APPLIED DIGITAL SOLUTIONS INC
8-K/A, 1999-10-05
TELEPHONE & TELEGRAPH APPARATUS
Previous: AQUAGENIX INC/DE, 3, 1999-10-05
Next: IONIC FUEL TECHNOLOGY INC, 10-K405, 1999-10-05




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                               AMENDMENT NO. 1 TO
                                    FORM 8-K
                    (Amending Form 8-K filed on June 2, 1999)

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

Date of Report         (Date of earliest event reported):           May 25, 1999

                         APPLIED DIGITAL SOLUTIONS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                                    Missouri
- --------------------------------------------------------------------------------
                 (State or other jurisdiction of incorporation)

                                    000-26020
- --------------------------------------------------------------------------------
                            (Commission File Number)

                                   43-1641533
- --------------------------------------------------------------------------------
                        (IRS Employer Identification No.)

            400 Royal Palm Way, Suite 410, Palm Beach, Florida 33480
- --------------------------------------------------------------------------------
              (Address of principal executive officers) (Zip Code)


Registrant's telephone number, including area code:       561-366-4800



                                     Page 1
<PAGE>


Item 5.  Other Events

On June 12 1999 we filed a Current Report on Form 8-K reporting that, on May 25,
1999, we had entered into a Term and Revolving  Credit Agreement with IBM Credit
Corporation. In our Quarterly Report on Form 10-Q for the Quarterly period ended
June 30, 1999 filed August 16, 1999,  we reported  under Item 5 - Other Events -
that,  on July 30, 1999,  we amended the IBM  Agreement  and had entered into an
Amended and Restated Term and Revolving Credit Agreement.

On  September  29,  1999 we entered  into  Amendment  No. 1 to the  Amended  and
Restated Term and Revolving Credit Agreement which, among other things,  created
a Term Loan D facility for our Canadian subsidiary, TigerTel, Inc.

Item 7.  Financial Statements and Exhibits

(c)      Exhibits

         99.1       Amendment  No.  1 to  the  Amended  and  Restated  Term  and
                    Revolving  Credit  Agreement  dated as of September 29, 1999
                    among the the Registrant, and certain of its affiliates, and
                    IBM Credit Corporation, and certain of its affiliates






                                     Page 2
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                                 APPLIED DIGITAL SOLUTIONS, INC.
                                                 (Registrant)

Date:  October 5, 1999                            /S/ David A. Loppert
                                                 -------------------------------
                                                      David A. Loppert
                                                       Vice President









                                     Page 3


                                                                    Exhibit 99.1


                                 AMENDMENT NO. 1
                                       TO
            AMENDED AND RESTATED TERM AND REVOLVING CREDIT AGREEMENT

Amendment No. 1 to the Amended and Restated Term and Revolving  Credit Agreement
(this  "Amendment")  is made as of  September  29,  1999 by and among IBM Credit
Corporation,  a Delaware corporation,  ("IBM Credit"), IBM Financing, a division
of  IBM  Canada  Limited  ("IBM  Canada")  (each  a  "Lender"  and  jointly  the
"Lenders"),  Applied  Digital  Solutions,  Inc., a Missouri  corporation,  ("USA
Customer"),  Ground  Effects Ltd and Tigertel  Inc.  (formerly  known as Contour
Telecom  Management  Inc., to be referred  hereinafter as TigerTel Inc.) (each a
"Customer" or, collectively, the "Customers").

                                    RECITALS

         A.  Customers  and Lenders have  entered into that certain  Amended and
Restated  Term and  Revolving  Credit  Agreement  dated as of July 30,  1999 (as
amended, supplemented or otherwise modified from time to time, the "Agreement").

         B. The parties have agreed to modify the Agreement as more specifically
set forth below,  upon and such to the terms and conditions of this Amendment as
set forth herein.

                                    AGREEMENT

         NOW,  THEREFORE,  in  consideration  of the premises and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, Customers and Lenders hereby agree as follows:

Section 1. Definitions. All capitalized terms not otherwise defined herein shall
have the respective meanings set forth in the Agreement.

Section 2.  Modification of Agreement

         A.  Section 1.1 of the  Agreement  is hereby  amended by  deleting  the
definition  of  "Advance",  "Available  Credit"  and  "Finance  Charge" in their
entirety and substituting, in lieu thereof, the following:

         "Advance": any loan or other extension of credit by any Lender to or on
behalf of any Customer pursuant to this Agreement including, without limitation,
(i) R/C Advances,  (ii)  Advances as defined in Attachment 2 hereto,  (iii) Term
Loan A,  (iv)  Term Loan B, (v) Term Loan C (vi) Term Loan D and (vii) a drawing
under a Letter of Credit.

         "Available  Credit":  with  respect to a Customer at any time,  (1) the
Applicable  Credit  Line  less  (2) the  Outstanding  Advances  other  than  the
Outstanding Term Loan A, Outstanding Term Loan B, Term Loan C and Term Loan D at
such time owed by the Customers to Applicable Lender.

         "Finance  Charge":  the Applicable R/C Finance Charge,  the Term Loan A
Finance Charge,  the Term Loan B Finance Charge,  the Term Loan C Finance Charge
or the Term Loan D Finance Charge.

         B. Section 1.1 of the Agreement is hereby amended by inserting,  in the
appropriate alphabetical order, the following definitions:

"Outstanding  Term  Loan D":  at any time of  determination,  the sum of (1) the
unpaid  principal  amount  of all  Term  Loan D made by IBM  Canada  under  this

                                        1

<PAGE>

Agreement;  and (2) any finance charge,  fee, expense or other amount related to
the Term Loan D charged to TigerTel Inc.'s accounts with IBM Canada.

         "Request for Term Loan D": as defined in Section 2.14.

         "Term Loan D": the loan or advance of funds made by IBM Canada to or on
behalf of TigerTel Inc. pursuant to Section 2.14.

         "Term Loan D Commencement Date": as defined in Section 2 .14 .

         "Term Loan D Commitment":  as defined in Exhibit 2.14.1.

         "Term Loan D Finance Charge":  as defined in Exhibit 2.14.1.

         "Term Loan D Stated Maturity Date":  as set forth in Exhibit 2.14.1.

         C.  Section  2.11  of the  Agreement  is  hereby  amended  by  deleting
paragraph (B) in its entirety and substituting,  in lieu thereof,  the following
paragraph (B):

         "(B) Subject to the terms and conditions of this Agreement,  any amount
prepaid  or repaid to a Lender in  respect to the  Outstanding  Advances  may be
reborrowed by an Applicable  Customer in accordance  with the provisions of this
Agreement.  Term  Loan A , Term  Loan B,  Term Loan C and Term Loan D may not be
reborrowed notwithstanding repayment or prepayment thereof."

         D. Section 2. of the Agreement is hereby amended by adding Section 2.14
immediately following Section 2.13 of the Agreement:

"2.14.  Term Loan D  Advance:  (A)  Subject to the terms and  conditions  of the
Agreement,  IBM Canada  shall make loans (the "Term Loan D) from time to time in
an amount no lower than Eight Hundred Fifty Thousand  Dollars  (CND$850,000)  to
TigerTel Inc. on the date (the "Term Loan D Commencement  Date")  specified in a
written  request to IBM Canada by TigerTel  Inc.  for such Term Loan D ("Request
for  Term  Loan D  Advance")  in the form of  Exhibit  2.14.2  attached  hereto,
provided that the Outstanding  Term Loan D at any time shall not exceed the Term
Loan D Commitment. Each Term Loan D Advance shall be treated as a separate loan.
TigerTel  Inc.  shall deliver the Request for Term Loan D Advance on or prior to
1:00  p.m.  (eastern  time)  one (1)  Business  Day  prior  to the  Term  Loan D
Commencement  Date.  The  Request  for Term Loan D  Advance  shall set forth the
principal  amount of the Term Loan D.  TigerTel Inc. may deliver the Request for
Term Loan D Advance via facsimile.

         (B) Subject to the terms and conditions of this  Agreement,  IBM Canada
shall make the principal amount of the Term Loan D available to TigerTel Inc. on
the Term Loan D Commencement  Date in immediately  available funds to an account
maintained by TigerTel Inc. or as directed by TigerTel Inc..

         (C) (i) The Term Loan D shall  accrue a finance  charge on the  Average
Daily Balance thereof,  from and including the Term Loan D Commencement  Date to
and including the date such Term Loan D is repaid in full in accordance with the
terms of this Agreement or as otherwise agreed to in writing by IBM Canada, at a
per annum rate equal to the lesser of (a) the Term Loan D Finance Charge and (b)
the highest rate from time to time permitted by applicable law.

         (ii) If it is determined  that the amounts  received from TigerTel Inc.
pursuant to this  subparagraph  (C) shall  otherwise be in excess of the highest
rate permitted by applicable law, then the amount representing such excess shall
be considered reductions to principal of Advances.

         (iii) The finance  charges  accrued on the Term Loan D shall be paid in
accordance with Section 2.7(C) of the Agreement.

                                        2

<PAGE>


         (D)  TigerTel  Inc.  shall pay the  principal of the Term Loan D on the
date and in the amount set forth in Exhibit  2.14.1  (the "Term Loan D Principal
Payment  Schedules") and in any event,  shall pay in full the  Outstanding  Term
Loan D on the Term Loan D Stated  Maturity  Date (or,  such earlier date as such
Term Loan D may become or be declared  due and payable  pursuant to Section 9 of
the Agreement).

         (E) TigerTel Inc.  agrees not to use the proceeds of the Term Loan D on
anything but to finance TigerTel Inc.'s  Permitted  Acquisitions or to reimburse
TigerTel  Inc.  for the cost of  Permitted  Acquisitions  that take place  after
September 29, 1999 on account of which TigerTel Inc. had not previously obtained
a Term Loan D Advance."

         E.  Attachment A to the Amended and Restated Term and Revolving  Credit
Agreement is hereby  amended by deleting  such  Attachment A in its entirety and
substituting,  in lieu  thereof,  the  Attachment  A attached  hereto.  Such new
Attachment A shall be effective as of the date  specified in the new  Attachment
A. The changes  contained in the new Attachment A include,  without  limitation,
the following:

         "USA  Credit  Line  is  increased  from  Twenty  Two  Million   Dollars
(US$22,000,000) to Twenty Seven Million Dollars (US$27,000,000);"

         F. Exhibit 2.4.1 to the Amended and Restated Term and Revolving  Credit
Agreement is hereby  amended by deleting  such Exhibit 2.4.1 in its entirety and
substituting,  in lieu thereof,  the Exhibit  2.4.1  attached  hereto.  Such new
Exhibit  2.4.1 shall be effective  as of the date this  Amendment is executed by
all the parties. The changes contained in the new Exhibit 2.4.1 include, without
limitation, the following:

         "Term Loan B Commitment is decreased  from Thirty Five Million  Dollars
(US$35,000,000) to Twenty Five Million Dollars (US$25,000,000)"

Section 3. Representations and Warranties. Each Customer makes to IBM Credit the
following  representations and warranties all of which are material and are made
to induce Lenders to enter into this Amendment.

Section 3.1 Accuracy and  Completeness  of Warranties and  Representations.  All
representations  made by each Customer in the  Agreement  were true and accurate
and  complete in all material  respects as of the date made,  and, as amended by
this Amendment, all representations made by Customers in the Agreement are true,
accurate and complete in every  material  respect as of the date hereof,  and do
not fail to disclose any material  fact  necessary to make  representations  not
misleading.

Section 3.2  Violation of Other  Agreements.  The execution and delivery of this
Amendment and the Agreement as amended hereby and the performance and observance
of the  covenants to be performed and observed  hereunder and  thereunder do not
violate  or cause any  Customer  not to be in  compliance  with the terms of any
agreement to which such Customer is a party.

Section 3.3 Litigation.  Except as disclosed by Customers to Lenders in writing,
no material  judgments,  orders,  writs or decrees are  outstanding  against any
Customer nor is there now pending or, to the best of Customers'  knowledge after
due   inquiry,   threatened,   any   material   litigation,   contested   claim,
investigation,  arbitration,  or  governmental  proceeding  by  or  against  any
Customer.

                                        3
<PAGE>




Section 3.4  Enforceability  of Amendment.  This  Amendment and the Agreement as
amended  hereby  have been  duly  authorized,  executed  and  delivered  by each
Customer and are enforceable against each Customer in accordance with its terms.

Section 4. Ratification of Agreement. Except as specifically amended hereby, all
of the provisions of the Agreement shall remain  unamended and in full force and
effect. Each Customer hereby, ratifies,  confirms and agrees that the Agreement,
as  amended  hereby,  represents  a valid  and  enforceable  obligation  of each
Customer, and is not subject to any claims, offsets or defense.

Section 5. Governing Law. This Amendment shall be governed by and interpreted in
accordance with the laws of the State of New York.

Section  6.  Counterparts.  This  Amendment  may be  executed  in any  number of
counterparts,  each  of  which  shall  be an  original  and all of  which  shall
constitute one agreement.







                                        4

<PAGE>


IN WITNESS  WHEREOF,  this  Amendment has been duly  executed by the  authorized
officers of the undersigned as of the day and year first above written.


IBM CREDIT CORPORATION                   IBM FINANCING, A DIVISION OF IBM CANADA
                                         LIMITED

By: /S/ Philip N. Morse                  By: /S/ Randy White
    ---------------------------------        -----------------------------------

Print Name: Philip N. Morse              Print Name: Randy White
                                                     ---------------------------

Title: Director, Commercial Financing    Title: Manager, Working Capital Finance
       Americas                                 --------------------------------




APPLIED DIGITAL SOLUTIONS, INC.            TIGERTEL INC. (formerly known as
                                           Contour Telecom Management Inc.)

By: /S/ Jerome C. Artigliere               By: /S/ Donald Swift
   ----------------------------------         ----------------------------------

Print Name: Jerome C. Artigliere           Print Name: Donald Swift

Title: Vice President                      Title:  President





GROUND EFFECTS LTD.

By: /S/ James Scott
   ----------------------------------

Print Name: James Scott
            -------------------------

Title: President
       ------------------------------



                                        5

<PAGE>





                                  EXHIBIT 2.4.1
                                   Term Loan B

Term  Loan  B   Commitment:   Twenty  Five   Million   United   States   Dollars
(U.S.$25,000,000)

Term Loan B Finance Charge:  US Finance Charge as set forth in Attachment A

Term Loan B Stated Maturity Date:  May 25, 2002 .

Term Loan B Repayment Schedule: The principal amount of each Term Loan B Advance
shall be amortized over six (6) years as if such Term Loan B Advance was made on
the first day of the quarter,  and shall be payable by USA Customer beginning at
the end of the  calendar  quarter in which a Term Loan B Advance was made by IBM
Credit  to USA  Customer  and at the end of each  calendar  quarter  thereafter,
provided that all unpaid  principal of such Term Loan B shall be paid in full on
the Term Loan B Stated Maturity Date.





                                        6

<PAGE>


                                 EXHIBIT 2.14.1
                                   Term Loan D

Term Loan D Commitment: Eight Million Four Hundred Twenty Five Thousand Canadian
Dollars (CND$8,425,000)

Term Loan D Finance Charge: Canadian Finance Charge as set forth in Attachment A

Term Loan D Stated Maturity Date:  May 25, 2002.

Term Loan D Repayment Schedule: The principal amount of each Term Loan D Advance
shall be amortized over six (6) years as if such Term Loan D Advance was made on
the first day of the quarter, and shall be payable by TigerTel Inc. beginning at
the end of the  calendar  quarter in which a Term Loan D Advance was made by IBM
Canada to TigerTel  Inc.  and at the end of each  calendar  quarter  thereafter,
provided that all unpaid  principal of such Term Loan D shall be paid in full on
the Term Loan D Stated Maturity Date.





                                        7

<PAGE>


EXHIBIT 2.14.2

                          Form Request for Term Loan D


[Name and address of IBM Credit]

Date:

         Reference  is  made  to the  Revolving  Credit  Agreement  dated  as of
__________, 1999 among IBM Credit Corporation,  IBM Financing, a division of IBM
Canada Limited,  IBM United Kingdom Financial Services Limited,  Applied Digital
Solutions,  Inc. ("ADS"),  Ground Effects Ltd., TigerTel Inc., Signal Processors
Limited and  Signature  Industries  Limited (as amended  from time to time,  the
"Credit Agreement"). Capitalized terms used herein without definition shall have
the meanings ascribed to such terms in the Credit Agreement.

         TigerTel  Inc.  hereby  requests  that a Term  Loan D in the  amount of
CND$_______________  to be made to it on _[Date]_.  Please disburse the proceeds
of the Term Loan D by [insert method of disbursement].

         TigerTel Inc. hereby requests and warrants that (a) the proceeds of the
Term  Loan D will  be used  for  the  acquisition  of  _______________,  (b) the
borrowing  requested  hereby  complies  with  the  requirements  of  the  Credit
Agreement,  (c) each  representation and warranty by the Customers in the Credit
Agreement is true and correct at and as of the date  hereof,  (d) no Default has
occurred and is continuing as of the date hereof or would result from the making
of the Term Loan D hereby  requested  or from the  application  of the  proceeds
thereof.

         The requests,  representations and warranties contained herein are made
by TigerTel Inc. and not by the individual who signs below on behalf of TigerTel
Inc.

                                            TigerTel  Inc.

                                             By:________________________________
                                                  Name:
                                                  Title:



                                        8

<PAGE>

ATTACHMENT A, EFFECTIVE DATE SEPTEMBER 29, 1999  ("ATTACHMENT A") TO AMENDED AND
RESTATED TERM AND REVOLVING CREDIT AGREEMENT DATED JULY 30, 1999

Customers:  USA Customer - Applied Digital Solutions, Inc.
            Canadian Customers - Tigertel Inc. and Ground Effects Ltd.

I.   Fees, Rates and Repayment Terms:

     (A)    Credit Line:  Thirty Eight Million Five Hundred Thousand Dollars (US
                          $38,500,000)    of   which   Two    Million    Dollars
                          (US$2,000,000)  is  reserved to drawn upon as mutually
                          agreed to by IBM Credit, USA Customer and State Street
                          Bank & Trust Company;

     (i)    USA Credit Line:       Twenty Seven Million Dollars (US$27,000,000);

     (ii)   Canadian  Credit Line: Eight  Million  Nine  Hundred  Seventy  Eight
                                   Thousand Canadian Dollars (CND$8,978,000);

            TigerTel Inc.:         Three  Million  Three  Hundred Fifty Thousand
                                   Canadian Dollars (C$3,350,000);

            Ground Effects Ltd.:   Five       Million      Canadian      Dollars
                                   (CND$5,000,000);

            Availability           Six Hundred  Twenty Eight  Thousand  Canadian
                                   Dollars (CND$628,000)

            Availability  from  the  Line of  Credit  will be  reserved  for the
            repayment of any amount drawn under the Letter of Credit issued.

     (iii)  UK Credit Line:  Three Million Dollars (US$3,000,000);

     (B)    Finance Charge:

            (i)    USA Finance Charge:          Base Rate plus Applicable Margin

            (ii)   Canadian Finance Charge:     Base Rate plus Applicable Margin

            (iii)  UK Finance Charge:           Base Rate plus Applicable Margin


                                  Page 1 of 6
<PAGE>


                                 ATTACHMENT A TO
            AMENDED AND RESTATED TERM AND REVOLVING CREDIT AGREEMENT

I.   Fees, Rates and Repayment Terms: (continued)

     Applicable Margin:

     The Applicable  Margin for determining USA Customer Finance Charge shall be
     1.75% at the  Closing  Date  through the first Date of  Determination,  and
     shall change to the applicable percentage set forth below under the caption
     Applicable  Margin based upon the Leverage Ratio as of the relevant date of
     determination.  Leverage Ratio shall mean the ratio of Total Liabilities to
     Tangible Net Worth as defined in Part III of this Attachment A.

                    Leverage Covenant               Applicable Margin

                          =< 4.0                          1.65
                          =< 4.5                          1.70
                          =< 5.0                          1.75
                          =< 5.5                          1.80
                          =< 6.0                          1.85
                          =< 6.5                          1.90

     The first  Date of  Determination  shall be the  first day of the  calendar
     month  following  the earlier of (i) receipt by IBM Credit of the financial
     statements required by Section 7.01 showing a change in the Leverage Ratio,
     and (ii)  receipt  and  consent  by IBM  Credit  of a  notice  from the USA
     Customer requesting a change in the permitted Leverage Ratio.

     Each subsequent  change in the Applicable  Margin shall be effective on the
     first day of the calendar month following the earlier of (i) receipt by IBM
     Credit of the  financial  statements  required  by Section  7.01  showing a
     change in the  Leverage  Ratio  from the  prior  fiscal  quarter,  and (ii)
     receipt  and consent by IBM Credit of a notice  requesting  a change in the
     permitted  Leverage Ratio.  USA Customer agrees to notify IBM Credit of any
     increase in the Leverage Ratio from that previously notified to IBM Credit.

     The Applicable  Margin for determining the Canadian Finance Charge shall be
     .1707% at the Closing Date and shall change by the same  percentage  amount
     each time the Applicable Margin for determining USA Finance Charge changes.

     The  Applicable  Margin  for  determining  the UK Finance  Charge  shall be
     1.4207% at the Closing Date and shall change by the same percentage  amount
     each time the Applicable Margin for determining USA Finance Charge changes.

     USA Customer  covenants that the Leverage Ratio shall be maintained at less
     than 4.0 on and after March 31, 2000.

                                  Page 2 of 6
<PAGE>


                                 ATTACHMENT A TO
            AMENDED AND RESTATED TERM AND REVOLVING CREDIT AGREEMENT

I.   Fees, Rates and Repayment Terms:  (continued)

     (C)    Delinquency Fee Rate:

            (i)      USA:          Base Rate plus 4.00%

            (ii)     Canada:       Base Rate plus 2.42%

            (iii)    UK:           Base Rate plus 3.67%

     (D)    Shortfall Transaction Fee:  Shortfall Amount multiplied by 0.30%

     (E)    Other Charges:

                      Annual Facility Fee:  $85,000

II.  Financial Covenants:

Definitions: The following terms shall have the following respective meanings in
this Attachment A. Accounting terms not otherwise defined shall be determined in
accordance with generally accepted accounting principles (GAAP).

     Current shall mean within the on-going twelve month period.

     Current  Assets  shall mean assets that are cash or expected to become cash
     within the on-going twelve months.

     Current Liabilities shall mean payment  obligations  resulting from past or
     current  transactions  that require  settlement  within the on-going twelve
     month period.

     Fixed  Charges  shall mean current  portions of Long Term Debt plus capital
     expenditures.

     Gross  Cash  Flow  shall  mean Net  Profit  after  Tax  plus  depreciation,
     amortization and noncash extraordinary losses, minus extraordinary gains.

     Long Term shall mean beyond the on-going twelve month period.

     Long Term  Assets  shall mean  assets  that take  longer  than a year to be
     converted to cash. They are divided into four categories:  tangible assets,
     investments, intangibles and other.


                                  Page 3 of 6
<PAGE>


                                 ATTACHMENT A TO
            AMENDED AND RESTATED TERM AND REVOLVING CREDIT AGREEMENT

II.  Financial Covenants (continued)

     Long Term Debt shall mean payment  obligations of indebtedness which mature
     more than twelve  months from the date of  determination,  or mature within
     twelve  months from such date but are renewable or extendible at the option
     of  the  debtor  to a date  more  than  twelve  months  from  the  date  of
     determination.

     Net Profit after Tax shall mean Revenue  plus all other  income,  minus all
     costs, including applicable taxes.

     Net  Profit  before Tax shall  mean Net  Profit  after Tax plus  applicable
     taxes.

     Revenue shall mean the monetary  expression of the aggregate of products or
     services  transferred  by an  enterprise  to its  customers  for which said
     customers have paid or are obligated to pay, plus other income as allowed.

     Subordinated  Debt shall mean  Customer's  indebtedness to third parties as
     evidenced by an executed Notes Payable Subordination  Agreement in favor of
     IBM Credit.

     Tangible Net Worth shall mean:

          Total Net Worth minus:

               (a)  goodwill,  intangible  assets,  prepaid expenses,  and other
                    current  and   non-current   assets  as  identified  in  USA
                    Customer's financial statements; and

               (b)  all accounts receivable from employees, officers, directors,
                    stockholders and affiliates; and

               (c)  all callable/redeemable preferred stock.

     Total Assets shall mean the total of Current Assets and Long Term Assets.

     Total  Liabilities  shall mean the Current  Liabilities  and Long Term Debt
     less Subordinated Debt, resulting from past or current  transactions,  that
     require settlement in the future.

     Total Net Worth (the  amount of owner's or  stockholder's  ownership  in an
     enterprise) is equal to Total Assets minus Total Liabilities.

     Working Capital shall mean Current Assets minus Current Liabilities.


                                  Page 4 of 6
<PAGE>


                                 ATTACHMENT A TO
            AMENDED AND RESTATED TERM AND REVOLVING CREDIT AGREEMENT

II.  Financial Covenants (continued):

USA  Customer  will be required  to maintain  the  following  financial  ratios,
percentages  and amounts as of the last day of the fiscal period under review by
IBM Credit:

Compliance with the covenants set forth below will be based on the  consolidated
financial statements of USA Customer.

          a)   Current Assets to Current Liabilities ratio greater than 1.0:1.0;

          b)   Net Profit  before Tax to Revenue  percentage  on a rolling  four
               quarter basis equal to or greater than:

                           1.5 percent,  with no losses in any quarter, from the
                           effective date of this Attachment  through the fiscal
                           quarter ending 12/31/99;

                           2.0 percent,  with no losses in any quarter, from the
                           fiscal quarter ending 3/31/00 and thereafter;

          c)   Total  Liabilities  to Tangible Net Worth ratio greater than zero
               and equal to or less than:

                           6.5:1.0 from the  effective  date of this  Attachment
                           through the fiscal quarter ending 12/31/99;

                           4.0:1.0  from  the  fiscal quarter ending 3/31/00 and
                           thereafter.

          d)   Gross Cash Flow to Fixed  Charges Ratio on a rolling four quarter
               basis equal to or greater than:

                           1.5:1.0 from the  effective  date of this  Attachment
                           through the fiscal quarter ending 12/31/99;

                           2.0:1.0 from the fiscal  quarter  ending  3/31/00 and
                           thereafter.

                                  Page 5 of 6
<PAGE>


III.     (A)  Additional  Conditions  Precedent  Pursuant  to  Section 5 of the
               Agreement:

                  None











                                  Page 6 of 6


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission