SOUTHWEST WATER CO
10-K, 1996-04-01
WATER SUPPLY
Previous: SMITH BARNEY FUNDS INC, 485B24E, 1996-04-01
Next: SQUARE INDUSTRIES INC, NT 10-K, 1996-04-01



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

(MARK ONE)

  [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

                                       OR

  [_]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from __________________ to ________________

Commission file number 0-8176

[LOGO OF SOUTHWEST WATER COMPANY]

                            SOUTHWEST WATER COMPANY
            (Exact name of registrant as specified in its charter)


            DELAWARE                                       95-1840947
(STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                        IDENTIFICATION NO.)

 225 NORTH BARRANCA AVENUE, SUITE 200                       91791-1605
      WEST COVINA, CALIFORNIA                               (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (818) 915-1551
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:   NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
(1)  COMMON SHARES, $.01 PAR VALUE
(2)  SERIES A, 5-1/4% PREFERRED SHARES, CUMULATIVE, $.01 PAR VALUE
                       (TITLE OF CLASSES)

  Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

  YES    X      NO
       -----       -----

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [_]

  On March 29, 1996, there were 2,583,254 common shares outstanding.  The
aggregate market value of the Registrant's common shares held by non-affiliates
of Registrant (2,349,898 shares) was approximately $27,611,000 based upon the
average of the high and low stock prices as of March 15, 1996.  Registrant is
unable to estimate the aggregate market value of its preferred shares held by
non-affiliates of Registrant because there is no public market for such shares.

                      DOCUMENTS INCORPORATED BY REFERENCE:

      DOCUMENTS                                   FORM 10-K REFERENCE
      ---------                                   -------------------
      Portions of Registrant's 1995
          Annual Report to Stockholders           Parts II and IV
      Proxy Statement dated April 10, 1996,
          for Annual Meeting of Stockholders
          on Tuesday, May 21, 1996                Part III

          SEE PAGES 19 TO 21 FOR EXHIBIT INDEX FILED WITH THIS REPORT.
<PAGE>
 
                    SOUTHWEST WATER COMPANY AND SUBSIDIARIES

                                     INDEX

<TABLE>
<CAPTION>
PART I.                                                                PAGE NO.
                                                                       --------
<S>                                                                    <C>
Item 1:   Business....................................................    1 - 9
Item 2:   Properties..................................................   9 - 10
Item 3:   Legal Proceedings...........................................  10 - 11
Item 4:   Submission of Matters to a Vote of Security Holders.........       11
Item 4A:  Executive Officers of the Registrant........................       12

PART II.
 
Item 5:   Market for the Registrant's Common Equity and Related
           Stockholder Matters........................................       13
Item 6:   Selected Financial Data.....................................       13
 
Item 7:   Management's Discussion and Analysis of Financial Condition
           and Results of Operations..................................       13
Item 8:   Financial Statements and Supplementary Data.................       13
Item 9:   Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure...................................       13
 
PART III.
 
Item 10:  Directors and Executive Officers of the Registrant..........       14
Item 11:  Executive Compensation......................................       14
Item 12:  Security Ownership of Certain Beneficial Owners and 
           Management.................................................       14 
Item 13:  Certain Relationships and Related Transactions..............       14
 
PART IV.
 
Item 14:  Exhibits, Financial Statement Schedules and Reports
           on Form 8-K................................................  15 - 18
          Exhibit Index...............................................  19 - 21
          Signatures..................................................       22
</TABLE>
<PAGE>
 
                    SOUTHWEST WATER COMPANY AND SUBSIDIARIES

                                     PART I

ITEM 1.  BUSINESS

  General Development of Business

  Southwest Water Company (hereafter together with its subsidiaries referred to
as the "Company" or "Registrant") was incorporated under the laws of the State
of California on December 10, 1954.  The Company reincorporated in the State of
Delaware on June 30, 1988.  The Company is engaged in the water management
business, providing water and wastewater services to over half a million people
located throughout California, New Mexico, Texas, and Mississippi.  All
regulated water utility operations of the Company are conducted through two
wholly-owned subsidiaries,  Suburban Water Systems ("Suburban") and New Mexico
Utilities, Inc. ("NMUI").  The Company's wholly-owned subsidiary,  ECO
Resources, Inc. ("ECO"), operates and manages water and wastewater treatment
facilities owned by cities, municipalities and private entities.

  General Information

  There have been no significant changes in the way the Company does business
during the year.  The focus of the water management industry is customer
service, not technology or manufacturing processes; therefore, the Company
conducts no significant research or development activities and the Company has
no patents, trademarks or licenses.  The Company does use certain commodities in
its daily operations, such as chemicals and supplies, which are readily
available from a number of different suppliers.

  There are no individual customers of the Company who generated revenues that
exceeded 10 percent of the Company's consolidated revenues, or whose loss would
have a material adverse effect on the Company's consolidated operations. To
date, the Company has experienced no material adverse effects upon its
operations or capital expenditures resulting from compliance with governmental
regulations relating to protection of the environment. At December 31, 1995, the
Company employed 512 persons, none of whom are represented by an employee union.

A.  REGULATED UTILITY OPERATIONS

    SUBURBAN WATER SYSTEMS

  Product and Business

  Suburban is a public utility water company which produces and supplies water
for residential, business, industrial and public authority use, and for private
and public fire protection service under the regulation of the California Public
Utilities Commission (the "CPUC").  Suburban's service areas are located within
Los Angeles and Orange Counties, California.

  Suburban or its predecessor entities have been engaged in supplying water
since approximately 1907. From the mid 1950s to the late 1960s, Suburban's
operations rapidly expanded as the transition from agricultural land use to
residential, business and industrial use occurred throughout its service areas.
Suburban has experienced moderate customer growth since the late 1960s,
primarily due to the population saturation of its existing service areas.

                                       1
<PAGE>
 
  At December 31, 1995, Suburban served 66,019 customers, including 62,319
residential customers, 2,645 business and industrial customers, 264 public
authority customers and 791 fire protection service customers. During 1995,
Suburban's operating revenues were 75% from sales to residential customers, 18%
from sales to business and industrial customers, and 7% from sales to other
customers.

  Suburban's business is subject to material fluctuations resulting, in large
measure, from seasonal temperature and rainfall variations.  Since most of
Suburban's residential customers use more water in hot, dry weather conditions,
the first quarter of each year is usually the lowest in terms of customer
consumption, revenues and profitability.

  Wells and Other Water Sources

  Suburban owns 14 wells which pump water from two of the major groundwater
basins in the Southern California coastal watershed:  the Central Basin and the
Main San Gabriel Basin (the "Main Basin").  The Main Basin is the source of
approximately 70% of Suburban's total water production.  The rights to pump
water from these basins have been fully adjudicated under the laws of the State
of California.  These adjudications have established Suburban's right to produce
water at levels prescribed each year by the Watermaster Boards which manage the
basins.  As the water levels in the Main Basin increase or decrease, the
Watermaster Board adjusts the amount of water Suburban and other producers may
pump from this basin without paying an additional charge.  When Suburban
produces water from either basin in excess of prescribed levels, an additional
payment is required to provide for the replenishment of the water supply.
Current levels of these basins are sufficient to eliminate any drought concerns;
however, there is no assurance that the current allowable pumping levels will
continue in the future.  These two basins provide the lowest cost of water for
Suburban.

  Since 1984, Suburban has voluntarily chosen to stop pumping water from several
older, shallower and/or less efficient wells because of the presence of nitrates
and certain contaminants.  These wells have been replaced by new, deeper and
more efficient wells.  In the past, Suburban has been successful in replacing
lost production capacity by shutting down certain old wells, by introducing new,
deeper wells and by blending water produced from different wells.  However, no
assurance can be given that Suburban will be able to do so in the future.

  Suburban also purchases water from two mutual water companies.  Suburban's
ownership of shares in each of these mutual water companies has allowed Suburban
to increase its water entitlement and maintain a lower cost of water.  In
addition, Suburban leases basin pumping rights from other parties which also
helps reduce Suburban's cost of water.

  Supplementing this water supply is water occasionally purchased from external
sources, which is at a higher cost for Suburban.  Suburban has a connection to
the "Lower Feeder" of the Metropolitan Water District of Southern California
("MWD") through which it purchases water to supplement the supply to its
Whittier/La Mirada Service Area.  Additionally, Suburban has access to another
MWD connection which serves to supplement the supply of water in its San Jose
Hills Service Area.  Suburban also has interconnections with other water
purveyors which can be used as supplemental and emergency sources of supply.

                                       2
<PAGE>
 
  Water Quality Regulation

  Water supplied by Suburban is subject to regulation by the United States
Environmental Protection Agency (the "EPA") acting pursuant to the Federal Safe
Drinking Water Act (the "US Act") and by the Office of Drinking Water of the
California Department of Health Services (the "Health Department") acting
pursuant to the California Safe Drinking Water Act (the "Cal Act").  The US Act
provides for establishment of uniform minimum national water quality standards,
as well as governmental authority to specify the type of treatment processes to
be used for public drinking water.  The EPA has an ongoing directive to issue
regulations under the US Act and to require disinfection of drinking water,
specification of maximum contaminant levels ("MCLs") and filtration of surface
water supplies.  The Cal Act and the mandate of the Health Department are
similar to the US Act and the mandate of the EPA, and in many instances MCLs and
other requirements of the Health Department are more restrictive than those of
the EPA.

  Both the EPA and the Health Department have promulgated regulations and other
pronouncements which require periodic testing and sampling of water, and which
set MCLs for numerous contaminants.  These regulations include permissible
levels of radio nuclides (including radon), regulations governing lead and
copper and mandating corrosion control studies and sampling, as well as
permissible levels of volatile organic compounds ("VOCs"), herbicides,
pesticides, and inorganic substances.

  Suburban's water quality assurance department regularly monitors and samples
the quality of water being distributed.  Samples of water from throughout
Suburban's system are tested regularly by independent, state-certified
laboratories for bacterial contamination, chemical contaminant content and for
the presence of pollutants and contaminants for which MCLs have been
promulgated.  In addition, sampling and testing for certain pollutants such as
VOCs is conducted by independent engineers retained by the Boards of the Central
Basin and the Main Basin.  The results of such sampling and testing are made
available to all producers, with the cost of such sampling and testing covered
by Board assessments to the producers.  Testing, sampling and inspections are
conducted at the intervals, locations and frequencies required by EPA and Health
Department regulations.  In addition, chlorination is currently performed only
to provide a chlorine residual required by the Health Department.

  Water supplied by Suburban meets all current requirements of the US Act, the
Cal Act and the regulations promulgated under such legislation, and Suburban
anticipates no significant capital expenditures to comply with current
requirements.  There can be no assurance, however, that water supplied by
Suburban would meet future EPA or Health Department requirements or that such
requirements will not require capital expenditures by Suburban.

  Main San Gabriel Basin Contamination

  In 1979, VOCs were discovered in the Main Basin.  Most of the contamination
located in the Main Basin was found in areas not within Suburban's service
areas.  Subsequently, underground water sampling resulted in the discovery of
four large areas of groundwater VOC contamination.  The areas include Suburban's
Bartolo Well Field, which contains four of Suburban's producing wells and from
which Suburban produces approximately 25% of its total water production.
Currently, however, Suburban's wells do not contain VOCs in excess of MCLs.

  The EPA has conducted numerous studies of underground water in the Main Basin
(including the Bartolo Well Field).  In 1984, the EPA named the Main Basin as a
Superfund site and named as potentially

                                       3
<PAGE>
 
responsible parties ("PRPs") several large industrial companies that allegedly
caused the contamination. Suburban's facilities were not named as sources of
VOCs or other contamination in any portion of the Main Basin (i.e., Suburban's
operations do not discharge VOCs into the ground or groundwater).  However, some
officials have suggested that the Main Basin water producers may have clean-up
liability with respect to contaminants in the Main Basin under applicable
environmental statutes on various theories by virtue of their pumping
operations.  It is expected that the EPA will continue to identify sources of
contamination in order to establish legal responsibility for clean-up costs.
Currently, neither the EPA nor any governmental agency has targeted Suburban or
other water producers as PRPs.

  Certain industrial companies identified as PRPs are working with their water
producers to build a $55 million water treatment facility in Baldwin Park,
California.  An environmental impact report is currently being reviewed for this
project and, once clearance has been obtained, construction of the treatment
unit may begin. The treatment plant, if constructed, would treat 19 million
gallons per day of contaminated groundwater. Currently, funding for this
treatment facility would not be provided directly by Suburban.

  To date, water produced from the Bartolo Well Field and other wells maintained
by Suburban in the Main Basin meets all applicable governmental requirements.
The treatment proposed by the EPA, and other measures taken by or available to
Suburban, are intended to ensure that Suburban continues to have an adequate
supply of potable water which meets all applicable governmental standards.
While technology exists to remove VOC contaminants from basin water, there can
be no assurance that either (i) such technology will in the future be adequate
to reduce the amounts of VOCs and other contaminants in water produced by
Suburban in the Main Basin to acceptable levels or (ii) the costs of such
removal will be fully recoverable from Suburban's customers. To date, Suburban
has been permitted to recover from its ratepayers all expenses associated with
water quality maintenance.

  During 1992, a statute was passed by the State of California establishing a
Water Quality Authority (the "WQA") to oversee clean-up of water in the Main
Basin.  Assessments for this purpose are levied against those who own
prescriptive pumping rights in the Main Basin, including Suburban.  The amount
of Suburban's annual assessment is approximately $348,000.  Pursuant to a
contract with the WQA, Suburban will operate a WQA-constructed water treatment
facility (Big Dalton Treatment Facility) and the third-party well to which the
facility is connected.  This facility will treat approximately 1.3 billion
gallons of water annually which will be distributed to Suburban's customers.
Full operation by Suburban is expected to occur in 1996.

  There can be no assurance that governmental authorities will not seek in the
future to recover clean-up costs from Suburban or that source polluters will not
seek contribution from water producers for clean-up costs which they may be
required to pay.  If Suburban were required to pay any such clean-up costs,
Suburban would seek to recover such costs, and costs incurred in removing
contaminants from water produced, through increased rates to its customers as
has been permitted by the CPUC in the past.  Moreover, there are over 100 water
producers in the Main Basin, and the Company believes that Suburban's share of
any clean-up costs assessed against the producers would only be a small a
fraction of the total.  Due to the potential recovery of the clean-up costs
through higher rates, such costs are not expected to have a material impact on
Suburban's financial condition or results of operation.

                                       4
<PAGE>
 
  Competition and Rate Relief

  Suburban operates under long-term franchises and certificates of indefinite
duration granted by the CPUC and other governmental authorities having
jurisdiction over water service.  The success of Suburban's water service
business is dependent upon maintaining these franchises and certificates and
upon various contracts and governmental and court decisions affecting Suburban's
water rights and service areas.

  Under current CPUC practices, water rates may be increased by two methods:
general rate increases and offsets for certain expense increases.  General rate
increases typically are for three years and include "step" increases in rates
for the second and third years.  General rate increases are authorized after
formal proceedings with the CPUC in which the overall rate structure, expenses
and rate base are examined by CPUC staff, and public hearings are held.  Formal
general rate proceedings require approximately 12 months from the filing of an
application to the authorization of new rates by the CPUC.  Rates are based on
estimated expenses and capital costs for a forecasted two-year period and are
established for each of the two years based on these estimates, as approved by
the CPUC.  Rates for the third year of the three-year rate period are set by
assuming that costs and expenses will increase in the same proportion over the
second year as the increase projected for the second year over the first.  The
step rate increases for the second and third years are allowed to compensate for
projected cost increases, but are subject to later demonstration that earnings
levels in the service area do not exceed the rate of return authorized at the
general rate proceeding.  In 1995, Suburban filed a general rate increase
application with the CPUC and negotiated with the CPUC staff a 4.25%
($1,100,000) rate increase, which is expected to be effective in the second
quarter of 1996.  Step increases for inflation will occur in 1997 and 1998 after
CPUC approval is obtained.

  Rate increases to offset increases in certain expenses such as cost of
purchased water and energy costs to pump water are accomplished through an
abbreviated "offset" proceeding that requires approximately two months from the
time of filing a request for rate increases to the authorization of new rates.
Suburban has been, and believes that it will continue to be, permitted to
increase its rates as necessary to achieve a reasonable rate of return.
However, any inability to increase rates would adversely affect Suburban's
results of operations.  On occasion, Suburban has filed for a rate decrease when
actual water production costs incurred were less than CPUC-adopted water
production costs.  As permitted by the CPUC, Suburban records the difference
between actual and CPUC-adopted water production costs in balancing accounts in
the income statement, with a corresponding adjustment on the balance sheet.

  Future Development

  In recent years, Suburban's growth has been limited to minor extensions into
new subdivisions along the periphery of its service areas.  Because there is
little area available for new business or industrial construction and because of
recent low levels of residential growth, no significant increases in customers
are projected for the near future.

  The laws of the State of California provide that no public agency can install
facilities within the service area of a public utility in order to compete with
it, except upon payment of just compensation for all damages incurred by the
public utility.  Under California law, municipalities and certain other public
bodies have the right to acquire private water utility plants and systems within
their territorial limits by condemnation after proof of necessity is shown.
Suburban is not aware of any impending proceeding relating to the condemnation
of any portion of its facilities.

                                       5
<PAGE>
 
  The water utility business requires substantial amounts of capital for the
construction, extension and replacement of water distribution facilities.  This
capital is generated from Suburban's operations; from periodic debt financings
by Suburban; from lines of credit of the Company; from contributions in aid of
construction received from developers, governmental agencies, municipalities or
individuals; and from advances received by developers which are repaid under
rules of the CPUC.  During 1995 and 1994, capital expenditures approximated
$4,095,000 and $3,647,000, respectively.

  NEW MEXICO UTILITIES, INC.

  Product and Business

  In 1969, Suburban purchased NMUI.  On June 1, 1987, the New Mexico Public
Utility Commission ("NMPUC") authorized Suburban to transfer by stock dividend
all of the stock of NMUI to Southwest Water Company which caused NMUI to become
a wholly-owned subsidiary of Southwest Water Company. NMUI is a New Mexico
regulated public water utility which provides water supply and sewage collection
services for residential, commercial, irrigation, and fire protection customers
under jurisdiction of the NMPUC. NMUI's service area is located in the northwest
part of the City of Albuquerque and in the northern portion of Bernalillo
County, New Mexico. NMUI's service area contains a population of approximately
14,000 persons and covers approximately 17 square miles, of which approximately
20% has been developed.

  Since 1969, NMUI has grown from approximately 800 customers to over 4,000
customers.  Most of this growth has come from extension of water services and
sewage collection services into new residential subdivisions and from the
development of commercial property.  Continuing economic development in NMUI's
service area is expected to lead to increases in the number of customers in the
near future.  NMUI believes that it has an adequate water capacity to serve its
current customer base as well as new customers in the foreseeable future.

  At December 31, 1995, NMUI provided water service to 4,004 customers including
3,620 residential customers, 358 commercial and industrial customers, one golf
course with five service connections, and 21 private fire protection customers.
NMUI also provided sewer collection service to 3,701 customers including 3,502
residential customers and 199 commercial and industrial customers.  During 1995,
NMUI's operating revenues were 41% from sales to residential customers and 59%
from sales to commercial and industrial customers.

  NMUI's business is subject to material fluctuations resulting, in large
measure, from seasonal temperature and rainfall variations.  Since most of
NMUI's residential customers use more water in hot, dry weather conditions, the
first quarter of each year is usually the lowest in terms of customer
consumption, revenues and profitability.  The sewer operation revenues remain
relatively constant throughout the year.

  Wells and Other Water Sources

  NMUI supplies its customers from four wells it owns; one of the wells was
constructed and placed in service in 1995.  Construction of a new, two-million
gallon water storage reservoir is expected to be completed early in 1996.  If
customer growth continues in NMUI's service area as projected, NMUI may have to
increase its water supply capability through additional well construction.  To
ensure the availability of an emergency supply of water, NMUI has one
interconnection with another water purveyor.

                                       6
<PAGE>
 
  NMUI's wells produce water from the Rio Grande Underground Water Basin.  Well
water produced by NMUI is of good quality.  Chlorination is performed by NMUI to
provide an allowable chlorine residual as a safeguard against bacteriological
contamination.  Samples of water from throughout the system are tested regularly
by independent, state-certified laboratories, and the results are sent to the
State of New Mexico Environmental Improvement Division.  To date, NMUI has
experienced no material effects upon its operations or capital expenditures
resulting from compliance with governmental regulations relating to protection
of the environment.

  Competition, Regulation and Future Development

  NMUI operates under a long-term franchise and Certificate of Public
Convenience and Necessity granted by the NMPUC and is regulated by other state
and local governmental authorities having jurisdiction over water and wastewater
service and other aspects of its business.

  Requests for rate increases are submitted to the NMPUC with the test year
typically being the previous year's actual results.  In December 1995, NMUI was
granted an 8% general sewer rate increase by the NMPUC, effective January 1996.
NMUI has been, and believes that it will continue to be, permitted to increase
its rates as necessary to achieve a reasonable rate of return.  However, any
inability to increase  rates would adversely affect NMUI's results of
operations.

  As the City of Albuquerque (the "City") has expanded its jurisdiction, it has
annexed to the City most of NMUI's service area; however,  NMUI has continued to
serve the customers located in the annexed areas. Occasionally, representatives
of the City have indicated that the City may have an interest in acquiring
NMUI's assets and merging them with water and sewer systems currently operated
by the City.  To date, no formal action has commenced or been approved by the
City, and NMUI does not know when, or if, such action will be taken by the City.

  Under New Mexico law, municipalities and certain other public bodies have the
right to acquire private water utility plants and systems within their
territorial limits by condemnation.  The laws of the State of New Mexico also
provide that no public agency can install facilities within the service area of
a public utility in order to compete with it, except upon payment of just
compensation for all damages incurred by the public utility.   NMUI is not aware
of any impending proceeding relating to the condemnation of any portion of
NMUI's facilities.

  NMUI's operations are capital intensive.  This capital is generated from
NMUI's operations; from periodic debt financings by NMUI; from lines of credit
of NMUI and the Company; from contributions in aid of construction received from
developers; and from advances received by developers which are repaid under
rules of the NMPUC.  During 1995 and 1994, capital expenditures approximated
$7,275,000 and $4,295,000, respectively.
 

                                       7
<PAGE>
 
B.  CONTRACT OPERATIONS

    ECO RESOURCES, INC.

  Product, Business, and Regulation

  In 1985, Southwest Water Company purchased all of the outstanding common
shares of ECO thereby diversifying into the management and operation of water
and wastewater systems owned by others.  In addition to managing and operating
water and wastewater systems, ECO also performs associated specialized services,
such as equipment maintenance and repair, sewer pipeline cleaning, billing and
collection, and state-certified laboratory analysis.

  ECO has two distinctive types of contractual relationships: municipal utility
district contracts and operations and maintenance contracts with cities and
municipalities.

  Municipal Utility Districts (MUDs) Contracts

  ECO has 121 contracts with MUDs in Houston and Austin, Texas.  A MUD is a
utility district created by the Texas Natural Resource Conservation Commission
with an objective of  providing water, wastewater and drainage services to areas
where municipal services are not available.  ECO negotiates operating contracts
with each MUD's respective Board of Directors.

  At December 31, 1995, ECO served 58,262 water service connections and 60,863
wastewater service connections through MUD contracts.   Most MUD contracts
are short-term contracts and are cancelable on 30 or 60 days' notice by either
party.  Twelve of the MUD contracts have been converted to longer term, three or
five-year contracts.  In a typical MUD contract, a monthly base fee is charged
for which ECO provides the MUD with certain maintenance and operations services,
as well as billing, collection and customer services.  Additional services
beyond those covered by the base fee typically generate revenues on a time and
material basis.

  As the large Texas cities, such as Houston and Austin, expand their territory,
they periodically condemn the MUD-owned facilities and annex them to the city-
owned facilities.  In 1995, four MUD contracts were canceled due to annexation,
three MUD contracts were canceled for competitive reasons, and three new MUD
contracts were added.

  Operations and Maintenance (O&M) Contracts

  ECO has 20 O&M contracts with cities, municipalities, or private entities
located in Texas, Mississippi, New Mexico and California.  At December 31, 1995,
ECO served 59,342 water service connections and 63,882 wastewater service
connections through O&M contracts. A typical O&M contract tends to average three
to five years in duration and is generally cancelable only upon a specific
breach of the contract by either party. Typical O&M contracts provide for a
specified level of services with additional billings allowed if the owner of the
facilities requires special services. In 1995, four new O&M contracts were
added.

                                       8
<PAGE>
 
  Competition and Future Development

  ECO is operating in an industry undergoing significant and rapid changes.
Competition is based on both lowest cost and technical expertise.  ECO's
competition in the O&M portion of its business includes four significantly
larger companies which provide O&M services on a national basis, as well as
several regional competitors, both smaller and larger than ECO.  In the MUD
portion of the business, competitors include one large national company and at
least five smaller, local companies.

  ECO intends to expand its current base business in Texas, Mississippi, New
Mexico and California.  This expansion will require aggressive sales and
marketing efforts which may affect ECO's liquidity and  results of operations.

ITEM 2.  PROPERTIES

  The Company leases approximately 5,500 square feet of office space for its
Corporate headquarters in West Covina, California.

A.  REGULATED UTILITY OPERATIONS

  The Company's regulated utility operations lease two office buildings for
their headquarters in Covina, California, and Albuquerque, New Mexico,
respectively. In addition, Suburban owns two buildings which house its district
operations, and NMUI owns a warehouse building that houses its field supplies
and equipment.

  SUBURBAN WATER SYSTEMS

  Suburban owns and operates water production and distribution systems
consisting of well pumping plants, booster pumping stations, reservoir storage
facilities, transmission and distribution mains, and service connections to
individual customers.  Suburban also has rights-of-way and easements necessary
to provide its water services.  At December 31, 1995, Suburban owned
approximately 704 miles of transmission and distribution mains, 26 storage
reservoirs with a total capacity of approximately 53 million gallons and 14
wells with a total pumping capacity of approximately 30,000 gallons per minute.
These facilities vary as to age and quality, but each is believed by Suburban to
be in good condition and adequate for current operations.  Suburban has a master
plan which provides for periodic evaluation of the adequacy of system
operations.  In accordance with this master plan, Suburban will continue its
capital expenditure program and construct and replace reservoirs, wells, and
transmission and distribution lines in future years, as needed. Normal
maintenance and construction work on these facilities is performed by employees
of Suburban, and major construction projects are performed by outside
contractors chosen through competitive bidding. Ongoing maintenance and repair
is performed by Suburban and constitutes a significant portion of its expenses
($1,630,000 in 1995).

  Virtually all property of Suburban, other than 11.4 acres of vacant land in La
Puente, California, is subject to the lien of an Indenture of Mortgage and Deed
of Trust dated October 1, 1986 (the "Indenture"), as amended February 7, 1990,
and January 24, 1992, securing Suburban's first mortgage bonds.  The Indenture
contains certain restrictions regarding the disposition of property and includes
various covenants and restrictions common to such types of instruments,
including limitations on the amount of cash dividends which Suburban may pay to
the Company.

                                       9
<PAGE>
 
  NEW MEXICO UTILITIES, INC.

  NMUI owns and operates a water production and distribution system consisting
of well pumping plants, reservoir storage facilities, booster pumping stations,
transmission and distribution mains, and service connections to individual
customers.  At December 31, 1995, NMUI owned approximately 93 miles of
transmission and distribution mains and two storage reservoirs with a total
capacity in excess of five million gallons.  The four wells operated by NMUI
have a total pumping capacity in excess of 7,425 gallons per minute.  In
addition, NMUI owns and operates a sewer collection system consisting of one
lift station and approximately 71 miles of interceptor and collector lines.
These facilities vary as to age, and each is believed by NMUI to be adequate for
current and foreseeable operations.  Normal maintenance and construction work on
these facilities is performed by employees of NMUI or outside contractors.
Maintenance and repair expenses of $143,000 were incurred in 1995.  NMUI also
holds rights-of-way or easements in its service area necessary for its water and
sewer services.

  Virtually all of NMUI's property is subject to the lien of an Indenture of
Mortgage dated February 14, 1992, securing NMUI's first mortgage bonds.  The
bonds are subject to certain restrictions regarding the disposition of such
property, and include various covenants and other restrictions, including
limitations on the amount of cash dividends that NMUI may pay to the Company.

B.  CONTRACT OPERATIONS

    ECO RESOURCES, INC.

  ECO owns 4.3 acres and a 17,000 square foot building that house fleet and
maintenance operations in the Houston, Texas, area.  ECO also owns 10 acres and
a 10,000 square foot building in Austin, Texas that house office, fleet and
maintenance operations.  In addition, ECO owns or leases 298 vehicles, and other
equipment used in daily operations.  ECO leases approximately 34,000 square feet
of office, warehouse and lab space in nine facilities in the Houston, Texas
area; the Rio Grande Valley, Texas area; Mississippi; New Mexico; and
California.

ITEM 3.  LEGAL PROCEEDINGS

  As described previously in the Company's Form 10-K Reports for the years ended
December 31, 1992, 1993, and 1994, its Form 8-K Report filed in January 1994,
and its Form 10-Q Reports for the quarters ended March 31, 1995, June 30, 1995,
and September 30, 1995, Suburban was a defendant in three lawsuits arising from
a chlorine gas leak that occurred in October 1990 at a Suburban water
distribution facility.  In January 1994, Suburban settled with all of the
plaintiffs for aggregate cash payments of approximately $1.5 million. These
settlements included releases of all claims against Suburban.  At the time of
the chlorine gas incident, the Company and Suburban maintained liability
insurance coverage; however, the Company's primary and excess liability
insurance carrier declined to defend or indemnify Suburban on the basis of
applicable exclusions in the policies.  In May 1994, the insurance carrier was
granted a summary judgment dismissing Suburban's action.  Suburban appealed the
summary judgment and its appeal was denied by the court in 1995.  Suburban and
the Company do not intend to pursue this matter any further.

  As described in the Company's 1994 Form 10-K Report and Form 10-Q Reports for
the quarters ended March 31, 1995, June 30, 1995, and September 30, 1995, ECO
was named as a defendant in a lawsuit by certain homeowners and Pulte Home
Corporation of Texas. The plaintiffs allege that in 1989, ECO, as an

                                       10
<PAGE>
 
independent contractor for Municipal Utility District #81 ("MUD #8l") in
Houston, Texas, failed to change the treatment of the water supplied to
plaintiffs after the plaintiffs made MUD #8l and ECO aware of highly corrosive
elements in the water supplied.  On June 14, 1995, the court granted ECO's
motion for summary judgment on all causes of action and granted MUD #8l's motion
for summary judgment on sovereign immunity grounds.   On July 13, 1995,
plaintiffs filed a motion for new trial and a motion to reconsider and to vacate
the court's summary judgments.  A date has not been set to hear the motion.  As
of the date when damages are first alleged to have occurred (1989) and
thereafter, the Company and ECO maintained liability insurance coverage of $20
million.  ECO's primary liability carrier is providing a defense for the primary
cause of action against ECO, but has reserved all rights as to allegations that
ECO knowingly committed intentional acts constituting "deceptive trade
practices" and "negligence."  The Company believes the ultimate resolution of
this matter will not have a material adverse effect on its consolidated
financial condition or results of operations.

  As described in the Company's 1994 Form 10-K Report, and Form 10-Q Reports for
the quarters ended  March 31, 1995, June 30, 1995, and September 30, 1995,
Suburban is a defendant and cross-defendant in two actions filed in  March 1994
and June 1994 in the Superior Court of Los Angeles County and arising out of a
slope slide or failure in 1992 in a hilly, residential development in West
Covina, California.  In addition to Suburban, defendants in the actions include
the owners of the lot above and containing the failed slope, and an engineer and
a contractor who directed and conducted repair work to the slope after a prior
failure in 1978.  Claims raised by the plaintiffs and certain cross-defendants
are described in the Company's 1994 Form 10-K Report, as is the consolidation of
the two cases.  At the initiation of Suburban's defense counsel, one of the
plaintiffs dismissed his action against Suburban in March 1995, and defense
counsel is discussing a similar dismissal with the other plaintiff.  Mediation
was held for both actions on November 6, 1995.  A tentative settlement of
$31,000 was reached as to both actions.  The settlement process is continuing
and the Company expects this settlement to be completed in 1996 with Suburban's
insurance carrier to fund any payment in excess of Suburban's deductible.
Accordingly, the Company believes this matter will not have a material adverse
effect on its consolidated financial condition or results of operations.

  As described in the Company's 1994 Form 10-K Report and Form 10-Q Report for
the quarter ended March 31, 1995, ECO and Southbend Municipal Utility District
("Southbend") were named as defendants in two lawsuits filed in February and
March 1993, in Harris County, Texas, by homeowner customers.  The plaintiffs
alleged that ECO, as an independent contractor for Southbend in Houston, Texas,
failed to adequately test the water delivered to residents to detect
contaminants that would cause harm to persons in the Southbend subdivision.  In
early 1995, the plaintiffs filed motions requesting dismissal of these actions
against ECO.  Such motion was granted without prejudice as to all plaintiffs
during 1995.  As a result, the Company believes these matters will not have a
material adverse effect on its consolidated financial condition or results of
operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  None.

                                       11
<PAGE>
 
ITEM 4A.  EXECUTIVE OFFICERS OF THE REGISTRANT

  The executive officers of the Company are elected each year by the Board of
Directors at its first meeting following the Annual Meeting of Stockholders.
There are no family relationships between any of the executive officers of the
Company, nor are there any agreements or understandings between any such officer
and another person pursuant to which he was elected an officer.  There are no
legal proceedings of the types required to be disclosed pursuant to the
instructions to this item involving any executive officer.  The executive
officers of the Company and its subsidiaries are as follows:

<TABLE>
<CAPTION>
                                       POSITIONS AND OFFICES CURRENTLY HELD
      NAME              AGE                   AND BUSINESS EXPERIENCE                    DATE ELECTED       
      ----              ---          --------------------------------------------        ------------       
<C>                     <C>           <S> 
Anton C. Garnier         55           Chief Executive Officer and President of the                          
                                      Company and Suburban                               November 1968      
                                                                                                            
Peter J. Moerbeek        48           Vice President Finance and CFO                     August 1995        
                                      Director of Suburban and ECO                       October 1995       
                                      Secretary of Company, Suburban and ECO             October 1995       
                                      Previously Executive Vice President                                   
                                       Finance and Operations of Pico Products,                             
                                       Inc. and Pico Macom, Inc.  (1989 - 1995)                             
                                                                                                            
James E. Furman          58           President and Chief Executive Officer of ECO        April 1992        
                                      Director of ECO                                     May 1993          
                                      Previously President of various operating                             
                                       units of Baker-Hughes, Inc.  (1977 - 1992)                           
                                                                                                            
Michael O. Quinn         49           Chief Operating Officer of Suburban                 April 1992        
                                      Director of Suburban                                May 1993          
                                      Previously President of ECO                                           
                                      (October 1985 - April 1992)                                           
                                                                                                            
Robert L. Swartwout      54           President and General Manager of NMUI               March 1992        
                                      Director of NMUI                                    May 1993           
                                      Previously Consulting Associate, Robert
                                       Witter & Associates, Inc.  (1985 - 1992)
</TABLE> 

                                       12
<PAGE>
 
                                    PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

  The information with respect to the market for and number of holders of the
Company's common shares as well as quarterly market and dividend information is
set forth under the caption "Market and Dividend Information" in the Company's
1995 Annual Report to Stockholders and is hereby incorporated by reference. The
number of holders of the Company's common shares was computed based on a count
of record holders as of December 31, 1995.

ITEM 6.  SELECTED FINANCIAL DATA

  The information included under the caption "Selected Financial Data" in the
Company's 1995 Annual Report to Stockholders is hereby incorporated by
reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

  The information included under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in the Company's 1995
Annual Report to Stockholders is hereby incorporated by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  Consolidated balance sheets indicating the financial position of the Company
at December 31, 1995 and 1994, consolidated financial statements reflecting the
results of its operations, and changes in its cash flows for the three-year
period ended December 31, 1995, together with the notes thereto and the report
thereon of KPMG Peat Marwick LLP, independent auditors, as well as selected
quarterly financial information under the caption "Unaudited Quarterly Financial
Information," are contained in the Company's 1995 Annual Report to Stockholders,
and are hereby incorporated by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

  None.

                                       13
<PAGE>
 
                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  Information relating to the directors of the Company is set forth in the
Company's definitive Proxy Statement, dated April 10, 1996, and to be filed with
the Commission, under the caption "Information Regarding the Board of
Directors," and is hereby incorporated by reference.  In addition, information
appearing under the heading "Compliance with Section 16(a) of the Securities
Exchange Act of 1934, As Amended" is in the Company's definitive Proxy
Statement, dated April 10, 1996, and is also hereby incorporated by reference.

ITEM 11.  EXECUTIVE COMPENSATION

  Information relating to executive compensation is contained in the Company's
definitive Proxy Statement, dated April 10, 1996, and to be filed with the
Commission, under the captions "Executive Compensation and Other Information,"
"Information Regarding the Board of Directors," and "Proposal 2: Adoption of a
Non-Employee Director Stock Option Plan," and is hereby incorporated by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  Information with respect to security ownership of certain beneficial owners
and management of the Company's voting securities is set forth in the Company's
definitive Proxy Statement, dated April 10, 1996, and to be filed with the
Commission, under the caption "Beneficial Ownership of the Company's
Securities," and is hereby incorporated by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  Information with respect to certain relationships and related transactions is
set forth in the Company's definitive Proxy Statement, dated April 10, 1996, and
to be filed with the Commission, and is hereby incorporated by reference.

                                       14
<PAGE>
 
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)   The financial statements listed below are incorporated from the
         Company's 1995 Annual Report to Stockholders included as Exhibit 13.1
         to this filing:
            Consolidated Statements of Income for the years ended
              December 31, 1995, 1994 and 1993
            Consolidated Balance Sheets at December 31, 1995 and 1994
            Consolidated Statements of Changes in Common Stockholders'
              Equity for the years ended December 31, 1995, 1994 and 1993
            Consolidated Statements of Cash Flows for the years ended
              December 31, 1995, 1994 and 1993
            Notes to Consolidated Financial Statements
            Independent Auditors' Report

(a)(2)   The supplementary financial statement schedules required to be filed
         with this report are as follows:
                                                  
                                                                          Page
                                                                          ----

            Independent Auditors' Report on Supplementary Note to
              Consolidated Financial Statements and supporting
              schedule................................................      16
 
            Supplementary Note to Consolidated Financial Statements...      17
   
            Schedule II - Valuation and Qualifying Accounts...........      18

         Schedules not listed above are omitted because of the absence of
         conditions under which they are required, or because the information
         required by such omitted schedules is included in the financial
         statements or notes thereto.


(a)(3)   Exhibit Index...............................................   19 - 21

(b)      Reports on Form 8-K

         There were no reports on Form 8-K filed for the three months ended
         December 31, 1995.

                                       15
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT



The Stockholders and Board of Directors
  Southwest Water Company:

Under date of January 23, 1996, we reported on the consolidated balance sheets
of Southwest Water Company and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated statements of income, changes in common
stockholders' equity, and cash flows for each of the years in the three-year
period ended December 31, 1995, as contained in the 1995 annual report to
stockholders.  These consolidated financial statements and our report thereon
are incorporated by reference in the annual report on Form 10-K for the year
1995.  In connection with our audits of the aforementioned consolidated
financial statements, we also have audited the related supplementary note and
financial statement schedule as listed in the accompanying index.  The
supplementary note and financial statement schedule is the responsibility of the
Registrant's management.  Our responsibility is to express an opinion on the
supplementary note and financial statement schedule based on our audits.

In our opinion, such supplementary note and financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole, present fairly, in all material respects, the information set forth
therein.


KPMG Peat Marwick LLP


Los Angeles, California
January 23, 1996

                                       16
<PAGE>
 
                   SOUTHWEST  WATER COMPANY AND SUBSIDIARIES

            SUPPLEMENTARY NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


NOTE 14.  OPERATING REVENUES AND DIRECT OPERATING EXPENSES

Included in operating revenues and direct operating expenses are the following:

<TABLE>
<CAPTION>
                                              1995             1994             1993
                                          -----------      -----------      -----------
<S>                                       <C>              <C>              <C> 
Utility operating revenues                $31,089,000      $30,112,000      $29,304,000
Other operating revenues                   25,718,000       20,820,000       18,914,000
                                          -----------      -----------      -----------
Total operating revenues                  $56,807,000      $50,932,000      $48,218,000
                                          ===========      ===========      ===========
 
Utility direct operating expenses         $18,865,000      $18,687,000      $18,224,000
Other direct operating expenses            24,506,000       20,131,000       17,737,000
                                          -----------      -----------      -----------
Total direct operating expenses           $43,371,000      $38,818,000      $35,961,000
                                          ===========      ===========      ===========
</TABLE>

                                       17
<PAGE>
 
                    SOUTHWEST WATER COMPANY AND SUBSIDIARIES

                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
 
 
                                                 BALANCE       PROVISION     DEDUCTIONS -    BALANCE
                                               AT BEGINNING     CHARGED       ACCOUNTS       AT END
                                                 OF YEAR          TO         WRITTEN OFF       OF
                                                                INCOME                        YEAR
                                               ------------    ----------    -------------  ----------
<S>                                            <C>             <C>           <C>             <C>  
1995

Allowance for doubtful  accounts                 $141,000        $245,000      $(194,000)      $192,000
                                                 ========        ========      =========       ========
 
1994

Allowance for doubtful accounts                  $110,000        $207,000      $(176,000)      $141,000
                                                 ========        ========      =========       ========
 
1993

Allowance for doubtful accounts                  $116,000        $208,000      $(214,000)      $110,000
                                                 ========        ========      =========       ========
 
Other reserves                                   $358,000        $250,000      $(608,000)      $     --
                                                 ========        ========      =========       ========
</TABLE> 

                                       18
<PAGE>
 
                   SOUTHWEST WATER COMPANY AND SUBSIDIARIES

                                 EXHIBIT INDEX

<TABLE> 
<CAPTION> 
 EXHIBIT NO. AND
APPLICABLE SECTION
  OF ITEM 601 OF
 REGULATION S-K
- ------------------
<C>                  <S> 
      2              Agreement and Plan of Merger of Registrant dated May 25,
                     1988 (incorporated by reference to Exhibit 2 to
                     Registrant's Form 10-K Report for the year ended December
                     31, 1988).

      3.1            Registrant's Restated Certificate of Incorporation dated
                     April 4, 1988 (incorporated by reference to Exhibit 3.1 to
                     Registrant's Form 8-B Report filed with the Commission on
                     July 5, 1988).

      3.1B           Certificate of Amendment of Article Fourth of Articles of
                     Incorporation dated March 30, 1995 (incorporated by
                     reference to Exhibit 3.1B to Registrant's Form 10-Q Report
                     for the quarter ended March 31, 1995).

      3.2            Registrant's Bylaws as amended April 4, 1988 (incorporated
                     by reference to Exhibit 3.2 to Registrant's Form 8-B Report
                     filed with the Commission on July 5, 1988).

      3.2A           Amendment to Registrant's Bylaws dated March 15, 1991
                     (incorporated by reference to Exhibit 3.2A to Registrant's
                     Form 10-K Report for the year ended December 31, 1990).

      3.2B           Amendment to Registrant's Bylaws dated June 27, 1995
                     (incorporated by reference to Exhibit 3.2A to Registrant's
                     Form 10-Q Report for the quarter ended June 30, 1995).

      4.1            Indenture dated as of August 15, 1975, between Registrant
                     and Bank of America, formerly Security Pacific National
                     Bank (incorporated by reference to Exhibit 6(g) to
                     Registrant's Form S-14 Registration Statement filed with
                     the Commission on June 19, 1975).

      4.2            Indenture of Mortgage and Deed of Trust dated October 1,
                     1986, between Suburban Water Systems and Bank of America,
                     formerly Security Pacific National Bank (incorporated by
                     reference to Exhibit 4.3 to Registrant's Form 10-K Report
                     for the year ended December 31, 1986).

      4.2A           First Amendment and Supplement to Indenture of Mortgage and
                     Deed of Trust between Suburban Water Systems and Bank of
                     America, formerly Security Pacific National Bank, dated
                     February 7, 1990 (incorporated by reference to Exhibit 4.2A
                     to Registrant's Form 10-K Report for the year ended
                     December 31, 1989).

      4.2B           Second Amendment and Supplement to Indenture of Mortgage
                     and Deed of Trust between Suburban Water Systems and Bank
                     of America, formerly Security Pacific National Bank, dated
                     January 24, 1992 (incorporated by reference to Exhibit 4.2B
                     to Registrant's Form 10-K Report for the year ended
                     December 31, 1991).

      4.3            Bond Purchase Agreement dated October 1, 1986, for Suburban
                     Water Systems (incorporated by reference to Exhibit 4.4 to
                     Registrant's Form 10-K Report for the year ended December
                     31, 1986).
</TABLE> 
                                       19
<PAGE>

<TABLE> 
<CAPTION> 
 EXHIBIT NO. AND
APPLICABLE SECTION
  OF ITEM 601 OF
 REGULATION S-K
- ------------------
<C>                  <S> 
      4.3A           Bond Purchase Agreement dated February 20, 1992, for
                     Suburban Water Systems (incorporated by reference to
                     Exhibit 4.3A to Registrant's Form 10-K Report for the year
                     ended December 31, 1991).

      4.4            Indenture of Mortgage dated February 14, 1992, between New
                     Mexico Utilities, Inc., and Sunwest Bank of Albuquerque
                     (incorporated by reference to Exhibit 4.4 to Registrant's
                     Form 10-K Report for the year ended December 31, 1991).

      4.5            Bond Purchase Agreement dated March 12, 1992, for New
                     Mexico Utilities, Inc. (incorporated by reference to
                     Exhibit 4.5 to Registrant's Form 10-K Report for the year
                     ended December 31, 1991).
 
      4.6            Article Fourth of the Restated Certificate of Incorporation
                     of the Registrant as to the rights, preferences, privileges
                     and restrictions of all classes of stock (incorporated by
                     reference to Exhibit 3.1 to Registrant's Form 8-B Report
                     filed with the Commission on July 5, 1988.)

      10.1           Thirteenth Amendment to the Utility Employees' Retirement
                     Plan dated December 31, 1989 (incorporated by reference to
                     Exhibit 10.16 to Registrant's Form 10-K Report for the year
                     ended December 31, 1990).

      10.2           Amended and Restated Employee Qualified Stock Purchase Plan
                     dated November 11, 1991 (incorporated by reference to
                     Exhibit 10.7 to Registrant's Form 10-Q Report for the
                     quarter ended September 30, 1991).

      10.3           Dividend Reinvestment and Stock Purchase Plan dated
                     December 1, 1992 (incorporated by reference to Registrant's
                     Form S-3 Registration Statement filed with the Commission
                     on December 1, 1992).

      10.4           Line of Credit Agreement dated December 2, 1992, between
                     Registrant and Wells Fargo Bank (incorporated by reference
                     to Exhibit 10.6 to Registrant's Form 10-K Report for the
                     year ended December 31, 1992).

      10.4A          First Amendment to Credit Agreement dated December 1, 1993,
                     between Registrant and Wells Fargo Bank (incorporated by
                     reference to Exhibit 10.12 to Registrant's Form 10-K Report
                     for the year ended December 31, 1993).

      10.4B          Second Amendment to Credit Agreement dated December 1,
                     1994, between Registrant and Wells Fargo Bank (incorporated
                     by reference to Exhibit 10.4B to Registrant's Form 10-K
                     Report for the year ended December 31, 1994).

      10.4C          Third Amendment to Credit Agreement dated December 1, 1995,
                     between Registrant and Wells Fargo Bank, filed herewith.

      10.5           Line of Credit Agreement dated December 2, 1992, between
                     Registrant and First Interstate Bank of California
                     (incorporated by reference to Exhibit 10.7 to Registrant's
                     Form 10-K Report for the year ended December 31, 1992).

      10.5A          First Amendment to Credit Agreement and Promissory Note
                     dated July 29, 1993, between Registrant and First
                     Interstate Bank (incorporated by reference to Exhibit 10.10
                     to Registrant's Form 10-K Report for the year ended
                     December 31, 1993).
</TABLE> 
                                       20
<PAGE>
 
<TABLE> 
<CAPTION> 
 EXHIBIT NO. AND
APPLICABLE SECTION
  OF ITEM 601 OF
 REGULATION S-K
- ------------------
<C>                  <S> 
      10.5B          Second Amendment to Credit Agreement and Promissory Note
                     dated June 24, 1994, between Registrant and First
                     Interstate Bank (incorporated by reference to Exhibit 10.16
                     to Registrant's Form 10-Q Report for the quarter ended June
                     30, 1994).

      10.5C          Third Amendment to Credit Agreement and Promissory Note
                     dated June 30, 1995, between Registrant and First
                     Interstate Bank (incorporated by reference to Exhibit 10.5C
                     to Registrant's Form 10-Q Report for the quarter ended June
                     30, 1995).

      10.6           Amended and Restated Stock Option and Restricted Stock Plan
                     dated November 11, 1991, and First Amendment to the Amended
                     and Restated Stock Option and Restricted Stock Plan dated
                     March 21, 1993 (incorporated by reference to Registrant's
                     Form S-8 Registration Statement filed with the Commission
                     on December 21, 1993).
 
      10.7           Stock Purchase Agreement and First Amendment to Stock
                     Purchase Agreement dated August 13, 1993, between ECO
                     Resources, Inc., and Robert E. Hebert (incorporated by
                     reference to Exhibit 10.11 to Registrant's Form 10-K Report
                     for the year ended December 31, 1993).

      10.8           Utility Employees' 401(k) Plan dated January 7, 1994
                     (incorporated by reference to Exhibit 10.13 to Registrant's
                     Form 10-K Report for the year ended December 31, 1993).

      10.8A          Amendment One to Utility Employees' 401(k) Plan
                     (incorporated by reference to Exhibit 10.8A to Registrant's
                     Form 10-K Report for the year ended December 31, 1994).

      10.9           Comprehensive Amendment to the Profit-Sharing 401(k) Plan
                     for the Southwest Water Company's Related Companies dated
                     March 10, 1994 (incorporated by reference to Exhibit 10.14
                     to Registrant's Form 10-K Report for the year ended
                     December 31, 1993).

      10.9A          Amendment One to the Profit Sharing 401(k) Plan for the
                     Southwest Water Company's Related Companies (incorporated
                     by reference to Exhibit 10.9A to Registrant's Form 10-K
                     Report for the year ended December 31, 1994).

      10.10          Line of Credit Agreement dated January 25, 1995, between
                     New Mexico Utilities, Inc. and Sunwest Bank of Albuquerque
                     (incorporated by reference to Exhibit 10.10 to Registrant's
                     Form 10-K Report for the year ended December 31, 1994).

      10.11          Form of Severance Compensation Agreement between Registrant
                     and certain executive officers approved by the Compensation
                     Committee of the Board of Directors on February 21, 1995
                     (incorporated by reference to Exhibit 10.11 to Registrant's
                     Form 10-Q Report for the quarter ended March 31, 1995).

      13.1           Portions of Registrant's Annual Report to Stockholders for
                     the year ended December 31, 1995.

      21.1           Listing of Registrant's subsidiaries.

      23.1           Consent of KPMG Peat Marwick LLP.

      27             Financial Data Schedule.
</TABLE> 

                                       21
<PAGE>
 
                    SOUTHWEST WATER COMPANY AND SUBSIDIARIES
                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

SOUTHWEST WATER COMPANY


By:   /s/ ANTON C. GARNIER
      --------------------
        Anton C. Garnier
        President and Chief Executive Officer
        (Principal Executive Officer)
        March 27, 1996


By:   /s/ PETER J. MOERBEEK
      ---------------------
       Peter J. Moerbeek
       Vice President Finance and Chief Financial Officer
       (Principal Financial and Accounting Officer)
       March 27, 1996

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

/s/ H. FREDERICK CHRISTIE                   /s/ DONOVAN D. HUENNEKENS
- -------------------------                   -------------------------
H. Frederick Christie                       Donovan D. Huennekens
Director                                    Director
March 27, 1996                              March 27, 1996


/s/ MICHAEL J. FASMAN                       /s/ RICHARD KELTON
- ---------------------                       ------------------
Michael J. Fasman                           Richard Kelton
Director                                    Director
March 27, 1996                              March 27, 1996


/s/ ANTON C. GARNIER                        /s/ RICHARD NEWMAN
- --------------------                        ------------------
Anton C. Garnier                            Richard Newman
Director                                    Director
March 27, 1996                              March 27, 1996


/s/ MONROE HARRIS
- -----------------
Monroe Harris
Director
March 27, 1996

                                       22

<PAGE>
 
                                 EXHIBIT 10.4C

                      THIRD AMENDMENT TO CREDIT AGREEMENT

    THIS THIRD AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is entered
     into as of December 1, 1995, by and between SOUTHWEST WATER COMPANY,
           a Delaware corprotion ("Borrower"), and WELLS FARGO BANK,
                        NATIONAL ASSOCIATION ("Bank").

                                    RECITALS
                                    --------

     WHEREAS, Borrower is currently indebted to Bank pursuant to the terms and
conditions of that certain Credit Agreement between Borrower and Bank dated as
of December 2, 1992, as amended December 1, 1993 and December 1, 1994 ("Credit
Agreement").

     WHEREAS, Bank and Borrower have agreed to certain changes in the terms and
conditions set forth in the Credit Agreement and have agreed to amend the Credit
Agreement to reflect said changes.

     NOW, THEREFORE, for valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the parties hereto agree that the Credit
Agreement shall be amended as follows:

     1.  Section 1.1.(a) is hereby amended (a) by deleting "December 1, 1995" as
the last day on which Bank will make advances under the Line of Credit, and by
substituting for said date "December 1, 1996," and (b) by deleting "Five Million
Dollars ($5,000,000.00)" as the maximum principal amount available under the
Line of Credit, and by substituting for said amount "Six Million Dollars
($6,000,000.00)," with such changes to be effective upon the execution and
delivery to Bank of a promissory note substantially in the form of Exhibit A
attached hereto (which promissory note shall replace and be deemed the Line of
Credit Note defined in and made pursuant to the Credit Agreement) and all other
contracts, instruments and documents required by Bank to evidence such change.

     2.  Section 1.1.(b) second paragraph is hereby deleted in its entirety,
without substitution.

     3.  Section 1.2.(c) is hereby deleted in its entirety, and the following
substituted therefor:

          "(c)  Commitment Fee.  Borrower shall pay to Bank a non-refundable fee
                --------------                                                  
          for the Line of Credit equal to one percent (1%) per annum of the
          daily unused balance of the Line of

<PAGE>
 
          Credit, calculated on a calendar quarter basis, which fee shall be due
          and debited to Borrower's account not later than ten days after
          billing is sent by Bank."

     4.   Section 2.5. is hereby deleted in its entirety, and the following
substituted therefor:

          "SECTION 2.5.  CORRECTNESS OF FINANCIAL STATEMENT.  The financial
          statement of Borrower dated September 30, 1995, a true copy of which
          has been delivered by Borrower to Bank prior to the date hereof, (a)
          is complete and correct and presents fairly the financial condition of
          Borrower, (b) discloses all liabilities of Borrower that are required
          to be reflected or reserved against under generally accepted
          accounting principles, whether liquidated or unliquidated, fixed or
          contingent, and (c) has been prepared in accordance with generally
          accepted accounting principles consistently applied.  Since the date
          of such financial statement there has been no material adverse change
          in the financial condition of Borrower, nor has Borrower mortgaged,
          pledged, granted a security interest in or otherwise encumbered any of
          its assets or properties except in favor of Bank or as otherwise
          permitted by Bank in writing."

     5.   Section 4.9.(a) and (b) are hereby deleted in their entirety, and the
following substituted therefor:

          "(a)  Tangible Net Worth (defined as the aggregate of total
          stockholders' equity less  the aggregate of any treasury stock, any
          intangible assets and any obligations due from stockholders, employees
          and/or affiliates) not at any time less than $25,500,000.00.

          (b) Ratio of Total Debt (defined as "Consolidated Liabilities": At any
                                               ------------------------         
          date of determination, the total liabilities of the Borrower and its
          Subsidiaries on a consolidated basis determined in accordance with
          GAAP (including, without limitation, (1) any balance sheet liability
          with respect to a Pension Plan recognized pursuant to Financial
          Accounting Standards Board Statements 87 or 88 and (2) any withdrawal
          liability under Section 4201 of ERISA with respect to a withdrawal
          from a Multiemployer Plan, as such liability may be set forth in a
          notice of withdrawal liability under Section 4219 (and as adjusted
          from time to time subsequent to the date of such notice), excluding,
                                                                    --------- 
          however, deferred taxes and contributions in aid of construction and
          -------                                                             
          Unamortized Investment Tax Credit) to Tangible Net Worth (as defined
          above) not at any time less than 2.25 to 1.0."

     6.   Section 5.8. is hereby deleted in its entirety, and the following
substituted therefor:

          "SECTION 5.8.  OTHER INDEBTEDNESS FOR BORROWINGS.  Create, incur,
          assume or permit to exist, or permit any Subsidiary to create, incur,
          assume or permit to

                                      -2-
<PAGE>
 
          exist, any indebtedness or liabilities resulting from borrowings,
          loans or advances, whether matured or unmatured, liquidated or
          unliquidated, joint or several, secured or unsecured, except for (a)
          the liabilities of Borrower to Bank hereunder, (b) liabilities of
          Borrower existing as of, and disclosed to Bank prior to the date of
          this Agreement, (c) additional indebtedness for unsecured borrowings
          which do not exceed $15,000,000.00 in the aggregate at any time for
          Suburban Water Systems and New Mexico Utilities, Inc. (d) secured
          indebtedness for purchase money financing of equipment which is
          permitted under Section 5.5. and (e) Lines of Credit not to exceed an
          aggregate of $16,000,000.00."

     7.   Except as specifically provided herein, all terms and conditions of
the Credit Agreement remain in full force and effect, without waiver or
modification.  All terms defined in the Credit Agreement shall have the same
meaning when used in this Amendment.  This Amendment and the Credit Agreement
shall be read together, as one document.

     8.   Borrower hereby remakes all representations and warranties contained
in the Credit Agreement and reaffirms all covenants set forth therein.  Borrower
further certifies that as of the date of this Amendment there exists no Event of
Default as defined in the Credit Agreement, nor any condition, act or event
which with the giving of notice or the passage of time or both would constitute
any such Event of Default.

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the day and year first written above.


                                            WELLS FARGO BANK,
SOUTHWEST WATER COMPANY                     NATIONAL ASSOCIATION


By /s/ Anton C. Garnier                     By /s/ Catherine M. Wallace
Title: President                                   Vice President


By /s/ Peter J. Moerbeek
Title: Vice President Finance
       Chief Financial Officer

                                      -3-

<PAGE>
 
Southwest Water Company and Subsidiaries                           EXHIBIT 13.1

selected financial data

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                            Years Ended December 31,

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                       (Not covered by Independent Auditors' Report)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                      1995              1994             1993              1992             1991
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>               <C>               <C>              <C>              <C>        
Summary Of Operations

Operating revenues                                $ 56,807,000      $ 50,932,000      $48,218,000      $ 44,482,000     $38,802,000
Operating income                                  $  4,432,000      $  3,849,000      $ 3,421,000      $  5,305,000     $   996,000
Gain on condemnation and sale of land             $     84,000      $         --      $    67,000      $         --     $   274,000
Litigation settlements                            $         --      $         --      $(1,437,000)     $         --     $        --
Gain on settlement of estate with
   related party                                  $         --      $         --      $        --      $         --     $   450,000
Net income                                        $  1,439,000      $  1,057,000      $   127,000      $  2,300,000     $   206,000
Net income available for common shares            $  1,412,000      $  1,029,000      $    99,000      $  2,271,000     $   176,000
- -----------------------------------------------------------------------------------------------------------------------------------
Common Share Data(1)

Primary earnings per share                        $        .55      $        .41      $       .04      $        .93     $       .07
Fully diluted earnings per share                  $        .55      $        .40      $       .04      $        .91     $       .07
Cash dividends per share                          $        .38      $        .38      $       .63      $        .88     $       .87
Weighted-average outstanding shares
   and equivalent shares:
      Primary                                        2,561,000         2,524,000        2,490,000         2,448,000       2,414,000
      Fully diluted                                  2,562,000         2,581,000        2,490,000         2,515,000       2,414,000
- -----------------------------------------------------------------------------------------------------------------------------------
Statistical Data

Working capital (deficit)                         $ (7,266,000)     $ (1,951,000)     $ 1,161,000      $  6,765,000     $(1,549,000)

Capital additions                                 $ 11,866,000      $  8,684,000      $ 7,133,000      $  4,914,000     $ 4,485,000
Property, plant and equipment, net                $ 80,267,000      $ 72,136,000      $67,076,000      $ 63,506,000     $61,574,000
Total assets                                      $ 97,456,000      $ 86,834,000      $85,848,000      $ 83,672,000     $75,924,000
Long-term debt                                    $ 19,600,000      $ 20,500,000      $21,550,000      $ 22,455,000     $13,375,000
Stockholders' equity                              $ 29,246,000      $ 28,532,000      $28,176,000      $ 29,153,000     $28,558,000
Return on average common equity                           5.0%              3.7%              .4%              8.0%             .6%
Number of customers                                    194,800           174,500          171,600           161,100         167,300
====================================================================================================================================

</TABLE>
(1)  Primary and fully diluted earnings per share,  cash dividends per share and
     weighted-average  outstanding  shares  have been  restated  to reflect a 5%
     stock dividend on January 2, 1996.

8
<PAGE>
 
Southwest Water Company and Subsidiaries

management's discussion and analysis of
financial condition and results of operations

liquidity and capital resources

Liquidity and capital resources of Southwest Water Company (the Company) are
influenced primarily by construction expenditures at Suburban Water Systems
(Suburban) for the replacement and renovation of existing water utility
facilities and by construction expenditures for new water and wastewater utility
facilities at New Mexico Utilities, Inc. (NMUI). To a lesser extent, liquidity
is influenced by the Company's continuing investment in ECO Resources, Inc.
(ECO).

At December 31, 1995, the Company had cash and cash equivalent balances totaling
approximately $784,000 and unused lines of credit from three commercial banks of
$6,325,000. During 1995, the Company increased its lines of credit capacity by
$4,000,000 to a total of $14,500,000, and borrowed a net $5,725,000 on its lines
of credit primarily to meet construction requirements. Additional short-term
borrowing is anticipated during 1996 to meet construction requirements. The
three lines of credit expire at various dates in 1996, and the Company
anticipates renewing these lines in the normal course of business.

Accounts receivable of the Company increased by $1,764,000 in 1995, primarily
due to higher operating revenues at ECO. In addition, accounts payable increased
by $1,084,000, which reflects higher operating cost levels at ECO, as well as
ongoing construction projects at Suburban and NMUI.

The Company's additions to property, plant and equipment were $11,866,000 during
1995, representing an increase of $3,182,000 over the same period in 1994. This
increase relates primarily to utility plant additions at NMUI due to increased
residential and commercial construction in NMUI's service area. Of the total
additions, $2,395,000 was received by the Company's utilities through developer
contributions in aid of construction. The Company anticipates continuing its
construction programs at the current level during the next year.

The Company has initiated negotiations with investment bankers and anticipates
obtaining long-term financing during 1996. Proceeds from this financing would be
used to repay short-term debt and fund ongoing construction requirements. The
Company has remaining borrowing capacity under its First Mortgage Bond
Indentures of $26,592,000. The amount of additional borrowings available to the
Company under the indentures and lines of credit is limited by certain financial
covenants that restrict additional borrowings at December 31, 1995 to a maximum
of $13,323,000.

The amount and timing of future long-term financings will depend on various
factors including the timeliness and adequacy of rate increases, the
availability of capital, and the Company's ability to meet interest and fixed
charge coverage requirements. Regulatory approval is required for any long-term
financing agreement. If the Company were unable to renew its existing lines of
credit or obtain additional long-term financing, capital spending would be
reduced or delayed until new financing arrangements were secured.

regulatory affairs and inflation

The rates and operations of the Company's utilities are regulated by the
California Public Utilities Commission (CPUC) and the New Mexico Public Utility
Commission (NMPUC). The rates are intended to provide a reasonable return on
common equity. The Company's expected future construction expenditures and
increased direct operating expenses will require periodic requests for rate
increases.

                                                                               9
<PAGE>
 
Southwest Water Company and Subsidiaries

management's discussion and analysis of
financial condition and results of operations

In January 1996, Suburban and the CPUC staff negotiated a proposed rate increase
of 4.25% ($1.1 million), effective in the second quarter of 1996, with two
additional increases for inflation in 1997 and 1998. Upon final CPUC approval,
Suburban would be authorized to earn a 10% return on common equity. In December
1995, NMUI was granted an 8% general sewer rate increase by the NMPUC, effective
January 1996, which will result in additional annual revenues of $124,000.
Effective January 1, 1995, the CPUC granted Suburban a step rate increase for
its Whittier/La Mirada District customers, yielding additional authorized annual
revenues of $286,000.

From 1989 through 1995, Suburban recorded pretax gains on five land transactions
which aggregated $1,900,000. In 1994, the CPUC ruled on the 1989 sale and
allowed Suburban to retain $210,000 in income, in accordance with CPUC
accounting regulations, as opposed to distributing it to ratepayers in the form
of water rate reductions. The Water Utility Infrastructure Improvement Act of
1995 was passed by the California Assembly and Senate and signed by the governor
on August 10, 1995. This law provides that water utilities selling real property
that is no longer necessary or useful may invest the net proceeds in utility
plant. Any net proceeds (and the interest thereon) not invested in an eight-year
period shall be allocated to ratepayers. While Suburban's remaining transactions
from the 1989-1995 period are subject to CPUC review, the proceeds were invested
in utility plant, and, therefore, management believes these gains should not
affect water rates. No regulatory liability has been recorded in the
accompanying consolidated financial statements.

The California legislature has held hearings discussing the CPUC's organization
and operation. Among other options, the CPUC has proposed consideration of
performance-based ratemaking, which provides incentives for utilities to operate
more efficiently and improve productivity, and is intended to reduce regulatory
burden and promote efficiency among utilities. Both ratepayers and stockholders
would likely benefit from improved productivity as applications for rate case
increases would be conducted less frequently.

Legislative and CPUC developments are closely monitored by the Company and by
the various water industry associations in which the Company actively
participates. Whether such legislative or CPUC developments will be enacted, or,
if enacted, what the terms of such developments would be, is not known by the
Company. Therefore, management cannot predict the impact of final legislative or
CPUC developments on the Company's financial condition or results of operations.

The operations of ECO are not regulated. ECO's long-term water and wastewater
service contracts typically include annual inflation adjustments. Most contracts
with municipal utility districts are short-term contracts and do not generally
include inflation adjustments.

environmental affairs

The Company's operations are subject to water and wastewater pollution
prevention standards and water and wastewater quality regulations of the United
States Environmental Protection Agency (EPA) and various state regulatory
agencies. The EPA and state regulatory agencies continue to promulgate new
regulations mandated by the Federal Water Pollution Control Act, the Safe
Drinking Water Act, and the Resource Conservation and Recovery Act. To date, the
Company has not experienced any material adverse effects upon its operations
resulting from compliance with governmental regulations. Costs associated with
the testing of the Company's water supplies have, however, increased and are
expected to increase further as the regulatory agencies adopt additional
monitoring requirements. The Company believes that future incremental costs of
complying with governmental regulations, including capital expenditures, if any,
will be recoverable through increased rates and contract operations revenues.

10
<PAGE>
 
results of operations

Year Ended December 31, 1995,
Versus Year Ended December 31, 1994

Fully diluted earnings per common share (adjusted for the 5% stock dividend on
January 2, 1996) were $.55 in 1995 compared to $.40 in 1994. Results for 1995
include a net gain of $50,000, or $.02 per fully diluted share, from the sale of
surplus land.

Operating income increased $583,000, and, as a percentage of operating revenues,
was 8% in 1995 and 1994. Utility operating income increased $484,000, due
primarily to a significant increase in NMUI's customer base. ECO experienced a
decreased operating loss of $236,000, due primarily to improved gross profit
margins on billable and project services and operating profits recorded on new
contracts. Parent company expenses increased $137,000, primarily due to higher
consulting and outside services expenses.

Operating revenues increased $5,875,000 or 12%. Water utility operating revenues
increased $978,000. Water consumption by Suburban customers decreased slightly,
resulting in decreased revenues of $79,000. This decrease was offset by the
benefits of a step rate increase which resulted in additional revenues of
$328,000. NMUI added 624 new water customers in 1995, which resulted in a 19%
increase in water consumption, representing an increase in water revenues of
$350,000. Higher sewer collection volume at NMUI led to an increase in revenues
of $379,000. ECO's revenues increased $4,897,000, primarily as a result of
revenues from new contracts and increased billable work in Texas.

Direct operating expenses increased $4,553,000 or 12%. As a percentage of
operating revenues, these expenses were 76% in 1995 and 1994. Water utility
direct operating expenses increased $178,000. NMUI recorded higher sewer
collection expenses, primarily related to the increase in sewer collection
volume. ECO's direct operating expenses increased $4,375,000, resulting
primarily from the addition of new contracts in Texas, New Mexico and
California, and higher expenses associated with increased billable work in
Texas.

Selling, general and administrative expenses increased $739,000. As a percentage
of operating revenues, these expenses remained constant at 16% in 1995 and 1994.
Water utility general and administrative expenses increased $316,000, primarily
due to higher payroll and associated payroll benefits. ECO's selling, general
and administrative expenses increased $286,000, primarily due to expanded sales
and marketing activity. As discussed above, general and administrative expenses
of the parent company increased $137,000.

Year Ended December 31, 1994,
Versus Year Ended December 31, 1993

Fully diluted earnings per common share (adjusted for the 5% stock dividend on
January 2, 1996) were $.40 in 1994 compared to $.04 in 1993. Results for 1993
include nonrecurring, pretax charges of $2,259,000, or $.54 per fully diluted
share, resulting from settlement and defense costs of litigation associated with
a 1990 chlorine gas leak, and $250,000, or $.06 per fully diluted share, related
to a loss on the liquidation of certain collateral associated with a note
receivable from a former subsidiary.

                                                                              11
<PAGE>
 
Southwest Water Company and Subsidiaries

management's discussion and analysis of
financial condition and results of operations

Operating income increased $428,000 in 1994, and, as a percentage of operating
revenues, increased from 7% in 1993 to 8% in 1994. Water utility operating
income increased $1,162,000 due to decreased expenses related to litigation
defense costs. Additionally, NMUI experienced an increase in the number of water
and sewer customers. ECO experienced an increased operating loss due to higher
contract operating costs, lower gross profit margins on Texas contracts, and
expanded sales and marketing expenses.

Operating revenues increased $2,714,000 or 6%. Water utility operating revenues
increased by $808,000. A moderate increase of water consumption by Suburban
customers resulted in increased revenues of $642,000. Suburban also experienced
the effects of two step rate increases and one offset rate reduction, resulting
in a net $315,000 decrease in revenues. Higher sewer collection volume at NMUI,
as well as a 6% increase in customer water consumption related to new customers,
led to an increase in revenues of $481,000. ECO's revenues increased $1,906,000,
primarily as the result of a greater volume of billable service revenue,
including approximately $1,000,000 of revenues for amounts billed to customers
for the purchase of materials used at the customers' facilities.

Direct operating expenses increased $2,857,000 or 8%. As a percentage of
operating revenues, these expenses increased from 75% in 1993 to 76% in 1994.
Water utility direct operating expenses increased $463,000. NMUI recorded higher
sewer collection expenses related directly to the corresponding increase in
volume. Additionally, increases in payroll and associated benefits, water
treatment and lab services, and depreciation were incurred at Suburban and NMUI.
ECO's direct operating expenses increased $2,394,000, resulting primarily from a
greater volume of billable service revenues and direct purchase of materials.
Payroll and associated benefits increased in anticipation of revenue growth in
Texas. In addition, new contracts entered into in 1994 earned lower gross profit
margins than similar contracts in 1993 due to competitive pressures and contract
start-up costs.

Selling, general and administrative expenses decreased $571,000 or 6%. As a
percentage of operating revenues, these expenses decreased from 18% in 1993 to
16% in 1994. Water utility general and administrative expenses decreased
$817,000, due primarily to decreases in litigation defense expenses of $695,000.
ECO's selling, general and administrative expenses increased $264,000 due to
expanded sales and marketing activity in Texas and California. As mentioned
above, the parent company recorded a $250,000 loss in 1993 on the liquidation of
certain collateral associated with a note receivable. In 1994 no similar loss
was recorded; however, higher payroll, legal and insurance expenses were
incurred.

12
<PAGE>
 
Southwest Water Company and Subsidiaries

consolidated statements of income

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                    For the Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                 1995                    1994                   1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                     <C>                   <C>       
Operating Revenues                                                       $ 56,807,000            $ 50,932,000           $48,218,000
Operating Expenses:
Direct operating expenses                                                  43,371,000              38,818,000            35,961,000
Selling, general and administrative                                         9,004,000               8,265,000             8,836,000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                           52,375,000              47,083,000            44,797,000

Operating Income                                                            4,432,000               3,849,000             3,421,000
Other Income (Expense):
Interest expense                                                           (2,308,000)             (2,220,000)           (2,111,000)

Interest income                                                                76,000                  81,000               182,000
Gain on sale of land (Note 13)                                                 84,000                      --                67,000
Litigation settlements (Note 12)                                                   --                      --            (1,437,000)

Other                                                                          76,000                  62,000                 5,000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                           (2,072,000)             (2,077,000)           (3,294,000)

Income Before Income Taxes                                                  2,360,000               1,772,000               127,000
Provision for income taxes (Note 7)                                           921,000                 715,000                    --
- -----------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                  1,439,000               1,057,000               127,000
Dividends on Preferred Shares (Note 9)                                         27,000                  28,000                28,000
                                                                         ------------            ------------           -----------
Net Income Available for Common Shares                                   $  1,412,000            $  1,029,000           $    99,000
- -------------------------------------------------------------------------==========================================================
Earnings per Common Share (Notes 8 and 9):
Primary                                                                  $        .55            $        .41           $       .04
- -----------------------------------------------------------------------------------------------------------------------------------
Fully diluted                                                            $        .55            $        .40           $       .04
- -----------------------------------------------------------------------------------------------------------------------------------
Cash Dividends per Common Share (Note 9)                                 $        .38            $        .38           $       .63
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted-Average Outstanding Common
   and Common Equivalent Shares (Notes 8 and 9):
Primary                                                                     2,561,000               2,524,000              2,490,000
- ------------------------------------------------------------------------------------------------------------------------------------

Fully diluted                                                               2,562,000               2,581,000              2,490,000
- -------------------------------------------------------------------------===========================================================

</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              13
<PAGE>
 
Southwest Water Company and Subsidiaries

consolidated balance sheets

<TABLE>
<CAPTION>
                                                                                                                        December 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                         1995                   1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>              <C>      
assets                                                                                                          
                                                                                                                
Current Assets:                                                                                                 
Cash and cash equivalents                                                                       $     784,000        $    828,000
Customers' accounts receivable                                                                      7,785,000           6,021,000
Other current assets                                                                                2,528,000           2,011,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   11,097,000           8,860,000
Property, Plant and Equipment:                                                                                  
Utility property, plant and equipment-- at cost (Note 3)                                          106,280,000          96,179,000
Contract operations property, plant and equipment-- at cost                                         6,273,000           5,923,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  112,553,000         102,102,000
Less accumulated depreciation and amortization                                                     32,286,000          29,966,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   80,267,000          72,136,000
                                                                                                                
Other Assets                                                                                        6,092,000           5,838,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                $  97,456,000        $ 86,834,000
- ------------------------------------------------------------------------------------------------=================================
liabilities and stockholders' equity                                                                            
                                                                                                                
Current Liabilities:                                                                                            
Current portion of long-term debt and bank notes payable (Notes 4 and 6)                        $   9,075,000        $  3,491,000
Accounts payable                                                                                    2,269,000           1,185,000
Other current liabilities (Note 5)                                                                  7,019,000           6,135,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   18,363,000          10,811,000
Other Liabilities and Deferred Credits:                                                                         
Long-term debt (Note 6)                                                                            19,600,000          20,500,000
Advances for construction                                                                           8,200,000           8,804,000
Contributions in aid of construction                                                               16,380,000          12,282,000
Deferred income taxes (Note 7)                                                                      3,238,000           3,260,000
Other liabilities and deferred credits                                                              2,429,000           2,645,000
=================================================================================================================================
Total Liabilities and Deferred Credits                                                             68,210,000          58,302,000
                                                                                                                
Commitments and Contingencies (Note 13)                                                                         
                                                                                                                
Stockholders' Equity (Notes 8, 9 and 10):                                                                       
Cumulative preferred stock                                                                            519,000             530,000
Common stock                                                                                           26,000              24,000
Paid-in capital                                                                                    18,715,000          17,241,000
Retained earnings                                                                                  10,045,000          10,820,000
Unamortized value of restricted stock issued                                                          (59,000)            (83,000)
- ---------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                                         29,246,000          28,532,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                $  97,456,000        $ 86,834,000
- ------------------------------------------------------------------------------------------------=================================
</TABLE>

See accompanying notes to consolidated financial statements.

14
<PAGE>
 
Southwest Water Company and Subsidiaries

consolidated statements of changes in common stockholders' equity

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                               For the Years Ended December 31, 1993, 1994 and 1995
- ------------------------------------------------------------------------------------------------------------------------------------

                                                               Common Stock
                                                     -------------------------------
                                                        Number                                        Paid-in               Retained
                                                     of Shares                 Amount                 Capital               Earnings

- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>                       <C>                 <C>                   <C>       
Balance at December 31, 1992                         2,349,000               $ 23,000            $ 16,502,000          $ 12,228,000

Dividend reinvestment and
   employee stock purchase plans                        31,000                  1,000                 474,000
Conversion of $5,000 face amount of 91/2%
   convertible subordinated debentures                   2,000                                          5,000
Net income                                                                                                                  127,000
Cash dividends declared                                                                                                  (1,602,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993                         2,382,000                 24,000              16,981,000            10,753,000

Dividend reinvestment and
   employee stock purchase plans                        30,000                                        279,000
Conversion of $9,000 face amount of 91/2%
   convertible subordinated debentures                   4,000                                          9,000
Restricted stock cancellation                           (2,000)                                       (28,000)
Net income                                                                                                                1,057,000
Cash dividends declared                                                                                                    (990,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994                         2,414,000                 24,000              17,241,000            10,820,000

Dividend reinvestment and
   employee stock purchase plans                        27,000                  1,000                 234,000
Conversion of $30,000 face amount of 91/2%
   convertible subordinated debentures                  12,000                                         30,000
5% stock dividend                                      123,000                  1,000               1,210,000            (1,211,000)

Net income                                                                                                                1,439,000
Cash dividends declared                                                                                                  (1,003,000)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                         2,576,000               $ 26,000            $ 18,715,000          $ 10,045,000
- ----------------------------------------------------================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.

                                                                              15
<PAGE>
 
Southwest Water Company and Subsidiaries

consolidated statements of cash flows

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    For the Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 1995                    1994                   1993
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                                                                       <C>                    <C>                    <C>        

cash flows from operating activities:
   Net income                                                             $ 1,439,000            $  1,057,000           $   127,000
   Adjustments to reconcile net income to net cash provided
      by operating activities:
         Depreciation and amortization                                      3,701,000               3,605,000             3,586,000
         Deferred income taxes                                                (22,000)                268,000               110,000
         Gain on sale of land                                                 (84,000)                     --               (67,000)

         Changes in assets and liabilities:
            Customers' accounts receivable                                 (1,764,000)               (199,000)             (292,000)

            Other current assets                                             (517,000)                112,000              (817,000)

            Accounts payable                                                1,084,000              (2,294,000)            1,859,000
            Other current liabilities                                         884,000                 168,000             1,153,000
            Other, net                                                       (209,000)                176,000            (1,079,000)
- -----------------------------------------------------------------------------------------------------------------------------------
   Total adjustments                                                        3,073,000               1,836,000             4,453,000
- -----------------------------------------------------------------------------------------------------------------------------------
  Net cash provided by operating activities                                 4,512,000               2,893,000             4,580,000
- -----------------------------------------------------------------------------------------------------------------------------------
cash flows from investing activities:
   Additions to property, plant and equipment                              (9,858,000)             (6,312,000)           (5,777,000)

   Proceeds from sale of land                                                  94,000                      --                70,000
   Net redemption of U.S. Government securities                                    --               1,503,000             3,959,000
- -----------------------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                   (9,764,000)             (4,809,000)           (1,748,000)
- -----------------------------------------------------------------------------------------------------------------------------------
cash flows from financing activities:
   Net borrowings of short-term debt                                        5,725,000               1,850,000               600,000
   Contributions in aid of construction                                     1,619,000                 225,000               121,000
   Net proceeds from dividend reinvestment and employee
    stock purchase plans                                                      231,000                 274,000               465,000
   Dividends paid                                                            (999,000)               (986,000)           (1,981,000)

   Payments on long-term debt                                                (900,000)               (900,000)             (900,000)

   Payments on advances for construction                                     (468,000)               (698,000)             (658,000)
- -----------------------------------------------------------------------------------------------------------------------------------
   Net cash provided by (used in) financing activities                      5,208,000                (235,000)           (2,353,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                          (44,000)             (2,151,000)              479,000
Cash and cash equivalents at beginning of year                                828,000               2,979,000             2,500,000
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                  $   784,000            $    828,000           $ 2,979,000
- --------------------------------------------------------------------------=========================================================
supplemental disclosure of cash flow information:
   Cash paid during the year for:
      Interest                                                            $ 2,310,000            $  2,200,000            $ 2,148,000

      Income taxes                                                        $ 1,092,000            $    725,000            $   799,000

   Non-cash contributions in aid of construction and advances for
      construction conveyed to Company by developers                      $ 2,008,000            $  2,372,000            $ 1,356,000
- --------------------------------------------------------------------------==========================================================
</TABLE>

See accompanying notes to consolidated financial statements.

16
<PAGE>
 
Southwest Water Company and Subsidiaries

notes to consolidated financial statements

note 1. significant accounting policies

Description of Business: Southwest Water Company (the Company) and its
subsidiaries provide water management services through contract and utility
operations.

Principles of Consolidation: The consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries. The principal
subsidiaries are Suburban Water Systems (Suburban), New Mexico Utilities, Inc.
(NMUI) and ECO Resources, Inc. (ECO). All significant intercompany transactions
have been eliminated.

Regulation: Suburban and NMUI conform to the Uniform System of Accounts
prescribed by the California Public Utilities Commission (CPUC) and the New
Mexico Public Utility Commission (NMPUC), respectively.

Use of Estimates: The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions. This affects the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period.

Recognition of Revenues: Water utility revenues include amounts billed to
customers and an estimated amount of unbilled revenue for water used to the end
of the accounting period. Revenues from contract operations are recognized as
services are performed.

Cash and Cash Equivalents: The Company considers all highly liquid investments
with an original maturity of three months or less to be cash equivalents.
Effective January 1, 1995, the Company adopted Statement of Financial Accounting
Standard No. 119 "Disclosure about Derivative Financial Instruments and Fair
Value of Financial Instruments." At December 31, 1995, the Company had no
derivative financial instruments, financial instruments with off-balance sheet
risk or financial instruments with concentrations of credit risk.

Property, Plant and Equipment: The cost of additions to utility plant includes
labor, material and interest. Interest of $122,000, $56,000 and $86,000 was
capitalized in 1995, 1994 and 1993, respectively. The cost of utility plant
retired, including net removal costs, is charged to accumulated depreciation.
Depreciation expense on utility plant is recorded using the straight-line
method. Depreciation expense of 3.2%, 3.3% and 3.4% of average gross depreciable
plant was incurred during 1995, 1994 and 1993, respectively. Property, plant and
equipment used in contract operations is depreciated on the straight-line method
over estimated useful lives ranging from five to 30 years.

Other Assets: Included in other assets are regulatory assets representing
amounts that will be recovered from utility customers through rate adjustments
which have been authorized by the CPUC and NMPUC. Also included is land and
associated costs no longer used in utility operations. Additionally, other
assets include deferred debt expenses that are being amortized over the lives of
the related debt issues. Effective January 1, 1996, the Company will be required
to adopt Statement of Financial Accounting Standard No. 121 (SFAS No. 121)
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of." Under SFAS No. 121, the Company will be required to review for
impairment long-lived assets, including regulatory assets, as well as costs
excluded from rate base by regulators. The Company anticipates that SFAS No. 121
will not have a material impact on the Company's results of operations or
financial condition.

Income Taxes: Deferred income taxes have been provided for the effects of
differences between financial reporting and income tax reporting. The most
significant items are the tax effects of accelerated depreciation and advances
for construction and contributions in aid of construction.

The Company has adopted Statement of Financial Accounting Standard No. 109
"Accounting for Income Taxes." Suburban and NMUI recorded additional deferred
income taxes, as well as corresponding regulatory assets and regulatory
liabilities as permitted by the CPUC and NMPUC. The regulatory assets and
regulatory liabilities will be recovered from or refunded to utility customers
through future rate adjustments.

Unamortized investment tax credits have been deferred and are amortized over the
estimated productive lives of the related assets as allowed by the CPUC and the
NMPUC.

Production Cost Balancing Accounts: Suburban records the difference between
actual water production costs incurred and CPUC-adopted water production costs
in balancing accounts in the income statement with a corresponding liability or
asset on the balance sheet. Under current regulations, the differences recorded
will be refunded to or recovered from utility customers through future
CPUC-authorized rate adjustments.

Advances for Construction and Contributions in Aid of Construction: Advances for
construction represent amounts advanced by developers primarily for water
pipeline extensions. Advance contracts issued after June 1982 are refundable to
the depositor at a rate of 2.5% each year over a 40-year period. Advance
contracts issued prior to July 1982 are refundable over a 20-year period.

Contributions in aid of construction represent contributions in the form of
cash, services or property received from developers, governmental agencies,
municipalities or individuals for the purpose of constructing utility plant.
Depreciation expense related to utility plant additions from contributions in
aid of construction is charged as a reduction to contributions in aid of
construction instead of depreciation expense.

Other Liabilities and Deferred Credits: Other liabilities and deferred credits
include unamortized investment tax credits recorded by Suburban and NMUI as
authorized by the CPUC and the NMPUC. Also included are regulatory liabilities
representing amounts that will be refunded to utility customers through rate
adjustments authorized by the CPUC and the NMPUC.

Reclassifications: Certain reclassifications have been made to the 1994 and 1993
consolidated financial statements to conform with the 1995 presentation.

                                                                              17
<PAGE>
 
Southwest Water Company and Subsidiaries

notes to consolidated financial statements

note 2. acquisition and disposition
of businesses

In 1993, ECO purchased from an unrelated party all of the common stock of
Southern Municipal Services, Inc. (SMS) for $275,000. SMS provided contract
operations and maintenance services for municipal utility districts. The
transaction was accounted for under the purchase method. Goodwill of $275,000
was recorded on the transaction and is being amortized over 10 years on a
straight-line basis. The operations of SMS have been included in the Company's
consolidated financial statements since September 1993.

In 1993, the Company recorded a nonrecurring, pretax charge of $250,000, related
to a loss on the liquidation of certain collateral associated with a note
receivable from a former subsidiary.

note 3. utility property, plant and equipment

The components of utility property, plant and equipment at December 31, 1995 and
1994, are as follows:

- --------------------------------------------------------------------------------
                                           1995            1994
- --------------------------------------------------------------------------------
Land and land rights              $     522,000    $    494,000
Source of supply                      9,976,000       9,330,000
Pumping and purification              8,191,000       7,797,000
Transmission and distribution        77,794,000      70,553,000
General (including intangibles)       6,900,000       6,556,000
Construction work in progress         2,897,000       1,449,000
- --------------------------------------------------------------------------------
                                  $ 106,280,000    $ 96,179,000
- ----------------------------------==============================================

At December 31, 1995, substantially all of the Company's utility plant is
pledged as collateral for the First Mortgage Bonds issued by the Company (Note
6).

Included in the general utility plant amounts in 1995 and 1994 is $698,000 for
investments in two not-for-profit mutual water companies. The investments are
recorded at cost and entitle the Company to certain water rights. The Company's
investment in one of these mutual water companies is approximately 32%; however,
the Company does not exercise significant operating and financial control over
this mutual water company. The Company purchased water from these mutual water
companies at a cost of approximately $1,511,000, $1,050,000 and $1,515,000 in
1995, 1994 and 1993, respectively.

note 4. lines of credit

At December 31, 1995, the Company had three revolving lines of credit totaling
$14,500,000 that expire on various dates through 1996. During 1995, the Company
increased its short-term borrowing capacity by $4,000,000. All borrowings are
unsecured. Interest charged on borrowings under the lines of credit is at the
banks' prime rates. Two of the lines of credit permit borrowing a minimum amount
of $500,000 for a fixed period of time at an interest rate that is lower than
the banks' existing prime rates. All of the lines of credit contain certain
financial restrictions, and one of the lines of credit requires a commitment fee
of 1% per year of the unused portion of the available line of credit, calculated
and payable on a quarterly basis. The Company expects to renew and update these
lines of credit in the normal course of business.

A summary of borrowings on the lines of credit is presented below:

- --------------------------------------------------------------------------------
                                                   1995               1994
- --------------------------------------------------------------------------------
Notes payable to banks at December 31        $8,175,000         $2,450,000
Weighted-average interest
   rate at December 31                             7.6%               7.6%
Maximum amount of borrowings
   outstanding at any month-end              $8,175,000         $3,750,000
Average borrowings                           $5,270,000         $2,758,000
Weighted-average interest rate                     7.8%               6.1%
- --------------------------------------------------------------------------------

note 5. other current liabilities

Included in other current liabilities at December 31, 1995 and 1994, are the
following:

- --------------------------------------------------------------------------------
                                                 1995           1994
- --------------------------------------------------------------------------------
Accrued salaries, wages and benefits      $ 1,682,000    $ 1,425,000
Purchased water                               985,000      1,093,000
Current portion of advances
   for construction                           570,000        449,000
Accrued interest payable                      565,000        570,000
Franchise and other taxes                     555,000        650,000
Production cost balancing accounts            529,000        731,000
Accrued income taxes payable                  313,000             --
Accrued dividends payable                     252,000        249,000
Other                                       1,568,000        968,000
- --------------------------------------------------------------------------------
                                          $ 7,019,000    $ 6,135,000
- ------------------------------------------======================================

note 6. long-term debt

The long-term debt outstanding at December 31, 1995 and 1994, is summarized as
follows:

- --------------------------------------------------------------------------------
                                            1995           1994
- --------------------------------------------------------------------------------
Suburban First Mortgage Bond,  
   Series A, due 2006, at 8.93% 
   interest rate,  with
   semiannual
   interest payments                $ 10,500,000   $ 11,400,000
Suburban First Mortgage Bond,
   Series B, due 2022, at 9.09%
   interest rate, with semiannual
   interest payments                   8,000,000      8,000,000
NMUI First Mortgage Bond,
   Series A, due 2002, at 8.86%
   interest rate, with semiannual
   interest payments                   2,000,000      2,000,000
Convertible subordinated
   debentures, due August 1995,
   at 9.50% interest rate                     --        141,000
- --------------------------------------------------------------------------------
                                      20,500,000     21,541,000
Less current maturities                  900,000      1,041,000
- --------------------------------------------------------------------------------
Long-term debt                      $ 19,600,000   $ 20,500,000
- ------------------------------------============================================

18
<PAGE>
 
Southwest Water Company and Subsidiaries

notes to consolidated financial statements

Suburban's First Mortgage Bond, Series A, requires annual sinking fund payments
of $900,000. The bond is nonrefundable and may not be redeemed prior to October
2, 2000. On October 2, 2000 and thereafter, the bond may be redeemed at the
option of the Company at a price of par plus a call premium. Suburban's First
Mortgage Bond, Series B, and NMUI's First Mortgage Bond, Series A, do not
require annual sinking fund payments. These bonds are nonrefundable and may be
redeemed at any time by the Company at a price of par plus a call premium.
Additional mortgage bonds may be issued, subject to the provisions of the
indentures. Substantially all of the Company's utility plant is pledged as
collateral for these bonds (Note 3). Each indenture limits the amount of cash
and property dividends that Suburban and NMUI may pay to the Company. At
December 31, 1995 and 1994, the combined indenture limits totaled $7,964,000 and
$6,100,000, respectively.

The 9.50% convertible subordinated debentures matured and were retired on August
15, 1995. Prior to their redemption, the debentures were convertible into common
stock at the rate of one share for each $2.55 of principal. At December 31,
1994, there were 55,000 common shares reserved for the conversion.

Aggregate annual maturities and sinking fund requirements of all long-term debt
for the five years ending December 31, 2000, are $900,000 each year.

note 7. income taxes

The components of the current and deferred income tax provisions are as follows:

- --------------------------------------------------------------------------------
                                        1995        1994        1993
- --------------------------------------------------------------------------------
Current tax expense:
   Federal                       $   803,000   $ 395,000   $ 278,000
   State                             356,000      73,000     252,000
- --------------------------------------------------------------------------------
                                   1,159,000     468,000     530,000
- --------------------------------------------------------------------------------
Deferred income taxes (benefits):
   Depreciation                      965,000     261,000   1,606,000
   Production cost
      balancing accounts              80,000      89,000    (379,000)
   Investment tax credits             26,000     (37,000)   (596,000)
   Contributions in aid
      of construction
      and advances
      for construction            (1,148,000)   (539,000)    (40,000)
   Gains on condemnation
      of land                        (56,000)    (65,000)    (18,000)
   Reserves                          (56,000)    (42,000)    165,000
   Deferred debt expenses             (6,000)     (9,000)    (62,000)
   Litigation settlements                 --     570,000    (570,000)
   Other, net                        173,000      40,000       4,000
                                     (22,000)    268,000     110,000
Change in regulatory assets and
   regulatory liabilities, net      (167,000)     28,000    (591,000)
Investment tax credit
   amortization                      (49,000)    (49,000)    (49,000)
- --------------------------------------------------------------------------------
                                 $   921,000   $ 715,000   $      --
- ---------------------------------===============================================

A reconciliation of the statutory federal income tax rate to the Company's
effective tax rate is as follows:
- --------------------------------------------------------------------------------
                                   1995       1994         1993
- --------------------------------------------------------------------------------
Provision computed
   at statutory rates             34 %        34%         34 %
Depreciation                       3 %         4%         60 %
Amortization of goodwill           1 %         2%         20 %
State income taxes,
   net of federal tax benefit      2 %         2%        (64)%
Investment tax credits            (2)%        (3)%       (38)%
Other, net                         1 %         1%        (12)%
- --------------------------------------------------------------------------------
                                  39 %        40%         -- %
- ---------------------------------===============================================

Net deferred income taxes consist of the following at December 31, 1995 and
1994:
- --------------------------------------------------------------------------------
                                         1995              1994
- --------------------------------------------------------------------------------
Deferred income tax assets:
   Contributions in aid of
      construction and advances
      for construction           $  3,393,000      $  2,245,000
   Investment tax credits             607,000           633,000
   Production cost
      balancing accounts              210,000           290,000
   Reserves                           193,000           137,000
   Other                              192,000           278,000
- --------------------------------------------------------------------------------
                                    4,595,000         3,583,000
- --------------------------------------------------------------------------------

Deferred income tax liabilities:
   Depreciation                    (6,542,000)       (5,577,000)
   Gains on condemnation of land     (882,000)         (938,000)
   Deferred debt expenses            (125,000)         (131,000)
   Other                             (284,000)         (197,000)
- --------------------------------------------------------------------------------
                                   (7,833,000)       (6,843,000)
- --------------------------------------------------------------------------------
Net deferred income taxes        $ (3,238,000)     $ (3,260,000)
- ---------------------------------===============================================

Management  regularly  reviews the  recoverability of deferred income tax assets
and has determined  that no valuation  allowances were necessary at December 31,
1995 or 1994.

                                                                              19
<PAGE>
 
Southwest Water Company and Subsidiaries

notes to consolidated financial statements

note 8. earnings per share

Primary earnings per share are calculated using the weighted-average number of
shares and dilutive common equivalent shares outstanding during each year after
recognition of dividend requirements on preferred shares. Common equivalent
shares arise from stock options. In 1994 and 1993, fully diluted earnings per
share were computed based upon the average number of common shares and dilutive
common equivalent shares outstanding, assuming the 9.50% convertible
subordinated debentures were converted at the beginning of the year and the
related interest for the year, net of income taxes, was eliminated. In 1995, the
9.50% convertible debentures were retired.

note 9. stockholders' equity

The Company is currently authorized to issue 10,000,000 common shares at a par
value of $.01 per share. There were 2,453,386 and 2,414,061 shares outstanding
at December 31, 1995 and 1994, respectively. The Company is also currently
authorized to issue 250,000 preferred shares at a par value of $.01 per share.
There were 10,3731/4 Series A preferred shares outstanding at both December 31,
1995 and 1994. The holders of Series A shares are entitled to annual dividends
of $2.625 per share. Series A shares are callable by the Company at a price
equal to $52 per share and have a preference in liquidation of $50. There were
220 Series D preferred shares outstanding at December 31, 1994. The holders of
Series D shares were entitled to annual dividends of $2.75 per share. The
Company fully redeemed the Series D shares in January 1995.

In December 1995, the Company declared a 5% stock dividend of 122,669 shares to
stockholders of record on January 2, 1996. At December 31, 1995, retained
earnings were charged approximately $1,211,000, which represents the market
value of the shares issued using the closing price of the Company's common stock
on January 2, 1996 ($97/8). A corresponding entry of approximately $1,210,000
was recorded to paid-in capital. The weighted-average outstanding common shares,
the primary and fully diluted earnings per share, as well as cash dividends per
common share, shown in the Company's Consolidated Statements of Income, have
been restated to reflect the 5% stock dividend.

The Company has a dividend reinvestment and stock purchase plan that allows
common stockholders the option of receiving their dividends in cash or common
stock at a 5% discount from the market value. The plan permits optional cash
purchases of stock at current market values to a maximum of $3,000 per quarter.
At December 31, 1995, 159,638 common shares were reserved for issuance under
this plan.

note 10. stock compensation plans

At December 31, 1995, the Company has two stock-based compensation plans: a
Stock Option Plan and an Employee Stock Purchase Plan. The Company applies APB
Opinion No. 25 "Accounting for Stock Issued to Employees," and related
Interpretations in accounting for these plans. For the restricted stock issued
under the Stock Option Plan, compensation expense of $24,000, $13,000 and
$29,000 was recorded in 1995, 1994 and 1993, respectively. Compensation expense
of approximately $3,300, $5,400 and $9,500 was recorded in 1995, 1994 and 1993,
respectively, for the Company's Employee Stock Purchase Plan.

If compensation cost for the Company's two stock-based compensation plans had
been determined consistent with FASB Statement No. 123 (SFAS No. 123)
"Accounting for Stock-Based Compensation," the Company's net income and earnings
per share would have been as follows:

- --------------------------------------------------------------------------------
                                                          1995
- --------------------------------------------------------------------------------
Net income available for          As reported      $ 1,412,000
   common shares                  Pro forma        $ 1,403,000
- --------------------------------------------------------------------------------
Primary earnings per share        As reported      $      0.55
                                  Pro forma        $      0.55
- --------------------------------------------------------------------------------
Fully diluted earnings per share  As reported      $      0.55
                                  Pro forma        $      0.55
- --------------------------------------------------------------------------------

Stock Option Plan (the Plan): In 1988, the stockholders approved the Plan and
reserved 150,000 shares for issuance under the Plan. In 1993, the stockholders
approved an amendment to the Plan (the Amendment), which provided for an
increase of 100,000 shares reserved for issuance under the Plan, and extended
the grant dates to February 17, 2003. In addition, the Amendment eliminated any
future grants of restricted stock and amended certain provisions with respect to
the outstanding restricted stock issued. A total of 262,500 shares are
authorized for issuance under the Plan, including adjustment for the 5% stock
dividend on January 2, 1996.

The Plan allows the Company to grant nonqualified stock options to officers,
certain directors and employees at exercise prices not less than the fair market
value of the Company's common stock on the last trading date preceding the date
of grant. Generally, options vest over a period of five years and expire 10
years from the date of grant.

Restricted stock issued to officers is held in escrow until the restrictions
lapse. Restricted stock issued prior to October 22, 1991, vests 10 years after
grant. Restricted stock issued after October 22, 1991, was subject to repurchase
by the Company. Unearned compensation of $238,000 related to the issuance of
15,488 shares (adjusted for the 5% stock dividend on January 2, 1996) of
restricted stock is being amortized over the vesting period. During 1994, 2,000
shares were repurchased and cancelled by the Company after the resignation of an
officer. During 1993, 3,285 shares of restricted stock were released from escrow
to a former officer of Suburban.

In the table on page 21, the fair value of each option grant is estimated on the
date of grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions used for grants in 1995 and 1994: dividend yield of
4.6%; expected volatility of 34%; risk-free interest rate of 6.6%; and an
expected life of eight years.

                                                                              20
<PAGE>
 
A summary of the status of the Company's Plan as of December 31, 1995,  1994 and
1993, and changes during the years ended on those dates is presented below:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                      1995                            1994                            1993
- ------------------------------------------------------------------------------------------------------------------------------------

                                                    Weighted-Average                Weighted-Average                Weighted-Average
Fixed Options                               Shares    Exercise Price       Shares     Exercise Price      Shares      Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>           <C>               <C>            <C>              <C>    

Outstanding at beginning of year           117,224           $ 14.08       124,268           $ 14.74        124,583          $ 14.74

Granted                                     33,900              8.44        23,630              9.29            --                --

Forfeited                                  (12,548)            13.98       (30,674)            13.05           (315)           14.76

                                           -------                        --------                         --------            
Outstanding at end of year                 138,576             12.71       117,224             14.08        124,268            14.74
- ------------------------------------------========                        ========                         ========
Options exercisable at year-end             80,852                          72,629                           64,218
- ------------------------------------------========                        ========                         ========
Weighted-average fair value of
   options granted during the year        $   2.44                        $   2.69                         $     --
- ------------------------------------------========                        ========                         ========
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
The following table summarizes information about fixed stock options outstanding
at December 31, 1995:
- ------------------------------------------------------------------------------------------        ----------------------------------
                                                        Options Outstanding                               Options Exercisable
- ------------------------------------------------------------------------------------------        ----------------------------------
                                           Number     Weighted-Average                                   Number
                                      Outstanding    Remaining Contract-   Weighted-Average          Exercisable    Weighted-Average
Range of Exercise Prices               at 12/31/95   ual Life in Years     Exercise Price           at 12/31/95      Exercise Price
- ------------------------------------------------------------------------------------------        ----------------------------------
<S>                                        <C>                     <C>              <C>                 <C>                  <C>   
$8 to $10                                   50,370                  9.0             $ 8.74                3,651              $ 9.29
12 to 15                                    48,201                  4.9              14.03               39,716               14.17
15 to 17                                    40,005                  4.6              16.10               37,485               16.13
- ------------------------------------------------------------------------------------------        ----------------------------------
$8 to $17                                  138,576                  6.3             $12.71               80,852              $ 14.86
- -----------------------------------------------------------------------------------------         ----------------------------------
</TABLE>

Employee Stock Purchase Plan (ESPP): The Company has an ESPP, approved by the
stockholders, that allows eligible employees to purchase common stock through
payroll deductions in an amount up to 10% of their salary (not to exceed $25,000
per year). The purchase price of the stock is 90% of the lower of the beginning
of period or end of period stock price. Under the ESPP, the Company issued 3,277
shares, 5,851 shares and 3,584 shares to employees in 1995, 1994 and 1993,
respectively. At December 31, 1995, 186,092 common shares were reserved for
issuance under the ESPP. Under SFAS No. 123, compensation cost is recognized for
the fair value of the employees' purchase rights, which was estimated using the
Black-Scholes model with the following assumptions for 1995: dividend yield of
4.6%; an expected life of one year; expected volatility of 34%; and risk-free
interest rate of 6.6%. The weighted-average fair value of those purchase rights
granted in 1995 was $1.72, which resulted in compensation expense of $5,640 and
is included in the pro forma net income available for common shares amount shown
in the table on page 20.

note 11. employee benefit plans

Defined Benefit Plan: The Company has a noncontributory pension plan (the
pension plan) under which employees of the parent company, Suburban and NMUI who
have one or more years of service and have attained the age of 21 years are
qualified to participate. The Company funds annually the minimum required
statutory amount. In January 1995 and 1994, the Company contributed $531,000 and
$516,000, respectively, to the pension plan. No contributions were required in
1993. The benefits are based on employees' years of service and their average
compensation during the highest five consecutive years of the last 10 years
before retirement. Benefits are reduced if a participant retires early.

- --------------------------------------------------------------------------------
Years Ended December 31,                1995       1994        1993
- --------------------------------------------------------------------------------
Service cost - benefits
   earned during the period        $  406,000  $ 548,000   $ 357,000
Interest cost on projected
   benefit obligation                 556,000    555,000     484,000
Actual return on plan assets         (912,000)   303,000    (750,000)
Net amortization and deferral         243,000   (961,000)    126,000
- --------------------------------------------------------------------------------
Net pension expense                $  293,000  $ 445,000   $ 217,000
- -----------------------------------=============================================

                                                                              21
<PAGE>
 
Southwest Water Company and Subsidiaries

notes to consolidated financial statements

The funded status at December 31, 1995 and 1994, is reconciled to accrued
expense as follows:

- --------------------------------------------------------------------------------
                                                      1995                 1994
- --------------------------------------------------------------------------------
Actuarial present value of benefit obligations:
Accumulated benefit obligation                    $ (5,699,000)     $(4,687,000)
Effect of increase in compensation levels           (1,935,000)      (1,855,000)
- --------------------------------------------------------------------------------
Projected benefit obligation for service
   rendered through December 31                     (7,634,000)      (6,542,000)
Plan assets at fair value                            8,288,000        7,121,000
- --------------------------------------------------------------------------------
Plan assets in excess of
   projected benefit obligation                        654,000          579,000
Unrecognized net asset at transition date             (872,000)        (997,000)
Unrecognized prior service cost                       (174,000)        (185,000)
Unrecognized net gain
   from past experience, different
   from that assumed and effects
   of changes in assumptions                           (40,000)         (67,000)
- --------------------------------------------------------------------------------
Accrued expense                                   $   (432,000)     $ ( 670,000)
- --------------------------------------------------==============================

Included in the accumulated benefit obligation are vested benefits of $5,634,000
and $4,583,000 at December 31, 1995 and 1994, respectively. Approximately 90% of
pension plan assets are invested in two mutual funds consisting of investments
in stocks, bonds and money market investments, and a group retirement policy
consisting of a guaranteed insurance contract. The remaining 10% of pension plan
assets are invested primarily in the Company's common stock. The pension plan
owns 67,267 common shares of the Company (after adjusting for the 5% stock
dividend on January 2, 1996), which had a market value of approximately $647,000
and $545,000 at December 31, 1995 and 1994, respectively. The pension plan
received dividends on these shares of approximately $26,000 in 1995 and 1994,
and $53,000 in 1993.

The following  represent  actuarial  assumptions used at December 31, 1995, 1994
and 1993:

- --------------------------------------------------------------------------------
                                        1995     1994     1993
- --------------------------------------------------------------------------------
Discount rate                           7.5%     8.5%     7.25%
Compensation level increase             4.5%     5.5%     6.0 %
Expected long-term rate of
   return on assets                     8.0%     7.5%     7.5 %
- --------------------------------------------------------------------------------

Defined Contribution Plans: The Company has established a 401(k) profit-sharing
plan (ECO 401(k) Plan) covering employees of its contract operations business.
The ECO 401(k) Plan provides for monthly enrollment by employees after the
completion of three months of service. Participants may elect to contribute up
to 15% of their salary to the ECO 401(k) Plan. The Company matches a
participant's contribution for an amount up to 50% of the first 4% of the
participant's salary. Company contributions vest immediately. Company
contributions to the ECO 401(k) Plan were $104,000, $91,000 and $77,000 in 1995,
1994 and 1993, respectively. The assets of the ECO 401(k) Plan are invested at
the discretion of the individual employees in mutual funds consisting of stocks,
bonds and money market investments.

The Company also has established a 401(k) plan (the Utility 401(k) Plan)
covering employees of the parent company, Suburban and NMUI. The Utility 401(k)
Plan provides for monthly enrollment after the completion of three months of
service and allows participants to contribute up to 15% of their salary. The
Utility 401(k) Plan does not provide for Company contributions. The assets of
the Utility 401(k) Plan are invested at the discretion of the individual
employees in mutual funds consisting of stocks, bonds and money market
investments.

note 12. litigation settlements

In January 1994, Suburban reached out-of-court settlements of two lawsuits
arising from a chlorine gas leak that occurred in October 1990 at a water
distribution facility, and made an aggregate cash payment of approximately
$1,437,000. In 1993, the Company recorded a nonrecurring charge of $.35 (after
adjusting for the 5% stock dividend on January 2, 1996) per fully diluted share
related to the cash payment; however, the full impact on 1993 earnings was $.54
(after adjusting for the 5% stock dividend on January 2, 1996) per fully diluted
share, including the impact of $822,000 in defense costs. At the date of the
chlorine gas incident, the Company and Suburban maintained liability insurance
coverage; however, the primary and excess liability insurance carrier declined
to defend or indemnify Suburban on the basis of applicable exclusions in the
policies.

note 13. commitments and contingencies

The Company leases certain equipment and office facilities under operating
leases that expire through 2003. Aggregate rental expense under all operating
leases approximated $1,989,000 in 1995, $1,724,000 in 1994 and $1,244,000 in
1993. At December 31, 1995, the minimum rental commitments under existing
noncancelable operating leases are as follows: 1996 - $2,029,000; 1997 -
$1,735,000; 1998 - $1,183,000; 1999 - $767,000; 2000 - $445,000; and thereafter
- - $725,000.

The Company is the subject of certain litigation arising from the ordinary
course of operations. The Company believes the ultimate resolution of such
matters will not materially affect its consolidated financial condition, results
of operations or cash flow.

From 1989 through 1995, Suburban recorded pretax gains on five land transactions
which aggregated $1,900,000. In 1994, the CPUC ruled on the 1989 sale and
allowed Suburban to retain $210,000 in income, in accordance with CPUC
accounting regulations, as opposed to distributing it to ratepayers in the form
of water rate reductions. The Water Utility Infrastructure Improvement Act of
1995 provides that water utilities selling real property that is no longer
necessary or useful may invest the net proceeds in utility plant. Any net
proceeds (and the interest thereon) not invested in an eight-year period shall
be allocated to ratepayers. While Suburban's remaining transactions from the
1989-1995 period are subject to CPUC review, the proceeds were invested in
utility plant, and, therefore, management believes these gains should not affect
water rates. No regulatory liability has been recorded in the accompanying
consolidated financial statements.

22
<PAGE>
 
Southwest Water Company and Subsidiaries

independent auditors' report

To the Board of Directors and Stockholders of Southwest Water Company:

We have audited the accompanying consolidated balance sheets of Southwest Water
Company and subsidiaries as of December 31, 1995 and 1994, and the related
consolidated statements of income, changes in common stockholders' equity and
cash flows for each of the years in the three-year period ended December 31,
1995. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Southwest Water
Company and subsidiaries as of December 31, 1995 and 1994, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1995, in conformity with generally accepted accounting
principles.

/s/KPMG Peat Marwick LLP

Los Angeles, California
January 23, 1996


report of management

The consolidated financial statements and other financial information contained
in this report have been prepared by the management of Southwest Water Company,
which has directed considerable effort to ensure the integrity and objectivity
of such information. The consolidated financial statements have been prepared in
conformity with generally accepted accounting principles deemed appropriate
under the circumstances and include amounts based on the best estimates and
judgments of management. All of the financial information in this report is
consistent with that in the consolidated financial statements.

The Company maintains a system of internal accounting control designed to
provide reasonable assurance that assets are protected from improper use and to
produce records sufficient to prepare reliable financial information. The system
is augmented by careful selection and training of qualified personnel, division
of responsibilities, delegation of authority and communication programs for the
entire organization that demand high standards of professional and financial
integrity from management.

The Company's independent auditors are responsible, under generally accepted
auditing standards, to perform a review of the system of internal accounting
control in sufficient detail to design their audit tests and to express their
opinion on the consolidated financial statements in accordance with such
standards.

The Board of Directors, through its Audit Committee consisting solely of outside
directors, oversees management's responsibilities in the preparation of
financial statements and selects the independent auditors, subject to
stockholder ratification. The Audit Committee meets regularly with management
and the independent auditors. The Company's independent auditors have full and
free access to the Audit Committee.

/s/ Anton C. Garner                         /s/ Peter J. Moerbeek

Anton C. Garnier                            Peter J. Moerbeek
President and                               Vice President Finance and
Chief Executive Officer                     Chief Financial Officer

                                                                              23
<PAGE>
 
Southwest Water Company and Subsidiaries

unaudited quarterly financial information

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             (in thousands except per share amounts)
- ------------------------------------------------------------------------------------------------------------------------------------
1995 Quarter Ended(1)                                       March 31               June 30          September 30         December 31
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>                   <C>                  <C>    

Operating revenues                                          $ 11,290              $ 13,329              $ 16,848             $15,340

Operating income                                                 151                 1,003                 1,943               1,335

Net income (loss)                                               (171)                  248                   806                 556

Net income (loss) available for common shares                   (178)                  241                   799                 550

Primary earnings (loss) per common share                       (0.07)                  .09                   .31                 .21

Fully diluted earnings (loss) per common share                 (0.07)                  .09                   .31                 .21

- ------------------------------------------------------------------------------------------------------------------------------------
1994 Quarter Ended(1)                                       March 31               June 30          September 30         December 31
- ------------------------------------------------------------------------------------------------------------------------------------
Operating revenues                                          $ 11,102              $ 12,694              $ 14,533             $12,603

Operating income                                                 262                   925                 1,623               1,039

Net income (loss)                                               (131)                  241                   650                 297

Net income (loss) available for common shares                   (138)                  234                   643                 290

Primary earnings (loss) per common share                        (.06)                  .09                   .25                 .11

Fully diluted earnings (loss) per common share                  (.06)                  .09                   .25                 .11
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The fluctuations in operating revenues and operating income between quarters
    reflect the seasonal nature of the water utility and contract operations.
    Primary and fully diluted earnings (loss) per common share have been
    restated to reflect the 5% stock dividend on January 2, 1996.


market and dividend information

The following table sets forth the range of market prices of Southwest Water
Company's common shares. Such prices reflect inter-dealer prices without retail
markup, markdown or commissions and may not necessarily represent actual
transactions. High and low market price ranges shown below, as well as cash
dividends, have been restated to reflect the 5% stock dividend on January 2,
1996. The shares are traded on the Nasdaq Stock Market -- symbol SWWC. The
current quarterly dividend rate is $.10 per share. At December 31, 1995, there
were 2,029 stockholders of record.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                      1995                                      1994

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                        Market Price Range                        Market Price Range

                                                        Dividends          High       Low        Dividends       High        Low
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                         <C>           <C>       <C>             <C>       <C>         <C>  
1st Quarter                                                 $.095         $8 37/64   $7 9/64        $ .095    $10 23/32   $8 21/64
2nd Quarter                                                  .095          9  3/64    7 3/8           .095     11 43/64    8  3/32
3rd Quarter                                                  .095          9  3/64    7 5/8           .095     10 15/32    7 55/64
4th Quarter                                                  .095          9 17/32    7 55/64         .095      9  9/32    7  9/64
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

24

<PAGE>
 
                                  EXHIBIT 21.1

                    SOUTHWEST WATER COMPANY AND SUBSIDIARIES

                       SUBSIDIARIES OF THE REGISTRANT (1)


<TABLE>
<CAPTION>
 
                                Jurisdiction
                                     of
  Name of Subsidiary            Incorporation   Parent
- -----------------------------   -------------   -----------------------
<S>                             <C>             <C> 
Suburban Water Systems          California      Southwest Water Company
 
New Mexico Utilities, Inc.      New Mexico      Southwest Water Company
 
ECO Resources, Inc.             Texas           Southwest Water Company
 
Water Suppliers Mobile
 Communication Service          California      Suburban Water Systems
 
SW Resource Management
 Company                        Delaware        Southwest Water Company
 
SOCI, Inc. (2)                  Delaware        Southwest Water Company
 
SW Operating 
 Services Co. (2)               Delaware        Southwest Water Company
 
Southwest Environmental
 Laboratories, Inc. (2)         Texas           ECO Resources, Inc.
 
Southern Municipal
 Services, Inc. (2)             Texas           ECO Resources, Inc.
</TABLE>


All above listed subsidiaries have been consolidated in the Registrant's
financial statements.

(1)  As of March 29, 1995
(2)  Inactive

<PAGE>
 
[LETTERHEAD OF KPMG PEAT MARWICK LLP]

                                 EXHIBIT 23.1


The Board of Directors and Stockholders
Southwest Water Company:

We consent to incorporation by reference in the registration statement (No. 33-
21154) on Form S-3 and the registration statements (Nos. 33-28918 and 33-73174)
on Form S-8 of Southwest Water Company of our reports dated January 23, 1996
relating to the consolidated balance sheets of Southwest Water Company and
subsidiaries as of December 31, 1995 and 1994, and the related consolidated
statements of income, changes in common stockholders' equity and cash flows and
related schedule for each of the years in the three-year period  ended December
31, 1995, which reports appear in the December 31, 1995 annual report on Form
10-K of Southwest Water Company.

                                    
                                         KPMG Peat Marwick LLP


Los Angeles, California
March 29, 1996

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         784,000
<SECURITIES>                                         0
<RECEIVABLES>                                7,977,000
<ALLOWANCES>                                   192,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,097,000
<PP&E>                                     112,553,000
<DEPRECIATION>                              32,286,000
<TOTAL-ASSETS>                              97,456,000
<CURRENT-LIABILITIES>                       18,363,000
<BONDS>                                     19,600,000
                                0
                                    519,000
<COMMON>                                        26,000
<OTHER-SE>                                  28,701,000
<TOTAL-LIABILITY-AND-EQUITY>                97,456,000
<SALES>                                              0
<TOTAL-REVENUES>                            56,807,000
<CGS>                                                0
<TOTAL-COSTS>                               43,371,000
<OTHER-EXPENSES>                             9,004,000
<LOSS-PROVISION>                               245,000
<INTEREST-EXPENSE>                           2,308,000
<INCOME-PRETAX>                              2,360,000
<INCOME-TAX>                                   921,000
<INCOME-CONTINUING>                          1,439,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,439,000
<EPS-PRIMARY>                                     0.55
<EPS-DILUTED>                                     0.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission