SARATOGA ADVANTAGE TRUST
485APOS, 1999-11-05
Previous: CASE CORP, 8-K, 1999-11-05
Next: DEAN WITTER SPECTRUM GLOBAL BALANCED LP, S-1, 1999-11-05




Securities and Exchange Commission
Judiciary Plaza 450 Fifth Street, N.W.
Washington, D.C. 20549

Re: Saratoga Advantage Trust (the "Registrant")

File Nos. 33-79708, 811-08542

Ladies and Gentleman:

Pursuant to the filing  under Rule 485  paragraph  (a) for the above  registrant
made on October 29, 1999, a clerical error resulted in the filing not containing
the face page. We are hereby  re-filing the registrant's in order to contain the
facing page. No other changes have been made to the filing.

Please do not hesitate to contact the undersigned at (212) 852-8852, ext. 138 if
you have any questions.

Very truly yours,


/s/ F. Michael Gozzillo
President
Strategic Fund Services, Inc.



       As filed with the Securities and Exchange Commission on October 29, 1999
                                                   Registration Nos.: 033-79708
                                                                      811-08542


                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                           _____________

                             FORM N-1A
                               REGISTRATION STATEMENT
                 UNDER THE SECURITIES ACT OF 1933                              x
                    Pre-Effective Amendment No.
                  Post-Effective Amendment No. 8                               x
                                       and/or
                 REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY
                            ACT OF 1940                                        x
                         Amendment No. 10                                      x
                                    _____________

                            The Saratoga Advantage Trust
                             (a Delaware business trust)
                 (Exact Name of Registrant as Specified in Charter)

                                1501 Franklin Avenue
                            Mineola, New York 11501-4803
                       (Address of Principal Executive Office)
         Registrant's Telephone Number, Including Area Code: (516) 873-7010
                               Stuart M. Strauss, Esq.
                                Mayer, Brown & Platt
                                    1675 Broadway
                            New York, New York 10019-5820
                       (Name and Address of Agent for Service)
                              ________________________

                    Approximate Date of Proposed Public Offering:
   As soon as practicable after this Post-Effective Amendment becomes effective.
   It is proposed that this filing will become effective (check appropriate box)
                   immediately upon filing pursuant to paragraph (b)
                   on [date] pursuant to paragraph (b)
     X             60 days after filing pursuant to paragraph (a)
                   on [date], 1999 pursuant to paragraph (a) of rule 485.

     Amending the Prospectus and Updating Financial Statements














                                              SARATOGA ADVANTAGE TRUST
                                       SIMPLIFIED PROSPECTUS - CLASS I SHARES

[Front Cover]
[Saratoga Advantage Trust - Class I Shares]
[Prospectus - Date]
         The Saratoga  Advantage  Trust is a mutual fund company  comprised of 7
separate  mutual  fund  portfolios,  each  with its own  distinctive  investment
objectives and policies. The Portfolios are:


U.S. Government Money Market Portfolio     Large Capitalization Value Portfolio

Investment Quality Bond Portfolio          Large Capitalization Growth Portfolio

Municipal Bond Portfolio                   Small Capitalization Portfolio

                                           International Equity Portfolio


         The  Portfolios  are  managed  by  Saratoga  Capital   Management  (the
"Manager").  Each  Portfolio is advised by an  investment  adviser  selected and
supervised by the Manager.

         Shares of the  Portfolios  are offered to  participants  in  investment
advisory  programs that provide asset  allocation  recommendations  to investors
based on an evaluation of each  investor's  objectives  and risk  tolerance.  An
asset allocation  methodology  developed by the Manager,  the Saratoga Strategic
Horizon Asset Reallocation  Program_ (the "Saratoga SHARP(R)  Program"),  may be
utilized in this regard by investment advisers that have entered into agreements
with the Manager.  The Manager receives a fee from the investment  advisers that
have entered into such agreements with the Manager. Shares of the Portfolios are
also available to other investors and advisory services.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities or passed upon the adequacy of this Prospectus. Any representation to
the contrary is a criminal offense.



<PAGE>





                                                        -64-
                                                  TABLE OF CONTENTS



THE PORTFOLIOS

 U.S. GOVERNMENT MONEY MARKET PORTFOLIO.............2

 INVESTMENT QUALITY BOND PORTFOLIO..................6

 MUNICIPAL BOND PORTFOLIO..........................11

 LARGE CAPITALIZATION VALUE PORTFOLIO..............16

 LARGE CAPITALIZATION GROWTH PORTFOLIO.............20

 SMALL CAPITALIZATION PORTFOLIO....................23

 INTERNATIONAL EQUITY PORTFOLIO....................27

 ADDITIONAL INVESTMENT STRATEGY INFORMATION........32

 ADDITIONAL RISK INFORMATION.......................34

 SUMMARY OF TRUST EXPENSES.........................37

 INVESTMENT MANAGER................................39

 ADVISERS 40

 ADMINISTRATION....................................42



SHAREHOLDER INFORMATION

 PRICING PORTFOLIO SHARES.........................43

 PURCHASE OF SHARES...............................43

 REDEMPTION OF SHARES.............................45

 DIVIDENDS AND DISTRIBUTIONS......................48

 TAX CONSEQUENCES.................................49

 FINANCIAL HIGHLIGHTS.............................51







<PAGE>


                                              THE PORTFOLIOS
                                  U.S. GOVERNMENT MONEY MARKET PORTFOLIO

Investment Objective

         The U.S.  Government  Money Market  Portfolio  seeks to provide maximum
current income to the extent  consistent  with the  maintenance of liquidity and
the preservation of capital.

The Adviser

         The Portfolio is advised by Sterling Capital  Management  Company.  All
investment decisions for the Portfolio are made by Sterling Capital's investment
committee.

Principal Investment Strategies

         The Portfolio will invest in high quality,  short-term U.S.  Government
securities.  The Adviser seeks to maintain the Portfolio's share price at $1.00.
The  share  price  remaining  stable at $1.00  means  that the  Portfolio  would
preserve the principal value of your investment.

         The U.S. Government securities that the Portfolio may purchase include:

o U.S. Treasury bills,  notes and bonds, all of which are direct  obligations of
          the U.S. Government.

o                        Securities  issued by agencies and  instrumentalities
                           of the U.S.  Government  which are backed by the full
                           faith and  credit  of the  United  States.  Among the
                           agencies   and   instrumentalities    issuing   these
                           obligations  are  the  Government  National  Mortgage
                           Association and the Federal Housing Administration.

o

<PAGE>


o                          Securities  issued by agencies and  instrumentalities
                           which are not  backed by the full faith and credit of
                           the  United  States,  but  whose  issuing  agency  or
                           instrumentality has the right to borrow from the U.S.
                           Treasury  to  meet  its   obligations.   Among  these
                           agencies  and   instrumentalities   are  the  Federal
                           National Mortgage Association,  the Federal Home Loan
                           Mortgage Corporation and the Federal Home Loan Bank.

o                          Securities  issued by agencies and  instrumentalities
                           which are backed  solely by the credit of the issuing
                           agency or  instrumentality.  Among these agencies and
                           instrumentalities is the Federal Farm Credit System.

         In addition,  the Portfolio may invest in  repurchase  agreements  with
respect  to  securities  issued  by  the  U.S.  Government,   its  agencies  and
instrumentalities.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objectives.

         Credit and Interest  Rate Risks.  A principal  risk of investing in the
Portfolio is associated with its U.S. Government securities  investments,  which
are subject to two types of risks:  credit risk and interest  rate risk.  Credit
risk refers to the  possibility  that the issuer of a security will be unable to
make interest payments and repay the principal on its debt.  Interest rate risk,
another  risk of debt  securities,  refers  to  fluctuations  in the  value of a
fixed-income  security  resulting  from changes in the general level of interest
rates.

         Credit risk is minimal with respect to the Portfolio's U.S.  Government
securities investments. Repurchase agreements involve a greater degree of credit
risk. The Adviser,  however,  actively manages the Portfolio's  assets to reduce
the risk of losing any  principal  investment  as a result of credit or interest
rate risks. In addition, federal regulations require money market funds, such as
the  Portfolio,  to  invest  only in high  quality  debt  obligations  and short
maturities.

         An investment in the Portfolio is not a bank deposit and is not insured
or guaranteed by the FDIC or any other government agency. Although the Portfolio
seeks to  preserve  the value of your  investment  at $1.00 per share,  if it is
unable to do so, it is possible to lose money by investing in this Portfolio.



<PAGE>


Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------






- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------










<PAGE>


During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 1.5%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar  quarter was 1.0%  (quarter  ended June 30, 1999).  Year-to-date  total
return as of August 31, 1999 was 2.7%.


AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.




                  Average Annual Total Returns (as of August 31, 1999)
 ---------------------------------------------------------------------------
 --------------------------------- ----------------- -----------------------

                                                       Life of Portfolio
                                     Past 1 Year         (since 9/2/94)
 --------------------------------- ----------------- -----------------------
 --------------------------------- ----------------- -----------------------

 U.S. Government Money Market
 Portfolio                                     4.1%                    4.6%
 --------------------------------- ----------------- -----------------------
 --------------------------------- ----------------- -----------------------

 Lipper U.S. Treasury Money
 Market Index1/                                4.3%                    4.8%
             -
 --------------------------------- ----------------- -----------------------
 --------------------------------- ----------------- -----------------------

 90 Day T-Bills                                4.4%                    5.0%
 --------------------------------- ----------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                          INVESTMENT QUALITY BOND PORTFOLIO

Investment Objective

         The  Investment   Quality  Bond  Portfolio  seeks  current  income  and
reasonable stability of principal.

The Adviser

The Portfolio is advised by Fox Asset Management,  Inc. The Portfolio is managed
by a management team lead by J. Peter Skirkanich,  John Sampson,  James O'Mealia
and Doug Edler. Mr. Skirkanich is the President and Chief Investment  Officer of
Fox and founded the firm in 1985. Mr. Sampson is a Managing  Director and joined
the firm in 1998 from Pharos  Management LLC, a consulting firm  specializing in
fixed income investments.  Mr. O'Mealia is a Managing Director of Fox and joined
the firm in 1998 from Sunnymeath  Asset Management Inc., where he was President.
Mr. Edler is a Vice  President of Fox; he joined Fox in 1999 from J. P. Morgan &
Co., Inc. where he managed that firm's proprietary fixed income investments.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  65% of its  assets in
investment grade fixed-income  securities or in non-rated securities  considered
by the Adviser to be of  comparable  quality.  The  Portfolio may also invest in
non-convertible   fixed  income   preferred  stock  and  mortgage   pass-through
securities.  In deciding  which  securities  to buy,  hold or sell,  the Adviser
considers economic developments,  interest rate trends and other factors such as
the issuer's  creditworthiness.  The average  maturity of the securities held by
the Portfolio may range from three to ten years.



<PAGE>


         Mortgage  pass-through  securities are mortgage-backed  securities that
represent a  participation  interest  in a pool of  residential  mortgage  loans
originated by the U.S.  government or private lenders such as banks. They differ
from  conventional  debt  securities,  which  provide  for  periodic  payment of
interest in fixed  amounts and  principal  payments at maturity or on  specified
call dates. Mortgage  pass-through  securities provide for monthly payments that
are a  "pass-through"  of the monthly  interest  principal  payments made by the
individual borrowers on the pooled mortgage loans.

         The Portfolio may invest in mortgage  pass-through  securities that are
issued or  guaranteed  by the  Government  National  Mortgage  Association,  the
Federal  National  Mortgage  Association  and the  Federal  Home  Loan  Mortgage
Corporation.  These  securities  are  either  direct  obligations  of  the  U.S.
Government, or the issuing  agency/instrumentality  has the right to borrow from
the U.S. Treasury to meet its obligations,  although the Treasury is not legally
required to extend credit to the agency/instrumentality.

         Private  mortgage   pass-through   securities  also  can  be  Portfolio
investments. They are issued by private originators of and investors in mortgage
loans, including savings and loan associations and mortgage banks. Since private
mortgage  pass-through  securities  typically  are not  guaranteed  by an entity
having the credit status of a U.S.  Government agency, the securities  generally
are structured with one or more type of credit enhancement.

         In  addition,  the  Portfolio  may invest up to 5% of its net assets in
fixed-income  securities  rated lower than investment  grade,  commonly known as
"junk bonds."

         Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Fixed-Income Securities.  Principal risks of investing in the Portfolio
are associated with its fixed-income  investments.  All fixed-income securities,
such as  corporate  bonds,  are  subject to two types of risk:  credit  risk and
interest rate risk.  Credit risk refers to the possibility  that the issuer of a
security will be unable to make interest  payments and/or repay the principal on
its debt.

         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most fixed-income  securities go up. (Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.) Long-term fixed income securities will rise and fall
in  response  to  interest  rate  changes to a greater  extent  than  short-term
securities.

         Mortgage-Backed Securities. The Portfolio may invest in mortgage-backed
securities, such as mortgage pass-through securities,  which have different risk
characteristics  than  traditional  debt  securities.   Although  the  value  of
fixed-income  securities  generally increases during periods of falling interest
rates and decreases during periods of rising interest rates,  this is not always
the case  with  mortgage-backed  securities.  This is due to the  fact  that the
principal on  underlying  mortgages  may be prepaid at any time as well as other
factors.  Generally,  prepayments  will  increase  during  a period  of  falling
interest rates and decrease during a period of rising  interest rates.  The rate
of prepayments also may be influenced by economic and other factors.  Prepayment
risk includes the  possibility  that, as interest  rates fall,  securities  with
stated  interest  rates may have the principal  prepaid  earlier than  expected,
requiring  the  Portfolio  to invest the proceeds at  generally  lower  interest
rates.

         Investments in  mortgage-backed  securities are made based upon,  among
other  things,  expectations  regarding  the rate of  prepayments  on underlying
mortgage  pools.  Rates of  prepayment,  faster or slower  than  expected by the
Manager  and/or  Adviser,  could  reduce the  Portfolio's  yield,  increase  the
volatility of the Portfolio  and/or cause a decline in net asset value.  Certain
mortgage-backed  securities  may be more  volatile  and less  liquid  than other
traditional types of debt securities.



<PAGE>


         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments including the risks associated with junk bonds. For more
information about these risks, see the "Additional Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 4.0%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar quarter was -0.7% (quarter ended March 31, 1996).
Year-to-date total return as of August 31, 1999 was -0.8%.



<PAGE>



AVERAGE ANNUAL

TOTAL RETURNS

This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.

              Average Annual Total Returns (as of August 31, 1999)
  ---------------------------------------------------------------------------
  --------------------------------- ---------------- ------------------------

                                                        Life of Portfolio
                                      Past 1 Year        (since 9/2/94)
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Investment Quality Bond
  Portfolio                                    1.3%                     5.2%
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Lipper Short-Intermediate
  Investment Grade Debt Funds                  2.1%                     6.1%
  Index1/
       -
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Lehman Intermediate
  Government/Corporate Bond                    2.2%                     6.7%
  Index2/
  --------------------------------- ---------------- ------------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                              MUNICIPAL BOND PORTFOLIO

Investment Objective

         The Municipal Bond Portfolio seeks a high level of interest income that
is excluded from federal income  taxation to the extent  consistent with prudent
investment management and the preservation of capital.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
management team lead by Matthew Greenwald,  Senior Vice President of Oppenheimer
Capital,  the parent of OpCap  Advisors.  Mr.  Greenwald has been a fixed income
portfolio manager and financial analyst for Oppenheimer Capital since 1989. From
1984-1989 he was a fixed income portfolio  manager with  PaineWebber's  Mitchell
Hutchins Asset Management.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  80% of its  assets in
securities that pay interest  exempt from federal income taxes.  The Portfolio's
Adviser  generally  invests the  Portfolio's  assets in  municipal  obligations.
Municipal  obligations are bonds, notes or short-term commercial paper issued by
state  governments,  local  governments,  and  their  respective  agencies.  The
Portfolio will invest primarily in municipal bonds rated within the four highest
grades  by  Moody's  Investors  Service  Inc.  ("Moody's"),  Standard  &  Poor's
Corporation  ("S&P"),  or Fitch  IBCA,  Inc.  ("Fitch")  or,  if not  rated,  of
comparable  quality in the  opinion of the  Adviser.  The  Portfolio  may invest
without limit in municipal  obligations  that pay interest income subject to the
"alternative  income tax" although it does not  currently  expect to invest more
than 20% of its total assets in such instruments.  Some shareholders may have to
pay tax on distributions of this income.



<PAGE>


         Municipal bonds, notes and commercial paper are commonly  classified as
either "general  obligation" or "revenue." General obligation bonds,  notes, and
commercial  paper are secured by the issuer's  faith and credit,  as well as its
taxing power,  for payment of principal and interest.  Revenue bonds,  notes and
commercial  paper,  however,  are  generally  payable from a specific  source of
income. They are issued to fund a wide variety of public and private projects in
sectors such as transportation,  education and industrial development.  Included
within  the  revenue  category  are  participations  in lease  obligations.  The
Portfolio's municipal obligation investments may include zero coupon securities,
which are purchased at a discount and make no interest payments until maturity.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

Credit  and  Interest  Rate  Risks.  Municipal  obligations,   like  other  debt
securities,  are subject to two types of risks:  credit risk and  interest  rate
risk.



<PAGE>


         Credit  risk  refers to the  possibility  that the issuer of a security
will be unable to make interest payments and/or repay the principal on its debt.
In the case of revenue bonds, notes or commercial paper, for example, the credit
risk is the  possibility  that the user fees from a project  or other  specified
revenue  sources are  insufficient  to meet interest  and/or  principal  payment
obligations.  The issuers of private activity bonds, used to finance projects in
sectors  such as  industrial  development  and  pollution  control,  also may be
negatively  impacted by the  general  credit of the user of the  project.  Lease
obligations may have risks not normally  associated  with general  obligation or
other revenue  bonds.  Certain  lease  obligations  contain  "non-appropriation"
clauses that  provide that the  governmental  issuer has no  obligation  to make
future  payments under the lease or contract  unless money is  appropriated  for
such purposes by the appropriate legislative body on an annual or other periodic
basis.  Consequently,  continued  lease  payments  on  those  lease  obligations
containing  "non-appropriation"  clauses  are  dependent  on future  legislative
actions.  If such  legislative  actions do not occur,  the  holders of the lease
obligation  may  experience  difficulty  in exercising  their rights,  including
disposition of the property.

         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most  fixed-income  securities go up. Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.

         The  Portfolio  is not limited as to the  maturities  of the  municipal
obligations  in  which  it may  invest.  Thus,  a rise in the  general  level of
interest  rates  may  cause  the  price  of its  portfolio  securities  to  fall
substantially.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.



<PAGE>


















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 5.9%  (quarter  ended March 31,  1995) and the lowest  return for a
calendar quarter was -2.6% (quarter ended December 31, 1994).
Year-to-date total return as of August 31, 1999 was -3.8%.


AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.



     Average Annual Total Returns (as of August 31, 1999)
  --------------------------------------------------------------------------
  --------------------------------- ---------------- -----------------------

                                                       Life of Portfolio
                                      Past 1 Year        (since 9/2/94)
  --------------------------------- ---------------- -----------------------
  --------------------------------- ---------------- -----------------------

  Municipal Bond Portfolio                    -2.6%                    4.5%
  --------------------------------- ---------------- -----------------------
  --------------------------------- ---------------- -----------------------

  Lipper General Municipal Debt
  Funds Index1/                               -1.2%                    5.8%
  --------------------------------- ---------------- -----------------------
  --------------------------------- ---------------- -----------------------

  Lehman Municipal Bond Index2/
                                               0.5%                    6.0%
  --------------------------------- ---------------- -----------------------



<PAGE>



Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                       LARGE CAPITALIZATION VALUE PORTFOLIO

Investment Objective

         The Large  Capitalization Value Portfolio seeks total return consisting
of capital appreciation and dividend income.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
portfolio team comprised of senior  professionals of OpCap Advisors.  One member
of  the  team,   Frank   LeCates,   has  primary   supervisory   authority  over
implementation of the management team's purchase and sale  recommendations.  Mr.
LeCates is the Director of Research at Oppenheimer  Capital,  the parent of OpCo
Advisors.  Mr. LeCates  brings 28 years of investment  experience to his current
position. Formerly with Donaldson, Lufkin & Jenrette for 18 years, he has served
as head of institutional equity sales,  Director of Research and as a securities
analyst.  Mr.  LeCates  graduated from  Princeton  University,  earned an MBA at
Harvard Business School and is a CFA.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common stocks and securities  convertible  into common
stocks.  At least 65% of the Portfolio  assets will be invested in common stocks
of issuers  with total  market  capitalizations  of $1 billion or greater at the
time of purchase.  The Adviser focuses its securities selection on highly liquid
equity  securities  that,  in the  Adviser's  opinion,  have above average price
appreciation  potential  at the time of  purchase.  In general,  securities  are
characterized  as having above average  dividend  yields and below average price
earnings  ratios  relative to the stock  market in  general,  as measured by the
Standard  & Poor's 500  Composite  Stock  Price  Index  (the "S&P  500").  Other
factors, such as earnings,  the issuer's ability to generate cash flow in excess
of business needs and sustain above average  profitability,  as well as industry
outlook and market share, are also considered by the Adviser.



<PAGE>


         In addition,  the Portfolio may invest in stock index futures contracts
and options.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible  investments including the risks associated with stock index futures
contracts and options.  For information  about these risks,  see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.









<PAGE>



- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 14.9%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 1.8%.


<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.



               Average Annual Total Returns (as of August 31, 1999)
   ---------------------------------------------------------------------------
   ---------------------------------- ---------------- -----------------------

                                                         Life of Portfolio
                                        Past 1 Year        (since 9/2/94)
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   Large Capitalization Value
   Portfolio                                    19.8%                   18.7%
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   Lipper Capital Appreciation
   Funds Index1/                                44.4%                   18.8%
              -
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   S&P 500(R)Composite Stock Price               39.8%                   25.1%
   Index2/
        -

   S&P/Barra Value Index3/                      34.1%                   20.8%
                        -
   ---------------------------------- ---------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                        LARGE CAPITALIZATION GROWTH PORTFOLIO

Investment Objective

         The Large Capitalization Growth Portfolio seeks capital appreciation.

The Adviser

         The Portfolio is advised by the Harris Bretall Sullivan & Smith, L.L.C.
Stock  selection  for  the  Portfolio  is made by the  Strategy  and  Investment
Committees of Harris Bretall. The Portfolio is managed by a management team lead
by Jack  Sullivan  and  Gordon  Ceresino.  Mr.  Sullivan  is a partner of Harris
Bretall  and has been  associated  with the firm since 1981.  Mr.  Ceresino is a
Partner of Harris Bretall and has been associated with the firm since 1991.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common  stocks that,  in the  Adviser's  opinion,  are
characterized by earnings growth in excess of that of the S&P 500. The Portfolio
will also normally invest at least 65% of its assets in common stocks of issuers
with total market  capitalizations of $3 billion or more. In making investments,
the Adviser  evaluates  factors  believed to be favorable  to long-term  capital
appreciation, including specific financial characteristics of the issuer such as
historical  earnings growth,  sales growth,  profitability and return on equity.
The Adviser also analyzes the issuer's  position  within its industry as well as
the quality and experience of the issuer's management.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 34.3%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.2% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 8.6%.


<PAGE>



AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.



             Average Annual Total Returns (as of August 31, 1999)
 ----------------------------------------------------------------------------
 ------------------------------------ ---------------- ----------------------

                                                         Life of Portfolio
                                        Past 1 Year       (since 9/2/94)
 ------------------------------------ ---------------- ----------------------
 ------------------------------------ ---------------- ----------------------

 Large Capitalization Growth
 Portfolio                                      54.0%                  23.5%
 ------------------------------------ ---------------- ----------------------
 ------------------------------------ ---------------- ----------------------

 Lipper Growth Funds Index1/                    41.3%                  21.2%
                          -
 ------------------------------------ ---------------- ----------------------
 ------------------------------------ ---------------- ----------------------

 S&P 500(R) Composite Stock Price
 Index2/                                        39.8%                  25.1%
      -

 S&P/Barra Growth Index3/                       44.8%                  29.2%
                       -
 ------------------------------------ ---------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           SMALL CAPITALIZATION PORTFOLIO

Investment Objective

         The Small Capitalization Portfolio seeks maximum capital appreciation.

The Adviser

         The  Portfolio  is advised by  Thorsell,  Parker  Partners,  Inc. It is
managed by a  management  team lead by Richard  Thorsell,  Managing  Partner and
Chief Investment Officer of Thorsell since 1991.

Principal Investment Strategies

         The Portfolio will normally invest at least 80% of its assets in common
stocks. At least 65% of the Portfolio's assets will be invested in common stocks
of issuers with, at the time of purchase,  total market  capitalizations of less
than $1 billion;  at least one-third of the Portfolio's  assets will be invested
in common stocks of companies with total market  capitalizations of $550 million
or less at the time of purchase. In selecting investments for the Portfolio, the
Adviser  seeks  small  capitalization  growth  companies  that it  believes  are
undervalued in the marketplace.  These companies typically are under-followed by
investment  firms  and  undervalued  relative  to their  growth  prospects.  The
Portfolio  may  also  invest  in  companies   that  offer  the   possibility  of
accelerating  earnings  growth  due to  internal  changes  such  as new  product
introductions,  synergistic  acquisitions or  distribution  channels or external
changes affecting the marketplace for the company's products and services.  Such
external  factors can be demographic,  regulatory,  legislative,  technological,
social or economic.

Principal Risks



<PAGE>


         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Small & Medium Capitalization Companies. The Portfolio's investments in
smaller and  medium-sized  companies carry more risk than  investments in larger
companies.  While some of the  Portfolio's  holdings in these  companies  may be
listed on a national securities exchange,  such securities are more likely to be
traded  in the  over-the-counter  market.  The low  market  liquidity  of  these
securities may have an adverse impact on the Portfolio's ability to sell certain
securities at favorable  prices and may also make it difficult for the Portfolio
to obtain market quotations based on actual trades,  for purposes of valuing its
securities.  Investing  in  lesser-known,   smaller  and  medium  capitalization
companies involves greater risk of volatility of the Portfolio's net asset value
than is customarily  associated with larger, more established  companies.  Often
smaller and medium capitalization companies and the industries in which they are
focused are still  evolving and,  while this may offer better  growth  potential
than larger, more established companies, it also may make them more sensitive to
changing market conditions.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.



<PAGE>


Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.



- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 22.6%  (quarter  ended June 30,  1999) and the lowest  return for a
calendar quarter was -28.4% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 7.9%.


AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
assume you sold your shares at the
end of each period.



             Average Annual Total Returns (as of August 31, 1999)
 -----------------------------------------------------------------------------
 ------------------------------------ ----------------- ----------------------

                                                          Life of Portfolio
                                        Past 1 Year        (since 9/2/94)
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Small Capitalization Portfolio
                                                 34.9%                   9.2%
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Lipper Small Cap Funds Index1/
                                                 32.7%                  12.8%
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Russell 2000 Index2/                            28.4%                  12.3%
                   -
 ------------------------------------ ----------------- ----------------------
Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           INTERNATIONAL EQUITY PORTFOLIO

Investment Objective

         The Portfolio seeks long-term capital appreciation.

The Adviser

         The Portfolio is advised by Friends Ivory & Sime, Inc. The Portfolio is
managed by a management team lead by Julie Dent,  Director of Global Equities at
Friends Ivory & Sime plc who has been overseeing the management of the Portfolio
since January 31, 1997.  Ms. Dent joined  Friends Ivory & Sime in 1986 and, as a
member of the Asset  Allocation  Committee,  is responsible for asset allocation
and overseeing the management of global and international  accounts for U.S. and
Japanese  clients.  Individual  stocks are selected by the regional Equity Teams
which  operate on a sectoral  basis.  Debbie Clarke is the European team leader;
Rowan Chaplin is the Japan team leader; and Mearns Nimmo is the Pacific Rim team
leader.

Principal Investment Strategy

         The Portfolio  will  normally  invest at least 80% of its assets in the
equity  securities of companies  located  outside of the United  States.  Equity
securities  consist of common and preferred  stock and other  securities such as
depositary receipts, bonds, rights and warrants that are convertible into common
stock.  Under normal market  conditions,  at least 65% of the Portfolio's assets
will be  invested in  securities  of issuers  located in at least three  foreign
countries,  including  countries  with  developing and emerging  economies.  The
Portfolio  expects that its  investments in foreign  issuers will generally take
the form of depositary  receipts.  These are dollar  denominated  receipts which
represent and may be converted into the underlying foreign security.  Depositary
receipts are publicly  traded on  exchanges  or  over-the-counter  in the United
States.



<PAGE>


Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Foreign  Securities.  A principal risk of investing in the Portfolio is
associated with foreign stock investments. In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         The Portfolio's investments in foreign securities (including depositary
receipts)  involve  risks in  addition  to the risks  associated  with  domestic
securities.  One additional risk is currency risk.  While the price of Portfolio
shares is quoted in U.S. dollars,  the Portfolio generally converts U.S. dollars
to a foreign  market's local currency to purchase a security in that market.  If
the value of that local  currency falls  relative to the U.S.  dollar,  the U.S.
dollar value of the foreign  security  will  decrease.  This is true even if the
foreign security's local price remains unchanged.



<PAGE>


         Foreign  securities  also have risks  related to economic and political
developments abroad, including expropriations,  confiscatory taxation,  exchange
control  regulation,  limitations on the use or transfer of Portfolio assets and
any effects of foreign social, economic or political instability. In particular,
adverse  political  or  economic  developments  in  a  geographic  region  or  a
particular  country in which the  Portfolio  invests  could cause a  substantial
decline in the value of its portfolio securities. Foreign companies, in general,
are not subject to the regulatory  requirements of U.S.  companies and, as such,
there  may  be  less  publicly  available  information  about  these  companies.
Moreover,  foreign  accounting,   auditing  and  financial  reporting  standards
generally are different from those applicable to U.S. companies. Finally, in the
event of a default of any foreign debt obligations, it may be more difficult for
the  Portfolio  to obtain or  enforce a  judgment  against  the  issuers  of the
securities.

         Securities  of  foreign  issuers  may be less  liquid  than  comparable
securities  of U.S.  issuers  and,  as such,  their  price  changes  may be more
volatile.  Furthermore,  foreign  exchanges  and  broker-dealers  are  generally
subject to less government and exchange  scrutiny and regulation than their U.S.
counterparts. In addition, differences in clearance and settlement procedures in
foreign  markets  may cause  delays in  settlements  of the  Portfolio's  trades
effected in those  markets.  Delays in purchasing  securities  may result in the
Portfolio losing investment  opportunities.  The inability to dispose of foreign
securities due to settlement  delays could result in losses to the Portfolio due
to subsequent  declines in the value of the  securities.  Issuers of the foreign
security  represented  by a depositary  receipt may not be obligated to disclose
material information in the United States.

         Many European  countries have adopted or are in the process of adopting
a  single  European   currency,   referred  to  as  the  "euro."  The  long-term
consequences of the euro conversion for foreign  exchange rates,  interest rates
and the  value of  European  securities  that the  Portfolio  may  purchase  are
unclear.  The  consequences  may adversely  affect the value and/or increase the
volatility of securities held by the Portfolio.

         The  Portfolio  may invest in foreign  securities  issued by  companies
located in developing or emerging  countries.  Compared to the United States and
other developed countries,  developing or emerging countries may have relatively
unstable  governments,  economies  based on only a few industries and securities
markets that trade a small number of securities. Prices of these securities tend
to be especially  volatile and, in the past,  securities in these countries have
been  characterized by greater  potential loss (as well as gain) than securities
of companies located in developed countries.



<PAGE>


         The Portfolio may invest in foreign  small  capitalization  securities.
Investing in  lesser-known,  smaller  capitalized  companies may involve greater
risk of volatility of the Portfolio's share price than is customarily associated
with investing in larger,  more established  companies.  There is typically less
publicly  available  information  concerning  smaller companies than for larger,
more  established  companies.  Some small  companies have limited product lines,
distribution  channels  and  financial  and  managerial  resources  and  tend to
concentrate  on fewer  geographical  markets  than do  larger  companies.  Also,
because smaller  companies  normally have fewer shares  outstanding  than larger
companies and trade less frequently,  it may be more difficult for the Portfolio
to buy and sell significant  amounts of shares without an unfavorable  impact on
prevailing market prices.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------












<PAGE>





During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 15.1%  (quarter  ended June 30,  1997) and the lowest  return for a
calendar quarter was -16.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 10.0%.


AVERAGE ANNUAL
TOTAL RETURNS This table  compares the  Portfolio's  average annual returns with
those of a broad  measure  of market  performance  over  time.  The  Portfolio's
returns
assume you sold your shares at the
end of each period.




                Average Annual Total Returns (as of August 31, 1999)
 ---------------------------------------------------------------------------
 ------------------------------------- -------------- ----------------------

                                                        Life of Portfolio
                                        Past 1 Year      (since 9/2/94)
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 International Equity Portfolio                21.7%                   6.6%
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 Morgan Stanley EAFE Index (U.S.
 Dollars)1/                                    25.7%                   8.2%
         -
 ------------------------------------- -------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                     ADDITIONAL INVESTMENT STRATEGY INFORMATION

This  section  provides  additional   information  concerning  each  Portfolio's
principal strategies.

         Defensive Investing.  The Portfolios are intended primarily as vehicles
for  the  implementation  of a long  term  investment  program  utilizing  asset
allocation  strategies  rendered through  investment  advisory programs that are
based  on  an  evaluation  of  an  investor's  investment  objectives  and  risk
tolerance.  Because  these asset  allocation  strategies  are designed to spread
investment  risk across the various  segments of the securities  markets through
investment  in a number  of  Portfolios,  each  individual  Portfolio  generally
intends to be  substantially  fully  invested in accordance  with its investment
objectives and policies during most market conditions. Although the Adviser of a
Portfolio may, upon the concurrence of the Manager,  take a temporary  defensive
position during adverse market  conditions,  it can be expected that a defensive
posture will be adopted  less  frequently  than would be by other mutual  funds.
This policy may impede an  Adviser's  ability to protect a  Portfolio's  capital
during declines in the particular segment of the market to which the Portfolio's
assets are committed.

         Forward Currency Contracts. A Portfolio's  investments also may include
forward  currency  contracts,  which  involve the purchase or sale of a specific
amount of foreign  currency  at the current  price with  delivery at a specified
future date. A Portfolio may use these  contracts to hedge against adverse price
movements in its  portfolio  securities  or  securities  it may purchase and the
currencies  in which  they are  determined  or to gain  exposure  to  currencies
underlying various securities or financial instruments.

         Investment  Policies.   The  percentage  limitations  relating  to  the
composition of a Portfolio  referenced in the discussion of a Portfolio apply at
the time a Portfolio  acquires an investment  and refer to the  Portfolio's  net
assets,  unless otherwise noted.  Subsequent percentage changes that result from
market fluctuations will not require a Portfolio to sell any Portfolio security.
A Portfolio may change its principal  investment  strategies without shareholder
approval; however you would be notified of any change.



<PAGE>


Portfolio  Turnover.  Except for U.S.  Government Money Market  Portfolio,  each
Portfolio's  turnover  rate is not expected to exceed the  following  respective
percentages annually under normal circumstances:


Investment Quality Bond Portfolio               50%

Municipal Bond Portfolio                        30%

Large Capitalization Value Portfolio            50%

Large Capitalization Growth Portfolio           50%

Small Capitalization Portfolio                 100%

International Equity Portfolio                  60%
- ------------------------------------------ --------------

A high turnover rate will increase a Portfolio's  brokerage  costs.  It may also
increase  a  Portfolio's  capital  gains,  which are passed  along to  Portfolio
shareholders as distributions. This, in turn, may increase your tax liability as
a Portfolio  shareholder.  See the sections on "Dividend and  Distributions" and
"Tax Consequences."


<PAGE>


                                             ADDITIONAL RISK INFORMATION

This section provides  additional  information  regarding the principal risks of
investing in the Portfolios.

Year 2000.  Each Portfolio could be adversely  affected if the computer  systems
necessary for the efficient operation of the Manager,  the Adviser,  the Trust's
other service  providers and the markets and corporate and governmental  issuers
in  which  the  Portfolios   invest,  do  not  properly  process  and  calculate
date-related information from and after January 1, 2000. While year 2000-related
computer  problems could have a negative effect on the Trust and the Portfolios,
the Manager,  the Advisers,  and their  affiliates are working hard to avoid any
problems and to obtain  assurances  from their service  providers  that they are
taking similar steps.

In  addition,  it is  possible  that the  markets  for  securities  in which the
Portfolios invest may be detrimentally  affected by computer failures throughout
the  financial   services  industry   beginning  January  1,  2000.   Improperly
functioning  trading  systems may result in  settlement  problems and  liquidity
issues.  Corporate and  governmental  data processing  errors also may result in
production problems for individual companies and overall economic uncertainties.
Earnings of individual  issuers will be affected by remediation costs, which may
be substantial and may be reported  inconsistently in U.S. and foreign financial
statements.  Accordingly, the Portfolios' investments may be adversely affected.
Moreover,  issuers  in  emerging  markets  may have  greater  year  2000-related
problems.

                                                       * * *

The risks set forth below are  applicable to a Portfolio  only to the extent the
Portfolio invests in the investment described.



<PAGE>


Junk Bonds. A Portfolio's  investments in securities rated lower than investment
grade or if unrated of comparable quality as determined by the Adviser (commonly
known as "junk  bonds")  pose  significant  risks.  The prices of junk bonds are
likely to be more sensitive to adverse economic changes or individual  corporate
developments  than  higher  rated  securities.  During an  economic  downturn or
substantial  period  of  rising  interest  rates,  junk  bond  issuers  and,  in
particular,  highly leveraged issuers may experience financial stress that would
adversely  affect their ability to service their principal and interest  payment
obligations,  to meet their  projected  business  goals or to obtain  additional
financing.  In the  event of a  default,  the  Portfolio  may  incur  additional
expenses  to seek  recovery.  The  secondary  market  for junk bonds may be less
liquid than the markets for higher quality  securities and, as such, may have an
adverse effect on the market prices of certain  securities.  The  illiquidity of
the market may also  adversely  affect the  ability of the  Trust's  Trustees to
arrive at a fair value for certain junk bonds at certain times and could make it
difficult for the Portfolios to sell certain securities. In addition, periods of
economic uncertainty and change probably would result in increased volatility of
market  prices of high yield  securities  and a  corresponding  volatility  in a
Portfolio's net asset value.

Securities  Rated in the Lowest  Investment  Grade Category.  Investments in the
fixed-income securities rated in the lowest investment grade category by Moody's
or S&P may have speculative characteristics and therefore changes in economic or
other  circumstances  are more likely to weaken their capacity to make principal
and interest payments than would be the case with investments in securities with
higher credit ratings.



<PAGE>


Options and  Futures.  If a Portfolio  invests in options  and/or  futures,  its
participation in these markets would subject the Portfolio to certain risks. The
Adviser's  predictions of movements in the direction of the stock,  bond,  stock
index,  currency or interest  rate  markets may be  inaccurate,  and the adverse
consequences  to the Portfolio  (e.g., a reduction in the  Portfolio's net asset
value or a reduction in the amount of income  available  for  distribution)  may
leave the Portfolio in a worse position than if these  strategies were not used.
Other risks inherent in the use of options and futures include, for example, the
possible  imperfect  correlation  between  the  price  of  options  and  futures
contracts and movements in the prices of the  securities  being hedged,  and the
possible  absence of a liquid  secondary  market for any particular  instrument.
Certain options may be  over-the-counter  options,  which are options negotiated
with dealers; there is no secondary market for these investments.

         Forward  Currency  Contracts.  A Portfolio's  participation  in forward
currency  contracts also involves  risks. If the Adviser employs a strategy that
does not correlate  well with the  Portfolio's  investments or the currencies in
which the  investments  are  denominated,  currency  contracts could result in a
loss. The contracts also may increase the Portfolio's volatility and may involve
a significant risk.



<PAGE>


                           SUMMARY OF TRUST EXPENSES

   Annual Portfolio Operating Expenses.  The following table lists the costs and
   expenses  that  an  investor  will  incur  as a  shareholder  of  each of the
   Portfolios based on operating  expenses incurred during the fiscal year ended
   August 31, 1999. There are no shareholder  transaction expenses,  sales loads
   or distribution fees.

<TABLE>
<S>               <C>                        <C>           <C>               <C>         <C>         <C>             <C>        <C>


- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------

                                             U.S.                                     Large        Large
                                           Govern-      Investment     Municipal    Capitali-    Capitali-       Small      Inter-
                                             ment        Quality          Bond        zation      zation       Capitali-   national
                                            Money          Bond        Portfolio      Value       Growth        zation      Equity
                                            Market      Portfolio                   Portfolio    Portfolio     Portfolio   Portfolio
                                          Portfolio
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------

- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
Shareholder Transaction Expenses........        None            None          None        None         None           None      None
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
Annual Portfolio Operating Expenses
     (as a percentage of average net
   assets)
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Management Fees..............          .475%            .55%          .55%        .65%         .65%           .65%      .75%
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Distribution                            None            None          None        None         None           None      None
        (Rule 12b-1 Expenses)........
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Other Expenses...............          .545%            .51%         1.13%        .47%         .37%           .66%      .74%

- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------

- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Total Annual Fund Operating            1.02%           1.06%         1.68%       1.12%        1.02%          1.31%     1.49%
          Expenses...................
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Fee Waiver (and/or Expense           (0.02%)         (0.01%)       (0.48%)     (0.02%)            0        (0.10%)   (0.04%)
          Reimbursement).............
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------

- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
        Net Expenses.................          1.00%           1.05%         1.20%       1.10%        1.02%          1.21%     1.45%
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------

- ----------------------------------------- ----------- --------------- ------------- ----------- ------------ -------------- --------
</TABLE>
   [Contents of footnotes to be discussed]

   Example
   This  example is intended to help you  compare the cost of  investing  in the
   Portfolios with the cost of investing in other mutual funds.

   This example shows what expenses you could pay over time. The example assumes
   that you invest  $10,000 in the  Portfolio,  your  investment has a 5% return
   each year, and the Portfolio's  operating expenses remain the same.  Although
   your actual costs may be higher or lower, the table below shows your costs at
   the end of each period based on these assumptions.



<PAGE>


- -  If You SOLD Your Shares:


<TABLE>
<S>               <C>           <C>           <C>               <C>         <C>         <C>             <C>        <C>

   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   1 year.....................  $ 105       $ 110           $ 126         $ 116       $ 107        $ 127          $ 152
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   3 years....................     328         344             392           360         334          396            473
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   5 years....................     568         596             679           624         579          684            816
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   10 years...................     258      1,317           1,495         1,377       1,282        1,506          1,784
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------

- -  If You HELD Your Shares:

   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   1 year.....................  $ 105       $ 110           $ 126         $ 116       $ 107        $ 127          $ 152
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   3 years....................     328         344             392           360         334          396            473
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   5 years....................     568         596             679           624         579          684            816
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
   10 years...................     258      1,317           1,495         1,377       1,282        1,506          1,784
   ---------------------------- ----------- --------------- ------------- ----------- ------------ -------------- ---------
</TABLE>

<PAGE>


                                                           INVESTMENT MANAGER

                    Saratoga Capital  Management  serves as the Trust's Manager.
           The  Manager,  subject  to the review  and  approval  of the Board of
           Trustees  of the  Trust,  selects  Advisers  for each  Portfolio  and
           supervises and monitors the performance of each Adviser.
                    The Manager may,  subject to the  approval of the  Trustees,
           replace investment  advisers or amend investment  advisory agreements
           without  shareholder  approval  whenever the Manager and the Trustees
           believe  such action will benefit a Portfolio  and its  shareholders.
           The Manager compensates each Adviser out of its management fee.
                    The total amount of  investment  management  fees payable by
           each Portfolio to the Manager may not be changed without  shareholder
           approval.

 ------------------------------------------------ ----------------------
 Portfolio                                                Manager's Fee
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------

 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 U.S. Government Money Market Portfolio.........                  .475%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 Investment Quality Bond Portfolio..............                   .55%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 Municipal Bond Portfolio.......................                   .55%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 Large Capitalization Value Portfolio...........                   .65%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 Large Capitalization Growth Portfolio..........                   .65%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 Small Capitalization Portfolio.................                   .65%
 ------------------------------------------------ ----------------------
 ------------------------------------------------ ----------------------
 International Equity Portfolio.................                   .75%
 ------------------------------------------------ ----------------------

                    The Manager is located at 1501 Franklin Avenue, Mineola, New
           York 11501-4803.  Saratoga  Capital  Management is a Delaware general
           partnership which is owned by certain  executives of Saratoga Capital
           Management  and by Mr.  Ronald  J.  Goguen,  whose  address  is Major
           Drilling Group International Inc., 111 St. George Street,  Suite 200,
           Moncton,  New  Brunswick,  Canada  E1C177,  Mr. John  Schiavi,  whose
           address is Schiavi Enterprises, 985 Main Street, Oxford, Maine 04270,
           and Mr.  Thomas  Browne,  whose  address  is Pontil PTY  Limited,  14
           Jannali Road, Dubbo, NSW Australia 2830.



<PAGE>


                                                      ADVISERS

         The following set forth certain information about each of the Advisers:

         OpCap Advisors ("OpCap"),  a registered investment adviser,  located at
1345  Avenue of the  Americas,  New York,  NY 10105,  serves as  Adviser  to the
Municipal Bond Portfolio and the Large Capitalization Value Portfolio.  OpCap is
a majority owned  subsidiary of  Oppenheimer  Capital,  a registered  investment
advisor,  founded in 1968.  Oppenheimer  Capital  is an  indirect  wholly  owned
subsidiary  of PIMCO  Advisors,  L.P., a registered  investment  adviser.  As of
August 31, 1999,  Oppenheimer  Capital and its subsidiary OpCap had assets under
management of approximately $58.4 billion.

         Fox Asset Management,  Inc. ("Fox"), a registered  investment  adviser,
serves as Adviser to the Investment  Quality Bond  Portfolio.  Fox was formed in
1985. Fox is owned by its current employees, with a controlling interest held by
J.  Peter  Skirkanich,  President,  Managing  Director  and  Chairman  of  Fox's
Investment  Committee.  Fox is located at 44 Sycamore Avenue,  Little Silver, NJ
07739. As of August 31, 1999, assets under management by Fox were  approximately
$1.8 billion.

         Harris  Brettal  Sullivan  &  Smith,  L.L.C.   ("Harris  Bretall"),   a
registered  investment  adviser,  serves as Adviser to the Large  Capitalization
Growth Portfolio. The firm's predecessor, Harris Bretall Sullivan & Smith, Inc.,
was founded in 1971.  Value Asset  Management,  Inc., a holding company owned by
BancBoston  Ventures,  Inc., is the majority owner.  Located at One Post Street,
San Francisco,  CA 94104, the firm managed assets of approximately  $4.5 billion
as of June 30, 1999.

Thorsell,  Parker Partners,  Inc. ("Thorsell"),  a registered investment adviser
serves as Adviser to the Small Capitalization  Portfolio. The firm is located at
265 Post  Road  West,  Westport,  Connecticut  06880.  Thorsell  is owned by its
current  employees  with a  controlling  interest  (approximately  70%)  held by
Richard L.  Thorsell.  As of August 31, 1999,  Thorsell had  approximately  $250
million of assets under management.



<PAGE>


         Sterling  Capital   Management  Company   ("Sterling"),   a  registered
investment  adviser,  is  the  Adviser  to  the  U.S.  Government  Money  Market
Portfolio.  Sterling is a North Carolina  corporation formed in 1970 and located
at One First Union Center,  301 S. College  Street,  Suite 3200,  Charlotte,  NC
28202.  Sterling  is  a  wholly-owned  subsidiary  of  United  Asset  Management
Corporation and provides investment management services to corporations, pension
and   profit-sharing   plans,   trusts,   estates  and  other  institutions  and
individuals.  As of August 31, 1999,  Sterling had approximately $3.3 billion in
assets  under  management.  Since  1982,  Sterling  has been  involved  with the
distribution  of the North  Carolina  Capital  Management  Trust, a money market
mutual fund offered  exclusively  to public  units in the state,  the first such
fund to be registered with the Securities and Exchange Commission.  As of August
31, 1999, the asset value of this fund was approximately $2.9 billion.

         Friends Ivory & Sime, Inc. ("FIS"), a registered investment adviser, is
the Adviser to the International Equity Portfolio and, in connection  therewith,
has entered into a sub-investment  advisory  agreement with Friends Ivory & Sime
plc of London,  England.  Pursuant to such  sub-investment  advisory  agreement,
Friends Ivory & Sime plc performs investment advisory and portfolio  transaction
services for the Portfolio.  While Friends Ivory & Sime plc is  responsible  for
the day-to-day  management of the  Portfolio's  assets,  FIS reviews  investment
performance, policies and guidelines,  facilitates communication between Friends
Ivory & Sime plc and the Manager and maintains certain books and records.

         FIS (formerly Ivory & Sime International,  Inc.) was organized in 1978,
and as of February,  1998 is a  wholly-owned  subsidiary of Friends Ivory & Sime
plc. FIS offers  clients in the United  States the  services of Friends  Ivory &
Sime plc in global securities markets.  Friends Ivory & Sime plc is a subsidiary
of Friends  Provident  Group.  Friends  Provident was founded in 1832,  and is a
mutual life assurance company registered in England.  As of August 31, 1999, the
firm and its  affiliates  managed  approximately  $53.3 billion of global equity
investments.  FIS is located at One World Trade Center, Suite 2101, New York, NY
10048,  and  Friends  Ivory & Sime plc is located at  Princes  Court,  7 Princes
Street, London, England EC2R8AQ.



<PAGE>


                                                   ADMINISTRATION

         State Street Bank and Trust  Company,  located at One  Heritage  Drive,
North Quincy,  Massachusetts 02171, is the custodian of the assets of the Trust,
and  calculates  the net asset value of the shares of each Portfolio and creates
and maintains the Trust's required financial records.

Funds  Distributor,  Inc.  provides  administrative  services  and  manages  the
administrative affairs of the Trust.



<PAGE>


                                               SHAREHOLDER INFORMATION

                                              PRICING PORTFOLIO SHARES

         The price of shares of each  Portfolio  called  "net  asset  value," is
based on the value of the Portfolio's investments.

         The net asset  value per share of each  Portfolio  is  determined  once
daily at the close of trading on the New York Stock Exchange ("NYSE") (currently
4:00 p.m. Eastern Standard Time) on each day that the NYSE is open.
Shares will not be priced on days that the NYSE is closed.

         The  value of each  Portfolio's  portfolio  securities  is based on the
securities'  market  price when  available.  When a market  price is not readily
available,  including  circumstances  under which an Adviser  determines  that a
security's market price is not accurate,  a portfolio  security is valued at its
fair value, as determined under  procedures  established by the Trust's Board of
Trustees.  In these cases,  the Portfolio's net asset value will reflect certain
portfolio securities' fair value rather than their market price.

         All securities held by the U.S.  Government  Money Market Portfolio and
debt securities  with remaining  maturities of sixty days or less at the time of
purchase are valued at amortized  cost.  The  amortized  cost  valuation  method
involves  valuing a debt  obligation in reference to its cost rather than market
forces.

                                                 PURCHASE OF SHARES

         Purchase of shares of a Portfolio  must be made through a dealer having
a sales agreement with Funds Distributor,  Inc., the Trust's general distributor
(the "Distributor"),  or directly through the Distributor. Shares of a Portfolio
are available to participants in Consulting  Programs and to other investors and
investment  advisory  services.  The  purchase  price is the net asset value per
share next determined after receipt of an order by the Distributor.





<PAGE>


         Investment Advisory Programs. The Trust is designed to allow Consulting
Programs  and other  investment  advisory  programs to relieve  investors of the
burden of devising an asset  allocation  strategy to meet their individual needs
as well as selecting individual investments within each asset category among the
myriad choices available.  Generally,  the Consulting  Programs provide advisory
services in connection with investments  among the Portfolios by identifying the
investor's  risk tolerance and investment  objectives  through  evaluation of an
investor  questionnaire;  identifying and recommending an appropriate allocation
of  assets  among  the  Portfolios  that is  intended  to  conform  to such risk
tolerance  and  objectives in a  recommendation;  and  providing,  on a periodic
basis, an analysis and evaluation of the investor's account and recommending any
appropriate  changes  in the  allocation  of assets  among the  Portfolios.  The
investment  advisers  for the  Consulting  Programs  are  also  responsible  for
reviewing the asset allocation  recommendations and performance reports with the
investor,  providing any interpretations,  monitoring  identified changes in the
investor's  financial  characteristics  and  the  implementation  of  investment
decisions.

         The  investment  advisers  in  the  Consulting  Programs  may  use  the
Manager's  Saratoga  SHARP(R)  Program in assisting their clients in translating
investor needs,  preferences and attitudes into suggested portfolio allocations.
In addition, the Manager may provide some or all of the administrative  services
to the investment  advisers for the Consulting Programs such as the preparation,
printing and processing of investment  questionnaires and investment  literature
and other client communications.  The Manager receives a fee from the investment
adviser for these services.

         The fee payable by the client for the Consulting Programs is subject to
negotiation  between  the client and his or her  investment  advisor and is paid
directly by each  advisory  client to his or her  investment  advisor  either by
redemption of Portfolio shares or by separate payment.



<PAGE>


         Other  Advisory  Programs.  Shares of the Portfolios are also available
for  purchase  by  certain  registered   investment  advisers  (other  than  the
investment  advisers for the  Consulting  Programs)  as a means of  implementing
asset allocation  recommendations  based on an investor's  investment objectives
and risk  tolerance.  In order to  qualify to  purchase  shares on behalf of its
clients,  the  investment  advisor  must be approved by the  Manager.  Investors
purchasing shares through these investment advisory programs will bear different
fees for  different  levels  of  services  as agreed  upon  with the  investment
advisers offering the programs.  Registered  investment  advisers  interested in
utilizing  the  Portfolios  for  the  purposes   described   above  should  call
800-807-FUND (800-807-3863).

         Continuous  Offering.  For Class I shares  of the  Trust,  the  minimum
initial  investment  in the Trust is $10,000 and the minimum  investment  in any
individual  Portfolio (other than the U.S. Government Money Market Portfolio) is
$250;  there is no  minimum  investment  for the U.S.  Government  Money  Market
Portfolio.  For  employees and  relatives  of: the Manager,  firms  distributing
shares of the Trust, and the Trust service providers and their  affiliates,  the
minimum initial investment is $1,000 with no individual Portfolio minimum. There
is no minimum initial investment for employee benefit plans,  associations,  and
individual  retirement accounts.  The minimum subsequent investment in the Trust
is $100 and there is no minimum  subsequent  investment for any  Portfolio.  The
Trust  reserves  the  right  at any  time to vary  the  initial  and  subsequent
investment minimums.

         The Trust  offers an  Automatic  Investment  Plan under which  purchase
orders of $100 or more may be placed  periodically  in the Trust.  The  purchase
price is paid  automatically  from  cash  held in the  shareholder's  designated
account.  For further  information  regarding  the  Automatic  Investment  Plan,
shareholders should contact their Consulting Broker or the Trust at 800-807-FUND
(800-807-3863).

          The sale of  shares  will be  suspended  during  any  period  when the
determination  of net asset value is suspended and may be suspended by the Board
of Trustees whenever the Board judges it to be in the best interest of the Trust
to do so.  The  Distributor  in its sole  discretion,  may  accept or reject any
purchase order.



<PAGE>


                                                REDEMPTION OF SHARES

         Shares of a Portfolio  may be redeemed at no charge on any day that the
Portfolio calculates its net asset value. Redemption requests received in proper
form prior to the close of regular  trading on the NYSE will be  effected at the
net asset value per share determined on that day.  Redemption  requests received
after the close of regular trading on the NYSE will be effected at the net asset
value next determined.  A Portfolio is required to transmit  redemption proceeds
for credit to the  shareholder's  account at no charge  within  seven days after
receipt of a redemption request Redemption of shares purchased by check will not
be effected until the check clears, which may take up to 15 days.

         Redemption requests may be given to a dealer having a selling agreement
with the Distributor  (who is responsible for  transmitting  them to the Trust's
Transfer Agent) or directly to the Transfer Agent, if the shareholder  purchased
shares  directly  from  the  Distributor.  In  order  to be  effective,  certain
redemption  requests of a  shareholder  may require the  submission of documents
commonly required to assure the safety of a particular account.

         The agreement relating to participation in a Consulting Program between
a client and the investment adviser typically will provide that, absent separate
payment by the participant,  fees charged pursuant to that agreement may be paid
through automatic redemptions of a portion of the participant's Trust account.

         The Trust may suspend  redemption  procedures  and postpone  redemption
payment  during any  period  when the NYSE is closed  other  than for  customary
weekend or holiday closing or when the SEC has determined an emergency exists or
has otherwise permitted such suspension or postponement.

         Certain requests require a signature guarantee.  To protect you and the
Trust from  fraud,  certain  transactions  and  redemption  requests  must be in
writing  and must  include a signature  guarantee  in the  following  situations
(there may be other  situations  also  requiring  a signature  guarantee  in the
discretion of the Trust or Transfer Agent):



<PAGE>


                  1.       Re-registration of the account.

                  2. Changing bank wiring instructions on the account.

                  3. Name change on the account.

                  4.  Setting  up/changing   systematic  withdrawal  plan  to  a
secondary address.

                  5. Redemptions greater than $25,000.

                  6. Any redemption  check that is made payable to someone other
than the shareholder(s).

                  7.       Any  redemption  check  that  is  being  mailed  to a
                           different address than the address of record.

                  8. Your account  registration  has changed  within the last 30
days.

         You should be able to obtain a signature guarantee from a bank or trust
company,  credit  union,  broker-dealer,  securities  exchange  or  association,
clearing agency or savings association, as defined by federal law.

         Involuntary Redemptions. Due to the relatively high cost of maintaining
small accounts, the Trust may redeem an account having a current value of $7,500
or less as a result of  redemptions,  but not as a result of a fluctuation  in a
Portfolio's net asset value or redemptions to pay fees for Consulting  Programs,
after the  shareholder  has been given at least 30 days in which to increase the
account balance to more than that amount.  Involuntary redemptions may result in
the liquidation of Portfolio holdings at a time when the value of those holdings
is  lower  than the  investor's  cost of the  investment  or may  result  in the
realization of taxable capital gains.

Exchange  Privilege.  Shares of a Portfolio may be exchanged  without payment of
any  exchange  fee for  shares of another  Portfolio  of the same Class at their
respective net asset values.



<PAGE>


         An exchange of shares is treated for federal  income tax  purposes as a
redemption  (sale)  of  shares  given in  exchange  by the  shareholder,  and an
exchanging  shareholder  may,  therefore,  realize  a  taxable  gain  or loss in
connection   with  the  exchange.   The  exchange   privilege  is  available  to
shareholders  residing in any state in which Portfolio shares being acquired may
be legally sold.

         The Manager  reserves the right to reject any exchange  request and the
exchange  privilege may be modified or terminated upon notice to shareholders in
accordance  with  applicable  rules  adopted  by  the  Securities  and  Exchange
Commission.

         With  regard  to  redemptions  and  exchanges  made by  telephone,  the
Distributor  and the  Trust's  Transfer  Agent will  request  personal  or other
identifying   information  to  confirm  that  the  instructions   received  from
shareholders  or  their  account  representatives  are  genuine.  Calls  may  be
recorded.  If our  lines  are busy or you are  otherwise  unable  to reach us by
phone, you may wish to ask your investment representative for assistance or send
us written  instructions,  as described  elsewhere in this prospectus.  For your
protection,  we may  delay  a  transaction  or not  implement  one if we are not
reasonably  satisfied that the instructions are genuine. If this occurs, we will
not be liable for any loss. The Distributor and the Transfer Agent also will not
be  liable  for any  losses  if they  follow  instructions  by phone  that  they
reasonably  believe  are  genuine  or if an  investor  is  unable  to  execute a
transaction by phone.

         Because excessive trading (including short-term "market timing" trading
can limit a  Portfolio's  performance,  each  Portfolio  may refuse any exchange
orders (1) if they appear to be market-timing transactions involving significant
portions  of a  Portfolio's  assets or (2) from any  shareholder  account if the
shareholder  or his or her  broker-dealer  has been advised that previous use of
the exchange privilege is considered excessive.  Accounts under common ownership
or  control,  including  those  with the  same  taxpayer  ID  number  and  those
administered so as to redeem or purchase shares based upon certain predetermined
market indicators, will be considered one account for this purpose.



<PAGE>


                                             DIVIDENDS AND DISTRIBUTIONS

         Net  investment  income  (i.e.,  income  other than long and short term
capital  gains)  and net  realized  long and short  term  capital  gains will be
determined separately for each Portfolio.  Dividends derived from net investment
income and  distributions of net realized long and short term capital gains paid
by a Portfolio to a shareholder will be automatically reinvested (at current net
asset value) in additional  shares of that Portfolio (which will be deposited in
the  shareholder's  account)  unless the  shareholder  instructs  the Trust,  in
writing, to pay all dividends and distributions in cash. Dividends  attributable
to the net investment income of the U.S. Government Money Market Portfolio,  the
Municipal  Bond  Portfolio and the  Investment  Quality Bond  Portfolio  will be
declared  daily  and paid  monthly.  Shareholders  of those  Portfolios  receive
dividends  from the day  following  the purchase up to an including  the date of
redemption. Dividends attributable to the net investment income of the remaining
Portfolios  are declared and paid  annually.  Distributions  of any net realized
long term and short  term  capital  gains  earned  by a  Portfolio  will be made
annually.

                                                  TAX CONSEQUENCES

         The following tax information in this Prospectus is provided as general
information.  You  should  consult  your  own  tax  professional  about  the tax
consequences of an investment in the Trust.

         Taxes on  Distributions.  Your  distributions  are normally  subject to
federal and state  income tax when they are paid,  whether you take them in cash
or reinvest them in shares.  A distribution  also may be subject to local income
tax.  Any  income  dividend   distributions  and  any  short-term  capital  gain
distributions are taxable to you as ordinary income.  Any long-term capital gain
distributions  are taxable as long-term  capital  gains,  no matter how long you
have owned shares in the Trust.



<PAGE>


         With  respect to the  Municipal  Bond  Portfolio,  income  derived from
certain municipal  securities may be subject to the federal "alternative minimum
tax." Certain tax-exempt  securities whose proceeds are used to finance private,
for-profit  organizations  are subject to this  special tax system that  ensures
that  individuals  pay at least some federal taxes.  Although  interest on these
securities is generally  exempt from federal income tax, some taxpayers who have
many  tax  deductions  or  exemptions  nevertheless  may  have to pay tax on the
income.

         You will be sent annually a statement (IRS Form  1099-DIV)  showing the
taxable  distributions  paid to you in the previous year. The statement provides
full information on your dividends and capital gains for tax purposes.

         Taxes on Sales.  Your sale of Portfolio  shares  normally is subject to
federal and state  income tax and may result in a taxable gain or loss to you. A
sale also may be subject to local income tax. Your exchange of Portfolio  shares
for shares of another  Portfolio is treated for tax purposes like a sale of your
original Portfolio shares and a purchase of your new shares.  Thus, the exchange
may,  like a sale,  result in a taxable  gain or loss to you and will give you a
new tax basis for your new shares.

         When you open your  Portfolio  account,  you should provide your social
security  or tax  identification  number  on  your  investment  application.  By
providing  this  information,  you can avoid being  subject to a federal  backup
withholding tax of 31% on taxable  distributions  and redemption  proceeds.  Any
withheld amount would be sent to the IRS as an advance tax payment.





<PAGE>


                                                FINANCIAL HIGHLIGHTS

         The financial  highlights table is intended to help you understand each
Portfolio's  financial  performance  for the life of each  Portfolio.  The total
returns in the table represent the rate an investor would have earned or lost on
an  investment  in  each  respective  Portfolio  (assuming  reinvestment  of all
dividends and distributions).

         This  information  has  been  audited  by  Ernst &  Young,  Independent
Auditors whose report, along with the financial statements for each Portfolio is
included in the annual report, which is available upon request.

<TABLE>
<S>               <C>                                 <C>         <C>         <C>         <C>           <C>




[Name of Portfolio]
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
                                                                                                  For the Period
Class I Shares                                                                                  September 2, 1994*
                                                     1999       1998       1997       1996           through
For the year ended August 31,                                                                    August 31, 1995
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Selected Per Share Data:
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Net asset value, beginning of period                       $          $          $          $                     $
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------


- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Income (loss) from investment operations:
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Net investment income (loss)
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Net realized and unrealized gain (loss)
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Total income (loss) from investment operations
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Dividends to shareholders from net realized gain           --          --                     --                     --
on investment income
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Distributions to shareholders from net                  --          --                     --                     --
   realized gain on investments
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------


Net asset value, end of period                             $          $          $          $                     $
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------


- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Total Return                                            %          %          %          %                     %
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------


- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Ratios to Average Net Assets:
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Expenses                                                   %          %          %          %                     %
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Net investment loss                                        %          %          %          %                     %
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------


- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

   Supplemental Data:
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Net assets, end of period, in thousands                    $          $          $          $                     $
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

Portfolio turnover rate                                    %          %          %          %                     %
- -------------------------------------------------- ---------- ---------- ---------- ---------- ---------------------

*  Commencement of operations.


<PAGE>


- -------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- -------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate





U.S. Government Money Market Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999  $1,000  $0.044    $0.000      $0.044   $(0.044)       $--      $1,000    4.11%  $48,358   1.00%(4)  4.02%(4)  n/a
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
 August 31, 1998   1,000  0.045     0.000       0.045    (0.045)        --      1,000    4.59%    38,492   1.12%(1)  4.41%(1)  n/a
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended
 August 31, 1997   1,000  0.043     0.000       0.043    (0.043)         --     1,000    4.41%    28,572  1.12%(1)  4.31%(1)  n/a
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
 August 31, 1996  1,000   0.044       0.000      0.044    (0.044)        --     1,000    4.47%    22,906   1.13%(1)  4.30%(1)  n/a
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994 (2) 1,000(3) 0.052  0.000      0.052    (0.052)       --      1,000    5.36%     5,072  0.40%(1,4) 5.38%(1,4) n/a
to August 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.30% and
4.24%,  respectively,  for the year  ended  August  31,  1998,  1.35% and 4.08%,
respectively, for the year ended August 31, 1997, 1.79% and 3.64%, respectively,
for  the  year  ended  August  31,  1996  and  6.69%  and  (0.91%),  annualized,
respectively,  for the period September 2, 1994  (commencement of operations) to
August 31, 1995.



(2) Commencement of operations. (3) Initial offering price.
(4)  Annualized.

* Assumes  reinvestment  of all  dividends  and  distributions.  Aggregate  (not
annualized) total return is shown for any period shorter than one year.


<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------
<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate



Investment Quality Bond Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999  $10.29      $0.54     ($0.35)     $0.19     ($0.54)     ($0.06)  $9.88    1.33% $41,070 1.05%(4)    4.85%(4) 61%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1998  10.09       0.50        0.21      0.71      (0.50)       (0.01)   10.29    7.21%  35,724 1.19%(1)    4.86%(1) 44%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1997   9.91       0.51        0.18      0.69      (0.51)         0.00   10.09    7.16%  22,507 1.28%(1)    5.03%(1) 30%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1996  10.08       0.48      (0.16)      0.32      (0.48)       (0.01)    9.91    3.23%  16,864 1.31%(1)    4.84%(1) 55%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994(2) 10.00(3)  0.60      0.0         0.68      (0.60)        --    10.08    7.12%   4,503 0.45%(1,4)  5.77%(1,4) 18%
to August 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.37% and
4.69%,  respectively,  for the year  ended  August  31,  1998,  1.52% and 4.71%,
respectively, for the year ended August 31, 1997, 2.12% and 3.90%, respectively,
for  the  year  ended  August  31,  1996  and  7.93%  and  (1.71%),  annualized,
respectively,  for the period September 2, 1994  (commencement of operations) to
August 31, 1995.


<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------
<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate






Municipal Bond Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999 $10.72    $0.42     ($0.68)      ($0.26)      ($0.42)   $(0.04) $10.00  (2.55%)  $11,556  1.20%(4) 3.96%(4)   22%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1998 10.33     0.43        0.42         0.85       (0.40)    (0.02)  10.72    8.42%    9,794    1.20%(1) 4.07%(1)  18%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1997 10.00     0.43        0.33         0.76       (0.43)        --  10.33    7.67%    7,223    1.21%(1) 4.19%(1)   20%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1996  9.93     0.41        0.07         0.48       (0.41)        --  10.00    4.88%    4,708    1.23%(1) 4.03%(1)    12%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994(2)10.00(3)  0.51   (0.07)         0.44       (0.51)        -- 9.93    4.65%    1,477  0.37%(1,4) 4.79%(1,4)    27%
to August 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 2.15% and
3.12%,  respectively,  for the year  ended  August  31,  1998,  2.96% and 2.43%,
respectively,   for  the  year  ended  August  31,  1997,   5.32%  and  (0.12%),
respectively,  for the year  ended  August 31,  1996 and  20.15%  and  (14.99%),
annualized,  respectively,  for the period  September 2, 1994  (commencement  of
operations) to August 31, 1995.

<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------
<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate






Large Capitalization Value Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999 $18.15    0.07       $3.46        $3.53     ($0.09)      ($1.00)20.59    19.84%  $78,484   1.10%(4)    0.84%(4)  70%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1998  18.57    0.14        0.07         0.21      (0.39)       (0.24)18.15     0.96%   42,641   1.30%(1)    0.69%(1)  54%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1997  14.45    0.09        4.37         4.46      (0.08)       (0.26)18.57    31.37%   29,676   1.31%(1)    0.60%(1)  25%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1996  12.30    0.07        2.33         2.40      (0.11)       (0.14)14.45    19.73%   18,274   1.28%(1)    0.97%(1)  26%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994 (2) to
August 31, 1995  10.00(3) 0.15        2.20         2.35      (0.05)           --12.30    23.60%    5,515 0.40%(1,4)  2.29%(1,4)  33%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.39% and
0.60%,  respectively,  for the year  ended  August  31,  1998,  1.56% and 0.35%,
respectively, for the year ended August 31, 1997, 2.19% and 0.04%, respectively,
for  the  year  ended  August  31,  1996  and  6.54%  and  (3.85%),  annualized,
respectively,  for the period September 2, 1994  (commencement of operations) to
August 31, 1995.


<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------

<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate

Large Capitalization Growth Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999   $17.83  ($0.09)     $9.65      $9.56         --     $(0.41)   $26.98   54.03%  $115,586   1.02%(4)(0.36%)(4)   34%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1998    17.87   (0.07)      0.81       0.74         --      (0.78)   17.83    3.91%    66,537   1.18%(1)(0.34%)(1)    45%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1997    13.16   (0.02)      4.73       4.71         --          --   17.87   35.79%    47,197   1.36%(1)(0.12%)(1)    53%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1996    12.86   (0.02)      0.35       0.33     (0.01)      (0.02)   13.16    2.56%    33,962   1.34%(1) (0.13%)(1)   50%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994 (2) to
August 31, 1995   10.00(3) 0.02      2.85       2.87     (0.01)          --     12.86   28.77%    11,107 0.51% (1,4) 0.32%(1,4)  23%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.25% and
(0.41%),  respectively,  for the year ended August 31, 1998,  1.36% and (0.20%),
respectively,   for  the  year  ended  August  31,  1997,   1.67%  and  (0.60%),
respectively,  for the year  ended  August  31,  1996  and  5.00%  and  (4.17%),
annualized,  respectively,  for the period  September 2, 1994  (commencement  of
operations) to August 31, 1995.

<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------

<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate


Small Capitalization Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --

Year Ended
August 31, 1999   $9.82 ($0.05)     $3.02        $2.97         --     $(2.69)   10.10 34.91%   38,225    1.18%(4)  (0.57%)(4)    27%
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --

Year Ended
August 31, 1998   15.05  (0.10)     4.20)       (4.30)         --      (0.93)   9.82 (30.64%)   23,235    1.28%(1)   (0.63%)(1)  96%
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --

Year Ended
August 31, 1997   13.58  (0.07)      2.37         2.30         --     (0.83)    15.05 18.07%   28,781    1.30%(1)   (0.70%)(1)  162%
- ----------------------- ------ -- ----- ----------- ------------ ------------ ------ -------------------- ------------ ----------- -
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --

Year Ended
August 31, 1996   12.62  (0.09)     1.44         1.35      ($0.00)      (0.39)  13.58 11.03%   22,071    1.25%(1)   (0.83%)(1)   95%
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --
- ----------------------- ------ ------- ----------- ------------ ------------ ------ -------------------- ------------ ----------- --

September 2, 1994 (2) to
August 31, 1995   10.00(3)  0.02      2.61         2.63       (0.01)          --12.62 26.38%   15,103 0.42%(1,4) (0.07%)(1,4) 111%
- ---------------------------------- ------- ----------- ------------ ------------------- -------- ----------- ------------ ----------
</TABLE>
(1) During  the fiscal  year  ended  August 31,  1998 and the fiscal  year ended
August 31, 1997,  Saratoga Capital Management waived a portion of its management
fees. During all other time periods presented above, Saratoga Capital Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.44% and
0.98%,  respectively,  for the year ended  August 31,  1998,  1.64% and (1.04%),
respectively,   for  the  year  ended  August  31,  1997,   1.84%  and  (1.42%),
respectively,  for the year  ended  August  31,  1996  and  3.57%  and  (3.08%),
annualized,  respectively,  for the period  September 2, 1994  (commencement  of
operations) to August 31, 1995.


<PAGE>



- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS (For a share outstanding throughout each period)
- --------------------------------------------------------------------------------
<TABLE>

<S>                <C>   <C>       <C>               <C>      <C>         <C>    <C>      <C>   <C>  <C>   <C>   <C>   <C>  <C>  <C>

                                                  INCOME FROM                    DIVIDENDS AND
                                                INVESTMENT OPERATIONS           DISTRIBUTIONS                            RATIOS
                               ---------------------------------------------------------------------   -----------------------------




                                                                                                                    Ratio
                                                                       Distributions                     Ratio      of Net
                                       Net                                  to                           of Net   Investment
                                    Realized               Dividends    Shareholders                    Operating  Income
               Net Asset              And                     to       from Net    Net              Net  Expenses   (Loss)
                Value,             Unrealized      Total   Shareholders Realized  Asset           Assets    to        to
               Beginning   Net     Investment   Gain(Loss)  from Net     Gains    Value,          End of  Average Average Portfolio
                 of       Income       on       Investment Investment     on      End of   Total  Period   Net       Net    Turnover
                Period    (Loss)   Investments  Operations  Income    Investments Period  Return* (000's)  Assets    Assets   Rate

International Equity Portfolio (Class I)
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1999   $10.92   $0.06       $2.37        $2.41     ($0.10)     --    $13.23    21.70% 28,863   1.45%(4)    1.00%(4)   45%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1998    10.74    0.13        0.09         0.22      (0.04)     --     10.92     2.08% 18,967   1.40%(1)    1.14%(1)   58%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1997     9.59    8.23        1.12         1.35      (0.20)     --     10.74    14.39% 10,389   1.64%(1)    0.32%(1)   58%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

Year Ended
August 31, 1996     9.33    0.00        0.34         0.34      (0.03) (0.05)      9.59     3.68%  6,857   1.65%(1)    0.23%(1)   58%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

September 2, 1994 (2) to
August 31, 1995    10.00(3) 0.05      (0.71)       (0.66)      (0.01)     --      9.33   (6.61%)  2,907   0.38%(1,4)  1.03%(1,4) 36%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) During the fiscal years ended August 3, 1997, August 31, 1998 and August 31,
1999,  Saratoga  Capital  Management  waived a portion of its  management  fees.
During all other time  periods  presented  above,  Saratoga  Capital  Management
waived  all of its  fees  and  assumed  a  portion  of the  operating  expenses.
Additionally,  for the periods presented above, the Portfolio  benefited from an
expense offset arrangement with its custodian bank. If such waivers, assumptions
and  expense  offsets  had not been in effect for the  respective  periods,  the
ratios  of net  operating  expenses  to  average  daily  net  assets  and of net
investment  income  (loss) to average daily net assets would have been 1.96% and
0.59%,  respectively,  for the year ended  August 31,  1998,  2.76% and (1.00%),
respectively,   for  the  year  ended  August  31,  1997,   3.91%  and  (2.33%),
respectively,  for the year  ended  August  31,  1996  and  8.96%  and  (7.53%),
annualized,  respectively,  for the  period  September  2, 1994  (commitment  of
operations) to August 31, 1995.


<PAGE>


[Back Cover]


         Additional information about each Portfolio's  investments is available
in the Trust's Annual and Semi-Annual  Reports to  Shareholders.  In the Trust's
Annual  Report,  you  will  find a  discussion  of  the  market  conditions  and
investment strategies that significantly  affected each Portfolio's  performance
during its last fiscal year.  The Trust's  Statement of  Additional  Information
also provides  additional  information  about each  Portfolio.  The Statement of
Additional  Information is incorporated  herein by reference (legally is part of
this  Prospectus).  For a free copy of any of these documents,  to request other
information about the Trust, or to make shareholder inquiries, please call:

                                                   (800) 807-FUND

         You also may  obtain  information  about  the  Trust  by  calling  your
financial advisor or by visiting our Internet site at:

                                             http://www.saratogacap.com

         Information  about the Trust  (including  the  Statement of  Additional
Information)   can  be  viewed  and  copied  at  the   Securities  and  Exchange
Commission's  Public  Reference Room in Washington,  DC.  Information  about the
Reference  Room's  operations  may be  obtained  by  calling  the  SEC at  (800)
SEC-0330.  Reports and other  information  about the Trust are  available on the
SEC's  Internet  site  (www.sec.gov)  and  copies  of  this  information  may be
obtained,  upon payment of a  duplicating  fee, by writing the Public  Reference
Section of the SEC, Washington, DC 20549-6009.

         The Trust's Investment Company Act file number is 811-08542.



<PAGE>





- --------
                                           1/ The  Lipper  U.S.  Treasury  Money
                                           Market Fund Index  consists of the 30
                                           largest   mutual  funds  that  invest
                                           principally    in    U.S.    Treasury
                                           obligations   with    dollar-weighted
                                           average  maturities  of less  than 90
                                           days.       1/       The       Lipper
                                           Short-Intermediate  Investment  Grade
                                           Debt Funds  Index  consists of the 30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           investment  grade debt issues  (rated
                                           in  the   top   four   grades)   with
                                           dollar-weighted average maturities of
                                           1  to  5   years.   2/   The   Lehman
                                           Intermediate     Government/Corporate
                                           Bond Index is  composed  of the bonds
                                           in  the  Lehman  Government/Corporate
                                           Bond  Index   that  have   maturities
                                           between 1 and 9.99 years.  The Lehman
                                           Government/Corporate    Bond    Index
                                           consists   of   approximately   5,400
                                           issues.   The   securities   must  be
                                           investment grade (BAA or higher) with
                                           amounts  outstanding  in excess of $1
                                           million and have at least one year to
                                           maturity.  The  Lehman  Index  is  an
                                           unmanaged   index   which   does  not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The Lipper General  Municipal Debt
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           municipal debt issues in the top four
                                           credit   ratings.   2/   The   Lehman
                                           Brothers    Municipal    Bond   Index
                                           consists  of   approximately   25,000
                                           municipal bonds which are selected to
                                           be  representative  of the long-term,
                                           investment   grade   tax-exempt  bond
                                           market.  The bonds  selected  for the
                                           index     have     the      following
                                           characteristics:   a  minimum  credit
                                           rating of at least Baa;  an  original
                                           issue of at  least  $50  million;  at
                                           least  $3   million   of  the   issue
                                           outstanding;  issued  within the last
                                           five  years;  and  a  maturity  of at
                                           least one year.  The Lehman  Index is
                                           an  unmanaged  index  which  does not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The  Lipper  Capital  Appreciation
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds  that  aim  at
                                           maximum     capital     appreciation,
                                           frequently  by  means of 100% or more
                                           portfolio    turnover,    leveraging,
                                           purchasing  unregistered  securities,
                                           purchasing  options,  etc. (the funds
                                           may take  large cash  positions).  2/
                                           The   Standard   &   Poor's    500(R)
                                           Composite  Stock  Price  Index  is  a
                                           capital  weighted index  representing
                                           the  aggregate  market  value  of the
                                           common equity of 500 stocks primarily
                                           traded on the NYSE.  These 500 stocks
                                           are  composed of 400  industrial,  40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.   3/  The  S&P/Barra  Value
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           lower  price-to-book  ratios  and  is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Value   Index   does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index. 1/ The Lipper Growth Funds
                                           Index  consists  of  the  30  largest
                                           mutual funds that normally  invest in
                                           companies  whose  long-term  earnings
                                           are  expected  to grow  significantly
                                           faster  than  the   earnings  of  the
                                           stocks   represented   in  the  major
                                           unmanaged   stock  indices.   2/  The
                                           Standard  & Poor's  500(R)  Composite
                                           Stock   Price   Index  is  a  capital
                                           weighted   index   representing   the
                                           aggregate  market value of the common
                                           equity of 500 stocks primarily traded
                                           on the  NYSE.  These 500  stocks  are
                                           composed   of  400   industrial,   40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.  3/  The  S&P/Barra  Growth
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           higher  price-to-book  ratios  and is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Growth   Index  does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index.  1/ The  Lipper  Small Cap
                                           Funds   Index   consists  of  the  30
                                           largest    mutual   funds   that   by
                                           prospectus   or  portfolio   practice
                                           invest  primarily in  companies  with
                                           market  capitalizations  less than $1
                                           billion at the time of  purchase.  2/
                                           The Russell  2000 Index is  comprised
                                           of the 2,000 smallest U.S.  domiciled
                                           publicly  traded  common stocks which
                                           are  included  in  the  Russell  3000
                                           index.  The common stocks included in
                                           the  Russell  2000  Index   represent
                                           approximately  10% of the U.S. equity
                                           market   as    measured   by   market
                                           capitalization.   The  Russell   3000
                                           Index  is an  unmanaged  index of the
                                           3,000 largest U.S. domiciled publicly
                                           traded   common   stocks   by  market
                                           capitalization           representing
                                           approximately   98%   of   the   U.S.
                                           publicly  traded equity  market.  The
                                           Russell  2000  Index is an  unmanaged
                                           index which does not include fees and
                                           expenses,   and   whose   performance
                                           reflects    reinvested     dividends.
                                           Investors may not invest in the Index
                                           directly.  1/ The Europe,  Australia,
                                           Far  East  Index  (EAFE)  is a widely
                                           recognized  index  prepared by Morgan
                                           Stanley Capital  International.  This
                                           unmanaged  index consists of non-U.S.
                                           companies  which are listed on one of
                                           twenty  foreign  markets  and assumes
                                           the    reinvestment   of   dividends.
                                           Investors may not invest in the Index
                                           directly.  The Gross Domestic Product
                                           (GDP)  version  of the  index is used
                                           above.





                                              SARATOGA ADVANTAGE TRUST
                                       SIMPLIFIED PROSPECTUS - CLASS B SHARES

[Front Cover]
[Saratoga Advantage Trust - Class B Shares]
[Prospectus - Date]
The Saratoga  Advantage  Trust is a mutual fund company  comprised of 7 separate
mutual fund portfolios,  each with its own distinctive investment objectives and
policies. The Portfolios are:


U.S. Government Money Market Portfolio     Large Capitalization Value Portfolio

Investment Quality Bond Portfolio          Large Capitalization Growth Portfolio

Municipal Bond Portfolio                   Small Capitalization Portfolio

                                           International Equity Portfolio


         The  Portfolios  are  managed  by  Saratoga  Capital   Management  (the
"Manager").  Each  Portfolio is advised by an  investment  adviser  selected and
supervised by the Manager.

         The  Trust  is  designed  to  help  investors  to  implement  an  asset
allocation  strategy to meet their individual needs as well as select individual
investments within each asset category among the myriad choices  available.  The
Trust makes available  assistance to help certain investors  identify their risk
tolerance and investment  objectives  through use of an investor  questionnaire,
and to select an appropriate model allocation of assets among the Portfolios. As
further assistance, the Trust makes available to certain investors the option of
automatic  reallocation or rebalancing of their selected  model.  The Trust also
provides,  on a periodic basis, a report to the investor  containing an analysis
and evaluation of the investor's account.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities or passed upon the adequacy of this Prospectus. Any representation to
the contrary is a criminal offense.



<PAGE>



16841857.1 102999 1111E 99558777

                                                        -17-
                                                  TABLE OF CONTENTS



THE PORTFOLIOS

         U.S. GOVERNMENT MONEY MARKET PORTFOLIO.............................3

         INVESTMENT QUALITY BOND PORTFOLIO..................................7

         MUNICIPAL BOND PORTFOLIO..........................................12

         LARGE CAPITALIZATION VALUE PORTFOLIO..............................17

         LARGE CAPITALIZATION GROWTH PORTFOLIO.............................21

         SMALL CAPITALIZATION PORTFOLIO....................................25

         INTERNATIONAL EQUITY PORTFOLIO....................................29

         ADDITIONAL INVESTMENT STRATEGY INFORMATION........................35

         ADDITIONAL RISK INFORMATION.......................................37

         SUMMARY OF TRUST EXPENSES.........................................40

         INVESTMENT MANAGER................................................43

         ADVISERS 44

         ADMINISTRATION....................................................46



SHAREHOLDER INFORMATION

         PRICING PORTFOLIO SHARES..........................................47

         PURCHASE OF SHARES................................................47

         REDEMPTION OF SHARES..............................................52

         DIVIDENDS AND DISTRIBUTIONS.......................................55

         TAX CONSEQUENCES..................................................55

         FINANCIAL HIGHLIGHTS..............................................57





<PAGE>


                                              THE PORTFOLIOS
                                  U.S. GOVERNMENT MONEY MARKET PORTFOLIO

Investment Objective

         The U.S.  Government  Money Market  Portfolio  seeks to provide maximum
current income to the extent  consistent  with the  maintenance of liquidity and
the preservation of capital.

The Adviser

         The Portfolio is advised by Sterling Capital  Management  Company.  All
investment decisions for the Portfolio are made by Sterling Capital's investment
committee.

Principal Investment Strategies

         The Portfolio will invest in high quality,  short-term U.S.  Government
securities.  The Adviser seeks to maintain the Portfolio's share price at $1.00.
The  share  price  remaining  stable at $1.00  means  that the  Portfolio  would
preserve the principal value of your investment.

         The U.S. Government securities that the Portfolio may purchase include:

o U.S. Treasury bills,  notes and bonds, all of which are direct  obligations of
the U.S. Government.

o                          Securities  issued by agencies and  instrumentalities
                           of the U.S.  Government  which are backed by the full
                           faith and  credit  of the  United  States.  Among the
                           agencies   and   instrumentalities    issuing   these
                           obligations  are  the  Government  National  Mortgage
                           Association and the Federal Housing Administration.

o

<PAGE>


o                          Securities  issued by agencies and  instrumentalities
                           which are not  backed by the full faith and credit of
                           the  United  States,  but  whose  issuing  agency  or
                           instrumentality has the right to borrow from the U.S.
                           Treasury  to  meet  its   obligations.   Among  these
                           agencies  and   instrumentalities   are  the  Federal
                           National Mortgage Association,  the Federal Home Loan
                           Mortgage Corporation and the Federal Home Loan Bank.

o                          Securities  issued by agencies and  instrumentalities
                           which are backed  solely by the credit of the issuing
                           agency or  instrumentality.  Among these agencies and
                           instrumentalities is the Federal Farm Credit System.

         In addition,  the Portfolio may invest in  repurchase  agreements  with
respect  to  securities  issued  by  the  U.S.  Government,   its  agencies  and
instrumentalities.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objectives.

         Credit and Interest  Rate Risks.  A principal  risk of investing in the
Portfolio is associated with its U.S. Government securities  investments,  which
are subject to two types of risks:  credit risk and interest  rate risk.  Credit
risk refers to the  possibility  that the issuer of a security will be unable to
make interest payments and repay the principal on its debt.  Interest rate risk,
another  risk of debt  securities,  refers  to  fluctuations  in the  value of a
fixed-income  security  resulting  from changes in the general level of interest
rates.

         Credit risk is minimal with respect to the Portfolio's U.S.  Government
securities investments. Repurchase agreements involve a greater degree of credit
risk. The Adviser,  however,  actively manages the Portfolio's  assets to reduce
the risk of losing any  principal  investment  as a result of credit or interest
rate risks. In addition, federal regulations require money market funds, such as
the  Portfolio,  to  invest  only in high  quality  debt  obligations  and short
maturities.

         An investment in the Portfolio is not a bank deposit and is not insured
or guaranteed by the FDIC or any other government agency. Although the Portfolio
seeks to  preserve  the value of your  investment  at $1.00 per share,  if it is
unable to do so, it is possible to lose money by investing in this Portfolio.



<PAGE>


Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 1.5%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar  quarter was 1.0%  (quarter  ended June 30, 1999).  Year-to-date  total
return as of August 31, 1999 was 2.7%.




- ----------------
   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.






<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.



         Average Annual Total Returns (as of August 31, 1999)
- ---------------------------------------------------------------------------
- --------------------------------- ----------------- -----------------------

                                                      Life of Portfolio
                                    Past 1 Year         (since 9/2/94)
- --------------------------------- ----------------- -----------------------
- --------------------------------- ----------------- -----------------------

U.S. Government Money Market
Portfolio                                     4.1%                    4.6%
- --------------------------------- ----------------- -----------------------
- --------------------------------- ----------------- -----------------------

Lipper U.S. Treasury Money
Market Index1/                                4.3%                    4.8%
            -
- --------------------------------- ----------------- -----------------------
- --------------------------------- ----------------- -----------------------

90 Day T-Bills                                4.4%                    5.0%
- --------------------------------- ----------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                          INVESTMENT QUALITY BOND PORTFOLIO

Investment Objective

         The  Investment   Quality  Bond  Portfolio  seeks  current  income  and
reasonable stability of principal.

The Adviser

The Portfolio is advised by Fox Asset Management,  Inc. The Portfolio is managed
by a management team lead by J. Peter Skirkanich,  John Sampson, James O'Mealia,
and Doug Edler. Mr. Skirkanich is the President and Chief Investment  Officer of
Fox and founded the firm in 1985. Mr. Sampson is a Managing  Director and joined
the firm in 1998 from Pharos  Management LLC, a consulting firm  specializing in
fixed income investments.  Mr. O'Mealia is a Managing Director of Fox and joined
the firm in 1998 from Sunnymeath  Asset Management Inc., where he was President.
Mr. Edler is a Vice  President of Fox; he joined Fox in 1999 from J.P.  Morgan &
Co., Inc. where he managed that firm's proprietary fixed income investments.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  65% of its  assets in
investment grade fixed-income  securities or in non-rated securities  considered
by the Adviser to be of  comparable  quality.  The  Portfolio may also invest in
non-convertible   fixed  income   preferred  stock  and  mortgage   pass-through
securities.  In deciding  which  securities  to buy,  hold or sell,  the Adviser
considers economic developments,  interest rate trends and other factors such as
the issuer's  creditworthiness.  The average  maturity of the securities held by
the Portfolio may range from three to ten years.



<PAGE>


         Mortgage  pass-through  securities are mortgage-backed  securities that
represent a  participation  interest  in a pool of  residential  mortgage  loans
originated by the U.S.  government or private lenders such as banks. They differ
from  conventional  debt  securities,  which  provide  for  periodic  payment of
interest in fixed  amounts and  principal  payments at maturity or on  specified
call dates. Mortgage  pass-through  securities provide for monthly payments that
are a  "pass-through"  of the monthly  interest  principal  payments made by the
individual borrowers on the pooled mortgage loans.

         The Portfolio may invest in mortgage  pass-through  securities that are
issued or  guaranteed  by the  Government  National  Mortgage  Association,  the
Federal  National  Mortgage  Association  and the  Federal  Home  Loan  Mortgage
Corporation.  These  securities  are  either  direct  obligations  of  the  U.S.
Government, or the issuing  agency/instrumentality  has the right to borrow from
the U.S. Treasury to meet its obligations,  although the Treasury is not legally
required to extend credit to the agency/instrumentality.

         Private  mortgage   pass-through   securities  also  can  be  Portfolio
investments. They are issued by private originators of and investors in mortgage
loans, including savings and loan associations and mortgage banks. Since private
mortgage  pass-through  securities  typically  are not  guaranteed  by an entity
having the credit status of a U.S.  Government agency, the securities  generally
are structured with one or more type of credit enhancement.

         In  addition,  the  Portfolio  may invest up to 5% of its net assets in
fixed-income  securities  rated lower than investment  grade,  commonly known as
"junk bonds."

         Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Fixed-Income Securities.  Principal risks of investing in the Portfolio
are associated with its fixed-income  investments.  All fixed-income securities,
such as  corporate  bonds,  are  subject to two types of risk:  credit  risk and
interest rate risk.  Credit risk refers to the possibility  that the issuer of a
security will be unable to make interest  payments and/or repay the principal on
its debt.



<PAGE>


         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most fixed-income  securities go up. (Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.) Long-term fixed income securities will rise and fall
in  response  to  interest  rate  changes to a greater  extent  than  short-term
securities.

         Mortgage-Backed Securities. The Portfolio may invest in mortgage-backed
securities, such as mortgage pass-through securities,  which have different risk
characteristics  than  traditional  debt  securities.   Although  the  value  of
fixed-income  securities  generally increases during periods of falling interest
rates and decreases during periods of rising interest rates,  this is not always
the case  with  mortgage-backed  securities.  This is due to the  fact  that the
principal on  underlying  mortgages  may be prepaid at any time as well as other
factors.  Generally,  prepayments  will  increase  during  a period  of  falling
interest rates and decrease during a period of rising  interest rates.  The rate
of prepayments also may be influenced by economic and other factors.  Prepayment
risk includes the  possibility  that, as interest  rates fall,  securities  with
stated  interest  rates may have the principal  prepaid  earlier than  expected,
requiring  the  Portfolio  to invest the proceeds at  generally  lower  interest
rates.

         Investments in  mortgage-backed  securities are made based upon,  among
other  things,  expectations  regarding  the rate of  prepayments  on underlying
mortgage  pools.  Rates of  prepayment,  faster or slower  than  expected by the
Manager  and/or  Adviser,  could  reduce the  Portfolio's  yield,  increase  the
volatility of the Portfolio  and/or cause a decline in net asset value.  Certain
mortgage-backed  securities  may be more  volatile  and less  liquid  than other
traditional types of debt securities.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments including the risks associated with junk bonds. For more
information about these risks, see the "Additional Risk Information" section.



<PAGE>


         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------
















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 4.0%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar quarter was -0.7% (quarter ended March 31, 1996).
Year-to-date total return as of August 31, 1999 was -0.8%.



- -------------------

   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.



<PAGE>



AVERAGE ANNUAL

TOTAL RETURNS

This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.

              Average Annual Total Returns (as of August 31, 1999)
- ---------------------------------------------------------------------------
- --------------------------------- ---------------- ------------------------

                                                      Life of Portfolio
                                    Past 1 Year        (since 9/2/94)
- --------------------------------- ---------------- ------------------------
- --------------------------------- ---------------- ------------------------

Investment Quality Bond
Portfolio                                    1.3%                     5.2%
- --------------------------------- ---------------- ------------------------
- --------------------------------- ---------------- ------------------------

Lipper Short-Intermediate
Investment Grade Debt Funds                  2.1%                     6.1%
Index1/
     -
- --------------------------------- ---------------- ------------------------
- --------------------------------- ---------------- ------------------------

Lehman Intermediate
Government/Corporate Bond                    2.2%                     6.7%
Index2/
- --------------------------------- ---------------- ------------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the
Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                              MUNICIPAL BOND PORTFOLIO

Investment Objective

         The Municipal Bond Portfolio seeks a high level of interest income that
is excluded from federal income  taxation to the extent  consistent with prudent
investment management and the preservation of capital.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
management team lead by Matthew Greenwald,  Senior Vice President of Oppenheimer
Capital,  the parent of OpCap  Advisors.  Mr.  Greenwald has been a fixed income
portfolio manager and financial analyst for Oppenheimer Capital since 1989. From
1984-1989 he was a fixed income portfolio  manager with  PaineWebber's  Mitchell
Hutchins Asset Management.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  80% of its  assets in
securities that pay interest  exempt from federal income taxes.  The Portfolio's
Adviser  generally  invests the  Portfolio's  assets in  municipal  obligations.
Municipal  obligations are bonds, notes or short-term commercial paper issued by
state  governments,  local  governments,  and  their  respective  agencies.  The
Portfolio will invest primarily in municipal bonds rated within the four highest
grades  by  Moody's  Investors  Service  Inc.  ("Moody's"),  Standard  &  Poor's
Corporation  ("S&P"),  or Fitch  IBCA,  Inc.  ("Fitch")  or,  if not  rated,  of
comparable  quality in the  opinion of the  Adviser.  The  Portfolio  may invest
without limit in municipal  obligations  that pay interest income subject to the
"alternative  income tax" although it does not  currently  expect to invest more
than 20% of its total assets in such instruments.  Some shareholders may have to
pay tax on distributions of this income.



<PAGE>


         Municipal bonds, notes and commercial paper are commonly  classified as
either "general  obligation" or "revenue." General obligation bonds,  notes, and
commercial  paper are secured by the issuer's  faith and credit,  as well as its
taxing power,  for payment of principal and interest.  Revenue bonds,  notes and
commercial  paper,  however,  are  generally  payable from a specific  source of
income. They are issued to fund a wide variety of public and private projects in
sectors such as transportation,  education and industrial development.  Included
within  the  revenue  category  are  participations  in lease  obligations.  The
Portfolio's municipal obligation investments may include zero coupon securities,
which are purchased at a discount and make no interest payments until maturity.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

Credit  and  Interest  Rate  Risks.  Municipal  obligations,   like  other  debt
securities,  are subject to two types of risks:  credit risk and  interest  rate
risk.

         Credit  risk  refers to the  possibility  that the issuer of a security
will be unable to make interest payments and/or repay the principal on its debt.
In the case of revenue bonds, notes or commercial paper, for example, the credit
risk is the  possibility  that the user fees from a project  or other  specified
revenue  sources are  insufficient  to meet interest  and/or  principal  payment
obligations.  The issuers of private activity bonds, used to finance projects in
sectors  such as  industrial  development  and  pollution  control,  also may be
negatively  impacted by the  general  credit of the user of the  project.  Lease
obligations may have risks not normally  associated  with general  obligation or
other revenue  bonds.  Certain  lease  obligations  contain  "non-appropriation"
clauses that  provide that the  governmental  issuer has no  obligation  to make
future  payments under the lease or contract  unless money is  appropriated  for
such purposes by the appropriate legislative body on an annual or other periodic
basis.  Consequently,  continued  lease  payments  on  those  lease  obligations
containing  "non-appropriation"  clauses  are  dependent  on future  legislative
actions.  If such  legislative  actions do not occur,  the  holders of the lease
obligation  may  experience  difficulty  in exercising  their rights,  including
disposition of the property.



<PAGE>


         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most  fixed-income  securities go up. Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.

         The  Portfolio  is not limited as to the  maturities  of the  municipal
obligations  in  which  it may  invest.  Thus,  a rise in the  general  level of
interest  rates  may  cause  the  price  of its  portfolio  securities  to  fall
substantially.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.



<PAGE>



















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 5.9%  (quarter  ended March 31,  1995) and the lowest  return for a
calendar quarter was -2.6% (quarter ended December 31, 1994).
Year-to-date total return as of August 31, 1999 was -3.8%.

- -------------------
   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.


<PAGE>



AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.

           Average Annual Total Returns (as of August 31, 1999)
- --------------------------------------------------------------------------
- --------------------------------- ---------------- -----------------------

                                                     Life of Portfolio
                                    Past 1 Year        (since 9/2/94)
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Municipal Bond Portfolio                    -2.6%                    4.5%
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Lipper General Municipal Debt
Funds Index1/                               -1.2%                    5.8%
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Lehman Municipal Bond Index2/
                                             0.5%                    6.0%
- --------------------------------- ---------------- -----------------------



Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                       LARGE CAPITALIZATION VALUE PORTFOLIO

Investment Objective

         The Large  Capitalization Value Portfolio seeks total return consisting
of capital appreciation and dividend income.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
portfolio team comprised of senior  professionals of OpCap Advisors.  One member
of  the  team,   Frank   LeCates,   has  primary   supervisory   authority  over
implementation of the management team's purchase and sale  recommendations.  Mr.
LeCates is the Director of Research at Oppenheimer  Capital,  the parent of OpCo
Advisors.  Mr. LeCates  brings 28 years of investment  experience to his current
position. Formerly with Donaldson, Lufkin & Jenrette for 18 years, he has served
as head of institutional equity sales,  Director of Research and as a securities
analyst.  Mr.  LeCates  graduated from  Princeton  University,  earned an MBA at
Harvard Business School and is a CFA.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common stocks and securities  convertible  into common
stocks.  At least 65% of the Portfolio  assets will be invested in common stocks
of issuers  with total  market  capitalizations  of $1 billion or greater at the
time of purchase.  The Adviser focuses its securities selection on highly liquid
equity  securities  that,  in the  Adviser's  opinion,  have above average price
appreciation  potential  at the time of  purchase.  In general,  securities  are
characterized  as having above average  dividend  yields and below average price
earnings  ratios  relative to the stock  market in  general,  as measured by the
Standard  & Poor's 500  Composite  Stock  Price  Index  (the "S&P  500").  Other
factors, such as earnings,  the issuer's ability to generate cash flow in excess
of business needs and sustain above average  profitability,  as well as industry
outlook and market share, are also considered by the Adviser.

         In addition,  the Portfolio may invest in stock index futures contracts
and options.



<PAGE>


Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible  investments including the risks associated with stock index futures
contracts and options.  For information  about these risks,  see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.











<PAGE>


- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 14.9%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 1.8%.






- -------------------
   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.


<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.



               Average Annual Total Returns (as of August 31, 1999)
 ---------------------------------------------------------------------------
 ---------------------------------- ---------------- -----------------------

                                                       Life of Portfolio
                                      Past 1 Year        (since 9/2/94)
 ---------------------------------- ---------------- -----------------------
 ---------------------------------- ---------------- -----------------------

 Large Capitalization Value
 Portfolio                                    19.8%                   18.7%
 ---------------------------------- ---------------- -----------------------
 ---------------------------------- ---------------- -----------------------

 Lipper Capital Appreciation
 Funds Index1/                                44.4%                   18.8%
            -
 ---------------------------------- ---------------- -----------------------
 ---------------------------------- ---------------- -----------------------

 S&P 500(R)Composite Stock Price               39.8%                   25.1%
 Index2/
      -

 S&P/Barra Value Index3/                      34.1%                   20.8%
                      -
 ---------------------------------- ---------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                        LARGE CAPITALIZATION GROWTH PORTFOLIO

Investment Objective

         The Large Capitalization Growth Portfolio seeks capital appreciation.

The Adviser

         The Portfolio is advised by the Harris Bretall Sullivan & Smith, L.L.C.
Stock  selection  for  the  Portfolio  is made by the  Strategy  and  Investment
Committees of Harris Bretall. The Portfolio is managed by a management team lead
by Jack  Sullivan  and  Gordon  Ceresino.  Mr.  Sullivan  is a partner of Harris
Bretall  and has been  associated  with the firm since 1981.  Mr.  Ceresino is a
Partner of Harris Bretall and has been associated with the firm since 1991.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common  stocks that,  in the  Adviser's  opinion,  are
characterized by earnings growth in excess of that of the S&P 500. The Portfolio
will also normally invest at least 65% of its assets in common stocks of issuers
with total market  capitalizations of $3 billion or more. In making investments,
the Adviser  evaluates  factors  believed to be favorable  to long-term  capital
appreciation, including specific financial characteristics of the issuer such as
historical  earnings growth,  sales growth,  profitability and return on equity.
The Adviser also analyzes the issuer's  position  within its industry as well as
the quality and experience of the issuer's management.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------













- -------------------
   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.
During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 34.3%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.2% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 8.6%.


<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


                Average Annual Total Returns (as of August 31, 1999)
- ----------------------------------------------------------------------------
- ------------------------------------ ---------------- ----------------------

                                                        Life of Portfolio
                                       Past 1 Year       (since 9/2/94)
- ------------------------------------ ---------------- ----------------------
- ------------------------------------ ---------------- ----------------------

Large Capitalization Growth
Portfolio                                      54.0%                  23.5%
- ------------------------------------ ---------------- ----------------------
- ------------------------------------ ---------------- ----------------------

Lipper Growth Funds Index1/                    41.3%                  21.2%
                         -
- ------------------------------------ ---------------- ----------------------
- ------------------------------------ ---------------- ----------------------

S&P 500(R) Composite Stock Price
Index2/                                        39.8%                  25.1%
     -

S&P/Barra Growth Index3/                       44.8%                  29.2%
                      -
- ------------------------------------ ---------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           SMALL CAPITALIZATION PORTFOLIO

Investment Objective

         The Small Capitalization Portfolio seeks maximum capital appreciation.

The Adviser

         The  Portfolio  is advised by  Thorsell,  Parker  Partners,  Inc. It is
managed by a  management  team lead by Richard  Thorsell,  Managing  Partner and
Chief Investment Officer of Thorsell since 1991.

Principal Investment Strategies

         The Portfolio will normally invest at least 80% of its assets in common
stocks. At least 65% of the Portfolio's assets will be invested in common stocks
of issuers with, at the time of purchase,  total market  capitalizations of less
than $1 billion;  at least one-third of the Portfolio's  assets will be invested
in common stocks of companies with total market  capitalizations of $550 million
or less at the time of purchase. In selecting investments for the Portfolio, the
Adviser  seeks  small  capitalization  growth  companies  that it  believes  are
undervalued in the marketplace.  These companies typically are under-followed by
investment  firms  and  undervalued  relative  to their  growth  prospects.  The
Portfolio  may  also  invest  in  companies   that  offer  the   possibility  of
accelerating  earnings  growth  due to  internal  changes  such  as new  product
introductions,  synergistic  acquisitions or  distribution  channels or external
changes affecting the marketplace for the company's products and services.  Such
external  factors can be demographic,  regulatory,  legislative,  technological,
social or economic.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Small & Medium Capitalization Companies. The Portfolio's investments in
smaller and  medium-sized  companies carry more risk than  investments in larger
companies.  While some of the  Portfolio's  holdings in these  companies  may be
listed on a national securities exchange,  such securities are more likely to be
traded  in the  over-the-counter  market.  The low  market  liquidity  of  these
securities may have an adverse impact on the Portfolio's ability to sell certain
securities at favorable  prices and may also make it difficult for the Portfolio
to obtain market quotations based on actual trades,  for purposes of valuing its
securities.  Investing  in  lesser-known,   smaller  and  medium  capitalization
companies involves greater risk of volatility of the Portfolio's net asset value
than is customarily  associated with larger, more established  companies.  Often
smaller and medium capitalization companies and the industries in which they are
focused are still  evolving and,  while this may offer better  growth  potential
than larger, more established companies, it also may make them more sensitive to
changing market conditions.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.





<PAGE>


- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------














- -------------------

   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.



During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 22.6%  (quarter  ended June 30,  1999) and the lowest  return for a
calendar  quarter was -28.4%  (quarter ended  September 30, 1998).  Year-to-date
total return as of August 31, 1999 was 7.9%.



<PAGE>



AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


             Average Annual Total Returns (as of August 31, 1999)
 -----------------------------------------------------------------------------
 ------------------------------------ ----------------- ----------------------

                                                          Life of Portfolio
                                        Past 1 Year        (since 9/2/94)
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Small Capitalization Portfolio
                                                 34.9%                   9.2%
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Lipper Small Cap Funds Index1/
                                                 32.7%                  12.8%
 ------------------------------------ ----------------- ----------------------
 ------------------------------------ ----------------- ----------------------

 Russell 2000 Index2/                            28.4%                  12.3%
                   -
 ------------------------------------ ----------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           INTERNATIONAL EQUITY PORTFOLIO

Investment Objective

         The Portfolio seeks long-term capital appreciation.

The Adviser

         The Portfolio is advised by Friends Ivory & Sime, Inc. The Portfolio is
managed by a management  team led by Julie Dent,  Director of Global Equities at
Friends Ivory & Sime plc who has been overseeing the management of the Portfolio
since January 31, 1997.  Ms. Dent joined  Friends Ivory & Sime in 1986 and, as a
member of the Asset  Allocation  Committee,  is responsible for asset allocation
and overseeing the management of global and international  accounts for U.S. and
Japanese  clients.  Individual stocks are selected by the regional Equity Teams,
which  operate on a sectoral  basis.  Debbie Clarke is the European team leader;
Rowan Chaplin is the Japan team leader; and Mearns Nimmo is the Pacific Rim team
leader.

Principal Investment Strategy

         The Portfolio  will  normally  invest at least 80% of its assets in the
equity  securities of companies  located  outside of the United  States.  Equity
securities  consist of common and preferred  stock and other  securities such as
depositary receipts, bonds, rights and warrants that are convertible into common
stock.  Under normal market  conditions,  at least 65% of the Portfolio's assets
will be  invested in  securities  of issuers  located in at least three  foreign
countries,  including  countries  with  developing and emerging  economies.  The
Portfolio  expects that its  investments in foreign  issuers will generally take
the form of depositary  receipts.  These are dollar  denominated  receipts which
represent and may be converted into the underlying foreign security.  Depositary
receipts are publicly  traded on  exchanges  or  over-the-counter  in the United
States.



<PAGE>


Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Foreign  Securities.  A principal risk of investing in the Portfolio is
associated with foreign stock investments. In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         The Portfolio's investments in foreign securities (including depositary
receipts)  involve  risks in  addition  to the risks  associated  with  domestic
securities.  One additional risk is currency risk.  While the price of Portfolio
shares is quoted in U.S. dollars,  the Portfolio generally converts U.S. dollars
to a foreign  market's local currency to purchase a security in that market.  If
the value of that local  currency falls  relative to the U.S.  dollar,  the U.S.
dollar value of the foreign  security  will  decrease.  This is true even if the
foreign security's local price remains unchanged.

         Foreign  securities  also have risks  related to economic and political
developments abroad, including expropriations,  confiscatory taxation,  exchange
control  regulation,  limitations on the use or transfer of Portfolio assets and
any effects of foreign social, economic or political instability. In particular,
adverse  political  or  economic  developments  in  a  geographic  region  or  a
particular  country in which the  Portfolio  invests  could cause a  substantial
decline in the value of its portfolio securities. Foreign companies, in general,
are not subject to the regulatory  requirements of U.S.  companies and, as such,
there  may  be  less  publicly  available  information  about  these  companies.
Moreover,  foreign  accounting,   auditing  and  financial  reporting  standards
generally are different from those applicable to U.S. companies. Finally, in the
event of a default of any foreign debt obligations, it may be more difficult for
the  Portfolio  to obtain or  enforce a  judgment  against  the  issuers  of the
securities.



<PAGE>


         Securities  of  foreign  issuers  may be less  liquid  than  comparable
securities  of U.S.  issuers  and,  as such,  their  price  changes  may be more
volatile.  Furthermore,  foreign  exchanges  and  broker-dealers  are  generally
subject to less government and exchange  scrutiny and regulation than their U.S.
counterparts. In addition, differences in clearance and settlement procedures in
foreign  markets  may cause  delays in  settlements  of the  Portfolio's  trades
effected in those  markets.  Delays in purchasing  securities  may result in the
Portfolio losing investment  opportunities.  The inability to dispose of foreign
securities due to settlement  delays could result in losses to the Portfolio due
to subsequent  declines in the value of the  securities.  Issuers of the foreign
security  represented  by a depositary  receipt may not be obligated to disclose
material information in the United States.

         Many European  countries have adopted or are in the process of adopting
a  single  European   currency,   referred  to  as  the  "euro."  The  long-term
consequences of the euro conversion for foreign  exchange rates,  interest rates
and the  value of  European  securities  that the  Portfolio  may  purchase  are
unclear.  The  consequences  may adversely  affect the value and/or increase the
volatility of securities held by the Portfolio.

         The  Portfolio  may invest in foreign  securities  issued by  companies
located in developing or emerging  countries.  Compared to the United States and
other developed countries,  developing or emerging countries may have relatively
unstable  governments,  economies  based on only a few industries and securities
markets that trade a small number of securities. Prices of these securities tend
to be especially  volatile and, in the past,  securities in these countries have
been  characterized by greater  potential loss (as well as gain) than securities
of companies located in developed countries.



<PAGE>


         The Portfolio may invest in foreign  small  capitalization  securities.
Investing in  lesser-known,  smaller  capitalized  companies may involve greater
risk of volatility of the Portfolio's share price than is customarily associated
with investing in larger,  more established  companies.  There is typically less
publicly  available  information  concerning  smaller companies than for larger,
more  established  companies.  Some small  companies have limited product lines,
distribution  channels  and  financial  and  managerial  resources  and  tend to
concentrate  on fewer  geographical  markets  than do  larger  companies.  Also,
because smaller  companies  normally have fewer shares  outstanding  than larger
companies and trade less frequently,  it may be more difficult for the Portfolio
to buy and sell significant  amounts of shares without an unfavorable  impact on
prevailing market prices.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.







- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------















<PAGE>





During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 15.1%  (quarter  ended June 30,  1997) and the lowest  return for a
calendar quarter was -16.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 10.0%.
- -------------------
   **    Class B shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         B shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         B shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.

AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.

                 Average Annual Total Returns (as of August 31, 1999)
 ---------------------------------------------------------------------------
 ------------------------------------- -------------- ----------------------

                                                        Life of Portfolio
                                        Past 1 Year      (since 9/2/94)
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 International Equity Portfolio                21.7%                   6.6%
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 Morgan Stanley EAFE Index (U.S.
 Dollars)1/                                    25.7%                   8.2%
         -
 ------------------------------------- -------------- ----------------------



<PAGE>




Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                     ADDITIONAL INVESTMENT STRATEGY INFORMATION

This  section  provides  additional   information  concerning  each  Portfolio's
principal strategies.

         Defensive Investing.  The Portfolios are intended primarily as vehicles
for  the  implementation  of a long  term  investment  program  utilizing  asset
allocation  strategies  rendered through  investment  advisory programs that are
based  on  an  evaluation  of  an  investor's  investment  objectives  and  risk
tolerance.  Because  these asset  allocation  strategies  are designed to spread
investment  risk across the various  segments of the securities  markets through
investment  in a number  of  Portfolios,  each  individual  Portfolio  generally
intends to be  substantially  fully  invested in accordance  with its investment
objectives and policies during most market conditions. Although the Adviser of a
Portfolio may, upon the concurrence of the Manager,  take a temporary  defensive
position during adverse market  conditions,  it can be expected that a defensive
posture will be adopted  less  frequently  than would be by other mutual  funds.
This policy may impede an  Adviser's  ability to protect a  Portfolio's  capital
during declines in the particular segment of the market to which the Portfolio's
assets are committed.

         Forward Currency Contracts. A Portfolio's  investments also may include
forward  currency  contracts,  which  involve the purchase or sale of a specific
amount of foreign  currency  at the current  price with  delivery at a specified
future date. A Portfolio may use these  contracts to hedge against adverse price
movements in its  portfolio  securities  or  securities  it may purchase and the
currencies  in which  they are  determined  or to gain  exposure  to  currencies
underlying various securities or financial instruments.

         Investment  Policies.   The  percentage  limitations  relating  to  the
composition of a Portfolio  referenced in the discussion of a Portfolio apply at
the time a Portfolio  acquires an investment  and refer to the  Portfolio's  net
assets,  unless otherwise noted.  Subsequent percentage changes that result from
market fluctuations will not require a Portfolio to sell any Portfolio security.
A Portfolio may change its principal  investment  strategies without shareholder
approval; however you would be notified of any change.



<PAGE>


Portfolio  Turnover.  Except for U.S.  Government Money Market  Portfolio,  each
Portfolio's  turnover  rate is not expected to exceed the  following  respective
percentages annually under normal circumstances:


Investment Quality Bond Portfolio             50%

Municipal Bond Portfolio                      30%

Large Capitalization Value Portfolio          50%

Large Capitalization Growth Portfolio         50%

Small Capitalization Portfolio               100%

International Equity Portfolio                60%
- --------------------------------------------------------------------------------

A high turnover rate will increase a Portfolio's  brokerage  costs.  It may also
increase  a  Portfolio's  capital  gains,  which are passed  along to  Portfolio
shareholders as distributions. This, in turn, may increase your tax liability as
a Portfolio  shareholder.  See the sections on "Dividend and  Distributions" and
"Tax Consequences."


<PAGE>


                                             ADDITIONAL RISK INFORMATION

This section provides  additional  information  regarding the principal risks of
investing in the Portfolios.

Year 2000.  Each Portfolio could be adversely  affected if the computer  systems
necessary for the efficient operation of the Manager,  the Adviser,  the Trust's
other service  providers and the markets and corporate and governmental  issuers
in  which  the  Portfolios   invest,  do  not  properly  process  and  calculate
date-related information from and after January 1, 2000. While year 2000-related
computer  problems could have a negative effect on the Trust and the Portfolios,
the Manager,  the Advisers,  and their  affiliates are working hard to avoid any
problems and to obtain  assurances  from their service  providers  that they are
taking similar steps.

In  addition,  it is  possible  that the  markets  for  securities  in which the
Portfolios invest may be detrimentally  affected by computer failures throughout
the  financial   services  industry   beginning  January  1,  2000.   Improperly
functioning  trading  systems may result in  settlement  problems and  liquidity
issues.  Corporate and  governmental  data processing  errors also may result in
production problems for individual companies and overall economic uncertainties.
Earnings of individual  issuers will be affected by remediation costs, which may
be substantial and may be reported  inconsistently in U.S. and foreign financial
statements.  Accordingly, the Portfolios' investments may be adversely affected.
Moreover,  issuers  in  emerging  markets  may have  greater  year  2000-related
problems.

                                                       * * *

The risks set forth below are  applicable to a Portfolio  only to the extent the
Portfolio invests in the investment described.



<PAGE>


Junk Bonds. A Portfolio's  investments in securities rated lower than investment
grade or if unrated of comparable quality as determined by the Adviser (commonly
known as "junk  bonds")  pose  significant  risks.  The prices of junk bonds are
likely to be more sensitive to adverse economic changes or individual  corporate
developments  than  higher  rated  securities.  During an  economic  downturn or
substantial  period  of  rising  interest  rates,  junk  bond  issuers  and,  in
particular,  highly leveraged issuers may experience financial stress that would
adversely  affect their ability to service their principal and interest  payment
obligations,  to meet their  projected  business  goals or to obtain  additional
financing.  In the  event of a  default,  the  Portfolio  may  incur  additional
expenses  to seek  recovery.  The  secondary  market  for junk bonds may be less
liquid than the markets for higher quality  securities and, as such, may have an
adverse effect on the market prices of certain  securities.  The  illiquidity of
the market may also  adversely  affect the  ability of the  Trust's  Trustees to
arrive at a fair value for certain junk bonds at certain times and could make it
difficult for the Portfolios to sell certain securities. In addition, periods of
economic uncertainty and change probably would result in increased volatility of
market  prices of high yield  securities  and a  corresponding  volatility  in a
Portfolio's net asset value.

Securities  Rated in the Lowest  Investment  Grade Category.  Investments in the
fixed-income securities rated in the lowest investment grade category by Moody's
or S&P may have speculative characteristics and therefore changes in economic or
other  circumstances  are more likely to weaken their capacity to make principal
and interest payments than would be the case with investments in securities with
higher credit ratings.

Options and  Futures.  If a Portfolio  invests in options  and/or  futures,  its
participation in these markets would subject the Portfolio to certain risks. The
Adviser's  predictions of movements in the direction of the stock,  bond,  stock
index,  currency or interest  rate  markets may be  inaccurate,  and the adverse
consequences  to the Portfolio  (e.g., a reduction in the  Portfolio's net asset
value or a reduction in the amount of income  available  for  distribution)  may
leave the Portfolio in a worse position than if these  strategies were not used.
Other risks inherent in the use of options and futures include, for example, the
possible  imperfect  correlation  between  the  price  of  options  and  futures
contracts and movements in the prices of the  securities  being hedged,  and the
possible  absence of a liquid  secondary  market for any particular  instrument.
Certain options may be  over-the-counter  options,  which are options negotiated
with dealers; there is no secondary market for these investments.



<PAGE>


         Forward  Currency  Contracts.  A Portfolio's  participation  in forward
currency  contracts also involves  risks. If the Adviser employs a strategy that
does not correlate  well with the  Portfolio's  investments or the currencies in
which the  investments  are  denominated,  currency  contracts could result in a
loss. The contracts also may increase the Portfolio's volatility and may involve
a significant risk.



<PAGE>


                                 SUMMARY OF TRUST EXPENSES

   Annual Portfolio Operating Expenses.  The following table lists the costs and
   expenses  that  an  investor  will  incur  as a  shareholder  of  each of the
   Portfolios based on operating  expenses incurred during the fiscal year ended
   August 31, 1999.

<TABLE>
<S>     <C>                             <C>           <C>           <C>     <C>               <C>           <C>             <C>


                                       U.S.         Investment            Large           Large
                                       Government   Quality    Municipal  Capitalization  Capitalization  Small        International
                                       Money        Bond       Bond       Value           Growth          Capitalization   Equity
                                       Market       Portfolio  Portfolio  Portfolio       Portfolio       Portfolio        Portfolio
                                       Portfolio
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------

- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Shareholder Transaction Expenses
Maximum Sales Charge on Purchases        None       None        None         None            None           None               None
of Shares (as a % of offering price)
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Sales Charge on Reinvested Dividends
(as a % of offering price)..........     None       None        None         None            None           None               None

- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Maximum Contingent Deferred Sales
Charge (as a % of net asset
value at the
time of                                 5%         5%        5%           5%              5%             5%                 5%
purchase or sale, whichever is
less)(1)
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Exchange Fee..........................   None       None       one         None            None           None               None
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Annual Portfolio Operating
Expenses (as a percentage of
average net assets)
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Management Fees......................
Distribution Expenses (Rule             .475%       .55%      .55%         .65%            .65%           .65%               .75%
12b-1)(2)(3)........................     1.0%       1.0%      1.0%         1.0%            1.0%           1.0%               1.0%
Other Expenses (after reimbursement).   .65%       .65%       .65%        .65%             .65%           .65%               .65%
                                        -------    -------    -------     -------          -------        -------            -------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------

- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
Total Operating Expenses(4) (after     2.125%     2.20%      2.20%       2.30%            2.30%          2.30%              2.40%
reimbursement).....................
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------
- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------

- ----------------------------------------------- --------------------- --------------- --------------- ---------------- -------------

</TABLE>



<PAGE>


Management  Fees and Other  Expenses:  Each Portfolio pays the Manager a fee for
its services  that is computed  daily and paid monthly at an annual rate ranging
from  .475%  to .75%  of the  value  of the  average  daily  net  assets  of the
Portfolio.  The fees of each Advisor are paid by the Manager.  The nature of the
services provided to, and the aggregate  management fees paid by, each Portfolio
are  described  under  "Management  of the Trust." The expenses set forth in the
above table reflect voluntary expense limitations currently in effect and can be
changed at any time. The Class B shares commenced  operation on January 1, 1999.
Management  Fees and Other  Expenses  are based on actual  Class B expenses  for
fiscal 1998. In addition, expense offset arrangements with the Trust's Custodian
Bank were in effect with  respect to each  Portfolio.  The amount of the expense
offset for each  respective  portfolio  was as follows:  U.S.  Government  Money
Market,  0%;  Investment  Quality Bond,  0.10%;  Municipal  Bond,  0.01%;  Large
Capitalization   Value,   0%;  Large   Capitalization   Growth,   0.07%;   Small
Capitalization,  0%; and  International  Equity,  0.26%.  Under  applicable  SEC
regulations,  the amount by which  Portfolio  expenses are reduced by an expense
offset arrangement is required to added to "Other Expenses." The .65% figure set
forth above with respect to each Portfolio for "Other Expenses" above,  reflects
the voluntary waivers,  expense assumptions and expense offsets, total operating
expense of each of the  Portfolios for fiscal year 1999 are expected to be: U.S.
Government Money Market  Portfolio,  2.30%;  Investment  Quality Bond Portfolio,
2.37%;  Municipal Bond Portfolio,  3.15%; Large  Capitalization Value Portfolio,
2.39%;  Large  Capitalization  Growth  Portfolio,  2.25%;  Small  Capitalization
Portfolio,  2.44%; and International  Equity  Portfolio,  2.96. "Other Expenses"
include fees for shareholder services, administration, custodial fees, legal and
accounting  fees,  printing  costs,  registration  fees, the costs of regulatory
compliance,  a  Portfolio's  allocated  portion  of the  costs  associated  with
maintaining  the Trust's legal  existence and the costs  involved in the Trust's
communications with shareholders. Long-term shareholders of Class B may pay more
in sales charges,  including  distribution fees, than the economic equivalent of
the maximum  front-end  sales  charges  permitted  by the NASD.  (1) The CDSC is
scaled down to 1.00% during the sixth year,  reaching zero  thereafter.  (2) The
12B-1 fee is  accrued  daily and  payable  monthly.  A portion  of the 12b-1 fee
payable equal to 0.25% of
     the average  daily net assets is currently  characterized  as a service fee
     within the meaning of National  Association  of  Securities  Dealers,  Inc.
     ("NASD")  guidelines  and are  payments  made for personal  service  and/or
     maintenance of shareholder  accounts.  The remainder of the 12b-1 fee is an
     asset-based sales charge, and is a distribution fee paid to the Distributor
     or other  entities to  compensate  them for the  services  provided and the
     expenses borne by the  Distributor  and others in the  distribution  of the
     Portfolios' shares (see "Plan of Distribution").
(3)  Upon  conversion of Class B shares to Class I shares,  such shares will not
     be  subject  to a 12b-1  fee.  No sales  charge is  imposed  at the time of
     conversion  of Class B shares to Class I shares (see  "Contingent  Deferred
     Sales Charge--Conversion to Class I Shares").
(4) "Total Fund Operating  Expenses," as shown above,  are based upon the sum of
     12b-1 Fees, Management Fees and "Other Expenses."


<PAGE>


Example. The following example demonstrates the projected dollar amount of total
cumulative expenses that would be incurred over various periods with respects to
a  hypothetical  investment in the  Portfolios.  These amounts are base upon (i)
payment by the  Portfolios of operating  expenses at the levels set forth in the
table above and (ii) the specific assumptions stated below:


A shareholder would pay the following  expenses on a $1,000 investment  assuming
(i) a 5% annual return and (ii) redemption at the end of each time period:

<TABLE>
<S>     <C>      <C>                  <C>               <C>              <C>               <C>           <C>             <C>



   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
            U.S.
            Government           Investment      Municipal         Large             Large             Small           International
            Money                Quality         Bond              Capitalization    Capitalization    Capitalization   Equity
                                                                                                                        -
            Market               Bond            Portfolio         Value             Growth            Portfolio        Portfolio
                                                 -------------                      -                 ------------------ ---------
            Portfolio            Portfolio                         Portfolio         Portfolio
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   1 year...$                    $               $                 $                 $                 $                 $
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   3 years..
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   5 years..
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   10 years.
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------

   ----------------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------

   A  shareholder  would  pay the  following  expenses  on a  $1,000  investment
   assuming  (i) a 5% annual  return and (ii) no  redemption  at the end of each
   time period:


                                                  $                    $               $                 $                 $
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   1 year.....................................
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   3 years....................................
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   5 years....................................
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   10 years...................................
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------

   ---------------------------------------------- -------------------- --------------- ----------------- ----------------- ---------
</TABLE>
The purpose of these examples is to assist an investor in understanding  various
costs and expenses  that an investor in a Portfolio  will bear.  THESE  EXAMPLES
SHOULD NOT BE  CONSIDERED  TO BE A  REPRESENTATION  OF PAST OR FUTURE  EXPENSES;
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. Moreover,  although the
tables assume a 5% annual return, a Portfolio's actual performance will vary and
may result in an actual return greater or less than 5%.


<PAGE>


                                                           INVESTMENT MANAGER

                    Saratoga Capital  Management  serves as the Trust's Manager.
           The  Manager,  subject  to the review  and  approval  of the Board of
           Trustees  of the  Trust,  selects  Advisers  for each  Portfolio  and
           supervises and monitors the performance of each Adviser.
                    The Manager may,  subject to the  approval of the  Trustees,
           replace investment  advisers or amend investment  advisory agreements
           without  shareholder  approval  whenever the Manager and the Trustees
           believe  such action will benefit a Portfolio  and its  shareholders.
           The Manager compensates each Adviser out of its management fee.
                    The total amount of  investment  management  fees payable by
           each Portfolio to the Manager may not be changed without  shareholder
           approval.

              -----------------------------------------------------------
              Portfolio                                     Manager'sFee
              -----------------------------------------------------------
              -----------------------------------------------------------

              -----------------------------------------------------------
              -----------------------------------------------------------
              U.S. Government Money Market Portfolio.....          .475%
              -----------------------------------------------------------
              -----------------------------------------------------------
              Investment Quality Bond Portfolio..........           .55%
              -----------------------------------------------------------
              -----------------------------------------------------------
              Municipal Bond Portfolio...................           .55%
              -----------------------------------------------------------
              -----------------------------------------------------------
              Large Capitalization Value Portfolio.......           .65%
              -----------------------------------------------------------
              -----------------------------------------------------------
              Large Capitalization Growth Portfolio......           .65%
              -----------------------------------------------------------
              -----------------------------------------------------------
              Small Capitalization Portfolio.............           .65%
              -----------------------------------------------------------
              -----------------------------------------------------------
              International Equity Portfolio.............           .75%
              -----------------------------------------------------------

                    The Manager is located at 1501 Franklin Avenue, Mineola, New
           York 11501-4803.  Saratoga  Capital  Management is a Delaware general
           partnership which is owned by certain  executives of Saratoga Capital
           Management  and by Mr.  Ronald  J.  Goguen,  whose  address  is Major
           Drilling Group International Inc., 111 St. George Street,  Suite 200,
           Moncton,  New  Brunswick,  Canada  E1C177,  Mr. John  Schiavi,  whose
           address is Schiavi Enterprises, 985 Main Street, Oxford, Maine 04270,
           and Mr.  Thomas  Browne,  whose  address  is Pontil PTY  Limited,  14
           Jannali Road, Dubbo, NSW Australia 2830.



<PAGE>


                                                      ADVISERS

         The following set forth certain information about each of the Advisers:

         OpCap Advisors ("OpCap"),  a registered investment adviser,  located at
1345  Avenue of the  Americas,  New York,  NY 10105,  serves as  Adviser  to the
Municipal Bond Portfolio and the Large Capitalization Value Portfolio.  OpCap is
a majority owned  subsidiary of  Oppenheimer  Capital,  a registered  investment
advisor,  founded in 1968.  Oppenheimer  Capital  is an  indirect  wholly  owned
subsidiary  of PIMCO  Advisors,  L.P., a registered  investment  adviser.  As of
August 31, 1999,  Oppenheimer  Capital and its subsidiary OpCap had assets under
management of approximately $58.4 billion.

         Fox Asset Management,  Inc. ("Fox"), a registered  investment  adviser,
serves as Adviser to the Investment  Quality Bond  Portfolio.  Fox was formed in
1985. Fox is owned by its current employees, with a controlling interest held by
J.  Peter  Skirkanich,  President,  Managing  Director  and  Chairman  of  Fox's
Investment  Committee.  Fox is located at 44 Sycamore Avenue,  Little Silver, NJ
07739. As of August 31, 1999, assets under management by Fox were  approximately
$1.8 billion.

         Harris  Brettal  Sullivan  &  Smith,  L.L.C.   ("Harris  Bretall"),   a
registered  investment  adviser,  serves as Adviser to the Large  Capitalization
Growth Portfolio. The firm's predecessor, Harris Bretall Sullivan & Smith, Inc.,
was founded in 1971.  Value Asset  Management,  Inc., a holding company owned by
BancBoston  Ventures,  Inc., is the majority owner.  Located at One Post Street,
San Francisco,  CA 94104, the firm managed assets of approximately  $4.5 billion
as of June 30, 1999.

Thorsell,  Parker Partners,  Inc. ("Thorsell"),  a registered investment adviser
serves as Adviser to the Small Capitalization  Portfolio. The firm is located at
265 Post  Road  West,  Westport,  Connecticut  06880.  Thorsell  is owned by its
current  employees  with a  controlling  interest  (approximately  70%)  held by
Richard L.  Thorsell.  As of August 31, 1999,  Thorsell had  approximately  $250
million of assets under management.



<PAGE>


         Sterling  Capital   Management  Company   ("Sterling"),   a  registered
investment  adviser,  is  the  Adviser  to  the  U.S.  Government  Money  Market
Portfolio.  Sterling is a North Carolina  corporation formed in 1970 and located
at One First Union Center,  301 S. College  Street,  Suite 3200,  Charlotte,  NC
28202.  Sterling  is  a  wholly-owned  subsidiary  of  United  Asset  Management
Corporation and provides investment management services to corporations, pension
and   profit-sharing   plans,   trusts,   estates  and  other  institutions  and
individuals.  As of August 31, 1999,  Sterling had approximately $3.3 billion in
assets  under  management.  Since  1982,  Sterling  has been  involved  with the
distribution  of the North  Carolina  Capital  Management  Trust, a money market
mutual fund offered  exclusively  to public  units in the state,  the first such
fund to be registered with the Securities and Exchange Commission.  As of August
31, 1999, the asset value of this fund was approximately $2.9 billion.

         Friends Ivory & Sime, Inc. ("FIS"), a registered investment adviser, is
the Adviser to the International Equity Portfolio and, in connection  therewith,
has entered into a sub-investment  advisory  agreement with Friends Ivory & Sime
plc of London,  England.  Pursuant to such  sub-investment  advisory  agreement,
Friends Ivory & Sime plc performs investment advisory and portfolio  transaction
services for the Portfolio.  While Friends Ivory & Sime plc is  responsible  for
the day-to-day  management of the  Portfolio's  assets,  FIS reviews  investment
performance, policies and guidelines,  facilitates communication between Friends
Ivory & Sime plc and the Manager and maintains certain books and records.

         FIS (formerly Ivory & Sime International,  Inc.) was organized in 1978,
and as of February,  1998 is a  wholly-owned  subsidiary of Friends Ivory & Sime
plc. FIS offers  clients in the United  States the  services of Friends  Ivory &
Sime plc in global securities markets.  Friends Ivory & Sime plc is a subsidiary
of Friends  Provident  Group.  Friends  Provident was founded in 1832,  and is a
mutual life assurance company registered in England.  As of August 31, 1999, the
firm and its  affiliates  managed  approximately  $53.3 billion of global equity
investments.  FIS is located at One World Trade Center, Suite 2101, New York, NY
10048,  and  Friends  Ivory & Sime plc is located at  Princes  Court,  7 Princes
Street, London, England EC2R8AQ.

                                                   ADMINISTRATION



<PAGE>


         State Street Bank and Trust  Company,  located at One  Heritage  Drive,
North Quincy,  Massachusetts 02171, is the custodian of the assets of the Trust,
and  calculates  the net asset value of the shares of each Portfolio and creates
and maintains the Trust's required financial records.

Funds  Distributor,  Inc.  provides  administrative  services  and  manages  the
administrative affairs of the Trust.



<PAGE>


                                               SHAREHOLDER INFORMATION

                                              PRICING PORTFOLIO SHARES

         The price of shares of each  Portfolio  called  "net  asset  value," is
based on the value of the Portfolio's investments.

         The net asset  value per share of each  Portfolio  is  determined  once
daily at the close of trading on the New York Stock Exchange ("NYSE") (currently
4:00 p.m. Eastern Standard Time) on each day that the NYSE is open.
Shares will not be priced on days that the NYSE is closed.

         The  value of each  Portfolio's  portfolio  securities  is based on the
securities'  market  price when  available.  When a market  price is not readily
available,  including  circumstances  under which an Adviser  determines  that a
security's market price is not accurate,  a portfolio  security is valued at its
fair value, as determined under  procedures  established by the Trust's Board of
Trustees.  In these cases,  the Portfolio's net asset value will reflect certain
portfolio securities' fair value rather than their market price.

         All securities held by the U.S.  Government  Money Market Portfolio and
debt securities  with remaining  maturities of sixty days or less at the time of
purchase are valued at amortized  cost.  The  amortized  cost  valuation  method
involves  valuing a debt  obligation in reference to its cost rather than market
forces.

                                                 PURCHASE OF SHARES

         Purchase of shares of a Portfolio  must be made through a dealer having
a sales agreement with Funds Distributor,  Inc., the Trust's general distributor
(the "Distributor"),  or directly through the Distributor. The purchase price is
the net asset value per share next  determined  after receipt of an order by the
Distributor.



<PAGE>


         The  Trust  is  designed  to  help  investors  to  implement  an  asset
allocation  strategy to meet their individual needs as well as select individual
investments within each asset category among the myriad choices  available.  The
Trust offers  several  Classes of shares to  investors  designed to provide them
with the flexibility of selecting an investment best suited to their needs.

         The Trust makes available assistance to help certain investors identify
their risk  tolerance  and  investment  objectives  through  use of an  investor
questionnaire, and to select an appropriate model allocation of assets among the
Portfolios.  After  further  assistance,  the Trust makes  available  to certain
investors the option of automatic  reallocation or rebalancing of their selected
model.  The Trust also provides,  on a periodic  basis, a report to the investor
containing an analysis and evaluation of the investor's account.

                                          CONTINGENT DEFERRED SALES CHARGE

         Shares are sold at net asset value next  determined  without an initial
sales charge so that the full amount of an  investor's  purchase  payment may be
invested in the Trust. A CDSC, however,  will be imposed on most shares redeemed
within six years after  purchase.  The CDSC will be imposed on any redemption of
shares if after such  redemption the aggregate  current value of an account with
the Trust falls below the aggregate amount of the investor's  purchase  payments
for shares made during the six years  preceding  the  redemption.  In  addition,
shares  are  subject  to an annual  12b-1 fee of 1.0% of the  average  daily net
assets.

         Shares of the Trust which are held for six years or more after purchase
will not be subject to any CDSC upon  redemption.  Shares redeemed  earlier than
six years  after  purchase  may,  however,  be subject to a CDSC which will be a
percentage  of the dollar  amount of shares  redeemed and will be assessed on an
amount equal to the lesser of the current market value or the cost of the shares
being redeemed. The size of this percentage will depend upon how long the shares
have been held, as set forth in the following table:

              ------------------------------------------------------------

              Year Since
              Purchase                      SC as a Percentage
              Payment Made                   Amount Redeemed
              ------------------------------------------------------------
              ------------------------------------------------------------

              First.........................           5.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Second........................           4.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Third.........................           4.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Fourth........................           3.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Fifth.........................           2.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Sixth.........................           1.0%
              ------------------------------------------------------------
              ------------------------------------------------------------

              Seventh and thereafter........           None
              ------------------------------------------------------------

         CDSC  Waivers.  A CDSC will not be imposed  on:  (i) any  amount  which
represents  an  increase  in value of  shares  purchased  within  the six  years
preceding the redemption;  (ii) the current net asset value of shares  purchased
more than six years  prior to the  redemption;  and (iii) the  current net asset
value of shares purchased  through  reinvestment of dividends or  distributions.
Moreover,  in  determining  whether a CDSC is applicable it will be assumed that
amounts  described  in (i),  (ii),  and (iii) above (in that order) are redeemed
first.
         In addition,  the CDSC, if otherwise applicable,  will be waived in the
case of:
(1)  redemptions  of  shares  held at the  time a  shareholder  dies or  becomes
disabled,  only if the  shares  are:  (a)  registered  either  in the name of an
individual  shareholder  (not a trust),  or in the names of such shareholder and
his or her spouse as joint tenants with right of survivorship;  or (b) held in a
qualified  corporate or  self-employed  retirement plan,  Individual  Retirement
Account  ("IRA") or Custodial  Account under  Section  403(b)(7) of the Internal
Revenue  Code  ("403(b)  Custodial  Account"),  provided in either case that the
redemption is requested within one year of the death or initial determination of
disability;
         (2)      redemptions in connection  with the following  retirement plan
                  distributions:  (a)  lump-sum  or other  distributions  from a
                  qualified corporate or self-employed retirement plan following
                  retirement  (or,  in the  case of a "key  employee"  of a "top
                  heavy"  plan,   following  attainment  of  age  59  1/2);  (b)
                  distributions   from  an  IRA  or  403(b)  Custodial   Account
                  following  attainment of age 70 1/2; or (c) a tax-free  return
                  of an excess contribution to an IRA;


<PAGE>


         (3)      certain  redemptions  pursuant to the  Portfolio's  Systematic
                  Withdrawal   Plan  (see   "Redemption  of   Shares--Systematic
                  Withdrawal Plan").
         With reference to (1) above, for the purpose of determining disability,
the  Distributor  utilizes the  definition  of  disability  contained in Section
72(m)(7) of the Internal  Revenue Code, which relates to the inability to engage
in gainful employment. With reference to (2) above, the term "distribution" does
not  encompass  a  direct  transfer  of an  IRA,  403(b)  Custodial  Account  or
retirement plan assets to a successor custodian or trustee.  All waivers will be
granted only following receipt by the Distributor of written confirmation of the
shareholder's entitlement.
         Conversion to Class I Shares. Class B shares will convert automatically
to Class I shares,  based on the  relative net asset values of the shares of the
two Classes on the conversion date, which will be approximately  eight (8) years
after the date of the original purchase, or if acquired through an exchange or a
series of  exchanges,  from the date the  original  shares were  purchased.  The
conversion  of  shares  will  take  place  in the  month  following  the  eighth
anniversary  of the  purchase.  There will also be  converted  at that time such
proportion of shares acquired  through  automatic  reinvestment of dividends and
distributions  owned by the shareholder as the total number of his or her shares
converting at the time bears to the total number of outstanding shares purchased
and owned by the shareholder.
         Currently,  the Class I share  conversion is not a taxable  event,  the
conversion  feature  may be  cancelled  if it is deemed a  taxable  event in the
future by the Internal Revenue Service.

                                                PLAN OF DISTRIBUTION
         The  Portfolios  have adopted a Plan of  Distribution  pursuant to Rule
12b-1  under  the  Act  with  respect  to  the  distribution  of  shares  of the
Portfolios.  The Plan provides that each Portfolio  will pay the  Distributor or
other  entities a fee,  which is accrued daily and paid  monthly,  at the annual
rate of 1.0% of the average net assets.  Up to 0.25% of average daily net assets
may be paid directly to the Manager for support services.  The fee is treated by
each  Portfolio  as an expense in the year it is  accrued.  A portion of the fee
payable pursuant to the Plan, equal to 0.25% of the average daily net assets, is
currently  characterized  as a service  fee. A service fee is a payment made for
personal service and/or the maintenance of shareholder accounts.


<PAGE>


         Additional  amounts paid under the Plan are paid to the  Distributor or
other entities for services  provided and the expenses borne by the  Distributor
and  others  in the  distribution  of  the  shares,  including  the  payment  of
commissions for sales of the shares and incentive compensation to an expenses of
Dealers  and  others  who  engage in or  support  distribution  of shares or who
service  shareholder  accounts,   including  overhead  and  telephone  expenses;
printing and  distribution of  prospectuses  and reports used in connection with
the offering of the Portfolios' shares to other than current  shareholders;  and
preparation,  printing and  distribution  of sales  literature  and  advertising
materials.  In addition, the Distributor or other entities may utilize fees paid
pursuant  to the  Plan  to  compensate  Dealers  or  other  entities  for  their
opportunity costs in advancing such amounts,  which compensation would be in the
form of a carrying charge on any unreimbursed expenses.
         Continuous  Offering.  For Class B shares  of the  Trust,  the  minimum
initial  investment  in the Trust is $10,000 and the minimum  investment  in any
individual  Portfolio (other than the U.S. Government Money Market Portfolio) is
$250;  there is no  minimum  investment  for the U.S.  Government  Money  Market
Portfolio.  For  employees and  relatives  of: the Manager,  firms  distributing
shares of the Trust, and the Trust service providers and their  affiliates,  the
minimum initial investment is $1,000 with no individual Portfolio minimum. There
is no minimum initial investment for employee benefit plans,  associations,  and
individual  retirement accounts.  The minimum subsequent investment in the Trust
is $100 and there is no minimum  subsequent  investment for any  Portfolio.  The
Trust  reserves  the  right  at any  time to vary  the  initial  and  subsequent
investment minimums.
         The Trust  offers an  Automatic  Investment  Plan under which  purchase
orders of $100 or more may be placed  periodically  in the Trust.  The  purchase
price is paid  automatically  from  cash  held in the  shareholder's  designated
account.  For further  information  regarding  the  Automatic  Investment  Plan,
shareholders should contact the Trust at 800-807-FUND (800-807-3863).


<PAGE>


          The sale of  shares  will be  suspended  during  any  period  when the
determination  of net asset value is suspended and may be suspended by the Board
of Trustees whenever the Board judges it to be in the best interest of the Trust
to do so.  The  Distributor  in its sole  discretion,  may  accept or reject any
purchase order.

                                                REDEMPTION OF SHARES
         Shares of a Portfolio  may be redeemed at no charge on any day that the
Portfolio calculates its net asset value. Redemption requests received in proper
form prior to the close of regular  trading on the NYSE will be  effected at the
net  asset  value  per  share  determined  on that day less  the  amount  of any
applicable CDSC. Redemption requests received after the close of regular trading
on the NYSE will be effected at the net asset value next determined. A Portfolio
is required  to transmit  redemption  proceeds  for credit to the  shareholder's
account at no charge  within seven days after  receipt of a  redemption  request
Redemption  of shares  purchased  by check will not be effected  until the check
clears, which may take up to 15 days.
         Redemption requests may be given to a dealer having a selling agreement
with the Distributor  (who is responsible for  transmitting  them to the Trust's
Transfer Agent) or directly to the Transfer Agent, if the shareholder  purchased
shares  directly  from  the  Distributor.  In  order  to be  effective,  certain
redemption  requests of a  shareholder  may require the  submission of documents
commonly required to assure the safety of a particular account.
         The Trust may suspend  redemption  procedures  and postpone  redemption
payment  during any  period  when the NYSE is closed  other  than for  customary
weekend or holiday closing or when the SEC has determined an emergency exists or
has otherwise permitted such suspension or postponement.
         Certain requests require a signature guarantee.  To protect you and the
Trust from  fraud,  certain  transactions  and  redemption  requests  must be in
writing  and must  include a signature  guarantee  in the  following  situations
(there may be other  situations  also  requiring  a signature  guarantee  in the
discretion of the Trust or Transfer Agent):
                  1.       Re-registration of the account.
                  2.       Changing bank wiring instructions on the account.
                  3.       Name change on the account.
                  4.       Setting up/changing systematic withdrawal plan to a
                           secondary address.


<PAGE>


                  5.       Redemptions greater than $25,000.
                  6. Any redemption  check that is made payable to someone other
                  than the shareholder(s). 7. Any redemption check that is being
                  mailed to a different address than the address of
                           record.
                  8. Your account  registration  has changed  within the last 30
         days. You should be able to obtain a signature guarantee from a bank or
         trust company, credit union,
broker-dealer,  securities  exchange or association,  clearing agency or savings
association, as defined by federal law.
         Involuntary Redemptions. Due to the relatively high cost of maintaining
small accounts, the Trust may redeem an account having a current value of $7,500
or less as a result of  redemptions,  but not as a result of a fluctuation  in a
Portfolio's  net asset  value after the  shareholder  has been given at least 30
days in  which to  increase  the  account  balance  to more  than  that  amount.
Involuntary redemptions may result in the liquidation of Portfolio holdings at a
time when the value of those holdings is lower than the  investor's  cost of the
investment or may result in the  realization of taxable  capital gains.  No CDSC
will be imposed on any involuntary redemption.
         No CDSC is imposed at the time of any exchange of shares,  although any
applicable CDSC will be imposed upon ultimate  redemption.  The Trust may in the
future offer an exchange feature  involving shares of an unaffiliated Fund group
subject to receipt of appropriate regulatory relief.
         Exchange Privilege.  Shares of a Portfolio may be exchanged without
payment of any exchange fee for shares of another Portfolio of the same Class
 at their respective net asset values.
         An exchange of shares is treated for federal  income tax  purposes as a
redemption  (sale)  of  shares  given in  exchange  by the  shareholder,  and an
exchanging  shareholder  may,  therefore,  realize  a  taxable  gain  or loss in
connection   with  the  exchange.   The  exchange   privilege  is  available  to
shareholders  residing in any state in which Portfolio shares being acquired may
be legally sold.


<PAGE>


         The Manager  reserves the right to reject any exchange  request and the
exchange  privilege may be modified or terminated upon notice to shareholders in
accordance  with  applicable  rules  adopted  by  the  Securities  and  Exchange
Commission.
         With  regard  to  redemptions  and  exchanges  made by  telephone,  the
Distributor  and the  Trust's  Transfer  Agent will  request  personal  or other
identifying   information  to  confirm  that  the  instructions   received  from
shareholders  or  their  account  representatives  are  genuine.  Calls  may  be
recorded.  If our  lines  are busy or you are  otherwise  unable  to reach us by
phone, you may wish to ask your investment representative for assistance or send
us written  instructions,  as described  elsewhere in this prospectus.  For your
protection,  we may  delay  a  transaction  or not  implement  one if we are not
reasonably  satisfied that the instructions are genuine. If this occurs, we will
not be liable for any loss. The Distributor and the Transfer Agent also will not
be  liable  for any  losses  if they  follow  instructions  by phone  that  they
reasonably  believe  are  genuine  or if an  investor  is  unable  to  execute a
transaction by phone.
         Because excessive trading (including short-term "market timing" trading
can limit a  Portfolio's  performance,  each  Portfolio  may refuse any exchange
orders (1) if they appear to be market-timing transactions involving significant
portions  of a  Portfolio's  assets or (2) from any  shareholder  account if the
shareholder  or his or her  broker-dealer  has been advised that previous use of
the exchange privilege is considered excessive.  Accounts under common ownership
or  control,  including  those  with the  same  taxpayer  ID  number  and  those
administered so as to redeem or purchase shares based upon certain predetermined
market indicators, will be considered one account for this purpose.

                                             DIVIDENDS AND DISTRIBUTIONS


<PAGE>


         Net  investment  income  (i.e.,  income  other than long and short term
capital  gains)  and net  realized  long and short  term  capital  gains will be
determined separately for each Portfolio.  Dividends derived from net investment
income and  distributions of net realized long and short term capital gains paid
by a Portfolio to a shareholder will be automatically reinvested (at current net
asset value) in additional  shares of that Portfolio (which will be deposited in
the  shareholder's  account)  unless the  shareholder  instructs  the Trust,  in
writing, to pay all dividends and distributions in cash. Dividends  attributable
to the net investment income of the U.S. Government Money Market Portfolio,  the
Municipal  Bond  Portfolio and the  Investment  Quality Bond  Portfolio  will be
declared  daily  and paid  monthly.  Shareholders  of those  Portfolios  receive
dividends  from the day  following  the purchase up to an including  the date of
redemption. Dividends attributable to the net investment income of the remaining
Portfolios  are declared and paid  annually.  Distributions  of any net realized
long term and short  term  capital  gains  earned  by a  Portfolio  will be made
annually.  Shares acquired by dividend and distribution reinvestment will not be
subject to any CDSC and will be eligible for conversion on a pro rata basis.

                                                  TAX CONSEQUENCES
         The following tax information in this Prospectus is provided as general
information.  You  should  consult  your  own  tax  professional  about  the tax
consequences of an investment in the Trust.
         Taxes on  Distributions.  Your  distributions  are normally  subject to
federal and state  income tax when they are paid,  whether you take them in cash
or reinvest them in shares.  A distribution  also may be subject to local income
tax.  Any  income  dividend   distributions  and  any  short-term  capital  gain
distributions are taxable to you as ordinary income.  Any long-term capital gain
distributions  are taxable as long-term  capital  gains,  no matter how long you
have owned shares in the Trust.
         With  respect to the  Municipal  Bond  Portfolio,  income  derived from
certain municipal  securities may be subject to the federal "alternative minimum
tax." Certain tax-exempt  securities whose proceeds are used to finance private,
for-profit  organizations  are subject to this  special tax system that  ensures
that  individuals  pay at least some federal taxes.  Although  interest on these
securities is generally  exempt from federal income tax, some taxpayers who have
many  tax  deductions  or  exemptions  nevertheless  may  have to pay tax on the
income.
         You will be sent annually a statement (IRS Form  1099-DIV)  showing the
taxable  distributions  paid to you in the previous year. The statement provides
full information on your dividends and capital gains for tax purposes.


<PAGE>


         Taxes on Sales.  Your sale of Portfolio  shares  normally is subject to
federal and state  income tax and may result in a taxable gain or loss to you. A
sale also may be subject to local income tax. Your exchange of Portfolio  shares
for shares of another  Portfolio is treated for tax purposes like a sale of your
original Portfolio shares and a purchase of your new shares.  Thus, the exchange
may,  like a sale,  result in a taxable  gain or loss to you and will give you a
new tax basis for your new shares.
         When you open your  Portfolio  account,  you should provide your social
security  or tax  identification  number  on  your  investment  application.  By
providing  this  information,  you can avoid being  subject to a federal  backup
withholding tax of 31% on taxable  distributions  and redemption  proceeds.  Any
withheld amount would be sent to the IRS as an advance tax payment.



<PAGE>


                                                FINANCIAL HIGHLIGHTS
         The financial  highlights table is intended to help you understand each
Portfolio's  financial  performance  for the life of each  Portfolio.  The total
returns in the table represent the rate an investor would have earned or lost on
an  investment  in  each  respective  Portfolio  (assuming  reinvestment  of all
dividends and distributions).
         This  information  has been  audited  by [Ernst &  Young],  Independent
Auditors whose report, along with the financial statements for each Portfolio is
included in the annual report, which is available upon request.
[Name of each Portfolio]
- -------------------------------------------------- ---------- ---------- -------
Class B Shares

For the period January 1, 1999
through August 31, 1999
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Selected Per Share Data:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net asset value, beginning of period                       $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Income (loss) from investment operations:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Net investment income (loss)
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Net realized and unrealized gain (loss)
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Total income (loss) from investment operations
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Dividends to shareholders from net realized gain           -
on investment income
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Distributions to shareholders from net                  -
   realized gain on investments
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


Net asset value, end of period                             $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Total Return                                            %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Ratios to Average Net Assets:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Expenses                                                   %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net investment loss                                        %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Supplemental Data:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net assets, end of period, in thousands                    $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Portfolio turnover rate                                    %
- -------------------------------------------------- ---------- ---------- -------

*  Commencement of operations.


<PAGE>


[Back Cover]


       Additional information about each Portfolio's investments is available in
the  Trust's  Annual and  Semi-Annual  Reports to  Shareholders.  In the Trust's
Annual  Report,  you  will  find a  discussion  of  the  market  conditions  and
investment strategies that significantly  affected each Portfolio's  performance
during its last fiscal year.  The Trust's  Statement of  Additional  Information
also provides  additional  information  about each  Portfolio.  The Statement of
Additional  Information is incorporated  herein by reference (legally is part of
this  Prospectus).  For a free copy of any of these documents,  to request other
information about the Trust, or to make shareholder inquiries, please call:

                                                   (800) 807-FUND

       You also may obtain information about the Trust by calling your financial
advisor or by visiting our Internet site at:

                                             http://www.saratogacap.com

       Information  about the  Trust  (including  the  Statement  of  Additional
Information)   can  be  viewed  and  copied  at  the   Securities  and  Exchange
Commission's  Public  Reference Room in Washington,  DC.  Information  about the
Reference  Room's  operations  may be  obtained  by  calling  the  SEC at  (800)
SEC-0330.  Reports and other  information  about the Trust are  available on the
SEC's  Internet  site  (www.sec.gov)  and  copies  of  this  information  may be
obtained,  upon payment of a  duplicating  fee, by writing the Public  Reference
Section of the SEC, Washington, DC 20549-6009.

       The Trust's Investment Company Act file number is 811-08542.




- --------
                                           1/ The  Lipper  U.S.  Treasury  Money
                                           Market Fund Index  consists of the 30
                                           largest   mutual  funds  that  invest
                                           principally    in    U.S.    Treasury
                                           obligations   with    dollar-weighted
                                           average  maturities  of less  than 90
                                           days.       1/       The       Lipper
                                           Short-Intermediate  Investment  Grade
                                           Debt Funds  Index  consists of the 30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           investment  grade debt issues  (rated
                                           in  the   top   four   grades)   with
                                           dollar-weighted average maturities of
                                           1  to  5   years.   2/   The   Lehman
                                           Intermediate     Government/Corporate
                                           Bond Index is  composed  of the bonds
                                           in  the  Lehman  Government/Corporate
                                           Bond  Index   that  have   maturities
                                           between 1 and 9.99 years.  The Lehman
                                           Government/Corporate    Bond    Index
                                           consists   of   approximately   5,400
                                           issues.   The   securities   must  be
                                           investment grade (BAA or higher) with
                                           amounts  outstanding  in excess of $1
                                           million and have at least one year to
                                           maturity.  The  Lehman  Index  is  an
                                           unmanaged   index   which   does  not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The Lipper General  Municipal Debt
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           municipal debt issues in the top four
                                           credit   ratings.   2/   The   Lehman
                                           Brothers    Municipal    Bond   Index
                                           consists  of   approximately   25,000
                                           municipal bonds which are selected to
                                           be  representative  of the long-term,
                                           investment   grade   tax-exempt  bond
                                           market.  The bonds  selected  for the
                                           index     have     the      following
                                           characteristics:   a  minimum  credit
                                           rating of at least Baa;  an  original
                                           issue of at  least  $50  million;  at
                                           least  $3   million   of  the   issue
                                           outstanding;  issued  within the last
                                           five  years;  and  a  maturity  of at
                                           least one year.  The Lehman  Index is
                                           an  unmanaged  index  which  does not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The  Lipper  Capital  Appreciation
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds  that  aim  at
                                           maximum     capital     appreciation,
                                           frequently  by  means of 100% or more
                                           portfolio    turnover,    leveraging,
                                           purchasing  unregistered  securities,
                                           purchasing  options,  etc. (the funds
                                           may take  large cash  positions).  2/
                                           The   Standard   &   Poor's    500(R)
                                           Composite  Stock  Price  Index  is  a
                                           capital  weighted index  representing
                                           the  aggregate  market  value  of the
                                           common equity of 500 stocks primarily
                                           traded on the NYSE.  These 500 stocks
                                           are  composed of 400  industrial,  40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.   3/  The  S&P/Barra  Value
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           lower  price-to-book  ratios  and  is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Value   Index   does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index. 1/ The Lipper Growth Funds
                                           Index  consists  of  the  30  largest
                                           mutual funds that normally  invest in
                                           companies  whose  long-term  earnings
                                           are  expected  to grow  significantly
                                           faster  than  the   earnings  of  the
                                           stocks   represented   in  the  major
                                           unmanaged   stock  indices.   2/  The
                                           Standard  & Poor's  500(R)  Composite
                                           Stock   Price   Index  is  a  capital
                                           weighted   index   representing   the
                                           aggregate  market value of the common
                                           equity of 500 stocks primarily traded
                                           on the  NYSE.  These 500  stocks  are
                                           composed   of  400   industrial,   40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.  3/  The  S&P/Barra  Growth
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           higher  price-to-book  ratios  and is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Growth   Index  does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index.  1/ The  Lipper  Small Cap
                                           Funds   Index   consists  of  the  30
                                           largest    mutual   funds   that   by
                                           prospectus   or  portfolio   practice
                                           invest  primarily in  companies  with
                                           market  capitalizations  less than $1
                                           billion at the time of  purchase.  2/
                                           The Russell  2000 Index is  comprised
                                           of the 2,000 smallest U.S.  domiciled
                                           publicly  traded  common stocks which
                                           are  included  in  the  Russell  3000
                                           index.  The common stocks included in
                                           the  Russell  2000  Index   represent
                                           approximately  10% of the U.S. equity
                                           market   as    measured   by   market
                                           capitalization.   The  Russell   3000
                                           Index  is an  unmanaged  index of the
                                           3,000 largest U.S. domiciled publicly
                                           traded   common   stocks   by  market
                                           capitalization           representing
                                           approximately   98%   of   the   U.S.
                                           publicly  traded equity  market.  The
                                           Russell  2000  Index is an  unmanaged
                                           index which does not include fees and
                                           expenses,   and   whose   performance
                                           reflects    reinvested     dividends.
                                           Investors may not invest in the Index
                                           directly.  1/ The Europe,  Australia,
                                           Far  East  Index  (EAFE)  is a widely
                                           recognized  index  prepared by Morgan
                                           Stanley Capital  International.  This
                                           unmanaged  index consists of non-U.S.
                                           companies  which are listed on one of
                                           twenty  foreign  markets  and assumes
                                           the    reinvestment   of   dividends.
                                           Investors may not invest in the Index
                                           directly.  The Gross Domestic Product
                                           (GDP)  version  of the  index is used
                                           above.




                                              SARATOGA ADVANTAGE TRUST
                                       SIMPLIFIED PROSPECTUS - CLASS C SHARES

[Front Cover]
[Saratoga Advantage Trust - Class C Shares]
[Prospectus - Date]
         The Saratoga  Advantage  Trust is a mutual fund company  comprised of 7
separate  mutual  fund  portfolios,  each  with its own  distinctive  investment
objectives and policies. The Portfolios are:


 U.S. Government Money Market Portfolio   Large Capitalization Value Portfolio

 Investment Quality Bond Portfolio        Large Capitalization Growth Portfolio

 Municipal Bond Portfolio                 Small Capitalization Portfolio

                                          International Equity Portfolio


         The  Portfolios  are  managed  by  Saratoga  Capital   Management  (the
"Manager").  Each  Portfolio is advised by an  investment  adviser  selected and
supervised by the Manager.

         The  Trust  is  designed  to  help  investors  to  implement  an  asset
allocation  strategy to meet their individual needs as well as select individual
investments within each asset category among the myriad choices  available.  The
Trust makes available  assistance to help certain investors  identify their risk
tolerance and investment  objectives  through use of an investor  questionnaire,
and to select an appropriate model allocation of assets among the Portfolios. As
further assistance, the Trust makes available to certain investors the option of
automatic  reallocation or rebalancing of their selected  model.  The Trust also
provides,  on a periodic basis, a report to the investor  containing an analysis
and evaluation of the investor's account.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities or passed upon the adequacy of this Prospectus. Any representation to
the contrary is a criminal offense.



<PAGE>



16843104.1 102999 1117E 99558777

                                                        -60-
                                                  TABLE OF CONTENTS



THE PORTFOLIOS

 U.S. GOVERNMENT MONEY MARKET PORTFOLIO........................3

 INVESTMENT QUALITY BOND PORTFOLIO.............................7

 MUNICIPAL BOND PORTFOLIO.....................................12

 LARGE CAPITALIZATION VALUE PORTFOLIO.........................17

 LARGE CAPITALIZATION GROWTH PORTFOLIO........................21

 SMALL CAPITALIZATION PORTFOLIO...............................25

 INTERNATIONAL EQUITY PORTFOLIO...............................29

 ADDITIONAL INVESTMENT STRATEGY INFORMATION...................35

 ADDITIONAL RISK INFORMATION..................................37

 SUMMARY OF TRUST EXPENSES....................................40

 INVESTMENT MANAGER...........................................43

 ADVISERS 44

 ADMINISTRATION...............................................46



SHAREHOLDER INFORMATION

 PRICING PORTFOLIO SHARES...................................47

 PURCHASE OF SHARES.........................................47

 REDEMPTION OF SHARES.......................................52

 DIVIDENDS AND DISTRIBUTIONS................................55

 TAX CONSEQUENCES...........................................55

 FINANCIAL HIGHLIGHTS.......................................57





<PAGE>


                                              THE PORTFOLIOS
                                  U.S. GOVERNMENT MONEY MARKET PORTFOLIO

Investment Objective

         The U.S.  Government  Money Market  Portfolio  seeks to provide maximum
current income to the extent  consistent  with the  maintenance of liquidity and
the preservation of capital.

The Adviser

         The Portfolio is advised by Sterling Capital  Management  Company.  All
investment decisions for the Portfolio are made by Sterling Capital's investment
committee.

Principal Investment Strategies

         The Portfolio will invest in high quality,  short-term U.S.  Government
securities.  The Adviser seeks to maintain the Portfolio's share price at $1.00.
The  share  price  remaining  stable at $1.00  means  that the  Portfolio  would
preserve the principal value of your investment.

         The U.S. Government securities that the Portfolio may purchase include:

o   S. Treasury bills,  notes and bonds, all of which are direct  obligations of
the U.S. Government.

o                          Securities  issued by agencies and  instrumentalities
                           of the U.S.  Government  which are backed by the full
                           faith and  credit  of the  United  States.  Among the
                           agencies   and   instrumentalities    issuing   these
                           obligations  are  the  Government  National  Mortgage
                           Association and the Federal Housing Administration.

o

<PAGE>


o                          Securities  issued by agencies and  instrumentalities
                           which are not  backed by the full faith and credit of
                           the  United  States,  but  whose  issuing  agency  or
                           instrumentality has the right to borrow from the U.S.
                           Treasury  to  meet  its   obligations.   Among  these
                           agencies  and   instrumentalities   are  the  Federal
                           National Mortgage Association,  the Federal Home Loan
                           Mortgage Corporation and the Federal Home Loan Bank.

o                          Securities  issued by agencies and  instrumentalities
                           which are backed  solely by the credit of the issuing
                           agency or  instrumentality.  Among these agencies and
                           instrumentalities is the Federal Farm Credit System.

         In addition,  the Portfolio may invest in  repurchase  agreements  with
respect  to  securities  issued  by  the  U.S.  Government,   its  agencies  and
instrumentalities.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objectives.

         Credit and Interest  Rate Risks.  A principal  risk of investing in the
Portfolio is associated with its U.S. Government securities  investments,  which
are subject to two types of risks:  credit risk and interest  rate risk.  Credit
risk refers to the  possibility  that the issuer of a security will be unable to
make interest payments and repay the principal on its debt.  Interest rate risk,
another  risk of debt  securities,  refers  to  fluctuations  in the  value of a
fixed-income  security  resulting  from changes in the general level of interest
rates.

         Credit risk is minimal with respect to the Portfolio's U.S.  Government
securities investments. Repurchase agreements involve a greater degree of credit
risk. The Adviser,  however,  actively manages the Portfolio's  assets to reduce
the risk of losing any  principal  investment  as a result of credit or interest
rate risks. In addition, federal regulations require money market funds, such as
the  Portfolio,  to  invest  only in high  quality  debt  obligations  and short
maturities.

         An investment in the Portfolio is not a bank deposit and is not insured
or guaranteed by the FDIC or any other government agency. Although the Portfolio
seeks to  preserve  the value of your  investment  at $1.00 per share,  if it is
unable to do so, it is possible to lose money by investing in this Portfolio.



<PAGE>


Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 1.5%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar  quarter was 1.0%  (quarter  ended June 30, 1999).  Year-to-date  total
return as of August 31, 1999 was 2.7%.



- ----------------
   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.






<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


               Average Annual Total Returns (as of August 31, 1999)
  ---------------------------------------------------------------------------
  --------------------------------- ----------------- -----------------------

                                                        Life of Portfolio
                                      Past 1 Year         (since 9/2/94)
  --------------------------------- ----------------- -----------------------
  --------------------------------- ----------------- -----------------------

  U.S. Government Money Market
  Portfolio                                     4.1%                    4.6%
  --------------------------------- ----------------- -----------------------
  --------------------------------- ----------------- -----------------------

  Lipper U.S. Treasury Money
  Market Index1/                                4.3%                    4.8%
              -
  --------------------------------- ----------------- -----------------------
  --------------------------------- ----------------- -----------------------

  90 Day T-Bills                                4.4%                    5.0%
  --------------------------------- ----------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                          INVESTMENT QUALITY BOND PORTFOLIO

Investment Objective

         The  Investment   Quality  Bond  Portfolio  seeks  current  income  and
reasonable stability of principal.

The Adviser

The Portfolio is advised by Fox Asset Management,  Inc. The Portfolio is managed
by a management team lead by J. Peter Skirkanich,  John Sampson, James O'Mealia,
and Doug Edler. Mr. Skirkanich is the President and Chief Investment  Officer of
Fox and founded the firm in 1985. Mr. Sampson is a Managing  Director and joined
the firm in 1998 from Pharos  Management LLC, a consulting firm  specializing in
fixed income investments.  Mr. O'Mealia is a Managing Director of Fox and joined
the firm in 1998 from Sunnymeath  Asset Management Inc., where he was President.
Mr. Edler is a Vice  President of Fox; he joined Fox in 1999 from J.P.  Morgan &
Co., Inc. where he managed that firm's proprietary fixed income investments.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  65% of its  assets in
investment grade fixed-income  securities or in non-rated securities  considered
by the Adviser to be of  comparable  quality.  The  Portfolio may also invest in
non-convertible   fixed  income   preferred  stock  and  mortgage   pass-through
securities.  In deciding  which  securities  to buy,  hold or sell,  the Adviser
considers economic developments,  interest rate trends and other factors such as
the issuer's  creditworthiness.  The average  maturity of the securities held by
the Portfolio may range from three to ten years.



<PAGE>


         Mortgage  pass-through  securities are mortgage-backed  securities that
represent a  participation  interest  in a pool of  residential  mortgage  loans
originated by the U.S.  government or private lenders such as banks. They differ
from  conventional  debt  securities,  which  provide  for  periodic  payment of
interest in fixed  amounts and  principal  payments at maturity or on  specified
call dates. Mortgage  pass-through  securities provide for monthly payments that
are a  "pass-through"  of the monthly  interest  principal  payments made by the
individual borrowers on the pooled mortgage loans.

         The Portfolio may invest in mortgage  pass-through  securities that are
issued or  guaranteed  by the  Government  National  Mortgage  Association,  the
Federal  National  Mortgage  Association  and the  Federal  Home  Loan  Mortgage
Corporation.  These  securities  are  either  direct  obligations  of  the  U.S.
Government, or the issuing  agency/instrumentality  has the right to borrow from
the U.S. Treasury to meet its obligations,  although the Treasury is not legally
required to extend credit to the agency/instrumentality.

         Private  mortgage   pass-through   securities  also  can  be  Portfolio
investments. They are issued by private originators of and investors in mortgage
loans, including savings and loan associations and mortgage banks. Since private
mortgage  pass-through  securities  typically  are not  guaranteed  by an entity
having the credit status of a U.S.  Government agency, the securities  generally
are structured with one or more type of credit enhancement.

         In  addition,  the  Portfolio  may invest up to 5% of its net assets in
fixed-income  securities  rated lower than investment  grade,  commonly known as
"junk bonds."

         Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Fixed-Income Securities.  Principal risks of investing in the Portfolio
are associated with its fixed-income  investments.  All fixed-income securities,
such as  corporate  bonds,  are  subject to two types of risk:  credit  risk and
interest rate risk.  Credit risk refers to the possibility  that the issuer of a
security will be unable to make interest  payments and/or repay the principal on
its debt.



<PAGE>


         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most fixed-income  securities go up. (Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.) Long-term fixed income securities will rise and fall
in  response  to  interest  rate  changes to a greater  extent  than  short-term
securities.

         Mortgage-Backed Securities. The Portfolio may invest in mortgage-backed
securities, such as mortgage pass-through securities,  which have different risk
characteristics  than  traditional  debt  securities.   Although  the  value  of
fixed-income  securities  generally increases during periods of falling interest
rates and decreases during periods of rising interest rates,  this is not always
the case  with  mortgage-backed  securities.  This is due to the  fact  that the
principal on  underlying  mortgages  may be prepaid at any time as well as other
factors.  Generally,  prepayments  will  increase  during  a period  of  falling
interest rates and decrease during a period of rising  interest rates.  The rate
of prepayments also may be influenced by economic and other factors.  Prepayment
risk includes the  possibility  that, as interest  rates fall,  securities  with
stated  interest  rates may have the principal  prepaid  earlier than  expected,
requiring  the  Portfolio  to invest the proceeds at  generally  lower  interest
rates.

         Investments in  mortgage-backed  securities are made based upon,  among
other  things,  expectations  regarding  the rate of  prepayments  on underlying
mortgage  pools.  Rates of  prepayment,  faster or slower  than  expected by the
Manager  and/or  Adviser,  could  reduce the  Portfolio's  yield,  increase  the
volatility of the Portfolio  and/or cause a decline in net asset value.  Certain
mortgage-backed  securities  may be more  volatile  and less  liquid  than other
traditional types of debt securities.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments including the risks associated with junk bonds. For more
information about these risks, see the "Additional Risk Information" section.



<PAGE>


         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------
















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 4.0%  (quarter  ended June 30,  1995) and the  lowest  return for a
calendar quarter was -0.7% (quarter ended March 31, 1996).
Year-to-date total return as of August 31, 1999 was -0.8%.



- -------------------

   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.



<PAGE>



AVERAGE ANNUAL

TOTAL RETURNS

This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.

       Average Annual Total Returns (as of August 31, 1999)
  ---------------------------------------------------------------------------
  --------------------------------- ---------------- ------------------------

                                                        Life of Portfolio
                                      Past 1 Year        (since 9/2/94)
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Investment Quality Bond
  Portfolio                                    1.3%                     5.2%
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Lipper Short-Intermediate
  Investment Grade Debt Funds                  2.1%                     6.1%
  Index1/
       -
  --------------------------------- ---------------- ------------------------
  --------------------------------- ---------------- ------------------------

  Lehman Intermediate
  Government/Corporate Bond                    2.2%                     6.7%
  Index2/
- - --------------------------------- ---------------- ------------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                              MUNICIPAL BOND PORTFOLIO

Investment Objective

         The Municipal Bond Portfolio seeks a high level of interest income that
is excluded from federal income  taxation to the extent  consistent with prudent
investment management and the preservation of capital.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
management team lead by Matthew Greenwald,  Senior Vice President of Oppenheimer
Capital,  the parent of OpCap  Advisors.  Mr.  Greenwald has been a fixed income
portfolio manager and financial analyst for Oppenheimer Capital since 1989. From
1984-1989 he was a fixed income portfolio  manager with  PaineWebber's  Mitchell
Hutchins Asset Management.

Principal Investment Strategies

         The  Portfolio  will  normally  invest  at least  80% of its  assets in
securities that pay interest  exempt from federal income taxes.  The Portfolio's
Adviser  generally  invests the  Portfolio's  assets in  municipal  obligations.
Municipal  obligations are bonds, notes or short-term commercial paper issued by
state  governments,  local  governments,  and  their  respective  agencies.  The
Portfolio will invest primarily in municipal bonds rated within the four highest
grades  by  Moody's  Investors  Service  Inc.  ("Moody's"),  Standard  &  Poor's
Corporation  ("S&P"),  or Fitch  IBCA,  Inc.  ("Fitch")  or,  if not  rated,  of
comparable  quality in the  opinion of the  Adviser.  The  Portfolio  may invest
without limit in municipal  obligations  that pay interest income subject to the
"alternative  income tax" although it does not  currently  expect to invest more
than 20% of its total assets in such instruments.  Some shareholders may have to
pay tax on distributions of this income.



<PAGE>


         Municipal bonds, notes and commercial paper are commonly  classified as
either "general  obligation" or "revenue." General obligation bonds,  notes, and
commercial  paper are secured by the issuer's  faith and credit,  as well as its
taxing power,  for payment of principal and interest.  Revenue bonds,  notes and
commercial  paper,  however,  are  generally  payable from a specific  source of
income. They are issued to fund a wide variety of public and private projects in
sectors such as transportation,  education and industrial development.  Included
within  the  revenue  category  are  participations  in lease  obligations.  The
Portfolio's municipal obligation investments may include zero coupon securities,
which are purchased at a discount and make no interest payments until maturity.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

Credit  and  Interest  Rate  Risks.  Municipal  obligations,   like  other  debt
securities,  are subject to two types of risks:  credit risk and  interest  rate
risk.

         Credit  risk  refers to the  possibility  that the issuer of a security
will be unable to make interest payments and/or repay the principal on its debt.
In the case of revenue bonds, notes or commercial paper, for example, the credit
risk is the  possibility  that the user fees from a project  or other  specified
revenue  sources are  insufficient  to meet interest  and/or  principal  payment
obligations.  The issuers of private activity bonds, used to finance projects in
sectors  such as  industrial  development  and  pollution  control,  also may be
negatively  impacted by the  general  credit of the user of the  project.  Lease
obligations may have risks not normally  associated  with general  obligation or
other revenue  bonds.  Certain  lease  obligations  contain  "non-appropriation"
clauses that  provide that the  governmental  issuer has no  obligation  to make
future  payments under the lease or contract  unless money is  appropriated  for
such purposes by the appropriate legislative body on an annual or other periodic
basis.  Consequently,  continued  lease  payments  on  those  lease  obligations
containing  "non-appropriation"  clauses  are  dependent  on future  legislative
actions.  If such  legislative  actions do not occur,  the  holders of the lease
obligation  may  experience  difficulty  in exercising  their rights,  including
disposition of the property.



<PAGE>


         Interest  rate  risk  refers  to   fluctuations   in  the  value  of  a
fixed-income  security  resulting  from changes in the general level of interest
rates.  When the  general  level of  interest  rates goes up, the prices of most
fixed-income  securities go down.  When the general level of interest rates goes
down, the prices of most  fixed-income  securities go up. Zero coupon securities
are typically subject to greater price  fluctuations than comparable  securities
that pay current interest.

         The  Portfolio  is not limited as to the  maturities  of the  municipal
obligations  in  which  it may  invest.  Thus,  a rise in the  general  level of
interest  rates  may  cause  the  price  of its  portfolio  securities  to  fall
substantially.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.



<PAGE>



















During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 5.9%  (quarter  ended March 31,  1995) and the lowest  return for a
calendar quarter was -2.6% (quarter ended December 31, 1994).
Year-to-date total return as of August 31, 1999 was -3.8%.

- -------------------
   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.


<PAGE>



AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


            Average Annual Total Returns (as of August 31, 1999)
- --------------------------------------------------------------------------
- --------------------------------- ---------------- -----------------------

                                                     Life of Portfolio
                                    Past 1 Year        (since 9/2/94)
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Municipal Bond Portfolio                    -2.6%                    4.5%
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Lipper General Municipal Debt
Funds Index1/                               -1.2%                    5.8%
- --------------------------------- ---------------- -----------------------
- --------------------------------- ---------------- -----------------------

Lehman Municipal Bond Index2/
                                             0.5%                    6.0%
- --------------------------------- ---------------- -----------------------



Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                       LARGE CAPITALIZATION VALUE PORTFOLIO

Investment Objective

         The Large  Capitalization Value Portfolio seeks total return consisting
of capital appreciation and dividend income.

The Adviser

         The  Portfolio  is  advised  by  OpCap  Advisors.  It is  managed  by a
portfolio team comprised of senior  professionals of OpCap Advisors.  One member
of  the  team,   Frank   LeCates,   has  primary   supervisory   authority  over
implementation of the management team's purchase and sale  recommendations.  Mr.
LeCates is the Director of Research at Oppenheimer  Capital,  the parent of OpCo
Advisors.  Mr. LeCates  brings 28 years of investment  experience to his current
position. Formerly with Donaldson, Lufkin & Jenrette for 18 years, he has served
as head of institutional equity sales,  Director of Research and as a securities
analyst.  Mr.  LeCates  graduated from  Princeton  University,  earned an MBA at
Harvard Business School and is a CFA.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common stocks and securities  convertible  into common
stocks.  At least 65% of the Portfolio  assets will be invested in common stocks
of issuers  with total  market  capitalizations  of $1 billion or greater at the
time of purchase.  The Adviser focuses its securities selection on highly liquid
equity  securities  that,  in the  Adviser's  opinion,  have above average price
appreciation  potential  at the time of  purchase.  In general,  securities  are
characterized  as having above average  dividend  yields and below average price
earnings  ratios  relative to the stock  market in  general,  as measured by the
Standard  & Poor's 500  Composite  Stock  Price  Index  (the "S&P  500").  Other
factors, such as earnings,  the issuer's ability to generate cash flow in excess
of business needs and sustain above average  profitability,  as well as industry
outlook and market share, are also considered by the Adviser.

         In addition,  the Portfolio may invest in stock index futures contracts
and options.



<PAGE>


Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible  investments including the risks associated with stock index futures
contracts and options.  For information  about these risks,  see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.











<PAGE>


- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------














During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 14.9%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 1.8%.






- -------------------
   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.


<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.



               Average Annual Total Returns (as of August 31, 1999)
   ---------------------------------------------------------------------------
   ---------------------------------- ---------------- -----------------------

                                                         Life of Portfolio
                                        Past 1 Year        (since 9/2/94)
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   Large Capitalization Value
   Portfolio                                    19.8%                   18.7%
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   Lipper Capital Appreciation
   Funds Index1/                                44.4%                   18.8%
              -
   ---------------------------------- ---------------- -----------------------
   ---------------------------------- ---------------- -----------------------

   S&P 500(R)Composite Stock Price               39.8%                   25.1%
   Index2/
        -

   S&P/Barra Value Index3/                      34.1%                   20.8%
                        -
   ---------------------------------- ---------------- -----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                        LARGE CAPITALIZATION GROWTH PORTFOLIO

Investment Objective

         The Large Capitalization Growth Portfolio seeks capital appreciation.

The Adviser

         The Portfolio is advised by the Harris Bretall Sullivan & Smith, L.L.C.
Stock  selection  for  the  Portfolio  is made by the  Strategy  and  Investment
Committees of Harris Bretall. The Portfolio is managed by a management team lead
by Jack  Sullivan  and  Gordon  Ceresino.  Mr.  Sullivan  is a partner of Harris
Bretall  and has been  associated  with the firm since 1981.  Mr.  Ceresino is a
Partner of Harris Bretall and has been associated with the firm since 1991.

Principal Investment Strategies

         The  Portfolio  will  normally  invest at least 80% of its  assets in a
diversified  portfolio of common  stocks that,  in the  Adviser's  opinion,  are
characterized by earnings growth in excess of that of the S&P 500. The Portfolio
will also normally invest at least 65% of its assets in common stocks of issuers
with total market  capitalizations of $3 billion or more. In making investments,
the Adviser  evaluates  factors  believed to be favorable  to long-term  capital
appreciation, including specific financial characteristics of the issuer such as
historical  earnings growth,  sales growth,  profitability and return on equity.
The Adviser also analyzes the issuer's  position  within its industry as well as
the quality and experience of the issuer's management.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.

- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------













- -------------------
   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.
During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter was 34.3%  (quarter ended December 31, 1998) and the lowest return for a
calendar quarter was -13.2% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 8.6%.


<PAGE>




AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


              Average Annual Total Returns (as of August 31, 1999)
  ----------------------------------------------------------------------------
  ------------------------------------ ---------------- ----------------------

                                                          Life of Portfolio
                                         Past 1 Year       (since 9/2/94)
  ------------------------------------ ---------------- ----------------------
  ------------------------------------ ---------------- ----------------------

  Large Capitalization Growth
  Portfolio                                      54.0%                  23.5%
  ------------------------------------ ---------------- ----------------------
  ------------------------------------ ---------------- ----------------------

  Lipper Growth Funds Index1/                    41.3%                  21.2%
                           -
  ------------------------------------ ---------------- ----------------------
  ------------------------------------ ---------------- ----------------------

  S&P 500(R) Composite Stock Price
  Index2/                                        39.8%                  25.1%
       -

  S&P/Barra Growth Index3/                       44.8%                  29.2%
                        -
  ------------------------------------ ---------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           SMALL CAPITALIZATION PORTFOLIO

Investment Objective

         The Small Capitalization Portfolio seeks maximum capital appreciation.

The Adviser

         The  Portfolio  is advised by  Thorsell,  Parker  Partners,  Inc. It is
managed by a  management  team lead by Richard  Thorsell,  Managing  Partner and
Chief Investment Officer of Thorsell since 1991.

Principal Investment Strategies

         The Portfolio will normally invest at least 80% of its assets in common
stocks. At least 65% of the Portfolio's assets will be invested in common stocks
of issuers with, at the time of purchase,  total market  capitalizations of less
than $1 billion;  at least one-third of the Portfolio's  assets will be invested
in common stocks of companies with total market  capitalizations of $550 million
or less at the time of purchase. In selecting investments for the Portfolio, the
Adviser  seeks  small  capitalization  growth  companies  that it  believes  are
undervalued in the marketplace.  These companies typically are under-followed by
investment  firms  and  undervalued  relative  to their  growth  prospects.  The
Portfolio  may  also  invest  in  companies   that  offer  the   possibility  of
accelerating  earnings  growth  due to  internal  changes  such  as new  product
introductions,  synergistic  acquisitions or  distribution  channels or external
changes affecting the marketplace for the company's products and services.  Such
external  factors can be demographic,  regulatory,  legislative,  technological,
social or economic.

Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.



<PAGE>


         Common  Stocks.  A principal  risk of  investing  in the  Portfolio  is
associated with common stock investments.  In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         Small & Medium Capitalization Companies. The Portfolio's investments in
smaller and  medium-sized  companies carry more risk than  investments in larger
companies.  While some of the  Portfolio's  holdings in these  companies  may be
listed on a national securities exchange,  such securities are more likely to be
traded  in the  over-the-counter  market.  The low  market  liquidity  of  these
securities may have an adverse impact on the Portfolio's ability to sell certain
securities at favorable  prices and may also make it difficult for the Portfolio
to obtain market quotations based on actual trades,  for purposes of valuing its
securities.  Investing  in  lesser-known,   smaller  and  medium  capitalization
companies involves greater risk of volatility of the Portfolio's net asset value
than is customarily  associated with larger, more established  companies.  Often
smaller and medium capitalization companies and the industries in which they are
focused are still  evolving and,  while this may offer better  growth  potential
than larger, more established companies, it also may make them more sensitive to
changing market conditions.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.





<PAGE>


- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------














- -------------------

   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.



During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 22.6%  (quarter  ended June 30,  1999) and the lowest  return for a
calendar  quarter was -28.4%  (quarter ended  September 30, 1998).  Year-to-date
total return as of August 31, 1999 was 7.9%.



<PAGE>



AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time, as well as with an index
of funds with similar investment
objectives.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


              Average Annual Total Returns (as of August 31, 1999)
   -----------------------------------------------------------------------------
   ------------------------------------ ----------------- ----------------------

                                                            Life of Portfolio
                                          Past 1 Year        (since 9/2/94)
   ------------------------------------ ----------------- ----------------------
   ------------------------------------ ----------------- ----------------------

   Small Capitalization Portfolio
                                                   34.9%                   9.2%
   ------------------------------------ ----------------- ----------------------
   ------------------------------------ ----------------- ----------------------

   Lipper Small Cap Funds Index1/
                                                   32.7%                  12.8%
   ------------------------------------ ----------------- ----------------------
   ------------------------------------ ----------------- ----------------------

   Russell 2000 Index2/                            28.4%                  12.3%
                     -
   ------------------------------------ ----------------- ----------------------


Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.





<PAGE>


                                           INTERNATIONAL EQUITY PORTFOLIO

Investment Objective

         The Portfolio seeks long-term capital appreciation.

The Adviser

         The Portfolio is advised by Friends Ivory & Sime, Inc. The Portfolio is
managed by a management  team led by Julie Dent,  Director of Global Equities at
Friends Ivory & Sime plc who has been overseeing the management of the Portfolio
since January 31, 1997.  Ms. Dent joined  Friends Ivory & Sime in 1986 and, as a
member of the Asset  Allocation  Committee,  is responsible for asset allocation
and overseeing the management of global and international  accounts for U.S. and
Japanese  clients.  Individual stocks are selected by the regional Equity Teams,
which  operate on a sectoral  basis.  Debbie Clarke is the European team leader;
Rowan Chaplin is the Japan team leader; and Mearns Nimmo is the Pacific Rim team
leader.

Principal Investment Strategy

         The Portfolio  will  normally  invest at least 80% of its assets in the
equity  securities of companies  located  outside of the United  States.  Equity
securities  consist of common and preferred  stock and other  securities such as
depositary receipts, bonds, rights and warrants that are convertible into common
stock.  Under normal market  conditions,  at least 65% of the Portfolio's assets
will be  invested in  securities  of issuers  located in at least three  foreign
countries,  including  countries  with  developing and emerging  economies.  The
Portfolio  expects that its  investments in foreign  issuers will generally take
the form of depositary  receipts.  These are dollar  denominated  receipts which
represent and may be converted into the underlying foreign security.  Depositary
receipts are publicly  traded on  exchanges  or  over-the-counter  in the United
States.



<PAGE>


Principal Risks

         There is no assurance  that the Portfolio  will achieve its  investment
objective.  The Portfolio  share price will fluctuate with changes in the market
value of its portfolio securities. When you sell your Portfolio shares, they may
be worth less than what you paid for them and,  accordingly,  you can lose money
investing in this Portfolio.

         Foreign  Securities.  A principal risk of investing in the Portfolio is
associated with foreign stock investments. In general, stock values fluctuate in
response  to  activities  specific  to the  company as well as  general  market,
economic and political conditions. Stock prices can fluctuate widely in response
to these factors.

         The Portfolio's investments in foreign securities (including depositary
receipts)  involve  risks in  addition  to the risks  associated  with  domestic
securities.  One additional risk is currency risk.  While the price of Portfolio
shares is quoted in U.S. dollars,  the Portfolio generally converts U.S. dollars
to a foreign  market's local currency to purchase a security in that market.  If
the value of that local  currency falls  relative to the U.S.  dollar,  the U.S.
dollar value of the foreign  security  will  decrease.  This is true even if the
foreign security's local price remains unchanged.

         Foreign  securities  also have risks  related to economic and political
developments abroad, including expropriations,  confiscatory taxation,  exchange
control  regulation,  limitations on the use or transfer of Portfolio assets and
any effects of foreign social, economic or political instability. In particular,
adverse  political  or  economic  developments  in  a  geographic  region  or  a
particular  country in which the  Portfolio  invests  could cause a  substantial
decline in the value of its portfolio securities. Foreign companies, in general,
are not subject to the regulatory  requirements of U.S.  companies and, as such,
there  may  be  less  publicly  available  information  about  these  companies.
Moreover,  foreign  accounting,   auditing  and  financial  reporting  standards
generally are different from those applicable to U.S. companies. Finally, in the
event of a default of any foreign debt obligations, it may be more difficult for
the  Portfolio  to obtain or  enforce a  judgment  against  the  issuers  of the
securities.



<PAGE>


         Securities  of  foreign  issuers  may be less  liquid  than  comparable
securities  of U.S.  issuers  and,  as such,  their  price  changes  may be more
volatile.  Furthermore,  foreign  exchanges  and  broker-dealers  are  generally
subject to less government and exchange  scrutiny and regulation than their U.S.
counterparts. In addition, differences in clearance and settlement procedures in
foreign  markets  may cause  delays in  settlements  of the  Portfolio's  trades
effected in those  markets.  Delays in purchasing  securities  may result in the
Portfolio losing investment  opportunities.  The inability to dispose of foreign
securities due to settlement  delays could result in losses to the Portfolio due
to subsequent  declines in the value of the  securities.  Issuers of the foreign
security  represented  by a depositary  receipt may not be obligated to disclose
material information in the United States.

         Many European  countries have adopted or are in the process of adopting
a  single  European   currency,   referred  to  as  the  "euro."  The  long-term
consequences of the euro conversion for foreign  exchange rates,  interest rates
and the  value of  European  securities  that the  Portfolio  may  purchase  are
unclear.  The  consequences  may adversely  affect the value and/or increase the
volatility of securities held by the Portfolio.

         The  Portfolio  may invest in foreign  securities  issued by  companies
located in developing or emerging  countries.  Compared to the United States and
other developed countries,  developing or emerging countries may have relatively
unstable  governments,  economies  based on only a few industries and securities
markets that trade a small number of securities. Prices of these securities tend
to be especially  volatile and, in the past,  securities in these countries have
been  characterized by greater  potential loss (as well as gain) than securities
of companies located in developed countries.



<PAGE>


         The Portfolio may invest in foreign  small  capitalization  securities.
Investing in  lesser-known,  smaller  capitalized  companies may involve greater
risk of volatility of the Portfolio's share price than is customarily associated
with investing in larger,  more established  companies.  There is typically less
publicly  available  information  concerning  smaller companies than for larger,
more  established  companies.  Some small  companies have limited product lines,
distribution  channels  and  financial  and  managerial  resources  and  tend to
concentrate  on fewer  geographical  markets  than do  larger  companies.  Also,
because smaller  companies  normally have fewer shares  outstanding  than larger
companies and trade less frequently,  it may be more difficult for the Portfolio
to buy and sell significant  amounts of shares without an unfavorable  impact on
prevailing market prices.

         Other  Risks.  The  performance  of the  Portfolio  also will depend on
whether  the  Adviser is  successful  in  pursuing  the  Portfolio's  investment
strategy.  In  addition,  the  Portfolio  is  subject  to other  risks  from its
permissible investments.  For information about these risks, see the "Additional
Risk Information" section.

         Shares of the Portfolio are not bank deposits and are not guaranteed or
insured by the FDIC or any other government agency.

Past Performance

The bar chart and table below provide some  indication of the risks of investing
in the Portfolio.  The Portfolio's  past  performance  does not indicate how the
Portfolio will perform in the future.







- --------------------------------------------------------------------------------
[OBJECT OMITTED]
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
This  chart  shows how the  performance  of the  Portfolio's  Class I shares has
varied from year to year over the life of the Portfolio.
- --------------------------------------------------------------------------------















<PAGE>





During the periods  shown in the bar chart,  the  highest  return for a calendar
quarter  was 15.1%  (quarter  ended June 30,  1997) and the lowest  return for a
calendar quarter was -16.1% (quarter ended September 30, 1998).
Year-to-date total return as of August 31, 1999 was 10.0%.
- -------------------
   **    Class C shares of the  Portfolio  commenced  operations  on  January 1,
         1999.  The  returns  shown in the  chart  are for Class I shares of the
         Portfolio which are offered in a separate prospectus. Class I and Class
         C shares would have substantially  similar returns because both Classes
         are invested in the same portfolio of securities. The returns for Class
         C shares  would  differ  from those for Class I only to the extent that
         the Classes have different expenses.

AVERAGE ANNUAL
TOTAL RETURNS
This table compares the Portfolio's
average annual returns with those of
a broad measure of market performance
over time.  The Portfolio's returns
include the maximum applicable sales
charge and assume you sold your
shares at the end of each period.


             Average Annual Total Returns (as of August 31, 1999)
 ---------------------------------------------------------------------------
 ------------------------------------- -------------- ----------------------

                                                        Life of Portfolio
                                        Past 1 Year      (since 9/2/94)
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 International Equity Portfolio                21.7%                   6.6%
 ------------------------------------- -------------- ----------------------
 ------------------------------------- -------------- ----------------------

 Morgan Stanley EAFE Index (U.S.
 Dollars)1/                                    25.7%                   8.2%
         -
 ------------------------------------- -------------- ----------------------



<PAGE>




Fees and Expenses

For a description  of the fees and expenses that you may pay if you buy and hold
shares of the Portfolio, see the "Summary of Trust Expenses" section.



<PAGE>


                                     ADDITIONAL INVESTMENT STRATEGY INFORMATION

This  section  provides  additional   information  concerning  each  Portfolio's
principal strategies.

         Defensive Investing.  The Portfolios are intended primarily as vehicles
for  the  implementation  of a long  term  investment  program  utilizing  asset
allocation  strategies  rendered through  investment  advisory programs that are
based  on  an  evaluation  of  an  investor's  investment  objectives  and  risk
tolerance.  Because  these asset  allocation  strategies  are designed to spread
investment  risk across the various  segments of the securities  markets through
investment  in a number  of  Portfolios,  each  individual  Portfolio  generally
intends to be  substantially  fully  invested in accordance  with its investment
objectives and policies during most market conditions. Although the Adviser of a
Portfolio may, upon the concurrence of the Manager,  take a temporary  defensive
position during adverse market  conditions,  it can be expected that a defensive
posture will be adopted  less  frequently  than would be by other mutual  funds.
This policy may impede an  Adviser's  ability to protect a  Portfolio's  capital
during declines in the particular segment of the market to which the Portfolio's
assets are committed.

         Forward Currency Contracts. A Portfolio's  investments also may include
forward  currency  contracts,  which  involve the purchase or sale of a specific
amount of foreign  currency  at the current  price with  delivery at a specified
future date. A Portfolio may use these  contracts to hedge against adverse price
movements in its  portfolio  securities  or  securities  it may purchase and the
currencies  in which  they are  determined  or to gain  exposure  to  currencies
underlying various securities or financial instruments.

         Investment  Policies.   The  percentage  limitations  relating  to  the
composition of a Portfolio  referenced in the discussion of a Portfolio apply at
the time a Portfolio  acquires an investment  and refer to the  Portfolio's  net
assets,  unless otherwise noted.  Subsequent percentage changes that result from
market fluctuations will not require a Portfolio to sell any Portfolio security.
A Portfolio may change its principal  investment  strategies without shareholder
approval; however you would be notified of any change.



<PAGE>


Portfolio  Turnover.  Except for U.S.  Government Money Market  Portfolio,  each
Portfolio's  turnover  rate is not expected to exceed the  following  respective
percentages annually under normal circumstances:


Investment Quality Bond Portfolio                     50%

Municipal Bond Portfolio                              30%

Large Capitalization Value Portfolio                  50%

Large Capitalization Growth Portfolio                 50%

Small Capitalization Portfolio                       100%

International Equity Portfolio                        60%
- ------------------------------------------------ --------------

A high turnover rate will increase a Portfolio's  brokerage  costs.  It may also
increase  a  Portfolio's  capital  gains,  which are passed  along to  Portfolio
shareholders as distributions. This, in turn, may increase your tax liability as
a Portfolio  shareholder.  See the sections on "Dividend and  Distributions" and
"Tax Consequences."


<PAGE>


                                             ADDITIONAL RISK INFORMATION

This section provides  additional  information  regarding the principal risks of
investing in the Portfolios.

Year 2000.  Each Portfolio could be adversely  affected if the computer  systems
necessary for the efficient operation of the Manager,  the Adviser,  the Trust's
other service  providers and the markets and corporate and governmental  issuers
in  which  the  Portfolios   invest,  do  not  properly  process  and  calculate
date-related information from and after January 1, 2000. While year 2000-related
computer  problems could have a negative effect on the Trust and the Portfolios,
the Manager,  the Advisers,  and their  affiliates are working hard to avoid any
problems and to obtain  assurances  from their service  providers  that they are
taking similar steps.

In  addition,  it is  possible  that the  markets  for  securities  in which the
Portfolios invest may be detrimentally  affected by computer failures throughout
the  financial   services  industry   beginning  January  1,  2000.   Improperly
functioning  trading  systems may result in  settlement  problems and  liquidity
issues.  Corporate and  governmental  data processing  errors also may result in
production problems for individual companies and overall economic uncertainties.
Earnings of individual  issuers will be affected by remediation costs, which may
be substantial and may be reported  inconsistently in U.S. and foreign financial
statements.  Accordingly, the Portfolios' investments may be adversely affected.
Moreover,  issuers  in  emerging  markets  may have  greater  year  2000-related
problems.

                                                       * * *

The risks set forth below are  applicable to a Portfolio  only to the extent the
Portfolio invests in the investment described.



<PAGE>


Junk Bonds. A Portfolio's  investments in securities rated lower than investment
grade or if unrated of comparable quality as determined by the Adviser (commonly
known as "junk  bonds")  pose  significant  risks.  The prices of junk bonds are
likely to be more sensitive to adverse economic changes or individual  corporate
developments  than  higher  rated  securities.  During an  economic  downturn or
substantial  period  of  rising  interest  rates,  junk  bond  issuers  and,  in
particular,  highly leveraged issuers may experience financial stress that would
adversely  affect their ability to service their principal and interest  payment
obligations,  to meet their  projected  business  goals or to obtain  additional
financing.  In the  event of a  default,  the  Portfolio  may  incur  additional
expenses  to seek  recovery.  The  secondary  market  for junk bonds may be less
liquid than the markets for higher quality  securities and, as such, may have an
adverse effect on the market prices of certain  securities.  The  illiquidity of
the market may also  adversely  affect the  ability of the  Trust's  Trustees to
arrive at a fair value for certain junk bonds at certain times and could make it
difficult for the Portfolios to sell certain securities. In addition, periods of
economic uncertainty and change probably would result in increased volatility of
market  prices of high yield  securities  and a  corresponding  volatility  in a
Portfolio's net asset value.

Securities  Rated in the Lowest  Investment  Grade Category.  Investments in the
fixed-income securities rated in the lowest investment grade category by Moody's
or S&P may have speculative characteristics and therefore changes in economic or
other  circumstances  are more likely to weaken their capacity to make principal
and interest payments than would be the case with investments in securities with
higher credit ratings.

Options and  Futures.  If a Portfolio  invests in options  and/or  futures,  its
participation in these markets would subject the Portfolio to certain risks. The
Adviser's  predictions of movements in the direction of the stock,  bond,  stock
index,  currency or interest  rate  markets may be  inaccurate,  and the adverse
consequences  to the Portfolio  (e.g., a reduction in the  Portfolio's net asset
value or a reduction in the amount of income  available  for  distribution)  may
leave the Portfolio in a worse position than if these  strategies were not used.
Other risks inherent in the use of options and futures include, for example, the
possible  imperfect  correlation  between  the  price  of  options  and  futures
contracts and movements in the prices of the  securities  being hedged,  and the
possible  absence of a liquid  secondary  market for any particular  instrument.
Certain options may be  over-the-counter  options,  which are options negotiated
with dealers; there is no secondary market for these investments.



<PAGE>


         Forward  Currency  Contracts.  A Portfolio's  participation  in forward
currency  contracts also involves  risks. If the Adviser employs a strategy that
does not correlate  well with the  Portfolio's  investments or the currencies in
which the  investments  are  denominated,  currency  contracts could result in a
loss. The contracts also may increase the Portfolio's volatility and may involve
a significant risk.



<PAGE>


                                  SUMMARY OF TRUST EXPENSES

Annual Portfolio Operating Expenses.  The following table lists the costs and
Expenses  that  an  investor  will  incur  as a  shareholder  of  each of the
Portfolios based on operating  expenses incurred during the fiscal year ended
August 31, 1999.

<TABLE>
<S>     <C>                             <C>           <C>           <C>     <C>           <C>           <C>             <C>


- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------

                                      U.S.        Investment          Large          Large
                                      Government  Quality   Municipal Capitalization Capitalization  Small            International
                                      Money       Bond      Bond      Value          Growth          Capitalization   Equity
                                      Market      Portfolio Portfolio Portfolio      Portfolio       Portfolio        Portfolio
                                      Portfolio
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------

- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Shareholder Transaction Expenses
Maximum Sales Charge on Purchases of   None          None     None        None       None              None               None
Shares (as a % of offering price)....
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Sales Charge on Reinvested Dividends
(as a                                  None          None     None        None       None               None               None
% of offering price).................
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Maximum Contingent Deferred Sales
Charge (as a % of net asset
value at the
time of                                    1%          1%       1%          1%        1%                 1%                 1%
purchase or sale, whichever is
less)(1).............................
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Exchange Fee.........................    None         None     None        None       None              None               None
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Annual Portfolio Operating
Expenses(as a percentage of
average net assets)
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Management Fees......................
Distribution Expenses (Rule 12b-1)(2)  .475%          .55%     .55%        .65%      .65%               .65%               .75%
Other Expenses (after reimbursement).   1.0%          1.0%     1.0%        1.0%      1.0%                1.0%               1.0%
                                        .65%          .65%      .65%       .65%      .65%               .65%               .65%

- ----------------------------------- ------------------------------------------------------------------------------- ----------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------

- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
Total Operating Expenses(3) (after        2.125%      2.20%     2.20%      2.30%     2.30%               2.30%              2.40%
reimbursement).....................
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------
- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------

- ------------------------------------- ----------- ------------------- -------------- --------------- ---------------- --------------

</TABLE>

<PAGE>


Management  Fees and Other  Expenses:  Each Portfolio pays the Manager a fee for
its services  that is computed  daily and paid monthly at an annual rate ranging
from  .475%  to .75%  of the  value  of the  average  daily  net  assets  of the
Portfolio.  The fees of each Adviser are paid by the Manager.  The nature of the
services provided to, and the aggregate  management fees paid by, each Portfolio
are  described  under  "Management  of the Trust." The expenses set forth in the
above table reflect voluntary expense limitations currently in effect and can be
changed at any time. The Class C shares commenced  operation on January 1, 1999.
Management  Fees and Other  Expenses  are based on actual  Class C expenses  for
fiscal 1998. In addition, expense offset arrangements with the Trust's Custodian
Bank were in effect with  respect to each  Portfolio.  The amount of the expense
offset for each  respective  portfolio  was as follows:  U.S.  Government  Money
Market,  0%;  Investment  Quality Bond,  0.10%;  Municipal  Bond,  0.01%;  Large
Capitalization   Value,   0%;  Large   Capitalization   Growth,   0.07%;   Small
Capitalization,  0%; and  International  Equity,  0.26%.  Under  applicable  SEC
regulations,  the amount by which  Portfolio  expenses are reduced by an expense
offset arrangement is required to added to "Other Expenses." The .65% figure set
forth above with respect to each Portfolio for "Other Expenses" above,  reflects
the voluntary waivers,  expense assumptions and expense offsets, total operating
expense of each of the  Portfolios for fiscal year 1999 are expected to be: U.S.
Government Money Market  Portfolio,  2.30%;  Investment  Quality Bond Portfolio,
2.37%;  Municipal Bond Portfolio,  3.15%; Large  Capitalization Value Portfolio,
2.39%;  Large  Capitalization  Growth  Portfolio,  2.25%;  Small  Capitalization
Portfolio,  2.44%; and International  Equity  Portfolio,  2.96. "Other Expenses"
include fees for shareholder services, administration, custodial fees, legal and
accounting  fees,  printing  costs,  registration  fees, the costs of regulatory
compliance,  a  Portfolio's  allocated  portion  of the  costs  associated  with
maintaining  the Trust's legal  existence and the costs  involved in the Trust's
communications with shareholders. Long-term shareholders of Class C may pay more
in sales charges,  including  distribution fees, than the economic equivalent of
the maximum  front-end sales charges  permitted by the NASD. (1) Only applicable
to  redemptions  made within one year after purchase (see  "Contingent  Deferred
Sales  Charge").  (2) The 12B-1 fee is  accrued  daily and  payable  monthly.  A
portion of the 12b-1 fee payable equal to 0.25% of
     the average  daily net assets is currently  characterized  as a service fee
     within the meaning of National  Association  of  Securities  Dealers,  Inc.
     ("NASD")  guidelines  and are  payments  made for personal  service  and/or
     maintenance of shareholder  accounts.  The remainder of the 12b-1 fee is an
     asset-based sales charge, and is a distribution fee paid to the Distributor
     or other  entities to  compensate  them for the  services  provided and the
     expenses borne by the  Distributor  and others in the  distribution  of the
     Portfolios' shares (see "Plan of Distribution").
(3) "Total Fund Operating  Expenses," as shown above,  are based upon the sum of
12b-1 Fees, Management Fees and "Other Expenses."


<PAGE>


Example. The following example demonstrates the projected dollar amount of total
cumulative expenses that would be incurred over various periods with respects to
a  hypothetical  investment in the  Portfolios.  These amounts are base upon (i)
payment by the  Portfolios of operating  expenses at the levels set forth in the
table above and (ii) the specific assumptions stated below:




A shareholder would pay the following  expenses on a $1,000 investment  assuming
(i) a 5% annual return and (ii) redemption at the end of each time period:

<TABLE>
<S>     <C>                             <C>           <C>           <C>     <C>           <C>           <C>             <C>



   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
              U.S.
              Government           Investment      Municipal         Large             Large             Small         International
              Money                Quality         Bond              Capitalization    Capitalization    Capitalization    Equity
                                                                                                                          -
              Market               Bond            Portfolio         Value             Growth            Portfolio         Portfolio
                                                   -------------                      -                 ------------------ ---------
              Portfolio            Portfolio                         Portfolio         Portfolio
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   1 year.... $                    $               $                 $                 $                 $                 $
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   3 years...
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   5 years...
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   10 years..
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------

   ---------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- ---------
   ----------------------------------------------------------------------------------------------------------------------- ---------
   A  shareholder  would  pay the  following  expenses  on a  $1,000  investment
   assuming  (i) a 5% annual  return and (ii) no  redemption  at the end of each
   time period:
   --------------------------------------------------------------------------------------------------------------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------

            $                    $               $                 $                 $                 $                 $
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   1 year..
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   3 years.
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   5 years.
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   10 years
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------

   -------- -------------------- --------------- ----------------- ----------------- ----------------- ----------------- -----------
</TABLE>
The purpose of these examples is to assist an investor in understanding  various
costs and expenses  that an investor in a Portfolio  will bear.  THESE  EXAMPLES
SHOULD NOT BE  CONSIDERED  TO BE A  REPRESENTATION  OF PAST OR FUTURE  EXPENSES;
ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. Moreover,  although the
tables assume a 5% annual return, a Portfolio's actual performance will vary and
may result in an actual return greater or less than 5%.


<PAGE>


                                                           INVESTMENT MANAGER

                    Saratoga Capital  Management  serves as the Trust's Manager.
           The  Manager,  subject  to the review  and  approval  of the Board of
           Trustees  of the  Trust,  selects  Advisers  for each  Portfolio  and
           supervises and monitors the performance of each Adviser.
                    The Manager may,  subject to the  approval of the  Trustees,
           replace investment  advisers or amend investment  advisory agreements
           without  shareholder  approval  whenever the Manager and the Trustees
           believe  such action will benefit a Portfolio  and its  shareholders.
           The Manager compensates each Adviser out of its management fee.
                    The total amount of  investment  management  fees payable by
           each Portfolio to the Manager may not be changed without  shareholder
           approval.

- --------------------------------------------------------------
Portfolio                                        Manager'sFee
- --------------------------------------------------------------
- --------------------------------------------------------------

- --------------------------------------------------------------
- --------------------------------------------------------------
U.S. Government Money Market Portfolio....              .475%
- --------------------------------------------------------------
- --------------------------------------------------------------
Investment Quality Bond Portfolio.........               .55%
- --------------------------------------------------------------
- --------------------------------------------------------------
Municipal Bond Portfolio..................               .55%
- --------------------------------------------------------------
- --------------------------------------------------------------
Large Capitalization Value Portfolio......               .65%
- --------------------------------------------------------------
- --------------------------------------------------------------
Large Capitalization Growth Portfolio.....               .65%
- --------------------------------------------------------------
- --------------------------------------------------------------
Small Capitalization Portfolio............               .65%
- --------------------------------------------------------------
- --------------------------------------------------------------
International Equity Portfolio............               .75%
- --------------------------------------------------------------

                    The Manager is located at 1501 Franklin Avenue, Mineola, New
           York 11501-4803.  Saratoga  Capital  Management is a Delaware general
           partnership which is owned by certain  executives of Saratoga Capital
           Management  and by Mr.  Ronald  J.  Goguen,  whose  address  is Major
           Drilling Group International Inc., 111 St. George Street,  Suite 200,
           Moncton,  New  Brunswick,  Canada  E1C177,  Mr. John  Schiavi,  whose
           address is Schiavi Enterprises, 985 Main Street, Oxford, Maine 04270,
           and Mr.  Thomas  Browne,  whose  address  is Pontil PTY  Limited,  14
           Jannali Road, Dubbo, NSW Australia 2830.



<PAGE>


                                                      ADVISERS

         The following set forth certain information about each of the Advisers:

         OpCap Advisors ("OpCap"),  a registered investment adviser,  located at
1345  Avenue of the  Americas,  New York,  NY 10105,  serves as  Adviser  to the
Municipal Bond Portfolio and the Large Capitalization Value Portfolio.  OpCap is
a majority owned  subsidiary of  Oppenheimer  Capital,  a registered  investment
advisor,  founded in 1968.  Oppenheimer  Capital  is an  indirect  wholly  owned
subsidiary  of PIMCO  Advisors,  L.P., a registered  investment  adviser.  As of
August 31, 1999,  Oppenheimer  Capital and its subsidiary OpCap had assets under
management of approximately $58.4 billion.

         Fox Asset Management,  Inc. ("Fox"), a registered  investment  adviser,
serves as Adviser to the Investment  Quality Bond  Portfolio.  Fox was formed in
1985. Fox is owned by its current employees, with a controlling interest held by
J.  Peter  Skirkanich,  President,  Managing  Director  and  Chairman  of  Fox's
Investment  Committee.  Fox is located at 44 Sycamore Avenue,  Little Silver, NJ
07739. As of August 31, 1999, assets under management by Fox were  approximately
$1.8 billion.

         Harris  Brettal  Sullivan  &  Smith,  L.L.C.   ("Harris  Bretall"),   a
registered  investment  adviser,  serves as Adviser to the Large  Capitalization
Growth Portfolio. The firm's predecessor, Harris Bretall Sullivan & Smith, Inc.,
was founded in 1971.  Value Asset  Management,  Inc., a holding company owned by
BancBoston  Ventures,  Inc., is the majority owner.  Located at One Post Street,
San Francisco,  CA 94104, the firm managed assets of approximately  $4.5 billion
as of June 30, 1999.

Thorsell,  Parker Partners,  Inc. ("Thorsell"),  a registered investment adviser
serves as Adviser to the Small Capitalization  Portfolio. The firm is located at
265 Post  Road  West,  Westport,  Connecticut  06880.  Thorsell  is owned by its
current  employees  with a  controlling  interest  (approximately  70%)  held by
Richard L.  Thorsell.  As of August 31, 1999,  Thorsell had  approximately  $250
million of assets under management.


<PAGE>


         Sterling  Capital   Management  Company   ("Sterling"),   a  registered
investment  adviser,  is  the  Adviser  to  the  U.S.  Government  Money  Market
Portfolio.  Sterling is a North Carolina  corporation formed in 1970 and located
at One First Union Center,  301 S. College  Street,  Suite 3200,  Charlotte,  NC
28202.  Sterling  is  a  wholly-owned  subsidiary  of  United  Asset  Management
Corporation and provides investment management services to corporations, pension
and   profit-sharing   plans,   trusts,   estates  and  other  institutions  and
individuals.  As of August 31, 1999,  Sterling had approximately $3.3 billion in
assets  under  management.  Since  1982,  Sterling  has been  involved  with the
distribution  of the North  Carolina  Capital  Management  Trust, a money market
mutual fund offered  exclusively  to public  units in the state,  the first such
fund to be registered with the Securities and Exchange Commission.  As of August
31, 1999, the asset value of this fund was approximately $2.9 billion.

         Friends Ivory & Sime, Inc. ("FIS"), a registered investment adviser, is
the Adviser to the International Equity Portfolio and, in connection  therewith,
has entered into a sub-investment  advisory  agreement with Friends Ivory & Sime
plc of London,  England.  Pursuant to such  sub-investment  advisory  agreement,
Friends Ivory & Sime plc performs investment advisory and portfolio  transaction
services for the Portfolio.  While Friends Ivory & Sime plc is  responsible  for
the day-to-day  management of the  Portfolio's  assets,  FIS reviews  investment
performance, policies and guidelines,  facilitates communication between Friends
Ivory & Sime plc and the Manager and maintains certain books and records.

         FIS (formerly Ivory & Sime International,  Inc.) was organized in 1978,
and as of February,  1998 is a  wholly-owned  subsidiary of Friends Ivory & Sime
plc. FIS offers  clients in the United  States the  services of Friends  Ivory &
Sime plc in global securities markets.  Friends Ivory & Sime plc is a subsidiary
of Friends  Provident  Group.  Friends  Provident was founded in 1832,  and is a
mutual life assurance company registered in England.  As of August 31, 1999, the
firm and its  affiliates  managed  approximately  $53.3 billion of global equity
investments.  FIS is located at One World Trade Center, Suite 2101, New York, NY
10048,  and  Friends  Ivory & Sime plc is located at  Princes  Court,  7 Princes
Street, London, England EC2R8AQ.

                                                   ADMINISTRATION



<PAGE>


         State Street Bank and Trust  Company,  located at One  Heritage  Drive,
North Quincy,  Massachusetts 02171, is the custodian of the assets of the Trust,
and  calculates  the net asset value of the shares of each Portfolio and creates
and maintains the Trust's required financial records.

Funds  Distributor,  Inc.  provides  administrative  services  and  manages  the
administrative affairs of the Trust.



<PAGE>


                                               SHAREHOLDER INFORMATION

                                              PRICING PORTFOLIO SHARES

         The price of shares of each  Portfolio  called  "net  asset  value," is
based on the value of the Portfolio's investments.

         The net asset  value per share of each  Portfolio  is  determined  once
daily at the close of trading on the New York Stock Exchange ("NYSE") (currently
4:00 p.m. Eastern Standard Time) on each day that the NYSE is open.
Shares will not be priced on days that the NYSE is closed.

         The  value of each  Portfolio's  portfolio  securities  is based on the
securities'  market  price when  available.  When a market  price is not readily
available,  including  circumstances  under which an Adviser  determines  that a
security's market price is not accurate,  a portfolio  security is valued at its
fair value, as determined under  procedures  established by the Trust's Board of
Trustees.  In these cases,  the Portfolio's net asset value will reflect certain
portfolio securities' fair value rather than their market price.

         All securities held by the U.S.  Government  Money Market Portfolio and
debt securities  with remaining  maturities of sixty days or less at the time of
purchase are valued at amortized  cost.  The  amortized  cost  valuation  method
involves  valuing a debt  obligation in reference to its cost rather than market
forces.

                                                 PURCHASE OF SHARES

         Purchase of shares of a Portfolio  must be made through a dealer having
a sales agreement with Funds Distributor,  Inc., the Trust's general distributor
(the "Distributor"),  or directly through the Distributor. The purchase price is
the net asset value per share next  determined  after receipt of an order by the
Distributor.



<PAGE>


         The  Trust  is  designed  to  help  investors  to  implement  an  asset
allocation  strategy to meet their individual needs as well as select individual
investments within each asset category among the myriad choices  available.  The
Trust offers  several  Classes of shares to  investors  designed to provide them
with the flexibility of selecting an investment best suited to their needs.

         The Trust makes available assistance to help certain investors identify
their risk  tolerance  and  investment  objectives  through  use of an  investor
questionnaire, and to select an appropriate model allocation of assets among the
Portfolios.  After  further  assistance,  the Trust makes  available  to certain
investors the option of automatic  reallocation or rebalancing of their selected
model.  The Trust also provides,  on a periodic  basis, a report to the investor
containing an analysis and evaluation of the investor's account.

                                          CONTINGENT DEFERRED SALES CHARGE

         Shares are sold at net asset value next  determined  without an initial
sales charge so that the full amount of an  investor's  purchase  payment may be
invested  in the Trust.  A CDSC of 1%,  however,  will be imposed on most shares
redeemed  within  one year  after  purchase.  The CDSC  will be  imposed  on any
redemption of shares if after such redemption the aggregate  current value of an
account  with the Trust  falls  below  the  aggregate  amount of the  investor's
purchase payments for shares made during the six years preceding the redemption.
In  addition,  shares are subject to an annual  12b-1 fee of 1.0% of the average
daily net assets.  Shares of the Trust which are held for one year or more after
purchase will not be subject to any CDSC upon redemption.

         CDSC  Waivers.  A CDSC will not be imposed  on:  (i) any  amount  which
represents  an  increase  in value of  shares  purchased  within  the six  years
preceding the redemption;  (ii) the current net asset value of shares  purchased
more than six years  prior to the  redemption;  and (iii) the  current net asset
value of shares purchased  through  reinvestment of dividends or  distributions.
Moreover,  in  determining  whether a CDSC is applicable it will be assumed that
amounts  described  in (i),  (ii),  and (iii) above (in that order) are redeemed
first.

         In addition,  the CDSC, if otherwise applicable,  will be waived in the
case of:



<PAGE>


(1)  redemptions  of  shares  held at the  time a  shareholder  dies or  becomes
disabled,  only if the  shares  are:  (a)  registered  either  in the name of an
individual  shareholder  (not a trust),  or in the names of such shareholder and
his or her spouse as joint tenants with right of survivorship;  or (b) held in a
qualified  corporate or  self-employed  retirement plan,  Individual  Retirement
Account  ("IRA") or Custodial  Account under  Section  403(b)(7) of the Internal
Revenue  Code  ("403(b)  Custodial  Account"),  provided in either case that the
redemption is requested within one year of the death or initial determination of
disability;

         (2)      redemptions in connection  with the following  retirement plan
                  distributions:  (a)  lump-sum  or other  distributions  from a
                  qualified corporate or self-employed retirement plan following
                  retirement  (or,  in the  case of a "key  employee"  of a "top
                  heavy"  plan,   following  attainment  of  age  59  1/2);  (b)
                  distributions   from  an  IRA  or  403(b)  Custodial   Account
                  following  attainment of age 70 1/2; or (c) a tax-free  return
                  of an excess contribution to an IRA;

         (3)      certain  redemptions  pursuant to the  Portfolio's  Systematic
                  Withdrawal   Plan  (see   "Redemption  of   Shares--Systematic
                  Withdrawal Plan").

         With reference to (1) above, for the purpose of determining disability,
the  Distributor  utilizes the  definition  of  disability  contained in Section
72(m)(7) of the Internal  Revenue Code, which relates to the inability to engage
in gainful employment. With reference to (2) above, the term "distribution" does
not  encompass  a  direct  transfer  of an  IRA,  403(b)  Custodial  Account  or
retirement plan assets to a successor custodian or trustee.  All waivers will be
granted only following receipt by the Distributor of written confirmation of the
shareholder's entitlement.



                                                PLAN OF DISTRIBUTION



<PAGE>


         The  Portfolios  have adopted a Plan of  Distribution  pursuant to Rule
12b-1  under  the  Act  with  respect  to  the  distribution  of  shares  of the
Portfolios.  The Plan provides that each Portfolio  will pay the  Distributor or
other  entities a fee,  which is accrued daily and paid  monthly,  at the annual
rate of 1.0% of the average net assets.  Up to 0.25% of average daily net assets
may be paid directly to the Manager for support services.  The fee is treated by
each  Portfolio  as an expense in the year it is  accrued.  A portion of the fee
payable pursuant to the Plan, equal to 0.25% of the average daily net assets, is
currently  characterized  as a service  fee. A service fee is a payment made for
personal service and/or the maintenance of shareholder accounts.

         Additional  amounts paid under the Plan are paid to the  Distributor or
other entities for services  provided and the expenses borne by the  Distributor
and  others  in the  distribution  of  the  shares,  including  the  payment  of
commissions for sales of the shares and incentive compensation to an expenses of
Dealers  and  others  who  engage in or  support  distribution  of shares or who
service  shareholder  accounts,   including  overhead  and  telephone  expenses;
printing and  distribution of  prospectuses  and reports used in connection with
the offering of the Portfolios' shares to other than current  shareholders;  and
preparation,  printing and  distribution  of sales  literature  and  advertising
materials.  In addition, the Distributor or other entities may utilize fees paid
pursuant  to the  Plan  to  compensate  Dealers  or  other  entities  for  their
opportunity costs in advancing such amounts,  which compensation would be in the
form of a carrying charge on any unreimbursed expenses.

         Continuous  Offering.  For Class C shares  of the  Trust,  the  minimum
initial  investment  in the Trust is $10,000 and the minimum  investment  in any
individual  Portfolio (other than the U.S. Government Money Market Portfolio) is
$250;  there is no  minimum  investment  for the U.S.  Government  Money  Market
Portfolio.  For  employees and  relatives  of: the Manager,  firms  distributing
shares of the Trust, and the Trust service providers and their  affiliates,  the
minimum initial investment is $1,000 with no individual Portfolio minimum. There
is no minimum initial investment for employee benefit plans,  associations,  and
individual  retirement accounts.  The minimum subsequent investment in the Trust
is $100 and there is no minimum  subsequent  investment for any  Portfolio.  The
Trust  reserves  the  right  at any  time to vary  the  initial  and  subsequent
investment minimums.



<PAGE>


         The Trust  offers an  Automatic  Investment  Plan under which  purchase
orders of $100 or more may be placed  periodically  in the Trust.  The  purchase
price is paid  automatically  from  cash  held in the  shareholder's  designated
account.  For further  information  regarding  the  Automatic  Investment  Plan,
shareholders should contact the Trust at 800-807-FUND (800-807-3863).

          The sale of  shares  will be  suspended  during  any  period  when the
determination  of net asset value is suspended and may be suspended by the Board
of Trustees whenever the Board judges it to be in the best interest of the Trust
to do so.  The  Distributor  in its sole  discretion,  may  accept or reject any
purchase order.



                                                REDEMPTION OF SHARES

         Shares of a Portfolio  may be redeemed at no charge on any day that the
Portfolio calculates its net asset value. Redemption requests received in proper
form prior to the close of regular  trading on the NYSE will be  effected at the
net  asset  value  per  share  determined  on that day less  the  amount  of any
applicable CDSC. Redemption requests received after the close of regular trading
on the NYSE will be effected at the net asset value next determined. A Portfolio
is required  to transmit  redemption  proceeds  for credit to the  shareholder's
account at no charge  within seven days after  receipt of a  redemption  request
Redemption  of shares  purchased  by check will not be effected  until the check
clears, which may take up to 15 days.

         Redemption requests may be given to a dealer having a selling agreement
with the Distributor  (who is responsible for  transmitting  them to the Trust's
Transfer Agent) or directly to the Transfer Agent, if the shareholder  purchased
shares  directly  from  the  Distributor.  In  order  to be  effective,  certain
redemption  requests of a  shareholder  may require the  submission of documents
commonly required to assure the safety of a particular account.

         The Trust may suspend  redemption  procedures  and postpone  redemption
payment  during any  period  when the NYSE is closed  other  than for  customary
weekend or holiday closing or when the SEC has determined an emergency exists or
has otherwise permitted such suspension or postponement.



<PAGE>


         Certain requests require a signature guarantee.  To protect you and the
Trust from  fraud,  certain  transactions  and  redemption  requests  must be in
writing  and must  include a signature  guarantee  in the  following  situations
(there may be other  situations  also  requiring  a signature  guarantee  in the
discretion of the Trust or Transfer Agent):

                  1.       Re-registration of the account.

                  2. Changing bank wiring instructions on the account.

                  3. Name change on the account.

                  4.  Setting  up/changing   systematic  withdrawal  plan  to  a
secondary address.

                  5. Redemptions greater than $25,000.

                  6. Any redemption  check that is made payable to someone other
than the shareholder(s).

                  7.       Any  redemption  check  that  is  being  mailed  to a
                           different address than the address of record.

                  8. Your account  registration  has changed  within the last 30
days.

         You should be able to obtain a signature guarantee from a bank or trust
company,  credit  union,  broker-dealer,  securities  exchange  or  association,
clearing agency or savings association, as defined by federal law.



<PAGE>


         Involuntary Redemptions. Due to the relatively high cost of maintaining
small accounts, the Trust may redeem an account having a current value of $7,500
or less as a result of  redemptions,  but not as a result of a fluctuation  in a
Portfolio's  net asset  value after the  shareholder  has been given at least 30
days in  which to  increase  the  account  balance  to more  than  that  amount.
Involuntary redemptions may result in the liquidation of Portfolio holdings at a
time when the value of those holdings is lower than the  investor's  cost of the
investment or may result in the  realization of taxable  capital gains.  No CDSC
will be imposed on any involuntary redemption.

         No CDSC is imposed at the time of any exchange of shares,  although any
applicable CDSC will be imposed upon ultimate  redemption.  The Trust may in the
future offer an exchange feature  involving shares of an unaffiliated Fund group
subject to receipt of appropriate regulatory relief.

Exchange  Privilege.  Shares of a Portfolio may be exchanged  without payment of
any  exchange  fee for  shares of another  Portfolio  of the same Class at their
respective net asset values.

         An exchange of shares is treated for federal  income tax  purposes as a
redemption  (sale)  of  shares  given in  exchange  by the  shareholder,  and an
exchanging  shareholder  may,  therefore,  realize  a  taxable  gain  or loss in
connection   with  the  exchange.   The  exchange   privilege  is  available  to
shareholders  residing in any state in which Portfolio shares being acquired may
be legally sold.

         The Manager  reserves the right to reject any exchange  request and the
exchange  privilege may be modified or terminated upon notice to shareholders in
accordance  with  applicable  rules  adopted  by  the  Securities  and  Exchange
Commission.

         With  regard  to  redemptions  and  exchanges  made by  telephone,  the
Distributor  and the  Trust's  Transfer  Agent will  request  personal  or other
identifying   information  to  confirm  that  the  instructions   received  from
shareholders  or  their  account  representatives  are  genuine.  Calls  may  be
recorded.  If our  lines  are busy or you are  otherwise  unable  to reach us by
phone, you may wish to ask your investment representative for assistance or send
us written  instructions,  as described  elsewhere in this prospectus.  For your
protection,  we may  delay  a  transaction  or not  implement  one if we are not
reasonably  satisfied that the instructions are genuine. If this occurs, we will
not be liable for any loss. The Distributor and the Transfer Agent also will not
be  liable  for any  losses  if they  follow  instructions  by phone  that  they
reasonably  believe  are  genuine  or if an  investor  is  unable  to  execute a
transaction by phone.



<PAGE>


         Because excessive trading (including short-term "market timing" trading
can limit a  Portfolio's  performance,  each  Portfolio  may refuse any exchange
orders (1) if they appear to be market-timing transactions involving significant
portions  of a  Portfolio's  assets or (2) from any  shareholder  account if the
shareholder  or his or her  broker-dealer  has been advised that previous use of
the exchange privilege is considered excessive.  Accounts under common ownership
or  control,  including  those  with the  same  taxpayer  ID  number  and  those
administered so as to redeem or purchase shares based upon certain predetermined
market indicators, will be considered one account for this purpose.



                                             DIVIDENDS AND DISTRIBUTIONS

         Net  investment  income  (i.e.,  income  other than long and short term
capital  gains)  and net  realized  long and short  term  capital  gains will be
determined separately for each Portfolio.  Dividends derived from net investment
income and  distributions of net realized long and short term capital gains paid
by a Portfolio to a shareholder will be automatically reinvested (at current net
asset value) in additional  shares of that Portfolio (which will be deposited in
the  shareholder's  account)  unless the  shareholder  instructs  the Trust,  in
writing, to pay all dividends and distributions in cash. Dividends  attributable
to the net investment income of the U.S. Government Money Market Portfolio,  the
Municipal  Bond  Portfolio and the  Investment  Quality Bond  Portfolio  will be
declared  daily  and paid  monthly.  Shareholders  of those  Portfolios  receive
dividends  from the day  following  the purchase up to an including  the date of
redemption. Dividends attributable to the net investment income of the remaining
Portfolios  are declared and paid  annually.  Distributions  of any net realized
long term and short  term  capital  gains  earned  by a  Portfolio  will be made
annually.  Shares acquired by dividend and distribution reinvestment will not be
subject to any CDSC and will be eligible for conversion on a pro rata basis.



                                                  TAX CONSEQUENCES



<PAGE>


         The following tax information in this Prospectus is provided as general
information.  You  should  consult  your  own  tax  professional  about  the tax
consequences of an investment in the Trust.

         Taxes on  Distributions.  Your  distributions  are normally  subject to
federal and state  income tax when they are paid,  whether you take them in cash
or reinvest them in shares.  A distribution  also may be subject to local income
tax.  Any  income  dividend   distributions  and  any  short-term  capital  gain
distributions are taxable to you as ordinary income.  Any long-term capital gain
distributions  are taxable as long-term  capital  gains,  no matter how long you
have owned shares in the Trust.

         With  respect to the  Municipal  Bond  Portfolio,  income  derived from
certain municipal  securities may be subject to the federal "alternative minimum
tax." Certain tax-exempt  securities whose proceeds are used to finance private,
for-profit  organizations  are subject to this  special tax system that  ensures
that  individuals  pay at least some federal taxes.  Although  interest on these
securities is generally  exempt from federal income tax, some taxpayers who have
many  tax  deductions  or  exemptions  nevertheless  may  have to pay tax on the
income.

         You will be sent annually a statement (IRS Form  1099-DIV)  showing the
taxable  distributions  paid to you in the previous year. The statement provides
full information on your dividends and capital gains for tax purposes.

         Taxes on Sales.  Your sale of Portfolio  shares  normally is subject to
federal and state  income tax and may result in a taxable gain or loss to you. A
sale also may be subject to local income tax. Your exchange of Portfolio  shares
for shares of another  Portfolio is treated for tax purposes like a sale of your
original Portfolio shares and a purchase of your new shares.  Thus, the exchange
may,  like a sale,  result in a taxable  gain or loss to you and will give you a
new tax basis for your new shares.



<PAGE>


         When you open your  Portfolio  account,  you should provide your social
security  or tax  identification  number  on  your  investment  application.  By
providing  this  information,  you can avoid being  subject to a federal  backup
withholding tax of 31% on taxable  distributions  and redemption  proceeds.  Any
withheld amount would be sent to the IRS as an advance tax payment.





<PAGE>


                                                FINANCIAL HIGHLIGHTS

         The financial  highlights table is intended to help you understand each
Portfolio's  financial  performance  for the life of each  Portfolio.  The total
returns in the table represent the rate an investor would have earned or lost on
an  investment  in  each  respective  Portfolio  (assuming  reinvestment  of all
dividends and distributions).

         This  information  has been  audited  by [Ernst &  Young],  Independent
Auditors whose report, along with the financial statements for each Portfolio is
included in the annual report, which is available upon request.

[Name of each Portfolio]

- -------------------------------------------------- ---------- ---------- -------
Class C Shares



For the period January 1, 1999

through August 31, 1999
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Selected Per Share Data:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net asset value, beginning of period                       $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Income (loss) from investment operations:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Net investment income (loss)
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Net realized and unrealized gain (loss)
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Total income (loss) from investment operations
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Dividends to shareholders from net realized gain           -
on investment income
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Distributions to shareholders from net                  -
   realized gain on investments
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------



Net asset value, end of period                             $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Total Return                                            %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Ratios to Average Net Assets:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Expenses                                                   %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net investment loss                                        %
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------


- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

   Supplemental Data:
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Net assets, end of period, in thousands                    $
- -------------------------------------------------- ---------- ---------- -------
- -------------------------------------------------- ---------- ---------- -------

Portfolio turnover rate                                    %
- -------------------------------------------------- ---------- ---------- -------




<PAGE>




*  Commencement of operations.



<PAGE>


[Back Cover]





       Additional information about each Portfolio's investments is available in
the  Trust's  Annual and  Semi-Annual  Reports to  Shareholders.  In the Trust's
Annual  Report,  you  will  find a  discussion  of  the  market  conditions  and
investment strategies that significantly  affected each Portfolio's  performance
during its last fiscal year.  The Trust's  Statement of  Additional  Information
also provides  additional  information  about each  Portfolio.  The Statement of
Additional  Information is incorporated  herein by reference (legally is part of
this  Prospectus).  For a free copy of any of these documents,  to request other
information about the Trust, or to make shareholder inquiries, please call:

                                                   (800) 807-FUND

       You also may obtain information about the Trust by calling your financial
advisor or by visiting our Internet site at:

                                             http://www.saratogacap.com

       Information  about the  Trust  (including  the  Statement  of  Additional
Information)   can  be  viewed  and  copied  at  the   Securities  and  Exchange
Commission's  Public  Reference Room in Washington,  DC.  Information  about the
Reference  Room's  operations  may be  obtained  by  calling  the  SEC at  (800)
SEC-0330.  Reports and other  information  about the Trust are  available on the
SEC's  Internet  site  (www.sec.gov)  and  copies  of  this  information  may be
obtained,  upon payment of a  duplicating  fee, by writing the Public  Reference
Section of the SEC, Washington, DC 20549-6009.

       The Trust's Investment Company Act file number is 811-08542.




- --------
                                           1/ The  Lipper  U.S.  Treasury  Money
                                           Market Fund Index  consists of the 30
                                           largest   mutual  funds  that  invest
                                           principally    in    U.S.    Treasury
                                           obligations   with    dollar-weighted
                                           average  maturities  of less  than 90
                                           days.       1/       The       Lipper
                                           Short-Intermediate  Investment  Grade
                                           Debt Funds  Index  consists of the 30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           investment  grade debt issues  (rated
                                           in  the   top   four   grades)   with
                                           dollar-weighted average maturities of
                                           1  to  5   years.   2/   The   Lehman
                                           Intermediate     Government/Corporate
                                           Bond Index is  composed  of the bonds
                                           in  the  Lehman  Government/Corporate
                                           Bond  Index   that  have   maturities
                                           between 1 and 9.99 years.  The Lehman
                                           Government/Corporate    Bond    Index
                                           consists   of   approximately   5,400
                                           issues.   The   securities   must  be
                                           investment grade (BAA or higher) with
                                           amounts  outstanding  in excess of $1
                                           million and have at least one year to
                                           maturity.  The  Lehman  Index  is  an
                                           unmanaged   index   which   does  not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The Lipper General  Municipal Debt
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds that invest at
                                           least   65%  of   their   assets   in
                                           municipal debt issues in the top four
                                           credit   ratings.   2/   The   Lehman
                                           Brothers    Municipal    Bond   Index
                                           consists  of   approximately   25,000
                                           municipal bonds which are selected to
                                           be  representative  of the long-term,
                                           investment   grade   tax-exempt  bond
                                           market.  The bonds  selected  for the
                                           index     have     the      following
                                           characteristics:   a  minimum  credit
                                           rating of at least Baa;  an  original
                                           issue of at  least  $50  million;  at
                                           least  $3   million   of  the   issue
                                           outstanding;  issued  within the last
                                           five  years;  and  a  maturity  of at
                                           least one year.  The Lehman  Index is
                                           an  unmanaged  index  which  does not
                                           include fees and expenses.  Investors
                                           may not invest directly in the Index.
                                           1/ The  Lipper  Capital  Appreciation
                                           Funds   Index   consists  of  the  30
                                           largest  mutual  funds  that  aim  at
                                           maximum     capital     appreciation,
                                           frequently  by  means of 100% or more
                                           portfolio    turnover,    leveraging,
                                           purchasing  unregistered  securities,
                                           purchasing  options,  etc. (the funds
                                           may take  large cash  positions).  2/
                                           The   Standard   &   Poor's    500(R)
                                           Composite  Stock  Price  Index  is  a
                                           capital  weighted index  representing
                                           the  aggregate  market  value  of the
                                           common equity of 500 stocks primarily
                                           traded on the NYSE.  These 500 stocks
                                           are  composed of 400  industrial,  40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.   3/  The  S&P/Barra  Value
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           lower  price-to-book  ratios  and  is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Value   Index   does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index. 1/ The Lipper Growth Funds
                                           Index  consists  of  the  30  largest
                                           mutual funds that normally  invest in
                                           companies  whose  long-term  earnings
                                           are  expected  to grow  significantly
                                           faster  than  the   earnings  of  the
                                           stocks   represented   in  the  major
                                           unmanaged   stock  indices.   2/  The
                                           Standard  & Poor's  500(R)  Composite
                                           Stock   Price   Index  is  a  capital
                                           weighted   index   representing   the
                                           aggregate  market value of the common
                                           equity of 500 stocks primarily traded
                                           on the  NYSE.  These 500  stocks  are
                                           composed   of  400   industrial,   40
                                           utility,   40   financial,   and   20
                                           transportation  companies. The weight
                                           of  each   stock  in  the   index  is
                                           proportional  to its price  times its
                                           shares  outstanding.  The  Standard &
                                           Poor's  500  is  an  unmanaged  index
                                           which  does  not  include   fees  and
                                           expenses,     and     includes    the
                                           reinvestment    of   all   dividends.
                                           Investors may not invest in the Index
                                           directly.  3/  The  S&P/Barra  Growth
                                           Index is  constructed by dividing the
                                           stocks in the S&P 500 Index according
                                           to   price-to-book    ratios.    This
                                           unmanaged  Index contains stocks with
                                           higher  price-to-book  ratios  and is
                                           market capitalization  weighted.  The
                                           S&P/Barra   Growth   Index  does  not
                                           include   fees  and   expenses,   and
                                           investors may not invest  directly in
                                           the Index.  1/ The  Lipper  Small Cap
                                           Funds   Index   consists  of  the  30
                                           largest    mutual   funds   that   by
                                           prospectus   or  portfolio   practice
                                           invest  primarily in  companies  with
                                           market  capitalizations  less than $1
                                           billion at the time of  purchase.  2/
                                           The Russell  2000 Index is  comprised
                                           of the 2,000 smallest U.S.  domiciled
                                           publicly  traded  common stocks which
                                           are  included  in  the  Russell  3000
                                           index.  The common stocks included in
                                           the  Russell  2000  Index   represent
                                           approximately  10% of the U.S. equity
                                           market   as    measured   by   market
                                           capitalization.   The  Russell   3000
                                           Index  is an  unmanaged  index of the
                                           3,000 largest U.S. domiciled publicly
                                           traded   common   stocks   by  market
                                           capitalization           representing
                                           approximately   98%   of   the   U.S.
                                           publicly  traded equity  market.  The
                                           Russell  2000  Index is an  unmanaged
                                           index which does not include fees and
                                           expenses,   and   whose   performance
                                           reflects    reinvested     dividends.
                                           Investors may not invest in the Index
                                           directly.  1/ The Europe,  Australia,
                                           Far  East  Index  (EAFE)  is a widely
                                           recognized  index  prepared by Morgan
                                           Stanley Capital  International.  This
                                           unmanaged  index consists of non-U.S.
                                           companies  which are listed on one of
                                           twenty  foreign  markets  and assumes
                                           the    reinvestment   of   dividends.
                                           Investors may not invest in the Index
                                           directly.  The Gross Domestic Product
                                           (GDP)  version  of the  index is used
                                           above.




                          THE SARATOGA ADVANTAGE TRUST
                       STATEMENT OF ADDITIONAL INFORMATION

                                 JANUARY 1, 2000



Income Portfolios:                          Equity Portfolios:

U.S. Government Money Market Portfolio     Large Capitalization Value Portfolio
Investment Quality Bond Portfolio          Large Capitalization Growth Portfolio
Municipal Bond Portfolio                   Small Capitalization Portfolio
                                           International Equity Portfolio

                         (each a "Portfolio" and collectively the "Portfolios")

This Statement of Additional  Information is not a Prospectus.  Investors should
understand  that  this  Statement  of  Additional  Statement  should  be read in
conjunction with the Trust's Class I Prospectus, the Trust's Class B Prospectus,
or the Trust's  Class C  Prospectus,  each dated January 1, 2000. A copy of each
Prospectus may be obtained by written request to Saratoga Capital  Management at
the address or phone listed below.

                           Saratoga Capital Management
                                               1501 Franklin Avenue
                                Mineola, New York
                                   11501-4803

                                                   800-807-FUND
                                                  (800-807-3863)



<PAGE>




16835313.2 102999 1257E 99558777

                                        i
                                TABLE OF CONTENTS

                                Page

FUND HISTORY...........................................................2

INVESTMENT OF THE TRUST'S ASSETS.......................................2

INVESTMENT RESTRICTIONS...............................................13

PRINCIPAL HOLDERS OF SECURITIES AND CONTROL PERSONS OF THE PORTFOLIOS.15

TRUSTEES AND OFFICERS.................................................15

MANAGEMENT AND OTHER SERVICES.........................................17

INVESTMENT ADVISORY SERVICES..........................................19

DETERMINATION OF NET ASSET VALUE......................................23

PORTFOLIO YIELD AND TOTAL RETURN INFORMATIONPERFORMANCE INFORMATION...27

TAXES.................................................................34

ADDITIONAL INFORMATION................................................36

FINANCIAL STATEMENTS..................................................41

APPENDIX A -- RATINGS.................................................42




<PAGE>






                                                          4
                                  FUND HISTORY
         The Trust was organized as an  unincorporated  business trust under the
laws of  Delaware  on April  8,  1994 and is a trust  fund  commonly  known as a
"business trust."

                        INVESTMENT OF THE TRUST'S ASSETS
         The  investment  objective and policies of each Portfolio are described
in each Prospectus.  A further  description of each Portfolio's  investments and
investment methods appears below.

         COLLATERALIZED  MORTGAGE OBLIGATIONS.  In addition to securities issued
by Ginnie  Mae,  Fannie Mae and Freddie  Mac,  another  type of  mortgage-backed
security is the "collateralized mortgage obligation", which is secured by groups
of individual mortgages but is similar to a conventional bond where the investor
looks only to the issuer for payment of  principal  and  interest.  Although the
obligations are recourse  obligations to the issuer, the issuer typically has no
significant assets, other than assets pledged as collateral for the obligations,
and the market value of the  collateral,  which is  sensitive  to interest  rate
movements, may affect the market value of the obligations. A public market for a
particular  collateralized  mortgage obligation may or may not develop and thus,
there can be no guarantee of liquidity of an investment in such obligations.

         INFORMATION  ON TIME DEPOSITS AND VARIABLE RATE NOTES.  The  Portfolios
may  invest  a  fixed  time  deposits,  whether  or not  subject  to  withdrawal
penalties;  however, investment in such deposits which are subject to withdrawal
penalties,  other  than  overnight  deposits,  are  subject  to the 15% limit on
illiquid investments set forth in the Prospectus for each Portfolio.



<PAGE>


         The  commercial  paper  obligations  which the  Portfolios  may buy are
unsecured  and may  include  variable  rate  notes.  The  nature  and terms of a
variable  rate  note  (i.e.,  a  "Master  Note")  permit a  Portfolio  to invest
fluctuating   amounts  at  varying  rates  of  interest  pursuant  to  a  direct
arrangement  between a Portfolio  as Lender,  and the issuer,  as  borrower.  It
permits  daily changes in the amounts  borrowed.  The Portfolio has the right at
any time to increase, up to the full amount stated in the note agreement,  or to
decrease  the amount  outstanding  under the note.  The issuer may prepay at any
time and without  penalty  any part of or the full amount of the note.  The note
may or may not be backed by one or more bank  letters of credit.  Because  these
notes are direct lending  arrangements  between the Portfolio and the issuer, it
is not  generally  contemplated  that they will be  traded;  moreover,  there is
currently no secondary market for them.  Except as specifically  provided in the
Prospectus  there is no  limitation  on the type of issuer from whom these notes
will be purchased;  however,  in connection with such purchase and on an ongoing
basis,  a  Portfolio's  Adviser will consider the earning  power,  cash flow and
other  liquidity  ratios of the  issuer,  and its ability to pay  principal  and
interest on demand,  including  a  situation  in which all holders of such notes
made  demand  simultaneously.  A  Portfolio  will not invest more than 5% of its
total  assets in  variable  rate notes.  Variable  rate notes are subject to the
Portfolio's  investment restriction on illiquid securities unless such notes can
be put back to the issuer on demand within seven days.

         Convertible Securities. As specified in the Prospectus,  certain of the
Portfolios may invest in  fixed-income  securities  which are  convertible  into
common  stock.  Convertible  securities  rank  senior  to  common  stocks  in  a
corporation's  capital  structure  and,  therefore,  entail  less  risk than the
corporation's common stock. The value of a convertible security is a function of
its "investment value" (its value as if it did not have a conversion privilege),
and its "conversion  value" (the security's worth if it were to be exchanged for
the underlying security, at market value, pursuant to its conversion privilege).

         To the extent that a convertible security's investment value is greater
than its  conversion  value,  its price will be primarily a  reflection  of such
investment  value and its price will be likely to increase when  interest  rates
fall and decrease when interest rates rise, as with a fixed-income security (the
credit  standing of the issuer and other  factors may also have an effect on the
convertible  security's  value).  If the conversion value exceeds the investment
value,  the price of the  convertible  security  will rise above its  investment
value and, in addition,  the convertible security will sell at some premium over
its conversion value.  (This premium  represents the price investors are willing
to  pay  for  the  privilege  of  purchasing  a  fixed-income  security  with  a
possibility of capital  appreciation  due to the conversion  privilege.) At such
times the price of the convertible security will tend to fluctuate directly with
the price of the  underlying  equity  security.  Convertible  securities  may be
purchased by the  Portfolios  at varying  price  levels  above their  investment
values  and/or  their   conversion   values  in  keeping  with  the  Portfolios'
objectives.

         INSURED BANK  OBLIGATIONS.  The Federal Deposit  Insurance  Corporation
("FDIC")  insures the deposits of federally  insured  banks and savings and loan
associations  (collectively  referred to as "banks") up to $100,000. A Portfolio
may,  within the limits set forth in the Prospectus,  purchase bank  obligations
which are fully insured as to principal by the FDIC. Currently,  to remain fully
insured as to principal, these investments must be limited to $100,000 per bank;
if the principal  amount and accrued  interest  together  exceed  $100,000,  the
excess  principal  and  accrued  interest  will  not be  insured.  Insured  bank
obligations  may have  limited  marketability.  Unless  the  Board  of  Trustees
determines  that a readily  available  market  exists  for such  obligations,  a
Portfolio  will treat such  obligations as subject to the 15% limit for illiquid
investments set forth in the Prospectus  unless such  obligations are payable at
principal  amount plus  accrued  interest  on demand or within  seven days after
demand.



<PAGE>


         WHEN-ISSUED SECURITIES.  All Portfolios may take advantage of offerings
of eligible portfolio securities on a "when-issued" basis, i.e., delivery of and
payment for such securities  take place sometime after the  transaction  date on
terms  established  on  such  date.  Normally,  settlement  on  U.S.  Government
securities  takes place within ten days. A Portfolio only will make  when-issued
commitments on eligible  securities with the intention of actually acquiring the
securities.  If a  Portfolio  chooses  to  dispose  of the  right to  acquire  a
when-issued  security  (prior  to  its  acquisition),  it  could,  as  with  the
disposition  of any  other  Portfolio  obligation,  incur a gain or loss  due to
market  fluctuation.  No when-issued  commitments  will be made if, as a result,
more than 15% of the net assets of a Portfolio would be so committed.

         HEDGING.  Certain  Portfolios may use certain hedging  instruments.  To
engage in short hedging,  a Portfolio  would: (i) sell financial  futures;  (ii)
purchase puts on such futures or on individual securities held by it ("Portfolio
securities") or securities indexes; or (iii) write calls on Portfolio securities
or on financial  futures or securities  indexes.  To engage in long  hedging,  a
Portfolio would: (i) purchase financial futures, or (ii) purchase calls or write
puts on such futures or on Portfolio securities or securities indexes.

Additional  information  about the Hedging  Instruments  a Portfolio  may use is
provided below.

         FINANCIAL FUTURES.  No price is paid or received upon the purchase of a
financial future. Upon entering into a futures transaction,  a Portfolio will be
required to deposit an initial margin payment equal to a specified percentage of
the contract value. Initial margin payments will be deposited with a Portfolio's
custodian  bank in an account  registered in the futures  commission  merchant's
name;  however the futures  commission  merchant can gain access to that account
only under  specified  conditions.  As the future is marked to market to reflect
changes in its market value, subsequent payments,  called variation margin, will
be made to or from the futures  commission  merchant on a daily basis.  Prior to
expiration of the future,  if the Portfolio  elects to close out its position by
taking an opposite position,  a final determination of variation margin is made,
additional cash is required to be paid by or released to the Portfolio,  and any
loss or gain is realized for tax purposes.  Although  financial futures by their
terms  call  for the  actual  delivery  or  acquisition  of the  specified  debt
security, in most cases the obligation is fulfilled by closing the position. All
futures  transactions  are effected through a clearing house associated with the
exchange on which the contracts are traded. At present,  no Portfolio intends to
enter into  financial  futures  and  options  on such  futures if after any such
purchase,  the sum of initial  margin  deposits on futures and premiums  paid on
futures options would exceed 5% of a Portfolio's  total assets.  This limitation
is not a fundamental policy.



<PAGE>


         ADDITIONAL  INFORMATION  ON PUTS AND CALLS.  When a Portfolio  writes a
call,  it receives a premium  and agrees to sell the  callable  securities  to a
purchaser of a corresponding  call during the call period (usually not more than
9 months) at a fixed  exercise  price (which may differ from the market price of
the  underlying  securities)  regardless of market price changes during the call
period. If the call is exercised, the Portfolio forgoes any possible profit from
an increase in market price over the  exercise  price.  A Portfolio  may, in the
case of listed options,  purchase calls in "closing  purchase  transactions"  to
terminate a call obligation.  A profit or loss will be realized,  depending upon
whether  the net of the  amount of  option  transaction  costs  and the  premium
received  on the  call  written  is more or less  than  the  price  of the  call
subsequently purchased. A profit may be realized if the call lapses unexercised,
because the Portfolio retains the underlying  security and the premium received.
Sixty  percent of any such  profits  are  considered  long-term  gains and forty
percent are considered short-term gains for tax purposes. If, due to a lack of a
market,  a Portfolio could not effect a closing purchase  transaction,  it would
have to hold the callable  securities until the call lapsed or was exercised.  A
Portfolio's Custodian, or a securities depository acting for the Custodian, will
act as the  Portfolio's  escrow  agent,  through the  facilities  of the Options
Clearing  Corporation  ("OCC")  in  connection  with  listed  calls,  as to  the
securities on which the Portfolio has written calls,  or as to other  acceptable
escrow securities, so that no margin will be required for such transactions. OCC
will  release  the  securities  on the  expiration  of the  calls  or  upon  the
Portfolio's entering into a closing purchase transaction.

         When a Portfolio  purchases  a call  (other than in a closing  purchase
transaction),  it  pays a  premium  and  has the  right  to buy  the  underlying
investment from a seller of a corresponding  call on the same investment  during
the call  period  (or on a certain  date for OTC  options)  at a fixed  exercise
price.  A Portfolio  benefits only if the call is sold at a profit or if, during
the call period, the market price of the underlying investment is above the call
price plus the transaction  costs and the premium paid for the call and the call
is  exercised.  If a call is not exercised or sold (whether or not at a profit),
it will become  worthless at its expiration date and the Portfolio will lose its
premium payment and the right to purchase the underlying investment.

         With OTC options, such variables as expiration date, exercise price and
premium will be agreed upon between the  Portfolio and the  transaction  dealer,
without the  intermediation  of a third party such as the OCC. If a  transacting
dealer fails to make delivery on the U.S.  Government  securities  underlying an
option it has written,  in accordance with the terms of that option as written a
Portfolio  could lose the premium paid for the option as well as any anticipated
benefit  of  the   transaction.   The  Portfolios  will  engage  in  OTC  option
transactions only with primary U.S. Government  securities dealers recognized by
the  Federal  Reserve  Bank of New  York.  In the  event  that  any  OTC  option
transaction  is not subject to a forward  price at which the  Portfolio  has the
absolute  right to repurchase the OTC option which it has sold, the value of the
OTC option  purchased and of the Portfolio assets used to "cover" the OTC option
will be considered "illiquid securities" and will be subject to the 15% limit on
illiquid securities.  The "formula" on which the forward price will be based may
vary among contracts with different  primary dealers,  but it will be based on a
multiple of the premium  received by the  Portfolio  for writing the option plus
the amount, if any, of the option's  intrinsic value, i.e., current market value
of the underlying securities minus the option's strike price.



<PAGE>


         A put option gives the purchaser the right to sell,  and the writer the
obligation to buy, the  underlying  investment at the exercise  price during the
option  period  (or  on  a  certain  date  for  OTC  options).   The  investment
characteristics  of writing a put a covered by segregated liquid assets equal to
the  exercise  price of the put are similar to those of writing a covered  call.
The premium paid on a put written a Portfolio  represents  a profit,  as long as
the  price of the  underlying  investment  remains  above  the  exercise  price.
However, a Portfolio has also assumed the obligation during the option period to
buy the underlying  investment  from the buyer of the put at the exercise price,
even though the value of the  investment may fall below the exercise  price.  If
the put expires  unexercised,  the Portfolio (as writer)  realizes a gain in the
amount of the premium.  If the put is exercised,  the Portfolio must fulfill its
obligation to purchase the underlying  investment at the exercise  price,  which
will usually  exceed the market value of the  investment  at that time.  In that
case, the Portfolio may incur a loss upon  disposition,  equal to the sum of the
sale price of the underlying  investment and the premium  received minus the sum
of the exercise price and any transaction costs incurred.

         When  writing  put  options,  to secure its  obligation  to pay for the
underlying  security,  a Portfolio will maintain in a segregated  account at its
Custodian liquid assets with a value equal to at least the exercise price of the
option.  As a result,  the  Portfolio  forgoes  the  opportunity  of trading the
segregated  assets  or  writing  calls  against  those  assets.  As  long as the
Portfolio's obligation as a put writer continues,  the Portfolio may be assigned
an  exercise  notice by the  broker-dealer  through  whom such  option was sold,
requiring  the  Portfolio  to purchase the  underlying  security at the exercise
price.  A Portfolio  has no control over when it may be required to purchase the
underlying  security,  since it may be assigned  an exercise  notice at any time
prior to the  termination  of its  obligation  as the  writer  of the put.  This
obligation  terminates  upon the  earlier of the  expiration  of the put, or the
consummation by the Portfolio of a closing purchase  transaction by purchasing a
put of the same  series  as that  previously  sold.  Once a  Portfolio  has been
assigned an exercise  notice,  it is thereafter  not allowed to effect a closing
purchase transaction.

         A  Portfolio  may effect a closing  purchase  transaction  to realize a
profit on an  outstanding  put option it has written or to prevent an underlying
security from being put to it.  Furthermore,  effecting such a closing  purchase
transaction  will permit the Portfolio to write another put option to the extent
that the  exercise  price  thereof  is secured by the  deposited  assets,  or to
utilize the proceeds from the sale of such assets for other  investments  by the
Portfolio.  The Portfolio will realize a profit or loss from a closing  purchase
transaction  if the cost of the  transaction  is less or more  than the  premium
received from writing the option.

         When a  Portfolio  purchases a put, it pays a premium and has the right
to sell the  underlying  investment at a fixed  exercise  price to a seller of a
corresponding put on the same investment during the put period if it is a listed
option (or on a certain date if it is an OTC option). Buying a put on securities
or futures  held by it permits a Portfolio to attempt to protect  itself  during
the put period against a decline in the value of the underlying investment below
the exercise price. In the event of a decline in the market, the Portfolio could
exercise,  or sell the put option at a profit  that would  offset some or all of
its loss on the  Portfolio  securities.  If the market  price of the  underlying
investment  is  above  the  exercise  price  and  as a  result,  the  put is not
exercised,  the put is not  exercised,  the put  will  become  worthless  at its
expiration date and the purchasing  Portfolio will lose the premium paid and the
right to sell the underlying securities;  the put may, however, be sold prior to
expiration  (whether  or not  at a  profit).  Purchasing  a put  on  futures  or
securities  not  held  by it  permits  a  Portfolio  to  protect  its  Portfolio
securities  against a decline in the market to the extent that the prices of the
future or securities  underlying the put move in a similar pattern to the prices
of the securities in the Portfolio's portfolio.



<PAGE>


         An option  position may be closed out only on a market  which  provides
secondary trading for options of the same series, and there is no assurance that
a liquid  secondary  market will exist for any particular  option. A Portfolio's
option  activities may affect its turnover rate and brokerage  commissions.  The
exercise of calls  written by a Portfolio  may cause the  Portfolio to sell from
its Portfolio securities to cover the call, thus increasing its turnover rate in
a manner beyond the Portfolio's  control.  The exercise of puts on securities or
futures will increase portfolio  turnover.  Although such exercise is within the
Portfolio's  control,  holding  a put  might  cause  a  Portfolio  to  sell  the
underlying  investment  for reasons  which would not exist in the absence of the
put. A Portfolio  will pay a brokerage  commission  every time it  purchases  or
sells a put or a call or purchases or sells a related  investment  in connection
with the exercise of a put or a call.

         REGULATORY ASPECTS OF HEDGING INSTRUMENTS. Transactions in options by a
Portfolio are subject to limitations established (and changed from time to time)
by each of the exchanges  governing  the maximum  number of options which may be
written or held by a single  investor or group of  investors  acting in concert,
regardless  of whether the options  were  written or purchased on the on same or
different  exchanges or are held in one or more  accounts or through one or more
different exchanges or through one or more brokers.  Thus, the number of options
which a Portfolio  may write or hold may be affected by options  written or held
by other  investment  companies and  discretionary  accounts of the  Portfolio's
Adviser,  including other investment  companies having the same or an affiliated
investment  adviser. An exchange may order the liquidation of positions found to
be in violation of those limits and may impose certain other sanctions.

         Due to requirements under the Investment Company Act of 1940 (The "1940
Act") when a Portfolio sells a future, it will maintain in a segregated  account
or accounts  with its  custodian  bank,  cash or readily  marketable  short-term
(maturing in one year or less) debt instruments in an amount equal to the market
value of such future, less the margin deposit applicable to it.

         The Trust and each Portfolio  must operate within certain  restrictions
as to its  positions in futures and options  thereon  under a rule ("CFTC Rule")
adopted by the Commodity Futures Trading Commission ("CFTC") under the Commodity
Exchange  Act (the "CEA"),  which  excludes  the Trust and each  Portfolio  from
registration  with the CFTC as a "commodity pool operator" (as defined under the
CEA).  Under those  restrictions,  a Portfolio  may not enter into any financial
futures or options  contract unless such  transactions are for bona fide hedging
purposes,  or for other  purposes  only if the  aggregate  initial  margins  and
premiums required to establish such non-hedging positions would not exceed 5% of
the liquidation value of its assets.  Each Portfolio may use futures and options
thereon  for bona fide  hedging or for other  purposes  within the  meaning  and
intent of the applicable provisions of the CEA.



<PAGE>


         TAX ASPECTS OF HEDGING INSTRUMENTS. Each Portfolio in the Trust intends
to qualify as a "regulated  investment company" under the Internal Revenue Code.
One of the tests for such qualification is that at least 90% of its gross income
must be  derived  from  dividends,  interest  and  gains  from the sale or other
disposition of securities. In connection with the 90% test, recent amendments to
the Internal  Revenue Code specify that income from  options,  futures and other
gains derived from investments in securities is qualifying  income under the 90%
test.

         Regulated  futures  contracts,  options on  broad-based  stock indices,
options on stock index  futures,  certain  other  futures  contracts and options
thereon (collectively,  "Section 1256 contracts") held by a Portfolio at the end
of each taxable year may be required to be "marked to market" for federal income
tax  purposes  (that  is,  treated  as  having  been sold at that time at market
value). Any unrealized gain or loss taxed pursuant to this rule will be added to
realized  gains  or  losses  recognized  on  Section  1256  contracts  sold by a
Portfolio  during the year, the resulting gain or loss will be deemed to consist
of 60% long-term capital gain or loss and 40% short-term capital gain or loss. A
Portfolio may elect to exclude certain transactions from the mark-to-market rule
although doing so may have the effect of increasing  the relative  proportion of
short-term  capital gain  (taxable as ordinary  income)  and/or  increasing  the
amount  of  dividends  that  must  be   distributed   annually  to  meet  income
distribution requirements, currently at 98%.

         It  should  also  be  noted  that  under  certain  circumstances,   the
acquisition of positions in hedging instruments may result in the elimination or
suspension  of the holding  period for tax  purposes  of other  assets held by a
Portfolio  with the result that the relative  proportion of  short-term  capital
gains  (taxable as ordinary  income) could  increase and the amount of dividends
qualifying for the dividends received deduction could decrease.

         POSSIBLE RISK FACTORS IN HEDGING. In addition to the risks with respect
to futures and options discussed in the Prospectus and above, there is a risk in
selling futures that the prices of futures will correlate  imperfectly  with the
behavior of the cash (i.e.,  market value)  prices of a Portfolio's  securities.
The ordinary  spreads  between prices in the cash and future markets are subject
to distortions  due to differences in the natures of those markets.  First,  all
participants in the futures market are subject to margin deposit and maintenance
requirements.  Rather  than  meeting  additional  margin  deposit  requirements,
investors may close out futures contracts through offsetting  transactions which
could  distort the normal  relationship  between  the cash and futures  markets.
Second,  the liquidity of the futures  market depends on  participants  entering
into  offsetting  transactions  rather  than making or taking  delivery.  To the
extent  participants  decide to make or take delivery,  liquidity in the futures
market could be reduced,  thus producing  distortion.  Third,  from the point of
view of  speculators,  the deposit  requirements  in the futures market are less
onerous than margin requirements in the securities market. Therefore,  increased
participation  by speculators in the futures  market may cause  temporary  price
distortions.



<PAGE>


         When a Portfolio uses  appropriate  Hedging  Instruments to establish a
position in the market as a temporary  substitute for the purchase of individual
securities (long hedging) by buying futures and/or calls on such futures or on a
particular  security,  it is  possible  that  the  market  may  decline.  If the
Portfolio then  concludes not to invest in such  securities at that time because
of concerns as to possible further market decline or for other reasons,  it will
realize a loss on the Hedging  Instruments  that is not offset by a reduction In
the price of the securities purchased.

         TYPE OF  SECURITIES  IN WHICH THE  INTERNATIONAL  EQUITY  PORTFOLIO MAY
INVEST. As discussed in the Prospectus, the International Equity Portfolio seeks
to achieve its  investment  objectives  through  investment  primarily in equity
securities.  It is  expected  that the  Portfolio  will  invest  principally  in
American Depositary Receipts ("ADRs"),  Global Depositary Receipts ("GDRs"), and
European  Depositary  Receipts  ("EDRs") although it also may invest directly in
equity securities.  Generally,  ADRs and GDRs in registered form are U.S. dollar
denominated  securities designed for use in the U.S.  securities markets,  which
represent and may be converted into the underlying  foreign  security.  EDRs are
typically  issued  in  bearer  form  and are  deigned  for  use in the  European
securities  markets.  Issuers  of the  stock  of  ADRs  not  sponsored  by  such
underlying  issuers are not obligated to disclose  material  information  in the
United  States  and,  therefore,  there may not be a  correlation  between  such
information  and the market value of such ADRs.  The Portfolio also may purchase
shares of investment  companies or trusts which invest principally in securities
in which the Portfolio is authorized  to invest.  The return on the  Portfolio's
investments in investment  companies will be reduced by the operating  expenses,
including  investment advisory and administrative  fees, of such companies.  The
Portfolio's  investment  in an  investment  company may require the payment of a
premium above the net asset value of the investment  company's  shares,  and the
market price of the investment  company assets. The Portfolio will not invest in
any  investment  company  of trust  unless  it is  believed  that the  potential
benefits of such  investment  are  sufficient to warrant the payment of any such
premium.  Under the 1940 Act, the  Portfolio may not invest more than 10% of its
assets  in  investment  companies  or more  than 5% of its  total  assets in the
securities  of any one  investment  company,  nor may it own more than 3% of the
outstanding  voting securities of any such company.  To the extent the Portfolio
invests  in  securities  in  bearer  form it may be more  difficult  to  recover
securities in the event such securities are lost or stolen.

         If the Portfolio invests in an entity which is classified as a "passive
foreign investment  company" ("PFIC") for U.S. tax purposes,  the application of
certain technical tax provisions  applying to such companies could result in the
imposition  of  federal  income  tax with  respect  to such  investments  at the
Portfolio level which could not be eliminated by  distributors to  shareholders.
The U.S. Treasury has issued regulations which establish a mark-to-market regime
that allows a regulated investment company ("RIC") to avoid most, if not all, of
the difficulties posed by PFIC rules.



<PAGE>


         PRIVATE  PLACEMENTS.  The Portfolios may invest in securities which are
subject to restriction on resale because they have not been registered under the
Securities  Act of 1933, or which are otherwise  not readily  marketable.  These
securities  are  generally  referred  to as  private  placements  or  restricted
securities.  Limitations  on the resale of such  securities  may have an adverse
effect on their marketability,  and may prevent the Portfolios from disposing of
them promptly at reasonable  prices. A Portfolio may have to bear the expense of
registering  such  securities  for  resale  and risk the  substantive  delays in
effecting  such  registration.  However,  as  described in the  Prospectus,  the
Portfolios may avail  themselves of recently adopted  regulatory  changes to the
Securities  Act of 1933 ("Rule  144A") which permit the  Portfolios  to purchase
securities  which  have been  privately  placed and resell  such  securities  to
certain  qualified  institutional  buyers without  restriction.  Since it is not
possible  to predict  with  assurance  exactly  how this  market for  restricted
securities sold and offered under Rule 144A will develop,  the Board of Trustees
will carefully monitor the Portfolios' investments in these securities, focusing
on  such  important   factors,   among  others,  as  valuation,   liquidity  and
availability of information.  This investment  practice could have the effect of
increasing  the  level of  illiquidity  in the  Portfolios  to the  extent  that
qualified  institutional  buyers become, for a time,  uninterested in purchasing
these restricted securities.

         Securities  of foreign  issuers  often have not been  registered in the
U.S. Accordingly,  if a Portfolio wishes to sell unregistered foreign securities
in the U.S. it will avail itself of Rule 144A.

         FOREIGN CURRENCY  TRANSACTIONS.  When a Portfolio agrees to purchase or
sell a security in a foreign  market it will  generally  be  obligated to pay or
entitled  to  receive a  specified  amount  of  foreign  currency  and will then
generally  convert  dollars to that  currency  in the case of a purchase or that
currency to dollars in the case of a sale.  The  Portfolios  will conduct  their
foreign currency exchange  transactions  either on a spot basis (i.e.,  cash) at
the spot rate prevailing in the foreign  currency  exchange  market,  or through
entering  into forward  foreign  currency  contracts  ("forward  contracts")  to
purchase  or sell  foreign  currencies.  A  Portfolio  may  enter  into  forward
contracts in order to lock in the U.S.  dollar  amount it must pay or expects to
receive for a security it has agreed to buy or sell. A Portfolio  may also enter
into  forward  currency  contracts  with  respect to the  Portfolio's  portfolio
positions  when it believes  that a particular  currency may change  unfavorably
compared  to the U.S.  dollar.  A forward  contract  involves an  obligation  to
purchase or sell a specific  currency at a future  date,  which may be any fixed
number of days from the date of the contract.  These contracts are traded in the
interbank  market  conducted  directly  between currency traders (usually large,
commercial  banks) and their  customers.  A forward  contract  generally  has no
deposit requirement, and no commissions are charged at any stage for trades.

         A  Portfolio's   custodian  bank  will  place  cash,  U.S.   Government
securities  or debt  securities  in a separate  account of the  Portfolio  in an
amount  equal to the value of the  Portfolio's  total  assets  committed  to the
consummation  of any  such  contract  in such  account  and if the  value of the
securities  placed  in  the  separate  account  declines,   additional  cash  or
securities will be placed in the separate account  declines,  additional cash or
securities  will be placed in the  account on a daily basis so that the value of
the account will equal the amount of the Portfolio's commitments with respect to
such forward contracts.  If, rather than cash,  portfolio securities are used to
secure such a forward  contract,  on the settlement of the forward  contract for
delivery by the Portfolio of a foreign  currency,  the Portfolio may either sell
the  portfolio  security and make  delivery of the foreign  currency,  or it may
retain the security and  terminate  its  contractual  obligation  to deliver the
foreign  currency  by  purchasing  an  "offsetting"  contract  obligating  it to
purchase, on the same settlement date, the same amount of foreign currency.



<PAGE>


         The  Portfolios may effect  currency  hedging  transactions  in foreign
currency futures contacts,  exchange-listed  and  over-the-counter  call and put
options on foreign currency futures contracts and on foreign currencies. The use
of forward futures or options  contracts will not eliminate  fluctuations in the
underlying  prices  of the  securities  which  the  Portfolios  own or intend to
purchase or sell. They simply establish a rate of exchange for a future point in
time. Additionally, while these techniques tend to minimize the risk of loss due
to a decline in the value of the hedged  currency,  their use tends to limit any
potential  gain which might result from the increase in value of such  currency.
In addition, such transactions involve costs and may result in losses.

         Although each Portfolio value its assets In terms of U.S.  dollars,  it
does not intend to convert its holdings of foreign currencies to U.S. dollars on
a daily basis. It will,  however,  do so from time to time, and investors should
be aware of the costs of currency conversion.  Although foreign exchange dealers
do not charge a fee for conversion, they do realize a profit based on the spread
between  the prices at which they are buying  and  selling  various  currencies.
Thus,  a dealer may offer to sell a foreign  currency  to the  Portfolio  at one
rate,  while offering a lesser rate of exchange  should the Portfolio  desire to
resell that currency to the dealer.

         Under Internal Revenue Code Section 988, special rules are provided for
certain transactions in a currency other than the taxpayer's functional currency
(i.e.,  unless  certain  special  rules  apply,  currencies  other than the U.S.
dollar).  In general,  foreign currency gains or losses from forward  contracts,
futures contracts that are not "regulated futures  contracts," and from unlisted
options will be treated as ordinary income or loss under Code Section 988. Also,
certain  foreign  exchange gains or losses derived with respect to  fixed-income
securities  are also subject to Section 988  treatment.  In general,  therefore,
Code  Section  988 gains or losses will  increase or decrease  the amount of the
Portfolio's  investment  company  taxable income  available to be distributed to
shareholders as ordinary income, rather than increasing or decreasing the amount
of the  Portfolio's net capital gain.  Additionally,  if Code Section 988 losses
exceed  other  investment  company  taxable  income  during a  taxable  year,  a
Portfolio would not be able to make ordinary income distributions.

         FOREIGN CUSTODY. Rules adopted under the 1940 Act permit each Portfolio
to maintain its securities and cash in the custody of certain eligible banks and
securities  depositories.  The  Portfolios'  Portfolios of securities of issuers
located  outside  of the  U.S.  will be held by the  sub-custodians  who will be
approved by the Trustees in accordance with such Rules. Such  determination will
be made pursuant to such Rules following a consideration of a number of factors,
including,  but not limited to, the reliability  and financial  stability of the
institution;  the ability of the institution to perform  custodial  services for
the Trust;  the  reputation  of the  institution  in its  national  market;  the
political  and  economic  stability of the country in which the  institution  is
located;  and the risks of potential  nationalization  or  expropriation  of the
Portfolio's  assets.  However,  no  assurances  can be given that the  Trustees'
appraisal of the risks in connection with foreign  custodial  arrangements  will
always be correct or that  expropriation,  nationalization,  freezes  (including
currency  blockage),  or confiscations of assets that would affect assets of the
Portfolios will not occur, and shareholders bear the risk of losses arising form
those or other similar events.



<PAGE>


         ADDITIONAL  RISKS.  Securities in which the  Portfolios  may invest are
subject to the provisions of bankruptcy, insolvency and other laws affecting the
rights  and  remedies  of  creditors  and  shareholders,  such  as  the  federal
Bankruptcy Code, and laws, if any, which may be enacted by Congress or the state
legislatures extending the time for payment of principal or interest, or both or
imposing other constraints upon enforcement of such obligations.

         RATINGS OF CORPORATE AND MUNICIPAL DEBT OBLIGATIONS.  Moody's Investors
Service,  Inc.  ("Moody's"),  Standard & Poor's  Corporation  ("S&P")  and Fitch
Municipal  Division  ("Fitch") are private  services that provide ratings of the
credit quality of debt obligations,  including issues of corporate and municipal
securities.  A  description  of the range of ratings  assigned to corporate  and
municipal securities by Moody's, S&P and Fitch is included in Appendix A to this
Statement of Additional  Information.  The Investment Quality Bond Portfolio and
the Municipal  Bond  Portfolio may use these ratings in  determining  whether to
purchase,  sell or hold a security.  These ratings represent Moody's,  S&P's and
Fitch's  opinions as to the quality of the  securities  that they  undertake  to
rate.  It should be  emphasized,  however,  that ratings are general and are not
absolute standards of quality. Consequently,  securities with the same maturity,
interest rate and ratings may have different  market  prices.  Subsequent to its
purchase  by  the  Investment  Quality  Bond  Portfolio  or the  Municipal  Bond
Portfolio,  an issue of  securities  may cease to be rated or its  rating may be
reduced below the minimum  rating  required for purchase by the  Portfolio.  The
Advisers  to the  Municipal  Bond  Portfolio  and the  Investment  Quality  Bond
Portfolio  will  consider  such an event in  determining  whether the  Portfolio
should  continue to hold the obligation  but will dispose of such  securities in
order to limit the holdings of debt securities  rated below  investment grade to
less than 5% of the assets of the respective Portfolio.

         Opinions  relating to the validity of municipal  securities  and to the
exemption of interest thereon from federal income tax (and also, when available,
from the federal  alternative  minimum  tax) and rendered by bond counsel to the
issuing  authorities  at the  time  of  issuance.  Neither  the  Municipal  Bond
Portfolio nor the Portfolio's  Adviser will review the  proceedings  relating to
the issuance of municipal securities or the basis for such opinions. An issuer's
obligations  under its  municipal  securities  are subject to the  provisions of
bankruptcy,  insolvency  and other laws  affecting  the rights and  remedies  of
creditors  (such as the federal  bankruptcy  laws) and federal,  state and local
laws  that may be  enacted  to  extend  the time for  payment  of  principal  or
interest,  or both,  or to impose other  constraints  upon  enforcement  of such
obligations.  There also is the  possibility  that, as a result of litigation or
other conditions,  the power or ability of issuers to meet their obligations for
the payment of principal  of an interest on their  municipal  securities  may be
materially adversely affected.



<PAGE>


         MUNICIPAL  NOTES.  For  liquidity   purposes,   pending  investment  in
municipal bonds, or on a temporary or defensive basis due to market  conditions,
the  Municipal  Bond  Portfolio  may  invest  in  tax-exempt   short-term   debt
obligations  (maturing  in one  year  or  less).  These  obligations,  known  as
"municipal   notes,"  include  tax,   revenue  and  bond   anticipation   notes,
construction  loan notes and  tax-exempt  commercial  paper  which are issued to
obtain funds for various public purposes;  the interest from these Notes is also
exempt from federal  income taxes.  The Municipal  Bond Portfolio will limit its
investments  in  municipal  notes  to  those  which  are  rated,  at the time of
purchase,  within the two highest grades  assigned by Moody's or the two highest
grades assigned by S&P or Fitch, or if unrated,  which are of comparable quality
in the opinion of the Adviser.

         MUNICIPAL BONDS. Municipal bonds include debt obligations of a state, a
territory,  or a possession of the United States,  or any political  subdivision
thereof (e.g., countries,  cities, towns, villages,  districts,  authorities) or
the District of Columbia issued to obtain funds for various purposes,  including
the construction of a wide range of public facilities such as airports, bridges,
highways,  housing,  hospitals, mass transportation,  schools, streets and water
and sewer works.  Other public  purposes for which municipal bonds may be issued
include the refunding of outstanding  obligations,  obtaining  funds for general
operating  expenses  and the  obtaining  of funds to loan to public  or  private
institutions for the construction of facilities such as education,  hospital and
housing facilities. In addition,  certain types of private activity bonds may be
issued  by or on  behalf  of  public  authorities  to  obtain  funds to  provide
privately-operated  housing facilities,  sports facilities,  convention or trade
show facilities, airport, mass transit, port or parking facilities, air or water
pollution control facilities and certain local facilities for water supply, gas,
electricity or sewage or solid waste  disposal.  Such  obligations  are included
within the term  municipal  bonds if the interest paid thereon is at the time of
issuance,  in the opinion of the  issuer's  bond  counsel,  exempt from  federal
income tax.  The  current  federal tax laws,  however,  substantially  limit the
amount of such obligations that can be issued in each state.

         The two  principal  classifications  of  municipal  bonds are  "general
obligation" and limited obligation or "revenue" bonds.  General obligation bonds
are secured by the issuer's pledge of its faith, credit and taxing power for the
payment of principal and interest,  whereas  revenue bonds are payable only from
the revenues  derived from a particular  facility or class of facilities  or, in
some cases,  from the proceeds of a special excise tax or other specific revenue
source.  Private  activity  bonds  that are  municipal  bonds are in most  cases
revenue  bonds and do not generally  constitute  the pledge of the credit of the
issuer of such bonds.  The credit quality of private  activity  revenue bonds is
usually directly related to the credit standing of the industrial user involved.
There are,  in  addition,  a variety of hybrid and  special  types of  municipal
obligations  as well as  numerous  differences  in the  collateral  security  of
municipal  bonds,  both  within and between  the two  principal  classifications
described above.



                             INVESTMENT RESTRICTIONS



<PAGE>


         FUNDAMENTAL  POLICIES.  The  Trust on  behalf  the each  Portfolio  has
adopted certain investment restrictions. Each Portfolio may not, with respect to
75% of its total assets taken at market value,  invest more than 5% of its total
assets in the securities of any one issuer,  except U.S. Government  Securities,
or acquire more than 10% of any class of the  outstanding  voting  securities of
any one issuer.  In  addition,  except as  described  above with  respect to the
Municipal Bond Portfolio, each Portfolio may not invest 25% or more of its total
assets in securities  of issuers in any one  industry.  The Trust on behalf of a
Portfolio  may borrow  money as a temporary  measure  from banks in an aggregate
amount not exceeding  one-third of the value of the Portfolio's  total assets to
meet  redemptions  and for other  temporary or emergency  purposes not involving
leveraging.  A Portfolio may not purchase  securities while borrowings exceed 5%
of the  value of the  Portfolio's  assets.  The  Portfolios  each  may  purchase
securities  which are not  registered  under the  Securities  Act of 1933 ("1933
Act") but which can be sold to  "qualified  institutional  buyers" in accordance
with Rule 144A  under the 1933 Act.  Any such  security  will not be  considered
illiquid so long as it is determined by the Board of Trustees or the Portfolio's
Adviser,  acting under guidelines approved and monitored by the Board, which has
the ultimate responsibility for any determination  regarding liquidity,  that an
adequate trading market exists for that security. This investment practice could
have the effect of increasing the level of illiquidity in each of the Portfolios
during any period that qualified  institutional  buyers become  uninterested  in
purchasing  these  restricted  securities.  The  ability  to sell  to  qualified
institutional  buyers  under  Rule  144A is a recent  development  and it is not
possible  to predict  how this market  will  develop.  The Board will  carefully
monitor any investments by each of the Portfolios in these securities.

         The  following  are also  fundamental  policies  and  cannot be changed
without  the vote of a majority of the  outstanding  voting  securities  of that
Portfolio,  as defined in the 1940 Act. Such a majority is defined as the lesser
of (a) 67% or more of the  shares  of the  Portfolio  present  at a  meeting  of
shareholders  of the Trust,  if the holders of more than 50% of the  outstanding
shares of the Portfolio are present or represented by proxy or (b) more than 50%
of the  outstanding  shares of the  Portfolio.  For  purposes  of the  following
restrictions  and  those  contained  in  the  Prospectus:   (i)  all  percentage
limitations apply immediately after a purchase or initial  investment;  and (ii)
any  subsequent  change  in any  applicable  percentage  resulting  from  market
fluctuations  or other  changes in the amount of total  assets  does not require
elimination of any security from a Portfolio.



<PAGE>


         Under these additional restrictions,  each Portfolio cannot: (a) invest
in  physical  commodities  or  physical  commodity  contracts  or  speculate  in
financial commodity contracts or speculate in financial commodity contracts, but
all Portfolios are authorized to purchase and sell financial  futures  contracts
and  options  on such  futures  contracts  exclusively  for  hedging  and  other
non-speculative  purposes to the extent specified in the Prospectus;  (b) invest
in real  estate  or  real  estate  limited  partnerships  (direct  participation
programs);  however,  each  Portfolio  may purchase  securities of issuers which
engage in real estate operations and securities which are secured by real estate
or interests therein; (c) underwrite  securities of other companies except in so
far as the  Portfolio may be deemed to be an  underwriter  under the 1933 Act in
disposing  of a security;  (d)  purchase  warrants if as a result the  Portfolio
would then have either more than 5% of its total assets  (determined at the time
of investment) invested in warrants or more than 2% of its total assets invested
in warrants not listed on the New York or American  Stock  Exchange;  (e) pledge
its assets or assign or  otherwise  encumber its assets in excess of 33_% of its
net  assets  (taken at market  value at the time of  Pledging)  and then only to
secure  borrowings  effected within the limitations set forth in the Prospectus;
(f) issue  senior  securities  as defined in the 1940 Act except  insofar as the
Portfolio  may be deemed to have  issued a senior  security  by reason  of:  (i)
entering into a repurchase  agreement;  (ii) borrowing  money in accordance with
restrictions  described above; or (iii) lending  Portfolio  securities;  and (g)
make loans to any person or individual  except that Portfolio  securities may be
loaned by all Portfolios within the limitations set forth in the Prospectus.

In addition,  each Portfolio may not, with respect to 75% of its assets,  invest
more  than 5% of the  value of its total  assets  in the  securities  of any one
issuer.

         The  investment  restrictions  listed above as well as the  Portfolio's
investment  objectives are  fundamental  policies and,  accordingly,  may not be
changed with respect to any Portfolio  without the approval of a majority of the
outstanding shares of that Portfolio, as defined in the 1940 Act.

         NON-FUNDAMENTAL  POLICIES. The following policies may be changed by the
Board of Trustees without shareholder approval. A Portfolio will not invest more
than 15% (10% with respect to the U.S. Government Money Market Portfolio) of the
value of its net  assets in  securities  that are  illiquid,  including  certain
government stripped mortgage related securities,  repurchase agreements maturing
in more than seven days and that  cannot be  liquidated  prior to  maturity  and
securities  that are  illiquid by virtue of the  absence of a readily  available
market.  Securities  that have legal or contractual  restrictions  on resale but
have a readily  available  market are deemed not illiquid for this  purpose.  In
addition,  each portfolio cannot: (a) purchase  securities on margin (except for
such  short-term  loans as are  necessary  for the  clearance  of  purchases  of
Portfolio securities) or make short sales of securities except "against the box"
(collateral  arrangements in connection with transactions in futures and options
are not  deemed  to be margin  transactions);  (b)  invest  for the  purpose  of
exercising control or management of another company.

                       PRINCIPAL HOLDERS OF SECURITIES AND
                        CONTROL PERSONS OF THE PORTFOLIOS

         To the  knowledge of the Trust,  the only  person[s]  who as of [date],
1999,  had  beneficial  ownership  of five  percent or more of the shares of any
Portfolio is [to be provided].

                              TRUSTEES AND OFFICERS

The trustees and officers of the Trust, and their principal  occupations  during
the past five years, are set forth below. Trustees who are "interested persons,"
as defined in the 1940 Act, are denoted by an asterisk.  As of [date], 1999, the
trustees  and  officers  of the  Trust as a group  owned  [less  than 1%] of the
outstanding shares of each Portfolio. [Note: Set up in table format]



<PAGE>


Bruce E. Ventimiglia,
President, CEO, and Chairman of the Board of Trustees*
1501 Franklin Avenue
Mineola, NY 11501
Age 44

Chairman,  President and Chief Executive Officer of Saratoga Capital Management;
prior thereto,  Senior Vice President of Oppenheimer Capital and OpCap Advisers;
Senior Vice President of
Prudential Securities, Inc.

Patrick H. McCollough, Trustee
One Michigan Avenue Building
120 North Washington Square
Lansing, Michigan 48933
Age 57

Partner  with the law firm of  Cawthorne,  McCollough  &  Cavanagh  since  1987;
Michigan State Senator from 1971 to 1978 and 1982 to 1986.

Udo W. Koopmann, Trustee
11500 Governors's Drive
Chapel Hill, NC  27514
Age 57

President,   the  CapCo  Group,   LLC;  prior  thereto,   Chief   Financial  and
Administrative  Executive  of the North  American  subsidiary  of  Klockner  and
Company AG, a  multi-national  company;  member of National  Committee  of Steel
Service Centre Institute.

Floyd E. Seal, Trustee
7565 Industrial Ct.
Alpharetta, GA  30004
Age 49

Chief  Executive  Officer  and 50% owner of  TARAHILL,  INC.,  d.b.a.  Pet Goods
Manufacturing & Imports, Alpharetta, GA; Partner of S&W Management, Gwinnet, GA.

Scott C. Kane, Vice President and Secretary
1501 Franklin Avenue
Mineola, NY  11501
Age 40



<PAGE>


Managing  Director  and Chief Sales and  Marketing  Officer of Saratoga  Capital
Management; prior thereto, he was Vice President of Prudential Securities, Inc.

Stephen Ventimiglia, Vice President*
1501 Franklin Avenue
Mineola, NY  11501
Age 43

Vice Chairman and Chief Investment Officer of Saratoga Capital Management; prior
thereto,  he was First Vice President and Senior Portfolio Manager of Prudential
Securities, Inc.

William Marra, Treasurer
1501 Franklin Avenue
Mineola, NY 11501
Age 48

Chief  Financial  Officer of  Saratoga  Capital  Management  since  1997;  prior
thereto,  he  was an  account  Representative  at  MetLife,  1995-1997;  various
positions held at Prudential Securities from 1978-1994.

* Bruce Ventimiglia and Stephen Ventimiglia are brothers.

         REMUNERATION OF OFFICERS AND TRUSTEES. All of the above officers of the
Trust are officers of Saratoga Capital  Management and all officers of the Trust
receive no salary or fee from the Trust. Until a Portfolio has net assets of $25
million, no trustees' fees will be paid by that Portfolio.  When a Portfolio has
net assets of at least $25 million but not more than $50 million,  the Trustees,
other than Mr.  Ventimiglia,  will be paid an annual fee of $3,500 plus $500 for
each trustees'  meeting attended and $100 for each committee  meeting  attended.
The following table sets forth the aggregate  compensation  paid by the Trust to
each of the Trustees for the year ended August 31, 1999.

Name of Trustee   Aggregate Compensation
                                    From the Trust

Bruce Ventimiglia                   0

Patrick McCollough                  $

Udo Koopmann               $

Floyd Seal                          $




<PAGE>


                          MANAGEMENT AND OTHER SERVICES

         The manager of the Trust is Saratoga Capital Management  ("Saratoga" or
the "Manager"),  1501 Franklin Avenue,  Mineola, New York 11501. Pursuant to the
Management  Agreement  with the Trust (the  "Management  Agreement"),  Saratoga,
subject to the  supervision  of the Trustees and in  conformity  with the stated
policies  of the Trust,  manages  the  operations  of the Trust and  reviews the
performance  of the  Advisers,  and makes  recommendations  to the Trustees with
respect to the retention and renewal of contracts.

         The following table sets forth the annual  management fee rates payable
by each Portfolio to Saratoga pursuant to the Management Agreement, expressed as
a percentage of the Portfolio's average daily net assets:

- ----------------------------------------------------------  --------------------

                                                                   Total
Portfolio                                                       Management
                                                                    Fee
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

Large Capitalization Growth Portfolio................              0.65%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

Large Capitalization Value Portfolio.................              0.65%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

Small Capitalization Portfolio.......................              0.65%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

International Equity Portfolio.......................              0.75%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

Investment Quality Bond Portfolio....................              0.55%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

Municipal Bond Portfolio.............................              0.55%
- ----------------------------------------------------------  --------------------
- ----------------------------------------------------------  --------------------

U.S. Government Money Market Portfolio...............             0.475%
- ----------------------------------------------------------  --------------------

         The fee is computed daily and payable monthly.  Currently,  the Manager
is  voluntarily  limiting  expenses of the  Portfolios  as follows:  1.125% with
respect  to U.S.  Government  Money  Market  Portfolio,  1.20%  with  respect to
Investment  Quality  Bond  portfolio,  1.20%  with  respect  to  Municipal  Bond
Portfolio,  1.30% with respect to Large  Capitalization  Value Portfolio,  1.30%
with respect to Large  Capitalization  Growth  Portfolio,  1.30% with respect to
Small  Capitalization  Portfolio and 1.40% with respect to International  Equity
Portfolio.  For the year ended August 31, 1997, the Manager  voluntarily  waived
its management fees and assumed $73,464 and $31,195 in other operating  expenses
for  Municipal  Bond and  International  Equity  Portfolios,  respectively.  The
Manager  also  voluntarily  waived  $57,918;  $48,882;  $59,602;  and $80,307 in
management fees for U.S. Government Money Market, Investment Quality Bond, Large
Capitalization Value, and small Capitalization, respectively. For the year ended
August 31, 1998, the Manager  voluntarily  waived all of its management fees and
assumed $32,002 in other operating expenses for Municipal Bond. The Manager also
voluntarily waived $33,711;  $7,982;  $52,919;  $43,500;  $21,840 and $53,369 in
management fees for Large  Capitalization  Value, Large  Capitalization  Growth,
Small  Capitalization,  International  Equity,  Investment Quality Bond and U.S.
Government  Money Market  respectively,  for the year ended August 31, 1998. For
the year ended August 31, 1999, the Manager [Add 1999 figures and facts]



<PAGE>


         Expenses  not  expressly  assumed  by  Saratoga  under  the  Management
Agreement or by Funds Distributor,  Inc. under the Administration  Agreement are
paid by the Trust.  Expenses  incurred by a Portfolio  are  allocated  among the
various  Classes of shares  pro rata  based on the net  assets of the  Portfolio
attributable  to each  Class,  except that 12b-1 fees  relating to a  particular
Class  are  allocated  directly  to that  Class.  In  addition,  other  expenses
associated  with a particular  Class,  except advisory or custodial fees, may be
allocated  directly to that Class,  provided that such  expenses are  reasonably
identified as specifically attributable to that Class, and the direct allocation
to that Class is approved by the Trust's Board of Trustees.  The fees payable to
each Adviser pursuant to the Investment Advisory Agreements between each Adviser
and Saratoga  with  respect to the  Portfolios  are paid by Saratoga.  Under the
terms of the Management  Agreement,  the Trust is responsible for the payment of
the following  expenses:  (a) the fees payable to the Manager,  (b) the fees and
expenses  of  Trustees  who are not  affiliated  persons  of the  Manager or the
Trust's  Advisers,  (c) the fees  and  certain  expenses  of the  Custodian  and
Transfer  and  Dividend  Disbursing  Agent,  including  the cost of  maintaining
certain required records of the Trust and of pricing the Trust's shares, (d) the
charges and expenses of legal counsel and independent accountants for the Trust,
(e)  brokerage  commissions  and any issue or transfer  taxes  chargeable to the
Trust  in  connection  with  its  securities  transactions,  (f) all  taxes  and
corporate fees payable by the Trust to  governmental  agencies,  (g) the fees of
any trade association of which the Trust may be a member,  (h) the cost of share
certificates  representing  shares of the Trust,  (i) the cost of  fidelity  and
liability  insurance,  (j) the fees and  expenses  involved in  registering  and
maintaining registration of the Trust and of its shares with the SEC, qualifying
its shares under state securities  laws,  including the preparation and printing
of the Trust's registration  statements and prospectuses for such purposes,  (k)
all expenses of shareholders and Trustees'  meetings  (including travel expenses
of trustees and officers of the Trust who are  directors,  officers or employees
of the Manager or Advisers)  and of  preparing,  printing  and mailing  reports,
proxy  statements and  prospectuses to shareholders in the amount  necessary for
distribution to the shareholders and (l) litigation and indemnification expenses
and other  extraordinary  expenses not  incurred in the  ordinary  course of the
Trust's business.

         The Management  Agreement provides that Saratoga will not be liable for
any error of judgment or for any loss suffered by the Trust in  connection  with
the matters to which the Management  Agreement relates,  except a loss resulting
from willful  misfeasance,  bad faith, gross negligence or reckless disregard of
duty. The Management Agreement will continue in effect for a period of more than
one  year  from  the  date of  execution  only so  long as such  continuance  is
specifically  approved at least  annually in  conformity  with the 1940 Act. The
Management  Agreement was last  approved by the Trustees of the Trust  including
all of the Trustees who are not parties to the contract or interested persons of
any such party as defined in the 1940 Act on April 12, 1999.



<PAGE>


         ADMINISTRATION AGREEMENT.  Funds Distributor,  Inc. acts as the Trust's
Administrator pursuant to an Administration  Agreement which was approved by the
Trust's trustees on [date],  1999. The  Administration  Agreement will remain in
effect for two years from the date of its effectiveness, September 21, 1999, and
may be continued annually thereafter if approved in accordance with requirements
of the 1940 Act.  Prior to the  Administration  Agreement  currently  in effect,
Unified Fund Services,  Inc. served as the Trust's  Administrator.  For the year
ended  August  31,  1997,  each  portfolio  accrued  the  following  amounts  in
administrative fees: U.S. Government Money Market,  $39,242;  Investment Quality
Bond, $36,802;  Municipal Bond, $30,728;  Large Capitalization  Value,  $38,957;
Large  Capitalization  Growth,  $46,248;  Small  Capitalization,   $37,893;  and
International  Equity,  $31,899.  For the  year  ended  August  31,  1998,  each
portfolio accrued the following amounts in administrative  fees: U.S. Government
Money Market, $35,159; Investment Quality Bond, $31,607; Municipal Bond, $9,425;
Large Capitalization Value, $43,563; Large Capitalization Growth, $70,934; Small
Capitalization,  $38,677; and International Equity,  $16,802. For the year ended
August 31, 1999, each Portfolio  accrued the following amounts in administrative
fees:  U.S.  Government  Money  Market,  $__________;  Investment  Quality Bond,
$____________;   Municipal  Bond,  $____________;  Large  Capitalization  Value,
$__________;  Large Capitalization Growth, $____________;  Small Capitalization,
$____________; and International Equity, $____________.

                          INVESTMENT ADVISORY SERVICES

         Subject  to  the   supervision   and  direction  of  the  Manager  and,
ultimately,  the  Trustees,  each  Adviser  manages the  securities  held by the
Portfolio  it  serves  in  accordance  with the  Portfolio's  stated  investment
objectives and policies, makes investment decisions for the Portfolio and places
orders to purchase and sell securities on behalf of the Portfolio.

         The Advisory  Agreements for the  Portfolios  were last approved by the
Trustees,  including  a majority  of the  Trustees  who are not  parties to such
contract or interested persons of any such parties, on April 12, 1999.

         Each Advisory Agreement provides that it will terminate in the event of
its  assignment  (as defined in the 1940 Act).  Each  Advisory  Agreement may be
terminated by the Trust,  Saratoga,  or by vote of a majority of the outstanding
voting  securities of the Trust,  upon written notice to the Adviser,  or by the
Adviser upon at least 100 days' written notice. Each Advisory Agreement provides
that it will  continue  in effect  for a period of more than two years  from its
execution  only so long as such  continuance is  specifically  approved at least
annually in accordance with the requirements of the 1940 Act.

         Subject  to  the   supervision   and  direction  of  the  Manager  and,
ultimately,  the  Trustees,  each  Adviser's  responsibilities  are  limited  to
managing the securities  held by the Portfolio it serves in accordance  with the
Portfolio's  stated  investment   objective  and  policies,   making  investment
decisions for the Portfolio and placing  orders to purchase and sell  securities
on behalf of the Portfolio.



<PAGE>


         PLAN OF  DISTRIBUTION.  The  Trust has  adopted a Plan of  Distribution
pursuant  to Rule 12b-1 under the 1940 Act (the  "Plan")  pursuant to which each
Class,  other than Class I, pays the Distributor or other entities  compensation
accrued  daily and payable  monthly at the annual rate of 1.0% of average  daily
net  assets  of Class B and  Class C,  respectively.  The  Distributor  or other
entities also receive the proceeds and contingent deferred sales charges imposed
on certain  redemptions  of shares,  which are separate and apart from  payments
made pursuant to the Plan.

         The  Distributor  has  informed  the Trust  that a portion  of the fees
payable each year  pursuant to the Plan equal to 0.25% of such  Class's  average
daily net assets are currently each  characterized  as a "service fee" under the
Rules of the National  Association  of  Securities  Dealers,  Inc. (of which the
Distributor  is a member).  The  "service  fee" is a payment  made for  personal
service and/or the maintenance of shareholder accounts. The remaining portion of
the Plan fees  payable  by a Class is  characterized  as an  "asset-based  sales
charge" as defined in the aforementioned Rules of the Association.

         The Plan was  adopted  by a  majority  vote of the  Board of  Trustees,
including all of the Trustees of the Trust who are not  "interested  persons" of
the Trust  (as  defined  in the 1940  Act) and who have no  direct  or  indirect
financial  interest  in  the  operation  of the  Plan  (the  "Independent  12b-1
Trustees"),  cast in person at a meeting called for the purpose of voting on the
Plan, on December , 1999 and was last approved on July , 1999.

         Under the Plan and as required by Rule 12b-1,  the Trustees receive and
review promptly after the end of each calendar quarter a written report provided
by the Distributor of the amounts  extended by the Distributor or other entities
under the Plan and the purpose for which such expenditures were made.

         The Plan may not be amended  to  increase  materially  the amount to be
spent for the services described therein without approval of the shareholders of
the affected Class or Classes of the Trust,  and all material  amendments of the
Plan must also be approved by the Trustees in the manner  described  above.  The
Plan may be terminated at any time, without payment of any penalty, by vote of a
majority  of  the  Independent  Trustees  or by a  vote  of a  majority  of  the
outstanding  voting  securities of the Trust (as defined in the 1940 Act) on not
more than thirty days' written notice to any other party to the Plan. So long as
the Plan is in effect, the election and nomination of Independent Trustees shall
be committed to the discretion of the Independent Trustees.



<PAGE>


         At any  given  time,  the  expenses  in  distributing  shares  of  each
Portfolio  may be in  excess  of the  total  of (i)  the  payments  made  by the
Portfolio pursuant to the Plan, and (ii) the proceeds of CDSCs paid by investors
upon the  redemption  of shares.  For  example,  if $1 million  in  expenses  in
distributing  shares of a Portfolio  had been  incurred  and  $750,000  had been
received as described in (i) and (ii) above,  the excess expense would amount to
$250,000. Because there is not a requirement under the Plan that the Distributor
or other entities be reimbursed for all distribution expenses or any requirement
that the Plan be  continued  from  year to year,  such  excess  amount  does not
constitute a liability of the Portfolio.  Although there is no legal  obligation
for the  Portfolio  to pay expenses  incurred in excess of payments  made to the
Distributor  under the Plan,  and the proceeds of CDSCs paid by  investors  upon
redemption of shares, if for any reason the Plan is terminated the Trustees will
consider at that time the manner in which to treat such expenses. Any cumulative
expenses incurred, but not yet recovered through distribution fees or CDSCs, may
or may not be recovered  through future  distribution fees or CDSCs. If expenses
in distributing shares are less than payments made for distributing  shares, the
Distributor or other entities will retain the full amount of the payments.

         PORTFOLIO  TRANSACTIONS.  Each Adviser is responsible  for decisions to
buy and sell securities, futures contracts and options thereon, the selection of
brokers, dealers and futures commission merchants to effect the transactions and
the negotiation of brokerage commissions, if any. As most, if not all, purchases
made by the Income  Portfolios are principal  transactions at net prices,  those
made by the Income  Portfolios are principal  transactions at net prices,  those
Portfolios pay no brokerage  commissions;  however,  prices of debt  obligations
reflect mark-ups and mark-downs  which constitute  compensation to the executing
dealer. Each Portfolio will pay brokerage  commissions on transactions in listed
options and equity  securities.  Prices of portfolio  securities  purchased from
underwriters of new issues include a commission or concession paid by the issuer
to the underwriter, and prices of debt securities purchased from dealers include
a spread  between the bid and asked prices.  Each Adviser seeks to obtain prompt
execution  of  orders  at the most  favorable  net  price.  Transactions  may be
directed  to dealers  during the course of an  underwriting  in return for their
brokerage and research  services,  which are  intangible  and on which no dollar
value can be  placed.  There is no formula  for such  allocation.  The  research
information  may or may not be  useful to one or more of the  Portfolios  and/or
other accounts of the Advisers; information received in connection with directed
orders of other  accounts  managed by the Advisers or its  affiliates may or may
not be  useful  to one or more of the  Portfolios.  Such  information  may be in
written  or oral form and  includes  information  on  particular  companies  and
industries  as well as market,  economic or  institutional  activity  areas.  It
serves to  broaden  the scope and  supplement  the  research  activities  of the
Advisers,  to make available  additional views for consideration and comparison,
and to enable the Advisers to obtain  market  information  for the  valuation of
securities held in a Portfolio's assets.



<PAGE>


         Sales of shares of each Portfolio, subject to applicable rules covering
the  Distributor's  activities in this area, will also be considered as a factor
in the direction of portfolio  transactions  to dealers,  but only in conformity
with the price,  execution  and other  considerations  and  practices  discussed
above. A Portfolio will not purchase any securities  from or sell any securities
to a broker that is affiliated with any of the Advisers (an "affiliated broker")
that is acting as principal for its own account.  Each of the Advisers currently
serves as investment manager to a number of clients,  including other investment
companies, and may in the future act as investment manager or adviser to others.
It is the practice of each Adviser to cause purchase or sale  transactions to be
allocated among the Portfolios and others whose assets it manages in such manner
as it deems equitable. In making such allocations among the Portfolios and other
client  accounts,  the main factors  considered  are the  respective  investment
objectives,  the relative  size of Portfolio  holdings of the same or comparable
securities,  the  availability  of cash for  investment,  the size of investment
commitments  generally  held and the  opinions  of the persons  responsible  for
managing the Portfolios of each Portfolio and other client accounts. When orders
to purchase or sell the same security on identical terms are placed by more than
one of the Portfolios  and/or other advisory  accounts  managed by an Adviser or
its affiliates, the transactions are generally executed as received,  although a
Portfolio or advisory  account that does not direct trades to a specific  broker
("free  trades")  usually  will have its order  executed  first.  Purchases  are
combined where possible for the purpose of  negotiating  brokerage  commissions,
which in some cases  might have a  detrimental  effect on the price or volume of
the security in a particular  transaction  as far as the Portfolio is concerned.
Orders placed by accounts that direct trades to a specific broker will generally
be executed after the free trades.  All orders placed on behalf of the Portfolio
are considered free trades.  However, having an order placed first in the market
does not necessarily guarantee the most favorable price.

         Subject to the above considerations,  an affiliated broker may act as a
securities broker or futures commission  merchant for the Trust. In order for an
affiliate of an Adviser or Saratoga to effect any Portfolio transactions for the
Trust, the  commissions,  fees or other  remuneration  received by an affiliated
broker must be reasonable  and fair compared to the  commissions,  fees or other
remuneration  paid to other brokers in connection with  comparable  transactions
involving similar  securities being purchased or sold during a comparable period
of time. This standard would allow an affiliated  broker to receive no more than
the  remuneration  which would be  expected  to be  received by an  unaffiliated
broker in a commensurate  arm's-length transaction.  Furthermore,  the Trustees,
including a majority of the  Trustees  who are not  "interested"  persons,  have
adopted   procedures   which  are  reasonably   designed  to  provide  that  any
commissions,  fees or  other  remuneration  paid  to an  affiliated  broker  are
consistent with the foregoing standard.

         The  following  tables  present  information  as to the  allocation  of
brokerage  commissions  by the Portfolios of the Trust for the year ended August
31, 1997,  to Hoenig & Co, Inc.  ("Hoenig"),  which is an  affiliated  person of
Axe-Houghton  Associates,  Inc., and was considered an affiliated  broker of the
Trust during that time period, and information as to the allocation of brokerage
commissions by the  Portfolios  for the years ended August 31, 1997,  August 31,
1998 and August 31,  1999 to  Oppenheimer  & Co.,  Inc.  ("Opco"),  which was an
affiliated person of OpCap Advisers,  and was considered an affiliated broker of
the Trust during those time periods.

<TABLE>
<S>       <C>                   <C>                  <C>                     <C>                     <C>


- ------------------------- ------------------ ----------------------- -------------------- --------------------------
                                                Commissions Paid         % of total           % of total dollar
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
       Portfolio                Period              to Hoenig         commissions paid     amount of transactions
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- --------------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
Small Capitalization      Year ended                         $3,300                 3.7%                       1.4%
                          8/31/97
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------

- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
                          Year ended                              $                    %                          %
                          8/31/98
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------

- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
                          Year ended                            $23                    %                          %
                          8/31/99
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------

- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
Investment Quality Bond   Year ended                              $                   0%                         0%
                          8/31/97
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------

- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
                          Year ended                              $                    %                          %
                          8/31/98
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------

- ------------------------- ------------------ ----------------------- -------------------- --------------------------
- ------------------------- ------------------ ----------------------- -------------------- --------------------------
                          Year ended                              $                    %                          %
                          8/31/99
- ------------------------- ------------------ ----------------------- -------------------- --------------------------


*     Most  transactions  for the  investment  Quality Bond  Portfolio  are on a
      principal basis;  however  transactions  with Hoenig & Co, Inc. were on an
      agency basis since  principal  transactions  between the  Portfolio and an
      affiliated broker are restricted by the 1940 Act.




- -------------------------- --------------- ---------------------- --------------------- ----------------------------
Portfolio                  Period               Commissions Paid            % of total            % of total dollar
- ---------                  ------
                                                         to OpCo      commissions paid       amount of transactions
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
Large Capitalization       Year ended                       $275                  1.8%                         0.3%
Value                      8/31/97
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
                           Year ended                     $1,045                  2.2%                         2.2%
                           8/31/98
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
                           Year ended                          $                     %                            %
                           8/31/99
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
Small Capitalization
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
                           Year ended                         $0                  0.0%                         0.0%
                           8/31/97
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
                           Year ended                         $0                  0.0%                         0.0%
                           8/31/98
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------

- -------------------------- --------------- ---------------------- --------------------- ----------------------------
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
                           Year ended                          $                     %                            %
                           8/31/99
- -------------------------- --------------- ---------------------- --------------------- ----------------------------
</TABLE>

                        DETERMINATION OF NET ASSET VALUE

         The net  asset  value  per  share  for  each  class of  shares  of each
Portfolio is determined each day the New York Stock Exchange (the "Exchange") is
open,  as of the close of the regular  trading  session of the Exchange that day
(currently  4:00 p.m.  Eastern Time), by dividing the value of a Portfolio's net
assets by the number of its shares outstanding.



<PAGE>


The  Exchange's  most recent  annual  announcement  (which is subject to change)
states that it will close on New Year's Day, Dr.  Martin  Luther King,  Jr. Day,
President's  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor Day,
Thanksgiving and Christmas Day. It may also close on other days.

         Securities  listed on a  national  securities  exchange  or  designated
national market system  securities are valued at the last reported sale price on
that day,  or, if there has been no sale on such day or on the  previous  day on
which the Exchange was open (if a week has not elapsed between such days),  then
the value of such  security is taken to be the reported bid price at the time as
of which  the  value is being  ascertained.  Securities  actively  traded in the
over-the-counter  market but not designated as national market system securities
are valued at the last  quoted bid price.  Any  securities  or other  assets for
which current market  quotations  are not readily  available are valued at their
fair value as determined in good faith under procedures established by and under
the general supervision and responsibility of the Trust's Board of Trustees. The
value of a foreign  security is  determined  in its  national  currency and that
value is then  converted into its US dollar  equivalent at the foreign  exchange
rate in effect on the date of valuation.

         The  Trust's  Board of  Trustees  has  approved  the use of  nationally
recognized  bond pricing  services for the  valuation of each  Portfolio's  debt
securities.  The services  selected  create and maintain  price matrices of U.S.
Government  and other  securities  from  which  individual  holdings  are valued
shortly  after the close of business  each  trading  day.  Debt  securities  not
covered by the pricing services are valued upon bid prices obtained from dealers
who  maintain  an active  market  therein  or, if no  readily  available  market
quotations are available from dealers,  such  securities  (including  restricted
securities  and  OTC  options)  are  valued  at fair  value  under  the  Board's
procedures.  Short-term  (having a maturity of 60 days or less) debt  securities
are valued at amortized cost.

         Puts and calls are  valued at the last  sales  price  therefor,  or, if
there are no  transactions,  at the last reported sales price that is within the
spread between the closing bid and asked prices on the valuation  date.  Futures
are valued  based on their daily  settlement  value.  When a Portfolio  writes a
call,  an amount  equal to the premium  received  is  included in the  Portfolio
Statement of Assets and  Liabilities  as an asset,  and an  equivalent  deferred
credit is included in the  liability  section.  The deferred  credit is adjusted
("marked-to-market")  to reflect the current market value of the call. If a call
written by a Portfolio is exercised,  the proceeds on the sale of the underlying
securities are increased by the premium received.  If a call or put written by a
Portfolio  expires on its stipulated  expiration  date or if a Portfolio  enters
into a closing transaction,  it will realize a gain or loss depending on whether
the  premium  was more or less than the  transaction  costs,  without  regard to
unrealized  appreciation or depreciation on the underlying securities.  If a put
held by a Portfolio is exercised by it, the amount the Portfolio receives on its
sale of the  underlying  investment is reduced by the amount of the premium paid
by the Portfolio.



<PAGE>


         The U.S.  Government Money Market Portfolio utilizes the amortized cost
method in valuing its portfolio  securities for purposes of determining  the net
asset value of the shares of the Portfolio. The Portfolio utilizes the amortized
cost  method in valuing  its  portfolio  securities  even  though the  portfolio
securities  may increase or decrease in market value,  generally,  in connection
with changes in interest rates. The amortized cost method of valuation  involves
valuing a security at its cost adjusted by a constant  amortization  to maturity
of any discount or premium,  regardless  of the impact of  fluctuating  interest
rates  on the  market  value  of the  instrument.  While  this  method  provides
certainty  in  valuation,  it may  result in  periods  during  which  value,  as
determined  by amortized  cost,  is higher or lower than the price the Portfolio
would  receive if it sold the  instrument.  During  such  periods,  the yield to
investors in the Portfolio  may differ  somewhat from that obtained in a similar
company which uses mark to market values from all its portfolio securities.  For
example,  if the use of amortized  cost resulted in a lower  (higher)  aggregate
portfolio  value on a particular  day, a  prospective  investor in the Portfolio
would be able to obtain a somewhat  higher  (lower) yield than would result from
investment in such a similar  company and existing  investors would receive less
(more)  investment  income.  The  purpose of this  method of  calculation  is to
facilitate the maintenance of a constant net asset value per share of $1.00.

         The Portfolio's use of the amortized cost method to value its portfolio
securities  and the  maintenance  of the per share  net asset  value of $1.00 is
permitted pursuant to Rule 2a-7 of the 1940 Act (the "Rule"), and is conditioned
on its  compliance  with  various  conditions  including:  (a) the  Trustees are
obligated,  as a particular  responsibility within the overall duty of care owed
to the Portfolio's  shareholders,  to establish procedures  reasonably designed,
taking into account  current market  conditions  and the  Portfolios  investment
objectives,  to  stabilize  the net asset  value per share as  computed  for the
purpose of  distribution  and redemption at $1.00 per share;  (b) the procedures
include  (i)  calculation,  at such  intervals  as the  Trustees  determine  are
appropriate and as are reasonable in light of current market conditions,  of the
deviation,  if any,  between net asset value per share using  amortized  cost to
value  portfolio  securities  and net asset value per share based upon available
market  quotations  with respect to such  portfolio  securities;  (ii)  periodic
review by the  Trustees of the amount of  deviation  as well as methods  used to
calculate it; and (iii)  maintenance of written records of the  procedures,  the
Trustees'  considerations  made pursuant to them and any actions taken upon such
considerations;  (c) the Trustees should consider what steps should be taken, if
any, in the event of a  difference  of more than 2 of 1% between the two methods
of  valuation;  and (d) the  Trustees  should  take  such  action  as they  deem
appropriate (such as shortening the average portfolio maturity,  realizing gains
or losses or as provided by the Agreement and Declaration of Trust, reducing the
number of the outstanding  shares of the Portfolio to eliminate or reduce to the
extent  reasonably  practicable  material  dilution or other  unfair  results to
investors or existing shareholders). Any reduction of outstanding shares will be
effected  by  having  each   shareholder   proportionately   contribute  to  the
Portfolio's  capital the  necessary  shares that  represent the amount of excess
upon such determination.  Each shareholder will be deemed to have agreed to such
contribution in these circumstances by investment in the Portfolio.



<PAGE>


         The Rule further  requires that the Portfolio  limit its investments to
U.S. dollar-denominated instruments which the Trustees determine present minimal
credit risks and which are Eligible Securities (as defined below). The Rule also
requires the Portfolio to maintain a dollar-weighted  average portfolio maturity
(not more than 90 days) appropriate to its objective of maintaining a stable net
asset value of $1.00 per share and precludes the purchase of any instrument with
remaining  maturity of more than thirteen  months.  Should the  disposition of a
Portfolio  security result in a dollar-weighted  average  portfolio  maturity of
more than 90 days, the Portfolio  would be required to invest its available cash
in  such a  manner  as to  reduce  such  maturity  to 90 days or less as soon as
reasonably practicable.

         Generally,  for purposes of the procedures  adopted under the Rule, the
maturity  of a  portfolio  instrument  is  deemed  to be  the  period  remaining
(calculated  from the trade  date or such  other  date on which the  Portfolio's
interest in the  instrument is subject to market action) until the date noted on
the face of the  instrument  as the date on which the  principal  amount must be
paid, or in the case of an instrument  called for redemption,  the date on which
the redemption payment must be made.

         A variable  rate  obligation  that is  subject  to a demand  feature is
deemed to have a maturity equal to the longer of the period  remaining until the
next  readjustment  of the  interest  rate or the  period  remaining  until  the
principal  amount can be recovered  through  demand.  A floating rate instrument
that is  subject to a demand  feature is deemed to have a maturity  equal to the
period remaining until the principal amount can be recovered through demand.

         An Eligible  Security is defined in the Rule to mean a security  which:
(a) has a remaining maturity of thirteen months or less; (b) (i) is rated in the
two  highest  short-term  rating  categories  by any two  nationally  recognized
statistical rating organizations ("NRSROs") that have issued a short-term rating
with respect to the security or class of debt obligations of the issuer, or (ii)
if only one NRSRO has issued a short-term  rating with respect to the  security,
then by that NRSRO;  (c) was a long-term  security at the time of issuance whose
issuer has  outstanding  a short-term  debt  obligation  which is  comparable in
priority and security and has a rating as specified in clause (b) above;  or (d)
if no rating is  assigned by any NRSRO as provided in clauses (b) and (c) above,
the unrated  security is determined by the Board to be of comparable  quality to
any such rated security.

         As  permitted  by  the  Rule,   the  Trustees  have  delegated  to  the
Portfolio's  Adviser,  subject to the Trustees' oversight pursuant to guidelines
and  procedures  adopted by the  Trustees,  the  authority  to  determine  which
securities  present  minimal  credit  risks and  which  unrated  securities  are
comparable in quality to rated securities.

         If the Trustees determine that it is no longer in the best interests of
the  Portfolio  and its  shareholders  to  maintain a stable  price of $1.00 per
share, or if the Trustees believe that maintaining such price no longer reflects
a market-based  net asset value per share, the Trustees have the right to change
from an  amortized  cost  basis  of  valuation  to  valuation  based  on  market
quotations. The Trust will notify shareholders of any such change.


<PAGE>


         The  Portfolio  will  manage its  portfolio  in an effort to maintain a
constant  $1.00 per share  price,  but it  cannot  assure  that the value of its
shares will never deviate from this price.  Since  dividends from net investment
income are declared  and  reinvested  on a daily basis,  the net asset value per
share, under ordinary  circumstances,  is likely to remain constant.  Otherwise,
realized  and  unrealized  gains and losses will not be  distributed  on a daily
basis but will be reflected in the Portfolio's  net asset value.  The amounts of
such gains and losses will be  considered  by the  Trustees in  determining  the
action to be taken to maintain the Trust's $1.00 per share net asset value. Such
action  may  include  distribution  at any  time  of  part  or  all of the  then
accumulated   undistributed   net  realized   capital  gains,  or  reduction  or
elimination  of daily  dividends  by an amount  equal to part or all of the then
accumulated  net realized  capital  losses.  However,  if realized losses should
exceed the sum of net investment  income plus realized gains on any day, the net
asset value per share on that day might decline  below $1.00 per share.  In such
circumstances,  the Trust may  eliminate  the payment of daily  dividends  for a
period of time in an effort to  restore  the  Trust's  $1.00 per share net asset
value. A decline in prices of securities could result in significant  unrealized
depreciation on a mark-to-market  basis. Under these circumstances the Portfolio
may reduce or eliminate  the payment of dividends  and utilize a net asset value
per share as  determined  by using  available  market  quotations  or reduce the
number of its shares outstanding.


                  PORTFOLIO YIELD AND TOTAL RETURN INFORMATION
                             PERFORMANCE INFORMATION

U.S. GOVERNMENT MONEY MARKET PORTFOLIO

         CURRENT  YIELD  AND  EFFECTIVE  YIELD.  The Trust may from time to time
advertise the current yield and  effective  annual yield of the U.S.  Government
Money Market Portfolio  calculated over a 7-day period. The yield quoted will be
the simple  annualized  yield for an identified  seven calendar day period.  The
yield  calculation  will be based on a hypothetical  account having a balance of
exactly one share at the  beginning  of the  seven-day  period.  The base period
return will be the change in the value of the  hypothetical  account  during the
seven-day  period,  including  dividends  declared on any shares  purchased with
dividends on the share but excluding any capital changes. The yield will vary as
interest rates and other conditions  affecting money market instruments  change.
Yield also depends on the quality, length of maturity and type of instruments in
the  Portfolio,  and its operating  expenses.  The Portfolio may also prepare an
effective annual yield computed by compounding the unannualized seven-day period
return as follows: by adding 1 to the unannualized 7-day period return,  raising
the sum to a power equal to 365 divided by 7, and subtracting 1 from the result.

                Effective Yield = (base period return +1)365/7 -1

Other Portfolios



<PAGE>


         YIELDS.  Yield  information  may be useful to  investors in reviewing a
Portfolio's  performance.  However,  a number of  factors  should be  considered
before using yield information as a basis for comparison with other investments.
An investment in any of the Portfolios of the Trust is not insured; yield is not
guaranteed and normally will fluctuate on a daily basis. The yield for any given
past period is not an indication or  representation of future yields or rates of
return.  Yield is affected by Portfolio  quality,  Portfolio  maturity,  type of
instruments held and operating expenses. When comparing a Portfolio's yield with
that of other  investments,  investors  should  understand  that  certain  other
investment  alternatives  such as  money-market  instruments  or  bank  accounts
provide fixed yield and also that bank accounts may be insured.

         The Trust may from time to time  advertise  the yield of a Portfolio as
calculated  over a 30-day  period.  This yield will be computed by dividing  the
Trust's net investment  income per share earned during this 30-day period by the
maximum  offering  price per share on the last day of this  period.  The average
number of shares used in determining the net investment income per share will be
the average  daily number of shares  outstanding  during the 30-day  period that
were  eligible to receive  dividends.  In  accordance  with  regulations  of the
Securities  and  Exchange  Commission,  income will be computed by totaling  the
interest earned on all debt obligations during the 30-day period and subtracting
from that amount the total of all  expenses  incurred  during the period,  which
include management and distribution fees. The 30-day yield is then annualized on
a bond-equivalent basis assuming semi-annual reinvestment and compounding of net
investment income, as described in the Prospectus.
Yield is calculated according to the following formula:


                                     ------------------------------------------
                                                                x       6
                             YIELD = 2(---- + 1) - 1
                                       cd
                                     ------------------------------------------

Where:
x        = daily net  investment  income,  based upon the  subtraction  of daily
         accrued expenses from daily accrued income of the Portfolio.  Income is
         accrued  daily  for  each  day  of  the  indicated  period  based  upon
         yield-to-maturity  of each  obligation  held in the Portfolio as of the
         day before the beginning of any thirty-day  period or as of contractual
         settlement date for securities acquired during the period. Mortgage and
         other receivables-backed  securities calculate income using coupon rate
         and outstanding principal amount.

c = the average daily number of shares  outstanding  during the period that were
entitled to receive dividends.

d = the maximum offering price per share on the last day of the period.



<PAGE>


         Yield  does not  reflect  capital  gains or  losses,  non-recurring  or
irregular  income.  Gain or loss  attributable  to actual  monthly  paydowns  on
mortgage  or other  receivables-backed  obligations  purchased  at a discount or
premium is  reflected as an increase or decrease in interest  income  during the
period.

         TAX  EQUIVALENT  YIELD is  computed  by  dividing  that  portion of the
current  yield  (computed as  described  above) which is tax exempt by 1 minus a
stated tax rate and adding the quotient to that portion, if any, of the yield of
the Portfolio that is not tax exempt.

                                      E
  TAX EQUIVALENT YIELD =  ----------  + t

                                 1-P
- ----------------------------------        Where:     E = tax exempt yield
                                                     P = stated income tax rate
                                                     t = taxable yield

         The Municipal  Bond  Portfolio may advertise  tax-equivalent  yields at
varying assumed tax rates.

         AVERAGE ANNUAL TOTAL RETURN

         The Trust may from time to time  advertise  the  average  annual  total
return of a Portfolio.  These figures are computed separately for Class I, Class
B and Class C shares.  Average  annual  total  return is computed by finding the
average  annual  computed rates of return over the 1, 5 and 10 year periods that
would  equate  the  initial  amount  invested  to the  ending  redeemable  value
according to the following formula:

                  P (1+t)n = ERV

Where:          P =    a hypothetical initial investment of $1,000
                t =    average annual total return
                n =    number of years
              ERV =    ending redeemable value of P at the end of each period

         Total  return  information  may be useful to  investors  in reviewing a
Portfolio's  performance.  However,  certain factors should be considered before
using this information as a basis for comparison with alternate investments.  No
adjustment is made for taxes payable on distributions.  The total return for any
given past period is not an  indication  or  representation  by the Portfolio of
future rates of return on its shares.



<PAGE>


         Total  returns  quoted  in   advertising   reflect  all  aspects  of  a
Portfolio's  return  including the effect of  reinvesting  dividends and capital
gain  distributions,  and any change in a Portfolio's  net asset value per share
over the period. Average annual returns are calculated by determining the growth
or decline in value of a  hypothetical  investment in a Portfolio  over a stated
period, and then calculating the annually compounded  percentage rate that would
have produced the same result if the rate of growth or decline in value had been
constant  over the period.  For example,  a  cumulative  return of 100% over ten
years  would  produce an  average  annual  return of 7.18%,  which is the steady
annual return that would equal 100% growth on a compounded basis in ten years.


         AGGREGATE TOTAL RETURN

         The Trust may from time to time advertise the aggregate total return of
a  Portfolio.  A  Portfolio's  aggregate  total  return  figures  represent  the
cumulative  change  in the  value  of an  investment  in the  Portfolio  for the
specified period and are computed by the following formula:

                                              ERV - P
                                            --------
                                                   P

         Where:   P = a hypothetical initial payment of $1000.

         ERV = Ending Redeemable Value of a hypothetical  $1,000 investment made
         at the  beginning of the 1, 5, or 10 year period at the end of the 1, 5
         or 10 year period (or fractional portion thereof).

         Unaveraged  or cumulative  total  returns  reflect the simple change in
value of an investment over a stated period. Average annual and cumulative total
returns  may  be  quoted  as a  percentage  or as a  dollar  amount  and  may be
calculated for a single  investment,  a series of investments and/or a series of
redemptions  over  any  time  period.   Total  returns  and  other   performance
information  may  be  quoted  numerically  or  in  a  table,  graph  or  similar
illustration.



<PAGE>


         The average annual total return [for Class I] on an investment  made in
[Class I] shares of the  Portfolios  for the year ended  August 31, 1999 and for
the period of inception  (September  2, 1994) through year ended August 31, 1999
are as follows:

<TABLE>
<S>       <C>                                                              <C>                      <C>
- -------------------------------------------------- ------------------------------------ ---------------------------------

                                                                                        --------------------------------
                                                   -----------------------------------  --------------------------------
                                                   -----------------------------------        Average Annual Total
- -------------------------------------------------         Average Annual Total          --------------------------------
Name of Portfolio                                  -----------------------------------  --------------------------------
                                                        Return for the year ended        Return for period of inception
                                                   -----------------------------------   through year ended August 31,
                                                            August 31, 1999*                         1999*
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

Large Capitalization Value Portfolio                              ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

Large Capitalization Growth Portfolio                             ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

Small Capitalization Portfolio                                    ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

International Equity Portfolio                                    ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

Investment Quality Bond Portfolio                                 ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------
- -------------------------------------------------- ------------------------------------ ---------------------------------

Municipal Bond Portfolio                                          ___%                                ___%
- -------------------------------------------------- ------------------------------------ ---------------------------------

* During the year ended August 31, 1999,  the Manager waived all or a portion of
its management fee for each portfolio. The Manager also assumed a portion of the
operating  expenses of the Municipal Bond Portfolio.  All Portfolios  benefitted
from expense offset  arrangements with the custodian bank. Without such waivers,
expense assumptions and expense offsets, the returns would have been lower.

         The average  annual total  return [for Class B and C] on an  investment
made in [Class B and C] shares of the  Portfolios  for the  period of  inception
(January 1, 1999) through year ended August 31, 1999 are as follows:



- ---------------------------------------------------------------------------- ------------------------------------


                                                                                    Average Annual Total
                                                                               Return for period of inception
Name of Portfolio                                                                       through year
                                                                                   ended August 31, 1999*
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

Large Capitalization Value Portfolio                                                        ___%
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

Large Capitalization Growth Portfolio                                                       ___%
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

Small Capitalization Portfolio                                                              ___%
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

International Equity Portfolio                                                              ___%
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

Investment Quality Bond Portfolio                                                           ___%
- ---------------------------------------------------------------------------- ------------------------------------
- ---------------------------------------------------------------------------- ------------------------------------

Municipal Bond Portfolio                                                                    ___%
- ---------------------------------------------------------------------------- ------------------------------------
</TABLE>


* During the year ended August 31, 1999,  the Manager waived all or a portion of
its management fee for each portfolio. The Manager also assumed a portion of the
operating  expenses of the Municipal Bond Portfolio.  All Portfolios  benefitted
from expense offset  arrangements with the custodian bank. Without such waivers,
expense assumptions and expense offsets, the returns would have been lower.


                             YIELD FOR 30-DAY PERIOD
                             ENDED AUGUST 31, 1999*

Portfolio

Investment Quality Bond Portfolio                             ___%

Municipal Bond Portfolio                           ___%


* Reflects  the  waiver of  management  fees,  assumption  of certain  operating
expenses of the  Municipal  Bond  Portfolio,  and the benefit of expense  offset
arrangements.  Without such waivers, assumptions and expense offsets, the yields
would have been ___% for the Investment  Quality Bond Portfolio and ___% for the
Municipal Bond Portfolio.




<PAGE>
<TABLE>
<S>       <C>              <C>                  <C>                <C>               <C>                 <C>


                     TAX EQUIVALENT YIELD FOR 30-DAY PERIOD

- --------------------- ---------------- -------------------- ------------------ ------------------ --------------------

                                                            At Federal         At Federal
Portfolio             30 Day Period    At Federal Income    Income Tax Rate    Income Tax Rate    At Federal Income
- ---------                                                              -----              -----
                      Ended            Tax Rate of 28%      of 31%             of 36%             Tax Rate of 39.6%
                      -----                -----------      ------             ------                 -------------
- --------------------- ---------------- -------------------- ------------------ ------------------ --------------------
- --------------------- ---------------- -------------------- ------------------ ------------------ --------------------

Municipal Bond        8/31/99*                 %                  %                  %                  %
- --------------------- ---------------- -------------------- ------------------ ------------------ --------------------
</TABLE>

[*During  the 30-day  period  ended  August 31,  1999,  the  Manager  waived the
management  fee,  assumed  certain  expenses and benefitted  from expense offset
arrangements  for the Municipal Bond  Portfolio.  Without such waivers,  expense
assumptions  and expense  offsets,  the yields for the Municipal  Bond Portfolio
would have been % at the 28% Federal  income tax rate, % at the % Federal income
tax rate, % at the 36% Federal income tax rate and % at the 39.6% Federal income
tax rate for the period ended August 31, 1999.]


<TABLE>
<S>       <C>                                         <C>                  <C>                         <C>
                          YIELD FOR SEVEN-DAY PERIOD*

- ------------------------------------------ ----------------------- ---------------------- --------------------------

Portfolio                                       Period Ended              Current                 Effective
- ------------------------------------------ ----------------------- ---------------------- --------------------------
- ------------------------------------------ ----------------------- ---------------------- --------------------------

U.S. Government Money Market Portfolio     August 31, 1999                             %                          %
- ------------------------------------------ ----------------------- ---------------------- --------------------------
</TABLE>
[* During  the seven day  period  ended  August 31,  1999 the  Manager  waived a
portion of the entire management fee, assumed certain  expenses,  and benefitted
from an expense offset  arrangement  with respect to the U.S.  Government  Money
Market Portfolio.  Without such waiver, expense assumptions and expense offsets,
the  current   yield  and   effective   yield  would  have  been  %  and  4.35%,
respectively.]



<PAGE>


         From  time to time  the  Portfolios  may  refer  in  advertisements  to
rankings and  performance  statistics  published by (1)  recognized  mutual fund
performance  rating  services  including  but not  Limited to Lipper  Analytical
Services,  Inc. and Morningstar,  Inc., (2) recognized indexes including but not
Limited to the  Standard & Poor's  Composite  Stock Price  Index,  Russell  2000
Index, Dow Jones Industrial  Average,  Consumer Price Index, EAFE Index,  Lehman
Brothers  Government/Corporate  Bond  Index,  the S&P  Barra/Growth  Index,  the
S&P/Barra  Value Index,  Lehman  Municipal Bond Index and (3) Money Magazine and
other financial publications including but not limited to magazines,  newspapers
and  newsletters.  Performance  statistics  may include  yields,  total returns,
measures  of  volatility,  standard  deviation  or other  methods of  portraying
performance  based on the method used by the publishers of the  information.  In
addition,  comparisons may be made between yields on certificates of deposit and
U.S.  government  securities and corporate  bonds,  and between value stocks and
growth stocks, and may refer to current or historic financial or economic trends
or conditions.

         The performance of the Portfolios may be compared to the performance of
other mutual funds in general,  or to the  performance  of  particular  types of
mutual  funds.  These  comparisons  may be  expressed  as mutual  fund  rankings
prepared by Lipper Analytical Services, Inc. ("Lipper"),  an independent service
located in Summit,  New Jersey that  monitors the  performance  of mutual funds.
Lipper generally ranks funds on the basis of total return, assuming reinvestment
of  distributions,  but does not take  sales  charges  or  redemption  fees into
consideration,  and is prepared without regard to tax consequences.  In addition
to the  mutual  fund  rankings,  performance  may be  compared  to  mutual  fund
performance indices prepared by Lipper.

         From time to time, a  Portfolio's  performance  also may be compared to
other  mutual  funds   tracked  by  financial  or  business   publications   and
periodicals.  For example,  the  Portfolio may quote  Morningstar,  Inc., in its
advertising  materials.  Morningstar,  Inc. is a mutual fund rating service that
rates mutual funds on the basis of risk-adjusted performance.

         Saratoga   Capital   Management   or  Funds   Distributor,   Inc.  (the
"Distributor")  (which replaced  Unified  Management  Corporation as the Trust's
distributor  effective September 21, 1999) may provide  information  designed to
help individuals understand their investment goals and explore various financial
strategies such as general  principles of investing,  such as asset  allocation,
diversification,  risk tolerance,  goal setting, and a questionnaire designed to
help create a personal financial profile.

         Ibbotson  Associates  of  Chicago,   Illinois   ("Ibbotson")   provides
historical returns of the capital markets in the United States, including common
stocks, small  capitalization  stocks,  long-term corporate bonds,  intermediate
term government bonds, long-term government bonds, Treasury bills, the U.S. rate
of inflation (based on CPI), and  combinations of various capital  markets.  The
performance  of these  capital  markets  is based on the  returns  of  different
indices.

         Saratoga Capital  Management or the Distributor may use the performance
of these  capital  markets in order to  demonstrate  general  risk-versus-reward
investment  scenarios.  Performance  comparisons may also include the value of a
hypothetical  investment in any of these capital  markets.  The risks associated
with the security types in any capital market may or may not correspond directly
to those of the Portfolios.  The Portfolios may also compare performance to that
of other compilations or indices that may be developed and made available in the
future.

         In advertising materials,  the Distributor may reference or discuss its
products  and  services,  which may  include:  retirement  investing;  brokerage
products  and  services;  the effects of  dollar-cost  averaging  and saving for
college; and the risks of market timing. In addition,  the Distributor may quote
financial or business  publications and periodicals,  including model Portfolios
or allocations,  as they relate to fund management,  investment philosophy,  and
investment techniques.


<PAGE>


         The Portfolios  may present their fund number,  Quotron  number,  CUSIP
number, and discuss or quote their current portfolio manager.

         VOLATILITY. The Portfolios may quote various measures of volatility and
benchmark  correlation in advertising.  In addition,  the Portfolios may compare
these measures to those of other funds. Measures of volatility seek to compare a
fund's  historical  share  price  fluctuations  or total  returns  to those of a
benchmark.  Measures of benchmark  correlation  indicate how valid a comparative
benchmark  may be. All measures of volatility  and  correlation  are  calculated
using averages of historical data.

         Momentum  indicators  indicate the  Portfolios'  price  movements  over
specific  periods of time. Each point on the momentum  indicator  represents the
Portfolios' percentage change in price movements over that period.

         The  Portfolios  may  advertise  examples  of the  effects of  periodic
investment  plans,  including the principle of dollar cost averaging.  In such a
program,  an  investor  invests  a fixed  dollar  amount  in a fund at  periodic
intervals,  thereby purchasing fewer shares when prices are high and more shares
when  prices are low.  While  such a strategy  does not assure a profit or guard
against a loss in a declining market,  the investor's average cost per share can
be lower than if fixed numbers of shares are purchased at the same intervals. In
evaluating  such a plan,  investors  should  consider  their ability to continue
purchasing shares during periods of low price levels.

         The Portfolios may be available for purchase  through  retirement plans
or other programs offering deferral of or exemption from income taxes, which may
produce superior  after-tax returns over time. For example,  a $1,000 investment
earning a taxable return of 10% annually would have an after-tax value of $1,949
after ten years,  assuming tax was  deducted  from the return each year at a 28%
rate. An equivalent  tax-deferred  investment  would have an after-tax  value of
$2,100  after  ten  years,  assuming  tax was  deducted  at a 31% rate  from the
tax-deferred earnings at the end of the ten-year period.


                                      TAXES

THE MUNICIPAL BOND PORTFOLIO



<PAGE>


         Because the Municipal Bond Portfolio  will  distribute  exempt-interest
dividends,  interest on  indebtedness  incurred by a shareholder  to purchase or
carry  shares of the  Municipal  Bond  Portfolio is not  deductible  for Federal
income tax purposes.  If a shareholder of the Municipal Bond Portfolio  receives
exempt-interest dividends with respect to any share and if such share is held by
the shareholder for six months or less, then any loss on the sale or exchange of
such share may, to the extent of such exempt-interest  dividends, be disallowed.
In  addition,  the  Code  may  require  a  shareholder,  if he or  she  receives
exempt-interest  dividends,  to treat as  taxable  income a portion  of  certain
otherwise  non-taxable social security and railroad retirement benefit payments.
Furthermore,  that portion of any exempt-interest dividend paid by the Municipal
Bond Portfolio which represents  income derived from private activity bonds held
by the  Portfolio  may not  retain  its  tax-exempt  status  in the  hands  of a
shareholder who is a "substantial user" of a facility financed by such bonds, or
a "related person" thereof.  Moreover,  as noted in the Prospectus,  some of the
Municipal  Bond  Portfolio's  dividends may be a specific  preference  item or a
component of an  adjustment  item,  for purposes of the Federal  individual  and
corporate  alternative minimum taxes. In addition,  the receipt of dividends and
distributions  from the  Municipal  Bond  Portfolio  also may  affect a  foreign
corporate  shareholder's Federal "branch profits" tax liability and a Subchapter
S corporate  shareholder's  Federal  "excess net passive  income" tax liability.
Shareholders  should  consult  their own tax advisers as to whether they are (a)
substantial users with respect to a facility or related to such users within the
meaning of the Code or (b) subject to a Federal  alternative  minimum  tax,  the
Federal  environmental tax, the Federal branch profits tax or the Federal excess
net passive income tax.

         Each shareholder of the Municipal Bond Portfolio will receive after the
close of the  calendar  year an annual  statement  as to the Federal  income tax
status of his or her  dividends  and  distributions  from the  Portfolio for the
prior  calendar  year.  These  statements  also  will  designate  the  amount of
exempt-interest dividends that is a specified preference in term for purposes of
the Federal individual and corporate alternative minimum taxes. Each shareholder
of the Municipal Bond Portfolio will also receive a report of the percentage and
source on a  state-by-state  basis of interest  income on municipal  obligations
received by the Portfolio during the preceding year. Shareholders should consult
their tax advisers as to any other state and local taxes that may apply to these
dividends  and  distributions.  In the event that the Municipal  Bond  Portfolio
derives  taxable  net  investment  income,  it intends to  designate  as taxable
dividends the same  percentage of each day's  dividend as its actual taxable net
investment  income bears to its total  taxable net  investment  income earned on
that day.  Therefore,  the  percentage  of each  day's  dividend  designated  as
taxable, if any, may vary from day to day.

ALL PORTFOLIOS

         At August 31, 1999,  the following  Portfolios  had, for Federal income
tax  purposes,  unused  capital loss  carryforwards  available to offset  future
capital gains through the following fiscal years ended August 31:

<TABLE>
<S>       <C>                                    <C>           <C>         <C>           <C>           <C>


- --------------------------------------------------------------------------------------------------------------------

Name of Portfolio                                Total        2003         2004          2005         2006
- -----------------                                -----        ----         ----          ----         ----
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------

International Equity                             $           --           --             $            $
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------

U.S. Government Money Market                     $           --           --             $            $
- --------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


         As described above and in the Prospectus,  the Portfolios may invest in
futures contracts and options.  Each Portfolio anticipates that these investment
activities will not prevent the Trust from qualifying as a regulated  investment
company.  As a general  rule,  these  investment  activities  will  increase  or
decrease the amount of long-term and short-term capital gains or losses realized
by a  Portfolio  and,  accordingly,  will  affect the  amount of  capital  gains
distributed to the Portfolio's shareholders.

         Any  net  long-term  capital  gains  realized  by a  Portfolio  will be
distributed  annually  as  described  in  the  Prospectus.   Such  distributions
("capital gain dividends") will be taxable to shareholders as long-term  capital
gains, regardless of how long a shareholder has held shares of the Portfolio and
will be designated as capital gain  dividends in a written  notice mailed by the
Portfolio to shareholders after the close of the Portfolio's  taxable year. If a
shareholder  receives a capital gain  dividend  with respect to any share and if
the share has been held by the shareholder for six months or less, then any loss
(to the extent not  disallowed  pursuant to the other  six-month  rule described
above  relating to  exempt-interest  dividends)  on the sale or exchange of such
share will be treated as a long-term  capital  loss to the extent of the capital
gain dividend. Short-term capital gains will be distributed annually as ordinary
income as required by the Internal Revenue Code.

         If a  shareholder  fails to furnish a correct  taxpayer  identification
number,  fails to fully report  dividend or interest  income or fails to certify
that he or she has provided a correct taxpayer identification number and that he
or she is not subject to backup withholding, then the shareholder may be subject
to a 31% "backup  withholding  tax," with respect to (a) taxable  dividends  and
distributions, and (b) the proceeds of any redemptions of shares of a Portfolio.
An  individual's  taxpayer  identification  number is his or her social security
number. The backup withholding tax is not an additional tax and will be credited
against a taxpayer's regular Federal income tax liability.

         From time to time,  proposals have been introduced  before Congress for
the purpose of restricting  or eliminating  the federal income tax exemption for
interest on municipal  securities.  Similar  proposals  may be introduced in the
future.  If  such  a  proposal  were  enacted,  the  availability  of  municipal
securities for investment by the Municipal Bond Portfolio could be affected.  In
that event the Board of Trustees of the Trust would  reevaluate  the  investment
objections and policies of the Municipal Bond Portfolio.

         The foregoing is only a summary of certain tax considerations generally
affecting the  Portfolios,  and is not intended as a substitute  for careful tax
planning.  Individuals  are often  exempt from state and local  personal  income
taxes on distributions of tax-exempt interest income derived from obligations of
issuers located in the state in which they reside when these  distributions  are
received  directly from these issuers,  but are usually subject to such taxes on
income derived from obligations of issuers located in other  jurisdictions.  The
discussion does not purport to deal with all of the Federal, state and local tax
consequences  applicable to an investment in the Municipal Bond Portfolio, or to
all  categories  of  investors,  some of which may be subject to special  rules.
Shareholders are urged to consult their tax advisers with specific  reference to
their own tax situations.



<PAGE>


                             ADDITIONAL INFORMATION

         DESCRIPTION OF THE TRUST.  It is not  contemplated  that regular annual
meetings of shareholders  will be held.  Shareholders of each Portfolio have the
right,  upon the declaration in writing or vote by two-thirds of the outstanding
shares of the Portfolio,  to remove a Trustee.  The Trustees will call a meeting
of  shareholders to vote on the removal of a Trustee upon the written request of
the record holders (for at least six months) of 10% of its  outstanding  shares.
In  addition,  10  shareholders  holding  the  lesser  of  $25,000  or  1%  of a
Portfolio's outstanding shares may advise the Trustees in writing that they wish
to  communicate  with other  shareholders  of that  Portfolio for the purpose of
requesting a meeting to remove a Trustee. The Trustees will then either give the
applicants  access to the Portfolio's  shareholder  list or mail the applicant's
communication to all other shareholders at the applicant's expense.

         When  issued,  shares  of  each  class  are  fully  paid  and  have  no
preemptive,  conversion  (except Class B Shares) or other  subscription  rights.
Each  class  of  shares  represents   identical   interests  in  the  applicable
Portfolio's investment Portfolio. As such, they have the same rights, privileges
and preferences,  except with respect to: (a) the designation of each class, (b)
the effect of the  respective  sales  charges,  if any, for each class,  (c) the
distribution fees borne by each class, (d) the expenses allocable exclusively to
each class,  (e) voting rights on matters  exclusively  affecting a single class
and (f) the exchange  privilege of each class.  Upon liquidation of the Trust or
any Portfolio,  shareholders of each class of shares of a Portfolio are entitled
to share pro rata in the net assets of that class available for  distribution to
shareholders after all debts and expenses have been paid. The shares do not have
cumulative voting rights.

         The  assets  received  by the  Trust  on the  sale  of  shares  of each
Portfolio and all income,  earnings,  profits and proceeds thereof, subject only
to the rights of creditors,  are allocated to each Portfolio, and constitute the
assets of such  Portfolio.  The  assets of each  Portfolio  are  required  to be
segregated  on the Trust's books of account.  Expenses not otherwise  identified
with a  particular  Portfolio  will  be  allocated  fairly  among  two  or  more
Portfolios by the Board of Trustees. The Trust's Board of Trustees has agreed to
monitor the Portfolio  transactions and management of each of the Portfolios and
to consider and resolve any conflict that may arise.

         The Agreement and  Declaration of Trust contains an express  disclaimer
of shareholder  liability for each  Portfolio's  obligations,  and provides that
each Portfolio shall indemnify any shareholder who is held personally liable for
the  obligations of that  Portfolio.  It also provides that each Portfolio shall
assume, upon request,  the defense of any claim made against any shareholder for
any act or obligation of that Portfolio and shall satisfy any judgment thereon.

POSSIBLE  ADDITIONAL  PORTFOLIO SERIES. If additional  Portfolios are created by
the Board of Trustees, shares of each such Portfolio will be entitled to vote as
a group only to the extent permitted by the 1940 Act (see below) or as permitted
by the Board of Trustees.



<PAGE>


         Under Rule 18f-2 of the 1940 Act,  any matter  required to be submitted
to a vote of shareholders of any investment company which has two or more series
outstanding is not deemed to have been effectively acted upon unless approved by
the holders of a "majority"  (as defined in that Rule) of the voting  securities
of each series affected by the matter.  Such separate voting requirements do not
apply to the  election of  trustees  or the  ratification  of the  selection  of
accountants.  Approval of an investment  management or  distribution  plan and a
change in fundamental  policies would be regarded as matters requiring  separate
voting by each  Portfolio.  The Rule contains  provisions  for cases in which an
advisory  contract is approved by one or more, but not all,  series. A change in
investment  policy may go into effect as to one or more series whose  holders so
approve  the change  even  though the  required  vote is not  obtained as to the
holders of other affected series.

         INDEPENDENT AUDITORS. Ernst & Young, LLP, 787 Seventh Avenue, New York,
New York  10019  serves  as the  independent  auditors  of the Trust and of each
Portfolio.  Their services include auditing the annual financial  statements and
financial highlights of each Portfolio as well as other related services.

         CUSTODIAN, TRANSFER AGENT AND SHAREHOLDER SERVICING AGENT. State Street
Bank and Trust Company acts as transfer agent,  shareholder  servicing agent and
custodian of the assets of the Trust.

DISTRIBUTION  OPTIONS.  Shareholders  may change their  distribution  options by
giving the Transfer Agent three days prior notice in writing.

         TAX INFORMATION. The Federal tax treatment of the Portfolios' dividends
and  distributions is explained in the Prospectus under the heading  "Dividends,
Distributions  and Taxes." A  Portfolio  will be subject to a  nondeductible  4%
excise tax to the extent that it fails to  distribute by the end of any calendar
year  substantially  all its ordinary income for that year and capital gains for
the one year period ending on October 31 of that year.

         RETIREMENT  PLANS.  The  Distributor  may  print   advertisements   and
brochures  concerning  retirement plans, lump sum distributions and 401-k plans.
These materials may include  descriptions of tax rules,  strategies for reducing
risk  and  descriptions  of  401-k  programs.  From  time to  time  hypothetical
investment programs illustrating various tax-deferred investment strategies will
be used in brochures, sales literature, and omitting prospectuses. The following
examples  illustrate  the  general  approaches  that  will  be  followed.  These
hypotheticals will be modified with different investment amounts, reflecting the
amounts  that  can be  invested  in  different  types  of  retirement  programs,
different  assumed tax rates,  and assumed  rates of return.  They should not be
viewed as indicative of past or future  performance of any of the  Distributor's
products.




<PAGE>


EXAMPLES


- --------------------------------------------------------------------------

Benefits of Long Term Tax-Free Compounding - Single Sum
- --------------------------------------------------------------------------
- --------------------- ----------------------------------------------------

                               Amount of Contribution: $100,000
- --------------------- ----------------------------------------------------
- --------------------- ----------------------------------------------------

                                        Rates of Return
- ---------------------
- ---------------------                   ---------------- -----------------

Years
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

                           8.00%            10.00%            12.00%
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------------------------------------------

                                         Value at end
- --------------------- ----------------------------------------------------
- --------------------- ----------------- ---------------- -----------------

5                            $ 146,933        $ 161,051         $ 176,234
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

10                           $ 215,892        $ 259,374         $ 310,585
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

15                           $ 317,217        $ 417,725         $ 547,357
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

20                           $ 466,096        $ 672,750         $ 964,629
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

25                           $ 684,848       $1,083,471        $1,700,006
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

30                          $1,006,266       $1,744,940        $2,995,992
- --------------------- ----------------- ---------------- -----------------


- --------------------------------------------------------------------------

Benefits of Long Term Tax-Free Compounding - Periodic Investment
- --------------------------------------------------------------------------
- --------------------- ----------------------------------------------------

                               Amount Invested Annually: $2,000
- --------------------- ----------------------------------------------------
- --------------------- ----------------------------------------------------

                                        Rates of Return
- ---------------------
- ---------------------                   ---------------- -----------------

Years
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

                           8.00%            10.00%            12.00%
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------------------------------------------

                                         Value at End
- --------------------- ----------------------------------------------------
- --------------------- ----------------- ---------------- -----------------

5                              $12,672         $ 13,431          $ 14,230
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

10                             $31,291         $ 35,062          $ 39,309
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

15                             $58,649         $ 69,899          $ 83,507
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

20                             $98,846         $126,005          $161,397
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

25                            $157,909         $216,364          $298,668
- --------------------- ----------------- ---------------- -----------------
- --------------------- ----------------- ---------------- -----------------

30                            $244,692         $361,887          $540,585
- --------------------- ----------------- ---------------- -----------------




<PAGE>


- --------------------------------------------------------------------------------

Comparison of Taxable and Tax-Free  Investing -- Periodic  Investments  (Assumed
Tax Rate: 28%)
- --------------------------------------------------------------------------------
- ------------ -------------------------------------------------------------------

                            Amount of Annual Contribution (Pre-Tax): $2,000
- ------------ -------------------------------------------------------------------
- ------------ -------------------------------------------------------------------


                                     Tax Deferred Rates of Return
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

Years
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

                       8.00%                     10.00%                   12.00%
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------------------------------------------------

                                             Value at End
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

                              $12,672                   $13,431         $14,230
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

10                             $31,291                   $35,062        $39,309
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

15                             $58,649                   $69,899        $83,507
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

20                             $98,846                  $126,005       $161,397
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

25                            $157,909                  $216,364       $298,668
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

30                            $244,692                  $361,887       $540,585
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------


- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------------------------------------------------

                                Annual Contribution (After Tax): $1,440

                                      Fully Taxed Rates of Return
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

Years
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

                       5.76%                     7.20%                     8.64%
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------------------------------------------------

                                             Value at End
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

5                              $ 8,544                   $ 8,913         $ 9,296
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

10                             $19,849                   $21,531         $23,364
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

15                             $34,807                   $39,394         $44,654
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

20                             $54,598                   $64,683         $76,874
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

25                             $80,785                  $100,485        $125,635
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

30                            $115,435                  $151,171        $199,429
- ------------ -------------------------- ------------------------- --------------




<PAGE>


- --------------------------------------------------------------------------------

                            Comparison of Tax Deferred Investing
                                -- Deducting Taxes at End
                              (Assumed Tax Rate at End: 28%)
- --------------------------------------------------------------------------------
- ------------ -------------------------------------------------------------------

                                 Amount of Annual Contribution: $2,000
- ------------ -------------------------------------------------------------------
- ------------ -------------------------------------------------------------------

                                     Tax Deferred Rates of Return
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

Years
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------- ------------------------- --------------

                       8.00%                     10.00%                 12.00%
- ------------ -------------------------- ------------------------- --------------
- ------------ -------------------------------------------------------------------

                                             Value at end
- ------------ -------------------------------------------------------------------
- ------------ -------------------------- ------------------------- --------------

5                              $11,924                   $12,470       $13,046
- ------------ -------------------------- ------------------------- -------------
- ------------ -------------------------- ------------------------- -------------

10                             $28,130                   $30,485       $33,903
- ------------ -------------------------- ------------------------- -------------
- ------------ -------------------------- ------------------------- -------------

15                             $50,627                   $58,728       $68,525
- ------------ -------------------------- ------------------------- -------------
- ------------ -------------------------- ------------------------- -------------

20                             $82,369                  $101,924      $127,406
- ------------ -------------------------- ------------------------- -------------
- ------------ -------------------------- ------------------------- -------------

25                            $127,694                  $169,782      $229,041
- ------------ -------------------------- ------------------------- -------------
- ------------ -------------------------- ------------------------- -------------

30                            $192,978                  $277,359      $406,021
- ------------ -------------------------- ------------------------- -------------


                              FINANCIAL STATEMENTS

         The financial  statements and independent  auditor's report required to
be included in this Statement of Additional  Information are incorporated herein
by reference to the Trust's  Annual  Report to  Shareholders  for the year ended
August 31, 1999.  The Trust will provide the Annual Report  without  charge upon
request by calling the Trust at 1-800-807-FUND (800-807-3863).




<PAGE>


                              APPENDIX A -- RATINGS

DESCRIPTION OF MOODY'S CORPORATE BOND RATINGS:

         Aaa. Bonds rated Aaa are judged to be the best quality.  They carry the
smallest degree of investment risk and are generally referred to as "gilt edge."
Interest payments are protected by a large or by an exceptionally  stable margin
and  principal is secure.  While the various  protective  elements are likely to
change,  such  changes  as can be  visualized  are most  unlikely  to impair the
fundamentally strong position of these issues.

         Aa.  Bonds  which are rated Ae are judged to be of high  quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risks appear somewhat larger than in Aaa securities.

         A. Bonds which are rated A possess many favorable investment attributes
and are to be  considered  as upper medium  grade  obligations.  Factors  giving
security to principal and interest are  considered  adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

         Baa.  Bonds  which  are  rated  Baa  are  considered  as  medium  grade
obligations,  i.e.,  they are  neither  highly  protected  nor  poorly  secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

         Ba. Bonds which are rated Ba are judged to have  speculative  elements;
their future payments cannot be considered as well assured. Often the protection
of interest and principal may be very moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

         B.  Bonds  which  are rated B  generally  lack  characteristics  of the
desirable  investment.  Assurance  of  interest  and  principal  payments  or of
maintenance  of other terms of the contract  over any long period of time may be
small.

         Moody's  applies the  numerical  modifiers  1, 2, and 3 to each generic
rating  classification  from Aa through B. The  modifier  1  indicates  that the
security ranks in the higher end of its generic rating category;  the modifier 2
indicates a mid-range ranking; and the modifier 3 indicates that the issue ranks
in the lower end of its generic rating category.




<PAGE>


DESCRIPTION OF MOODY'S MUNICIPAL BOND RATINGS

         Aaa. Bonds which are rated Aaa are judged to be of the best quality and
carry the smallest degree of investment risk. Interest payments are protected by
a large or by an exceptionally  stable margin and principal is secure. While the
various  protective  elements  are  likely to  change,  such  changes  as can be
visualized are most unlikely to impair the fundamentally strong position of such
issues.

         Aa.  Bonds  which are rated Aa are judged to be of high  quality by all
standards. They are rated lower than the Aaa bonds because margins of protection
may not be as large as in Aaa securities,  or fluctuation of protective elements
may be of greater  amplitude,  or there may be other elements present which made
the long-term risks appear somewhat larger than in Aaa securities.

         A.  Bonds  which  are  rated A are  judged  to be  upper  medium  grade
obligations.  Security for principal and interest are considered  adequate,  but
elements may be present which suggest a susceptibility to impairment sometime in
the future.

         Baa.  Bonds  which  are  rated  Baa  are  considered  as  medium  grade
obligations,  i.e.;  they are  neither  highly  protected  nor  poorly  secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

         Ba.  Bonds which are rated Ba are judged to have  speculative  elements
and their future cannot be considered as well assured.  Often the  protection of
interest and  principal  payments may be very  moderate,  and therefore not well
safeguarded   during   both  good  and  bad  times.   Uncertainty   of  position
characterizes bonds in this class.

         B. Bonds  which are rated B  generally  lack the  characteristics  of a
desirable  investment.  Assurance of interest and principal payments or of other
terms of the contract over long periods may be small.

Caa.  Bonds  which are rated Caa are of poor  standing.  Such  issues  may be in
default or there may be elements of danger  present with respect to principal or
interest.


DESCRIPTION OF S&P CORPORATE BOND RATINGS

AAA.  Bonds  rated  AAA  have  the  highest  rating  assigned  by  S&P to a debt
obligation. Capacity to pay interest and repay principal is extremely strong.



<PAGE>


         AA.  Bonds rated AA have a very strong  capacity  to pay  interest  and
repay principal and differ from the highest rated issues only in a small degree.

         A.  Bonds  rated A have a strong  capacity  to pay  interest  and repay
principal  although they are somewhat more susceptible to the adverse effects of
changes in  circumstances  and  economic  conditions  than bonds in higher rated
categories.

         BBB. Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
bonds in this category than for bonds in higher rated categories.

         BB  AND  B.  Bonds  rated  BB  and  B  are  regarded,  on  balance,  as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in accordance with the terms of the obligation.  BB represents a lower
degree of speculation than B. While such bonds will likely have some quality and
protective  characteristics,  these are  outweighted by large  uncertainties  or
major risk exposures to adverse conditions.


DESCRIPTION OF S&P'S MUNICIPAL BOND RATINGS

AAA.  Debt rated AAA has the highest  rating  assigned  by S&P.  Capacity to pay
interest and repay principal is extremely strong.

         AA. Debt rated AA has a very strong  capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree. The AA
rating may be modified by the addition of a plus or minus sign to show  relative
standing within the AA rating category.

         A. Debt rated A is regarded as safe.  This rating  differs from the two
higher ratings because,  with respect to general obligation bonds, there is some
weakness which, under certain adverse circumstances, might impair the ability of
the issuer to meet debt obligations at some future date. With respect to revenue
bonds,  debt  service  coverage is good but not  exceptional  and  stability  of
pledged revenues could show some variations because of increased  competition or
economic influences in revenues.

         BBB.  Bonds rated BBB are regarded as having  adequate  capacity to pay
principal and interest.  Whereas they normally  exhibit  protection  parameters,
adverse economic conditions or changing circumstances are more likely to lead to
a weakened  capacity to pay  principal  and interest for bonds in this  capacity
than for bonds in the A category.



<PAGE>


         BB.  Debt rated BB has less  near-term  vulnerability  to default  than
other speculative grade debt, however,  it faces major ongoing  uncertainties or
exposure to adverse business,  financial or economic conditions which could lead
to inadequate capacity to meet timely interest and principal payment.

         B. Debt rated B has a greater  vulnerability  to default bit  presently
has the capacity to meet  interest and  principal  payments.  Adverse  business,
financial or economic  conditions would likely impair capacity or willingness to
pay interest and repay principal.

         CCC. Debt rated CCC has a current identifiable vulnerability to default
and is dependent upon favorable  business,  financial and economic conditions to
meet timely payments of principal.  In the event of adverse business,  financial
or economic  conditions,  it is not likely to have the  capacity to pay interest
and repay principal.


DESCRIPTION OF FITCH'S MUNICIPAL BOND RATINGS

         Debt rated "AAA",  the highest rating by Fitch,  is considered to be of
the highest credit quality.  The obligor has an exceptionally  strong ability to
pay interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

         Debt rated "AA" is regarded as very high credit quality.  The obligor's
ability to pay interest and repay principal is very strong.

         Debt rated "A" is of high credit quality.  The obligor's ability to pay
interest  and  repay  principal  is  considered  to be  strong,  but may be more
vulnerable to adverse changes in economic conditions and circumstances than debt
with higher ratings.

         Debt rated  "BBB" is of  satisfactory  credit  quality.  The  obligor's
ability to pay  interest and repay  principal  is adequate,  however a change in
economic conditions may adversely affect timely payment.

         Debt rated "BB" is considered speculative. The obligor's ability to pay
interest  and repay  principal  may be  affected  over time by adverse  economic
changes,  however,  business and financial  alternatives can be identified which
could assist the obligor in satisfying its debt service requirements.

         Debt rated "B" is considered  highly  speculative.  While bonds in this
class are  currently  meeting  debt service  requirements,  the  probability  of
continued  timely  payment of  principal  and interest  reflects  the  obligor's
limited  margin of safety  and the need for  reasonable  business  and  economic
activity throughout the life of the issue.



<PAGE>


         Debt rated "CCC" has certain identifiable characteristics which, if not
remedied,  may lead to  default.  The  ability to meet  obligations  requires an
advantageous business and economic environment.

         Plus (+) and minus (-) signs are used with a rating symbol (except AAA)
to indicate the relative position within the category.

DESCRIPTION OF MOODY'S RATINGS OF STATE AND MUNICIPAL NOTES AND OTHER
                         SHORT-TERM LOANS

         Moody's  ratings  for state and  municipal  notes and other  short-term
loans are designated "Moody's Investment Grade" ("MIG").  Such ratings recognize
the differences  between short-term credit risk and long-term risk. A short-term
rating designated VMIG may also be assigned on an issue having a demand feature.
Factors affecting the liquidity of the borrower and short-term cyclical elements
are critical in short-term borrowing.
Symbols used will be as follows:

         MIG-l/VMIG-1.  This designation denotes best quality.  There is present
strong  protection by  established  cash flows,  superior  liquidity  support or
demonstrated broad-based access to the market for refinancing.

         MIG-2/VMIG-2.   This  designation  denotes  high  quality.  Margins  of
protection are ample although not so large as in the preceding group.


DESCRIPTION OF S&P'S RATINGS OF STATE AND MUNICIPAL NOTES AND OTHER
                        SHORT-TERM LOANS

         Standard & Poor's tax exempt note ratings are  generally  given to such
notes that mature in three years or less.  The two higher rating  categories are
as follows:

         SP-1.  Very strong or strong  capacity to pay  principal  and interest.
These issues determined to possess  overwhelming safety  characteristics will be
given a plus (+) designation.

         SP-2.  Satisfactory capacity to pay principal and interest.


DESCRIPTION OF COMMERCIAL PAPER RATINGS



<PAGE>


         Commercial  paper rated  Prime-l by Moody's are judged by Moody's to be
of the best quality. Their short-term debt obligations carry the smallest degree
of investment  risk.  Margins of support for current  indebtedness  are large or
stable  with cash flow and asset  protection  well  insured.  Current  liquidity
provides  ample  coverage  of  near-term   liabilities  and  unused  alternative
financing  arrangements are generally  available.  While protective elements may
change over the  intermediate  or longer term, such changes are most unlikely to
impair the fundamentally strong position of short-term obligations.

         Issuers (or  related  supporting  institutions)  rated  Prime-2  have a
strong capacity for repayment of short-term  promissory  obligations.  This will
normally be evidenced by many of the characteristics cited above but to a lesser
degree.  Earnings trends and coverage ratios,  while sound, will be more subject
to variation.  Capitalization  characteristics,  while still appropriate, may be
more affected by external conditions. Ample alternate liquidity is maintained.

         Commercial  paper  rated A by S&P have the  following  characteristics.
Liquidity ratios are better than industry average. Long-term debt rating is A or
better. The issuer has access to at least two additional  channels of borrowing.
Basic earnings and cash flow are in an upward trend. Typically,  the issuer is a
strong  company in a  well-established  industry  and has  superior  management.
Issuers  rated A are  further  refined  by use of  numbers 1, 2, and 3 to denote
relative  strength within this highest  classification.  Those issuers rated A-1
that are determined by S&P to possess  overwhelming  safety  characteristics are
denoted with a plus (+) sign designation.

         Fitch's  commercial paper ratings represent  Fitch's  assessment of the
issuer's  ability to meet its  obligations  in a timely  manner.  The assessment
places  emphasis on the  existence of  liquidity.  Ratings range from F-1+ which
represents  exceptionally  strong credit  quality to F-4 which  represents  weak
credit quality.

         Duff  &  Phelps'  short-term  ratings  apply  to all  obligations  with
maturities of under one year,  including commercial paper, the uninsured portion
of  certificates  of  deposit,  unsecured  bank  loans,  master  notes,  bankers
acceptances,  irrevocable  letters of credit and current maturities of long-term
debt.  Emphasis  is  placed on  liquidity.  Ratings  range  from Duff 1+ for the
highest quality to Duff 5 for the lowest, issuers in default.  Issues rated Duff
1+ are regarded as having the highest certainty of timely payment.  Issues rated
Duff 1 are regarded as having very high certainty of timely payment.





Part C   Other Information

Item 24. Financial Statements and Exhibits

         Financial Statements:

                  Included in the Prospectus:

                           Financial Highlights

                  Included in Part B:


                  The financial  statements  and  independent  auditors'  report
                  required to be included in part B are incorporated  therein by
                  reference to the  Registrant's  Annual Report to  Shareholders
                  for the year ended August 31, 1999.


                  Included in Part C:

                           None

Exhibits:

                  (1)      (a)  Agreement and Declaration of Trust.*
                           (b)  Amendment No. 1 to the Agreement and Declaration
                                of Trust.*

                  (2)      By-laws of Registrant.*

                  (3)      Not Applicable.

                  (4)      Not Applicable.

                  (5)      (a) Form of Management Agreement.**

                           (b) (1)  Form of Investment Advisory Agreement
                           between Saratoga Capital Management and Sterling
                           Capital Management Company with respect to the US
                           Government Money Market Portfolio.**

                           (b)  (1) (i)  Amendment  to the  Investment  Advisory
                           Agreement filed herewith.

                           (b) (2) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and Fox Asset Management,
                           Inc. with respect to the Investment Quality Bond
                           Portfolio. **

                           (b)  (2) (i)  Amendment  to the  Investment  Advisory
                           Agreement filed herewith.

                           (b) (3) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and OpCap Advisors with
                           respect to the  Municipal Bond Portfolio. **

                           (b) (4) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and OpCap Advisors with
                           respect to the Large Capitalization Value
                           Portfolio. **

                           (b) (5) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and Harris Bretall
                           Sullivan & Smith Inc. with respect to the Large
                           Capitalization Growth Portfolio. **

                           (b) (6) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and Thorsell, Parker
                           Partners with respect to the Small Capitalization
                           Portfolio. **

                           (b) (7) Form of Investment Advisory Agreement between
                           Saratoga Capital Management and Ivory & Sime
                           International, Inc. with respect to the International
                           Equity Portfolio. **

                           (b) (8) Form of Sub-Investment Advisory Agreement
                           between Ivory & Sime International, Inc. and Ivory &
                           Sime plc with respect to the International Equity
                           Portfolio. **

                  (6)      (a)  General Distributor's Agreement. ***

                           (b)  Soliciting Dealer Agreement. **

                  (7)      Not Applicable.

                  (8)      Custodian Contract.*

                  (9) Administration Agreement filed herewith.

                  (10)     Opinion and consent of counsel as to the  legality of
                           the securities being registered,  indicating  whether
                           they will when sold be legally issued, fully paid and
                           non-assessable.*

                  (11) (a) Consent of Ernst & Young LLP is filed herewith.

                  (12)     Not Applicable.

                  (13)     Agreement relating to initial capital.*

                  (14)     Not Applicable.

                  (15)     (a)  Distribution plan relating to Class B
                                shares ****

                           (b)  Distribution plan relating to Class C
                                shares ****

                           (c) Distribution Agreement filed herewith.

                           (d)  Form of Selling Agreement with Funds
                                Distributor, Inc. filed herewith.

                  (16)     Schedule for Computation of Performance
                           Calculations.*

                  (17)     Financial Data Schedules are filed herewith

                  (18)     Rule 18f-3 Plan ****

                  (19)     Powers of Attorney ***



           *Filed  with  Post-effective Amendment  No.  1  to  the  Registrant's
            Registration Statement, and hereby incorporated by reference
          **Filed  with  Post-effective  Amendment  No.  4 to  the  Registrant's
            Registration Statement, and hereby incorporated by reference
         ***Filed  with Post-effective   Amendment  No.  5  to the Registrant's
            Registration Statement, and hereby incorporated by reference
        ****Filed  with Post-effective   Amendment  No.  6  to the Registrant's
            Registration Statement, and hereby incorporated by reference.



Item 25. Persons Controlled by or Under Common Control with Registrant

                  No person is presently  controlled by or under common  control
                  with the Registrant.


Item 26. Number of Holders of Securities


                                Number of Record
                                                                Holders as of
                  Title of Class                             September 30, 1999
                  --------------                             ------------------

                  Shares of Beneficial Interest
                  U.S. Government Money Market Portfolio.......
                  Investment Quality Bond Portfolio............
                  Municipal Bond Portfolio.....................
                  Large Capitalization Value Portfolio.........
                  Large Capitalization Growth Portfolio........
                  Small Capitalization Portfolio...............
                  International Equity Portfolio...............


Item 27. Indemnification

                  See Article VI of the Registrant's Agreement and Declaration
                  of Trust.

                  A  determination  that a trustee  or officer  is  entitled  to
                  indemnification  may be  made by a  reasonable  determination,
                  based  upon a review of the  facts,  that the  person  was not
                  liable by reason  of  Disabling  Conduct  (as  defined  in the
                  Agreement  and  Declaration  of  Trust)  by  (a) a  vote  of a
                  majority  of a quorum of Trustees  who are neither  interested
                  persons of the Trust (as defined under the Investment  Company
                  Act  of  1940)  nor  parties  to  the  proceeding  or  (b)  an
                  independent  legal  counsel  in a  written  opinion.  Expenses
                  including  counsel and accountants fees (but excluding amounts
                  paid in satisfaction  of judgments,  in compromise or as fines
                  or penalties) may be advanced pending final disposition of the
                  proceeding  provided  that the  officer or trustee  shall have
                  undertaken  to  repay  the  amounts  to  the  Trust  if  it is
                  ultimately  determined that  indemnification is not authorized
                  under  the  Agreement  and  Declaration  of Trust and (i) such
                  person shall have provided security for such undertaking, (ii)
                  the Trust shall be insured against losses arising by reason of
                  any  lawful  advances  or  (iii) a  majority  of a  quorum  of
                  disinterested Trustees who are not party to the proceeding, or
                  an independent legal counsel in a written opinion,  shall have
                  determined  based on review of  readily  available  facts that
                  there is  reason  to  believe  that  the  officer  or  trustee
                  ultimately will be found entitled to indemnification.

Item 28. Business and Other Connections of Investment Advisers

                  See   "Management   of  the  Trust"  in  the   Prospectus  and
                  "Investment  Advisory  Services" in the  Additional  Statement
                  regarding  the  business  of  the  investment  advisers.   For
                  information  as  to  the  business,  profession,  vocation  or
                  employment of a substantial nature of each of the officers and
                  directors of the investment advisers, reference is made to the
                  Form ADV of Sterling Capital Management Company, File No. 801-
                  8776, the Form ADV of Thorsell,  Parker Partners, Inc, File No
                  801- 42814 , the Form ADV of Fox Asset Management, Inc., File.
                  801-26397,  the Form ADV of Ivory & Sime International,  Inc.,
                  File No. 801-13750,  the Form ADV of Harris Bretall Sullivan &
                  Smith,  Inc.  File  No.  801-7369  and the  Form  ADV of OpCap
                  Advisors  (formerly  Quest  for  Value  Advisors),   File  No.
                  801-27180,  filed under the  Investment  Advisers Act of 1940,
                  and  Schedules  D  and  F  thereto,   incorporated  herein  by
                  reference.

Item 29. Principal Underwriters


                    (a)  Funds Distributor, Inc. ("Funds Distributor") acts as
                         principal underwriter for the following investment
                         companies.

                            American Century California Tax-Free and
                              Municipal Funds
                            American Century Capital Portfolios, Inc.
                            American Century Government Income Trust
                            American Century International Bond Funds
                            American Century Investment Trust
                            American Century Municipal Trust
                            American Century Mutual Funds, Inc.
                            American Century Premium Reserves, Inc.
                            American Century Quantitative Equity Funds
                            American Century Strategic Asset Allocations, Inc.
                            American Century Target Maturities Trust
                            American Century Variable Portfolios, Inc.
                            American Century World Mutual Funds, Inc.
                            The Brinson Funds
                            CDC MPT+ Funds
                            Dresdner RCM Capital Funds, Inc.
                            Dresdner RCM Equity Funds, Inc.
                            Dresdner RCM Investment Funds Inc.
                            J. P. Morgan Institutional Funds
                            J.P. Morgan Funds
                            JPM Series Trust
                            JPM Series Trust II
                            LaSalle Partners Funds, Inc.
                            Kobrick Investment Trust
                            Merrimac Series
                            Monetta Fund, Inc.
                            The Montgomery Funds I
                            The Montgomery Funds II
                            The Munder Framlington Funds Trust
                            The Munder Funds Trust
                            The Munder Funds, Inc.
                            National Investors Cash Management Fund, Inc.
                            Nomura Pacific Basin Fund, Inc.
                            Orbitex Group of Funds
                            Saratoga Advantage Trust
                            SG Cowen Funds, Inc.
                            SG Cowen Income + Growth Fund, Inc.
                            SG Cowen Standby Reserve Fund, Inc.
                            SG Cowen Standby Tax-Exempt Reserve Fund, Inc.
                            SG Cowen Series Funds, Inc.
                            SoGen Funds, Inc.
                            SoGen Variable Funds, Inc.
                            St. Clair Funds, Inc.
                            The Skyline Funds
                            TD Waterhouse Family of Funds, Inc.
                            TD Waterhouse Trust
                            WEBS Index Fund, Inc.

                    Funds  Distributor  is registered  with the  Securities  and
Exchange  Commission  as  a  broker-dealer  and  is a  member  of  the  National
Association  of Securities  Dealers.  Funds  Distributor  is located at 60 State
Street,  Suite  1300,  Boston,  Massachusetts  02109.  Funds  Distributor  is an
indirect wholly-owned  subsidiary of Boston Institutional Group, Inc., a holding
company all of whose outstanding shares are owned by key employees.


                  (b)  The  following  is a  list  of  the  executive  officers,
directors and partners of Funds Distributor, Inc.

<PAGE>


                                                                   Position and
Position and Offices with Funds Distributor     Name                Offices with
                                                                      Fund
Director, President and Chief Executive Officer Marie E. Connolly     None
Executive Vice-President                        George A. Rio         None
Executive Vice-President                        Donald R. Roberson    None
Executive Vice-President                        William S. Nichols    None
Senior Vice-President, General Counsel, Chief   Margaret W. Chambers  None
Compliance Officer, Secretary and Clerk
Director, Senior Vice-President, Treasurer      Joseph F. Tower, III  None
     And Chief Financial Officer
Senior Vice-President                           Paula R. David        None
Senior Vice-President                           Gary S. MacDonald     None
Senior Vice-President                           Judith K. Benson      None
Chairman and Director                           William J. Nutt       None


Item 30.           Location of Required Records -- Rule 31a-1

                   State Street Bank and Trust Company
                   One Heritage Drive
                   North Quincy, Mass.  01271

                  Will maintain  records required by Rule  31a-1(b)(1),  (b)(2),
                  (b)(3), (b)(5), (b)(6), (b)(7) and (b)(8).

         OpCap Advisors
         One World Financial Center
         New York, NY  10281

                  Will maintain records required by Rule 31a-1(b)(4) and (b)(11)
                  and (b)(9) and (b)(10) with respect to the Municipal  Bond and
                  the Large Capitalization Value Portfolio.

                  Records required by 31a-1(b)(9) and (b)(10) will be maintained
                  on  behalf of the  following  portfolios  by their  respective
                  Advisors:

         Investment Quality Bond            Fox Asset Management, Inc.

                             Little Silver, NJ 07739

         Large Capitalization               Harris Bretall Sullivan & Smith, Inc
         Growth Portfolio                   One Post Street
                             San Francisco, CA 94104

         Small Capitalization               Thorsell, Parker Partners, Inc.
         Portfolio                          265 Post Road West
                                            Westport, CT 06880

         U.S. Government                    Sterling Capital Management Company
         Money Market Portfolio             One First Union Center
                                            301 S College Street
                                            Suite 3200
                                            Charlotte, NC  28202


         International Equity               Friends Ivory & Sime plc
         Portfolio                          Princes Court
                                            7 Princes Street
                             London, England EC2R8AQ


Item 31. Management Services

         Not Applicable.

Item 32. Undertakings


              (a)          Not applicable.

              (b)          Not applicable.

              (c)          Registrant  hereby  undertakes to assist  shareholder
                           communication  in accordance  with the  provisions of
                           Section 16 of the Investment  Company Act of 1940 and
                           to call a meeting of shareholders  for the purpose of
                           voting upon the  question of the removal of a Trustee
                           or Trustees when requested in writing to do so by the
                           holders   of  at  least   10%  of  the   Registrant's
                           outstanding shares of beneficial interest.

              (d)          Registrant  hereby  undertakes to furnish each person
                           to whom a prospectus is delivered  with a copy of the
                           Registrant's  latest annual  report to  shareholders,
                           upon request and without charge.


<PAGE>
                                   SIGNATURES




Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company  Act of 1940,  the  Registrant  has duly caused  this  amendment  to the
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  in the City of Mineola, and State of New York, on the 29th day
of October, 1999.


                            SARATOGA ADVANTAGE TRUST

                         By /s/ Bruce E. Ventimiglia

                            Bruce E. Ventimiglia
                            President



Pursuant to the  requirements  of the Securities Act of 1933,  this amendment to
the Registration Statement has been signed below by the following persons in the
capacities indicated on October 29, 1999.



Signature                                            Title


/s/ Bruce E. Ventimiglia                        Trustee, Chairman of the Board
Bruce E. Ventimiglia                            and President
                                                (principal executive officer)




/s/ William P. Marra                            Treasurer
William P. Marra                                (principal financial officer and
                                                 principal accounting Officer)


       *
______________________                          Trustee
Patrick H. McCollough


       *
______________________                          Trustee
Udo W. Koopmann


       *
______________________                          Trustee
Floyd E. Seal



*By /s/Stuart M. Strauss
        Stuart Strauss
        Attorney-in-Fact


<PAGE>

                                 EXHIBIT INDEX




Exhibit    Description
- - -------   ------------

1.         Consent of Ernst & Young LLP........................... EX-99.B11.1

2.         Amendment to the Investment Advisory Agreement..........EX-99.5b.1.i

3.         Amendment to the Investment Advisory Agreement..........EX-99.5b.2.i

4.         Distribution Agreement..................................EX-99.15.c

5.         Distribution Agreement..................................EX-99.15.d

6.         Financial Data Schedules................................EX-99.17

7.         Administration Agreement................................EX-99.9






                         CONSENT OF INDEPENDENT AUDITORS


We  consent  to  the  reference  to  our  firm  under  the  captions  "Financial
Highlights" and "Independent  Auditors" and to the incorporation by reference of
our report dated October 15, 1999 in this Registration  Statement (Form N-1A No.
33-79708) of The Saratoga Advantage Trust.


                              /s/ Ernst & Young LLP

                                             Ernst & Young LLP


New York, New York
October 28, 1999













                            ADMINISTRATION AGREEMENT

ADMINISTRATION AGREEMENT made as of the 21st day of September,  1999 between and
among The Saratoga  Advantage  Trust (the "Trust"),  a Delaware  business trust,
Saratoga Capital  Management  ("Saratoga"),  a Delaware general  partnership and
Funds Distributor, Inc. ("FDI"), a Massachusetts corporation.

WHEREAS, the Trust is an open-end management investment company registered under
the  Investment  Company Act of 1940,  as amended  (the "1940  Act"),  currently
comprised  of  seven  separate   investment   portfolios  (each  a  "Portfolio,"
collectively, the "Portfolios") as listed on Schedule A, as such Schedule may be
amended from time to time;

WHEREAS, Saratoga serves as investment manager to the Trust;

WHEREAS,  the Trust has entered into a  Distribution  Agreement with FDI for the
distribution  by FDI of certain  classes of shares of  beneficial  interest (the
"Shares") in the Trust;

WHEREAS,  certain  employees of Saratoga  will be  registered  with the National
Association of Securities Dealers, Inc. ("NASD") as representatives of FDI (such
persons shall  hereinafter be referred to as "Registered  Representatives")  and
will be wholesaling the Portfolios' Shares;

WHEREAS,  the Trust  desires  to retain FDI to assist it in  performing  certain
services  with  respect to the Shares of the Trust and FDI is willing to perform
such services on the terms and conditions set forth in this Agreement;

NOW THEREFORE,  in consideration of the mutual agreements herein contained,  the
parties agree as follows:

1.  Services  and Duties of FDI.  FDI will serve as the  Trust's  administrative
services agent and further agrees to perform the specific  administrative duties
and provide the specific  administrative  services  for the Trust,  as listed in
Exhibit A.

2. Services Provided by Saratoga.  In furtherance of the responsibilities  under
this  Agreement,  Saratoga  will  provide  or cause  the  provision  of  certain
services, as listed in Exhibit B.

3.       Compensation; Reimbursement of Expenses.

         (a) The  Trust  shall  pay FDI for the  services  provided  under  this
Agreement an aggregate  annual fee in the first year of $337,000  (the  "Minimum
Fee"),  payable  monthly on the first  business  day of each  month.  During the
second and third year of the Agreement,  the Trust shall pay FDI the Minimum Fee
plus 7.5 basis  points on the  average  monthly net assets in the Class B Shares
and Class C Shares of each Portfolio of the Trust, subject to a maximum limit on
all fees of $460,000 per year (the "Maximum  Fee").  Such aggregate  annual fees
are  based on seven (7)  Portfolios.  The  addition  of any new  portfolio  will
increase, on an annual basis, the Maximum Fee by the following amounts:

                                                     Additional Annual Fee
         First Additional Portfolio:                          $50,550
         Second Additional Portfolio:                         $47,180
         Third Additional Portfolio:                          $43,810
         Fourth Additional Portfolio:                         $40,440
         Fifth Additional Portfolio:                          $37,070
         Sixth Additional Portfolio                  $33,700

         The Trust  shall pay FDI an annual  fee for the  provision  of blue sky
services in the amount of $72 per  registration/permit,  payable  monthly on the
first business day of each month.  Saratoga and the Trust  acknowledge  that FDI
provides  this  service  through a  sub-contractual  arrangement  with  ClearSky
Corporation or other mutually acceptable provider.

         (b) The fee as  stated  above  under  Section  3(a) is  subject  to the
following  conditions:  (i) that FDI shall only  sponsor 15 or fewer  Registered
Representatives (additional sponsorships shall be subject to a $2,500 annual fee
per  Registered  Representative  sponsored by FDI in excess of the 15 Registered
Representatives); and (ii) that advertising legal review shall be for the lesser
of 45 marketing pieces or 165 pages per calendar year (advertising  legal review
in excess of 45 pieces or 165  pages for the  relevant  annual  contract  period
shall be  subject  to a flat fee of $300 per 1-10  page  piece  and $10 per page
thereafter for such piece).

         (c) All fees to FDI for the services  described in this  Agreement  are
exclusive of out-of-pocket costs.  Saratoga or the Trust, as appropriate,  agree
to  reimburse  FDI for  FDI's  reasonable  out-of-pocket  expenses  incurred  in
providing  the services  hereunder.  The  out-of-pocket  costs  associated  with
medallion  distribution  include,  but  are not  limited  to,  travel  expenses,
broker/dealer costs, registered representative fees, sponsorship and maintenance
of  registered  representative  licenses,  annual  compliance  meetings and NASD
filing fees for sales literature. The out-of -pocket costs associated with legal
administration  include,  but are not limited to, travel  expenses,  postage and
other  mail-related  costs,  NASD and  Securities and Exchange  Commission  (the
"SEC") filing fees,  courier fees, EDGAR related services,  and related printing
charges.  The  out-of-pocket  costs  associated  with  financial  administration
include, but are not limited to travel expenses,  postage and other mail-related
costs and  telephone  charges  associated  with  receiving  reports  via  modem.
Expenses incurred out of the ordinary course in providing the services hereunder
are subject to prior approval by the Trust. Such out-of-pocket expenses shall be
paid by the Trust within 30 days from the date of invoice.

         The Trust  will bear all  expenses  incurred  in the  operation  of the
Portfolios  and the Trust,  including,  but not  limited  to,  taxes,  interest,
brokerage  fees and  commissions,  salaries  (if  any)  and  fees of  employees,
officers  and  directors  who  are  not  officers,  directors,  shareholders  or
employees of FDI, SEC fees and state Blue Sky qualification  fees,  advisory and
administration  fees,  charges of custodians,  transfer and dividend  disbursing
agents' fees, fund accounting agents' fees, insurance premiums,  outside auditor
and legal  expenses,  costs of  maintenance of the Trust's  existence,  costs of
independent   pricing  services,   mutual  fund  industry  fee  and  performance
information,  typesetting and printing of prospectuses  for regulatory  purposes
and for  distribution  to current  Trust  shareholders,  costs of  shareholders'
reports  and  corporate   mailing  costs,   administrative   services  fees  for
preparation,  stuffing and  distribution of literature other than those required
by federal or state  regulatory  authority,  meetings  and any other  routine or
extraordinary  expenses. FDI will bear all expenses incurred by it in connection
with the  performance by FDI of the services  hereunder this  Agreement,  except
that the Trust  shall  pay to or  reimburse  FDI any  reasonable  and  necessary
out-of-pocket  expenses  incurred  by FDI on behalf of the Trust,  as  described
above. In addition,  FDI shall have no obligation to make any payments  pursuant
to a Portfolio's  plan of distribution  adopted pursuant to Rule 12b-1 under the
1940 Act until FDI has received monies therefor from the Portfolio.

         (d) For the period from the date hereof through September 30, 1999, FDI
shall  rebate 100% of the  Minimum Fee that it is entitled to receive  under the
Agreement,  in  recognition  of FDI's  obligation  to provide only the Medallion
Distribution  Services  described  in Exhibit A.  Beginning  October 1, 1999 and
concurrent with the commencement of Legal Administration  Services and Financial
Administration  Services  by FDI as  described  in Exhibit A, the rebate will be
eliminated and FDI shall be entitled to receive the full compensation  described
in Section 3(a) of the Agreement.

         (e) If this Agreement becomes effective  subsequent to the first day of
a month or shall terminate before the last day of a month, compensation for that
part of the month this  Agreement  is in effect  shall be  prorated  in a manner
consistent with the calculation of the fees as set forth above.

4.       Effective Date and Term.

         (a) This Agreement shall become  effective with respect to the Trust as
of the date  first  written  above  (or,  if a  particular  Portfolio  is not in
existence on that date, on the date FDI becomes the distributor of the Shares of
such Portfolio;  Schedule A to this Agreement shall be deemed amended to include
such  Portfolio and any classes of Shares of such  Portfolio from and after such
date).

         (b) This  Agreement  shall  continue for an initial  three-year  period
ending September 30, 2002 and shall continue  thereafter for successive one-year
terms unless  terminated  pursuant to the provision of sub-section (c) or (d) of
this Section 4.

         (c) This Agreement shall  automatically  terminate upon  termination of
the  Distribution  Agreement  between the Trust and FDI.  This  Agreement may be
terminated  at any time without  payment of any penalty,  upon 60 days'  written
notice by the Trust pursuant to the vote of a majority of its Board of Trustees.
This Agreement may be terminated at any time without payment of any penalty upon
120 days' written notice by FDI. In any event, the provisions of Section 5 and 6
shall  survive  termination  of this  Agreement  and  continue in full force and
effect.  Compensation  due  FDI  and  unpaid  upon  such  termination  shall  be
immediately due and payable upon and notwithstanding such termination.

         (d)  Either  the  Trust  or FDI  shall  have the  right to  immediately
terminate  this  Agreement,  if (i) a material  breach of any  provision of this
Agreement  has  been   committed  by  FDI  or  the   Trust/Saratoga;   (ii)  the
non-breaching  party delivers notice that the other party is in breach of any of
its  obligations  under  this  Agreement;  and (iii)  either  (a) the  action or
inaction of the breaching  party giving rise to the cause for termination is not
capable of being  remedied or (b) if such action or inaction is capable of being
remedied,  the  breaching  party shall not have remedied such action or inaction
within thirty (30) days after such notice.

5.       Standard of Care and Indemnification.

         (a) FDI shall  give the  Trust the  benefit  of its best  judgment  and
efforts in  rendering  its  services  to the Trust and,  except as  specifically
provided  herein,  shall not be liable for error of  judgment or mistake of law,
for any loss arising out of any investment, or in any event whatsoever, provided
that  nothing  herein  shall be deemed to protect,  or purport to  protect,  FDI
against any liability to Saratoga or the Trust or to the security holders of the
Trust to which it would  otherwise be subject by reason of willful  misfeasance,
bad faith or negligence in the performance of its duties hereunder, or by reason
of reckless disregard of its obligations and duties hereunder.

         (b) The Trust and Saratoga shall  indemnify and hold FDI, its officers,
directors, employees, shareholders,  affiliated persons (as such term is defined
in the 1940 Act) and agents (collectively the "FDI Indemnified Parties" and each
individually an "FDI  Indemnified  Party") harmless from and against any and all
losses, claims, damages, expenses and liabilities,  joint or several (including,
but not  limited  to, any  reasonable  investigation,  legal and other  expenses
incurred in connection  with,  and any amount paid in settlement of, any action,
suit,  proceeding or claim), which such FDI Indemnified Party or FDI Indemnified
Parties may be or become  subject to or liable for by reason of or in connection
with (i) the  Agreement,  (ii)  FDI's  provision  of  services  pursuant  to the
Agreement, (iii) any materially false or inaccurate information or data provided
by the Trust,  Saratoga  or one of its agents  for use by FDI in  providing  its
services hereunder or under the Distribution  Agreement, or (iv) any information
or data  created  by FDI that is  materially  changed  by the Trust or  Saratoga
without FDI's approval;  provided,  however, that an FDI Indemnified Party shall
not be  entitled to  indemnification  hereunder  to the extent,  but only to the
extent,  that it shall  have been  finally  determined  by a court of  competent
jurisdiction  that such loss,  claim,  damage,  expense or liability  was caused
directly  and  proximately  by action or omission of FDI and that such action or
omission involved bad faith,  negligence,  reckless disregard of its obligations
hereunder, or intentional misconduct by FDI.

         (c)  FDI  shall  indemnify  and  hold  Saratoga  and the  Trust,  their
officers, directors, employees,  shareholders,  affiliated persons (as such term
is defined in the 1940 Act) and agents  (collectively the "Saratoga  Indemnified
Parties" and each  individually a " Saratoga  Indemnified  Party") harmless from
and against any and all losses, claims, damages, expenses and liabilities, joint
or several (including,  but not limited to, any reasonable investigation,  legal
and  other  expenses  incurred  in  connection  with,  and  any  amount  paid in
settlement  of, any action,  suit,  proceeding  or claim),  which such  Saratoga
Indemnified Party or Saratoga Indemnified Parties may be or become subject to or
liable for by reason of or in connection with (i) the Agreement,  (ii) under the
Securities  Act of 1933,  the 1934 Act, the 1940 Act,  common law or  otherwise,
(iii)  any  breach  of  any  covenant  or  obligation  of FDI  contained  in the
Agreement,  (iv) any  failure by FDI to comply with any laws  applicable  to its
performance  of  services  under  the  Agreement,  (v) any  materially  false or
inaccurate information or data provided by FDI to Saratoga or the Trust pursuant
to FDI's  obligations  hereunder or under the Distribution  Agreement,  (vi) any
information or data provided by Saratoga or the Trust that is materially changed
by FDI without Saratoga's or the Trust's approval or (vi) a final  determination
by a court of competent  jurisdiction that such loss, claim, damage,  expense or
liability  was caused  directly or  proximately  by an action or omission of FDI
involving  bad  faith,   negligence,   reckless  disregard  of  its  obligations
hereunder, or intentional misconduct by FDI; provided,  however, that a Saratoga
Indemnified  Party  shall not be entitled to  indemnification  hereunder  to the
extent, but only to the extent,  that it shall have been finally determined by a
court of  competent  jurisdiction  that such  loss,  claim,  damage,  expense or
liability was caused  directly and proximately by action or omission of Saratoga
or the Trust and that such action or omission  involved  bad faith,  negligence,
reckless  disregard of the  obligations  hereunder of Saratoga or the Trust,  or
intentional misconduct by Saratoga or the Trust.

         (d) In  order  to  provide  for  just  and  equitable  contribution  in
circumstances in which the terms of Section 5(b) or Section 5(c) are applicable,
but for any  reason  the  indemnification  provided  for  therein  is held to be
unavailable,  Saratoga,  the  Trust and FDI shall  contribute  to the  aggregate
losses, claims, damages,  expenses and liabilities  (including,  but not limited
to,  any  reasonable  investigation,   legal  and  other  expenses  incurred  in
connection  with,  and any  amount  paid in  settlement  of, any  action,  suit,
proceeding  or  claim)  which any of the FDI  Indemnified  Parties  or  Saratoga
Indemnified  Parties  (as  defined  above),  respectively,  may be subject to or
liable for in proportion to the relative fault of Saratoga or the Trust,  on the
one hand,  and FDI, on the other hand;  provided,  however,  that in determining
relative fault, there shall be considered the relative benefits received by each
party from the transactions giving rise to the loss, claim,  damage,  expense or
liability,  the parties' relative knowledge and access to information concerning
the matter with  respect to which the claim was  asserted,  the  opportunity  to
correct  and  prevent  any  statement  or  omission,  and  any  other  equitable
considerations appropriate under the circumstances;  provided,  further, that in
no event  shall FDI,  Saratoga or the Trust be  required  to  contribute  in the
aggregate hereunder any amount in excess of the aggregate  compensation received
by FDI for its  services  during  the  immediately  preceding  12 month  period.
Saratoga,  the Trust and FDI shall not have any other right of  contribution  in
connection herewith.

         (e) The applicable  indemnified party, promptly and in any event within
ten (10) days  after  receipt of notice of  commencement  of any  action,  suit,
proceeding or claim in respect of which a claim for  indemnification may be made
by it,  shall  notify  the  applicable  indemnifying  party  in  writing  of the
commencement of such action, suit, proceeding or claim,  enclosing a copy of all
papers served.  However,  the omission to so notify the applicable  indemnifying
party of any such  action,  suit,  proceeding  or claim shall not  relieve  such
indemnifying  party from any  liability  that it may have under  Section 5(b) or
5(c), as applicable,  of this Agreement except to the extent that the ability of
such  indemnifying  party to defend such action,  suit,  proceeding  or claim is
materially adversely affected.

         (f) In case any such  action,  suit,  proceeding  or  claim  for  which
indemnity may be payable  hereunder  shall be brought against an FDI Indemnified
Party or Saratoga Indemnified Party, as applicable (an "Indemnified Party"), and
such  Indemnified  Party shall notify the applicable  indemnifying  party of the
commencement  thereof,  such indemnifying party shall be entitled to participate
in,  and to the extent  that such  indemnifying  party  shall wish to assume the
defense thereof, with counsel reasonably satisfactory to such Indemnified Party,
subject to the further  provisions of this paragraph.  After written notice from
such  indemnifying  party to such Indemnified Party of its election to so assume
the  defense  thereof,  such  indemnifying  party  shall  not be  liable  to the
applicable  Indemnified  Parties  for any  additional  attorneys'  fees or other
expenses  of  litigation,   other  than   reasonable   costs  of   investigation
subsequently incurred by such Indemnified Parties in connection with the defense
thereof,  unless (i) the employment of counsel by such  Indemnified  Parties has
been authorized in writing by such indemnifying party, such authorization not to
be unreasonably  withheld or delayed;  (ii) such Indemnified  Parties shall have
obtained a written opinion of counsel reasonably acceptable to such indemnifying
party that there exists a conflict of interest between such Indemnified  Parties
and the  relevant  party in the  conduct of the  defense of such  action or that
there are one or more defenses  available to such  Indemnified  Parties that are
unavailable to such indemnifying  party (in which case such  indemnifying  party
shall not have the right to direct the  defense of such action on behalf of such
Indemnified  Parties);  or (iii) such indemnifying  party shall not in fact have
employed counsel reasonably  satisfactory to such Indemnified  Parties to assume
the  defense of such  action,  in each of which  cases the  reasonable  fees and
expenses of counsel utilized by such Indemnified Parties shall be at the expense
of such indemnifying party, it being understood, however, that such indemnifying
party  shall  not,  in  connection  with any one such  action  or  separate  but
substantially similar or related actions in the same jurisdiction arising out of
the same general allegations or circumstances, be liable for the reasonable fees
and expenses of more than one  separate  firm of  attorneys  for an  Indemnified
Party,  which firm shall be  designated  in  writing by the  Indemnified  Party.
Notwithstanding the foregoing,  under the circumstances described in clause (ii)
above,  the  applicable  Indemnified  Parties  shall be  entitled  to  retain an
additional  law firm,  in any one such  action  or  separate  but  substantially
similar or  related  actions in the same  jurisdiction  arising  out of the same
general  allegations or  circumstances,  provided such Indemnified  Parties have
obtained a written opinion of counsel reasonably  acceptable to the indemnifying
party that a conflict of interest exists that would preclude the use of a single
law  firm,  in which  case  the  indemnifying  party  shall  be  liable  for the
reasonable fees and expenses of counsel designated by the Indemnified Parties in
writing.  All such fees and expenses which are at the expense of an indemnifying
party hereunder shall be promptly paid by such indemnifying party.

         (g)  Nothing  in this  Agreement  shall be  construed  as  limiting  an
Indemnified  Party's  rights to employ  counsel at its own  expense or to obtain
indemnification for amounts reasonably paid to adverse claimants in satisfaction
of any judgments or in settlement  of any actions,  suit,  proceeding or claims,
except that no party  hereto shall be liable for any  settlement  of any action,
suit,  proceeding or claim  effected  without its written  consent.  None of the
parties hereto shall settle or compromise any action, suit,  proceeding or claim
if such  settlement or compromise  provides for an admission of liability on the
part of an Indemnified Party without such Indemnified Party's written consent.

6.  Confidentiality.  During  the term of this  Agreement,  the  Trust,  FDI and
Saratoga may have access to confidential information relating to such matters as
a party's  business,  trade secrets,  systems,  procedures,  manuals,  products,
contracts,  personnel,  and clients.  As used in this  Agreement,  "Confidential
Information"  means  information  belonging  to a party that is of value to that
party  and the  disclosure  of which  could  result  in a  competitive  or other
disadvantage  to  that  party.   Confidential   Information  includes,   without
limitation,   financial  information,   proposal  and  presentations,   reports,
forecasts;  inventions,  improvements  and other  intellectual  property;  trade
secrets;  know-how;  designs,  processes or formulae;  software; market or sales
information  or  plans;  customer  lists;  and  business  plans,  prospects  and
opportunities  (such as possible  acquisitions  or dispositions of businesses or
facilities).  Confidential Information includes information developed by a party
hereto  in the  course  of  engaging  in the  activities  provided  for in  this
Agreement,  unless:  (i) the  information  is or becomes  publicly known through
lawful means;  (ii) at the time of receipt the information was already  actually
known to the other  party;  or (iii) the  information  is disclosed to the other
party  without  a  confidential  restriction  by a third  party  who  rightfully
possesses the  information and did not obtain it, either directly or indirectly,
from another  party  hereto,  or any of its  respective  principals,  employees,
affiliated  persons,  or affiliated  entities.  The parties understand and agree
that all Confidential  Information  shall be kept confidential by the other both
during and after the term of this Agreement. The parties further agree that they
will not, without the prior written  approval by the other party,  disclose such
Confidential  Information,  or use  such  Confidential  Information  in any way,
either during the term of this  Agreement or at any time  thereafter,  except as
required in the course of this  Agreement  and as approved by the other party or
as required by law.

7. Record Retention and  Confidentiality.  FDI shall keep and maintain on behalf
of the  Trust  all books  and  records  which the Trust and FDI are,  or may be,
required to keep and  maintain in  connection  with the  services to be provided
hereunder pursuant to any applicable statutes, rules and regulations,  including
without  limitation Rules 31a-1 and 31a-2 under the 1940 Act. FDI further agrees
that all such books and records  shall be the  property of the Trust and to make
such books and records available for inspection by the Trust, by Saratoga, or by
the SEC at  reasonable  times and otherwise to keep  confidential  all books and
records and other information relative to the Trust and its shareholders; except
when requested to divulge such  information by  duly-constituted  authorities or
court process.

8. Rights of  Ownership.  All  computer  programs  and  procedures  developed to
perform the services to be provided by FDI under this Agreement are the property
of FDI. All records and other data except such computer  programs and procedures
are the exclusive property of the Trust and all such other records and data will
be  furnished  to  Saratoga  and/or  the  Trust in  appropriate  form as soon as
practicable after termination of this Agreement for any reason.

9. Return of Records. FDI may at its option at any time, and shall promptly upon
the demand of Saratoga and/or the Trust,  turn over to Saratoga and/or the Trust
and cease to retain FDI's files, records and documents created and maintained by
FDI  pursuant  to  this  Agreement  so  long as FDI  shall  be  able  to  retain
photocopies of such documents to the extent needed by FDI in the  performance of
its  services  or for its legal  protection.  If not so turned  over to Saratoga
and/or the Trust,  such  documents  and records  will be retained by FDI for six
years from the end of the fiscal year of the Trust for which they were  created.
At the end of such six-year  period,  such records and documents  will be turned
over to Saratoga  and/or the Trust  unless the Trust  authorizes  in writing the
destruction of such records and documents.

10.  Representations of the Trust. The Trust represents and warrants to FDI that
this  Agreement  has been duly  authorized  by the Trust and,  when executed and
delivered by the Trust, will constitute a legal, valid and binding obligation of
the Trust,  enforceable against the Trust in accordance with its terms,  subject
to bankruptcy, insolvency, reorganization,  moratorium and other laws of general
application affecting the rights and remedies of creditors and secured parties.

11.  Representations of Saratoga.  Saratoga  represents and warrants to FDI that
this  Agreement  has been duly  authorized  by Saratoga  and,  when executed and
delivered by Saratoga,  will constitute a legal, valid and binding obligation of
Saratoga,  enforceable against Saratoga in accordance with its terms, subject to
bankruptcy,  insolvency,  reorganization,  moratorium  and other laws of general
application affecting the rights and remedies of creditors and secured parties.

12.  Representations of FDI. (a) FDI represents and warrants that this Agreement
has been duly  authorized  by FDI and,  when executed and delivered by FDI, will
constitute a legal, valid and binding obligation of FDI, enforceable against FDI
in accordance with its terms, subject to bankruptcy, insolvency, reorganization,
moratorium  and other  laws of  general  application  affecting  the  rights and
remedies of creditors and secured parties.

         (b) FDI further represents and warrants that it is a member of the NASD
and agrees to abide by all of the rules and regulations of the NASD,  including,
without limitation,  its Conduct Rules. FDI agrees to comply with all applicable
federal and state laws,  rules and  regulations.  FDI agrees to notify  Saratoga
immediately  in the event of its expulsion or suspension by the NASD.  Expulsion
of FDI by the NASD  will  automatically  terminate  this  Agreement  immediately
without  notice.  Suspension of FDI by the NASD will  terminate  this  Agreement
effective immediately upon written notice of termination to FDI from Saratoga.

13.  Notices.  All notices or other  communications  hereunder to a party hereto
shall be in writing and shall be deemed sufficient if mailed to the Trust at the
following  address:  1501 Franklin Avenue,  Mineola,  NY 11501-4803,  Attention:
President;  to Saratoga at the following address: 1501 Franklin Avenue, Mineola,
NY 11501-4803,  Attention: President, with a copy to the Trust's counsel; and to
FDI at the following  address:  60 State Street,  Suite 1300,  Boston, MA 02109,
Attention:  President with a copy to General Counsel or at such other address as
such party may  designate by written  notice to the other,  or in either case if
sent by telex, telecopier,  telegram or similar means of same day delivery (with
a confirming copy by mail as provided herein).

14. Headings.  Paragraph headings in this Agreement are included for convenience
only and are not to be used to construe or interpret this Agreement.

15. Assignment.  This Agreement and the rights and duties hereunder shall not be
assignable by any of the parties hereto without the specific  written consent of
the other  parties,  except that Saratoga may assign this  Agreement to Saratoga
Capital  Management  LLC or such other  business  entity to which  Saratoga  may
succeed.

16.  Governing Law. This Agreement shall be governed by and provisions  shall be
construed in accordance with the laws of The Commonwealth of Massachusetts.

17. Use of Saratoga  Name.  Subject to approval of the content by Saratoga,  the
Trust and Saratoga will allow FDI's non-exclusive use of the "Saratoga" name and
"Saratoga  Advantage Trust" name solely in connection with FDI's website,  trade
advertisements,  client lists and mutual fund industry conferences and displays.
FDI agrees and acknowledges  that Saratoga,  the Trust and/or affiliates own all
right, title, and interest in the name "Saratoga" and "Saratoga Advantage Trust"
and will only use the "Saratoga" name as stated herein.

18. Services Not Exclusive.  The Trust and Saratoga hereby  acknowledge that the
services  provided  hereunder by FDI are not exclusive.  Nothing herein shall be
deemed to limit or restrict FDI's right,  or the right of any of FDI's officers,
directors  or  employees  to engage in any other  business or to devote time and
attention to the management or other aspects of any other business, whether of a
similar or  dissimilar  nature,  or to render  services of any kind to any other
corporation,   fund,  firm,  individual  or  association,  as  well  as  provide
distribution  services to any other  mutual fund,  including  any fund which may
directly compete with or be similar to Saratoga.

19. No Liability of Shareholders.  This Agreement is executed by the Trustees of
the  Trust,  not  individually,  but in their  capacity  as  Trustees  under the
Declaration  of Trust made April 4, 1994.  None of the  shareholders,  Trustees,
officers,  employees, or agents of the Trust shall be personally bound or liable
under this Agreement,  nor shall resort be had to their private property for the
satisfaction  of any  obligation or claim  hereunder but only to the property of
the Trust and, if the  obligation  or claim  relates to the property held by the
Trust for the benefit of one or more but fewer than all Portfolios, then only to
the property held for the benefit of the affected Portfolio.

20. Severability. If any part, term or provision of this Agreement is held to be
illegal, in conflict with any law or otherwise invalid, the remaining portion or
portions shall be considered  severable and not be affected,  and the rights and
obligations  of the parties shall be construed and enforced as if this Agreement
did not contain the  particular  part,  term or provision  held to be illegal or
invalid.

21.  Counterparts.  This  Agreement may be executed by the parties hereto on any
number of  counterparts,  and all of said  counterparts  taken together shall be
deemed to constitute one and the same instrument.




<PAGE>


IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed all as of the day and year first above written.

                                               THE SARATOGA ADVANTAGE TRUST

                                               By:   /s/ Bruce E. Ventimiglia

                                            Title:  Chairman, President and CEO


                                               SARATOGA CAPITAL MANAGEMENT

                                               By:  /s/ Scott C. Kane

                                               Title:  Managing Director


                             FUNDS DISTRIBUTOR, INC.

                                               By:   /s/ Donald R. Roberson

                                               Title:  Executive Vice President


<PAGE>


                      Dated:  September 21, 1999




                           SCHEDULE A TO THE AGREEMENT
                 BETWEEN AND AMONG THE SARATOGA ADVANTAGE TRUST,
                         SARATOGA CAPITAL MANAGEMENT AND
                             FUNDS DISTRIBUTOR, INC.



                          THE SARATOGA ADVANTAGE TRUST

                     U.S. Government Money Market Portfolio
                        Investment Quality Bond Portfolio
                            Municipal Bond Portfolio
                      Large Capitalization Value Portfolio
                      Large Capitalization Growth Portfolio
                         Small Capitalization Portfolio
                         International Equity Portfolio

                        THE SARATOGA ADVANTAGE TRUST

                        By:   /s/ Bruce E. Ventimiglia

                        Title:  Chairman, President and CEO


                        SARATOGA CAPITAL MANAGEMENT

                        By:  /s/ Scott C. Kane

                        Title:  Managing Director


      FUNDS DISTRIBUTOR, INC.

                        By:   /s/ Donald R. Roberson

                        Title:  Executive Vice President


<PAGE>



                                 EXHIBIT A
                 Services and Duties of Funds Distributor, Inc.

                       A. Medallion Distribution Services

(a) Legal review and  principal  sign-off of Portfolio  marketing  materials and
other sales related materials to ensure compliance with the advertising rules of
the relevant  regulatory  authorities and file such  materials,  and obtain such
approvals  for their  use as may be  required  by the SEC or the NASD.  FDI will
forward all NASD comments on marketing materials to Saratoga.

(b) Forward sales related complaints concerning the Portfolios to Saratoga.

(c)  Coordinate  registration  of the  Portfolios  with the National  Securities
Clearing Corporation ("NSCC") and file required Fund/SERV reports with the NSCC.

(d) Provide  advice and counsel to the Trust with respect to regulatory  matters
regarding  legal review and principal sign off of Portfolio  marketing  material
and other  sales  related  materials,  broker/dealer  and  distribution  related
issues,  including monitoring  regulatory and legislative  developments that may
affect the Portfolios and assist the Trust in routine regulatory examinations or
investigations, or litigation.

(e)  Prepare   quarterly   board  materials  with  regard  to  sales  and  other
distribution related data reasonably requested by the Board of Trustees.

(f) Prepare materials for the Board of Trustees supporting the annual renewal of
the Distribution Agreement.

(g) Provide all necessary Blue Sky services  utilizing  ClearSky,  a third-party
provider,  on behalf of  Saratoga,  including  but not limited to:  tracking all
sales  per  state  to  registered  amounts;  filing  all  required  registration
materials;   and  maintaining  fund   registrations  in  accordance  with  state
securities  laws.  Work with Saratoga  personnel and ClearSky to ensure that the
Portfolios  are  in  full  compliance  with  any  applicable   state  regulatory
requirements.

(h) Perform  sales cap testing on an individual  Portfolio  basis as required by
the NASD and related regulatory and compliance reports, if any.

(i) Keep and  maintain  all  books  and  records  relating  to its  services  in
accordance with Rule 31a-1 and Rule 31a-2 under the 1940 Act.



<PAGE>


                        B. Legal Administration Services

         FDI will provide the following  routine legal  administration  services
("Routine Administrative Services"):

1.  Corporate and Secretarial Services

(a)    Provide the necessary complement of Assistant Secretaries for the Trust.

(b)  Maintain  general  corporate  calendar  and track all legal and  compliance
requirements through annual cycles.

(c) Prepare  board meeting  materials  (four (4)  quarterly  board  meetings per
year), including but not limited to:

 o        Prepare agenda and background materials for legal approval, including
          explanatory memorandums and resolutions
 o        Make presentations
 o        Monitor annual approval requirements
 o        Prepare  extensive  background  material  for  annual
          review of advisory fees,  major corporate  structural
          changes, etc.
 o        Prepare minutes
 o        Follow-up on matters raised at meetings
 o        Keep Trustees apprised of important and relevant industry developments
 o        Prepare treasury and compliance reports

(d) Maintain Agreement and Declaration of Trust and By-Laws of the Trust.

(e) Draft  contracts,  assist in negotiation and planning,  as appropriate.  For
example  negotiate,   draft  and  keep  current  the  following  contracts:  (i)
investment  advisory and sub-advisory  contracts;  (ii) distribution  agreement;
(iii) bank  agreements;  (iv)  broker/dealer  agreements;  (v)  transfer  agency
agreement;      (vi)      custody      agreement;      (vii)      administration
agreement/sub-administration   agreement;   (viii)   12b-1   plans  and  related
agreements;  (ix) shareholder  servicing plans and related  agreements;  (x) IRA
custodian  agreements;  (xi) bi-party  repurchase  agreements;  (xii)  tri-party
repurchase   agreements;   (xiii)  futures  account   agreement  and  procedural
safekeeping  agreement;  (xiv) loan  agreements;  and (xv) various other routine
agreements and amendments.

2.  SEC and Public Disclosure Assistance

(a) Prepare and file via EDGAR one annual amendment to the Trust's  registration
statement,   including   updating   prospectuses  and  statement  of  additional
information (not including any amendment requiring major prospectus revisions or
the addition of new portfolios or classes).

(b) Review Form N-SAR, Form 24F-2,  annual and semi-annual  shareholder  reports
for legal disclosure requirements.

(c) Monitor  fidelity bond and  directors'  and  officers'  errors and omissions
policies  and  file  such  fidelity  bond  with  the   Securities  and  Exchange
Commission.

(d) Provide legal assistance for shareholder communications.

3.  Legal Consulting and Planning

(a) Provide  general legal advice on matters  relating to portfolio  management,
portfolio operations,  mutual fund sales,  development of advertising materials,
changing or improving  prospectus  disclosure,  and any potential changes in the
fund's investment policies, operations, or structure.

(b) Provide  general  legal advice on  reasonable  routine  banking,  fiduciary,
corporate and securities law issues.

(c)  Maintain a continuing  awareness of  significant  emerging  regulatory  and
legislative developments which may affect the Portfolios,  update the investment
adviser on those developments, and provide related planning assistance.

(d) Develop or assist in developing guidelines and procedures to improve overall
compliance by the Trust and its various agents.

(e) Provide advice with regard to Portfolio  litigation  matters,  routine Trust
examinations and investigations by regulatory agencies.

(f) Provide  advice  regarding  long term  planning for the Trust  including the
creation of new portfolios, corporate structural changes, mergers, acquisitions,
and other asset gathering plans including new distribution methods.

(g)  Maintain  effective  communications  with Trust  counsel and counsel to the
"non-interested" Trustees.

(h) Create and  implement  timing and  responsibility  system for outside  legal
counsel when necessary to implement  major projects and the legal  management of
such projects.

(i) Monitor  activities  and billing  practices  of outside  counsel  performing
services for the Trust or in connection with related Portfolio activities.

4.  Compliance

(a) Consulting  regarding all testing that is done by the agents of the Trust to
assist  the  adviser in  complying  with  Portfolio  prospectus  guidelines  and
limitations, 1940 Act requirements, and Internal Revenue Code requirements.

(b) Jointly create Compliance  Manuals and workshops for advisory personnel with
the agents of the Trust or investment adviser.

(c)  Consultation  and advice for resolution of compliance  questions along with
Trust counsel, the investment adviser and the fund accountant.

(d) Be  actively  involved  with  the  management  of SEC and  other  regulatory
examinations.

(e) Assist portfolio  managers with compliance  matters including  reviewing the
Compliance Manual on a regular basis and attending  compliance meetings with the
portfolio managers.

(f) Assist in developing guidelines and procedures to improve overall compliance
by the Trust and its various agents.

(g)  Maintain  legal  liaison  with and provide  legal advice and counsel to the
Trust regarding its  relationships,  contractual or otherwise,  with the various
Trust agents, such as the investment adviser, investment sub-adviser, custodian,
transfer agent,  and auditors with respect to their  activities on behalf of the
Trust.

(h)  Provide  advice  regarding  all  Portfolio  distribution  arrangements  for
compliance with applicable banking and broker/dealer regulations.

(i) Maintain the Trust's Code of Ethics and administer, with assistance from the
agents of the Trust,  compliance by the Trustees,  officers and "access persons"
under the  terms of the  Trust's  Code of Ethics  and  Securities  and  Exchange
Commission regulations.

                                                       * * *

         FDI is  willing  to  provide  any  extraordinary  legal  administration
services  ("Extraordinary  Legal Administrative  Services") to the Trust. All of
the extraordinary  legal functions set forth below may be accomplished wholly or
partially by FDI depending upon the  circumstances  (e.g.,  work flow and timing
demands) surrounding each request.

         Additional compensation payable by Saratoga to FDI for the provision of
extraordinary services is either (i) a flat fee to be negotiated after the scope
of the project has been accurately and completely  defined;  or (ii) a fee for a
particular  project  based on an hourly rate of between $125 and $150  depending
upon the  complexity  of the project.  Only  personnel  with an  Assistant  Vice
President title or higher with FDI would bill on an hourly basis.

         Extraordinary  Legal  Administrative  Services may,  depending upon the
circumstances, include the following:


<PAGE>



(a)      Shareholder Meetings
     o        Draft Proxies
     o        Organize, attend and keep minutes
     o        Work with the Transfer Agent on solicitations and vote tabulation
     o        Provide legal presence at meetings

(b)      Draft Proxy/Solicitation Documents on Form N-14 (Fund Mergers).

(c) An annual post-effective  amendment that involves major prospectus revisions
or the addition of new investment portfolios or classes.

(d) Board meeting  materials for significant  corporate  restructuring  or other
major  changes as well as more than four board  meetings  during a twelve  month
period.

(e) More than one Post-Effective Amendment in any twelve month period.

(f) Advice regarding  conversion of pooled funds and certain other bank specific
advice.

(g) Monitor  and  participate  in the  preparation  of  no-action  requests  and
application documents for exemptive orders.



<PAGE>


                      C. Financial Administration Services

1.  Financial Administration/Compliance

(a) Provide the appropriate complement of Assistant Treasurers to assume certain
specified  responsibilities  (these  functions will be based upon the day to day
work completed by knowledgeable  staff assembled by Saratoga  including the fund
accountant).

(b)  Prepare  and file,  with  assistance  from the  agents of the  Trust:  (i),
unaudited  financial  statements  and schedules of  investments  as required for
annual and semi-annual reports; (ii) EDGAR on-line filings related to annual and
semi-annual reports; (iii) EDGAR on-line filings related to Form N-SAR; and (iv)
EDGAR on-line filings related to Form 24F-2

(c)  Calculate  with  assistance  from  the  agents  of  the  Trust,   Portfolio
performance and Saratoga's asset allocation models'  performance,  and report to
outside services as directed by Trust management.

(d) Prepare,  with assistance from the agents of the Trust, mutually agreed upon
financial  materials for review by the Board of Trustees  such as:  distribution
summaries,  deviations of mark-to-market valuation and amortized cost monitoring
for the money market funds.

(e) Monitor,  with assistance from the agents of the Trust,  compliance with the
following:  each  Portfolio's  investment  limitations and  restrictions  (e.g.,
issuer or industry  diversification,  etc.) listed in the current Prospectus and
Statement of Additional Information; each Portfolio's requirements under Section
851 of the Internal  Revenue Code for  qualification  as a regulated  investment
company (e.g., 90% income,  diversification  tests);  approved issuers' listings
for repurchase agreements, Rule 17a-7 and Rule 12d-3 reporting.

(f) Perform,  with  assistance  from and based upon trial balances and portfolio
holdings  supplied  by  the  agents  of  the  Trust,  the  following  additional
compliance services:  monthly tax qualification testing,  including gross income
tests, and 25% and 50% asset diversification tests; 1940 Act testing,  including
diversification,   illiquid  securities  and  investments  in  other  investment
companies; consultation and advising to remedy compliance issues.

(g) Provide, with assistance from the agents of the Trust, all the necessary tax
compliance  duties and  services,  including  but not  limited  to: 90%  minimum
distribution  test;  50% assets test for  tax-exempt  funds;  50% asset test for
foreign tax credit  pass  through;  identification  of  "private  activity"  tax
exempt;   identification   of  passive   foreign   investment   companies;   and
identification of foreign currency transactions.

(h) Calculate,  with assistance from the agents of the Trust,  Portfolio expense
projections,  revising accruals as needed.  Review, on a monthly basis, expenses
based on actual charges  annualized and accrued daily,  including expenses based
on a  percentage  of the  Portfolio's  average  daily net assets  (advisory  and
administrative fees).

(i)  Calculate,  with  assistance  from the  agents of the  Trust,  the  monthly
management and advisory fees for each Portfolio, such calculation to be approved
for payment by an officer of the Trust.

(j)  Review  and  monitor,  with  assistance  from  the  agents  of  the  Trust,
mark-to-market comparisons and Rule 2a-7 requirements for money market funds.

(k) Provide mutual fund industry fee and performance information,  as needed for
Board materials and the annual report management  discussion and analysis,  from
its own resources to the extent available or otherwise from resources acceptable
to the Trust provided that any charges  associated with information  provided by
third parties shall be paid by the Trust.

(l) Assist  (along  with the fund  accountant)  the  Trust's  adviser in valuing
securities which are not readily salable.

(m) Assist with and  coordinate,  with  assistance from the agents of the Trust,
communications  and data collections with regard to any regulatory  examinations
or investigations,  and yearly audits by independent accountants and be involved
with the planning and conducting of audits and examinations.

2.  CDSC Financing Arrangement

(a)    Recording on a Portfolio-by-Portfolio basis of all receivables purchased.

(b)  Calculating  and accounting  for, on a  Portfolio-by-Portfolio  basis,  all
collections related to the purchased receivables,  including contingent deferred
sales charges and Rule 12b-1 fees.

(c)  Maintenance  of  required   records   directly  related  to  the  purchased
receivables and the ensuing  collections,  including furnishing upon request any
documents as needed by the seller or purchaser.

(d)  Provide  a  detailed  monthly  report  summarizing   receivables  activity,
including  calculations  of  fees  and  interest  as  required  by  the  program
documents.

(e) Perform and monitor compliance testing as required by the program documents,
providing additional monthly reports to document compliance requirements.

(f) Provide control point between the purchaser, seller and service provider(s).

(g) Report receivable activity to the Board of Trustees.

(h)      Respond to inquiries of the purchaser and seller.

(i)  Participate  in the  communication  among the  purchaser,  seller,  service
provider(s),  and outside  auditors as needed,  in connection with the review of
purchased receivables activity.

(j) Document procedures as identified and developed with all interested parties,
including auditors, associated with the purchased receivables process.



<PAGE>


                                  EXHIBIT B

                Services Provided by Saratoga Capital Management

(a) Complete or cause the Trust's other service providers to complete the August
31, 1999 year-end audit process,  including but not limited to, the  preparation
and timely filing of all tax related documents and financial statements.

(b) Cause the Trust's other service  providers to provide all  spreadsheets  and
procedures  currently  in  place  relating  to  the  Trust's  treasury/financial
administration,  with  historical  copy and formulas  intact,  to FDI as soon as
practicable after the effectiveness of this Agreement.

(c) Cause the Trust's other service providers to furnish any and all information
to and assist FDI in taking any other actions that may be  reasonably  necessary
in connection with FDI providing those services listed in Exhibit A.

(d) Cause the Trust's  transfer  agent to provide  sales of the Shares to FDI or
Clear Sky to assure  compliance  with applicable  state  securities and Blue Sky
laws.

(e) Cause the  Trust's  transfer  agent to give  necessary  information  for the
preparation of quarterly  reports in a form  satisfactory  to FDI regarding Rule
12b-1 fees,  front-end  sales loads,  back-end sales loads,  if applicable,  and
other data  regarding  sales and sales  loads as  required by the 1940 Act or as
requested by the Board of Trustees of the Trust.

(f)  Cause  the  Trust's  transfer  agent to  provide  FDI  with  all  necessary
information, including all historical information, so that FDI can calculate the
maximum sales charges  payable by the Portfolios  pursuant to the NASD's Conduct
Rules and the actual sales charges paid by the  Portfolios,  if applicable;  and
cause  the  Trust's  transfer  agent  to  provide  such  information  in a  form
satisfactory  to FDI no less often than  monthly  for every  Portfolio  and on a
daily basis for any Portfolio  where FDI determines  that the remaining limit is
approaching zero, if applicable.

(g) Submit all sales literature and  advertisements to FDI for  legal/compliance
review in advance of use, and  incorporate  such  changes as FDI may  reasonably
request  therein.  FDI will file such  materials  and obtain such  approvals for
their use as may be required by the SEC or NASD.  For purposes of this Agreement
"sales  literature" and  "advertisements"  mean brochures,  letters,  electronic
media, training materials and dealers' guides,  materials for oral presentations
and all other  similar  materials,  whether  transmitted  directly to  potential
shareholders or published in print or audio-visual  media,  but does not include
generic materials that do not mention the Portfolios or the Shares.

(h) Monitor the  performance of the Registered  Representatives  with respect to
compliance  with  the  NASD's  Conduct  Rules,  and  in  particular  the  NASD's
interpretation  of the applicability of Rule 3040 of the NASD's Conduct Rules to
certain activities of persons registered as representatives  with an NASD member
and as an  investment  adviser  with the SEC,  and who  conduct  their  advisory
activities  away from  their NASD  employer/member  as  described  in the NASD's
Special Notice to Members 94-44.

(i)  Identify  persons   employed  by  Saratoga  that  will  become   Registered
Representatives  and  assist  FDI in  ascertaining  that such  persons  meet all
requirements established for being a Registered  Representative by the SEC, NASD
and relevant state securities commissions.

(j) (i) Identify persons to enter into  appropriate  agreements with FDI for the
solicitation  of  Portfolio  Shares,  such  as  securities  dealers,   financial
institutions and other industry  professionals  such as investment  advisers and
estate  planning  firms  (collectively  referred  to herein as  "Selling  Broker
Dealers");   (ii)  assist  FDI  in  ascertaining  that  such  persons  meet  any
requirements  established for Selling  Broker-Dealers  by law, the Trust or FDI;
(iii)  request  that FDI enter into  selling  agreements  with each such Selling
Broker-Dealer ("Selling Agreements") (Exhibit C), such request to be signed by a
duly authorized  officer or employee of Saratoga who shall be a person listed on
Exhibit D until such time as  Saratoga  amends or  supplements  such  list,  and
Saratoga  will assist in the  performance  of the  necessary  due  diligence  to
determine the qualification of the prospective Selling Broker-Dealer pursuant to
clause  (ii)  above;  (iv) submit  such  Selling  Broker-Dealer  request and all
related due diligence materials that Saratoga may have to FDI; (v) assist FDI in
coordinating  the  execution of Selling  Agreements  between FDI and the Selling
Broker-Dealers;  and (vi) use its  best  efforts  to  insure  that no sales  are
executed or processed prior to obtaining an executed Selling  Agreement from the
Selling Broker-Dealer making the sale.

(k) Provide administrative support (e.g. telemarketing and fulfillment services)
with  regard to, and use its best  efforts to monitor  the  performance  of, the
Selling  Broker-Dealers  in their  solicitation  and  execution  of sales of the
Shares and all activities related thereto,  including compliance with applicable
law, the Selling Agreements, and the multi-class procedures.

(l) Use  reasonable  efforts  to monitor  the  Selling  Broker-Dealers  in their
resolution of as of trades with respect to Shares of the  Portfolios in order to
mitigate the risk of loss to FDI and the Portfolios from such as of trades.

(m) Report to FDI, to the extent that Saratoga is aware,  any and all actions or
inactions by any Selling Broker-Dealer that (i) fail to comply with the terms of
any Selling  Agreements,  (ii) violate any applicable  laws of any  governmental
authorities,  including  the NASD's  Conduct  Rules,  or (iii) violate any other
agreements or procedures  with which such Selling  Broker-Dealer  is required to
comply.

(n) (i) Provide the form of  confirmation  statement  to be used for sale of the
Shares to FDI and provide or cause to be provided  to  customers  of the Selling
Broker-Dealers  and to the  Selling  Broker-Dealers  such  confirmations  of all
transactions  in the Shares as may be  required  by the 1934 Act and the Selling
Agreements,  and (ii) use  reasonable  efforts to monitor the  Trust's  transfer
agent in its preparation and mailing of such  confirmations  regarding the sales
of the Shares and report to FDI any  deficiencies  of which Saratoga is aware in
the transfer agent's performance of such activities.

(o) Report  sales-related  complaints to FDI and consult with FDI concerning the
manner in which such complaints will be addressed.

(p)  Provide  FDI with  copies  of, or access  to,  any  documents  that FDI may
reasonably  request  and  will  notify  FDI as soon as  possible  of any  matter
materially affecting FDI's performance of its services under this Agreement.








<PAGE>

                                     EXHIBIT C


                            FORM OF SELLING AGREEMENT



<PAGE>


                                   EXHIBIT D

                       AUTHORIZED SARATOGA REPRESENTATIVES

         The  following  individuals  are  authorized to request the issuance of
sales agreements to clients and/or potential  clients of The Saratoga  Advantage
Trust:

                              Bruce E. Ventimiglia
                                  Scott C. Kane



<PAGE>


                                    EXHIBIT E
                  Selling Agents That Have Entered Into Selling
                     Agreements With Funds Distributor, Inc.



                             DISTRIBUTION AGREEMENT

         THIS  AGREEMENT  is made as of the 21st day of  September,  1999 by and
between The Saratoga  Advantage Trust (the "Trust"),  a Delaware business trust,
on behalf of its series listed on Schedule A, attached hereto, together with all
other series  subsequently  established  and made  subject to this  Agreement in
accordance  with  Section  4.3  below  (each  a  "Portfolio,"  collectively  the
"Portfolios") and Funds Distributor,  Inc., a Massachusetts corporation having a
place of business at 60 State Street,  Suite 1300, Boston,  Massachusetts  02109
("FDI").

         WHEREAS,  the beneficial shares of the Trust are currently divided into
a number  of  separate  series of  shares,  or funds,  each  corresponding  to a
Portfolio,  and many of which are also divided into multiple  classes of shares.
For  purposes of this  Agreement  the term  "Shares"  shall mean the  authorized
shares of the relevant  Portfolio,  if any, and otherwise shall mean the Trust's
authorized shares;

         WHEREAS,  FDI is registered as a broker-dealer  with the Securities and
Exchange  Commission (the "SEC") under the Securities  Exchange Act of 1934 (the
"1934 Act") and is a member of the National  Association of Securities  Dealers,
Inc. (the "NASD");

         WHEREAS,  Saratoga  Capital  Management  ("Manager")  is the registered
investment adviser to the Portfolios pursuant to a Management  Agreement between
the Manager and the Trust;

         WHEREAS,  the Board of  Trustees of the Trust wish to engage FDI to act
as the  distributor for the Portfolios and FDI is willing to render such service
on the terms and conditions set forth herein;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
promises set forth below, the parties agree as follows:

         1.      Services as Distributor

         1.1 FDI will act as agent for the  distribution  of Shares  covered by,
and in accordance with, the registration statement and prospectus then in effect
under the Securities Act of 1933, as amended (the "1933 Act"), and will transmit
promptly any orders  received by FDI for purchase or redemption of Shares to the
Transfer and Dividend  Disbursing Agent for the Portfolio of which the Portfolio
has notified FDI in writing.

         1.2 FDI agrees to use its best efforts to perform its duties  hereunder
in the  solicitation of orders for the sale of Shares.  It is contemplated  that
FDI may enter  into  sales or  servicing  agreements  with  securities  dealers,
financial  institutions  and other  industry  professionals,  such as investment
advisers,  accountants  and estate planning firms, at the direction of the Trust
or its  representatives  and in so doing FDI will act only on its own  behalf as
principal.

         1.3 FDI shall act as  distributor  of  Shares  in  compliance  with all
applicable laws,  rules and regulations,  including,  without  limitations,  the
Investment  Company Act of 1940, as amended (the "1940 Act"), the 1933 Act, 1934
Act, the Rules of the NASD, the Trust's  Agreement and  Declaration of Trust and
By-Laws. FDI represents and warrants that it is a broker-dealer  registered with
the SEC and  that it is  registered  with  the  relevant  securities  regulatory
agencies in all fifty states, the District of Columbia and Puerto Rico. FDI also
represents and warrants that it is a member of the NASD.

         1.4 FDI shall file Trust  advertisements,  sales  literature  and other
marketing and sales related materials with the appropriate  regulatory  agencies
and shall obtain such approvals for their use as may be required by the SEC, the
NASD and/or state securities administrators.

         1.5  Whenever in the  judgment  of the Trust or Manager  such action is
warranted by unusual market,  economic or political  conditions,  or by abnormal
circumstances  of any kind deemed to render  sales of the Trust's  Shares not in
the best  interest  of the Trust,  the Manager  may  instruct  FDI to decline to
accept any orders for,  or make any sales of, any Shares  until such time as the
Manager  deems it  advisable  to accept  such  orders  and to make  such  sales,
provided  that such  instruction  is  consistent  with and does not  violate any
applicable law or regulation. Notwithstanding the foregoing, however, FDI, after
notification  to the  Trust,  shall  have the  right to  reject  orders  for the
purchase of the Trust's Shares that, in its discretion,  would be detrimental to
the Trust or would  violate  any  applicable  law or  regulation.  FDI agrees to
notify the Trust in advance and seek the  Trust's  approval to reject such order
which  FDI  deems  to be  detrimental  to the  Trust,  such  approval  not to be
unreasonably withheld or delayed,  provided that such notice,  approval process,
activity or timing is consistent with and does not violate any applicable law or
regulation.

         1.6 The Trust agrees to pay all costs and expenses in  connection  with
the  registration  of Shares under the 1933 Act and all  expenses in  connection
with  maintaining  facilities  for the issue  and  transfer  of  Shares  and for
supplying  information,  prices  and  other  data to be  furnished  by the Trust
hereunder,  and all expenses in connection  with the preparation and printing of
the Trust's prospectuses and statements of additional information for regulatory
purposes and for distribution to shareholders;  provided however, that the Trust
shall  not pay any of the  costs of  advertising  or  promotion  for the sale of
Shares,  except as authorized by a plan adopted pursuant to Rule 12b-1 under the
1940 Act.  FDI shall also be  entitled  to  compensation  for FDI's  services as
provided in any  Distribution  Plan adopted as to any Portfolio and class of the
Portfolio's Shares pursuant to Rule 12b-1.

         1.7 The Trust  agrees to execute any and all  documents  and to furnish
any and  all  information  and  otherwise  to  take  all  actions  which  may be
reasonably  necessary in the  discretion  of the Trust's  officers in connection
with the qualification of Shares for sale in such states as FDI may designate to
the Trust and the Trust may  approve,  and the Trust  agrees to pay all expenses
which may be incurred in connection with such  qualification.  FDI shall pay all
expenses connected with its own qualification as a dealer under state or Federal
laws and, except as otherwise specifically provided in this Agreement, all other
expenses  incurred by FDI in connection  with the sale of Shares as contemplated
in this Agreement.

         1.8  The  Trust  shall  furnish  FDI  from  time  to  time,  for use in
connection with the sale of Shares,  such  information with respect to the Trust
or any relevant Portfolio and the Shares as FDI may reasonably  request,  all of
which shall be signed by one or more of the Trust's  duly  authorized  officers;
and the  Trust  warrants  that the  material  statements  contained  in any such
information,  when so signed by the Trust's officers,  shall be true and correct
to the best of their  knowledge.  The Trust also shall  furnish FDI upon request
with: (a)  semi-annual  reports and annual audited  reports of the Trust's books
and accounts made by independent  public  accountants  regularly retained by the
Trust,  (b) a monthly  itemized  list of the  securities  in the  Trust's or, if
applicable, each Portfolio's investment portfolio, (c) monthly balance sheets as
soon as practicable  after the end of each month, and (d) from time to time such
additional  information  regarding  the Trust's  financial  condition as FDI may
reasonably request.

         1.9 The Trust  represents to FDI that all  registration  statements and
prospectuses  filed by the  Trust  with the SEC under the 1933 Act and under the
1940 Act with respect to the Shares have been  carefully  prepared in conformity
with  the  requirements  of said  Acts  and  rules  and  regulations  of the SEC
thereunder.  As used in this  Agreement the terms  "registration  statement" and
"prospectus" shall mean any registration statement and prospectus, including the
statement of additional  information  incorporated by reference  therein,  filed
with the SEC and any amendments and supplements  thereto which at any time shall
have been filed with said  Commission.  The Trust represents and warrants to FDI
that any registration statement and prospectus, when such registration statement
becomes effective,  will contain all material  statements  required to be stated
therein  in  conformity  with said Acts and the  rules and  regulations  of said
Commission; that to the best of the Trust's knowledge all material statements of
fact contained in any such  registration  statement and prospectus  will be true
and correct when such registration statement becomes effective; and that neither
any registration  statement nor any prospectus when such registration  statement
becomes effective will include an untrue statement of a material fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements therein not misleading. The Trust may, but shall not be obligated to,
propose  from time to time such  amendment  or  amendments  to any  registration
statement and such  supplement or supplements to any prospectus as, in the light
of future developments, may, in the opinion of the Trust's counsel, be necessary
or advisable. If the Trust shall not propose such amendment or amendments and/or
supplement or  supplements  within  fifteen days after receipt by the Trust of a
reasonable written request from FDI to do so, FDI may, at its option,  terminate
this  Agreement or decline to make offers of the Trust's  securities  until such
amendments are made. The Trust shall not file any amendment to any  registration
statement or supplement to any prospectus  without giving FDI reasonable  notice
thereof in advance; provided,  however, that nothing contained in this Agreement
shall in any way limit the Trust's right to file at any time such  amendments to
any  registration  statement and/or  supplements to any prospectus,  of whatever
character,  as the Trust may deem  advisable,  such right being in all  respects
absolute and unconditional.

         1.10 The Trust authorizes FDI and any dealers with whom FDI has entered
into dealer  agreements to use any prospectus in the form furnished by the Trust
in connection with the sale of Shares. The Trust agrees to indemnify, defend and
hold FDI, its several  officers and  directors,  and any person who controls FDI
within the  meaning of  Section  15 of the 1933 Act free and  harmless  from and
against any and all claims,  demands,  liabilities  and expenses  (including the
reasonable  cost  of  investigating   or  defending  such  claims,   demands  or
liabilities  and any reasonable  counsel fees incurred in connection  therewith)
which FDI, its officers and  directors,  or any such  controlling  persons,  may
incur under the 1933 Act, the 1940 Act, or common law or otherwise,  arising out
of or on the basis of any untrue statement,  or alleged untrue  statement,  of a
material fact required to be stated in either any registration  statement or any
prospectus  or any  statement of  additional  information,  or arising out of or
based upon any omission,  or alleged omission, to state a material fact required
to be stated in any registration  statement,  any prospectus or any statement of
additional  information  or necessary to make the  statements in any of them not
misleading,  except that the Trust's agreement to indemnify FDI, its officers or
directors,  and any such controlling person will not be deemed to cover any such
claim,  demand,  liability  or expense to the extent that it arises out of or is
based upon any such untrue  statement,  alleged  untrue  statement,  omission or
alleged  omission  made in any  registration  statement,  any  prospectus or any
statement of additional  information in reliance upon  information  furnished by
FDI, its officers,  directors or any such controlling person to the Trust or its
representatives for use in the preparation  thereof, and except that the Trust's
agreement to indemnify FDI and the Trust's  representations  and  warranties set
out in paragraph 1.9 of this Agreement will not be deemed to cover any liability
to the Trust or its  shareholders  to which FDI would  otherwise  be  subject by
reason of willful misfeasance, bad faith or negligence in the performance of its
duties,  or by reason of its reckless  disregard of its  obligations  and duties
under  this  Agreement  ("Disqualifying  Conduct").  The  Trust's  agreement  to
indemnify FDI, its officers and directors,  and any such controlling  person, as
aforesaid,  is  expressly  conditioned  upon the Trust's  being  notified of any
action brought against FDI, its officers or directors,  or any such  controlling
person,  such  notification  to be given by letter,  by facsimile or by telegram
addressed to the Trust at its address set forth on Schedule A, attached  hereto,
within a  reasonable  period of time  after the  summons  or other  first  legal
process  shall have been served.  The failure to so notify the Trust of any such
action shall not relieve the Trust from any  liability  which the Trust may have
to the person  against whom such action is brought by reason of any such untrue,
or alleged untrue, statement or omission, or alleged omission, otherwise than on
account of the Trust's indemnity agreement contained in this paragraph 1.10. The
Trust shall have the right to control the defense of any suit brought to enforce
any such claim,  demand or liability,  but, in such case,  such defense shall be
conducted  by counsel of good  standing  chosen by the Trust and approved by FDI
which approval shall not be unreasonably  withheld or delayed.  In the event the
Trust  elects to assume the defense of any such suit and retain  counsel of good
standing  approved by FDI, the  defendant or  defendants in such suit shall bear
the fees and expenses of any additional  counsel retained by any of them; but in
case the Trust does not elect to assume the defense of any such suit,  the Trust
will  reimburse FDI, its officers and directors,  or the  controlling  person or
persons named as defendant or defendants in such suit, for the  reasonable  fees
and  expenses of any  counsel  approved by the Trust,  such  approval  not to be
unreasonably  withheld or  delayed,  and  retained  by FDI or them.  The Trust's
indemnification  agreement  contained  in this  paragraph  1.10 and the  Trust's
representations  and warranties in this Agreement shall remain  operative and in
full force and effect  regardless of any  investigation  made by or on behalf of
FDI, its officers and directors,  or any controlling  person,  and shall survive
the delivery of any Shares.  This agreement of indemnity will inure  exclusively
to FDI's benefit,  to the benefit of FDI's several  officers and directors,  and
their  respective  estates,  and to the benefit of any  controlling  persons and
their successors. The Trust agrees promptly to notify FDI of the commencement of
any  litigation  or  proceedings  against  the Trust or any of its  officers  or
Trustees in connection with the issue and sale of Shares.

         1.11 FDI agrees to  indemnify,  defend and hold the Trust,  its several
officers and Trustees,  and any person who controls the Trust within the meaning
of Section 15 of the 1933 Act free and  harmless  from and  against  any and all
claims,  demands,  liabilities  and expenses  (including the reasonable  cost of
investigating  or  defending  such  claims,   demands  or  liabilities  and  any
reasonable  counsel fees incurred in connection  therewith) which the Trust, its
officers or Trustees,  or any such controlling  person, may incur under the 1933
Act, the 1940 Act, or under common law or otherwise, but only to the extent that
such liability or expense  incurred by the Trust,  its officers or Trustees,  or
such controlling  person resulting from such claims or demands,  (a) shall arise
out of or be  based  upon any  unauthorized  sales  literature,  advertisements,
information,  statements  or  representations  or any  Disqualifying  Conduct in
connection  with the offering and sale of any Shares,  or (b) shall arise out of
or be based upon any untrue,  or alleged  untrue,  statement of a material  fact
contained in information  furnished in writing by FDI to the Trust  specifically
for use in the Trust's registration  statement and used in the answers to any of
the items of the registration statement or in the corresponding  statements made
in the prospectus or statement of additional information,  or shall arise out of
or be based upon any omission,  or alleged omission, to state a material fact in
connection  with such  information  furnished in writing by FDI to the Trust and
required to be stated in such answers or necessary to make such  information not
misleading.  FDI's agreement to indemnify the Trust,  its officers and Trustees,
and any such controlling person, as aforesaid, is expressly conditioned upon FDI
being  notified  of any action  brought  against  the  Trust,  its  officers  or
Trustees,  or any such  controlling  person,  such  notification  to be given by
letter,  by facsimile  or by telegram  addressed to FDI at its address set forth
above within a reasonable  period of time after the summons or other first legal
process shall have been served.  FDI shall have the right to control the defense
of such action, with counsel of its own choosing,  satisfactory to the Trust, if
such action is based solely upon such alleged  misstatement or omission on FDI's
part,  and in any other  event the Trust,  its  officers  or  Trustees,  or such
controlling  person shall each have the right to  participate  in the defense or
preparation  of the defense of any such action.  The failure to so notify FDI of
any such action shall not relieve FDI from any  liability  which FDI may have to
the Trust,  its officers or Trustees,  or to such  controlling  person or to the
person  against  whom such  action is brought by reason of any such  untrue,  or
alleged untrue,  statement or omission,  or alleged omission,  otherwise than on
account of FDI's indemnity  agreement  contained in this paragraph  1.11.  FDI's
indemnification   agreement   contained  in  this   paragraph   1.11  and  FDI's
representations  and warranties in this Agreement shall remain  operative and in
full force and effect  regardless of any  investigation  made by or on behalf of
the Trust,  its officers and  Trustees,  or any  controlling  person,  and shall
survive the  delivery of any Shares.  This  agreement  of  indemnity  will inure
exclusively to the Trust's  benefit,  to the benefit of the Trust's officers and
Trustees,  and their respective  estates,  and to the benefit of any controlling
persons  and their  successors.  FDI agrees  promptly to notify the Trust of the
commencement of any litigation or proceedings against FDI or any of its officers
or directors in connection with the issue and sale of Shares.

         1.12 No Shares shall be offered by either FDI or the Trust under any of
the  provisions of this Agreement and no orders for the purchase or sale of such
Shares  hereunder  shall  be  accepted  by  the  Trust  if and  so  long  as the
effectiveness  of the  registration  statement  then in effect or any  necessary
amendments  thereto shall be suspended  under any of the  provisions of the 1933
Act or if and so long as a current  prospectus as required by Section 10 of said
Act, as amended,  is not on file with the SEC; provided,  however,  that nothing
contained  in  this  paragraph  1.12  shall  in any  way  restrict  or  have  an
application  to or bearing upon the Trust's  obligation to repurchase any Shares
from any shareholder in accordance with the provisions of the Trust's prospectus
or charter documents.

         1.13 The Trust agrees to advise FDI immediately in writing:

                 (a)  of  any  request  by  the  SEC  for   amendments   to  the
         registration  statement or prospectus  then in effect or for additional
         information;

                 (b) in the event of the  issuance  by the SEC of any stop order
         suspending  the   effectiveness  of  the   registration   statement  or
         prospectus  then in effect or the initiation of any proceeding for that
         purpose;

                 (c) of the  happening  of any  event  which  makes  untrue  any
         statement  of a material  fact made in the  registration  statement  or
         prospectus  then in effect or which  requires the making of a change in
         such  registration  statement  or  prospectus  in  order  to  make  the
         statements therein not misleading; and

                 (d) of all actions of the SEC with respect to any amendments to
         any registration statement or prospectus which may from time to time be
         filed with the SEC.

         2.      Offering Price

         Shares of any  class of a  Portfolio  offered  for sale by FDI shall be
offered  at a price  per  share  (the  "Offering  Price")  as set  forth  in the
then-current  prospectus.  The Offering  Price,  if not an exact multiple of one
cent, shall be adjusted to the nearest cent. In addition, Shares of any class of
a  Portfolio  offered  for sale by FDI may be subject to a  contingent  deferred
sales charge as set forth in the Trust's then-current  prospectus.  FDI shall be
entitled to receive any sales  charge or  contingent  deferred  sales  charge in
respect of the Shares.  Any payments to dealers  shall be governed by a separate
agreement  between FDI and such dealer,  subject to the approval of the Manager,
and the Trust's then-current prospectus.

         3.      Term

         This Agreement  shall become  effective with respect to the Trust as of
the date hereof and will continue for an initial two-year term and will continue
thereafter  so  long as such  continuance  is  specifically  approved  at  least
annually (i) by the Trust's Board of Trustees or (ii) by a vote of a majority of
the Shares of the Trust or the relevant Portfolio,  as the case may be, provided
that in either  event its  continuance  also is  approved  by a majority  of the
Trustees who are not  "interested  persons" of any party to this  Agreement,  by
vote  cast in  person  at a meeting  called  for the  purpose  of voting on such
approval.  This  Agreement  is  terminable  with  respect to the Trust,  without
penalty, on not less than sixty days' written notice by the Board of Trustees or
by vote of a majority of the outstanding  voting  securities of the Trust.  This
Agreement may be  terminated at any time without  penalty upon 120 days' written
notice by FDI. This Agreement will  automatically  and immediately  terminate in
the event of its "assignment."  (As used in this Agreement,  the terms "majority
of the outstanding  voting  securities,"  "interested  person" and  "assignment"
shall have the same  meanings as such terms have in the 1940 Act).  In the event
that the  succession of Saratoga  Capital  Management  to a successor  entity is
deemed to be an  assignment  under the 1940 Act,  the parties  will enter into a
separate  distribution  agreement on identical terms, subject to the approval of
the Trust's  Board of Trustees  and by a majority  of the  Trustees  who are not
interested persons of any party to the Agreement. FDI agrees to notify the Trust
immediately  upon the event of its  expulsion or  suspension  by the NASD.  This
Agreement will  automatically  and  immediately  terminate in the event of FDI's
expulsion or suspension by the NASD.

         4.      Miscellaneous

         4.1 The Trust recognizes that, except to the extent otherwise agreed to
by the parties hereto, FDI's directors,  officers and employees may from time to
time serve as directors,  trustees,  officers and employees of corporations  and
business trusts  (including other investment  companies),  and that FDI or FDI's
affiliates  may  enter  into   distribution  or  other   agreements  with  other
corporations and trusts.

         4.2 No provision of this Agreement may be changed,  waived,  discharged
or terminated  orally,  but only by an instrument in writing signed by the party
against which an enforcement of the change, waiver,  discharge or termination is
sought.

         4.3 This  Agreement  and the  Schedules  forming a part  hereof  may be
amended at any time by a writing  signed by each of the parties  hereto.  In the
event that the Board members of any additional  funds indicate by vote that such
funds are to be made  parties  to this  Agreement,  whether  such  funds were in
existence at the time of the effective  date of this  Agreement or  subsequently
formed,  Schedule A hereto  shall be amended to reflect the addition of such new
funds and such new funds shall  thereafter  become parties hereto.  In the event
that any of the Portfolios listed on Schedule A terminates its registration as a
management investment company, or otherwise ceases operations,  Schedule A shall
be amended to reflect the deletion of such Portfolio and its various classes.

         4.4 This  Agreement  is  executed  by the  Trustees  of the Trust,  not
individually,  but in their capacity as Trustees under the  Declaration of Trust
made April 4, 1994. None of the Shareholders,  Trustees, officers, employees, or
agents of the Trust shall be  personally  bound or liable under this  Agreement,
nor shall resort be had to their private  property for the  satisfaction  of any
obligation or claim  hereunder but only to the property of the Trust and, if the
obligation or claim relates to the property held by the Trust for the benefit of
one or more but fewer than all  Portfolios,  then only to the property  held for
the benefit of the affected Portfolio.

         4.5  This  Agreement  shall be  governed  by the  internal  laws of The
Commonwealth of  Massachusetts  without giving effect to principles of conflicts
of laws.

         4.6 If any provision of this Agreement shall be held or made invalid by
a court decision,  statute, rule, or otherwise,  the remainder of this Agreement
shall not be affected  thereby.  This Agreement  shall be binding upon and shall
inure to the benefit of the parties hereto and their respective successors.



<PAGE>


         IN WITNESS WHEREOF,  the parties have executed this Agreement by a duly
authorized representative of the parties hereto.


          THE SARATOGA ADVANTAGE TRUST

          By:  /s/ Bruce E. Ventimiglia


          Name:  Bruce E. Ventimiglia


          Title:  Chairman, President and CEO


           FUNDS DISTRIBUTOR, INC.


           By:  /s/ Donald R. Roberson


           Name:  Donald R. Roberson


           Title:  Executive Vice President


<PAGE>




                                   SCHEDULE A


                                   PORTFOLIOS



                          THE SARATOGA ADVANTAGE TRUST
                              1501 Franklin Avenue
                          Mineola, New York 11501-4803



                     U.S. Government Money Market Portfolio
                        Investment Quality Bond Portfolio
                            Municipal Bond Portfolio
                      Large Capitalization Value Portfolio
                      Large Capitalization Growth Portfolio
                         Small Capitalization Portfolio
                         International Equity Portfolio





                            FORM OF SELLING AGREEMENT

                          THE SARATOGA ADVANTAGE TRUST


FROM:

Company
Address1
Address2
City, State Zip

TO:

Funds Distributor, Inc.
60 State Street, Suite 1300
Boston, MA  02109

Gentlemen:
We (the "Dealer") desire to enter into an agreement with Funds Distributor, Inc.
(the  "Distributor") for the sale and distribution of the shares of the Saratoga
Advantage  Trust,  an open-end  investment  company in series form  (hereinafter
referred to as the "Trust" and each series  thereof as a  "Portfolio")  of which
Funds  Distributor,  Inc. is the Distributor and whose shares are offered to the
public at an offering  price which will not include a sales charge  (hereinafter
referred to as the "Shares").  Upon acceptance of this Agreement by Distributor,
Dealer  understands that Dealer may offer and sell Shares subject,  however,  to
all of the terms and  conditions  hereof  and to  Distributor's  right,  without
notice, to suspend or terminate the sale of the Shares of any one or more of the
Portfolios.

1.   Dealer  understands  that the Shares will be offered and sold at the public
     offering price in effect in accordance  with the terms of the  then-current
     prospectus  at the time the order for such Shares is confirmed and accepted
     by Distributor.  All purchase requests and applications submitted by Dealer
     are subject to acceptance or rejection in  Distributor's  sole  discretion,
     and, if accepted,  each purchase will be deemed to have been consummated at
     the office of the Trust's shareholder servicing agent.

2. Dealer herein  certifies that Dealer is registered as a  broker-dealer  under
the Securities Exchange Act of 1934 and is a member of the National  Association
of Securities  Dealers,  Inc.  ("NASD") and agrees to maintain its membership in
the NASD during the full force and effect of this Agreement. For as long as this
Agreement  is in full  force and  effect,  Dealer  agrees to abide by all of the
rules and regulations of the Securities and Exchange  Commission ("SEC") and the
NASD which are binding upon  underwriters and dealers in the distribution of the
securities  of open-end  investment  companies,  including  without  limitation,
Section 2830 of the NASD Conduct Rules, all of which are incorporated  herein as
if set  forth in full.  Dealer  agrees  that it will not sell or offer  for sale
Shares in any state or  jurisdiction  where Shares have not been  qualified  for
sale.

3. Dealer will offer and sell Shares of any Portfolio  only in  accordance  with
the terms and conditions of the Trust's then current  Prospectus and Dealer will
not make  representations  which are not included in said  Prospectus  or in any
authorized supplemental material supplied by Distributor and/or the Trust or its
agents.  Dealer will use its best effort in the  development  and  promotion  of
sales of Shares and agrees to be  responsible  for the  proper  instruction  and
training of all sales  personnel  employed  by Dealer,  in order that the Shares
will be offered in accordance  with the terms and  conditions of this  Agreement
and  all  applicable  laws,  rules  and  regulations.   Dealer  agrees  to  hold
Distributor harmless and indemnify  Distributor in the event that Dealer, or any
of Dealer's sales  representatives,  should violate any law, rule or regulation,
or any provisions of this Agreement,  which violation may result in Liability to
Distributor,  the Trust or any Portfolio. All expenses which Dealer may incur in
connection  with  Dealer's  activities  under this  Agreement  shall be borne by
Dealer.

4. Payments for purchases of Shares made by wire order from Dealer shall be made
to Distributor's  designated  agent,  and received by  Distributor's  designated
agent,  together with all necessary  applications and other documents require to
establish an account within three business days after the acceptance of Dealer's
order or such shorter time as may be required by law. If such timely  payment is
not received by Distributor's  designated agent,  Dealer  understands and agrees
herein that Distributor reserves the right, without notice,  forthwith to cancel
the sale, or, at Distributor's  option, to sell back to the Portfolio the Shares
ordered by Dealer, in which latter case, Dealer will be held responsible for any
loss,  including  loss of  profit,  suffered  by  Distributor  or  Distributor's
designated agent, resulting from Dealer's failure to make the aforesaid payment.
Where sales of Portfolio  Shares are contingent upon the Portfolio's  receipt of
funds in payment  therefore,  Dealer will forward  promptly to  Distributor,  or
Distributor's  designated agent, any purchase orders and/or payments received by
Dealer from investors.

5.   Dealer  agrees to purchase  Shares only from  Distributor  or from Dealer's
     customers. If Dealer purchases Shares from Distributor,  Dealer agrees that
     all such  purchases  shall be made only to cover orders  received by Dealer
     from  Dealer's  customers,  or for  Dealer's own bona fide  investment.  If
     Dealer purchases Shares from Dealer's customers,  Dealer agrees to pay such
     customers not less than the applicable  repurchase  price as established by
     the then current applicable Prospectus.

6.   Distributor's obligations to Dealer under this Agreement are subject to all
     the  provisions  of any  distributorship  agreement  entered  into  between
     Distributor  and the Trust.  Dealer  understands  and agrees herein that in
     Dealer's  performing of its services  covered by this Agreement that Dealer
     is acting as a principal,  and Distributor is in no way responsible for the
     manner of Dealer's  performance or for any of Dealer's  acts,  employees or
     representatives as Distributor's agent,  partner or employee,  or the agent
     or employee of the Trust.
7.

<PAGE>


Distributor,  its  affiliates,  and the Trust  shall not be liable for any loss,
     expenses,  damages,  costs or other claims arising out of any redemption or
     exchange   pursuant  to  telephone   instructions   from  any  person,   or
     Distributor's refusal to execute such instructions for any reason.

8.   Dealer  agrees to  maintain  records  of all sales of Shares  made  through
     Dealer and to furnish Distributor with copies of each record on request.

9.   From time to time during the term of this  Agreement  Distributor  may make
     payments  to  Dealer  pursuant  to one or more of the  distribution  and/or
     service plans adopted by certain of the  Portfolios  pursuant to Rule 12b-1
     under the Investment  Company Act of 1940 (the "Act") in  consideration  of
     Dealer furnishing  distribution and/or shareholder  services hereunder with
     respect to each such  Portfolio.  Distributor has no obligation to make any
     such payments and Dealer hereby waives any such payments until  Distributor
     receives  monies  therefor  from  the  Portfolio.  Any such  payments  made
     pursuant  to this  Section 9 shall be  subject to the  following  terms and
     conditions:

     (a) Any such payments shall be in such amounts as Distributor may from time
     to time  advise  Dealer  in  writing  but in any event not in excess of the
     amounts  permitted  by the plan in effect with  respect to each  particular
     Portfolio and will be based on the dollar amount of Portfolio  Shares which
     are owned of record by Dealer as nominee for  Dealer's  customers  or which
     are owned by those customers of Dealer whose records,  as maintained by the
     Portfolios or their agents,  designate  Dealer as the customer's  dealer of
     record.  Any such payments shall be in addition to the selling  concession,
     if any,  allowed to Dealer pursuant to this Agreement.  No such fee will be
     paid to Dealer with  respect to Shares  purchased by Dealer and redeemed by
     the  Portfolios or by Distributor as agent within seven business days after
     the dates of confirmation of such purchase.

     (b) The  provisions  of this  Section  9 relate  to the plan  adopted  by a
     particular Portfolio pursuant to Rule 12b-1. In accordance with Rule 12b-1,
     any person  authorized to direct the  disposition of monies paid or payable
     by a Portfolio  pursuant to this  Section 9 shall  provide the  Portfolio's
     Board, and the Board shall review, at least quarterly,  a written report of
     the amounts so expended and the purposes for which such  expenditures  were
     made.

     (c) The  provisions  of this Section 9 applicable to each  Portfolio  shall
     remain in effect  for not more than a year and  thereafter  for  successive
     annual periods only so long as such continuance is specifically approved at
     least annually in conformity with Rule 12b-1 and the Act. The provisions of
     this Section 9 shall  automatically  terminate with respect to a particular
     plan, in the event such plan terminates or is not continued or in the event
     this Agreement terminates or ceases to remain in effect.
10.

<PAGE>


Dealer may terminate this Agreement by notice in writing to  Distributor,  which
     termination shall become effective thirty days after the date of receipt by
     Distributor.  Dealer agrees that Distributor has and reserves the right, in
     Distributor's  sole discretion,  without notice, to suspend sales of Shares
     of any of the Portfolios, or to withdraw entirely the offering of Shares of
     any of the Portfolios,  or, in Distributor's  sole  discretion,  to modify,
     amend or  cancel  this  Agreement  upon  written  notice  to Dealer of such
     modification,   amendment  or   cancellation,   which  shall  be  effective
     immediately  on the  date  stated  in such  notice.  Without  limiting  the
     foregoing,   Distributor  may  terminate  this  Agreement  for  cause  upon
     violation  by  Dealer  of any of the  provisions  of this  Agreement,  said
     termination to become effective on the date of the mailing of the notice to
     Dealer of such termination.  Without limiting the foregoing,  any provision
     hereof to the contrary  notwithstanding,  Dealer's  expulsion from the NASD
     will  automatically  terminate  this  Agreement  without  notice.  Dealer's
     suspension  from  the  NASD  the  appointment  of  a  trustee  for  all  or
     substantially  all of Dealer's  business assets, or violation of applicable
     State or Federal  laws or rules or  regulations  of  authorized  regulatory
     agencies  will  terminate  this  Agreement   effective  upon  the  date  of
     Distributor's mailing to Dealer of such termination.  Distributor's failure
     to terminate for any cause shall not  constitute a waiver of  Distributor's
     right  to  terminate  at a later  date  for any  such  cause.  All  notices
     hereunder  shall  be to the  respective  parties  at the  addresses  listed
     herein,  unless  changed by written  notice.  Any dispute that may arise in
     connection  with this  Agreement  shall be submitted to  arbitration by the
     NASD, with the panel to be located in Boston, Massachusetts.

11.  This Agreement shall become effective upon Distributor's  execution of this
     Agreement,  such date being the one appearing below. This Agreement and all
     the rights and  obligations of the parties  hereunder  shall be governed by
     and construed  under the laws of the  Commonwealth of  Massachusetts.  This
     Agreement is not  assignable  by Dealer  without the written  permission of
     Distributor.  The  Trust may  assign  or  transfer  this  Agreement  to any
     successor firm or corporation which becomes  Distributor or Sub-Distributor
     of the Trust.



                                         "Accepted"
Company                                  Funds Distributor, Inc.

By:    __________________________        By:  __________________________________
       (Authorized Signature)            Print Name:____________________________
                                         Date:

       --------------------------
       (Please Print Name)


Date:  __________________________



Item 27.  Principal Underwriters.

(a) Funds Distributor,  Inc. ("Funds Distributor") acts as principal underwriter
for the following investment companies.

                  American Century California Tax-Free and Municipal Funds
                  American Century Capital Portfolios, Inc.
                  American Century Government Income Trust
                  American Century International Bond Funds
                  American Century Investment Trust
                  American Century Municipal Trust
                  American Century Mutual Funds, Inc.
                  American Century Premium Reserves, Inc.
                  American Century Quantitative Equity Funds
                  American Century Strategic Asset Allocations, Inc.
                  American Century Target Maturities Trust
                  American Century Variable Portfolios, Inc.
                  American Century World Mutual Funds, Inc.
                  The Brinson Funds
                  CDC MPT+ Funds
                  Dresdner RCM Capital Funds, Inc.
                  Dresdner RCM Equity Funds, Inc.
                  Dresdner RCM Investment Funds Inc.
                  J.P. Morgan Institutional Funds
                  J.P. Morgan Funds
                  JPM Series Trust
                  JPM Series Trust II
                  LaSalle Partners Funds, Inc.
                  Kobrick Investment Trust
                  Merrimac Series
                  Monetta Fund, Inc.
                  Monetta Trust
                  The Montgomery Funds I
                  The Montgomery Funds II
                  The Munder Framlington Funds Trust
                  The Munder Funds Trust
                  The Munder Funds, Inc.
                  National Investors Cash Management Fund, Inc.
                  Nomura Pacific Basin Fund, Inc.
                  Orbitex Group of Funds
                  Saratoga Advantage Trust
                  SG Cowen Funds, Inc.
                  SG Cowen Income + Growth Fund, Inc.
                  SG Cowen Standby Reserve Fund, Inc.
                  SG Cowen Standby Tax-Exempt Reserve Fund, Inc.
                  SG Cowen Series Funds, Inc.
                  SoGen Funds, Inc.
                  SoGen Variable Funds, Inc.
                  St. Clair Funds, Inc.
                  The Skyline Funds
                  TD Waterhouse Family of Funds, Inc.
                  TD Waterhouse Trust
                  WEBS Index Fund, Inc.

         Funds  Distributor  is  registered  with the  Securities  and  Exchange
Commission as a  broker-dealer  and is a member of the National  Association  of
Securities Dealers. Funds Distributor is located at 60 State Street, Suite 1300,
Boston,  Massachusetts  02109.  Funds  Distributor  is an indirect  wholly-owned
subsidiary of Boston  Institutional  Group, Inc., a holding company all of whose
outstanding shares are owned by key employees.

         (b) The  following is a list of the executive  officers,  directors and
partners of Funds Distributor, Inc.
                                                            Position and Offices
Position and Offices with Funds Distributor        Name               with Fund

Director, President and Chief Executive Officer    Marie E. Connolly     None
Executive Vice President                           George A. Rio         None
Executive Vice President                           Donald R. Roberson    None
Executive Vice President                           William S. Nichols    None
Senior Vice President, General Counsel, Chief      Margaret W. Chambers  None
    Compliance Officer, Secretary and Clerk
Director, Senior Vice President, Treasurer and     Joseph F. Tower, III  None
    Chief Financial Officer
Senior Vice President                              Paula R. David        None
Senior Vice President                              Gary S. MacDonald     None
Senior Vice President                              Judith K. Benson      None
Chairman and Director                              William J. Nutt       None

(c)      Not applicable.



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       1
   <NAME>                                         US Govt Money Market Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             48,626,754
<INVESTMENTS-AT-VALUE>                            48,626,754
<RECEIVABLES>                                     197,856
<ASSETS-OTHER>                                    553
<OTHER-ITEMS-ASSETS>                              14,965
<TOTAL-ASSETS>                                    48,840,128
<PAYABLE-FOR-SECURITIES>                          0
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         115,865
<TOTAL-LIABILITIES>                               115,865
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          48,724,731
<SHARES-COMMON-STOCK>                             48,360,698
<SHARES-COMMON-PRIOR>                             38,494,598
<ACCUMULATED-NII-CURRENT>                         1,895
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           0
<OVERDISTRIBUTION-GAINS>                          2,363
<ACCUM-APPREC-OR-DEPREC>                          0
<NET-ASSETS>                                      48,724,263
<DIVIDEND-INCOME>                                 0
<INTEREST-INCOME>                                 2,274,367
<OTHER-INCOME>                                    0
<EXPENSES-NET>                                    453,116
<NET-INVESTMENT-INCOME>                           1,821,251
<REALIZED-GAINS-CURRENT>                          (138)
<APPREC-INCREASE-CURRENT>                         0
<NET-CHANGE-FROM-OPS>                             1,821,113
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         1,821,252
<DISTRIBUTIONS-OF-GAINS>                          0
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           50,062,160
<NUMBER-OF-SHARES-REDEEMED>                       41,973,797
<SHARES-REINVESTED>                               1,777,737
<NET-CHANGE-IN-ASSETS>                            10,231,890
<ACCUMULATED-NII-PRIOR>                           1,896
<ACCUMULATED-GAINS-PRIOR>                         0
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        2,225
<GROSS-ADVISORY-FEES>                             216,249
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   462,727
<AVERAGE-NET-ASSETS>                              45,332,230
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                   0.04
<PER-SHARE-GAIN-APPREC>                           0.00
<PER-SHARE-DIVIDEND>                              0.04
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                   1.00
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       2
   <NAME>                                         Investment Quality Bond
                                                  Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             41,193,297
<INVESTMENTS-AT-VALUE>                            40,110,736
<RECEIVABLES>                                     663,987
<ASSETS-OTHER>                                    731,121
<OTHER-ITEMS-ASSETS>                              12,463
<TOTAL-ASSETS>                                    41,518,307
<PAYABLE-FOR-SECURITIES>                          0
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         99,962
<TOTAL-LIABILITIES>                               99,962
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          42,523,375
<SHARES-COMMON-STOCK>                             4,155,976
<SHARES-COMMON-PRIOR>                             3,472,275
<ACCUMULATED-NII-CURRENT>                         1,896
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           0
<OVERDISTRIBUTION-GAINS>                          24,365
<ACCUM-APPREC-OR-DEPREC>                          (1,082,561)
<NET-ASSETS>                                      41,418,345
<DIVIDEND-INCOME>                                 0
<INTEREST-INCOME>                                 2,378,129
<OTHER-INCOME>                                    (39)
<EXPENSES-NET>                                    425,416
<NET-INVESTMENT-INCOME>                           1,952,674
<REALIZED-GAINS-CURRENT>                          94,374
<APPREC-INCREASE-CURRENT>                         (1,593,458)
<NET-CHANGE-FROM-OPS>                             453,590
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         1,952,712
<DISTRIBUTIONS-OF-GAINS>                          225,023
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           2,250,732
<NUMBER-OF-SHARES-REDEEMED>                       1,776,225
<SHARES-REINVESTED>                               209,194
<NET-CHANGE-IN-ASSETS>                            5,694,646
<ACCUMULATED-NII-PRIOR>                           1,896
<ACCUMULATED-GAINS-PRIOR>                         105,809
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        0
<GROSS-ADVISORY-FEES>                             222,428
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   440,422
<AVERAGE-NET-ASSETS>                              40,283,031
<PER-SHARE-NAV-BEGIN>                             10.29
<PER-SHARE-NII>                                   0.49
<PER-SHARE-GAIN-APPREC>                           (0.35)
<PER-SHARE-DIVIDEND>                              0.49
<PER-SHARE-DISTRIBUTIONS>                         0.06
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               9.88
<EXPENSE-RATIO>                                   1.05
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       3
   <NAME>                                         Municipal Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             11,763,187
<INVESTMENTS-AT-VALUE>                            11,418,847
<RECEIVABLES>                                     153,511
<ASSETS-OTHER>                                    62,601
<OTHER-ITEMS-ASSETS>                              16,005
<TOTAL-ASSETS>                                    11,650,964
<PAYABLE-FOR-SECURITIES>                          0
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         48,825
<TOTAL-LIABILITIES>                               48,825
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          11,881,794
<SHARES-COMMON-STOCK>                             1,155,576
<SHARES-COMMON-PRIOR>                             913,816
<ACCUMULATED-NII-CURRENT>                         2,047
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           62,638
<OVERDISTRIBUTION-GAINS>                          0
<ACCUM-APPREC-OR-DEPREC>                          (344,340)
<NET-ASSETS>                                      11,602,139
<DIVIDEND-INCOME>                                 0
<INTEREST-INCOME>                                 561,130
<OTHER-INCOME>                                    84
<EXPENSES-NET>                                    130,471
<NET-INVESTMENT-INCOME>                           430,743
<REALIZED-GAINS-CURRENT>                          78,058
<APPREC-INCREASE-CURRENT>                         (807,644)
<NET-CHANGE-FROM-OPS>                             (298,843)
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         430,592
<DISTRIBUTIONS-OF-GAINS>                          43,266
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           534,305
<NUMBER-OF-SHARES-REDEEMED>                       336,987
<SHARES-REINVESTED>                               44,442
<NET-CHANGE-IN-ASSETS>                            2,570,794
<ACCUMULATED-NII-PRIOR>                           1,896
<ACCUMULATED-GAINS-PRIOR>                         27,023
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        0
<GROSS-ADVISORY-FEES>                             60,077
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   194,385
<AVERAGE-NET-ASSETS>                              10,883,171
<PER-SHARE-NAV-BEGIN>                             10.72
<PER-SHARE-NII>                                   0.42
<PER-SHARE-GAIN-APPREC>                           (0.68)
<PER-SHARE-DIVIDEND>                              0.42
<PER-SHARE-DISTRIBUTIONS>                         0.04
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               10.00
<EXPENSE-RATIO>                                   1.20
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       4
   <NAME>                                         Large Cap Value Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             71,011,186
<INVESTMENTS-AT-VALUE>                            78,743,357
<RECEIVABLES>                                     1,204,643
<ASSETS-OTHER>                                    5,640
<OTHER-ITEMS-ASSETS>                              20,867
<TOTAL-ASSETS>                                    79,974,507
<PAYABLE-FOR-SECURITIES>                          0
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         180,945
<TOTAL-LIABILITIES>                               180,945
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          67,653,276
<SHARES-COMMON-STOCK>                             3,812,403
<SHARES-COMMON-PRIOR>                             2,349,717
<ACCUMULATED-NII-CURRENT>                         553,292
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           3,854,823
<OVERDISTRIBUTION-GAINS>                          0
<ACCUM-APPREC-OR-DEPREC>                          7,732,171
<NET-ASSETS>                                      79,793,562
<DIVIDEND-INCOME>                                 850,489
<INTEREST-INCOME>                                 415,560
<OTHER-INCOME>                                    466
<EXPENSES-NET>                                    715,119
<NET-INVESTMENT-INCOME>                           551,396
<REALIZED-GAINS-CURRENT>                          3,911,254
<APPREC-INCREASE-CURRENT>                         4,723,895
<NET-CHANGE-FROM-OPS>                             9,186,545
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         238,346
<DISTRIBUTIONS-OF-GAINS>                          2,604,268
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           2,133,762
<NUMBER-OF-SHARES-REDEEMED>                       815,931
<SHARES-REINVESTED>                               144,855
<NET-CHANGE-IN-ASSETS>                            37,152,825
<ACCUMULATED-NII-PRIOR>                           240,241
<ACCUMULATED-GAINS-PRIOR>                         2,547,843
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        0
<GROSS-ADVISORY-FEES>                             427,693
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   734,010
<AVERAGE-NET-ASSETS>                              65,725,774
<PER-SHARE-NAV-BEGIN>                             18.15
<PER-SHARE-NII>                                   0.13
<PER-SHARE-GAIN-APPREC>                           3.40
<PER-SHARE-DIVIDEND>                              0.09
<PER-SHARE-DISTRIBUTIONS>                         1.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               20.59
<EXPENSE-RATIO>                                   1.10
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       5
   <NAME>                                         Large Cap Growth Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             76,494,808
<INVESTMENTS-AT-VALUE>                            116,501,697
<RECEIVABLES>                                     1,277,388
<ASSETS-OTHER>                                    0
<OTHER-ITEMS-ASSETS>                              978,682
<TOTAL-ASSETS>                                    118,757,767
<PAYABLE-FOR-SECURITIES>                          530,913
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         228,718
<TOTAL-LIABILITIES>                               759,631
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          70,635,460
<SHARES-COMMON-STOCK>                             4,284,446
<SHARES-COMMON-PRIOR>                             3,731,031
<ACCUMULATED-NII-CURRENT>                         1,896
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           7,353,891
<OVERDISTRIBUTION-GAINS>                          0
<ACCUM-APPREC-OR-DEPREC>                          40,006,889
<NET-ASSETS>                                      117,998,136
<DIVIDEND-INCOME>                                 632,641
<INTEREST-INCOME>                                 45,590
<OTHER-INCOME>                                    723
<EXPENSES-NET>                                    1,061,852
<NET-INVESTMENT-INCOME>                           (382,898)
<REALIZED-GAINS-CURRENT>                          7,636,240
<APPREC-INCREASE-CURRENT>                         30,990,758
<NET-CHANGE-FROM-OPS>                             38,244,100
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         0
<DISTRIBUTIONS-OF-GAINS>                          1,644,127
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           2,054,585
<NUMBER-OF-SHARES-REDEEMED>                       1,573,032
<SHARES-REINVESTED>                               71,851
<NET-CHANGE-IN-ASSETS>                            51,461,329
<ACCUMULATED-NII-PRIOR>                           1,896
<ACCUMULATED-GAINS-PRIOR>                         1,532,451
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        0
<GROSS-ADVISORY-FEES>                             672,927
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   1,087,835
<AVERAGE-NET-ASSETS>                              103,715,906
<PER-SHARE-NAV-BEGIN>                             17.83
<PER-SHARE-NII>                                   (0.09)
<PER-SHARE-GAIN-APPREC>                           9.65
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                         0.41
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               26.98
<EXPENSE-RATIO>                                   1.02
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       6
   <NAME>                                         Small Cap Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             42,084,358
<INVESTMENTS-AT-VALUE>                            39,871,996
<RECEIVABLES>                                     283,950
<ASSETS-OTHER>                                    265
<OTHER-ITEMS-ASSETS>                              16,261
<TOTAL-ASSETS>                                    40,172,472
<PAYABLE-FOR-SECURITIES>                          1,485,589
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         167,480
<TOTAL-LIABILITIES>                               1,653,069
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          41,128,932
<SHARES-COMMON-STOCK>                             3,783,268
<SHARES-COMMON-PRIOR>                             2,366,030
<ACCUMULATED-NII-CURRENT>                         0
<OVERDISTRIBUTION-NII>                            20,273
<ACCUMULATED-NET-GAINS>                           0
<OVERDISTRIBUTION-GAINS>                          (376,894)
<ACCUM-APPREC-OR-DEPREC>                          (2,212,362)
<NET-ASSETS>                                      38,519,403
<DIVIDEND-INCOME>                                 166,433
<INTEREST-INCOME>                                 34,838
<OTHER-INCOME>                                    0
<EXPENSES-NET>                                    410,503
<NET-INVESTMENT-INCOME>                           (209,232)
<REALIZED-GAINS-CURRENT>                          538,422
<APPREC-INCREASE-CURRENT>                         8,450,520
<NET-CHANGE-FROM-OPS>                             8,779,710
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         0
<DISTRIBUTIONS-OF-GAINS>                          6,885,615
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           1,541,540
<NUMBER-OF-SHARES-REDEEMED>                       919,820
<SHARES-REINVESTED>                               795,518
<NET-CHANGE-IN-ASSETS>                            15,284,687
<ACCUMULATED-NII-PRIOR>                           1,896
<ACCUMULATED-GAINS-PRIOR>                         5,970,299
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        0
<GROSS-ADVISORY-FEES>                             214,400
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   430,312
<AVERAGE-NET-ASSETS>                              32,930,072
<PER-SHARE-NAV-BEGIN>                             9.82
<PER-SHARE-NII>                                   (0.05)
<PER-SHARE-GAIN-APPREC>                           3.02
<PER-SHARE-DIVIDEND>                              0.00
<PER-SHARE-DISTRIBUTIONS>                         2.69
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               10.10
<EXPENSE-RATIO>                                   1.25
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                         6
<SERIES>
   <NUMBER>                                       7
   <NAME>                                         Internationl Equity Portfolio

<S>                                               <C>
<PERIOD-TYPE>                                     12-mos
<FISCAL-YEAR-END>                                 AUG-31-1999
<PERIOD-START>                                    SEP-1-1998
<PERIOD-END>                                      AUG-31-1999
<INVESTMENTS-AT-COST>                             23,792,994
<INVESTMENTS-AT-VALUE>                            27,742,602
<RECEIVABLES>                                     756,517
<ASSETS-OTHER>                                    1,510,370
<OTHER-ITEMS-ASSETS>                              11,875
<TOTAL-ASSETS>                                    30,021,364
<PAYABLE-FOR-SECURITIES>                          737,505
<SENIOR-LONG-TERM-DEBT>                           0
<OTHER-ITEMS-LIABILITIES>                         94,064
<TOTAL-LIABILITIES>                               831,569
<SENIOR-EQUITY>                                   0
<PAID-IN-CAPITAL-COMMON>                          24,623,546
<SHARES-COMMON-STOCK>                             2,181,071
<SHARES-COMMON-PRIOR>                             1,737,557
<ACCUMULATED-NII-CURRENT>                         182,952
<OVERDISTRIBUTION-NII>                            0
<ACCUMULATED-NET-GAINS>                           433,689
<OVERDISTRIBUTION-GAINS>                          0
<ACCUM-APPREC-OR-DEPREC>                          3,949,608
<NET-ASSETS>                                      29,189,795
<DIVIDEND-INCOME>                                 538,033
<INTEREST-INCOME>                                 0
<OTHER-INCOME>                                    232
<EXPENSES-NET>                                    299,634
<NET-INVESTMENT-INCOME>                           238,631
<REALIZED-GAINS-CURRENT>                          703,979
<APPREC-INCREASE-CURRENT>                         3,788,888
<NET-CHANGE-FROM-OPS>                             4,731,498
<EQUALIZATION>                                    0
<DISTRIBUTIONS-OF-INCOME>                         173,213
<DISTRIBUTIONS-OF-GAINS>                          0
<DISTRIBUTIONS-OTHER>                             0
<NUMBER-OF-SHARES-SOLD>                           1,115,375
<NUMBER-OF-SHARES-REDEEMED>                       686,830
<SHARES-REINVESTED>                               14,969
<NET-CHANGE-IN-ASSETS>                            18,966,900
<ACCUMULATED-NII-PRIOR>                           117,534
<ACCUMULATED-GAINS-PRIOR>                         0
<OVERDISTRIB-NII-PRIOR>                           0
<OVERDIST-NET-GAINS-PRIOR>                        270,290
<GROSS-ADVISORY-FEES>                             179,794
<INTEREST-EXPENSE>                                0
<GROSS-EXPENSE>                                   346,653
<AVERAGE-NET-ASSETS>                              23,936,804
<PER-SHARE-NAV-BEGIN>                             10.92
<PER-SHARE-NII>                                   0.11
<PER-SHARE-GAIN-APPREC>                           2.25
<PER-SHARE-DIVIDEND>                              0.10
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                               13.18
<EXPENSE-RATIO>                                   1.45
[AVG-DEBT-OUTSTANDING]                            0
[AVG-DEBT-PER-SHARE]                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission