SARATOGA ADVANTAGE TRUST
485APOS, 1997-03-07
Previous: DEAN WITTER SELECT DIMENSIONS INVESTMENT SERIES, PRES14A, 1997-03-07
Next: MEDIA ARTS GROUP INC, 8-K, 1997-03-07



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 7, 1997
    
                                                       REGISTRATION NO. 33-79708
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
 
                            ------------------------
 
   
                                   FORM N-1A
               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933       [X]
                                  PRE-EFFECTIVE AMENDMENT NO.                [ ]
                                POST-EFFECTIVE AMENDMENT NO. 4               [X]
                                     AND/OR
                             REGISTRATION STATEMENT
                         UNDER THE INVESTMENT COMPANY ACT OF 1940            [X]
    
 
   
                                AMENDMENT NO. 6
                          THE SARATOGA ADVANTAGE TRUST
               (Exact Name of Registrant as Specified in Charter)
                    33 MAIDEN LANE, NEW YORK, NY 10038-4578
                    (Address of Principal Executive Offices)
    
                            ------------------------
 
                                 (212) 504-1700
                        (Registrant's Telephone Number)
                              Stuart Strauss, Esq.
                             Gordon Altman Butowsky
                             Weitzen Shalov & Wein
                              114 West 47th Street
                               New York, NY 10036
                    (Name and Address of Agent for Service)
                            ------------------------
 
It is proposed that this filing will become effective:
 
[ ] immediately upon filing pursuant to paragraph (b)
 
   
[ ] On [                  ] pursuant to paragraph (b)
    
 
   
[X] 60 days after filing pursuant to paragraph (a)
    
 
[ ] pursuant to paragraph (a) of Rule 485 or 486
 
Registrant has registered an indefinite number of shares under the Securities
Act of 1933 pursuant to Rule 24f-2 promulgated under the Investment Company Act
of 1940 and has filed its report pursuant to that Rule for the fiscal year ended
August 31, 1996 on October 11, 1996.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             CROSS REFERENCE SHEET
<TABLE>
<CAPTION>
FORM N-1A
ITEM
    PART A   CAPTION                                                   PROSPECTUS
- -----------  -----------------------------------------  -----------------------------------------
<C>          <S>                                        <C>
        1.   Cover Page...............................  Cover Page
        2.   Synopsis.................................  Summary
        3.   Condensed Financial Information..........  Financial Highlights
        4.   General Description of Registrant........  Objectives and Policies of the
                                                        Portfolios; Certain Securities and
                                                          Investment Techniques; Risk Factors;
                                                          Additional Information
        5.   Management of the Fund...................  Objectives and Policies of the
                                                        Portfolios; Management of the Trust
       5A.   Management's Discussion of Fund
               Performance............................  Not Applicable
        6.   Capital Stock and Other Securities.......  Dividends, Distributions and Taxes;
                                                          Redemption of Shares; Additional
                                                          Information
        7.   Purchase of Securities...................  Purchase of Shares
        8.   Redemption or Repurchase.................  Redemption of Shares
        9.   Legal Proceedings........................  N/A
 
<CAPTION>
 
    PART B   CAPTION                                       STATEMENT OF ADDITIONAL INFORMATION
- -----------  -----------------------------------------  -----------------------------------------
<C>          <S>                                        <C>
       10.   Cover Page...............................  Cover Page
       11.   Table of Contents........................  Table of Contents
       12.   General Information and History..........  Not Applicable
       13.   Investment Objective and Policies........  Investment of the Trust's Assets;
                                                          Investment Restrictions
       14.   Management of the Fund...................  Trustees and Officers
       15.   Control Persons and Principal Holders of
               Securities.............................  Principal Holders of Securities and
                                                        Control Persons of the Portfolios;
                                                          Trustees and Officers
       16.   Investment Advisory and Other Services...  Management and Other Services; Investment
                                                          Advisory Services; Additional
                                                          Information
       17.   Brokerage Allocation.....................  Investment Advisory Services
       18.   Capital Stock and Other Securities.......  Additional Information
       19.   Purchase, Redemption and Pricing of
               Securities.............................  Determination of Net Asset Value
       20.   Tax Status...............................  Additional Information
       21.   Underwriters.............................  Additional Information
       22.   Calculations of Performance Data.........  Portfolio Yield and Total Return
                                                          Information
       23.   Financial Statements.....................  Financial Statements
</TABLE>
<PAGE>
   
                                     [LOGO]
 
                        PROSPECTUS DATED APRIL   , 1997
    
 
              T H E  S A R A T O G A  A D V A N T A G E  T R U S T
 
The Saratoga Advantage Trust (the "Trust") is an open-end, management investment
company providing a convenient means of investing in a series of separate
investment portfolios (the "Portfolios") professionally managed by Saratoga
Capital Management (the "Manager"). Each of the Portfolios is diversified and is
provided with discretionary advisory services by a registered investment advisor
(the "Advisor") identified, retained, supervised and compensated by the Manager.
The Trust is a series company that currently consists of the following
Portfolios to which this Prospectus relates:
 
Income Portfolios:
 
  - U.S. GOVERNMENT MONEY MARKET PORTFOLIO
 
  - INVESTMENT QUALITY BOND PORTFOLIO
 
  - MUNICIPAL BOND PORTFOLIO
 
Equity Portfolios:
  - LARGE CAPITALIZATION VALUE PORTFOLIO
 
  - LARGE CAPITALIZATION GROWTH PORTFOLIO
 
  - SMALL CAPITALIZATION PORTFOLIO
 
  - INTERNATIONAL EQUITY PORTFOLIO
 
SHARES OF THE U.S. GOVERNMENT MONEY MARKET PORTFOLIO ARE NOT GUARANTEED OR
INSURED BY THE U.S. GOVERNMENT. THERE CAN BE NO ASSURANCE THAT THE U.S.
GOVERNMENT MONEY MARKET PORTFOLIO WILL BE ABLE TO MAINTAIN A CONSTANT NET ASSET
VALUE OF $1.00 PER SHARE.
 
   
Shares of the Portfolios are offered to participants in investment advisory
programs that provide asset allocation recommendations to investors based on an
evaluation of the investor's investment objectives and risk tolerance. The
advisors in certain of these investment advisory programs may use an asset
allocation methodology developed by the Manager, the Saratoga Strategic Horizon
Asset Reallocation ProgramSM (the "Saratoga SharpSM Program"), to assist them in
translating investor needs, preferences and attitudes identified from an
investment questionnaire into suggested portfolio allocations. Shares of the
Portfolios are also available to other investors and investment advisory
services. Investors purchasing shares through an investment advisory service
will be subject to the payment of a separate fee imposed by the investment
advisor for such services. See "Purchase of Shares--General." The operating
expenses of the Portfolios, when combined with any investment advisory fees
separately paid, may involve greater fees and expenses than other investment
companies whose shares are purchased without the benefit of the professional
consulting and asset allocation services rendered by the investment advisors.
    
 
This Prospectus sets forth concisely certain information about the Trust,
including expenses, that prospective investors will find helpful in making an
investment decision. Investors are encouraged to read this Prospectus carefully
and retain it for future reference.
 
   
Additional information about the Trust is contained in a Statement of Additional
Information dated April   , 1997, which is available upon request and without
charge by calling or writing the Trust or Saratoga Capital Management at 33
Maiden Lane, New York, New York 10038-4578, 800-807-FUND (800-807-3863). The
Statement of Additional Information, which has been filed with the Securities
and Exchange Commission, is incorporated by reference into this Prospectus in
its entirety.
    
 
SHARES OF THE PORTFOLIOS ARE NOT DEPOSITS OR OBLIGATIONS OF OR GUARANTEED OR
ENDORSED BY ANY BANK AND THE SHARES OF THE PORTFOLIOS ARE NOT FEDERALLY INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD OR ANY
OTHER AGENCY AND INVOLVE INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF THE
PRINCIPAL AMOUNT INVESTED.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS
 
   
                                                                          PAGE
                                                                          ----
Summary.................................................................    2
Summary of Trust Expenses...............................................    5
Financial Highlights....................................................    6
Objectives and Policies of the Portfolios...............................    8
Certain Securities and Investment Techniques............................   12
Risk Factors............................................................   19
Certain Investment Policies.............................................   20
Management of the Trust.................................................   21
Purchase of Shares......................................................   25
Redemption of Shares....................................................   27
Net Asset Value.........................................................   28
Exchange Privilege......................................................   29
Dividends, Distributions and Taxes......................................   29
Custodian and Transfer Agent............................................   31
Performance of the Portfolios...........................................   31
Additional Information..................................................   33
 
SUMMARY
    
 
THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED
INFORMATION INCLUDED ELSEWHERE IN THIS PROSPECTUS.
 
THE TRUST.  The Trust is a management investment company providing a convenient
means of investing in separate Portfolios professionally managed by the Manager.
The assets of each of the Portfolios are invested on a discretionary basis by a
separate Advisor. See "Management of the Trust." The Trust is a series company
currently consisting of the following 7 Portfolios:
 
Income Portfolios:
 
- -U.S. GOVERNMENT MONEY MARKET PORTFOLIO, whose Advisor is Sterling Capital
 Management Company.
 
- -INVESTMENT QUALITY BOND PORTFOLIO, whose Advisor is Fox Asset Management, Inc.
 
- -MUNICIPAL BOND PORTFOLIO, whose Advisor is OpCap Advisors.
 
Equity Portfolios:
 
- -LARGE CAPITALIZATION VALUE PORTFOLIO, whose Advisor is OpCap Advisors.
 
- -LARGE CAPITALIZATION GROWTH PORTFOLIO, whose Advisor is Harris Bretall Sullivan
 & Smith, Inc.
 
   
- -SMALL CAPITALIZATION PORTFOLIO, whose Advisor is Thorsell, Parker Partners,
 Inc.
    
 
   
- -INTERNATIONAL EQUITY PORTFOLIO, whose Advisor is Ivory & Sime International,
 Inc.
    
 
   
MANAGEMENT.  Saratoga Capital Management is the Manager of the Portfolios. Each
of the Portfolios is provided with the discretionary advisory services of an
Advisor identified, retained, supervised and compensated by the Manager. Unified
Advisers, Inc. serves as the Trust's administrator and, in connection therewith,
provides administration services to each Portfolio. See "Management of the
Trust."
    
 
INVESTMENT ADVISORY SERVICES.  Shares of the Portfolios are offered to
participants in certain investment advisory programs and to other investors and
investment advisory services. Generally, the investment advisors for the
investment advisory programs provide asset allocation recommendations with
respect to the Portfolios based on an evaluation of an investor's investment
objectives and risk tolerance. Certain investment advisors offering asset
allocation programs may enter into agreements with the Manager pursuant to which
the Manager will
 
                                     ~ 2 ~
<PAGE>
make available its Saratoga Sharp-SM- program and provide various administrative
services to the investment advisor ("Consulting Programs"). The investment
advisory fee for these Consulting Programs will be determined by the investment
advisors and their clients. The fee is paid to the client's investment advisor
either directly or by redeeming a sufficient number of Portfolio shares. The
Manager is paid a fee by the client's investment advisor for services provided
to the investment advisor in connection with the investment advisory program.
See "Purchase of Shares--General."
 
PURCHASE AND REDEMPTION OF SHARES.  Shares of the Portfolios are offered for
purchase and redemption at their respective net asset values next determined,
WITHOUT IMPOSITION OF ANY SALES CHARGE. See "Purchase of Shares" and "Redemption
of Shares."
 
RISK FACTORS AND SPECIAL CONSIDERATIONS.  No assurance can be given that the
Portfolios will achieve their investment objectives. Investing in an investment
company that invests in securities of companies and governments of foreign
countries, particularly developing countries, involves risks that go beyond the
usual risks inherent in an investment company limiting its holdings to domestic
investments. Certain Portfolios may also be subject to certain risks in using
investment techniques and strategies such as entering into forward currency
contracts, repurchase agreements, trading futures contracts and options on
futures contracts. In addition, the Investment Quality Bond Portfolio and the
Municipal Bond Portfolio may invest in zero coupon securities, which, due to
changes in interest rates, may be more speculative and subject to greater
fluctuations in value than securities that pay interest currently. See
"Objectives and Policies of the Portfolios," "Certain Securities and Investment
Techniques" and "Risk Factors."
 
   
Investors should be aware that the Manager receives a fee from the investment
advisor for each participant in a Consulting Program for services rendered to
the investment advisor in connection with the investment advisory program. This
fee does not vary based on the Portfolios recommended for the participant's
investments. The Manager also serves as the Trust's Manager with responsibility
for identifying, retaining, supervising and compensating each Portfolio's
Advisor and receives a fee from each Portfolio. The portion of each Portfolio's
management fee that is retained by the Manager does not vary based on the
Portfolio involved. The Manager's decisions as to the retention of particular
Advisors and specific amount of the Manager's compensation to be paid to the
Advisor are subject to review and approval by a majority of the Board of
Trustees and separately by a majority of the Trustees who are not affiliated
with the Manager or any of its affiliates. These decisions are also subject to
approval of shareholders of the Portfolio involved. See "Management of the
Trust--Investment Manager" and "Purchase of Shares--General--Investment Advisory
Programs."
    
 
The Portfolios are intended primarily as vehicles for the implementation of long
term asset allocation strategies rendered through investment advisory programs
that are based on an evaluation of an investor's investment objectives and risk
tolerance. Because these asset allocation strategies are designed to spread
investment risk across the various segments of the securities markets through
investment in a number of Portfolios, each individual Portfolio generally
intends to be substantially fully invested in accordance with its investment
objectives and policies during most market conditions. Although the Advisor of a
Portfolio may, upon the concurrence of the Manager, take a temporary defensive
position during adverse market conditions, it can be expected that a defensive
posture will be adopted less frequently than would be by other mutual funds.
This policy may impede an Advisor's ability to protect a Portfolio's capital
during declines in the particular segment of the market to which the Portfolio's
assets are committed. Consequently, no single Portfolio should be considered a
complete investment program and an investment among the Portfolios should be
regarded as a long term commitment that should be held through several market
cycles. In addition, although the investment advisors for the Consulting
Programs may recommend adjustments in the allocation of assets among the
Portfolios based on, among other things, anticipated market trends, there can be
no assurance that these recommendations can be developed, transmitted and acted
upon in a manner sufficiently timely to avoid market shifts, which can be sudden
and substantial. Participants in
 
                                     ~ 3 ~
<PAGE>
Consulting Programs should note that responsibility for investment
recommendations rests solely with the investment advisor for the program or the
client itself and not with the Trust or the Manager. Investors intending to
purchase Portfolio shares through investment advisory programs should evaluate
carefully whether the service is ongoing and continuous, as well as their
investment advisors' ability to anticipate and respond to market trends. See
"Objectives and Policies of the Portfolios," and "Certain Securities and
Investment Techniques--Temporary Investments."
 
DIVIDENDS AND DISTRIBUTIONS.  Each Portfolio intends to distribute annually to
its shareholders substantially all of its net investment income and its net
realized long and short term capital gains. Dividends from the net investment
income of the U.S. Government Money Market Portfolio, the Investment Quality
Bond Portfolio, and the Municipal Bond Portfolio are declared daily and paid
monthly. Dividends from the net investment income of the remaining Portfolios
are declared and paid annually. Distributions of any net realized long term and
short term capital gains earned by a Portfolio will be made annually. See
"Dividends, Distributions and Taxes."
 
TAXATION.  Each of the Portfolios intends to qualify as a regulated investment
company for U.S. federal income tax purposes. As such, the Trust anticipates
that no Portfolio will be subject to U.S. federal income tax on income and
gains, if any, that are distributed to shareholders. It is expected that certain
capital gains and certain dividends and interest earned by the International
Equity Portfolio will be subject to foreign withholding taxes. These taxes may
be deductible or creditable in whole or in part by shareholders of the Portfolio
for U.S. federal income tax purposes. See "Dividends, Distributions and Taxes."
 
CUSTODIAN AND TRANSFER AGENT.  State Street Bank and Trust Company ("State
Street") acts as the custodian of the Trust's U.S. and non-U.S. assets and may
employ sub-custodians outside the United States approved by the Trustees of the
Trust in accordance with regulations of the Securities and Exchange Commission
(the "SEC"). State Street also serves as the transfer agent for the Portfolios'
shares. See "Custodian and Transfer Agent."
 
                                     ~ 4 ~
<PAGE>
                           SUMMARY OF TRUST EXPENSES
 
ANNUAL PORTFOLIO OPERATING EXPENSES. THE FOLLOWING TABLE LISTS THE COSTS AND
EXPENSES THAT AN INVESTOR WILL INCUR AS A SHAREHOLDER OF EACH OF THE PORTFOLIOS
BASED ON THE PORTFOLIO'S PROJECTED ANNUAL OPERATING EXPENSES. THERE ARE NO
SHAREHOLDER TRANSACTION EXPENSES, SALES LOADS OR DISTRIBUTION FEES.
<TABLE>
<CAPTION>
                                                   U.S.
                                             GOVERNMENT       INVESTMENT                                LARGE
                                                  MONEY          QUALITY         MUNICIPAL      CAPITALIZATION
                                                 MARKET             BOND              BOND              VALUE
                                              PORTFOLIO        PORTFOLIO         PORTFOLIO          PORTFOLIO
                                          ----------------  ---------------  -----------------  -----------------
<S>                                       <C>               <C>              <C>                <C>
SHAREHOLDER TRANSACTION EXPENSES........        NONE             NONE              NONE               NONE
ANNUAL PORTFOLIO OPERATING EXPENSES
 (as a percentage of average net
  assets)
  Management Fees.......................          .475%             .55%               .55%              .65%
  Distribution (Rule 12b-1 Expenses)....        NONE             NONE              NONE               NONE
  Other Expenses........................           .65%             .65%               .65%              .65%
                                                -------           ------             ------            ------
  Total Operating Expenses..............         1.125%            1.20%              1.20%             1.30%
 
<CAPTION>
 
                                                   LARGE
                                          CAPITALIZATION               SMALL      INTERNATIONAL
                                                  GROWTH       CAPITALIZATION           EQUITY
                                               PORTFOLIO           PORTFOLIO         PORTFOLIO
                                          -------------------  -----------------  ---------------
<S>                                       <C>                  <C>                <C>
SHAREHOLDER TRANSACTION EXPENSES........         NONE                NONE              NONE
ANNUAL PORTFOLIO OPERATING EXPENSES
 (as a percentage of average net
  assets)
  Management Fees.......................            .65%                 .65%             .75%
  Distribution (Rule 12b-1 Expenses)....         NONE                NONE              NONE
  Other Expenses........................            .65%                 .65%             .65%
                                                  ------               ------           ------
  Total Operating Expenses..............           1.30%                1.30%            1.40%
</TABLE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
MANAGEMENT FEES AND OTHER EXPENSES: Each Portfolio pays the Manager a fee for
its services that is computed daily and paid monthly at an annual rate ranging
from .475% to .75% of the value of the average daily net assets of the
Portfolio. The fees of each Advisor are paid by the Manager. The nature of the
services provided to, and the aggregate management fees paid by, each Portfolio
are described under "Management of the Trust." The expenses set forth in the
above table reflect voluntary expense limitations currently in effect. For the
year ended August 31, 1996, the Manager waived all or a portion of its
management fee and assumed certain operating expenses of each Portfolio. In
addition, the Portfolios benefitted from expense offset arrangements with their
custodian bank. Without such voluntary waivers, expense assumptions and expense
offsets, total operating expenses of each of the Portfolios would have been as
follows: U.S. Government Money Market Portfolio, 1.79%; Investment Quality Bond
Portfolio, 2.12%; Municipal Bond Portfolio, 5.32%; Large Capitalization Value
Portfolio, 2.19%; Large Capitalization Growth Portfolio, 1.67%; Small
Capitalization Portfolio, 1.84%; and International Equity Portfolio, 3.91%.
"Other Expenses" include fees for shareholder services, administration,
custodial fees, legal and accounting fees, printing costs, registration fees,
the costs of regulatory compliance, a Portfolio's allocated portion of the costs
associated with maintaining the Trust's legal existence and the costs involved
in the Trust's communications with shareholders. The table does not reflect any
fees paid by investors pursuant to Consulting Programs.
 
Example. The following example demonstrates the projected dollar amount of total
cumulative expenses that would be incurred over various periods with respect to
a hypothetical investment in the Portfolios. These amounts are based upon (i)
payment by the Portfolios of operating expenses at the levels set forth in the
table above and (ii) the specific assumptions stated below:
 
A shareholder would pay the following expenses on a $1,000 investment assuming
(i) a 5% annual return and (ii) redemption at the end of each time period:
<TABLE>
<S>                                     <C>                   <C>                   <C>                   <C>
1 year................................           $ 11.47               $ 12.23               $ 12.23                 $ 13.24
3 years...............................             35.75                  38.09                38.09                   41.21
5 years...............................             61.95                  65.97                65.97                   71.29
10 years..............................            136.88                 145.46               145.46                  156.78
 
<CAPTION>
1 year................................              $ 13.24                $ 13.24                $ 14.25
3 years...............................                41.21                  41.21                  44.32
5 years...............................                71.29                  71.29                  76.59
10 years..............................               156.78                 156.78                 167.98
</TABLE>
 
The purpose of this example is to assist an investor in understanding various
costs and expenses that an investor in a Portfolio will bear. THIS EXAMPLE
SHOULD NOT BE CONSIDERED TO BE A REPRESENTATION OF PAST OR FUTURE EXPENSES;
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. Moreover, although the
table assumes a 5% annual return, a Portfolio's actual performance will vary and
may result in an actual return greater or less than 5%.
 
                                     ~ 5 ~
<PAGE>
                              FINANCIAL HIGHLIGHTS
 
                (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 
The financial highlights listed below have been audited by KPMG Peat Marwick
LLP, independent auditors, whose unqualified report thereon appears in the SAI.
All of the following information should be read in conjunction with the
financial statements and related notes thereto appearing in the SAI. Further
information regarding the performance of each Portfolio is available in the
Trust's Annual Report. Annual Reports may be obtained without charge by calling
the Trust at (800) 807-FUND.
<TABLE>
<CAPTION>
                                                                                              DIVIDENDS
                                             INCOME FROM INVESTMENT OPERATIONS       ---------------------------
                                                                                                    DIVIDENDS TO
                                          ----------------------------------------   DIVIDENDS TO   SHAREHOLDERS
                              NET ASSET      NET        NET REALIZED                 SHAREHOLDERS     FROM NET
                               VALUE,     INVESTMENT   AND UNREALIZED   TOTAL FROM     FROM NET       REALIZED
                              BEGINNING     INCOME     GAIN (LOSS) ON   INVESTMENT    INVESTMENT      GAINS ON
                              OF PERIOD     (LOSS)      INVESTMENTS     OPERATIONS      INCOME      INVESTMENTS
<S>                           <C>         <C>          <C>              <C>          <C>            <C>
U.S. GOVERNMENT MONEY MARKET PORTFOLIO
 YEAR ENDED AUGUST 31, 1996   $1.000        $0.044         $0.000          0.044       ($0.044)        --
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995          1.000(4)      0.052          0.000          0.052        (0.052)        --
 
<CAPTION>
                                                                                       RATIOS
                                                                 ---------------------------------------------------
                                                                                RATIO OF NET
                                                                 RATIO OF NET    INVESTMENT
                              NET ASSET             NET ASSETS    OPERATING        INCOME
                               VALUE,                 END OF     EXPENSES TO     (LOSS) TO     PORTFOLIO   AVERAGE
                               END OF      TOTAL      PERIOD     AVERAGE NET    AVERAGE NET    TURNOVER   COMMISSION
                               PERIOD     RETURN*    (000'S)        ASSETS         ASSETS        RATE        RATE
<S>                           <C>         <C>       <C>          <C>            <C>            <C>        <C>
U.S. GOVERNMENT MONEY MARKET
 YEAR ENDED AUGUST 31, 1996    $1.000       4.47%    $22,906     1.13%(1,2,6)     4.30%(1,2)    --          --
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995           1.000       5.36%      5,072     0.40%(1,5)       5.38%(1,5)    --          --
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED ALL
    OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES. ADDITIONALLY,
    FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED FROM AN EXPENSE
    OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS, ASSUMPTIONS AND
    EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE PERIODS, THE
    RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS AND THE RATIOS
    OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS WOULD HAVE BEEN
    1.79% AND 3.64%, RESPECTIVELY, FOR THE YEAR ENDED AUGUST 31, 1996 AND 6.69%
    AND (0.91%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD SEPTEMBER 2, 1994
    (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
<TABLE>
<CAPTION>
INVESTMENT QUALITY BOND PORTFOLIO
<S>                           <C>         <C>          <C>              <C>          <C>
 YEAR ENDED AUGUST 31, 1996   $10.08        $ 0.48         ($0.16)        $ 0.32        ($0.48)
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995          10.00(4)       0.60           0.08           0.68         (0.60)
 
<CAPTION>
INVESTMENT QUALITY BOND PORTFOLIO
<S>                           <C>            <C>         <C>       <C>          <C>            <C>            <C>        <C>
 YEAR ENDED AUGUST 31, 1996      ($0.01)      $ 9.91       3.23%    $16,864     1.31%(1,2,6)     4.84%(1,2)      55%       --
 
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995            --            10.08       7.12%      4,503     0.45%(1,5)       5.77%(1,5)      18%       --
 
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED ALL
    OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES. ADDITIONALLY,
    FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED FROM AN EXPENSE
    OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS, ASSUMPTIONS AND
    EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE PERIODS, THE
    RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS AND THE RATIOS
    OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS WOULD HAVE BEEN
    2.12% AND 3.90%, RESPECTIVELY, FOR THE YEAR ENDED AUGUST 31, 1996 AND 7.93%
    AND (1.71%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD SEPTEMBER 2, 1994
    (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
<TABLE>
<CAPTION>
MUNICIPAL BOND PORTFOLIO
<S>                           <C>         <C>          <C>              <C>          <C>
 YEAR ENDED AUGUST 31, 1996   $ 9.93        $ 0.41         $ 0.07         $ 0.48        ($0.41)
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995          10.00(4)       0.51          (0.07)          0.44         (0.51)
 
<CAPTION>
MUNICIPAL BOND PORTFOLIO
<S>                           <C>            <C>         <C>       <C>          <C>            <C>            <C>        <C>
 YEAR ENDED AUGUST 31, 1996      --           $10.00       4.88%    $ 4,708     1.23%(1,2,6)     4.03%(1,2)      12%       --
 
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995            --             9.93       4.65%      1,477     0.37%(1,5)       4.79%(1,5)      27%       --
 
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED ALL
    OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES. ADDITIONALLY,
    FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED FROM AN EXPENSE
    OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS, ASSUMPTIONS AND
    EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE PERIODS, THE
    RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS AND THE RATIOS
    OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS WOULD HAVE BEEN
    5.32% AND (0.12%), RESPECTIVELY, FOR THE YEAR ENDED AUGUST 31, 1996 AND
    20.15% AND (14.99%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD SEPTEMBER 2,
    1994 (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
<TABLE>
<CAPTION>
LARGE CAPITALIZATION VALUE PORTFOLIO
<S>                                            <C>        <C>     <C>     <C>     <C>          <C>          <C>     <C>
         YEAR ENDED AUGUST 31, 1996            $12.30     $0.07   $2.33   $2.40      ($0.11)      ($0.14)   $14.45   19.73%
           SEPTEMBER 2, 1994(3) TO
               AUGUST 31, 1995                  10.00(4)   0.15   2.20     2.35       (0.05)      --        12.30    23.60%
 
<CAPTION>
LARGE CAPITALIZATION VALUE PORTFOLIO
<S>                                            <C>      <C>            <C>          <C>    <C>
         YEAR ENDED AUGUST 31, 1996            $18,274  1.28%(1,2,6)   0.97%(1,2)    26%   $0.06
           SEPTEMBER 2, 1994(3) TO
               AUGUST 31, 1995                  5,515   0.40%(1,5)     2.29%(1,5)    33%   --
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED ALL
    OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES. ADDITIONALLY,
    FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED FROM AN EXPENSE
    OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS, ASSUMPTIONS AND
    EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE PERIODS, THE
    RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS AND THE RATIOS
    OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS WOULD HAVE BEEN
    2.19% AND 0.04%, RESPECTIVELY, FOR THE YEAR ENDED AUGUST 31, 1996 AND 6.54%
    AND (3.85%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD SEPTEMBER 2, 1994
    (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
 
                                     ~ 6 ~
<PAGE>
                              FINANCIAL HIGHLIGHTS
 
          (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD) (CONTINUED)
<TABLE>
<CAPTION>
                                                                                              DIVIDENDS
                                             INCOME FROM INVESTMENT OPERATIONS       ---------------------------
                                                                                                    DIVIDENDS TO
                                          ----------------------------------------   DIVIDENDS TO   SHAREHOLDERS
                              NET ASSET      NET        NET REALIZED                 SHAREHOLDERS     FROM NET
                               VALUE,     INVESTMENT   AND UNREALIZED   TOTAL FROM     FROM NET       REALIZED
                              BEGINNING     INCOME     GAIN (LOSS) ON   INVESTMENT    INVESTMENT      GAINS ON
                              OF PERIOD     (LOSS)      INVESTMENTS     OPERATIONS      INCOME      INVESTMENTS
<S>                           <C>         <C>          <C>              <C>          <C>            <C>
LARGE CAPITALIZATION GROWTH PORTFOLIO
 YEAR ENDED AUGUST 31, 1996   $12.86        ($0.02)        $ 0.35         $ 0.33        ($0.01)        ($0.02)
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995          10.00(4)       0.02           2.85           2.87         (0.01)        --
 
<CAPTION>
                                                                                       RATIOS
                                                                 ---------------------------------------------------
                                                                                RATIO OF NET
                                                                 RATIO OF NET    INVESTMENT
                              NET ASSET             NET ASSETS    OPERATING        INCOME
                               VALUE,                 END OF     EXPENSES TO     (LOSS) TO     PORTFOLIO   AVERAGE
                               END OF      TOTAL      PERIOD     AVERAGE NET    AVERAGE NET    TURNOVER   COMMISSION
                               PERIOD     RETURN*    (000'S)        ASSETS         ASSETS        RATE        RATE
<S>                           <C>         <C>       <C>          <C>            <C>            <C>        <C>
LARGE CAPITALIZATION GROWTH
 YEAR ENDED AUGUST 31, 1996    $13.16       2.56%    $33,962     1.34%(1,2,6)   (0.13%)(1,2)      50%       $0.07
  SEPTEMBER 2, 1994(3) TO
      AUGUST 31, 1995           12.86      28.77%     11,107     0.51%(1,5)       0.32%(1,5)      23%       --
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED A
    PORTION OR ALL OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES.
    ADDITIONALLY, FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED
    FROM AN EXPENSE OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS,
    ASSUMPTIONS AND EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE
    PERIODS, THE RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS
    AND THE RATIOS OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS
    WOULD HAVE BEEN 1.67% AND (0.60%), RESPECTIVELY, FOR THE YEAR ENDED AUGUST
    31, 1996 AND 5.00% AND (4.17%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD
    SEPTEMBER 2, 1994 (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
<TABLE>
<CAPTION>
SMALL CAPITALIZATION PORTFOLIO
<S>                                       <C>          <C>          <C>            <C>          <C>       <C>      <C>
       YEAR ENDED AUGUST 31, 1996         $   12.62     ($   0.09)    $    1.44     $    1.35   ($0.00)   ($0.39)  $13.58
        SEPTEMBER 2, 1994(3) TO
            AUGUST 31, 1995                   10.00(4)       0.02          2.61          2.63    (0.01)    --       12.62
 
<CAPTION>
SMALL CAPITALIZATION PORTFOLIO
<S>                                       <C>      <C>          <C>            <C>            <C>        <C>
       YEAR ENDED AUGUST 31, 1996         11.03 %   $  22,071   1.25%(1,2,6)   (0.83%)(1,2)      95%     $  0.06
        SEPTEMBER 2, 1994(3) TO
            AUGUST 31, 1995               26.38 %      15,103   0.42%(1,5)       0.07%(1,5)     111%       --
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED A
    PORTION OR ALL OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES.
    ADDITIONALLY, FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED
    FROM AN EXPENSE OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS,
    ASSUMPTIONS AND EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE
    PERIODS, THE RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS
    AND THE RATIOS OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS
    WOULD HAVE BEEN 1.84% AND (1.42%), RESPECTIVELY, FOR THE YEAR ENDED AUGUST
    31, 1996 AND 3.57% AND (3.08%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD
    SEPTEMBER 2, 1994 (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
<TABLE>
<CAPTION>
INTERNATIONAL EQUITY PORTFOLIO
<S>                                       <C>          <C>          <C>            <C>          <C>       <C>      <C>
       YEAR ENDED AUGUST 31, 1996         $    9.33     $    0.00     $    0.34     $    0.34   ($0.03)   ($0.05)  $ 9.59
        SEPTEMBER 2, 1994(3) TO
            AUGUST 31, 1995                   10.00(4)       0.05         (0.71)        (0.66)   (0.01)    --        9.33
 
<CAPTION>
INTERNATIONAL EQUITY PORTFOLIO
<S>                                       <C>      <C>          <C>            <C>            <C>        <C>
       YEAR ENDED AUGUST 31, 1996          3.68 %   $   6,857   1.65%(1,2,6)     0.23%(1,2)      58%     $  0.09
        SEPTEMBER 2, 1994(3) TO
            AUGUST 31, 1995               (6.61 %)      2,907   0.38%(1,5)       1.03%(1,5)      36%       --
</TABLE>
 
(1) DURING THE PERIODS PRESENTED ABOVE, SARATOGA CAPITAL MANAGEMENT WAIVED ALL
    OF ITS FEES AND ASSUMED A PORTION OF THE OPERATING EXPENSES. ADDITIONALLY,
    FOR THE YEAR ENDED AUGUST 31, 1996, THE PORTFOLIO BENEFITED FROM AN EXPENSE
    OFFSET ARRANGEMENT WITH ITS CUSTODIAN BANK. IF SUCH WAIVERS, ASSUMPTIONS AND
    EXPENSE OFFSETS HAD NOT BEEN IN EFFECT FOR THE RESPECTIVE PERIODS, THE
    RATIOS OF NET OPERATING EXPENSES TO AVERAGE DAILY NET ASSETS AND THE RATIOS
    OF NET INVESTMENT INCOME (LOSS) TO AVERAGE DAILY NET ASSETS WOULD HAVE BEEN
    3.91% AND (2.33)%, RESPECTIVELY, FOR THE YEAR ENDED AUGUST 31, 1996 AND
    8.96% AND (7.55%), ANNUALIZED, RESPECTIVELY, FOR THE PERIOD SEPTEMBER 2,
    1994 (COMMENCEMENT OF OPERATIONS) TO AUGUST 31, 1995.
- ----------------------------------
(2) AVERAGE DAILY NET ASSETS FOR THE YEAR ENDED AUGUST 31, 1996 WERE
    $14,679,617; $10,861,629; $3,067,626; $11,644,595; $22,974,545; $18,217,666
    AND $5,019,160 FOR U.S. GOVERNMENT MONEY MARKET, INVESTMENT QUALITY BOND,
    MUNICIPAL BOND, LARGE CAPITALIZATION VALUE, LARGE CAPITALIZATION GROWTH,
    SMALL CAPITALIZATION AND INTERNATIONAL EQUITY, RESPECTIVELY.
(3) COMMENCEMENT OF OPERATIONS.
(4) INITIAL OFFERING PRICE.
(5) ANNUALIZED.
(6) DOES NOT REFLECT EXPENSE OFFSETS.
*  ASSUMES REINVESTMENT OF ALL DIVIDENDS AND DISTRIBUTIONS. AGGREGATE (NOT
   ANNUALIZED) TOTAL RETURN IS SHOWN FOR ANY PERIOD SHORTER THAN ONE YEAR.
 
                                     ~ 7 ~
<PAGE>
OBJECTIVES AND POLICIES OF THE PORTFOLIOS
 
Set forth below is a description of the investment objectives and policies of
each Portfolio. There can be no assurance that any Portfolio will achieve its
investment objectives. Further information about the investment policies of each
Portfolio, including a list of those restrictions on its investment activities
that cannot be changed without shareholder approval, appears in the Statement of
Additional Information.
 
U.S. GOVERNMENT MONEY MARKET PORTFOLIO is advised by Sterling Capital Management
Company. The Portfolio's investment objective is to provide maximum current
income to the extent consistent with the maintenance of liquidity and the
preservation of capital by investing exclusively in short term securities issued
or guaranteed by the U.S. Government, its agencies or instrumentalities ("U.S.
Government Securities") and repurchase agreements with respect to those
securities. The Portfolio may purchase securities on a when-issued or
delayed-delivery basis. See "Certain Securities and Investment Techniques." The
Portfolio will invest only in securities that are purchased with and payable in
U.S. dollars and that have remaining maturities of 397 days or less at the time
of purchase. The Portfolio maintains a dollar-weighted average portfolio
maturity of 90 days or less. All securities purchased by the Portfolio,
including repurchase agreements, will present minimal credit risks in the
opinion of the Advisor acting pursuant to criteria adopted by the Trust's Board
of Trustees. The Portfolio follows these policies in order to maintain a
constant net asset value of $1.00 per share, although there can be no assurance
it can do so on a continuing basis. The Portfolio is not insured or guaranteed
by the U.S. Government. The yield attained by the Portfolio may not be as high
as that of other funds that invest in lower quality or longer term securities.
 
All investment decisions for the Portfolio are made by Sterling Capital
Management Company's investment committee which is primarily responsible for
management of the Portfolio.
 
INVESTMENT QUALITY BOND PORTFOLIO is advised by Fox Asset Management, Inc.
("Fox"). The Portfolio seeks, as its investment objectives, current income and
reasonable stability of principal. The Portfolio seeks to achieve its objectives
through investment in investment quality fixed income securities and the active
management of such securities. The average maturity of the securities held by
the Portfolio may be shortened, but not below three years, in order to preserve
capital if the Advisor anticipates a rise in interest rates. Conversely, the
average maturity may be lengthened, but not beyond ten years, to maximize
returns if interest rates are expected to decline.
 
Under normal conditions, the Portfolio will invest at least 65% of its assets in
debt instruments including U.S. Government Securities, corporate bonds,
debentures, Eurodollar bonds, Yankee bonds and foreign currency denominated
bonds. In addition, the Portfolio may invest in non-convertible fixed income
preferred stock and mortgage pass-through securities. The Portfolio limits its
investments to investment grade securities, which are securities rated within
the four highest categories established by Moody's Investors Service, Inc.
("Moody's") or Standard & Poor's Corporation ("S&P"), and unrated securities
determined by the Advisor to be of comparable quality. The Portfolio is not
obligated to dispose of securities that fall below such ratings due to changes
made by the rating agencies subsequent to the purchase of the securities but
will dispose of any such securities in order to limit its holdings of securities
rated below Baa by Moody's or BBB by S&P to no more than 5% of its net assets.
See the Appendix to the Statement of Additional Information for a description of
Moody's and S&P ratings and "Risk Factors--Medium and Lower Rated and Unrated
Securities" for a description of certain risks associated with securities in the
fourth highest rating category. Although the Portfolio is authorized to hedge
against unfavorable changes in interest rates by entering into interest rate
futures contracts and purchasing and writing put and call options thereon, its
Advisor has no
 
                                     ~ 8 ~
<PAGE>
present intention of using such techniques. The Portfolio also may engage in
repurchase agreements, purchase temporary investments, purchase securities on a
when-issued basis and lend its portfolio securities. See "Certain Securities and
Investment Techniques."
 
The Portfolio is managed by Paul Stach, Russell Tompkins and Thayer Potter. Mr.
Stach is a Managing Director and Director of Fixed Income Research at Fox where
he has worked since 1993. He joined the firm from Kidder, Peabody & Co. where he
was a Managing Director in Investment Banking. Mr. Tompkins is a Managing
Director and also coordinates all compliance matters for the firm. He joined the
firm in 1988. Mr. Potter is a Vice President and Portfolio Manager of Fox. He
has been with the firm since 1993, and was previously with Acorn Asset
Management, serving as Vice President and portfolio manager.
 
   
MUNICIPAL BOND PORTFOLIO is advised by OpCap Advisors. The Portfolio seeks, as
its investment objective, a high level of interest income that is excluded from
federal income taxation to the extent consistent with prudent investment
management and the preservation of capital. The Portfolio seeks to achieve its
objectives through investment in a diversified portfolio of general obligation,
revenue and private activity bonds, including lease obligations, and notes that
are issued by or on behalf of states, territories and possessions of the United
States and the District of Columbia and their political subdivisions, agencies
and instrumentalities, or multi-state agencies or authorities, the interest on
which, in the opinion of counsel to the issuer of the instrument, is excluded
from gross income for federal income tax purposes ("Municipal Obligations"). See
"Municipal Obligations" on page 16.
    
 
Portfolio composition generally covers a full range of maturities with broad
geographic and issuer diversification. The Portfolio may also invest in variable
rate Municipal Obligations, most of which permit the holder thereof to receive
the principal amount on demand upon seven days' notice. The Portfolio will
invest primarily in municipal bonds rated at the time of purchase within the
four highest ratings assigned by Moody's, S&P or by Fitch Municipal Division
("Fitch") or, if unrated, which are of comparable quality in the opinion of
OpCap Advisors. See the Appendix to the SAI for a description of such ratings
and "Risk Factors--Medium and Lower Rated and Unrated Securities" for a
description of certain risks associated with securities in the fourth highest
rating category. The Portfolio is not obligated to dispose of securities that
fall below such ratings due to changes made by the rating agencies subsequent to
purchase of the securities but will dispose of any such securities in order to
limit its holdings of securities rated below Baa by Moody's or BBB by S&P or
Fitch to no more than 5% of its net assets.
 
It is a fundamental policy of the Portfolio that under normal circumstances at
least 80% of its assets will be invested in Municipal Obligations. Also, at
least 65% of its assets will be invested in bonds. The Portfolio will not invest
more than 25% of its total assets in Municipal Obligations whose issuers are
located in the same state. The Portfolio will also not invest more than 25% of
its assets in private activity bonds of similar projects. It is possible that
the Portfolio from time to time will invest more than 25% of its assets in a
particular segment of the municipal securities market, such as hospital revenue
bonds, housing agency bonds, industrial development bonds or airport bonds, or
in securities the interest on which is paid from revenues of a similar type of
project. In such circumstances, economic, business, political or other changes
affecting one bond (such as proposed legislation affecting the financing of a
project; shortages or price increases of needed materials; or declining markets
or needs for the projects) might also affect other bonds in the same segment,
thereby potentially increasing market risk.
 
The Portfolio may invest without limit in private activity bonds, although it
does not currently expect to invest more than 20% of its total assets in private
activity bonds. Dividends attributable to interest income on certain types of
private activity bonds issued after August 7, 1986 to finance nongovernmental
activities are a specific tax preference item for purposes of the federal
individual and corporate alternative minimum tax.
 
                                     ~ 9 ~
<PAGE>
When the Portfolio is maintaining a temporary defensive position, it may invest
in short term investments, some of which may not be tax exempt. Securities
eligible for short term investment by the Portfolio are tax exempt notes of
municipal issuers having, at the time of purchase, a rating within the two
highest grades of Moody's or S&P or, if not rated, having an issue of
outstanding Municipal Obligations rated within the three highest grades by
Moody's or S&P, and taxable short term instruments having quality
characteristics comparable to those for Municipal Obligations. The Portfolio may
invest in temporary investments for defensive reasons in anticipation of a
market decline. At no time will more than 20% of the Portfolio's total assets be
invested in temporary investments unless the Portfolio has adopted a defensive
investment policy. The Portfolio will purchase tax exempt temporary investments
pending the investment of the proceeds from the sale of the securities held by
the Portfolio or from the purchase of the Portfolio's shares by investors or in
order to have highly liquid securities available to meet anticipated
redemptions. To the extent that the Portfolio holds temporary investments, it
may not achieve its investment objective. The Portfolio may purchase securities
on a when-issued basis, lend its portfolio securities and purchase stock index
futures contracts and write options thereon. See "Certain Securities and
Investment Techniques."
 
   
Oppenheimer Financial Corp., a holding company, is a general partner of OpCap
Advisors. Oppenheimer Financial Corp. also holds a one-third interest in
Oppenheimer Capital (the parent of OpCap Advisors) and Oppenheimer Capital L.P.,
a Delaware limited partnership whose units are traded on the New York Stock
Exchange, and of which Oppenheimer Financial Corp. is the sole general partner,
owns the remaining two-thirds interest. On February 13, 1997, PIMCO Advisers,
L.P., a registered investment adviser with $110 billion in assets under
management through various subsidiaries, signed an Agreement and Plan of Merger
with Oppenheimer Group, Inc. ("OGI") and its subsidiary Oppenheimer Financial
Corp pursuant to which PIMCO Advisers, L.P. and its affiliate, Thomson Advisory
Group, Inc. ("TAG"), will acquire the one-third managing general partner
interest in Oppenheimer Capital, the general partnership interest in OpCap
Advisors, and the 1.0% general partner interest in Oppenheimer Capital L.P. (the
"Transaction") and OGI will be merged with and into TAG.
    
 
The Portfolio is managed by Matthew Greenwald, Vice President of Oppenheimer
Capital, the parent of OpCap Advisors. Mr. Greenwald has been a fixed income
portfolio manager and financial analyst for Oppenheimer Capital since 1989. From
1984-1989 he was a fixed income portfolio manager with PaineWebber's Mitchell
Hutchins Asset Management.
 
   
LARGE CAPITALIZATION VALUE PORTFOLIO is advised by OpCap Advisors. The Portfolio
seeks, as its investment objective, total return consisting of capital
appreciation and dividend income by investing primarily in a diversified
portfolio of highly liquid equity securities that, in the Advisor's opinion,
have above average price appreciation potential at the time of purchase. For
purposes of the Portfolio's investment policies, equity securities consist of
common and preferred stock and securities such as bonds, rights and warrants
that are convertible into common stock. In general, these securities are
characterized as having above average dividend yields and below average price
earnings ratios relative to the stock market in general, as measured by the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500"). Other
factors, such as earnings, the ability of the issuer to generate cash flow in
excess of business needs and to sustain above average profitability, as well as
industry outlook and market share, also are considered. Under normal conditions,
at least 80% of the Portfolio's assets will be invested in common stocks. No
less than 65% of the Portfolio's assets will be invested in common stocks of
issuers with total market capitalization of $1 billion or greater at the time of
purchase. The Portfolio may purchase temporary investments and purchase stock
index futures contracts and purchase and write options thereon. The Portfolio
also may lend its portfolio securities. See "Certain Securities and Investment
Techniques."
    
 
                                     ~ 10 ~
<PAGE>
The Portfolio is managed by Eileen Rominger, Managing Director of Oppenheimer
Capital, the parent of OpCap Advisors. Ms. Rominger has been an analyst and
portfolio manager at Oppenheimer Capital since 1981.
 
LARGE CAPITALIZATION GROWTH PORTFOLIO is advised by Harris Bretall Sullivan &
Smith, Inc. ("Harris Bretall"). The Portfolio seeks capital appreciation by
investing primarily in a diversified portfolio of common stocks that, in the
Advisor's opinion, are characterized by a growth of earnings at a rate faster
than that of the S&P 500. Dividend income is an incidental consideration in the
selection of investments. In selecting securities for the Portfolio, the Advisor
evaluates factors believed to be favorable to long-term capital appreciation
including specific financial characteristics of the issuer such as historical
earnings growth, sales growth, profitability and return on equity. The Advisor
also analyzes the issuer's position within its industry as well as the quality
and experience of the issuer's management. Under normal conditions, at least 80%
of the Portfolio's assets will be invested in common stocks and at least 65% of
the Portfolio's assets will be invested in common stocks of issuers with total
market capitalization of $1 billion or greater at the time of purchase. Although
the Portfolio is authorized to purchase temporary investments and purchase stock
index futures contracts and purchase and write options thereon, its Advisor has
no present intention of using such techniques during the coming year. The
Portfolio also may lend its portfolio securities. See "Certain Securities and
Investment Techniques."
 
Stock selections for the Portfolio will be made by the Strategy and Investment
Committees of Harris Bretall. The Portfolio is managed by Jack Sullivan and
Gordon Ceresino. Mr. Sullivan is a partner of Harris Bretall and has been
associated with the firm since 1981. Mr. Ceresino is a Vice President of Harris
Bretall and has been associated with the firm since 1991. Prior thereto, he was
Senior Vice President of Capitol Associates and was responsible for sales and
marketing.
 
   
SMALL CAPITALIZATION PORTFOLIO is advised by Thorsell, Parker Partners, Inc.
(Prior to April 11, 1997, the Small Capitalization Portfolio was advised by
Axe-Houghton Associates, Inc.). The Portfolio seeks, as its investment
objective, maximum capital appreciation. Under normal conditions at least 80% of
the Portfolio's assets will be invested in common stocks, at least 65% of the
Portfolio's assets will be invested in common stock of issuers with total market
capitalization of less than $1 billion and at least one third of the Portfolio's
assets will be invested in common stocks of companies with total market
capitalization of $550 million or less at the time of purchase. Dividend income
is not a consideration in the selection of investments. In selecting investments
for the Portfolio, the Advisor seeks small capitalization growth companies that
it believes are undervalued in the marketplace. These companies typically are
under-followed by investment firms and undervalued relative to their growth
prospects. The Portfolio may also invest in companies that offer the possibility
of accelerating earnings growth due to internal changes such as new product
introductions, synergistic acquisitions or distribution channels or external
changes affecting the marketplace for the company's products and services.
External factors can be demographics, regulatory, legislative, technological,
social or economic. Although the Portfolio is authorized to purchase temporary
investments and purchase stock index futures contracts and purchase and write
options thereon, its Advisor has no present intention of using such techniques
during the coming year. The Portfolio also may lend its portfolio securities.
See "Certain Securities and Investment Techniques."
    
 
   
The Portfolio is managed by Richard Thorsell. Mr. Thorsell has been Managing
Partner of Thorsell since 1991.
    
 
INTERNATIONAL EQUITY PORTFOLIO is advised by Ivory & Sime International, Inc.
The investment objective of the Portfolio is long-term capital appreciation. The
Portfolio ordinarily invests at least 80% of its assets in equity securities of
companies domiciled outside the United States. For purposes of the Portfolio's
investment policies, equity securities consist of common and preferred
 
                                     ~ 11 ~
<PAGE>
stock and securities such as bonds, rights and warrants that are convertible
into common stock. The Portfolio has no present intention of investing in bonds
other than bonds convertible into common stock.
 
Under normal market conditions, at least 65% of the Portfolio's assets will be
invested in securities of issuers domiciled in at least three foreign countries.
The Portfolio may invest 25% or more of its total assets in securities of
issuers domiciled in one country. The Portfolio presently intends to invest more
than 25% of its total assets in Japan. Accordingly, the investment performance
of the Portfolio will be subject to social, political and economic events
occurring in Japan to a greater extent than those occurring in other foreign
countries. Investments may be made in companies in developed as well as
developing countries. It is the present intention of the Portfolio not to invest
more than 20% of its total assets in securities of issuers located in developing
countries. Investing in the equity markets of developing countries involves
exposure to economies that are generally less diverse and mature, and to
political systems that can be expected to have less stability, than those of
developed countries. The Advisor attempts to limit exposure to investments in
developing countries where both liquidity and sovereign risks are high. Although
there is no established definition, a developing country is generally considered
to be a country that is in the initial stages of its industrialization cycle
with per capita gross national product of less than $5,000. Historical
experience indicates that the markets of developing countries have been more
volatile than the markets of developed countries, although securities traded in
the former markets have provided higher rates of return to investors. For a
discussion of the risks associated with investing in foreign securities, see
"Risk Factors--Foreign Securities."
 
   
It is expected that the Portfolio will invest primarily in securities of foreign
issuers in the form of American Depositary Receipts ("ADRs") or Global
Depositary Receipts ("GDRs"), which are U.S. dollar-denominated receipts, which
represent and may be converted into the underlying foreign security, typically
issued by domestic banks or trust companies that represent the deposit with
those entities of securities of a foreign issuer. Issuers of the stock of ADRs
or GDRs sponsored by banks or trust companies are not obligated to disclose
material information in the United States and therefore, there may not be a
correlation between such information and the market value of such ADRs or GDRs.
ADRs or GDRs are publicly traded on exchanges or over-the-counter in the United
States. The Portfolio may purchase temporary investments, lend its portfolio
securities and purchase stock index futures contracts and purchase and write
options thereon. See "Certain Securities and Investment Techniques."
    
 
   
John Stubbs, Chief Investment Officer ("CIO") and Chairman of the Investment
Committee at Ivory & Sime plc has been overseeing the management of the
Portfolio since January 31, 1997. Mr. Stubbs has been CIO of Ivory & Sime plc
since April 1995. Previously, he was head of UK equities with Hermes Pensions
Management Ltd. During his 29 year investment career Mr. Stubbs has managed
money in most of the world's major markets. Individual stock selections are made
by the following regional specialists: Dr. Michael Woodward, Thomas Maxwell,
Julie Dent, James Anderson and Jonathan Harrison. Each of the regional
specialists has been responsible for individual stock selections for the
Portfolio since its inception, with the exception of Mr. Maxwell, who began on
January 31, 1997. Prior to assuming the position of regional specialist for the
Portfolio, each Portfolio regional specialist acted in the same capacity at
Ivory & Sime plc.
    
 
Except as indicated, the Portfolios' limitations on investments and investment
policies are non-fundamental and can be changed without a vote of shareholders.
 
CERTAIN SECURITIES AND INVESTMENT TECHNIQUES
 
TEMPORARY INVESTMENTS. For temporary defensive purposes during periods when the
Advisor of a Portfolio, other than the U.S. Government Money Market Portfolio,
believes, with the concurrence of the Manager, that pursuing the Portfolio's
basic investment strategy may be
 
                                     ~ 12 ~
<PAGE>
inconsistent with the best interests of its shareholders, the Portfolio may
invest up to 100% of its assets in the following money market instruments: U.S.
Government Securities (including those purchases in the form of custodial
receipts), repurchase agreements, certificates of deposit and bankers'
acceptances issued by banks or savings and loan associations having assets of at
least $500 million as of the end of their most recent fiscal year and high
quality commercial paper. In addition, for the same purposes the Advisor of the
International Equity Portfolio may invest in obligations issued or guaranteed by
foreign governments or by any of their political subdivisions, authorities,
agencies or instrumentalities that are rated at least AA by S&P or Aa by Moody's
or, if unrated, are determined by the Advisor to be of equivalent quality. See
"Foreign Securities" below. Each Portfolio also may hold a portion of its assets
in money market instruments or cash in amounts designed to pay expenses, to meet
anticipated redemptions or pending investments in accordance with its objectives
and policies. Any temporary investments may be purchased on a when-issued basis.
A Portfolio's investment in any other short term debt instruments would be
subject to the Portfolio's investment objectives and policies, and to approval
by the Trust's Board of Trustees.
 
The Portfolios are intended primarily as vehicles for the implementation of a
long term investment program utilizing asset allocation strategies rendered
through investment advisory programs that are based on an evaluation of an
investor's investment objectives and risk tolerance. Because these asset
allocation strategies are designed to spread investment risk across the various
segments of the securities markets through investment in a number of Portfolios,
each individual Portfolio generally intends to be substantially fully invested
in accordance with its investment objectives and policies during most market
conditions. Although the Advisor of a Portfolio may, upon the concurrence of the
Manager, take a temporary defensive position during adverse market conditions,
it can be expected that a defensive posture will be adopted less frequently than
would be by other mutual funds. This policy may impede an Advisor's ability to
protect a Portfolio's capital during declines in the particular segment of the
market to which the Portfolio's assets are committed. Consequently, no single
Portfolio should be considered a complete investment program. An investment
among the Portfolios should be regarded as a long term commitment that should be
held through several market cycles. In addition, although the investment
advisors for the Consulting Programs may recommend adjustments in the allocation
of assets among the Portfolios based on, among other things, anticipated market
trends, there can be no assurance that these recommendations can be developed,
transmitted and acted upon in a manner sufficiently timely to avoid market
shifts, which can be sudden and substantial. Participants in Consulting Programs
should note that responsibility for investment recommendations rests solely with
the investment advisor for the program or the client itself and not with the
Trust or the Manager. Investors intending to purchase Portfolio shares through
investment advisory programs should evaluate carefully whether the service is
ongoing and continuous, as well as their investment advisors' ability to
anticipate and respond to market trends.
 
REPURCHASE AGREEMENTS AND REVERSE REPURCHASE AGREEMENTS. Each of the Portfolios
may engage in repurchase agreement and (except for the U.S. Government Money
Market Portfolio) reverse repurchase agreement transactions. Under the terms of
a typical repurchase agreement, a Portfolio would acquire an underlying debt
obligation for a relatively short period (usually not more than one week)
subject to an obligation of the seller to repurchase, and the Portfolio to
resell, the obligation at an agreed-upon price and time, thereby determining the
yield during the Portfolio's holding period. This arrangement results in a fixed
rate of return that is not subject to market fluctuations during the Portfolio's
holding period. A Portfolio may enter into repurchase agreements with respect to
U.S. Government Securities with member banks of the Federal Reserve System and
certain non-bank dealers approved by the Board of Trustees. The International
Equity Portfolio will not engage in repurchase agreements with foreign brokers
or dealers. Under each repurchase agreement, the selling institution is required
to maintain the value of the securities subject to the repurchase agreement at
not less than their repurchase
 
                                     ~ 13 ~
<PAGE>
price. The Portfolio's Advisor, acting under the supervision of the Board of
Trustees, reviews on an ongoing basis the value of the collateral and the
creditworthiness of those non-bank dealers with whom the Portfolio enters into
repurchase agreements. A Portfolio will not invest in a repurchase agreement
maturing in more than seven days if the investment, together with illiquid
securities held by the Portfolio, exceeds 15% (10% for the U.S. Government Money
Market Portfolio) of the Portfolio's total assets. See "Certain Investment
Policies." In entering into a repurchase agreement, a Portfolio bears a risk of
loss in the event that the other party to the transaction defaults on its
obligations and the Portfolio is delayed or prevented from exercising its right
to dispose of the underlying securities, including the risk of a possible
decline in the value of the underlying securities during the period in which the
Portfolio seeks to assert its rights to them, the risk of incurring expenses
associated with asserting those rights and the risk of losing all or a part of
the income from the agreement. Under a reverse repurchase agreement, a Portfolio
sells securities and agrees to repurchase them at a mutually agreed date and
price. At the time the Portfolio enters into a reverse repurchase agreement, it
will establish and maintain a segregated account with an approved custodian
containing liquid high grade securities having a value not less than the
repurchase price (including accrued interest). Reverse repurchase agreements
involve the risk that the market value of the securities retained in lieu of
sale by the Portfolio may decline more than or appreciate less than the
securities the Portfolio has sold but is obligated to repurchase. In the event
the buyer of securities under a reverse repurchase agreement files for
bankruptcy or becomes insolvent, such buyer or its trustee or receiver may
receive an extension of time to determine whether to enforce the Portfolio's
obligation to repurchase the securities and the Portfolio's use of the proceeds
of the reverse repurchase agreements may effectively be restricted pending such
decisions. Reverse repurchase agreements create leverage, a speculative factor,
and will be considered borrowings for purposes of a Portfolio's limitation on
borrowing.
 
U.S. GOVERNMENT SECURITIES. Each Portfolio may invest in U.S. Government
Securities, which are obligations issued or guaranteed by the U.S. Government,
its agencies, authorities or instrumentalities. Some U.S. Government Securities,
such as U.S. Treasury bills, Treasury notes and Treasury bonds, which differ
only in their interest rates, maturities and time of issuance, are supported by
the full faith and credit of the United States. Others are supported by: (i) the
right of the issuer to borrow from the U.S. Treasury, such as securities of the
Federal Home Loan Bank, (ii) the discretionary authority of the U.S. Government
to purchase the agency's obligations, such as securities of the FNMA; or (iii)
only the credit of the issuer, such as securities of the Student Loan Marketing
Association. No assurance can be given that the U.S. Government will provide
financial support in the future to U.S. Government agencies, authorities or
instrumentalities that are not supported by the full faith and credit of the
United States.
 
Securities guaranteed as to principal and interest by the U.S. Government, its
agencies, authorities or instrumentalities include: (i) securities for which the
payment of principal and interest is backed by an irrevocable letter of credit
issued by the U.S. Government or any of its agencies, authorities or
instrumentalities; and (ii) participation in loans made to foreign governments
or other entities that are so guaranteed. The secondary market for certain of
these participations is limited and, therefore, may be regarded as illiquid.
 
U.S. Government Securities may include zero coupon securities that may be
purchased when yields are attractive and/or to enhance portfolio liquidity. Zero
coupon U.S. Government Securities are debt obligations that are issued or
purchased at a significant discount from face value. The discount approximates
the total amount of interest the security will accrue and compound over the
period until maturity or the particular interest payment date at a rate of
interest reflecting the market rate of the security at the time of issuance.
Zero coupon U.S. Government Securities do not require the periodic payment of
interest. These investments benefit the issuer by mitigating its need for cash
to meet debt service, but also require a higher rate of return to attract
investors who are willing to defer receipt of cash. These investments may
experience
 
                                     ~ 14 ~
<PAGE>
greater volatility in market value than U.S. Government Securities that make
regular payments of interest. A Portfolio accrues income on these investments
for tax and accounting purposes, which is distributable to shareholders and
which, because no cash is received at the time of accrual, may require the
liquidation of other portfolio securities to satisfy the Portfolio's
distribution obligations, in which case the Portfolio will forego the purchase
of additional income producing assets with these funds. Zero coupon U.S.
Government Securities include STRIPS and CUBES, which are issued by the U.S.
Treasury as component parts of U.S. Treasury bonds and represent scheduled
interest and principal payments on the bonds.
 
CUSTODIAL RECEIPTS. Each Portfolio other than the U.S. Government Money Market
Portfolio may acquire custodial receipts or certificates, such as CATS, TIGRs
and FICO Strips, underwritten by securities dealers or banks that evidence
ownership of future interest payments, principal payments or both on certain
notes or bonds issued by the U.S. Government, its agencies, authorities or
instrumentalities. The underwriters of these certificates or receipts purchase a
U.S. Government Security and deposit the security in an irrevocable trust or
custodial account with a custodian bank, which then issues receipts or
certificates that evidence ownership of the periodic unmatured coupon payments
and the final principal payment on the U.S. Government Security. Custodial
receipts evidencing specific coupon or principal payments have the same general
attributes as zero coupon U.S. Government Securities, described above. Although
typically under the terms of a custodial receipt a Portfolio is authorized to
assert its rights directly against the issuer of the underlying obligation, the
Portfolio may be required to assert through the custodian bank such rights as
may exist against the underlying issuer. Thus, in the event the underlying
issuer fails to pay principal and/or interest when due, a Portfolio may be
subject to delays, expenses and risks that are greater than those that would
have been involved if the Portfolio had purchased a direct obligation of the
issuer. In addition, in the event that the trust or custodial account in which
the underlying security has been deposited is determined to be an association
taxable as a corporation, instead of a non-taxable entity, the yield on the
underlying security would be reduced in respect of any taxes paid.
 
LENDING PORTFOLIO SECURITIES. To generate income for the purpose of helping to
meet its operating expenses, each Portfolio other than the U.S. Government Money
Market Portfolio may lend securities to brokers, dealers and other financial
organizations. These loans, if and when made, may not exceed 33 1/3% of a
Portfolio's assets taken at value. A Portfolio's loans of securities will be
collateralized by cash, letters of credit or U.S. Government Securities. The
cash or instruments collateralizing a Portfolio's loans of securities will be
maintained at all times in a segregated account with the Portfolio's custodian,
or with a designated sub-custodian, in an amount at least equal to the current
market value of the loaned securities. In lending securities to brokers, dealers
and other financial organizations, a Portfolio is subject to risks, which, like
those associated with other extensions of credit, include delays in recovery and
possible loss of rights in the collateral should the borrower fail financially.
State Street arranges for each Portfolio's securities loans and manages
collateral received in connection with these loans. See "Management of the
Trust--Administration."
 
WHEN-ISSUED AND DELAYED-DELIVERY SECURITIES. To secure prices deemed
advantageous at a particular time, each Portfolio may purchase securities on a
when-issued or delayed-delivery basis, in which case delivery of the securities
occurs beyond the normal settlement period; payment of or delivery of the
securities would be made prior to the reciprocal delivery or payment by the
other party to the transaction. A Portfolio will enter into when-issued or
delayed-delivery transactions for the purpose of acquiring securities and not
for the purpose of leverage. When-issued securities purchased by the Portfolio
may include securities purchased on a "when, as and if issued" basis under which
the issuance of the securities depends on the occurrence of a subsequent event,
such as approval of a merger, corporate reorganization or debt restructuring.
 
                                     ~ 15 ~
<PAGE>
The Portfolio will establish with its custodian, or with a designated
sub-custodian, a segregated account consisting of cash, U.S. Government
Securities or other liquid high grade debt obligations in an amount equal to the
amount of its when-issued or delayed-delivery purchase commitments.
 
Securities purchased on a when-issued or delayed-delivery basis may expose a
Portfolio to risk because the securities may experience fluctuations in value
prior to their actual delivery. The Portfolio does not accrue income with
respect to a when-issued or delayed-delivery security prior to its stated
delivery date. Purchasing securities on a when-issued or delayed-delivery basis
can involve the additional risk that the yield available in the market when the
delivery takes place may be higher than that obtained in the transaction itself.
 
FIXED INCOME SECURITIES. The market value of fixed income obligations of the
Portfolios will be affected by general changes in interest rates which will
result in increases or decreases in the value of the obligations held by the
Portfolios. The market value of the obligations held by a Portfolio can be
expected to vary inversely to changes in prevailing interest rates. Investors
also should recognize that, in periods of declining interest rates, a
Portfolio's yield will tend to be somewhat higher than prevailing market rates
and, in periods of rising interest rates, a Portfolio's yield will tend to be
somewhat lower. Also, when interest rates are falling, the inflow of net new
money to a Portfolio from the continuous sale of its shares will tend to be
invested in instruments producing lower yields than the balance of its
portfolio, thereby reducing the Portfolio's current yield. In periods of rising
interest rates, the opposite can be expected to occur. In addition, securities
in which a Portfolio may invest may not yield as high a level of current income
as might be achieved by investing in securities with less liquidity, less
creditworthiness or longer maturities.
 
Ratings made available by S&P and Moody's are relative and subjective and are
not absolute standards of quality. Although these ratings are initial criteria
for the selection of portfolio investments, a Portfolio also will make its own
evaluation of these securities. Among the factors that will be considered are
the long term ability of the issuers to pay principal and interest and general
economic trends.
 
MUNICIPAL OBLIGATIONS. The term "Municipal Obligations" generally is understood
to include debt obligations issued to obtain funds for various public purposes,
the interest on which is, in the opinion of bond counsel to the issuer, excluded
from gross income for federal income tax purposes. In addition, if the proceeds
from private activity bonds are used for the construction, equipment, repair or
improvement of privately operated industrial or commercial facilities, the
interest paid on such bonds may be excluded from gross income for federal income
tax purposes, although current federal tax laws place substantial limitations on
the size of these issues.
 
The two principal classifications of Municipal Obligations are "general
obligation" and "revenue" bonds. General obligation bonds are secured by the
issuer's pledge of its faith, credit, and taxing power for the payment of
principal and interest. Revenue bonds are payable from the revenues derived from
a particular facility or class of facilities or, in some cases, from the
proceeds of a special excise or the specific revenue source, but not from the
general taxing power. Sizable investments in these obligations could involve an
increased risk to the Portfolio should any of the related facilities experience
financial difficulties. Private activity bonds are in most cases revenue bonds
and do not generally carry the pledge of the credit of the issuing municipality.
Included within the revenue bonds category are participations in lease
obligations or installment purchase contracts (hereinafter collectively called
"lease obligations") of municipalities. States and local agencies or authorities
issue lease obligations to acquire equipment and facilities.
 
Lease obligations may have risks not normally associated with general obligation
or other revenue bonds. Lease obligations and conditional sale contracts (which
may provide for title to the leased asset to pass eventually to the issuer),
have developed as a means for government issuers to acquire property and
equipment without the necessity of complying with the constitutional and
statutory requirements generally applicable for the issuance of debt. Certain
 
                                     ~ 16 ~
<PAGE>
lease obligations contain "non-appropriation" clauses that provide that the
governmental issuer has no obligation to make future payments under the lease or
contract unless money is appropriated for such purposes by the appropriate
legislative body on an annual or other periodic basis. Consequently, continued
lease payments on those lease obligations containing "non-appropriation" clauses
are dependent on future legislative actions. If such legislative actions do not
occur, the holders of the lease obligation may experience difficulty in
exercising their rights, including disposition of the property.
 
In addition, lease obligations may not have the depth of marketability
associated with other municipal obligations, and as a result, certain of such
lease obligations may be considered illiquid securities. To determine whether or
not the Municipal Bond Portfolio will consider such securities to be illiquid
(the Portfolio may not invest more than 15% of its net assets in illiquid
securities), the following guidelines have been established to determine the
liquidity of a lease obligation. The factors to be considered in making the
determination include: (1) the frequency of trades and quoted prices for the
obligation; (2) the number of dealers willing to purchase or sell the security
and the number of other potential purchasers; (3) the willingness of dealers to
undertake to make a market in the security; and (4) the nature of the
marketplace trades, including the time needed to dispose of the security, the
method of soliciting offers, and the mechanics of the transfer. There are, of
course, variations in the security of Municipal Obligations, both within a
particular classification and between classifications.
 
MORTGAGE RELATED SECURITIES. The Investment Quality Bond Portfolio may invest in
mortgage related securities including modified pass-through certificates. There
are several risks associated with mortgage related securities generally. One is
that the monthly cash inflow from the underlying loans may not be sufficient to
meet the monthly payment requirements of the mortgage related security.
 
Prepayment of principal by mortgagors or mortgage foreclosures will shorten the
term of the underlying mortgage pool for a mortgage related security. Early
returns of principal will affect the average life of the mortgage related
securities remaining in the Portfolio. The occurrence of mortgage prepayments is
affected by factors including the level of interest rates, general economic
conditions, the location and age of the mortgage and other social and
demographic conditions. In periods of rising interest rates, the rate of
prepayment tends to decrease, thereby lengthening the average life of a pool of
mortgage related securities. Conversely, in periods of falling interest rates
the rate of prepayment tends to increase, thereby shortening the average life of
a pool. Reinvestment of prepayments may occur at higher or lower interest rates
than the original investment, thus affecting the yield of the Portfolio. Because
prepayments of principal generally occur when interest rates are declining, it
is likely that the Portfolio will have to reinvest the proceeds of prepayments
at lower interest rates than those at which the assets were previously invested.
If this occurs, the Portfolio's yield will correspondingly decline. Thus,
mortgage related securities may have less potential for capital appreciation in
periods of falling interest rates than other fixed income securities of
comparable maturity, although these securities may have a comparable risk of
decline in market value in periods of rising interest rates. To the extent that
the Portfolio purchases mortgage related securities at a premium, unscheduled
prepayments, which are made at par, will result in a loss equal to any
unamortized premium.
 
The Investment Quality Bond Portfolio may invest in a type of mortgage-backed
security known as modified pass-through certificates. Each certificate evidences
an interest in a specific pool of mortgages that have been grouped together for
sale and provides investors with payments of interest and principal. The issuer
of modified pass-through certificates guarantees the payment of the principal
and interest whether or not the issuer has collected such amounts on the
underlying mortgage.
 
The average life of these securities varies with the maturities of the
underlying mortgage instruments (generally up to 30 years) and with the extent
of prepayments or the mortgages
 
                                     ~ 17 ~
<PAGE>
themselves. Any such prepayments are passed through to the certificate holder,
reducing the stream of future payments. Prepayments tend to rise in periods of
falling interest rates, decreasing the average life of the certificate and
generating cash which must be invested in a lower interest rate environment.
This could also limit the appreciation potential of the certificates when
compared to similar debt obligations which may not be paid down at will, and
could cause losses on certificates purchased at a premium or gains on
certificates purchased at a discount. Government National Mortgage Association
("Ginnie Mae") certificates represent pools of mortgages insured by the Federal
Housing Administration or the Farmers Home Administration or guaranteed by the
Veteran's Administration. The guarantee of payments under these certificates is
backed by the full faith and credit of the United States. Federal National
Mortgage Association ("Fannie Mae") is a government-sponsored corporation owned
entirely by private stockholders. The guarantee of payments under these
instruments is that of Fannie Mae only. They are not backed by the full faith
and credit of the United States but the U.S. Treasury may extend credit to
Fannie Mae through discretionary purchases of its securities. The U.S.
Government has no obligation to assume the liabilities of Fannie Mae. Federal
Home Loan Mortgage Corp. ("Freddie Mac") is a corporate instrumentality of the
United States government whose stock is owned by the Federal Home Loan Banks.
Certificates issued by Freddie Mac represent interest in mortgages from its
portfolio. Freddie Mac guarantees payments under its certificates but this
guarantee is not backed by the full faith and credit of the United States and
Freddie Mac does not have authority to borrow from the U.S. Treasury.
 
The coupon rate of these instruments is lower than the interest rate on the
underlying mortgages by the amount of fees paid to the issuing agencies, usually
approximately 1/2 of 1%. Mortgage-backed securities, due to the scheduled
periodic repayment of principal, and the possibility of accelerated repayment of
underlying mortgage obligations, fluctuate in value in a different manner than
other, non-redeemable debt securities.
 
CMOs are obligations fully collateralized by a portfolio of mortgages or
mortgage related securities. Although the Portfolio is authorized to invest in
CMOs, it has no present intention of doing so.
 
FUTURES CONTRACTS AND RELATED OPTIONS. Each Portfolio other than the U.S.
Government Money Market Portfolio may enter into futures contracts and purchase
and write (sell) options on these contracts, including but not limited to
interest rate, securities index and foreign currency futures contracts and put
and call options on these futures contracts. These contracts will be entered
into only upon the concurrence of the Manager that such contracts are necessary
or appropriate in the management of the Portfolio's assets. These contracts will
be entered into on exchanges designated by the Commodity Futures Trading
Commission ("CFTC") or, consistent with CFTC regulations, on foreign exchanges.
These transactions may be entered into for bona fide hedging and other
permissible risk management purposes including protecting against anticipated
changes in the value of securities a Portfolio intends to purchase.
 
So long as Commodities Futures Trading Commission rules so require, a Portfolio
will not enter into any financial futures or options contract unless such
transactions are for bona-fide hedging purposes or for other purposes only if
the aggregate initial margins and premiums required to establish such
non-hedging positions would not exceed 5% of the liquidation value of the
Portfolio's total assets. All futures and options on futures positions will be
covered by owning the underlying security or segregation of assets. With respect
to long positions in a futures contract or option (e.g., futures contracts to
purchase the underlying instrument and call options purchased or put options
written on these futures contracts or instruments), the underlying value of the
futures contract at all times will not exceed the sum of cash, short term U.S.
debt obligations or other high quality obligations set aside in a segregated
account with the Trust's Custodian for this purpose.
 
                                     ~ 18 ~
<PAGE>
A Portfolio may lose the expected benefit of these futures or options
transactions and may incur losses if the prices of the underlying commodities
move in an unanticipated manner. In addition, changes in the value of the
Portfolio's futures and options positions may not prove to be perfectly or even
highly correlated with changes in the value of its portfolio securities.
Successful use of futures and related options is subject to an Advisor's ability
to predict correctly movements in the direction of the securities markets
generally, which ability may require different skills and techniques than
predicting changes in the prices of individual securities. Moreover, futures and
options contracts may only be closed out by entering into offsetting
transactions on the exchange where the position was entered into (or a linked
exchange), and as a result of daily price fluctuation limits there can be no
assurance that an offsetting transaction could be entered into at an
advantageous price at any particular time. Consequently, a Portfolio may realize
a loss on a futures contract or option that is not offset by an increase in the
value of its portfolio securities that are being hedged or a Portfolio may not
be able to close a futures or options position without incurring a loss in the
event of adverse price movements.
 
GOVERNMENT STRIPPED MORTGAGE RELATED SECURITIES. Although the Investment Quality
Bond Portfolio may invest in certain government stripped mortgage related
securities issued and guaranteed by GNMA, FNMA or FHLMC, it has no present
intention of doing so.
 
RISK FACTORS
 
MEDIUM AND LOWER RATED AND UNRATED SECURITIES. Securities rated in the fourth
highest category by S&P or Moody's, although considered investment grade, have
speculative characteristics, and changes in economic or other conditions are
more likely to impair the ability of issuers of these securities to make
interest and principal payments than is the case with respect to issuers of
higher grade bonds.
 
Subsequent to its purchase by a Portfolio, an issue of securities may cease to
be rated or its rating may be reduced below the minimum required for purchase by
the Portfolio. Neither event will require sale of these securities by the
Portfolio, but the Advisor will dispose of any such securities in order to limit
the holdings by a Portfolio of securities rated below Baa by Moody's or BBB by S
& P to no more than 5% of its net assets. It is the intention of the Portfolios
to invest no more than 5% of their respective net assets in debt securities
rated below Baa by Moody's or BBB by S & P (commonly known as "high yield" or
"junk bonds").
 
NON-PUBLICLY TRADED SECURITIES. Each Portfolio may invest in non-publicly traded
securities, which may be less liquid than publicly traded securities. Although
these securities may be resold in privately negotiated transactions, the prices
realized from these sales could be less than those originally paid by the
Portfolios. In addition, companies whose securities are not publicly traded are
not subject to the disclosure and other investor protection requirements that
may be applicable if their securities were publicly traded.
 
SMALL CAPITALIZATION COMPANIES. Smaller capitalization companies may experience
higher growth rates and higher failure rates than do larger capitalization
companies. Companies in which the Small Capitalization Portfolio is likely to
invest may have limited product lines, markets or financial resources and may
lack management depth. The trading volume of securities of smaller
capitalization companies is normally less than that of larger capitalization
companies and, therefore, may disproportionately affect their market price,
tending to make them rise more in response to buying demand and fall more in
response to selling pressure than is the case with larger capitalization
companies.
 
FOREIGN SECURITIES. All the Portfolios except for the U.S. Government Money
Market Portfolio and the Municipal Bond Portfolio may invest in foreign
securities. The Investment Quality Bond Portfolio and the Large Capitalization
Value Portfolio do not intend to invest more than 20% of their respective total
assets in foreign securities. The Large Capitalization Growth Portfolio and
 
                                     ~ 19 ~
<PAGE>
the Small Capitalization Portfolio do not intend to purchase foreign securities
in an amount more than 5% of each Portfolio's total assets. The International
Equity Portfolio expects to invest at least 80% of its assets in foreign
securities. Investing in securities issued by foreign companies and governments
involves considerations and potential risks not typically associated with
investing in obligations issued by the U.S. Government and domestic
corporations. Less information may be available about foreign companies than
about domestic companies and foreign companies generally are not subject to
uniform accounting, auditing and financial reporting standards or to other
regulatory practices and requirements comparable to those applicable to domestic
companies. The values of foreign investments are affected by changes in currency
rates or exchange control regulations, restrictions or prohibitions on the
repatriation of foreign currencies, application of foreign tax laws, including
withholding taxes, changes in governmental administration or economic or
monetary policy (in the United States or abroad) or changed circumstances in
dealings between nations. Costs are also incurred in connection with conversions
between various currencies. In addition, foreign brokerage commissions and
custody fees are generally higher than those charged in the United States, and
foreign securities markets may be less liquid, more volatile and less subject to
governmental supervision than in the United States. Investments in foreign
countries could be affected by other factors not present in the United States,
including expropriation, confiscatory taxation, lack of uniform accounting and
auditing standards and potential difficulties in enforcing contractual
obligations and could be subject to extended clearance settlement periods.
 
CURRENCY EXCHANGE RATES. A Portfolio's share value may change significantly when
the currencies, other than the U.S. dollar, in which the Portfolio's investments
are denominated strengthen or weaken against the U.S. dollar. Currency exchange
rates generally are determined by the forces of supply and demand in the foreign
exchange markets of investments in different countries as seen from an
international perspective. Currency exchange rates can also be affected
unpredictably by intervention by U.S. or foreign governments or central banks or
by currency controls or political developments in the United States or abroad.
 
FORWARD CURRENCY CONTRACTS. Each Portfolio that may invest in foreign
currency-denominated securities may hold currencies to meet settlement
requirements for foreign securities and may engage in currency exchange
transactions in order to protect against uncertainty in the level of future
exchange rates between a particular foreign currency and the U.S. dollar or
between foreign currencies in which the Portfolio's securities are or may be
denominated. Forward currency contracts are agreements to exchange one currency
for another--for example, to exchange a certain amount of U.S. dollars for a
certain amount of French francs at a future date. The date (which may be any
agreed-upon fixed number of days in the future), the amount of currency to be
exchanged and the price at which the exchange will take place will be negotiated
with a currency trader and fixed for the term of the contract at the time that
the Portfolio enters into the contract. To assure that a Portfolio's forward
currency contracts are not used to achieve investment leverage, the Portfolio
will segregate cash or high grade securities with its custodian in an amount at
all times equal to or exceeding the Portfolio's commitment with respect to these
contracts.
 
In hedging specific portfolio positions, a Portfolio may enter into a forward
contract with respect to either the currency in which the positions are
denominated or another currency deemed appropriate by the Portfolio's Advisor.
The amount the Portfolio may invest in forward currency contracts is limited to
the amount of the Portfolio's aggregate investments in foreign currencies. Risks
associated with entering into forward currency contracts include the possibility
that the market for forward currency contracts may be limited with respect to
certain currencies and, upon a contract's maturity, the inability of a Portfolio
to negotiate with the dealer to enter into an offsetting transaction. Forward
currency contracts may be closed out only by the parties entering into an
offsetting contract. In addition, the correlation between movements in the
prices of those contracts and movements in the price of the currency hedged or
used for cover will not
 
                                     ~ 20 ~
<PAGE>
be perfect. There is no assurance that an active forward currency contract
market will always exist. These factors will restrict a Portfolio's ability to
hedge against the risk of devaluation of currencies in which a Portfolio holds a
substantial quantity of securities and are unrelated to the qualitative rating
that may be assigned to any particular security. See the Statement of Additional
Information for further information concerning forward currency contracts. See
also "Certain Securities and Investment Techniques--Futures Contracts and
Related Options" on page 18 and "Certain Investment Policies--Portfolio
Turnover" on page 21.
 
CERTAIN INVESTMENT POLICIES
 
   
The Trust on behalf of each Portfolio has adopted certain investment
restrictions that are enumerated in detail in the Statement of Additional
Information. Among other restrictions, each Portfolio may not, with respect to
75% of its total assets taken at market value, invest more than 5% of its total
assets in the securities of any one issuer, except U.S. Government Securities,
or acquire more than 10% of any class of the outstanding voting securities of
any one issuer. In addition, except as described above with respect to the
Municipal Bond Portfolio, each Portfolio may not invest 25% or more of its total
assets in securities of issuers in any one industry. The Trust on behalf of a
Portfolio may borrow money as a temporary measure from banks in an aggregate
amount not exceeding one-third of the value of the Portfolio's total assets to
meet redemptions and for other temporary or emergency purposes not involving
leveraging. A Portfolio may not purchase securities while borrowings exceed 5%
of the value of the Portfolio's assets. A Portfolio will not invest more than
15% (10% with respect to the U.S. Government Money Market Portfolio) of the
value of its net assets in securities that are illiquid, including certain
government stripped mortgage related securities, repurchase agreements maturing
in more than seven days and that cannot be liquidated prior to maturity and
securities that are illiquid by virtue of the absence of a readily available
market. Securities that have legal or contractual restrictions on resale but
have a readily available market are deemed not illiquid for this purpose. The
Portfolios each may purchase securities which are not registered under the
Securities Act of 1933 ("1933 Act") but which can be sold to "qualified
institutional buyers" in accordance with Rule 144A under the 1933 Act. Any such
security will not be considered illiquid so long as it is determined by the
Board of Trustees or the Portfolio's Adviser, acting under guidelines approved
and monitored by the Board, which has the ultimate responsibility for any
determination regarding liquidity, that an adequate trading market exists for
that security. This investment practice could have the effect of increasing the
level of illiquidity in each of the Portfolios during any period that qualified
institutional buyers become uninterested in purchasing these restricted
securities. The ability to sell to qualified institutional buyers under Rule
144A is a recent development and it is not possible to predict how this market
will develop. The Board will carefully monitor any investments by each of the
Portfolios in these securities. To comply with state securities laws, each
Portfolio has agreed to limit its investments in restricted securities
(excluding 144A securities) to 10% of their respective total assets, to limit
its investments in the securities of unseasoned issuers, which have been in
operation for less than three years (including their predecessors), to no more
than 5% of their respective assets (10% with respect to the Small Capitalization
Portfolio) and to limit their aggregate investment in restricted securities
(including 144A securities) and unseasoned issuers to no more than 15% of their
respective total assets.
    
 
The investment restrictions listed above as well as the Portfolios' investment
objectives are fundamental policies and accordingly may not be changed with
respect to any Portfolio without the approval of a majority of the outstanding
shares of that Portfolio, as defined in the Investment Company Act of 1940 (the
"1940 Act"). Unless otherwise specifically stated, however, the investment
policies and practices of each Portfolio are not fundamental and may be changed
by the Board of Trustees.
 
                                     ~ 21 ~
<PAGE>
PORTFOLIO TURNOVER
 
Active trading will increase a Portfolio's rate of turnover, certain transaction
expenses and the incidence of short term capital gains taxable as ordinary
income. An annual turnover rate of 100% would occur when all the securities held
by the Portfolio are replaced one time during a period of one year. The Advisor
of the International Equity Portfolio anticipates that the annual turnover in
that Portfolio will not be in excess of 100%. The Advisor of the Small
Capitalization Portfolio anticipates that the annual turnover in that Portfolio
will not be in excess of 150%. The Advisors of each of the other Portfolios
anticipate that the annual turnover in those Portfolios will not exceed 80%. The
U.S. Government Money Market Portfolio's turnover is expected to be zero for
regulatory reporting purposes.
 
MANAGEMENT OF THE TRUST
 
BOARD OF TRUSTEES
 
   
Overall responsibility for management and supervision of the Trust and the
Portfolios rests with the Trust's Board of Trustees. The Trustees approve all
significant agreements between the Trust and the persons and companies that
furnish services to the Trust and the Portfolios, including agreements with the
Trust's distributor, custodian, transfer agent, the Manager, Advisors and
administrator. One of the Trustees and all of the Trust's executive officers are
affiliated with the Manager. The Statement of Additional Information contains
background information regarding each Trustee and executive officer of the
Trust.
    
 
INVESTMENT MANAGER
 
Saratoga Capital Management, a registered investment advisor, located at 33
Maiden Lane, New York, NY 10038-4578, serves as the Trust's Manager.
 
   
Saratoga Capital Management is a Delaware general partnership which is owned by
certain executives of Saratoga Capital Management and by Mr. Ronald J. Goguen,
whose address is Major Drilling Group International Inc., 111 St. George Street,
Suite 200, Moncton, New Brunswick, Canada E1C177 and Mr. John Schiavi, whose
address is Schiavi Enterprises, 995 Main Street, Oxford, Maine 04270.
    
 
   
The Trust has entered into an investment management agreement (the "Management
Agreement") with the Manager which, in turn, has entered into an advisory
agreement ("Advisory Agreement") with each Advisor selected for the Portfolios.
It is the Manager's responsibility to select, subject to the review and approval
of the Board of Trustees, the Advisors who have distinguished themselves by able
performance in their respective areas of expertise in asset management and to
review their continued performance.
    
 
   
Subject to the supervision and direction of the Trust's Board of Trustees, the
Manager provides to the Trust investment management evaluation services
principally by performing initial due diligence on prospective Advisors for each
Portfolio and thereafter monitoring Advisor performance. In evaluating
prospective Advisors, the Manager considers, among other factors, each Advisor's
level of expertise, relative performance and consistency of performance to
investment discipline or philosophy; personnel and financial strength; and
quality of service and client communications. The Manager has responsibility for
communicating performance expectations and evaluations to the Advisors and
ultimately recommending to the Board of Trustees of the Trust whether the
Advisors' contracts should be renewed, modified or terminated. The Manager
provides reports to the Board of Trustees regarding the results of its
evaluation and monitoring functions. The Manager is also responsible for
conducting all operations of the Trust except those operations contracted to the
Advisors, custodian, distributor, transfer agent and administrator. Each
Portfolio pays the Manager a fee for its services that is computed daily and
paid monthly at the annual rate specified below of the value of the average net
assets of the
    
 
                                     ~ 22 ~
<PAGE>
Portfolios. The Manager pays a portion of its fee to each Advisor for the
advisory services provided to the Portfolio that is computed daily and paid
monthly at the annual rate specified below of the value of the Portfolio's
average daily net assets:
 
<TABLE>
<CAPTION>
                                                                PORTION
                                                                OF THE
                                                                MANAGER'S
                                                    MANAGER'S   FEE PAID
PORTFOLIO                                           FEE         TO THE ADVISOR
- --------------------------------------------------  ---------   --------------
<S>                                                 <C>         <C>
U.S. Government Money Market Portfolio............    .475%         .125%
Investment Quality Bond Portfolio.................     .55%          .20%
Municipal Bond Portfolio..........................     .55%          .20%
Large Capitalization Value Portfolio..............     .65%          .30%
Large Capitalization Growth Portfolio.............     .65%          .30%
Small Capitalization Portfolio....................     .65%          .30%
International Equity Portfolio....................     .75%          .40%
</TABLE>
 
   
ADVISORS
    
 
The Advisors have agreed to the foregoing fees, which are generally lower than
the fees they charge to institutional accounts for which they serve as
investment advisor and perform all administrative functions associated with
serving in that capacity in recognition of the reduced administrative
responsibilities they have undertaken with respect to the Portfolios. Subject to
the supervision and direction of the Manager and, ultimately, the Board of
Trustees, each Advisor's responsibilities are to manage the securities held by
the Portfolio it serves in accordance with the Portfolio's stated investment
objective and policies, make investment decisions for the Portfolio and place
orders to purchase and sell securities on behalf of the Portfolio.
 
The following sets forth certain information about each of the Advisors:
 
   
OpCap Advisors ("OpCap"), a registered investment advisor, located at One World
Financial Center, New York, NY 10281, serves as Advisor to the Municipal Bond
Portfolio and Large Capitalization Value Portfolio. OpCap is a majority owned
subsidiary of Oppenheimer Capital, a registered investment advisor, founded in
1968. Oppenheimer Financial Corp., a holding company, holds a 33% interest in
Oppenheimer Capital, and Oppenheimer Capital, L.P., a Delaware limited
partnership whose units are traded on the New York Stock Exchange and of which
Oppenheimer Financial Corp. is the sole general partner, owns the remaining 67%
interest. As of December 31, 1996, Oppenheimer Capital and its subsidiary OpCap
had assets under management of approximately $48.2 billion. As previously
discussed on page [9], Oppenheimer Group, Inc. and its subsidiary, Oppenheimer
Financial Corp. have signed an Agreement and Plan of Merger to sell their
interest in Oppenheimer Capital and Oppenheimer Capital, L.P.
    
 
   
Fox Asset Management, Inc. ("Fox"), a registered investment advisor, serves as
Advisor to the Investment Quality Bond Portfolio. Fox was formed in 1985. Fox is
owned by its current employees, with a controlling interest held by J. Peter
Skirkanich, President, Managing Director and Chairman of Fox's Investment
Committee. Fox is located at 44 Sycamore Avenue, Little Silver, NJ 07739. As of
December 31, 1996, assets under management by Fox were approximately $3.2
billion.
    
 
   
Harris Bretall Sullivan & Smith, Inc. ("Harris Bretall"), a registered
investment advisor, serves as Advisor to the Large Capitalization Growth
Portfolio. The firm was founded in 1971 and is owned by W. Graeme Bretall,
President and Director, John J. Sullivan, Director and Treasurer and Henry
Smith, Director. Located at One Post Street, San Francisco, CA 94104, the firm
managed assets of approximately $2.8 billion as of December 31, 1996.
    
 
   
Thorsell, Parker Partners, Inc. ("Thorsell"), a registered investment advisor
serves as Advisor to the Small Capitalization Portfolio. The firm is located at
265 Post Road West, Westport,
    
 
                                     ~ 23 ~
<PAGE>
   
Connecticut 06880. Thorsell is owned by its current employees with a controlling
interest (approximately     %) held by Richard L. Thorsell. As of December 31,
1996, the firm had approximately $316 million of assets under management.
    
 
   
Sterling Capital Management Company ("Sterling"), a registered investment
advisor, is the Advisor to the U.S. Government Money Market Portfolio. Sterling
is a North Carolina corporation formed in 1970 and located at One First Union
Center, 301 S. College Street, Suite 3200, Charlotte, NC 28202. Sterling is a
wholly-owned subsidiary of United Asset Management Corporation and provides
investment management services to corporations, pension and profit-sharing
plans, trusts, estates and other institutions and individuals. As of November
29, 1996, Sterling had approximately $1.7 billion in assets under management.
Since 1982, Sterling has been involved with the distribution of the North
Carolina Capital Management Trust, a money market mutual fund offered
exclusively to public units in the state, the first such fund to be registered
with the Securities and Exchange Commission. As of December 31, 1996, the asset
value of this fund was approximately $1.7 billion.
    
 
Ivory & Sime International, Inc. ("ISI"), a registered investment advisor, is
the Advisor to the International Equity Portfolio and, in connection therewith,
has entered into a sub-investment advisory agreement with Ivory & Sime plc of
Edinburgh, Scotland. Pursuant to such sub-investment advisory agreement, Ivory &
Sime plc performs investment advisory and portfolio transaction services for
such Portfolio. While Ivory & Sime plc is responsible for the day-to-day
management of the Portfolio's assets, ISI reviews investment performance,
policies and guidelines, facilitates communication between Ivory & Sime plc and
the Manager and maintains certain books and records. As compensation for its
services as investment advisor, the Manager pays ISI a monthly fee at the annual
rate of .40% of the average daily net assets of the International Equity
Portfolio. As compensation for its services, Ivory & Sime plc receives from ISI
78% of the net monthly fees paid by the Manager to ISI pursuant to the
Investment Advisory Agreement between the Manager and ISI.
 
   
ISI was organized in 1978. Twenty-five percent of its voting stock is owned by
Jamison, Eaton & Wood, Inc. and 75% is owned by Ivory & Sime plc. ISI offers
clients in the United States the services of Ivory & Sime plc in global
securities markets. Ivory & Sime plc, founded in 1895, is one of the leading
independent investment managers in the United Kingdom. As of December 31, 1996,
the firm and its affiliates managed approximately $6.4 billion of global equity
investments. ISI is located at 39 Main Street, Chatham, NJ 07928, and Ivory &
Sime plc is located at 1 Charlotte Square, Edinburgh, Scotland EH24DZ. Ivory &
Sime plc is a public limited company listed on the London Stock Exchange. As of
December 31, 1996, approximately 29.3% of Ivory & Sime's outstanding shares were
held by Caledonia Investments.
    
 
ADMINISTRATION
 
State Street Bank and Trust Company ("State Street"), located at One Heritage
Drive, North Quincy, Massachusetts 02171, calculates the net asset value of the
Portfolios' shares and creates and maintains the Trust's financial records
required by Section 31 of the 1940 Act.
 
   
Unified Advisers, Inc. provides administrative services and manages the
administrative affairs of the Trust pursuant to an Administration Agreement with
the Trust. Such services include the preparation of proxy statements and reports
filed with federal and state securities commissions (except to the extent that
the participation of independent accountants and attorneys is, in the opinion of
Unified Advisers, Inc., necessary or desirable), preparation of materials for
regular and special meetings of the Board of Trustees of the Trust, responding
to shareholders' inquiries relating to the Trust and supervising the
determination of the net asset value of the Trust's Portfolios. For these
services, each Portfolio pays Unified Advisers, Inc. an annual rate of .12% of
the Portfolio's average daily net assets per year with an annual cap of
$234,000.
    
 
                                     ~ 24 ~
<PAGE>
EXPENSES OF THE PORTFOLIOS
 
   
Each Portfolio bears its own expenses, which generally include all costs not
specifically borne by the Manager, the Advisors, State Street and Unified
Advisers, Inc. as Administrator to the Trust. Included among a Portfolio's
expenses are: costs incurred in connection with the Portfolio's organization;
investment management and administration fees; fees for necessary professional
and brokerage services; fees for any pricing service; costs of the determination
of net asset value; the costs of regulatory compliance; and costs associated
with maintaining the Trust's legal existence and shareholder relations. The
Trust's agreement with the Manager provides that the Manager will reduce its
fees to a Portfolio to the extent required by applicable state laws for certain
expenses that are described in the Statement of Additional Information.
    
 
PORTFOLIO TRANSACTIONS
 
To the extent consistent with the applicable provisions of the 1940 Act and the
rules and exemptions adopted by the SEC under the 1940 Act, the Board of
Trustees of the Trust has determined that brokerage transactions for a Portfolio
may be executed through affiliated broker-dealers if, in the judgment of the
Advisor, the use of an affiliated broker-dealer is likely to result in price and
execution at least as favorable as those of other qualified broker-dealers. When
selecting broker-dealers, the Advisors may consider their record of sales of
shares of the Portfolios.
 
PURCHASE OF SHARES
GENERAL
 
   
Purchases of shares of a Portfolio by a participant in a Consulting Program must
be made through an entity having a sales agreement with Unified Management
Corporation (the "Distributor") ("Consulting Brokers"), the Trust's general
distributor, or directly through the Distributor.
    
 
Shares of the Portfolio are available to participants in Consulting Programs and
to other investors and investment advisory services. The Trust is designed to
allow Consulting Programs and other investment advisory programs to relieve
investors of the burden of devising an asset allocation strategy to meet their
individual needs as well as selecting individual investments within each asset
category among the myriad choices available.
 
INVESTMENT ADVISORY PROGRAMS. Generally, the Consulting Programs provide
advisory services in connection with investments among the Portfolios by
identifying the investor's risk tolerance and investment objectives through
evaluation of an investor questionnaire; identifying and recommending an
appropriate allocation of assets among the Portfolios that conforms to such risk
tolerance and objectives in a recommendation; and providing on a periodic basis,
a report to the investor containing an analysis and evaluation of the investor's
account and recommending any appropriate changes in the allocation of assets
among the Portfolios. The investment advisors for the Consulting Programs are
also responsible for reviewing the asset allocation recommendations and
performance reports with the investor, providing any interpretations, monitoring
identified changes in the investor's financial characteristics and the
implementation of investment decisions.
 
The investment advisors in the Consulting Programs may use the Manager's
Saratoga Sharp-SM- program in assisting their clients in translating investor
needs, preferences and attitudes into suggested portfolio allocations. In
addition, the Manager may provide some or all of the following administrative
services to the investment advisers for the Consulting Programs: the
preparation, printing and processing of investment questionnaires and investment
literature and other client communications.
 
                                     ~ 25 ~
<PAGE>
The fee for the Consulting Programs is subject to negotiation between the client
and his or her investment advisor and is paid directly by each advisory client
to his or her investment advisor either by redemption of Portfolio shares or by
separate payment.
 
   
Investors should be aware that the Manager receives a fee from the investment
advisor to each participant in a Consulting Program for services rendered to the
investment advisor in connection with the investment advisory program. This fee
does not vary based on the Portfolios recommended for the participant's
investments. Also, the Manager serves as the Trust's Manager with responsibility
for identifying, retaining, supervising and compensating each Portfolio's
Advisor under the supervision of the Trust's Board of Trustees and receives a
fee from each Portfolio.
    
 
OTHER ADVISORY PROGRAMS
 
Shares of the Portfolios are also available for purchase by certain registered
investment advisors (other than the investment advisors for the Consulting
Programs) as a means of implementing asset allocation recommendations based on
an investor's investment objectives and risk tolerance. In order to qualify to
purchase shares on behalf of its clients, the investment advisor must be
approved by the Manager. Investors purchasing shares through these investment
advisory programs will bear different fees for different levels of services as
agreed upon with the investment advisors offering the programs. Registered
investment advisors interested in utilizing the Portfolios for the purposes
described above should call 800-807-FUND (800-807-3863).
 
CONTINUOUS OFFERING
 
   
For participants in Consulting Programs, shares of the Portfolios may be
purchased from Consulting Brokers only after the completion and processing of
such documentation as may be required by the Consulting Broker for the Program.
The offering price is the net asset value per share next determined after
receipt of an order by the Distributor. Shareholders will not receive share
certificates because the Trust does not issue share certificates.
    
 
The Trust offers an Automatic Investment Plan under which purchase orders may be
placed periodically for Portfolio shares in an amount not less than $100. The
purchase price is paid automatically from cash held in the shareholder's
designated account. For further information regarding the Automatic Investment
Plan, shareholders should contact their Consulting Broker or the Trust at
800-807-FUND (800-807-3863).
 
The minimum initial investment in the Trust is $10,000 and the minimum
investment in any individual Portfolio (other than the U.S. Government Money
Market Portfolio) is $250; there is no minimum investment for the U.S.
Government Money Market Portfolio. For employees of the Manager and its
affiliates and their relatives, the minimum initial investment is $1,000 with no
individual Portfolio minimum. There is no minimum initial investment for
employee benefit plans and individual retirement accounts. The minimum
subsequent investment in the Trust is $100 and there is no minimum subsequent
investment for any Portfolio. The Trust reserves the right at any time to vary
the initial and subsequent investment minimums.
 
   
The sale of shares will be suspended during any period when the determination of
net asset value is suspended and may be suspended by the Board of Trustees of
the Trust whenever the Board judges it to be in the best interest of the Trust
to do so. The Distributor in its sole discretion, may accept or reject any
purchase order.
    
 
   
The Distributor will from time to time provide compensation to dealers in
connection with sales of shares of the Trust including promotional gifts
(including gift certificates, dinners and other items), financial assistance to
dealers in connection with conferences, sales or training programs for their
employees, seminars for the public and advertising campaigns.
    
 
                                     ~ 26 ~
<PAGE>
REDEMPTION OF SHARES
 
REDEMPTION IN GENERAL
 
Shares of a Portfolio may be redeemed at no charge on any day that the Portfolio
calculates its net asset value as described below under "Net Asset Value."
Redemption requests received in proper form prior to the close of regular
trading on the NYSE will be effected at the net asset value per share determined
on that day. Redemption requests received after the close of regular trading on
the NYSE will be effected at the net asset value next determined. A Portfolio is
required to transmit redemption proceeds for credit to the shareholder's account
at no charge within seven days after receipt of a redemption request. A
shareholder who pays for Portfolio shares by personal check will be credited
with the proceeds of a redemption of those shares when the purchase check has
been collected, which may take up to 15 days. Shareholders who anticipate the
need for more immediate access to their investment should purchase shares by
Federal funds or bank wire or by a certified or cashier's check.
 
   
Redemption requests may be given to the shareholder's Consulting Broker who is
responsible for transmitting them to the Trust's Transfer Agent or directly to
the Transfer Agent, if the shareholder purchased shares directly from the
Distributor. In order to be effective, a redemption request of a shareholder
other than an individual may require the submission of documents commonly
required to assure the safety of a particular account.
    
 
The agreement relating to participation in a Consulting Program between a client
and the investment advisor will provide that, absent separate payment by the
participant, fees charged pursuant to that agreement may be paid through
automatic redemptions of a portion of the participant's Trust account.
 
The Trust may suspend redemption procedures and postpone redemption payment
during any period when the NYSE is closed other than for customary weekend or
holiday closing or when the SEC has determined an emergency exists or has
otherwise permitted such suspension or postponement.
 
If the Board of Trustees determines that it would be detrimental to the best
interests of a Portfolio's shareholders to make a redemption payment wholly in
cash, the Portfolio may pay, in accordance with rules adopted by the SEC, any
portion of a redemption in excess of the lesser of $250,000 or 1% of the
Portfolio's net assets by a distributions in kind of readily marketable
portfolio securities in lieu of cash. Redemptions failing to meet this threshold
must be made in cash. Shareholders receiving distributions in kind of portfolio
securities may incur brokerage commissions when subsequently disposing of those
securities.
 
INVOLUNTARY REDEMPTIONS
 
Due to the relatively high cost of maintaining small accounts, the Trust may
redeem an account having a current value of $7,500 or less as a result of
redemptions, but not as a result of a fluctuation in a Portfolio's net asset
value or redemptions to pay fees for Consulting Programs, after the shareholder
has been given at least 30 days in which to increase the account balance to
 
                                     ~ 27 ~
<PAGE>
more than that amount. Investors should be aware that involuntary redemptions
may result in the liquidation of Portfolio holdings at a time when the value of
those holdings is lower than the investor's cost of the investment or may result
in the realization of taxable capital gains.
 
NET ASSET VALUE
 
Each Portfolio's net asset value per share is calculated by State Street on each
day, Monday through Friday, except on days on which the NYSE is closed. The NYSE
is currently scheduled to be closed on New Year's Day, Presidents' Day, Good
Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas,
and on the preceding Friday when one of those holidays falls on a Saturday or on
the subsequent Monday when one of those holidays falls on a Sunday.
 
Net asset value per share is determined as of the close of trading on the NYSE
and is computed by dividing the value of a Portfolio's net assets by the total
number of its shares outstanding. Generally, a Portfolio's investments are
valued at market value or, in the absence of a market value, at fair value as
determined by or under the direction of the Board of Trustees.
 
Securities that are primarily traded on foreign exchanges are generally valued
for purposes of calculating a Portfolio's net asset value at the preceding
closing values of the securities on their respective exchanges, except that,
when an occurrence subsequent to the time a value was so established is likely
to have changed that value, the fair market value of those securities will be
determined by consideration of other factors by or under the direction of the
Board of Trustees. A security that is primarily traded on a domestic or foreign
stock exchange is valued at the last sale price on that exchange or, if no sales
occurred during the day, at the current quoted bid price. All portfolio
securities held by the U.S. Government Money Market Portfolio and short term
dollar-denominated investments of the other Portfolios that mature in 60 days or
less are valued on the basis of amortized cost (which involves valuing an
investment at its cost and, thereafter, assuming a constant amortization to
maturity of any discount or premium, regardless of the effect of fluctuating
interest rates on the market value of the investment) when the Board of Trustees
has determined that amortized cost represents fair value. An option that is
written by the Fund is generally valued at the last sale price or, in the
absence of the last sale price, the last offer price. An option that is
purchased by the Portfolio is generally valued at the last sale price or, in the
absence of the last sale price, the last bid price. The value of a futures
contact is equal to the unrealized gain or loss on the contract that is
determined by marking the contract to the current settlement price for a like
contract on the valuation date of the futures contract. A settlement price may
not be used if the market makes a limit move with respect to a particular
futures contract if the securities underlying the futures contract experience
significant price fluctuations after the determination of the settlement price.
When a settlement price cannot be used, futures contracts will be valued at
their fair market value as determined by or under the direction of the Board of
Trustees.
 
All assets and liabilities initially expressed in foreign currency values will
be converted into U.S. dollar values at the mean between the bid and offered
quotations of the currencies against U.S. dollars as last quoted by any
recognized dealer. If the bid and offered quotations are not available, the rate
of exchange will be determined in good faith by or under the direction of by the
Board of Trustees. In carrying out the Board's valuation policies, State Street
may consult with an independent pricing service retained by the Trust. Further
information regarding the Portfolio's valuation policies is contained in the
Statement of Additional Information.
 
EXCHANGE PRIVILEGE
 
Shares of a Portfolio may be exchanged without payment of any exchange fee
(except as set forth below) for shares of another Portfolio at their respective
net asset values.
 
                                     ~ 28 ~
<PAGE>
An exchange of shares is treated for federal income tax purposes as a redemption
(sale) of shares given in exchange by the shareholder, and an exchanging
shareholder may, therefore, realize a taxable gain or loss in connection with
the exchange. Shareholders exchanging shares of a Portfolio for shares of
another Portfolio should review the disclosure provided herein relating to the
exchanged-for shares carefully prior to making an exchange. The exchange
privilege is available to shareholders residing in any state in which Portfolio
shares being acquired may be legally sold.
 
The Manager reserves the right to reject any exchange request and the exchange
privilege may be modified or terminated upon notice to shareholders in
accordance with applicable rules adopted by the Securities and Exchange
Commission.
 
   
The Distributor and the Trust's transfer agent will employ reasonable procedures
for telephone redemptions and exchanges to confirm that the instructions
received from shareholders or their account representatives are genuine, and if
they do not, the Distributor or the transfer agent may be liable for any losses
due to unauthorized or fraudulent instructions. Shareholders will be required to
provide their name, address, social security number and other identifying
information. Account representatives must identify themselves and their firm and
the Distributor will confirm that such firm has a valid selling agreement with
the Distributor and that the representative is authorized to act on behalf of
the firm.
    
 
Because excessive trading (including short-term "market timing" trading can
limit a Portfolio's performance, each Portfolio may refuse any exchange orders
(1) if they appear to be market-timing transactions involving significant
portions of a Portfolio's assets or (2) from any shareholder account if the
shareholder or his or her broker-dealer has been advised that previous use of
the exchange privilege is considered excessive. Accounts under common ownership
or control, including those with the same taxpayer ID number and those
administered so as to redeem or purchase shares based upon certain predetermined
market indicators, will be considered one account for this purpose.
 
DIVIDENDS, DISTRIBUTIONS AND TAXES
 
DIVIDENDS AND DISTRIBUTIONS
 
Net investment income (i.e., income other than long and short term capital
gains) and net realized long and short term capital gains will be determined
separately for each Portfolio. Dividends derived from net investment income and
distributions of net realized long and short term capital gains paid by a
Portfolio to a shareholder will be automatically reinvested (at current net
asset value) in additional shares of that Portfolio (which will be deposited in
the shareholder's account) unless the shareholder instructs the Trust, in
writing, to pay all dividends and distributions in cash. Dividends attributable
to the net investment income of the U.S. Government Money Market Portfolio, the
Municipal Bond Portfolio and the Investment Quality Bond Portfolio will be
declared daily and paid monthly. Shareholders of those Portfolios receive
dividends from the day following the purchase up to and including the date of
redemption. Dividends attributable to the net investment income of the remaining
Portfolios are declared and paid annually. Distributions of any net realized
long term and short term capital gains earned by a Portfolio will be made
annually.
 
TAXES
 
As each Portfolio will be treated as a separate entity for federal income tax
purposes, the amounts of net investment income and net realized capital gains
subject to tax will be determined separately for each Portfolio (rather than on
a Trust-wide basis).
 
                                     ~ 29 ~
<PAGE>
Each Portfolio intends to qualify each year as a regulated investment company
for federal income tax purposes. The requirements for qualification (i) may
cause a Portfolio, among other things, to restrict the extent of its short term
trading or its transactions in warrants, currencies, options, futures or forward
contracts and (ii) will cause each of the Portfolios to maintain a diversified
asset portfolio.
 
A regulated investment company will not be subject to federal income tax on its
net investment income and its capital gains that it distributes to shareholders,
so long as it meets certain overall distribution requirements and other
conditions under the Code. Each Portfolio intends to satisfy these overall
distribution requirements and any other required conditions. Dividends declared
by a Portfolio in October, November or December of any calendar year and payable
to shareholders of record on a specified date in such a month shall be deemed to
have been received by each shareholder on December 31 of such calendar year and
to have been paid by the Portfolio not later than such December 31 provided that
such dividend is actually paid by the Portfolio during January of the following
year.
 
Dividends derived from a Portfolio's taxable net investment income and
distributions of a Portfolio's net realized short term capital gains (including
short term gains from investments in tax exempt obligations) will be taxable to
shareholders as ordinary income for federal income tax purposes, regardless of
how long shareholders have held their Portfolio shares and whether the dividends
or distributions are received in cash or reinvested in additional shares.
Distributions of net realized long term capital gains will be taxable to
shareholders as long term capital gains for federal income tax purposes,
regardless of how long a shareholder has held his Portfolio shares and whether
the distributions are received in cash or reinvested in additional shares.
Dividends and distributions paid by the U.S. Government Money Market Portfolio,
the Investment Quality Bond Portfolio and the Municipal Bond Portfolio and
distributions of capital gains paid by all the Portfolios will not qualify for
the dividend received deduction for corporations. As a general rule, dividends
paid by a Portfolio, to the extent derived from dividends attributable to
certain types of stock issued by U.S. corporations, will qualify for the
dividend received deduction for corporations which hold shares in a Portfolio
for more than 45 days. Some states, if certain asset and diversification
requirements are satisfied, permit shareholders to treat their portions of a
Portfolio's dividends that are attributable to interest on U.S. Treasury
securities and certain U.S. Government Securities as income that is exempt from
state and local income taxes. Dividends attributable to repurchase agreement
earnings are, as a general rule, subject to state and local taxation.
 
Dividends paid by the Municipal Bond Portfolio that are derived from interest
earned on qualifying tax-exempt obligations are expected to be "exempt-interest"
dividends that shareholders may exclude from their gross incomes for federal
income tax purposes if the Portfolio satisfies certain asset percentage
requirements. To the extent that the Portfolio invests in bonds, the interest on
which is a specific tax preference item for federal income tax purposes
("AMT-Subject Bonds"), any exempt-interest dividends derived from interest on
AMT-Subject Bonds will be a specific tax preference item for purposes of the
federal individual and corporate alternative minimum taxes. Dividends
distributed by the Municipal Bond Portfolio may not be exempt from state or
local taxation. Shareholders will receive notification annually stating the
portion of the Municipal Bond Portfolio's tax-exempt income attributable to
issuers in each state. You should contact your tax advisor if you have any
questions, particularly with regard to state and local taxes.
 
Net investment income or capital gains earned by the Portfolios investing in
foreign securities may be subject to foreign income taxes withheld at the
source. The United States has entered into tax treaties with many foreign
countries that entitle the Portfolios to a reduced rate of tax or exemption from
tax on this related income and gains. It is impossible to determine the
effective rate of foreign tax in advance since the amount of these Portfolios'
assets to be invested within various countries is not known. The Portfolios
intend to operate so as to qualify for treaty-
 
                                     ~ 30 ~
<PAGE>
reduced rates of tax where applicable. Furthermore, if a Portfolio qualifies as
a regulated investment company, if certain distribution requirements are
satisfied, and if more than 50% of the value of the Portfolio's assets at the
close of the taxable year consists of stock or securities of foreign
corporations, the Portfolio may elect, for U.S. federal income tax purposes, to
treat foreign income taxes paid by the Portfolio that can be treated as income
taxes under U.S. income tax principles as paid by its shareholders. The Trust
anticipates that the International Equity Portfolio will qualify for and make
this election in most, but not necessarily all, of its taxable years. If a
Portfolio were to make an election, an amount equal to the foreign income taxes
paid by the Portfolio would be included in the income of its shareholders and
the shareholders would be entitled to credit their portions of this amount
against their U.S. tax liabilities, if any, or to deduct such portions from
their U.S. taxable income, if any. Shortly after any year for which it makes an
election, a Portfolio will report to its shareholders, in writing, the amount
per share of foreign tax that must be included in each shareholder's gross
income and the amount which will be available for deduction or credit. No
deduction for foreign taxes may be claimed by a shareholder who does not itemize
deductions. Certain limitations will be imposed on the extent to which the
credit (but not the deduction) for foreign taxes may be claimed.
 
As noted above, shareholders who are participants in Consulting Programs or
other investment advisory services will pay an investment advisory fee out of
their own assets. For most shareholders who are individuals, this fee will be
treated as a "miscellaneous itemized deduction" for federal income tax purposes.
Under current federal income tax law, an individual's miscellaneous itemized
deductions for any taxable year shall be allowed as a deduction only to the
extent that the aggregate of these deductions exceeds 2% of adjusted gross
income.
 
As discussed above, an exchange of shares in a Portfolio for shares in another
Portfolio, including exchanges by participants in a Consulting Program, is
treated for federal income tax purposes as a redemption (sale) of shares and
taxable gain or loss may be realized.
 
Statements as to the tax status of each shareholder's dividends and
distributions are mailed annually. Shareholders will also receive, if
appropriate, various written notices after the close of the Portfolios' taxable
year with respect to certain foreign taxes paid by the Portfolios and certain
dividends and distributions that were, or were deemed to be, received by
shareholders from the Portfolios during the Portfolios' prior taxable year.
Shareholders should consult with their own tax advisors with specific reference
to their own tax situations.
 
CUSTODIAN AND TRANSFER AGENT
 
State Street Bank and Trust Company is located at One Heritage Drive, North
Quincy, Massachusetts 02171 and serves as the Custodian of the Trust's
investments and the Trust's transfer agent. The Shareholder Services Group is
the subtransfer agent for certain retirement plan accounts. Cash balances of the
Portfolios with the Custodian in excess of $100,000 are unprotected by Federal
deposit insurance. Such uninsured balances may at times be substantial.
 
PERFORMANCE OF THE PORTFOLIOS
 
YIELD
 
The Trust may, from time to time, include the yield and effective yield of the
U.S. Government Money Market Portfolio in advertisements or reports to
shareholders or prospective investors. Current yield for the U.S. Government
Money Market Portfolio will be based on income received by a hypothetical
investment over a given seven-day period (less expenses accrued during the
period), and then "annualized" (i.e., assuming that the seven-day yield would be
received for 52 weeks, stated in terms of an annual percentage return on the
investment). "Effective yield" for the U.S. Government Money Market Portfolio
will be calculated in a manner similar to that used to calculate yield, but will
reflect the compounding effect of earnings on reinvested dividends.
 
                                     ~ 31 ~
<PAGE>
For the Investment Quality Bond Portfolio and the Municipal Bond Portfolio, from
time to time, the Trust may advertise the thirty-day "yield" and, with respect
to the Municipal Bond Portfolio, an "equivalent taxable yield." The yield of a
Portfolio refers to the income generated by an investment in the Portfolio over
the thirty-day period identified in the advertisement and is computed by
dividing the net investment income per share earned by the Portfolio during the
period by the net asset value per share on the last day of the period. This
income is "annualized" by assuming that the amount of income is generated each
month over a one-year period and is compounded semi-annually. The annualized
income is then shown as a percentage of the net asset value.
 
EQUIVALENT TAXABLE YIELD
 
The equivalent taxable yield of the Municipal Bond Portfolio demonstrates the
yield on a taxable investment necessary to produce an after-tax yield equal to
the Portfolio's tax-exempt yield. It is calculated by increasing the yield shown
for the Portfolio, calculated as described above, to the extent necessary to
reflect the payment of specified tax rates. Thus, the equivalent taxable yield
always will exceed the Portfolio's yield.
 
TOTAL RETURN
 
From time to time, the Trust may advertise a Portfolio's (other than the U.S.
Government Money Market Portfolio's) "average annual total return" over various
periods of time. This total return figure shows the average percentage change in
value of an investment in the Portfolio from the beginning date of the measuring
period to the ending date of the measuring period. The figure reflects changes
in the price of the Portfolio's shares and assumes that any income, dividends
and/or capital gains distributions made by the Portfolio during the period are
reinvested in shares of the Portfolio. Figures will be given for recent one-,
five-and ten-year periods (if applicable) and may be given for other periods as
well (such as from commencement of the Portfolio's operations or on a
year-by-year basis). When considering "average" total return figures for periods
longer than one year, investors should note that Portfolio's annual total return
for any one year in the period might have been greater or less than the average
for the entire period. A Portfolio also may use "aggregate" total return figures
for various periods, representing the cumulative change in value of an
investment in the Portfolio for the specific period (again reflecting changes in
the Portfolio's share price and assuming reinvestment of dividends and
distributions). Aggregate total returns may be shown by means of schedules,
charts or graphs, and may indicate subtotals of the various components of total
return (that is, the change in value of initial investment, income dividends and
capital gains distributions).
 
It is important to note that yield and total return figures are based on
historical earnings and are not intended to indicate future performance. The
Statement of Additional Information describes the method used to determine a
Portfolio's yield and total return. Shareholders may make inquiries regarding a
Portfolio, including current yield quotations or total return figures, to any
Consulting Broker or the Trust at 800-807-FUND (800-807-3863).
 
In reports or other communications to shareholders or in advertising material, a
Portfolio may compare its performance with that of other mutual funds as listed
in the rankings prepared by Lipper Analytical Services, Inc., Morningstar or
similar independent services that monitor the performance of mutual funds or
with other appropriate indices of investment securities, such as the Lehman
Brothers Government/Corporate Bond Index, the S&P 500, the S&P/Barra Growth
Index and S&P/Barra Value Index, the EAFE Index and the Russell 2000 Index. The
performance information also may include evaluations of the Portfolios published
by nationally recognized ranking services and by financial publications that are
nationally recognized, such as BUSINESS WEEK, FORBES, FORTUNE, INSTITUTIONAL
INVESTOR, MORNINGSTAR, BARRON'S, INVESTOR'S BUSINESS DAILY, THE WALL STREET
JOURNAL, USA TODAY, THE NEW YORK TIMES and MONEY.
 
                                     ~ 32 ~
<PAGE>
ADDITIONAL INFORMATION
 
The Trust was organized as an unincorporated business trust under the laws of
Delaware on April 8, 1994 and is a trust fund commonly known as a "business
trust."
 
The shareholders of the Portfolios are each entitled to a full vote for each
full share of beneficial interest (par value $.001 per share) held and
fractional votes for fractional shares. Shares of each Portfolio are entitled to
vote as a class to the extent required by the provisions of the 1940 Act or as
otherwise permitted by the Trustees. When issued, shares of each Portfolio are
fully paid and have no preemptive, conversion or other subscription rights. The
shares do not have cumulative voting rights.
 
It is the intention of the Trust not to hold Annual Meetings of Shareholders.
The Trustees may call Special Meetings of Shareholders for action by shareholder
vote as may be required by the 1940 Act or the Master Trust Agreement.
Shareholders have certain rights, including the right to call a meeting upon a
vote of the Trust's outstanding shares for the purpose of voting on the removal
of one or more Trustees. The Trust may from time to time add additional
Portfolios to the Trust or with approval of the shareholders of an existing
Portfolio, if necessary, terminate one or more of the Portfolios.
 
SHAREHOLDER INQUIRIES
 
All inquiries regarding the Trust should be directed to Saratoga Capital
Management at 800-807-FUND (800-807-3863).
 
MAJOR SHAREHOLDERS
 
   
To the knowledge of the Trust, the only person who as of December 31, 1996 had
beneficial ownership of more than 25% of the voting securities of any of the
Portfolios is the American Medical Association Pension Trust which held 42.23%
of the outstanding shares of the Small Capitalization Portfolio and may be
deemed to control the Small Capitalization Portfolio until such time as it owns
less than 25% of the outstanding shares of the Small Capitalization Portfolio.
    
 
                                     ~ 33 ~
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                                   PROSPECTUS
 
                                     [LOGO]
 
TRUST MANAGER:
SARATOGA CAPITAL MANAGEMENT
33 MAIDEN LANE
NEW YORK, NY 10038
(800) 807- FUND
         (3863)
 
TRANSFER AND SHAREHOLDER
SERVICING AGENT:
STATE STREET BANK AND TRUST COMPANY
P.O. BOX 8514
BOSTON, MA 02266
 
   
GENERAL DISTRIBUTOR:
UNIFIED MANAGEMENT CORPORATION
429 NORTH PENNSYLVANIA STREET
INDIANAPOLIS, INDIANA 46204
(317) 634-3300
    
 
- - U.S. GOVERNMENT MONEY MARKET PORTFOLIO
 
- - INVESTMENT QUALITY BOND PORTFOLIO
 
- - MUNICIPAL BOND PORTFOLIO
 
- - LARGE CAPITALIZATION VALUE PORTFOLIO
 
- - LARGE CAPITALIZATION GROWTH PORTFOLIO
 
- - SMALL CAPITALIZATION PORTFOLIO
 
- - INTERNATIONAL EQUITY PORTFOLIO
 
NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, THE STATEMENT OF
ADDITIONAL INFORMATION OR THE TRUST'S OFFICIAL SALES LITERATURE IN CONNECTION
WITH THE OFFERING OF SHARES, AND IF GIVEN OR MADE, SUCH OTHER INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE TRUST.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER IN ANY STATE IN WHICH, OR TO ANY
PERSON TO WHOM, SUCH OFFER MAY NOT LAWFULLY BE MADE.
<PAGE>

                             THE SARATOGA ADVANTAGE TRUST


                         Statement of Additional Information

INCOME PORTFOLIOS:

U. S. Government Money Market Portfolio

Investment Quality Bond Portfolio

Municipal Bond Portfolio


EQUITY PORTFOLIOS:

Large Capitalization Value Portfolio

Large Capitalization Growth Portfolio

Small Capitalization Portfolio

International Equity Portfolio


33 Maiden Lane
New York, New York 10038
800-807-FUND (800-807-3863).

   
This Statement of Additional Information (the "Additional Statement") is not a
Prospectus.  Investors should understand that this Additional Statement should
be read in conjunction with the Trust's Prospectus dated April __, 1997 (the
"Prospectus"), which may be obtained by written request to Saratoga Capital
Management at the address or phone listed above.
    

   
              The date of this Additional Statement is April __, 1997
    


                                          1
<PAGE>


                                          2

<PAGE>

                                  TABLE OF CONTENTS
                                                                 Page

INVESTMENT OF THE TRUST'S ASSETS . . . . . . . . . . . . . . . . . .4

INVESTMENT RESTRICTIONS. . . . . . . . . . . . . . . . . . . . . . 15

PRINCIPAL HOLDERS OF SECURITIES AND
CONTROL PERSONS OF THE PORTFOLIOS. . . . . . . . . . . . . . . . . 16

TRUSTEES AND OFFICERS. . . . . . . . . . . . . . . . . . . . . . . 16

MANAGEMENT AND OTHER SERVICES. . . . . . . . . . . . . . . . . . . 20

INVESTMENT ADVISORY SERVICES . . . . . . . . . . . . . . . . . . . 22

DETERMINATION OF NET ASSET VALUE . . . . . . . . . . . . . . . . . 26

PORTFOLIO YIELD AND TOTAL RETURN INFORMATION . . . . . . . . . . . 29

TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35

ADDITIONAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . 37

APPENDIX A - RATINGS . . . . . . . . . . . . . . . . . . . . . . .A-1

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . .B-1


                                          3
<PAGE>

                           INVESTMENT OF THE TRUST'S ASSETS


     The investment objective and policies of each Portfolio are described in
the Prospectus.  A further description of each Portfolio's investments and
investment methods appears below.

     COLLATERALIZED MORTGAGE OBLIGATIONS.  In addition to securities issued by
Ginnie Mae, Fannie Mae and Freddie Mac, another type of mortgage-backed security
is the "collateralized mortgage obligation," which is secured by groups of
individual mortgages but is similar to a conventional bond where the investor
looks only to the issuer for payment of principal and interest.  Although the
obligations are recourse obligations to the issuer, the issuer typically has no
significant assets, other than assets pledged as collateral for the obligations,
and the market value of the collateral, which is sensitive to interest rate
movements, may affect the market value of the obligations.  A public market for
a particular collateralized mortgage obligation may or may not develop and thus,
there can be no guarantee of liquidity of an investment in such obligations.

     INFORMATION ON TIME DEPOSITS AND VARIABLE RATE NOTES.  The Portfolios may
invest in fixed time deposits, whether or not subject to withdrawal penalties;
however, investment in such deposits which are subject to withdrawal penalties,
other than overnight deposits, are subject to the 15% limit on illiquid
investments set forth in the Prospectus for each Portfolio.

     The commercial paper obligations which the Portfolios may buy are unsecured
and may include variable rate notes.  The nature and terms of a variable rate
note (i.e., a "Master Note") permit a Portfolio to invest fluctuating amounts at
varying rates of interest pursuant to a direct arrangement between a Portfolio
as lender, and the issuer, as borrower.  It permits daily changes in the amounts
borrowed.  The Portfolio has the right at any time to increase, up to the full
amount stated in the note agreement, or to decrease the amount outstanding under
the note.  The issuer may prepay at any time and without penalty any part of or
the full amount of the note.  The note may or may not be backed by one or more
bank letters of credit.  Because these notes are direct lending arrangements
between the Portfolio and the issuer, it is not generally contemplated that they
will be traded; moreover, there is currently no secondary market for them.
Except as specifically provided in the Prospectus there is no limitation on the
type of issuer from whom these notes will be purchased; however, in connection
with such purchase and on an ongoing basis, a Portfolio's Advisor will consider
the earning power, cash flow and other liquidity ratios of the issuer, and its
ability to pay principal and interest on demand, including a situation in which
all holders of such notes made demand simultaneously.  A Portfolio will not
invest more than 5% of its total assets in variable rate notes. Variable rate
notes are subject to the Portfolio's investment restriction on illiquid
securities unless such notes can be put back to the issuer on demand within
seven days.

     CONVERTIBLE SECURITIES.  As specified in the Prospectus, certain of the
Portfolios may invest in fixed-income securities which are convertible into
common stock.  Convertible securities rank senior to common stocks in a
corporation's capital structure and, therefore, entail less risk than the
corporation's common stock.  The value of a convertible security is a function
of its "investment value" (its value as if it did not have a conversion
privilege), and its "conversion value" (the security's worth if it were to be


                                          4

<PAGE>

exchanged for the underlying security, at market value, pursuant to its
conversion privilege).

     To the extent that a convertible security's investment value is greater
than its conversion value, its price will be primarily a reflection of such
investment value and its price will be likely to increase when interest rates
fall and decrease when interest rates rise, as with a fixed-income security (the
credit standing of the issuer and other factors may also have an effect on the
convertible security's value).  If the conversion value exceeds the investment
value, the price of the convertible security will rise above its investment
value and, in addition, the convertible security will sell at some premium over
its conversion value.  (This premium represents the price investors are willing
to pay for the privilege of purchasing a fixed-income security with a
possibility of capital appreciation due to the conversion privilege.)  At such
times the price of the convertible security will tend to fluctuate directly with
the price of the underlying equity security.  Convertible securities may be
purchased by the Portfolios at varying price levels above their investment
values and/or their conversion values in keeping with the Portfolios'
objectives.

     INSURED BANK OBLIGATIONS.  The Federal Deposit Insurance Corporation
("FDIC") insures the deposits of federally insured banks and savings and loan
associations (collectively referred to as "banks") up to $100,000.  A Portfolio
may, within the limits set forth in the Prospectus, purchase bank obligations
which are fully insured as to principal by the FDIC.  Currently, to remain fully
insured as to principal, these investments must be limited to $100,000 per bank;
if the principal amount and accrued interest together exceed $100,000, the
excess principal and accrued interest will not be insured.  Insured bank
obligations may have limited marketability. Unless the Board of Trustees
determines that a readily available market exists for such obligations, a
Portfolio will treat such obligations as subject to the 15% limit for illiquid
investments set forth in the Prospectus unless such obligations are payable at
principal amount plus accrued interest on demand or within seven days after
demand.

     WHEN-ISSUED SECURITIES.  All Portfolios may take advantage of offerings 
of eligible portfolio securities on a "when-issued" basis, i.e., delivery of 
and payment for such securities take place sometime after the transaction 
date on terms established on such date.  Normally, settlement on U.S. 
Government securities takes place within ten days.  A Portfolio only will 
make when-issued commitments on eligible securities with the intention of 
actually acquiring the securities.  If a Portfolio chooses to dispose of the 
right to acquire a when-issued security (prior to its acquisition), it could, 
as with the disposition of any other Portfolio obligation, incur a gain or 
loss due to market fluctuation. No when-issued commitments will be made if, 
as a result, more than 15% of the net assets of a Portfolio would be so 
committed.

     HEDGING.  Certain Portfolios may use certain Hedging Instruments as
described, and subject to the restrictions stated, in the Prospectus.  To engage
in short hedging, a Portfolio would: (i) sell financial futures, (ii) purchase
puts on such futures or on individual securities held by it ("Portfolio
securities") or securities indexes; or (iii) write calls on Portfolio securities
or on financial futures or securities indexes.  To engage in long hedging, a
Portfolio would: (i) purchase financial futures, or (ii) purchase calls or write
puts on such futures or on Portfolio securities or securities indexes.
Additional information about the Hedging Instruments a Portfolio may use is
provided below.

     FINANCIAL FUTURES.  No price is paid or received upon the purchase of a
financial future.  Upon


                                          5

<PAGE>

entering into a futures transaction, a Portfolio will be required to deposit an
initial margin payment equal to a specified percentage of the contract value.
Initial margin payments will be deposited with a Portfolio's custodian bank in
an account registered in the futures commission merchant's name; however the
futures commission merchant can gain access to that account only under specified
conditions.  As the future is marked to market to reflect changes in its market
value, subsequent payments, called variation margin, will be made to or from the
futures commission merchant on a daily basis.  Prior to expiration of the
future, if the Portfolio elects to close out its position by taking an opposite
position, a final determination of variation margin is made, additional cash is
required to be paid by or released to the Portfolio, and any loss or gain is
realized for tax purposes.  Although financial futures by their terms call for
the actual delivery or acquisition of the specified debt security, in most cases
the obligation is fulfilled by closing out the position.  All futures
transactions are effected through a clearing house associated with the exchange
on which the contracts are traded.  At present, no Portfolio intends to enter
into financial futures and options on such futures if after any such purchase,
the sum of initial margin deposits on futures and premiums paid on futures
options would exceed 5% of a Portfolio's total assets.  This limitation is not a
fundamental policy.

     ADDITIONAL INFORMATION ON PUTS AND CALLS.  When a Portfolio writes a call,
it receives a premium and agrees to sell the callable securities to a purchaser
of a corresponding call during the call period (usually not more than 9 months)
at a fixed exercise price (which may differ from the market price of the
underlying securities) regardless of market price changes during the call
period.  If the call is exercised, the Portfolio forgoes any possible profit
from an increase in market price over the exercise price.  A Portfolio may, in
the case of listed options, purchase calls in "closing purchase transactions" to
terminate a call obligation. A profit or loss will be realized, depending upon
whether the net of the amount of option transaction costs and the premium
received on the call written is more or less than the price of the call
subsequently purchased.  A profit may be realized if the call lapses
unexercised, because the Portfolio retains the underlying security and the
premium received.  Sixty percent of any such profits are considered long-term
gains and forty percent are considered short-term gains for tax purposes.  If,
due to a lack of a market, a Portfolio could not effect a closing purchase
transaction, it would have to hold the callable securities until the call lapsed
or was exercised.  A Portfolio's Custodian, or a securities depository acting
for the Custodian, will act as the Portfolio's escrow agent, through the
facilities of the Options Clearing Corporation ("OCC") in connection with listed
calls, as to the securities on which the Portfolio has written calls, or as to
other acceptable escrow securities, so that no margin will be required for such
transactions.  OCC will release the securities on the expiration of the calls or
upon the Portfolio's entering into a closing purchase transaction.

     When a Portfolio purchases a call (other than in a closing purchase
transaction), it pays a premium and has the right to buy the underlying
investment from a seller of a corresponding call on the same investment during
the call period (or on a certain date for OTC options) at a fixed exercise
price.  A Portfolio benefits only if the call is sold at a profit or if, during
the call period, the market price of the underlying investment is above the call
price plus the transaction costs and the premium paid for the call and the call
is exercised.  If a call is not exercised or sold (whether or not at a profit),
it will become worthless at its expiration date and the Portfolio will lose its
premium payment and the right to purchase the underlying investment.


                                          6

<PAGE>

     With OTC options, such variables as expiration date, exercise price and
premium will be agreed upon between the Portfolio and the transacting dealer,
without the intermediation of a third party such as the OCC.  If a transacting
dealer fails to make delivery on the U.S. Government securities underlying an
option it has written, in accordance with the terms of that option as written, a
Portfolio could lose the premium paid for the option as well as any anticipated
benefit of the transaction.  The Portfolios will engage in OTC option
transactions only with primary U.S. Government securities dealers recognized by
the Federal Reserve Bank of New York.  In the event that any OTC option
transaction is not subject to a forward price at which the Portfolio has the
absolute right to repurchase the OTC option which it has sold, the value of the
OTC option purchased and of the Portfolio assets used to "cover" the OTC option
will be considered "illiquid securities" and will be subject to the 15% limit on
illiquid securities.  The "formula" on which the forward price will be based may
vary among contracts with different primary dealers, but it will be based on a
multiple of the premium received by the Portfolio for writing the option plus
the amount, if any, of the option's intrinsic value, i.e., current market value
of the underlying securities minus the option's strike price.

     A put option gives the purchaser the right to sell, and the writer the
obligation to buy, the underlying investment at the exercise price during the
option period (or on a certain date for OTC options).  The investment
characteristics of writing a put covered by segregated liquid assets equal to
the exercise price of the put are similar to those of writing a covered call.
The premium paid on a put written by a Portfolio represents a profit, as long as
the price of the underlying investment remains above the exercise price.
However, a Portfolio has also assumed the obligation during the option period to
buy the underlying investment from the buyer of the put at the exercise price,
even though the value of the investment may fall below the exercise price.  If
the put expires unexercised, the Portfolio (as writer) realizes a gain in the
amount of the premium.  If the put is exercised, the Portfolio must fulfill its
obligation to purchase the underlying investment at the exercise price, which
will usually exceed the market value of the investment at that time.  In that
case, the Portfolio may incur a loss upon disposition, equal to the sum of the
sale price of the underlying investment and the premium received minus the sum
of the exercise price and any transaction costs incurred.

     When writing put options, to secure its obligation to pay for the
underlying security, a Portfolio will maintain in a segregated account at its
Custodian liquid assets with a value equal to at least the exercise price of the
option.  As a result, the Portfolio forgoes the opportunity of trading the
segregated assets or writing calls against those assets.  As long as the
Portfolio's obligation as a put writer continues, the Portfolio may be assigned
an exercise notice by the broker-dealer through whom such option was sold,
requiring the Portfolio to purchase the underlying security at the exercise
price.  A Portfolio has no control over when it may be required to purchase the
underlying security, since it may be assigned an exercise notice at any time
prior to the termination of its obligation as the writer of the put.  This
obligation terminates upon the earlier of the expiration of the put, or the
consummation by the Portfolio of a closing purchase transaction by purchasing a
put of the same series as that previously sold.  Once a Portfolio has been
assigned an exercise notice, it is thereafter not allowed to effect a closing
purchase transaction.

     A Portfolio may effect a closing purchase transaction to realize a profit
on an outstanding put


                                          7

<PAGE>

option it has written or to prevent an underlying security from being put to it.
Furthermore, effecting such a closing purchase transaction will permit the
Portfolio to write another put option to the extent that the exercise price
thereof is secured by the deposited assets, or to utilize the proceeds from the
sale of such assets for other investments by the Portfolio.  The Portfolio will
realize a profit or loss from a closing purchase transaction if the cost of the
transaction is less or more than the premium received from writing the option.

     When a Portfolio purchases a put, it pays a premium and has the right to
sell the underlying investment at a fixed exercise price to a seller of a
corresponding put on the same investment during the put period if it is a listed
option (or on a certain date if it is an OTC option).  Buying a put on
securities or futures held by it permits a Portfolio to attempt to protect
itself during the put period against a decline in the value of the underlying
investment below the exercise price.  In the event of a decline in the market,
the Portfolio could exercise, or sell the put option at a profit that would
offset some or all of its loss on the Portfolio securities.  If the market price
of the underlying investment is above the exercise price and as a result, the
put is not exercised, the put will become worthless at its expiration date and
the purchasing Portfolio will lose the premium paid and the right to sell the
underlying securities; the put may, however, be sold prior to expiration
(whether or not at a profit).  Purchasing a put on futures or securities not
held by it permits a Portfolio to protect its Portfolio securities against a
decline in the market to the extent that the prices of the future or securities
underlying the put move in a similar pattern to the prices of the securities in
the Portfolio's portfolio.

     An option position may be closed out only on a market which provides
secondary trading for options of the same series, and there is no assurance that
a liquid secondary market will exist for any particular option.  A Portfolio's
option activities may affect its turnover rate and brokerage commissions. The
exercise of calls written by a Portfolio may cause the Portfolio to sell from
its Portfolio securities to cover the call, thus increasing its turnover rate in
a manner beyond the Portfolio's control.  The exercise of puts on securities or
futures will increase portfolio turnover.  Although such exercise is within the
Portfolio's control, holding a put might cause a Portfolio to sell the
underlying investment for reasons which would not exist in the absence of the
put.  A Portfolio will pay a brokerage commission every time it purchases or
sells a put or a call or purchases or sells a related investment in connection
with the exercise of a put or a call.

     REGULATORY ASPECTS OF HEDGING INSTRUMENTS.  Transactions in options by a
Portfolio are subject to limitations established (and changed from time to time)
by each of the exchanges governing the maximum number of options which may be
written or held by a single investor or group of investors acting in concert,
regardless of whether the options were written or purchased on the same or
different exchanges or are held in one or more accounts or through one or more
different exchanges or through one or more brokers.  Thus, the number of options
which a Portfolio may write or hold may be affected by options written or held
by other investment companies and discretionary accounts of the Portfolio's
Advisor, including other investment companies having the same or an affiliated
investment adviser.  An exchange may order the liquidation of positions found to
be in violation of those limits and may impose certain other sanctions.


                                          8

<PAGE>

     Due to requirements under the Act when a Portfolio sells a future, it will
maintain in a segregated account or accounts with its custodian bank, cash or
readily marketable short-term (maturing in one year or less) debt instruments in
an amount equal to the market value of such future, less the margin deposit
applicable to it.

     The Trust and each Portfolio must operate within certain restrictions as to
its positions in futures and options thereon under a rule ("CFTC Rule") adopted
by the Commodity Futures Trading Commission ("CFTC") under the Commodity
Exchange Act (the "CEA"), which excludes the Trust and each Portfolio from
registration with the CFTC as a "commodity pool operator" (as defined under the
CEA).  Under those restrictions, a Portfolio may not enter into any financial
futures or options contract unless such transactions are for bona fide hedging
purposes, or for other purposes only if the aggregate initial margins and
premiums required to establish such non-hedging positions would not exceed 5% of
the liquidation value of its assets.  Each Portfolio may use futures and options
thereon for bona fide hedging or for other purposes within the meaning and
intent of the applicable provisions of the CEA.

     TAX ASPECTS OF HEDGING INSTRUMENTS.  Each Portfolio in the Trust intends to
qualify as a "regulated investment company" under the Internal Revenue Code.
One of the tests for such qualification is that at least 90% of its gross income
must be derived from dividends, interest and gains from the sale or other
disposition of securities.  Another test is that less than 30% of its gross
income must be derived from gains realized on the sale of securities held for
less than three months.  In connection with the 90% test, recent amendments to
the Internal Revenue Code specify that income from options, futures and other
gains derived from investments in securities is qualifying income under the 90%
test.  Due to the 30% limitation, each Portfolio will limit the extent to which
it engages in the following activities, but will not be precluded from them: (i)
selling investments, including futures, held for less than three months, whether
or not they were purchased on the exercise of a call held by the Portfolio; (ii)
writing or purchasing calls on investments held less than three months; (iii)
purchasing calls or puts which expire in less than three months; (iv) effecting
closing transactions with respect to calls or puts purchased less than three
months previously; and (v) exercising puts or calls held by a Portfolio for less
than three months.

     Regulated futures contracts, options on broad-based stock indices, 
options on stock index futures, certain other futures contracts and options 
thereon (collectively, "Section 1256 contracts") held by a Portfolio at the 
end of each taxable year may be required to be "marked to market" for federal 
income tax purposes (that is, treated as having been sold at that time at 
market value). Any unrealized gain or loss taxed pursuant to this rule will 
be added to realized gains or losses recognized on Section 1256 contracts 
sold by a Portfolio during the year, and the resulting gain or loss will be 
deemed to consist of 60% long-term capital gain or loss and 40% short-term 
capital gain or loss.  A Portfolio may elect to exclude certain transactions 
from the mark-to-market rule although doing so may have the effect of 
increasing the relative proportion of short-term capital gain (taxable as 
ordinary income) and/or increasing the amount of dividends that must be 
distributed annually to meet income distribution requirements, currently at 
98%.

     It should also be noted that under certain circumstances, the acquisition
of positions in hedging instruments may result in the elimination or suspension
of the holding period for tax purposes of other assets held by a Portfolio with
the result that the relative proportion of short-term capital gains (taxable


                                          9

<PAGE>


as ordinary income) could increase and the amount of dividends qualifying for
the dividends received deduction could decrease.

     POSSIBLE RISK FACTORS IN HEDGING.  In addition to the risks with respect to
futures and options discussed in the Prospectus and above, there is a risk in
selling futures that the prices of futures will correlate imperfectly with the
behavior of the cash (i.e., market value) prices of a Portfolio's securities.
The ordinary spreads between prices in the cash and futures markets are subject
to distortions due to differences in the natures of those markets.  First, all
participants in the futures market are subject to margin deposit and maintenance
requirements.  Rather than meeting additional margin deposit requirements,
investors may close out futures contracts through offsetting transactions which
could distort the normal relationship between the cash and futures markets.
Second, the liquidity of the futures market depends on participants entering
into offsetting transactions rather than making or taking delivery.  To the
extent participants decide to make or take delivery, liquidity in the futures
market could be reduced, thus producing distortion.  Third, from the point of
view of speculators, the deposit requirements in the futures market are less
onerous than margin requirements in the securities market. Therefore, increased
participation by speculators in the futures market may cause temporary price
distortions.

     When a Portfolio uses appropriate Hedging Instruments to establish a
position in the market as a temporary substitute for the purchase of individual
securities (long hedging) by buying futures and/or calls on such futures or on a
particular security, it is possible that the market may decline.  If the
Portfolio then concludes not to invest in such securities at that time because
of concerns as to possible further market decline or for other reasons, it will
realize a loss on the Hedging Instruments that is not offset by a reduction in
the price of the securities purchased.

     TYPE OF SECURITIES IN WHICH THE INTERNATIONAL EQUITY PORTFOLIO MAY INVEST.
As discussed in the Prospectus, the International Equity Portfolio seeks to
achieve its investment objectives through investment primarily in equity
securities.  It is expected that the Portfolio will invest principally in
American Depositary Receipts ("ADRs"), Global Depositary Receipts ("GDRs") and
European Depositary Receipts ("EDRs") although it also may invest directly in
equity securities.  Generally, ADRs and GDRs in registered form are U.S. dollar
denominated securities designed for use in the U.S. securities markets, which
represent and may be converted into the underlying foreign security.  EDRs are
typically issued in bearer form and are designed for use in the European
securities markets.  Issuers of the stock of ADRs not sponsored by such
underlying issuers are not obligated to disclose material information in the
United States and, therefore, there may not be a correlation between such
information and the market value of such ADRs.  The Portfolio also may purchase
shares of investment companies or trusts which invest principally in securities
in which the Portfolio is authorized to invest.  The return on the Portfolio's
investments in investment companies will be reduced by the operating expenses,
including investment advisory and administrative fees, of such companies.  The
Portfolio's investment in an investment company may require the payment of a
premium above the net asset value of the investment company's shares, and the
market price of the investment company thereafter may decline without any change
in the value of the investment company's assets.  The Portfolio will not invest
in any investment company or trust unless it is believed that the potential
benefits of such investment are sufficient to warrant the payment of any such
premium.  Under the Act, the Portfolio may not invest more than 10% of its
assets


                                          10
<PAGE>

in investment companies or more than 5% of its total assets in the securities of
any one investment company, nor may it own more than 3% of the outstanding
voting securities of any such company.  To the extent the Portfolio invests in
securities in bearer form it may be more difficult to recover securities in the
event such securities are lost or stolen.

     If the Portfolio invests in an entity which is classified as a "passive 
foreign investment company" ("PFIC") for U.S. tax purposes, the application 
of certain technical tax provisions applying to such companies could result 
in the imposition of federal income tax with respect to such investments at 
the Portfolio level which could not be eliminated by distributions to 
shareholders. The U.S. Treasury has issued proposed regulations which 
establish a mark-to-market regime that allows a regulated investment company 
("RIC") to avoid most, if not all, of the difficulties posed by the  PFIC 
rules.  In any event, it is not anticipated that any taxes on the Portfolio 
with respect to investments in PFIC's would be significant.

     PRIVATE PLACEMENTS.  The Portfolios may invest in securities which are
subject to restriction on resale because they have not been registered under the
Securities Act of 1933, or which are otherwise not readily marketable.  These
securities are generally referred to as private placements or restricted
securities.  Limitations on the resale of such securities may have an adverse
effect on their marketability, and may prevent the Portfolios from disposing of
them promptly at reasonable prices.  A Portfolio may have to bear the expense of
registering such securities for resale and risk the substantive delays in
effecting such registration.  However, as described in the Prospectus, the
Portfolios may avail themselves of recently adopted regulatory changes to the
Securities Act of 1933 ("Rule 144A") which permit the Portfolios to purchase
securities which have been privately placed and resell such securities to
certain qualified institutional buyers without restriction.  Since it is not
possible to predict with assurance exactly how this market for restricted
securities sold and offered under Rule 144A will develop, the Board of Trustees
will carefully monitor the Portfolios' investments in these securities, focusing
on such important factors, among others, as valuation, liquidity and
availability of information.  This investment practice could have the effect of
increasing the level of illiquidity in the Portfolios to the extent that
qualified institutional buyers become, for a time, uninterested in purchasing
these restricted securities.

     Securities of foreign issuers often have not been registered in the U.S.
Accordingly, if a Portfolio wishes to sell unregistered foreign securities in
the U.S. it will avail itself of Rule 144A.

     FOREIGN CURRENCY TRANSACTIONS.  When a Portfolio agrees to purchase or sell
a security in a foreign market it will generally be obligated to pay or entitled
to receive a specified amount of foreign currency and will then generally
convert dollars to that currency in the case of a purchase or that currency to
dollars in the case of a sale.  The Portfolios will conduct their foreign
currency exchange transactions either on a spot basis (i.e., cash) at the spot
rate prevailing in the foreign currency exchange market, or through entering
into forward foreign currency contracts ("forward contracts") to purchase or
sell foreign currencies.  A Portfolio may enter into forward contracts in order
to lock in the U.S. dollar amount it must pay or expects to receive for a
security it has agreed to buy or sell.  A Portfolio may also enter into forward
currency contracts with respect to the Portfolio's portfolio positions when it
believes that a particular currency may change unfavorably compared to the U.S.
dollar.  A forward contract involves an obligation to purchase or sell a
specific currency at a future date, which may be any fixed number of days


                                          11

<PAGE>

from the date of the contract agreed upon by the parties, at a price set at the
time of the contract.  These contracts are traded in the interbank market
conducted directly between currency traders (usually large, commercial banks)
and their customers.  A forward contract generally has no deposit requirement,
and no commissions are charged at any stage for trades.

     A Portfolio's custodian bank will place cash, U.S. Government securities or
debt securities in a separate account of the Portfolio in an amount equal to the
value of the Portfolio's total assets committed to the consummation of any such
contract in such account and if the value of the securities placed in the
separate account declines, additional cash or securities will be placed in the
account on a daily basis so that the value of the account will equal the amount
of the Portfolio's commitments with respect to such forward contracts.  If,
rather than cash, portfolio securities are used to secure such a forward
contract, on the settlement of the forward contract for delivery by the
Portfolio of a foreign currency, the Portfolio may either sell the portfolio
security and make delivery of the foreign currency, or it may retain the
security and terminate its contractual obligation to deliver the foreign
currency by purchasing an "offsetting" contract obligating it to purchase, on
the same settlement date, the same amount of foreign currency.

     The Portfolios may effect currency hedging transactions in foreign currency
futures contracts, exchange-listed and over-the-counter call and put options on
foreign currency futures contracts and on foreign currencies.  The use of
forward futures or options contracts will not eliminate fluctuations in the
underlying prices of the securities which the Portfolios own or intend to
purchase or sell.  They simply establish a rate of exchange for a future point
in time.  Additionally, while these techniques tend to minimize the risk of loss
due to a decline in the value of the hedged currency, their use tends to limit
any potential gain which might result from the increase in value of such
currency.  In addition, such transactions involve costs and may result in
losses.

     Although each Portfolio values its assets daily in terms of U.S. dollars,
it does not intend to convert its holdings of foreign currencies into U.S.
dollars on a daily basis.  It will, however, do so from time to time, and
investors should be aware of the costs of currency conversion.  Although foreign
exchange dealers do not charge a fee for conversion, they do realize a profit
based on the spread between the prices at which they are buying and selling
various currencies.  Thus, a dealer may offer to sell a foreign currency to the
Portfolio at one rate, while offering a lesser rate of exchange should the
Portfolio desire to resell that currency to the dealer.

     Under Internal Revenue Code Section 988, special rules are provided for
certain transactions in a currency other than the taxpayer's functional currency
(i.e., unless certain special rules apply, currencies other than the U.S.
dollar).  In general, foreign currency gains or losses from forward contracts,
futures contracts that are not "regulated futures contracts", and from unlisted
options will be treated as ordinary income or loss under Code Section 988.
Also, certain foreign exchange gains or losses derived with respect to
fixed-income securities are also subject to Section 988 treatment.  In general,
therefore, Code Section 988 gains or losses will increase or decrease the amount
of the Portfolio's investment company taxable income available to be distributed
to shareholders as ordinary income, rather than increasing or decreasing the
amount of the Portfolio's net capital gain.  Additionally, if Code Section 988
losses exceed


                                          12

<PAGE>

other investment company taxable income during a taxable year, a Portfolio would
not be able to make any ordinary income distributions.

     FOREIGN CUSTODY.  Rules adopted under the Act permit each Portfolio to
maintain its securities and cash in the custody of certain eligible banks and
securities depositories.  The Portfolios' portfolios of securities of issuers
located outside of the U.S. will be held by their sub-custodians who will be
approved by the Trustees in accordance with such Rules.  Such determination will
be made pursuant to such Rules following a consideration of a number of factors,
including, but not limited to, the reliability and financial stability of the
institution; the ability of the institution to perform custodial services for
the Trust; the reputation of the institution in its national market; the
political and economic stability of the country in which the institution is
located; and the risks of potential nationalization or expropriation of the
Portfolio's assets.  However, no assurances can be given that the Trustees'
appraisal of the risks in connection with foreign custodial arrangements will
always be correct or that expropriation, nationalization, freezes (including
currency blockage), or confiscations of assets that would affect assets of the
Portfolios will not occur, and shareholders bear the risk of losses arising from
those or other similar events.

     ADDITIONAL RISKS.  Securities in which the Portfolios may invest are
subject to the provisions of bankruptcy, insolvency and other laws affecting the
rights and remedies of creditors and shareholders, such as the federal
Bankruptcy Code, and laws, if any, which may be enacted by Congress or the state
legislatures extending the time for payment of principal or interest, or both or
imposing other constraints upon enforcement of such obligations.

     RATINGS OF CORPORATE AND MUNICIPAL DEBT OBLIGATIONS.  Moody's Investors
Service, Inc. ("Moody's"), Standard & Poor's Corporation ("S&P") and Fitch
Municipal Division ("Fitch") are private services that provide ratings of the
credit quality of debt obligations, including issues of corporate and municipal
securities.  A description of the range of ratings assigned to corporate and
municipal securities by Moody's, S&P and Fitch is included in Appendix A to this
Statement of Additional Information.  The Investment Quality Bond Portfolio and
the Municipal Bond Portfolio may use these ratings in determining whether to
purchase, sell or hold a security.  These ratings represent Moody's, S&P's and
Fitch's opinions as to the quality of the securities that they undertake to
rate.  It should be emphasized, however, that ratings are general and are not
absolute standards of quality.  Consequently, securities with the same maturity,
interest rate and rating may have different market prices.  Subsequent to its
purchase by the Investment Quality Bond Portfolio or the Municipal Bond
Portfolio, an issue of securities may cease to be rated or its rating may be
reduced below the minimum rating required for purchase by the Portfolio.  The
advisers to the Municipal Bond Portfolio and the Investment Quality Bond
Portfolio will consider such an event in determining whether the Portfolio
should continue to hold the obligation but will dispose of such securities in
order to limit the holdings of debt securities rated below investment grade to
less than 5% of the assets of the respective Portfolio.

     Opinions relating to the validity of municipal securities and to the
exemption of interest thereon from federal income tax (and also, when available,
from the federal alternative minimum tax) are rendered by bond counsel to the
issuing authorities at the time of issuance.  Neither the Municipal Bond
Portfolio nor the Portfolio's Advisor will review the proceedings relating to
the issuance of municipal securities or


                                          13

<PAGE>

the basis for such opinions.  An issuer's obligations under its municipal
securities are subject to the provisions of bankruptcy, insolvency and other
laws affecting the rights and remedies of creditors (such as the federal
bankruptcy laws) and federal, state and local laws that may be enacted to extend
the time for payment of principal or interest, or both, or to impose other
constraints upon enforcement of such obligations.  There also is the possibility
that, as a result of litigation or other conditions, the power or ability of
issuers to meet their obligations for the payment of principal of and interest
on their municipal securities may be materially adversely affected.









     MUNICIPAL NOTES.   For liquidity purposes, pending investment in municipal
bonds, or on a temporary or defensive basis due to market conditions, the
Municipal Bond Portfolio may invest in tax-exempt short-term debt obligations
(maturing in one year or less).  These obligations, known as "municipal notes,"
include tax, revenue and bond anticipation notes, construction loan notes and
tax-exempt commercial paper which are issued to obtain funds for various public
purposes; the interest from these Notes is also exempt from federal income
taxes.  The Municipal Bond Portfolio will limit its investments in municipal
notes to those which are rated, at the time of purchase, within the two highest
grades assigned by Moody's or the two highest grades assigned by S&P or Fitch,
or if unrated, which are of comparable quality in the opinion of the Advisor.

     MUNICIPAL BONDS.   Municipal bonds include debt obligations of a state, a
territory, or a possession of the United States, or any political subdivision
thereof (e.g., counties, cities, towns, villages, districts, authorities) or the
District of Columbia issued to obtain funds for various purposes, including the
construction of a wide range of public facilities such as airports, bridges,
highways, housing, hospitals, mass transportation, schools, streets and water
and sewer works.  Other public purposes for which municipal bonds may be issued
include the refunding of outstanding obligations, obtaining funds for general
operating expenses and the obtaining of funds to loan to public or private
institutions for the construction of facilities such as education, hospital and
housing facilities.  In addition, certain types of private activity bonds may be
issued by or on behalf of public authorities to obtain funds to provide
privately-operated housing facilities, sports facilities, convention or trade
show facilities, airport, mass transit, port or parking facilities, air or water
pollution control facilities and certain local facilities for water supply, gas,
electricity or sewage or solid waste disposal.  Such obligations are included
within the term municipal bonds if the interest paid thereon is at the time of
issuance, in the opinion of the issuer's bond counsel, exempt from federal
income tax.  The current federal tax laws, however, substantially limit the
amount of such obligations that can be issued in each state.

     The two principal classifications of municipal bonds are "general
obligation" and limited obligation or "revenue" bonds.  General obligation bonds
are secured by the issuer's pledge of its faith, credit and taxing power for the
payment of principal and interest, whereas revenue bonds are payable only from
the revenues derived from a particular facility or class of facilities or, in
some cases, from the proceeds of a special excise tax or other specific revenue
source.  Private activity bonds that are municipal bonds are in most cases
revenue bonds and do not generally constitute the pledge of the credit of the
issuer of such bonds.  The credit quality of private activity revenue bonds is
usually directly related to the credit standing of the industrial user involved.
There are, in addition, a variety of hybrid and special types of municipal
obligations as well as numerous differences in the collateral security of
municipal bonds, both within and


                                          14

<PAGE>

between the two principal classifications described above.

                               INVESTMENT RESTRICTIONS

     The Trust's significant investment restrictions applicable to each
Portfolio are described in the Prospectus.  The following are also fundamental
policies and, together with the restrictions and other fundamental policies
described in the Prospectus, cannot be changed without the vote of a majority of
the outstanding voting securities of that Portfolio, as defined in the Act.
Such a majority is defined as the lesser of (a) 67% or more of the shares of the
Portfolio present at a meeting of shareholders of the Trust, if the holders of
more than 50% of the outstanding shares of the Portfolio are present or
represented by proxy or (b) more than 50% of the outstanding shares of the
Portfolio.  For purposes of the following restrictions and those contained in
the Prospectus: (i) all percentage limitations apply immediately after a
purchase or initial investment; and (ii) any subsequent change in any applicable
percentage resulting from market fluctuations or other changes in the amount of
total assets does not require elimination of any security from a Portfolio.

     Under these additional restrictions, each Portfolio cannot: (a) Invest 
in physical commodities or physical commodity contracts or speculate in 
financial commodity contracts, but all Portfolios are authorized to purchase 
and sell financial futures contracts and options on such futures contracts 
exclusively for hedging and other non-speculative purposes to the extent 
specified in the Prospectus; (b) Invest in real estate or real estate limited 
partnerships (direct participation programs); however, each Portfolio may 
purchase securities of issuers which engage in real estate operations and 
securities which are secured by real estate or interests therein;  (c) 
Purchase securities on margin (except for such short-term loans as are 
necessary for the clearance of purchases of Portfolio securities) or make 
short sales of securities except "against the box" (collateral arrangements 
in connection with transactions in futures and options are not deemed to be 
margin transactions); (d) Underwrite securities of other companies except in 
so far as the Portfolio may be deemed to be an underwriter under the 
Securities Act of 1933 in disposing of a security; (e) Invest more than 10% 
of its assets in securities of other investment companies or more than 5% of 
its assets in the securities of one investment company or more than 3% of the 
outstanding voting securities of such company, except in connection with a 
merger, consolidation, reorganization or acquisition of assets; (f) Invest in 
interests in oil, gas or other mineral exploration or development programs or 
leases; (g) Purchase warrants if as a result the Portfolio would then have 
either more than 5% of its total assets (determined at the time of 
investment) invested in warrants or more than 2% of its total assets invested 
in warrants not listed on the New York or American Stock Exchange; (h) Invest 
in securities of any issuer if any officer or trustee of the Trust or any 
officer or director of any of the Advisers owns more than 1/2 of 1% of the 
outstanding securities of such issuer, and such officers, trustees and 
directors who own more than 1/2 of 1% own in the aggregate more than 5% of 
the outstanding securities of such issuer; (i) Pledge its assets or assign or 
otherwise encumber its assets in excess of 33 1/3% of its net assets (taken 
at market value at the time of pledging) and then only to secure borrowings 
effected within the limitations set forth in the Prospectus; (j) Invest for 
the purpose of exercising control or management of another company; (k) Issue 
senior securities as defined in the Act except insofar as the Portfolio may 
be deemed to have issued a senior security by reason of: (a) entering into 
any repurchase agreement; (b) borrowing money in accordance with restrictions 
described above; or


                                          15

<PAGE>

(c) lending Portfolio securities; and (l) make loans to any person or individual
except that Portfolio securities may be loaned by all Portfolios within the
limitations set forth in the Prospectus.

     In addition each Portfolio may not with respect to 75% of its assets,
invest more than 5% of the value of its total assets in the securities of any
one issuer.





                                 PRINCIPAL HOLDERS OF
                   SECURITIES AND CONTROL PERSONS OF THE PORTFOLIOS


   

         To the knowledge of the Trust, the only person who as of
December 31, 1996, had beneficial ownership of five percent or more of the
shares of any Portfolio is the American Medical Association Pension Trust,
515 North State Street, Chicago, Illinois 60610-4320 which held 42.23% of
the Small Capitalization Portfolio.

    

     TRUSTEES AND OFFICERS
   
     The trustees and officers of the Trust, and their principal occupations 
during the past five years, are set forth below.  Trustees who are 
"interested persons," as defined in the Act, are denoted by an asterisk. As 
of December 31, 1996, the trustees and officers of the Trust as a group owned 
less than 1% of the outstanding shares of  the Large Capitalization Value 
Portfolio, Large Capitalization Growth Portfolio, Small Capitalization 
Portfolio, International Equity Portfolio, Investment Quality Bond and 
Municipal Bond Portfolios and 2.8% of the outstanding shares of the U.S. 
Government Money Market Portfolio. 
    


                                          16

<PAGE>

   
    
BRUCE E. VENTIMIGLIA, PRESIDENT AND CHAIRMAN OF THE BOARD OF TRUSTEES*
33 Maiden Lane
New York, NY 10038

Chairman, President and Chief Executive Officer of Saratoga Capital Management;
Senior Vice President of Oppenheimer Capital and OpCap Advisors since 1992;
prior thereto, Senior Vice President of Prudential Securities, Inc.
   
    

                                          17

<PAGE>

   
    

PATRICK H. MCCOLLOUGH, TRUSTEE
One Michigan Avenue Building
120 North Washington Square
Lansing, Michigan 48933

Partner with the law firm of Cawthorne, McCollough & Cavanagh since 1987;
Michigan State Senator from 1971 to 1978 and 1982 to 1986.

   
UDO W. KOOPMANN, TRUSTEE
175 East Broadway
Roslyn, NY 11576
    
   
Chief Financial and Administrative Executive of the North American subsidiary 
of Klockner and Company AG, a multi-national company; member of 
National Committee of Steel Service Centre Institute.
    
   
FLOYD E. SEAL, TRUSTEE
1650 Cox Road
Roswell, GA  30075
    
   
Chief Executive Officer and 50% owner of TARAHILL, INC., d.b.a. Pet Goods 
Manufacturing & Imports, Alpharetta, GA; Partner of S&W Management, Gwinnet, GA.
    
   
    

SCOTT KANE, VICE PRESIDENT

Managing Director and Chief Financial Officer of Saratoga Capital Management;
prior thereto, he was Vice President of Prudential Securities, Inc.


                                          18

<PAGE>

   
    

STEPHEN VENTIMIGLIA, VICE PRESIDENT

Vice Chairman and Chief Investment Officer of Saratoga Capital Management; prior
thereto, he was First Vice President and Senior Portfolio Manager of Prudential
Securities, Inc.
   

     REMUNERATION OF OFFICERS AND TRUSTEES.  All officers of the Trust are 
officers of Saratoga Capital Management and receive no salary or fee from the 
Trust. Until a Portfolio has net assets of $25 million, no trustees fees will 
be paid by that Portfolio.  When a Portfolio has net assets of at least $25 
million but not more than $50 million, the Trustees, other than Mr. 
Ventimiglia, will be paid an annual fee of $1,750 plus $250 for each 
trustees' meeting attended and $100 for each committee meeting attended.  
When a Portfolio has net assets in excess of $50 million, the Trustees, other 
than Mr. Ventimiglia, will be paid an annual fee of $3,500 plus $500 for each 
trustees' meeting attended and $100 for each committee meeting attended.  
During the 1996 fiscal year, certain trustees, who no longer serve as such, 
were paid compensation as listed in the table below. These trustees also 
received compensation from other funds in the fund complex of OpCap Advisors. 
The following table sets forth the aggregate compensation paid by the Trust 
to each of the Trustees for the year ended August 31, 1996 and the aggregate 
compensation paid to each of the Trustees by all of the funds in the Fund 
Complex of OpCap Advisors during each such fund's 1996 fiscal year.

    

<TABLE>
<CAPTION>
Name of Trustee of the      Aggregate        Pension or Retirement    Estimated Annual        Total Compensation
      Trust              Compensation from    Benefits Accrued as      Benefits upon         from the Trust and the
                            the Trust        Part of Trust Expenses     Retirement           Fund Complex of OpCap
                                                                                                   Advisors
<S>                      <C>                 <C>                       <C>                   <C>
Lacy Herrmann                 788                    0                     0                        $74,650
Joseph La Motta                0                     0                     0                            0
George Loft                   788                    0                     0                         81,350
Patrick McCollough            788                    0                     0                            0
Bruce Ventimiglia              0                     0                     0                            0
</TABLE>

 
   
     Mr. Herrmann served as director with respect to 12 investment companies
in OpCap's
    

                                          19

<PAGE>

   
Fund Complex and Mr. Loft served as director with respect to 13 investment 
companies in OpCap's Fund Complex. For the purpose of this paragraph, a 
portfolio of an investment company organized in series form is considered to 
be an investment company.
    

                            MANAGEMENT AND OTHER SERVICES
   
     The manager of the Trust is Saratoga Capital Management ("Saratoga" or
the "Manager"), 33 Maiden Lane, New York, New York 10038.  See
"Management of the Trust" in the Prospectus.
    
   
     Pursuant to the Management Agreement with the Trust (the "Management
Agreement"), Saratoga, subject to the supervision of the Trustees and in
conformity with the stated policies of the Trust, manages both the operations of
the Trust and reviews the performance of the Advisors, and makes recommendations
to the Trustees with respect to the retention and renewal of contracts.
    
    The following table sets forth the annual management fee rates payable by 
each Portfolio to Saratoga pursuant to the Management Agreement, expressed as 
a percentage of the Portfolio's average daily net assets:

                                             Total          Amount
                                             Management     Retained by
Portfolio                                    Fee            Manager
- ---------                                    ---            -------
Large Capitalization Growth Portfolio        0.65%          0.35%

Large Capitalization Value Portfolio         0.65%          0.35%

Small Capitalization Portfolio               0.65%          0.35%

International Equity Portfolio               0.75%          0.35%

Investment Quality Bond Portfolio            0.55%          0.35%

Municipal Bond Portfolio                     0.55%          0.35%

U.S. Government Money Market Portfolio      0.475%          0.35%

   
The fee is computed daily and payable monthly.
    


                                          20

<PAGE>
   

Currently, the Manager is voluntarily limiting expenses of the Portfolios as 
follows:

   1.125% with respect to U.S. Government Money Market, 1.20% with 
   respect to Investment Quality Bond, 1.20% with respect to Municipal 
   Bond, 1.30% with respect to Large Capitalization Value, 1.30% with 
   respect to Large Capitalization Growth, 1.30% with respect to Small 
   Capitalization and 1.40% with respect to International Equity Portfolio.

During the period September 2, 1994 (commencement of operations) to August 31,
1995, the Manager voluntarily waived its management fees and assumed $109,897,
$110,359, $104,700, $126,245, $130,628, $164,025 and $114,661 in other operating
expenses for the U.S. Government Money Market, Investment Quality Bond,
Municipal Bond, Large Capitalization Value, Large Capitalization Growth, Small
Capitalization and International Equity Portfolios, respectively.  For the year
ended August 31, 1996, the Manager voluntarily waived all or a portion of its
management fees and assumed $26,822, $28,600, $108,803, $30,550 and $75,530 in
other operating expenses for U.S. Government Money Market, Investment Quality
Bond, Municipal Bond, Large Capitalization Value and International Equity,
respectively.
    
   
     Expenses not expressly assumed by Saratoga under the Management 
Agreement or by Unified Advisers, Inc. under the Administration Agreement are 
paid by the Trust. The fees payable to each Advisor pursuant to the 
Investment Advisory Agreements between each Advisor and Saratoga with respect 
to the Portfolios are paid for by Saratoga.  Under the terms of the 
Management Agreement, the Trust is responsible for the payment of the 
following expenses: (a) the fees payable to the Manager, (b) the fees and 
expenses of Trustees who are not affiliated persons of the Manager or the 
Trust's Advisors, (c) the fees and certain expenses of the Custodian and 
Transfer and Dividend Disbursing Agent, including the cost of maintaining 
certain required records of the Trust and of pricing the Trust's shares, (d) 
the charges and expenses of legal counsel and independent accountants for the 
Trust, (e) brokerage commissions and any issue or transfer taxes chargeable 
to the Trust in connection with its securities transactions, (f) all taxes 
and corporate fees payable by the Trust to governmental agencies, (g) the 
fees of any trade association of which the Trust may be a member, (h) the 
cost of share certificates representing shares of the Trust, (i) the cost of 
fidelity and liability insurance, (j) the fees and expenses involved in 
registering and maintaining registration of the Trust and of its shares with 
the SEC, qualifying its shares under state securities laws, including the 
preparation and printing of the Trust's registration statements and 
prospectuses for such purposes, (k) all expenses of shareholders and Trustees 
meetings (including travel expenses of trustees and officers of the Trust who 
are directors, officers or employees of the Manager or Advisors) and of 
preparing, printing and mailing reports, proxy statements and prospectuses to 
shareholders in the amount necessary for distribution to the shareholders and 
(j) litigation and indemnification expenses and other extraordinary expenses 
not incurred in the ordinary course of the Trust's business.
    
   

     The Management Agreement provides that Saratoga will not be liable for 
any error of judgment or for any loss suffered by the Trust in connection 
with the matters to which the Management Agreement relates, except a loss 
resulting from willful misfeasance, bad faith, gross negligence or reckless 
disregard of duty.  The Management Agreement will continue in effect for a 
period of more than two years from the date of execution only so long as such 
continuance is specifically approved at least annually in conformity with the 
Act. The Management Agreement was approved by the Trustees of the Trust 
including all of the

    
                                          21

<PAGE>
   
Trustees who are not parties to the contract or interested persons of any such
party as defined in the Act on February 3, 1997 and by the Shareholders of the
Trust on April 10, 1997.
    

   
     ADMINISTRATION AGREEMENT. Unified Advisers, Inc. acts as the Trust's 
Administrator pursuant to an Administration Agreement which was approved by 
the Trust's trustees on February 3, 1997.  The Administration Agreement will 
remain in effect for one year from the date of its effectiveness, April 11, 
1997, and may be continued annually thereafter if approved in accordance with 
the requirements of the Act.  Prior to the Administration Agreement currently 
in effect, OpCap Advisors served as the Trust's Adminstrator.  For the period 
September 2, 1994 (commencement of operations) to August 31, 1995 each 
Portfolio accrued $42,000 in administrative fees.   For the year ended August 
31, 1996, each portfolio accrued $42,000 in administrative fees. 
    

                             INVESTMENT ADVISORY SERVICES

     As noted in the Prospectus, subject to the supervision and direction of the
Manager and, ultimately, the Trustees, each Advisor manages the securities held
by the Portfolio it serves in accordance with the Portfolio's stated investment
objectives and policies, makes investment decisions for the Portfolio and places
orders to purchase and sell securities on behalf of the Portfolio.
   
     The Advisory Agreements were approved by the Trustees including 
a majority of the Trustees who are not parties to such contract or interested 
persons of any such parties, on February 3, 1997 and were approved by the
Shareholders of the Trust on April 10, 1997.
    
   
     Each Advisory Agreement provides that it will terminate in the event of 
its assignment (as defined in the Act).  Each Advisory Agreement may be 
terminated by the Trust, Saratoga, or by vote of a majority of the 
outstanding voting securities of the Trust, upon written notice to the 
Advisor, or by the Advisor upon at least 100 days' written notice.  Each 
Advisory Agreement provides that it will continue in effect for a period of 
more than two years from its execution (April 11, 1997) only so long as such 
continuance is specifically approved at least annually in accordance with the 
requirements of the Act.
    
     ADVISORS.  The Advisors have agreed to the following fees, which are
generally lower than the fees they charge to institutional accounts for which
they serve as investment adviser.


                                                           PORTION
                                                           PAID BY
                                         TOTAL             MANAGER
                                         MANAGEMENT        TO THE
PORTFOLIO                                FEE               ADVISOR
- ---------                                ---               -------
Large Capitalization Growth Portfolio    0.65%              0.30%

Large Capitalization Value Portfolio     0.65%              0.30%


                                          22

<PAGE>

Small Capitalization Portfolio           0.65%              0.30%

International Equity Portfolio           0.75%              0.40%

Investment Quality Bond Portfolio        0.55%              0.20%

Municipal Bond Portfolio                 0.55%              0.20%

U.S. Government Money Market Portfolio  0.475%             0.125%
   
     For the period September 2, 1994 (commencement of operations) to June 30,
1995, the Advisors waived their fees.  For the period July 1, 1995 to August 31,
1995, the Manager paid advisory fees to the Advisors but the Manager waived its
fees from the Portfolios.  For the year ended August 31, 1996, the Manager
waived all of its management fees for each Portfolio except Large Capitalization
Growth and Small Capitalization for which the Manager waived $75,686 of $149,335
in fees and $106,549 of $118,415, respectively.  For the year ended August 31,
1996, the Manager paid advisory fees to the Advisors as follows: $18,350,
$21,723, $6,135, $34,934, $68,924, $54,653 and $20,077 for U.S. Government Money
Market, Investment Quality Bond, Municipal Bond, Large Capitalization Value, 
Large Capitalization Growth, Small Capitalization and International Equity, 
respectively. For the period September 2, 1994 (commencement of operations) 
to August 31, 1995 and for the year ended August 31, 1996, Axe-Houghton served 
as Advisor to the Small Capitalization Portfolio.
    
     Subject to the supervision and direction of the Manager and, ultimately,
the Trustees, each Adviser's responsibilities are limited to managing the
securities held by the Portfolio it serves in accordance with the Portfolio's
stated investment objective and policies, making investment decisions for the
Portfolio and placing orders to purchase and sell securities on behalf of the
Portfolio.

     PORTFOLIO TRANSACTIONS.  Each Advisor is responsible for decisions to 
buy and sell securities, futures contracts and options thereon, the selection 
of brokers, dealers and futures commission merchants to effect the 
transactions and the negotiation of brokerage commissions, if any.  As most, 
if not all, purchases made by the Income Portfolios are principal 
transactions at net prices, those Portfolios pay no brokerage commissions; 
however, prices of debt obligations reflect mark-ups and mark-downs which 
constitute compensation to the executing dealer.  Each Portfolio will pay 
brokerage commissions on transactions in listed options and equity 
securities.  Prices of portfolio securities purchased from underwriters of 
new issues include a commission or concession paid by the issuer to the 
underwriter, and prices of debt securities purchased from dealers include a 
spread between the bid and asked prices.  Each Advisor seeks to obtain prompt 
execution of orders at the most favorable net price. Transactions may be 
directed to dealers during the course of an underwriting in return for their 
brokerage and research services, which are intangible and on which no dollar 
value can be placed.  There is no formula for such allocation. The research 
information may or may not be useful to one or more of the Portfolios and/or 
other accounts of the Advisors; information received in connection with 
directed orders of other accounts managed by the Advisors or its affiliates 
may or may not be useful to one or more of the Portfolios.  Such information 
may be in written or oral form and includes information on particular 
companies and industries as well as market, economic or institutional 
activity areas.  It serves to broaden the scope and supplement the research 
activities of the Advisors, to make available additional views for 
consideration and comparison, and to enable the Advisors to obtain market 
information for the valuation of securities

                                          23

<PAGE>

held in a Portfolio's assets.

     Sales of shares of each Portfolio, subject to applicable rules covering the
Distributor's activities in this area, will also be considered as a factor in
the direction of portfolio transactions to dealers, but only in conformity with
the price, execution and other considerations and practices discussed above.  A
Portfolio will not purchase any securities from or sell any securities to a
broker that is affiliated with any of the Advisors (an "affiliated broker") that
is acting as principal for its own account.  Each of the Advisors currently
serves as investment manager to a number of clients, including other investment
companies, and may in the future act as investment manager or advisor to others.
It is the practice of each Advisor to cause purchase or sale transactions to be
allocated among the Portfolios and others whose assets it manages in such manner
as it deems equitable.  In making such allocations among the Portfolios and
other client accounts, the main factors considered are the respective investment
objectives, the relative size of Portfolio holdings of the same or comparable
securities, the availability of cash for investment, the size of investment
commitments generally held and the opinions of the persons responsible for
managing the Portfolios of each Portfolio and other client accounts.  When
orders to purchase or sell the same security on identical terms are placed by
more than one of the Portfolios and/or other advisory accounts managed by an
Advisor or its affiliates, the transactions are generally executed as received,
although a Portfolio or advisory account that does not direct trades to a
specific broker ("free trades") usually will have its order executed first.
Purchases are combined where possible for the purpose of negotiating brokerage
commissions, which in some cases might have a detrimental effect on the price or
volume of the security in a particular transaction as far as the Portfolio is
concerned.  Orders placed by accounts that direct trades to a specific broker
will generally be executed after the free trades.  All orders placed on behalf
of the Portfolio are considered free trades.  However, having an order placed
first in the market does not necessarily guarantee the most favorable price.

     Subject to the above considerations, an affiliated broker may act as a
securities broker or futures commission merchant for the Trust.  In order for an
affiliate of an Advisor or Saratoga to effect any Portfolio transactions for the
Trust, the commissions, fees or other remuneration received by an affiliated
broker must be reasonable and fair compared to the commissions, fees or other
remuneration paid to other brokers in connection with comparable transactions
involving similar securities being purchased or sold during a comparable period
of time.  This standard would allow an affiliated broker to receive no more than
the remuneration which would be expected to be received by an unaffiliated
broker in a commensurate arm's-length transaction.  Furthermore, the Trustees,
including a majority of the Trustees who are not "interested" persons, have
adopted procedures which are reasonably designed to provide that any
commissions, fees or other remuneration paid to an affiliated broker are
consistent with the foregoing standard.

   
     The following tables present information as to the allocation of 
brokerage commissions by the Portfolios of the Trust during the period 
September 2, 1994 (commencement of operations) to August 31, 1995 and for the 
year ended August 31, 1996 to Hoenig & Co, Inc. ("Hoenig"), which is an 
affiliated person of Axe-Houghton Associates, Inc., and Oppenheimer & Co., 
Inc. ("Opco"), which is an affiliated person of OpCap Advisors.  
    

                                          24

<PAGE>

<TABLE>
<CAPTION>
                                                                     Total Amount of Transactions where Brokerage
                Brokerage Commissions Paid to Hoenig                            Commissions Paid to Hoenig
                                        Total
Name of                               Brokerage      Dollar     %              Dollar Amounts          %
Portfolio              Period        Commissions    Amounts
                                        Paid 
<S>                   <C>            <C>            <C>       <C>              <C>                   <C>
     Small 
 Capitalization        9/2/94-        $14,454        $5,860    40.5%              $3,086,778          41.4%
   Portfolio           8/31/95

                           Year        17,848           40      0.2%                  31,240           0.39%
                          Ended
                        8/31/96


 Investment             9/2/94 -
Quality Bond            8/31/95         567            188     33.2%                 402,109          53.5%
 Portfolio               




                           Year         965            500     51.8%               1,486,691          54.07%
                          Ended
                        8/31/96

</TABLE>


*  Most transactions for the Investment Quality Bond Portfolio are on a 
   principal basis; however transactions with Hoenig & Co, Inc. are on an 
   agency basis since principal transactions between the Portfolio and an 
   affiliated broker are restricted by the Investment Company Act of 1940.


<TABLE>
<CAPTION>
                                                                     Total 
Amount of Transactions where Brokerage
           Brokerage Commissions Paid to Opco                                      Commissions Paid to 
                                                                                           Opco

                                  Total         
Name of                           Brokerage                
Portfolio          Period         Commissions    Dollar    %                 Dollar Amount          %
                                  Paid           Amount 
<S>                <C>            <C>            <C>       <C>               <C>                 <C>
    Large                              
Capitalization     9/2/94 -       $8,087         $5,953     73.6%              $3,923,454          77.3%
Value Portfolio    8/31/95                       
                             
                             
                             
                   Year Ended     15,975         6,138      38.4%               5,356,688          42.5%
                    8/31/96
    
                             
     Small         9/2/94-        14,454           578       4.0%                 169,191           2.3%
Capitalization     8/31/85                       
    Portfolio
                             
                             
                  Year Ended      17,848           180       1.0%                 104,884           1.3%
                   8/31/96
</TABLE>


                                      25
<PAGE>


                           DETERMINATION OF NET ASSET VALUE

     The net asset value per share of each Portfolio is determined each day the
New York Stock Exchange (the "Exchange") is open, as of the close of the regular
trading session of the Exchange that day (currently 4:00 p.m. Eastern Time), by
dividing the value of a Portfolio's net assets by the number of its shares
outstanding.


     The Exchange's most recent annual announcement (which is subject to change)
states that it will close on New Year's Day, President's Day, Good Friday,
Memorial Day, July 4, Labor Day, Thanksgiving and Christmas Day.  It may also
close on other days.

     Securities listed on a national securities exchange or designated national
market system securities are valued at the last reported sale price on that day,
or, if there has been no sale on such day or on the previous day on which the
Exchange was open (if a week has not elapsed between such days), then the value
of such security is taken to be the reported bid price at the time as of which
the value is being ascertained.  Securities actively traded in the
over-the-counter market but not designated as national market system securities
are valued at the last quoted bid price.  Any securities or other assets for
which current market quotations are not readily available are valued at their
fair value as determined in good faith under procedures established by and under
the general supervision and responsibility of the Trust's Board of Trustees.
The value of a foreign security is determined in its national currency and that
value is then converted into its US dollar equivalent at the foreign exchange
rate in effect on the date of valuation.

     The Trust's Board of Trustees has approved the use of nationally recognized
bond pricing services for the valuation of each Portfolio's debt securities.
The services selected create and maintain price matrices of U.S. Government and
other securities from which individual holdings are valued shortly after the
close of business each trading day.  Debt securities not covered by the pricing
services are valued upon bid prices obtained from dealers who maintain an active
market therein or, if no readily available market quotations are available from
dealers, such securities (including restricted securities and OTC options) are
valued at fair value under the Board's procedures.  Short-term (having a
maturity of 60 days or less) debt securities are valued at amortized cost.

     Puts and calls are valued at the last sales price therefor, or, if there
are no transactions, at the last reported sales price that is within the spread
between the closing bid and asked prices on the valuation date.  Futures are
valued based on their daily settlement value.  When a Portfolio writes a call,
an amount equal to the premium received is included in the Portfolio's Statement
of Assets and Liabilities as an asset, and an equivalent deferred credit is
included in the liability section.  The deferred credit is adjusted
("marked-to-market") to reflect the current market value of the call.  If a call
written by a Portfolio is exercised, the proceeds on the sale of the underlying
securities are increased by the premium received.  If a call or put written by a
Portfolio expires on its stipulated expiration date or if a Portfolio enters
into a


                                          26

<PAGE>

closing transaction, it will realize a gain or loss depending on whether the
premium was more or less than the transaction costs, without regard to
unrealized appreciation or depreciation on the underlying securities.  If a put
held by a Portfolio is exercised by it, the amount the Portfolio receives on its
sale of the underlying investment is reduced by the amount of the premium paid
by the Portfolio.

     The U.S. Government Money Market Portfolio utilizes the amortized cost
method in valuing its portfolio securities for purposes of determining the net
asset value of the shares of the Portfolio.  The Portfolio utilizes the
amortized cost method in valuing its portfolio securities even though the
portfolio securities may increase or decrease in market value, generally, in
connection with changes in interest rates.  The amortized cost method of
valuation involves valuing a security at its cost adjusted by a constant
amortization to maturity of any discount or premium, regardless of the impact of
fluctuating interest rates on the market value of the instrument.  While this
method provides certainty in valuation, it may result in periods during which
value, as determined by amortized cost, is higher or lower than the price the
Portfolio would receive if it sold the instrument.  During such periods, the
yield to investors in the Portfolio may differ somewhat from that obtained in a
similar company which uses mark to market values from all its portfolio
securities.  For example, if the use of amortized cost resulted in a lower
(higher) aggregate portfolio value on a particular day, a prospective investor
in the Portfolio would be able to obtain a somewhat higher (lower) yield than
would result from investment in such a similar company and existing investors
would receive less (more) investment income.  The purpose of this method of
calculation is to facilitate the maintenance of a constant net asset value per
share of $1.00.

     The Portfolio's use of the amortized cost method to value its portfolio
securities and the maintenance of the per share net asset value of $1.00 is
permitted pursuant to Rule 2a-7 of the Act (the "Rule"), and is conditioned on
its compliance with various conditions including:  (a) the Trustees are
obligated, as a particular responsibility within the overall duty of care owed
to the Portfolio's shareholders, to establish procedures reasonably designed,
taking into account current market conditions and the Portfolio's investment
objectives, to stabilize the net asset value per share as computed for the
purpose of distribution and redemption at $1.00 per share; (b) the procedures
include (i) calculation, at such intervals as the Trustees determine are
appropriate and as are reasonable in light of current market conditions, of the
deviation, if any, between net asset value per share using amortized cost to
value portfolio securities and net asset value per share based upon available
market quotations with respect to such portfolio securities; (ii) periodic
review by the Trustees of the amount of deviation as well as methods used to
calculate it; and (iii) maintenance of written records of the procedures, the
Trustees' considerations made pursuant to them and any actions taken upon such
considerations; (c) the Trustees should consider what steps should be taken, if
any, in the event of a difference of more than 2 of 1% between the two methods
of valuation; and (d) the Trustees should take such action as they deem
appropriate (such as shortening the average portfolio maturity, realizing gains
or losses or as provided by the Agreement and Declaration of Trust, reducing the
number of the outstanding shares of the Portfolio to eliminate or reduce to the
extent reasonably practicable material dilution or other unfair results to
investors or existing shareholders).  Any reduction of outstanding shares will
be effected by having each shareholder proportionately contribute to the
Portfolio's capital the necessary shares that represent the amount of excess
upon such determination.  Each shareholder will be deemed to have agreed to such
contribution in these circumstances by investment in the Portfolio.


                                          27

<PAGE>

     The Rule further requires that the Portfolio limit its investments to U.S.
dollar-denominated instruments which the Trustees determine present minimal
credit risks and which are Eligible Securities (as defined below).  The Rule
also requires the Portfolio to maintain a dollar-weighted average portfolio
maturity (not more than 90 days) appropriate to its objective of maintaining a
stable net asset value of $1.00 per share and precludes the purchase of any
instrument with remaining maturity of more than thirteen months.  Should the
disposition of a portfolio security result in a dollar-weighted average
portfolio maturity of more than 90 days, the Portfolio would be required to
invest its available cash in such a manner as to reduce such maturity to 90 days
or less as soon as reasonably practicable.

     Generally, for purposes of the procedures adopted under the Rule, the
maturity of a portfolio instrument is deemed to be the period remaining
(calculated from the trade date or such other date on which the Portfolio's
interest in the instrument is subject to market action) until the date noted on
the face of the instrument as the date on which the principal amount must be
paid, or in the case of an instrument called for redemption, the date on which
the redemption payment must be made.

     A variable rate obligation that is subject to a demand feature is deemed to
have a maturity equal to the longer of the period remaining until the next
readjustment of the interest rate or the period remaining until the principal
amount can be recovered through demand.  A floating rate instrument that is
subject to a demand feature is deemed to have a maturity equal to the period
remaining until the principal amount can be recovered through demand.

     An Eligible Security is defined in the Rule to mean a security which: (a)
has a remaining maturity of thirteen months or less; (b) (i) is rated in the two
highest short-term rating categories by any two nationally recognized
statistical rating organizations ("NRSROs") that have issued a short-term rating
with respect to the security or class of debt obligations of the issuer, or (ii)
if only one NRSRO has issued a short-term rating with respect to the security,
then by that NRSRO; (c) was a long-term security at the time of issuance whose
issuer has outstanding a short-term debt obligation which is comparable in
priority and security and has a rating as specified in clause (b) above; or (d)
if no rating is assigned by any NRSRO as provided in clauses (b) and (c) above,
the unrated security is determined by the Board to be of comparable quality to
any such rated security.

     As permitted by the Rule, the Trustees have delegated to the Portfolio's
Advisor, subject to the Trustees' oversight pursuant to guidelines and
procedures adopted by the Trustees, the authority to determine which securities
present minimal credit risks and which unrated securities are comparable in
quality to rated securities.

     If the Trustees determine that it is no longer in the best interests of the
Portfolio and its shareholders to maintain a stable price of $1.00 per share, or
if the Trustees believe that maintaining such price no longer reflects a
market-based net asset value per share, the Trustees have the right to change
from an amortized cost basis of valuation to valuation based on market
quotations.  The Trust will notify shareholders of any such change.

     The Portfolio will manage its portfolio in an effort to maintain a constant
$1.00 per share price,


                                          28

<PAGE>

but it cannot assure that the value of its shares will never deviate from this
price.  Since dividends from net investment income are declared and reinvested
on a daily basis, the net asset value per share, under ordinary circumstances,
is likely to remain constant.  Otherwise, realized and unrealized gains and
losses will not be distributed on a daily basis but will be reflected in the
Portfolio's net asset value.  The amounts of such gains and losses will be
considered by the Trustees in determining the action to be taken to maintain the
Trust's $1.00 per share net asset value.  Such action may include distribution
at any time of part or all of the then accumulated undistributed net realized
capital gains, or reduction or elimination of daily dividends by an amount equal
to part or all of the then accumulated net realized capital losses.  However, if
realized losses should exceed the sum of net investment income plus realized
gains on any day, the net asset value per share on that day might decline below
$1.00 per share.  In such circumstances, the Trust may reduce or eliminate the
payment of daily dividends for a period of time in an effort to restore the
Trust's $1.00 per share net asset value.  A decline in prices of securities
could result in significant unrealized depreciation on a mark to market basis.
Under these circumstances the Portfolio may reduce or eliminate the payment of
dividends and utilize a net asset value per share as determined by using
available market quotations or reduce the number of its shares outstanding.

                     PORTFOLIO YIELD AND TOTAL RETURN INFORMATION

                               PERFORMANCE INFORMATION


U.S. GOVERNMENT MONEY MARKET PORTFOLIO

     CURRENT YIELD AND EFFECTIVE YIELD.  The Trust may from time to time
advertise the current yield and effective annual yield of the U.S. Government
Money Market Portfolio calculated over a 7-day period.  The yield quoted will be
the simple annualized  yield for an identified seven calendar day period.  The
yield calculation will be based on a hypothetical account having a balance of
exactly one share at the beginning of the seven-day period.  The base period
return will be the change in the value of the hypothetical account during the
seven-day period, including dividends declared on any shares purchased with
dividends on the share but excluding any capital changes.  The yield will vary
as interest rates and other conditions affecting money market instruments
change.  Yield also depends on the quality, length of maturity and type of
instruments in the Portfolio, and its operating expenses.  The Portfolio may
also prepare an effective annual yield computed by compounding the unannualized
seven-day period return as follows:  by adding 1 to the unannualized 7-day
period return, raising the sum to a power equal to 365 divided by 7, and
subtracting 1 from the result.

     Effective Yield = [(base period return +1)365/7]-1]

Other Portfolios

     YIELDS.  Yield information may be useful to investors in reviewing a
Portfolio's performance.  However, a number of factors should be considered
before using yield information as a basis for comparison with other investments.
An investment in any of the Portfolios of the Trust is not insured; yield is not
guaranteed and normally will fluctuate on a daily basis.  The yield for any
given past period is


                                          29

<PAGE>

not an indication or representation of future yields or rates of return.  Yield
is affected by Portfolio quality, Portfolio maturity, type of instruments held
and operating expenses. When comparing a Portfolio's yield with that of other
investments, investors should understand that certain other investment
alternatives such as money-market instruments or bank accounts provide fixed
yields and also that bank accounts may be insured.

     The Trust may from time to time advertise the yield of a Portfolio as
calculated over a 30-day period.  This yield will be computed by dividing the
Trust's net investment income per share earned during this 30-day period by the
maximum offering price per share on the last day of this period.  The average
number of shares used in determining the net investment income per share will be
the average daily number of shares outstanding during the 30-day period that
were eligible to receive dividends.  In accordance with regulations of the
Securities and Exchange Commission, income will be computed by totaling the
interest earned on all debt obligations during the 30-day period and subtracting
from that amount the total of all expenses incurred during the period, which
include management and distribution fees.  The 30-day yield is then annualized
on a bond-equivalent basis assuming semi-annual reinvestment and compounding of
net investment income, as described in the Prospectus.  Yield is calculated
according to the following formula:


                          --------------------------------
                                         x       6
                              YIELD = 2(---- + 1)  - 1
                                         cd
                          --------------------------------

Where:

x=   daily net investment income, based upon the subtraction of daily accrued
     expenses from daily accrued income of the Portfolio.  Income is accrued
     daily for each day of the indicated period based upon yield-to-maturity of
     each obligation held in the Portfolio as of the day before the beginning of
     any thirty-day period or as of contractual settlement date for securities
     acquired during the period.  Mortgage and other receivables-backed
     securities calculate income using coupon rate and outstanding principal
     amount.

c=   the average daily number of shares outstanding during the period that were
     entitled to receive dividends.

d=   the maximum offering price per share on the last day of the period.

     Yield does not reflect capital gains or losses, non-recurring or irregular
income.  Gain or loss attributable to actual monthly paydowns on mortgage or
other receivables-backed obligations purchased at a discount or premium is
reflected as an increase or decrease in interest income during the period.

     TAX EQUIVALENT YIELD is computed by dividing that portion of the current
yield (computed as described above) which is tax exempt by 1 minus a stated tax
rate and adding the quotient to that portion, if any, of the yield of the
Portfolio that is not tax exempt.


                                          30

<PAGE>

- ---------------------------
                          E
TAX EQUIVALENT YIELD =  -----  + t
                         1-P
- ---------------------------     Where:    E = tax exempt yield
               P = stated income tax rate
               t = taxable yield


     The Municipal Bond Portfolio may advertise tax-equivalent yields at varying
assumed tax rates.

     AVERAGE ANNUAL TOTAL RETURN

     The Trust may from time to time advertise the average annual total return
of a Portfolio.  Average annual total return is computed by finding the average
annual compounded rates of return over the 1, 5 and 10 year periods that would
equate the initial amount invested to the ending redeemable value according to
the following formula:

          P (1+t)n = ERV

Where:    P =   a hypothetical initial investment of $1,000
          t =   average annual total return
          n =   number of years
        ERV =   ending redeemable value of P at the end of each period

     Total return information may be useful to investors in reviewing a
Portfolio's performance.  However, certain factors should be considered before
using this information as a basis for comparison with alternate investments.  No
adjustment is made for taxes payable on distributions.  The total return for any
given past period is not an indication or representation by the Portfolio of
future rates of return on its shares.

     Total returns quoted in advertising reflect all aspects of a Portfolio's
return including the effect of reinvesting dividends and capital gain
distributions, and any change in a Portfolio's net asset value per share over
the period.  Average annual returns are calculated by determining the growth or
decline in value of a hypothetical investment in a Portfolio over a stated
period, and then calculating the annually compounded percentage rate that would
have produced the same result if the rate of growth or decline in value had been
constant over the period.  For example, a cumulative return of 100% over ten
years would produce an average annual return of 7.18%, which is the steady
annual return that would equal 100% growth on a compounded basis in ten years.

     AGGREGATE TOTAL RETURN

     The Trust may from time to time advertise the aggregate total return of a
Portfolio.  A Portfolio's aggregate total return figures represent the
cumulative change in the value of an investment in the Portfolio for the
specified period and are computed by the following formula:

                         ERV - P
                        -------
                            P


                                          31

<PAGE>

     Where:  P = a hypothetical initial payment of $1000.

     ERV = Ending Redeemable Value of a hypothetical $1,000 investment made at
     the beginning of the 1, 5, or 10 year period at the end of the 1, 5 or 10
     year period (or fractional portion thereof).

     Unaveraged or cumulative total returns reflect the simple change in value
of an investment over a stated period.  Average annual and cumulative total
returns may be quoted as a percentage or as a dollar amount and may be
calculated for a single investment, a series of investments and/or a series of
redemptions over any time period.  Total returns and other performance
information may be quoted numerically or in a table, graph or similar
illustration.

   
     The average annual total return on an investment made in shares of the
Portfolios for the year ended August 31, 1996 and for the period of inception
through year ended August 31, 1996 are as follows:
    

   
<TABLE>
<CAPTION>
                                         Average Annual Total       Average Annual
Name of Portfolio                     Return for the year ended   Total Return for
                                          August 31, 1996*       period of inception
                                                                      through
                                                                     Year ended
                                                                   August 31, 1996*

<S>                                   <C>                         <C>
Large Capitalization Value Portfolio        19.73%                      21.65%

Large Capitalization Growth Portfolio        2.56%                      14.92%

Small Capitalization Portfolio              11.03%                      18.45%

International Equity Portfolio               3.68%                      (1.60)%

Investment Quality Bond Portfolio            3.23%                       5.16%

Municipal Bond Portfolio                     4.88%                       4.77%
</TABLE>
    

*  During the years ended August 31, 1995 and August 31, 1996, the Manager 
waived the management fee, assumed certain expenses of and, during the year 
ended August 31, 1996, benefitted from expense offset arrangements with 
respect to the Portfolios.  Without such waivers, expense assumptions and 
expense offsets, the returns would have been lower.

<TABLE>
<CAPTION>
                               YIELD FOR 30-DAY PERIOD

Portfolio                              Ended August 31, 1995*   Ended August 31, 1996*
- ---------                             -----------------------  ------------------------
<S>                                   <C>                      <C>
Investment Quality Bond Portfolio              4.90%                    5.40%

Municipal Bond Portfolio                       4.08%                    4.25%
</TABLE>


*     Reflects the waiver of management fees,  assumption of certain operating 
expenses and, for the period ended August 31, 1996, the benefit of expense
offset arrangements by the Manager.  Without such waivers, assumptions and
expense offsets, the yields would have been 2.07% for the Investment Quality
Bond Portfolio and 1.96% for the Municipal Bond Portfolio for period ended
August 31, 1995 and 5.31% and 2.73%, respectively, for the period ended
August 31, 1996.


                                          32
<PAGE>

<TABLE>
<CAPTION>
                        TAX EQUIVALENT YIELD FOR 30 DAY PERIOD

                   30 Day
                   Period         At Federal Income   At Federal Income   At Federal Income        At Federal Income
Portfolio          Ended            Tax Rate of 28%     Tax Rate of 31%     Tax Rate of 36%          Tax Rate of 39.6%
- ---------          ------          ----------------   ------------------  ------------------       -----------------
<S>                <C>            <C>                 <C>                 <C>                      <C>
Municipal
Bond Portfolio
                   8/31/95*           5.67%               5.91%               6.38%                    6.75%


                   8/31/96*           5.90%               6.16%               6.64%                     7.04%

</TABLE>


*   During the 30 day periods ended August 31, 1995 and August 31, 1996, the
Manager waived the management fee, assumed certain expenses and, for period
ended August 31, 1996, benefitted from expense offset arrangements for the
Municipal Bond Portfolio.  Without such waivers, expense assumptions and expense
offsets, the yields for the Municipal Bond Portfolio would have been 2.72% at
the 28% Federal income tax rate, 2.84% at the 31% Federal income tax rate, 3.06%
at the 36% Federal income tax rate and 3.25% at the 39.6% Federal income tax
rate for the period ended August 31, 1995 and 3.79%, 3.96%, 4.27% and 4.52%, 
respectively, for the period ended August 31, 1996.


<TABLE>
<CAPTION>
                              YIELD FOR SEVEN DAY PERIOD*

                             
Portfolio                     Period Ended       Current        Effective
- ---------                     ------------       -------        ---------
<S>                           <C>                <C>            <C>
U.S. Government Money
Market Portfolio              August 31, 1995     4.59%          4.70%
                              August 31, 1996     4.25%          4.34%
</TABLE>


*    During the seven day periods ended August 31, 1995 and August 31, 1996 
the Manager waived the entire management fee, assumed certain expenses, and, 
for the seven-day period ended August 31, 1996, benefitted from an expense 
offset arrangement with respect to the U.S. Government Money Market Portfolio. 
 Without such waiver, expenses assumptions and expense offsets, the current 
yield and effective yield would have been 2.78% and 2.82%, respectively, for 
the seven day period ended August 31, 1995 and 3.99% and 4.07%, respectively,  
for the seven day period ended August 31, 1996.

     From time to time the Portfolios may refer in advertisements to rankings 
and performance statistics published by (1) recognized mutual fund 
performance rating services including but not limited to Lipper Analytical 
Services, Inc. and Morningstar, Inc., (2) recognized indexes including but 
not limited to

                                          33

<PAGE>

the Standard & Poors Composite Stock Price Index, Russell 2000 Index, Dow Jones
Industrial Average, Consumer Price Index, EAFE Index, Lehman Brothers
Government/Corporate Bond Index, the S & P Barra/ Growth Index, the S&P/Barra
Value Index, Lehman Municipal Bond Index and (3) Money Magazine and other
financial publications including but not limited to magazines, newspapers and
newsletters.  Performance statistics may include yields, total returns, measures
of volatility, standard deviation or other methods of portraying performance
based on the method used by the publishers of the information.  In addition,
comparisons may be made between yields on certificates of deposit and U.S.
government securities and corporate bonds, and between value stocks and growth
stocks, and may refer to current or historic financial or economic trends or
conditions.
   
     The performance of the Portfolios may be compared to the performance of
other mutual funds in general, or to the performance of particular types of
mutual funds.  These comparisons may be expressed as mutual fund rankings
prepared by Lipper Analytical Services, Inc. ("Lipper"), an independent service
located in Summit, New Jersey that monitors the performance of mutual funds.
Lipper generally ranks funds on the basis of total return, assuming reinvestment
of distributions, but does not take sales charges or redemption fees into
consideration, and is prepared without regard to tax consequences.  In addition
to the mutual fund rankings, performance may be compared to mutual fund
performance indices prepared by Lipper.
    
     From time to time, a Portfolio's performance also may be compared to other
mutual funds tracked by financial or business publications and periodicals.  For
example, the Portfolio may quote Morningstar, Inc., in its advertising
materials.  Morningstar, Inc. is a mutual fund rating service that rates mutual
funds on the basis of risk-adjusted performance.
   
     Saratoga Capital Management or Unified Management Corporation (the 
"Distributor")(which replaced OCC Distributors as the Trust's distributor 
effective April 11, 1997) may provide information designed to help individuals
understand their investment goals and explore various financial strategies 
such as general principles of investing, such as asset allocation, 
diversification, risk tolerance; goal setting; and a questionnaire designed 
to help create a personal financial profile.
    
     Ibbotson Associates of Chicago, Illinois ("Ibbotson") provides historical
returns of the capital markets in the United States, including common stocks,
small capitalization stocks, long-term corporate bonds, intermediate-term
government bonds, long-term government bonds, Treasury bills, the U.S. rate of
inflation (based on CPI), and combinations of various capital markets.  The
performance of these capital markets is based on the returns of different
indices.
   
     Saratoga Capital Management or the Distributor may use the performance of
these capital markets in order to demonstrate general risk-versus-reward
investment scenarios.  Performance comparisons may also include the value of a
hypothetical investment in any of these capital markets.  The risks associated
with the security types in any capital market may or may not correspond directly
to those of the Portfolios.  The Portfolios may also compare performance to that
of other compilations or indices that may be developed and made available in the
future.
    

                                          34

<PAGE>
   
     In advertising materials, the Distributor may reference or discuss its
products and services, which may include: retirement investing; brokerage
products and services; the effects of dollar-cost averaging and saving for
college; and the risks of market timing.  In addition, the Distributor may
quote financial or business publications and periodicals, including model
portfolios or allocations, as they relate to fund management, investment
philosophy, and investment techniques.
    
     The Portfolios may present their fund number, Quotron number, CUSIP number,
and discuss or quote their current portfolio manager.

     Volatility.  The Portfolios may quote various measures of volatility and
benchmark correlation in advertising.  In addition, the Portfolios may compare
these measures to those of other funds.  Measures of volatility seek to compare
a fund's historical share price fluctuations or total returns to those of a
benchmark.  Measures of benchmark correlation indicate how valid a comparative
benchmark may be.  All measures of volatility and correlation are calculated
using averages of historical data.

     Momentum Indicators indicate the Portfolios price movements over specific
periods of time.  Each point on the momentum indicator represents the
Portfolio's percentage change in price movements over that period.

     The Portfolios may advertise examples of the effects of periodic investment
plans, including the principle of dollar cost averaging.  In such a program, an
investor invests a fixed dollar amount in a fund at periodic intervals, thereby
purchasing fewer shares when prices are high and more shares when prices are
low.  While such a strategy does not assure a profit or guard against a loss in
a declining market, the investor's average cost per share can be lower than if
fixed numbers of shares are purchased at the same intervals.  In evaluating such
a plan, investors should consider their ability to continue purchasing shares
during periods of low price levels.

     The Portfolios may be available for purchase through retirement plans or
other programs offering deferral of or exemption from income taxes, which may
produce superior after-tax returns over time.  For example, a $1,000 investment
earning a taxable return of 10% annually would have an after-tax value of $1,949
after ten years, assuming tax was deducted from the return each year at a 28%
rate.  An equivalent tax-deferred investment would have an after-tax value of
$2,100 after ten years, assuming tax was deducted at a 31% rate from the
tax-deferred earnings at the end of the ten-year period.


                                        TAXES

THE MUNICIPAL BOND PORTFOLIO

     Because the Municipal Bond Portfolio will distribute exempt-interest
dividends, interest on indebtedness incurred by a shareholder to purchase or
carry shares of the Municipal Bond Portfolio is not deductible for Federal
income tax purposes.  If a shareholder of the Municipal Bond Portfolio receives
exempt-interest dividends with respect to any share and if such share is held by
the shareholder for six months or less, then any loss on the sale or exchange of
such share may, to the extent of such exempt-


                                          35

<PAGE>

interest dividends, be disallowed. In addition, the Code may require a 
shareholder, if he or she receives exempt-interest dividends, to treat as 
taxable income a portion of certain otherwise non-taxable social security and 
railroad retirement benefit payments. Furthermore, that portion of any 
exempt-interest dividend paid by the Municipal Bond Portfolio which 
represents income derived from private activity bonds held by the Portfolio 
may not retain its tax-exempt status in the hands of a shareholder who is a 
"substantial user" of a facility financed by such bonds, or a "related 
person" thereof.  Moreover, as noted in the Prospectus, some of the Municipal 
Bond Portfolio's dividends may be a specific preference item or a component 
of an adjustment item, for purposes of the Federal individual and corporate 
alternative minimum taxes.  In addition, the receipt of dividends and 
distributions from the Municipal Bond Portfolio also may affect a foreign 
corporate shareholder's Federal "branch profits" tax liability and a 
Subchapter S corporate shareholder's Federal "excess net passive income" tax 
liability. Shareholders should consult their own tax advisors as to whether 
they are (a) substantial users with respect to a facility or related to such 
users within the meaning of the Code or (b) subject to a Federal alternative 
minimum tax, the Federal environmental tax, the Federal branch profits tax or 
the Federal excess net passive income tax.

     Each shareholder of the Municipal Bond Portfolio will receive after the 
close of the calendar year an annual statement as to the Federal income tax 
status of his or her dividends and distributions from the Portfolio for the 
prior calendar year.  These statements also will designate the amount of 
exempt-interest dividends that is a specified preference item for purposes of 
the Federal individual and corporate alternative minimum taxes.  Each 
shareholder of the Municipal Bond Portfolio will also receive a report of the 
percentage and source on a state-by-state basis of interest income on 
municipal obligations received by the Portfolio during the preceding year.   
Shareholders should consult their tax advisors as to any other state and 
local taxes that may apply to these dividends and distributions.  In the 
event that the Municipal Bond Portfolio derives taxable net investment 
income, it intends to designate as taxable dividends the same percentage of 
each day's dividend as its actual taxable net investment income bears to its 
total taxable net investment income earned on that day.  Therefore, the 
percentage of each day's dividend designated as taxable, if any, may vary 
from day to day. 

     For the period September 2, 1994 (commencement of 
operations) to August 31, 1995, the International Equity Portfolio had 
capital loss carryforwards of $821, which will be available, to the extent 
provided by regulations, to offset future net capital gains realized through 
the fiscal year ending 2003 and reduce amounts distributable to shareholders. 
At August 31, 1996, Municipal Bond and Large Capitalization Growth had net 
capital loss carryforwards of $4,276 and $93,316, respectively, which will be 
available to offset future net capital gains through the year 2004.  Capital 
and currency losses incurred after October 31, within the portfolio's taxable 
year are deemed to arise on the first business day of the portfolio's next 
taxable year.  U.S. Government Money Market, Investment Quality, Municipal 
Bond and Large Capitalization Growth incurred and elected to defer $32; 
$6,147; $7,549 and $859,468, respectively, in net capital losses, during the 
year ended August 31, 1996.  Additionally, during the year ended August 31, 
1996, International Equity incurred and elected to defer $12,996 in currency 
losses. 


ALL PORTFOLIOS


                                          36

<PAGE>

     As described above and in the Prospectus, the Portfolios may invest in
futures contracts and options.  Each Portfolio anticipates that these investment
activities will not prevent the Trust from qualifying as a regulated investment
company.  As a general rule, these investment activities will increase or
decrease the amount of long-term and short-term capital gains or losses realized
by a Portfolio and, accordingly, will affect the amount of capital gains
distributed to the Portfolio's shareholders.
     Any net long-term capital gains realized by a Portfolio will be distributed
annually as described in the Prospectus.  Such distributions ("capital gain
dividends") will be taxable to shareholders as long-term capital gains,
regardless of how long a shareholder has held shares of the Portfolio and will
be designated as capital gain dividends in a written notice mailed by the
Portfolio to shareholders after the close of the Portfolio's taxable year.  If a
shareholder receives a capital gain dividend with respect to any share and if
the share has been held by the shareholder for six months or less, then any loss
(to the extent not disallowed pursuant to the other six-month rule described
above relating to exempt-interest dividends) on the sale or exchange of such
share will be treated as a long-term capital loss to the extent of the capital
gain dividend.  Short-term capital gains will be distributed annually as
ordinary income as required by the Internal Revenue Code.

     If a shareholder fails to furnish a correct taxpayer identification number,
fails to fully report dividend or interest income or fails to certify that he or
she has provided a correct taxpayer identification number and that he or she is
not subject to backup withholding, then the shareholder may be subject to a 31%
"backup withholding tax,"  with respect to (a) taxable dividends and
distributions, and (b) the proceeds of any redemptions of shares of a Portfolio.
An individual's taxpayer identification number is his or her social security
number.  The backup withholding tax is not an additional tax and will be
credited against a taxpayer's regular Federal income tax liability.

     From time to time, proposals have been introduced before Congress for the
purpose of restricting or eliminating the federal income tax exemption for
interest on municipal securities.  Similar proposals may be introduced in the
future.  If such a proposal were enacted, the availability of municipal
securities for investment by the Municipal Bond Portfolio could be affected.  In
that event the Board of Trustees of the Trust would reevaluate the investment
objections and policies of the Municipal Bond Portfolio.

     The foregoing is only a summary of certain tax considerations generally
affecting the Portfolios, and is not intended as a substitute for careful tax
planning.  Individuals are often exempt from state and local personal income
taxes on distributions of tax-exempt interest income derived from obligations of
issuers located in the state in which they reside when these distributions are
received directly from these issuers, but are usually subject to such taxes on
income derived from obligations of issuers located in other jurisdictions.  The
discussion does not purport to deal with all of the Federal, state and local tax
consequences applicable to an investment in the Municipal Bond Portfolio, or to
all categories of investors, some of which may be subject to special rules.
Shareholders are urged to consult their tax advisors with specific reference to
their own tax situations.

                                ADDITIONAL INFORMATION

     DESCRIPTION OF THE TRUST.  The Trust was formed under the laws of Delaware
on April 8, 1994.


                                          37

<PAGE>

It is not contemplated that regular annual meetings of shareholders will be 
held.  Shareholders of each Portfolio have the right, upon the declaration in 
writing or vote by two-thirds of the outstanding shares of the Portfolio, to 
remove a Trustee.  The Trustees will call a meeting of shareholders to vote 
on the removal of a Trustee upon the written request of the record holders 
(for at least six months) of 10% of its outstanding shares.  In addition, 10 
shareholders holding the lesser of $25,000 or 1% of a Portfolio's outstanding 
shares may advise the Trustees in writing that they wish to communicate with 
other shareholders of that Portfolio for the purpose of requesting a meeting 
to remove a Trustee.  The Trustees will then either give the applicants 
access to the Portfolio's shareholder list or mail the applicants' 
communication to all other shareholders at the applicants' expense.

     When issued, shares of each class are fully paid and have no preemptive,
conversion or other subscription rights.  Each class of shares represents
identical interests in the applicable Portfolio's investment Portfolio.  As
such, they have the same rights, privileges and preferences, except with respect
to: (a) the designation of each class, (b) the effect of the respective sales
charges, if any, for each class, (c) the distribution fees borne by each class,
(d) the expenses allocable exclusively to each class, (e) voting rights on
matters exclusively affecting a single class and (f) the exchange privilege of
each class.  Upon liquidation of the Trust or any Portfolio, shareholders of
each class of shares of a Portfolio are entitled to share pro rata in the net
assets of that class available for distribution to shareholders after all debts
and expenses have been paid.  The shares do not have cumulative voting rights.

     The assets received by the Trust on the sale of shares of each Portfolio
and all income, earnings, profits and proceeds thereof, subject only to the
rights of creditors, are allocated to each Portfolio, and constitute the assets
of such Portfolio.  The assets of each Portfolio are required to be segregated
on the Trust's books of account.  Expenses not otherwise identified with a
particular Portfolio will be allocated fairly among two or more Portfolios by
the Board of Trustees.  The Trust's Board of Trustees has agreed to monitor the
Portfolio transactions and management of each of the Portfolios and to consider
and resolve any conflict that may arise.

     The Agreement and Declaration of Trust contains an express disclaimer of
shareholder liability for each Portfolio's obligations, and provides that each
Portfolio shall indemnify any shareholder who is held personally liable for the
obligations of that Portfolio.  It also provides that each Portfolio shall
assume, upon request, the defense of any claim made against any shareholder for
any act or obligation of that Portfolio and shall satisfy any judgment thereon.

     POSSIBLE ADDITIONAL PORTFOLIO SERIES.  If additional Portfolios are created
by the Board of Trustees, shares of each such Portfolio will be entitled to vote
as a group only to the extent permitted by the 1940 Act (see below) or as
permitted by the Board of Trustees.

     Under Rule 18f-2 of the 1940 Act, any matter required to be submitted to a
vote of shareholders of any investment company which has two or more series
outstanding is not deemed to have been effectively acted upon unless approved by
the holders of a "majority" (as defined in that Rule) of the voting securities
of each series affected by the matter. Such separate voting requirements do not
apply to the election of trustees or the ratification of the selection of
accountants.  Approval of an investment


                                          38

<PAGE>

management or distribution plan and a change in fundamental policies would be 
regarded as matters requiring separate voting by each Portfolio.  The Rule 
contains provisions for cases in which an advisory contract is approved by 
one or more, but not all, series.  A change in investment policy may go into 
effect as to one or more series whose holders so approve the change even 
though the required vote is not obtained as to the holders of other affected 
series.

     INDEPENDENT AUDITORS.  KPMG Peat Marwick LLP, 345 Park Avenue, New York,
New York 10154, are the independent auditors of the Trust and of each Portfolio;
their services include auditing the annual financial statements and financial
highlights of each Portfolio as well as other related services.

     CUSTODIAN, TRANSFER AGENT AND SHAREHOLDER SERVICING AGENT.  State Street
Bank and Trust Company acts as transfer agent, shareholder servicing agent and
custodian of the assets of the Trust.

     DISTRIBUTION OPTIONS.  Shareholders may change their distribution options
by giving the Transfer Agent three days prior notice in writing.

     TAX INFORMATION.  The Federal tax treatment of the Portfolios' dividends
and distributions is explained in the Prospectus under the heading "Tax Status."
A Portfolio will be subject to a nondeductible 4% excise tax to the extent that
it fails to distribute by the end of any calendar year substantially all its
ordinary income for that year and capital gains for the one year period ending
on October 31 of that year.

   
     OTHER.  Oppenheimer Capital, an affiliate of Saratoga Capital Management,
is the parent of OpCap Advisors and a leading institutional investment 
manager with over $48.2 billion in assets under management, and has been an 
investment advisor to the American Medical Association's pension fund since 
the 1960's.
    
   
     RETIREMENT PLANS. The Distributor may print advertisements and brochures
concerning retirement plans, lump sum distributions and 401-k plans. These
materials may include descriptions of tax rules, strategies for reducing risk
and descriptions of 401-k programs.  From time to time hypothetical investment
programs illustrating various tax-deferred investment strategies will be used in
brochures, sales literature, and omitting prospectuses.  The following examples
illustrate the general approaches that will be followed.  These hypotheticals
will be modified with different investment amounts, reflecting the amounts that
can be invested in different types of retirement programs, different assumed tax
rates, and assumed rates of return.  They should not be viewed as indicative of
past or future performance of any of the Distributor's products.
    

                                          39

<PAGE>

EXAMPLES

<TABLE>
<CAPTION>
- ---------------------------------------------------
- ---------------------------------------------------
Benefits of Long Term Tax-Free Compounding -
Single Sum
- ---------------------------------------------------
              Amount of Contribution:$100,000
- ---------------------------------------------------
                       Rates of Return
          -----------------------------------------
Years
             8.00%         10.00%         12.00%
          -----------------------------------------
                        Value at end
- ---------------------------------------------------
<S>      <C>            <C>            <C>
  5      $  146,933     $  161,051     $  176,234
 10      $  215,892     $  259,374     $  310,585
 15      $  317,217     $  417,725     $  547,357
 20      $  466,096     $  672,750     $  964,629
 25      $  684,848     $1,083,471     $1,700,006
 30      $1,006,266     $1,744,940     $2,995,992
- ---------------------------------------------------
- ---------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------
- ---------------------------------------------------
Benefits of Long Term Tax-Free Compounding -
Periodic Investment
- ---------------------------------------------------
                Amount Invested Annually: $2,000
- ---------------------------------------------------
                      Rates of Return
            ---------------------------------------
Years
              8.00%         10.00%         12.00%
            ---------------------------------------
                          Value at End
- ---------------------------------------------------
<S>        <C>            <C>            <C>
  5        $ 12,672       $ 13,431       $ 14,230
 10        $ 31,291       $ 35,062       $ 39,309
 15        $ 58,649       $ 69,899       $ 83,507
 20        $ 98,846       $126,005       $161,397
 25        $157,909       $216,364       $298,668
 30        $244,692       $361,887       $540,585
- ---------------------------------------------------
- ---------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
Comparison of Taxable and Tax-Free Investing -- Periodic Investments
(Assumed Tax Rate : 28%)
- -----------------------------------------------------------------------
            Amount of Annual Contribution (Pre-Tax):$2,000
- -----------------------------------------------------------------------

            -----------------------------------------------------------
                            Tax Deferred Rates of Return
Years       -----------------------------------------------------------
              8.00%                   10.00%                   12.00%
            -----------------------------------------------------------
                                   Value at end
- -----------------------------------------------------------------------
<S>        <C>                     <C>                       <C>
  5        $ 12,672                 $ 13,431                 $ 14,230
 10        $ 31,291                 $ 35,062                 $ 39,309
 15        $ 58,649                 $ 69,899                 $ 83,507
 20        $ 98,846                 $126,005                 $161,397
 25        $157,909                 $216,364                 $298,668
 30        $244,692                 $361,887                 $540,585
- -----------------------------------------------------------------------
             Annual Contribution (After Tax): $1,440
            -----------------------------------------------------------
                              Fully Taxed Rates of Return
Years       -----------------------------------------------------------
              5.76%                    7.20%                    8.64%
            -----------------------------------------------------------
                                    Value at End
- -----------------------------------------------------------------------
  5        $  8,544                 $  8,913                 $  9,296
 10        $ 19,849                 $ 21,531                 $ 23,364
 15        $ 34,807                 $ 39,394                 $ 44,654
 20        $ 54,598                 $ 64,683                 $ 76,874
 25        $ 80,785                 $100,485                 $125,635
 30        $115,435                 $151,171                 $199,429
- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
                        Comparison of Tax Deferred Investing
                              -- Deducting Taxes at End
                            (Assumed Tax Rate at End: 28%)
- -----------------------------------------------------------------------
                        Amount of Annual Contribution: $2,000
- -----------------------------------------------------------------------
                            Tax Deferred Rates of Return
            -----------------------------------------------------------
              8.00%                   10.00%                   12.00%
Years       -----------------------------------------------------------
                                    Value at End
- -----------------------------------------------------------------------
<S>        <C>                      <C>                      <C>
  5        $ 11,924                 $ 12,470                 $ 13,046
 10        $ 28,130                 $ 30,485                 $ 33,903
 15        $ 50,627                 $ 58,728                 $ 68,525
 20        $ 82,369                 $101,924                 $127,406
 25        $127,694                 $169,782                 $229,041


                                          40

<PAGE>


 30        $192,978                 $277,359                 $406,021
- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
</TABLE>


                                          41

<PAGE>

                                APPENDIX A -- RATINGS

DESCRIPTION OF MOODY'S CORPORATE BOND RATINGS:

    Aaa.    Bonds rated Aaa are judged to be the best quality.  They carry the
smallest degree of investment risk and are generally referred to as "gilt edge."
Interest payments are protected by a large or by an exceptionally stable margin
and principal is secure.  While the various protective elements are likely to
change, such changes as can be visualized are most unlikely to impair the
fundamentally strong position of these issues.

    Aa.     Bonds which are rated Aa are judged to be of high quality by all
standards.  Together with the Aaa group they comprise what are generally known
as high grade bonds.  They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in Aaa
securities.

    A.      Bonds which are rated A possess many favorable investment
attributes and are to be considered as upper medium grade obligations.  Factors
giving security to principal and interest are considered adequate but elements
may be present which suggest a susceptibility to impairment sometime in the
future.

    Baa.    Bonds which are rated Baa are considered as medium grade
obligations, i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time.  Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as well.

    Ba.     Bonds which are rated Ba are judged to have speculative elements;
their future payments cannot be considered as well assured.  Often the
protection of interest and principal may be very moderate and thereby not well
safeguarded during both good and bad times over the future.  Uncertainty of
position characterizes bonds in this class.

    B.      Bonds which are rated B generally lack characteristics of the
desirable investment.  Assurance of interest and principal payments or of
maintenance of other terms of the contract over any long period of time may be
small.

    Moody's applies the numerical modifiers 1, 2, and 3 to each generic rating
classification from Aa through B.  The modifier 1 indicates that the security
ranks in the higher end of its generic rating category; the modifier 2 indicates
a mid-range ranking; and the modifier 3 indicates that the issue ranks in the
lower end of its generic rating category.



DESCRIPTION OF MOODY'S MUNICIPAL BOND RATINGS

    Aaa.  Bonds which are rated Aaa are judged to be of the best quality and
carry the smallest degree

                                          1


<PAGE>

of investment risk.  Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure.  While the various
protective elements are likely to change, such changes as can be visualized are
most unlikely to impair the fundamentally strong position of such issues.

    Aa.     Bonds which are rated Aa are judged to be of high quality by all
standards.  They are rated lower than the Aaa bonds because margins of
protection may not be as large as in Aaa securities, or fluctuation of
protective elements may be of greater amplitude, or there may be other elements
present which made the long-term risks appear somewhat larger than in Aaa
securities.

    A.      Bonds which are rated A are judged to be upper medium grade
obligations.  Security for principal and interest are considered adequate, but
elements may be present which suggest a susceptibility to impairment sometime in
the future.

    Baa.    Bonds which are rated Baa are considered as medium grade
obligations, i.e.; they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time.  Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as well.

    Ba.     Bonds which are rated Ba are judges to have speculative elements
and their future cannot be considered as well assured.  Often the protection of
interest and principal payments may be very moderate, and therefore not well
safeguarded during both good and bad times.  Uncertainty of position
characterizes bonds in this class.

    B.      Bonds which are rated B generally lack the characteristics of a
desirable investment.  Assurance of interest and principal payments or of other
terms of the contract over long periods may be small.

    Caa.    Bonds which are rated Caa are of poor standing. Such issues may be
in default or there may be elements of danger present with respect to principal
or interest.

DESCRIPTION OF S&P CORPORATE BOND RATINGS:

    AAA.    Bonds rated AAA have the highest rating assigned by S&P to a debt
obligation.  Capacity to pay interest and repay principal is extremely strong.

    AA.     Bonds rated AA have a very strong capacity to pay interest and
repay principal and differ from the highest rated issues only in small degree.

    A.      Bonds rated A have a strong capacity to  pay interest and repay
principal although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than bonds in higher rated
categories.

    BBB.    Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
bonds in this category than for bonds in higher rated categories.

                                          2


<PAGE>

    BB AND B.  Bonds rated BB and B are regarded, on balance, as predominantly
speculative with respect to capacity to pay interest and repay principal in
accordance with the terms of the obligation.  BB represents a lower degree of
speculation than B.  While such bonds will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposures to adverse conditions.

DESCRIPTION OF S&P'S MUNICIPAL BOND RATINGS

    AAA.    Debt rated AAA has the highest rating assigned by S&P.  Capacity to
pay interest and repay principal is extremely strong.

    AA.     Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree.  The
AA rating may be modified by the addition of a plus or minus sign to show
relative standing within the AA rating category.

    A.      Debt rated A is regarded as safe.  This rating differs from the two
higher ratings because, with respect to general obligation bonds, there is some
weakness which, under certain adverse circumstances, might impair the ability of
the issuer to meet debt obligations at some future date.  With respect to
revenue bonds, debt service coverage is good but not exceptional and stability
of pledged revenues could show some variations because of increased competition
or economic influences in revenues.

    BBB.    Bonds rated BBB are regarded as having adequate capacity to pay
principal and interest.  Whereas they normally exhibit protection parameters,
adverse economic conditions or changing circumstances are more likely to lead to
a weakened capacity to pay principal and interest for bonds in this capacity
than for bonds in the A category.

    BB.     Debt rated BB has less near-term vulnerability to default than
other speculative grade debt, however, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could lead
to inadequate capacity to meet timely interest and principal payment.


    B.      Debt rated B has a greater vulnerability to default but presently
has the capacity to meet interest and principal payments.  Adverse business,
financial or economic conditions would likely impair capacity or willingness to
pay interest and repay principal.

    CCC.    Debt rated CCC has a current identifiable vulnerability to default
and is dependent upon favorable business, financial and economic conditions to
meet timely payments of principal.  In the event of adverse business, financial
or economic conditions, it is not likely to have the capacity to pay interest
and repay principal.

                                          3

<PAGE>

DESCRIPTION OF FITCH'S MUNICIPAL BOND RATINGS.

    Debt rated "AAA", the highest rating by Fitch, is considered to be of the
highest credit quality.  The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

    Debt rated "AA" is regarded as very high credit quality.  The obligor's
ability to pay interest and repay principal is very strong.

    Debt rated "A" is of high credit quality.  The obligor's ability to pay
interest and repay principal is considered to be strong, but may be more
vulnerable to adverse changes in economic conditions and circumstances than debt
with higher ratings.

    Debt rated "BBB" is of satisfactory credit quality.  The obligor's ability
to pay interest and repay principal is adequate, however a change in economic
conditions may adversely affect timely payment.

    Debt rated "BB" is considered speculative.  The obligor's ability to pay
interest and repay principal may be affected over time by adverse economic
changes, however, business and financial alternatives can be identified which
could assist the obligor in satisfying its debt service requirements.

    Debt rated "B" is considered highly speculative.  While bonds in this class
are currently meeting debt service requirements, the probability of continued
timely payment of principal and interest reflects the obligor's limited margin
of safety and the need for reasonable business and economic activity throughout
the life of the issue.

    Debt rated "CCC" has certain identifiable characteristics which, if not
remedied, may lead to default.  The ability to meet obligations requires an
advantageous business and economic environment.

    Plus (+) and minus (-) signs are used with a rating symbol (except AAA) to
indicate the relative position within the category.


DESCRIPTION OF MOODY'S RATINGS OF STATE AND MUNICIPAL NOTES AND OTHER SHORT-TERM
LOANS

    Moody's ratings for state and municipal notes and other short-term loans
are designated "Moody's Investment Grade" ("MIG").  Such ratings recognize the
differences between short-term credit risk and long-term risk.  A short-term
rating designated VMIG may also be assigned on an issue having a demand feature.
Factors affecting the liquidity of the borrower and short-term cyclical elements
are critical in short-term borrowing.  Symbols used will be as follows:

    MIG-1/VMIG-1.  This designation denotes best quality.  There is present
strong protection by established cash flows, superior liquidity support or
demonstrated broad-based access to the market for refinancing.

    MIG-2/VMIG-2.  This designation denotes high quality.  Margins of
protection are ample although not so large as in the preceding group.

                                          4

<PAGE>

DESCRIPTION OF S&P'S RATINGS OF STATE AND MUNICIPAL NOTES AND OTHER SHORT-TERM
LOANS

    Standard & Poor's tax exempt note ratings are generally given to such notes
that mature in three years or less.  The two higher rating categories are as
follows:

    SP-1.  Very strong or strong capacity to pay principal and interest.  These
    issues determined to possess overwhelming safety characteristics will be
    given a plus (+) designation.

    SP-2.  Satisfactory capacity to pay principal and interest.

DESCRIPTION OF COMMERCIAL PAPER RATINGS

    Commercial paper rated Prime-1 by Moody's are judged by Moody's to be of
the best quality.  Their short-term debt obligations carry the smallest degree
of investment risk.  Margins of support for current indebtedness are large or
stable with cash flow and asset protection well assured.  Current liquidity
provides ample coverage of near-term liabilities and unused alternative
financing arrangements are generally available.  While protective elements may
change over the intermediate or longer term, such changes are most unlikely to
impair the fundamentally strong position of short-term obligations.

    Issuers (or related supporting institutions) rated Prime-2 have a strong
capacity for repayment of short-term promissory obligations.  This will normally
be evidenced by many of the characteristics cited above but to a lesser degree.
Earnings trends and coverage ratios, while sound, will be more subject to
variation.  Capitalization characteristics, while still appropriate, may be more
affected by external conditions.  Ample alternate liquidity is maintained.

    Commercial paper rated A by S&P have the following characteristics.
Liquidity ratios are better than industry average.  Long-term debt rating is A
or better.  The issuer has access to at least two additional channels of
borrowing.  Basic earnings and cash flow are in an upward trend.  Typically, the
issuer is a strong company in a well-established industry and has superior
management.  Issuers rated A are further refined by use of numbers 1, 2, and 3
to denote relative strength within this highest classification.  Those issuers
rated A-1 that are determined by S&P to possess overwhelming safety
characteristics are denoted with a plus (+) sign designation.

    Fitch's commercial paper ratings represent Fitch's assessment of the
issuer's ability to meet its obligations in a timely manner.  The assessment
places emphasis on the existence of liquidity.  Ratings range from F-1+ which
represents exceptionally strong credit quality to F-4 which represents weak
credit quality.

    Duff & Phelps' short-term ratings apply to all obligations with maturities
of under one year, including commercial paper, the uninsured portion of
certificates of deposit, unsecured bank loans, master notes, bankers
acceptances, irrevocable letters of credit and current maturities of long-term
debt.  Emphasis is placed on liquidity.  Ratings range from Duff 1+ for the
highest quality to Duff 5 for the lowest, issuers in default.  Issues rated Duff
1+ are regarded as having the highest certainty of timely payment.  Issues rated
Duff 1 are regarded as having very high certainty of timely payment.


NOTE:  FINANCIALS WILL BE ON DISC SENT SEPARATELY TO PRINTER

                                          5
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS
- --------------------------------------------------------------------------------

U.S. GOVERNMENT MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
              Principal
               Amount                                                                    Value
          ------------------                                                          ------------
               <S>                    <C>                                             <C>
                                      Federal Farm Credit Bank - 4.9%
               $     95,000              5.16%, 9/20/96 ............................  $     94,741
                    190,000              5.17%, 9/20/96 ............................       189,482
                     10,000              5.22%, 9/25/96 ............................         9,965
                    500,000              5.23%, 2/06/97 ............................       488,523
                    200,000              5.36%, 9/03/96 (1) ........................       200,000
                    135,000              5.50%, 5/01/97 ............................       134,832
                                                                                      ------------

                                      Total Federal Farm Credit Bank
                                         (cost--$1,117,543) ........................  $  1,117,543
                                                                                      ------------

                                      Federal Home Loan Bank - 10.6%
               $    275,000              5.16%, 9/17/96 ............................  $    274,370
                    650,000              5.28%, 1/07/97 ............................       637,797
                    525,000              5.36%, 5/16/97 ............................       504,911
                    500,000              5.41%, 3/14/97 ............................       500,000
                    500,000              5.925%, 6/13/97 ...........................       499,717
                                                                                      ------------

                                      Total Federal Home Loan Bank
                                         (cost--$2,416,795) ........................  $  2,416,795
                                                                                      ------------

                                      Federal Home Loan Mortgage Corporation - 57.6%
               $  1,700,000              5.20%, 9/16/96 ............................  $  1,696,317
                  2,035,000              5.20%, 9/20/96 ............................     2,029,415
                     95,000              5.21%, 9/12/96 ............................        94,849
                  2,045,000              5.21%, 9/20/96 ............................     2,039,377
                    210,000              5.22%, 9/20/96 ............................       209,421
                  2,030,000              5.25%, 9/09/96 ............................     2,027,632
                     70,000              5.27%, 9/13/96 ............................        69,879
                    115,000              5.27%, 9/16/96 ............................       114,747
                  2,500,000              5.30%, 9/12/96 ............................     2,495,951
                  2,430,000              5.30%, 9/23/96 ............................     2,422,130
                                                                                      ------------
                                      Total Federal Home Loan Mortgage Corporation
                                         (cost--$13,199,718) .......................  $ 13,199,718
<PAGE>

                                                                                      ------------
                                      Federal National Mortgage Association - 19.0%
               $     75,000              5.20%, 9/03/96 ............................  $     74,978
                  2,890,000              5.22%, 9/12/96 ............................     2,885,391
                  1,385,000              5.31%, 9/27/96 ............................     1,379,689
                                                                                      ------------
                                      Total Federal National Mortgage Association
                                         (cost--$4,340,058) ........................  $  4,340,058
                                                                                      ------------
                                      U.S. Treasury Bill - 4.2%
               $  1,000,000              5.19%, 4/03/97
                                         (cost--$969,148) ..........................  $    969,148
                                                                                      ------------
                                      U.S. Treasury Note - 3.2%
               $    745,000              4.75%, 2/15/97
                                         (cost--$743,731) ..........................  $    743,731
                                                                                      ------------
          Total Investments
             (cost--$22,786,993) ........................................     99.5%   $ 22,786,993

          Other Assets in Excess of
             Other Liabilities ..........................................      0.5         119,307
                                                                           -------    ------------

          Total Net Assets ..............................................    100.0%   $ 22,906,300
                                                                           =======    ============
</TABLE>
- ----------
(1)  Represents a floating interest rate note subject to change on
     quarterly coupon dates, based on the current 90 day U.S. Treasury
     Bill rate plus 20 basis points. Rate shown reflects the rate in
     effect at 8/31/96.


                                       17
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

INVESTMENT QUALITY BOND PORTFOLIO

<TABLE>
<CAPTION>
              Principal
               Amount                                                                    Value
          ------------------                                                          ------------
               <S>                    <C>                                             <C>
                                      U.S. TREASURY NOTES - 58.7%
               $  2,800,000              5.625%, 11/30/00 ..........................  $  2,691,052
                  4,900,000              6.125%, 9/30/00 ...........................     4,802,000

                  2,400,000              6.75%, 5/31/99 ............................     2,414,616
                                                                                      ------------

                                      Total U.S. Treasury Notes
                                         (cost--$10,036,599) .......................  $  9,907,668
                                                                                      ------------

                                      CORPORATE NOTES & BONDS - 38.3%
                                      Automotive - 3.8%
               $    225,000           Ford Motor Credit Corp.
                                         7.75%, 10/01/99 ...........................  $    229,903
                    400,000           General  Motors Acceptance Corp.
                                         7.75%, 1/15/99 ............................       407,356
                                                                                      ------------
                                                                                           637,259
                                                                                      ------------
                                      Banking - 3.4%
                    600,000           Nationsbank Corp.
                                         5.375%, 4/15/00 ...........................       565,908
                                                                                      ------------

                                      Chemicals - 3.4%
                    550,000           du Pont (E.I.) de Nemours & Co.
                                         8.50%, 2/15/03 ............................       574,590
                                                                                      ------------

                                      Computers - 2.3%
                    400,000           International Business Machines Corp.
                                         6.375%, 6/15/00 ...........................       392,524
                                                                                      ------------

                                      Drugs & Medical Products - 2.1%
                    350,000           American Home Products Corp.
                                         7.70%, 2/15/00 ............................       357,669
                                                                                      ------------

                                      Entertainment - 2.9%
                    500,000           The Walt Disney Co.
                                         6.375%, 3/30/01 ...........................       486,720
                                                                                      ------------

                                      Miscellaneous Financial Services - 10.5%
                    350,000           Associates Corp. of North America
                                         6.25%, 9/15/00 ............................       340,078
                                      Bear Stearns & Co.
                    250,000              5.75%, 2/15/01 ............................       235,700
                    350,000              7.625%, 9/15/99 ...........................       355,939
                    550,000           Dean Witter Discover & Co.
                                         6.75%, 8/15/00 ............................       543,867
                     50,000           Lehman Brothers, Inc.
                                         9.875%, 10/15/00 ..........................        53,971
                    250,000           Morgan Stanley Group
                                         5.75%, 2/15/01 ............................       236,388
                                                                                      ------------

                                                                                         1,765,943
                                                                                      ------------
                                      Oil/Gas - 1.6%
                    260,000           Amoco Canada Petroleum Co. Ltd.
                                         7.25%, 12/01/02 ...........................       259,979
                                                                                      ------------

                                      Resource Recovery - 4.4%
                    750,000           WMX Technologies, Inc.
                                         7.125%, 6/15/01 ...........................       749,220
                                                                                      ------------
</TABLE>


                                       18
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

INVESTMENT QUALITY BOND PORTFOLIO (cont'd)

<TABLE>
<CAPTION>
              Principal
               Amount                                                                    Value
          ------------------                                                          ------------
          <S>                      <C>                                             <C>
                                      Utility - 3.9%
                   $700,000           Southern California Edison Co.
                                         5.875%, 1/15/01 ...........................  $    665,938
                                                                                      ------------

                                      Total Corporate Notes & Bonds
                                         (cost--$6,593,467) ........................  $  6,455,750
                                                                                      ------------

          Total Investments
             (cost--$16,630,066) ........................................     97.0%   $ 16,363,418

          Other Assets in Excess of
             Other Liabilities ..........................................      3.0         500,631
                                                                           -------    ------------

          Total Net Assets ..............................................    100.0%   $ 16,864,049
                                                                           =======    ============
</TABLE>


                                       19
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

MUNICIPAL BOND PORTFOLIO

<TABLE>
<CAPTION>

    Principal
     Amount                                                                                 Value
- ------------------                                                                    ------------------
         <S>          <C>                                                                     <C>
                      MUNICIPAL NOTES & BONDS - 94.2%
                      CALIFORNIA - 10.0%
                      Education - 5.3%
         $ 50,000     California State Public Works Board Lease Revenue
                         California State University Projects
                         6.00%, 9/01/15 .............................................           $ 49,442
          200,000     Lafayette, California Elementary School District
                         5.90%, 5/15/18 .............................................            199,980
                                                                                       -----------------
                                                                                                 249,422
                                                                                       -----------------
                      Power/Utility - 3.1%
          150,000     Southern California Public Power Authority
                         Power Project Revenue (Series A)
                         5.50%, 7/01/12 (AMBAC insured) .............................            147,192
                                                                                       -----------------
                      Water/Sewer - 1.6%
           75,000     San Francisco, California City & County Public Utilities
                         Community Water Revenue (Series A)
                         6.00%, 11/01/15 ............................................             74,152
                                                                                       -----------------
                                                                                                 470,766
                                                                                       -----------------
                      COLORADO - 3.2%
                      Health/Hospital
          150,000     Denver, Colorado City & County Revenue
                         Childrens Hospital Association Project
                         6.00%, 10/01/15 ............................................            149,991
                                                                                       -----------------
                      CONNECTICUT - 0.4%
                      Housing
           20,000     Connecticut State Housing Finance Authority
                         Housing Mortgage Financing Program (Series B)
                         6.50%, 5/15/18 .............................................             20,563
                                                                                       -----------------
                      FLORIDA - 4.9%
                      Education - 0.7%
           35,000     Dade County, Florida School Board
                         Certificates of Participation (Series A)
                         5.75%, 5/01/12 (MBIA insured) ..............................             34,783

                                                                                       -----------------
                      General Obligation - 2.2%
                      Florida State Board of Education Capital Outlay
           75,000        5.25%, 6/01/23 (Series D) ..................................             67,730
           35,000        6.00%, 6/01/19 (Series A) ..................................             35,209
                                                                                       -----------------
                                                                                                 102,939
                                                                                       -----------------
                      Power/Utility - 0.5%
           25,000     Jacksonville, Florida Electric Authority Revenue
                         St. John's River Power
                         5.50%, 10/01/14 ............................................             24,138
                                                                                       -----------------
                      Sales Tax - 1.1%
           50,000     St. Petersburg, Florida Professional Sports Facilities
                         Sales Tax Revenue
                         5.60%, 10/01/15 (MBIA insured) .............................             48,908
                                                                                       -----------------
                      Turnpike/Toll - 0.4%
           20,000     Orlando & Orange County Expressway Authority
                         Florida Expressway Revenue (Series A)
                         5.00%, 7/01/17 (FGIC insured) ..............................             18,078
                                                                                       -----------------
                                                                                                 228,846
                                                                                       -----------------
</TABLE>


                                       20
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------
MUNICIPAL BOND PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

    Principal
     Amount                                                                                  Value
- ------------------                                                                     -----------------
         <S>          <C>                                                                     <C>
                      GEORGIA - 9.3%
                      Education - 4.7%
         $215,000     Jackson County, Georgia School District
                         6.00%, 7/01/14 (MBIA insured) ..............................           $218,492
                                                                                       -----------------
                      General Obligation - 4.6%
          200,000     Georgia State General Obligation Bonds (Series B)
                         6.25%, 4/01/07 .............................................            218,112
                                                                                       -----------------

                                                                                                 436,604
                                                                                       -----------------
                      IOWA - 1.2%
                      Water/Sewer
           50,000     West Des Moines, Iowa Water Revenue
                         6.80%, 12/01/13 (AMBAC insured) ............................             54,492
                                                                                       -----------------
                      KENTUCKY - 2.1%
                      Turnpike/Toll
          100,000     Kentucky State Turnpike Authority
                         Economic Development Road Revenue
                         5.625%, 7/01/15 (AMBAC insured) ............................             98,114
                                                                                       -----------------
                      LOUISIANA - 3.3%
                      General Obligation
          150,000     New Orleans, Louisiana General Obligation Bonds
                         6.125%, 10/01/16 ...........................................            153,215
                                                                                       -----------------
                      MARYLAND - 6.5%
                      Resource Recovery
          300,000     Maryland State Energy Financing Administration
                         Solid Waste Disposal Revenue Wheelabrator Water Projects
                         6.30%, 12/01/10 ............................................            305,610
                                                                                       -----------------
                      MASSACHUSETTS - 2.1%
                      General Obligation - 1.1%
           50,000     Lowell, Massachusetts General Obligation Bonds
                         6.05%, 4/01/11 .............................................             51,270
                                                                                       -----------------
                      Transportation - 1.0%
           50,000     Massachusetts Bay Transportation Authority
                         General Transportation System (Series B)
                         5.90%, 3/01/24 .............................................             49,198
                                                                                       -----------------
                                                                                                 100,468
                                                                                       -----------------
                      MICHIGAN - 2.5%
                      Pollution Control
          125,000     Michigan State Environmental Protection Program
                         5.40%, 11/01/19 ............................................            117,000
                                                                                       -----------------
                      MISSOURI - 1.0%
                      Housing
           45,000     Missouri State Housing Development Community
                         Single Family Mortgage Revenue
                         6.90%, 7/01/18 .............................................             47,072
                                                                                       -----------------
                      NEBRASKA - 0.8%
                      Power/Utility
           40,000     Omaha Public Power Distribution (Series C)
                         5.50%, 2/01/14 .............................................             39,338
                                                                                       -----------------
</TABLE>


                                       21
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------
MUNICIPAL BOND PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

    Principal
     Amount                                                                                  Value
- ------------------                                                                     -----------------
         <S>          <C>                                                                     <C>
                      NEVADA - 5.9%
                      General Obligation - 2.7%
         $ 50,000     Clark County, Nevada General Obligation Bonds (Series B)
                         6.00%, 6/01/16 (AMBAC insured) .............................           $ 53,006
           75,000     Nevada State General Obligation Bonds
                         Municipal Bond Bank (Series A)
                         5.50%, 11/01/20 ............................................             72,371
                                                                                       -----------------
                                                                                                 125,377
                                                                                       -----------------
                      Housing - 3.2%
          150,000     Nevada Housing Division
                         Single Family Program (Series A1)
                         6.15%, 4/01/17 .............................................            150,237
                                                                                       -----------------
                                                                                                 275,614
                                                                                       -----------------
                      NEW HAMPSHIRE - 0.6%
                      Turnpike/Toll
           30,000     New Hampshire State Turnpike Systems
                         6.00%, 4/01/13 .............................................             30,016
                                                                                       -----------------
                      NEW YORK - 17.9%
                      Education - 4.9%
                      New York State Dormitory Authority Revenue
           75,000        Albany Memorial Hospital
                         5.50%, 7/01/10 .............................................             71,978
          125,000        Consolidated City University System
                         5.75%, 7/01/09 .............................................            128,187
           30,000        Sarah Lawrence College
                         6.00%, 7/01/15 .............................................             30,355
                                                                                       -----------------
                                                                                                 230,520
                                                                                       -----------------
                      General Obligation - 5.1%
           20,000     New York City General Obligation Bonds (Series B)

                         7.00%, 10/01/19 ............................................             20,447
          200,000     New York State General Obligation Bonds (Series A)
                         6.50%, 7/15/06 .............................................            220,030
                                                                                       -----------------
                                                                                                 240,477
                                                                                       -----------------
                      Housing - 2.0%
                      New York State Mortgage Agency Revenue
           20,000        6.875%, 4/01/17 (Series A) .................................             20,419
           75,000        Homeowner Mortgage (Series 54)
                         6.10%, 10/01/15 ............................................             73,997
                                                                                       -----------------
                                                                                                  94,416
                                                                                       -----------------
                      Pollution Control - 0.8%
           40,000     New York State Environmental Facilities Corp.
                         Pollution Control Revenue
                         5.875%, 6/15/14 ............................................             40,040
                                                                                       -----------------
                      Sales Tax - 1.6%
           75,000     New York State Local Government Assistance Corp. (Series A)
                         6.00%, 4/01/16 .............................................             74,568
                                                                                       -----------------
                      Transportation - 2.2%
          100,000     Metropolitan Transit Authority
                         5.50%, 7/01/08 (FGIC insured) ..............................            101,470
                                                                                       -----------------
                      Water/Sewer - 1.3%
           65,000     New York City Municipal Water Finance Authority
                         Water and Sewer Systems Revenue (Series F)
                         5.50%, 6/15/15 (MBIA insured) ..............................             62,207
                                                                                       -----------------
                                                                                                 843,698
                                                                                       -----------------
</TABLE>


                                       22
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

MUNICIPAL BOND PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

    Principal
     Amount                                                                                  Value
- ------------------                                                                     -----------------
         <S>          <C>                                                                     <C>

                      OHIO - 1.2%
                      Health/Hospital
         $ 50,000     Lorain County, Ohio Hospital Revenue
                         7.75%, 11/01/13 (AMBAC insured) ............................           $ 58,738
                                                                                       -----------------
                      PENNSYLVANIA - 5.7%
                      Education - 3.1%
          150,000     Pennsylvania State Higher Educational Facilities Authority
                         Health Services Revenue University of Pennsylvania (Series B)
                         5.75%, 1/01/17 .............................................            147,690
                                                                                       -----------------
                      Tax Allocation - 1.6%
           75,000     Philadelphia, Pennsylvania Municipal Authority Revenue
                         5.625%, 11/15/14 (FGIC insured) ............................             72,913
                                                                                       -----------------
                      Water/Sewer - 1.0%
           50,000     Pittsburgh, Pennsylvania Water & Sewer Authority
                         Water & Sewer Systems Revenue (Series B)
                         5.60%, 9/01/15 .............................................             48,189
                                                                                       -----------------
                                                                                                 268,792
                                                                                       -----------------
                      PUERTO RICO - 1.4%
                      Power/Utility
           65,000     Puerto Rico Electric Power Authority
                         Power Revenue (Series X)
                         6.00%, 7/01/15 .............................................             64,487
                                                                                       -----------------
                      TENNESSEE - 2.1%
                      Airline/Airport
          100,000     Metro Nashville Airport Special Facilities (1)
                         3.70%, 10/01/12 ............................................            100,000
                                                                                       -----------------
                      TEXAS - 10.6%
                      Airline/Airport - 2.1%
          100,000     Lone Star Texas Airport Improvement Authority (1)
                         3.70%, 12/01/14 ............................................            100,000
                                                                                       -----------------
                      Education - 0.3%
           15,000     University of Texas Revenue Bonds (Series B)
                         6.75%, 8/15/13 .............................................             16,327
                                                                                       -----------------
                      General Obligation - 7.1%
           75,000     Houston, Texas General Obligation Bonds (Series C)
                         5.25%, 4/01/14 .............................................             70,486
           25,000     San Antonio, Texas General Obligation Bonds
                         6.625%, 8/01/14 ............................................             26,391
           35,000     Texas State General Obligation Bonds (Series D)
                         6.00%, 8/01/12 .............................................             35,832
          200,000     Texas State Tax & Revenue Anticipation Notes
                         4.75%, 8/29/97 .............................................            201,670
                                                                                       -----------------
                                                                                                 334,379
                                                                                       -----------------

                      Power/Utility - 1.1%
           50,000     Brazos River Authority Texas Revenue
                         Houston Light & Power Company
                         5.80%, 8/01/15 (MBIA insured) ..............................             49,432
                                                                                       -----------------
                                                                                                 500,138
                                                                                       -----------------
</TABLE>


                                       23
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

MUNICIPAL BOND PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

    Principal
     Amount                                                                                  Value
- ------------------                                                                     -----------------
         <S>          <C>                                                                     <C>
                       WASHINGTON - 1.0%
                       Power/Utility
         $ 35,000      Seattle, Washington Municipal Light & Power Revenue
                          5.75%, 8/01/11 (Series A) ..................................         $   35,042
           10,000      Washington State Public Power Supply Systems
                          Nuclear Project Revenue (Series B)
                          7.25%, 7/01/12 (FGIC insured) ..............................             10,934
                                                                                        -----------------
                                                                                                   45,976
                                                                                        -----------------
                       WYOMING - 0.5%
                       Housing
           25,000      Wyoming Community Development
                          Authority Housing Revenue (Series 1)
                          6.65%, 12/01/06 ............................................             25,895
                                                                                        -----------------
Total Investments
   (cost--$4,432,785)....................................................      94.2%           $4,435,433

Other Assets in Excess of
   Other Liabilities.....................................................       5.8               272,315
                                                                           -----------  -----------------
Total Net Assets.........................................................     100.0%           $4,707,748
                                                                           ===========  =================
</TABLE>


- ----------
(1)  Represents a variable rate demand note whose interest rate is subject to
     change daily and payable on demand. Rate shown reflects the rate in effect
     on 8/31/96.


                                       24
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

LARGE CAPITALIZATION VALUE PORTFOLIO

<TABLE>
<CAPTION>

    Principal
      Amount                                                                                Value
- -----------------                                                                      -----------------
         <S>          <C>                                                                     <C>
                      SHORT-TERM CORPORATE NOTES - 15.8%
                      Computers - 3.9%
         $713,000     International Business Machines Corp.
                         5.29%, 9/17/96 .............................................         $  711,324
                                                                                       -----------------
                      Miscellaneous Financial Services - 8.6%
          240,000     American Express Corp.
                         5.27%, 9/19/96 .............................................            239,367
          750,000     Beneficial Corp.
                         5.30%, 9/17/96 .............................................            748,233
          577,000     Ford Motor Credit Corp.
                         5.27%, 9/18/96 .............................................            575,564
                                                                                       -----------------
                                                                                               1,563,164
                                                                                       -----------------
                      Oil/Gas - 3.3%
                      Chevron Oil Finance Co.
          425,000        5.19%, 9/06/96 .............................................            424,694
          188,000        5.20%, 9/06/96 .............................................            187,864
                                                                                       -----------------
                                                                                                 612,558
                                                                                       -----------------
                      Total Short-Term Corporate Notes
                         (cost--$2,887,046)..........................................         $2,887,046
                                                                                       -----------------
     Shares
- ------------------
                      COMMON STOCKS - 82.9%
                      Aerospace - 6.0%
            6,500     Lockheed Martin Corp.  ........................................         $  546,812
           11,000     McDonnell Douglas Corp.  ......................................            551,375

                                                                                       -----------------
                                                                                               1,098,187
                                                                                       -----------------
                      Airlines - 2.7%
            6,000     AMR Corp.*.....................................................            492,000
                                                                                       -----------------
                      Automotive - 3.5%
           12,700     Varity Corp.*..................................................            638,175
                                                                                       -----------------
                      Banking - 6.8%
            6,300     Citicorp ......................................................            524,475
            2,866     Wells Fargo & Co.  ............................................            712,917
                                                                                       -----------------
                                                                                               1,237,392
                                                                                       -----------------
                      Chemicals - 3.1%
            3,700     du Pont (E.I.) de Nemours & Co.  ..............................            303,863
            1,980     Hercules, Inc.  ...............................................             98,505
            5,250     Monsanto Co.  .................................................            168,656
                                                                                       -----------------
                                                                                                 571,024
                                                                                       -----------------
                      Conglomerates - 3.5%
            2,900     General Electric Co.  .........................................            241,063
            8,000     Tenneco, Inc.  ................................................            398,000
                                                                                       -----------------
                                                                                                 639,063
                                                                                       -----------------
                      Drugs & Medical Products - 3.3%
           14,680     Becton, Dickinson & Co.  ......................................            600,045
                                                                                       -----------------
                      Electronics - 4.2%
            8,000     Adaptec, Inc.*.................................................            399,000
            8,080     Arrow Electronics, Inc.*.......................................            368,650
                                                                                       -----------------
                                                                                                 767,650
                                                                                       -----------------
                      Healthcare Services - 4.7%
            7,800     Columbia/HCA Healthcare Corp.  ................................            439,725
           19,800     Tenet Healthcare Corp.*........................................            415,800
                                                                                       -----------------
                                                                                                 855,525
                                                                                       -----------------
</TABLE>


                                       25
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------


LARGE CAPITALIZATION VALUE PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

     Shares                                                                                  Value
- ------------------                                                                     -----------------
           <S>        <C>                                                                     <C>
                      Insurance - 19.3%
           18,700     Ace Ltd.  .....................................................         $  871,887
           14,950     AFLAC, Inc.  ..................................................            513,906
            4,150     American International Group, Inc.  ...........................            394,250
           18,000     Everest  Re Holdings, Inc.  ...................................            438,750
           15,620     EXEL Ltd.  ....................................................            523,270
            1,200     General Re Corp.  .............................................            173,850
            4,180     Progressive Corp., Ohio .......................................            227,287
           13,000     RenaissanceRe Holdings Ltd.  ..................................            386,750
                                                                                       -----------------
                                                                                               3,529,950
                                                                                       -----------------
                      Machinery/Engineering - 2.9%
            7,800     Caterpillar, Inc.  ............................................            537,225
                                                                                       -----------------
                      Metals/Mining - 1.0%
            6,000     Freeport McMoRan, Copper & Gold, Inc. (Class B) ...............            176,250
                                                                                       -----------------
                      Miscellaneous Financial Services - 5.8%
           22,200     Countrywide Credit Industries, Inc.  ..........................            535,575
            5,850     Federal Home Loan Mortgage Corp.  .............................            516,994
                                                                                       -----------------
                                                                                               1,052,569
                                                                                       -----------------
                      Oil/Gas - 2.1%
            8,500     Triton Energy Ltd. * ..........................................            389,938
                                                                                       -----------------
                      Printing/Publishing - 2.6%
           14,500     R.R. Donnelley & Sons Co.  ....................................            473,063
                                                                                       -----------------
                      Railroad - 2.5%
            2,100     Norfolk Southern Corp.  .......................................            175,088
            4,000     Union Pacific Corp.  ..........................................            291,500
                                                                                       -----------------
                                                                                                 466,588
                                                                                       -----------------
                      Retail - 3.6%
           14,650     May Department Stores Co.  ....................................            666,575
                                                                                       -----------------
                      Telecommunications - 3.5%
            8,000     Sprint Corp.  .................................................            325,000
           21,000     Tele-Communications, Inc.*.....................................            312,375
                                                                                       -----------------
                                                                                                 637,375
                                                                                       -----------------

                      Textiles - 1.1%
           13,000     Shaw Industries, Inc.  ........................................            195,000
                                                                                       -----------------
                      Toys/Games/Hobby - 0.7%
            5,000     Mattel, Inc.  .................................................            131,875
                                                                                       -----------------
                      Total Common Stocks
                         (cost--$13,230,586) ........................................        $15,155,469
                                                                                       -----------------
Total Investments
   (cost--$16,117,632) .................................................       98.7%         $18,042,515
Other Assets in Excess of
   Other Liabilities ...................................................        1.3              231,944
                                                                           ----------- -----------------
Total Net Assets .......................................................      100.0%         $18,274,459
                                                                           =========== =================
</TABLE>


- ----------
* Non-income producing security.


                                       26
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

LARGE CAPITALIZATION GROWTH PORTFOLIO

<TABLE>
<CAPTION>
              Principal
               Amount                                                                    Value
          ------------------                                                          ------------
               <S>                    <C>                                             <C>
                                      SHORT TERM CORPORATE NOTES - 6.5%
                                      Conglomerate - 3.0%
                 $1,000,000           General Electric Capital Corp.
                                         5.16%, 9/05/96 ............................  $  1,000,000
                                                                                      ------------
                                      Miscellaneous Financial Services - 3.5%
                    500,000           Federal National Mortgage Association
                                         5.26%, 9/12/96 ............................       499,196
                    700,000           Prudential Funding Corp.
                                         5.22%, 9/03/96 ............................       700,000
                                                                                      ------------
                                                                                         1,199,196
                                                                                      ------------
                                      Total Short-Term Corporate Notes
                                         (cost--$2,199,196) ........................  $  2,199,196

                                                                                      ------------
               Shares
          ------------------
                                      COMMON STOCKS - 92.6%
                                      Advertising - 2.2%
                     16,500           Interpublic Group of Companies, Inc. .........  $    746,625
                                                                                      ------------
                                      Banking - 6.4%
                      9,050           BankAmerica Corp. ............................       701,375
                     19,700           Norwest Corp. ................................       741,212
                      3,000           Wells Fargo & Co. ............................       746,250
                                                                                      ------------
                                                                                         2,188,837
                                                                                      ------------
                                      Building & Construction - 2.3%
                     12,000           Fluor Corp. ..................................       768,000
                                                                                      ------------
                                      Chemicals - 4.4%
                      9,500           du Pont (E.I) de Nemours & Co. ...............       780,188
                     12,500           Great Lakes Chemical Corp. ...................       718,750
                                                                                      ------------
                                                                                         1,498,938
                                                                                      ------------
                                      Computers - 2.3%
                     17,500           Hewlett - Packard Co. ........................       765,625
                                                                                      ------------

                                      Computer Services - 6.7%
                     20,280           Automatic Data Processing, Inc. ..............       844,155
                     14,000           Cisco Systems, Inc.* .........................       738,500
                      9,000           First Data Corp. .............................       702,000
                                                                                      ------------
                                                                                         2,284,655
                                                                                      ------------
                                      Computer Software - 4.0%
                      5,500           Microsoft Corp.* .............................       673,750
                     19,000           Oracle Systems Corp.* ........................       669,750
                                                                                      ------------
                                                                                         1,343,500
                                                                                      ------------
                                      Conglomerate - 2.2%
                      9,000           General Electric Co. .........................       748,125
                                                                                      ------------
                                      Cosmetics/Toiletries - 2.3%
                     12,000           Gillette Co. .................................       765,000
                                                                                      ------------
                                      Drugs & Medical Products - 10.7%
                     15,300           Abbott Laboratories ..........................       690,413
                     12,500           American Home Products Corp. .................       740,625
                     12,670           Amgen, Inc.* .................................       738,028
                     14,500           Johnson & Johnson ............................       714,125
                     11,500           Merck & Co., Inc. ............................       754,688
                                                                                      ------------
                                                                                         3,637,879

                                                                                      ------------
</TABLE>


                                       27
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

LARGE CAPITALIZATION GROWTH PORTFOLIO (cont'd)
<TABLE>
<CAPTION>

               Shares                                                                    Value
          ------------------                                                          ------------
                     <S>              <C>                                             <C>
                                      Electronics - 3.7%
                     20,000           Applied Materials, Inc.* ..................     $    485,000
                      9,620           Intel Corp. ...............................          767,796
                                                                                      ------------
                                                                                         1,252,796
                                                                                      ------------
                                      Entertainment - 2.1%
                     12,500           The Walt Disney Co. .......................          712,500
                                                                                      ------------
                                      Healthcare Services - 2.2%
                     19,000           United Healthcare Corp. ...................         733,875
                                                                                      ------------
                                      Household Products - 2.3%
                      9,500           Colgate-Palmolive Co. .....................          771,875
                                                                                      ------------
                                      Insurance - 2.2%
                      8,000           American International Group, Inc. ........          760,000
                                                                                      ------------
                                      Manufacturing - 4.3%
                     11,000           Illinois Tool Works, Inc. .................          760,375
                     16,800           Tyco International Ltd. ...................          709,800
                                                                                      ------------
                                                                                         1,470,175
                                                                                      ------------
                                      Metals/Mining - 2.3%
                     16,500           Nucor Corp. ...............................          771,375
                                                                                      ------------
                                      Miscellaneous Financial Services - 4.3%
                     14,500           Dean Witter Discover and Co. ..............          725,000
                     29,500           Schwab (Charles) Corp. ....................          737,500
                                                                                      ------------
                                                                                         1,462,500
                                                                                      ------------
                                      Oil/Gas - 2.2%
                      9,000           Schlumberger, Ltd. ........................          759,375
                                                                                      ------------

                                      Railroads - 2.2%
                     10,500           Union Pacific Corp. .......................          765,187
                                                                                      ------------
                                      Retail - 6.5%
                     22,600           Circuit City Stores, Inc. .................          711,900
                     14,000           Home Depot, Inc. ..........................          743,750
                     28,600           Wal-Mart Stores, Inc. .....................          757,900
                                                                                      ------------
                                                                                         2,213,550
                                                                                      ------------
                                      Telecommunications - 8.4%
                     23,000           General Instrument Corp.* .................          629,625
                     21,000           Lucent Technologies, Inc. .................          774,375
                     13,700           Motorola, Inc. ............................          731,237
                     11,500           Tellabs, Inc.* ............................          728,813
                                                                                      ------------
                                                                                         2,864,050
                                                                                      ------------
                                      Tobacco/Beverages/Food Products - 4.2%
                     13,500           General Mills, Inc. .......................          742,500
                     24,000           PepsiCo, Inc. .............................          690,000
                                                                                      ------------
                                                                                         1,432,500
                                                                                      ------------
                                      Toys/Games/Hobby - 2.2%
                     28,000           Mattel, Inc. ..............................          738,500
                                                                                      ------------
                                      Total Common Stocks
                                      (cost--$29,012,984) .......................     $ 31,455,442
                                                                                      ------------
          Total Investments
             (cost--$31,212,180) ........................................     99.1%   $ 33,654,638

          Other Assets in Excess of
             Other Liabilities ..........................................      0.9         307,558
                                                                           -------    ------------
          Total Net Assets ..............................................    100.0%   $ 33,962,196
                                                                           =======    ============
</TABLE>

- ----------
* Non-income producing security.


                                       28
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------
SMALL CAPITALIZATION PORTFOLIO

<TABLE>
<CAPTION>


    Principal
     Amount                                                                                  Value
- ------------------                                                                     -----------------
         <S>          <C>                                                                     <C>
                      SHORT-TERM CORPORATE NOTE - 3.1%
                      Telecommunications
         $680,000     A T & T Corp.
                         5.35%, 9/03/96
                         (cost -- $679,798) .........................................         $  679,798
                                                                                       -----------------
     Shares
- ------------------
                      COMMON STOCKS - 96.2%
                      Airlines - 2.7%
           24,500     Comair Holdings, Inc.  ........................................         $  588,000
                                                                                       -----------------
                      Building & Construction - 3.3%
           18,000     Cavalier Homes, Inc.  .........................................            346,500
           30,000     Southern Energy Homes, Inc. * .................................            390,000
                                                                                       -----------------
                                                                                                 736,500
                                                                                       -----------------
                      Commercial Services - 10.6%
           10,500     COREStaff, Inc. *  ............................................            441,000
           13,300     Data Processing Resources Corp. *  ............................            246,050
           14,500     F.Y.I., Inc.*  ................................................            282,750
           16,500     RemedyTemp, Inc. *  ...........................................            309,375
           15,000     RTW, Inc. * ...................................................            423,750
           13,400     TeleSpectrum Worldwide, Inc. *  ...............................            236,175
           21,000     Youth Services, Inc. *  .......................................            406,875
                                                                                       -----------------
                                                                                               2,345,975
                                                                                       -----------------
                      Computer Services - 1.4%
           14,000     Transition Systems, Inc. *  ...................................            316,750
                                                                                       -----------------
                      Computer Software - 7.2%
           12,000     CBT Group Plc. Sponsored ADR *  ...............................            537,000
           11,000     Electronics for Imaging, Inc. *  ..............................            695,750
            8,000     Remedy Corp. * ................................................            364,000
                                                                                       -----------------
                                                                                               1,596,750
                                                                                       -----------------
                      Correctional Facilities - 1.5%
           14,000     Wackenhut Corrections Corp. *  ................................            341,250
                                                                                       -----------------
                      Drugs & Medical Products - 5.4%
            7,050     Gelman Sciences, Inc. * .......................................            204,450
           26,500     Meridian Diagnostics, Inc.   ..................................            374,313
           26,000     Respironics, Inc. * ...........................................            611,000
                                                                                       -----------------
                                                                                               1,189,763
                                                                                       -----------------
                      Electronics - 8.0%

           29,500     Methode Electronics, Inc. - Class A ...........................            560,500
           15,500     Perceptron, Inc. * ............................................            503,750
           21,500     SDL, Inc. * ...................................................            413,875
           19,500     Special Devices, Inc. * .......................................            297,375
                                                                                       -----------------
                                                                                               1,775,500
                                                                                       -----------------
                      Entertainment - 1.9%
           11,500     Regal Cinemas, Inc. *  ........................................            428,375
                                                                                       -----------------
                      Food Services - 2.6%
           17,000     Lone Star Steakhouse & Saloon  * ..............................            563,125
                                                                                       -----------------
                      Healthcare Services - 6.3%
           12,050     Alternative Living Services, Inc. *  ..........................            182,256
           22,000     Omnicare, Inc.  ...............................................            539,000
           11,100     Orthodontic Centers of America, Inc. *  .......................            419,025
            9,500     Sunrise Assisted Living, Inc. *  ..............................            251,750
                                                                                       -----------------
                                                                                               1,392,031
                                                                                       -----------------
                      Insurance - 2.4%
           13,500     United Dental Care, Inc. * ....................................            523,125
                                                                                       -----------------
</TABLE>


                                       29
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------
SMALL CAPITALIZATION PORTFOLIO (cont'd)

<TABLE>
<CAPTION>

     Shares                                                                                  Value
- ------------------                                                                     -----------------
           <S>        <C>                                                                     <C>
                      Leasing - 1.2%
           12,000     Alrenco, Inc. *  ..............................................         $  270,000
                                                                                       -----------------
                      Lodging - 5.0%
           34,000     La Quinta Inns, Inc.  .........................................            650,250
           19,500     Suburban Lodges of America, Inc. *  ...........................            458,250
                                                                                       -----------------
                                                                                               1,108,500
                                                                                       -----------------
                      Manufacturing - 3.6%
           15,500     Advanced Lighting Technologies, Inc. *  .......................            271,250

           18,600     Chicago Miniature Lamp, Inc. *  ...............................            520,800
                                                                                       -----------------
                                                                                                 792,050
                                                                                       -----------------
                      Miscellaneous Financial Services - 1.4%
           27,000     Jayhawk Acceptance Corp. * ....................................            300,375
                                                                                       -----------------
                      Oil/Gas - 1.9%
           11,000     Carbo Ceramics, Inc.  .........................................            206,250
           14,500     Drilex International, Inc. *  .................................            203,000
                                                                                       -----------------
                                                                                                 409,250
                                                                                       -----------------
                      Printing & Publishing - 2.9%
            9,500     Scholastic Corp. * ............................................            643,625
                                                                                       -----------------
                      Retail - 8.5%
            9,300     Barnett, Inc. *  ..............................................            225,525
            9,800     CompUSA, Inc. * ...............................................            393,225
           14,000     Dollar Tree Stores, Inc. * ....................................            448,000
           14,500     Gadzooks, Inc. * ..............................................            551,000
           11,000     Marks Brothers Jewelers, Inc. *  ..............................            264,000
                                                                                       -----------------
                                                                                               1,881,750
                                                                                       -----------------
                      Telecommunications - 11.3%
            3,900     Century Telephone Enterprises .................................            132,112
           14,500     Davox Corp. *  ................................................            493,000
           23,600     Harmonic Lightwaves, Inc. * ...................................            472,000
            2,600     Periphonics Corp. *  ..........................................            104,650
           13,000     PictureTel Corp. * ............................................            427,375
           13,500     Teltrend, Inc. * ..............................................            632,813
           19,150     TresCom International, Inc. * .................................            225,012
                                                                                       -----------------
                                                                                               2,486,962
                                                                                       -----------------
                      Toys/Games/Hobby - 1.7%
           14,200     Galoob (Lewis) Toys, Inc. * ...................................            372,750
                                                                                       -----------------
                      Transportation - 2.7%
           17,000     Rural/Metro Corp. * ...........................................            586,500
                                                                                       -----------------
                      Other - 2.7%
           17,500     Stewart Enterprises, Inc.  ....................................            595,000
                                                                                       -----------------
                      Total Common Stocks
                         (cost--$17,250,419) ........................................        $21,243,906
                                                                                       -----------------
Total Investments
   (cost--$17,930,217) ..................................................      99.3%         $21,923,704

Other Assets in Excess of
   Other Liabilities ....................................................       0.7              147,672
                                                                           ----------- -----------------

Total Net Assets ........................................................     100.0%         $22,071,376
                                                                           =========== =================
</TABLE>


- ----------
*  Non-income producing security.


                                       30
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

INTERNATIONAL EQUITY PORTFOLIO
<TABLE>
<CAPTION>

               Shares                                                                    Value
          ------------------                                                          ------------
                      <S>             <C>                                             <C>
                                      COMMON STOCKS - 90.1%
                                      ARGENTINA - 2.5%
                                      Conglomerate - 1.3%
                      7,700           Perez Companc S.A. Sponsored ADR .............  $     87,434
                                                                                      ------------
                                      Telecommunications - 1.2%
                      3,500           Telefonica de Argentina S.A.
                                         Sponsored ADR .............................        83,562
                                                                                      ------------
                                                                                           170,996
                                                                                      ------------
                                      BRAZIL - 1.1%
                                      Utilities
                      2,500           Cemig S.A. Sponsored ADR .....................        75,258
                                                                                      ------------
                                      CHILE - 1.8%
                                      Utilities
                      5,500           Chilgener S.A. Sponsored ADR .................       127,875
                                                                                      ------------
                                      FRANCE - 8.3%
                                      Automotive  - 1.7%
                      4,000           Peugeot Citroen S.A. Sponsored ADR ...........       114,712
                                                                                      ------------
                                      Chemicals - 2.3%
                      6,136           Rhone-Poulenc S.A. Sponsored ADR .............       161,837
                                                                                      ------------
                                      Electronics - 2.4%
                      4,000           SGS-Thomson Microelectronics N.V. * ..........       163,500
                                                                                      ------------
                                      Oil/Gas - 1.9%

                      3,500           Elf Aquitane S.A. Sponsored ADR ..............       127,750
                                                                                      ------------
                                                                                           567,799
                                                                                      ------------
                                      GERMANY - 4.6%
                                      Banking - 1.4%
                      2,000           Deutsche Bank AG Sponsored ADR ...............        98,917
                                                                                      ------------
                                      Chemicals - 1.6%
                      3,000           Hoechst AG ADR ...............................       106,500
                                                                                      ------------
                                      Machinery/Engineering - 1.6%
                        300           Mannesmann AG Sponsored ADR ..................       108,404
                                                                                      ------------
                                                                                           313,821
                                                                                      ------------
                                      HONG KONG - 2.3%
                                      Real Estate
                      5,100           Hong Kong Land Holdings, Ltd.
                                         Sponsored ADR .............................        57,885
                     10,000           Sun Hung Kai Properties Ltd.
                                         Sponsored ADR .............................        97,636
                                                                                      ------------
                                                                                           155,521
                                                                                      ------------
                                      INDIA - 2.9%
                                      Textiles - 1.0%
                        750           Century Textiles and Industries Ltd.
                                         Sponsored GDR .............................        69,750
                                                                                      ------------
                                      Utilities - 1.9%
                      6,650           BSES Ltd. GDR ................................       128,013
                                                                                      ------------
                                                                                           197,763
                                                                                      ------------
                                      ITALY - 3.4%
                                      Drugs & Medical Products - 1.5%
                      5,700           De Rigo SpA Sponsored ADR * ..................        99,038
                                                                                      ------------
                                      Oil/Gas - 1.9%
                      3,000           ENI SpA Sponsored ADR ........................       132,750
                                                                                      ------------
                                                                                           231,788
                                                                                      ------------
                                      JAPAN - 34.8%
                                      Automotive - 2.0%
                      2,800           Toyota Motor Corp. ADR .......................       134,750
                                                                                      ------------
</TABLE>


                                       31
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

INTERNATIONAL EQUITY PORTFOLIO (cont'd)
<TABLE>
<CAPTION>

               Shares                                                                    Value
          ------------------                                                          ------------
                       <S>               <C>                                             <C>
                                         JAPAN (cont'd)
                                         Banking - 6.6%
                      7,000              Bank of Tokyo-Mitsubishi ADR ..............  $    144,375
                        900              Mitsubishi Trust & Banking Corp.
                                            Sponsored ADR ..........................       135,083
                        930              Sumitomo Bank Ltd. Japan ADR ..............       170,414
                                                                                      ------------
                                                                                           449,872
                                                                                      ------------
                                         Building & Construction - 1.7%
                      1,800              Taisei Corp. ADR ..........................       114,199
                                                                                      ------------
                                         Chemicals - 1.9%
                      2,000              Asahi Chemical Industry Co. Ltd. ADR ......       134,438
                                                                                      ------------
                                         Conglomerate - 1.9%
                      6,000              Mitsubishi Corp. Sponsored ADR ............       133,700
                                                                                      ------------
                                         Drugs & Medical Products - 1.9%
                      7,470              Eisai Co. Ltd. Sponsored ADR ..............       129,315
                                                                                      ------------
                                         Electronics - 8.0%
                      1,300              Hitachi Ltd. Sponsored ADR ................       119,275
                        900              Kyocera Corp. Sponsored ADR ...............       122,400
                        850              Sharp Corp. ADR ...........................       134,622
                      2,700              Sony Corp. Sponsored ADR ..................       170,775
                                                                                      ------------
                                                                                           547,072
                                                                                      ------------
                                         Manufacturing - 1.5%
                        650              Bridgestone Corp. ADR .....................       106,538
                                                                                      ------------
                                         Metals/Mining - 2.3%
                      4,650              Kawasaki Steel Corp. Sponsored ADR ........       156,284
                                                                                      ------------
                                         Miscellaneous Financial Services - 1.5%
                        600              Nomura Securities Co. Ltd. ADR ............       104,420
                                                                                      ------------
                                         Photography - 1.7%
                      1,300              Canon, Inc. Sponsored ADR .................       120,412
                                                                                      ------------

                                         Real Estate - 1.8%
                      1,000              Mitsubishi Estate Co. Ltd. ADR ............       122,468
                                                                                      ------------
                                         Retail - 2.0%
                        640              Ito-Yokado Co. Ltd. Sponsored ADR .........       134,720
                                                                                      ------------
                                                                                         2,388,188
                                                                                      ------------
                                         MALAYSIA - 1.4%
                                         Entertainment
                     13,000              Genting Berhad ADR ........................        95,917
                                                                                      ------------
                                         NETHERLANDS - 2.1%
                                         Printing/Publishing
                      8,200              VNU - Ver Ned Bezit Sponsored ADR .........       142,555
                                                                                      ------------
                                         PHILIPPINES - 2.2%
                                         Telecommunications
                      2,500              Philippine Long Distance Telephone Co.
                                            Sponsored ADR ..........................       149,687
                                                                                      ------------
                                         SOUTH KOREA - 1.4%
                                         Telecommunications
                      6,000              Korea Mobile Telecommunications ADR * .....        96,000
                                                                                      ------------
                                         SWEDEN - 4.0%
                                         Machinery/Engineering - 1.8%
                      5,500              Sandvik AB Sponsored ADR ..................       125,542
                                                                                      ------------
</TABLE>


                                       32
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
SCHEDULES OF INVESTMENTS (continued)
- --------------------------------------------------------------------------------

INTERNATIONAL EQUITY PORTFOLIO (cont'd)
<TABLE>
<CAPTION>

               Shares                                                                    Value
          ------------------                                                          ------------
                      <S>             <C>                                             <C>
                                      SWEDEN (cont'd)
                                      Telecommunications - 2.2%
                      6,500           Telefonaktiebolaget LM Ericsson
                                         Sponsored ADR .............................  $    149,906
                                                                                      ------------
                                                                                           275,448

                                                                                      ------------
                                      SWITZERLAND - 2.3%
                                      Drugs & Medical Products
                      2,500           Ciba-Geigy AG Sponsored ADR ..................       158,125
                                                                                      ------------
                                      THAILAND - 1.1%
                                      Telecommunications
                      6,000           Advanced Info Services PCL Sponsored ADR .....        78,719
                                                                                      ------------
                                      UNITED KINGDOM - 12.3%
                                      Airports - 1.1%
                     10,000           BAA Plc. Sponsored ADR .......................        75,179
                                                                                      ------------
                                      Banking - 2.5%
                      1,200           Barclays Plc. Sponsored ADR ..................        69,000
                        600           HSBC Holdings Plc. Sponsored ADR .............       103,585
                                                                                      ------------
                                                                                           172,585
                                                                                      ------------
                                      Building & Construction - 1.1%
                     11,000           Redland Plc. Sponsored ADR ...................        78,375
                                                                                      ------------
                                      Conglomerate - 0.4%
                      1,820           Rank Group Plc. Sponsored ADR ................        26,390
                                                                                      ------------
                                      Drugs & Medical Products - 2.4%
                      3,000           Glaxo Wellcome Plc. Sponsored ADR ............        85,500
                      5,000           Medeva Plc. Sponsored ADR ....................        76,875
                                                                                      ------------
                                                                                           162,375
                                                                                      ------------
                                      Manufacturing - 0.8%
                      3,200           Tomkins Plc. Sponsored ADR ...................        52,000
                                                                                      ------------
                                      Media/Broadcasting - 1.1%
                      2,000           Carlton Communications Plc. Sponsored ADR ....        76,687
                                                                                      ------------
                                      Oil/Gas - 1.3%
                      1,000           Shell Transport & Trading Co. ADR ............        87,500
                                                                                      ------------
                                      Tobacco/Beverages/Food Products - 1.6%
                      2,700           Bass Plc. Sponsored ADR ......................        71,212
                      3,000           BAT Industries Plc. Sponsored ADR ............        39,750
                                                                                      ------------
                                                                                           110,962
                                                                                      ------------
                                                                                           842,053
                                                                                      ------------
                                      UNITED STATES - 1.6%
                                      Other
                      8,000           Foreign Fund, Inc.
                                         (WEBS - Malaysian Index Series) ...........       112,000
                                                                                      ------------
                                      Total Common Stocks

                                         (cost--$6,210,114) ........................  $  6,179,513
                                                                                      ------------
              Contracts
          ------------------
                                      PURCHASED PUT OPTION ON FOREIGN
                                      CURRENCY - 0.7%
                         98           Philadelphia Stock Exchange Japanese Yen Put
                                         expiring Dec. '96 @ $91.00
                                         (cost--$61,585) ...........................  $     44,713
                                                                                      ------------
          Total Investments
             (cost--$6,271,699) .........................................     90.8%   $  6,224,226

          Other Assets in Excess of
             Other Liabilities ..........................................      9.2         632,712
                                                                           -------    ------------
          Total Net Assets ..............................................    100.0%   $  6,856,938
                                                                           =======    ============
</TABLE>

- ----------
* Non-income producing security.

                 See accompanying notes to financial statements.


                                       33
<PAGE>

August 31, 1996
- --------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               -----------    -----------    ----------    -----------
                                                   U.S.                                       Large
                                                Government     Investment     Municipal   Capitalization
                                               Money Market   Quality Bond      Bond          Value
                                                Portfolio      Portfolio      Portfolio     Portfolio
                                               -----------    -----------    ----------    -----------
<S>                                            <C>            <C>            <C>           <C>
Assets
  Investments, at value (cost--$22,786,993;
    $16,630,066; $4,432,785; $16,117,632;
    $31,212,180; $17,930,217 and
    $6,271,699, respectively) ..............   $22,786,993    $16,363,418    $4,435,433    $18,042,515
  Cash .....................................         2,264        104,685       152,738         82,489
  Receivable for shares of beneficial
    interest sold ..........................       103,659         96,525        31,243        145,350
  Deferred organization expenses ...........        38,246         38,246        38,246         38,246
  Interest receivable ......................        26,119        300,269        68,927           --
  Receivable from manager ..................          --             --           3,900           --
  Dividends receivable .....................          --             --            --           21,955

  Receivable for investments sold ..........          --             --            --             --
  Prepaid expenses and other assets ........           660            607           403            663
                                               -----------    -----------    ----------    -----------
     Total Assets ..........................    22,957,941     16,903,750     4,730,890     18,331,218
                                               -----------    -----------    ----------    -----------

Liabilities
  Payable to manager .......................        10,678          8,835          --            9,064
  Administration fee payable ...............         3,557          3,557         3,557          3,557
  Payable for shares of beneficial
    interest redeemed ......................         2,509             65          --           14,120
  Dividends payable ........................          --             --           1,244           --
  Payable for investments purchased ........          --             --            --             --
  Other payables and accrued expenses ......        34,897         27,244        18,341         30,018
                                               -----------    -----------    ----------    -----------
       Total Liabilities ...................        51,641         39,701        23,142         56,759
                                               -----------    -----------    ----------    -----------

Net Assets
  Shares of beneficial interest at par value        22,906          1,702           471          1,265
  Paid-in-surplus ..........................    22,883,426     17,114,514     4,716,454     15,948,727
  Accumulated undistributed net investment
    income (loss) ..........................          --             --            --           81,988
  Accumulated net realized gain (loss)
    on investments .........................           (32)        (6,296)      (11,825)       317,596
  Accumulated net realized gain on foreign
    currency transactions ..................          --           20,777          --             --
  Net unrealized appreciation (depreciation)
    on investments .........................          --         (266,648)        2,648      1,924,883
                                               -----------    -----------    ----------    -----------
       Total Net Assets ....................   $22,906,300    $16,864,049    $4,707,748    $18,274,459
                                               ===========    ===========    ==========    ===========

   Shares of beneficial interest outstanding    22,906,332      1,701,884       470,817      1,264,513
                                               -----------    -----------    ----------    -----------
   Net asset value and offering
     price per share .......................   $      1.00    $      9.91    $    10.00    $     14.45
                                               ===========    ===========    ==========    ===========


<CAPTION>

                                                -----------      -----------      ----------
                                                   Large
                                                Capitalization      Small       International
                                                  Growth       Capitalization       Equity
                                                 Portfolio        Portfolio       Portfolio
                                                -----------      -----------      ----------
<S>                                             <C>              <C>              <C>
Assets
  Investments, at value (cost--$22,786,993;
    $16,630,066; $4,432,785; $16,117,632;
    $31,212,180; $17,930,217 and
    $6,271,699, respectively) ..............    $33,654,638      $21,923,704      $6,224,226
  Cash .....................................        456,866            2,686         587,964

  Receivable for shares of beneficial
    interest sold ..........................        192,852           44,509          22,819
  Deferred organization expenses ...........         38,246           38,246          38,246
  Interest receivable ......................          3,057             --              --
  Receivable from manager ..................           --               --              --
  Dividends receivable .....................         32,365              925          10,646
  Receivable for investments sold ..........           --            237,471            --
  Prepaid expenses and other assets ........            826              768           2,835
                                                -----------      -----------      ----------
     Total Assets ..........................     34,378,850       22,248,309       6,886,736
                                                -----------      -----------      ----------

Liabilities
  Payable to manager .......................         18,667           11,856             178
  Administration fee payable ...............          3,557            3,557           3,557
  Payable for shares of beneficial
    interest redeemed ......................          7,675            9,637           1,949
  Dividends payable ........................           --               --              --
  Payable for investments purchased ........        343,584          119,283            --
  Other payables and accrued expenses ......         43,171           32,600          24,114
                                                -----------      -----------      ----------
       Total Liabilities ...................        416,654          176,933          29,798
                                                -----------      -----------      ----------

Net Assets
  Shares of beneficial interest at par value          2,581            1,626             715
  Paid-in-surplus ..........................     32,506,732       17,785,924       6,840,435
  Accumulated undistributed net investment
    income (loss) ..........................        (31,012)        (151,486)         11,612
  Accumulated net realized gain (loss)
    on investments .........................       (958,563)         441,825         (13,965)
  Accumulated net realized gain on foreign
    currency transactions ..................           --               --            65,614
  Net unrealized appreciation (depreciation)
    on investments .........................      2,442,458        3,993,487         (47,473)
                                                -----------      -----------      ----------
       Total Net Assets ....................    $33,962,196      $22,071,376      $6,856,938
                                                ===========      ===========      ==========

   Shares of beneficial interest outstanding      2,581,231        1,625,699         714,966
                                                -----------      -----------      ----------
   Net asset value and offering
     price per share .......................    $     13.16      $     13.58      $     9.59
                                                ===========      ===========      ==========
</TABLE>


See accompanying notes to financial statements.


                                       34
<PAGE>

Year Ended August 31, 1996

- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                  ------------    ------------    ---------  -------------------
                                                      U.S.                                         Large
                                                   Government      Investment     Municipal    Capitalization
                                                  Money Market    Quality Bond       Bond          Value
                                                   Portfolio       Portfolio      Portfolio      Portfolio
                                                  ------------    ------------    ---------  -------------------
<S>                                                  <C>             <C>            <C>             <C>
Investment Income
  Dividends ....................................        --              --             --          $144,879 (1)
  Interest .....................................     $797,041        $654,570       $159,494        114,247
                                                     --------        --------       --------        -------
    Total investment income ....................      797,041         654,570        159,494        259,126
                                                     --------        --------       --------        -------

Operating Expenses
  Management fees (note 2a) ....................       69,728          59,739         16,872         75,690
  Administration fees (note 2c) ................       42,000          42,000         42,000         42,000
  Transfer and dividend disbursing agent fees ..       54,496          37,322         10,810         43,883
  Custodian fees (note 2a) .....................       45,875          44,832         53,928         47,613
  Registration fees ............................       20,085          18,435         14,598         17,249
  Amortization of deferred organization
    expenses (note 1c) .........................       12,784          12,784         12,784         12,784
  Auditing fees ................................        7,300           7,300          8,200          7,300
  Reports and notices to shareholders ..........        6,169           4,758          1,681          5,021
  Legal fees ...................................        1,653           1,295            710          1,368
  Trustees' fees ...............................        --              --             --             --
  Miscellaneous ................................        1,970           1,921          1,700          1,975
                                                     --------        --------       --------        -------
    Total operating expenses ...................      262,060         230,386        163,283        254,883
      Less: Management fees waived and/or
              expenses assumed (note 2a) .......      (96,550)        (88,339)      (125,675)      (106,240)
            Expense offset
              arrangement (note 2a) ............         (364)        (13,512)        (1,774)        (2,125)
                                                     --------        --------       --------        -------
      Net operating expenses ...................      165,146         128,535         35,834        146,518
                                                     --------        --------       --------        -------

        Net investment income (loss) ...........      631,895         526,035        123,660        112,608
                                                     --------        --------       --------        -------

Realized and Unrealized
Gain(Loss) on Investments-Net
  Net realized gain (loss) on securities .......          (32)          1,585         (7,549)       317,589
  Net realized gain on foreign currency
    transactions ...............................        --             20,777          --             --
                                                     --------        --------       --------        -------
      Net realized gain (loss) on investments ..          (32)         22,362         (7,549)       317,589.

  Net change in unrealized appreciation

    (depreciation) on investments ..............        --           (313,450)       (20,197)     1,390,237
                                                     --------        --------       --------        -------

    Net realized gain (loss) and change in
       unrealized appreciation (depreciation)
       on investments ..........................          (32)       (291,088)       (27,746)     1,707,826
                                                     --------        --------       --------        -------

  Net increase in net assets resulting from
    operations .................................     $631,863        $234,947        $95,914     $1,820,434
                                                     ========        ========        =======     ==========

<CAPTION>
                                                     ---------------- -------------------- -----------------
                                                           Large
                                                       Capitalization        Small            International
                                                           Growth       Capitalization           Equity
                                                         Portfolio         Portfolio            Portfolio
                                                     ---------------- -------------------- -----------------
<S>                                                  <C>              <C>                  <C>     
Investment Income
  Dividends ....................................           $205,211               $24,143         $79,529 (1)
  Interest .....................................             39,115                51,448         --
                                                          ---------             ---------         -------
    Total investment income ....................            244,326                75,591          79,529
                                                          ---------             ---------         -------

Operating Expenses
  Management fees (note 2a) ....................            149,335               118,415          37,644
  Administration fees (note 2c) ................             42,000                42,000          42,000
  Transfer and dividend disbursing agent fees ..             74,410                61,514          23,162
  Custodian fees (note 2a) .....................             54,219                64,488          49,436
  Registration fees ............................             22,607                15,317          15,417
  Amortization of deferred organization
    expenses (note 1c) .........................             12,784                12,784          12,784
  Auditing fees ................................              7,300                 7,300          11,100
  Reports and notices to shareholders ..........              9,362                 7,744           2,465
  Legal fees ...................................              2,175                 1,632             830
  Trustees' fees ...............................              4,425               --              --
  Miscellaneous ................................              4,728                 3,096           1,383
                                                          ---------             ---------         -------
    Total operating expenses ...................            383,345               334,290         196,221
      Less: Management fees waived and/or
              expenses assumed (note 2a) .......            (75,686)             (106,549)       (113,174)
            Expense offset
              arrangement (note 2a) ............            (32,338)                 (685)        (15,136)
                                                          ---------             ---------         -------
      Net operating expenses ...................            275,321               227,056          67,911
                                                          ---------             ---------         -------

        Net investment income (loss) ...........            (30,995)             (151,465)         11,618
                                                          ---------             ---------         -------

Realized and Unrealized

Gain(Loss) on Investments-Net
  Net realized gain (loss) on securities .......           (958,517)              442,165          52,023
  Net realized gain on foreign currency
    transactions ...............................              --                    --             65,614
                                                          ---------             ---------         -------
      Net realized gain (loss) on investments ..           (958,517)              442,165         117,637

  Net change in unrealized appreciation
    (depreciation) on investments ..............          1,243,929             1,684,758         (50,666)
                                                          ---------             ---------         -------

    Net realized gain (loss) and change in
       unrealized appreciation (depreciation)
       on investments ..........................            285,412             2,126,923          66,971
                                                          ---------             ---------         -------

  Net increase in net assets resulting from
    operations .................................           $254,417             $1,975,458        $78,589
                                                          =========             =========         =======
</TABLE>



(1)  Net of foreign withholding taxes of $143 and $13,462 for Large
     Capitalization Value and International Equity, respectively.


See accompanying notes to financial statements.


                                       35
<PAGE>

- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                       --------------------------------        --------------------------------
                                                         U.S. Government Money Market               Investment Quality Bond
                                                                  Portfolio                               Portfolio
                                                       --------------------------------        --------------------------------

                                                                        September 2, 1994(1)                    September 2, 1994(1)
                                                        Year Ended             to               Year Ended               to
                                                      August 31, 1996     August 31, 1995      August 31, 1996     August 31, 1995
                                                       ------------        ------------        ------------        ------------
<S>                                                    <C>                 <C>                 <C>                 <C>
Operations
  Net investment income (loss) .................       $    631,895        $    101,762        $    526,035        $     91,743
  Net realized gain (loss) on investments ......                (32)                  1              22,362                (949)
  Net change in unrealized appreciation
     (depreciation) on investments .............               --                  --              (313,450)             46,802
                                                       ------------        ------------        ------------        ------------

    Net increase (decrease) in net assets
      resulting from operations ................            631,863             101,763             234,947             137,596
                                                       ------------        ------------        ------------        ------------

Dividends and Distributions to
Shareholders
  Net investment income ........................           (631,896)           (101,762)           (526,035)            (91,743)
  Net realized gain ............................               --                  --                (6,932)               --
                                                       ------------        ------------        ------------        ------------
    Total dividends and distributions
      to shareholders ..........................           (631,896)           (101,762)           (532,967)            (91,743)
                                                       ------------        ------------        ------------        ------------

Share Transactions of
Beneficial Interest
  Net proceeds from sales ......................         24,971,593           5,475,388          14,478,935           4,973,274
  Reinvestment of dividends and distributions ..            618,794             100,393             526,071              89,810
  Cost of shares redeemed ......................         (7,756,080)           (603,756)         (2,345,771)           (606,103)
                                                       ------------        ------------        ------------        ------------
    Net increase in net assets from share
      transactions of beneficial interest ......         17,834,307           4,972,025          12,659,235           4,456,981
                                                       ------------        ------------        ------------        ------------

        Total increase in net assets ...........         17,834,274           4,972,026          12,361,215           4,502,834


Net Assets
  Beginning of period ..........................          5,072,026             100,000           4,502,834                   0
                                                       ------------        ------------        ------------        ------------
  End of period (including undistributed net
    investment income of $0, $0; $0, $0; $0, $0;
    $81,988, $46,159; ($31,012), $8,991;
    ($151,486), $1,294; $11,612 and $13,971,
    respectively) ..............................       $ 22,906,300        $  5,072,026        $ 16,864,049        $  4,502,834
                                                       ============        ============        ============        ============

Shares of Beneficial Interest
Issued and Redeemed
  Issued .......................................         24,971,593           5,475,388           1,435,999             499,131
  Issued from reinvestment of dividends ........
    and distributions ..........................            618,794             100,393              52,358               9,006
  Redeemed .....................................         (7,756,080)           (603,756)           (233,347)            (61,263)
                                                       ------------        ------------        ------------        ------------
    Net increase ...............................         17,834,307           4,972,025           1,255,010             446,874
                                                       ============        ============        ============        ============

<CAPTION>
                                                       --------------------------------
                                                                Municipal Bond
                                                                  Portfolio
                                                       --------------------------------
                                                                        September 2, 1994(1)
                                                        Year Ended              to
                                                      August 31, 1996      August 31, 1995

                                                       ------------        ------------
<S>                                                    <C>                 <C>
Operations
  Net investment income (loss) .................       $    123,660        $     26,104
  Net realized gain (loss) on investments ......             (7,549)             (4,276)
  Net change in unrealized appreciation
     (depreciation) on investments .............            (20,197)             22,845
                                                       ------------        ------------
    Net increase (decrease) in net assets
      resulting from operations ................             95,914              44,673
                                                       ------------        ------------

Dividends and Distributions to
Shareholders
  Net investment income ........................           (123,660)            (26,104)
  Net realized gain ............................               --                  --
                                                       ------------        ------------
    Total dividends and distributions
      to shareholders ..........................           (123,660)            (26,104)
                                                       ------------        ------------

Share Transactions of
Beneficial Interest
  Net proceeds from sales ......................          3,903,159           1,680,554
  Reinvestment of dividends and distributions ..            121,243              25,671
  Cost of shares redeemed ......................           (766,332)           (247,370)
                                                       ------------        ------------
    Net increase in net assets from share
      transactions of beneficial interest ......          3,258,070           1,458,855
                                                       ------------        ------------

        Total increase in net assets ...........          3,230,324           1,477,424


Net Assets
  Beginning of period ..........................          1,477,424                   0
                                                       ------------        ------------
  End of period (including undistributed net
    investment income of $0, $0; $0, $0; $0, $0;
    $81,988, $46,159; ($31,012), $8,991;
    ($151,486), $1,294; $11,612 and $13,971,
    respectively) ..............................       $  4,707,748        $  1,477,424
                                                       ============        ============

Shares of Beneficial Interest
Issued and Redeemed
  Issued .......................................            386,019             172,119
  Issued from reinvestment of dividends ........
    and distributions ..........................             12,042               2,624
  Redeemed .....................................            (76,024)            (25,963)
                                                       ------------        ------------
    Net increase ...............................            322,037             148,780
                                                       ============        ============
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                       -------------------------------        --------------------------------
                                                         Large Capitalization Value              Large Capitalization Growth
                                                                 Portfolio                               Portfolio
                                                       -------------------------------        --------------------------------

                                                                        September 2, 1994(1)                   September 2, 1994(1)
                                                        Year Ended              to             Year Ended               to
                                                      August 31, 1996    August 31, 1995     August 31, 1996     August 31, 1995
                                                       ------------        -----------        ------------        ------------
<S>                                                    <C>                 <C>                <C>                 <C>
Operations
  Net investment income (loss) .................       $    112,608        $    52,804        ($    30,995)       $     10,814
  Net realized gain (loss) on investments ......            317,589             85,960            (958,517)             30,050
  Net change in unrealized appreciation
     (depreciation) on investments .............          1,390,237            534,646           1,243,929           1,198,529
                                                       ------------        -----------        ------------        ------------
    Net increase (decrease) in net assets
      resulting from operations ................          1,820,434            673,410             254,417           1,239,393
                                                       ------------        -----------        ------------        ------------

Dividends and Distributions to
Shareholders
  Net investment income ........................            (76,779)            (6,645)             (9,008)             (1,823)
  Net realized gain ............................            (85,953)              --               (30,096)               --
                                                       ------------        -----------        ------------        ------------
    Total dividends and distributions
      to shareholders ..........................           (162,732)            (6,645)            (39,104)             (1,823)
                                                       ------------        -----------        ------------        ------------

Share Transactions of
Beneficial Interest
  Net proceeds from sales ......................         13,591,164          6,169,560          27,913,201          11,032,593
  Reinvestment of dividends and distributions ..            161,529              6,623              38,924               1,816
  Cost of shares redeemed ......................         (2,650,626)        (1,328,258)         (5,312,493)         (1,164,728)
                                                       ------------        -----------        ------------        ------------
    Net increase in net assets from share
      transactions of beneficial interest ......         11,102,067          4,847,925          22,639,632           9,869,681
                                                       ------------        -----------        ------------        ------------

        Total increase in net assets ...........         12,759,769          5,514,690          22,854,945          11,107,251


Net Assets

  Beginning of period ..........................          5,514,690                  0          11,107,251                   0
                                                       ------------        -----------        ------------        ------------
  End of period (including undistributed net
    investment income of $0, $0; $0, $0; $0, $0;
    $81,988, $46,159; ($31,012), $8,991;

    ($151,486), $1,294; $11,612 and $13,971,
    respectively) ..............................       $ 18,274,459        $ 5,514,690        $ 33,962,196        $ 11,107,251
                                                       ============        ===========        ============        ============

Shares of Beneficial Interest
Issued and Redeemed
  Issued .......................................            996,818            568,685           2,115,299             968,006
  Issued from reinvestment of dividends
    and distributions ..........................             12,415                669               2,926                 182
  Redeemed .....................................           (193,154)          (120,920)           (400,706)           (104,476)
                                                       ------------        -----------        ------------        ------------
    Net increase ...............................            816,079            448,434           1,717,519             863,712
                                                       ============        ===========        ============        ============

<CAPTION>

                                                       --------------------------------        ------------------------------
                                                              Small Capitalization                  International Equity
                                                                   Portfolio                              Portfolio
                                                       --------------------------------        ------------------------------
                                                                       September 2, 1994(1)                   September 2, 1994(1)
                                                         Year Ended            to              Year Ended              to
                                                      August 31, 1996    August 31, 1995     August 31, 1996    August 31, 1995
                                                       ------------        ------------        -----------        -----------
<S>                                                    <C>                 <C>                 <C>                <C>
Operations
  Net investment income (loss) .................       ($   151,465)       $      4,428        $    11,618        $    15,086
  Net realized gain (loss) on investments ......            442,165             492,075            117,637            (44,732)
  Net change in unrealized appreciation
     (depreciation) on investments .............          1,684,758           2,308,729            (50,666)             3,193
                                                       ------------        ------------        -----------        -----------
    Net increase (decrease) in net assets
      resulting from operations ................          1,975,458           2,805,232             78,589            (26,453)
                                                       ------------        ------------        -----------        -----------


Dividends and Distributions to
Shareholders
  Net investment income ........................             (1,315)             (3,134)           (13,977)            (1,115)
  Net realized gain ............................           (492,415)               --              (21,256)              --
                                                       ------------        ------------        -----------        -----------
    Total dividends and distributions
      to shareholders ..........................           (493,730)             (3,134)           (35,233)            (1,115)
                                                       ------------        ------------        -----------        -----------


Share Transactions of
Beneficial Interest
  Net proceeds from sales ......................          8,411,846          13,426,783          5,504,760          3,393,938
  Reinvestment of dividends and distributions ..            493,046               2,991             34,444              1,113
  Cost of shares redeemed ......................         (3,418,635)         (1,128,481)        (1,632,377)          (460,728)
                                                       ------------        ------------        -----------        -----------
    Net increase in net assets from share
      transactions of beneficial interest ......          5,486,257          12,301,293          3,906,827          2,934,323

                                                       ------------        ------------        -----------        -----------


        Total increase in net assets ...........          6,967,985          15,103,391          3,950,183          2,906,755




Net Assets


  Beginning of period ..........................         15,103,391                   0          2,906,755                  0
                                                       ------------        ------------        -----------        -----------
  End of period (including undistributed net
    investment income of $0, $0; $0, $0; $0, $0;
    $81,988, $46,159; ($31,012), $8,991;
    ($151,486), $1,294; $11,612 and $13,971,
    respectively) ..............................       $ 22,071,376        $ 15,103,391        $ 6,856,938        $ 2,906,755
                                                       ============        ============        ===========        ===========


Shares of Beneficial Interest
Issued and Redeemed
  Issued .......................................            654,637           1,300,430            567,890            361,971
  Issued from reinvestment of dividends
    and distributions ..........................             39,783                 308              3,577                118
  Redeemed .....................................           (265,931)           (103,528)          (168,151)           (50,439)
                                                       ------------        ------------        -----------        -----------
    Net increase ...............................            428,489           1,197,210            403,316            311,650
                                                       ============        ============        ===========        ===========
</TABLE>



(1) Commencement of operations.


See accompanying notes to financial statements.
<PAGE>

August 31, 1996

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     The Saratoga Advantage Trust (the "Trust") was organized on April 8, 1994
as a Delaware Business Trust and is registered under the Investment Company Act
of 1940, as amended, as a diversified, open-end management investment company.
The Trust commenced investment operations on September 2, 1994. The Trust
consists of seven portfolios: the U.S. Government Money Market Portfolio; the
Investment Quality Bond Portfolio; the Municipal Bond Portfolio; the Large
Capitalization Value Portfolio; the Large Capitalization Growth Portfolio; the
Small Capitalization Portfolio and the International Equity Portfolio. Saratoga
Capital Management (the "Manager") serves as the Trusts' manager. Each of the
Portfolios are provided with discretionary advisory services of an Adviser
identified, retained, supervised and compensated by the Manager. The following
serve as Advisers (the "Advisers") to their respective portfolio(s): OpCap
Advisors (formerly Quest for Value Advisors): Municipal Bond and Large
Capitalization Value; Fox Asset Management Inc.: Investment Quality Bond; Harris
Bretall Sullivan and Smith, Inc.: Large Capitalization Growth; Axe-Houghton
Associates, Inc.: Small Capitalization; Sterling Capital Management Co.: U.S.
Government Money Market and Ivory & Sime International, Inc.: International
Equity. OpCap Advisors (the "Administrator") provides the Trust with
administrative services. OCC Distributors (formerly Quest for Value
Distributors) serves as the Trust's distributor. The Manager, Administrator and
Distributor are all affiliates of Oppenheimer Capital. On August 19, 1994, U.S.
Government Money Market issued 100,000 shares to the Manager for $100,000 to
provide initial capital for the Trust. The preparation of the financial
statements in accordance with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
and disclosures in the financial statements. The following is a summary of
significant accounting policies consistently followed by each Portfolio:

     (a) Valuation of Investments

     Investment securities listed on a national securities exchange and
securities traded in the over-the-counter National Market System are valued at
the last reported sale price on the valuation date; if there are no such
reported sales, the securities are valued at the last quoted bid price. Other
securities traded over-the-counter and not part of the National Market System
are valued at the last quoted bid price. Investment debt securities (other than
short - term obligations) are valued each day by an independent pricing service
approved by the Board of Trustees using methods which include current market
quotations from a major market maker in the securities and trader-reviewed
"matrix" prices. Short-term debt securities having a remaining maturity of sixty
days or less are valued at amortized cost or amortized value, which approximates
market value. Any securities or other assets for which market quotations are not
readily available are valued at their fair value as determined in good faith
under procedures established by the Board of Trustees. The ability of issuers of
debt securities held by the portfolios to meet their obligations may be affected

by economic or political developments in a specific state, industry or region.
U.S. Government Money Market values all of its securities on the basis of
amortized cost which approximates market value. Investments in countries in
which International Equity may invest may involve certain considerations and
risks not typically associated with domestic investments as a result of, among
others, the possibility of future political and economic developments and the
level of governmental supervision and regulation of foreign securities markets.

     (b) Federal Income Tax

     It is each Portfolio's policy to comply with the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantally all of its taxable and tax-exempt income to
shareholders; accordingly, no Federal income tax provision is required.

     (c) Deferred Organization Expenses

     In connection with the Trust's organization, each Portfolio incurred
approximately $66,000 in costs. These costs have been deferred and are being
amortized to expense on a straight-line basis over sixty months from
commencement of operations.

     (d) Security Transactions and Other Income

     Security transactions are accounted for on the trade date. In determining
the gain or loss from the sale of securities, the cost of securities sold is
determined on the basis of identified cost. Dividend income is recorded on the
ex-dividend date and interest income is accrued as earned. Discounts or premiums
on debt securities purchased are accreted or amortized to interest income over
the lives of the respective securities.

     (e) Dividends and Distributions

     The following table summarizes each Portfolio's dividend and capital gain
     declaration policy:

                                        Income       Short-Term      Long-Term
                                       Dividends   Capital Gains   Capital Gains
                                      ------------------------------------------
        U.S. Government Money Market    daily *       annually        annually
        Investment Quality Bond         daily *       annually        annually
        Municipal Bond                  daily *       annually        annually
        Large Capitalization Value     annually       annually        annually
        Large Capitalization Growth    annually       annually        annually
        Small Capitalization           annually       annually        annually
        International Equity           annually       annually        annually
           *  paid monthly

     Each Portfolio records dividends and distributions to its shareholders on
the ex-dividend date. The amount of dividends and distributions from net
investment income and net realized gains are determined in accordance with
federal income tax regulations, which may differ from generally accepted
accounting principles. These "book-tax" differences are either permanent or
temporary in nature. To the extent these differences are permanent in nature,

such amounts are reclassified within the net asset accounts based on their
federal tax-basis treatment; temporary differences do not require
reclassification. Dividends and distributions which exceed net investment income
and net realized gains for financial reporting purposes but not for tax purposes
are reported as dividends in excess of net investment income or distributions in
excess of net realized gains, respectively. To the extent distributions exceed
current and accumulated earnings and profits for federal income tax purposes,
they are reported as distributions of paid-in-surplus or tax return of capital.
For the year ended August 31, 1996 there were no permanent book-tax differences
relating to shareholder distributions, therefore, net investment income, net
realized gain(loss) and net assets were not affected.


                                       38
<PAGE>

August 31, 1996

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

     (f) Purchased Put Option Accounting Policy

     When a Portfolio purchases a put option, it pays a premium and an amount
equal to the premium is recorded as an investment. The option is subsequently
marked-to-market to reflect its current market value. The Portfolio, as
purchaser of an option, has control over whether the option is exercised. If an
option expires, the Portfolio realizes a loss in the amount of the premium paid.
If an option is exercised, the premium paid is an adjustment to the proceeds
from the sale in determining whether the Portfolio has realized a gain or loss.
If a Portfolio enters into a closing sale transaction, the difference between
the premium paid and the amount received from the sale is the realized gain or
loss.

     The Portfolio, as a purchaser of an option, bears the risk of the potential
inability of the counter parties to meet the terms of their contracts.

     (g) Allocation of Expenses

     Expenses specifically identifiable to a particular Portfolio are borne by
that Portfolio. Other expenses are allocated to each Portfolio based on its net
assets in relation to the total net assets of all the applicable Portfolios or
another reasonable basis.

2. MANAGEMENT FEE, ADMINISTRATION FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     (a) The management fees are payable monthly to the Manager and are computed
daily at the following annual rates of each Portfolio's average daily net
assets: .475% for U.S. Government Money Market; .55% for Investment Quality Bond
and Municipal Bond; .65% for Large Capitalization Value, Large Capitalization
Growth and Small Capitalization and .75% for International Equity.

     For the year ended August 31, 1996, the Manager voluntarily waived all of
its management fees and assumed $26,822; $28,600; $108,803; $30,550 and $75,530
in other operating expenses for U.S. Government Money Market, Investment Quality
Bond, Municipal Bond, Large Capitalization Value and International Equity,
respectively. The Manager also voluntarily waived $75,686 and $106,549 in
management fees for Large Capitalization Growth and Small Capitalization,
respectively, for the year ended August 31, 1996.

     The Portfolios also benefit from a expense offset arrangement with their
custodian bank where uninvested cash balances earn credits that reduce monthly
fees. Had these cash balances been invested in income producing assets, they
would have generated income for their respective Portfolios.

     (b) The Manager pays a portion of its management fees to the Advisers at
the following annual rates of each Portfolios' average daily net assets: .125%
for U.S. Government Money Market; .20% for Investment Quality Bond and Municipal
Bond; .30% for Large Capitalization Value, Large Capitalization Growth and Small
Capitalization and .40% for International Equity. For the year ended August 31,
1996, the Manager paid the Advisers $18,350; $21,723; $6,135; $34,934; $68,924;
$54,653 and $20,077 for U.S. Government Money Market, Investment Quality,
Municipal Bond, Large Capitalization Value, Large Capitalization Growth, Small
Capitalization and International Equity, respectively.

     (c) The administration fee is accrued daily and payable monthly to the
Administrator at an annual rate of $42,000 for each Portfolio, provided that
each Portfolio's net assets do not exceed $80 million. In the event that a
Portfolio's net assets exceed $80 million, an additional fee of .05% of net
assets in excess of $80 million shall be payable by the Portfolio. For the year
ended August 31, 1996 each Portfolio accrued $42,000 in administrative fees.

     (d) Total brokerage commissions paid by Investment Quality Bond, Large
Capitalization Value, Large Capitalization Growth, Small Capitalization and
International Equity were $965; $15,975; $50,200; $17,848 and $27,884,
respectively. Oppenheimer & Co., Inc., an affiliate of the Manager, received
$6,138 and $180 from Large Capitalization Value and Small Capitalization,
respectively; Hoeing & Co., Inc., an affiliate of Axe-Houghton Associates, Inc.,
received $500 and $40 from Investment Quality and Small Capitalization,
respectively, for the year ended August 31, 1996.

3. PURCHASES AND SALES OF SECURITIES

     For the year ended August 31, 1996 purchases and sales of investment
     securities, other than short-term securities were as follows:


                                               Purchases            Sales
                                              ------------------------------
          Investment Quality Bond             $18,163,985        $ 5,768,974
          Municipal Bond                        3,209,469            289,416
          Large Capitalization Value           11,669,819          2,484,727
          Large Capitalization Growth          31,783,341         10,699,865
          Small Capitalization                 21,304,759         16,564,650
          International Equity                  6,280,235          2,616,934


     For the year ended August 31, 1996, U.S. Government Money Market had
purchases and sales/maturities of short-term securities of $170,835,597 and
$153,955,476, respectively.

     4. UNREALIZED APPRECIATION (DEPRECIATION) AND COST OF INVESTMENTS FOR
     FEDERAL INCOME TAX PURPOSES

     At August 31, 1996, the composition of unrealized appreciation
(depreciation) of investment securities and the cost of investments for Federal
income tax purposes were as follows:


<TABLE>
<CAPTION>
                                       Appreciation    (Depreciation)       Net         Tax Cost
                                       ----------------------------------------------------------
<S>                                    <C>              <C>            <C>            <C>
         Investment Quality Bond       $     2,285      ($  268,933)   ($  266,648)   $16,630,066
         Municipal Bond                     37,583          (34,935)         2,648      4,432,785
         Large Capitalization Value      2,085,761         (160,878)     1,924,883     16,117,632
         Large Capitalization Growth     3,339,162         (902,437)     2,436,725     31,217,913
         Small Capitalization            4,455,003         (461,516)     3,993,487     17,930,217
         International Equity              382,648         (430,121)       (47,473)     6,271,699
</TABLE>


                                       39
<PAGE>

August 31, 1996

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS (continued)
- --------------------------------------------------------------------------------

5. AUTHORIZED SHARES OF BENEFICIAL INTEREST AND PAR VALUE PER SHARE

     Each Portfolio has unlimited shares of beneficial interest authorized with
$.001 par value per share.

6. FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS

     When a Portfolio purchases a put option, it is generally to hedge against
adverse movements in the value of Portfolio holdings. The risk of buying an
option is that the Portfolio will pay a premium whether or not the option is
exercised. The Portfolio also has the additional risk of not being able to enter
into a closing transaction if an illiquid secondary market exists.

7. CAPITAL LOSS CARRYFOWARDS

     At August 31, 1996, Municipal Bond and Large Capitalization Growth had net
capital loss carryfowards of $4,276 and $93,316, respectively, which will be
available to offset future net capital gains through the year 2004. Capital and
currency losses incurred after October 31, within the portfolio's taxable year
are deemed to arise on the first business day of the portfolio's next taxable
year. U.S. Government Money Market, Investment Quality, Municipal Bond and Large
Capitalization Growth incurred and elected to defer $32; $6,147; $7,549 and
$859,468, respectively, in net capital losses, during the year ended August 31,
1996. Additionally, during the year ended August 31, 1996, International Equity
incurred and elected to defer $12,996 in currency losses.


                                       40
<PAGE>

- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
U.S. Government Money Market Portfolio

Year Ended August 31, 1996     $1.000        $0.044        $0.000           0.044           ($0.044)            --
September 2, 1994 (3)
   to August 31, 1995           1.000(4)      0.052         0.000           0.052            (0.052)            --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
U.S. Government Money Market Portfolio

Year Ended August 31, 1996      $1.000      4.47%        $22,906        1.13% (1,2,6)       4.30% (1,2)         --             --
September 2, 1994 (3)
   to August 31, 1995            1.000      5.36%          5,072        0.40% (1,5)         5.38% (1,5)         --             --

(1)  During the periods presented above, Saratoga Capital Management waived all of its fees and assumed a portion of the operating
     expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset arrangement with its
     custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective periods, the ratios
     of net operating expenses to average daily net assets and the ratios of net investment income (loss) to average daily net
     assets would have been 1.79% and 3.64%, respectively, for the year ended August 31, 1996 and 6.69% and (0.91%), annualized,
     respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
Investment Quality Bond Portfolio

Year Ended August 31, 1996     $10.08        $0.48         ($0.16)          $0.32           ($0.48)             ($0.01)
September 2, 1994 (3)
   to August 31, 1995           10.00(4)      0.60           0.08            0.68            (0.60)                --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
Investment Quality Bond Portfolio

Year Ended August 31, 1996      $9.91       3.23%        $16,864        1.31%(1,2,6)        4.84%(1,2)       55%             --
September 2, 1994 (3)
   to August 31, 1995           10.08       7.12%          4,503        0.45%(1,5)          5.77%(1,5)       18%             --

(1)  During the periods presented above, Saratoga Capital Management waived all of its fees and assumed a portion of the operating
     expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset arrangement with its
     custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective periods, the ratios
     of net operating expenses to average daily net assets and the ratios of net investment income (loss) to average daily net
     assets would have been 2.12% and 3.90%, respectively, for the year ended August 31, 1996 and 7.93% and (1.71%), annualized,
     respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
Municipal Bond Portfolio

Year Ended August 31,
   1996                        $9.93         $0.41         $0.07            $0.48           ($0.41)                --
September 2, 1994 (3)
   to August 31, 1995          10.00(4)       0.51         (0.07)            0.44           (0.51)                 --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
Municipal Bond Portfolio

Year Ended August 31,
   1996                         $10.00      4.88%        $4,708         1.23%(1,2,6)        4.03%(1,2)       12%             --
September 2, 1994 (3)
   to August 31, 1995             9.93      4.65%         1,477         0.37%(1,5)          4.79%(1,5)       27%             --


(1)  During the periods presented above, Saratoga Capital Management waived all of its fees and assumed a portion of the operating
     expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset arrangement with its
     custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective periods, the ratios
     of net operating expenses to average daily net assets and the ratios of net investment income (loss) to average daily net
     assets would have been 5.32% and (0.12%), respectively, for the year ended August 31, 1996 and 20.15% and (14.99%), annualized,
     respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
Large Capitalization Value Portfolio

Year Ended August 31, 1996     $12.30        $0.07         $2.33            $2.40           ($0.11)             ($0.14)
September 2, 1994 (3)
   to August 31, 1995           10.00 (4)     0.15          2.20             2.35            (0.05)                --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
Large Capitalization Value Portfolio

Year Ended August 31, 1996      $14.45      19.73%       $18,274        1.28%(1,2,6)        0.97%(1,2)       26%          $0.06
September 2, 1994 (3)
   to August 31, 1995            12.30      23.60%         5,515        0.40%(1,5)          2.29%(1,5)       33%             --


(1)  During the periods presented above, Saratoga Capital Management waived all of its fees and assumed a portion of the operating
     expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset arrangement with its
     custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective periods, the ratios
     of net operating expenses to average daily net assets and the ratios of net investment income (loss) to average daily net
     assets would have been 2.19% and 0.04%, respectively, for the year ended August 31, 1996 and 6.54% and (3.85%), annualized,
     respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
Large Capitalization Growth Portfolio

Year Ended August 31, 1996     $12.86        ($0.02)       $0.35            $0.33           ($0.01)             ($0.02)
September 2, 1994 (3)
   to August 31, 1995           10.00 (4)      0.02         2.85             2.87            (0.01)                --
<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
Large Capitalization Growth Portfolio

Year Ended August 31, 1996      $13.16       2.56%       $33,962        1.34%(1,2,6)        (0.13%)(1,2)      50%          $0.07
September 2, 1994 (3)
   to August 31, 1995            12.86      28.77%        11,107        0.51%(1,5)           0.32%(1,5)      23%             --

(1)  During the periods presented above, Saratoga Capital Management waived a portion or all of its fees and assumed a portion of
     the operating expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset
     arrangement with its custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective
     periods, the ratios of net operating expenses to average daily net assets and the ratios of net investment income (loss) to
     average daily net assets would have been 1.67% and (0.60%), respectively, for the year ended August 31, 1996 and 5.00% and
     (4.17%), annualized, respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
Small Capitalization Portfolio

Year Ended August 31, 1996     $12.62        ($0.09)       $1.44            $1.35           ($0.00)             ($0.39)
September 2, 1994 (3)
   to August 31, 1995           10.00(4)       0.02         2.61             2.63            (0.01)                --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
Small Capitalization Portfolio

Year Ended August 31, 1996      $13.58      11.03%       $22,071        1.25%(1,2,6)        (0.83%(1,2)       95%         $0.06
September 2, 1994 (3)
   to August 31, 1995            12.62      26.38%        15,103        0.42%(1,5)           0.07%(1,5)      111%            --

(1)  During the periods presented above, Saratoga Capital Management waived a portion or all of its fees and assumed a portion of
     the operating expenses. Additionally, for the year ended August 31, 1996, the Portfolio benefited from an expense offset
     arrangement with its custodian bank. If such waivers, assumptions and expense offsets had not been in effect for the respective
     periods, the ratios of net operating expenses to average daily net assets and the ratios of net investment income (loss) to
     average daily net assets would have been 1.84% and (1.42%), respectively, for the year ended August 31, 1996 and 3.57% and
     (3.08%), annualized, respectively, for the period September 2, 1994 (commencement of operations) to August 31, 1995.

<CAPTION>
                                                         INCOME FROM                            DIVIDENDS AND
                                                    INVESTMENT OPERATIONS                       DISTRIBUTIONS
                                           -----------------------------------------  -----------------------------------
                                                                                                            Distributions
                                                          Net Realized                                           to
                                                              and                      Dividends to         Shareholders
                               Net Asset                   Unrealized        Total     Shareholders           from Net
                                 Value,        Net         Gain(Loss)        from        from Net          Realized Gains
                               Beginning    Investment         on         Investment    Investment               on
                               of Period   Income(Loss)   Investments     Operations      Income             Investments
<S>                            <C>           <C>           <C>              <C>             <C>                 <C>
International Equity Portfolio

Year Ended August 31, 1996     $9.33         $0.00         $0.34            $0.34           ($0.03)             ($0.05)
September 2, 1994 (3)
   to August 31, 1995          10.00(4)       0.05         (0.71)           (0.66)           (0.01)                --

<CAPTION>
                                                                                                    RATIOS
                                                                       -------------------------------------------------------------
                                 Net                       Net         Ratio of Net       Ratio of Net
                                Asset                     Assets        Operating          Investment
                                Value,                    End of         Expenses         Income(Loss)       Portfolio      Average
                                End of       Total        Period        to Average         to Average        Turnover     Commission
                                Period      Return*      (000's)        Net Assets         Net Assets          Rate          Rate
<S>                             <C>         <C>          <C>            <C>                 <C>              <C>          <C>
International Equity Portfolio

Year Ended August 31, 1996      $9.59        3.68%       $6,857         1.65%(1,2,6)        0.23%(1,2)       58%          $0.09
September 2, 1994 (3)
   to August 31, 1995            9.33       (6.61%)       2,907         0.38%(1,5)          1.03%(1,5)       36%             --
</TABLE>



(1)  During the periods presented above, Saratoga Capital Management waived all 
     of its fees and assumed a portion of the operating expenses. Additionally, 
     for the year ended August 31, 1996, the Portfolio benefited from an expense
     offset arrangement with its custodian bank. If such waivers, assumptions 
     and expense offsets had not been in effect for the respective periods, the 
     ratios of net operating expenses to average daily net assets and the ratios
     of net investment income (loss) to average daily net assets would have been
     3.91% and (2.33)%, respectively, for the year ended August 31, 1996 and 
     8.96% and (7.55%), annualized, respectively, for the period September 2, 
     1994 (commencement of operations) to August 31, 1995.

- ----------------
(2)  Average daily net assets for the year ended August 31, 1996 were
     $14,679,617; $10,861,629; $3,067,626; $11,644,595; $22,974,545; $18,217,666
     and $5,019,160 for U.S. Government Money Market, Investment Quality Bond,
     Municipal Bond, Large Capitalization Value, Large Capitalization Growth,
     Small Capitalization and International Equity, respectively.
(3)  Commencement of operations.
(4)  Initial offering price.
(5)  Annualized.
(6)  Does not reflect expense offsets.

*    Assumes reinvestment of all dividends and distributions. Aggregate (not
     annualized) total return is shown for any period shorter than one year.


                                       41
<PAGE>

- --------------------------------------------------------------------------------
INDEPENDENT AUDITOR'S REPORT
- --------------------------------------------------------------------------------

To the Shareholders and Board of Trustees of
The Saratoga Advantage Trust:

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments, of The Saratoga Advantage Trust (comprising,
respectively, the U.S. Government Money Market, Investment Quality Bond,
Municipal Bond, Large Capitalization Value, Large Capitalization Growth, Small
Capitalization and International Equity Portfolios) as of August 31, 1996, and
the related statements of operations, changes in net assets and financial
highlights for the year ended August 31, 1996 and for the period September 2,
1994 (commencement of operations) to August 31, 1995. These financial statements
and financial highlights are the responsibility of the Trust's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
August 31, 1996 by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the respective portfolios constituting The Saratoga Advantage Trust as of
August 31, 1996, the results of their operations, the changes in their net
assets and the financial highlights for the year ended August 31, 1996 and for
the period September 2, 1994 (commencement of operations) to August 31, 1995, in
conformity with generally accepted accounting principles.


                                                      KPMG Peat Marwick LLP

New York, New York
October 17, 1996


                                       42
<PAGE>

PART C   OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS 

    FINANCIAL STATEMENTS:

         Included in the Prospectus:

              Financial Highlights

         Included in Part B:


    Audited Financials:  Schedules of Investments, Statements of Assets and
    Liabilities, Statements of Operations, Statements of Changes in Net Assets,
    Notes to Financial Statements, Financial Highlights and Report of
    Independent Accountants for the year ended August 31, 1996.


         Included in Part C:

              None

EXHIBITS:

         (1)  (a)  Agreement and Declaration of Trust.*
              (b)  Amendment No. 1 to the Agreement and Declaration of Trust.*

         (2)  By-laws of Registrant.*
 
         (3)  Not Applicable.

         (4)  Not Applicable.
   
         (5)  (a) Form of Management Agreement.
    
   
              (b) (1) Form of Investment Advisory Agreement between Saratoga 
         Capital Management and Sterling Capital Management Company with respect
         to the US Government Money Market Portfolio.
    
<PAGE>
   
              (b) (2) Form of Investment Advisory Agreement between Saratoga 
         Capital Management and Fox Asset Management, Inc. with respect to the
         Investment Quality Bond Portfolio.
    
   
              (b) (3)  Form of Investment Advisory Agreement between Saratoga 
         Capital Management and OpCap Advisors with respect to the Municipal
         Bond Portfolio.
    
   
              (b) (4)  Form of Investment Advisory Agreement between Saratoga 
         Capital Management and OpCap Advisors with respect to the Large
         Capitalization Value Portfolio.
    
   
              (b) (5)  Form of Investment Advisory Agreement between Saratoga 
         Capital Management and Harris Bretall Sullivan & Smith Inc. with 
         respect to the Large Capitalization Growth Portfolio.
    
   
              (b) (6)  Form of Investment Advisory Agreement between Saratoga 
         Capital Management and Thorsell, Parker Partners, Inc. with respect to 
         the Small Capitalization Portfolio.  
    
   
              (b) (7)  Form of Investment Advisory Agreement between Saratoga 
         Capital Management and Ivory & Sime International, Inc. with respect to
         the International Equity Portfolio. 
    
   
              (b) (8)  Form of Sub-Investment Advisory Agreement between 
         Ivory & Sime International, Inc. and Ivory & Sime plc with respect to 
         the International Equity Portfolio.  
    
   
         (6)  (a)  Form of General Distribution Agreement.
    
   
         (b)  Soliciting Dealer Agreement.
    
    (7)  Not Applicable.

         (8)  Custodian Contract.*
   
         (9)  Form of Administration Agreement.
    
         (10) Opinion and consent of counsel as to the legality of the
         securities being registered, indicating whether they will when sold be
         legally issued, fully paid and non-assessable.*
   
         (11) Consent of Independent Auditors
    
    (12) Not Applicable.

         (13) Agreement relating to initial capital.*
<PAGE>

         (14) Not Applicable.

         (15) Not Applicable.

         (16) Schedule for Computation of Performance Calculations.*

         *Filed with Post-effective Amendment No. 1 to the Registrant's
         Registration Statement

ITEM 25. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

         No person is presently controlled by or under common control with the
         Registrant.


ITEM 26. NUMBER OF HOLDERS OF SECURITIES


                                                           Number of Record
                                                           Holders as of
         TITLE OF CLASS                                    December 8, 1996



         SHARES OF BENEFICIAL INTEREST
         -----------------------------
         U.S. Government Money Market Portfolio...........................1,918
         Investment Quality Bond Portfolio................................1,467
         Municipal Bond Portfolio...........................................392
         Large Capitalization Value Portfolio.............................2,096
         Large Capitalization Growth Portfolio............................2,067
         Small Capitalization Portfolio...................................2,016
         International Equity Portfolio...................................1,758


ITEM 27. INDEMNIFICATION

         See Article VI of the Registrant's Agreement and Declaration of Trust.

         A determination that a trustee or officer is entitled to
         indemnification may be made by a reasonable determination, based upon
         a review of the facts, that the person was not liable by reason of
         Disabling Conduct (as defined in the Agreement and Declaration of
         Trust) by (a) a vote of a majority of a quorum of Trustees who are
         neither interested persons of the Trust (as defined under the
         Investment Company Act of 1940) nor parties to the proceeding or (b)
         an independent legal counsel in a written opinion.  Expenses including
         counsel and accountants fees (but excluding amounts paid in
         satisfaction of judgments,in compromise or as fines or penalties) may
         be advanced pending final disposition of the proceeding provided that
         the officer or trustee shall have undertaken to repay the amounts to
         the Trust if it is ultimately determined that indemnification is not
         authorized under the Agreement and Declaration of Trust and (i) such
         person shall have provided security for such undertaking, (ii) the
         Trust shall be 
<PAGE>

         insured against losses arising by reason of any lawful advances or
         (iii) a majority of a quorum of disinterested Trustees who are not
         party to the proceeding, or an independent legal counsel in a written
         opinion, shall have determined based on review of readily available
         facts that there is reason to believe that the officer or trustee
         ultimately will be found entitled to indemnification.

ITEM 28. BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISERS

         See "Management of the Trust" in the Prospectus and "Investment
         Advisory Services" in the Additional Statement regarding the business
         of the investment advisers.  For information as to the business,
         profession, vocation or employment of a substantial nature of each of
         the officers and directors of the investment advisers, reference is
         made to the Form ADV of  Sterling Capital Management Company, File No. 
         801- 8776, the Form ADV of Thorsell, Parker Partners, Inc., File No 
         801- [   ], the Form ADV of Fox Asset Management, Inc., File.
         801-26397, the Form ADV of Ivory & Sime International, Inc., File No.
         801-13750, the Form ADV of Harris Bretall Sullivan & Smith, Inc. File
         No. 801-7369 and the Form ADV of Op Cap Advsiors (formerly Quest for
         Value Advisors), File No. 801-27180, filed under the Investment
         Advisers Act of 1940, and Schedules D and F thereto, incorporated
         herein by reference.

ITEM 29. PRINCIPAL UNDERWRITER


         (a)  Unified Management Corporation acts as principal underwriter
         for the Registrant.

         (b)  Set forth below is certain information pertaining to the partners
         and officers of Unified Management Corporation, Registrant's Principal
         Underwriter; THE PRINCIPAL BUSINESS ADDRESS OF the directors and
         officers listed below is 429 N. Pennsylvania Street, Indianapolis, IN
         46204.


                             Positions and Offices    Positions and Offices
Name                         with Underwriter         with Registrant
- --------------------------   ---------------------    ----------------------
Lynn E. Wood                 President, Chief         None
                             Operating Officer,
                             Director

Thomas G. Napurano           Executive Vice            None
                             President, Chief
                             Financial Officer
                             and Director

Allen W. Pence               Vice President           None

Timothy L. Ashburn           Chairman                 None

<PAGE>

    (c) Set forth below is certain information pertaining to Commissions
    and other compensation of Registrant's princpal underwriter.









Net Underwriting         Compensation          
Discounts and            on Redemption         Brokerage           Other
Commissions              and Purchase          Commissions         Compensation
- ----------------         -------------         -----------         ------------








<PAGE>

ITEM 30. LOCATION OF REQUIRED RECORDS -- RULE 31A-1

         State Street Bank and Trust Company
         One Heritage Drive
         North Quincy, Mass.  01271

         Will maintain records required by Rule 31a-1(b)(1), (b)(2), (b)(3),
         (b)(5), (b)(6), (b)(7) and (b)(8).


         OpCap Advisors 
         One World Financial Center
         New York, NY  10281


         Will maintain records required by Rule 31a-1(b)(4) and (b)(11) and
         (b)(9) and (b)(10) with respect to the Municipal Bond and the Large
         Capitalization Value Portfolio.

         Records required by 31a-1(b)(9) and (b)(10) will be maintained on
         behalf of the following portfolios by their respective Advisors:

         Investment Quality Bond       Fox Asset Management, Inc.
         Portfolio                     44 Sycamore Avenue
                                       Little Silver, NJ  07739

         Large Capitalization          Harris Bretall Sullivan & Smith, Inc.
         Growth Portfolio              One Post Street
                                       San Francisco, CA  94104

         Small Capitalization          Thorsell, Parker Partners, Inc.
         Portfolio                     265 Post Road West
                                       Westport, CT 06880

         U.S. Government               Sterling Capital Management Company
         Money Market Portfolio        One First Union Center
                                       301 S College Street
                                       Suite 3200
                                       Charlotte, N.C.  282202

         International Equity          Ivory & Sime plc
         Portfolio                     1 Charlotte Square
                                       Edinburgh Scotland  EH24 DZ


Item 31. MANAGEMENT SERVICES
<PAGE>

         Not Applicable.


ITEM 32. UNDERTAKINGS

         (a)  Not applicable.


         (b)  Not applicable.


         (c)  Registrant hereby undertakes to assist shareholder communication
         in accordance with the provisions of Section 16 of the Investment
         Company Act of 1940 and to call a meeting of shareholders for the
         purpose of voting upon the question of the removal of a Trustee or
         Trustees when requested in writing to do so by the holders of at least
         10% of the Registrant's outstanding shares of beneficial interest.
<PAGE>
   
                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the registrant certifies that it meets all of
the requirements for effectiveness of this registration statement pursuant to
Rule 485(b) under the Securities Act of 1933 and has duly caused this
registration statement to be signed on its behalf by the undersigned thereto
duly authorized in the City of New York, and State of New York on the 7th day
of March, 1997.
    
                          THE SARATOGA ADVANTAGE TRUST


                                        /s/ Bruce Ventimiglia
                                        -----------------------------------
                                        Bruce Ventimiglia, President
                                        (Principal Executive Officer)

Attest:

/s/ Deborah Kaback           
- -----------------------------------
Deborah Kaback, Secretary

     Pursuant to the requirements of the Securities Act of 1933 this
registration statement has been signed below by the following persons in the
capacities and on the date indicated:

   
                                                             Date

/s/ Bruce Ventimiglia                                   March 7, 1997
- -------------------------------------------
Bruce Ventimiglia, President
Principal Executive Officer and Trustee


/s/ Joseph M. La Motta                                  March 7, 1997
- -------------------------------------------
Joseph M. La Motta
Chairman of the Board and Trustee


/s/ Sheldon Siegel                                      March 7, 1997
- -------------------------------------------
Sheldon Siegel, Treasurer, Chief Financial
Officer and Chief Accounting Officer

/s/ Lacy B. Herrmann                                    March 7, 1997
- -------------------------------------------
Lacy B. Herrmann, Trustee

/s/ George Loft                                         March 7, 1997
- -------------------------------------------
George Loft, Trustee

/s/ Patrick H. McCollough                               March 7, 1997
- -------------------------------------------
Patrick H. McCollough, Trustee
    
<PAGE>

                             THE SARATOGA ADVANTAGE TRUST

                                  INDEX TO EXHIBITS


EXHIBIT NO.

   
       (5)(a)  Form of Management Agreement

    (5)(b)(1)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and Sterling Capital Management with respect to the 
               U.S. Government Money Market Portfolio.
 
    (5)(b)(2)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and Fox Asset Management, Inc. with respect to the 
               Investment Quality Bond Portfolio.

    (5)(b)(3)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and OpCap Advisors with respect to the Municpal Bond 
               Portfolio.

    (5)(b)(4)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and OpCap Advisors with respect to the Large 
               Capitalization Value Portfolio.

    (5)(b)(5)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and Harris Bretall Sullivan & Smith, Inc. with respect
               to the Large Capitalization Growth Portfolio.

    (5)(b)(6)  Form of Investment Advisory Agreement betwwen Saratoga Capital 
               Management and Thorsell, Parker Partners, Inc. with respect to 
               the Small Capitalization Portfolio.

    (5)(b)(7)  Form of Investment Advisory Agreement between Saratoga Capital 
               Management and Ivory & Sime International, Inc. with respect to 
               the International Equity Portfolio.

    (5)(b)(8)  Form of Sub-Investment Advisory Agreement between Ivory & Sime 
               International, Inc. and Ivory & Sime plc with respect to the 
               International Equity Portfolio.

       (6)(a)  Form of General Distribution Agreement.

       (6)(b)  Soliciting Dealer Agreement

          (9)  Form of Administration Agreement.
    
         (11)  Consent of Independent Auditors

<PAGE>

                                                                EXHIBIT 99.5(a)

                              MANAGEMENT AGREEMENT

            Agreement dated and effective as of _________________, 1997 between
THE SARATOGA ADVANTAGE TRUST, a Delaware Trust (herein referred to as the
"Trust"), and SARATOGA CAPITAL MANAGEMENT, a Delaware general partnership (the
"Manager").

            WHEREAS, the Trust is an open-end diversified management investment
company registered with the Securities and Exchange Commission (the
"Commission") pursuant to the Investment Company Act of 1940 (the "1940 Act");

            WHEREAS, the Trust is organized in series form and each of the U.S.
Government Money Market Portfolio, the Investment Quality Bond Portfolio, the
Municipal Bond Portfolio, the Large Capitalization Value Portfolio, the Large
Capitalization Growth Portfolio, the Small Capitalization Portfolio and the
International Equity Portfolio is a separately capitalized series ("Portfolio")
of shares of beneficial interest to be issued by the Trust pursuant to the Trust
Registration Statement;

            NOW THEREFORE, in consideration of the mutual promises and covenants
hereinafter set forth, the Trust and the Manager agree as follows:

      1. Appointment of Manager. The Manager hereby undertakes and agrees, upon
the terms and conditions herein set to (i) supervise the Trust's investment
program, including advising and consulting with the Trust's board of trustees
and the investment advisers for each of the Trust's portfolios (the "Investment
Advisers") regarding the Trust's overall investment strategy and make
recommendations to the Trust's board of trustees regarding the retention by the
Portfolios of the Investment Advisers, (ii) monitor the performance of the
Trust's outside service providers, including the Trust's administrator, agent
and custodian and (iii) pay the salaries, fees and expenses of such of the
Trust's officers, trustees or employees as are directors, officers or employees
of the Manager. In addition, the Manager hereby undertakes and agrees to appoint
investment advisers to the Portfolios to (a) make, in consultation with the
Manager and the Trust's Board of Trustees, investment strategy decisions for the
respective Portfolio (b) manage the investing and reinvesting of the Trust
assets (c) place purchase and sale orders on behalf of the Trust's Portfolios,
and (d) provide research and statistical data to the Trust in relation to
investing and other matters within the scope of the investment objectives and
limitations of the Trust's Portfolios. The Investment Advisers shall have the
sole ultimate discretion over investment decisions for the Trust's Portfolios.

      2. In connection herewith, the Manager agrees to (i) maintain a staff
within its organization to furnish the above services to the Trust and to the
Investment Advisers and (ii) provide the Trust with persons satisfactory to the
Trust's Board of Trustees to serve as officers and employees of the Trust. The
Manager shall bear all expenses arising out of its duties hereunder.


<PAGE>

            Except as otherwise provided in this Agreement and the Advisory
Agreements (as defined below) and the Administration Agreement between the Trust
and Unified Advisers, Inc., the Trust shall be responsible for all of the
Trust's expenses and liabilities, including but not limited to organizational
and offering expenses (which include out-of-pocket expenses, but not overhead or
employee costs of the Manager and the Investment Advisers); expenses for legal,
accounting and auditing services; tax and governmental fees; dues and expenses
incurred in connection with membership in investment company organizations;
printing and distributing shareholder reports, proxy materials, prospectuses,
stock certificates and distributions of dividends; charges of the Trust's
custodians, sub-custodians, registrars, transfer agents, dividend-paying agents
and dividend reinvestment plan agents; payment for portfolio pricing services to
a pricing agent, if any; costs of the determination of the Portfolios' daily net
asset values; registration and filing fees of the Securities and Exchange
Commission; expenses of registering or qualifying securities of the Trust for
sale in the various states; freight and other charges in connection with the
shipment of the Trust's portfolio securities; fees and expenses of
non-interested trustees; travel expenses or an appropriate portion thereof of
trustees and officers of the Trust who are directors, officers or employees of
the Manager or the Investment Advisers to the extent that such expenses relate
to attendance at meetings of the Board of Trustees or any committee thereof;
costs of shareholders meetings; insurance; interest; brokerage costs; fees
payable to the Trust's Administrator pursuant to an Administration Agreement;
litigation and other extraordinary or non-recurring expenses.

      3. Remuneration. (a) The Trust agrees to pay the Manager, and the Manager
agrees to accept as full compensation for the performance of all its functions
and duties to be performed hereunder, a fee based on the total net assets of
each Portfolio at the end of each business day as set forth on Schedule A
hereto. Determination of net asset value of each Portfolio will be made in
accordance with the policies disclosed in the Trust's registration statement
under the 1940 Act. The fee is payable at the close of business on the last day
of each calendar month and shall be made on the first business day following
such last calendar day. The payment due on such day shall be computed by (1)
adding together the results of multiplying (i) the total net assets of each
Portfolio on each day of the month by (ii) the applicable daily fraction of the
advisory fee percentage rate of such Portfolio as set on Schedule A hereto and
then (2) adding together the total monthly amounts computed for each Portfolio.

            (b) Compensation of the Investment Advisers for services provided
under the Advisory Agreements is the sole responsibility of the Manager.

      4. Representations and Warranties. The Manager represents and warrants
that it is duly registered and authorized as an investment adviser under the
Investment Advisers Act of 1940, as amended, and the Manager agrees to maintain
effective requisite registrations, authorizations and licenses, as the case may
be, until the termination of this agreement.


                                      -2-
<PAGE>

      5. Services Not Deemed Exclusive. The services provided hereunder by the
Manager are not to be deemed exclusive and the Manager and any of its affiliates
or related persons are free to render similar services to others and to use the
research developed in connection with this agreement for other clients or
affiliates. Nothing herein shall be construed as constituting the Manager an
agent of any of the Investment Advisers or of the Trust.

      6. Limit of Liability. The Manager shall exercise its best judgment in
rendering the services in accordance with the terms of this agreement. The
Manager shall not be liable for any error of judgment or mistake of law or for
any act or omission or any loss suffered by the Trust in connection with the
matters to which this agreement relates, provided that nothing herein shall be
deemed to protect or purport to protect the Manager against any liability to the
Trust or its shareholders to which the Manager would otherwise be subject by
reason of willful misfeasance, bad faith or gross negligence in the performance
of its duties or from reckless disregard of its obligations and duties under
this agreement ("disabling conduct"). The Trust will indemnify the Manager
against, and hold it harmless from, any and all losses, claims, damages,
liabilities or expenses (including reasonable counsel fees and expenses),
including but not limited to any amounts paid in satisfaction of judgments, in
compromise or as fines or penalties, not resulting from disabling conduct.
Indemnification shall be made only upon the happening of one of the following
events: (i) a final decision on the merits by a court or other body before whom
the proceeding was brought that the Manager was not liable by reason of
disabling conduct or (ii) in the absence of such a decision, a reasonable
determination, based upon a review of the facts, that the Manager was not liable
by reason of disabling conduct by (a) the vote of a majority of a quorum of
trustees of the Trust who are neither "interested persons" of the Trust nor
parties to the proceeding ("disinterested non-party trustees") or (b) an
independent legal counsel in a written opinion. The Manager shall be entitled to
advances from the Trust for payment of the reasonable expenses incurred by it in
connection with the matter as to which it is seeking indemnification in the
manner and to the fullest extent permissible under law. Prior to any such
advance, the Manager shall provide to the Trust a written affirmation of its
good faith belief that the standard of conduct necessary for indemnification by
the Trust has been met. In addition, at least one of the following additional
conditions shall be met: (a) the Manager shall provide security in form and
amount acceptable to the Trust for its undertaking; (b) the Trust is insured
against losses arising by reason of the advance; or (c) a majority of a quorum
of disinterested non-party trustees or independent legal counsel, in a written
opinion, shall have determined, based on a review of facts readily available to
the Trust at the time the advance is proposed to be made, that there is reason
to believe that the Manager will ultimately be found to be entitled to
indemnification.

      7. Duration and Termination. This agreement shall become effective as of
the date hereof and shall continue in effect for two years from the date hereof
(unless sooner terminated in accordance with this agreement) and thereafter for
successive annual periods, but only so long as such continuance is specifically
approved at least annually with respect to each Portfolio by the affirmative
vote of (i) a majority of the members of the Trust's Board of Trustees who are
not


                                      -3-
<PAGE>

parties to this Agreement or "interested persons" (as defined in the 1940 Act)
of any such party, cast in person at a meeting called for the purpose of voting
on such approval and (ii) a majority of Trust's Board of Trustees or the holders
of a majority of the outstanding voting securities (as defined in the 1940 Act)
of the respective Portfolio.

            Notwithstanding the above, this agreement may nevertheless be
terminated with respect to one or more Portfolios at any time, without penalty,
by the Trust's Board of Trustees, by vote of holders of a majority of the
outstanding voting securities (as defined in the 1940 Act) of the respective
Portfolio or by the Manager, upon 60 days' written notice delivered to each
party hereto. Any such notice shall be deemed given when received by the
addressee.

      8. Amendment or Assignment. This Agreement may be amended only if such
amendment is specifically approved with respect to each Portfolio by (i) the
vote of a majority of the outstanding voting securities of the respective
Portfolio and (ii) a majority of the Trustees, including a majority of those
Trustees who are not parties to this agreement or interested persons of such
party, cast in person at a meeting called for the purpose of voting on such
approval. This Agreement shall automatically and immediately terminate in the
event of its assignment, as that term is defined in the 1940 Act and the rules
thereunder.

      9. Severability. If any provisions of this Agreement shall be held or made
unenforceable by a court decision, statute, rule or otherwise, the remainder of
this Agreement shall not be affected thereby.

      10. Definitions. As used in this Agreement, the terms "interested person"
and "vote of a majority of the outstanding securities" shall have the respective
meanings set forth in Section 2(a)(19) and 2(a)(42) of the 1940 Act.

      11. No Liability of Shareholders. This Agreement is executed by the
Trustees of the Trust, not individually, but in their capacity as Trustees under
the Declaration of Trust made April 4, 1994. None of the Shareholders, Trustees,
officers, employees, or agents of the Trust shall be personally bound or liable
under this Agreement, nor shall resort be had to their private property for the
satisfaction of any obligation or claim hereunder but only to the property of
the Trust and, if the obligation or claim relates to the property held by the
Trust for the benefit of one or more but fewer than all Portfolios, then only to
the property held for the benefit of the affected Portfolio.

      12. Governing Law. This Agreement shall be governed, construed and
interpreted in accordance with the laws of the State of New York, provided,
however, that nothing herein shall be construed as being inconsistent with the
1940 Act.

      13. Notices. Any notice hereunder shall be in writing and shall be
delivered in person or by telex or facsimile (followed by delivery in person) to
the parties at the addresses set


                                      -4-
<PAGE>

forth below.

         If to the Trust:

                  Saratoga Advantage Trust
                  33 Maiden Lane
                  New York, New York 10038
                  Tel: (212) 504-1700
                  Fax: (212) 504-1495

         If to the Manager:

                  Saratoga Capital Management
                  33 Maiden Lane
                  New York, New York 10038
                  Attn: President
                  Tel: (212) 504-1700
                  Fax: (212) 504-1495

or to such other address as to which the recipient shall have informed the other
party in writing.

            Unless specifically provided elsewhere, notice given as provided
above shall be deemed to have been given, if by personal delivery, or the day of
such delivery, and, it by telex or facsimile and mail, on the date on which such
telex or facsimile and mail, on the date on which such telex or facsimile is
sent.

      14. Counterparts. This agreement may be executed in more counterparts,
each of which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.

      15. Notification of Change in Membership of Partnership. The Manager
agrees to notify the Trust of any change in the membership of the Manager within
a reasonable period of time after such change.

            IN WITNESS WHEREOF, the parties hereto caused their authorized
signatories to execute this agreement as of the day and year first written
above.


                                        THE SARATOGA ADVANTAGE TRUST


                                      -5-
<PAGE>

                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

                                        SARATOGA CAPITAL MANAGEMENT


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:


                                      -6-
<PAGE>

                                   Schedule A
                                       to

                              Management Agreement

                                     between

            Saratoga Advantage Trust and Saratoga Capital Management

                                                        Annual Fee as a
                                                      Percentage of Daily
Name of Series                                            Net Assets
- --------------                                        -------------------
U.S. Government Money Market Portfolio                       .475%

Investment Quality Bond Portfolio                            .55%

International Equity Portfolio                               .75%

Small Capitalization Portfolio                               .65%

Municipal Bond Portfolio                                     .55%

Large Capitalization Value Portfolio                         .65%

Large Capitalization Growth Portfolio                        .65%


                                      -7-

<PAGE>

                                                             EXHIBIT 99.5(b)(1)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(2)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(3)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(4)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(5)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(6)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(7)

                          INVESTMENT ADVISORY AGREEMENT

                                     BETWEEN

                           SARATOGA CAPITAL MANAGEMENT

                                       AND

                             ----------------------

                                  REGARDING THE

                          THE SARATOGA ADVANTAGE TRUST

AGREEMENT made this ____day of ________, 1994 between Saratoga Capital
Management, a Delaware general partnership (the "Manager") and _______________,
a corporation organized under the laws of the State of __________ (the
"Advisor").

WHEREAS, the Manager has entered into a Management Agreement (the "Manager's
Agreement") with The Saratoga Advantage Trust (the "Trust"), an open-end
investment company organized in series form with at least seven (7) separate
portfolios, one of which is the ___________(the "Portfolio"), a diversified
portfolio, pursuant to which the Manager furnishes continuous investment advice
and direction; and

WHEREAS, the Manager's Agreement provides that the Manager may, at its own
expense, contract for such advisory and research services as it deems necessary
or desirable to fulfill such obligations; and

WHEREAS, the Advisor is registered under the Investment Advisers Act of 1940;
and

WHEREAS, the Manager desires to retain the Advisor to provide continuous
investmentment and direction concerning the Portfolio and the Advisor is willing
to provide such management;

NOW, THEREFORE, in consideration of the premises and mutual covenants herein
contained, it is agreed between the Manager and the Advisor as follows:

      1. Appointment. The Manager hereby retains the Advisor to manage the
Portfolio,

<PAGE>

subject to the provisions of the Trust registration statement and the
Portfolio's prospectus and overall supervision by the Manager and the Trust's
Board of Trustees. The Manager will continue to have general responsibility for
all services to be provided to the Trust pursuant to the Manager's Agreement and
will oversee and review the Advisor's performance of its duties under this
Agreement. The day-to-day management of the Porfolio's assets will be the
responsibility of the Advisor.

      2. Expenses. The Advisor assumes as its own expense, or agrees to pay the
cost of all services provided by it pursuant to Paragraph 1, above, provided
that it will not be responsible for any expenses specifically assumed by the
Trust pursuant to the Manager's Agreement. The Advisor will, for all purposes
herein, be deemed to be an independent contractor and will, except as expressly
provided or authorized (herein or otherwise) have no authority to act for or on
behalf of the Trust in any way or otherwise be deemed to be an agent of the
Trust.

      3. Investment Activities.

            (a) The Advisor will direct the investment of the Portfolio's assets
on a discretionary accordance with applicable law and the investment objectives,
policies and restrictions set forth in the then-current Prospectus and Statement
of Additional Information relating to the Portfolio contained in its
Registration Statement under the Investment Company Act of 1940 and the
Securities Act of 1933, as amended; in accordance with the investment
objectives, policies and restrictions from time to time provided by the Board of
Trustees of the Trust (the "Board"), and communicated by the Manager to the
Advisor and; subject to such further reasonable limitations as the Manager may
from time to time impose by written notice to the Advisor. The Advisor hereby
acknowledges that it has carefully reviewed the Prospectus, Statement of
Additional Information, Declaration of Trust and By-laws, if any, of the Trust
and it agrees that it will make investments solely for the purpose of achieving
the stated investment objectives of the Portfolio.

            (b) The Advisor hereby specifically acknowledges and represents:

                  (i) The Advisor has provided the Manager with full information
regarding the historical track record of investment performance.

                  (ii) The Advisor has carefully reviewed the portions of the
Prospectus and Statement of Additional Information stating the Advisor's
historical track record of investment performance and investment methodology and
that all representations made therein are accurate and true and there are no
material omissions.


                                      -2-
<PAGE>

                  (iii) The Advisor will direct the investment of the Porfolio's
assets in the same manner in which the Advisor has directed the investment of
the assets which produced the historical track record of investment performance
as stated in the Prospectus and Statement of Additional Information. The Advisor
represents that nothing contained in Paragraph 3(a) or elsewhere in this
Agreement, the Prospectus, or the Statement of Additional Information is
inconsistent with the Advisor directing the investment of the Portfolio's assets
in said manner.

            (c) The Advisor will place orders to purchase and sell securities
(and where appropriate commodity futures contracts and other investments) for
the Porffolio.

      4. Brokerage.

            (a) The Advisor agrees that it will place orders pursuant to its
investment determinations for the Portfolio either directly with the issuer or
with brokers or dealers by it in accordance with the standards specified in
Subparagraphs 4(b) and 4(c) below. The Advisor may place orders for the
Portfolio with affiliates or interested parties of the Trust or the Manager in
accordance with Section 11(a) of the Securities Exchange Act of 1934 and Rule
11a2-2(T) thereunder, Section 17(e) of the Act and Rule 17e-1 thereunder and
other applicable laws and regulations.

            (b) In placing orders with brokers and dealers, the Advisor will use
its best efforts to best overall terms available. In assessing the best overall
terms available for portfolio transaction, the Advisor will consider all factors
it deems relevant including, but not limited to, the breadth of the market in
the security, the price of the security, the financial condition and execution
capability of the broker or dealer and the reasonableness of any commission for
the specific transaction and on a continuing basis.

            (c) In selecting brokers or dealers to execute a particular
transaction and in evaluating the best overall terms available, the Advisor may
consider the brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) provided to the Trust.

      5. Compensation.

            (a) As compensation for services performed and costs assumed
hereunder, the Manager agrees to pay the Advisor a fee that is computed daily
and paid monthly at the annual rate


                                      -3-
<PAGE>

of _________ basis points per annum on net assets (the "Portfolio Advisory
Fee"), reduced in the same percentage as the Manager when the Manager reduces
its fee to the Portfolio.

            (b) The Portfolio Advisory Fee shall accrue as of the date that the
Portfolio commences investment operations. Upon any termination of this
Agreement the Advisory Fee will cease to accrue as of the termination date
specified in the notice of termination to the Advisor. Accrued Portfolio
Advisory Fees will be paid to the upon receipt by the Manager of its fees for
the same accrual period from the Portfolio.

            (c) For the purpose of determining fees payable to the Advisor, the
value of the Trust's net assets shall be computed at the times and in the manner
specified in the Trust's Prospectus and/or the Statement of Additional
Information.

      6. Duration and Termination.

            (a) This Agreement will become effective as of the date hereof and,
unless sooner terminated as herein provided, shall remain in effect for two
years from said date subject to the approval of the Trust's shareholders.
Thereafter, this Agreement will continue in effect from year to year, subject to
its termination provisions and all other terms and conditions hereof if such
continuation shall be specifically approved at least annually by the Board and
by the vote of a majority of the Trustees of the Trust who are not parties to
this Agreement or interested persons of any such party or by vote of a majority
of the outstanding voting securities of the Trust. The Advisor shall furnish to
the Manager or the the Board, promptly upon request, such information as may
reasonably be necessary to the Board, promptly upon request, such information as
may reasonably be necessary to evaluate the terms of this Agreement or any
extension, renewal or amendment hereof.

            (b) This Agreement may not be amended, transferred, sold or in any
manner hypothecated or pledged by the Advisor without the affirmative vote of a
majority of the outstanding voting securities of the Trust. The Manager may
immediately terminate this Agreement without notice to any party in the event of
its assignment by the Advisor.

            (c) This Agreement may be terminated at any time, without the
payment of any penalty, by the Manager, by the Board or by vote of a majority of
the outstanding voting securities of the Trust, upon written notice to the
Advisor. This Agreement may be terminated by the Advisor upon 100 days written
notice to the Manager and the Trust.


                                      -4-
<PAGE>

      7. Information to be Provided to the Manager and the Trust.

            (a) The Advisor will keep the Manager and the Trust immediately
informed of all developments materially affecting the Portfolio, the Advisor's
ability to direct the investment of the Portfolio and/or the perception of the
Advisor as an appropriate source of investment advice and shall, on the
Advisor's own initiative, fumish immediately to the Manager and the Trust such
information as is appropriate for this purpose.

            The information deemed appropriate for the purpose of this
Subparagraph includes, but is not limited to, any matters with regard to: the
personnel of the Advisor, the investment or discipline of the Advisor, the
financial condition of the Advisor, the historical investment performance of the
Advisor, changes or amendments to any federal, state, or local registration
statements or other licensing documents, the securities of the Portfolio and all
matters reasonably related to the Manager's retention of the Advisor.

            (b) The Advisor agrees that it will immediately notify the Manager
and the Trust in the event that the Advisor or any of its affiliates: (i)
becomes subject to a statutory disqualification that prevents the Advisor from
serving as investment advisor pursuant to this Agreement; or (ii) is or expects
to become the subject of an administrative proceeding or enforcement action by
the SEC or other regulatory authority. The Advisor has provided the information
about itself set forth in the Trust's Registration Statement and has reviewed
the entire description of its operations, duties and responsibilities as stated
therein and acknowledges that they are true and correct and contain no material
misstatement or omission, and it further agrees to notify the Manager and the
Trust's Administrator immediately of any material fact known to the Advisor
respecting or to the Advisor that is not contained in the Prospectus or
Statement of Additional Information of the Trust, or any amendment or supplement
thereto, or any statement contained therein that becomes untrue in any material
respect.

            (c) The Advisor represents that it is an investment adviser
registered under the Investment Advisers Act of 1940 and other applicable laws
and that the statements contained in the Advisor's registration under the
Investment Advisers Act of 1940 on Form ADV, as of the date hereof, are true and
correct and do not omit any material facts required to be stated therein or
necessary in order to make the statements therein not misleading. The Advisor
agrees to maintain the completeness and accuracy of its registration on Form ADV
in accordance with all legal requirements relating to that Form and to timely
provide the Manager with an amended or changed copy whenever such required to be
filed. The Advisor acknowledges that it is an "investment


                                      -5-
<PAGE>

advisor" 'to the portfolio within the meaning of the Investment Company Act of
1940 and the Investment Advisers Act of 1940.

            (d) The Advisor will make available promptly upon the Manager's
request such as the Manager may reasonably use in discharging its duties under
the Manager's Agreement, which reports may be distributed by the Manager to the
Board. A representative of the Advisor will attend, at the request of the
Manager, regular quarterly meetings of the Board, meetings of the Trust's
shareholders and special meetings upon reasonable notice.

            (e) The Advisor will maintain and keep current and preserve on
behalf of the Trust all records required by the Investment Company Act of 1940,
with particular attention to Section 31 thereof and Rules 31a-1 and 31a-2
thereunder, as well as those that may be required by the Investment Advisors Act
of 1940, the Intemal Revenue Code, applicable and state securities laws and laws
of foreign countries and juridical subdivisions, in the manner provided by such
laws or regulations and such additional records as required by the Manager. The
Advisor acknowledges that such records are the property of the Trust and will be
surrendered to the Trust promptly upon request. The Manager agrees to furnish to
the Advisor at its principal office all prospectuses, proxy, statements, reports
to stockholders, sales reports and any other information relative to management
of the assets or organization and qualifications of the Trust.

      8. Services to Other Companies or Accounts.

            (a) It is understood that the services of the Advisor are not
exclusive, and nothing in this Agreement shall prevent the Advisor from
providing investment management or similar services or from engaging in other
activities, except as provided in Subparagraphs 8(b), 8(c), and 8(d) below.

            (b) The Advisor agrees that, during the term of this Agreement,
neither it nor any of its affiliated persons (as defined in the Investment
Company Act of 1940) shall accept retention as an investment advisor, investment
subadvisor, investment manager, or similar service provider to any investment
company registered under the Investment Company Act of 1940 nor any investment
firm that seeks to market an asset allocation program similar in nature to the
Trust.

            (c) In the event that the Advisor voluntarily terminates this
Agreement, the Advisor agrees that neither it nor any of its affiliated persons
(as defined in the Investment Company Act of 1940) shall for a period of one (1)
year after the termination of this Agreement accept or solicit


                                      -6-
<PAGE>

any assets, accounts, or clients of the Trust for any purpose whatsoever.

            (d) In the event that the Advisor is terminated by the Manager, the
Advisor agrees either it nor any of its affiliated persons (as defined in the
Investment Company Act of 1940) shall accept or solicit any assets, accounts, or
clients of the Trust for any purpose whatsoever for a period of one (1 ) year
from the termination of this Agreement.

            (e) The provisions set forth in Subparagraphs 8(a), 8(b), 8(c), and
8(d) above shall not apply to the continuation of any contractual relationship
to which the Advisor is a party that is in effect on the date of this Agreement
and that is disclosed in writing to the Manager prior to the execution of this
Agreement.

            (f) When the Advisor recommends the purchase or sale of a security
for other investment companies and other clients, and at the same time the
Advisor recommends the purchase or sale of the same security for the Trust, it
is understood that in light of its fiduciary duty to the Trust, such
transactions will be executed on a basis that is fair and equitable to the
Trust.

      9. Miscellaneous.

            (a) The Advisor shall not be liable for any investment loss suffered
by the Portfolio in connection with matters to which this Agreement relates,
except in the case of the Advisor's negligence, actual misconduct or violation
of any applicable statute; provided, however, that this limitation shall not act
to relieve the Advisor from any responsibility, or duty which the Advisor may
have under any federal or state securities acts or other applicable statutes.

            (b) Any questions of interpretation of any term or provision of this
Agreement having a counterpart in or otherwise derived from a term or provision
of the 1940 Act shall be resolved by reference to such term or provision of the
1940 Act, to rules, regulations or the Securities and Exchange Commission
validly issued pursuant to said Act and interpretations thereof, if any, by the
United States courts. Specifically, the terms "vote of a majority of the
outstanding voting securities", "interested persons", "assignment", and
"affiliated person", as used herein, shall have the meanings assigned to them by
Section 2(a) of the 1940 Act. In addition, where the effect of a requirement of
Act reflected in any provision of this Agreement is relaxed by a rule,
regulation or order of the Securities and Exchange Commission, whether of
special or of general application, such provisions shall be deemed to
incorporate the effect of such rule, regulation or order.


                                      -7-
<PAGE>

            (c) The Manager shall indemnify and hold harmless the Advisor, its
officers and directors and each person, if any, who controls the Advisor within
the meaning of Section 15 of the Securities Act of 1933 (any and all such
persons shall be referred to as "Indemnifed Party"), against any loss,
liability, claim, damage or expense (including the reasonable cost of
investigating or defending any alleged loss, liability, claim, damage or and
reasonable counsel fees incurred in connection therewith), arising by reason of
any matter to which this Agreement relates. However, in no case (i) is this
indemnity to be deemed to protect any particular Indemnified Party against any
liability to which such Indemnified Party would otherwise be subject by reason
of misfeasance, bad faith or negligence in the performance of its duties or by
reason of disregard of its obligations and duties under this Agreement; nor (ii)
is the Manager to be liable under this indemnity with respect to any claim made
against any particular Indemnified Party unless such Indemnified Party shall
have notified the Manager in writing within a reasonable time after the summons
or other first legal process giving information of the nature of the claim shall
have been served upon the Advisor or such controlling persons.

            The Advisor shall indemnify and hold harrnless the Manager and the
Trust and each of their directors and officers and each person, if any, who
controls the Manager and the Trust against any loss, liability, claim, damage or
expense described in the foregoing idemnitfy but only with respect to the
Advisor's misfeasance, bad faith or negligence in the performance of its duties
under this Agreement. In case any action shall be brought the Manager or any
person so indemnified, in respect of which indemnity may be sought against the
Advisor, the Advisor shall have the rights and duties given to the Advisor by
the provisions of Subsections (i) and (ii) of this Subparagraph.

            (d) Except as otherwise provided in Subparagraph 9(b) hereof, and as
may be required under applied federal law, this Agreement shall be governed by
the laws of the State of New York.

            (e) The Advisor acknowledges that the name of the Trust may be
changed at any time at the sole discretion of the Trustees and that such change
will in no way effect the obligations of the Advisor under this Agreement.


                                      -8-
<PAGE>

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be signed by theirr respective officers thereunto duly authorized and their
respective corporate seals, if any, to be hereunto affixed, as of the day and
year first written.

                                   SARATOGA CAPITAL MANAGEMENT


Attest:                            By:
                                      ------------------------------------------


                                   ---------------------------------------------


Attest:                            By:
                                      ------------------------------------------


                                      -9-

<PAGE>

                                                             EXHIBIT 99.5(b)(8)

                       SUB-INVESTMENT ADVISORY AGREEMENT

      AGREEMENT made this ____ day of ___________, 1997 by and between Ivory &
Sime International, Inc., a New Jersey corporation (hereinafter called
"Adviser"), and Ivory & Sime plc, a Scottish corporation (hereinafter called
"Sub-Adviser"),

      WHEREAS, Saratoga Capital Management (the "Manager") has been organized to
serve as investment manager of The Saratoga Advantage Trust ("Trust"), a
Delaware business trust which has filed a registration statement under the
Investment Company Act of 1940 as amended (the "1940 Act") and the Securities
Act of 1933; and

      WHEREAS, the Trust is comprised of several separate investment portfolios,
one of which is the International Equity Portfolio (the "Portfolio"); and

      WHEREAS, Adviser proposes to provide investment management and advisory
services for the Manager in respect of the Portfolio; and

      WHEREAS, Sub-Adviser is registered as an investment adviser under the
Investment Advisers Act of 1940 and is engaged in the business of providing
analytical and investment research and advisory services; and

      WHEREAS, Adviser desires to retain Sub-Adviser to provide analytical and
investment research services and investment and reinvestment management services
to Adviser in connection with Adviser's investment management and advisory
services with respect to the Portfolio, on the terms and conditions hereinafter
set forth; and

      WHEREAS, Sub-Adviser desires to provide such services in the manner and on
the terms and conditions hereinafter set forth; and

      WHEREAS, Sub-Adviser is familiar with the investment objectives, policies
and restrictions of the Portfolio and has reviewed the Investment Advisory
Agreement dated as of ____________, 1997, between the Manager and Adviser;

      NOW, THEREFORE, THIS AGREEMENT
<PAGE>

                             W I T N E S S E T H :

      That in consideration of the foregoing and the covenants hereinafter
contained Adviser and Sub-Adviser agree as follows:

      1. Sub-Adviser agrees to provide Adviser at its request with investment
advisory, statistical and research information and investment and reinvestment
management services which may be used by the Adviser in satisfaction of its
obligations under the Investment Advisory Agreement, including but not limited
to advisory, research, statistical and other factual information relating to the
economy of particular countries or regions, national and international credit
conditions, and the investment and reinvestment of assets of the Portfolio.
Sub-Adviser shall also furnish other information which may relate to issuers of
securities owned by the Portfolio or which it might purchase, or to the
businesses in which such issuers may be engaged, as well as information and
recommendations with respect to the acquisition, holding or disposal by the
Portfolio of securities in which it is permitted to invest. Sub-Adviser shall
meet with Adviser at Adviser's request, but at least quarterly, to formulate
investment policies and consider acceptable securities for investment.

      2. For the services rendered by the Sub-Adviser hereunder, Adviser shall
pay to Sub-Adviser seventy-eight (78%) percent of the net income derived from
the monthly fees paid by the Manager to Adviser pursuant to the Investment
Advisory Agreement. Sub-Adviser shall not be entitled to any other compensation
or payment for services hereunder, either from Adviser, Manager or the Trust and
in no event shall the fee paid or payable by the Adviser to Sub-Adviser
hereunder, or otherwise, be an obligation of the Manager or the Trust. The fee
payable to Sub-Adviser hereunder shall be paid promptly after receipt by the
Adviser of a fee payable under Investment Advisory Agreement.

      3. Nothing herein contained shall be deemed to prohibit Adviser from
obtaining information or services of the type to be provided by Sub-Adviser
hereunder from any other source, or Sub-Adviser from providing services similar
to that provided hereunder to any other person, firm or corporation provided
that Adviser, Manager, and Portfolio are given equitable and no less favorable
treatment in receipt of information, recommendations and other services to be
provided hereunder. It is understood that the action taken by the Sub-Adviser
under this agreement may differ from the advice given or the timing or nature of
action taken with respect to other clients of the Sub-Adviser, and that a
transaction in specific security may not be accomplished for all clients of the
Sub-Adviser at the same time or at the same price.

      4. Sub-Adviser, in rendering its services hereunder, agrees to use its
best judgment and efforts, and Adviser agrees that Sub-Adviser shall not be
liable hereunder for any mistake in judgment or any event whatsoever except for
lack of good faith on the part of Sub-Adviser. Notwithstanding the foregoing,
nothing herein shall be deemed to protect or purport to protect Sub-Adviser
against any liability to Adviser, Manager, the Trust, or the holders of
securities of the Trust to which Sub-Adviser would otherwise be subject by
reason of an act or practice


                                     -2-
<PAGE>

constituting willful misfeasance, bad faith, negligence, reckless disregard of
duty or a breach of fiduciary duty involving personal misconduct (all within the
meaning of 1940 Act), in respect of Adviser, Manager or the Trust in the
performance of duties hereunder.

      5. The Sub-Adviser is obliged under the rules of the Investment Management
Regulatory Organization, Limited ("IMRO") to include certain statements in any
agreement relating to investment services in which it enters. These statements
are contained in the attached Schedule I which shall form part of this
Agreement.

      6. This Agreement shall continue in effect, unless sooner terminated as
hereinafter provided, for a period of two years from the date hereof and shall
continue in full force and effect for successive periods of one year thereafter,
but only so long as each such continuance as to the Portfolio is specifically
approved at least annually by vote of the holders of a majority of the
outstanding voting securities of the Portfolio or by vote of a majority of the
Trust's Board of trustees; and further provided that such continuance is also
approved annually by the vote of a majority of the trustees who are not
interested persons of the Adviser or Sub-Adviser, cast in person at a meeting
called for the purpose of voting on such approval. This Agreement may be
terminated as to the Portfolio at any time, without payment of any penalty, by
the Trust's Board of trustees, by the Manager, by Adviser, or by a vote of the
majority of the outstanding voting securities of such Portfolio upon 60 days'
prior written notice to the Sub-Adviser, or by the Sub-Adviser upon 150 days'
prior written notice to the Adviser and to the Manager, or upon such shorter
notice as may be mutually agreed upon. This Agreement shall terminate
automatically and immediately upon termination of the Management Agreement dated
___________, 1997 between the Manager and the Trust or if the Advisory Agreement
between the Manager and the Adviser terminates. This agreement shall terminate
automatically and immediately in the event of its assignment. Sub-Adviser shall
notify Adviser and Manager in writing of any change in the officers of
Sub-Adviser within a reasonable time after such a change, but such notification
shall not preclude or prevent this Agreement from terminating in the event of
its assignment. The terms "interested persons", "vote of a majority of the
outstanding voting securities" and "assignment" shall have the meanings set
forth for such terms in the 1940 Act. This Agreement may be amended at any time
by the Adviser and the Sub-Adviser, subject to approval by the Trust's Board of
Trustees, the Manager and, if required by applicable SEC rules and regulations,
a vote of a majority of the outstanding voting securities of the Portfolio.

      7. This Agreement shall become effective at the time and on the date when
the last of the following shall have occurred: (i) the execution of this
Agreement by the Adviser and the Sub-Adviser; (ii) the approval by a majority of
outstanding voting securities of the Portfolio; (iii) the approval by a vote of
a majority of Trustees of the Trust who are not interested persons of Manager,
Adviser or Sub-Adviser, cast in person at a meeting called for the purpose of
voting on such approval.

      8. This agreement shall be construed in accordance with the laws of the
State of New York and the applicable provisions of the 1940 Act. To the extent
applicable law of the State of


                                     -3-
<PAGE>

New York, or any of the provisions herein, conflict with applicable provisions
of the 1940 Act, the latter shall control.

      IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement on the day and year first above written in Chatham, New Jersey.

                                    IVORY & SIME INTERNATIONAL, INC.


                                    By:
                                       -----------------------------------------


                                    IVORY & SIME PLC


                                    By:
                                       -----------------------------------------


                                     -4-
<PAGE>

                                  SCHEDULE 1

1.    The Sub-Adviser is a member of and regulated in the conduct of its
      investment business by IMRO.

2.    For the purposes of this Agreement and the services provided by the
      Sub-Adviser hereunder, the Adviser shall be treated as a "non-private
      customer" as defined by the IMRO rules.

3.    The Adviser does not wish to receive portfolio statements provided for
      under the IMRO rules.

4.    Termination of this Agreement shall be without prejudice to transactions
      already initiated, which transactions shall be completed.

5.    Any complaints which the Adviser may have regarding the services provided
      by the Sub-Adviser will be investigated promptly and thoroughly by a
      director or other senior employee of the Sub-Adviser who was not involved
      in the matter complained of. The Adviser will also have the right to
      complain directly to IMRO. Details of the compensation available should
      the Sub-Adviser be unable to meet any liabilities to the Adviser are
      available on request from the Sub-Adviser.

6.    The Sub-Adviser may have arrangements with third parties whereby the third
      party will provide services such as research, valuations or analysis to
      the Sub-Adviser, the Sub- Adviser making no direct payment for those
      services but instead undertaking to place business with or to the order to
      that third party. The Sub-Adviser may only effect transactions under such
      arrangements if the transaction achieves "Best Execution",-- i.e. if it is
      effected on the best terms available on the relevant market at the time
      for transactions of the same size and nature with a reliable counterparty
      disregarding any benefits which might enure directly or indirectly to the
      Adviser or Manager form the services or benefits provided under the
      arrangement. A copy of the Sub-Adviser's policy statement in relation to
      soft commission agreements, together with details of all soft commission
      agreements or arrangements in force as of the date hereof is attached as
      Schedule II.

7.    Sub-Adviser is not responsible for the appointment of any Custodian.
      Custodians shall be appointed by and be responsible to Trust for the
      safekeeping of all documents of title.

8.    All transactions recommended or effected by the Sub-Adviser under this
      Agreement shall comply with the investment objective, policies and
      restrictions as set down in the Prospectus of the Trust filed with the
      Securities and Exchange Commission on _________, 1997 together with the
      restrictions contained in sub-paragraphs (a)-(j) below as such may


                                     -5-
<PAGE>

      from time to time be amended and notified in writing to Sub-Adviser which
      objectives, policies and restrictions form part of this Agreement.

For the avoidance of doubt and to comply with the Rules of IMRO, it is
acknowledged that:

      (a)   Sub-Adviser may not acquire units in any Collective Investment
            Scheme (whether regulated or unregulated) as defined in the
            Financial Services Act 1986).

      (b)   Sub-Adviser may not acquire securities of which an issue or offer
            for sale was underwritten or otherwise arranged by Sub-Adviser or
            any associated company.

      (c)   Sub-Adviser may not without Trust's written consent commit Trust to
            an obligation to supplement the funds in the Portfolio whether by
            borrowing on the Portfolios' behalf or otherwise.

      (d)   The Sub-Adviser may not commit the Portfolio to any obligations to
            underwrite securities issued by other persons except to the extent
            that in connection with the disposition of its Portfolio
            investments, the Portfolio may be deemed to be an underwriter under
            U.S. Federal Securities law.

      (e)   The Portfolio may invest in futures, options and contracts for
            differences, but only for the purposes of hedging, i.e. protecting
            against possible adverse fluctuations in the value of investments or
            cash in the Portfolios. Deposit or margin will be payable from the
            Portfolio for the writing (or granting) of options and the purchase
            or sale of futures contracts or contracts for differences and if the
            deposit or margin falls below the minimum required by the exchange
            on which the transaction is effected. No more than 5 per cent of the
            value of the Portfolio may e committed by way of margin. Such
            deposit or margin may take the form of cash or other investments in
            the Portfolios. Sub-Adviser will have discretion as to the
            circumstances in which Sub-Adviser may, without reference to the
            Adviser make contractual or other arrangements to settle or close
            out outstanding obligations. The markets in futures, options, and
            contracts for differences can be highly volatile and such
            investments carry a high risk of loss. In the case of futures,
            contracts for differences and the grant of options a relatively
            small adverse market movement may result not only in the loss of the
            original investment, but also in unquantifiable loss exceeding any
            margin deposited.

      (f)   Sub-Adviser may not without the Trust's consent commit Trust to an
            obligation which might require Trust to supplement the funds in the
            Portfolio in order to meet any required deposit or margin and may
            not without Trust's consent effect margined transactions otherwise
            than under the rules of a recognized or designated investment
            exchange and in a contract traded thereon.


                                     -6-
<PAGE>

      (g)   Sub-Adviser may match a liability in one currency with an asset in a
            different currency and may invest in investments denominated in a
            currency other than U.S. dollar. In such cases, a movement of
            exchange rates may have a separate effect unfavorable as well as
            favorable on the gain or loss which might otherwise be experience on
            the investment.

      (h)   Except where otherwise permitted under this Agreement, the
            Sub-Adviser may not, without prior notice to Manager, effect
            transactions in which the Sub-Adviser has directly or indirectly a
            material interest (other than an interest arising solely form the
            Sub-Adviser's participation in the transaction) or any relationship
            which may involve a conflict with the Sub-Adviser's duty to Manager
            and the Portfolios.

      (i)   Except to the extent necessary or desirable to effect transactions
            in futures, options, or contracts for differences, Sub-Adviser may
            not without Trust's consent (which consent will constitute an
            amendment to this Agreement) lend any of the Portfolio's
            assets to third parties or create a charge over any of the
            Portfolio's assets.

      (j)   The Portfolio may acquire "non-readily realizable investments" as
            defined in the IMRO rules and it is appreciated that these
            investments may be difficult to value and dispose of.

9.    The value of cash and securities contained in the Portfolio shall be
      expressed by the Sub- Adviser in its reports to the Trustees in U.S.
      Dollars and shall be calculated by reference to the mid-market prices and
      exchange rates indicated by Extel Financial Services unless these are
      unavailable, in which case prices and exchange rates published by other
      reputable sources may be used. Income shall be accounted for when
      received. The Sub-Adviser acknowledges that the value of cash and
      securities contained in the Portfolio shall be calculated by the Portfolio
      according to the procedures specified in the Trust's Registration
      Statement.


                                     -7-
<PAGE>

                                   SCHEDULE

                 IVORY & SIME'S POLICY ON BROKERAGE ALLOCATION

Under the United Kingdom Financial Service Act 1986 those who provide services
covered under the Act are required to supply relevant information to clients.
Under the development of the disclosure policy, Ivory & Sime is now required to
furnish you with details of its operational methods in respect of stock market
commissions.

Ivory & Sime deals both with agency brokers and directly with market makers. Our
decisions as to which to use is governed by a number of factors including market
information, research and services. We have a number of arrangements to receive
disclosable soft commission services from agency brokers. It is our policy to
use soft commission arrangements since the services supplied under them assist
us in our investment management decision making process. In determining through
which broker or market maker a particular transaction is placed, best execution
is, at all times, the prime consideration. It must be emphasized that except as
noted below all clients are treated equally and no commitment is given by way of
a guarantee on the level of business that a broker will receive for such
services.

Where commission is paid the amount and use are strictly monitored. Some
commission, not exceeding 20% of our total commission payable per annum is used
to pay for services such as Reuters and Datastream which are easily identifiable
as being of benefit to all clients. Certain commission is used to buy specific
services because they pertain to a particular client or group of clients. These
specific services are paid for only by commission generated by those specific
clients' accounts.

As part of the full disclosure you will find attached to this notice a schedule
covering our current soft commission arrangements.


                                                                     June 1992


                                     -8-
<PAGE>

                   IVORY & SIME'S SOFT COMMISSION ARRANGEMENTS

                                AS AT 1 JUNE 1992
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
    PERSON PROVIDING           BROKER PAYING                                           DESCRIPTION OF
         SERVICE                FOR SERVICE                    NAME OF SERVICE             SERVICE
- -------------------------------------------------------------------------------------------------------------
<S>                       <C>                             <C>                      <C>
Broadcourt                Broadcourt                      Broadcourt               Various services (eg
                                                                                   performance
                                                                                   measurement)
- -------------------------------------------------------------------------------------------------------------
First Call                Warburgs                        First Call               On line UK/US database:
                          Boston Institutional                                     broker research
                          Services
- -------------------------------------------------------------------------------------------------------------
Bloomberg                 Warburgs                        Bloomberg                On line database:
                                                                                   International Capital
                                                                                   Markets
- -------------------------------------------------------------------------------------------------------------
Lotus Development         Lynch Jones Ryan                One Source/IBES          On line US database:
                                                                                   Corporate information
- -------------------------------------------------------------------------------------------------------------
Washington Service        Brick Securities Associates     Washington Service       Political and Economic
                                                                                   Information
- -------------------------------------------------------------------------------------------------------------
WM & Co                   Smith New Court                 Performance Measurement  Performance
                                                                                   Measurement
- -------------------------------------------------------------------------------------------------------------
Combined Actuarial        Boston Institutional            CAPS                     Performance
Performance Service       Services                                                 Measurement
Cecogest                  Panmure Gordon                  Cecogest                 Economic & Political
                                                                                   Analysis
- -------------------------------------------------------------------------------------------------------------
Compustat                 Standard & Poors                Compustat                On line US database:
                                                                                   Corporate Information
- -------------------------------------------------------------------------------------------------------------
Datastream                S G Warburg                     Datastream               On line database:
                                                                                   international economic
                                                                                   information and corporate
                                                                                   statistics
- -------------------------------------------------------------------------------------------------------------
Directus                  S G Warburg                     Directus                 Share Dealings
                                                                                   Information
- -------------------------------------------------------------------------------------------------------------
ECRU                      Smith New Court                 ECRU                     European Company
                                                                                   Research
- -------------------------------------------------------------------------------------------------------------
</TABLE>


                                       -9-
<PAGE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
    PERSON PROVIDING           BROKER PAYING                                           DESCRIPTION OF
         SERVICE                FOR SERVICE                    NAME OF SERVICE             SERVICE
- -------------------------------------------------------------------------------------------------------------
<S>                       <C>                             <C>                      <C>
Reuters                   SG Warburg                      Reuter Screens           Share Price Information
                                                                                   Service
- -------------------------------------------------------------------------------------------------------------
IBES                      SG Warburg                      Performance Measurement  Performance
                                                                                   Measurement
- -------------------------------------------------------------------------------------------------------------
Frank Russell             James Capel                     Frank Russell            Performance
                          Ord Minnett                     Performance Measurement  Measurement
                          Thamesway
- -------------------------------------------------------------------------------------------------------------
Topic                     Smith New Court                 Topic                    Topic Screens
Quick                     SG Warburg                      Quick Terminal           On line Japanese
                                                                                   database: Corporate
                                                                                   information
- -------------------------------------------------------------------------------------------------------------
SEI                       James Capel                     SEI Performance          Performance
                          SG Warburg                      Measurement              Measurement
- -------------------------------------------------------------------------------------------------------------
</TABLE>

Denotes client specific performance measurement services which are paid for
exclusively by the client who receives the particular measurement service.

Commission from a client's Portfolios may only be used to pay for soft
commission services which can reasonably be expected to assist Ivory & Sime's
provision of investment Services to that particular Portfolio.
- --------------------------------------------------------------------------------


                                      -10-
<PAGE>

                                   SCHEDULE A

    Directors and Principal Executive Officer of Saratoga Capital Management:

Name                         Position With the Manager and Principal Occupation
- ----                         --------------------------------------------------
Bruce E. Ventimiglia(1)(2)   Chairman, President, Chief Executive Officer and
                             Director
Stephen Ventimiglia(2)       Chief Investment Officer and Director
Scott Kane                   Chief Financial Officer and Director

(1)   Mr. Ventimiglia also serves as Trustee to the Trust.

(2)   These individuals are brothers.

The address of each of the above-named individuals is 33 Maiden Lane, New York,
NY 10038.

<PAGE>

                                   SCHEDULE B

Directors and Principal Executive Officer of Sterling Capital Management
Company:

Name                      Position With Advisor and Principal Occupation
- ----                      ----------------------------------------------
W. Olin Nisbet, III       Chairman, Chief Executive Officer and Director

Mark W. Whalen            President and Director

David M. Ralston          Executive Vice President, Chief Investment Officer and
                          Director

J. Calvin Rivers, Jr.     Executive Vice President/NCCMT and Director

      The address of each of the above named individuals is One First Union
Center, 301 S. College Street, Suite 3200, Charlotte, NC 28202-6005.

      The registered investment companies listed below are managed by Sterling
Capital Management Company and have similar investment objectives to at least
one of the Portfolios:

                                       Approximate Assets           Advisory
            Fund                        (as of 12/31/96)            Fee Rate
            ----                       ------------------           --------
Sterling Partners' Balanced Fund           $60,044,165                0.75%
Sterling Partners' Equity Fund             $37,550,543                0.75%
Sterling Partners' Short-Term Fund         $25,563,708                0.55%


<PAGE>

                                   SCHEDULE C

    Directors and Principal Executive Officer of Fox Asset Management, Inc.:

Name                              Position With Advisor and Principal Occupation
- ----                              ----------------------------------------------
J. Peter Skirkanich               President

John W. Liang                     Managing Director

Paul A. Stach                     Managing Director

Russell S. Tompkins               Managing Director

      The address of each of the above named individuals is 44 Sycamore Avenue,
Little Silver, NJ 07739.

      The registered investment company listed below is managed by Fox Asset
Management, Inc. and has similar investment objectives to at least one of the
Portfolios:

                         Approximate Net Assets             Advisory
            Fund            (as of 12/31/96)                Fee Rate
            ----         ----------------------             --------
Prudential Bank and            $38,000,000         .30% for portion of portfolio
Trust Balanced Portfolio                           invested in equity securities

                                                   .25% for portion of portfolio
                                                   invested in fixed income
                                                   securities


<PAGE>

                                   SCHEDULE D

          Directors and Principal Executive Officer of OpCap Advisors:

Name                              Position With Advisor and Principal Occupation
- ----                              ----------------------------------------------
Bernard H. Garil                  President and Chief Operating Officer

Sheldon Siegel                    Treasurer

Thomas E. Duggan                  General Counsel and Secretary

      The address of each of the above named individuals is One World Financial
Center, New York, NY 10281.

      The registered investment companies listed below are managed by OpCap
Advisors and have similar investment objectives to at least one of the
Portfolios:

                          Approximate Net Assets
         Fund                 (as of 1/15/97)              Advisory Fee Rate
         ----             ----------------------           -----------------
Oppenheimer Quest
Value Fund, Inc.(1)           $  637,100,000     1.0% on the first $400 million;
                                                 .90% on the next $400 million;
                                                 .85% of net assets in excess of
                                                 $800 million
Oppenheimer Quest Small
Cap Value Fund(1)             $  160,000,000     1.0% on the first $400 million;
                                                 .90% on the next $400 million;
                                                 .85% of net assets in excess of
                                                 $800 million
Oppenheimer Quest
Opportunity Value Fund(1)     $2,145,800,000     1.0% on the first $400 million;
                                                 .90% on the next $400 million;
                                                 .85% of net assets in excess of
                                                 $800 million
Growth and Income Value
Fund Oppenheimer Quest        $   70,500,000     .85% of net assets

Global Value Fund, Inc.(1)    $  256,200,000     .75% on the first $400 million;
                                                 .70% on the next $400 million;
                                                 .65% of net assets in excess of
                                                 $800 million
Oppenheimer Quest Officers
Value Fund(1)(2)              $   11,100,000     1.0% of its daily net assets

Quest for Value Dual
Purpose Fund                  $  880,500,000     (3)

Municipal Advantage Fund      $  156,100,000     .36%

The Czech Republic Fund       $   90,900,000     .40%

<PAGE>

Enterprise Accumulation
Trust:
   Equity Portfolio           $  319,700,000     .40%
   Managed Portfolio          $1,972,000,000     .40%

Enterprise Group of Funds     $  221,200,000     .40%
   Managed Portfolio

Penn Series Funds, Inc.:
   Value Small Cap Fund       $   16,400,000     .50%
   Value Equity Fund          $  202,900,000     .50%

Endeavor Series Trust:
   Opportunity Value
     Equity Portfolio         $  128,700,000     .40%
   Opportunity Value
     Small Cap Portfolio      $  797,500,000     .40%

OCC Accumulation Trust:
   Equity Portfolio           $   20,000,000     .80% on the first $400 million;
                                                 .75% on the next $400 million;
                                                 .70% of net assets in excess of
                                                 $800 million

   Small Cap Portfolio        $   34,900,000     .80% on the first $400 million;
                                                 .75% on the next $400 million;
                                                 .70% of net assets in excess of
                                                 $800 million

   Global Equity Portfolio    $   17,300,000     .80% on the first $400 million;
                                                 .75% on the next $400 million;
                                                 .70% of net assets in excess of
                                                 $800 million

   Managed Portfolio          $     83,900,000   .80% on the first $400 million;
                                                 .75% on the next $400 million;
                                                 .70% of net assets in excess of
                                                 $800 million

   Bond Portfolio             $       2,400,000  .50%

   U.S. Government Income
     Portfolio                $       3,400,000                   .60%

   Money Market Portfolio     $       5,300,000                   .40%

(1)   With respect to each of these funds, Oppenheimer Funds, Inc. ("OFI") is
      the investment adviser and OpCap Advisors is the sub-adviser. OFI pays
      OpCap Advisors monthly an annual fee based on the average daily net assets
      of the fund equal to 40% of the advisory fee collected by OFI based on the
      total net assets of the fund as of November 22, 1995 (the "base amount")
      plus 30% of the investment advisory fee collected by OFI based on the
      total net assets of the fund that exceed the base amount.

(2)   OFI's advisory fee for the Oppenheimer Quest Officers Value Fund is 1.00%.
      However, effective August 1, 1996, OFI is waiving the portion of its
      management fee equal to what OFI would have been required to pay OpCap as
      the sub-advisory fee and OpCap has agreed to waive its sub-advisory fee.

(3)   OpCap currently provides investment advisory services to the fund for a
      fee of .75% on assets up to $200 million and .50% on assets over $200
      million. Effective February 28, 1997, OFI will become the manager of the
      fund and will be paid a fee at the rate of 1.00% of the first $400 million
      of assets, .90% of the next $400 million of net assets and .85% of assets
      over $800 million. OFI will pay OpCap a sub-advisory fee equal to 40% of
      the net advisory fee calculated by OFI for the fund based on the total net
      assets of the fund as of February 28, 1997 and remaining 120 days later
      (the "base amount") plus 30% of the investment advisory fee collected by
      OFI based on the total net assets that exceed the base amount.

<PAGE>

                                   SCHEDULE E

Directors and Principal Executive Officer of Harris Bretall Sullivan & Smith,
Inc.:

Name                          Position With Advisor and Principal Occupation
- ----                          ----------------------------------------------
W. Graeme Bretall             President, Director and Portfolio Manager

John J. Sullivan              Treasurer, Director and Portfolio Manager

Henry B. Dunlap Smith         Secretary, Director and Portfolio Manager

      The address of each of the above named individuals is One Sansome Street,
Suite 3320, San Francisco, CA 94104.

<PAGE>

                                   SCHEDULE F

 Directors and Principal Executive Officers of Thorsell, Parker Partners, Inc.:

Name                     Position With Thorsell and Principal Occupation
- ----                     -----------------------------------------------
Richard L. Thorsell      Managing Partner, Director and Chief Investment Officer

Lewis W. Parker          Managing Partner, Director and Research Analyst


      The address of each of the above named individuals is 265 Post Road West,
Westport, CT 06880.

<PAGE>

                                   SCHEDULE G

   Directors and Principal Executive Officer of Axe-Houghton Associates, Inc.:

Name                 Position With Advisor and Principal Occupation
- ----                 ----------------------------------------------
Seth Lynn            President and Director

Bob Follert          Director and Director of Marketing

Lloyd Buchanan       Chief Operating Officer and Director

Fredric Sapirstein   Director; President of Hoenig Group, Inc.

Alan Herzog          Director; Chief Operating Officer of Hoenig Group, Inc.

Max Levine           Director; Executive Vice President of Hoenig Group, Inc.

Kathryn Hoenig       Director; Vice President and Chief Counsel of Hoenig Group,
                     Inc.

Robert Spiegel       Director; Retired

      The address of each of the above named individuals is Royal Executive
Park, 4 International Drive, Rye Brook, NY 10573.

<PAGE>

                                   SCHEDULE H

 Directors and Principal Executive Officer of Ivory & Sime International, Inc.:

Name                           Position With Advisor and Principal Occupation
- ----                           ----------------------------------------------
Keith H. Wood                  President, Director

Fred Thalmann                  Director, Secretary

Rudy Abel                      Director

Colin Peter Hook               Managing Director

George Walker                  Director

      The address of each of the above named individuals, other than Mr. Hook,
is 39 Main Street, Chatham, New Jersey 07928. The address of Mr. Hook is Ivory &
Sime plc, One Charlotte Square, Edinburgh EH24D7.

<PAGE>

                                   SCHEDULE I

         Directors and Principal Executive Officer of Ivory & Sime plc:

Name                          Position With Advisor and Principal Occupation
- ----                          ----------------------------------------------
Sir David Oliphant Kinloch    Chairman; Deputy Chief Executive of Caledonia
                              Investments plc

Colin Peter Hook              Managing Director

Ian Frank Rushbrook           Director

Allan Munro                   Director

Gordon Joseph Neilly          Director and Business Development Director

Arnold Roger Alexander Young  Director; Chief Executive of Scottish Hydro
                              Electric plc

John Stubbs                   Director and Chief Investment Officer

      The address of Messrs. Munro, Neilly and Stubbs is Ivory & Sime plc, One
Charlotte Square, Edinburgh EH2 4D7. The address of Sir Kinloch is Caledonia
Investments plc, Cayzer House, 1 Thomas More Street, London #1 9AR. The address
of Mr. Young is Scottish Hydro Electric plc, 10 Dunkeld Road, Perth PH1 5WA. The
address of Mr. Rushbrook is 10a Colme Street, Edinburgh EH3 6AA.

<PAGE>




                         GENERAL DISTRIBUTION AGREEMENT


     This AGREEMENT made as of this          day of         , 1997, by and
between THE SARATOGA ADVANTAGE TRUST, a Delaware trust (the "TRUST"), and
UNIFIED MANAGEMENT CORPORATION, an Indiana corporation (the "DISTRIBUTOR").

     WHEREAS, the Trust is an open-end, diversified management investment
company registered with the Securities and Exchange Commission (the
"Commission") pursuant to the Investment Company Act of 1940 (the "1940 Act")
and the Distributor is a broker/dealer registered with the Commission and the
National Association of Securities Dealers, Inc. ("NASD");

     WHEREAS, the Trust's shares are issued in separately capitalized series
(the "Portfolios") pursuant to the Trust's registration statement and are
offered for sale to the public in a continuous public offering in accordance
with the terms and conditions set forth in the Prospectus included in the
registration statement as it may be amended from time to time;

     WHEREAS, the Trust desires that the Distributor act as General Distributor
and as an Agent of the Trust for the sale and distribution of shares which have
been registered as described above and of any additional shares which may become
registered during the term of this Agreement.  Distributor has advised the Trust
that Distributor is willing to act as such General Distributor and Agent;

     NOW, THEREFORE, in consideration of the mutual promises and covenants
hereinafter set forth, the Trust and Distributor agree as follows:

     1.   The Trust hereby appoints the Distributor as the General Distributor
and as exclusive Agent for sale of the Trust's shares, pursuant to the aforesaid
continuous public offering of its shares, and the Trust further agrees from and
after the date of this Agreement, that it will not, without Distributor's
consent, such consent shall not be unreasonably withheld, sell or agree to sell
any shares otherwise than through Distributor, except the Trust may issue shares
in connection with a merger, consolidation or acquisition of assets on such
basis as may be authorized or permitted under the 1940 Act.

     2.   Distributor hereby accepts such appointment and agrees to use its best
efforts to perform its duties hereunder, including the maintenance of its
corporate existence, licenses and any other necessary status to perform its
duties hereunder.  The Distributor's duties hereunder are described in Schedule
"B", attached hereto as a part of this Agreement.  Distributor further agrees to
use its best efforts to sell the Trust's shares, provided however, that when
reasonably requested by the Trust, at any time, Distributor will suspend such
efforts, provided that such request is consistent with and does not violate any
applicable law or securities law.  The Trust may also withdraw the offering of
the shares at any time when required by the provisions of any statute, order,
rule or regulation of any governmental body having jurisdiction.  It is
understood that Distributor does not undertake to sell all or any specific
portion of the shares of the Trust.

<PAGE>

     3.   As General Distributor, Distributor shall accept all reasonable,
proper and typical orders for the purchase of shares of the Trust.
Notwithstanding the foregoing, however, Distributor, after notification to the
Trust, shall have the right to reject orders for the purchase of the Trust's
shares that, in its discretion, would be detrimental to the Trust.   Distributor
agrees to notify the Trust in advance and seek the Trust's approval to reject
such order which Distributor deems to be detrimental to the Trust, provided that
such notice, approval process, activity or timing is consistent with and does
not violate any applicable law or securities law. Distributor agrees to promptly
issue confirmations of all accepted purchase orders and to transmit a copy of
such confirmations to the Trust or the duly appointed transfer agent or
shareholder servicing agent of the Trust, unless instructed otherwise by the
Trust, provided that such instruction is consistent with and does not violate
any law or securities law.  Distributor shall not be liable for incorrect
computation of the net asset value of the shares by the Agents of the Trust.
Distributor shall be not be liable for any errors of judgment or mistake of law
or for any loss or expense suffered by the Trust, in connection with the matters
of which this Agreement relates, except for loss or expense resulting from
negligence on Distributor's part in the performance of its duties and
obligations under this Agreement. The Trust shall register or cause to be
registered all shares sold by the Distributor pursuant to the provisions hereof.
All shares of the Trust, when so issued and paid for,  shall be fully paid and
non-assessable.

     4.   The Trust has delivered to the Distributor a copy of its current
Prospectus and Statement of Additional Information.  The Trust agrees that it
will use its best efforts to continue the effectiveness of its Registration
Statement under the 1933 Act.  The Trust further agrees to prepare and file any
amendments to its Registration Statement as may be necessary and any
supplemental data in order to comply with the 1933 Act.  The Trust will furnish
Distributor, at Trust's expense, with a reasonable number of copies of the
Prospectus and any amended Prospectus for use in connection with the sale of
shares.

     5.   The Trust has registered under the 1940 Act as an investment company,
and it will use its best efforts to maintain such registration and to comply
with the requirements of the 1940 Act.

     6.   At the Trust's request, the Distributor will take such steps as may be
necessary and feasible to qualify the shares for sale in states, territories or
dependencies of the United States of American, in the District of Columbia and
in foreign countries, in accordance with the laws thereof, and to renew or
extend any such qualification.

     7.   Distributor agrees that:

          (a)  Neither Distributor nor any of its officers will take any long or
short position in the shares of the Trust, but this provision shall not prevent
Distributor or its officers from acquiring shares of the Trust for investment
purposes only;

          (b)  Distributor will furnish to the Trust any pertinent information
required to be inserted with respect to Distributor as General Distributor
within the perview of the 1933 Act in any reports or registration required to be
filed with any governmental authority; and


                                        2

<PAGE>

          (c)  Distributor will not make any representations inconsistent with
the information contained in the Registration Statement or Prospectus or
Statement of Additional Information of the Trust filed under the 1933 Act, as in
effect from time to time.

     8.   For as long as this Agreement shall remain in full force and affect,
Distributor agrees that it shall, at its own expense:   (a) maintain any and all
necessary licenses with the NASD that may be required or appropriate to perform
the Distributor's duties and services outlined herein;   (b)  maintain any and
all of the necessary and sufficient net capital requirements as may be required
by the NASD in order to maintain any and all of Distributor's licenses necessary
to honor its obligations as Distributor hereunder;  and (c)  pay the membership
fees associated with maintaining FundServe; and (d) hold the licenses on behalf
of all Saratoga Capital Management employees and other persons or entities
designatied by Saratoga Capital Manangement, provided, however, that such
employee, person or entity is acceptable to Distributor.  Distributor agrees to
not unreasonably withhold such acceptance.
     The Trust agrees to pay all costs and expenses in connection with the
registration of Shares under any and all of the necessary, required and
pertinent securities acts and laws, including, but not limited to, the
Securities Acts of 1933 and 1934, as amended, and the Investment Company Act of
1940, and all expenses in connection with maintaining facilities for the issue
and transfer of Shares and for supplying information, prices and other data to
be furnished by the Trust hereunder, and all expenses in connection with the
preparation and printing of the Trust's Prospectuses and Statements of
Additional Information for regulatory purposes and for distribution to
shareholders; provided however, that neither the Trust nor the Distributor shall
not pay any of the costs of advertising or promotion for the sale of Shares.
     All reasonable and acceptable out of pocket expenses and/or pass-through
expenses incurred by the Distributor shall be paid by the Trust within 30 days
of invoice, provided that such are approved in advance by the Trust.

     9.   Unless earlier terminated pursuant to paragraph 10 hereof, this
Agreement shall remain in effect until two years from the date hereof.  This
Agreement shall continue in effect from year to year thereafter provided that
such continuance shall be specifically approved at least annually (a) by the
Trust's Board of Trustees, including a vote of a majority of the Trustees who
are not parties to this Agreement or "interested persons" (as defined in the
1940 Act) of any such persons, cast in person at a meeting called for the
purpose of voting on such approval or (b) by the vote of the holders of a
majority of the outstanding voting securities of the respective Portfolios of
the Trust and by such a vote of the Trustees.

     10.  This Agreement may be terminated (a) by the General Distributor at any
time without penalty by giving one hundred twenty (120) days' written notice
(which notice may be waived by the Trust); (b) by the Trust at any time without
penalty upon sixty days' written notice to the General Distributor (which notice
may be waived by the General Distributor), provided that such termination by the
Trust shall be directed or approved by the Trustees or by the vote of the
holders of a majority of the outstanding voting securities of the Portfolios
with respect to which notice of termination has been given to the Trust; or (c)
by mutual written agreement between the parties should unusual or force majeure
circumstances arise from which the


                                        3

<PAGE>

timeframes outlined in (a) and (b) would result in a material negative adverse
affect on the one or more of the parties.
     11.  This Agreement may not be amended or changed except in writing as
provided for herein and shall be binding upon and shall enure to the benefits of
the parties hereto and their respective successors, but this Agreement shall not
be assigned by either party without the written permission of the other party.

     IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
on behalf of each of them by their duly authorized officers on the date and year
first above written.

THE SARATOGA ADVANTAGE TRUST (TRUST)

BY:
     -------------------------------

ITS:
     -------------------------------


UNIFIED MANAGEMENT CORPORATION (DISTRIBUTOR)

BY:
     ------------------------------

ITS:
     ------------------------------


                                        4
<PAGE>

                                   SCHEDULE A

                  COST AND EXPENSES TO BE BORNE BY DISTRIBUTOR
(OTHER THAN THOSE DESCRIBED IN PARAGRAPH 8 (a) (b) (c) AND (d) OF THE AGREEMENT










     IN WITNESS WHEREOF,  the parties have caused this Schedule to this
Agreement to be executed on behalf of each of them by their duly authorized
officers on the date and year first above written.

THE SARATOGA ADVANTAGE TRUST (TRUST)

BY:
     -------------------------------

ITS:
     -------------------------------


UNIFIED MANAGEMENT CORPORATION (DISTRIBUTOR)

BY:
     ------------------------------

ITS:
     ------------------------------


                                        5
<PAGE>

                                   SCHEDULE B

                        DISTRIBUTORS DUTIES AND SERVICES


     Distributor agrees to perform the following duties and provide the
following services for the Trust, subject to and under the terms and conditions
of the General Distribution Agreement, which are in addition to those duties and
services described in the General Distribution Agreement:
     Distributor hereby agrees to:

1.   Provide selling and dealer agreement execution services, as directed by the
Trust or its agents, including initial adoption or short-form assignment of
existing dealer agreements associated with conversion.  Such selling and dealer
agreements shall only be in the form attached hereto as Schedule C.

2.   When necessary, assist the transfer agent in the development of quality
delivery standards and procedures to ensure timely and accurate tracking.

3.   Consult with the Trust and its agents on fulfillment provider selection,
supervision, inventory coordination and conversion ratio tracking.

4.   Assist the transfer agent or applicable third party vendors to develop on-
line production and ad hoc sales reporting and shareholder profiling
capabilities.

5.   Assist the Trust and its agents in the development of automated approaches
to generating incremental assets, such as DDA sweep, trust sweep, 401(k), NSCC
FundServe, etc..

6.   Assist the Trust and its agents in the design, selection and production of
customer statements, confirmations and fulfillment materials.

     IN WITNESS WHEREOF,  the parties have caused this Schedule to this
Agreement to be executed on behalf of each of them by their duly authorized
officers on the date and year first above written.

THE SARATOGA ADVANTAGE TRUST (TRUST)

BY:
     -------------------------------

ITS:
     -------------------------------


UNIFIED MANAGEMENT CORPORATION (DISTRIBUTOR)

BY:
     ------------------------------

ITS:
     ------------------------------


                                        6

<PAGE>

                                                                EXHIBIT 99.6(b)



                                SELLING AGREEMENT
                                DEALER AGREEMENT





<PAGE>

                                DEALER AGREEMENT

                          THE SARATOGA ADVANTAGE TRUST



FROM ("DEALER"):






TO ("UNIFIED" OR "DISTRIBUTOR"):

UNIFIED MANAGEMENT CORPORATION
429 NORTH PENNSYLVANIA STREET
INDIANAPOLIS, INDIANA 46204

Gentlemen:

Dealer desires to enter into an agreement with Distributor for the sale and
distribution of the shares of The Saratoga Advantage Trust, an open-end
investment company in series form (hereinafter referred to as the "Trust" and
each series thereof as a "Portfolio") of  which Unified is the Distributor and
whose shares are offered to the public at an offering price which will not
include a sales charge (hereinafter referred to as the "Shares").  Upon
acceptance of this Agreement by Distributor, Dealer understands that Dealer may
offer and sell Shares subject, however, to all of the terms and conditions
hereof and to Distributor's right, without notice, to suspend or terminate the
sale of the Shares of any one or more of the Portfolios.

1.   Dealer understands that the Shares will be offered and sold at the public
offering price in effect at the time the order for such Shares is confirmed and
accepted by Distributor.  All purchase requests and applications submitted by
Dealer are subject to acceptance or rejection in Distributor's sole discretion,
and, if accepted, each purchase will be deemed to have been consummated at the
office of the  Trust's shareholder servicing agent.

2.   Dealer herein certifies that Dealer is a either a member of the National
Association of Securities Dealers, Inc. ("NASD") and agrees to maintain its
membership in the NASD or in the alternative during the full force and effect of
this Agreement, or, that Dealer is a foreign dealer not eligible for membership
in the NASD.  In either case, for as long as this Agreement is in full force and
effect, Dealer agrees to abide by all of the rules and regulations of the
Securities and Exchange Commission ("S.E.C.") and the NASD which are binding
upon underwriters and dealers in the distribution of the securities of open-end
investment companies, including without limitation, Section 26 of Article III of
the NASD Rules of Fair Practice, all of which are incorporated herein as if set
forth in full. Dealer agrees that it will not sell or offer sale Shares in any
state or jurisdiction where Shares have not been qualified for sale.


<PAGE>

3.   Dealer will offer and sell Shares of any Portfolio only in accordance with
the terms and conditions of the Trust's then current Prospectus and Dealer will
not make representations which are not included in said Prospectus or in any
authorized supplemental material supplied by Distributor and/or the Trust or its
agents.  Dealer will use its best effort in the development and promotion of
sales of Shares and agrees to be responsible for the proper instruction and
training of all sales personnel employed by Dealer, in order that the Shares
will be offered in accordance with the terms and conditions of this Agreement
and all applicable laws, rules and regulations.  Dealer agrees to hold
Distributor harmless and indemnify Distributor in the event that Dealer, or any
of Dealer's sales representatives, should violate any law, rule or regulation,
or any provisions of this Agreement, which violation may result in liability to
Distributor, the Trust or any Portfolio.  All expenses which Dealer may incur in
connection with Dealer's activities under this Agreement shall be borne by
Dealer.

4.   Payments for purchases of Shares made by wire order from Dealer shall be
made to Distributor, or Distributor's designated agent, and received by
Distributor, or Distributor's designated agent, together with all necessary
applications and other documents required to establish an account within five
business days after the acceptance of Dealer's order or such shorter time as may
be required by law.  If such timely payment is not received by Distributor, or
Distributor's designated agent, Dealer understands and agrees herein that
Distributor reserves the right, without notice, forthwith to cancel the sale,
or, at Distributor's option, to sell back to the Portfolio the Shares ordered by
Dealer, in which latter case, Dealer will be held responsible for any loss,
including loss of profit, suffered by Distributor or Distributor's designated
agent, resulting from Dealer's failure to make the aforesaid payment.  Where
sales of Portfolio Shares are contingent upon the Portfolio's receipt of funds
in payment therefore, Dealer will forward promptly to Distributor, or
Distributor's designated agent, any purchase orders and/or payments received by
Dealer from investors.

5.   Dealer agrees to purchase Shares only from Distributor or from Dealer's
customers.  If Dealer purchases Shares from Distributor, Dealer agrees that all
such purchases shall be made only to cover orders received by Dealer from
Dealer's customers, or for Dealer's own bona fide investment.  If Dealer
purchases Shares from Dealer's customers, Dealer agrees to pay such customers
not less than the applicable repurchase price as established by the then current
applicable Prospectus.

6.   Distributor's obligations to Dealer under this Agreement are subject to all
the provisions of any distributorship agreement entered into between Distributor
and the Trust.  Dealer understands and agrees herein that in Dealer's performing
of its services covered by this Agreement that Dealer is acting as a principal,
and Distributor is in no way responsible for the manner of Dealer's performance
or for any of Dealer's acts, employees or representatives as Distributor's
agent, partner or employee, or the agent or employee of the Trust.

7.   Dealer may terminate this Agreement by notice in writing to Distributor,
which termination shall become effective thirty days after the date of receipt
by Distributor.  Dealer agrees that Distributor has and reserves the right, in
Distributor's sole discretion, without notice, to suspend sales of Shares of any
of the Portfolios, or to withdraw entirely the offering of Shares of any of the
Portfolios, or, in Distributor's sole discretion, to modify, amend or cancel
this Agreement upon written notice to Dealer of such modification, amendment or
cancellation, which shall be effective immediately on the date stated in such
notice.  Without limiting the foregoing, Distributor may terminate this
Agreement for cause on violation by Dealer of any of the provisions of this
Agreement, said termination to become effective on the date of the mailing
notice to Dealer of such termination.  Without limiting the foregoing, any
provision hereof to the contrary notwithstanding, Dealer's expulsion from the
NASD will automatically terminate this Agreement without notice;  Dealer's
suspension from the NASD, the appointment of a trustee for all or


                                        2
<PAGE>

substantially all of Dealer's business assets, or violation of applicable State
or Federal laws or rules or regulations of authorized regulatory agencies will
terminate this Agreement effective upon the date of Distributor's mailing to
Dealer of such termination.  Distributor's failure to terminate for any cause
shall not constitute a waiver of Distributor's right to terminate at a later
date for any such cause.  All notices hereunder shall be to the respective
parties at the addresses listed herein, unless changed by written notice.  Any
dispute that may arise in connection with this Agreement shall be submitted to
arbitration by the NASD, with the panel to be located in Indianapolis, Indiana.

8.   This Agreement shall become effective upon Distributor's execution of this
Agreement, such date being the one appearing below.  This Agreement and all the
rights and obligations of the parties hereunder shall be governed by and
construed under the laws of the State of Indiana.  This Agreement is not
assignable by Dealer without the written permission of Distributor.  Distributor
may assign or transfer this Agreement to any successor firm or corporation which
becomes Distributor or Sub-Distributor of the Trust.

DEALER:                                 "ACCEPTED" BY DISTRIBUTOR:
                                   UNIFIED MANAGEMENT CORPORATION



BY:                                BY:
     ----------------------------       ------------------------
       (AUTHORIZED SIGNATURE)           LYNN E. WOOD, PRESIDENT


DATE:                              DATE:
      ---------------------------         -----------------------


                                       3



<PAGE>
                            ADMINISTRATION AGREEMENT


     This AGREEMENT made as of the     day of            ,1997 by and between
THE SARATOGA ADVANTAGE TRUST (hereinafter referred to as the "FUND"), and
UNIFIED ADVISERS, INC. (hereinafter referred to as the "UNIFIED"), an Indiana
corporation.

                                   WITNESSETH:

     WHEREAS, the Fund is registered as an open-end, diversified management
     investment company under the Investment Company Act of 1940, as amended
     (hereinafter referred to as the "1940 Act") consisting of seven portfolios;

     WHEREAS, the Fund desires to retain Unified to provide certain
     administrative services with respect to the Fund;

     WHEREAS, Unified desires to provide the Fund with certain administrative
     services;

     WHEREAS, for the purposes herein, since the Fund is a series company for
     purposes of Rule 18f-2 under the Act, the term "Fund" as used in this
     Agreement and Fee Schedule shall also be deemed to refer to each series
     listed in Schedule A to this Agreement as a separate portfolio unless the
     context otherwise requires;

     NOW, THEREFORE, in consideration of the premises and mutual covenants
     herein contained, it is agreed between the parties hereto as follows:

1.   APPOINTMENT.

     The Fund hereby appoints Unified as "Administrator", subject to the
supervision of the Board of Trustees. The Administrator accepts said appointment
and agrees to provide the services set forth herein.  In the event that the Fund
establishes additional series with respect to which it decides to retain Unified
to act as administrator hereunder, the Fund shall notify Unified in writing. If
Unified is willing to render such services with respect to a new series, Unified
will so notify the Fund in writing along with a written amendments to Schedules
A and C, attached hereto,  whereupon such series shall be subject to the
provisions of this Agreement to the same extent as the Fund, except to the
extent that said provisions (including those relating to compensation payable by
the Fund) may be modified with respect to such series in writing by the Fund and
Unified at the time of the addition of such new series.

2.   DOCUMENTS.

     The Fund shall promptly furnish to Unified copies, properly certified or
authenticated, of each of the following:

               (a) Resolutions of the Board of Trustees authorizing the
     appointment of Unified as Administrator to the Fund and approving this
     Agreement;

               (b) The Fund's Declaration of Trust;

               (c) The Fund's Code of Regulations, or it equivalent;

               (d) The Fund's current Notification of Registration on Form N-8A
     under the 1940 Act, as filed with the Securities and Exchange Commission
     (hereinafter referred to as the "SEC");

<PAGE>

               (e) The Fund's current Registration Statement on Form  N-1A
     (hereinafter referred to as the "Registration Statement") under the
     Securities Act of 1933 and the 1940 Act, as filed with the SEC; and

               (f) The Fund's most recent Prospectus and Statement of Additional
     Information and all amendments and supplements thereto (such Prospectus and
     Statement of Additional Information and supplements thereto, as presently
     in effect and as from time to time hereafter amended and supplemented, are
     referred to hereinafter as the "Prospectus").

          The Fund will timely furnish the Administrator from time to time with
     copies, properly certified or authenticated, of all amendments of or
     supplements to the foregoing, if any.

3.   SERVICES AND DUTIES.

     Subject to the supervision and control of the Board of Trustees, Unified
hereby agrees to serve as the Fund's administrative services agent and further
agrees to perform the specific administrative duties and provide the specific
administrative service for the Fund which are outlined in Schedule B,
Administrative Fee Schedule and Additional Optional Services and Fees, attached
hereto as a part of this Agreement.  Such duties to be performed and services to
be provided shall be done so pursuant to the terms and conditions of this
Agreement and pursuant to the terms and conditions of the Administrative Fee
Schedule and Additional Optional Services and Fees attached hereto as Schedule
B.

               The Fund understands and agrees that neither Unified nor any of
     its officers, employees or affiliates will serve or act as legal counsel to
     the Fund or its affiliates.

4.   COMPENSATION.

     As compensation for the services rendered to the Fund hereunder, Unified
shall be paid a fee in accordance with the current fee schedule, attached hereto
as Schedule B. The Fund acknowledges having received the attached fee schedule
at the time of its execution of this Agreement.  Unified may amend the
aforementioned fee schedule upon sixty (60) days advance written notice. If such
amendment is not acceptable to the Fund, the Fund may terminate this Agreement
pursuant to Section 8 of this Agreement.

5.   EXPENSES.

     The Fund will bear all expenses incurred in the operation of the Fund,
including, but not limited to, taxes, interest, brokerage fees and commissions,
salaries (if any) and fees of employees, officers and directors who are not
officers, directors, shareholders or employees of Unified, Securities and
Exchange Commission fees and state Blue Sky qualification fees, advisory and
administration fees, charges of custodians, transfer and dividend disbursing
agents' fees, fund accounting agents' fees, insurance premiums, outside auditor
and legal expenses, costs of maintenance of trust existence, costs of
independent pricing services, typesetting and printing of Prospectus for
regulatory purposes and for distribution to current Fund Shareholders, costs of
Unitholders' reports and corporate mailing costs, administrative services fees
for preparation, stuffing and distribution of literature other than those
required by federal or state regulatory authority, meetings and any other
routine or extraordinary expenses. Unified will bear all expenses incurred by it
in connection with the performance by Unified of the services hereunder this
Agreement, except that the Fund shall pay to or reimburse Unified any reasonable
and necessary out-of-pocket or pass-through expenses incurred by Unified on
behalf of the Fund.  Unified agrees that such out-of-pocket or pass-through
expenses shall be acceptable and approved by the Fund.  Such out-of-pocket or
pass-through expenses shall be paid by the Fund 30 days from the date of
invoice.

6.   CONFIDENTIAL TREATMENT.

     Unified agrees on behalf of its directors, officers, employees to keep the
information and data furnished by the Fund confidential.  Said information will
not be disclosed to any other person or entity without the Fund's


                                        2

<PAGE>

written permission except as required to perform its duties and obligations
hereunder this Agreement and as required by law.

7.   LIMITATION OF LIABILITY.

     Unified will not be liable for any error of judgment or mistake of law or
for any loss or expense suffered by the Fund, in connection with the matters to
which this Agreement relates, except for a loss or expense resulting from
negligence on its part in the performance of its duties or provision of its
services under this Agreement.

8.   TERM AND TERMINATION.

     This Agreement shall become effective_____________, 1997 and shall remain
in effect until terminated by either party.  Either the Fund or Unified may
terminate this Agreement, at any time, with one hundred twenty  (120) days prior
written notice.
      However, notwithstanding the foregoing, the Fund may terminate this
Agreement at any time with sixty (60) days written notice if the Trust objects
to a price increase amendment submitted by Unified.  In the event of such price
increase amendment objection by the Trust, the existing fee schedule would
prevail until the sooner of:   (a)  the increase is agreed upon between the
parties;  (b) this contract is terminated; or (c) 120 days.  Notwithstanding the
foregoing, the total combined period of the Amendment notice and the termination
notice shall not exceed 120 days. No such termination shall apply if Unified's
amendment is based upon the Trust's addition of new portfolios or Unified's if
Unified's amendment has been agreed upon between the parties pursuant to this
Agreement or otherwise in writing.
     All terminations shall take effect at the time agreed upon by the parties.
Obligations set forth in Sections 4, 5, 6, 7, 9, 10 and 12 shall survive such
termination, unless satisfied.
     Any notice of termination given in connection with this Agreement shall be
in writing, and will be delivered by certified mail, return receipt requested,
or its equivalent to the address that follows and said notice will be effective
upon receipt:

If to the Fund:     Saratoga Advantage Trust
     Bruce Ventimiglia
     33 Maiden Lane, 7th Floor
     New York, N.Y. 10038

If to Unified: Unified Advisers, Inc.
     Attention: Timothy L. Ashburn, Chief Executive Officer
     429 North Pennsylvania Street
     Indianapolis, Indiana 46204

9.   GOVERNING LAW AND AGREEMENT TO ARBITRATION.

     To the extent that state law is not preempted by the provisions of any
federal law, this Agreement shall be administered, construed and enforced in
accordance with the laws of the State of New York, without giving effect to its
choice of law or conflicts of law principles.

     The Fund and Unified agree that if either party elects (except if
inconsistent with the provisions below), all controversies which may arise
between the parties concerning the provisions of the services provided under
this Agreement, or concerning the construction, performance or breach of this
Agreement, shall be determined by arbitration at New York, New York in
accordance with the rules of the American Arbitration Association, provided that
the matter is arbitrable. It is understood, however, that this agreement to
arbitrate does not constitute a waiver of the Fund's right to seek a judicial
forum if such waiver would be void under the federal securities laws.


                                        3
<PAGE>

10.  SEVERABILITY.

     Any term or provision of this agreement which is invalid or unenforceable
in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent
of such invalidity or unenforceability without rendering invalid or
unenforceable the remaining terms or provisions of this Agreement or affecting
the validity or enforceability of any of the terms or provisions of this
Agreement in any other jurisdiction.

11.  AMENDMENTS.

     No provision of this Agreement may be changed, discharged, or terminated
orally, but only by an instrument in writing signed by the party against which
enforcement of the change, discharge or termination is sought.

12.  DELEGATION.

     Unified may, with reasonable notice to and the written consent of the Fund,
such consent to not be unreasonably withheld, from time to time delegate some or
all of its duties hereunder to others, who shall perform such functions as the
agent of Unified. To the extent of such delegation, the term "Unified" in this
Agreement shall be deemed to refer to both Unified and to its designee or to
either of them, as the context may indicate. In each provision of this Agreement
fixing or limiting the liabilities of Unified, the term "Unified" shall include
Unified's designee.

13.  EXECUTION.

     This Agreement may be executed in two or more counterparts, each of which
when so executed shall be deemed to be an original, but such counterparts shall
together constitute but one and the same instrument which is only effective if
all signatures are executed.

14.  ASSIGNMENT.

     This Agreement shall extend to and shall be binding upon the parties hereto
and their respective successors and assigns; provided, however, that this
Agreement shall not be assignable by the Fund without the written consent of
Unified or by Unified without the written consent of the Fund, authorized or
approved by a resolution of the Board of Trustees (or Directors as applicable).

15.  MISCELLANEOUS.

      This Agreement constitutes the full and complete agreement between the
parties hereto with respect to the subject matter hereof and supersedes all
prior agreements or understandings between the parties with respect to the
subject matter hereof.

     IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
on behalf of each of them by their duly authorized officers on the date and year
first above written.

UNIFIED ADVISERS, INC. (UNIFIED)        THE SARATOGA ADVANTAGE TRUST (FUND)

By:                                     Title:
    -------------------------------           -----------------------

By:                                     Title:
   ------------------------------             -----------------------


                                        4
<PAGE>

                                   SCHEDULE A

U.S Government Money Market
Investment Quality Bond Portfolio
Municipal Bond Portfolio
Large Capitalization Value Portfolio
Large Capitalization Growth Portfolio
Small Capitalization Portfolio
International Equity Portfolio


     IN WITNESS WHEREOF,  the parties have caused this Schedule to this
Agreement to be executed on behalf of each of them by their duly authorized
officers on the date and year first above written.

UNIFIED ADVISERS, INC. (UNIFIED)

By:                                    Date:
    --------------------------------         ---------------

Title:
      ------------------------------


THE  SARATOGA ADVANTAGE TRUST (FUND)

By:                                    Date:
   ---------------------------------         ---------------

Title:
      ------------------------------


                                        5
<PAGE>

                                   SCHEDULE B

                      ADMINISTRATIVE SERVICES FEE SCHEDULE

     In accordance with Section 4 of the Administration and compliance Service
Agreement, as compensation for the services provided pursuant to the
aforementioned Agreement, Unified shall be paid the following basic fee:

     Unified shall receive an annual fee equal to 0.12% of the average daily net
asset value of the Fund (Twelve Basis Points) or $234,000 ($19,500 per month),
whichever is the lesser amount for the basic services to be performed under this
Administrative Agreement. The fee will be billed on a monthly basis. Further,
upon termination of the Agreement, Unified reserves the right to assess
reasonable fees, to be agreed upon between the parties, to cover conversion
expenses incurred by it in effecting such conversion.
     The aforementioned annual fee shall pertain only to the portfolios listed
in Schedule A, attached hereto, and shall not pertain to any portfolios which
may be added to Schedule A in the future. To the extent that additional
portfolios are added to Schedule A, the parties shall amend this Administrative
Services Fee Schedule to reflect such additions by such amounts to be mutually
agreed upon between the parties.

     Unified, pursuant to and under the terms and conditions of the
Administration Agreement, hereby agrees to perform the following basic duties
and provide the following basic services consistent with the prices outlined in
this Schedule B, the Administrative Services Fee Schedule and Additional
Optional Services and Fees:

          (a)  Assist in the development of and provide monitoring of compliance
     procedures for the Fund, including, without limitation, procedures to
     monitor compliance with applicable law and regulations, the Fund's
     investment objectives, policies and restrictions, its continued
     qualification as a regulated investment company under the Internal Revenue
     Code of 1986, as amended, and other tax matters.  Monitoring is limited to
     the supervision of activities for which Unified, or one of its affiliates,
     assists in the preparation or maintenance of the Fund's books and records,
     or which is specifically enumerated below;

          (b)  Determine, together with the Fund's Board of Trustees, the
     jurisdictions in which the Fund's shares shall be registered or qualified
     for sale and, in connection therewith, Unified shall be responsible for the
     registration or qualification for sale and maintenance of the registrations
     or qualifications of shares for sale under the securities laws of any
     state. Payment of share registration fees for qualifying or continuing the
     qualification of the Fund as a dealer or broker, if applicable, shall be
     made by the Fund.

          (c)  Assist, to the extent reasonably requested by the Fund and its
     legal counsel, with the preparation of the Fund's Registration Statement on
     Form N-1A or any replacement therefore, limited to one filing per the
     Fund's fiscal year;

          (d)  Assist, to the extent reasonably requested by the Fund and its
     legal counsel, with the preparation of the Fund's Prospectus and Statement
     of Additional Information, limited to one filing per the Fund's fiscal
     year;

          (e)  Assist in the review of sales literature (advertisements,
     brochures and Shareholder communications) for the Fund, including filing
     with the NASD and state regulatory agencies, limited to one minimal NASD
     filing fee per Fund's fiscal year;

          (f)  Monitor regulatory and legislative developments which may affect
     the Fund and in response to such developments, counsel and assist the Fund
     in routine regulatory examinations or routine investigations of the Fund,
     and work with the Fund's legal counsel in connection with routine
     regulatory matters or routine litigation involving the Fund; and


                                        6
<PAGE>

          (g)  Perform such other duties related to the administration of the
     Fund's operations as reasonably requested by the Board of Trustees, from
     time to time, for which an additional fee may be negotiated dependent on
     the nature of such other duties.     In performing the duties of
     administrator to the Fund, Unified (i) will act in accordance with the
     Fund's Declaration of Trust, Code of Regulations or its equivalent,
     Registration Statement, Prospectus and the instructions and directions of
     the Board of Trustees and will conform to, and comply with, the
     requirements of all applicable Federal and state laws and the rules and
     regulations thereunder, and (ii) will consult with the Fund's legal counsel
     as necessary or appropriate.

     (h)  Prepare, with assistance from the agents of the Trust, mutually
agreed upon reports and Board of Trustees materials such as unaudited financial
statements, distribution summaries, and deviations of mark-to-market valuation
and the amortized cost for money market funds;

     (i)  Report, with assistance from the agents of the Trust, Fund performance
to outside services as directed by Fund management;

     (j)  Prepare, coordinate and file, with assistance from the agents of the
Trust,  the Fund's Semiannual and Annual Reports to Shareholders, including all
necessary financial statements;

     (k)  Monitor, with assistance from the agents of the Trust, each
Portfolio's compliance with investment restrictions (e.g., issuer or industry
diversification, etc.) listed in the current Prospectus and Statement of
Additional Information;

     (l)  Monitor, with assistance from the agents of the Trust, each
Portfolio's compliance with the requirements of Section 851 of the Code for
qualification as a Registered Investment Company (R.I.C.) (i.e. 90% Income, 30%
Income-Short Three,  Diversification Tests);.

     (m)  Monitor, with assistance from the agents of the Trust, investment
managers' compliance with Board directives such as "Approved Issuers' Listings
for Repurchase Agreements", Rule 17a-7, and Rule 12d-3 procedures;

     (n)  Administer, with assistance from the agents of the Trust, compliance
by the Fund's Trustees, officers and "access persons" under the terms of the
Fund's Code of Ethics and SEC regulations;

     (o)  Prepare, with assistance from the agents of the Trust, Fund or
Portfolio expense projections, establish accruals and review on a periodic
basis, including expenses based on a percentage of Fund's average daily net
assets (advisory and administrative fees) and expenses based on actual charges
annualized and accrued daily (audit fees, registration fees, directors' fees,
etc.);

          (p)  Assist with and coordinate, with assistance from the agents of
     the Trust, communications and data collections with regard to any
     regulatory examinations, or investigations, and yearly audits by
     independent accountants.

          (q)   Assist in the preparation of supplements to the Prospectus and
     Statement of Additional Information.  Limited to one filing per the Fund's
     fiscal year.

          (r)  Assist in preparation, filing and mailing of Proxy Statement for
     Annual Shareholders Meeting.  (Assistance with Special Shareholders
     Meetings, i.e. involving fund mergers subject to separate charge.)

          (s)  Perform NASD sales cap testing and other regulatory and
     compliance reports as required.

          (t)  Review and file advertising material with the NASD and the
     necessary states in compliance with state securities laws.


                                        7
<PAGE>

          (u)  Provide, with assistance from the agents for the Trust, all the
     necessary tax compliance duties and services, including but not limited to:
     90% minimum distribution test; 50% assets test for tax-exempt funds; 50%
     asset test for foreign tax credit pass through;  identification of "private
     activity" tax exempt; identification of passive foreign investment
     companies; and identification of foreign currency transactions.

          (v)  Prepare, with assistance from the agents of the Trust, the semi-
     annual and annual shareholders reports and coordinate the printing of same.

          (w)  Prepare and file, with assistance from the agents of the Trust,
     the semi-annual N-SAR.

          (x)  Perform the following legal duties and services:  Prepare and
     file annual and other amendments to registration statements;  assist with
     the preparation and file Forms N-SAR based upon financial information
     provided by the agents of the Trust;  prepare and file Rule 24f-2 Notices,
     based upon financial information provided by the agents of the Trust;
     prepare and file, with assistance from the agents of the Trust, shareholder
     meeting materials;  monitor fidelity bond and directors and officers errors
     and omissions policies;  review financial statements and annual reports for
     legal disclosure requirement;  advise on reasonable routine banking,
     fiduciary, corporate and securities laws issues.

          (y)  Provide all necessary blue sky services, including but not
     limited to:  Track all sales per state to registered amounts;  file all
     required registration materials; and maintain fund registrations in
     accordance with state securities laws.

     (z)  Perform, with assistance from the agents of the Trust, the following
compliance services:  review and adopt compliance manuals and workshop materials
for advisory personnel;  provide monthly tax qualification testing, including
30% gross income test, 90% gross income test and 25% and 59% asset
diversification tests, based upon trial balances and portfolio holdings supplied
by the agents of the Trust;  provide 1940 Acts testing, including
diversification, illiquid securities and investments in other investment
companies, based upon trial balances and portfolio holdings supplied by the
agents for the Trust; test fund prospectus limitations and restrictions, based
upon trial balances and portfolio holdings supplied by the agents for the Trust;
consult and advise to remedy compliance issues;  act as a liaison for SEC
examinations; issue monthly compliance reports for immediate notification.

     (aa) Prepare, with assistance from the agents of the Trust, quarterly
meeting materials, including agenda, minutes, background materials to meet
annual approval requirements.

     (bb) Assist the agents of the Trust in maintaining the general corporate
calendar.

     (cc) Provide expertise in the selection of proxy vendors and coordinate
shareholder solicitation and vote tabulation process, with assistance from the
agents of the Trust.

     (dd) Provide ICI mutual fund industry fee and performance information or
acceptable equivalents, for board materials, annual report management's
discussion and analysis.  (Any charges for any equivalent service acceptable to
the Fund, other than ICI, shall be paid by the Fund).


                                        8
<PAGE>

     IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
on behalf of each of them by their duly authorized officers on the date and year
first above written.

THE  SARATOGA ADVANTAGE TRUST (FUND)

BY:
     -------------------------------
ITS:
     -------------------------------


UNIFIED ADVISERS, INC. (UNIFIED)

BY:
     -------------------------------
ITS:
     -------------------------------


                                        9
<PAGE>

                      ADDITIONAL OPTIONAL SERVICES AND FEES

     1.  Assistance in preparation  and filing for an
     exemptive  order or no action letter from the
     Securities and Exchange Commission                     $1,500 minimum


     2.  Assist in the preparation of additional
     Fund's Registration Statement on Form N1-A
     or any replacement thereof                             $500 minimum


     3.  Assistance in preparation, filing and
     vote compilation of Proxy Statement for
     Special Shareholders Meeting.                          $10,000 (minimum)
                                                            per Special Meeting

     4.  Assistance in Dissolution and Deregistration
     of the Fund (including related Proxy Statement)        $15,000 minimum

     5.  Reorganization/Merger of the Fund or
     portfolios (including proxy statement
     and excluding tax opinion)                             $17,000 (minimum)

     6.  Assist in the review of sales literature
     in excess of ten pieces per month.                     $35 per piece
                                                            (minimum)

     7.  Qualification and initial registration
     of Fund securities under Blue Sky Laws of
     selected states                                        $750 per state
                                                            (minimum)

     8.  Mailings to shareholders/investors                 Negotiable

     9. Such other duties related to the administration
     of the Fund as agreed to by Unified                    Negotiable


(b) PAYMENT SCHEDULE.

The fee is to be computed daily and is due monthly. The fee is payable on the
first business day following the calendar month being billed. The fee will be
prorated for the portion of the month during which the Agreement become
effective.

(c) NET ASSET VALUE.

For the purpose of determining fees payable to Unified, the value of the Fund's
net assets shall be computed as required by the Fund's current prospectus,
generally accepted accounting principles and resolutions of the Board of
Trustees of the Fund.

(d) AMENDMENT TO FEE SCHEDULE.

Unified may amend the aforementioned fee pursuant to the terms and conditions of
the Agreement.


                                       10
<PAGE>

     IN WITNESS WHEREOF,  the parties have caused this Schedule to this
Agreement to be executed on behalf of each of them by their duly authorized
officers on the date and year first above written.

UNIFIED ADVISERS, INC. (UNIFIED)

By:                                    Date:
    --------------------------------         ---------------

Title:
      ------------------------------

THE  SARATOGA ADVANTAGE TRUST (FUND)

By:                                    Date:
    --------------------------------         ---------------

Title:
      ------------------------------


                                       11

<PAGE>

   
                            INDEPENDENT AUDITORS' CONSENT




To the Shareholders and Board of Trustees of
The Saratoga Advantage Trust:

We consent to the use of our report dated October 17, 1996 included herein and
to the references to our Firm under the headings "Financial Highlights" in the
Prospectus and "Independent Auditors" in the Statement of Additional
Information.




                                            KPMG Peat Marwick LLP

                                            /s/ KPMG Peat Marwick LLP


New York, New York
March 7, 1997
    


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 1
   <NAME> U.S. GOVERNMENT MONEY MARKET PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995 
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                       22,786,993
<INVESTMENTS-AT-VALUE>                      22,786,993
<RECEIVABLES>                                  129,778
<ASSETS-OTHER>                                  41,170
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              22,957,941
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       51,641
<TOTAL-LIABILITIES>                             51,641
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    22,906,332
<SHARES-COMMON-STOCK>                       22,906,332
<SHARES-COMMON-PRIOR>                        5,072,025
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (32)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                22,906,300
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              797,041
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 165,146
<NET-INVESTMENT-INCOME>                        631,895
<REALIZED-GAINS-CURRENT>                          (32)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          631,863
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (631,896)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     24,971,593
<NUMBER-OF-SHARES-REDEEMED>                (7,756,080)
<SHARES-REINVESTED>                            618,794
<NET-CHANGE-IN-ASSETS>                      17,834,274
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            1
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           69,728
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                262,060
<AVERAGE-NET-ASSETS>                        14,679,617
<PER-SHARE-NAV-BEGIN>                            1.000
<PER-SHARE-NII>                                   .044
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                            (.044)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.000
<EXPENSE-RATIO>                                   1.13
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 2
   <NAME> INVESTMENT QUALITY BOND PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                       16,630,066
<INVESTMENTS-AT-VALUE>                      16,363,418
<RECEIVABLES>                                  396,794
<ASSETS-OTHER>                                 143,538
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              16,903,750
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       39,701
<TOTAL-LIABILITIES>                             39,701
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    17,116,216
<SHARES-COMMON-STOCK>                        1,701,884
<SHARES-COMMON-PRIOR>                          446,874
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         14,481
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     (266,648)
<NET-ASSETS>                                16,864,049
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              654,570
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 128,535
<NET-INVESTMENT-INCOME>                        526,035
<REALIZED-GAINS-CURRENT>                        22,362
<APPREC-INCREASE-CURRENT>                    (313,450)
<NET-CHANGE-FROM-OPS>                          234,947
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (526,035)
<DISTRIBUTIONS-OF-GAINS>                       (6,932)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,435,999
<NUMBER-OF-SHARES-REDEEMED>                  (233,347)
<SHARES-REINVESTED>                             52,358
<NET-CHANGE-IN-ASSETS>                      12,361,215
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                        (949)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           59,739
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                230,386
<AVERAGE-NET-ASSETS>                        10,861,629
<PER-SHARE-NAV-BEGIN>                            10.08
<PER-SHARE-NII>                                    .48
<PER-SHARE-GAIN-APPREC>                          (.16)
<PER-SHARE-DIVIDEND>                             (.48)
<PER-SHARE-DISTRIBUTIONS>                        (.01)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.91
<EXPENSE-RATIO>                                   1.31
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 3
   <NAME> MUNICIPAL BOND PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                        4,432,785
<INVESTMENTS-AT-VALUE>                       4,435,433
<RECEIVABLES>                                  104,070
<ASSETS-OTHER>                                 191,387
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               4,730,890
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       23,142
<TOTAL-LIABILITIES>                             23,142
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     4,716,925
<SHARES-COMMON-STOCK>                          470,817
<SHARES-COMMON-PRIOR>                          148,780
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (11,825)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         2,648
<NET-ASSETS>                                 4,707,748
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              159,494
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  35,834
<NET-INVESTMENT-INCOME>                        123,660
<REALIZED-GAINS-CURRENT>                       (7,549)
<APPREC-INCREASE-CURRENT>                     (20,197)
<NET-CHANGE-FROM-OPS>                           95,914
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    (123,660)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        386,019
<NUMBER-OF-SHARES-REDEEMED>                   (76,024)
<SHARES-REINVESTED>                             12,042
<NET-CHANGE-IN-ASSETS>                       3,230,324
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                      (4,276)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           16,872
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                163,283
<AVERAGE-NET-ASSETS>                         3,067,626
<PER-SHARE-NAV-BEGIN>                             9.93
<PER-SHARE-NII>                                    .41
<PER-SHARE-GAIN-APPREC>                            .07
<PER-SHARE-DIVIDEND>                             (.41)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.00
<EXPENSE-RATIO>                                   1.23
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THESARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 4
   <NAME> LARGE CAPITALIZATION VALUE PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                       16,117,632
<INVESTMENTS-AT-VALUE>                      18,042,515
<RECEIVABLES>                                  167,305
<ASSETS-OTHER>                                 121,398
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              18,331,218
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       56,759
<TOTAL-LIABILITIES>                             56,759
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    15,949,992
<SHARES-COMMON-STOCK>                        1,264,513
<SHARES-COMMON-PRIOR>                          448,434
<ACCUMULATED-NII-CURRENT>                       81,988
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        317,596
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,924,883
<NET-ASSETS>                                18,274,459
<DIVIDEND-INCOME>                              144,879
<INTEREST-INCOME>                              114,247
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 146,518
<NET-INVESTMENT-INCOME>                        112,608
<REALIZED-GAINS-CURRENT>                       317,589
<APPREC-INCREASE-CURRENT>                    1,390,237
<NET-CHANGE-FROM-OPS>                        1,820,434
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                     (76,779)
<DISTRIBUTIONS-OF-GAINS>                      (85,953)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        996,818
<NUMBER-OF-SHARES-REDEEMED>                  (193,154)
<SHARES-REINVESTED>                             12,415
<NET-CHANGE-IN-ASSETS>                      12,759,769
<ACCUMULATED-NII-PRIOR>                         46,159
<ACCUMULATED-GAINS-PRIOR>                       85,960
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           75,690
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                254,883
<AVERAGE-NET-ASSETS>                        11,644,595
<PER-SHARE-NAV-BEGIN>                            12.30
<PER-SHARE-NII>                                    .07
<PER-SHARE-GAIN-APPREC>                           2.33
<PER-SHARE-DIVIDEND>                             (.11)
<PER-SHARE-DISTRIBUTIONS>                        (.14)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              14.45
<EXPENSE-RATIO>                                   1.28
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 5
   <NAME> LARGE CAPITALIZATION GROWTH PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                       31,212,180
<INVESTMENTS-AT-VALUE>                      33,654,638
<RECEIVABLES>                                  228,274
<ASSETS-OTHER>                                 495,938
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              34,378,850
<PAYABLE-FOR-SECURITIES>                       343,584
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       73,070
<TOTAL-LIABILITIES>                            416,654
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    32,509,313
<SHARES-COMMON-STOCK>                        2,581,231
<SHARES-COMMON-PRIOR>                          863,712
<ACCUMULATED-NII-CURRENT>                     (31,012)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (958,563)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,442,458
<NET-ASSETS>                                33,962,196
<DIVIDEND-INCOME>                              205,211
<INTEREST-INCOME>                               39,115
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 275,321
<NET-INVESTMENT-INCOME>                       (30,995)
<REALIZED-GAINS-CURRENT>                     (958,517)
<APPREC-INCREASE-CURRENT>                    1,243,929
<NET-CHANGE-FROM-OPS>                          254,417
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (9,008)
<DISTRIBUTIONS-OF-GAINS>                      (30,096)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,115,299
<NUMBER-OF-SHARES-REDEEMED>                  (400,706)
<SHARES-REINVESTED>                              2,926
<NET-CHANGE-IN-ASSETS>                      22,854,945
<ACCUMULATED-NII-PRIOR>                          8,991
<ACCUMULATED-GAINS-PRIOR>                       30,050
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          149,335
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                383,345
<AVERAGE-NET-ASSETS>                        22,974,545
<PER-SHARE-NAV-BEGIN>                            12.86
<PER-SHARE-NII>                                  (.02)
<PER-SHARE-GAIN-APPREC>                            .35
<PER-SHARE-DIVIDEND>                             (.01)
<PER-SHARE-DISTRIBUTIONS>                        (.02)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.16
<EXPENSE-RATIO>                                   1.34
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 6
   <NAME> SMALL CAPITALIZATION PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                       17,930,217
<INVESTMENTS-AT-VALUE>                      21,923,704
<RECEIVABLES>                                  282,905
<ASSETS-OTHER>                                  41,700
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              22,248,309
<PAYABLE-FOR-SECURITIES>                       119,283
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       57,650
<TOTAL-LIABILITIES>                            176,933
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    17,787,550
<SHARES-COMMON-STOCK>                        1,625,699
<SHARES-COMMON-PRIOR>                        1,197,210
<ACCUMULATED-NII-CURRENT>                    (151,486)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        441,825
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,993,487
<NET-ASSETS>                                22,071,376
<DIVIDEND-INCOME>                               24,143
<INTEREST-INCOME>                               51,448
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 227,056
<NET-INVESTMENT-INCOME>                      (151,465)
<REALIZED-GAINS-CURRENT>                       442,165
<APPREC-INCREASE-CURRENT>                    1,684,758
<NET-CHANGE-FROM-OPS>                        1,975,458
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (1,315)
<DISTRIBUTIONS-OF-GAINS>                     (492,415)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        654,637
<NUMBER-OF-SHARES-REDEEMED>                  (265,931)
<SHARES-REINVESTED>                             39,783
<NET-CHANGE-IN-ASSETS>                       6,967,985
<ACCUMULATED-NII-PRIOR>                          1,294
<ACCUMULATED-GAINS-PRIOR>                      492,075
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          118,415
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                334,290
<AVERAGE-NET-ASSETS>                        18,217,666
<PER-SHARE-NAV-BEGIN>                            12.62
<PER-SHARE-NII>                                  (.09)
<PER-SHARE-GAIN-APPREC>                           1.44
<PER-SHARE-DIVIDEND>                            (0.00)
<PER-SHARE-DISTRIBUTIONS>                        (.39)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.58
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924628
<NAME> THE SARATOGA ADVANTAGE TRUST
<SERIES>
   <NUMBER> 7
   <NAME> INTERNATIONAL EQUITY PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             SEP-01-1995
<PERIOD-END>                               AUG-31-1996
<INVESTMENTS-AT-COST>                        6,271,699
<INVESTMENTS-AT-VALUE>                       6,224,226
<RECEIVABLES>                                   33,465
<ASSETS-OTHER>                                 629,045
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,886,736
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       29,798
<TOTAL-LIABILITIES>                             29,798
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     6,841,150
<SHARES-COMMON-STOCK>                          714,966
<SHARES-COMMON-PRIOR>                          311,650
<ACCUMULATED-NII-CURRENT>                       11,612
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         51,649
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (47,473)
<NET-ASSETS>                                 6,856,938
<DIVIDEND-INCOME>                               79,529
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  67,911
<NET-INVESTMENT-INCOME>                         11,618
<REALIZED-GAINS-CURRENT>                       117,637
<APPREC-INCREASE-CURRENT>                     (50,666)
<NET-CHANGE-FROM-OPS>                           78,589
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                     (13,977)
<DISTRIBUTIONS-OF-GAINS>                      (21,256)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        567,890
<NUMBER-OF-SHARES-REDEEMED>                  (168,151)
<SHARES-REINVESTED>                              3,577
<NET-CHANGE-IN-ASSETS>                       3,950,183
<ACCUMULATED-NII-PRIOR>                         13,971
<ACCUMULATED-GAINS-PRIOR>                     (44,732)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           37,644
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                196,221
<AVERAGE-NET-ASSETS>                         5,019,160
<PER-SHARE-NAV-BEGIN>                             9.33
<PER-SHARE-NII>                                   0.00
<PER-SHARE-GAIN-APPREC>                            .34
<PER-SHARE-DIVIDEND>                             (.03)
<PER-SHARE-DISTRIBUTIONS>                        (.05)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.59
<EXPENSE-RATIO>                                   1.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission