APPLIED CELLULAR TECHNOLOGY INC
8-K, 1997-11-13
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FIBERSTARS INC /CA/, 10QSB, 1997-11-13
Next: APPLIED CELLULAR TECHNOLOGY INC, 10-Q, 1997-11-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

Date of Report   (Date of earliest event reported):         October 24, 1997


                       APPLIED CELLULAR TECHNOLOGY, INC.
- - --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                                    Missouri
- - --------------------------------------------------------------------------------
                 (State or other jurisdiction of incorporation)

                                    000-26020
- - --------------------------------------------------------------------------------
                            (Commission File Number)

                                   43-1641533
- - --------------------------------------------------------------------------------
                        (IRS Employer Identification No.)

                 Highway 160 & CC, Suite 5, Nixa, Missouri 65714
- - --------------------------------------------------------------------------------
              (Address of principal executive officers) (Zip Code)


Registrant's telephone number, including area code:       417-725-9888


<PAGE>

Item 1.  Changes in Control of Registrant.

                  Not applicable.

Item 2.  Acquisition or Disposition of Assets.

          On October 24, 1997, Applied Cellular Technology, Inc. (the "Company")
     purchased  100%  of  the  34,417,242  issued  and  outstanding  common  and
     preferred shares,  $.01 par value, of Alacrity Systems,  Inc.  ("Alacrity")
     from  44  selling   shareholders,   (the   "Sellers"),   in  exchange   for
     $5,200,000.00  in  the  form  of  restricted  shares  of  Applied  Cellular
     Technology,  Inc.'s common stock. The Sellers received  $5,200,000.00 worth
     of the  Company's  restricted  shares of common  stock,  or 622,755  common
     shares,  valued at $8.35 per share,  upon the completion of closing and the
     exchange of certain documents, which took place on October 31, 1997.

Item 3.  Bankruptcy or Receivership.
    
               Not applicable.

Item 4.  Change in Registrant's Certifying Accountant.

               Not  applicable.

Item 5.  Other Events.

               Not  applicable.

Item 6.  Resignation of Registrant's Directors.

               Not applicable.

Item 7.  Financial Statements and Exhibits.

         (a)      Financial statements of business acquired.

                  Financial statements of Alacrity Systems, Inc. for the fiscal
                  year ended July 31, 1997 are attached as Exhibit 99.2 hereto.

         (b)      Pro forma financial information.

                  Pro forma financial  information will be filed by amendment to
                  this Form 8-K, as soon as such information is available.

         (c)      Exhibits.

                  23.      Independent Auditor's Consent
                  99.1.    Agreement of Sale*
                  99.2.    Financial Statements of Alacrity Systems, Inc. for
                           the fiscal year ended July 31, 1997.

               *    Exhibits and  schedules  are not included with this Exhibit.
                    The  registrant   will  file  such  exhibits  and  schedules
                    supplementally  on request of the  Securities  and  Exchange
                    Commission.

Item 8.  Change in fiscal year.

                  Not applicable.

                                     PAGE 2
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the  undersigned  hereunto
duly authorized.

                                    APPLIED CELLULAR TECHNOLOGY, INC.
                                    (Registrant)

Date:    November 12, 1997           /s/ David A. Loppert
        -------------------------   --------------------------------------------
                                    Vice President



                                     PAGE 3




                        CONSENT OF INDEPENDENT AUDITORS



We  consent  to  the  incorporation  by  reference  in  Amendment  No.  1 to the
Registration   Statement  (Form  S-8  No.  333-39553)  pertaining  to  the  1996
Non-Qualified  Stock  Option Plan of Applied  Cellular  Technology,  Inc. and in
Amendment  No. 1 to the  Registration  Statement  (Form S-3 No.  333-25431)  and
related  Prospectus  of Applied  cellular  Technology,  Inc. of our report dated
September  29,  1997,  with  respect to the  financial  statements  of  Alacrity
Systems,  Inc.  included in its Current  Report on Form 8-K dated  November  12,
1997, all filed with the Securities and Exchange Commission.



                                              Ernst & Young, LLP



Hackensack, New Jersey
November 12, 1997


                                AGREEMENT OF SALE


This  Agreement  is entered  into this 24th day of October,  1997 by and between
Applied Cellular Technology,  Inc., a Missouri corporation ("ACT or Buyer"), the
named   shareholders   identified  in  the  attached   Exhibit  A   (hereinafter
collectively referred to as "Sellers") and Alacrity Systems Incorporated,  a New
Jersey corporation ("Acquiree").

WHEREAS,  Sellers own shares,  either common or preferred,  in the number and at
the par value as  indicated  in the  hereinabove  referenced  Exhibit  A, of the
issued  and  outstanding  stock of  Acquiree  (representing,  collectively,  one
hundred  percent  (100%)  of the  currently  issued  and  outstanding  stock  of
Acquiree) (the "Acquiree Shares");

WHEREAS, Sellers desire to sell and Buyer desires to acquire one hundred percent
(100%) of the Acquiree's shares (the "Sale Shares"),  such that said acquisition
qualifies as a tax-free reorganization under Section 368 of the Internal Revenue
Code.

NOW, THEREFORE,  for the mutual  consideration set out herein, the parties agree
as follows:

1.       Purchase and Sale of Acquiree Shares; Payment Price

         1.1  Purchase  and Sale.  Subject to the terms and  conditions  of this
Agreement, Sellers shall sell to Buyer and Buyer shall purchase from Sellers the
Sale  Shares at a closing of such sale (the  "Closing")  to be held at the place
and on the date hereinafter provided (the "Closing Date").

         1.2 a. Purchase Price.  The purchase price for the Sale Shares shall be
the amount of shares of  restricted  common stock of Buyer ("ACT  Stock"),  with
demand  registration  rights,  such  shares  having a value of Five  Million Two
Hundred Thousand Dollars ($5,200,000.00) (the "Purchase Price") (for one hundred
percent  [100%] of the  Acquiree's  shares)  based upon the market  value of ACT
shares to be set by the mean  closing  price of the last ten (10)  trading  days
immediately  prior to closing as reflected on the Nasdaq closing price published
in "The Wall Street Journal" ("Valuation Date").

     b. Delivery of ACT Stock. At the Closing,  each Seller shall receive shares
of ACT Stock, with demand registration rights as provided hereinafter in Section
8 of this Agreement,  in proportion to its percentage of ownership,  as provided
in  attached  Exhibit  A. The total  value of the  shares of ACT Stock  conveyed
hereunder  shall  have a value of Five  Million  Two  Hundred  Thousand  Dollars
($5,200,000.00) as of the Valuation Date.

     c.  Change in  Capitalization.  In the event that  between the date of this
Agreement and the date of Closing the number of issued and outstanding shares of
ACT shall change due to a  recapitalization,  stock split,  reverse stock split,
stock dividend or similar  event,  then the number of shares of the ACT Stock to
be received by the Sellers  shall be adjusted to reflect fully such event and to
assure that the value of the ACT Stock  received by the Sellers at Closing shall
be equal to the Purchase Price.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 2

     d. At the Closing Date,  Buyer will deliver  certificates  representing the
ACT Stock duly endorsed so as to make each Seller the sole holders thereof, free
and clear of all claims and encumbrances.  The ACT Stock is not registered under
the Securities Act of 1933 as amended (the "Act"). The ACT Stock will be subject
to a usual and  appropriate  stop  transfer  order on the books and  records  of
Acquiree's transfer agent pertaining to securities not registered under the Act.
The certificate for the ACT Stock delivered shall bear on its face the following
restrictive legend:

               "The  shares  represented  by  this  certificate  have  not  been
          registered  under  the  Securities  Act of 1933  and  are  "restricted
          securities"  as that term is  defined  in Rule 144 under the Act.  The
          shares  may not be sold or  offered  for sale  except  pursuant  to an
          effective  registration  statement under the Securities Act of 1933 or
          an opinion of counsel for the  corporation  that  registration  is not
          required under such Act".

2.       Representations of Sellers and Acquiree

         Acquiree and each  Seller,  as and for himself,  hereby  represent  and
warrant  as to each  Seller,  to the  extent  of the facts  known to him,  that,
effective this date and the Closing Date, the  representations  listed below are
true and correct.

         2.1 Title to Acquiree  Shares.  Each Seller has good and valid title to
the Sale Shares,  reflected on Exhibit "A" hereto,  being sold free and clear of
all liens,  claims,  encumbrances,  security  interests,  options,  charges  and
restrictions  of any kind. Upon delivery to Buyer at the Closing of certificates
representing  the Sale Shares,  duly endorsed in blank or  accompanied  by stock
powers duly endorsed in blank in proper form for transfer,  good and valid title
to the Sales  Shares  will pass to Buyer,  free and clear of all liens,  claims,
encumbrances, security interests, options, charges and restrictions of any kind.
The Sale Shares are not subject to any voting trust agreement or other contract,
agreement,  arrangement,  commitment or  understanding  restricting or otherwise
relating to voting, dividend rights or the disposition of the Sales Shares.

         2.2 Financial  Statements.  Acquiree has previously  furnished  audited
financial statements dated July 31, 1997 (see separate Disclosure Schedule). The
financial  statements  are  correct  and  complete  and have  been  prepared  in
conformity with generally accepted accounting principles applied on a consistent
basis.  The  financial  statements  present  fairly the  financial  condition of
Acquiree as of the  respective  dates of said balance  sheets and the results of
operations for the respective periods indicated in said statements of income and
retained earnings.

         2.3   Litigation.   There  are  no  actions,   suits,   proceedings  or
investigations  (whether or not  purportedly  on behalf of Acquiree)  pending or
threatened against or affecting Acquiree, at law, or in equity or admiralty,  or
before or by any federal,  state,  municipal or other  governmental  department,
commission, board, bureau agency or instrumentality,  domestic or foreign, which
involve the likelihood of any adverse  judgment of liability,  not fully covered
by insurance, in excess of Five Thousand Dollars ($5,000.00) in any one case, or
Ten Thousand Dollars  ($10,000.00) in the aggregate,  or which may result in any
material  adverse change aside from the monetary  adverse judgment or liability)
in the business, operations, properties or assets or in the condition, financial

<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 3

or otherwise, of Acquiree, except in each as listed and described in Exhibit 2.3
annexed hereto.  To the best of Sellers'  knowledge,  Acquiree is not in default
with respect to any order,  writ,  injunction or decree of any court or federal,
state, municipal or other governmental  department,  commission,  board, bureau,
agency or instrumentality, domestic or foreign.

         2.4  Compliance  with  Laws.  Acquiree  has  complied  in all  material
respects  with all laws,  regulations  and judicial or  administrative  tribunal
orders  applicable  to its  business of which it is aware  except as  previously
disclosed to Buyer (see Disclosure Schedule).

         2.5 Taxes.  As of the date  hereof,  and as of the  Closing  Date,  all
federal,  state and local tax returns required to be filed by Acquiree have been
duly filed,  or will be filed,  taking into account any extensions of the filing
deadlines which have been granted by to Acquiree.  Federal income tax returns of
Acquiree have been  submitted to the Internal  Revenue  Service  ("IRS") for all
past fiscal years  through and including  1996 (see  Disclosure  Schedule).  All
deficiencies  by any taxing  authority  have  either been paid or settled or are
included in the amounts for accrued taxes shown on the respective balance sheet.

         2.6 Absence of Changes of Events.  Since the date of the balance sheet,
and except as otherwise disclosed on Schedule 2.6, there has not occurred:

               a. any  undisclosed  material and adverse change in the financial
          condition or operations of Acquiree;

               b. any undisclosed material damage,  destruction or loss to or of
          any of the assets or properties owned or leased by Acquiree;

               c. the  creation  or  attachment  of any lien  against any of the
          currently issued and distributed stock of Acquiree;

               d. any waiver,  release,  discharge,  transfer or cancellation by
          Acquiree of any rights or claims of material value;

               e. any issuance by Acquiree of any securities (including all debt
          or equity  securities) or any merger or consolidation of Acquiree with
          any other person or any acquisition by Acquiree of the business of any
          other person;

               f. any  incurrence,  assumption  or  guarantee by Acquiree of any
          indebtedness  or  liability  other  than  in the  ordinary  course  of
          business;

               g. any  declaration,  setting aside or payment by Acquiree of any
          dividends on, or any other  distribution  with respect to, any capital
          stock of Acquiree or any repurchase,  redemption or other  acquisition
          of any capital stock of Acquiree; or

               h. (i) any  payment  of any  bonus,  profit  sharing,  pension or
          similar payment or arrangement or special compensation to any employee
          of  Acquiree,  except  in  the  ordinary  course  of the  business  of
          Acquiree,  (ii) any increase in the compensation  payable or to become
          payable to any employee of Acquiree.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 4

         2.7 No Violation. Except as set forth in the documents listed, referred
to in Exhibits hereto or the Disclosure Schedule, the execution and carrying out
of this  Agreement will not conflict with, or result in any breach of any of the
terms,  or create a charge or encumbrance  upon any of the properties or assets,
or  outstanding  stock of Acquiree  pursuant to any  corporate  charter,  bylaw,
indenture,  mortgage  or lease to  which  Acquiree  is a party or by which it is
bound.  The  execution and carrying out of this  Agreement  will not violate any
provision of law.

         2.8 Accuracy of Information.  To the best knowledge of both the Sellers
and Acquiree,  none of the written  information and documents which have been or
will be furnished by Acquiree or by any  representatives of Acquiree to Buyer or
any  of  the  representatives  of  Buyer  in  connection  with  the  transaction
contemplated by this Agreement contains or will contain, as the case may be, any
untrue  statement of a material  fact, or omits or will omit to state a material
fact necessary in order to make the  statements  therein not misleading in light
of the  circumstances in which made. To the best of its knowledge,  Acquiree has
disclosed to Buyer as the purchaser of the Sale Shares all material  information
relating to Acquiree and its activities as currently conducted.

         2.9 Capital Stock.  The Acquiree is authorized to issue seventy million
(70,000,000)  shares consisting of (a) forty-one million  (41,000,000) shares of
Common Stock, $.01 par value, and (b) twenty-nine million (29,000,000) shares of
Preferred  Stock,  $.01 par value, of which (i) two hundred  sixty-two  thousand
(262,000) shares are designated as Class A Preferred Stock, $.01 par value, (ii)
twelve  million  six  hundred  nineteen  thousand  three  hundred  seventy-seven
(12,619,377)  shares  designated as Class B Preferred Stock, $.01 par value, and
(iii) fifteen million (15,000,000) shares designated as Class C Preferred Stock,
$.01 par value.

         2.10  Organization  and Good Standing.  Acquiree is a corporation  duly
organized,  validly existing and in good standing under the laws of the State of
New Jersey,  with all requisite power and authority to own its properties and to
carry on its business as now conducted.

         2.11  Officers and  Directors.  The present  officers and  directors of
Acquiree are as follows:

           Officers:        President                  John F. Reap
                            Secretary                  Ludwig J. Kapp
                            Treasurer                  John F. Reap

           Directors:       Alexandra M. Giurgiu
                            John E. Fox
                            Harry Edelson
                            Carol Maurizi
                            Ludwig J. Kapp
                            John F. Reap
<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 5

         2.12 Other  Agreements.  Acquiree is a party to no  material  agreement
(written or verbal)  except (1) as  disclosed in this  Agreement,  (2) orders of
merchandise in normal quantities for use in Acquiree's business,  and (3) as set
forth in the separate Disclosure Schedule.

         2.13 Insurance Policies.  Acquiree has delivered to Buyer true, correct
and  complete  copies of all  policies  of fire,  liability  and other  forms of
insurance now in force with respect to Acquiree and its assets, as listed in the
separate Disclosure Schedule.  All premiums have been paid and all such policies
are in effect and will remain in effect through the Closing Date. Acquiree shall
amend such policies to add Buyer as an additional insured.

         2.14  Employees.  All  employees of Acquiree and their  current rate of
compensation are listed in the separate Disclosure  Schedule.  Acquiree is not a
party to any union contract.

         2.15 Employee  Benefit Plans. The employees of Acquiree may participate
in  certain  employee  benefits  plans,   including  health  insurance,   dental
insurance,  short and long term disability plans and a 401k plan (see Disclosure
Schedule).

         2.16  Brokers.  The  Agreement  by and between  Acquiree  and  Argentum
Partners,  dated  March 24,  1997,  has  expired  and that  neither  Sellers nor
Acquiree have any continued or continuing obligations thereunder.

         2.17  True  and  Correct.   The  representations  and  warranties  made
hereinabove in this Section 2 will be correct in all material respects on and as
of  the   Closing   Date  with  the  same  force  and  effect  as  though   such
representations and warranties had been made on the Closing Date.

3.       Representations of Buyer

         Buyer  warrants  and  represents,  that,  effective  this  date and the
Closing Date, the representations listed below are true and correct.

         3.1 Organization; Good Standing. Buyer is a corporation duly organized,
validly existing and in good standing under the laws of the State of Missouri.

         3.2  Execution,  Delivery and  Performance  of Agreement;  No Conflict;
Authorization.  Buyer has full power and authority to carry out the transactions
contemplated  by this Agreement and the execution,  delivery and  performance of
this Agreement has been duly authorized by the Buyer by all necessary  corporate
action and will not result in any breach of or violate or  constitute  a default
under its Certificate of Incorporation  or Bylaws and other governing  documents
of Buyer, or any statutes,  laws or regulations or indenture,  mortgage or other
agreement or instrument, or any order, judgment or decree to which it is a party
or may be subject.

         3.3 Title to ACT  Stock.  ACT's  Stock,  deliverable  pursuant  to this
Agreement,   shall  be   validly   issued  and   outstanding,   fully  paid  and
nonassessable.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 6

         3.4 Capital Stock. The Buyer is authorized to issue forty-five  million
(45,000,000) shares consisting of (a) forty million  (40,000,000)  designated as
Common Stock, $.001 par value, of which seventeen million  fifty-seven  thousand
four hundred  forty-six  (17,057,446) are validly issued and outstanding and (b)
five million (5,000,000) are designated as preferred stock, of which one hundred
nine  thousand  (109,000)  are  validly  issued and nine  thousand  (9,000)  are
outstanding.

         3.5 Financial Statements. Annexed hereto as Exhibit 3.5 are the audited
financial  statements of Buyer dated December 31, 1996. The financial statements
in Exhibit 3.5 are correct and  complete  and have been  prepared in  conformity
with generally accepted accounting principles applied on a consistent basis. The
financial  statements present fairly the financial  condition of Buyer as of the
respective  dates of said balance  sheets and the results of operations  for the
respective periods indicated in said statements of income and retained earnings.

         3.6 Litigation. To the best of Buyer's knowledge, there are no actions,
suits,  proceedings or  investigations  (whether or not purportedly on behalf of
Buyer) pending or threatened  against or affecting  Buyer at law or in equity or
admiralty or before or by any federal,  state,  municipal or other  governmental
department,  commission,  board, bureau agency or  instrumentality,  domestic or
foreign, which involve the likelihood of any adverse judgment of liability,  not
fully covered by insurance,  in excess of Five Thousand  Dollars  ($5,000.00) in
any one case or Ten Thousand Dollars ($10,000.00) in the aggregate, or which may
result in any material  adverse change aside from the monetary  adverse judgment
or  liability,  in the  business,  operations,  properties  or  assets or in the
condition,  financial  or  otherwise,  of Buyer.  Buyer is not in  default  with
respect to any order, writ, injunction or decree of any court or federal, state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality, domestic or foreign.

         3.7 Compliance with Laws.  Buyer has complied in all material  respects
with all laws,  regulations  and  judicial  or  administrative  tribunal  orders
applicable to its business of which it is aware.

         3.8 Taxes.  All  federal,  state and local tax  returns  required to be
filed by Buyer have been duly  filed.  Federal  income tax returns of Buyer have
been  submitted  to the IRS for all past  fiscal  years  through the fiscal year
ended in 1996.

         3.9 No Violation. The execution and carrying out of this Agreement will
not  conflict  with,  or result in any breach of any of the  terms,  or create a
charge or encumbrance upon any of the properties or assets, or outstanding stock
of Buyer pursuant to any corporate charter, bylaw, indenture,  mortgage or lease
to which  Buyer or any of its  stockholders  is a party or by which it is bound.
The execution and carrying out of this  Agreement will not violate any provision
of law.

         3.10  Accuracy  of  Information.  None of the written  information  and
documents  which have been or will be furnished by Buyer or any  representatives
of Buyer to Sellers or any of the  representatives of Sellers in connection with
the transactions contemplated by this Agreement contains or will contain, as the
case may be, any untrue  statement of a material  fact, or omits or will omit to
state a material  fact  necessary  in order to make the  statements  therein not
misleading in light of the circumstances in which made.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 7

         3.11 Disclosure of  Information.  Buyer is fully aware of the condition
and prospects,  financial and otherwise,  of the Acquiree,  having been supplied
with such financial and other data relating to the Acquiree as Buyer  considered
necessary and advisable to enable it to form a decision  concerning the purchase
herein provided.

         3.12     Sale Shares.

                  a.  Buyer  has been  fully  advised  by the  Sellers  that the
Sellers will sell the Sale Shares to Buyer without registration under the Act on
the basis of the  statutory  exemption  in Section  4(2) of the Act  relating to
transactions not involving a public offering and that Sellers' reliance upon the
statutory exemption is based in large part upon Buyer's  representations made in
this Agreement.

                  b. Buyer is acquiring the Sale Shares for  investment  for its
own  account  and not with a view to resell  or  otherwise  distribute  the Sale
Shares. In making the foregoing  representations,  Buyer understand that, in the
view of the Securities and Exchange  Commission,  the statutory  exemption under
Section 4(2) would not be available if, notwithstanding Buyer's representations,
it had in mind merely  acquiring the Sale Shares for resale upon the  occurrence
or nonoccurrence of some predetermined event.

                  c. Buyer has the full right,  power and  authority to purchase
the Sale Shares in accordance  with the terms of this Agreement and otherwise to
consummate  and close the  transaction  provided  for in this  Agreement  in the
manner and upon the terms herein specified.

                  d.  Buyer is  acquiring  the Sale  Shares  for the  purpose of
controlling Acquiree.

         3.13 Buyer  represents  that  copies of all  documents  which have been
filed with the  Securities  and  Exchange  Commission  for the past one (1) year
period have been or will be  provided  to Sellers  and that all  representations
contained therein remain true and complete.

         3.14  True  and  Correct.   The  representations  and  warranties  made
hereinabove in this Section 3 will be correct in all material respects on and as
of  the   Closing   Date  with  the  same  force  and  effect  as  though   such
representations and warranties had been made on the Closing Date.

4.       Closing Date

         The Closing  Date herein  referred to shall be October 24 1997.  At the
Closing, Buyer will be provided with and accept delivery of the Sale Shares, and
in  connection  therewith,  and will  exchange  the ACT Stock due to  Sellers in
accordance  with Section  1.2(b).  Certain  closing  documents  may be delivered
subsequent to the Closing Date upon the mutual  agreement of the parties hereto.
Notwithstanding  the  foregoing,  for purposes of allocating  the profits and/or
losses of Acquiree,  the effective  date shall be deemed the 1st day of October,
1997.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 8

5.       Conditions Precedent to the Obligations of Sellers

         All  obligations of the Sellers under this Agreement are subject to the
fulfillment,  prior  to or as of the  Closing  Date,  of each  of the  following
conditions:

         5.1  The  negotiation  and  execution  of  an  employment   non-compete
agreement  with John F. Reap, on terms and  conditions  agreeable to the parties
thereto,  providing for a base salary,  benefits and mutually  agreed  incentive
compensation based on performance  measures. A form of said employment agreement
is attached as Exhibit 5.1.

         5.2 The  representations  and  warranties  by Buyer  contained  in this
Agreement or in any certificate or document delivered to Sellers pursuant to the
provisions  hereof shall be true in all material  respects at and as of the time
of Closing. as though such representations and warranties were made at and as of
such time.

         5.3  Buyer  shall  have  performed  and  complied  with all  covenants,
agreements and conditions required by this Agreement to be performed or complied
with by it prior to or at the  Closing  including  the  payment  of the Price in
accordance with the terms hereof.

         5.4 All instruments and documents  delivered to Sellers pursuant to the
provisions hereof shall be reasonably satisfactory to legal counsel for Sellers.

6.       Conditions Precedent to the Obligations of Buyer

         All  obligations  of Buyer  under  this  Agreement  are  subject to the
fulfillment,  prior to the, or at the Closing on, the Closing  Date,  of each of
the following conditions:

         6.1 The  representations  and  warranties by Sellers  contained in this
Agreement or in any  certificate or document  delivered to Buyer pursuant to the
provisions  hereof shall be true at and as of the time of Closing as though such
representations and warranties were made at and as of such time.

         6.2 Buyer shall have received the  resignations of all present officers
and directors of, and shall appoint such new officers and directors, of Acquiree
as  Buyer  shall  direct,   subject,   however,  to  the  requirement  that  the
resignations of such present officers and directors shall take effect,  and such
new officers and directors  shall take office,  only at such time  following the
Closing,  as such  taking  of  office  shall  be  lawful  and  proper  following
compliance  by  Acquiree  of all  requirements  therefor  under  the  Securities
Exchange Act of 1934.

         6.3 Acquiree and Sellers  shall have  performed  and complied  with all
other  covenants,  agreement  and  conditions  required by this  Agreement to be
performed or complied with by them prior to or at the Closing.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                          PAGE 9

         6.4  Acquiree  shall  have,  at the  Closing,  a minimum of Two Million
Dollars  ($2,000,000.00) in cash in hand,  accounts payable and accrued expenses
of no more than Three Hundred Thousand Dollars ($300,000.00). Any adjustments to
any of the above accounts  shall be reflected as an adjustment to the Price,  as
defined in Section 1.2.

         6.5  Acquiree  shall have  terminated  the rights  conveyed  to certain
respective  Employees  under the Alacrity  Systems  Incorporated  Employee Stock
Compensation  Program,  such rights to include an option on stock not previously
vested.

         6.6 Acquiree  shall have  executed the Waiver  Agreement and shall make
best efforts to cause the  execution of the Waiver  Agreement by the  respective
Warrant Holder.

7.       Documents at Closing

         At the Closing,  the following  transactions  shall occur,  all of such
transactions being deemed to occur simultaneously:

         7.1 Sellers and Acquiree, as the case may be, will deliver, or cause to
be delivered, to Buyer the following:

                  a. stock certificates for the Sale Shares, duly endorsed  in
blank  with appropriate signature guarantees;

                  b. all records of  Acquiree,  including,  without  limitation,
such books and records,  charter  documents and New Jersey  certificate  of good
standing, as may reasonably be available to Sellers and requested by Buyer;

                  c.  certified  copies of  resolutions  by Acquiree's  board of
directors  or  executive   committees   thereof,   thereunto  duly   authorized,
authorizing this transaction;

                  d. resignations of the present officers and directors of
Acquiree;

                  e. a copy of a reasonably  current  shareholder  list of
Acquiree  certifying  the number of shares outstanding;

                  f.  current  financial  statements  as of July  31,  1997,  in
addition to those previously  provided by Acquiree showing no assets or debts of
any substance not  otherwise  disclosed,  except for such sums as may be owed to
Acquiree's transfer agent and certain nominal state taxes;

                  g. such other instruments, documents and certificates, if any,
as are required to be delivered  pursuant to the provisions of this Agreement or
which may be  reasonably  requested in  furtherance  of the  provisions  of this
Agreement.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 10

         7.2 Buyer will  deliver or cause to be  delivered to Sellers such other
instruments  and  documents  as are  required  to be  delivered  pursuant to the
provisions of this Agreement or which may be reasonably requested in furtherance
of the provisions of this Agreement.

                  a. Certificates  representing the ACT Stock shall be delivered
to the Sellers  prorata  according to their  respective  ownership  interests in
Acquiree at the time of the Closing.

                  b. Such secretaries' and officers' certificates or resolutions
as may be provided for under this  Agreement  or under any other  document to be
delivered at Closing under this Agreement.

8.       Registration Rights

         8.1 Buyer agrees that it will prepare and file with the  Securities and
Exchange  Commission (the "Commission" an amendment which shall include the ACT
Stock  conveyed  hereinabove  in  Section  1.2(b)  to its  pending  registration
statement ("Registration Statement" with respect to the restricted common stock
("Registrable  Securities") on or before November 30, 1997.  Buyer shall use its
best efforts to cause the Registration  Statement to become effective within one
(1) month after the Closing  Date.  Buyer will give prompt notice (in any event,
within  three [3]  business  days of the  receipt of notice of any  exercise  of
demand  registration  rights from any person) to the Sellers of its intention to
effect  such a  registration  and  will  include  in such  registration  all the
Registrable  Securities  with respect to which Buyer receives a written  request
for  inclusion,  if such  request is  received  within  fifteen  (15) days after
receipt of Buyer's notice. Buyer shall prepare and file with the Commission such
amendments   and   supplements   to  the   Registration   Statement,   including
post-effective  amendments and the prospectus used in connection therewith, that
may be necessary to keep such Registration  Statement  effective for a period of
not  less  than  nine (9)  months  and to  comply  with  the  provisions  of the
Securities Act of 1933, as amended,  and the  regulations  promulgated  pursuant
thereto (the "Act").

                  a. Buyer  shall use its best  efforts to cause all  securities
registered  pursuant to the  Registration  Statement  to be listed on the Nasdaq
National Market System.

                  b. In the event of the  issuance of any stop order  suspending
the  effectiveness  of the  Registration  Statement,  or any order suspending or
preventing the use of any related  prospectus or suspending the qualification of
any common stock included in the Registration Statement, Buyer will use its best
efforts to promptly obtain the withdrawal of such order.

                  c. Buyer shall bear all costs,  fees and expenses  involved in
the preparation and filing of the  Registration  Statement,  including,  without
limitation,   accounting  and  auditing  fees  and  expenses,  and  expenses  in
connection  with state  qualifications,  filing  fees,  legal  counsel  fees and
expenses and  printing  expenses.  Sellers,  however,  shall pay all  applicable
transfer taxes and brokerage commissions as a result of any sale by the Sellers.

                  d. In the event that any of the Registrable Shares are sold by
means of the Registration Statement, Buyer agrees to indemnify and hold harmless
the  Sellers  and  their  heirs,  executors,  representatives  and  assigns  (an

<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 11

"Indemnified  Person"  from and against any and all claims,  demands,  actions,
causes of action, losses, costs, damages,  liabilities and expenses,  including,
without  limitation,  reasonable  legal  fees  (hereinafter  referred  to in the
singular as a "claim" and in the plural as "claims") based upon,  arising out of
or  resulting  from any untrue  statement  of a material  fact  contained in the
Registration Statement or any failure to state therein a material fact necessary
in order to make the  statements  made  therein,  in light of the  circumstances
under  which they were made,  not  misleading  to the extent  that such claim is
based upon,  arises out of or results  from  information  furnished  to Buyer in
writing by Sellers for use in connection with the Registration Statement.  Also,
in that  connection,  Sellers  agree to defend and  indemnify  and hold harmless
Buyer,  its officers and  directors  (Buyer,  its officers and directors and any
such other persons being referred to collectively as "Indemnified  Person" from
and against any and all claims based upon,  arising out of or resulting from any
untrue statement of a material fact contained in the  Registration  Statement or
any  failure to state  therein a material  fact  necessary  in order to make the
statements  made therein,  in light of the  circumstances  under which they were
made, not misleading to the extent that such claim is based upon,  arises out of
or results from information  furnished to Buyer in writing by Sellers for use in
connection with the Registration Statement. The indemnification set forth herein
shall be in addition to any liability which Buyer or Sellers,  respectively, may
otherwise have to the Indemnified Person.

                  e. Within five (5) days after receiving  written notice of any
claim in respect of which an Indemnified Person may seek  indemnification  under
subsection 8.1(d) above, such Indemnified  Person shall submit notice thereof to
Buyer or Sellers,  as the case may be (sometimes referred to as an "Indemnifying
Person").  The failure of the Indemnified  Person to so notify the  Indemnifying
Person of any such claim  shall not  relieve  the  Indemnifying  Person from any
liability it may have hereunder except to the extent that (i) such liability was
caused or increased by such  omission,  or (ii) the ability of the  Indemnifying
Person to reduce such  liability was adversely  affected by such  omission.  The
Indemnified Person and the Indemnifying Person shall cooperate with, and assist,
one  another in the  defense  of any claim and any  action,  suit or  proceeding
arising in connection therewith; provided, however, that the Indemnifying Person
shall have the right to  investigate  and  defend any claim and the  Indemnified
Person shall have the right to employ separate counsel and to participate in the
defense of any claim,  but the fees and expenses of such counsel shall not be at
the  expense  of  the  Indemnifying  Person.  No  settlement  of any  claim  for
indemnification  under this  Section  shall be made  without  the consent of the
Indemnifying Person.

         8.2 The Buyer  further  agrees  that if, on the  effective  date of the
Registration Statement for the ACT Stock conveyed hereunder, the average closing
price of such shares  decreases  by more than five  percent  (5%) from the price
established on the Valuation Date, as defined  hereinabove in Section 1.2, Buyer
shall convey  additional  ACT Stock equal to the number of shares  arrived at by
subtracting  the number of shares  issued at  closing  from the number of shares
determined by the formula noted below.  Such shares shall be issued  without the
same right of  reevaluation  upon their  effective date of  registration.  Price
times  ninety-five  percent  (Price x 95%) divided by the Stock Price at date of
Registration  equals the adjusted  number of shares to be  conveyed.  (By way of
example,  if the Price at Registration is seven and 50/100ths  dollars  ($7.50),
5,200,000 x 95% divided by $7.50 = 658,667 - 622,755 = 35,912,  the additional
number of shares).  If price at registration is greater than ninety-five percent
(95%) of the Valuation Price, no such additional shares of ACT Stock shall be
issued.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 12

9.       Indemnification

         9.1 Indemnification of Buyer. Each of the Sellers, to the extent of the
value of the ACT  Stock  received  by each of them on the  Valuation  Date,  and
Acquiree,  agree to indemnify  and hold the Buyer  harmless from and against any
damages, liabilities, losses and expenses (including reasonable attorneys' fees)
of any kind or  nature  whatsoever  (the  "Losses")  which may be  sustained  or
suffered  by the Buyer  based upon a breach of any  representation,  warranty or
covenant made by such Seller or Acquiree, as the case may be, in this Agreement,
or in any Exhibit or document or instrument  prepared or given by such Seller or
Acquiree in connection with this Agreement, or by reason of any claim, action or
proceeding  asserted or instituted growing out of any matter or thing covered by
such representations, warranties or covenants.

         9.2  Indemnification  of Sellers and Acquiree.  Buyer, to the extent of
the  value of the ACT  Stock,  agrees  to  indemnify  and hold the  Sellers  and
Acquiree harmless from and against any damages, liabilities, losses and expenses
(including  reasonable  attorneys'  fees) of any kind or nature  whatsoever (the
"Losses" which may be sustained or suffered by such Sellers and/or Acquiree, as
the case may be, based upon a breach of any representation, warranty or covenant
made by Buyer in this  Agreement,  or in any Exhibit or  document or  instrument
prepared or given by Buyer in connection  with this  Agreement,  or by reason of
any claim, action or proceeding asserted or instituted growing out of any matter
or thing covered by such representations, warranties, or covenants.

         9.3      Procedure.

                  a. Each party  claiming  indemnification  under this Agreement
shall give written notice to the other of the indemnification  claims hereunder,
specifying  the amount  and  nature of the claim and giving the other  party the
right to  contest  any such  claim.  If any third  party  claim is made to which
indemnification  is claimed,  such  indemnified  party will, if a claim is to be
made against an indemnifying  party  hereunder,  give notice to the indemnifying
party  of the  commencement  of  such  claim,  but the  failure  to  notify  the
indemnifying party will not relieve the indemnifying party of any liability that
it may have to any indemnified party, except to the extent that the indemnifying
party  demonstrates  that  the  defense  of such  action  is  prejudiced  by the
indemnifying party's failure to give such notice.

                  b. If any proceeding is brought  against an indemnified  party
and it  gives  notice  to the  indemnifying  party of the  commencement  of such
proceeding,  the  indemnifying  party will,  unless the claim involves taxes, be
entitled to  participate  in such  proceeding  and, to the extent that it wishes
(unless (i) the  indemnifying  party is also a party to such  proceeding and the
indemnified party determines,  in good faith, that joint representation would be
inappropriate,  or (ii)  the  indemnifying  party  fails to  provide  reasonable
assurance  to the  indemnified  party of its  financial  capacity to defend such
proceeding  and provide  indemnification  with respect to such  proceeding),  to



<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 13

assume  the  defense  of  such  proceeding  with  counsel  satisfactory  to  the
indemnified  party  and,  after  notice  from  the  indemnifying  party  to  the
indemnified party of its election to assume the defense of such proceeding,  the
indemnifying party will not, as long as it diligently  conducts such defense, be
liable  to the  indemnified  party  for any fees of other  counsel  or any other
expenses with respect to the defense of such proceeding,  subsequently  incurred
by the  indemnified  party in  connection  with the defense of such  proceeding,
other than reasonable costs of investigation.  If the indemnifying party assumes
the  defense  of a  proceeding,  (i) it will  be  conclusively  established  for
purposes of this  Agreement  that the claims made in that  proceeding are within
the scope of and subject to indemnification; (ii) no compromise or settlement of
such claims may be effected by the  indemnifying  party without the  indemnified
party's  consent  unless the sole relief  provided is monetary  damages that are
paid in full by the  indemnifying  party;  and (iii) the indemnified  party will
have no liability  with respect to any  compromise  or settlement of such claims
effected without its consent. If notice is given to an indemnifying party of the
commencement of any proceeding and the  indemnifying  party does not, within ten
(10) days after the  indemnified  party's  notice is given,  give  notice to the
indemnified party of its election to assume the defense of such proceeding,  the
indemnifying party will be bound by any determination made in such proceeding or
any compromise or settlement effected by the indemnified party.

                  c.  Notwithstanding  the foregoing,  if an  indemnified  party
determines  in  good  faith  that  there  is a  reasonable  probability  that  a
proceeding may adversely  affect it or its affiliates  other than as a result of
monetary  damages for which it would be entitled to  indemnification  under this
Agreement,  the  indemnified  party may,  by notice to the  indemnifying  party,
assume the exclusive right to defend, compromise or settle such proceeding,  but
the indemnifying party will not be bound by any determination of a proceeding so
defended or any compromise or settlement effected without its consent (which may
not be unreasonably withheld).

10.      Miscellaneous

         10.1  Survival  of  Representations  and  Warranties.   The  respective
representations  of Sellers and Buyer  contained  herein or in any  certificates
delivered  prior to or at  Closing  shall  survive  for a period of twelve  (12)
months from the Closing Date, except as may be required by their terms.

         10.2 Further Assurances.  At any time, and from time to time, after the
effective  date,  each party will execute such  additional  instruments and take
such  action as may be  reasonably  requested  by the other  party to confirm or
perfect  title to any property  transferred  hereunder or otherwise to carry out
the intent and purposes of this Agreement.

         10.3 Waiver. Any failure on the part of any party hereto to comply with
any of its  obligations,  agreements  or  conditions  hereunder may be waived in
writing by the party to whom such compliance is owed.

         10.4 Arbitration. Any and all disputes and differences between or among
the parties with respect to the construction or performance of the terms of this
Agreement  which cannot be resolved  amicably  shall be resolved by  arbitration
before the American  Arbitration  Association  in accordance  with its rule then
sitting in New Jersey.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 14

         10.5 Notices. All notices and other  communications  hereunder shall be
in writing and shall be deemed to have been given if  delivered  in person or if
sent by prepaid  first  class  registered  or  certified  mail,  return  receipt
requested,  fax or recognized courier then upon receipt thereof to the following
addresses:

To Sellers:                         See attached Exhibit A

To Acquiree:                        Alacrity Systems Incorporated
                                    43 Newburg Road
                                    Hackettstown, NJ 07840

with copies to:                     Paul T. Fader, Esquire
                                    Connell, Foley & Geiser LLP
                                    85 Livingston Avenue
                                    Roseland, NJ 07068-1765

To Buyer:                           Applied Cellular Technology, Inc.
                                    P. O. Box 2067
                                    James River Professional Center, Suite 5
                                    Nixa, MO 65714

with copies to:                     Paul D. Creme, Esquire
                                    Merra, Kanakis, Creme & Mellor, P.C.
                                    60 Main Street
                                    Nashua, NH 03060

         10.6 Expenses.  Whether or not the transaction  contemplated hereby are
consummated,  all costs and expenses  incurred in connection with this Agreement
and the  transactions  contemplated  hereby shall be paid by the party incurring
such costs and expenses.

         10.7 Headings.  The section and  subsection  headings in this Agreement
are inserted for convenience only and shall not affect in any way the meaning or
interpretation of this Agreement.

         10.8 Broker's  Accomplishment  Fees. Buyer shall be solely  responsible
for the payment in shares of ACT Stock to Ronald Kaplan of a fee equal in amount
to One Hundred Fifty-Two  Thousand Dollars  ($152,000.00).  Such shares shall be
valued in the same manner as those  conveyed to Sellers as determined in Section
1.2 of this Agreement.

         10.9 Counterparts. This Agreement may be executed simultaneously in two
or more  counterparts,  each of which  shall be deemed an  original,  but all of
which together shall constitute one and the same instrument.

         10.10    Governing  Law.  This  Agreement  shall  be  governed  by the 
laws of the  State of New Jersey.


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 15

         10.11 Binding Effect.  This Agreement shall be binding upon the parties
hereto  and  inure  to the  benefit  of the  parties,  their  respective  heirs,
administrators, executors, successors and assigns.

         10.12 Entire  Agreement.  This Agreement is the entire agreement of the
parties covering everything agreed upon or understood in the transaction.  There
are   no   oral   promises,   conditions,    representations,    understandings,
interpretations  or  terms  of any  kind as  conditions  or  inducements  to the
execution hereof.

         10.13  Severability.  If any part of this  Agreement  is  deemed  to be
unenforceable  the  balance  of this  Agreement  shall  remain in full force and
effect.


                        THE BALANCE OF THIS PAGE HAS BEEN
                            INTENTIONALLY LEFT BLANK


<PAGE>
                                                               AGREEMENT OF SALE
                                                   ALACRITY SYSTEMS INCORPORATED
                                                                         PAGE 16


IN WITNESS  WHEREOF,  the parties have executed this  Agreement the day and year
first above written.


                                  SELLERS: 

                                  JAMES FOLTS


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  MARK CROWLEY


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact


                                  MARK GILLIES


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  DAVID HAGEDORN


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  TODD S. LARCHUK


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  VINCENT RAVO


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact


<PAGE>
                                  MATTHEW RUNO


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  EDELSON TECHNOLOGY PARTNERS II


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  4C VENTURES


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  RH INVESTMENT GROUP NO. 1


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  MICHAEL EPSTEIN


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  ROGER MILLER


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  IAN G. MILLER TRUST


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

<PAGE>
                                  HELEN E. MILLER TRUST


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  CHARLES W. MILLER TRUST


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  NICHOLAS J. MILLER TRUST


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  LUDWIG KAPP


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  CHARITABLE LEAD TRUST


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  DOROTHY E. PATTEE


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact


                                  BONNIE JENNINGS (BENTLEY)


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

<PAGE>
                                  SCOTT CUSINS


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  EDWARD FELDMAN


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  ELIZABETH B. LENNOX


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  GEORGE S. ANTON


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  SUZANN NIELSEN


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  BRIAN J. DALY


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  WILLIAM H. McEVOY


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

<PAGE>
                                  ROBERT W. LONG


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact


                                  SCOTT BARTOLETT


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  JO ANN NICOLETTI


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  CLAIRE L. FREW


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  DEBORA ADAMS


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  ALICE CHRISTENSEN


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  KAREN L. MURPHY


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

<PAGE>
                                  D. SHAFER


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  KEVIN M. STEWART


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  DONALD P. PROEFROCK


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  ALBERT V. NARUSBERG


                                  By: /s/ John F. Reap
                                     ------------------------------------
                                     John F. Reap
                                     As Attorney-In-Fact

                                  JOHN F. REAP


                                  By: /s/ John F. Reap
                                     ------------------------------------


                                  ACQUIREE:

                                  Alacrity Systems Incorporated


                                  By: /s/ John F. Reap
                                      --------------------------------
                                      John F. Reap
                                      Its duly authorized President


                                  BUYER:

                                  Applied Cellular Technology, Inc.


                                  By: /s/ Garrett A. Sullivan
                                      --------------------------------
                                      Garrett A. Sullivan
                                      Its duly authorized President










                              Financial Statements

                          Alacrity Systems Incorporated

                                  July 31, 1997


<PAGE>


                          Alacrity Systems Incorporated

                              Financial Statements

                                  July 31, 1997



                                    Contents


Report of Independent Auditors.................................................1
Balance Sheets.................................................................2
Statements of Income...........................................................3
Statements of Changes in Stockholders' Equity..................................4
Statements of Cash Flows.......................................................5
Notes to Financial Statements..................................................6


<PAGE>






                         Report of Independent Auditors


The Board of Directors and Stockholders
   of Alacrity Systems Incorporated

We have audited the accompanying balance sheets of Alacrity Systems Incorporated
as of July 31, 1997 and 1996, and the related  statements of income,  changes in
stockholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Alacrity Systems  Incorporated
at July 31, 1997 and 1996,  and the results of its operations and its cash flows
for the years then ended,  in  conformity  with  generally  accepted  accounting
principles.

                                          ERNST & YOUNG LLP
September 29, 1997

                                                                               1
<PAGE>
<TABLE>

                                      Alacrity Systems Incorporated

                                              Balance Sheets


<CAPTION>
                                                                                                     
                                                                                       July 31
                                                                                1997               1996
                                                                          ----------------- ----------------
<S>                                                                       <C>               <C>
Assets
Current assets:
   Cash and cash equivalents                                              $     2,086,907   $    1,360,587
   Accounts receivable, less allowance for doubtful
     accounts of $4,150 in 1997 and $4,150 in 1996                                204,192          154,360
   Deferred tax asset                                                             125,000
   Other current assets                                                            23,240           42,614
                                                                          ----------------- ----------------
Total current assets                                                            2,439,339        1,557,561

Equipment, at cost, less accumulated depreciation of
   $307,023 in 1997 and $271,804 in 1996                                           82,913           87,237
Software development costs, less accumulated amortization
   of $365,531 in 1997 and $99,996 in 1996                                        258,796          156,216
Other assets                                                                        4,750            4,750
                                                                          ================= ================
                                                                          $     2,785,798   $    1,805,764
                                                                          ================= ================

Liabilities and stockholders' equity
Current liabilities:
   Accounts payable                                                       $        67,659   $       70,771
   Accrued expenses                                                               128,352          144,493
                                                                          ----------------- ----------------
Total current liabilities                                                         196,011          215,264

Note payable                                                                       70,000           70,000

Stockholders' equity:
   Convertible preferred stock, par value $.01; 29,000,000 shares
       authorized:
       Class A - 262,000 shares issued and outstanding                              2,620            2,620
       Class B - 12,617,377 shares issued and outstanding                         126,173          126,173
       Class C - 15,000,000 shares issued and outstanding                         150,000          150,000
   Common stock, stated value $.01; 41,000,000 shares authorized,
       1,300,850 and 1,300,450 shares issued and outstanding in
       1997 and 1996, respectively                                                 13,008           13,004
   Additional paid-in capital                                                   8,832,936        8,832,930
   Accumulated deficit                                                         (6,604,950)      (7,604,227)
                                                                          ----------------- ----------------
Total stockholders' equity                                                      2,519,787        1,520,500
                                                                          ================= ================
                                                                          $     2,785,798   $    1,805,764
                                                                          ================= ================


See accompanying notes.

</TABLE>
                                                                               2
<PAGE>
<TABLE>
                                      Alacrity Systems Incorporated

                                           Statements of Income


<CAPTION>

                                                               Year ended July 31
                                                              1997            1996
                                                        --------------------------------
<S>                                                      <C>              <C>

Revenues                                                  $3,043,200      $2,447,663

Costs and expenses:
   Cost of goods sold                                        804,446         569,150
Software, engineering and development expenses               541,752         351,552
   Selling, general and administrative expenses              866,894         593,383
                                                        ---------------------------------
Total costs and expenses                                   2,213,092       1,514,085
                                                        ---------------------------------

Income from operations                                       830,108         933,578

Other income                                                  60,402          18,599
Interest expense                                              (7,233)         (7,356)
                                                        ---------------------------------
Income before income taxes                                   883,277         944,821

Income tax (benefit) provision                              (116,000)         10,000
                                                        =================================
Net income                                                $  999,277      $  934,821     
                                                        =================================


See accompanying notes.
</TABLE>
                                                                               3


<PAGE>
<TABLE>

                                                            Alacrity Systems Incorporated

                                                    Statements of Changes in Stockholders' Equity

                                                          Years ended July 31, 1997 and 1996


<CAPTION>
                                                              Convertible Preferred Stock                        
                                        -------------------------------------------------------------------------
                                                Class A                 Class B                 Class C          
                                        -------------------------------------------------------------------------
                                           Shares     Amount       Shares     Amount       Shares      Amount    
                                        -------------------------------------------------------------------------
<S>                                     <C>         <C>         <C>         <C>         <C>          <C>

Balance at July 28, 1995                262,000     $2,620      12,617,377  $126,173    15,000,000   $150,000    
   Common stock issued in connection
     with the exercise of employee                                                                               
     stock options                                                                                               
   Net income                                                                                                    
                                        -------------------------------------------------------------------------
Balance at July 31, 1996                262,000     2,620       12,617,377   126,173    15,000,000    150,000    
   Common stock issued in connection
     with the exercise of employee                                                                               
     stock options                                                                                               
   Net income                                                                                                    
                                        -------------------------------------------------------------------------
Balance at July 31, 1997                262,000     $2,620      12,617,377  $126,173    15,000,000   $150,000    
                                        =========================================================================



</TABLE>



<PAGE>
<TABLE>
                                                           Alacrity Systems Incorporated

                                                    Statements of Changes in Stockholders' Equity

                                                    Years ended July 31, 1997 and 1996 (Continued)

<CAPTION>
                                                                                            
                                           Common Stock       Additional                
                                      ---------------------    Paid-In     Accumulated   
                                         Shares     Amount     Capital       Deficit        Total        
                                      -----------------------------------------------------------------   
<S>                                   <C>          <C>        <C>          <C>            <C>
                                                                        
Balance at July 28, 1995               1,292,850   $12,928    $8,832,854   $(8,539,048)   $    585,527    
   Common stock issued in connection                                                                                             
     with the exercise of employee               
     stock options                         7,600        76            76                           152    
   Net Income                                                                  934,821         934,821    
                                       ----------------------------------------------------------------   
Balance at July 31, 1996               1,300,450    13,004     8,832,930    (7,604,227)      1,520,500    
   Common stock issued in connection                                                                                            
     with the exercise of employee                               
     stock options                                     400             4             6              10    
   Net income                                                                  999,277         999,277    
                                      -----------------------------------------------------------------   
Balance at July 31, 1997               1,300,850   $13,008    $8,832,936   $(6,604,950)   $  2,519,787    
                                      ================================================================= 
                                                                                                        
                                      
See accompanying notes.

                                                                               4
</TABLE>

<PAGE>
<TABLE>

                                                            Alacrity Systems Incorporated

                                                               Statements of Cash Flows


<CAPTION>
                                                                       Year ended July 31
                                                                      1997            1996
                                                                ---------------------------------
<S>                                                               <C>             <C>
Cash flows from operating activities
Net income                                                        $    999,277    $    934,821
 Adjustments to reconcile net income to net cash provided
by operating activities:
   Depreciation and amortization                                       315,927         133,870
   Reduction in allowance for doubtful accounts                                         (8,807)
   Deferred tax benefit                                               (125,000)
   Changes in operating assets and liabilities:
     Accounts receivable                                               (49,832)        (12,549)
     Other current assets                                               19,374          12,232
     Accounts payable                                                   (3,112)         11,783
     Accrued expenses                                                  (16,141)        (94,915)
                                                                ---------------------------------
Net cash provided by operating activities                            1,140,493         976,435

Cash flows from investing activities
Equipment purchased                                                    (46,068)        (81,162)
Expenditures for software development                                 (368,115)       (158,762)
                                                                ---------------------------------
Net cash used in investing activities                                 (414,183)       (239,924)

Cash flows from financing activities
 Proceeds from issuance of common stock in connection
with the exercise of stock options                                          10             152
                                                                ---------------------------------
Net cash provided by financing activities                                   10             152
                                                                ---------------------------------

Net increase in cash and cash equivalents                              726,320         736,663
Cash and cash equivalents at beginning of year                       1,360,587         623,924
                                                                ---------------------------------
Cash and cash equivalents at end of year                          $  2,086,907    $  1,360,587
                                                                =================================

Supplemental disclosures of cash flow information
Cash paid for interest                                            $      7,233    $      7,356
                                                                =================================

Cash paid for income taxes                                        $     12,000    $     23,000
                                                                =================================


See accompanying notes.

</TABLE>
                                                                               5
<PAGE>


                          Alacrity Systems Incorporated

                          Notes to Financial Statements

                                  July 31, 1997

1.  Organization and Nature of Business

Alacrity  Systems  Incorporated  (the  "Company")  provides image  communication
products  for the  small  office/home  office  ("SOHO")  market.  The  Company's
business is focused on providing  software to Original  Equipment  Manufacturers
(OEM) of multifunctional  equipment,  and developing  software upgrades marketed
directly to end users. The Company's  primary OEM customers are headquartered in
the United States and Far East. These OEMs market their equipment worldwide.

2.  Summary of Significant Accounting Policies

Cash Equivalents

Cash  equivalents  of  $1,775,000  and  $1,200,000  at July 31,  1997 and  1996,
respectively,  consist of  government  money  market funds and  certificates  of
deposits which are readily convertible to cash.

Equipment

Equipment, which consists primarily of test fixtures, office equipment, software
and  computer  equipment,  is stated at cost.  Depreciation  is  provided on the
straight-line  method  over the  estimated  useful  lives of the  assets,  which
primarily range from 3 to 5 years.

Equipment  accounts and the related  accumulated  depreciation are adjusted upon
the  retirement or disposal of such assets,  and the  resulting  gain or loss is
recognized in the year of disposition.

Capitalized Software Development Costs

In 1997 and 1996, the Company  capitalized  certain software  development  costs
totaling approximately $368,000 and $159,000,  respectively. These costs related
to  the  coding  and  testing  of  software  products  developed  subsequent  to
establishing  the products'  technological  feasibility.  Amortization  of these
computer software costs totaled  approximately  $266,000 in 1997 and $100,000 in
1996,  and were  charged  to cost of sales.  Amortization  of cost  begins  when
products  become  available for general  release to the customer and is based on
gross  revenues  earned in relation  to total  estimated  gross  revenues of the
product,  but in no event  less  than  straight-line  amortization  based on the
estimated economic life of the product (generally 1-2 years).

                                                                               6
<PAGE>

2.  Summary of Significant Accounting Policies (continued)

Warranty

Estimated  future  warranty  obligations  related to the Company's  products are
accrued  and  charged  to  operations  in the  period  that  related  revenue is
recognized.

Revenue Recognition

License and royalty  revenue is recorded upon delivery to and  acceptance by the
customer of the product in accordance with the terms of the license  agreements.
Development  fee revenue is recorded on the  percentage-of-completion  method or
where applicable,  upon the achievement of specific  milestones as stated in the
contract.  All other  revenue is  recorded  upon  delivery of the product to the
customer. Revenues consist of the following:

                                           Year ended July 31
                                         1997            1996
                                    ----------------------------------

License fees and royalties          $2,533,127        $1,535,250
Net sales - other                      363,373           754,915
Software development services          146,700           157,498

In conjunction  with the OEM  agreements  entered into during 1997 and 1996 (see
Note 8), the Company granted exclusive licenses to copy specific versions of the
object code, and  manufacture,  market and distribute  software  supplied by the
Company in exchange for ongoing royalty payments based on sales.

Research and Development

Research and  development  costs,  with the  exception of  capitalized  software
costs, are expensed as incurred.

Advertising

Advertising  costs of  approximately  $69,000  and  $24,000  in 1997  and  1996,
respectively, were expensed when incurred.

                                                                               7
<PAGE>

2.  Summary of Significant Accounting Policies (continued)

Concentration of Credit Risk and Major Customers

The Company  performs  periodic credit  evaluations of its customers.  In fiscal
1997, two customers headquartered in the Far East and one customer headquartered
in the United  States  accounted  for 35%, 27% and 14%,  respectively,  of total
revenues;  in fiscal 1996,  one customer  located in the Far East  accounted for
approximately  71% of total  revenues of the Company.  At July 31, 1997 and 1996
net accounts receivable relating to these customers were approximately  $159,000
and $154,000, respectively.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts in the financial  statements and accompanying  notes.  Actual
results could differ from those estimates.

Fiscal Year End

The Company's fiscal year ends on July 31.

Stock-Based Compensation

The Company  grants stock options for a fixed number of shares to employees with
an  exercise  price  equal to the fair  value of the  shares  at the date of the
grant,  as determined by the  Compensation  Committee of the Board of Directors.
The  Company  accounts  for  stock  based  compensation  arrangements  under the
provisions of APB 25, "Accounting for Stock Issued to Employees", and intends to
continue to do so.

In accordance with FASB Statement 123, Accounting for Stock-Based  Compensation,
companies are allowed to continue to account for stock-based  compensation under
APB 25 but are required to disclose  pro forma net income as if the  measurement
provisions  of  Statement  123 had been  adopted in their  entirety.  Under such
measurement provisions,  the Company's pro forma net income is not significantly
different than that reported.

3.  Income Taxes

The Company recognizes a deferred tax asset or liability for the expected future
tax effects  attributable to temporary  differences  between financial reporting
and tax bases of assets and liabilities. Deferred tax assets and liabilities are
adjusted to reflect changes in tax rates and other  provisions of the tax law in
the period when such changes are enacted.

                                                                               8
<PAGE>

3.  Income Taxes (continued)

The 1997 income tax expense represents federal  alternative  minimum taxes (AMT)
and state income  taxes.  The  Company's  federal tax benefit and  provision for
federal tax expense in fiscal 1997, ($116,000),  and 1996, $10,000,  differ from
that which would  result  from  applying  the  statutory  rate to pretax  income
principally due to the utilization of net operating loss carryforwards,  the AMT
exemption, lower AMT rates and the impact of state income taxes.

The components of the (benefit) provision for income taxes are as follows:

                        Federal        State          Total
                    ----------------------------------------------
1997
Current             $     6,100    $   2,900     $     9,000
Deferred            (106,250)      (18,750)      (125,000)
                    ----------------------------------------------
                    $(100,150)     $(15,850)     $(116,000)
                    ==============================================
1996
Current             $     6,400    $   3,600     $   10,000
Deferred            B              B             B
                    ==============================================
                    $     6,400    $   3,600     $   10,000
                    ==============================================

At July 31,  1997 and 1996,  the  Company's  deferred  tax assets  (liabilities)
consisted of the following:
<TABLE>
<CAPTION>
                                                               1997             1996
                                                       -----------------------------------
<S>                                                    <C>                  <C>

Net operating loss carryforwards                         $    2,713,000     $  2,994,000
Research and development tax credit carryforwards               288,000          263,000
Various accruals and reserves                                   (49,000)          42,000
Capitalized software development costs                          (41,000)         (62,000)
                                                       -----------------------------------
                                                              2,911,000        3,237,000
Less valuation allowance                                     (2,786,000)      (3,237,000)
                                                       ===================================
Net deferred tax asset                                   $      125,000     $       ---
                                                       ===================================
</TABLE>

At July 31, 1997,  the Company has federal net operating loss  carryforwards  of
approximately $6.8 million which expire in years 2005 through 2010.

                                                                               9
<PAGE>

3.  Income Taxes (continued)

The Tax  Reform  Act of 1986  enacted  a  complex  set of rules  providing  that
utilization of a Company's net operating loss  carryforwards  will be subject to
limitation in periods following an "ownership  change".  An ownership change for
these  purposes is defined as a greater than 50  percentage  point change in the
Company's  ownership.  The Company  experienced such a change during fiscal year
1992. As a result,  utilization of a portion of the Company's net operating loss
carryforwards will be subject to this limitation.  In addition, an additional 50
percentage  point  ownership  change in the Company's  ownership could cause the
Company's   remaining  net  operating  loss   carryforwards  to  be  subject  to
limitation.

During 1997 and 1996, the Company paid approximately  $142,000 and $147,000
relating to foreign  withholding  taxes.  These amounts were recorded as cost of
sales in the statement of income.

4.  Note Payable

The Company has  outstanding a $70,000  subordinated  promissory  note issued in
connection with past-due rent.  Interest is paid monthly at a rate of prime plus
2% (8.5% at July 31,  1997 and 8.25% at July 31,  1996).  Interest  expense  was
approximately  $7,200  and  $7,400  in 1997 and  1996,  respectively.  Principal
payments are due after the Company has achieved  annual sales of  $5,000,000  in
any twelve  month  period.  Once the annual sales  criteria has been  satisfied,
principal  payments  are due  within  five days  after the end of each  calendar
quarter at an amount equal to one eighth of the Company's after tax earnings and
depreciation (as defined in the agreement) for the twelve month period ending on
the last day of the calendar  quarter with respect to which payment is made. The
Company may,  however,  limit payment in any year to a total of $17,500 plus any
accrued  and unpaid  interest.  The note is  subordinate  in right of payment of
principal  and interest to the right of payment in full of money  borrowed  from
third parties.

5.  Stockholders' Equity

On June 1,  1995,  the  Company  authorized  and  issued  15,000,000  shares  of
convertible  Class C  preferred  stock to a group  of  investors  that  included
certain existing common and preferred stockholders for approximately $273,000 in
cash  proceeds  net of  approximately  $27,000  of  costs  associated  with  the
issuance.  As  a  condition  to  the  closing  of  this  transaction,  the  then
outstanding  convertible  demand notes and accrued  interest were converted into
6,260,445  shares of Class B preferred  stock and  984,127  warrants to purchase
shares of common stock.

                                                                              10
<PAGE>

5.  Stockholders' Equity (continued)

In conjunction with the financing,  the Company filed a Restated  Certificate of
Incorporation which stated the rights of the Class C preferred  stockholders and
restated  the rights of the Class A and Class B preferred  stockholders  and the
common stockholders as follows:

   Dividends

   The Class A preferred shares,  Class B preferred shares and Class C preferred
   shares have  preference  with regard to dividends over common shares and rank
   on a parity with each other.

   Liquidation Priority

   The Class C preferred  shares have preference with regard to liquidation over
   all other classes of  authorized,  issued and  outstanding  classes of stock.
   Specifically, in the event of liquidation, Class C preferred shareholders are
   entitled to receive an amount equal to the original issuance price multiplied
   by eight,  plus declared but unpaid  dividends for each share  outstanding at
   that date.  If the  distribution  proceeds are  insufficient  to pay the full
   liquidation  amount,  Class C  preferred  shares  will  share  ratably in the
   distribution  in proportion to the full amount which they would  otherwise be
   entitled to receive. Following the priority provided to the Class C preferred
   shareholders, all other classes of authorized, issued and outstanding classes
   of stock will share all remaining distribution proceeds.

   Voting

   Holders of each class of preferred stock are entitled to such number of votes
   per share  equivalent to the number of shares of common stock into which each
   share of  preferred  stock is  convertible  and are  entitled  to vote on all
   matters as to which  holders of common  stock are  entitled  to vote.  At all
   times,  each  holder of Class A preferred  stock,  voting  separately  as one
   class,  has the right to elect one  member to the Board of  Directors  of the
   Company.

   Mergers, Consolidations and Sales of Assets

   The  Company is  prohibited  from  merging or  consolidating  with or selling
   assets to any entity unless that entity  acquires from each holder of Class C
   preferred  stock,  each share of Class C preferred  stock  outstanding for an
   amount equal to the original  issuance  price ($.02 per share)  multiplied by
   eight plus declared but unpaid dividends.

                                                                              11
<PAGE>

5.  Stockholders' Equity (continued)

   Conversion

   The holder of any  shares of  preferred  stock has the right to  convert  any
   shares of preferred stock into common shares on a share-for-share  basis. The
   conversion  may be adjusted if the Company  issues any shares of common stock
   without  consideration  or  for a  consideration  per  share  less  than  the
   preferred conversion price of $.02.

   Right of First Refusal

   The investors of the Class C preferred  stock have the right of first refusal
   to future  issuance,  sale or exchange of the  Company's  common  stock,  all
   classes of preferred stock, convertible debt securities,  combination of debt
   and equity  securities,  options or warrants,  except in the case of excluded
   securities (as defined).

   Demand Registration Rights

   The holders of a majority  of  outstanding  capital  stock of the Company can
   cause the Company to effect a registration under the Securities Act in a firm
   commitment underwritten public offering having an anticipated aggregate gross
   offering price of at least $10,000,000.

Stock Options

Options to purchase common stock are granted at a price equal to the fair market
value of the  Company's  common stock at the date of grant as  determined by the
Compensation  Committee of the Board of Directors,  and are  exercisable  over a
period of not more than ten years  from the date of grant.  Options  vest over a
period  of 3-4  years  from the date of  grant.  Options  outstanding,  granted,
canceled and exercisable  under the Incentive Stock Option Plan ("IS0 Plan") are
as follows:

                                                                              12
<PAGE>

5.  Stockholders' Equity (continued)

<TABLE>
<CAPTION>

                                                                        July 31
                                                --------------------------------------------------------
                                                           1997                         1996
                                                ---------------------------- ---------------------------
                                                                Weighted                    Weighted
                                                    Number       Average        Number       Average
                                                      of        Exercise          of        Exercise
                                                    Shares        Price         Shares        Price
                                                --------------------------------------------------------

<S>                                             <C>             <C>           <C>           <C>
Options outstanding, beginning of year            7,901,350        .02         8,001,000      .02
 Options granted                                    270,500        .05             6,000      .02
 Options exercised                                     (400)       .02            (7,600)     .02
 Options cancelled and expired                   (3,192,900)       .02           (98,050)     .02
                                                ---------------             ---------------
Options outstanding, end of year                  4,978,550        .02          7,901,350     .02
                                                ===============             ===============

Exercisable, end of year                          3,138,567        .02          2,633,783     .02
                                                ===============             ===============

</TABLE>


No options  have been  granted  under the  Supplemental  Stock Option (SSO)
Plan,  Stock  Appreciation  Rights (SAR) Plan or the Performance Plan in 1997 or
1996.

Warrants

There are 984,127  warrants  outstanding at July 31, 1997 and 1996.  Each of the
warrants may be used to purchase one share of common stock at $.63 per share. In
1996, 15,000 warrants expired.  The remaining  warrants  outstanding at July 31,
1997 expire on June 1, 2001.

Common Stock Reserved

At July 31, 1997, 262,000,  12,617,377 and 15,000,000 shares of common stock are
reserved for issuance in connection  with the conversion of the Class A, Class B
and Class C preferred  shares,  respectively.  In addition,  1,019,127 shares of
common  stock are  reserved  for  issuance  for the  exercise  of  warrants  and
10,055,785  shares of common stock are reserved for issuance for the exercise of
options to purchase  common  stock under the various  stock option plans at July
31, 1997.

                                                                              13
<PAGE>

6.  Lease Commitments

In April 1996, the Company  entered into a 18 month lease for its Montana office
facility. The lease contains a one-year renewal option and a standard escalation
clause  commencing  one month after full occupancy and again after one year. The
lease is cancelable on 90 day notice by either party.

In February 1996, the Company entered into an agreement with the new landlord of
its   headquarters   facility  in  New  Jersey.   This  agreement  calls  for  a
month-to-month lease at $2,500 per month.

Rent  expense  for  the  years  ended  July  31,  1997  and  1996   amounted  to
approximately $52,000 and $36,000, respectively.

7.  Software Development Agreements

During  1997 and 1996,  the  Company  entered  into one and four,  respectively,
domestic and foreign  customer OEM software  development  agreements.  Under the
terms of the agreements,  the OEMs agreed to pay for certain  software  research
and  development  efforts  provided by the Company.  The Company  recognized  in
income approximately  $147,000 and $157,000 in 1997 and 1996,  respectively,  in
connection  with  software  development  agreements.  The amounts  recognized in
income   were   earned   over  the   terms   of  the   agreements   as   certain
percentage-of-completion  milestones  were  achieved.  The costs incurred by the
Company  related to these OEM agreements  approximated  revenues  recognized and
were charged to operations during 1997 and 1996.

8.  Subsequent Events

The Company  signed a letter of intent dated  September 10, 1997 for the sale of
100% of the shares of the Company for a purchase price of $5,200,000  payable in
common  stock of the  acquiror.  The  closing of this  proposed  transaction  is
subject to, among other  things,  the  successful  completion  of due  diligence
procedures.

Effective August 28, 1997, the Company granted 2,000,000 incentive stock options
to employees.  The options vest at 25% per year,  are  exercisable at a price of
$.08 per share and expire August 2007.

                                                                              14
<PAGE>

8.  Subsequent Events (continued)

In  September  1997,  the  Company  entered  into a  revolving  line  of  credit
arrangement  with a bank which  enables  the Company to borrow up to $250,000 at
the lender's prime rate of interest plus .05% for a term of 48 months.  The line
of credit is  collateralized  by substantially  all of the assets of the Company
excluding  those  intangible  rights  associated  with  the  Company's  software
products.

                                                                              15




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission