SOUTHWEST NATIONAL CORP
10-K, 1998-03-31
NATIONAL COMMERCIAL BANKS
Previous: SOUTHWEST GAS CORP, 10-K, 1998-03-31
Next: CAPSTONE FIXED INCOME SERIES INC, 485BPOS, 1998-03-31




                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                     FORM 10-K

     (Mark One)
     [ X ]  Annual Report Pursuant to Section 13 or 15 (D) of the        
                 Securities Exchange Act of 1934 

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

                                          or

     [   ]  Transition Report Pursuant to Section 13 or 15(d) of the
            Securities Exchange Act of 1934

            For the transition period from           to 
                                            -------       -------
                                                                         
                               Commission file number 0-11026


                               SOUTHWEST NATIONAL CORPORATION
                 (Exact name of registrant as specified in its charter)

        PENNSYLVANIA                                         25-1409649
(State or other jurisdiction of                         (I.R.S. Employer 
 incorporation or organization)                      Identification No.) 
                           
                                           

                                   111 SOUTH MAIN STREET
                              GREENSBURG, PENNSYLVANIA  15601 
                          (Address of principal executive offices)
                                          (Zip Code)

    REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (724) 834-2310


         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT
Title of each class: None  
Name of each exchange on which registered: None

         SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT
                           Common stock ($2.50 par value)
                                  (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes  [ ] 
No.

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.   [  ]

The aggregate market value of the voting stock held by non-affiliates
was $1,311,644,723 based on the reported closing bid in the NASDAQ system
as of February 27, 1998.

Number of outstanding shares of registrant's common stock as of February
27, 1998:  3,064,794.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1997 Annual Report of Southwest National Corporation are
incorporated by reference into Parts I and II.  Portions of the Proxy
Statement for Annual Meeting of Shareholders to be held April 21, 1998
(the "Proxy Statement") are incorporated by reference into Part III.


<PAGE>   

<TABLE>
                            SOUTHWEST NATIONAL CORPORATION
                                        FORM 10-K
                                          Index

<CAPTION>
                                                                          Page
<S>     <C>                                                              <C>  
PART I.                                                                   1-5

         Item 1.  Business                                                1
         Item 2.  Properties                                              5
         Item 3.  Legal Proceedings                                       5
         Item 4.  Submission of Matters to a Vote of Security Holders     5

PART II.                                                                  5-6

         Item 5.  Market for the Registrant's Securities and Related
                   Stockholder Matters                                    5
         Item 6.  Selected Financial Data                                 5
         Item 7.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                    6
         Item 7A. Quantitative and Qualitative Disclosures About 
                   Market Risk                                            6
         Item 8.  Financial Statements and Supplementary Data             6
         Item 9.  Changes in and Disagreements with Accountants on 
                   Accounting and Financial Disclosure                    6

PART III.                                                                 6-7

         Item 10. Directors and Executive Officers of the Registrant      6
         Item 11. Executive Compensation                                  7
         Item 12. Security Ownership of Certain Beneficial Owners
                   and Management                                         7
         Item 13. Certain Relationships and Related Transactions          7

PART IV.                                                                  7-8

         Item 14. Exhibits, Financial Statement Schedules and Reports
                   on Form 8-K                                            7-8

Signatures                                                                9-10

Exhibit Index                                                             11

</TABLE>

<PAGE> 1

PART I.

Item 1.  Business

Southwest National Corporation

     Southwest National Corporation (the "Corporation") is a
Pennsylvania Corporation which was organized November 6, 1981 at the
direction of Southwest National Bank of Pennsylvania (the "Bank") for
the purpose of engaging in the business of a bank holding company and of
owning all of the outstanding common stock of the Bank.  The Corporation
is engaged principally in commercial banking activities through its
banking subsidiary.  The business of the Bank has been carried on since
July 1, 1982, by a wholly-owned subsidiary of the Corporation, also
named Southwest National Bank of Pennsylvania.  As used herein, the Bank
means the former Bank prior to July 1, 1982 and the present Bank since
that date.

     The Corporation has no other subsidiaries and no other significant
assets or liabilities.  The Corporation's only business activity is
holding all of the stock of the Bank and has no plans to change that
activity.  

Southwest National Bank of Pennsylvania

     The Bank is a national banking association organized under the laws
of the United States in 1900.  Its deposits are insured by the Federal
Deposit Insurance Corporation and the Bank is a member of the Federal
Reserve System. Through 16 locations in Westmoreland and Allegheny
counties, Pennsylvania, the Bank engages in full-service commercial
banking, retail banking, and trust activities serving a primary market
area within a 35 mile radius of its headquarter's office.  Deposit
services offered by the Bank include savings accounts, NOW accounts,
money market accounts, certificates of deposit, individual retirement
accounts and checking accounts.  Southwest's deposit base is such that
the loss of one depositor or a related group of depositors would not
have a material adverse effect on its business.  Lending services
include commercial loans to businesses and governmental units,
construction financing, real estate and mortgage loans, as well as
installment, home improvement, home equity and personal credit lines,
credit card, automobile and other consumer loans.  The loan portfolio
contains no loans to foreign governments, foreign enterprises or foreign
operations of domestic companies.  In addition to depository and lending
services, the Bank provides various other services including night
deposit facilities, safe deposit boxes, and collection services.  A wide
range of trust and financial management services are offered including
administration of estates, trust and agency accounts, employee benefit
services and other personal and fiduciary services.

     The Bank serves customers through a network of 17 automated teller
machines (ATMs), 14 of which provide access to routine financial
services 24 hours a day.  These ATMs are connected to a super regional
ATM network, MAC(registered trademark), and a national ATM network, 
Cirrus(registered trademark), which makes it possible for customers to 
access over 82,000 banking machines in all 50 states and many countries 
around the world.

     The Bank ended the year with a staff of 389 employees which was
comprised of 331 full-time and 58 part-time employees.  Full-time
equivalent employees averaged 373 in 1997.

<PAGE>   2


COMPETITION

     The Bank is subject to intense competition from various financial
institutions and other companies or firms that engage in similar
activities.  Other commercial banks ranging in size from one-office
community banks to local branches of multi-billion dollar Pittsburgh-
based banks conduct business in the same primary service area as the
Bank's 16 offices. Technological innovation has also led to greater
competition as well.  With the advent of automated transfer payment
systems, competition between depository and nondepository institutions
has increased.  These sources of competition include savings and loan
associations, credit unions, brokerage firms, money market mutual funds,
finance and insurance companies, mortgage banking firms and retail
establishments.

SUPERVISION AND REGULATION

     The Corporation, as a bank holding company, is subject to
regulation under the Federal Bank Holding Company Act of 1956 as amended
(the "Act").  Pursuant to the Act, the Corporation is required to file
certain reports with the Board of Governors of the Federal Reserve
System (the "Board") and is subject to examination by the Board.  With
respect to nonbanking investments and activities, the Act generally
precludes the Corporation from engaging in, or acquiring more than 5% of
the voting shares of any company engaged in nonbanking activities unless
the Board has determined, by order or regulation, that such proposed
activities are so closely related to banking or managing or controlling
banks as to be a proper incident thereto.  The Act prohibits, except
with the prior approval of the Board, the acquisition by a bank holding
company of more than 5% of the outstanding voting shares of any domestic
bank.  Also, the Act and regulation of the Board prohibit a bank holding
company and its subsidiary from engaging in certain tie-in arrangements
in connection with any extension of credit or provision of any property
or services.

     A fundamental principle underlying the Federal Reserve's
supervision and regulation of bank holding companies, is that bank
holding companies should serve as a source of managerial and financial
strength to their subsidiary banks.  Banks in turn are to be operated in
a manner that protects the overall soundness of the institution and the
safety of deposits.  The bank regulators can take various remedial
measures to deal with banks and bank holding companies that fail to meet
legal and regulatory standards.

     Limitations on dividends from the Bank to the Corporation are
described on page 22 of the 1997 Annual Report and is herein
incorporated by reference.

     The Bank is subject to regulation by the Office of the Comptroller
of the Currency (OCC).  In addition, the Bank is insured by and
therefore subject to the authority of the Federal Deposit Insurance
Corporation (FDIC).

     In 1991, the Federal Deposit Insurance Corporation Improvement Act
of 1991 (FDICIA) was enacted which, among other things, was intended to
protect the federal deposit insurance fund by requiring regulators to
take specific prompt actions with respect to institutions that do not
meet minimum capital standards.  FDICIA established five capital tiers
to be defined in implementing regulations to be adopted: "well
capitalized", "adequately capitalized", "undercapitalized",
"significantly undercapitalized" and "critically undercapitalized".  An
undercapitalized institution is prohibited from making capital
distributions and may be required to submit a capital plan, restrict
asset growth and limit new lines of business.  Significantly
undercapitalized institutions may be subject to a number of requirements
and restrictions,  including orders to sell sufficient voting stock to

<PAGE>   3

become adequately capitalized, requirements to reduce total assets and
cessation of receipt of deposits from correspondent banks.  Critically
undercapitalized institutions are subject to appointment of a receiver
or conservator.

     Pursuant to FDICIA, the federal regulatory agencies adopted
regulations defining the five capital tiers.  Under these regulations, a
"well capitalized" institution must have a Tier 1 capital ratio of at
least 6%, a total capital ratio of at least 10% and a leverage ratio of
at least 5% and not be subject to a directive, order or written
agreement to meet and maintain specific capital levels.  An "adequately
capitalized" institution must have a Tier 1 capital ratio of at least
4%, total capital ratio of at least 8% and a leverage ratio of at least
4%, or 3% in some cases.  The Bank currently exceeds the minimum capital
and leverage ratio requirements and, accordingly, is considered "well
capitalized" under the numerical capital standards, the highest rating 
presently available.  In addition, under the regulations the regulators 
can downgrade the capital status of a depository institution under certain 
circumstances.

     FDICIA contains numerous other provisions including termination of
the "too big to fail" doctrine except in special cases, limitations on
the FDIC's payment of deposits at foreign branches and revised
regulatory standards including  real estate lending and capital
adequacy.  

     Congress enacted the Deposit Insurance Funds Act of 1996 (DIFA) to
recapitalize the Savings Association Insurance Fund (SAIF).  This law
affected those banks which have deposits of acquired thrift
institutions.  The Bank was assessed $162 thousand related to the
deposits of Atlantic Financial's Latrobe branch which was acquired from
the Resolution Trust Corporation in 1991. 

     Future assessment rates will be based on capital levels and bank
regulators' ratings as is required by FDICIA.  The premium for the Bank
Insurance Funds (BIF) and the SAIF have been eliminated for the first
half of 1998.  However, DIFA authorized payments to the Financing
Corporation (FICO), based on assessments to both the BIF and SAIF funds
to be paid by all insured institutions, as applicable.

MONETARY POLICY AND ECONOMIC CONTROLS

     The earnings of the Bank, and therefore the earnings of the
Corporation, are affected by the policies of regulatory authorities,
including the Board of Governors of the Federal Reserve System.  The
policies of the Board, which regulates the national supply of bank
credit, have a significant effect on the overall growth of bank loans,
investments and deposits and the interest rates charged on loans or paid
for deposits.

     As a result of changing conditions in the economy and the effect of
the Board's credit policies, no prediction can be made as to possible
future changes in loan demand, deposit levels, interest rates or to
their effect on the business and earnings of the Corporation and its
subsidiary.

STATISTICAL DISCLOSURE BY BANK HOLDING COMPANIES

     Information regarding statistical disclosure for bank holding
companies required by Securities Act Industry Guide 3 is set forth in
the portions of the 1997 Annual Report which are incorporated herein by
reference.

<PAGE>   4

    I.  DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL

Information required by this section is presented on pages 35 through
38, 45 and 50 of the 1997 Annual Report and is incorporated herein by
reference.

   II.  INVESTMENT PORTFOLIO

Information required by this section is presented on page 42 of the 1997
Annual Report and is incorporated herein by reference.

  III.  LOAN PORTFOLIO

Information required by this section is presented on pages 42, 43 and 45
of the 1997 Annual Report and is incorporated herein by reference.

  IV.  SUMMARY OF LOAN LOSS EXPERIENCE

Information required by this section is presented on page 44 of the 1997
Annual Report and is incorporated herein by reference.

   V.  DEPOSITS

Information required by this section is presented on pages 25, 36 and 37
of the 1997 Annual Report and is incorporated herein by reference.

  VI.  RETURN ON EQUITY AND ASSETS

Information required by this section is presented on page 50 of the 1997
Annual Report and is incorporated herein by reference.

EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
            NAME                AGE              POSITION WITH REGISTRANT
     <S>                        <C>      <C>      
     David S. Dahlmann           48      President and Chief Executive Officer
     David M. Hanna              50      Vice President
     Donald A. Lawry             47      Secretary and Treasurer

</TABLE>

David S. Dahlmann was elected Chief Executive Officer in April, 1991; he
had previously served as President of the Corporation since September,
1990.  David M. Hanna was elected Vice President in 1997.  Donald A. Lawry
was elected Secretary and Treasurer in July, 1989; he had previously
served as Controller of the Corporation since 1986.  After the Annual
Meeting of the shareholders, the Board has a reorganization meeting and
elects the executive officers.  The positions held by the present executive
officers in the Registrant's subsidiary during the past five years are as
follows:

<PAGE>   5


<TABLE>
<CAPTION>
      NAME             TERM                    POSITION WITH BANK
<S>                  <C>              <C> 
David S. Dahlmann    1993-1997        President and Chief Executive
                                       Officer
David M. Hanna       1997             Executive Vice President
                     1993-1997        Senior Vice President
Donald A. Lawry      1993-1997        Executive Vice President

</TABLE>

ITEM 2.  PROPERTIES

     The principal executive office of the Corporation and Bank is
located at 111 South Main Street, Greensburg, Pennsylvania.  This seven
story building is owned by the Bank, which occupies the entire building. 
At December 31, 1997, the Bank owned 12 properties in fee and leased 6
others that were used in its operations.  These leases expire
intermittently  through 2015.  Nearly all leases include renewal
provisions at the option of the lessee.  In addition, the Bank owns
other real property which, when considered in the aggregate, is not
material to its operations.

ITEM 3.  LEGAL PROCEEDINGS

     Information required by this section is presented on page 29 of the
1997 Annual Report and is incorporated herein by reference.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted during the fourth quarter of the
fiscal year covered by this report to a vote of security holders.

PART II.

ITEM 5.  MARKET FOR THE REGISTRANT'S SECURITIES AND RELATED STOCKHOLDER
         MATTERS

     Dividends are declared quarterly by the Board of Directors.  

     Other information required by this section is presented on pages
22, 31, 40 and 49 of the 1997 Annual Report and is incorporated herein
by reference.

ITEM 6.  SELECTED FINANCIAL DATA

     Information required by this section is presented on pages 21, 22
and 46 through 49 of the 1997 Annual Report and is incorporated herein
by reference.

<PAGE>   6

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

     Information required by this section is presented on pages 29 and
34 through 48 of the 1997 Annual Report and is incorporated herein by
reference.  

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Information required by this section is presented on pages 46 and 47
of the 1997 Annual Report and is herein incorporated by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and schedules required for the Annual
Report of the Registrant are included in the following index.  Page
numbers refer to pages of the 1997 Annual Report and are incorporated
herein by reference:

<TABLE>
<CAPTION>
                                                                       Page
      <S>                                                             <C>
       Management's Statement on Financial Reporting                    33

       Independent Auditors' Report                                     33

       Financial Statements:

         Consolidated Balance Sheet as of December 31, 1997 and 1996    18

         Consolidated Statement of Income for the years ended
          December 31, 1997, 1996 and 1995                              17

         Consolidated Statement of Changes in Shareholders' Equity
          for the years ended December 31, 1997, 1996 and 1995          19

         Consolidated Statement of Cash Flows for the years ended
          December 31, 1997, 1996 and 1995                              20

         Notes to Consolidated Financial Statements                     21 - 32

</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     None.

PART III.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information required by this section is presented on pages 1, 2 and
3 of the Proxy Statement and is incorporated herein by reference.

<PAGE>  7

ITEM 11.  EXECUTIVE COMPENSATION

     Information required by this section is presented on pages 5
through 8 of the Proxy Statement and is incorporated herein by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information required by this section is presented on pages 2, 3 and
10 of the Proxy Statement and is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information required by this section is presented on page 5 of the
Proxy Statement and is incorporated herein by reference.

PART IV.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
          FORM 8-K

     The financial statements and schedules required for the Annual
Report of the Registrant are included in the following index.  Page
numbers refer to pages of the 1997 Annual Report and are incorporated
herein by reference.  


<TABLE>
<CAPTION>
                                                                    Page
 <S>    <C>                                                         <C>
        Management's Statement on Financial Reporting                33

        Independent Auditors' Report                                 33

 (A)(1) Financial Statements:
         Consolidated Balance Sheet as of December 31, 1997 and
          1996                                                       18
         Consolidated Statement of Income for the years ended
          December 31, 1997, 1996 and 1995                           17
         Consolidated Statement of Changes in Shareholders' Equity
          for the years ended December 31, 1997, 1996 and 1995       19
         Consolidated Statement of Cash Flows for the years ended
          December 31, 1997, 1996 and 1995                           20
         Notes to Consolidated Financial Statements                  21 - 32

 (A)(2) Financial statement schedules:
         No schedules are listed since the required information is
          either not applicable, not deemed material or is shown in
          the respective financial statements or in the notes thereto.

 (A)(3) Exhibits:
         The Exhibits listed on the Exhibit Index on page 10 of this
          document are filed herewith in response to this item.  

<PAGE> 8

    (B) Reports on Form 8-K:
         The Registrant filed no Form 8-K Current Report during the
          fourth quarter of the year ended December 31, 1997.    

</TABLE>

<PAGE> 9
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)  Southwest National Corporation

By (Signature and Title)       /s/ David S. Dahlmann
                                  David S. Dahlmann
                          President and Chief Executive Officer

Date  March 17, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the registrant and in the capacities on the dates indicated.

<TABLE>
<CAPTION>
       Signature                   Title                          Date
<S>                              <C>                      <C>
/s/ Ray T. Charley               Director                 March 17, 1998
      Ray T. Charley


/s/ James A. Critchfield, Jr.    Director                 March 17, 1998
      James A. Critchfield, Jr.


/s/ David S. Dahlmann            President and Chief      March 17, 1998
      David S. Dahlmann           Executive Officer;
                                  Director


/s/ Charles E. Henry             Director                 March 17, 1998
      Charles E. Henry


/s/ A. Richard Kacin             Director                 March 17, 1998
      A. Richard Kacin


/s/ Alexander H. Lindsay, Jr.    Director                 March 17, 1998
      Alexander H. Lindsay, Jr.


/s/ Joseph V. Morford, Jr.       Director                 March 17, 1998
      Joseph V. Morford, Jr.

</TABLE>

<PAGE>  10


<TABLE>
<CAPTION>
           Signature                  Title                       Date
<S>                              <C>                      <C>
/s/ James W. Newill              Director                 March 17, 1998
      James W. Newill


/s/ John A. Robertshaw, Jr.      Director                 March 17, 1998
      John A. Robertshaw, Jr.


/s/ Laurie Stern Singer          Director                 March 17, 1998
      Laurie Stern Singer


/s/ William W. Thomson           Director                 March 17, 1998
      William W. Thomson


/s/ Donald A. Lawry             Secretary and Treasurer   March 17, 1998
      Donald A. Lawry       (Principal Financial Officer)

</TABLE>

<PAGE>   11


<TABLE>

                           SOUTHWEST NATIONAL CORPORATION
                              EXHIBITS TO ANNUAL REPORT
                                on FORM 10-K for the
                             YEAR ENDED DECEMBER 31, 1997



                                     EXHIBIT INDEX



<CAPTION> 
Exhibit No.                                                           Sequential
Per Table                                                               Page No.
Under Item 601 of                                                        Where
Regulation S-K                                                           Found
                                                  
<S>                <C>                                        
(13)               Annual Report to Security Holders for the year
                   ended December 31, 1997 (filed as an exhibit
                   solely to the extent portions thereof are
                   specifically incorporated herein by reference in
                   the Form 10-K Report to which this Exhibit
                   Index relates).

(21)               Subsidiaries of the Registrant (incorporated herein
                   by reference to page 1 of this document).

(22)               Published report regarding matters submitted to vote
                   of security holders (the Proxy Statement for Annual 
                   Meeting of Shareholders to be held April 21, 1998
                   is filed as an exhibit solely to the extent portions
                   thereof are specifically incorporated herein by
                   reference in the Form 10-K Report to which this
                   Exhibit Index relates).

(27)               Financial Data Schedule.

</TABLE>



                          SOUTHWEST NATIONAL CORPORATION
                                1997 ANNUAL REPORT


The front cover of the annual report is beige.  The Corporate Logo
appears 1/2 inch from top left hand corner.  The Corporation name and
title of report are located 1/2 inch from top of right hand corner.
Four inches from top, centered on cover are two (1" x 2") pictures with
statement "Checks & Balances" between the pictures.  Top picture is of
people's legs walking on brick street. Lower picture is a shot of of a
woman's back with a child's head resting on her shoulder.

<PAGE>

Inside the front cover of the annual report is an overleaf embossed with 
the Corporate Logo.  5 1/2 inches from top of page, centered is the quote 
"It is vital that our shareholders continue to see value in Southwest Bank.
Our goal is to consistently deliver balanced long-term growth to maintain 
their financial investment in us."  


                             David S. Dahlmann, President and CEO

<PAGE> 1

(Please note:  The pages are numbered 5 1/2 inches from top corner, 1/2 inch
from  paper edge.)

<TABLE>

                                SOUTHWEST NATIONAL CORPORATION
                                   Greensburg, Pennsylvania

                                     FINANCIAL HIGHLIGHTS

(In thousands, except per share amounts)
- ------------------------------------------------------------------------------   
<CAPTION>
FOR THE YEAR                              1997          1996          % change
- ------------------------------------------------------------------------------
<S>                                    <C>            <C>             <C>
Net income                             $   9,005      $  9,610         -  6.3%
Cash dividends                             4,044         3,870         +  4.5
Return on average assets                    1.21%         1.32%
Return on average shareholders' equity     11.19         12.31

PER SHARE
- ------------------------------------------------------------------------------
Basic net income                       $    2.92      $   3.03         -  3.6
Cash dividends                              1.31          1.22         +  7.4

AT YEAR-END
- ------------------------------------------------------------------------------
Shareholders' equity                   $  82,489      $  80,164        +  2.9
Total assets                             739,242        755,358        -  2.1
Loans                                    515,434        489,188        +  5.4
Investment securities                    159,104        197,250        - 19.3
Money market investments                  27,055         28,882        -  6.3
Deposits                                 641,865        651,328        -  1.5

PERIOD-END RATIOS AT DECEMBER 31,
- ------------------------------------------------------------------------------
Book value per share                   $   26.91      $   25.57        +  5.2
Risk-based capital ratios:
  Tier 1 capital                           16.23%         16.46%
  Total capital                            17.45          17.68
Leverage capital ratio                     11.10          10.87
Nonperforming assets to loans,
 other real estate owned and
 other repossessions                         .72            .37
Nonperforming loans to loans                 .67            .33
Loans past due 90 days or more
 to loans                                    .36            .41
Reserve for possible loan losses to
 nonperforming loans                      179.51         362.58
- ------------------------------------------------------------------------------

</TABLE>

At the bottom of this page is the following content material for the 
annual report.

<TABLE>
<S>                                                       <C>
Letter to Shareholders                                       2-3
Checks and Balances                                         4-16
Financial Information                                      17-50
Administrative Directory                                      51

</TABLE>

<PAGE>   2

(On page 2 one inch from top is a 5 1/2 inch x 8 inch picture.  Caption reads:
David S. Dahlmann, President and Chief Executive Officer, delivering Southwest 
Bank's Strategic Vision speech to a group of bank employees).


The 1997 financial results did not meet our expectations.  Southwest
National Corporation reported basic net income of $2.92 per share.  This
represents a decline of $0.11 or 3.6% from the $3.03 per share earned in
1996.  

Return on average assets was 1.21% and return on shareholders' equity
was 11.19% for 1997. The Corporation paid cash dividends in 1997 of
$4,044,000 or $1.31 per share. We increased the quarterly dividend during
1997 by 9.4% to $0.35 per share. This continues a record of uninterrupted
dividend increases spanning the last 39 years.

There were two reasons for the Corporation not meeting its financial
objectives.  First, we increased our provision for loan losses by $1,423,000
due to the rising trend of consumer delinquencies and chargeoffs in our
indirect auto portfolio.  With the deteriorating profitability of this 
business line, we have made a decision to substantially cut back the 
indirect automobile financing business as of year-end 1997.  Additionally,
we have provided adequate reserves for future credit risks associated 
with winding down this part of our business.  The credit quality and 
performance of the remainder of the loan portfolio 


<PAGE> 3

continues to be satisfactory and our reserves remain adequate.

The second reason was noninterest expense increased $1,239,000 or 5.7%
compared to 1996.  This rise was due primarily to direct and indirect 
expenditures related to building the foundation necessary to support
the Bank's organizational improvement project and strategic development
initiatives.

The year 1997 was a year of significant transition for our organization. 
Over the years, we have fulfilled our commitment to serve the various
communities in the area, and we will continue to do so.  However, to 
ensure continued success well into the future, change is necessary in
meeting intense competition in the financial services environment.  
During the year, we completed a comprehensive review of all aspects of
our organization and made significant structural and information system 
changes in order to reposition ourselves to operate more efficiently 
and effectively.  These changes focused primarily on realigning around
three customer segments:  consumer, corporate and trust.  Within each 
of these segments are highly qualified product and relationship 
managers.  These organizational changes are designed to focus all 
processes on our customers and enhance the value perceived by them. 
Finally, we made a significant investment in management information
systems, which will provide high-quality tools for our employees to 
make rapid and effective decisions to enhance our service levels and
improve financial results.

These changes evolve out of our objectives to meet the needs of four key 
groups.  First, the customer, who is truly our reason for being.  Clearly,
it is critical we deliver the products and services our customers need - 
when and how they need them - while continuing to maintain our commitment
to the highest quality customer service and fair pricing.  It is vital that
our shareholders continue to see value in the Corporation.  Our goal is to
consistently deliver balanced long term growth to justify your investment
in us.  As a community bank, it is essential to understand and appreciate
the needs of the communities we serve, and to provide assistance whenever 
possible through our financial, human resource and advisory capabilities.
And, finally, it is important for our employees to accomplish their
professional goals with a sense of satisfaction from their work endeavors.
In order to achieve this, we need to consistently provide a challenging,
rewarding work environment.

As we move into 1998, change continues.  The needs of our customers continue
to evolve...to grow more complicated.  In an era of working families, busier
schedules and fewer hours of convenience, our customers have different needs
from the past. As their lives become more complex with more demands placed 
upon their time, it must be the Corporation's goal not to add to these 
complexities, but rather to provide financial services which become solutions.
To be there when we are needed.

The Corporation is positioned to meet the challenges incumbent in a highly
technological and competitive environment.  Our commitment is unwaivering to
succeed in meeting the expectations of those who depend on us.


                                   /s/David s. Dahlmann
                                      David S. Dahlmann
                                      President and Chief Executive Officer
                                      March 20, 1998

(At this point in the 1997 annual report there appears a bar graph as
set out in the following table. It is placed 1" from the top of the page
and 1/4" from the right edge of the page.)

<TABLE>
               BASIC NET INCOME
               (per share)
<S>            <C>
93              $2.54
94               2.70
95               2.84
96               3.03
97               2.92

</TABLE>

<PAGE> 4

Four 1" x 1" pictures (centered from right to left), 3" from top of page, 
are set against a teal blue background.  Pictures are placed in a vertical 
line.  Top picture is a woman on the telephone.  Second picture is a four 
lane expressway at night.  A caption "CHECKS & BALANCES" is directly 
below this picture.  The third picture shows a laptop keyboard with a pair of
hands typing.  The fourth and final picture is a ground shot of a four engine 
jet airliner against the sky.

<PAGE> 5

The following text is set on a 7" x 9 1/2" beige background.

/It is a time of contradictions. /As a culture, we have more opportunities,
more technologies, more gadgets and gizmos than the generations before.  
/Yet, as individuals, we have less time to enjoy them.  /We have become both
breadwinners and bakers.  Work weeks have stretched from 40 hours to 60, 70
even 80.  Everyday, we find ourselves running in 20 million directions - to 
work, school, soccer games, dance recitals, night classes, second jobs - in 
search of the good life.  And the time to enjoy it.  /It's a hustling, 
bustling, time-crunching kind of life.  And Southwest Bank wants to make it 
a little easier.  /So in 1997, we made an important decision.  We would 
change the way we work so we could be more in step with the way our customers 
live. /Since no one except perhaps bankers, keeps banker's hours, we're tossing 
them out.  From now on, Southwest Bank is extending its hours and keeping
some branches open on weekends.  What's more,  we've added services like 
telephone banking so you can check balances, transfer funds, even apply for
a loan, any time of the day or night.  /In other words, from now on, 
Southwest Bank is going to work around your schedule, instead of the other
way.  /That's just the  beginning.  /In 1998, Southwest Bank will be offering
a wider array of financial  services, including annuities, mutual funds and 
other investments.  So you can find all the financial help you need in one
convenient place.  /Middle market businesses will find life easier at 
Southwest, as well.  Every business will now be assigned a business banking
representative; a trusted financial adviser who understands where they've
been, where they want to go, and just how to get them there.  /Amidst all
this change, we want to reassure you that some aspects of Southwest Bank
will always remain the same.  Namely, our sense of honesty and fairness,
our tradition of reliability and strength, and our concern for our community
and the people in it.  /In a sense, these core values are the catalyst for
this change.  /You see, at Southwest Bank we're committed to helping our
customers have both the good life and the time to enjoy it.  /To us, it's
simply a matter of creating the right balance.

<PAGE> 6

A 1 1/2" x 2 1/2" snapshot of a young boy smiling is 1" from top, left edge.
5 1/2" from top of page is a beige strip with the caption: 3 KIDS, 2 DOGS, 
1 CAT, 2 BIRDS AND NEARLY 300 PARISHIONERS.  The following text 6 1/2" from 
top of page 6 explains the picture on page 7.

Cheryl Lawrence leads a very full life.  /As a mother of three, there's 
school, preschool, clarinet practice, ice skating lessons, saxophone practice, 
basketball practice or Pioneer Club.  As a pastor's wife, there are luncheons,
meetings, Bible studies and other activities.  As a homemaker, there's
cooking, laundry, shopping, cleaning... the list goes on and on.  /Luckily
Cheryl gets a lot of help from her husband, her kids, even from Southwest 
Bank.  Who has made a point of providing the banking options that can make
even the busiest life a little easier.

The following statement from Southwest Bank president, David S. Dahlmann,
in teal blue print, 9" from top and justified to the bottom right of page, 
reads:

Clearly, it is critical we deliver the products and services customers need,
when and how they need them, while continuing to maintain our commitment to
the highest quality customer service and fair pricing.

David S. Dahlmann, President and CEO


<PAGE> 7

This page has a 9" x 6 3/4" black and white photograph on a teal blue 
background.  The photo shows a woman on the telephone in a kitchen making
notes on a tablet.  A young girl is shown holding a dog and a pair of ice
skates.  To the woman's right is a young boy leaning over a kitchen 
counter.  In the rear of the picture is a young teenage boy holding a 
basketball.

<PAGE> 8

Page 8 is a faded white and grey background photograph. The hands pictured
in the photograph are doing paperwork.  1" from the top of the page is a
caption in black print describing the photo on page 9.  The caption reads:

It's one o'clock in the morning and most of the community is asleep.  At
Hilltop Hose Company No. 3, however, the lights are on and the coffee is
perking.  /Jeff Balog isn't a night owl by nature, but by necessity.  You 
see, between his job, his responsibilities as Assistant Chief at the Fire
Department, his wife and his daughter, Balog has learned to make the most
of his time, as well as his money.  /Today, Southwest Bank is uniquely 
positioned to help him on both fronts.

9" from the top of the page, in the lower right hand corner, is a 1/4", 
black and beige strip spanning pages 8 and 9.  Within the strip is a caption
in black print that reads:  BURNING THE 1:00 A.M. OIL.

<PAGE>   9

On the white background 3 1/2" from the top of the page is a 4" x 4 1/2" 
colored picture of a man in glasses doing paperwork.  He is holding a pen 
in his right hand and wearing a ring and a watch on his left hand.  1/4" 
below and 3 1/2" from the left edge of the page is a statement that reads as 
follows:  

As a community bank, it is essential to understand and appreciate the needs
of the individuals we serve...

Edgar J. Malanowsky
Senior Vice President, Consumer Services

<PAGE> 10

On the white background of this page, 1 1/2" from the top and 6 1/2" from the
left edge of the page is a 1/4" black and white strip that spans pages 10 and
11.  The caption within the strip reads:  IF IT'S WEDNESDAY, IT MUST BE PARIS.
 
2 1/2" from the top is a 5" x 7 1/2" black and white photo.  The photo shows
a woman carrying an airline bag checking airline departure screens in an 
airline terminal.  1/4" below the picture and 1" from left edge of the page
in blue ink is the following statement:

Ultimately, we must enable our customers to bank with us-to have access to
us.  Anywhere.  Any place.  Any time.  Technology will be our tool to make 
this a reality.

David M. Hanna
Executive Vice President,
Corporate and Consumer Services

<PAGE>  11

This page has a beige background.  4 1/2" from the top of the page is the 
caption for the picture on the page 10 in black ink.  The caption reads as
follows:

Today's relationships are stretched by distance and time.  /Cancun Saturday.
Detroit Monday.  Paris Wednesday.  Over the miles, flight attendant Sandy
Smith has learned the importance of being accessible.  Just as she's learned
the value of the cellular phone, a modem and a bank that's available when,
and where, she needs it to be.

A 1 1/2" x 2 1/2" black and white snapshot is 7 1/2" from the top of the page
and sits along the left edge of the page.  In this photo, a waist-high 
photo of a woman pulling a luggage carrier is shown.


<PAGE> 12

This page has a white background.  2 1/2" from the top of the page is a
1/4" wide x 5 3/4" long black and beige strip that spans pages 12 and 13.
The caption within the strip reads:  FIRST CLASS TICKETS, THREE MARTINI
LUNCHES AND OTHER BUSINESS LEGENDS.

3 1/2" from the top of the page is a caption for the picture on page 13.
The caption is in black print and reads as follows:

As an 8th generation cobbler, you could say that the shoe business is in
Ron Mancuso's heart and sole.  But the work of his forefathers is very 
different from the business of today.  /The artistry and craftmanship is
still there.  But now, the world has added sales, marketing, accounting, 
inventory, health plans and investments.  /Luckily, Mancuso isn't in this
alone.  He has a full-time partner in his wife.  And he has Joe Brennan.
Who for the past 20 years has been both a loyal customer and his business
banking representative.

7 1/2" from the top of the page, justified to the right edge of the page,
is the following statement in black ink:

We must continue to provide our customers with solutions, not just 
transactions.  This is how we provide value to the customer.  This is how
we will be the best.

Joseph A. Giangiulio
Senior Vice President, Corporate Services

<PAGE> 13

The background is a faded shot in grey and white of a shoe repair bench.
3 1/2" from the top of the page is a 4 1/2" x 3 3/4" colored photograph 
of a man holding a shoe and tack hammer in a shoe repair shop.

<PAGE> 14

This page has a teal blue background.  1" from the top of the page is  
a 1/4" wide x 3 1/2" long beige and black strip that spans pages 14 and  
15.  The caption within the strip reads:  A WORLD OF CHANGE, A WORLD OF
STABILITY.

2 1/2" from the top of the page is a 5 1/2" x 3 1/2" colored photo.  An
elderly gentleman is pictured on a chair in a kitchen petting his dog.

<PAGE> 15

This page has a white background.  2 1/2" from the top of the page is a
caption for the picture on page 14 and it reads:

The world we depend on.  /Over the years Ken Fry has seen a lot of changes.
The first passenger airplane.  The first VCR.  The first computer.  /Still,
there are a few things in life that Ken Fry can always count on.  Such as 
Thanksgiving dinner with his family.  A dog that never forgets to come back
for seconds.  And the fact that Southwest Bank will always be just a few
steps, a phone call, and someday soon, a computer line away.

7 1/2" from the top and 3 1/2" from the left edge of the page the following
statement is in black print:

We need to be a partner with our customers in both good times and bad times.
We need to see them through both.  The key is being accessible.

Michael Earle
Senior Vice President, Trust and Financial Services

<PAGE> 16

This page has a beige background.  1" from the top of the page is a 1/4" wide
x 2" long blue strip with the following caption within:  THE FINER THINGS IN 
LIFE.  1/2" below this strip is a caption for the picture immediately below
the following:

Amidst our busy, flurried, jumbled days are moments of remarkable peace,
wonderment, and hope.  These are the times our customers work so hard for. 
And they are indeed worth all of our efforts.

A 2 1/2" x 4" black and white photo shows the back of a woman with a small
child resting her head on the woman's shoulder.

1 1/2" below the picture and 3 1/2" from the left edge of the page the 
following statement is printed in black ink: 

We are planning for the next decade...these are not incremental changes, but 
fundamental changes.  We are no longer planning for the short future.  We
are now looking for the future.

David S. Dahlmann,
President and CEO

<PAGE> 17

<TABLE>

                              CONSOLIDATED STATEMENT OF INCOME

(In thousands, except per share amounts)
- --------------------------------------------------------------------------------
<CAPTION>
YEAR ENDED DECEMBER 31,                             1997       1996       1995
- --------------------------------------------------------------------------------
<S>                                                <C>        <C>        <C> 
INTEREST INCOME
Interest and fees on loans                         $42,681    $38,902    $37,250
Interest on money market investments:
  Interest bearing deposits with banks                   6          6          8
  Federal funds sold                                   677      1,122      1,750
Interest and dividends on investment securities:
  U.S. Treasury securities and obligations of
   U.S. government agencies and corporations        10,320     11,501     11,050
  Obligations of states and political subdivisions   1,103      1,162      1,253
  Equity and other securities                          174        166        170
                                                   -----------------------------
     Total interest income                          54,961     52,859     51,481

INTEREST EXPENSE
Interest on deposits:
  NOW accounts                                         489        659        870
  Savings                                            7,312      7,400      7,729
  Time                                              13,312     12,415     11,736
Interest on federal funds purchased and securities
 sold under agreements to repurchase                   290        227        110
Interest on Federal Home Loan Bank advances            270        163        156
                                                   -----------------------------
     Total interest expense                         21,673     20,864     20,601
                                                   -----------------------------
     Net interest income                            33,288     31,995     30,880
Provision for possible loan losses                   3,223      1,800      1,450
                                                   -----------------------------
     Net interest income after provision for 
      possible loan losses                          30,065     30,195     29,430

NONINTEREST INCOME
Trust income                                         1,723      1,728      1,801
Service charges on deposit accounts                  2,711      2,288      2,194
Other service charges and commissions                  668        650        645
Net security gains                                     139        196          -
Other income                                           457        355        349
                                                   -----------------------------
     Total noninterest income                        5,698      5,217      4,989

NONINTEREST EXPENSE
Salaries                                             8,414      8,124      8,043
Employee benefits                                    2,836      2,655      2,636
Net occupancy expense                                1,907      1,947      1,761
Equipment expenses and data processing fees          3,454      3,233      3,182
Pennsylvania shares tax                                709        658        612
FDIC insurance expense                                  96        216        743
Other expenses                                       5,533      4,877      4,650
                                                   -----------------------------
     Total noninterest expense                      22,949     21,710     21,627
                                                   -----------------------------
Income before income tax expense                    12,814     13,702     12,792
Income tax expense                                   3,809      4,092      3,754
                                                   -----------------------------

NET INCOME                                         $ 9,005    $ 9,610    $ 9,038
- --------------------------------------------------------------------------------
Per share
     Basic net income                              $  2.92    $  3.03    $  2.84
     Cash dividends                                   1.31       1.22       1.14

Average common shares outstanding                3,088,622  3,172,735  3,183,026

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  18

<TABLE>
                           CONSOLIDATED BALANCE SHEET

(In thousands)
<CAPTION>                                                            
- --------------------------------------------------------------------------------
December 31,                                                  1997       1996
- --------------------------------------------------------------------------------
<S>                                                         <C>         <C>
ASSETS
Cash and due from banks                                     $ 22,391   $ 26,521
Money market investments:
 Interest bearing deposits with banks                             55         82
 Federal funds sold                                           27,000     28,800
                                                            --------------------
     Total money market investments                           27,055     28,882

Investment securities:
 Securities available for sale:
  U.S. Treasury securities and obligations of
   U.S. government agencies and corporations                  87,508    111,792
  Obligations of states and political subdivisions            18,934     20,728
  Equity securities                                            2,845      2,663
                                                            --------------------
     Total securities available for sale                     109,287    135,183
Securities held to maturity:
 Obligations of U.S. government agencies and corporations
  (market value: $49,625 and $61,609)                         49,817     62,067
                                                            --------------------
     Total investment securities                             159,104    197,250
Loans, net of unearned income of $15 and $138                515,434    489,188
Less: reserve for possible loan losses                        (6,166)    (5,910)
                                                            --------------------
     Loans, net                                              509,268    483,278
Bank premises and equipment                                    8,953      8,089
Other assets                                                  12,471     11,338
                                                            --------------------
     Total assets                                           $739,242   $755,358

- --------------------------------------------------------------------------------
LIABILITIES
Deposits:
 Noninterest bearing demand                                 $109,139   $105,202
 NOW accounts                                                 33,176     55,232
 Savings                                                     233,960    239,794
 Time                                                        265,590    251,100
                                                            --------------------
     Total deposits                                          641,865    651,328

Securities sold under agreements to repurchase                 4,531      6,811
Federal Home Loan Bank advances                                5,000     11,907
Other liabilities                                              5,357      5,148
                                                            --------------------
     Total liabilities                                       656,753    675,194

SHAREHOLDERS' EQUITY
Common stock ($2.50 par value):
 Authorized 5,000,000 shares
 Issued 3,180,787 shares                                       7,952      7,952
Surplus                                                       31,760     31,760
Retained earnings                                             47,093     42,132
Treasury stock of 115,877 and 45,905 shares, at cost          (4,840)    (1,800)
Unrealized gain on securities available for sale                 524        120
                                                            --------------------
     Total shareholders' equity                               82,489     80,164
                                                            --------------------
     Total liabilities and shareholders' equity             $739,242   $755,358

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  19

<TABLE>

                      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

(In thousands)
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                 Unrealized
                                                                 gain (loss)                         
                                                                on securities                 Total
                                 Common             Retained      available     Treasury   shareholders'
                                  Stock   Surplus   earnings       for sale        Stock       equity  
- ---------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>       <C>         <C>             <C>         <C>
Balance at January 1, 1995     $ 7,981   $ 31,760   $ 31,262    $(2,901)       $   -        $ 68,102
Net income                         -          -        9,038        -              -           9,038
Cash dividends                     -          -       (3,629)       -              -          (3,629)
Retirement of common stock         (29)       -         (279)       -              -            (308)
Net unrealized gain on  
 securities available for sale     -          -        -          4,007            -           4,007 
                               ----------------------------------------------------------------------
Balance at December 31, 1995      7,952     31,760    36,392      1,106            -          77,210
Net income                         -          -        9,610        -              -           9,610
Cash dividends                     -          -       (3,870)       -              -          (3,870)
Purchase of treasury stock         -          -        -            -          (1,800)        (1,800)
Net unrealized loss on
 securities available for sale     -          -        -           (986)           -            (986)
                               ----------------------------------------------------------------------
Balance at December 31, 1996      7,952     31,760    42,132        120        (1,800)        80,164
Net income                         -          -        9,005        -              -           9,005
Cash dividends                     -          -       (4,044)       -              -          (4,044)
Purchase of treasury stock         -          -         -           -           (3,040)       (3,040)
Net unrealized gain on
 securities available for sale     -          -         -           404            -             404 
                               ----------------------------------------------------------------------
Balance at December 31, 1997     $7,952    $31,760   $47,093    $   524        $(4,840)     $ 82,489

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>  20

<TABLE>

                                     CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands)
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                                          1997            1996              1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>               <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                     $ 9,005         $ 9,610           $ 9,038
Adjustments to reconcile net income to
 net cash from operating activities:
   Depreciation and amortization                                 1,258           1,248             1,155
   Provision for possible loan losses                            3,223           1,800             1,450
   Increase (decrease) in net interest receivable/payable         (125)            214              (839)
   Net increase (decrease) from other operating activities      (1,056)           (115)             1347)
                                                               ------------------------------------------
     Net cash from operating activities                         12,305          12,757            13,829

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities of securities available for sale       43,525          43,513            43,000
Proceeds from sales of securities available for sale            20,238          10,242                51
Purchase of securities available for sale                      (37,080)        (50,395)          (49,946)
Proceeds from maturities of securities held to maturity         12,254           9,913             6,412
Purchase of securities held to maturity                            -               -                (905)
Net increase in loans made to customers                        (29,343)        (42,361)          (36,303)
Net property and equipment expenditures                         (2,122)         (1,071)           (1,814)
                                                               ------------------------------------------
     Net cash from (used for) investing activities               7,472         (30,159)          (39,505)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                             (9,463)         27,543            11,710 
Net increase (decrease) in federal funds purchased and
 securities sold under agreements to repurchase                 (2,280)          3,416             2,794 
Repayment of Federal Home Loan Bank advances                   (11,907)            (46)              (42)
Proceeds from Federal Home Loan Bank advances                    5,000          10,000               -
Dividends paid                                                  (4,044)         (3,870)           (3,629)
Purchase of treasury stock                                      (3,040)         (1,800)              -
Retirement of common stock                                         -               -                (308)
                                                               ------------------------------------------
     Net cash from (used for) financing activities             (25,734)         35,243            10,525 
                                                               ------------------------------------------
     Net change in cash and cash equivalents                     (5,957)        17,841           (15,151)
Cash and cash equivalents at beginning of year                   55,403         37,562            52,713
                                                               ------------------------------------------
Cash and cash equivalents at end of year                       $ 49,446        $55,403           $37,562
- ---------------------------------------------------------------------------------------------------------

CASH PAID FOR
Interest                                                       $ 14,693        $14,810           $14,568
Income taxes                                                      4,310          4,372             3,661
- ---------------------------------------------------------------------------------------------------------
NONCASH ITEMS
Transfers from loans to other real estate
 owned and other repossessions                                 $  2,210        $ 1,272           $   667
Transfer from securities held to maturity 
 to securities available for sale                                   -              -              19,436

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  21                     

Notes to Consolidated Financial Statements

1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     Basis of Presentation
     Southwest National Corporation (the Corporation) is a one bank holding
     company which engages in full-service commercial banking, retail banking 
     and trust activities, serving a primary market within a 35-mile radius 
     of its headquarters office. The consolidated financial statements of the 
     Corporation include the accounts of the Corporation and its wholly-owned
     subsidiary, Southwest National Bank of Pennsylvania (the Bank). All 
     significant intercompany accounts and transactions have been eliminated 
     in the consolidated financial statements. Certain items previously 
     reported have been reclassified to conform with the current year's 
     classifications.
     
     Use Of Estimates In Preparation Of Financial Statements
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect the reported amounts of assets and liabilities
     and disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates.

     Cash And Cash Equivalents
     The Corporation has defined cash and cash equivalents as cash and
     due from banks, certain interest bearing deposits with banks and
     federal funds sold with an original maturity of less than three months.

     Investment Securities
     Investment securities are classified as follows: debt securities
     that the Corporation has the positive intent and ability to hold
     to maturity are classified as securities held to maturity and
     reported at amortized cost; debt and equity securities bought and
     held principally for the purpose of selling them in the near term
     are classified as trading securities and reported at fair value,
     with unrealized gains and losses included in current period earnings;
     or debt and equity securities not classified as either securities held
     to maturity or trading securities are classified as securities available
     for sale and reported at fair value, with unrealized gains and losses
     reported as a separate component of shareholders equity. The cost of
     securities sold is determined on a specific identification basis.

     Reserve For Possible Loan Losses
     A loan is considered to be impaired when, based on current information
     and events, it is probable that the creditor will be unable to collect
     all amounts due according to the contractual terms of the loan agreement.
     In accordance with Statement of Financial Accounting Standards (FAS)
     No. 114, the reserve for possible loan losses related to loans
     considered to be impaired is based on discounted cash flows using the
     initial effective interest rate of the loans or the fair value of the
     collateral for certain collateral dependent loans. All of the
     Corporation's nonaccrual loans are considered to be impaired at
     December 31, 1997 and December 31, 1996. Payments received on
     nonaccrual loans generally are either applied against principal
     or reported as interest income, according to management's judgment
     as to the collectability of principal. Consumer loans are not considered
     to be impaired because they are evaluated in large groups of smaller
     balance homogeneous loans.

     The reserve for possible loan losses is maintained to absorb future
     losses from the loan portfolio based on management's judgment. Factors
     considered in determining the level of the reserve include industry
     concentrations; specific known risks; adequacy of collateral; past
     experience; the status and amount of nonaccrual loans; restructured
     and past due loans; and current, as well as anticipated, economic
     conditions. The reserve is increased by provisions charged to
     earnings and reduced by net charge-offs.

     Bank Premises And Equipment
     Bank premises and equipment are stated at cost less accumulated
     depreciation and amortization, which are computed on the straight-
     line method for financial reporting and on accelerated methods for
     income tax purposes. Buildings, furniture, fixtures and equipment
     are depreciated over their estimated useful lives; leasehold
     improvements are generally amortized over the terms of their related
     leases.

     Other Real Estate Owned
     Other real estate owned (OREO) consists of properties acquired through
     foreclosure and are recorded at the lower of cost or fair value less
     cost to sell. OREO is included with other assets.

     Interest Income And Interest Expense
     The Bank uses various accrual methods of accounting for interest
     income, fees on loans and interest expense which approximate level
     yields. All amortizing loans, other than consumer loans are placed
     in nonaccrual status when either principal or interest is more than
     90 days past due unless the loan is well-secured and in the process
     of collection. Loans not placed in nonaccrual status are charged off
     when they are 120 to 180 days past due unless they are well-secured
     and in the process of collection. Nonaccrual loans are generally
     returned to an accrual status when principal and interest payments
     become current, or when the loan becomes well-secured and is in the
     process of collection.

<PAGE> 22

1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
     Federal Income Taxes
     Deferred tax assets and liabilities are recognized for the estimated
     future tax consequences attributable to differences between the
     financial statement carrying amounts of existing assets and
     liabilities and their respective tax bases. Deferred tax assets and
     liabilities are measured using enacted tax rates in effect for the
     year in which those temporary differences are expected to be recovered
     or settled. The effect of a change in tax rates on deferred tax assets
     and liabilities is recognized in income in the period that includes
     the enactment date.

     Pension Plan
     The Bank has a noncontributory defined benefit pension plan to which
     it contributes the actuarially determined amount necessary to fund
     total benefits.

     Postretirement Benefits Other Than Pensions
     The expected cost of postretirement benefits is charged to expense
     during the period that eligible employees render such service. The
     Bank provides comprehensive major medical and life insurance to
     retirees 55 and older with 20 years of service.

     New Accounting Pronouncements
     In June 1996, the Financial Accounting Standards Board (FASB)
     issued FAS No. 125, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities."
     The statement provides consistent standards for distinguishing
     transfers of financial assets that are sales, from transfers that
     are secured borrowings, based on a control-oriented "financial-
     components" approach. Under this approach, after a transfer of
     financial assets, an entity recognizes the financial and servicing
     assets it controls and liabilities it has incurred, derecognizes
     financial assets when control has been surrendered and derecognizes
     liabilities when extinguished. The provisions of FAS No. 125 are
     effective for transactions occurring after December 31, 1996, except
     those provisions relating to repurchase agreements, securities lending
     and other similar transactions and pledged collateral, which have been
     delayed until after December 31, 1997 by FAS No. 127 "Deferral of the
     Effective Date of Certain Provisions of FASB Statement No. 125, an
     amendment of Statement No. 125". The adoption of this statement did not
     have a material effect on the Corporation's financial position or
     results of operations.

     In February 1997, the FASB issued FAS No. 128, "Earnings Per Share".
     FAS No. 128 replaced the calculation of primary and fully diluted
     earnings per share with basic and diluted earnings per share. Unlike
     primary earnings per share, basic earnings per share excludes any
     dilutive effects of options, warrants and convertible securities.
     Diluted earnings per share is very similar to the previously reported
     fully diluted earnings per share. All earnings per share amounts for
     all periods have been presented in conformity to FAS No. 128 requirements.
     Since the Corporation has a simple capital structure (i.e., only common
     stock) only presentation of basic earnings per share is required.

     In June 1997, the FASB released FAS No. 131, "Disclosures About
     Segments of An Enterprise and Related Information". FAS No. 131
     establishes standards for the way public business enterprises are
     to report information about operating segments in annual financial
     statements and requires those enterprises to report selected information
     about operating segments in interim financial statements issued to
     shareholders. This statement also establishes standards for related
     disclosures about products and services, geographic areas and major
     customers. This standard is required to be adopted as of January 1, 1998.
     Management believes that adoption of the statement will not materially
     affect the Corporations financial condition or results of operations.

2    REGULATORY REQUIREMENTS
     The Federal Reserve Bank requires maintenance of certain average
     reserve balances for all financial institutions. In addition,
     commercial banks maintain compensating balances to offset specific
     charges for check clearing and other services. The Bank's compensating
     and reserve ledger balances averaged $3.665 million in 1997 and
     $5.555 million in 1996.

     The approval of the Comptroller of the Currency is required if
     the total of all dividends declared by the Bank in any calendar
     year exceeds the total of the Bank's net profits of that year combined
     with its retained net profits of the preceding two years. With this
     limitation, the Bank can declare dividends to the Corporation in 1998
     of approximately $5.798 million of its total undivided profits at
     December 31, 1997, plus an additional amount equal to the net profits
     for 1998 up to the date of any such dividend declaration.

     As a member of the Federal Home Loan Bank (FHLB), the Bank is required
     to maintain a position in stock of the FHLB. As of year-end, the Bank
     owned $2.266 million of FHLB stock. On an annual basis, this amount is
     adjusted based on the Bank's calculated minimum FHLB stock requirement.

3    PLEDGED ASSETS
     Investment securities carried at $48.747 million at December 31, 1997,
     were pledged, as required, to secure deposits of public funds and for
     other purposes.

<PAGE> 23

4  INVESTMENT SECURITIES
   The unrealized gain, net of tax, on securities available for sale at
   December 31, 1997, was $524 thousand and was recorded as a separate
   component of shareholders' equity.
- -----------------------------------------------------------------------
   The amortized cost and estimated market value of investment securities
   at December 31, 1997 and 1996 were as follows:
   (In thousands)
- -----------------------------------------------------------------------

<TABLE>
(In thousands)

<CAPTION>
                                                   Gross       Gross   Estimated 
                                    Amortized  Unrealized  Unrealized   Market
                                      Cost        Gains      Losses     Value
<S>                                 <C>         <C>         <C>       <C>    
1997
Securities available for sale:
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations          $ 87,438      $  224     $(154)  $ 87,508
 Obligations of states and
   political subdivisions              18,200         736        (2)    18,934
 Equity securities                      2,843           2         -      2,845
                                     ------------------------------------------
     Total securities available
      for sale                        108,481         962      (156)   109,287

Securities held to maturity:
 Obligations of U.S. government
  agencies and corporations            49,817           9      (201)    49,625
                                     ------------------------------------------
     Total investment securities     $158,298      $  971   $  (357)  $158,912
- -------------------------------------------------------------------------------
1996
Securities available for sale:
 U.S. Treasury securities and
  obligations of
  U.S. government agencies
  and corporations                   $112,448       $ 188   $  (844)  $111,792
 Obligations of states and
  political subdivisions               19,887         850        (9)    20,728
 Equity securities                      2,663         -         -        2,663
                                     ------------------------------------------
     Total securities available
      for sale                        134,998       1,038      (853)   135,183

Securities held to maturity:
 Obligations of U.S. government
  agencies and corporations            62,067          64      (522)    61,609
                                     ------------------------------------------
     Total investment securities     $197,065      $1,102  $ (1,375)  $196,792
- -------------------------------------------------------------------------------
</TABLE>

     Proceeds from the sale of securities available for sale were
     $20.238 million in 1997, $10.242 million in 1996 and $51 thousand
     in 1995. Gross gains recognized in 1997 were $151 thousand and gross
     losses were $12 thousand. Gross gains recognized in 1996 were $196
     thousand. No gains or losses were recognized in 1995.
- -----------------------------------------------------------------------------
     The amortized cost and estimated market value of investment securities
     at December 31, 1997, by contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to prepay obligations with or without prepayment penalties.

<TABLE>

(In thousands)
- --------------------------------------------------------------------------------
<CAPTION>
                                                                       Estimated
                                                          Amortized     Market
                                                             Cost        Value
                                                         -----------------------
<S>                                                      <C>          <C>
Securities available for sale:
 Due in one year or less                                   $ 35,012    $ 34,933
 Due after one year through five years                       52,106      52,794
 Due after five years through ten years                      17,028      17,190
 Due after ten years                                          1,492       1,525
 No fixed maturity                                            2,843       2,845
                                                         -----------------------
     Total securities available for sale                   $108,481    $109,287

Securities held to maturity:
  Due in one year or less                                  $      -    $      -
  Due after one year through five years                       7,771       7,733
  Due after five years through ten years                     40,802      40,650
  Due after ten years                                         1,244       1,242
                                                         -----------------------
     Total securities held to maturity                     $ 49,817     $49,625
- -------------------------------------------------------------------------------
</TABLE>

<PAGE> 24

5  LOANS
   A summary of outstanding loans, by category, at December 31 was as follows:

<TABLE>
<CAPTION>
(In thousands)                                 1997             1996
- ----------------------------------------------------------------------
<S>                                          <C>              <C>
Commercial                                   $ 73,401         $ 63,752
Real estate mortgages:
 Construction and land development             17,435           15,009
 Residential                                  196,701          191,348
 Commercial                                    75,717           66,025
Consumer                                      152,180          153,054
                                             --------------------------
     Total loans, net of unearned income     $515,434         $489,188
- -----------------------------------------------------------------------
</TABLE>

6  LOANS TO RELATED PARTIES
   Certain executive officers, directors and their affiliates were
   customers of the Bank in the ordinary course of business. All loans were
   made at rates and terms prevailing in the marketplace at that time.

   Activity with respect to aggregate related party loans in 1997 was as
   follows:
   
<TABLE>
   (In thousands)
- --------------------------------------------------------------------------------
<CAPTION>
     Balance          Loans Made/     Loan                       Balance
December 31, 1996      Advanced     Payments     Other<F1>   December 31,1997
- --------------------------------------------------------------------------------
<S>                   <C>           <C>          <C>        <C>   
     $6,533             $5,671       $6,711       $(110)          $5,383

<FN>
<F1> Represents the net change in loan balance resulting from changes in related
parties during the year.
</FN>
- --------------------------------------------------------------------------------
</TABLE>

7  RESERVE FOR POSSIBLE LOAN LOSSES
   An analysis of the reserve for possible loan losses was as follows:

<TABLE>
<CAPTION>
(In thousands)                            1997      1996       1995
- ---------------------------------------------------------------------
<S>                                     <C>       <C>        <C>
Balance at beginning of year            $ 5,910   $ 5,651    $ 5,038
Provision for possible loan losses        3,223     1,800      1,450
Losses                                   (3,660)   (2,129)    (1,486)
Recoveries                                  693       588        649
                                        -----------------------------
     Net loan charge-offs                (2,967)   (1,541)      (837)
                                        -----------------------------
Balance at end of year                  $ 6,166   $ 5,910    $ 5,651
- ---------------------------------------------------------------------
</TABLE>
The following table presents the Banks investment in loans considered
to be impaired and related information on those impaired loans:
<TABLE>
<CAPTION>
(In thousands)                            1997      1996       1995
- --------------------------------------------------------------------
<S>                                     <C>       <C>        <C>
Balance of loans considered to be
 impaired                               $ 3,435   $ 1,630    $ 1,363
Average balance of loans considered
 to be impaired                           2,070     1,778      1,613
Impaired loans with related loan
 loss reserve                             2,694     1,492        559
Impaired loans with no related loan
 loss reserve                               741       138        804
Loan loss reserve for loans considered
 to be impaired                             104       229        236
Interest income on impaired loans
 (cash basis)                                23       111         80

</TABLE>

Nonaccrual loans are considered to be impaired. Payments received on impaired
loans generally are applied against principal or reported as interest income,
according to managements judgement as to the collectability of principal.
- -------------------------------------------------------------------------------

8  BANK PREMISES AND EQUIPMENT
   Bank premises and equipment consisted of the following at December 31:

<TABLE>
<CAPTION>
(In thousands)                                     1997        1996
- ---------------------------------------------------------------------
<S>                                              <C>         <C>
Land                                             $ 1,024     $ 1,024
Buildings                                          9,338       9,176
Leasehold improvements                             3,933       3,898
Furniture, fixtures and equipment                 10,271       8,370
                                                 --------------------
     Total original cost                          24,566      22,468
Less: accumulated depreciation and amortization  (15,613)    (14,379)
                                                 --------------------
     Total bank premises and equipment           $ 8,953     $ 8,089
- ---------------------------------------------------------------------
</TABLE>

<PAGE> 25

8  BANK PREMISES AND EQUIPMENT (cont.)

Depreciation and amortization charged to noninterest expense amounted to
$1.258 million in 1997, $1.248 million in 1996 and $1.155 million in
1995.
- ------------------------------------------------------------------------
Net rental expense of leased bank premises and equipment was as follows:

<TABLE>
<CAPTION>

(In thousands)                                     1997        1996      1995
- -------------------------------------------------------------------------------
<S>                                                <C>         <C>       <C>
Buildings and land (net of sublease income 
 of $4, $3 and $70)                                $340        $344      $269
Equipment                                            68          72       118
                                                   ----------------------------
     Total                                         $408        $416      $387
- -------------------------------------------------------------------------------
</TABLE>

Minimum rental commitments under noncancelable leases having an original
term at December 31, 1997, of more than one year were $633 thousand in
1998, $671 thousand in 1999, $617 thousand in 2000, $614 thousand in
2001, $609 thousand in 2002 and $2.230 million for the years thereafter,
totaling $5.374 million.
- ------------------------------------------------------------------------

9  DEPOSITS
The following table sets forth, by time remaining to maturity, time
deposits of $100 thousand or more at December 31:

<TABLE>
<CAPTION>
(In thousands)                                     1997        1996
- ----------------------------------------------------------------------
<S>                                              <C>         <C>
Three months or less                             $12,035     $ 8,847
Three to six months                                2,477       2,690
Six to twelve months                               7,060       6,827
Over one year                                      5,864       6,984
                                                 ---------------------
     Total                                       $27,436     $25,348

</TABLE>
- ----------------------------------------------------------------------
Interest expense on time deposits of $100 thousand or more amounted to
$1.467 million in 1997, $1.336 million in 1996 and $1.075 million in
1995.
- ----------------------------------------------------------------------
The following table illustrates by remaining maturity, time deposits
with original terms of more than one year, as of December 31:

<TABLE>
<CAPTION>
(In thousands)                                     1997        1996
- -----------------------------------------------------------------------
<S>                                                <C>         <C>
One year or less                                 $ 60,132     $19,680
One to two years                                   16,867      30,854
Two to three years                                 10,337      10,806
Three to four years                                 4,692       6,776
Four to five years                                  9,216       4,798
More than five years                               12,044      17,702
                                                  ----------------------
       Total                                     $113,288     $90,616
</TABLE>
- -----------------------------------------------------------------------

10   FEDERAL HOME LOAN BANK ADVANCES
     The Bank is a member of the (FHLB) of Pittsburgh. Advances from the FHLB
     are secured by stock in the FHLB, qualifying residential first mortgage
     loans, mortgage-backed securities and other investment securities. Certain
     of these advances are subject to restrictions or penalties in the event
     of prepayment.

     As of year-end, outstanding advances totaled $5.000 million.  This
     consists of one floating rate advance with a rate of 5.82% as of
     year-end, maturing in June of 1998.
- -----------------------------------------------------------------------

<PAGE>  26

11  CAPITAL ADEQUACY REQUIREMENTS
    The Bank is subject to various regulatory capital requirements
    administered by the federal banking agencies. Failure to meet minimum
    capital requirements can initiate certain mandatory, and possibly
    additional discretionary actions by regulators, that, if undertaken,
    could have a direct material effect on the Bank's financial statements.
    Under capital adequacy guidelines and the regulatory framework for
    prompt corrective action, the Bank must meet specific capital guidelines
    that involve quantitative measures of the Bank's assets, liabilities and
    certain off-balance sheet items as calculated under regulatory
    accounting practice. The Bank's capital amounts and classifications are
    also subject to qualitative judgments by the regulators about
    components, risk weightings and other factors.

    Quantitative measures established by regulation to ensure capital
    adequacy require the Bank to maintain minimum amounts and ratios (set
    forth in the table below) of total and Tier I capital (as defined in
    the regulations) to risk-weighted assets (as defined) and of Tier I
    capital to average assets (as defined). Management believes, as of
    December 31, 1997, that the Bank meets all capital adequacy
    requirements to which it is subject.

    As of December 31, 1997, the most recent notification from the
    Office of the Comptroller of the Currency categorized the Bank as well
    capitalized under the regulatory framework for prompt corrective action.
    To be categorized as well capitalized the Bank must maintain minimum
    total risk-based, Tier I risk-based and Tier I leverage ratios as set
    forth in the table. There are no conditions or events since that
    notification that management believes have changed the institution's
    category.

    The capital amounts and ratios presented in the following table as
    of December 31, 1997 and 1996, are only those of the Corporation since
    the Bank's are not materially different.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                To Be Well
                                                             Capitalized Under
                                            For Capital      Prompt Corrective
(In thousands)           Actual           Adequacy Purposes   Action Provisions
- --------------------------------------------------------------------------------
                       Amount  Ratio      Amount   Ratio       Amount   Ratio
- --------------------------------------------------------------------------------
<S>                   <C>      <C>       <C>      <C>         <C>       <C>
1997
Total Capital         $87,921            $40,308              $50,385
 (to Risk-Weighted
  Assets)                      17.45%             >or= 8%               >or= 10%
Tier I Capital         81,755             20,149               30,224
 (to Risk-Weighted
  Assets)                      16.23              >or= 4                >or=  6%
Tier I Capital/
 Leverage              81,755             22,087               36,812
 (to Average Assets)           11.10              >or= 3                >or=  5%
- --------------------------------------------------------------------------------
1996
Total Capital         $85,651            $38,756              $48,445
 (to Risk-Weighted
  Assets)                      17.68%             >or= 8%               >or= 10%
Tier I Capital         79,741             19,378               29,067
 (to Risk-Weighted
  Assets)                      16.46              >or= 4                >or=  6%
Tier I Capital/
 Leverage              79,741             22,006               36,677
 (to Average Assets)           10.87              >or= 3                >or=  5%
- --------------------------------------------------------------------------------
</TABLE>

12  FEDERAL INCOME TAXES
    The current and deferred income tax expense (benefit) breakdown was as
    follows:

<TABLE>
<CAPTION>
(In thousands)                                    1997        1996       1995
- --------------------------------------------------------------------------------
<S>                                              <C>         <C>        <C>
Current                                          $3,997      $4,175     $3,931
Deferred                                           (188)        (83)      (177)
                                                 -------------------------------
     Total                                       $3,809      $4,092     $3,754
- --------------------------------------------------------------------------------
</TABLE>

<PAGE> 27

12   FEDERAL INCOME TAXES (cont.)
     In addition to income taxes applicable to income before taxes, a
     deferred tax benefit of $216 thousand was recorded as a decrease to
     shareholders' equity to reflect the current year change in the tax
     effect of the unrealized net gain on investment securities available
     for sale.

<TABLE>
<CAPTION>
(In thousands)                                                1997       1996
- -------------------------------------------------------------------------------
<S>                                                         <C>        <C>       
Deferred tax assets:
 Provision for possible loan losses                        $2,109     $2,021
 Net loan origination fees                                    267        350
 Postretirement benefits other than pensions                  475        361
 Interest on nonaccrual loans                                 153        118
 Depreciation and amortization expense                        158        112
 Other                                                         64         52
                                                          ---------------------
     Gross deferred tax assets                              3,226      3,014

Deferred tax liabilities:
 Securities available for sale                                281         65
 Accretion of bond discount                                    20         23
 Pension expense                                              306        280
 Other                                                         21         20
                                                          ---------------------
     Gross deferred tax liabilities                           628        388
                                                          ---------------------
     Net deferred tax assets                               $2,598     $2,626
- -------------------------------------------------------------------------------
</TABLE>

The Corporation has determined that it is not required to establish a
valuation allowance for deferred tax assets in accordance with FAS No.
109 since the deferred tax asset likely will be realized through
carryback to taxable income in prior years, future reversals of existing
taxable temporary differences and, to a lesser extent, future taxable
income.
- ------------------------------------------------------------------------
Income tax expense for 1997, 1996 and 1995, was less than the amount
computed by applying the statutory federal income tax rate to income
before income tax expense. A reconciliation to the reported income tax
rate was as follows:

<TABLE>
<CAPTION>
                                                  1997        1996       1995
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>
Statutory federal income tax rate               35.0%       35.0%      35.0%
Effect of tax-exempt interest on loans to
 and obligations of states and political
 subdivisions                                   (3.9)       (3.9)      (4.3)
Surtax exemption                                ( .7)       ( .7)      ( .7)
Other                                           ( .7)       ( .5)      ( .8)
                                                ------------------------------- 
     Reported income tax rate                   29.7%       29.9%      29.2%
- -------------------------------------------------------------------------------
</TABLE>

13   EMPLOYEE BENEFITS
     PENSION PLAN
     The Bank's noncontributory defined benefit pension plan covers all
     eligible employees and provides benefits that are based on each
     employee's years of service and compensation.

     Net periodic pension cost of this plan for each of the last three years
     was as follows:

<TABLE>
<CAPTION>
(In thousands)                                    1997        1996       1995
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>        <C>
Service cost                                   $  327       $  303     $  281
Interest cost on projected benefit obligation     411          375        341
Actual return on plan assets                   (1,042)         126     (1,215)
Net amortization and deferral                     507         (590)       789 
                                                -------------------------------
Net periodic pension cost                       $ 203       $  214     $  196
- -------------------------------------------------------------------------------
</TABLE>

     The following table sets forth the plan's funded status and the amounts
     recognized on the Corporation's consolidated balance sheet as of
     December 31:

<TABLE>
<CAPTION>
(In thousands)                                               1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Market value of plan assets, primarily registered
 investment companies, U.S. government and agency
 obligations and money markets                             $7,679    $6,970
Projected benefit obligation                                6,794     5,915
                                                           --------------------
Plan assets in excess of projected benefit obligation         855     1,055
Unrecognized net transition asset                            (154)     (184)
Unrecognized prior service cost due to plan amendment         130       147
Unrecognized net gain (loss)                                   34      (212)
                                                           --------------------
Prepaid pension expense recognized on the balance sheet    $  895    $  806
                                                           --------------------
Actuarial present value of accumulated benefits,
 including vested benefits of $4,102 and $3,672            $4,617    $3,999
- -------------------------------------------------------------------------------

</TABLE>

<PAGE> 28

13   EMPLOYEE BENEFITS (cont.)
     Assumptions used in determining the actuarial present value of the
     projected benefit obligation were as follows at December 31:     

<TABLE>
<CAPTION>
                                                           1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Discount rates                                             7.0%      7.0%
Rates of increase in compensation levels                   4.5       4.5
Expected long-term rate of return on assets                7.0       7.0
- -------------------------------------------------------------------------------
</TABLE>

     POSTRETIREMENT BENEFITS OTHER THAN PENSIONS 
     Net periodic benefit cost of this plan was as follows:

<TABLE>
<CAPTION>
(In thousands)                                               1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Service cost                                               $ 75      $ 58
Interest cost on projected benefit obligation               265       231
Amortization of transition obligation                       119       119
Loss amortization                                            29        19
                                                           --------------------
Net periodic benefit cost                                  $488      $427
- -------------------------------------------------------------------------------
</TABLE>

     The following table sets forth the plan's funded status and the amounts
     recognized on the Corporation's consolidated balance sheet as of
     December 31:

<TABLE>
<CAPTION>
(In thousands)                                               1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Accumulated postretirement obligation:
     Retirees                                              $2,853    $2,371
     Fully eligible active plan participants                   40       550
     Other plan participants                                  912       864
                                                           --------------------
Total accumulated postretirement benefit obligation         3,805     3,785
Plan assets at fair value                                     -         -
                                                           --------------------
Accumulated postretirement benefit obligation in excess 
 of plan assets                                             3,805     3,785
Unrecognized transition obligation                         (1,234)   (1,908)
Unrecognized net loss                                      (1,183)     (823)
                                                           --------------------
Accrued benefit liability recognized on the balance sheet  $1,388    $1,054
- -------------------------------------------------------------------------------
</TABLE>

     Assumptions used to determine the actuarial present value of the
     accumulated postretirement benefit obligation were as follows at
     December 31:

<TABLE>
<CAPTION>
                                                           1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Discount rate                                              7.0%      7.0%
Health care cost trend rate:
     Initial                                               8.0       8.0
     Ultimate                                              6.0       6.0
- -------------------------------------------------------------------------------
</TABLE>
     The health care cost trend rate assumption can have a significant impact
     on the amounts reported. Increasing the assumed health care cost trend
     by one percentage point in each year would increase the accumulated
     postretirement benefit obligation by approximately $309 thousand and the
     aggregate of the service and interest cost components of net periodic
     postretirement health care benefit cost by $26 thousand.
- ------------------------------------------------------------------------

     401(k) Plan
     Effective April 1, 1995, the Deferred Compensation Plan (Former Plan)
     was amended to become the Southwest National Bank of Pennsylvania 401(k)
     Plan (Plan). Assets from the Former Plan were liquidated, with the
     exception of the Bank's certificates of deposit, and funds were
     transferred to a third-party trustee for investment.

     The Bank contributed to the Plan and the Former Plan for all eligible
     employees. Bank contributions have been determined each year by
     the Board of Directors. The amounts charged to noninterest expense were
     as follows:

<TABLE>
<CAPTION>

(In Thousands)                                    1997        1996       1995
- ------------------------------------------------------------------------------
<S>                                               <C>         <C>        <C>
Employer matching contributions                   $313        $311       $149
Discretionary contributions                        387         393        528
                                                  ----------------------------
Total Bank contributions                          $700        $704       $677
- ------------------------------------------------------------------------------
</TABLE>

<PAGE> 29

14  COMMITMENTS AND CONTINGENTS
    The Bank serves a primary market area within a 35-mile radius of its
    headquarters office. Substantially all of the Bank's loans have been
    granted to consumers or businesses located in this marketplace. There
    are no significant concentrations of credit risk from an individual
    counterparty or groups of counterparties. Although the portfolio is
    diversified, the Bank and its borrowers are dependent on the continued
    viability of the Southwestern Pennsylvania economy.
- -----------------------------------------------------------------------
    The Bank loaned $26.932 million of U.S. government obligations from its
    investment securities portfolio at December 31, 1997, to brokerage
    firms, to enhance fee income. These securities lent are collateralized
    in excess of 100% of their market value, including accrued interest, by
    Treasury obligations or obligations of agencies of the U.S. government.
    The Bank evaluates the collateral daily to determine that the market
    value of securities pledged are at least equal to the value of
    securities lent. The collateral is held by third-party agents for the
    benefit of the Bank.
- -----------------------------------------------------------------------
    The Bank is a party to financial instruments with off-balance sheet
    risk in the normal course of business to meet the financing needs of
    its customers and to enhance revenue. Financial instruments whose
    contract amounts represent off-balance sheet credit risk were as
    follows at December 31:

<TABLE>
<CAPTION>
(In thousands)                                               1997      1996
- -------------------------------------------------------------------------------
<S>                                                        <C>       <C>
Mortgage loan commitments                                  $ 1,371   $   658
Unused portion of:
 Home equity lines of credit                                22,956    22,850
 Commercial lines of credit (secured and unsecured)         46,589    56,030
 Consumer unsecured lines of credit and credit cards        41,198    36,204
                                                          ---------------------
Total commitments to extend credit                        $112,114  $115,742

Standby letters of credit and financial guarantees 
 written                                                  $ 17,270   $17,454
- -------------------------------------------------------------------------------
</TABLE>

     Commitments to extend credit are agreements to lend to a customer as
     long as there is no violation of any condition established in the
     contract. The Bank evaluates each customer's creditworthiness prior to
     extending the commitment.

     Standby letters of credit and financial guarantees written are
     conditional commitments issued by the Bank to guarantee the performance
     of a customer to a third party. Generally, letters of credit and
     financial guarantees expire annually and are subject to credit review
     prior to renewal. Credit and collateral standards for these credit
     facilities are the same as the Bank's standards for on-balance sheet
     credit facilities, in that collateral may be required depending on the
     credit evaluation of the borrower. Of the total standby letters of
     credit and financial guarantees written, $13.639 million in 1997 and
     $10.440 million in 1996 were collateralized by assets ranging from
     certificates of deposit to improved real property.

     Market risk arises if interest rates, at the time a fixed-rate
     commitment is funded, have moved adversely subsequent to the extension
     of the commitment. Fixed-rate commitments and their associated market
     risk are minimal. Management does not anticipate that losses, if any,
     which may occur as a result of these transactions, would materially
     affect the shareholders' equity of the Corporation.
- ------------------------------------------------------------------------
     The Corporation is aware of the issues associated with the programming code
     in existing computer systems as the millennium, "Year 2000," approaches. A
     team has been designated to conduct a comprehensive review of the
     Corporation's computer systems to identify the systems that could be
     affected by the "Year 2000" issues and is developing an implementation
     plan to address those issues. The Corporation relies on external
     processing vendors for the majority of its data processing requirements.
     To date, confirmations have been received from these vendors that plans
     are being developed to address processing of transactions in the year
     2000. The team has not uncovered any issue, that is not being addressed,
     that would have a material impact on the operations of the Corporation.
     However, if these modifications and conversions are not completed on a
     timely basis, it is understood that the year 2000 problem could have a
     material impact on the operations of the Corporation.
- -------------------------------------------------------------------------------
     Southwest, in the normal course of business, is subject to various legal
     proceedings in which claims for monetary damages are asserted. No
     material losses are anticipated by management as a result of any current
     legal proceedings.
- -------------------------------------------------------------------------------

<PAGE>  30

15   PARENT COMPANY FINANCIAL STATEMENTS
     Following are the statement of income, balance sheet and statement of
     cash flows for the Parent Company:

<TABLE>

STATEMENT OF INCOME
<CAPTION>
- -------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                           1997        1996      1995
- -------------------------------------------------------------------------------
(In thousands)
<S>                                             <C>         <C>       <C>
INCOME
Dividends from Southwest National Bank 
 of Pennsylvania                                $7,284      $5,592     $3,972
Expense                                             49          42         35
                                                -------------------------------
Income before income tax benefit and equity
 in undistributed net income of subsidiary       7,235       5,550      3,949
Income tax benefit                                 (17)        (14)       (12)
                                                --------------------------------
Income before equity in undistributed
 net income of subsidiary                        7,252       5,564     3,949
Equity in undistributed net income 
 of subsidiary                                   1,753       4,046     5,089
                                                -------------------------------
NET INCOME                                      $9,005      $9,610    $9,038

</TABLE>

<TABLE>
<CAPTION>
BALANCE SHEET
- -------------------------------------------------------------------------------
DECEMBER 31,                                                  1997      1996
- -------------------------------------------------------------------------------
(In thousands)
<S>                                                         <C>       <C>
ASSETS
Cash and due from banks                                     $    19   $     2
Investment in Southwest National Bank of Pennsylvania        82,406    80,251
Other securities available for sale                              47       -
Other assets                                                     17        14
                                                            -------------------
     Total assets                                           $82,489   $80,267
- -------------------------------------------------------------------------------
LIABILITIES
Short-term borrowings                                       $   -      $  103

SHAREHOLDERS' EQUITY
Common stock ($2.50 par value):
 Authorized 5,000,000 shares
 Issued 3,180,787 shares                                      7,952      7,952
Surplus                                                      31,760     31,760
Retained earnings                                            47,617     42,252
Treasury stock of 115,807 and 45,905 shares, at cost         (4,840)    (1,800)
                                                            -------------------
     Total shareholders' equity                             $82,489    $80,164
                                                            -------------------
     Total liabilities and shareholders' equity             $82,489    $80,267

</TABLE>

<TABLE>

STATEMENT OF CASH FLOWS
<CAPTION>
- -------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                           1997        1996       1995
- -------------------------------------------------------------------------------
(In thousands)
<S>                                             <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                      $ 9,005     $ 9,610    $ 9,038
Adjustments to reconcile net income to
 net cash from operating activities:
   Equity in undistributed net income of
    subsidiary                                   (1,753)     (4,046)    (5,089)
   Net increase from other operating activities      (3)        (13)       -
                                                -------------------------------
     Net cash from operating activities           7,249       5,551      3,949

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of securities available for sale        (45)         -          -

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease)in short-term borrowings    (103)        103        -
Dividends paid                                   (4,044)     (3,870)    (3,629)
Purchase of treasury stock                       (3,040)     (1,800)       -
Retirement of common stock                          -            -        (308)
                                                -------------------------------
     Net cash from financing activities          (7,187)     (5,567)    (3,937)
                                                -------------------------------
     Net change in cash and cash equivalents         17         (16)        12 
Cash and cash equivalents at beginning of year        2          18          6
                                                -------------------------------
Cash and cash equivalents at end of year        $    19     $     2    $    18
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>  31

16   QUARTERLY FINANCIAL DATA (Unaudited)
     Quarterly financial data for the years ended December 31, 1997 and 1996,
     was as follows:

<TABLE>
<CAPTION>
THREE MONTHS ENDED                Mar. 31     June 30    Sept. 30     Dec. 31
- -------------------------------------------------------------------------------
(In thousands, except per share amounts)
<S>                               <C>         <C>        <C>          <C>
1997
Interest income                   $13,505     $13,762    $13,925      $13,769
Interest expense                    5,319       5,344      5,526        5,484
Provision for possible 
 loan losses                          450         645        668        1,460
Noninterest income                  1,283       1,349      1,442        1,624
Noninterest expense                 5,681       5,601      5,765        5,902
Income tax expense                    998       1,057      1,022          732
Net income                          2,340       2,464      2,386        1,815
Per share:
  Basic net income               $  0.75     $  0.80    $  0.77      $  0.60
  Cash dividends                    0.32        0.32       0.32         0.35

1996
Interest income                   $12,909     $13,118    $13,368      $13,464
Interest expense                    5,203       5,172      5,204        5,285
Provision for possible
 loan losses                          450         450        450          450
Noninterest income                  1,357       1,205      1,244        1,411
Noninterest expense                 5,464       5,383      5,485        5,378
Income tax expense                    926       1,004      1,045        1,117
Net income                          2,223       2,314      2,428        2,645
Per share:
  Basic net income                $  0.70      $ 0.73     $ 0.76       $ 0.84
  Cash dividends                     0.30        0.30       0.30         0.32
- -------------------------------------------------------------------------------
</TABLE>

17   FAIR VALUE OF FINANCIAL INSTRUMENTS
     FAS No. 107 requires the Bank to disclose estimated fair values for its
     financial instruments. It also requires that fair values be calculated
     based on the value of one unit without regard to any premium or discount
     that may result from concentrations of ownership of a financial instrument,
     possible tax consequences or estimated transaction costs. Fair value
     estimates, methods and assumptions are set forth below for the Bank's
     financial instruments.
- -------------------------------------------------------------------------------
     Cash, Due From Banks and Money Market Investments
     For these instruments, carrying amount approximates fair value because they
     mature in 90 days or less and do not present unanticipated credit risks.
- -------------------------------------------------------------------------------
     Securities
     The fair value of investment securities is determined by market
     quotations and is disclosed in Note 4.
- -------------------------------------------------------------------------------
     Loans
     Fair values are estimated for portfolios of loans with similar financial
     characteristics. The fair value of performing loans is calculated by
     discounting scheduled cash flows through contracted maturity, adjusted
     for estimated prepayments, using estimated market discount rates that
     reflect the credit and interest rate risk inherent in the loan.

     Fair value for significant nonperforming loans is based on the carrying
     value adjusted for anticipated credit loss risk and the valuation of
     underlying collateral.
     --------------------------------------------------------------------------
     Deposits
     The fair value of deposits with no stated maturity such as demand
     deposits, NOW accounts and savings deposits, is equal to the amount
     payable on demand. The fair value of time deposits is based on the
     discounted value of contractual cash flows. The discount rate is
     estimated using the rates currently offered for deposits of similar
     remaining maturities.
- ------------------------------------------------------------------------

<PAGE>  32

17   FAIR VALUE OF FINANCIAL INSTRUMENTS (cont.)
     Other Financial Liabilities
     Fair value approximates carrying value because of the short-term or
     floating interest rate nature of these items.

     The fair value estimates below do not include the benefit that results
     from the low-cost funding provided by deposit liabilities compared to
     the cost of borrowing funds in the market.

<TABLE>
<CAPTION>
                                          1997                    1996
                                  Carrying    Estimated   Carrying    Estimated
(In thousands)                     Amount     Fair Value   Amount     Fair Value
- --------------------------------------------------------------------------------
<S>                               <C>          <C>        <C>          <C>
Financial assets:
  Cash, due from banks and
   money-market investments      $  49,446     $ 49,446   $ 55,485     $ 55,485
  Securities                       159,104      158,912    197,250      196,792
  Loans                            515,434      506,517    489,188      477,737
    Less:  Reserve for loan
           losses                   (6,166)           -     (5,910)           -
                                  ---------------------------------------------
Total financial assets            $717,818     $714,875   $736,013     $730,014

Financial liabilities:
  Deposits                        $641,865     $643,073   $651,328     $653,464
  Federal funds purchased and
   securities sold under
   agreements to repurchase          4,531        4,531      6,811        6,811
  Federal Home Loan Bank
   advances                          5,000        5,000     11,907       11,904
                                  ---------------------------------------------
Total financial liabilities       $651,396     $652,604   $670,046     $672,179
- --------------------------------------------------------------------------------
</TABLE>

     Limitations
     Fair value estimates are made at a specific point in time, based on
     relevant market data and information about each financial instrument.
     These estimates do not reflect any premium or discount that could result
     from offering for sale, at one time, the Bank's entire holdings of a
     particular financial instrument. Because no market exists for
     a significant portion of the Bank's financial instruments, fair value
     estimates are based on judgments regarding future expected loss
     experience, current economic conditions, risk characteristics of
     various financial instruments and other factors. These estimates are
     subjective in nature and involve uncertainties and matters of significant
     judgment and, therefore, cannot be determined with precision. Changes in
     assumptions could significantly affect the estimates.

     Fair value estimates are based on existing financial instruments,
     without attempting to estimate the value of anticipated future business
     and the value of assets and liabilities, that are not considered
     financial instruments. For example, the Bank's trust department
     contributes net fee income annually. The trust department is not
     considered a financial instrument, and its value has not been
     incorporated into the fair value estimates. Other significant assets
     that are not considered financial instruments include deferred tax
     assets and premises and equipment.
- ------------------------------------------------------------------------

<PAGE>  33

(Please note that all text on pages 33 through 50--except for the
Corporation information on page 51--is presented in columnar form
utilizing two columns per page.)

            MANAGEMENT'S STATEMENT ON FINANCIAL REPORTING

The management of Southwest National Corporation and its subsidiary,
Southwest National Bank of Pennsylvania, is responsible for the
preparation, content and integrity of the financial data included in
this annual report. Management believes that the financial statements
and related notes have been prepared in accordance with generally
accepted accounting principles, which, in the judgment of management,
are appropriate in the circumstances. Financial information elsewhere in
this report is consistent with that in the financial statements.

In meeting its responsibility for the reliability of the financial
statements, management depends upon the Bank's accounting system and
related internal accounting controls. This system is designed to provide
reasonable assurance that assets are safeguarded against loss from
unauthorized use or disposition, transactions are properly recorded and
executed in accordance with management's authorization, and that
accounting records are reliable for the preparation of the financial
statements. This system is augmented by written policies and procedures,
and by examinations performed by an internal audit staff, which reports
to the Board of Directors of the Corporation through the Board's
Examining Committee.

The Board of Directors approves the appointment of the independent
certified public accountants for the Corporation and its subsidiary. The
Examining Committee meets with the independent certified public
accountants, the internal auditors and management to ensure that the
system of internal accounting control is being properly administered and
that the financial data is being properly reported. The independent
certified public accountants and the internal auditors each have free
access to the Examining Committee to discuss internal accounting
control, auditing and financial reporting matters.

The consolidated financial statements of Southwest National
Corporation and its subsidiary, as identified in the accompanying
Independent Auditors' Report, have been audited by our independent
certified public accountants, KPMG Peat Marwick LLP. This audit was
conducted in accordance with generally accepted auditing standards,
which included a review of the system of internal accounting control,
tests of the accounting records and other auditing procedures they
considered necessary to formulate an opinion on the consolidated
financial statements.


/s/ David S. Dahlmann

David S. Dahlmann
President and Chief Executive Officer
February 17, 1998


/s/ Donald A. Lawry

Donald A. Lawry
Secretary and Treasurer
February 17, 1998


                   INDEPENDENT AUDITORS' REPORT

The Board of Directors 
and Shareholders
Southwest National Corporation:

We have audited the accompanying consolidated balance sheets of
Southwest National Corporation and subsidiary as of December 31, 1997
and 1996, and the related consolidated statements of income, changes in
shareholders' equity and cash flows for each of the years in the
three-year period ended December 31, 1997. These consolidated financial
statements are the responsibility of Southwest National Corporation's
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the consolidated financial statements referred to
above, present fairly, in all material respects, the financial position
of Southwest National Corporation and subsidiary at December 31, 1997
and 1996, and the results of their operations and their cash flows for
each of the years in the three-year period ended December 31, 1997, in
conformity with generally accepted accounting principles.


/s/ KPMG Peat Marwick LLP

Pittsburgh, Pennsylvania
February 17, 1998

<PAGE>  34

             MANAGEMENT'S DISCUSSION OF FINANCIAL STATEMENTS

The Managements discussion of financial statements should be read in
conjunction with the consolidated financial statements and the supplementary
financial data contained in this annual report.

RESULTS OF OPERATIONS

Net Income
Net income slipped to $9.005 million in 1997, a decline of $605 thousand
(6.3%) from the $9.610 million earned by the Corporation in 1996. This
compares to last years rise of $572 thousand (6.3%) over 1995. Basic earnings
per share in 1997 were $2.92, decreasing $0.11 (3.6%) from the $3.03 earned
in 1996, based on average shares outstanding of 3,088,622 and 3,172,735 in
1997 and 1996, respectively. The decrease in weighted average shares
outstanding from 1996 to 1997 was due to the purchase of treasury shares
under a board authorization for the repurchase of common stock. Basic
earnings per share were $2.84 in 1995 based on 3,183,026 average shares
outstanding.

Earnings in 1997 were negatively impacted by two factors:  the major factor
was a significant increase in Southwests provision for loan losses of $1.423
million for the year because of the rising trend of consumer loan charge-offs
in the indirect automobile portfolio. Because of the deteriorating
profitability of this line of business, Southwest made a business decision
to significantly scale back activity in the indirect automobile financing
business as of year-end 1997. Secondly, earnings were also impacted by a rise
in noninterest expense of $1.239 million (5.7%) compared to 1996. This rise
was due primarily to direct and indirect expenditures related to building the
foundation necessary to support the Bank's organizational improvement project
and strategic development initiatives.

Several factors contributed to net income growth in 1996, a rise in net
interest income of $1.115 million, growth of 4.6% in noninterest income
and only nominal growth of 0.4% in noninterest expense. In 1995, the factors
affecting the growth of net income were a rise in net interest income of $187
thousand, growth in noninterest income of 3.2%, a lower provision for loan
losses and a decline of 0.9% in noninterest expense.

Return on average assets dipped to 1.21% in 1997 compared to 1.32% in 1996
and 1.30% in 1995. Return on average shareholders equity amounted to 11.19%,
12.31% and 12.61% for the years 1997, 1996 and 1995, respectively.

                                          NET INTEREST INCOME

<TABLE>
<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31,                                       1997     1996     1995     1994     1993
- -------------------------------------------------------------------------------------------------------
<S>                                                         <C>      <C>      <C>      <C>      <C>
Total interest income                                       $54,961  $52,859  $51,481  $47,724  $47,936
Taxable equivalent adjustment                                   833      876      910      962    1,025
                                                            -------------------------------------------
     Total interest income--fully taxable equivalent basis   55,794   52,735   52,391   48,686   48,961
Total interest expense                                       21,673   20,864   20,601   17,031   18,112
                                                            --------------------------------------------
     Net interest income--fully taxable equivalent basis    $34,121  $32,871  $31,790  $31,655  $30,849

</TABLE>


                                      NET INTEREST MARGIN ANALYSIS

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                                 1997      1996      1995
- -----------------------------------------------------------------------------------------------------
<S>                                                                     <C>       <C>       <C>
Yield on interest earning assets                                        7.89%     7.77%     7.94%
Rate on interest bearing liabilities                                    3.93      3.84      3.94
                                                                       ------------------------------
Net interest rate spread                                                3.96      3.93      4.00
Effect of noninterest bearing sources of funds                           .86       .82       .81
                                                                       ------------------------------
Net interest margin                                                     4.82%     4.75%     4.81%
- -----------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>  35 

NET INTEREST INCOME
The fundamental source of Southwest's earnings, net interest income, is
defined as the difference between income on earning assets and the cost
of funds supporting those assets. Significant categories of earning assets
are loans and investment securities while deposits and borrowed funds
represent the major component of interest bearing liabilities. The level
of net interest income is primarily impacted by variations in the volume
and mix of these assets and liabilities, as well as changes in the levels of
interest rates.

Net interest income is presented on a taxable equivalent basis to enhance
the comparability of assets with differing tax characteristics. This
comparability is achieved through increasing interest income on tax-exempt
assets by an amount equal to the federal income taxes which would have been
paid had the income been fully taxable. As a result, a taxable equivalent
adjustment based on the statutory income tax rate of 35% for the years 1995
through 1997 is shown in the table on the preceding page. The following
discussion is based on results of a fully taxable equivalent basis.

Net interest income advanced to $34.121 million in 1997, a rise of $1.250
million (3.8%) after a $1.081 million (3.4%) increase in 1996 compared to
a $135 thousand (less than one percent) rise in 1995. Growth in 1997 was
driven by three factors: a higher yielding asset mix, improved net interest

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>

                  NET INTEREST INCOME
        (fully taxable equivalent, in millions)

<S>               <C>
93                $30.8 
94                 31.7 
95                 31.8 
96                 32.9 
97                 34.1 

</TABLE>

margin and growth in average earning assets. Growth in 1996 and 1995 was
powered through a higher level of earning assets working in tandem with a
higher yielding asset mix.

The table at the bottom of the preceding page illustrates the components of
the net interest margin. The net interest margin is calculated as net interest
income divided by average earning assets and represents the Corporation's net
yield on its earning assets. The margin increased seven basis points to 4.82%
in 1997 following a decline of six basis points to 4.75% in 1996 after
remaining stable at 4.81% in 1995. The Corporation's net interest margin
continues to compare favorably to our peer group (bank holding companies with
assets between $500 million and $1 billion). 

Net interest rate spread is the difference between the average yield earned
on total interest earning assets and the average rate paid on total sources
of funds. This spread rose to 3.96% in 1997, compared to 3.93% in 1996 and
4.00% in 1995.

Throughout 1997, market interest rates fluctuated in a relatively narrow band
as continued growth and modest inflationary pressure kept the economy on a
positive course.

Redeployment of funds into higher yielding asset categories helped to spur
the rise in the yield on interest earning assets


                ANALYSIS OF YEAR-TO-YEAR CHANGES IN NET INTEREST INCOME*

<TABLE>
<CAPTION>
(In thousands)                              1997/1996                                1996/1995
- ---------------------------------------------------------------------------------------------------------
                                        Increase/(decrease) in income/expense due to changes in:
                                  -----------------------------------------------------------------------
                                   Volume       Rate        Total          Volume      Rate       Total
                                  -----------------------------------------------------------------------
<S>                               <C>          <C>         <C>            <C>         <C>        <C>
INTEREST EARNING ASSETS
Interest bearing deposits 
 with banks                       $    (2)     $    2      $   -          $    -      $    (2)   $   (2)
Federal funds sold                   (468)         23        (445)           (464)       (164)     (628)
U.S. Treasury securities and
 obligations of U.S. government
 agencies and corporations         (1,048)       (133)     (1,181)            469         (18)      451 
Obligations of states and 
 political subdivisions               (42)        (43)        (85)           (104)        (35)     (139)
Equity and other securities             9          (1)          8               3          (7)       (4)
Loans                               3,623         139       3,762            2,798     (1,132)     1,666
                                                           -------                                -------
   Total interest earning assets    1,231         828       2,059            2,410     (1,065)     1,344

INTEREST BEARING LIABILITIES
NOW accounts                         (155)        (15)       (170)             (32)      (179)      (211)
Savings deposits                       85        (173)        (88)             (59)      (270)      (329)
Time deposits                         727         170         897            1,131       (452)       679
Federal funds purchased and
 securities sold under agreements
  to repurchase                        52          11          63              128        (11)       117
Federal Home Loan Bank advances       162         (55)        107               13         (6)         7
                                                            ------                                -------
   Total interest bearing
    liabilities                       313         496         809              800       (537)       263
                                                            ------                                -------

CHANGE IN NET INTEREST INCOME         918         332      $1,250            1,610       (528)    $1,081

<FN>
* Changes in net interest income due to both volume and rate were combined with the changes of each based
on their proportionate amounts. Amounts are calculated on a fully taxable equivalent basis.
</FN>
</TABLE>

<PAGE> 36

At this point in the 1997 Annual Report is the following table which
spans two pages.  This table covers pages 36 and 37, respectively.  It
has been condensed for electronic filing purposes.

<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES*

<CAPTION>
(In thousands)                                            1997
- -------------------------------------------------------------------------------
                                              Average                Average
                                              balance   Interest  yields/rates
                                           ------------------------------------
<S>                                           <C>      <C>       <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks       $     94    $      6      6.38%
 Federal funds sold                           12,452         677      5.44
                                            ---------------------
     Total money market investments           12,546         683      5.44
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                  172,410<F1>  10,320      5.99
 Obligations of states and
  political subdivisions                      18,925<F1>   1,674      8.85
 Equity and other securities                   2,792<F1>     175      6.27
                                            ---------------------
     Total investment securities             194,127      12,169      6.27
 Loans                                       500,618      42,942      8.58
                                            ---------------------
     Total interest earning assets          $707,291      55,794      7.89%

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 40,693         489      1.20%
 Savings deposits                            242,768       7,312      3.01
 Time deposits                               256,511      13,312      5.19
 Federal funds purchased and securities
  sold under agreements to repurchase          6,555         290      4.42
 Federal Home Loan Bank advances               4,928         270      5.48
                                            ---------------------
     Total interest bearing liabilities      551,455      21,673      3.93
Sources supporting interest earning
 assets on which interest is not paid        155,836         -
                                            ---------------------
     Total sources of funds                 $707,291     $21,673      3.07%
                                                         ------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                          $34,121      4.82%
<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>

</TABLE>

<PAGE>    37


<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES* (cont.)

<CAPTION>
(In thousands)                                            1996
- -------------------------------------------------------------------------------
                                              Average                Average
                                              balance   Interest  yields/rates
- -------------------------------------------------------------------------------
<S>                                           <C>      <C>       <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks       $    126   $      6      5.56%    
 Federal funds sold                           21,040      1,122      5.33
                                            -------------------
     Total money market investments           21,166      1,128      5.33
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                  189,755<F1> 11,501      6.06
 Obligations of states and
  political subdivisions                      19,395<F1>  1,759      9.07
 Equity and other securities                   2,645<F1>    167      6.31
                                            -------------------
     Total investment securities             211,795     13,427      6.34
 Loans                                       458,449     39,180      8.55 
                                            -------------------
     Total interest earning assets          $691,410     53,735      7.77%

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 53,695        659      1.23%
 Savings deposits                            239,900      7,400      3.08
 Time deposits                               242,307     12,415      5.12
 Federal funds purchased and securities
  sold under agreements to repurchase          5,378        227      4.22
 Federal Home Loan Bank advances               2,147        163      7.59
                                            -------------------
     Total interest bearing liabilities      543,427     20,864      3.84
Sources supporting interest earning
 assets on which interest is not paid        147,983        -
                                            -------------------
     Total sources of funds                 $691,410    $20,864      3.02%
                                                        ------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                         $32,871      4.75%

<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
- ---------------------------------------------------------------------------------
</TABLE>


<TABLE>

ANALYSIS OF NET INTEREST INCOME AND INTEREST YIELDS/RATES* (cont.)

<CAPTION>
(In thousands)                                            1995
- ---------------------------------------------------------------------------------
                                              Average                Average
                                              balance   Interest  yields/rates
- ---------------------------------------------------------------------------------
<S>                                           <C>      <C>       <C>  
USES OF FUNDS
Interest earning assets:
 Interest bearing deposits with banks      $    129    $      8        6.20%
 Federal funds sold                          29,502       1,750        5.93
                                            ------------------
     Total money market investments          29,631       1,758        5.93
 U.S. Treasury securities and
  obligations of U.S. government
  agencies and corporations                 182,059<F1>  11,050        6.07
 Obligations of states and
  political subdivisions                     20,531<F1)   1,898        9.24
 Equity and other securities                  2,600<F1>     171        6.58
                                            ------------------
     Total investment securities             205,190     13,119        6.39
 Loans                                       425,503     37,514        8.82
                                            ------------------
     Total interest earning assets          $660,324     52,391        7.94

SOURCES OF FUNDS
Interest bearing liabilities:
 NOW accounts                               $ 55,839        870        1.56%
 Savings deposits                            241,898      7,729        3.20
 Time deposits                               220,509     11,736        5.32
 Federal funds purchased and securities
  sold under agreements to repurchase          2,376        110        4.63
 Federal Home Loan Bank advances               1,973        156        7.91
                                            ------------------
     Total interest bearing liabilities      522,595     20,601        3.94
Sources supporting interest earning
 assets on which interest is not paid        137,729       -
                                            ------------------
     Total sources of funds                 $660,324    $20,601        3.13
                                                       --------------------

NET INTEREST INCOME/YIELD ON INTEREST
 EARNING ASSETS                                         $31,790        4.81%

<FN>
* Calculated on a fully taxable equivalent basis.
<F1>  Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
</TABLE>

<PAGE>    38

by 12 basis points for the year. The rate on interest bearing liabilities
also rose in 1997, increasing by nine basis points.  This change in rate is
attributable to the continued shift in the interest bearing deposit mix as
customers registered preferences for higher yielding products, mainly time
deposits.

The percentage contribution of noninterest bearing sources of funds to the
net interest rate spread (commonly known as the free funds ratio) rose four
basis points to 0.86%. This resulted from a rise in the percentage of interest
earning assets funded by noninterest bearing sources of funds to 22.0% in 1997
from 21.4% in 1996. The improvement in the free funds ratio combined with the
rise in the yield on earning assets were the principal factors in the
expansion of the net interest margin year-to-year.

During 1996, continued deployment of funds into higher yielding earning
assets helped to soften the decline in the yield on interest earning assets
to 17 basis points for the year. The rate on interest bearing liabilities fell
by only 10 basis points as the result of the shifting in mix to higher cost
time deposits.  This was the principal factor in the shrinkage of the net
interest margin as the free funds component remained relatively unchanged
year-to-year.

The table on page 35 shows how changes in average earning assets, interest
bearing liabilities and average interest rates or yields effect net interest
income. In 1997 and 1996 changes in volume were the principal contributors
to the rise in net interest income.

The schedule on the preceding pages illustrate the Corporation's average daily
balance of interest earning assets and interest earning liabilities together
with the yields or rates associated with each asset or liability category. 

Average earning assets rose $15.8 million (2.3%) which followed a $31.1
million (4.7%) increase in 1996. 


NONINTEREST INCOME
Noninterest income advanced $481 thousand (9.2%) to $5.698 million in 1997,
compared to a $228 thousand (4.6%) increase in 1996 and a $156 thousand (3.2%)
rise in 1995. Growth in service charges on deposit accounts fueled the 1997
rise. The increase in 1996 was driven by growth in service charges on deposit
accounts and other income; 1995 also benefited from a rise in service charges
on deposit accounts as well as growth in trust income.

During 1997, trust income remained flat settling at $1.723 million following
a $73 thousand (4.1%) decline in 1996 and a $134 thousand (8.0%) rise in
1995. Results for 1997 were affected by a lower level of fees recognized on
estates which 

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>

                     NONINTEREST INCOME
                       (in millions)

<S>               <C>
93               $4.6 
94                4.8 
95                5.0 
96                5.2  
97                5.7  

</TABLE>


more than offset increases in other categories.  The decline in 1996 was
principally due to a lower level of fees generated in the personal trust
sector, while 1995 was favorably impacted from increased fees earned in
the personal trust sector.

Service charges on deposit accounts are the most significant component of
noninterest income amounting to 47.6% of the total. This category jumped
$423 thousand (18.5%) in 1997 following increases of 4.3% in 1996 and 7.8%
in 1995. During 1997 management undertook a comprehensive review of services
provided and the fee structure for those services. As a result, adjustments
were made to the fee structure which positively affected 1997 and which will
have a greater impact in 1998 as the full year effect of these changes is
realized. This category was also positively impacted by the introduction of
the MasterMoneyTM (debit card) product which generated approximately $113
thousand of revenue for the year. The increase in 1996 was due primarily to
growth in fees on relationship deposit products and improved collection of
fees charged (mainly NSF fees). The prior year, 1995, also showed growth in
relationship deposit products combined with increases in fees charged (NSF
fees).

Other service charges and commissions remained relatively flat, rising only
$18 thousand (2.8%)in 1997 following a rise of $5 thousand in 1996 compared
to a decline of $147 thousand (18.6%)in 1995. During 1997, a higher level of
letter of credit fee income in tandem with increased MasterCard (R) and
Visa (R) fees earned (primarily merchant and interchange related) was
partially offset by reduced fees earned on securities lending. The 1996
results were impacted by a rise in credit life insurance commissions
recognized, offset by flat or declining activity in most other categories.
The drop in 1995 was related to reduced fees recognized on mutual funds and
annuity products combined with reduced credit life insurance commissions and
a lower level of fees earned on securities lending.

Net security gains declined $57 thousand (18.9%) in 1997, due to a lower
level of gains recognized on the sale of available for sale securities,
compared to a rise of $196 thousand in 1996.

Other income rose $102 thousand (28.7%) in 1997 after remaining relatively
flat in 1996 and 1995. Increased income recognized on a grantor trust for
which the Bank is a beneficiary positively impacted 1997.

Noninterest income has grown at a compound growth rate of 5.7% over the last
three years and enhanced performance in this category will continue to be a
management focus.


<PAGE> 39

NONINTEREST EXPENSE
Noninterest expense rose $1.239 million (5.7%) in 1997. Approximately $540
thousand of this increase represents major direct and indirect investments
in organizational improvements and strategic initiatives designed to
reposition the Corporation to operate more efficiently and effectively.
Exclusive of these additional items noninterest expense growth would have
been 3.2%.

The Corporation's efficiency ratio, which measures noninterest expense as a
percent of noninterest income plus net interest income on a taxable equivalent
basis rose only slightly to 57.6% in 1997 despite the increased level of
expenditures. This compares to 57.0% in 1996 and 58.8% in 1995. This ratio,
although higher for the year, still compares favorably to our peer groups'
average ratio of 62.3% as of September 30, 1997. Control of expenses and
optimum utilization of resources continue to be important objectives for
management.

In 1996 noninterest expense rose $83 thousand (0.4%) due primarily to the
drop in the deposit insurance premiums paid by the Bank. Exclusive of this
item, noninterest expense growth was 2.9%.

During 1995 noninterest expense fell $198 thousand (0.9%), due principally
to the significant drop in deposit insurance premiums paid by the Bank.
Exclusive of this item, noninterest expense would have risen 2.2%.

Salaries and employee benefits rose $471 thousand (4.4%) in 1997 after a $100
thousand (0.9%) rise in 1996 compared to a $308 thousand (3.0%) rise in 1995.
The increase in 1997 is due mainly to normal merit increases and the addition
of two full-time equivalent employees.  Also impacting 1997 were higher
employee benefit costs due principally to increased health care premiums.
The rise in 1996 was due to normal merit increases, offset by the increase
in the deferral of expenses due to increasing loan volume and changing loan
mix. The rise in 1995 was due to normal merit increases offset partially by
reduced health care costs.

Net occupancy expense declined $40 thousand (2.1%) in 1997 following a $186
thousand (10.6%) increase in 1996 and a $49 thousand (2.9%) rise in 1995. A
lower level of expenditures in several facilities management categories was
reflected in 1997 as 1996 included higher than normal costs due to the severe
winter weather experienced. Also impacting 1996 was a reduction in rental
income as well as expenses associated with a new location and branch
renovation. Normal increases for the various costs of facilities management
were included in 1995.

Equipment expenses and data processing fees rose $221 thousand (6.8%) in 1997
compared to a $51 thousand rise 

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>
                NONINTEREST EXPENSE
                   (in millions)
<S>             <C>
93              $21.4 
94               21.8 
95               21.6 
96               21.7 
97               22.9 

</TABLE>

in 1996 following a $59 thousand dip in 1995. In 1997, data processing fees
accounted for the increase due to the roll out of several new products and
services, most notably the MasterMoney CardTM (debit card) which accounted
for $127 thousand of the year to year rise. In 1996, data processing fees
remained flat as equipment expenses rose 3.9% due to costs associated with
the two locations aforementioned. The decrease in 1995 was the result of
reduced equipment expenses as data processing fees remained unchanged.

FDIC insurance expense decreased $120 thousand (55.6%) in 1997, following
substantial drops of $527 thousand (70.9%) and $653 thousand (46.8%) in 1996
and 1995, respectively.

The reduction in 1997 stemmed from the elimination of the Bank Insurance Fund
(BIF) and Savings Association Insurance Fund (SAIF) premiums. However, the
Deposit Insurance Fund Act (DIFA) of 1996 authorized payments to the Financing
Corporation (FICO), based on assessments to both the BIF and SAIF funds to be
paid, as applicable, by all insured institutions. Future assessment rates will
be based on capital levels and bank regulatory ratings as required by the
Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA).
Included in 1996 expense was an assessment under DIFA relating to banks that
have deposits of acquired thrift institutions. The Bank was assessed $162
thousand related to the deposits of Atlantic Financials Latrobe branch which
was acquired from the Resolution Trust Corporation in 1991.

Other expenses rose $656 thousand (13.5%) following an increase of $227
thousand (4.9%) in 1996 and a rise of $122 thousand (2.7%) in 1995. The rise
in 1997 is due primarily to increased consulting fees, up $296 thousand,
mainly associated with the organizational realignment. Other factors include
increased other services, up $104 thousand, higher core deposit amortization
expense, up $75 thousand, increased communications expense, up $57 thousand
and higher Pennsylvania Shares Tax expense, up $51 thousand. The increase in
1996 resulted from the following: increased correspondent bank service
charges, up $58 thousand, increased postage and communications expenses, up
$53 thousand, higher Pennsylvania Shares Tax expense, up $46 thousand and the
return to more normal activity regarding OREO expense.

The rise in 1995 was due primarily to higher marketing expenditures, up $135
thousand, related to promotional efforts regarding the relocation of a branch
office and certain loan and deposit products.


<PAGE> 40

FEDERAL INCOME TAXES
The Corporation's federal income tax expense declined to $3.809 million in
1997 compared to $4.092 million in 1996 and $3.754 million in 1995. The
effective tax rates for the Corporation of 29.7% in 1997, 29.9% in 1996 and
29.2% in 1995 were less than the statutory federal income tax rate of 35.0%
in all three years. This difference was primarily the result of the tax exempt
status of interest income on obligations of state and political subdivisions,
excludable dividend income and tax benefits associated with low income housing
tax credit projects.

DIVIDENDS
Cash dividends paid amounted to $4.044 million in 1997, $3.870 million in 1996
and $3.629 million in 1995. On a per common share basis, they were $1.31
(7.4% rise)in

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>

               CASH DIVIDENDS
                 (per share)
<S>            <C>
93             $0.98
94              1.08
95              1.14
96              1.22
97              1.31

</TABLE>

1997, $1.22 (7.0% rise) in 1996 and $1.14 (5.6% rise) in 1995. The continued
increase in the return to shareholders reflects the Corporations strong
capital position. The dividend payout ratio was 44.91% in 1997, 40.27% in
1996 and 40.15% in 1995. Our ratio has compared favorably to our peer group
over the last three years, staying above the 80th percentile.

The continued growth in cash dividends reflects a trend of uninterrupted
increases spanning the last 39 years by the Corporation and its predecessors.
Management continues to be committed to delivering maximum return to our
shareholders and building shareholder value. Actions taken in 1997 to enhance
shareholder value include returning excess capital to shareholders through
increased dividends and the repurchase of common stock.

                                   STOCK PRICES

The Corporation lists its common stock on The Nasdaq Stock MarketSM under the
symbol SWPA. Currently the following firms are registered with NASD as market
makers for the Corporations common stock:

Ferris, Baker, Watts Inc.;
F.J. Morrissey & Co., Inc.;
Herzog, Heine, Geduld, Inc.; 
Legg Mason Wood Walker, Inc.;
Sandler O'Neill & Partners; and
Wheat First Securities Inc.

The table to the right lists the bid prices during the periods
presented; these do not necessarily reflect prices in actual
transactions.

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>

                 BOOK VALUE
                 (per share)
<S>            <C>
93             $20.62
94              21.33
95              24.27
96              25.57
97              26.91

</TABLE>

<TABLE>
<CAPTION>
                                   1997                   1996
- --------------------------------------------------------------------
                              High      Low          High      Low
<S>                         <C>       <C>          <C>        <C>
First
quarter                     $46       $41 1/2      $35 1/2    $33 

Second
quarter                      44 1/4    41 3/4       35 1/2     31    

Third
quarter                      48 1/2    42 3/4       37         31 1/2

Fourth
quarter                      55 3/4    44 1/2       46 1/4     36 1/2

</TABLE>

<PAGE> 41

                          FINANCIAL CONDITION
OVERVIEW
On average, the Corporation continued to experience growth in 1997, although
declining deposit balances in the latter portion of the year caused total
footings at December 31, 1997 to fall below the prior year-end. Total average
assets reached $743.1 million, up $15.2 million (2.1%) over the record level
achieved in 1996. Average loans rose sharply, up $42.2 million (9.2%), which
made a positive contribution to the net interest margin. Average investments
dropped $26.3 million (11.3%) compared to 1996 as proceeds from maturities
provided the bulk of the funding to support loan growth. Funds were provided
to a lesser extent by an $8.3 million (1.3%) rise in average deposits, a $4.0
million (52.6%) rise in average borrowings and a $2.4 million (3.1%) increase
to average shareholders equity.

INVESTMENTS

The investment portfolio is comprised of available for sale and held to
maturity securities as well as money market instruments. During 1997, the
average portfolio outstanding dropped $26.3 million (11.3%) compared to a
rise of just $69 thousand in 1996.

In 1997 funds from the maturities of investments were used to fund the
substantial rise in loans as deposit growth lagged. In 1996 funds from
maturities of investments were not required to the same degree to fund loan
growth since the growth in deposits was available for that use. Average
investments represented 29% and 34% of total earning assets in 1997 and 1996
and continues a declining trend.

The table on the following page shows the breakdown of securities available
for sale and securities held to maturity at December 31, 1997, 1996 and 1995.
The primary purpose of the investment function at the Bank is to insure
liquidity and management of interest rate risk incurred, while concurrently
maintaining the loan to deposit ratio within acceptable guidelines. During
the last three years, the Bank has pursued a strategy of acquiring securities
that maintain the portfolios weighted average maturity in the two year or
less range.

The Corporation's policy for investment security classification has designated
as available for sale the entire U.S. Treasury securities portfolio, the U.S.
government agencies and corporations portfolio, excluding agency-issued real
estate mortgage investment conduits (REMICS), and the entire equity securities
portfolio. The REMIC portion of the U. S. government agencies and corporations
portfolio comprises the held to maturity portfolio. The unrealized gain (net
of tax) on securities classified as available for sale at December 31, 1997
($524 thousand) was reflected as a separate component of shareholders equity.

At December 31, 1997, the market value of the entire portfolio was above the
amortized cost by $614 thousand compared to December 31, 1996 when the market
value was below the amortized cost by $273 thousand. The weighted average
maturity of the investment portfolio is 1.61 years as of December 31, 1997
compared to 2.12 years as of December 31, 1996. The weighted average maturity
has remained relatively short to insure adequate liquidity and to capitalize
on potential changes in the interest rate environment. The table on the
following page shows the maturity distribution of the investment portfolio.

<PAGE> 42

                                     INVESTMENT SECURITIES

<TABLE>

(In thousands)
<CAPTION>
- -------------------------------------------------------------------------------
DECEMBER 31,                                      1997       1996       1995
- -------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>
Securities available for sale:<F1>
 U.S. Treasury securities                       $ 41,935   $ 62,014   $ 71,240
 Obligations of U.S. government agencies and
  corporations                                    45,503     50,434     44,951
 Obligations of states and political
  subdivisions                                    18,200     19,887     19,436
 Equity securities                                 2,843      2,663      2,589
                                                -------------------------------
     Total securities available for sale         108,481    134,998    138,216
Securities held to maturity:
 Obligations of U.S. government agencies and
  corporations                                    49,817     62,067     71,991
                                                -------------------------------
     Total investment securities                $158,298   $197,065   $210,207

<FN>
<F1>
Amounts exclude adjustments to fair value as required by FAS No. 115.
</FN>
</TABLE>

<TABLE>
                MATURITY DISTRIBUTION OF INVESTMENT SECURITIES

<CAPTION>

(In thousands)
- ---------------------------------------------------------------------------------------------------------
                                                    After 1       After 5
December 31, 1997                     Within 1    but Within    but Within     After    No Fixed
Amounts maturing:                       Year       5 Years       10 Years    10 Years   Maturity   Total
- ---------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>           <C>           <C>       <C>        <C>
Securities available for sale:<F1>
 U.S. Treasury securities           $35,012     $  6,923      $   -         $  -     $   -      $ 41,935
 Obligations of U.S. government 
  agencies and corporations             -         35,003       10,500          -         -        45,503
 Obligations of states and 
  political subdivisions                -         10,180        6,528        1,492       -        18,200
 Equity securities                      -            -            -            -      2,843        2,843
                                    ---------------------------------------------------------------------
     Total securities available
      for sale                       35,012       52,106       17,028        1,492    2,843      108,481

Securities held to maturity:
 Obligations of U.S. government 
  agencies and corporations             -          7,771       40,802        1,244      -         49,817
                                   ----------------------------------------------------------------------
     Total investment securities    $35,012     $ 59,877      $57,830       $2,736   $2,843     $158,298
                                   ----------------------------------------------------------------------
Weighted average yields*               5.06%        6.69%        6.08%        6.27%    6.57%        6.10%

<FN>

*Calculated on a fully taxable equivalent basis. The weighted average yields are based on book value and
effective yields weighted for the scheduled maturity of each security.

<F1>Amounts exclude adjustments to fair value as required by FAS No. 115.

</FN>
</TABLE>

LOANS
Average loans continued the trend of planned growth in 1997 rising $42.2
million (9.2%) following a $32.9 million (7.7%) rise in 1996. Management's
lending strategy stresses quality growth, diversified by product and industry.
This tenet will continue to provide the foundation in management's strategic
objective to generate improved earning asset yields by building loan volume.

Changes in the composition of the loan portfolio in 1997 included increases
of $9.6 million in commercial loans, $17.5 million in real estate mortgages
and a slight decline of $1.0 million in consumer loans. The major emphasis
for the year was in the commercial sector, both in the commercial and
industrial categories and the commercial real estate areas as we were able
to successfully capitalize on opportunities in these segments. Lending
activity in 1996 emphasized the commercial real estate and consumer
installment sectors. The table on the following page presents the components
of the loan portfolio at December 31 for each of the last five years. The
Bank's loan portfolio represents loans to businesses and consumers in our
western Pennsylvania market area rather than borrowers in other areas of the
country or other nations. The Bank has not concentrated its lending activities
in any industry or group.

The commercial loan portfolio grew in 1997, up $9.6 million (15.0%) after
increasing $2.0 million (3.2%) in 1996. The rise in 1997 is due to management's
strategy to grow this segment by offering additional products such as asset-
based loans and cash management services in response to our customers' needs.
The Bank continues to focus on small to medium-size businesses within our
market area. Also, the Bank seeks to diversify risk in this portfolio by
closely monitoring industry concentration and portfolios to ensure that it
does not exceed established guidelines for lending. Commercial loans rose
$2.0 million in 1996 as increases in the commercial and industrial sector
were partially offset by a decline in the

<PAGE> 43

municipal loan portfolio. Commercial loans represented 14% of the total loan
portfolio in 1997, unchanged from 1996.

Loans collateralized by real estate rose $17.5 million (6.4%) in 1997, building
on a $23.3 million (9.4%) increase in 1996. This growth was the result of a
$2.4 million (16.0%) increase in the construction and land development
portfolio coupled with increases in the residential portfolio of $5.4 million
(2.8%) and the commercial sector of $9.7 million (14.8%). The positive 
economic news and stable rate structure during the year helped to fuel the 
demand in all three sectors. Although commercial real estate loans can be an 
area of higher risk, management believes these risks have been mitigated by 
limiting the concentrations in the portfolio, rigorous underwriting standards 
and lending within our market area. The growth in 1996 resulted from increases
in all three sectors as well, with increases of $5.1 million (50.9%), $5.3
million (2.8%) and $13.0 million (24.6%)

(At this point in the 1997 Annual Report there appears a bar graph as
set out in the following table.)

<TABLE>

                        LOANS
                (average in millions)
<S>              <C>
93               $357
94                389
95                426
96                458
97                501

</TABLE>

in the construction and land development, residential and commercial
segments, respectively. The ratio of real estate mortgages to the total
loan portfolio remained at 56%, unchanged from December 31, 1996.

Consumer loans were relatively flat, declining $1.0 million (less than one
percent) in 1997 compared to a sizeable increase of $15.5 million (11.3%)
in 1996. Credit quality and profitability issues led management to de-emphasize
indirect automobile lending in the latter portion of 1997. The decision to
scale back this business segment as of year-end 1997 will allow management
to redeploy resources to the remaining consumer and other loan segments where
opportunities for quality growth exist. In 1996, strong consumer demand in the
latter half of the year helped to spur the rise in this category. Consumer
loans fell slightly to 30% of total loans at December 31, 1997 compared to
31% at December 31, 1996.

                                        LOANS
<TABLE>
<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
DECEMBER 31,                    1997       1996      1995      1994      1993
- -------------------------------------------------------------------------------
<S>                           <C>        <C>       <C>       <C>       <C>
Commercial                    $ 73,401   $ 63,752  $ 61,781  $ 37,662  $ 38,944

Real estate mortgages:
 Construction and land
  development                   17,435     15,009     9,945    11,073     5,147
 Residential                   196,701    191,348   186,090   179,485   171,153
 Commercial                     75,717     66,025    53,003    51,424    47,538
                              -------------------------------------------------
     Total                     289,853    272,382   249,038   241,982   223,838

Consumer                       152,180    153,054   137,577   133,246   108,454
                              -------------------------------------------------
     Total loans, net of
      unearned income         $515,434   $489,188  $448,396  $412,890  $371,236

</TABLE>

<TABLE>

      LOAN MATURITY DISTRIBUTION AND INTEREST SENSITIVITY OF COMMERCIAL LOANS

<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
                             Due in 1     Due After 1 Year   Due After
December 31, 1997          Year or Less   Through 5 Years     5 Years    Total
- -------------------------------------------------------------------------------
<S>                        <C>            <C>                <C>        <C> 
Predetermined interest
 rates                     $12,874        $ 8,658            $1,468     $23,000
Floating interest rates     49,862            207               332      50,401
                           ----------------------------------------------------
     Total                 $62,736        $ 8,865            $1,800     $73,401

</TABLE>

<PAGE> 44

RESERVE FOR POSSIBLE LOAN LOSSES
The reserve for possible loan losses totaled $6.166 million at December 31,
1997, up $256 thousand (4.3%) from the $5.910 million reported at December 31,
1996. The reserve as a percent of loans at year-end dropped slightly settling
at 1.20% in 1997 compared to 1.21% in 1996. Credit quality ratios declined
from 1996 to 1997, despite the higher provision recorded during the year,
which more than offset the higher level of net charge-offs. The reserve as a
percent of nonperforming loans at December 31, 1997 was 179.51% compared to
362.58% at year-end 1996.

Net loan charge-offs for 1997 were $2.967 million, an increase of $1.426
million (92.5%) after rising $704 thousand (84.1%) in 1996. This rise is
the direct result of higher consumer loan charge-offs, particularly in the
indirect automobile portfolio which represented $1.331 million or approximately
50% of this category. The credit quality and performance of the remainder of
the loan portfolio continues to be satisfactory and reserves remain adequate.
Net loan charge-offs as a percent of average loans also rose from 0.34% in
1996 to 0.59% in 1997. A five-year analysis of the Banks reserve for possible
loan losses is presented below.

Credit quality continues to be a major focal point of the Bank and a reserve
for possible loan losses is maintained at a level which, in managements
judgment, is adequate to absorb future losses inherent in the loan portfolio.
Management reviews the adequacy of the reserve on a quarterly basis. For
analytical purposes, this methodology considers loan portfolio trends;
historical loan loss experience; identified credit problems and their exposure;
investment and anticipated economic conditions; and past due loans. Management
believes there is no concentration of loans that contain an abnormal element
of risk. The level of loan losses can vary from period to period due to size
and number of individual loans that may require charge-offs and the effects of
changing conditions. As a result, there can be no guarantee that the level of
the loan loss provision will not be increased by the Bank.

<TABLE>

           ANALYSIS OF THE RESERVE FOR POSSIBLE LOAN LOSSES

<CAPTION>
(In thousands)
- -------------------------------------------------------------------------------
                                      1997     1996     1995     1994     1993
- --------------------------------------------------------------------------------
<S>                                 <C>      <C>      <C>      <C>      <C>
Balance at beginning of year        $ 5,910  $ 5,651  $ 5,038  $ 4,451  $ 3,538
Provision for possible loan losses    3,223    1,800    1,450    1,560    1,597
Losses:
  Commercial                           (290)     (44)     (13)     (19)     (20)
  Real estate mortgages                 (68)     (21)     (58)     (87)    (126)
  Consumer                           (3,302)  (2,064)  (1,415)  (1,397)  (1,173)
                                    --------------------------------------------
     Total                           (3,660)  (2,129)  (1,486)  (1,503)  (1,319)

Recoveries:
  Commercial                             70        2       22       25       32
  Real estate mortgages                   4       28       73       26       81
  Consumer                              619      558      554      479      522
                                    --------------------------------------------
     Total                              693      588      649      530      635
                                    --------------------------------------------
     Net loan charge-offs            (2,967)  (1,541)    (837)    (973)    (684)
                                    --------------------------------------------
Balance at end of year              $ 6,166  $ 5,910  $ 5,651  $ 5,038  $ 4,451
                                    --------------------------------------------
Total loans:
  Average                          $500,618 $458,449 $425,503 $388,680 $357,307
  At December 31                    515,434  489,188  448,396  412,890  371,236

As a percent of average loans:
  Net loan charge-offs                  .59%     .34%     .20%     .25%     .19%
  Provision for possible loan 
   losses                               .64      .39      .34      .40      .45
  Reserve for possible loan
   losses                              1.23     1.29     1.33     1.30     1.25
Reserve as a percent of loans at
 December 31                           1.20     1.21     1.26     1.22     1.20
Reserve as a percent of
 nonperforming loans at 
  December 31                        179.51   362.58   414.60   407.61   294.57
Reserve as a multiple of net loan
 charge-offs                           2.08X    3.84X    6.75X    5.18X    6.51X

</TABLE>

<PAGE> 45

NONPERFORMING ASSETS
Nonperforming assets are assets on which revenue recognition has been
discontinued or is restricted. Nonperforming assets include both nonperforming
loans and acquired property, principally Other Real Estate Owned (OREO),
obtained in the collection effort on loans. Nonperforming loans include
nonaccrual loans. Nonaccrual loans comprise loans on which the accrual of
interest has been discontinued. Commercial and mortgage loans are placed in
nonaccrual status when either principal or interest exceeds 90 days past due
unless the loan is well-secured and in the process of collection. Nonaccrual
loan balances are included in the loan category on the balance sheet.

The schedule below presents nonperforming assets and past due loans at
December 31 for each of the last five years. Nonperforming assets rose $1.937
million (108.6%) in 1997, primarily due to a rise in nonaccrual loans compared
to a $295 thousand (19.8%) increase in 1996. All nonperforming assets are
secured and losses have been recognized, as appropriate, in establishing the
reserve for possible loan losses. The ratio of nonperforming assets to
period-end loans, OREO and other repossessions, rose to 0.72% at year-end
1997 from 0.36% at December 31, 1996.

Nonaccrual loans increased $1.805 million in 1997 after rising $267 thousand
in 1996. This rise in nonaccrual loans is mainly due to the Bank establishing
a consumer mortgage nonaccrual category. Major principal losses on these loans
are not anticipated due to the underlying collateral values. The interest
income forgone on these loans has not been significant, even though it rose
to $208 thousand in 1997 compared to $73 thousand in 1996. Management
recognizes the negative impact of nonaccrual loans on income and continues
to diligently work towards their reduction.

OREO and other repossessions increased in the aggregate $132 thousand following
a $28 thousand rise in 1996. Loans past due 90 days or more declined $144
thousand (7.2%) after rising $473 thousand (31.0%) in 1996. This decline in
1997 is the result of Southwest improving its loan collection and recovery
efforts. The ratio of nonperforming loans and loans past due 90 days or more,
in the aggregate, to period-end loans rose to 1.03% at year-end 1997, up from
0.74% at year-end 1996. Although this ratio has risen, comparisons to our peer
group still remain favorable.

<TABLE>

                                 NONPERFORMING ASSETS AND PAST DUE LOANS

(In thousands)
- -------------------------------------------------------------------------------
<CAPTION>
DECEMBER 31,                        1997     1996     1995     1994     1993
- -------------------------------------------------------------------------------
<S>                               <C>      <C>      <C>      <C>      <C>  
Nonperforming loans:
 Nonaccrual loans                 $3,435   $1,630   $1,363   $1,236   $1,511
Other real estate owned              162       85       59      136      496
Other repossessions                  123       68       66       29        2
                                  ---------------------------------------------
     Total nonperforming assets   $3,720   $1,783   $1,488   $1,401   $2,009
                                  ---------------------------------------------
Nonperforming loans to
 period-end loans                    .67%     .33%     .30%     .30%     .41%
Nonperforming assets to period-
 end loans, other real estate
 owned and other repossessions       .72      .36      .33      .34      .54
- -------------------------------------------------------------------------------
Loans past due 90 days or more    $1,858   $2,002   $1,529   $  893   $  901
                                  ---------------------------------------------
Loans past due 90 days or more
 to period-end loans                 .36%     .41%     .34%     .22%     .24%

</TABLE>

<PAGE> 46

DEPOSITS
Average deposits rose $8.3 million (1.3%) in 1997 compared to a $22.8 million
(3.7%) increase in 1996.  During the latter half of 1997, deposits actually
declined.  Although registering a rise on average for the year, balances had
fallen back slightly below 1996 year-end levels.  The entire banking industry
continues to experience slow growth in deposits due principally to the flow
of funds into mutual funds and other investment options that compete with bank
deposits.  The composition of deposits continued the trend of the last
several years and continued to shift in mix during 1997.  Time deposits rose
which were offset by outflows from NOW accounts.  Depositors continue to
display a preference for longer-term accounts bearing higher interest rates
which resulted in growth of time deposits with maturities in the 12 to 15
month range.  Average time deposits increased $14.2 million (5.9%) after a
jump of $21.8 million (9.9%) in

At this point in the 1997 Annual Report there appears a bar graph as set out
in the following table.)

<TABLE>

              DEPOSITS
        (averages in millions)
<S>           <C>
93            618
94            623
95            615
96            637
97            646

</TABLE>

1996.  Savings deposits, on average, rose only $2.9 million (1.2%) compared to
the decline of $2.0 million (less than one percent) recorded in 1996.  NOW
accounts dropped on average $13.0 million (24.2%) after declining $2.1 million
(3.8%) in 1996.  Average demand deposits grew $4.2 million (4.1%) year-to-year
rising $5.1 million (5.3%) in 1996.  Demand deposit growth has helped to offset
a portion of the rise in time deposits.  Time deposits continued to increase
as a percentage of average deposits rising to 40% during 1997, up from 38% in
1996.  This has had a negative impact on the Bank's cost of funds.  The Bank's
reliance on time deposits of $100 thousand or more as a source of funds is
minimal.  At December 31, 1997, they amounted to only 4.3% of total deposits.
The composition of average interest bearing deposits to total deposits remained
unchanged over the last two years at 84%.  Noninterest bearing deposits were
16% in both years.

LIQUIDITY MANAGEMENT AND INTEREST RATE SENSITIVITY
Market risk is the risk of loss arising from adverse changes in the fair value
of financial instruments due to changes in interest rates, exchange rates and
equity prices. Southwest's market risk is composed mainly of interest rate
risk. The Corporation's Asset/Liability Team (ALT) is responsible for reviewing
the interest rate sensitivity position of the Corporation and establishing
policies to monitor and limit exposure to interest rate risk. The guidelines
established by ALT are approved by the Executive Committee of the Corporation's
Board of Directors.

The principal objective of asset/liability management is to maximize levels
of net interest income while maintaining acceptable levels of interest rate
risk and facilitating the Corporation's funding requirements. Maintenance of
adequate liquidity by the Corporation is required to provide the funds
necessary to meet customer credit needs and satisfy depositor withdrawal
requirements. The Corporation takes a unified approach to management of
liquidity, capital and interest rate risk through its Asset and Liability
Management (ALM) process.

ALM has identified several sources for liquidity management. First and
foremost is the Bank's core deposit base, due to the long-term relationship
with depositors. Substantial internal funding can also be derived from the
Bank's investment portfolio. The portfolio provides liquidity through the sale
of available for sale securities and cash flows derived from maturities.
In addition to internal funding, the Bank has numerous external funding
sources. These sources provide ample funding to meet both short and long-term
needs.

Interest rate risk is monitored through the use of two complementary measures:
interest sensitivity analysis (static gap analysis) and earnings simulation
modeling. While each interest rate risk measurement has limitations, taken
together they represent a reasonably comprehensive view of the magnitude of
interest rate risk in the Corporation, the distribution of risk along the
yield curve, the level of risk through time and the amount of exposure to
changes in certain interest rate relationships. 

The interest sensitivity table on the following page measures the amount of
repricing risk embedded in the balance sheet at a point in time. It does so
by comparing the difference in the repricing characteristics of assets and
liabilities. A "gap" is defined as the difference between the principal amount
of assets and liabilities which reprices within a specified time period.

The cumulative gap at the one-year repricing period was asset sensitive in
the amount of $44.4 million or 6.33% of earning assets. Generally, an asset
sensitive gap indicates rising interest rates could positively affect net
interest income and falling rates could negatively affect net interest income.
Assets and liabilities with similar contractual repricing characteristics,
however, may not reprice at the same time or to the same degree. As a result,
the Corporation's static interest rate sensitivity gap position may not
accurately predict the impact of changes in general levels of interest
rates or net interest income.

Management believes that interest rate risk is best measured by earnings
simulation modeling, which forecasts net interest income under a variety of
scenarios that incorporate changes in the absolute level of interest rates,
changes in the shape of the yield curve and changes in interest rate
relationships. Management evaluates the effects on income of alternative
interest rate scenarios against a base line scenario. This type of analysis
is also useful in determining the short-term earnings exposure to changes in
customer behavior involving loan payments and deposit additions and
withdrawals.  The dynamic


<PAGE> 47

simulation model also includes assumptions about how the balance sheet is
likely to evolve through time, in different interest rate environments. Loan
and deposit growth assumptions are derived from historical analysis and
managements consensus outlook, as are the assumptions used to project yields
and rates for loans and deposits. All maturities, calls and prepayments on
the securities portfolio are assumed to be reinvested in loans or investment
securities with maturities in the two to five year range. Mortgage loan
prepayment assumptions are developed from historical and projected activity.
Deposit growth rates and pricing are assumed to follow historical patterns.
The sensitivities of key assumptions are reviewed and revised as necessary on
a continual basis by ALT.

The Corporation monitors exposure to a gradual change in interest rates of
200 and 300 basis points up or down over a rolling 12 month period. From time
to time the model horizon is expanded to a 36 month period. The Corporation's
policy limit for the maximum negative variance on net interest income during
the 12 months of simulation is 5.0% and 7.0% for a gradual change of two and
three percentage points respectively. Management has maintained a risk position
well within the policy guideline range. 

The following table illustrates the simulated impact of a gradual 200 basis
point or 300 basis point upward or downward movement in interest rates on net
interest income. The impact of the rate movements was developed by simulating
the effect of rates changing over a twelve month period from December 31, 1997
levels. 

<TABLE>
<CAPTION>
                 INTEREST RATE SIMULATION SENSITIVITY ANALYSIS
- ----------------------------------------------------------------------------------------------------
                                         Movements in interest rates from December 31, 1997, rates:
- ----------------------------------------------------------------------------------------------------
<S>                                      <C>                             <C>
                                                   Increase                  Decrease
Simulated impact in the next 12 months             --------                  --------
  compared with December 31, 1997          +200 bp       +300 bp         -200 bp  -300 bp
                                         -----------------------------------------------------------
Net interest income increase (decrease)     3.5%          5.1%            (3.3%)  (4.9%)

</TABLE>

(In the 1997 Annual Report the following table spans across the page.
It has been modified for electronic filing purposes.)

<TABLE>

                                      INTEREST SENSITIVITY ANALYSIS
<CAPTION>
(In thousands)
- --------------------------------------------------------------------------------
                                                    After 3        After 6
DECEMBER 31, 1997                    Within        but Within     Months but
Rate sensitive:                     3 Months        6 Months    Within 1 Year
- --------------------------------------------------------------------------------
<S>                               <C>             <C>           <C>  
Earning assets:
 Money market investments          $ 27,055        $    -        $    -
 Investment securities               17,122          22 284        23,542
 Loans                              210,191          27,329        26,571
                                   ---------------------------------------
     Total earning assets           254,368          49,613        50,113
Interest bearing liabilities:
 Deposits*                          159,968          54,115        86,069
 Securities sold under agreements
  to repurchase                      4,531              -             - 
 Federal Home Loan Bank advances     5,000              -             -      

     Total interest bearing        ---------------------------------------
      liabilities                   169,499          54,115        86,069
Sources supporting interest
 earning assets on which interest
  is not paid                           -               -             -
                                   ---------------------------------------
     Interest sensitivity gap      $ 84,869        $ (4,502)     $(35,956)
                                   ---------------------------------------
Cumulative gap                     $ 84,869        $ 80,367       $44,411
Ratio of cumulative gap to total
 earning assets                      12.10%          11.45%         6.33%

<FN>
*Management has estimated, based on historical analysis, that savings deposits
in total are approximately 40% sensitive to interest rate changes. In order to
provide a more accurate one-year gap position, these deposits were distributed
in the appropriate repricing time frames, based on their sensitivity to market
rates.
</FN>
</TABLE>

<TABLE>

                        INTEREST SENSITIVITY ANALYSIS (cont.)
<CAPTION>

(In thousands)
- -------------------------------------------------------------------------------
                                   Over 1 Year and                 
DECEMBER 31, 1997                    Noninterest
Rate sensitive:                        Sensitive                    Total        
- -------------------------------------------------------------------------------
<S>                                    <C>                      <C>  
Earning assets:
 Money market investments               $    -                   $ 27,055    
 Investment securities                    96,156                  159,104
 Loans                                   251,343                  515,434
                                        ----------------------------------
     Total earning assets                347,499                  701,593
Interest bearing liabilities:
 Deposits*                               232,574                  532,726
 Securities sold under agreements
  to repurchase                              -                      4,531 
 Federal Home Loan Bank advances             -                      5,000      

     Total interest bearing             ----------------------------------
      liabilities                        232,574                  542,257
Sources supporting interest
 earning assets on which interest
  is not paid                            159,336                  159,336
                                        ----------------------------------
     Interest sensitivity gap           $(44,411)                $   -   
                                        ----------------------------------
Cumulative gap                          $    -                   
Ratio of cumulative gap to total
 earning assets                        

<FN>
*Management has estimated, based on historical analysis, that savings deposits
in total are approximately 40% sensitive to interest rate changes. In order to
provide a more accurate one-year gap position, these deposits were distributed
in the appropriate repricing time frames, based on their sensitivity to market
rates.
</FN>
</TABLE>


<PAGE> 48

                     CAPITAL RESOURCES

CAPITAL RESOURCES
The Corporation's capital management objectives are to maintain a strong
capital base in excess of all regulatory guidelines while also maximizing
shareholders' value. Shareholders' equity at December 31, 1997 was $82.5
million, rising $2.3 million (2.9%) above year-end 1996, which followed a
rise of $3.0 million (3.8%) from year-end 1995 to December 31, 1996. A strong
capital base provides the Corporation with a foundation to expand lending,
to protect depositors and to provide for growth as opportunities for expansion
may arise; however, management has no current plans for any acquisitions.
Shareholders' equity includes unrealized gains on securities available for
sale, net of tax, of $524 thousand and $120 thousand at December 31, 1997
and December 31, 1996 respectively.

During 1996 the Corporations Board of Directors authorized the repurchase of
150,000 shares of the Corporation's outstanding common stock, an amount which
represented less than 5% of the outstanding shares. This program continues to
progress with approximately 116,000 shares purchased through year-end 1997. 

Federal Regulators have adopted a capital-based supervisory system for all
financial institutions. If a financial institutions capital ratios decline
below predetermined levels, it would become subject to a series of increasingly
restrictive regulatory actions. The system categorizes a financial institutions
capital position into one of five categories, ranging from well capitalized
to critically undercapitalized. For an institution to qualify as well
capitalized, its Tier 1, total and leverage capital ratios must be at least
6%, 10% and 5%, respectively. At December 31, 1997, the Bank's ratios
substantially exceeded those requirements. Tier 1 and total capital are
expressed as a percentage of risk-adjusted assets, which include various
credit risk-weighted percentages of on-balance sheet assets, as well as
off-balance sheet exposures. The leverage capital ratio evaluates capital
adequacy on the basis of Tier 1 capital to quarterly average total assets,
as reported on the Corporation's regulatory financial statements, net of the
loan loss reserve, goodwill and certain other intangibles.

The Tier 1 capital to risk-weighted assets ratio was 16.23% on December 31,
1997 compared to 16.46% reported at year-end 1996. The total capital to
risk-weighted assets ratio was 17.45% at year-end 1997, down slightly from
the 17.68% at December 31, 1996. The leverage capital ratio was 11.10% at
December 31, 1997, up from the 10.87% reported at December 31, 1996. In
accordance with regulatory guidelines, these ratios do not include net
unrealized gains or losses on securities available for sale under FAS
No. 115.


<PAGE> 49


<TABLE>

                                 SUPPLEMENTARY FINANCIAL DATA

CONSOLIDATED STATEMENT OF INCOME

<CAPTION>
YEAR ENDED DECEMBER 31,                1997     1996     1995     1994    1993
- --------------------------------------------------------------------------------
(In thousands, except per share amounts)
<S>                                  <C>      <C>      <C>      <C>     <C>  
INTEREST INCOME
Interest and fees on loans           $42,681  $38,902  $37,250  $32,172 $30,417
Interest on money market investments     683    1,128    1,758    1,212   1,057
Interest and dividends on
 investment securities                11,597   12,829   12,473   14,340  16,462
                                     -------------------------------------------
     Total interest income            54,961   52,859   51,481   47,724  47,936

INTEREST EXPENSE
Interest on deposits                  21,113   20,474   20,335   16,962  18,075
Interest on federal funds purchased
 and securities sold under
  agreements to repurchase               290      227      110       33      37
Interest on Federal Home Loan Bank
 advances                                270      163      156       36      -
                                     -------------------------------------------
     Total interest expense           21,673   20,864   20,601   17,031  18,112
                                     -------------------------------------------
     Net interest income              33,288   31,995   30,880   30,693  29,824
Provision for possible loan losses     3,223    1,800    1,450    1,560   1,597
                                     -------------------------------------------
     Net interest income after
      provision for possible loan
       losses                         30,065   30,195   29,430   29,133  28,227

NONINTEREST INCOME
Trust income                           1,723    1,728    1,801    1,667   1,551
Service charges on deposit accounts    2,711    2,288    2,194    2,035   2,035
Other                                  1,264    1,201      994    1,131     980
                                     -------------------------------------------
     Total noninterest income          5,698    5,217    4,989    4,833   4,566

NONINTEREST EXPENSE
Salaries and employee benefits        11,250   10,779   10,679   10,371   9,693
Other                                 11,699   10,931   10,948   11,454  11,713
                                     -------------------------------------------
     Total noninterest expense        22,949   21,710   21,627   21,825  21,406
                                     -------------------------------------------
Income before income tax expense      12,814   13,702   12,792   12,141  11,387
Income tax expense                     3,809    4,092    3,754    3,535   3,285
                                     -------------------------------------------

NET INCOME                           $ 9,005  $ 9,610  $ 9,038  $ 8,606 $ 8,102
- --------------------------------------------------------------------------------
PER SHARE
     Basic net income                $  2.92  $  3.03  $  2.84  $  2.70 $  2.54
     Cash dividends                     1.31     1.22     1.14     1.08    0.98

</TABLE>

<PAGE> 50

<TABLE>

                                 SUPPLEMENTARY FINANCIAL DATA

CONSOLIDATED BALANCE SHEET

<CAPTION>
Average daily balances for year       
 ending December 31,             1997      1996      1995     1994      1993
- --------------------------------------------------------------------------------
(In thousands)
<S>                            <C>       <C>       <C>      <C>       <C>  

ASSETS
Interest earning assets:
 Interest bearing deposits
  with banks                   $     94  $   126  $    129  $    542  $  2,835
 Federal funds sold              12,452   21,040    29,502    28,248    29,305
 U.S. Treasury securities
  and obligations of
  U.S. government agencies
  and corporations              171,578   188,854   180,238   211,959   228,950
 Obligations of states and
  political subdivisions         19,673    20,269    20,534    24,312    24,123
 Corporate collateralized
  mortgage obligations              -         -         -         -         921
 Equity and other securities      2,792     2,645     2,600     2,632     1,612
 Loans                          500,618   458,449   425,503   388,680   357,307
                               -------------------------------------------------
     Total interest
      earning assets            707,207   691,383   658,506   656,373   645,053
Noninterest earning assets:
 Cash and due from banks         21,167    23,398    23,538    24,863    26,890
 Reserve for possible loan
  losses                         (5,875)   (5,876)   (5,507)   (4,772)   (4,075)
 Bank premises and equipment      8,529     8,258     7,522     7,625     7,343
 Other assets                    12,074    10,749     8,984     9,064     9,486
                               -------------------------------------------------
     Total noninterest
      earning assets             35,895    36,529    34,537    36,780    39,644
                               -------------------------------------------------
     Total assets              $743,102  $727,912  $693,043  $693,153  $684,697
- --------------------------------------------------------------------------------
LIABILITIES
Interest bearing liabilities:
 NOW accounts                  $ 40,693  $ 53,695  $ 55,839  $ 60,911  $ 61,629
 Savings deposits               242,768   239,900   241,898   272,996   261,678
 Time deposits                  256,511   242,307   220,509   194,571   206,749
 Federal funds purchased and
  securities sold under 
  agreements to repurchase        6,555     5,378     2,376     1,311     1,871
 Federal Home Loan Bank
  advances                        4,928     2,147     1,973       449       -
                               -------------------------------------------------
     Total interest bearing
      liabilities               551,455   543,427   522,595   530,328   531,927
Noninterest bearing liabilities:
 Demand deposits                105,599   101,386    96,260    94,317    87,665
 Other liabilities                5,593     5,039     2,503     1,413     2,002
                               -------------------------------------------------
     Total noninterest
      bearing liabilities       111,192   106,425    98,763    95,730   89,667
                               -------------------------------------------------
     Total liabilities          662,647   649,852   621,358   625,968  621,594
SHAREHOLDERS' EQUITY             80,455    78,060    71,685    67,185   63,103
                               -------------------------------------------------
     Total liabilities and
      shareholders' equity     $743,102  $727,912  $693,043  $693,153 $684,697

</TABLE>
        
                       FINANCIAL RATIOS AND MISCELLANY

<TABLE>

<CAPTION>
(Based on consolidated balance
 sheet averages)                     1997     1996    1995     1994    1993
- --------------------------------------------------------------------------------
<S>                                <C>      <C>      <C>      <C>     <C>        
Shareholders' equity to assets    10.83%   10.72%  10.34%    9.69%   9.22%
Shareholders' equity to loans     16.07    17.03   16.85    17.29   17.66
Net income to:
     Total assets                  1.21     1.32    1.30     1.24    1.18
     Total shareholders' equity   11.19    12.31   12.61    12.81   12.84
Shareholders' equity per share
 at year-end                     $26.91   $25.57  $24.27   $21.33  $20.62
Dividend payout ratio             44.91%   40.27%  40.15%   40.00%  38.74%
Shareholders of record at
 year-end                         1,259    1,280   1,278    1,287   1,290
Average full-time equivalent
 employees                          373      371     372      374     372

</TABLE>

<PAGE> 51
(The following information regarding bank officers is found inside the back
cover on a teal blue background)

                    SOUTHWEST NATIONAL BANK OF PENNSYLVANIA

EXECUTIVE OFFICERS

David S. Dahlmann
PRESIDENT AND 
CHIEF EXECUTIVE OFFICER

David M. Hanna
EXECUTIVE VICE PRESIDENT

Donald A. Lawry
EXECUTIVE VICE PRESIDENT

Emmanuel J. Answine
SENIOR VICE PRESIDENT 

Michael J. Earle
SENIOR VICE PRESIDENT

Joseph A. Giangiulio
SENIOR VICE PRESIDENT

Mark E. Lopushansky
SENIOR VICE PRESIDENT

Edgar J. Malanowsky
SENIOR VICE PRESIDENT

C. Kim Michael
SENIOR VICE PRESIDENT


                      SOUTHWEST NATIONAL CORPORATION

OFFICERS

David S. Dahlmann
PRESIDENT AND
CHIEF EXECUTIVE OFFICER

David M. Hanna
VICE PRESIDENT

Donald A. Lawry
SECRETARY AND TREASURER

DIRECTORS

Ray T. Charley
PRESIDENT, THOMI CO., RETAIL GROCERS

James A. Critchfield, Jr.*
ATTORNEY AT LAW

David S. Dahlmann
PRESIDENT AND CHIEF EXECUTIVE OFFICER 
OF THE BANK

Charles E. Henry 
PRESIDENT, CHAS. M. HENRY PRINTING CO.

A. Richard Kacin
PRESIDENT, A. RICHARD KACIN, INC.,
REAL ESTATE CONSTRUCTION AND 
DEVELOPMENT AND PRESIDENT, 
DELMONT BUILDERS SUPPLY, INC.

Alexander H. Lindsay, Jr.
PRESIDENT, LINDSAY, JACKSON & MARTIN, 
P.C., ATTORNEYS

Joseph V. Morford, Jr.
RETIRED, FORMERLY PRESIDENT, MOORE 
AND MORFORD, INC., STEEL FABRICATORS

James W. Newill
CERTIFIED PUBLIC ACCOUNTANT,
FORMERLY PRESIDENT,
J. W. NEWILL COMPANY,
PUBLIC ACCOUNTING FIRM

John A. Robertshaw, Jr.
FORMERLY CHAIRMAN, LAUREL VENDING, INC., 
VENDING AND FOOD SERVICE

Laurie Stern Singer
PRESIDENT, ALLEGHENY VALLEY 
CHAMBER OF COMMERCE AND 
PRESIDENT, ALLEGHENY VALLEY 
DEVELOPMENT CORPORATION

William W. Thomson
MANAGING PARTNER,
THOMSON, TOMSEY & CO.,
CERTIFIED PUBLIC ACCOUNTANTS


BANK ADVISORY 
DIRECTORS

ALLEGHENY VALLEY
Janet Czekalski
Alexander H. Lindsay
Laurie Stern Singer
Gary L. Weleski

DERRY/LATROBE
Vance E. Booher III
Louis V. Kasperik
David E. Mastrorocco
William W. Thomson

ROUTE 22
Edward J. Ferri
Terrence S. Jacobs
A. Richard Kacin
Wayne Norris

Advisory Directors Emeritus
James A. Esler
George Danko
Henry E. Shaw

All corporate directors also serve 
as directors of Southwest National 
Bank of Pennsylvania.

- -------------------------------------------------------------------

Southwest National Corporation
P.O. Box 760
Greensburg, PA  15601
Telephone: 724/834-2310
FAX: 724/832-6044

The Corporation will provide without charge to any shareholder a copy of
its 1997 Annual Report on Form 10-K as required to be filed with the
Securities and Exchange Commission. Requests should be made in writing
to the above address attention of: Shareholder Relations.

The annual meeting of the shareholders will be held at the Main Office,
111 South Main Street, Greensburg, Pennsylvania, at 1:00 P.M., Tuesday,
April 21, 1998.

DIRECT DEPOSIT OF CASH DIVIDENDS - Direct deposit is a safe, fast and
time-saving method of receiving cash dividends through automatic deposit
on date of payment to a checking or savings account at any financial
institution which participates in an Automated Clearing House. For more
information, contact Shareholder Relations 724/832-6002.


<PAGE>

The back cover is a beige background with Southwest Bank and the corporate
logo centered, 5 1/2" from the top of the page.



                            SCHEDULE 14A
                           (Rule 14a-101)

               INFORMATION REQUIRED IN PROXY STATEMENT

                       SCHEDULE 14A INFORMATION
     PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                   EXCHANGE ACT OF 1934 (AMENDMENT NO. 1)

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[ ] Preliminary Proxy Statement         [ ] Confidential, For Use 
                                            of the Commission     
                                        only (as permitted by     
                                        Rule 14a-6(e)(2))
[X] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Solicity Material Pursuant to Rule 14a-11  or Rule 14a-12

                        SOUTHWEST NATIONAL CORPORATION
_________________________________________________________________
               (Name of Registrant as Specified in Its Charter)

_________________________________________________________________
(Name of Person(s) Filing Proxy Statement, if Other Than the
 Registrant)

Payment of Filing Fee (Check the appropriate box):
[X] No fee required.
[ ] Fee computed on table below per Exchange Act Rules          
14a-6(I)(1)and 0-11.

(1) Title of each class of securities to which transaction        
  applies:
_________________________________________________________________

(2) Aggregate number of securities to which transaction applies:
_________________________________________________________________
(3) Per unit price or other underlying value of transaction       
   computed pursuant to Exchange Act Rule 0-11 (set forth the     
   amount on which the filing fee is calculated and state how it  
   was determined):
_________________________________________________________________

(4) Proposed maximum aggregate value of transaction:
_________________________________________________________________

(5) Total fee paid:
_________________________________________________________________

[ ] Fee paid previously with preliminary materials:
_________________________________________________________________

[ ] Check box if any part of the fee is offset as provided by     
    Exchange Act Rule 0-11(a)(2) and identify the filing for      
    which the offsetting fee was paid previously.  Identify the   
    previous filing by registration statement number, or the form 
    or schedule and the date of its filing.

(1) Amount previously paid:
_________________________________________________________________

(2) Form, Schedule or Registration Statement no.:
_________________________________________________________________

(3) Filing Party:
_________________________________________________________________

(4) Date Filed:
_________________________________________________________________
<PAGE>

                  SOUTHWEST NATIONAL CORPORATION
                     GREENSBURG, PENNSYLVANIA

                                 
             NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                          APRIL 21, 1998



TO THE SHAREHOLDERS:

     Notice is hereby given that the annual meeting of
shareholders of Southwest National Corporation (the
"Corporation") will be held at its main office, 111 South Main
Street, Greensburg, Pennsylvania, on Tuesday, April 21, 1998 at
1:00 p.m., for the purpose of considering and voting upon the
following:

     1.   To elect 3 Class 3 Directors to serve a term of three
          years expiring in 2001.

     2.   To consider and act upon any other matter which
          may properly be brought before the meeting or any
          adjournment thereof.

     Only those shareholders of record at the close of business
on March 6, 1998 will be entitled to notice of and to vote at the
meeting.

     There are enclosed herewith a Proxy Statement and form of
proxy.  It will be appreciated if you will date and sign the
proxy and return it promptly in the enclosed envelope.

                              By Order of the Board of Directors



                              Donald A. Lawry
                              Secretary and Treasurer    

March 20, 1998

- -----------------------------------------------------------------
<PAGE>   1

                  SOUTHWEST NATIONAL CORPORATION
               111 South Main Street, P.O. Box 760
                  Greensburg, Pennsylvania 15601

                         PROXY STATEMENT

     FOR ANNUAL MEETING OF SHAREHOLDERS TO BE HELD APRIL 21, 1998

     The enclosed proxy is being solicited by the Board of
Directors of Southwest National Corporation (the "Corporation")
for use at the annual meeting of shareholders of the Corporation
to be held April 21, 1998 at 1:00 p.m. at the main office of the
Corporation, 111 South Main Street, Greensburg, Pennsylvania. 
This Proxy Statement and the enclosed form of proxy are being
sent to shareholders of the Corporation on March 20, 1998.

     The proxy may be revoked by a shareholder at any time before
it is exercised by sending a written notice of revocation to the
Secretary, Southwest National Corporation, P. O. Box 760,
Greensburg, Pennsylvania 15601 or by attending the meeting and
voting in person. Solicitations of proxies may be made by
personal interviews and telephone by Directors and officers of
the Corporation.  Brokerage houses and other custodians, nominees
and fiduciaries will be requested to forward solicitation
material to the beneficial owners of the stock held of record by
such persons.  Expenses for such solicitation will be borne by
the Corporation.

     The only class of stock of the Corporation presently
outstanding is common stock.  The total number of outstanding
shares of common stock at the close of business on March 6, 1998,
the record date for the determination of the shareholders
entitled to vote at the meeting, was 3,064,794.  In electing
Directors of the Corporation, every shareholder entitled to vote
has cumulative voting rights; that is, the shareholder has the
right to multiply the number of shares that he or she may be
entitled to vote by the total number of Directors to be elected
and may cast the entire number of such votes for one candidate or
may distribute them among any two or more candidates.  For all
other purposes each share is entitled to one vote.

     At the meeting, the shareholders will  (i) vote on the
election of the 3 nominees listed in the Proxy Statement as
Directors; and (ii) consider and act upon any other business that
may be properly brought before the meeting. The Board of
Directors of the Corporation recommends a vote FOR the proposal
to elect as Directors  the 3 nominees hereinafter named. The 3
nominees receiving the highest number of votes cast, including
votes cast cumulatively, shall be elected Directors. 

     The Corporation's business is carried on primarily by its
wholly-owned subsidiary Southwest National Bank of Pennsylvania
(the "Bank").

ELECTION OF DIRECTORS

Information Concerning Nominees and Directors

     The Bylaws of the Corporation provide that the number of
Directors shall be not less than 5 nor more than 25, as from time
to time shall be determined by  the Board of Directors. The Board
of Directors has proposed that the shareholders elect the 3
nominees at the annual meeting on April 21, 1998. Currently there
are 11 Directors.

<PAGE>  2

     The Board of Directors is currently divided into three
classes; one class of three members and two classes of four
members each. The term of office of one class expires each year.
Nominees to the class of Directors whose term expires at each
Annual Meeting are elected for a three-year term. In the event
the number of  Directors is changed, any increase or decrease is
to be so apportioned among the classes so as to maintain the
classes as nearly equal in number as possible. Any additional
Director of a class shall hold office for a term which shall
coincide with the term of such class.

     The Board has nominated three persons for election as
Directors for a three-year term expiring in 2001   Joseph V.
Morford, Jr. and William W. Thomson as continuing Directors and
Daniel C. Krezenski as a new nominee. Assuming the election of
these three nominees to the 2001 class, the 2001 class of
Directors will consist of three members, the 2000 class of
Directors and the 1999 class of Directors will consist of four
members each.

     The Director's terms will continue until their successors
are elected and qualified. The proxies solicited hereby, unless
directed to the contrary therein, will vote for the nominees
named below. All of the nominees have expressed their willingness
to serve. The Board of Directors has no reason to believe that
any nominee will be unavailable or unable to serve as a Director,
but if for any reason any of these nominees should not be
available or able to serve, the accompanying proxy will be voted
by the persons acting under the proxy according to the best
judgment of the persons named in the proxy.

     The following tables set forth certain information about the
nominees for election as Directors and about the continuing
Directors of the Corporation. The information includes the number
of shares of common stock  beneficially  owned by them as of
February 3, 1998.

<TABLE>

<CAPTION>
                                                            Approximate
Name and principal                           Beneficial     percentage
occupation or employment                     ownership         of
for the past five years    Director          of shares      outstanding
(1) (2)                    since      Age       (3)         shares (4)
<S>                          <C>      <C>    <C>            <C>        

CLASS 3
NOMINEES - SERVING A TERM OF THREE YEARS EXPIRING IN 2001                  

Daniel C. Krezenski          --       59         100            --
President, Westmoreland
County Community College

Joseph V. Morford, Jr.      1983      68       1,225            --
Retired, formerly
President, Moore and
Morford, Inc., steel
fabricators

William W. Thomson          1992      62       1,370            --
Managing Partner,
Thomson, Tomsey & Co.,
Certified Public
Accountants 

CLASS 1
CONTINUING DIRECTORS-  WITH TERMS EXPIRING IN 1999

David S. Dahlmann           1990     48       1,200            --
President and Chief
Executive Officer of the
Corporation and the Bank

Charles E. Henry           1989      67       4,021            --
President, Chas. M.
Henry Printing Co.

<PAGE>  3
Alexander H.Lindsay, Jr.   1986      51         760            --
President, Lindsay,
Jackson, and Martin,
P.C., Attorneys

John A. Robertshaw, Jr.    1986      71       9,334            --
Formerly Chairman,
Laurel Vending, Inc.,
vending and food service

CLASS 2
CONTINUING DIRECTORS - WITH TERMS EXPIRING IN 2000

Ray T. Charley             1989      46      18,560            --
President, Thomi Co.,
retail grocers

A. Richard Kacin           1994      57       2,530            --
President, A. Richard
Kacin, Inc., real     
estate construction and
development and
President, Delmont
Builders Supply, Inc.

James W. Newill           1978      63      77,800           2.54%
Certified Public
Accountant, formerly
President, J. W. Newill
Company, public
accounting firm

Laurie Stern Singer      1994      46          220            --
President, Allegheny
Valley Chamber of
Commerce and President, 
Allegheny Valley
Development Corporation

Directors, nominees and                    118,270           3.86%
officers of the
Corporation as a group
(13 persons) (5)

<FN>
(1)  All nominees or Directors held the position indicated or
     other senior executive position with the same entity for the
     past five years.

(2)  No nominee or Director of the Corporation is presently
     a Director of another company filing reports with the
     Securities and Exchange Commission.

(3)  The nominees or Directors identified in the table
     possess sole voting and investment powers with respect
     to the shares shown opposite their names except the
     following who hold shares jointly with their respective
     wives:  Mr. Charley, 480 shares; Mr. Dahlmann, 1,200
     shares and Mr. Henry, 2,829 shares.  The following
     Directors were beneficial owners of shares held by
     their respective wives:  Mr. Morford, 495 shares and
     Mr. Robertshaw, 840 shares.  The shares listed for Mr.
     Thomson include 90 of the 120 shares listed in the name
     of a partnership of which he is managing partner and
     has a 75% interest.  The shares listed for Mr. Kacin
     include 600 shares held in the name of an employees
     retirement plan of which he is a trustee.  The total
     number of shares includes 1,000 shares owned by David
     M. Hanna, Vice President of the Corporation as 
     custodian for his son and 150 shares owned by Donald A.
     Lawry, Secretary and Treasurer of the Corporation,
     jointly with his wife.

(4)  Less than 1 percent unless otherwise indicated.

(5)  Mr. Dahlmann listed above; David M. Hanna, Vice
     President, and Donald A. Lawry, Secretary and Treasurer
     are the only officers of the Corporation.  

</TABLE>

<PAGE>  4

Information Concerning Retiring Director

     James A. Critchfield, Jr. will retire from the Board of
Directors upon the election of Directors at the 1998 Annual
Meeting under the current retirement policies of the Corporation.
Mr. Critchfield owns 384 shares, less than 1%, of the total
outstanding shares of the Corporation.

Other Nominations

     Other nominations may  be made at the meeting only after at
least 60 days' notice has been given in writing according to the
procedures set forth in Article 9.B. of the Corporation's
Articles of Incorporation.

Boards and Committees

     It is the policy of the Corporation that its Directors also
serve as Directors of its wholly-owned subsidiary, the Bank.  
All Directors attended at least 75% of the aggregate number of
meetings of the Board of Directors and the respective committees
on which they serve except for Director Lindsay who attended 72%
The Board of the Corporation met 12 times in 1997 and the Board
of the Bank met 12 times in 1997.

     The Board of the Corporation has the following standing
committees:  Examining Committee,  Executive Committee and
Nominating Committee. The Board of the Bank has the following
standing committees:  Examining Committee, Executive Committee,
Personnel Committee and Trust Committee.  

     Directors appointed to the Examining Committee of the
Corporation also serve as members of the Examining Committee of
the Bank.  Both Examining Committees met concurrently 4 times in
1997.  The Examining Committees perform the functions of an audit
committee and their responsibilities include causing an
examination of the affairs of the Corporation and Bank to be
made, reviewing reports of examinations of the Corporation and
the Bank made by the Federal Reserve Bank and the Office of the
Comptroller of the Currency and reporting the findings and
recommendations to the respective Board.  Appointment of the
independent public accountants is made by the Board of Directors
upon the recommendation of the Examining Committees.  The
Examining Committees presently have as members Directors Henry,
Lindsay, Morford, Robertshaw, Singer and Thomson.
     
     Directors appointed to the Executive Committee of the
Corporation also serve as members of the Executive Committee of
the Bank.  Both Executive Committees met concurrently 13 times in
1997. Their responsibilities include review of the loans and
securities of the Bank and the exercise of all the powers of the
full Boards between regular meetings of the Boards.  The
Executive Committees presently have as members Directors
Dahlmann, Henry, Lindsay, Morford, Robertshaw and Thomson.

     The Nominating Committee of the Corporation met 2 times in
1997. Its responsibilities include selecting and recommending to
the Board of Directors nominees for election as Director. The
Nominating Committee presently has as members Directors Charley,
Dahlmann, Kacin, Newill and Singer.     

     The Personnel Committee of the Bank met 6  times in 1997. 
Its responsibilities include reviewing and recommending to the
Board the salaries of certain senior officers of the Bank.  The
Personnel Committee presently has as members Directors Charley,
Critchfield, Dahlmann, Kacin, Newill and Singer.

     The Trust Committee of the Bank met 12 times in 1997.  Its
responsibilities include the general review of the activities of
the trust department of the Bank in the administration of its
fiduciary relations.  The Trust Committee presently has as
members Directors Charley, Critchfield, Dahlmann, Kacin and
Newill.

<PAGE>   5

Compensation of Directors

     The Corporation paid for the year 1997 an annual retainer of
$3,000 to Directors who are not officers.  Directors who are not
officers are paid $500 by the Bank for each regularly scheduled
Bank Board meeting attended and $300 for attendance at each
regularly scheduled Bank Committee meeting.  Officers of the
Corporation or the Bank are not paid for attendance at any
meeting.  Directors who are not officers will be paid an
additional $100 for attendance at special Bank Board meetings and
Bank Committee meetings.

     All Directors of the Corporation and/or the Bank may defer
all or a portion of the receipt of their fees, according to the
terms of a Directors Deferred Compensation Plan, until they
terminate their election or cease to be a Director.  Payment of
interest on accumulated balances under the plan is at market
rates, but balances are accrued rather than funded by the
Corporation or the Bank.


Transactions with Directors, Officers and Associates

     Certain Directors and officers of the Corporation and the
Bank and their associates were customers of the Bank during 1997. 
Transactions that involved loans or commitments by the Bank were
made in the ordinary course of business and on substantially the
same terms, including interest rates and collateral requirements,
as those prevailing at the time for comparable transactions with
other persons and did not involve more than normal risk of
collectibility or present other unfavorable features.

     During 1997, the Bank paid $89,061 to Chas. M. Henry
Printing Co. for services that were in the normal course of
business and on substantially the same terms as available from
others.  This firm has provided printing services to the Bank for
many years and is expected to continue to do so in the future. 
Charles E. Henry is a Director and is President of Chas. M. Henry
Printing Co. 

     Under the securities laws of the United States, the
Corporation's Directors, executive officers and any persons
holding more than ten percent of the Corporation's stock are
required to report their initial ownership of the Corporation's
common stock and any subsequent changes in their ownership to the
Securities and Exchange Commission.  Specific due dates for these
reports have been established and the Corporation is required to
disclose in this Proxy Statement, any failure to file by these
dates during 1997.  In making such disclosures, the Corporation
has relied solely on written representations of its Directors and
executive officers and copies of the reports they have filed with
the Securities and Exchange Commission.  Based on such
information, all of such filings have been timely made.

Compensation Committee Interlocks and Insider Participation

     During 1997, Directors Charley, Critchfield, Dahlmann,
Kacin, Newill and Singer served as members of the Bank's
Personnel Committee which determines the compensation of the
executive officers of the Bank. No compensation was paid to the
executive officers by the Corporation during 1997. Directors
Charley, Critchfield, Kacin, Newill and Singer are neither
officers nor employees of the Corporation or the Bank and are not
members of any Board of Directors (other than of the Corporation
or Bank) which has as a member an officer, employee or Director
of the Corporation or Bank. 

     Director Dahlmann, the President and Chief Executive Officer
of the Corporation and Bank, is a member of the Personnel
Committee but does not participate in conducting his own review
or determining his own salary.

PERSONNEL COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     Decisions on compensation of the executive officers of the
Bank are made by a six-member Personnel Committee of the Bank's
Board of Directors.  No compensation was paid to the executive
officers by the Corporation during 1997.  All compensation was
paid by the Bank.  Five of the members of the Personnel

<PAGE>  6

Committee are nonemployee Directors. The sixth member of the Committee 
is Mr. Dahlmann.  Although Mr. Dahlmann, the President and Chief
Executive Officer of the Corporation and Bank, served on the
Personnel Committee, he did not participate in any decisions
regarding his own compensation. All decisions by the Personnel
Committee relating to the compensation of the Bank's executive
officers are reviewed by the full Board, and the Board votes on
Mr. Dahlmann's compensation.  Pursuant to rules designed to
enhance disclosure of the policies of the Corporation toward
executive compensation, set forth below is a report of the
Board's Personnel Committee, addressing the Bank's compensation
policies for 1997 as they affected Mr. Dahlmann and  other
executive officers.

     The Personnel Committee's executive compensation policies
are designed to provide compensation to the executive officers
based upon a performance evaluation of each executive officer
using a matrix provided by a consultant to the Bank, Peter R.
Johnson & Company, rating the performance of each executive on a
scale of 1 through 5.  The Personnel Committee applies this
performance rating to all executive officers including Mr.
Dahlmann.  Mr. Dahlmann does not participate in his own
performance evaluation, but does participate in the evaluation of
other executive officers.  Levels of base salary paid by the Bank
to both Mr. Dahlmann and the other executive officers are
intended to be comparable with other companies in the banking
industry.  The Bank uses the services of Peter R. Johnson &
Company to compile the executive compensation of appropriate
groupings of the banks that closely resemble the Bank. The
sources of information relied on by the consultant were Watson
Wyatt Data Services (formerly Cole Surveys, Inc.), Bank
Administration Institute, L.R. Webber Associates, SNL Executive
Compensation Survey, Financial Institutions Compensation Survey
and Johnson Salary Survey.  This information is reviewed against
the job descriptions of Mr. Dahlmann and the other executive
officers and adjusted by utilization of the performance
evaluation referred to above.  The Personnel Committee does not
consider corporate performance in its determination but only
compensation by comparable companies adjusted by an evaluation of
the officer's performance.

                   Personnel Committee Members

          Ray T. Charley                A. Richard Kacin
          James A. Critchfield, Jr.     James W. Newill
          David S. Dahlmann             Laurie Stern Singer

EXECUTIVE COMPENSATION

     The Corporation paid no compensation to any of its officers
during 1997.  All compensation was paid by the Bank.
     
     The compensation shown in the following table is for the
President and Chief Executive Officer and other highly 
compensated executive officers who received salary and bonus of
$100,000 or more for the last fiscal year.  

<PAGE>  7

<TABLE>

<CAPTION> 
                      SUMMARY COMPENSATION TABLE

                                                      All other
Name and principal                                   compensation
position                    Year       Salary             (1) 
<S>                         <C>        <C>           <C>
                       
David S. Dahlmann,          1997       $212,000           $14,510
   President and Chief      1996        200,000            13,948
   Executive Officer        1995        185,000            14,162

David M. Hanna              1997        100,000             9,568
   Executive Vice         
    President

Donald A. Lawry             1997        100,000             9,112
   Executive Vice
   President

<FN>
(1)  The amounts in the above table under "All other
     compensation" for 1997 include contributions to the
     Bank's 401(k) Plan ($13,466, $8,416 and  $8,416
     respectively for Messrs. Dahlmann, Hanna and Lawry) and
     the cost of insurance premiums under the Bank's Group
     Life Insurance Plan ($1,044, $1,152 and $696
     respectively for Messrs. Dahlmann, Hanna and Lawry).

</TABLE>

     The Bank's 401(k) Plan is qualified under Section 401(a) of
the Internal Revenue Code.  Each eligible employee of the Bank
becomes eligible to participate at the next available entry date
following one year of employment.  The Plan is contributory on
the part of employees. The Bank may elect to match the employee
contribution.  The Board of Directors determines the match amount
annually. In addition, each year the Bank has the discretion to
make an annual contribution to eligible Plan participants. This
contribution is based on participants' eligible salary as defined
under IRS Section 3401(a). All deferred amounts are vested
immediately and are payable to participants upon their
termination of employment.

     In December, 1997, the Board of Directors approved the
establishment of a nonqualified Excess Benefit Defined
Contribution 401(k) Plan. The purpose of this Plan is to replace
benefits which may be lost for certain highly compensated
employees under the 401(k) Plan, due to eligible compensation
limits under current tax law. This Plan provides an opportunity
to eligible employees to make elective deferrals and to the
employer to make matching and discretionary contributions in
order to replace such benefits.  The Board of Directors may 
designate, in its sole discretion, persons eligible to
participate in this Plan. For the Plan year ending December 31,
1997 a contribution of $2,293 was made to this Plan on behalf of
Mr. Dahlmann.

     It is not possible to determine the extent of the benefits
that any participant may be entitled to receive under the Plans
upon termination of employment since the amount of such benefits
will be dependent, among other things, upon the future earnings
of the Bank, the future compensation of the participants and the
future net earnings of the investments selected by the
participants. 

Corporation's Executive Officers

     The following table sets forth certain information with
respect to the current executive officers of the Corporation.
<TABLE>
<CAPTION>

Name            Age             Term             Position
<S>             <C>             <C>              <C>
David S.         48             1993-1997        Director,
Dahlmann                                         President and
                                                 Chief
                                                 Executive
                                                 Officer of the
                                                 Corporation
                                                 and Bank

David M. Hanna  50              1997             Vice President
                                                 of the
                                                 Corporation
                                                 and Executive
                                                 Vice President
                                                 of the Bank
                                1993-1996        Senior Vice
                                                 President of
                                                 the Bank

Donald A.      47               1993-1997        Secretary and
Lawry                                            Treasurer of
                                                 the
                                                 Corporation
                                                 and Executive
                                                 Vice President
                                                 of the Bank
</TABLE>

<PAGE>  8

Defined Benefit Pension Plan of the Bank

     The Bank made a contribution of $292,132 to the Defined
Benefit Pension Plan for the Plan year ending June 30, 1997.
Benefits are not vested until the completion of five years of
credited service, when they become fully vested.  Retirement
benefits are based upon the average of the annual compensation
for the highest five consecutive years during the last ten years
of credited service, and are 1% of average compensation
multiplied by the number of years of credited service (subject to
a maximum of 44 years), plus 1/2 of 1% of average compensation in
excess of covered compensation, multiplied by the number of years
of credited service (subject to a maximum of 40 years).  The Plan
is noncontributory on the part of employees.  The Bank
contributes the entire actuarially determined amount necessary to
fund total benefits.  The following table sets forth an estimate
of the annual benefits payable under the Plan for employees,
including officers, reaching the normal retirement date (age 65):

<TABLE>

<CAPTION>
                    Estimated annual pension for years
                            of credited service 

Annual basic      10          20          30          40
compensation     years       years       years       years     
<S>              <C>         <C>         <C>         <C>

$ 25,000       $ 2,500     $ 5,000     $ 7,500     $ 10,000

  50,000         6,000      12,000      18,000       24,000

  75,000         9,750      19,500      29,250       39,000

 100,000        13,500      27,000      40,500       54,000

 125,000        17,250      34,500      51,750       69,000

 150,000        21,000      42,000      63,000       84,000

 175,000        24,750      49,500      74,250       99,000

 200,000        28,500      57,000      85,500      114,000

 225,000        32,250      64,500      96,750      129,000

</TABLE>

     The credited years of service for Messrs. Dahlmann, Hanna
and Lawry are 26, 26 and 24, respectively. The compensation used
to determine pension benefits is approximately the same as the
salary set forth in the Summary Compensation Table.

     The amounts in the above table represent the estimated
annual benefits payable to an employee for life. Other available
optional forms of payment of benefits would reduce the amount
shown in the table.  The benefit amounts shown are not subject to
any deduction for social security or other amounts. Effective for
retirements on or after January 1, 1997, annual basic
compensation for Plan purposes may not exceed $160,000.

     In December, 1997, the Board of Directors approved the
establishment of a nonqualified Excess Benefit Defined Benefit
(Pension) Plan. The purpose of this Plan is to replace benefits
which may be lost for certain highly compensated employees under
the Defined Benefit Pension Plan, due to eligible compensation
limits under current tax law. Participation in this Plan is
limited to a select group of management or highly compensated
employees. The Board of Directors may designate in its sole
discretion, persons eligible to participate in this Plan. The
basic benefit provided by this Plan is equal to (1) the benefit
which would have been provided by the Defined Benefit Pension
Plan when calculated without regard to eligible compensation
limits under current tax law, minus (2) the benefit actually
provided by the Defined Benefit Pension Plan.

<PAGE>  9

PERFORMANCE REPORT

     The following is a graph comparing the Corporation's
cumulative total shareholder returns with the performance of the
NASDAQ Stock Market index (US Companies) and with the NASDAQ
Financial Stocks index in which group the Corporation is
included.

<TABLE>
<CAPTION>

        Comparison of  Five Year Cumulative Total Returns
                      Performance Graph for
                  SOUTHWEST NATIONAL CORPORATION

Company Index: CUSIP     Ticker    Class     Sic  Exchange
               84518610  SWPA                6710 NASDAQ

               Fiscal Year-end is 12/31/97

Market Index:  Nasdaq Stock Market (US Companies)

Peer Index:    Nasdaq Financial Stocks
               SIC 6000-6799 US & Foreign

  Date       Company Index     Market Index     Peer Index 
<S>          <C>               <C>              <C>
12/31/92        100.000          100.000          100.000
01/29/93        115.888          102.847          104.046
02/26/93        114.134           99.010          105.523
03/31/93        133.942          101.876          109.821
04/30/93        132.055           97.528          105.900
05/28/93        124.590          103.354          104.684
06/30/93        117.932          103.832          107.522
07/30/93        122.212          103.954          111.843
08/31/93        138.185          109.327          115.004
09/30/93        142.024          112.583          118.597
10/29/93        143.943          115.114          117.634
11/30/93        141.278          111.682          112.920
12/31/93        143.697          114.796          116.226
01/31/94        149.020          118.281          119.131
02/28/94        138.575          117.177          117.599
03/31/94        134.671          109.971          114.384
04/29/94        138.184          108.544          117.531
05/31/94        134.707          108.809          121.790
06/30/94        143.570          104.830          121.380
07/29/94        137.071          106.980          123.105
08/31/94        128.803          113.800          127.171
09/30/94        132.380          113.509          124.991
10/31/94        128.803          115.740          121.392
11/30/94        123.654          111.900          115.934
12/30/94        113.400          112.214          116.501
01/31/95        119.431          112.843          120.388
02/28/95        125.663          118.811          126.363
03/31/95        132.983          122.334          128.128
04/28/95        131.763          126.186          130.362
05/31/95        131.909          129.442          134.565
06/30/95        131.909          139.932          138.768
07/31/95        135.608          150.218          145.396
08/31/95        158.103          153.262          152.952
09/29/95        161.838          156.787          158.159
10/31/95        169.307          155.888          158.870
11/30/95        173.383          159.549          166.148
12/29/95        168.357          158.699          169.671
01/31/96        170.870          159.482          170.428
02/29/96        173.668          165.552          172.907
03/29/96        177.471          166.101          176.479
04/30/96        177.471          179.882          177.022
05/31/96        168.754          188.141          180.290
06/28/96        161.083          179.660          180.629
07/31/96        167.475          163.658          176.041
08/30/96        190.802          172.828          187.358
09/30/96        188.224          186.048          195.791
10/31/96        204.984          183.993          202.081
11/29/96        209.212          195.367          215.079
12/31/96        236.501          195.192          217.500
02/28/97        227.138          197.505          236.930
03/31/97        222.556          184.612          226.900
04/30/97        225.829          190.384          229.757
05/30/97        232.121          211.969          245.699
06/30/97        225.526          218.452          264.220
07/31/97        226.845          241.510          283.415
08/29/97        243.079          241.142          280.946
09/30/97        246.399          255.404          308.327
10/31/97        251.048          242.129          303.167
11/28/97        275.489          243.326          309.943
12/31/97        262.116          239.527          333.805

<FN>

NOTES
A.   The lines represent monthly index levels derived from
     compounded daily returns that include all dividends.

B.   The indexes are reweighted daily, using the market
     capitalization on the previous trading day.

C.   If the monthly interval, based on the fiscal year-end, is
     not a trading day, the preceding trading day is used.

D.   The index level for all series was set to $100.00 on
     12/31/92.

</TABLE>

<PAGE>  10

PRINCIPAL SHAREHOLDERS

     As of February 3,1998 the trust department of the Bank held
in various fiduciary capacities 293,666  shares of the common
stock of the Corporation. These holdings represent 9.58% of the
total outstanding shares. The Bank has the power to dispose or
direct the disposition of a portion of the shares as follows:
Sole-234,808;  Shared-89,156.  The Bank has the power to vote or
direct the voting of a portion of these shares as follows: Sole-259,897;
Shared-31,493.  In every instance another entity is entitled to the 
dividends or proceeds of sale.  No individual account holds an interest 
of 5% or more. Additionally the Corporation is not aware of any other 
person who is a beneficial owner of more than 5% of the outstanding 
common stock of the Corporation.

AUDITORS

     The Board of Directors of the Bank approved the
reappointment of KPMG Peat Marwick LLP to audit its books and
accounts for the year 1998.  The Board of Directors of the
Corporation also approved the reappointment of KPMG Peat Marwick
LLP to audit its books and accounts for the year 1998.

     Audit services performed by KPMG Peat Marwick LLP during
1997 included examination of and reporting on the Corporation's
consolidated financial statements review and consultation
connected with filing annual and periodic reports for the Bank
and Corporation and auditing the Bank's Defined Benefit Pension
Plan and 401(k) Plan.

     Representatives of the auditors will be present at the
annual meeting to make a statement if they desire and to respond
to appropriate questions.

PROPOSALS OF SHAREHOLDERS

     Any proposal that a shareholder wishes to have included in
the proxy material relating to the annual meeting to be held in
1999 must be received by the Secretary no later than November 20,
1998.

OTHER MATTERS

     The Board of Directors knows of no other business to be
presented at the meeting.  If however any other business should
properly come before the meeting, or any adjournment of it, it is
intended that the proxy will be voted with respect thereto in
accordance with the best judgment of the persons named in the
proxy.

                By Order of the Board of Directors


                Donald A. Lawry
                Secretary and Treasurer

- -----------------------------------------------------------------
<PAGE>

(The following is the information depicted on the proxy card.)

                  SOUTHWEST NATIONAL CORPORATION
                     GREENSBURG, PENNSYLVANIA


    PROXY FOR ANNUAL MEETING OF SHAREHOLDERS - APRIL 21, 1998


     The undersigned hereby constitutes and appoints David M.
Hanna and Donald A. Lawry, or either of them, as the attorneys
and proxies of the undersigned, with full power of substitution
in each, to vote all shares of the common stock of Southwest
National Corporation (the "Corporation") that the undersigned is
entitled to vote at the annual meeting of shareholders of the
Corporation to be held April 21, 1998 at 1:00 p.m. at its main
office in Greensburg, Pennsylvania, or any adjournment thereof,
notice of such adjournments being hereby waived, as follows:

                
PROPOSAL 1      To elect 3 Class 3 Directors to serve a term of  
                three years expiring in 2001.

    [  ]        For all nominees listed below: 
                (except as marked to the contrary below)
    [  ]        WITHHOLD AUTHORITY to vote for all nominees listed below:
                Daniel C. Krezenski, Joseph V. Morford, Jr. and
                William W. Thomson
    [  ]        ABSTAIN


INSTRUCTIONS:   To withhold authority to vote for any individual
                nominee, draw a line through that nominee's name.


OTHER           To consider and act upon any other matter which
BUSINESS        may properly be brought before the meeting or 
                any adjournment thereof.


     Shares represented by duly executed and returned proxies
will be voted in accordance with the choices specified.

     IN WITNESS WHEREOF, the undersigned shareholder has duly
executed the proxy on _____________, 1998.



__________________________________(L.S.)

__________________________________(L.S.)

     Each of the matters to be acted upon is proposed by, and
this proxy is solicited on behalf of, the Board of Directors of
the Corporation.

     This proxy confers authority to vote FOR all proposals if no
direction is given.  If any other business is presented at the
meeting, this proxy shall be voted in THE DISCRETION OF THE
PROXIES NAMED ABOVE.

     When signing as attorney, executor, administrator, trustee
or guardian, please give full title.  If more than one trustee,
all should sign.  All joint owners must sign.

     PLEASE DATE AND SIGN PROXY ABOVE AND RETURN IMMEDIATELY



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          22,391
<INT-BEARING-DEPOSITS>                              55
<FED-FUNDS-SOLD>                                27,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    109,287
<INVESTMENTS-CARRYING>                          49,817
<INVESTMENTS-MARKET>                            49,625
<LOANS>                                        515,434
<ALLOWANCE>                                      6,166
<TOTAL-ASSETS>                                 739,242
<DEPOSITS>                                     641,865
<SHORT-TERM>                                     9,531
<LIABILITIES-OTHER>                              5,357
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         7,952
<OTHER-SE>                                      74,537
<TOTAL-LIABILITIES-AND-EQUITY>                 739,242
<INTEREST-LOAN>                                 42,681
<INTEREST-INVEST>                               11,597
<INTEREST-OTHER>                                   683
<INTEREST-TOTAL>                                54,961
<INTEREST-DEPOSIT>                              21,113
<INTEREST-EXPENSE>                              21,673
<INTEREST-INCOME-NET>                           33,288
<LOAN-LOSSES>                                    3,223
<SECURITIES-GAINS>                                 139
<EXPENSE-OTHER>                                 22,949
<INCOME-PRETAX>                                 12,814
<INCOME-PRE-EXTRAORDINARY>                       9,005
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,005
<EPS-PRIMARY>                                     2.92
<EPS-DILUTED>                                     2.92
<YIELD-ACTUAL>                                    7.89
<LOANS-NON>                                      3,435
<LOANS-PAST>                                     1,858
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,910
<CHARGE-OFFS>                                    3,660
<RECOVERIES>                                       693
<ALLOWANCE-CLOSE>                                6,166
<ALLOWANCE-DOMESTIC>                             6,166
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission