UAM FUNDS TRUST
485BPOS, 1996-03-13
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INTERM TERM SER 265, 487, 1996-03-13
Next: UAM FUNDS TRUST, 497, 1996-03-13



<PAGE>
                                MARKED TO INDICATE CHANGES FROM POST-EFFECTIVE
                                  AMENDMENTS NO. 1 AND 7

    As filed with the Securities and Exchange Commission on March 13, 1996
                       Securities Act File No. 33-79858
               Investment Company Act of 1940 File No. 811-8544

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                 --------------
                                   FORM N-1A
                             REGISTRATION STATEMENT
                                     UNDER
                            THE SECURITIES ACT OF 1933               / /
                          POST-EFFECTIVE AMENDMENT NO. 8             /X/
                                      and
                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940              / /
                                 AMENDMENT NO. 9                     /X/
                                 --------------
                                UAM FUNDS TRUST
                           (Exact Name of Registrant)

                     c/o United Asset Management Corporation
                             One International Place
                           Boston, Massachusetts  02110
                      (Address of Principal Executive Office)
                   Registrant's Telephone Number (617) 330-8900

                               Karl O. Hartmann
                   c/o Chase Global Funds Services Company
                    73 Tremont Street, Boston, MA  02108
                  (Name and Address of Agent for Service)
                                 --------------
                                   COPY TO:
                             Audrey C. Talley, Esq.
   
                      Stradley, Ronon, Stevens & Young LLP
    
                           2600 One Commerce Square
                         Philadelphia, PA  19103-7098

               IT IS PROPOSED THAT THIS FILING BECOME EFFECTIVE
                   (CHECK APPROPRIATE BOX):
               x    Immediately upon filing pursuant to Paragraph (b)
               o    on (date) pursuant to Paragraph (b)
               o    60 days after filing pursuant to paragraph (a) (1)
               o    on (date) pursuant to paragraph (a) (1)
               o    75 days after filing pursuant to Paragraph (a) (2)
               o    on (date) pursuant to Paragraph (a) (2) of Rule 485.

REGISTRANT HAS PREVIOUSLY ELECTED AND HEREBY CONTINUES ITS ELECTION TO 
REGISTER AN INDEFINITE NUMBER OF SHARES PURSUANT TO REGULATION 24F-2 UNDER 
THE INVESTMENT COMPANY ACT OF 1940 AS AMENDED. REGISTRANT FILED ITS RULE 
24F-2 NOTICE FOR THE FISCAL YEAR ENDED APRIL 30, 1995 ON JUNE 28, 1995.



<PAGE>


                                UAM FUNDS TRUST
                           FORM N-1A CROSS REFERENCE

<TABLE>
<CAPTION>

FORM N-1A ITEM NUMBER                                          LOCATION IN PROSPECTUS
- ---------------------                                          ----------------------
<S>                                                            <C>

Item  1.  Cover Page...........................................Cover Page
Item  2.  Synopsis.............................................Fees and Expenses; Summary:
                                                               About  the Portfolio; Risk Factors
Item  3.  Condensed Financial Information......................Financial Highlights
Item  4.  General Description of Registrant....................Summary: About the Portfolio;
                                                               Risk Factors; Details on
                                                               Investment Policies, General Fund Information
Item  5.  Management of the Fund...............................Summary: About the Portfolio; Fund
                                                               Management and Administration
Item  5A. Management's Discussion of
          Fund Performance.....................................Included in Registrant's April 30, 1995
                                                               Annual Reports to Shareholders
Item  6.  Capital Stock and Other Securities...................Buying, Selling and Exchanging Shares;
                                                               How Share Prices are Determined;
                                                               Dividends, Capital Gains
                                                               Distributions and Taxes
Item  7.  Purchase of Securities Being Offered.................Buying, Selling and Exchanging Shares
Item  8.  Redemption or Repurchase.............................Buying, Selling and Exchanging Shares
Item  9.  Pending Legal Proceedings............................Not Applicable

</TABLE>

<TABLE>
<CAPTION>

                                                               LOCATION IN STATEMENT
FORM N-1A ITEM NUMBER                                          OF ADDITIONAL INFORMATION
- ---------------------                                          -------------------------
<S>                                                            <C>

Item 10.  Cover Page...........................................Cover Page
Item 11.  Table of Contents....................................Table of Contents
Item 12.  General Information and History......................Investment Objectives and
                                                               Policies; General Information
Item 13.  Investment Objectives and Policies...................Investment Objectives and
                                                               Policies; Investment Limitations
Item 14.  Management of the Fund...............................Management of the Fund
Item 15.  Control Persons and Principal
          Holders of Securities................................Management of the Fund
Item 16.  Investment Advisory and Other Services...............Investment Adviser
Item 17.  Brokerage Allocation and Other Practices.............Portfolio Transactions
Item 18.  Capital Stock and Other Securities...................General Information
Item 19.  Purchase, Redemption and Pricing of
          Securities Being Offered.............................Purchase of Shares; Redemption
                                                               of Shares
Item 20.  Tax Status...........................................General Information; Federal Taxes
Item 21.  Underwriters.........................................Management of the Fund
Item 22.  Calculation of Performance Data......................Performance Calculations
Item 23.  Financial Statements.................................Financial Statements

</TABLE>

PART C

Information required to be included in Part C is set forth under the 
appropriate item so numbered in Part C to this Registration Statement.



<PAGE>


                               UAM FUNDS TRUST

                         POST-EFFECTIVE AMENDMENT NO. 8

                                    PART A


The following Prospectuses are incorporated by reference to Post-Effective 
Amendment No. 7 filed on August 28, 1995:

   
- -  Chicago Asset Management Intermediate Bond Portfolio Institutional Class 
   Shares
- -  Chicago Asset Management Value/Contrarian Portfolio Institutional Class 
   Shares
- -  MJI Global Bond Portfolio Institutional Class Shares
- -  MJI International Equity Portfolio Institutional Class Shares
    

The following Prospectuses are also incorporated by reference to 
Post-Effective Amendment No. 4 filed on February 9, 1995:

   
- -  Hanson Equity Portfolio Institutional Class Shares
- -  BHM&S Total Return Bond Portfolio Institutional Class Shares
- -  BHM&S Total Return Bond Portfolio Institutional Service Class Shares
    

The following Prospectus is  also incorporated by reference to Post-Effective 
Amendment No. 3 filed on December 14, 1994:

   
- -  IRC Enhanced Index Portfolio Institutional Class Shares
    

The following Prospectus is also incorporated by reference to Post-Effective 
Amendment No. 2 filed on November 25, 1994:

   
- -  Dwight Principal Preservation Portfolio Institutional Class Shares
    

The following Prospectuses are also incorporated by reference to 
Post-Effective Amendment No. 1 filed on November 15, 1994:

   
- -  Newbold's Equity Portfolio Institutional Class Shares
- -  TJ Core Equity Portfolio Institutional Service Class Shares
    


<PAGE>

   

                          UAM FUNDS TRUST (THE "FUND")
    

   
                                   PART A
    

   
    The Prospectuses for the Newbold's Equity Portfolio and the TJ Core 
Equity Portfolio (the "Portfolios") each dated January 29, 1995, as 
supplemented October 31, 1995, are incorporated herein by reference to 
Post-Effective Amendment No. 1 to Registrant's Registration Statement on Form 
N-1A (File No. 33-79858) filed with the Securities and Exchange Commission on 
November 15, 1994.  Each Prospectus is supplemented by its respective 
Financial Highlights as of February 29, 1996 filed herein to comply with the 
Fund's undertaking to file a post-effective amendment containing reasonably 
current financial statements which need not be audited within four to six 
months of the commencement of the Portfolios.
    


<PAGE>

   

                               UAM FUNDS TRUST
                         NEWBOLD'S EQUITY PORTFOLIO
                         INSTITUTIONAL CLASS SHARES
    

   
   SUPPLEMENT DATED MARCH 13, 1996 TO THE PROSPECTUS DATED JANUARY 29, 1995
    

   
                              FINANCIAL HIGHLIGHTS
                                 (Unaudited)
    

   
    The following table provides financial highlights for the Newbold's 
Equity Portfolio (the "Portfolio") throughout the period presented and is 
part of the Portfolio's unaudited financial statements for the period ended 
February 29, 1996 which is included in the Portfolio's Statement of 
Additional Information. The Statement of Additional Information and the 
financial statements therein are available at no cost and can be requested by 
writing to the address or calling the telephone number on the cover of the 
Prospectus. The following should be read in conjunction with the financial 
statements including the notes thereto.
    

   
                                               September 13, 1995*
                                              to February 29, 1996
                                                   (Unaudited)
- ------------------------------------------------------------------------------

NET ASSET VALUE, BEGINNING OF PERIOD                 $10.00
- ------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS:
Net Investment Income..........................        0.12+
Net Realized and Unrealized Gain on
    Investments................................        0.59
- ------------------------------------------------------------------------------
Total from Investment Operations...............        0.71
- ------------------------------------------------------------------------------
DISTRIBUTION
Net Investment Income..........................       (0.07)
Net Realized Gain..............................       (0.02)
- ------------------------------------------------------------------------------
    Total Distributions........................       (0.09)
- ------------------------------------------------------------------------------

NET ASSET VALUE, END OF PERIOD.................      $10.62
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

TOTAL RETURN...................................        7.17%++
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

RATIOS AND SUPPLEMENTAL DATA:
Net Assets, End of Period (Thousands)..........      $12,964
Ratio of Net Expenses to Average Net Assets....        0.90%**+
Ratio of Net Investment Income to Average
   Net Assets..................................        2.63%**+
Portfolio Turnover Rate........................          66%
- ------------------------------------------------------------------------------

*  Commencement of Operations
** Annualized
+  Net of voluntarily waived fees and expenses assumed by the Adviser of 
   $0.04 per share for the period ended February 29, 1996.
++ Total return would have been lower had certain fees not been waived and 
   expenses assumed by the Adviser.
    


<PAGE>

   
                               UAM FUNDS TRUST
                          TJ CORE EQUITY PORTFOLIO
                     INSTITUTIONAL SERVICE CLASS SHARES
    

   
   SUPPLEMENT DATED MARCH 13, 1996 TO THE PROSPECTUS DATED JANUARY 29, 1995
    

   
                            FINANCIAL HIGHLIGHTS
                                (Unaudited)
    

   
    The following table provides financial highlights for the TJ Core Equity 
Portfolio (the "Portfolio") throughout the period presented and is part of 
the Portfolio's unaudited financial statements for the period ended February 
29, 1996 which is included in the Portfolio's Statement of Additional 
Information. The Statement of Additional Information and the financial 
statements therein are available at no cost and can be requested by writing 
to the address or calling the telephone number on the cover of the 
Prospectus. The following should be read in conjunction with the financial 
statements including the notes thereto.
    

   
                                               September 13, 1995*
                                              to February 29, 1996
                                                   (Unaudited)
- ------------------------------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD                 $10.00
- ------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS:
Net Investment Income..........................        0.06+
Net Realized and Unrealized Gain/Loss
    on Investments.............................        0.71
- ------------------------------------------------------------------------------
    Total from Investment Operations...........        0.77
- ------------------------------------------------------------------------------
DISTRIBUTION
Net Investment Income..........................       (0.03)+
- ------------------------------------------------------------------------------

NET ASSET VALUE, END OF PERIOD.................      $10.74
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

TOTAL RETURN...................................        7.72%++
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

RATIOS AND SUPPLEMENTAL DATA:
Net Assets, End of Period (Thousands)..........       $958
Ratio of Expenses to Average Net Assets........        1.25%**+
Ratio of Net Investment Income to Average
   Net Assets..................................        1.46%**+
Portfolio Turnover Rate........................           8%
- ------------------------------------------------------------------------------

*   Commencement of Operations
**  Annualized
+   Net of voluntarily waived fees and expenses assumed by the Adviser of 
    $0.48 per share for the period ended February 29, 1996.
++  Total return would have been lower had certain fees not been waived and 
    expenses assumed by the Adviser.
    


<PAGE>

                               UAM FUNDS TRUST

                        POST-EFFECTIVE AMENDMENT NO. 8

                                    PART B
   
Statements of Additional Information included in this Post-Effective 
Amendment No. 8:
    

   
- -  Newbold's Equity Portfolio  Institutional Class Shares
- -  TJ Core Equity Portfolio Institutional Service Class Shares
    

The following Statements of Additional Information are also incorporated by 
reference to Post-Effective Amendment No. 7:

- -  Chicago Asset Management Intermediate Bond Portfolio Institutional Class 
   Shares
- -  Chicago Asset Management Value/Contrarian Portfolio Institutional Class 
   Shares
- -  MJI Global Bond Portfolio Institutional Class Shares
- -  MJI International Equity Portfolio Institutional Class Shares

The following Statements of Additional Information are also incorporated by 
reference to Post-Effective Amendment No. 4:

- -  Hanson Equity Portfolio Institutional Class Shares
- -  BHM&S Total Return Bond Portfolio Institutional Class Shares and 
   Institutional Service Class Shares 

The following Statement of Additional Information is also incorporated by 
reference to Post-Effective Amendment No. 3 filed on December 14, 1994:

- -  IRC Enhanced Index Portfolio Institutional Class Shares

The following Statement of Additional Information is also incorporated by 
reference to Post-Effective Amendment No. 2 filed on November 25, 1994:

   
- -  Dwight Principal Preservation Portfolio Institutional Class Shares
    


<PAGE>


                                    PART B

   
                                  UAM FUNDS
    

                          NEWBOLD'S EQUITY PORTFOLIO
                          INSTITUTIONAL CLASS SHARES


                      STATEMENT OF ADDITIONAL INFORMATION

   
                   January 29, 1995, as amended March 13, 1996
    

   
This Statement is not a Prospectus but should be read in conjunction with the 
Prospectus of the UAM Funds Trust (the "UAM Funds" or the "Fund") for the 
Newbold's Equity Portfolio Institutional Class Shares dated January 29, 1995. 
To obtain the Prospectus, please call the UAM Funds Service Center:
    
                                 1-800-638-7983


                               Table of Contents

   
                                                                       PAGE
                                                                       ----

     Investment Objective and Policies.................................  2
     Purchase of Shares................................................  5
     Redemption of Shares..............................................  5
     Shareholder Services..............................................  6
     Investment Limitations............................................  6
     Management of the Fund............................................  7
     Investment Adviser................................................  9
     Portfolio Transactions............................................ 10
     Performance Calculations.......................................... 10
     General Information............................................... 13
     Financial Statements.............................................. 14
    


<PAGE>

   
INVESTMENT OBJECTIVE AND POLICIES
    

    The following policies supplement the investment objective and policies 
of the Newbold's Equity Portfolio as set forth in the Prospectus for the 
Portfolio:

SECURITIES LENDING

    The Portfolio may lend its investment securities to qualified 
institutional investors who need to borrow securities in order to complete 
certain transactions, such as covering short sales, avoiding failures to 
deliver securities or completing arbitrage operations.  By lending its 
investment securities, the Portfolio attempts to increase its income through 
the receipt of interest on the loan.  Any gain or loss in the market price of 
the securities loaned that might occur during the term of the loan would be 
for the account of the Portfolio.  The Portfolio may lend its investment 
securities to qualified brokers, dealers, domestic and foreign banks or other 
financial institutions, so long as the terms, the structure and the aggregate 
amount of such loans are not inconsistent with the Investment Company Act of 
1940, as amended, (the "1940 Act") or the Rules and Regulations or 
interpretations of the Securities and Exchange Commission (the "Commission") 
thereunder, which currently require that (a) the borrower pledge and maintain 
with the Portfolio collateral consisting of cash, an irrevocable letter of 
credit issued by a domestic U.S. bank or securities issued or guaranteed by 
the United States Government having a value at all times not less than 100% 
of the value of the securities loaned, (b) the borrower add to such 
collateral whenever the price of the securities loaned rises (i.e., the 
borrower "marks to the market" on a daily basis), (c) the loan be made 
subject to termination by the Portfolio at any time, and (d) the Portfolio 
receives reasonable interest on the loan (which may include the Portfolio 
investing any cash collateral in interest bearing short-term investments).  
All relevant facts and circumstances, including the creditworthiness of the 
broker, dealer or institution, will be considered in making decisions with 
respect to the lending of securities, subject to review by the Board of 
Trustees.

   
    At the present time, the Staff of the Commission does not object if an 
investment company pays reasonable negotiated fees in connection with loaned 
securities so long as such fees are set forth in a written contract and 
approved by the investment company's Board of Trustees.  The Portfolio will 
continue to retain any voting rights with respect to the loaned securities.  
If a material event occurs affecting an investment on a loan, the loan must 
be called and the securities voted.
    
HEDGING STRATEGIES

    The Portfolio may engage in various portfolio strategies to hedge against 
adverse movements in the equity markets. The Portfolio may buy or sell 
futures contracts, write (i.e., sell) covered call options on its portfolio 
securities, purchase put and call options on securities and engage in 
transactions in related options on such futures.  Each of these portfolio 
strategies is described below.  Although certain risks are involved in 
options and futures transactions, the Adviser believes that, because the 
Portfolio will engage in options and futures transactions only for hedging 
purposes, the options and futures portfolio strategies of the Portfolio will 
not subject it to the risks frequently associated with the speculative use of 
options and futures transactions.  While the Portfolio's use of hedging 
strategies is intended to reduce the volatility of the net asset value of the 
Portfolio shares, the Portfolio's net asset value will fluctuate.  There can 
be no assurance that the Portfolio's hedging transactions will be effective.  
Also, the Portfolio may not necessarily be engaging in hedging activities 
when movements in any particular equity market occur. 

FUTURES CONTRACTS

    The Portfolio may enter into futures contracts for the purposes of 
hedging, remaining fully invested and reducing transactions costs.  Futures 
contracts provide for the future sale by one party and purchase by another 
party of a specified amount of a specific security at a specified future time 
and at a specified price.  Futures contracts which are standardized as to 
maturity date and underlying financial instrument are traded on national 
futures exchanges. Futures exchanges and trading are regulated under the 
Commodity Exchange Act by the Commodity Futures Trading Commission ("CFTC"), 
a U.S. Government agency.

    Although futures contracts by their terms call for actual delivery or 
acceptance of the underlying securities, in most cases the contracts are 
closed out before the settlement date without the making or taking of 
delivery. Closing out an open futures position is done by taking an opposite 
position ("buying" a contract which has previously been "sold" or "selling" a 
contract previously "purchased") in an identical contract to terminate the 
position. Brokerage commissions are incurred when a futures contract is 
bought or sold.

    Futures traders are required to make a good faith margin deposit in cash 
or acceptable securities with a broker or custodian to initiate and maintain 
open positions in futures contracts.  A margin deposit is intended to assure 
completion of



                                     2

<PAGE>


the contract (delivery or acceptance of the underlying security) if it is not 
terminated prior to the specified delivery date.  Minimal initial margin 
requirements are established by the futures exchange and may be changed. 
Brokers may establish deposit requirements which are higher than the exchange 
minimums.  Futures contracts are customarily purchased and sold on margin 
that may range upward from less than 5% of the value of the contract being 
traded. After a futures contract position is opened, the value of the 
contract is marked to market daily.  If the futures contract price changes to 
the extent that the margin on deposit does not satisfy margin requirements, 
payment of additional "variation" margin will be required. Conversely, change 
in the contract value may reduce the required margin, resulting in a 
repayment of excess margin to the contract holder.  Variation margin payments 
are made to and from the futures broker for as long as the contract remains 
open.  The Portfolio expects to earn interest income on its margin deposits.

    Traders in futures contracts may be broadly classified as either 
"hedgers" or "speculators".  Hedgers use the futures markets primarily to 
offset unfavorable changes in the value of securities otherwise held for 
investment purposes or expected to be acquired by them.  Speculators are less 
inclined to own the securities underlying the futures contracts which they 
trade and use futures contracts with the expectation of realizing profits 
from a fluctuation in interest rates.  The Portfolio intends to use futures 
contracts only for hedging purposes.

    Regulations of the CFTC applicable to the Fund require that all of its 
futures transactions constitute bona fide straddles or that the Fund's 
commodity futures and option positions be for other purposes, to the extent 
that the aggregate initial margins and premiums required to establish such 
non-hedging positions do not exceed five percent of the liquidation value of 
the Portfolio. The Portfolio will only sell futures contracts to protect 
securities it owns against price declines or purchase contracts to protect 
against an increase in the price of securities it intends to purchase.  As 
evidence of this hedging interest, the Portfolio expects that approximately 
75% of its futures contracts purchases will be "completed", that is, 
equivalent amounts of related securities will have been purchased or will be 
purchased by the Portfolio on the settlement date of the futures contracts.

    Although techniques other than the sale and purchase of futures contracts 
could be used to control the Portfolio's exposure to market fluctuations, the 
use of futures contracts may be a more effective means of hedging this 
exposure. While the Portfolio will incur commission expenses in both opening 
and closing out futures positions, these costs are lower than transaction 
costs incurred in the purchase and sale of the underlying securities.

RESTRICTIONS ON THE USE OF FUTURES CONTRACTS

    The Portfolio will not enter into futures contract transactions to the 
extent that, immediately thereafter, the sum of its initial margin deposits 
on open contracts exceeds 5% of the market value of its total assets.  In 
addition, the Portfolio will not enter into futures contracts to the extent 
that its outstanding obligations to purchase securities under these contracts 
would exceed 20% of its total assets.

RISK FACTORS IN FUTURES TRANSACTIONS

     The Portfolio will minimize the risk that it will be unable to close out 
a futures position by only entering into futures which are traded on national 
futures exchanges and for which there appears to be a liquid secondary 
market. However, there can be no assurance that a liquid secondary market 
will exist for a particular futures contract at any given time.  However, 
there can be no assurance that a liquid secondary market will exist for any 
particular futures contract at any specific time.  Thus, it may not be 
possible to close a futures position.  In the event of adverse price 
movements, the Portfolio would continue to be required to make daily cash 
payments to maintain its required margin.  In such situations, if the 
Portfolio has insufficient cash, it may have to sell securities to meet daily 
margin requirements at a time when it may be disadvantageous to do so.  In 
addition, the Portfolio may be required to make delivery of the instruments 
underlying futures contracts it holds. The inability to close futures 
positions also could have an adverse impact on the Portfolio's ability to 
effectively hedge.

    The risk of loss in trading futures contracts in some strategies can be 
substantial due both to the low margin deposits required and the extremely 
high degree of leverage involved in futures pricing.  As a result, a 
relatively small price movement in a futures contract may result in immediate 
and substantial loss (as well as gain) to the investor.  For example, if at 
the time of purchase, 10% of the value of the futures contract is deposited 
as margin, a subsequent 10% decrease in the value of the futures contract 
would result in a total loss of the margin deposit, before any deduction for 
the transaction costs, if the account were then closed out.  A 15% decrease 
would result in a loss equal to 150% of the original margin deposit if the 
contract were closed out.  Thus, a purchase or sale of a futures contract may 
result in excess of the amount invested in the contract.  However, because 
the futures strategies of the Portfolio are engaged in only for hedging 
purposes, the Adviser does not believe that the Portfolio is subject to the 
risks of loss frequently associated with futures transactions.  The Portfolio 



                                     3

<PAGE>


would presumably have sustained comparable losses if, instead of the futures 
contract, it had invested in the underlying financial instrument and sold it 
after the decline.

    Utilization of futures transactions by the Portfolio does involve the 
risk of imperfect or no correlation where the securities underlying the 
futures contracts have different maturities than the portfolio securities 
being hedged. It is also possible that the Portfolio could lose money on 
futures contracts and also experience a decline in value of portfolio 
securities. There is also the risk of loss by the Portfolio of margin 
deposits in the event of bankruptcy of a broker with whom the Portfolio has 
an open position in a futures contract or related option.

    Most futures exchanges limit the amount of fluctuation permitted in 
futures contract prices during a single trading day.  The daily limit 
establishes the maximum amount that the price of a futures contract may vary 
either up or down from the previous day's settlement price at the end of a 
trading session.  Once the daily limit has been reached in a particular type 
of contract, no trades may be made on that day at a price beyond that limit.  
The daily limit governs only price movement during a particular trading day 
and, therefore, does not limit potential losses because the limit may prevent 
the liquidation of unfavorable positions.  Futures contract prices have 
occasionally moved to the daily limit for several consecutive trading days 
with little or no trading thereby preventing prompt liquidation of futures 
positions and subjecting some futures traders to substantial losses.

    Futures contracts may be traded on foreign exchanges.  Such transactions 
are subject to the risks of governmental actions affecting trading in or the 
prices of the securities.  The value of such positions also could be 
adversely affected by (i) other complex foreign political  and economic 
factors, (ii) lesser availability than in the United States of data on which 
to make trading decisions, (iii) delays in the Portfolio's ability to act 
upon economic events occurring in foreign markets during nonbusiness hours in 
the United States, (iv) the imposition of different exercise and settlement 
terms and procedures and margin requirements than in the United States, and 
(v) lesser trading volume.

OPTIONS

    The Portfolio may purchase and sell put and call options on securities 
and futures contracts for hedging purposes.  Investments in options involve 
some of the same considerations that are involved in connection with 
investments in futures contracts (e.g., the existence of a liquid secondary 
market).  In addition, the purchase of an option also entails the risk that 
changes in the value of the underlying security or contract will not be fully 
reflected in the value of the option purchased.  Depending on the pricing of 
the option compared to either the futures contract on which it is based or 
the price of the securities being hedged, an option may or may not be less 
risky than ownership of the futures contract or such securities.  In general, 
the market prices of options can be expected to be more volatile than the 
market prices on the underlying futures contract or securities.

WRITING COVERED CALL OPTIONS

    The principal reason for writing call options is to attempt to realize, 
through the receipt of premiums, a greater return than would be realized on 
securities alone.  By writing covered call options, the Portfolio gives up 
the opportunity, while the option is in effect, to profit from any price 
increase in the underlying security above the option exercise price.  In 
addition, the Portfolio's ability to sell the underlying security will be 
limited while the option is in effect unless the Portfolio effects a closing 
purchase transaction. A closing purchase transaction cancels out the 
Portfolio's position as the writer of an option by means of an offsetting 
purchase of an identical option prior to the expiration of the option it has 
written.  Covered call options serve as a partial hedge against the price of 
the underlying security declining. The Portfolio writes only covered options, 
which means that so long as the Portfolio is obligated as the writer of the 
option it will, in a segregated account with its custodian, maintain cash, 
U.S. government securities or other high grade liquid debt securities 
denominated in U.S. dollars with a value equal to or greater than the 
exercise price of the underlying securities.

PURCHASING OPTIONS

    The amount of any appreciation in the value of the underlying security 
subject to a put will be partially offset by the amount of the premium paid 
for the put option and any related transaction costs. Prior to its 
expiration, a put option may be sold in a closing sale transaction and profit 
or loss from a sale will depend on whether the amount received is more or 
less than the premium paid for the put option plus the related transaction 
costs.  A closing sale transaction cancels out the Portfolio's position as 
purchaser of an option by means of an offsetting sale of an identical option 
prior to the expiration of the option it has purchased.  In certain 
circumstances, the Portfolio may purchase call options on securities held in 
its investment portfolio on which it has written call options or on 
securities which it intends to purchase.



                                     4

<PAGE>


                              PURCHASE OF SHARES

   
    Shares of the Portfolio may be purchased without sales commission at the 
net asset value per share next determined after an order is received in 
proper form by the Fund, and payment is received by the Fund's custodian.  
The minimum initial investment required for the Portfolio is $100,000 with 
certain exceptions as may be determined from time to time by the officers of 
the Fund. An order received in proper form prior to the 4:00 p.m. close of 
the New York Stock Exchange (the "Exchange") will be executed at the price 
computed on the date of receipt; and an order received not in proper form or 
after the 4:00 p.m. close of the Exchange will be executed at the price 
computed on the next day the Exchange is open after proper receipt.  The 
Exchange will be closed on the following days: Good Friday, April 5, 1996; 
Memorial Day, May 27, 1996; and Independence Day, July 4, 1996.
    

    The Portfolio reserves the right in its sole discretion (1) to suspend 
the offering of its shares, (2) to reject purchase orders when in the 
judgment of management such rejection is in the best interests of the Fund, 
and (3) to reduce or waive the minimum for initial and subsequent investment 
for certain fiduciary accounts such as employee benefit plans or under 
circumstances where certain economies can be achieved in sales of the 
Portfolio's shares.

                             REDEMPTION OF SHARES

    The Portfolio may suspend redemption privileges or postpone the date of 
payment (1) during any period that both the Exchange and custodian bank are 
closed or trading on the Exchange is restricted as determined by the 
Commission, (2) during any period when an emergency exists as defined by the 
rules of the Commission as a result of which it is not reasonably practicable 
for the Portfolio to dispose of securities owned by it or to fairly determine 
the value of its assets, and (3) for such other periods as the Commission may 
permit.  The Fund has made an election with the Commission to pay in cash all 
redemptions requested by any shareholder of record limited in amount during 
any 90-day period to the lesser of $250,000  or 1% of the net assets of the 
Fund at the beginning of such period.  Such commitment is irrevocable without 
the prior approval of the Commission.  Redemptions in excess of the above 
limits may be paid, in whole or in part, in investment securities or in cash 
as the Board of Trustees may deem advisable; however, payment will be made 
wholly in cash unless the Board of Trustees believe that economic or market 
conditions exist which would make such a practice detrimental to the best 
interests of the Fund.  If redemptions are paid in investment securities, 
such securities will be valued as set forth in the Prospectus under "How 
Share Prices are Determined", and a redeeming shareholder would normally 
incur brokerage expenses if those securities were converted to cash.

    No charge is made by the Portfolio for redemptions.  Any redemption may 
be more or less than the shareholder's initial cost depending on the market 
value of the securities held by the Portfolio.

SIGNATURE GUARANTEES

   
    To protect your account, the Fund and Chase Global Funds Services Company 
(the "Administrator") from fraud, signature guarantees are required for 
certain redemptions. Signature guarantees are required for (1) redemptions 
where the proceeds are to be sent to someone other than the registered 
shareowner(s) or the registered address or (2) share transfer requests.  The 
purpose of signature guarantees is to verify the identity of the party who 
has authorized a redemption.
    

    Signatures must be guaranteed by an "eligible guarantor institution" as 
defined in Rule 17Ad-15 under the Securities Exchange Act of 1934.  Eligible 
guarantor institutions include banks, brokers, dealers, credit unions, 
national securities exchanges, registered securities associations, clearing 
agencies and savings associations.  A complete definition of eligible 
guarantor institution is available from the Administrator.  Broker-dealers 
guaranteeing signatures must be a member of a clearing corporation or 
maintain net capital of at least $100,000.  Credit unions must be authorized 
to issue signature guarantees. Signature guarantees will be accepted from any 
eligible guarantor institution which participates in a signature guarantee 
program.

    The signature guarantee must appear either:  (1) on the written request 
for redemption; (2) on a separate instrument for assignment ("stock power") 
which should specify the total number of shares to be redeemed; or (3) on all 
stock certificates tendered for redemption and, if shares held by the Fund 
are also being redeemed, on the letter or stock power.



                                     5

<PAGE>


                             SHAREHOLDER SERVICES

    The following supplements the shareholder services information set forth 
in the Newbold's Equity Portfolio's Prospectus: 

EXCHANGE PRIVILEGE

   
    Institutional Class Shares of the Newbold's Equity Portfolio may be 
exchanged for any other Institutional Class Shares of a Portfolio included 
within the UAM Funds which is comprised of the Fund and UAM Funds, Inc. (See 
the list of Portfolios of the UAM Funds - Institutional Class Shares at the 
end of the Prospectus.)  Exchange requests should be made by calling the Fund 
(1-800-638-7983) or by writing to UAM Funds, UAM Funds Service Center, c/o 
Chase Global Funds Services Company, P.O. Box 2798, Boston, MA 02208-2798. 
The exchange privilege is only available with respect to Portfolios that are 
registered for sale in the shareholder's state of residence.
    

   
    Any such exchange will be based on the respective net asset values of the 
shares involved. There is no sales commission or charge of any kind. Before 
making an exchange into a Portfolio, a shareholder should read its Prospectus 
and consider the investment objectives of the Portfolio to be purchased. You 
may obtain a Prospectus for the Portfolio(s) you are interested in by calling 
the UAM Funds Service Center at 1-800-638-7983.
    

    Exchange requests may be made either by mail or telephone. Telephone 
exchanges will be accepted only if the certificates for the shares to be 
exchanged are held by the Fund for the account of the shareholder and the 
registration of the two accounts will be identical. Requests for exchanges 
received prior to 4:00 p.m. (Eastern Time) will be processed as of the close 
of business on the same day. Requests received after 4:00 p.m. will be 
processed on the next business day. Neither the Fund nor the Administrator 
will be responsible for the authenticity of the exchange instructions 
received by telephone. Exchanges may also be subject to limitations as to 
amounts or frequency, and to other restrictions established by the Board of 
Trustees to assure that such exchanges do not disadvantage the Fund and its 
shareholders. 

    For Federal income tax purposes an exchange between Portfolios is a 
taxable event, and, accordingly, a capital gain or loss may be realized. In a 
revenue ruling relating to circumstances similar to the Fund's, an exchange 
between series of a Fund was also deemed to be a taxable event. It is likely, 
therefore, that a capital gain or loss would be realized on an exchange 
between Portfolios; you may want to consult your tax adviser for further 
information in this regard. The exchange privilege may be modified or 
terminated at any time.

TRANSFER OF SHARES

    Shareholders may transfer shares of the Portfolio to another person by 
making a written request to the Fund. The request should clearly identify the 
account and number of shares to be transferred, and include the signature of 
all registered owners and all stock certificates, if any, which are subject 
to the transfer. The signature on the letter of request, the stock 
certificate or any stock power must be guaranteed in the same manner as 
described under "Redemption of Shares." As in the case of redemptions, the 
written request must be received in good order before any transfer can be 
made.

                            INVESTMENT LIMITATIONS

    The following limitations supplement those set forth in the Prospectus. 
Whenever an investment limitation sets forth a percentage limitation on 
investment or utilization of assets, such limitation shall be determined 
immediately after and as a result of the Portfolio's acquisition of such 
security or other asset.  Accordingly, any later increase or decrease 
resulting from a change in values, net assets or other circumstances will not 
be considered when determining whether the investment complies with the 
Portfolio's investment limitations.  Investment limitations (1), (2), (3) and 
(4) are classified as fundamental.  The Portfolio's fundamental investment 
limitations cannot be changed without approval by a "majority of the 
outstanding shares" (as defined in the 1940 Act) of the Portfolio.  The 
Portfolio will not:

    (1) invest in physical commodities or contracts on physical commodities;

    (2) purchase or sell real estate or real estate limited partnerships, 
        although it may purchase and sell securities of companies which deal 
        in real estate and may purchase and sell securities which are secured 
        by interests in real estate;



                                     6


<PAGE>


    (3) make loans except (i) by purchasing debt securities in accordance 
        with its investment objectives and (ii) by lending its portfolio 
        securities to banks, brokers, dealers and other financial 
        institutions so long as such loans are not inconsistent with the 1940 
        Act or the rules and regulations or interpretations of the Commission 
        thereunder;

    (4) underwrite the securities of other issuers;

    (5) invest in  futures and/or options on futures unless (i) not more than 
        5% of the Portfolio's assets are required as deposit to secure 
        obligations under such futures and/or options on futures contracts 
        provided, however, that in the case of an option that is in-the-money 
        at the time of purchase, the in-the-money amount may be excluded in 
        computing such 5% and (ii) not more than 20% of the Portfolio's 
        assets are invested in futures and options; 

    (6) purchase on margin or sell short except as specified in (5) above;

    (7) purchase or retain securities of an issuer if those officers and 
        directors of the Fund or its investment adviser owning more than  1/2 
        of 1% of such securities together own more than 5% of such 
        securities; 

    (8) invest more than an aggregate of 15% of the net assets of the 
        Portfolio, determined at the time of investment, in securities 
        subject to legal or contractual restrictions on resale or securities 
        for which there are no readily available markets;

    (9) invest for the purpose of exercising control over management of any 
        company;

   (10) write or acquire options or interests in oil, gas, mineral leases or 
        other mineral exploration or development programs; and 

   (11) investment in warrants, valued at the lower of cost or market, 
        exceeding 5.0% of the value of the Portfolio's net assets. Included 
        within that amount, but not to exceed 2.0% of the value of the 
        Portfolio's net assets, may be warrants which are not listed on the 
        New York or American Stock Exchanges. Warrants acquired by the 
        Portfolio in units or attached to securities may be deemed to be 
        without value. 

                             MANAGEMENT OF THE FUND

TRUSTEES AND OFFICERS

     The Officers of the Fund manage its day-to-day operations and are 
responsible to the Fund's Board of Trustees.  The Trustees set broad policies 
for the Fund and elect its Officers.  The following is a list of the Trustees 
and Officers of the Fund and a brief statement of their present positions and 
principal occupations during the past five years:

   
MARY RUDIE BARNEBY*          Trustee and Executive Vice President of the 
1133 Avenue of the Americas  Fund; President of Regis Retirement Plan 
New York, NY  10036          Services since 1993; Former President of UAM 
                             Fund Distributors, Inc.; Formerly responsible 
                             for Defined Contribution Plan Services at a 
                             division of the Equitable Companies, Dreyfus 
                             Corporation and Merrill Lynch.

JOHN T. BENNETT, JR.         Trustee of the Fund; President of Squam 
College Road - RFD 3         Investment Management Company, Inc. and Great 
Meredith, NH  03253          Island Investment Company, Inc.; President of 
                             Bennett Management Company from 1988 to 1993.

J. EDWARD DAY                Trustee of the Fund; Retired Partner in the 
5804 Brookside Drive         Washington office of the law firm Squire, 
Chevy Chase, MD 20815        Sanders & Dempsey; Director, Medical Mutual 
                             Liability Insurance Society of Maryland; 
                             formerly, Chairman of The Montgomery County, 
                             Maryland, Revenue Authority.

PHILIP D. ENGLISH            Trustee of the Fund; President and Chief 
16 West Madison Street       Executive Officer of Broventure Company, Inc.; 
Baltimore, MD 21201          Chairman of the Board of Chektec Corporation 
                             and Cyber Scientific, Inc.

                                        7


<PAGE>

WILLIAM A. HUMENUK           Trustee of the Fund; Partner in the 
4000 Bell Atlantic Tower     Philadelphia office of the law firm Dechert 
1717 Arch Street             Price & Rhoads; Director, Hofler Corp.
Philadelphia, PA 19103       

NORTON H. REAMER*            Trustee, President and Chairman of the Fund; 
One International Place      President, Chief Executive Officer and a 
Boston, MA 02110             Director of United Asset Management 
                             Corporation; Director, Partner or Trustee of 
                             each of the Investment Companies of the Eaton 
                             Vance Group of Mutual Funds.

PETER M. WHITMAN, JR.*       Trustee of the Fund; President and Chief 
One Financial Center         Investment Officer of Dewey Square Investors 
Boston, MA 02111             Corporation ("DSI") since 1988; Director and 
                             Chief Executive Officer of H. T. Investors, 
                             Inc., formerly a subsidiary of DSI.

WILLIAM H. PARK*             Vice President and Assistant Treasurer of the 
One International Place      Fund; Executive Vice President and Chief 
Boston, MA 02110             Financial Officer of United Asset Management 
                             Corporation.

ROBERT R. FLAHERTY*          Treasurer of the Fund; Second Vice President 
73 Tremont Street            and Manager of Fund Administration and 
Boston, MA 02108             Compliance of the Administrator since March 
                             1995; formerly Senior Manager of Deloitte & 
                             Touche LLP from 1985 to 1995.

KARL O. HARTMANN*            Secretary of the Fund; Senior Vice President, 
73 Tremont Street            Secretary and General Counsel of Administrator; 
Boston, MA 02108             Senior Vice President, Secretary and General 
                             Counsel of Leland, O'Brien, Rubinstein 
                             Associates, Inc. from November 1990 to November 
                             1991.

HARVEY M. ROSEN*             Assistant Secretary of the Fund; Senior Vice 
73 Tremont Street            President of the Administrator.
Boston, MA 02108             
    

*This person is deemed to be an "interested person" of the Fund as that term 
is defined in the 1940 Act.

REMUNERATION OF TRUSTEES AND OFFICERS

   
     The Fund pays each Trustee, who is not also an officer or affiliated 
person, a $150  quarterly retainer fee per active Portfolio which currently 
amounts to $1,050 per quarter.  In addition, each unaffiliated Trustee 
receives a $2,000 meeting fee which is aggregated for all the Trustees and 
allocated proportionately among the Portfolios of the Fund, UAM Funds, Inc. 
as well as AEW Commercial Mortgage Securities Fund, Inc. and reimbursement 
for travel and other expenses incurred while attending Board meetings. 
Trustees who are also officers or affiliated persons receive no remuneration 
for their service as Trustees.  The Fund's officers and employees are paid by 
either the Adviser, United Asset Management Corporation ("UAM"), or the 
Administrator and receive no compensation from the Fund. The following table 
shows aggregate compensation paid to each of the Fund's Trustees by the Fund 
and total compensation paid by the Fund, UAM Funds, Inc. and AEW Commercial 
Mortgage Securities Fund, Inc. (collectively the "Fund Complex") in the 
fiscal year ended April 30, 1995.
    
                                       8


<PAGE>

   
COMPENSATION TABLE
    

   
<TABLE>
<CAPTION>

        (1)                  (2)                (3)                 (4)                 (5)
                                             Pension or                         Total Compensation
                          Aggregate     Retirement Benefits  Estimated Annual   from Registrant and
   Name of Person       Compensation    Accrued as Part of     Benefits Upon   Fund Complex Paid to
      Position        From Registrant*     Fund Expenses        Retirement           Trustees
- --------------------------------------------------------------------------------------------------
<S>                  <C>               <C>                  <C>               <C>
John T. Bennett, Jr.,
Trustee                   $1,832                0                   0                $24,650

J. Edward Day,
Trustee                   $1,832                0                   0                $24,650

Philip D. English,
Trustee                   $1,832                0                   0                $24,650

William A. Humenuk,
Trustee                   $1,832                0                   0                $24,650
</TABLE>
    

   
* Since the Registrant did not complete its first full year since its 
organization, the table above represents aggregate compensation on an 
annualized basis for the fiscal year ended April 30, 1995.
    

   
PRINCIPAL HOLDERS OF SECURITIES
    

   
     As of February 29, 1996, the following persons or organizations held of 
record 5% or more of the shares of the Portfolio:  Bryce Douglas Investment 
Limited Partnership, Kimberton, PA, 15.6%; David G. Jones M.D., PC, 
Allentown, PA, 9.6%; Newbold's/UAM Profit Sharing 401(k) Plan, c/o J.S. 
Sadar, 950 Haverford Road, Bryn Mawr, PA, 8.8%; J. Keystone Food Corp. 
Salaried Pension Plan, Bala Cynwyd, PA, 8.2%; The Chase Manhattan Bank, N.A., 
Custodian for the IRA Rollover of Warren Pearlman Goldburgh, Lyme, NH, 
8.01%*; The Chase Manhattan Bank, N.A., Custodian for the IRA of Joseph F. 
Rodgers M.D., Gladwynw, PA, 7.7%*; The Chase Manhattan Bank, N.A., Custodian 
for the Rollover IRA of James D. Jamieson, Valley Forge, PA, 7.6%*; Mary Jane 
Littlepage, Devon, PA, 6.2%
    
___________

*    Denotes shares held by a trustee trustee or other fiduciary for which
     beneficial ownership is disclaimed or presumed disclaimed.

                               INVESTMENT ADVISER

CONTROL OF ADVISER

   
     Newbold's Asset Management, Inc. (the "Adviser") is a wholly-owned 
subsidiary of UAM, a holding company incorporated in Delaware in December 
1980 for the purpose of acquiring and owning firms engaged primarily in 
institutional investment management.  Since its first acquisition in August 
1983, UAM has acquired or organized approximately 45 such wholly-owned 
affiliated firms (the "UAM Affiliated Firms").  UAM believes that permitting 
UAM Affiliated Firms to retain control over their investment advisory 
decisions is necessary to allow them to continue to provide investment 
management services that are intended to meet the particular needs of their 
respective clients.
    

   
     Accordingly, after acquisition by UAM, UAM Affiliated Firms continue to 
operate under their own firm name, with their own leadership and individual 
investment philosophy and approach.  Each UAM Affiliated Firm manages its own 
business independently on a day-to-day basis.  Investment strategies employed 
and securities selected by UAM Affiliated Firms are separately chosen by each 
of them.  Several UAM Affiliated Firms also act as investment advisers to 
separate series or Portfolios of UAM Funds, Inc., a registered investment 
company.
    
                                        9


<PAGE>

ADVISORY FEES

     As compensation for services rendered by the Adviser under the 
Investment Advisory Agreement, the Portfolio pays the Adviser an annual fee 
in monthly installments, calculated by applying the following annual 
percentage rates to the Portfolio's average daily net assets for the month:

     Newbold's Equity Portfolio..................................... 0.50%

                             PORTFOLIO TRANSACTIONS

     The Investment Advisory Agreement authorizes the Adviser to select the 
brokers or dealers that will execute the purchases and sales of investment 
securities for the Portfolio and directs the Adviser to use its best efforts 
to obtain the best execution with respect to all transactions for the 
Portfolio. The Adviser may, however, consistent with the interests of the 
Portfolio, select brokers on the basis of the research, statistical and 
pricing services they provide to the Portfolio.  Information and research 
received from such brokers will be in addition to, and not in lieu of, the 
services required to be performed by the Adviser under the Investment 
Advisory Agreement.  A commission paid to such brokers may be higher than 
that which another qualified broker would have charged for effecting the same 
transaction, provided that such commissions are paid in compliance with the 
Securities Exchange Act of 1934, as amended, and that the Adviser determines 
in good faith that such commission is reasonable in terms either of the 
transaction or the overall responsibility of the Adviser to the Portfolio and 
the Adviser's other clients.

   
     It is not the Fund's practice to allocate brokerage or principal 
business on the basis of sales of shares which may be made through 
broker-dealer firms. However, the Adviser may place portfolio orders with 
qualified broker-dealers who recommend the Portfolio or who act as agents in 
the purchase of shares of the Portfolio for their clients. During the fiscal 
year ended April 30, 1995, the entire Fund paid brokerage commissions of 
approximately $15,000.
    

     Some securities considered for investment by the Portfolio may also be 
appropriate for other clients served by the Adviser.  If purchases or sales 
of securities consistent with the investment policies of the Portfolio and 
one or more of these other clients served by the Adviser is considered at or 
about the same time, transactions in such securities will be allocated among 
the Portfolio and clients in a manner deemed fair and reasonable by the 
Adviser.  Although there is no specified formula for allocating such 
transactions, the various allocation methods used by the Adviser, and the 
results of such allocations, are subject to periodic review by the Fund's 
Board of Trustees.

                            PERFORMANCE CALCULATIONS

PERFORMANCE

   
     The Portfolio may from time to time quote various performance figures to 
illustrate past performance.  Performance quotations by investment companies 
are subject to rules adopted by the Commission, which require the use of 
standardized performance quotations or, alternatively, that every 
non-standardized performance quotation furnished by the Fund be accompanied 
by certain standardized performance information computed as required by the 
Commission. Current yield and average annual compounded total return 
quotations used by the Fund are based on the standardized methods of 
computing performance mandated by the Commission.  An explanation of those 
and other methods used to compute or express performance follows.
    

YIELD

     Current yield reflects the income per share earned by the Portfolio's 
investment.  The current yield of the Portfolio is determined by dividing the 
net investment income per share earned during a 30-day base period by the 
maximum offering price per share on the last day of the period and 
annualizing the result.  Expenses accrued for the period include any fees 
charged to all shareholders during the base period.

   
     This figure is obtained using the following formula:
    

                            Yield = 2[( a-b + 1 )(6) - 1]
                                        ---
                                        cd

                                       10


<PAGE>

where:
     a =  dividends and interest earned during the period
     b =  expenses accrued for the period (net of reimbursements)
     c =  the average daily number of shares outstanding during the period that
          were entitled to receive income distributions
     d =  the maximum offering price per share on the last day of the period.

TOTAL RETURN

     The average annual total return of the Portfolio is determined by 
finding the average annual compounded rates of return over 1, 5 and 10 year 
periods that would equate an initial hypothetical $1,000 investment to its 
ending redeemable value.  The calculation assumes that all dividends and 
distributions are reinvested when paid.  The quotation assumes the amount was 
completely redeemed at the end of each 1, 5 and 10 year period and the 
deduction of all applicable Fund expenses on an annual basis.

   
     These figures will be calculated according to the following formula:
    

                                  P(1+T)(n) = ERV

where:
     P =   a hypothetical initial payment of $1,000
     T =   average annual total return
     n =   number of years
     ERV = ending redeemable value of a hypothetical $1,000 payment made at
           the beginning of the 1, 5 or 10 year periods at the end of the 1,
           5 or 10 year periods (or fractional portion thereof).

   
     The cumulative total rate of return for the Newbold's Equity Portfolio 
from inception to the date of the financial statements included herein is 
7.17%.
    

COMPARISONS

     To help investors better evaluate how an investment in the Portfolio 
might satisfy their investment objective, advertisements regarding the Fund 
may discuss various measures of Fund performance as reported by various 
financial publications.  Advertisements may also compare performance (as 
calculated above) to performance as reported by other investments, indices 
and averages.  The following publications, indices and averages may be used:

  (a)  Dow Jones Composite Average or its component averages - an unmanaged
       index composed of 30 blue-chip industrial corporation stocks (Dow Jones
       Industrial Average), 15 utilities company stocks and 20 transportation
       stocks. Comparisons of performance assume reinvestment of dividends.

  (b)  Standard & Poor's 500 Stock Index or its component indices - an
       unmanaged index composed of 400 industrial stocks, 40 financial stocks,
       40 utilities stocks and 20 transportation stocks.  Comparisons of
       performance assume reinvestment of dividend.

  (c)  The New York Stock Exchange composite or component indices - unmanaged
       indices of all industrial, utilities, transportation and finance stocks
       listed on the New York Stock Exchange.

  (d)  Wilshire 5000 Equity Index or its component indices - represents the
       return on the market value of all common equity securities for which
       daily pricing is available.  Comparisons of performance assume
       reinvestment of dividends.

  (e)  Lipper - Mutual Fund Performance Analysis and Lipper - Fixed Income
       Fund Performance Analysis - measure total return and average current
       yield for the mutual fund industry.  Rank individual mutual fund
       performance over specified time periods, assuming reinvestment of all
       distributions, exclusive of any applicable sales charges.

  (f)  Morgan Stanley Capital International EAFE Index and World Index -
       respectively, arithmetic, market value-weighted averages of the
       performance of over 900 securities listed on the stock exchanges of
       countries in Europe, Australia and the Far East, and over 1,400
       securities listed on the stock exchanges of these continents, including
       North America.

                                       11


<PAGE>

  (g)  Goldman Sachs 100 Convertible Bond Index - currently includes 67 bonds
       and 33 preferred.  The original list of names was generated by screening
       for convertible issues of 100 million or greater in market
       capitalization. The index is priced monthly.

  (h)  Salomon Brothers GNMA Index - includes pools of mortgages originated
       by private lenders and guaranteed by the mortgage pools of the
       Government National Mortgage Association.

  (i)  Salomon Brothers High Grade Corporate Bond Index - consists of
       publicly issued, non-convertible corporate bonds rated AA or AAA.
       It is a value-weighted, total return index, including approximately
       800 issues with maturities of 12 years or greater.

  (j)  Salomon Brothers Broad Investment Grade Bond - is a market-weighted
       index that contains approximately 4,700 individually priced investment
       grade corporate bonds rated BBB or better, U.S. Treasury/agency issues
       and mortgage pass through securities.

  (k)  Lehman Brothers Long-Term Treasury Bond - is composed of all bonds
       covered by the Lehman Brothers Treasury Bond Index with maturities of
       10 years or greater.

  (l)  NASDAQ Industrial Index - is composed of more than 3,000 industrial
       issues.  It is a value-weighted index calculated on price change only
       and does not include income.

  (m)  Value Line - composed of over 1,600 stocks in the Value Line
       Investment Survey.

  (n)  Russell 2000 - composed of the 2,000 smallest stocks in the Russell
       3000, a market value-weighted index of the 3,000 largest U.S. publicly-
       traded companies.

  (o)  Composite Indices - 60% Standard & Poor's 500 Stock Index, 30% Lehman
       Brothers Long-Term Treasury Bond and 10% U.S. Treasury Bills; 70%
       Standard & Poor's 500 Stock Index and 30% NASDAQ Industrial Index; 35%
       Standard & Poor's 500 Stock Index and 65% Salomon Brothers High Grade
       Bond Index; all stocks on the NASDAQ system exclusive of those traded on
       an exchange, and 65% Standard & Poor's 500 Stock Index and 35% Salomon
       Brothers High Grade Bond Index.

  (p)  CDA Mutual Fund Report published by CDA Investment Technologies, Inc. -
       analyzes price, current yield, risk, total return and average rate of
       return (average compounded growth rate) over specified time periods for
       the mutual fund industry.

  (q)  Mutual Fund Source Book published by Morningstar, Inc. - analyzes
       price, yield, risk and total return for equity funds.

  (r)  Financial publications:  Business Week, Changing Times, Financial
       World, Forbes, Fortune, Money, Barron's, Consumer's Digest, Financial
       Times, Global Investor, Wall Street Journal and Weisenberger Investment
       Companies Service - publications that rate fund performance over
       specified time periods.

  (s)  Consumer Price Index (or Cost of Living Index), published by the U.S.
       Bureau of Labor Statistics - a statistical measure of change over time
       in the price of goods and services in major expenditure groups.

  (t)  Stocks, Bonds, Bills and Inflation, published by Ibbotson Associates -
       historical measure of yield, price and total return for common and small
       company stock, long-term government bonds, U.S. Treasury bills and
       inflation.

  (u)  Savings and Loan Historical Interest Rates - as published by the U.S.
       Savings & Loan League Fact Book.

  (v)  Lehman Brothers Government/Corporate Index - is a combination of the
       Government an Corporate Bond Indices.  The Government Index includes
       public obligations of the U.S. Treasury, issues of Government agencies,
       and corporate debt backed by the U.S. Government. The Corporate Bond
       Index includes fixed-rate nonconvertible corporate debt. Also included
       are Yankee Bonds and nonconvertible debt issued by or guaranteed by
       foreign or international governments and agencies. All issues are
       investment grade (BBB) or higher, with maturities of at least one year
       and an outstanding par value of at least $100 million for U.S.
       Government issues and $25 million for

                                       12


<PAGE>

       others. Any security downgraded during the month is held in the index
       until month-end and then removed. All returns are market value weighted
       inclusive of accrued income.

  (w)  Lehman Brothers Intermediate Government/Corporate Index is an
       unmanaged index composed of a combination of the Government and
       Corporate Bond Indices.  All issues are investment grade (BBB) or
       higher, with maturities of one to ten years and an outstanding par
       value of at least $l00 million for U.S. Government issues and $25
       million for others.  The Government Index includes public obligations
       of the U.S. Treasury, issues of Government agencies, and corporate
       debt backed by the U.S. Government.  The Corporate Bond Index includes
       fixed-rate nonconvertible corporate debt.  Also included are Yankee
       Bonds and nonconvertible debt issued by or guaranteed by foreign or
       international governments and agencies.  Any security downgraded
       during the month is held in the index until month-end and then removed.
       All returns are market value weighted inclusive of accrued income.

  (x)  Historical data supplied by the research departments of First Boston
       Corporation; the J.P. Morgan companies; Salomon Brothers; Merrill Lynch,
       Pierce, Fenner & Smith; Lehman Brothers, Inc.; and Bloomberg L.P.

     In assessing such comparisons of performance, an investor should keep in 
mind that the composition of the investments in the reported indices and 
averages is not identical to the composition of investments in the Portfolio, 
that the averages are generally unmanaged, and that the items included in the 
calculations of such averages may not be identical to the formula used by the 
Portfolio to calculate its performance.  In addition, there can be no 
assurance that the Portfolio will continue this performance as compared to 
such other averages.

                               GENERAL INFORMATION

DESCRIPTION OF SHARES AND VOTING RIGHTS

   
     The Fund was organized under the name The Regis Fund II as a Delaware 
business trust on May 18, 1994.  On October 31, 1995, the name of the Fund 
was changed to "UAM Funds Trust." The Fund's principal office is located at 
One International Place, Boston, MA 02110; however, all investor 
correspondence should be directed to the Fund at UAM Funds Service Center, 
c/o Chase Global Funds Services Company, P.O. Box 2798, Boston, MA 
02208-2798. The Fund's Agreement and Declaration of Trust permits the Fund to 
issue an unlimited number of shares of beneficial interest, without par 
value. The Trustees have the power to designate one or more series 
("Portfolios") or classes of shares of beneficial interest without further 
action by shareholders.
    

     On each matter submitted to a vote of the shareholders, each holder of a 
share shall be entitled to one vote for each whole share and a fractional 
vote for each fractional share standing in his or her name on the books of 
the Fund.

     In the event of liquidation of the Fund, the holders of the shares of 
each Portfolio or any class thereof that has been established and designated 
shall be entitled to receive, when and as declared by the Trustees, the 
excess of the assets belonging to that Portfolio, or in the case of a class, 
belonging to that Portfolio and allocable to that class, over the liabilities 
belonging to that Portfolio or class.  The assets so distributable to the 
holders of shares of any particular Portfolio or class thereof shall be 
distributed to the holders in proportion to the number of shares of that 
Portfolio or class thereof held by them and recorded on the books of the 
Fund.  The liquidation of any Portfolio or class thereof may be authorized at 
any time by vote of a majority of the Trustees then in office.

     Shareholders have no pre-emptive or other rights to subscribe to any 
additional shares or other securities issued by the Fund or any Portfolio, 
except as the Trustees in their sole discretion shall have determined by 
resolution.    

DIVIDENDS AND CAPITAL GAINS DISTRIBUTIONS

     The Fund's policy is to distribute substantially all of the Portfolio's 
net investment income, if any, together with any net realized capital gains 
annually in the amount and at the times that will avoid both income 
(including capital gains) taxes incurred and the imposition of the Federal 
excise tax on undistributed income and capital gains.  The amounts of any 
income dividends or capital gains distributions cannot be predicted.  See 
discussion under "Dividends, Capital Gains Distributions and Taxes" in the 
Prospectus.

     Any dividend or distribution paid shortly after the purchase of shares 
of the Portfolio by an investor may have the effect of reducing the per share 
net asset value of the Portfolio by the per share amount of the dividend or 
distribution.  Furthermore, such dividends or distributions, although in 
effect a return of capital, are subject to income taxes as set forth in the 
Prospectus.


                                       13


<PAGE>

      As set forth in the Prospectus, unless the shareholder elects otherwise 
in writing, all dividend and capital gains distributions are automatically 
received in additional shares of the respective Portfolio of the Fund at net 
asset value (as of the business day following the record date).  This will 
remain in effect until the Fund is notified by the shareholder in writing at 
least three days prior to the record date that either the Income Option 
(income dividends in cash and capital gains distributions in additional 
shares at net asset value) or the Cash Option (both income dividends and 
capital gains distributions in cash) has been elected.  An account statement 
is sent to shareholders whenever an income dividend or capital gains 
distribution is paid.

     Each Portfolio of the Fund will be treated as a separate entity (and 
hence as a separate "regulated investment company") for Federal tax purposes. 
 Any net capital gains recognized by the Portfolio will be distributed to its 
investors without need to offset (for Federal income tax purposes) such gains 
against any net capital losses of another Portfolio.

FEDERAL TAXES

     In order for the Portfolio to continue to qualify for Federal income tax 
treatment as a regulated investment company under the Internal Revenue Code 
of 1986, as amended (the "Code"), at least 90% of the Portfolio's gross 
income for a taxable year must be derived from certain qualifying income, 
i.e., dividends, interest, income derived from loans of securities and gains 
from the sale or other disposition of stock, securities or foreign 
currencies, or other related income, including gains from options, futures 
and forward contracts, derived with respect to its business investing in 
stock,  securities or currencies.  Any net gain realized from the closing out 
of futures contracts will, therefore, generally be qualifying income for 
purposes of the 90% requirement. Qualification as a regulated investment 
company also requires that less than 30% of the Portfolio's gross income be 
derived from the sale or other disposition of stock, securities, options, 
futures or forward contracts (including certain foreign currencies not 
directly related to the Fund's business of investing in stock or securities) 
held less than three months.  In order to avoid realizing excessive gains on 
securities held for less than three months, the Portfolio may be required to 
defer the closing out of futures contracts beyond the time when it would 
otherwise be advantageous to do so.  It is anticipated that unrealized gains 
on futures contracts which have been open for less than three months as of 
the end of the Portfolio's taxable year, and which are recognized for tax 
purposes, will not be considered gains on securities held for less than three 
months for the purposes of the 30% test.

     Except for transactions the Portfolio has identified as hedging 
transactions, the Portfolio is required for Federal income tax purposes to 
recognize as income for the taxable year its net unrealized gains and losses 
on forward currency and futures contracts as of the end of the taxable year 
as well as those actually realized during the year.  In most cases, any such 
gain or loss recognized with respect to a regulated futures contract is 
considered to be 60% long-term capital gain or loss and 40% short-term 
capital gain or loss without regard to the holding period of the contract.  
Recognized gain or loss attributable to a foreign currency forward contract 
is treated as l00% ordinary income.  Furthermore, foreign currency futures 
contracts which are intended to hedge against a change in the value of 
securities held by the Portfolio may affect the holding period of such 
securities and, consequently, the nature of the gain or loss on such 
securities upon disposition.

     The Portfolio will distribute to shareholders annually any net capital 
gains which have been recognized for Federal income tax purposes (including 
unrealized gains at the end of the Portfolio's taxable year) on futures 
transactions.  Such distribution will be combined with distributions of 
capital gains realized on the Portfolio's other investments, and shareholders 
will be advised on the nature of the payment.

CODE OF ETHICS

     The Fund has adopted a Code of Ethics which restricts to a certain 
extent personal transactions by access persons of the Fund and imposes 
certain disclosure and reporting obligations.

   
                              FINANCIAL STATEMENTS
    

   
     The  Financial Statements for the Portfolio for the period from 
inception on September 13, 1995 to February 29, 1996 and selected per share 
data and ratios and notes to the Financial Statements relating to the same 
period are contained in this Statement of Additional Information.
    

                                       14


<PAGE>

   
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
FEBRUARY 29, 1996 (UNAUDITED)

                                                                  VALUE
                                                       SHARES     (000)+
- ------------------------------------------------------------------------
COMMON STOCKS  (96.5%)
- ------------------------------------------------------------------------
AEROSPACE & DEFENSE  (4.4%)
  Boeing Co.                                            2,800    $   227
  Raytheon Co.                                            400         20
  United Technologies Corp.                             2,991        322
                                                                 -------
                                                                     569
- ------------------------------------------------------------------------
AUTOMOTIVE  (0.8%)
  Genuine Parts Co.                                     2,350        100
- ------------------------------------------------------------------------
BANKS  (2.7%)
  Bank of New York Co., Inc.                              400         21
  Fleet Financial Group, Inc.                           4,900        202
  NationsBank Corp.                                     1,700        125
                                                                 -------
                                                                     348
- ------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO  (6.7%)
  Anheuser-Busch Cos., Inc.                             1,850        125
  Archer-Daniels-Midland Co.                            8,290        159
  Heinz (H.J.) Co.                                        300         10
  RJR Nabisco Holdings Corp.                            9,170        308
  Unilever N.V. - New York Shares ADR                   1,100        148
  UST, Inc.                                             3,400        121
                                                                 -------
                                                                     871
- ------------------------------------------------------------------------
CHEMICALS  (3.5%)
  Betz Laboratories, Inc.                               1,400         61
  Grace (W.R.) & Co.                                    4,600        317
  Mallinckrodt Group, Inc.                              1,900         75
                                                                 -------
                                                                     453
- ------------------------------------------------------------------------
CONSTRUCTION  (2.0%)
  Masco Corp.                                           9,050        258
- ------------------------------------------------------------------------
CONSUMER NON-DURABLES  (0.6%)
  Browning-Ferris Industries, Inc.                      2,800         83
- ------------------------------------------------------------------------
ELECTRONICS  (1.4%)
  General Electric Co.                                  2,200        166
  Honeywell, Inc.                                         200         11
                                                                 -------
                                                                     177
- ------------------------------------------------------------------------
ENERGY  (14.8%)
  Amoco Corp.                                           2,950        205
  Atlantic Richfield Co.                                2,700        296
  Chevron Corp.                                         5,400        300
  Edison International                                  7,700        135
  Exxon Corp.                                           2,985        237
  Mobil Corp.                                           1,300        143
  Phillips Petroleum Co.                                4,300        150
  Schlumberger Ltd.                                     3,500        255
  USX-Marathon Group                                   10,800        200
                                                                 -------
                                                                   1,921
- ------------------------------------------------------------------------
    

The accompanying notes are an integral part of the financial statements.

                                   15


<PAGE>

   
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS-(CONTINUED)
FEBRUARY 29, 1996 (UNAUDITED)

                                                                  VALUE
                                                       SHARES     (000)+
- ------------------------------------------------------------------------
COMMON STOCKS - (CONTINUED)
- ------------------------------------------------------------------------
FINANCIAL SERVICES  (4.2%)
  Chubb Corp.                                             650    $    63
  Household International, Inc.                           400         27
  Providian Corp.                                       3,650        169
  St. Paul Cos., Inc.                                   5,100        289
                                                                 -------
                                                                     548
- ------------------------------------------------------------------------
HEALTH CARE  (8.6%)
  Baxter International, Inc.                            5,000        229
  Bristol-Myers Squibb Co.                              3,500        298
  Rhone-Poulenc SA Sponsored ADR                        3,550         90
  U.S. Healthcare, Inc.                                 2,500        121
  Warner Lambert Co.                                    3,800        376
                                                                 -------
                                                                   1,114
- ------------------------------------------------------------------------
INDUSTRIAL  (1.1%)
  Corning, Inc.                                         4,350        141
- ------------------------------------------------------------------------
INSURANCE  (1.3%)
  Aetna Life & Casualty Co.                             2,150        163
- ------------------------------------------------------------------------
LODGING & RESTAURANTS  (0.2%)
  Darden Restaurants, Inc.                              2,300         28
- ------------------------------------------------------------------------
MANUFACTURING  (1.2%)
  Cooper Industries, Inc.                               3,800        147
  Eastman Kodak Co.                                       100          7
                                                                 -------
                                                                     154
- ------------------------------------------------------------------------
METALS  (2.4%)
  Aluminum Company of America                           5,400        306
- ------------------------------------------------------------------------
MULTI-INDUSTRY  (0.0%)
  Hanson plc ADR                                          350          5
- ------------------------------------------------------------------------
OFFICE EQUIPMENT  (1.6%)
  Pitney Bowes, Inc.                                    1,350         65
  Xerox Corp.                                           1,100        143
                                                                 -------
                                                                     208
- ------------------------------------------------------------------------
PAPER & PACKAGING  (2.4%)
  International Paper Co.                               3,700        132
  James River Corp. of Virginia                         2,500         66
  Mead Corp.                                            2,350        117
                                                                 -------
                                                                     315
- ------------------------------------------------------------------------
RETAIL  (3.7%)
  American Stores Co.                                   9,400        274
  Kmart Corp.                                             300          2
  The Limited, Inc.                                    12,000        210
                                                                 -------
                                                                     486
- ------------------------------------------------------------------------
SERVICES  (5.9%)
  Dun & Bradstreet Corp.                                4,300        272
  New York Times Co. - Class A                          5,250        144
  WMX Technologies, Inc.                               12,100        345
                                                                 -------
                                                                     761
- ------------------------------------------------------------------------
TELECOMMUNICATIONS  (11.8%)
  AT&T Corp.                                            6,150        391
  GTE Corp.                                             7,500        322
  NYNEX Corp.                                           7,900        407
  Sprint Corp.                                          9,650        415
                                                                 -------
                                                                   1,535
- ------------------------------------------------------------------------
    

The accompanying notes are an integral part of the financial statements.

                                   16


<PAGE>

   
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS-(CONTINUED)
FEBRUARY 29, 1996 (UNAUDITED)

                                                                  VALUE
                                                       SHARES     (000)+
- ------------------------------------------------------------------------
COMMON STOCKS - (CONTINUED)
- ------------------------------------------------------------------------
TEXTILES & APPAREL  (1.0%)
  Reebok International Ltd.                             5,100    $   135
- ------------------------------------------------------------------------
TRANSPORTATION  (0.1%)
  Norfolk Southern Corp.                                  100          8
- ------------------------------------------------------------------------
UTILITIES  (14.1%)
  Baltimore Gas & Electric Co.                          3,800        108
  Entergy Corp.                                        10,350        294
  FPL Group, Inc.                                       5,900        263
  General Public Utilities Corp.                        6,250        209
  Houston Industries, Inc.                              6,100        138
  Pacificorp                                            6,400        133
  Panhandle Eastern Corp.                               7,450        213
  PECO Energy Co.                                       4,400        124
  Southern Co.                                          5,700        136
  Transcanada Pipelines LTD.                           14,500        205
                                                                 -------
                                                                   1,823
- ------------------------------------------------------------------------
TOTAL COMMON STOCKS  (COST $11,350)                               12,510
- ------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCKS  (0.3%)
- ------------------------------------------------------------------------
CONSUMER NON-DURABLES  (0.3%)
  RJR Nabisco Holdings, Series C, $0.6012 (COST $35)    5,650         39
- ------------------------------------------------------------------------
                                                        FACE
                                                       AMOUNT
                                                        (000)
- ------------------------------------------------------------------------
SHORT-TERM INVESTMENT  (3.1%)
- ------------------------------------------------------------------------
REPURCHASE AGREEMENT  (3.1%)
  J.P. Morgan Securities, Inc. 5.25%, dated 2/29/96, due
  3/1/96, to be repurchased at $403, collateralized by
  $433 United States Treasury Notes 6.25%, due
  8/15/23, valued at $411 (COST $403)                  $  403        403
- ------------------------------------------------------------------------
TOTAL INVESTMENTS (99.9%) (COST $11,788)                          12,952
- ------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES  (0.1%)
- ------------------------------------------------------------------------
  Cash                                                                 1
  Dividends Receivable                                                59
  Receivable for Investments Sold                                     40
  Receivable due from Investment Adviser                               2
  Other Assets                                                         6
  Payable for Investments Purchased                                  (63)
  Payable for Professional Fees                                      (12)
  Payable for Administrative Fees                                     (3)
  Payable for Custodian Fees                                          (2)
  Payable for Directors' Fees                                         (1)
  Other Liabilities                                                  (15)
                                                                 -------
                                                                      12
- ------------------------------------------------------------------------
NET ASSETS (100%)
  Applicable to 1,220,607 outstanding Institutional Class shares
    (unlimited authorization, no par value)                      $12,964
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE         $ 10.62
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
+  See Note A to Financial Statements.
ADR - American Depositary Receipt.
    

The accompanying notes are an integral part of the financial statements.

                                   17


<PAGE>

   
NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF OPERATIONS

                                                      SEPTEMBER 13,
                                                        1995* TO
                                                       FEBRUARY 29,
                                                           1996
(IN THOUSANDS)                                          (UNAUDITED)
- -------------------------------------------------------------------
INVESTMENT INCOME                                   
    Dividends............................                 $  162
    Interest.............................                     14
- -------------------------------------------------------------------
        Total Income.....................                    176
- -------------------------------------------------------------------
EXPENSES
    Investment Advisory Fees - Note B
        Basic Fees.......................  $ 25
        Less: Fees Waived................   (25)               -
    Registration and Filing Fees.........                     17
    Administrative Fees - Note C.........                     15
    Audit Fees...........................                     11
    Printing Fees........................                      9
    Custodian Fees.......................                      6
    Directors' Fees - Note F.............                      1
    Other Expenses.......................                      2
    Fees Assumed by Adviser - Note B.....                    (16)
- -------------------------------------------------------------------
        Net Expenses.....................                     45
- -------------------------------------------------------------------
NET INVESTMENT INCOME....................                    131
- -------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS.........                    491
- -------------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
    ON INVESTMENTS.......................                  1,164
- -------------------------------------------------------------------
NET GAIN ON INVESTMENTS..................                  1,655
- -------------------------------------------------------------------
NET INCREASE IN NET ASSETS
    RESULTING FROM OPERATIONS............                  1,786
- -------------------------------------------------------------------
- -------------------------------------------------------------------
* Commencement of Operations
    

The accompanying notes are an integral part of the financial statements.

                                       18


<PAGE>

   
NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

                                                             SEPTEMBER 13,
                                                                1995* TO
                                                              FEBRUARY 29,
                                                                  1996
(IN THOUSANDS)                                                 (UNAUDITED)
- --------------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
    Net Investment Income.................................      $   131
    Net Realized Gain.....................................          491
    Net Change in Unrealized Appreciation.................        1,164
- --------------------------------------------------------------------------
      Net Increase in Net Assets Resulting from Operations        1,786
- --------------------------------------------------------------------------
DISTRIBUTIONS:
    Net Investment Income.................................          (72)
    Net Realized Gain......................................         (24)
- --------------------------------------------------------------------------
      Total Distributions..................................         (96)
- --------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
    Issued - Regular.......................................      16,491
           - In Lieu of Cash Distributions.................          83
    Redeemed...............................................      (5,300)
- --------------------------------------------------------------------------
    Net Increase from Capital Share Transactions...........      11,274
- --------------------------------------------------------------------------
    Total Increase.........................................      12,964
Net Assets:
    Beginning of Period....................................           -
- --------------------------------------------------------------------------
    End of Period (2)......................................      12,964
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
(1) Shares Issued and Redeemed
    Shares Issued..........................................       1,736
    In Lieu of Cash Distributions..........................           8
    Shares Redeemed........................................        (523)
- --------------------------------------------------------------------------
                                                                  1,221
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
(2) Net Assets Consist of:
    Paid in Capital........................................     $11,274
    Undistributed Net Investment Income....................          59
    Accumulated Net Realized Gain..........................         467
    Unrealized Appreciation ...............................       1,164
                                                                -------
                                                                $12,964
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
*Commencement of Operations
    

The accompanying notes are an integral part of the financial statements.

                                       19

<PAGE>

   

NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS

SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

                                                             SEPTEMBER 13,
                                                                1995* TO
                                                              FEBRUARY 29,
                                                                  1996
                                                               (UNAUDITED)
- --------------------------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD.......................     $ 10.00
- --------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
     Net Investment Income.................................        0.12+
     Net Realized and Unrealized Gain......................        0.59
- --------------------------------------------------------------------------
          Total From Investment Operations.................        0.71
- --------------------------------------------------------------------------
DISTRIBUTIONS
     Net Investment Income.................................       (0.07)
     Net Realized Gain.....................................       (0.02)
- --------------------------------------------------------------------------
          Total Distributions..............................       (0.09)
- --------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD.............................     $ 10.62
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
TOTAL RETURN...............................................        7.17%++
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA

Net Assets, End of Period (Thousands)......................     $12,964
Ratio of Net Expenses to Average Net Assets................         0.9%**+
Ratio of Net Investment Income to Average Net Assets.......        2.63%**+
Portfolio Turnover Rate....................................          66%
- --------------------------------------------------------------------------
*   Commencement of Operations
**  Annualized
+   Net of voluntarily waived fees and expenses assumed by the Adviser of
    $0.04 per share for the period ended February 29, 1996.
++  Total return would have been lower had certain fees not been waived and
    expenses assumed by the Adviser.
    


The accompanying notes are an integral part of the financial statements.

                                       20

<PAGE>

   

                           NEWBOLD'S EQUITY PORTFOLIO
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

  UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, Inc., 
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were 
organized on May 18, 1994 and October 11, 1988, respectively, and are 
registered under the Investment Company Act of 1940, as amended, as open-end 
management investment companies.  Newbold's Equity Portfolio (the 
"Portfolio"), a portfolio of  UAM Funds Trust, began operations on September 
13, 1995 with in kind transactions of securities with a value of $7,545,014, 
including unrealized appreciation of $1,034,451.  At February 29, 1996, the 
UAM Funds were comprised of thirty-seven active portfolios.  The financial 
statements of the remaining portfolios are presented separately.

  A. SIGNIFICANT ACCOUNTING POLICIES.  The following significant accounting 
policies are in conformity with generally accepted accounting principles for 
investment companies.  Such policies are consistently followed by the 
Portfolio in the preparation of its financial statements.

     1. SECURITY VALUATION:  Securities listed on a securities exchange 
  for which market quotations are readily available are valued at the last 
  quoted sales price as of the close of the exchange on the day the 
  valuation is made or, if no sale occurred on such day, at the mean of the 
  bid and asked prices on such day. Price information on listed securities 
  is taken from the exchange where the security is primarily traded. 
  Over-the-counter and unlisted securities are valued between the current 
  bid and asked prices.  Short-term investments that have remaining 
  maturities of sixty days or less at time of purchase are valued at 
  amortized cost, if it approximates market value.

     The value of other assets and securities for which no quotations are 
  readily available is determined in good faith at fair value using methods 
  determined by the Board of Trustees.

       2. FEDERAL INCOME TAXES:   It is the Portfolio's intention to 
  qualify as a regulated investment company under Subchapter M of the 
  Internal Revenue Code and to distribute all of its taxable income.  
  Accordingly, no provision for Federal income taxes is required in the 
  financial statements.

       At February 29, 1996, the Portfolio's cost for Federal income tax 
  purposes was $11,788,000.  Net unrealized appreciation for Federal income 
  tax purposes aggregated $1,164,000, of which $1,211,000 related to 
  appreciated securities and $47,000 related to depreciated securities.

       3. REPURCHASE AGREEMENTS:   In connection with transactions in 
  repurchase agreements,  the Portfolio's custodian bank takes possession of 
  the underlying securities, the value of which exceeds the principal amount 
  of the repurchase transaction, including accrued interest.  To the extent 
  that any repurchase transaction exceeds one business day, the value of the 
  collateral is marked-to-market on a daily basis to determine the adequacy 
  of the collateral. In the event of default on the obligation to 
  repurchase, the Portfolio has the right to liquidate the collateral and 
  apply the proceeds in satisfaction of the obligation.  In the event of 
  default or bankruptcy by the other party to the agreement, realization 
  and/or retention of the collateral or proceeds may be subject to legal 
  proceedings.

     4. DISTRIBUTIONS TO SHAREHOLDERS:  Any distributions from net 
  investment income are normally declared and paid quarterly.  Any realized 
  net capital gains will also be distributed annually. All distributions are 
  recorded on ex-dividend.

     The amount and character of income and capital gain distributions are 
  determined in accordance with Federal income tax regulations which may 
  differ from generally accepted accounting principles.
    


                                       21


<PAGE>

   
                          NEWBOLD'S EQUITY PORTFOLIO
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)

     5. OTHER:  Security transactions are accounted for on trade date, the 
  date the trade was executed.  Costs used in determining realized gains and 
  losses on the sale of investment securities are determined based on the 
  specific identification method.  Dividend income is recorded on the 
  ex-dividend date. Interest income is recognized on the accrual basis.  
  Most expenses of the UAM Funds can be directly attributed to a particular 
  portfolio.  Expenses which cannot be directly attributed are apportioned 
  among the portfolios of the UAM Funds and AEW Commercial Mortgage 
  Securities Fund, Inc. ("AEW"), an affiliated closed-end management 
  investment company, based on their relative net assets.

  B. ADVISORY SERVICES.  Under the terms of an Advisory Agreement, Newbold's 
Asset Management, Inc. (the "Adviser"), a wholly-owned subsidiary of United 
Asset Management Corporation ("UAM"), provides investment advisory services 
to the Portfolio at a fee calculated at an annual rate of 0.50% of the 
Portfolio's average daily net assets.  Through January 29, 1998, the Adviser 
has voluntarily agreed to waive a portion of its advisory fees and/or assume 
expenses on behalf of the Portfolio, if necessary, if the annual operating 
expenses of the Portfolio exceed 0.90% of average daily net assets. 

  C. ADMINISTRATIVE SERVICES.  The Chase Manhattan Bank, N.A., through its 
affiliate Chase Global Funds Services Company ("CGFSC") (the 
"Administrator"), provides administrative, fund accounting, dividend 
disbursing and transfer agent services to the UAM Funds under an 
Administrative Agreement (the "Agreement"). Pursuant to the Agreement, the 
Administrator is entitled to receive annual fees, computed daily and payable 
monthly, based on the combined aggregate average daily net assets of the UAM 
Funds and AEW as follows: 0.20% of the first $200 million of  the combined 
aggregate net assets; plus 0.12% of the next $800 million of the combined 
aggregate net assets; plus 0.08% of the combined aggregate net assets in 
excess of $1 billion but less than $3 billion; plus 0.06% of the combined 
aggregate net assets in excess of $3 billion.  The fees are allocated among 
the portfolios of the UAM Funds and AEW on the basis of their relative net 
assets and are subject to a graduated minimum fee schedule per portfolio 
which rises from $2,000 per month upon inception of a portfolio to $70,000 
annually after two years.  In addition, the Portfolio is charged certain out 
of pocket expenses by the Administrator.

  D.  DISTRIBUTION SERVICES.  UAM Fund Distributors, Inc. (the 
"Distributor"), a wholly-owned subsidiary of UAM, distributes the shares of 
the Portfolio.  The Distributor does not receive any fees or other 
compensation with respect to the Portfolio. 

  E. PURCHASES AND SALES.  During the period ended February 29, 1996, the 
Portfolio made purchases of $10,461,000 and sales of $6,078,000 of investment 
securities other than U.S. Government and short-term securities.  There were 
no purchases or sales of long-term U.S. Government securities during the 
period ended February 29, 1996. 

  F. TRUSTEES' FEES.  Each Trustee, who is not an officer or affiliated 
person, $2,000 per meeting attended which is allocated proportionally among 
the active portfolios of the UAM Funds and AEW, plus a quarterly retainer of 
$150 for each active portfolio of the UAM Funds and AEW and reimbursement for 
expenses incurred in attending Trustee meetings. 

  G.  OTHER.  At February 29, 1996, 15.6% of total shares outstanding were 
held by one record shareholder owning 10% or greater of the aggregate total 
shares outstanding.
    

                                       22


<PAGE>

                                     PART B


   
                                   UAM FUNDS
    

                            TJ CORE EQUITY PORTFOLIO
                       INSTITUTIONAL SERVICE CLASS SHARES





                      STATEMENT OF ADDITIONAL INFORMATION

   
                  JANUARY 29, 1995, AS AMENDED MARCH 13, 1996
    




   
This Statement is not a Prospectus but should be read in conjunction with the 
Prospectus of the UAM Funds Trust (the "UAM Funds" or the "Fund") for the TJ 
Core Equity Portfolio (the "Portfolio") Institutional Service Class Shares 
dated January 29, 1995. To obtain the Prospectus, please call the UAM Funds 
Service Center:
    
                                 1-800-638-7983




                                Table of Contents

                                                                      PAGE
   
     Investment Objective and Policies...............................   2
     Purchase of Shares..............................................   5
     Redemption of Shares............................................   5
     Shareholder Services............................................   6
     Investment Limitations..........................................   7
     Management of the Fund..........................................   8
     Investment Adviser..............................................   9
     Service and Distribution Plans..................................  10
     Portfolio Transactions..........................................  12
     Performance Calculations........................................  12
     General Information.............................................  15
     Federal Taxes...................................................  16
     Financial Statement.............................................  16
     Appendix - Description of Ratings............................... A-1
    

<PAGE>

   
                       INVESTMENT OBJECTIVE AND POLICIES
    

     The following policies supplement the investment objective and policies 
of the Portfolio as set forth in the Prospectus:

FOREIGN SECURITIES

     Investors should recognize that investing in foreign companies directly 
or through the purchase of American Depositary Receipts ("ADRs") involves 
certain special considerations which are not typically associated with 
investing in U.S. companies.  Since the securities of foreign companies are 
frequently denominated in foreign currencies, investments may be affected 
favorably or unfavorably by changes in currency rates and in exchange control 
regulations, and may incur costs in connection with conversions between 
various currencies.

     As foreign companies are not generally subject to uniform accounting, 
auditing and financial reporting standards and they may have policies that 
are not comparable to those of domestic companies, there may be less 
information available about certain foreign companies than about domestic 
companies. Securities of some foreign companies are generally less liquid and 
more volatile than securities of comparable domestic companies.  There is 
generally less government supervision and regulation of stock exchanges, 
brokers and listed companies than in the U.S.  In addition, with respect to 
certain foreign countries, there is the possibility of expropriation or 
confiscatory taxation, political or social instability, or diplomatic 
developments which could affect U.S. investments in those countries.

     Certain foreign governments levy withholding taxes on dividend and 
interest income.  Although in some countries a portion of these taxes are 
recoverable, the non-recoverable portion of foreign withholding taxes will 
reduce the income received from the companies comprising the Portfolios' 
investments.  However, these foreign withholding taxes are not expected to 
have a significant impact.

SECURITIES LENDING

     The Portfolio may lend its investment securities to qualified 
institutional investors who need to borrow securities in order to complete 
certain transactions, such as covering short sales, avoiding failures to 
deliver securities or completing arbitrage operations.  By lending its 
investment securities, the Portfolio attempts to increase its income through 
the receipt of interest on the loan.  Any gain or loss in the market price of 
the securities loaned that might occur during the term of the loan would be 
for the account of the Portfolio.  The Portfolio may lend its investment 
securities to qualified brokers, dealers, domestic and foreign banks or other 
financial institutions, so long as the terms, the structure and the aggregate 
amount of such loans are not inconsistent with the Investment Company Act of 
1940, as amended, (the "1940 Act") or the Rules and Regulations or 
interpretations of the Securities and Exchange Commission (the "Commission") 
thereunder, which currently require that (a) the borrower pledge and maintain 
with the Portfolio collateral consisting of cash, an irrevocable letter of 
credit issued by a domestic U.S. bank or securities issued or guaranteed by 
the United States Government having a value at all times not less than 100% 
of the value of the securities loaned, (b) the borrower add to such 
collateral whenever the price of the securities loaned rises (i.e., the 
borrower "marks to the market" on a daily basis), (c) the loan be made 
subject to termination by the Portfolio at any time, and (d) the Portfolio 
receives reasonable interest on the loan (which may include the Portfolio 
investing any cash collateral in interest bearing short-term investments).  
All relevant facts and circumstances, including the creditworthiness of the 
broker, dealer or institution, will be considered in making decisions with 
respect to the lending of securities, subject to review by the Board of 
Trustees.

     At the present time, the Staff of the Commission does not object if an 
investment company pays reasonable negotiated fees in connection with loaned 
securities so long as such fees are set forth in a written contract and 
approved by the investment company's Board of Trustees. The Portfolio would 
continue to retain any voting rights with respect to the loaned securities. 
If a material event occurs affecting an investment on a loan, the loan must 
be called and the securities voted.

HEDGING STRATEGIES

     The Portfolio may engage in various portfolio strategies to hedge 
against adverse movements in the equity, debt and currency markets.  The 
Portfolio may buy or sell futures contracts, write (i.e., sell) covered call 
options on its portfolio securities, purchase put and call options on 
securities and engage in transactions in stock index options and stock index 
futures, and related options on such futures.  Each of these portfolio 
strategies is described below. Although certain risks are involved in options 
and future transactions, the Adviser believes that, because the Portfolio 
will engage in options and future transactions only for hedging purposes, the 
options and futures portfolio strategies of the Portfolio will not subject it 
to the risks frequently associated with the speculative use of options and 
future transactions.  While the Portfolio's use of hedging


                                       2


<PAGE>

strategies is intended to reduce the volatility of the net asset value of the 
Portfolio shares, the Portfolio's net asset value will fluctuate.  There can 
be no assurance that the Portfolio's hedging transactions will be effective.  
Also, the Portfolio may not necessarily be engaging in hedging activities 
when movements in any particular equity, debt or currency market occur.

FUTURES CONTRACTS

     The Portfolio may enter into futures contracts for the purposes of 
hedging, remaining fully invested and reducing transactions costs.  Futures 
contracts provide for the future sale by one party and purchase by another 
party of a specified amount of a specific security at a specified future time 
and at a specified price.  Futures contracts which are standardized as to 
maturity date and underlying financial instrument are traded on national 
futures exchanges. Futures exchanges and trading are regulated under the 
Commodity Exchange Act by the Commodity Futures Trading Commission ("CFTC"), 
a U.S. Government Agency.

     Although futures contracts by their terms call for actual delivery or 
acceptance of the underlying securities, in most cases the contracts are 
closed out before the settlement date without the making or taking of 
delivery. Closing out an open futures position is done by taking an opposite 
position ("buying" a contract which has previously been "sold" or "selling" a 
contract previously "purchased") in an identical contract to terminate the 
position. Brokerage commissions are incurred when a futures contract is 
bought or sold.

     Futures traders are required to make a good faith margin deposit in cash 
or acceptable securities with a broker or custodian to initiate and maintain 
open positions in futures contracts.  A margin deposit is intended to assure 
completion of the contract (delivery or acceptance of the underlying 
security) if it is not terminated prior to the specified delivery date.  
Minimal initial margin requirements are established by the futures exchange 
and may be changed. Brokers may establish deposit requirements which are 
higher than the exchange minimums.  Futures contracts are customarily 
purchased and sold on margin that may range upward from less than 5% of the 
value of the contract being traded. After a futures contract position is 
opened, the value of the contract is marked to market daily.  If the futures 
contract price changes to the extent that the margin on deposit does not 
satisfy margin requirements, payment of additional "variation" margin will be 
required.  Conversely, change in the contract value may reduce the required 
margin, resulting in a repayment of excess margin to the contract holder.  
Variation margin payments are made to and from the futures broker for as long 
as the contract remains open.  The Portfolio expects to earn interest income 
on its margin deposits.

     Traders in futures contracts may be broadly classified as either 
"hedgers" or "speculators".  Hedgers use the futures markets primarily to 
offset unfavorable changes in the value of securities otherwise held for 
investment purposes or expected to be acquired by them.  Speculators are less 
inclined to own the securities underlying the futures contracts which they 
trade and use futures contracts with the expectation of realizing profits 
from a fluctuation in interest rates.  The Portfolio intends to use futures 
contracts only for hedging purposes.

     Regulations of the CFTC applicable to the Fund require that all of its 
futures transactions constitute bona fide straddles or that the Fund's 
commodity futures and option positions be for other purposes, to the extent 
that the aggregate initial margins and premiums required to establish such 
non-hedging positions do not exceed five percent of the liquidation value of 
the Portfolio. The Portfolio will only sell futures contracts to protect 
securities it owns against price declines or purchase contracts to protect 
against an increase in the price of securities it intends to purchase.  As 
evidence of this hedging interest, the Portfolio expects that approximately 
75% of its futures contracts purchases will be "completed", that is, 
equivalent amounts of related securities will have been purchased or will be 
purchased by the Portfolio on the settlement date of the futures contracts.

     Although techniques other than the sale and purchase of futures 
contracts could be used to control the Portfolio's exposure to market 
fluctuations, the use of futures contracts may be a more effective means of 
hedging this exposure. While the Portfolio will incur commission expenses in 
both opening and closing out future positions, these costs are lower than 
transaction costs incurred in the purchase and sale of the underlying 
securities.

RESTRICTIONS ON THE USE OF FUTURES CONTRACTS

     The Portfolio will not enter into futures contract transactions to the 
extent that, immediately thereafter, the sum of its initial margin deposits 
on open contracts exceeds 5% of the market value of its total assets.  In 
addition, the Portfolio will not enter into futures contracts to the extent 
that its outstanding obligations to purchase securities under these contracts 
would exceed 20% of its total assets.


                                       3


<PAGE>

RISK FACTORS IN FUTURES TRANSACTIONS

     Positions in futures contracts may be closed out only on an exchange 
which provides a secondary market for such futures.  However, there can be no 
assurance that a liquid secondary market will exist for any particular 
futures contract at any specific time.  Thus, it may not be possible to close 
a futures position.  In the event of adverse price movements, the Portfolio 
would continue to be required to make daily cash payments to maintain its 
required margin.  In such situations, if the Portfolio has insufficient cash, 
it may have to sell securities to meet daily margin requirements at a time 
when it may be disadvantageous to do so.  In addition, the Portfolio may be 
required to make delivery of the instruments underlying futures contracts it 
holds.  The inability to close futures positions also could have an adverse 
impact on the Portfolio's ability to effectively hedge.

     The Portfolio will minimize the risk that it will be unable to close out 
a futures position by only entering into futures which are traded on national 
futures exchanges and for which there appears to be a liquid secondary 
market. There can be no assurance, however, that a liquid secondary market 
will exist for a particular futures contract at any given time.

     The risk of loss in trading futures contracts in some strategies can be 
substantial due both to the low margin deposits required and the extremely 
high degree of leverage involved in futures pricing.  As a result, a 
relatively small price movement in a futures contract may result in immediate 
and substantial loss (as well as gain) to the investor.  For example, if at 
the time of purchase, 10% of the value of the futures contract is deposited 
as margin, a subsequent 10% decrease in the value of the futures contract 
would result in a total loss of the margin deposit, before any deduction for 
the transaction costs, if the account were then closed out.  A 15% decrease 
would result in a loss equal to 150% of the original margin deposit if the 
contract were closed out.  Thus, a purchase or sale of a futures contract may 
result in excess of the amount invested in the contract.  However, because 
the futures strategies of the Portfolio are engaged in only for hedging 
purposes, the Adviser does not believe that the Portfolio is subject to the 
risks of loss frequently associated with futures transactions.  The Portfolio 
would presumably have sustained comparable losses if, instead of the futures 
contract, it had invested in the underlying financial instrument and sold it 
after the decline.

     Utilization of futures transactions by the Portfolio does involve the 
risk of imperfect or no correlation where the securities underlying the 
futures contracts have different maturities than the Portfolio securities 
being hedged. It is also possible that the Portfolio could both lose money on 
futures contracts and also experience a decline in value of portfolio 
securities.  There is also the risk of loss by the Portfolio of margin 
deposits in the event of bankruptcy of a broker with whom the Portfolio has 
an open position in a futures contract or related option.

     Most futures exchanges limit the amount of fluctuation permitted in 
futures contract prices during a single trading day.  The daily limit 
establishes the maximum amount that the price of a futures contract may vary 
either up or down from the previous day's settlement price at the end of a 
trading session.  Once the daily limit has been reached in a particular type 
of contract, no trades may be made on that day at a price beyond that limit.  
The daily limit governs only price movement during a particular trading day 
and, therefore, does not limit potential losses because the limit may prevent 
the liquidation of unfavorable positions.  Futures contract prices have 
occasionally moved to the daily limit for several consecutive trading days 
with little or no trading thereby preventing prompt liquidation of futures 
positions and subjecting some futures traders to substantial losses.

OPTIONS

     The Portfolio may purchase and sell put and call options on securities 
and futures contracts for hedging purposes.  Investments in options involve 
some of the same considerations that are involved in connection with 
investments in futures contracts (e.g., the existence of a liquid secondary 
market).  In addition, the purchase of an option also entails the risk that 
changes in the value of the underlying security or contract will not be fully 
reflected in the value of the option purchased.  Depending on the pricing of 
the option compared to either the futures contract on which it is based or 
the price of the securities being hedged, an option may or may not be less 
risky than ownership of the futures contract or such securities.  In general, 
the market prices of options can be expected to be more volatile than the 
market prices on the underlying futures contract or securities.

WRITING COVERED CALL OPTIONS

     The principal reason for writing call options is to attempt to realize, 
through the receipt of premiums, a greater return than would be realized on 
securities alone.  By writing covered call options, the Portfolio gives up 
the opportunity, while the option is in effect, to profit from any price 
increase in the underlying security above the option exercise price.  In 
addition, the Portfolio's ability to sell the underlying security will be 
limited while the option is in effect unless the Portfolio effects a closing 
purchase transaction. A closing purchase transaction cancels out the 
Portfolio's position as the writer of an


                                       4


<PAGE>

option by means of offsetting purchase of an identical option prior to the 
expiration of the option it has written.  Covered call options serve as a 
partial hedge against the price of the underlying security declining.  The 
Portfolio writes only covered options, which means that so long as the 
Portfolio is obligated as the writer of the option it will, through its 
custodian, have deposited and maintained cash, U.S. Government securities or 
other high grade liquid debt securities denominated in U.S. dollars with a 
value equal to or greater than the exercise price of the underlying 
securities.

PURCHASING OPTIONS


     The amount of any appreciation in the value of the underlying security 
subject to a put will be partially offset by the amount of the premium paid 
for the put option and any related transaction costs. Prior to its 
expiration, a put option may be sold in a closing sale transaction and profit 
or loss from a sale will depend on whether the amount received is more or 
less than the premium paid for the put option plus the related transaction 
costs.  A closing sale transaction cancels out the Portfolio's position as 
purchaser of an option by means of an offsetting sale of an identical option 
prior to the expiration of the option it has purchased.  In certain 
circumstances, the Portfolio may purchase call options on securities held in 
its investment portfolio on which it has written call options or on 
securities which it intends to purchase.

                               PURCHASE OF SHARES

   
     Shares of the Portfolio may be purchased without sales commission at the 
net asset value per share next determined after an order is received in 
proper form by the Fund, and payment is received by the Fund's custodian.  
The minimum initial investment required for the Portfolio is $100,000. 
Certain exceptions to the minimums may be determined from time to time by the 
officers of the Fund. An order received in proper form prior to the 4:00 p.m. 
close of the New York Stock Exchange (the "Exchange") will be executed at the 
price computed on the date of receipt; and an order received not in proper 
form or after the 4:00 p.m. close of the Exchange will be executed at the 
price computed on the next day the Exchange is open after proper receipt. The 
exchange will be closed on the following days:  Good Friday, April 5, 1996 
Memorial day, May 27, 1996; and Independence Day, July 4, 1996. 
    

     The Portfolio reserves the right in its sole discretion (1) to suspend 
the offering of its shares, (2) to reject purchase orders when in the 
judgment of management such rejection is in the best interests of the Fund, 
and (3) to reduce or waive the minimum for initial and subsequent investment 
for certain fiduciary accounts such as employee benefit plans or under 
circumstances where certain economies can be achieved in sales of the 
Portfolio's shares.

                              REDEMPTION OF SHARES

     The Portfolio may suspend redemption privileges or postpone the date of 
payment (1) during any period that both the Exchange and custodian bank are 
closed or trading on the Exchange is restricted as determined by the 
Commission, (2) during any period when an emergency exists as defined by the 
rules of the Commission as a result of which it is not reasonably practicable 
for the Portfolio to dispose of securities owned by it or to fairly determine 
the value of its assets, and (3) for such other periods as the Commission may 
permit.  The Fund has made an election with the Commission to pay in cash all 
redemptions requested by any shareholder of record limited in amount during 
any 90-day period to the lesser of $250,000 or 1% of the net assets of the 
Fund at the beginning of such period.  Such commitment is irrevocable without 
the prior approval of the Commission.  Redemptions in excess of the above 
limits may be paid, in whole or in part, in investment securities or in cash 
as the Board of Trustees may deem advisable; however, payment will be made 
wholly in cash unless the Trustees believe that economic or market conditions 
exist which would make such a practice detrimental to the best interests of 
the Fund.  If redemptions are paid in investment securities, such securities 
will be valued as set forth in the Prospectus under "How Shares Prices are 
Determined," and a redeeming shareholder would normally incur brokerage 
expenses if he converted those securities to cash.

     No charge is made by the Portfolio for redemptions.  Any redemption may 
be more or less than the shareholder's initial cost depending on the market 
value of the securities held by the Portfolio.

SIGNATURE GUARANTEES

   
     To protect your account, the Fund and Chase Global Funds Services 
Company (the "Administrator") from fraud, signature guarantees are required 
for certain redemptions. Signature guarantees are required for (1) 
redemptions where the proceeds are to be sent to someone other than the 
registered shareowner(s) or the registered address or (2) share transfer 
requests.  The purpose of signature guarantees is to verify the identity of 
the party who has authorized a redemption.
    

                                       5


<PAGE>

     Signatures must be guaranteed by an "eligible guarantor institution" as 
defined in Rule 17Ad-15 under the Securities Exchange Act of 1934.  Eligible 
guarantor institutions include banks, brokers, dealers, credit unions, 
national securities exchanges, registered securities associations, clearing 
agencies and savings associations.  A complete definition of eligible 
guarantor institution is available from the Administrator.  Broker-dealers 
guaranteeing signatures must be a member of a clearing corporation or 
maintain net capital of at least $100,000.  Credit unions must be authorized 
to issue signature guarantees. Signature guarantees will be accepted from any 
eligible guarantor institution which participates in a signature guarantee 
program.

     The signature guarantee must appear either:  (1) on the written request 
for redemption; (2) on a separate instrument for assignment ("stock power") 
which should specify the total number of shares to be redeemed; or (3) on all 
stock certificates tendered for redemption and, if shares held by the Fund 
are also being redeemed, on the letter or stock power.

                              SHAREHOLDER SERVICES

     The following supplements the information set forth in the Portfolios' 
Prospectuses under the heading "Buying, Selling and Exchanging Shares":

EXCHANGE PRIVILEGE

   
     Shares of the Portfolio may be exchanged for any other Service Class 
Shares of a Portfolio included in the UAM Funds which is comprised of the 
Fund and UAM Funds, Inc. (For a list of those Portfolios currently offering 
Service Class Shares, please call the UAM Funds Service Center.) Exchange 
requests should be made by calling the Fund (1-800-638-7983) or by writing to 
UAM Funds, UAM Funds Service Center, c/o Chase Global Funds Services Company, 
P.O. Box 2798, Boston, MA 02208-2798. The exchange privilege is only 
available with respect to Portfolios that are registered for sale in the 
shareholder's state of residence of the other Portfolio.
    

   
     Any such exchange will be based on the respective net asset values of 
the shares involved. There is no sales commission or charge of any kind. 
Before making an exchange into a Portfolio, a shareholder should read its 
Prospectus and consider the investment objectives of the Portfolio to be 
purchased. You may obtain a Prospectus for the Portfolio(s) you are 
interested in by calling the UAM Funds Service Center at 1-800-638-7983.
    

     Exchange requests may be made either by mail or telephone. Telephone 
exchanges will be accepted only if the certificates for the shares to be 
exchanged are held by the Fund for the account of the shareholder, and the 
registration of the two accounts will be identical. Requests for exchanges 
received prior to 4:00 p.m. (Eastern Time) will be processed as of the close 
of business on the same day. Requests received after 4:00 p.m. will be 
processed on the next business day. Neither the Fund nor the Administrator 
will be responsible for the authenticity of the exchange instructions 
received by telephone. Exchanges may also be subject to limitations as to 
amounts or frequency and to other restrictions established by the Board of 
Trustees to assure that such exchanges do not disadvantage the Fund and its 
shareholders. 

     For Federal income tax purposes an exchange between Portfolios is a 
taxable event, and, accordingly, a capital gain or loss may be realized. In a 
revenue ruling relating to circumstances similar to the Fund's, an exchange 
between series of a Fund was also deemed to be a taxable event. It is likely, 
therefore, that a capital gain or loss would be realized on an exchange 
between Portfolios; you may want to consult your tax adviser for further 
information in this regard. The exchange privilege may be modified or 
terminated at any time. 

TRANSFER OF SHARES

     Shareholders may transfer shares to another person by making a written 
request to the Fund. The request should clearly identify the account and 
number of shares to be transferred, and include the signature of all 
registered owners and all stock certificates, if any, which are subject to 
the transfer. The signature on the letter of request, the stock certificate 
or any stock power must be guaranteed in the same manner as described under 
"Redemption of Shares." As in the case of redemptions, the written request 
must be received in good order before any transfer can be made.


                                       6


<PAGE>

                             INVESTMENT LIMITATIONS

The following limitations supplement those set forth in the Prospectus. 
Whenever an investment limitation sets forth a percentage limitation on 
investment or utilization of assets, such limitation shall be determined 
immediately after and as a result of the Portfolio's acquisition of such 
security or other asset.  Accordingly, any later increase or decrease 
resulting from a change in values, net assets or other circumstances will not 
be considered when determining whether the investment complies with the 
Portfolio's investment limitations.  Investment limitations (1), (2), (3) and 
(4) are classified as fundamental.  The Portfolio's fundamental investment 
limitations cannot be changed without approval by a "majority of the 
outstanding shares" (as defined in the 1940 Act) of the Portfolio. The 
Portfolio will not:

     (1)  invest in physical commodities or contracts on physical commodities;

     (2)  purchase or sell real estate or real estate limited partnerships,
     although it may purchase and sell securities of companies which deal in
     real estate and may purchase and sell securities which are secured by
     interests in real estate;

     (3)  make loans except (i) by purchasing debt securities in accordance with
     its investment objectives and (ii) by lending its portfolio securities to
     banks, brokers, dealers and other financial institutions so long as such
     loans are not inconsistent with the 1940 Act, or the rules and regulations
     or interpretations of the Commission thereunder;

     (4)  underwrite the securities of other issuers;

     (5)  invest in stock, bond or interest rate futures and/or options on
     futures unless (i) not more than 5% of the Portfolio's assets are required
     as deposit to secure obligations under such futures and/or options on
     futures contracts provided, however, that in the case of an option that is
     in-the-money at the time of purchase, the in-the-money amount may be
     excluded in computing such 5% and (ii) not more than 20% of the Portfolio's
     assets are invested in futures and options;

     (6)  purchase on margin or sell short except as specified in (5) above;

     (7)  purchase or retain securities of an issuer if those officers and
     directors of the Fund or its investment adviser owning more than  1/2 of
     1% of such securities together own more than 5% of such securities;

     (8)  invest more than an aggregate of 15% of the net assets of the
     Portfolio, determined at the time of investment, in securities subject to
     legal or contractual restrictions on resale or securities for which there
     are no readily available markets;

     (9)  invest for the purpose of exercising control over management of any
     company;

     (10) write or acquire options or interests in oil, gas or other mineral
     exploration or development programs; and

     (11) investment in warrants, valued at the lower of cost or market, 
     exceeding 5.0% of the value of the Portfolio's net assets. Included within
     that amount, but not to exceed 2.0% of the value of the Portfolio's net
     assets, may be warrants which are not listed on the New York or American
     Stock Exchanges. Warrants acquired by the Portfolio in units or attached
     to securities may be deemed to be without value.


                                       7


<PAGE>


                       MANAGEMENT OF THE FUND

TRUSTEES AND OFFICERS

    The Officers of the Fund manage its day-to-day operations and are 
responsible to the Fund's Board of Trustees.  The Trustees set broad policies 
for the Fund and elect its Officers.  The following is a list of the Trustees 
and Officers of the Fund and a brief statement of their present positions and 
principal occupations during the past five years.

   

MARY RUDIE BARNEBY*          Trustee and Executive Vice President of the 
1133 Avenue of the Americas  Fund; President of Regis Retirement Plan 
New York, NY  10036          Services since 1993; Former President of UAM 
                             Fund Distributors, Inc.. Formerly responsible 
                             for Defined Contribution Plan Services at a 
                             division of the Equitable Companies, Dreyfus 
                             Corporation and Merrill Lynch.

JOHN T. BENNETT, JR.         Trustee of the Fund; President of Squam 
College Road - RFD 3         Investment Management Company, Inc. and Great 
Meredith, NH  03253          Island Investment Company, Inc.; President of 
                             Bennett Management Company from 1988 to 1993.

J. EDWARD DAY                Trustee of the Fund; Retired Partner in the 
5804 Brookside Drive         Washington office of the law firm Squire, 
Chevy Chase, MD 20815        Sanders & Dempsey; Director, Medical Mutual 
                             Liability Insurance Society of Maryland; 
                             formerly, Chairman of The Montgomery County, 
                             Maryland, Revenue Authority.

PHILIP D. ENGLISH            Trustee of the Fund; President and Chief 
16 West Madison Street       Executive Officer of Broventure Company, Inc.; 
Baltimore, MD 21201          Chairman of the Board of Chektec Corporation  
                             and Cyber Scientific, Inc.

WILLIAM A. HUMENUK           Trustee of the Fund; Partner in the 
4000 Bell Atlantic Tower     Philadelphia office of the law firm Dechert 
1717 Arch Street             Price & Rhoads; Director, Hofler Corp.
Philadelphia, PA 19103

NORTON H. REAMER*            Trustee, President and Chairman of the Fund; 
One International Place      President, Chief Executive Officer and a 
Boston, MA 02110             Director of United Asset Management 
                             Corporation; Director, Partner or Trustee of 
                             each of the Investment Companies of the Eaton 
                             Vance Group of Mutual Funds.

PETER M. WHITMAN, JR.*       Trustee of the Fund; President and Chief 
One Financial Center         Investment Officer of Dewey Square Investors 
Boston, MA 02111             Corporation ("DSI") since 1988; Director and 
                             Chief Executive Officer of H. T. Investors, 
                             Inc., formerly a subsidiary of DSI.

WILLIAM H. PARK*             Vice President and Assistant Treasurer of the 
One International Place      Fund; Executive Vice President and Chief 
Boston, MA 02110             Financial Officer of United Asset Management 
                             Corporation.

ROBERT R. FLAHERTY*          Treasurer of the Fund; Second Vice President 
73 Tremont Street            and Manager of Fund Administration and 
Boston, MA 02108             Compliance of the Administrator since March 
                             1995; formerly Senior Manager of Deloitte & 
                             Touche LLP from 1985 to 1995.

KARL O. HARTMANN*            Secretary of the Fund; Senior Vice President, 
73 Tremont Street            Secretary and General Counsel of Administrator; 
Boston, MA 02108             Senior Vice President, Secretary and General 
                             Counsel of Leland, O'Brien, Rubinstein 
                             Associates, Inc. from November 1990 to November 
                             1991.

HARVEY M. ROSEN*             Assistant Secretary of the Fund; Senior Vice 
73 Tremont Street            President of the Administrator.
Boston, MA 02108
    

* This person is deemed to be an "interested person" of the Fund as that term 
  is defined in the 1940 Act.



                                     8

<PAGE>


REMUNERATION OF TRUSTEES AND OFFICERS

   
    The Fund pays each Trustee, who is not also an officer or affiliated 
person, a $150  quarterly retainer fee per active Portfolio which currently 
amounts to $1,050 per quarter.  In addition, each unaffiliated Trustee 
receives a $2,000 meeting fee which is aggregated for all the Trustees and 
allocated proportionately among the Portfolios of the Fund, UAM Funds, Inc. 
as well as AEW Commercial Mortgage Securities Fund, Inc. and reimbursement 
for travel and other expenses incurred while attending Board meetings. 
Trustees who are also officers or affiliated persons receive no remuneration 
for their service as Trustees.  The Fund's officers and employees are paid by 
either the Adviser, United Asset Management Corporation ("UAM"), or the 
Administrator and receive no compensation from the Fund. The following table 
shows aggregate compensation paid to each of the Fund's Trustees by the Fund 
and total compensation paid by the Fund, UAM Funds, Inc. and AEW Commercial 
Mortgage Securities Fund, Inc. (collectively the "Fund Complex") in the 
fiscal year ended April 30, 1995.
    

   
COMPENSATION TABLE
    
<TABLE>
<CAPTION>
   
        (1)                  (2)                (3)                 (4)                 (5)
                                             Pension or                         Total Compensation
                          Aggregate     Retirement Benefits  Estimated Annual   from Registrant and
   Name of Person       Compensation    Accrued as Part of     Benefits Upon   Fund Complex Paid to
      Position        From Registrant*     Fund Expenses        Retirement           Trustees
- --------------------------------------------------------------------------------------------------
<S>                  <C>               <C>                  <C>               <C>
John T. Bennett, Jr.,
Trustee                   $1,832                0                   0                $24,650

J. Edward Day,
Trustee                   $1,832                0                   0                $24,650

Philip D. English,
Trustee                   $1,832                0                   0                $24,650

William A. Humenuk,
Trustee                   $1,832                0                   0                $24,650
    
</TABLE>


   
* Since the Registrant did not complete its first full year since its 
  organization, the table above represents aggregate compensation on an 
  annualized basis for the fiscal year ended April 30, 1995.
    

   
PRINCIPAL HOLDERS OF SECURITIES
    

   
    As of February 295, 1996, the following persons or organizations held of 
record 5% or more of the shares of the Portfolio:, as noted.   Harnat & Co., 
P.O. Box 4044, Boston, MA, 98.9%*.
    
___________

   
*   Denotes shares held by a trustee trustee or other fiduciary for which 
    beneficial ownership is disclaimed or presumed disclaimed.
    

   
    The persons or organizations listed above as owning 25% or more of the 
outstanding shares of a Portfolio may be presumed to "control" ( as that term 
is defined in the 1940 Act) such Portfolio.  As a result, those persons or 
organizations could have the ability to vote a majority of the shares of the 
Portfolio on any matter requiring the approval of shareholders of such 
Portfolio.
    

                              INVESTMENT ADVISER

CONTROL OF ADVISER

   
    Tom Johnson Investment Management, Inc., is a wholly-owned subsidiary of 
UAM, a holding company incorporated in Delaware in December 1980 for the 
purpose of acquiring and owning firms engaged primarily in institutional 
investment management.  Since its first acquisition in August 1983, UAM has 
acquired or organized approximately 45 such
    


                                     9

<PAGE>


wholly-owned affiliated firms (the "UAM Affiliated Firms").  UAM believes 
that permitting UAM Affiliated Firms to retain control over their investment 
advisory decisions is necessary to allow them to continue to provide 
investment management services that are intended to meet the particular needs 
of their respective clients.

   
    Accordingly, after acquisition by UAM, UAM Affiliated Firms continue to 
operate under their own firm name, with their own leadership and individual 
investment philosophy and approach.  Each UAM Affiliated Firm manages its own 
business independently on a day-to-day basis.  Investment strategies employed 
and securities selected by UAM Affiliated Firms are separately chosen by each 
of them.  Several UAM Affiliated Firms also act as investment advisers to 
separate series or Portfolios of UAM Funds, Inc., a registered investment 
company.
    

ADVISORY FEES

    As compensation for services rendered by the Adviser under the Investment 
Advisory Agreement, the Portfolio pays the Adviser an annual fee in monthly 
installments, calculated by applying the following annual percentage rates to 
the Portfolio's average daily net assets for the month:

              TJ Core Equity Portfolio...................... 0.75%

                         SERVICE AND DISTRIBUTION PLANS

   
    As stated in the Prospectus, UAM Fund Distributors, Inc. (formerly known 
as RFI Distributors) may enter into agreements with broker-dealers and other 
financial institutions ("Service Organizations"), pursuant to which they will 
provide administrative support services to Institutional Service Class 
("Service Class") shareholders who are their customers ("Customers") in 
consideration of such Fund's payment of 0.25% (on an annualized basis) of the 
average daily net asset value of the Service Class Shares held by the Service 
Organization for the benefit of its Customers.  Such services include:
    

    (a) acting as the sole shareholder of record and nominee for beneficial 
        owners;

    (b) maintaining account records for such beneficial owners of the Fund's 
        shares;

    (c) opening and closing accounts;

    (d) answering questions and handling correspondence from shareholders 
        about their accounts;

    (e) processing shareholder orders to purchase, redeem and exchange shares;

    (f) handling the transmission of funds representing the purchase price or 
        redemption proceeds;

    (g) issuing confirmations for transactions in the Fund's shares by 
        shareholders;

    (h) distributing current copies of prospectuses, statements of additional 
        information and shareholder reports;

    (i) assisting customers in completing application forms, selecting 
        dividend and other account options and opening any necessary custody 
        accounts;

    (j) providing account maintenance and accounting support for all 
        transactions; and 

    (k) performing such additional shareholder services as may be agreed upon 
        by the Fund and the Service Organization, provided that any such 
        additional shareholder service must constitute a permissible 
        non-banking activity in accordance with the then current regulations 
        of, and interpretations thereof by, the Board of Governors of the 
        Federal Reserve System, if applicable. 

    Each agreement with a Service Organization is governed by a shareholder 
Service Plan (the "Service Plan") that has been adopted by the Fund's Board 
of Trustees.  Pursuant to the Service Plan, the Board of Trustees reviews, at 
least quarterly, a written report of the amounts expended under each 
agreement with Service Organizations and the purposes for which the 
expenditures were made.  In addition, arrangements with Service Organizations 
must be approved annually by a majority of the Fund's Trustees, including a 
majority of the Trustees who are not "interested persons" of the Fund as 
defined in the 1940 Act and have no direct or indirect financial interest in 
such arrangements.



                                     10

<PAGE>


    The Board of Trustees has approved the arrangements with Service 
Organizations based on information provided by the Fund's service contractors 
that there is a reasonable likelihood by affording the Fund greater 
flexibility in connection with the servicing of the accounts of the 
beneficial owners of its shares in an efficient manner.  Any material 
amendment to a Fund's arrangements with Service Organizations must be 
approved by a majority of the Fund's Board of Trustees (including a majority 
of the disinterested Trustees).  So long as the arrangements with Service 
Organizations are in effect, the selection and nomination of the members of 
the Fund's Board of Trustees who are not "interested persons" (as defined in 
the 1940 Act) of the Fund will be committed to the discretion of such 
non-interested Trustees.

    Pursuant to Rule 12b-1 under the 1940 Act, the Fund has adopted a 
Distribution Plan for the Service Class Shares of the Fund (the "Distribution 
Plan").  The Distribution Plan permits the Fund to pay for certain 
distribution, promotional and related expenses involved in the marketing of 
only the Service Class Shares.

    The Distribution Plan permits the Service Class Shares, pursuant to the 
Distribution Agreement, to pay a monthly fee to the Distributor for its 
services and expenses in distributing and promoting sales of the Service 
Class Shares. These expenses include, among other things, preparing and 
distributing advertisements, sales literature and prospectuses and reports 
used for sales purposes, compensating sales and marketing personnel, and 
paying distribution and maintenance fees to securities brokers and dealers 
who enter into agreements with the Distributor.  In addition, the Service 
Class Shares may make payments directly to other unaffiliated parties who 
either aid in the distribution of their shares or provide services to the 
Class.

    The maximum annual aggregate fee payable by the Fund under the Service 
and Distribution Plans (the "Plans"), is 0.75% of the Service Class Shares' 
average daily net assets for the year.  The Fund's Board of Trustees may 
reduce this amount at any time.  Although the maximum fee payable under the 
12b-1 Plan relating to the Service Class Shares is 0.75% of average daily net 
assets of such class, the Board of Trustees has determined that the annual 
fee, payable on a monthly basis, under the Plans relating to the Service 
Class Shares, currently cannot exceed 0.50% of the average daily net assets 
represented by the Service Class.  While the current fee which will be 
payable under the Service Plan has been set at 0.25%, the Plan permits a full 
0.75% on all assets to be paid at any time following appropriate Board 
approval.

    All of the distribution expenses incurred by the Distributor and others, 
such as broker/dealers, in excess of the amount paid by the Service Class 
Shares will be borne by such persons without any reimbursement from such 
classes. Subject to seeking best price and execution, the Fund may, from time 
to time, buy or sell portfolio securities from or to firms which receive 
payments under the Plans.  From time to time, the Distributor may pay 
additional amounts from its own resources to dealers for aid in distribution 
or for aid in providing administrative services to shareholders.

    The Plans, the Distribution Agreement and the form of dealer's and 
services agreements have all been approved by the Board of Trustees of the 
Fund, including a majority of the Trustees who are not "interested persons" 
(as defined in the 1940 Act) of the Fund and who have no direct or indirect 
financial interest in the Plan or any related agreements, by vote cast in 
person at a meeting duly called for the purpose of voting on the Plan and 
such Agreements.  Continuation of the Plan, the Distribution Agreement and 
the related agreements must be approved annually by the Board of Trustees in 
the same manner, as specified above.  No Service Class Shares have been 
offered prior to the date of this Statement of Additional Information.

    Each year the Trustees must determine whether continuation of the Plans 
is in the best interest of the shareholders of Service Class Shares and that 
there is a reasonable likelihood of the Plans providing a benefit to the 
Class.  The Plans, the Distribution Agreement and the related agreements with 
any broker-dealer or others relating to a Class may be terminated at any time 
without penalty by a majority of those Trustees who are not "interested 
persons" or by a majority vote of the outstanding voting securities of the 
Class.  Any amendment materially increasing the maximum percentage payable 
under the Plans must likewise be approved by a majority vote of the relevant 
Class' outstanding voting securities, as well as by a majority vote of those 
Trustees who are not "interested persons."  Also, any other material 
amendment to the Plans must be approved by a majority vote of the Trustees 
including a majority of the Trustees of the Fund having no interest in the 
Plans.  In addition, in order for the Plans to remain effective, the 
selection and nomination of Trustees who are not "interested persons" of the 
Fund must be effected by the Trustees who themselves are not "interested 
persons" and who have no direct or indirect financial interest in the Plans.  
Persons authorized to make payments under the Plans must provide written 
reports at least quarterly to the Board of Trustees for their review.  The 
National Association of Securities Dealers, Inc. has adopted amendments to 
its Rules of Fair Practice relating to investment company sales charges.  The 
Fund and the Distributor intend to operate in compliance with these rules.



                                     11

<PAGE>


                            PORTFOLIO TRANSACTIONS

    The Investment Advisory Agreement authorizes the Adviser to select the 
brokers or dealers that will execute the purchases and sales of investment 
securities for the Portfolio and directs the Adviser to use its best efforts 
to obtain the best execution with respect to all transactions for the 
Portfolio. The Adviser may, however, consistent with the interests of the 
Portfolio, select brokers on the basis of the research, statistical and 
pricing services they provide to the Portfolio.  Information and research 
received from such brokers will be in addition to, and not in lieu of, the 
services required to be performed by the Adviser under the Investment 
Advisory Agreement.  A commission paid to such brokers may be higher than 
that which another qualified broker would have charged for effecting the same 
transaction, provided that such commissions are paid in compliance with the 
Securities Exchange Act of 1934, as amended, and that the Adviser determines 
in good faith that such commission is reasonable in terms either of the 
transaction or the overall responsibility of the Adviser to the Portfolio and 
the Adviser's other clients.

   
    It is not the Fund's practice to allocate brokerage or principal business 
on the basis of sales of shares which may be made through broker-dealer 
firms. However, the Adviser may place portfolio orders with qualified 
broker-dealers who recommend the Fund's Portfolios or who act as agents in 
the purchase of shares of the Portfolios for their clients.  During the 
fiscal year ended April 30, 1995, the entire Fund paid brokerage commissions 
of approximately $15, 000.
    

    Some securities considered for investment by the Portfolio may also be 
appropriate for other clients served by the Adviser.  If purchases or sales 
of securities consistent with the investment policies of the Portfolio and 
one or more of these other clients served by the Adviser is considered at or 
about the same time, transactions in such securities will be allocated among 
the Portfolio and clients in manner deemed fair and reasonable by the 
Adviser.  Although there is no specified formula for allocating such 
transactions, the various allocation methods used by the Adviser, and the 
results of such allocations, are subject to periodic review by the Fund's 
Board of Trustees.

                           PERFORMANCE CALCULATIONS

PERFORMANCE

   
    The Portfolio may from time to time quote various performance figures to 
illustrate past performance.  Performance quotations by investment companies 
are subject to rules adopted by the Commission, which require the use of 
standardized performance quotations or, alternatively, that every 
non-standardized performance quotation furnished by the Fund be accompanied 
by certain standardized performance information computed as required by the 
Commission. Current yield and average annual compounded total return 
quotations used by the Fund are based on the standardized methods of 
computing performance mandated by the Commission.  An explanation of those 
and other methods used to compute or express performance follows.
    

YIELD

    Current yield reflects the income per share earned by the Portfolio's 
investment.  The current yield of the Portfolio is determined by dividing the 
net investment income per share earned during a 30-day base period by the 
maximum offering price per share on the last day of the period and 
annualizing the result.  Expenses accrued for the period include any fees 
charged to all shareholders during the base period.

   
    This figure is obtained using the following formula:
    

    Yield = 2[( a-b + 1 )(6) - 1]
                ---
                 cd
where:
    a =  dividends and interest earned during the period
    b =  expenses accrued for the period (net of reimbursements)
    c =  the average daily number of shares outstanding during the period 
         that were entitled to receive income distributions 
    d =  the maximum offering price per share on the last day of the period.

TOTAL RETURN

    The average annual total return of the Portfolio is determined by finding 
the average annual compounded rates of return over 1, 5 and 10 year periods 
that would equate an initial hypothetical $1,000 investment to its ending 
redeemable value.  The calculation assumes that all dividends and 
distributions are reinvested when paid.  The quotation assumes the



                                     12

<PAGE>


amount was completely redeemed at the end of each 1, 5 and 10 year period and 
the deduction of all applicable Fund expenses on an annual basis.

   
    These figures will be calculated according to the following formula:
    

    P(1+T)(n) = ERV

where:
    P   =  a hypothetical initial payment of $1,000
    T   =  average annual total return
    n   =  number of years
    ERV =  ending redeemable value of a hypothetical $1,000 payment made at 
           the beginning of the 1, 5 or 10 year periods at the end of the 1, 
           5 or 10 year periods (or fractional portion thereof).

   
    The cumulative total rate of return for the TJ Core Equity Portfolio from 
inception to the date of the financial statements included herein is 7.72%.
    

COMPARISONS

To help investors better evaluate how an investment in the Portfolios of the 
Fund might satisfy their investment objective, advertisements regarding the 
Fund may discuss various measures of Fund performance as reported by various 
financial publications.  Advertisements may also compare performance (as 
calculated above) to performance as reported by other investments, indices 
and averages.  The following publications, indices and averages may be used:

    (a) Dow Jones Composite Average or its component averages - an unmanaged 
        index composed of 30 blue-chip industrial corporation stocks (Dow 
        Jones Industrial Average), 15 utilities company stocks and 20 
        transportation stocks. Comparisons of performance assume reinvestment 
        of dividends. 

    (b) Standard & Poor's 500 Stock Index or its component indices - an 
        unmanaged index composed of 400 industrial stocks, 40 financial 
        stocks, 40 utilities stocks and 20 transportation stocks.  
        Comparisons of performance assume reinvestment of dividend.

    (c) The New York Stock Exchange composite or component indices - 
        unmanaged indices of all industrial, utilities, transportation and 
        finance stocks listed on the New York Stock Exchange.

    (d) Salomon Brothers World Government Bond Index - The Salomon World 
        Government Bond Index is designed to provide a comprehensive measure 
        of total return performance of the domestic Government bond market of 
        thirteen countries. The index has been constructed with the aim of 
        choosing an "all inclusive" universe of institutionally traded 
        fixed-rate bonds. The selection of security types to be included in 
        the index is made with the aim of being as comprehensive as possible, 
        while satisfying the criterion of reasonable availability to domestic 
        and international institutions and the existence of complete pricing 
        and market profile data.

    (e) Wilshire 5000 Equity index or its component indices - represents the 
        return on the market value of all common equity securities for which 
        daily pricing is available. Comparisons of performance assume 
        reinvestment of dividends.

    (f) Lipper - Mutual Fund Performance Analysis and Lipper - Fixed Income 
        Fund Performance Analysis - measure total return and average current 
        yield for the mutual fund industry. Rank individual mutual fund 
        performance over specified time periods, assuming reinvestment of all 
        distributions, exclusive of any applicable sales charges.

    (g) Morgan Stanley Capital International EAFE Index and World Index - 
        respectively, arithmetic, market value-weighted averages of the 
        performance of over 900 securities listed on the stock exchanges of 
        countries in Europe, Australia and the Far East, and over 1,400 
        securities listed on the stock exchanges of these continents, plus 
        North America. 



                                     13

<PAGE>


    (h) Goldman Sachs 100 Convertible Bond Index - currently includes 67 
        bonds and 33 preferred.  The original list of names was generated by 
        screening for convertible issues of 100 million or greater in market 
        capitalization.  The index is priced monthly.

    (i) Salomon Brothers GNMA Index - includes pools of mortgages originated 
        by private lenders and guaranteed by the mortgage pools of the 
        Government National Mortgage Association.

    (j) Salomon Brothers High Grade Corporate Bond Index - consists of 
        publicly issued, non-convertible corporate bonds rated AA or AAA.  It 
        is a value-weighted, total return index, including approximately 800 
        issues with maturities of 12 years or greater.

    (k) Salomon Brothers Broad Investment Grade Bond - is a market-weighted 
        index that contains approximately 4,700 individually priced 
        investment grade corporate bonds rated BBB or better, U.S. 
        Treasury/agency issues and mortgage pass through securities.

    (l) Lehman Brothers Long-Term Treasury Bond - is composed of all bonds 
        covered by the Lehman Brothers Treasury Bond Index with maturities of 
        10 years or greater.

    (m) NASDAQ Industrial Index - is composed of more than 3,000 industrial 
        issues. It is a value-weighted index calculated on price change only 
        and does not include income.

    (n) Value Line - composed of over 1,600 stocks in the Value Line 
        Investment Survey. 

    (o) Russell 2000 - composed of the 2,000 smallest stocks in the Russell 
        3000, a market value-weighted index of the 3,000 largest U.S. 
        publicly-traded companies.

    (p) Composite indices - 60% Standard & Poor's 500 Stock Index, 30% Lehman 
        Brothers Long-Term Treasury Bond and 10% U.S. Treasury Bills; 70% 
        Standard & Poor's 500 Stock Index and 30% NASDAQ Industrial Index; 
        35% Standard & Poor's 500 Stock Index and 65% Salomon Brothers High 
        Grade Bond Index; all stocks on the NASDAQ system exclusive of those 
        traded on an exchange, and 65% Standard & Poor's 500 Stock Index and 
        35% Salomon Brothers High Grade Bond Index. 

    (q) CDA Mutual Fund Report published by CDA Investment Technologies, Inc. 
        - analyzes price, current yield, risk, total return and average rate 
        of return (average compounded growth rate) over specified time 
        periods for the mutual fund industry.

    (r) Mutual Fund Source Book published by Morningstar, Inc. - analyzes 
        price, yield, risk and total return for equity funds.

    (s) Financial publications:  Business Week, Changing Times, Financial 
        World, Forbes, Fortune, Money, Barron's, Consumer's Digest, Financial 
        Times, Global Investor, Wall Street Journal and Weisenberger 
        Investment Companies Service - publications that rate fund 
        performance over specified time periods. 

    (t) Consumer Price Index (or Cost of Living Index), published by the U.S. 
        Bureau of Labor Statistics - a statistical measure of change over 
        time in the price of goods and services in major expenditure groups.

    (u) Stocks, Bonds, Bills and Inflation, published by Ibbotson Associates 
        - historical measure of yield, price and total return for common and 
        small company stock, long-term government bonds, Treasury bills and 
        inflation. 

    (v) Savings and Loan Historical Interest Rates - as published by the U.S. 
        Savings & Loan League Fact Book.

    (w) Historical data supplied by the research departments of First Boston 
        Corporation; the J.P. Morgan companies; Salomon Brothers; Merrill 
        Lynch, Pierce, Fenner & Smith; Lehman Brothers, Inc.; and Bloomberg 
        L.P. 

    In assessing such comparisons of performance, an investor should keep in 
mind that the composition of the investments in the reported indices and 
averages is not identical to the composition of investments in the Portfolio, 
that the averages are generally unmanaged, and that the items included in the 
calculations of such averages may not be identical to



                                     14

<PAGE>


the formula used by the Portfolio to calculate its performance.  In addition, 
there can be no assurance that the Portfolio will continue this performance 
as compared to such other averages.

                              GENERAL INFORMATION

DESCRIPTION OF SHARES AND VOTING RIGHTS

   
    The Fund was organized under the name The Regis Fund II,  as a Delaware 
business trust on May 18, 1994. On October 31, 1995, the name of the Fund was 
changed to "UAM Funds Trust." The Fund's principal office is located at One 
International Place, Boston, MA 02110; however, all investor correspondence 
should be directed to the Fund at UAM Funds Service Center, c/o Chase Global 
Funds Services Company, P.O. Box 2798, Boston, MA 02208-2798. The Fund's 
Agreement and Declaration of Trust permits the Fund to issue an unlimited 
number of shares of beneficial interest, without par value.  The Trustees 
have the power to designate one or more series ("Portfolios") or classes of 
shares of beneficial interest without further action by shareholders.
    
    On each matter submitted to a vote of the shareholders, each holder of a 
share shall be entitled to one vote for each whole share and a fractional 
vote for each fractional share standing in his name on the books of the Fund.

    In the event of liquidation of the Fund, the holders of the shares of 
each Portfolio or any class thereof that has been established and designated 
shall be entitled to receive, when and as declared by the Trustees, the 
excess of the assets belonging to that Portfolio, or in the case of a class, 
belonging to that Portfolio and allocable to that class, over the liabilities 
belonging to that Portfolio or class.  The assets so distributable to the 
holders of shares of any particular Portfolio or class thereof shall be 
distributed to the holders in proportion to the number of shares of that 
Portfolio or class thereof held by them and recorded on the books of the 
Fund.  The liquidation of any Portfolio or class thereof may be authorized  
at any time by vote of a majority of the Trustees then in office.

    Shareholders have no pre-emptive or other rights to subscribe to any 
additional shares or other securities issued by the Fund or any Portfolio, 
except as the Trustees in their sole discretion shall have determined by 
resolution.

DIVIDENDS AND CAPITAL GAINS DISTRIBUTIONS

    The Fund's policy is to distribute substantially all of the Portfolio's 
net investment income, if any, together with any net realized capital gains 
in the amount and at the times that will avoid both income (including capital 
gains) taxes incurred on it and the imposition of the Federal excise tax on 
undistributed income and capital gains.  The amounts of any income dividends 
or capital gains distributions cannot be predicted.  See the discussion under 
"Dividends, Capital Gains Distributions and Taxes" in the Prospectus.

    Any dividend or distribution paid shortly after the purchase of shares of 
the Portfolio by an investor may have the effect of reducing the per share 
net asset value of the Portfolio by the per share amount of the dividend or 
distribution.  Furthermore, such dividends or distributions, although in 
effect a return of capital, are subject to income taxes as set forth in the 
Prospectus.

    As set forth in the Prospectus, unless the shareholder elects otherwise 
in writing, all dividend and capital gains distributions are automatically 
received in additional shares of the respective Portfolio of the Fund at net 
asset value (as of the business day following the record date).  This will 
remain in effect until the Fund is notified by the shareholder in writing at 
least three days prior to the record date that either the Income Option 
(income dividends in cash and capital gains distributions in additional 
shares at net asset value) or the Cash Option (both income dividends and 
capital gains distributions in cash) has been elected.  An account statement 
is sent to shareholders whenever an income dividend or capital gains 
distribution is paid.

    Each Portfolio of the Fund will be treated as a separate entity (and 
hence as a separate "regulated investment company") for Federal tax purposes. 
 Any net capital gains recognized by the Portfolio will be distributed to its 
investors without need to offset (for Federal income tax purposes) such gains 
against any net capital losses realized by another Portfolio.

CODE OF ETHICS

    The Fund has adopted a Code of Ethics which restricts to a certain extent 
personal transactions by access persons of the Fund and imposes certain 
disclosure and reporting obligations.



                                     15

<PAGE>


                                FEDERAL TAXES

    In order for the Portfolio to qualify for Federal income tax treatment as 
a regulated investment company under the Internal Revenue Code of 1986, as 
amended (the "Code"), at least 90% of its gross income for a taxable year 
must be derived from certain qualifying income, i.e., dividends, interest, 
income derived from loans of securities and gains from the sale or other 
disposition of stock, securities or foreign currencies, or other related 
income, including gains from options, futures and forward contracts, derived 
with respect to its business investing in stock,  securities or currencies.  
Any net gain realized from the closing out of futures contracts will, 
therefore, generally be qualifying income for purposes of the 90% 
requirement.  Qualification as a regulated investment company also requires 
that less than 30% of the Portfolio's gross income be derived from the sale 
or other disposition of stock, securities, options, futures or forward 
contracts (including certain foreign currencies not directly related to the 
Fund's business of investing in stock or securities) held less than three 
months.  In order to avoid realizing excessive gains on securities held for 
less than three months, the Portfolio may be required to defer the closing 
out of futures contracts beyond the time when it would otherwise be 
advantageous to do so.  It is anticipated that unrealized gains on futures 
contracts which have been open for less than three months as of the end of 
the Portfolio's taxable year, and which are recognized for tax purposes, will 
not be considered gains on securities held for less than three months for the 
purposes of the 30% test.

    Except for transactions the Portfolio has identified as hedging 
transactions, in general the Portfolio is required for Federal income tax 
purposes to recognize as income for each taxable year its net unrealized 
gains and losses on some forward currency and some futures contracts as of 
the end of each taxable year as well as those actually realized during the 
year.  In most cases, any such gain or loss recognized with respect to a 
regulated futures contract is considered to be 60% long-term capital gain or 
loss and 40% short-term capital gain or loss without regard to the holding 
period of the contract. Recognized gain or loss attributable to a foreign 
currency forward contract is treated as 100% ordinary income.  Furthermore, 
foreign currency futures contracts which are intended to hedge against a 
change in the value of securities held by the Portfolio may affect the 
holding period of such securities and, consequently, the nature of the gain 
or loss on such securities upon disposition.

    The Portfolio will distribute to shareholders annually any net capital 
gains which have been recognized for Federal income tax purposes (including 
unrealized gains at the end of the Portfolio's taxable year on futures 
transactions).  Such distribution will be combined with distributions of 
capital gains realized on the Portfolio's other investments, and shareholders 
will be advised as to the character of the payment.

    The Portfolio will distribute to shareholders annually any net capital 
gains which have been recognized for Federal income tax purposes. 
Shareholders will be advised as to the character of the payments.

                             FINANCIAL STATEMENTS
   
    The  Financial Statements for the Portfolio for the period from inception 
on September 28, 1995 to February 29, 1996 and selected per share data and 
ratios and notes to the Financial Statements relating to the same period are 
contained in this Statement of Additional Information.
    


                                     16


<PAGE>

   
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
FEBRUARY 29, 1996 (UNAUDITED)

                                                                 VALUE
                                               SHARES            (000)+
- ------------------------------------------------------------------------
COMMON STOCKS  (94.6%)
- ------------------------------------------------------------------------
AUTOMOTIVE  (2.9%)
    Ford Motor Corp.                             900               $ 28
- ------------------------------------------------------------------------
BANKS  (4.8%)
    First Union Corp.                            400                 24
    NationsBank Corp.                            300                 22
                                                                 ------
                                                                     46
- ------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO  (11.1%)
    Anheuser-Busch Cos., Inc.                    200                 14
    Heinz (H.J.) Co.                           1,000                 34
    Sara Lee Corp.                             1,000                 32
    Unilever N.V. - New York Shares ADR          200                 27
                                                                 ------
                                                                    107
- ------------------------------------------------------------------------
BROADCASTING & PUBLISHING  (6.8%)
    Dun & Bradstreet Corp.                       600                  38
    Gannett Co.                                  400                  27
                                                                 -------
                                                                      65
- ------------------------------------------------------------------------
CHEMICALS  (2.5%)
    Mallinckrodt Group, Inc.                     600                  24
- ------------------------------------------------------------------------
ELECTRONICS  (5.5%)
    Emerson Electric Co.                         200                  15
    General Electric Co.                         500                  38
                                                                 -------
                                                                      53
- ------------------------------------------------------------------------
ENERGY  (9.0%)
    Amoco Corp.                                  500                  35
    Coastal Corp.                                600                  22
    Mobil Corp.                                  200                  22
    Repsol S.A. ADR                              200                   7
                                                                 -------
                                                                      86
- ------------------------------------------------------------------------
FINANCIAL SERVICES  (6.1%)
    American Express Co.                         500                  23
    Federal National Mortgage Association        800                  25
    Lehman Brothers Holdings, Inc.               400                  10
                                                                 -------
                                                                      58
- ------------------------------------------------------------------------
HEALTH CARE  (2.7%)
    United Healthcare Corp.                      400                  26
- ------------------------------------------------------------------------
HOLDING COMPANY  (2.5%) 
    Textron, Inc.                                300                  24
- ------------------------------------------------------------------------
INSURANCE  (2.7%)
    ITT Hartford Group, Inc.                     500                  26
- ------------------------------------------------------------------------
LODGING & RESTAURANTS  (1.3%)
    ITT Corp. (New)                              200                  12
- ------------------------------------------------------------------------
MANUFACTURING  (5.6%)
    ITT Industries, Inc.                         800                  21
    Tyco International Ltd.                      900                  33
                                                                 -------
                                                                      54
- ------------------------------------------------------------------------
METALS  (1.7%)
    USX-U.S. Steel Group, Inc.                   500                  16
- ------------------------------------------------------------------------


   The accompanying notes are an integral part of the financial statements.
    
                                       1


<PAGE>

   
                                                                 VALUE
                                               SHARES            (000)+
- ------------------------------------------------------------------------
COMMON STOCKS-(CONTINUED)
- ------------------------------------------------------------------------
OFFICE EQUIPMENT  (2.0%)
    Pitney Bowes, Inc.                           400                  19
- ------------------------------------------------------------------------
PAPER & PACKAGING  (4.2%)
    McGraw-Hill Companies, Inc.                  300                  26
    Union Camp Corp.                             300                  14
                                                                 -------
                                                                      40
- ------------------------------------------------------------------------
PHARMACEUTICALS  (4.7%)
    Bristol-Myers Squibb Co.                     300                  26
    Merck & Co., Inc.                            300                  20
                                                                 -------
                                                                      46
- ------------------------------------------------------------------------
RETAIL  (2.3%)
    Dillard Department Stores, Class A           700                  22
- ------------------------------------------------------------------------
SERVICES  (3.3%)
    WMX Technologies, Inc.                     1,100                  31
- ------------------------------------------------------------------------
TECHNOLOGY  (6.3%)
   Avnet, Inc.                                   800                  40
   Compaq Computer Corp.                         400                  20
                                                                 -------
                                                                      60
- ------------------------------------------------------------------------
UTILITIES  (6.6%)
    AT&T Corp.                                   400                  26
    GTE Corp.                                    600                  26
    Telefonos de Mexico S.A. ADR, Class L        400                  12
                                                                 -------
                                                                      64
- ------------------------------------------------------------------------
TOTAL COMMON STOCKS  (Cost $843)                                     907
- ------------------------------------------------------------------------
TOTAL INVESTMENTS (94.6%) (Cost $843)                                907
- ------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES  (5.4%)
- ------------------------------------------------------------------------
    Cash                                                              73
    Receivable due from Investment Adviser                             5
    Dividends Receivable                                               3
    Payable for Professional Fees                                    (11)
    Payable for Administrative Fees                                   (4)
    Payable for Custodian Fees                                        (2)
    Payable for Directors' Fees                                       (1)
    Other Liabilities                                                (12)
                                                                 --------
                                                                       51
- ------------------------------------------------------------------------
NET ASSETS (100%)
    Applicable to 89,245 outstanding Institutional Service Class 
    shares (unlimited authorization, no par value)                  $958
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE          $10.74
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
+  See Note A to Financial Statements.
ADR - American Depositary Receipt.


   The accompanying notes are an integral part of the financial statements.
    
                                       2


<PAGE>

   
TJ CORE EQUITY PORTFOLIO
STATEMENT OF OPERATIONS


                                                       SEPTEMBER 28,
                                                         1995* TO
                                                       FEBRUARY 29,
                                                          1996
(IN THOUSANDS)                                         (UNAUDITED)
- --------------                                        ---------------

Investment Income
  Dividends .....................................          $8
  Interest ......................................           1
- ----------------------------------------------------------------------
     Total Income ...............................           9
- ----------------------------------------------------------------------
EXPENSES
  Investment Advisory Fees - Note B
     Basic Fees..................................  $  3
     Less: Fees Waived...........................    (3)    -
  Administrative Fees - Note C ..................          13
  Audit Fees ....................................          11
  Printing Fees..................................           8
  Custodian Fees ................................           3
  Registration and Filing .......................           3
  Directors' Fees - Note F.......................           1
  Distribution Fees..............................           1
  Other Expenses.................................           1
  Fees Assumed by Adviser - Note B...............         (37)
- ----------------------------------------------------------------------
     Net Expenses................................           4
- ----------------------------------------------------------------------
NET INVESTMENT INCOME............................           5
- ----------------------------------------------------------------------
NET REALIZED LOSS ON INVESTMENTS.................          (7)
- ----------------------------------------------------------------------
NET CHANGE IN UNREALIZED
  APPRECIATION ON INVESTMENTS ...................          64
- ----------------------------------------------------------------------
NET GAIN ON INVESTMENTS..........................          57
- ----------------------------------------------------------------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS .....................         $62
- ----------------------------------------------------------------------
* Commencement of Operations


   The accompanying notes are an integral part of the financial statements.

    
                                       3

<PAGE>

   
TJ CORE EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

                                                               SEPTEMBER 28,
                                                                 1995* TO
                                                                FEBRUARY 29,
                                                                   1996
(IN THOUSANDS)                                                  (UNAUDITED)
- ---------------                                                -------------

INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
  Net Investment Income ...................................           $5
  Net Realized Loss........................................           (7)
  Net Change in Unrealized Appreciation....................           64
- ------------------------------------------------------------------------------
    Net Increase in Net Assets Resulting from Operations ..           62
- ------------------------------------------------------------------------------
DISTRIBUTIONS
  Net Investment Income ...................................           (2)
- ------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
  Issued - Regular ........................................          944  
         - In Lieu of Cash Distributions...................            2
  Redeemed ................................................          (48)
- ------------------------------------------------------------------------------
    Net Increase from Capital Share Transactions...........          898
- ------------------------------------------------------------------------------
  Total Increase  .........................................          958
Net Assets:
  Beginning of Period .....................................            -
- ------------------------------------------------------------------------------
  End of Period (2) .......................................          $958
- ------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued ...........................................            94
  In Lieu of Cash Distributions............................             1
  Shares Redeemed .........................................            (5)
- ------------------------------------------------------------------------------
                                                                       89
- ------------------------------------------------------------------------------
(2) Net Assets Consist of:
  Paid in Capital  ........................................          $898
  Undistributed Net Investment Income .....................             3
  Accumulated Net Realized Loss  ..........................            (7)
  Unrealized Appreciation..................................            64
- ------------------------------------------------------------------------------
                                                                     $958
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

* Commencement of Operations


   The accompanying notes are an integral part of the financial statements.
    
                                       4


<PAGE>

   
TJ CORE EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS

SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD


                                                     SEPTEMBER 28,
                                                       1995* TO
                                                     FEBRUARY 29,
                                                         1996
                                                      (UNAUDITED)
- ------------------------------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD...................    $10.00
- ------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS:
     Net Investment Income.............................      0.06+
     Net Realized and Unrealized Gain/Loss.............      0.71
- ------------------------------------------------------------------------------
        Total from Investment Operations...............      0.77
- ------------------------------------------------------------------------------
DISTRIBUTION
     Net Investment Income.............................     (0.03)+
- ------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD.........................    $10.74
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
TOTAL RETURN...........................................      7.72%++
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA:
Net Assets, End of Period (Thousands)..................     $958
Ratio of Expenses to Average Net Assets................      1.25%**+
Ratio of Net Investment Income to Average Net Assets...      1.46%**+
Portfolio Turnover Rate................................         8%
- ------------------------------------------------------------------------------

*  Commencement of Operations
** Annualized
+  Net of voluntarily waived fees and expenses assumed by the Adviser of 
   $0.48 per share for the period ended February 29, 1996.
++ Total return would have been lower had certain fees not been waived and 
   expenses assumed by the Adviser.


   The accompanying notes are an integral part of the financial statements.

                                       4
    

<PAGE>

   
                           TJ CORE EQUITY PORTFOLIO
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

    UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, 
Inc., formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") 
were organized on May 18, 1994 and October 11, 1988, respectively, and are 
registered under the Investment Company Act of 1940, as amended, as open-end 
management investment companies.  TJ Core Equity Portfolio (the "Portfolio"), 
a portfolio of UAM Funds Trust, began operations on September 28, 1995.  At 
February 29, 1996, the UAM Funds were comprised of thirty-seven active 
portfolios.  The financial statements of the remaining portfolios are 
presented separately.  

    A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting 
policies are in conformity with generally accepted accounting principles for 
investment companies.  Such policies are consistently followed by the 
Portfolio in the preparation of its financial statements.

         1. SECURITY VALUATION:  Securities listed on a securities exchange 
    for which market quotations are readily available are valued at the last 
    quoted sales price as of the close of the exchange on the day the 
    valuation is made or, if no sale occurred on such day, at the mean of the 
    bid and asked prices on such day. Price information on listed securities 
    is taken from the exchange where the security is primarily traded. 
    Over-the-counter and unlisted securities are valued between the current 
    bid and asked prices. Short-term investments that have remaining 
    maturities of sixty days or less at time of purchase are valued at 
    amortized cost, if it approximates market value.

         The value of other assets and securities for which no quotations are 
    readily available is determined in good faith at fair value using methods 
    determined by the Board of Trustees.

         2. FEDERAL INCOME TAXES:  It is the Portfolio's intention to qualify 
    as a regulated investment company under Subchapter M of the Internal 
    Revenue Code and to distribute all of its taxable income.  Accordingly, 
    no provision for Federal income taxes is required in the financial 
    statements.

         At February 29, 1996, the Portfolio's cost for Federal income tax 
    purposes was $843,000.  Net unrealized appreciation for Federal income 
    tax purposes aggregated $64,000, of which $69,000 related to appreciated 
    securities and $5,000 related to depreciated securities.

         3. REPURCHASE AGREEMENTS:  In connection with transactions in
    repurchase agreements,  the Portfolio's custodian bank takes possession 
    of the underlying securities, the value of which exceeds the principal 
    amount of the repurchase transaction, including accrued interest.  To the 
    extent that any repurchase transaction exceeds one business day, the 
    value of the collateral is marked-to-market on a daily basis to determine 
    the adequacy of the collateral. In the event of default on the obligation 
    to repurchase, the Portfolio has the right to liquidate the collateral 
    and apply the proceeds in satisfaction of the obligation.  In the event 
    of default or bankruptcy by the other party to the agreement, realization 
    and/or retention of the collateral or proceeds may be subject to legal
    proceedings.

         4. DISTRIBUTIONS TO SHAREHOLDERS:  Any distributions from net
    investment income are normally declared and paid quarterly.  Any realized 
    net capital gains will also be distributed annually. All distributions 
    are recorded on ex-dividend.

         The amount and character of income and capital gain distributions 
    are determined in accordance with Federal income tax regulations which 
    may differ from generally accepted accounting principles.



                                       6
    

<PAGE>

   
                          TJ CORE EQUITY PORTFOLIO
           NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)

         5. OTHER:  Security transactions are accounted for on trade date, 
    the date the trade was executed. Costs used in determining realized gains 
    and losses on the sale of investment securities are determined based on 
    the specific identification method. Dividend income is recorded on the 
    ex-dividend date. Interest income is recognized on the accrual basis.  
    Most expenses of the UAM Funds can be directly attributed to a particular 
    portfolio.  Expenses which cannot be directly attributed are apportioned 
    among the portfolios of the UAM Funds and AEW Commercial Mortgage 
    Securities Fund, Inc. ("AEW"), an affiliated closed-end management 
    investment company, based on their relative net assets.

    B. ADVISORY SERVICES.  Under the terms of an Advisory Agreement, TJ 
Investment Management, Inc. (the "Adviser"), a wholly-owned subsidiary of 
United Asset Management Corporation ("UAM"), provides investment advisory 
services to the Portfolio at a fee calculated at an annual rate of 0.75% of 
the Portfolio's average daily net assets.  Through January 1, 1997, the 
Adviser has voluntarily agreed to waive a portion of its advisory fees and/or 
assume expenses on behalf of the Portfolio, if necessary, if the annual 
operating expenses of the Portfolio exceed 1.25% of average daily net assets. 

    C. ADMINISTRATIVE SERVICES.  The Chase Manhattan Bank, N.A., through its 
affiliate Chase Global Funds Services Company ("CGFSC") (the 
"Administrator"), provides administrative, fund accounting, dividend 
disbursing and transfer agent services to the UAM Funds under an 
Administration Agreement (the "Agreement"). Pursuant to the Agreement, the 
Administrator is entitled to receive annual fees, computed daily and payable 
monthly, based on the combined aggregate average daily net assets of the UAM 
Funds and AEW as follows: 0.20% of the first $200 million of  the combined 
aggregate net assets; plus 0.12% of the next $800 million of the combined 
aggregate net assets; plus 0.08% of the combined aggregate net assets in 
excess of $1 billion but less than $3 billion; plus 0.06% of the combined 
aggregate net assets in excess of $3 billion.  The fees are allocated among 
the portfolios of the UAM Funds and AEW on the basis of their relative net 
assets and are subject to a graduated minimum fee schedule per portfolio 
which rises from $2,000 per month upon inception of a portfolio to $70,000 
annually after two years.  In addition, the Portfolio is charged certain out 
of pocket expenses by the Administrator.

    D.  DISTRIBUTION AND SERVICE PLANS.  UAM Fund Distributors, Inc. (the 
"Distributor"), a wholly-owned subsidiary of UAM, distributes the shares of 
the Portfolio.  The Portfolio has adopted a Distribution and Service Plan 
(the "Plans") on behalf of the Institutional Service Class Shares pursuant to 
Rule 12b-1 under the 1940 Act.  Under the Plans the Portfolio may not incur 
distribution or service costs which exceed an annual rate of 0.75% of the 
Portfolio's net assets.  The Portfolio is not currently making payments under 
the Distribution Plan.  Under the Service Plan the Portfolio reimburses the 
Distributor or the Service Organization for payments made at an annual rate 
of 0.25% of the average daily value of Institutional Service Class Shares 
owned by clients of such Service Organizations. 

    E. PURCHASES AND SALES.  During the period ended February 29, 1996, the 
Portfolio made purchases of $908,000 and sales of $59,000 of investment 
securities other than U.S. Government and short-term securities. There were 
no purchases or sales of long-term U.S. Government securities during the 
period ended February 29, 1996. 

    F. TRUSTEES' FEES.  Each Trustee, who is not an officer or affiliated 
person, $2,000 per meeting attended which is allocated proportionally among 
the active portfolios of the UAM Funds and AEW, plus a quarterly retainer of 
$150 for each active portfolio of the UAM Funds and AEW and reimbursement for 
expenses incurred in attending Trustee meetings. 

    G. OTHER.  At February 29, 1996, 98.9% of total shares outstanding were 
held by one record shareholder owning 10% or greater of the aggregate total 
shares outstanding.


    

                                       7

<PAGE>

                       APPENDIX - DESCRIPTION OF RATINGS

                     DESCRIPTION OF CORPORATE BOND RATINGS

MOODY'S INVESTORS SERVICE CORPORATE BOND RATINGS

    Aaa - Bonds which are Aaa are judged to be the best quality; They carry 
the smallest degree of investment risk and are generally referred to as 
"gilt-edge." Interest payments are protected by a large or by an 
exceptionally stable margin, and principal is secure.  While the various 
protective elements are likely to change, such changes as can be visualized 
are most unlikely to impair the fundamentally strong position of such issues.

    Aa - Bonds which are rated Aa are judged to be of high quality by all 
standards.  Together with the Aaa group they comprise what are generally 
known as high grade bonds.  They are rated lower than the best bonds because 
margins of protection may not be as large as in Aaa securities or fluctuation 
of protective elements may be of greater amplitude or there may be other 
elements present which make the long-term risks appear somewhat larger than 
in Aaa securities.

    A - Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations.  Factors giving 
security to principal and interest are considered adequate but elements may 
be present which suggest a susceptibility to impairment sometime in the 
future.

    Moody's applies numerical modifiers 1, 2 and 3 in the Aa and A rating 
categories.  The modifier 1 indicates that the security ranks at a higher end 
of the rating category, modifier 2 indicates a mid-range rating and the 
modifier 3 indicates that the issue ranks at the lower end of the rating 
category.

    Baa - Bonds which are rated Baa are considered as medium grade 
obligations, i.e., they are neither highly protected nor poorly secured.  
Interest payments and principal security appear adequate for the present but 
certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time.  Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics as 
well.

STANDARD & POOR'S CORPORATION'S CORPORATE BOND RATINGS


    AAA - Bonds rated AAA have the highest rating assigned by Standard & 
Poor's to a debt obligation and indicate an extremely strong capacity to pay 
principal and interest.

    AA - Bonds rated AA have a very strong capacity to pay interest and repay 
principal and differ from the highest rated issues only to a small degree.

    A - Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse effects 
of changes in circumstances and economic conditions than bonds in higher 
rated categories.

    BBB - Debt rated BBB is regarded as having an adequate capacity to pay 
interest and repay principal.  Whereas it normally exhibits adequate 
protection parameters, adverse economic conditions or changing circumstances 
are more likely to lead to a weakened capacity to pay interest and repay 
principal for debt in this category than for debt in higher rated categories.



                                    A-1

<PAGE>


                                    PART C
                               UAM FUNDS TRUST
                              OTHER INFORMATION


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

   
(a)  FINANCIAL STATEMENTS:
    

   
    1.   This Post-Effective Amendment No. 8 is filed to comply with the 
Registrant's undertaking to file a Post-Effective Amendment containing 
reasonably current financial statements, which need not be audited, within 
four to six months of the commencement date of the Newbold's Equity Portfolio 
and the TJ Core Equity Portfolio (the "Portfolios"). The following unaudited 
financial statement for the Portfolios are included in Part B of this 
Post-Effective Amendment:
    

   
         (a)  Statement of Net Assets as of February 29, 1996;

         (b)  Statement of Operations for the period ended February 29, 1996;

         (c)  Statement of Changes in Net Assets for the period ended 
              February 29, 1996; 

         (d)  Financial Highlights as of February 29, 1996; and

         (e)  Notes to Financial Statements.
    

   
    2.   The Annual Reports of the Chicago Asset Management Intermediate Bond 
Portfolio, the Chicago Asset Management Value/Contrarian Portfolio and the 
MJI International Equity Portfolio (the "Portfolios") are incorporated by 
reference in their respective SAIs. The Annual Reports for the fiscal year 
ended April 30, 1995 have previously been filed with the Securities and 
Exchange Commission (the "Commission") . The audited financial statements 
included in the Annual Reports are:
    

         (a)  Statement of Net Assets as of April 30, 1995;

         (b)  Statement of Operations for the period ended April 30, 1995;

         (c)  Statement of Changes in Net Assets for the period ended April 
              30, 1995;

         (d)  Financial Highlights as of April 30, 1995;

         (e)  Notes to Financial Statements; and

         (f)  Report of Independent Accountants.



<PAGE>


(b)  EXHIBITS

   

Exhibits previously filed by the Fund are incorporated by reference to such 
filings.  The following table describes the location of all exhibits.  In the 
table, the following reference is used: PEA7 = Post-Effective Amendment No. 7 
filed on August 28, 1995, PEA4 = Post-Effective Amendment No. 4 filed on 
February 9, 1995, PEA3 = Post-Effective Amendment No. 3 filed on December 14, 
1994, PEA2 = Post-Effective Amendment No. 2 filed on November 25, 1994, PEA1 
= Post-Effective Amendment No. 1 filed on November 15, 1994, RS = original 
Registration Statement on Form N-1A filed June 3, 1994; Pre EA = 
Pre-Effective Amendment No. 1 filed August 24, 1994.
    

   
EXHIBIT                                          INCORPORATED BY
- -------                                          REFERENCE TO (LOCATION):
                                                 ------------------------

1      Declaration of Trust                       RS
       A.   Certificate of Amendment to
            Certificate of Trust                  Filed herewith

2      By-Laws                                    RS

3      Not Applicable

4      Specimen Share Certificate                 PEA1, PEA2, PEA3, PEA4

5      Forms of Investment Advisory Agreements    RS, PEA1, PEA2, PEA3, PEA4

6      Form of Distribution Agreement             RS

7      Not Applicable

8      Form of Custody Agreements                 RS

9      Form of Fund Administration Agreement      Pre EA

10     Opinion and Consent of Counsel             Pre EA

11     Consent of Independent Accountants 
       A.   Consent of Independent Accountants
            with respect to 1995
            Annual Reports                        PEA7

12     Other Financial Statements
       A.  1995 Annual Reports                    PEA7

13     Agreement for Providing Initial Capital    Pre EA

14     Not Applicable

15     Not Applicable

16     Not Applicable

18.    Rule 18f-3 Multiple Class Plan             Filed herewith

24.    Powers of Attorney                         RS, PEA7

27.    Financial Data Schedules for the period 
       ended February 29, 1996                    Filed herewith
    



<PAGE>


ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

Registrant is not controlled by or under common control with any person.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES

   
<TABLE>
<CAPTION>

                                                                   NUMBER OF RECORD HOLDERS
TITLE OF CLASS OR SERIES                                           AS OF FEBRUARY 29, 1996
- ------------------------                                           ------------------------
<S>                                                                <C>

BHM&S Total Return Bond Portfolio Institutional Class Shares.......................3
BHM&S Total Return Bond Portfolio Institutional Service Class Shares...............4
Chicago Asset Management Value/Contrarian Portfolio Institutional Class Shares.....7
Chicago Asset Management Intermediate Bond Portfolio Institutional Class Shares....6
IRC Enhanced Index Portfolio Institutional Class Shares............................4
MJI Global Bond Portfolio Institutional Class Shares...............................1
MJI International Equity Portfolio Institutional Class Shares.....................40
Newbold's Equity Portfolio Institutional Class Shares.............................21
TJ Core Equity Portfolio Institutional Service Class Shares........................3

</TABLE>
    

ITEM 27.  INDEMNIFICATION

Reference is made to Article VI of Registrant's Declaration of Trust, which 
is incorporated herein by reference.  Registrant hereby also makes the 
undertaking consistent with Rule 484 under the Securities Act of 1933, as 
amended.

Insofar as indemnification for liability arising under the Securities Act of 
1933 may be permitted to directors, officers and controlling persons of the 
registrant pursuant to the foregoing provisions, or otherwise, the Registrant 
has been advised that in the opinion of the Securities and Exchange 
Commission such indemnification is against public policy as expressed in the 
Act and is, therefore, unenforceable.  In the event that a claim for 
indemnification against such liabilities (other than the payment by the 
registrant of expenses incurred or paid by a director, officer or controlling 
person of the registrant in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Registrant will, unless 
in the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the Act 
and will be governed by the final adjudication of such issue.




<PAGE>


ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

Reference is made to the caption "Fund Management and Administration" in the 
Prospectuses constituting Part A of this Registration Statement and 
"Investment Adviser" in Part B of this Registration Statement.  The 
information required by this Item 28 with respect to each director, officer, 
or partner of each investment adviser of the Registrant is incorporated by 
reference to the Forms ADV filed by the investment advisers listed below with 
the Securities and Exchange Commission pursuant to the Investment Advisers 
Act of 1940, as amended, on the dates and under the File numbers indicated:

   
INVESTMENT ADVISER                          DATE FILED            FILE NO.
- ------------------                          ----------            --------
Chicago Asset Management Company           March 7, 1996          801-20197

Murray Johnstone International Ltd.        May 5, 1995            801-34926

Newbold's Asset Management, Inc.           April 6, 1995          801-33560

Tom Johnson Investment Management, Inc.    March 25, 1995         801-42549

Dwight Asset Management Company            April 10, 1995         801-45304

Lotsoff Capital Management                 April 10, 1995         801-19825

Investment Research Company                April 16, 1995         801-31292

Hanson Investment Management Company       April 10, 1995         801-14817

Barrow, Hanley, Mewhinney & Strauss, Inc.  April 4, 1995          801-31237
    

Chicago Asset Management Company, Murray Johnstone International Ltd., 
Newbold's Asset Management, Inc., Tom Johnson Investment Management, Inc., 
Dwight Asset Management Company, Investment Research Company, Hanson 
Investment Management Company and Barrow, Hanley, Mewhinney & Strauss, Inc. 
are wholly-owned affiliates of United Asset Management Corporation ("UAM"), a 
Delaware Corporation owning firms engaged primarily in institutional 
investment management.

ITEM 29.  PRINCIPAL UNDERWRITERS

   
(a)  UAM Fund Distributors, the firm which acts as sole distributor of the 
Registrant's shares, also acts as sole distributor for UAM Funds, Inc.
    

(b)  Not applicable.

(c)  Not applicable. 

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

   
The books, accounts and other documents required by Section 31(a) under the 
Investment Company Act of 1940, as amended, and the rules promulgated 
thereunder will be maintained in the physical possession of the Registrant, 
the Registrant's Advisers, Registrant's Transfer and Administrative Agent 
(Chase Global Funds Services Company, 73 Tremont Street, Boston, 
Massachusetts 02108) and the Registrant's Custodian Bank.
    

ITEM 31.  MANAGEMENT SERVICES

Not Applicable




<PAGE>


ITEM 32.  UNDERTAKINGS

(a)       Not applicable 

(b)  (i)  Registrant hereby undertakes to file a Post-Effective Amendment
          including reasonably current financial statements which need not be 
          certified for the MJI Global Bond Portfolio, within four to six 
          months from the effective date of the Portfolio.

   
     (ii) Registrant hereby undertakes to file a Post-Effective Amendment 
          including reasonably current financial statements which need not be 
          certified for the Dwight Principal Preservation Portfolio, within 
          four to six months from the effective date of the Portfolio.
    

   
     (iii)Registrant hereby undertakes to file a Post-Effective Amendment
          including reasonably current financial statements which need not be 
          certified for the IRC Enhanced Index Portfolio, within four to six 
          months from the effective date of the Portfolio.
    

   
     (iv) Registrant hereby undertakes to file a Post-Effective Amendment 
          including reasonably current financial statements which need not be 
          certified for the Hanson Equity Portfolio and the BHM&S Total 
          Return Bond Portfolios, within four to six months from the 
          effective date of each such Portfolio. 
    

(c)       Registrant hereby undertakes to furnish each person to whom a
          prospectus is delivered with a copy of the Registrant's latest 
          annual report to shareholders, upon request and without charge.

(d)       Registrant hereby undertakes to call a meeting of shareholders for 
          the purpose of voting upon the question of the removal of a Trustee 
          or Trustees when requested in writing to do so by the holders of at 
          least 10% of the Registrant's outstanding shares and in connection 
          with such meeting to comply with the provisions of Section 16(c) of 
          the Investment Company Act of 1940, as amended, relating to 
          shareholder communications.




<PAGE>


                                  SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933 and the 
Investment Company Act of 1940, the Registrant has duly caused this Amendment 
to the Registration Statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Boston and Commonwealth of 
Massachusetts on the 13th day of March, 1996. The Registrant certifies that 
it meets all of the requirements for effectiveness of this Amendment pursuant 
to Rule 485(b) under the Securities Act of 1933.

                                           UAM FUNDS TRUST


                                                 *
                                           --------------------------
                                           Norton H. Reamer
                                           Chairman and President

    Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed below by the following persons in the 
capacities and on the date indicated:

            *                        , Chairman and President
- ------------------------------
Norton H. Reamer


            *                        , Trustee
- ------------------------------
Mary Rudie Barneby


            *                        , Trustee 
- ------------------------------
John T. Bennett, Jr.


            *                        , Trustee
- ------------------------------
J. Edward Day


            *                        , Trustee
- ------------------------------
Philip D. English


            *                        , Trustee
- ------------------------------
William A. Humenuk


            *                        , Trustee
- ------------------------------
Peter M. Whitman, Jr.


 /s/ Robert R. Flaherty              , Treasurer and Principal
- ------------------------------         Financial and Accounting Officer
Robert R. Flaherty


 /s/ Karl O. Hartmann
- ------------------------------
* Karl O. Hartmann
(Attorney-in-Fact)


<PAGE>

   
                               UAM FUNDS TRUST
                        (FORMERLY THE REGIS FUND II)
    
                         FILE NOS. 811-8544/33-79858

   
                        POST-EFFECTIVE AMENDMENT NO. 8
    

                                EXHIBIT INDEX



          EXHIBIT NO.                                  DESCRIPTION
          -----------                                  -----------
   
             1 (A)                           Certificate of Amendment to 
                                             Certificate of Trust

             18                              Rule 18f-3 Multiple 
                                             Class Plan

             27                              Financial Data Schedules 
                                             for the period ended 
                                             February 29, 1996
    


<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       TO
                              CERTIFICATE OF TRUST
                                       OF
                               THE REGIS FUND II


     Pursuant to Sections 3810(b)(1) and 3811(a)(2) of the Delaware Business 
Trust Act, as amended, the undersigned hereby certifies that:

     1.   The name of the business trust is THE REGIS FUND II (the "Trust").

     2.   Article FIRST of the Certificate of Trust of the Trust shall be
amended to provide as follows:

          FIRST:  The name of the business trust is "UAM Funds Trust."

     3.   The effective date of this Certificate of Amendment is October 31,
1995.

     IN WITNESS WHEREOF, the undersigned, being a trustee of the Trust, had 
duly executed this Certificate of Amendment this 26th day of October, 1995.

                                                        THE REGIS FUND II

                                                        /s/ Norton H. Reamer
                                                        --------------------
                                                        Norton H. Reamer




<PAGE>

                                 UAM FUNDS, INC.
                                 UAM FUNDS TRUST

                              MULTIPLE CLASS PLAN
                           PURSUANT TO SEC RULE 18F-3


I.   INTRODUCTION

     This Multiple Class Plan (the "Plan") has been adopted pursuant to Rule 
18f-3 under the Investment Company Act of 1940 (the "Act") by UAM Funds, Inc. 
and UAM Funds Trust (the "Funds") for their portfolios and classes of their 
portfolios.  The Plan has been approved by separate actions of a majority of 
the Board of Directors, and the Board of Trustees, respectively, including a 
majority of the directors and trustees who are not interested persons of the 
respective Fund, cast in person at a meeting called for the purpose of voting 
on such Plan.  Such approval by the directors/trustees included a 
determination that the Plan as adopted, including the expense allocation, is 
in the best interests of each class individually and each of the Funds as a 
whole.

     The Plan, as adopted at a meeting of the Board of each Fund held on 
December 14, 1995 and called for such purpose, does not make any material 
change in the multiple classes arrangements, as to the nature of the classes 
offered, and expense allocations previously approved by each Board pursuant 
to an existing order of exemption (The Regis Fund, Inc., et al., SEC Rel. 
IC-20250, April 26, 1994).  Before any material amendment to the Plan, a 
majority of the directors/trustees of each Fund, and a majority of the 
directors/trustees who are not interested persons of the respective Fund, 
shall find that the Plan as proposed to be adopted or amended, including the 
expense allocation, is in the best interests of each class individually and 
each of the Funds as a whole. Before any material amendment to the Plan, the 
directors/trustees shall request and evaluate such information as may be 
reasonably necessary to evaluate the Plan.

                                   *   *   *

II.  ELEMENTS OF THE PLAN

     The Plan provides that:

     1.   Existing shares of each portfolio of a Fund ("Existing Shares") are 
those shares offered prior to implementation of a multiple class structure 
for the Portfolio.

     2.   New shares of each portfolio of a Fund ("New Shares") are those 
separate classes of shares with characteristics designed for a particular 
market for mutual funds.

     3.   Each class of New Shares would be identical in all respects to the 
Existing Shares except for its class designation, the allocation of certain 
expenses, voting rights (as described below) and exchange privileges.  As a 
result, each portfolio's investment objectives, policies and


<PAGE>

restrictions would apply to the New Shares of any portfolio to the same 
extent as to the Existing Shares of such portfolio.

     4.   The Existing Shares are no load and are not offered in connection 
with a Rule 12b-1 Distribution Plan.  In addition to the current class of 
Existing Shares the Fund may offer several classes of New Shares (1) in 
connection with a Distribution Plan adopted Pursuant to Rule 12b-1 (a 
"Distribution Plan" or "12b-1 Plan") and/or (2) in connection with a non-Rule 
12b-1 shareholder services plan ("Shareholder Services Plan").  Shares 
offered subject to each of the Distribution Plan or Shareholder Services Plan 
are hereinafter referred to as the "Distribution Shares" and "Shareholder 
Services Plan Shares," respectively. The Distribution Plan and the 
Shareholder Services Plan are sometimes collectively referred to herein as 
"Distribution and Service Plans."  The Fund may offer an unlimited number of 
different classes of shares, either in connection with a Plan, with more than 
one Plan, or without any of the Plans.

     5.   Each class shall have: (a) exclusive voting rights on any matter 
submitted to shareholders that relates solely to its arrangements; (b) 
separate voting rights on any matter submitted to shareholders in which the 
interests of one class differ from the interests of any other class; and (c) 
in all other respects the same rights and obligations as each other class.

     6.   Under each class of the Distribution Plan and the Shareholder 
Services Plan, either the Fund (on behalf of a portfolio) or the Distributor 
(such election to be at the discretion of the Fund) enters into servicing 
agreements ("Service Agreements") with banks, broker-dealers or other 
institutions, including the Distributor if the Fund so elects, ("Service 
Organizations") concerning the provision of certain services to the customers 
("Customers") of the Service Organizations, which Customers from time to time 
beneficially own shares which are offered pursuant to the particular Plan or 
Plans.  In addition, Service Agreements under the Distribution Plan also 
contemplate an asset-based charge to compensate Service Organizations for the 
distribution of Distribution Shares and the provision of certain additional 
services to Customers, which services arguably could be considered to be 
distribution-related.  The Shareholder Services Plan (and the Service 
Agreements related thereto) will be used with respect to Service 
Organizations authorized to provide services under a Shareholder Services 
Plan.  The Distribution Plan (and the Service Agreements related thereto) 
would be used with respect to the Service Organizations authorized to provide 
distribution and other services under the Distribution Plan.  Under each 
Plan, the Fund or the Distributor (which would be reimbursed by the Fund) 
would pay a Service Organization for its services and assistance in 
accordance with the terms of the relevant Plan and the particular Service 
Agreement.  (Such payments are hereinafter referred to as "Service 
Payments.") Service Payments with respect to a Shareholder Services Plan are 
"Service Fees," and Service Payments with respect to a Distribution Plan are 
either "Service Fees," "asset-based sales charges" or both, as defined in 
Article III, Section 26 of the National Association of Securities Dealers, 
Inc. ("NASD") Rules of Fair Practice.

     7.   Consistent with the requirements of Rule 18f-3, and as described 
herein, each class shall have a different arrangement for shareholder 
services or the distribution of securities or both, and shall pay all of the 
expenses of that arrangement.  As set forth below each class, to


<PAGE>

the extent that it also complies with the I.R.S. Ruling governing the Funds' 
multiple class structure:

     (a)  may pay a different share of other expenses, not including advisory 
or custodial fees or other expenses related to management of the Portfolio's 
assets, if these expenses are actually incurred in a different amount by that 
class, or if the class receives services of a different kind or to a 
different degree than other classes;

     (b)  may pay a different advisory fee to the extent that any difference 
in amount paid is the result of the application of the same performance fee 
provisions in the advisory contract of the company to the different 
investment performance of each class;

     (c)  expenses may be waived or reimbursed by the portfolio's Adviser, 
Distributor, or any other provider of services to the portfolio;

     (d)(1)  income, realized and unrealized capital gains and losses, and 
expenses of the portfolio not allocated to a particular class (except as 
permitted in paragraph (d)(2) of this section) shall be allocated to each 
class on the basis of the net asset value of that class in relation to the 
net asset value of the Portfolio;

     (d)(2)  for portfolios operating under Rule 2a-7 under the 1940 Act 
(including the provision allowing the calculation of net assets on an 
amortized cost basis), and for other portfolios declaring distribution of net 
investment income daily that maintain the same net asset value per share in 
each class, may be allocated:

          (i)  To each share without regard to class, provided that the
     Portfolio has received undertakings from its Adviser, Distributor or any
     other provider of services to the portfolio, agreeing to waive or reimburse
     the portfolio for payments to such service provider by one or more classes,
     to the extent necessary to assure that all classes of the portfolio
     maintain the same net asset value per share; or

          (ii) On the basis of relative net assets (settled shares).  For
     purposes of this Plan, "relative net assets (settled shares)" are net
     assets valued in accordance with generally accepted accounting principles
     but excluding the value of subscriptions receivable, in relation to the net
     assets of the Portfolio.

III. IMPLEMENTATION OF THE PLAN

     A.   DISTRIBUTION PLAN SERVICES

     The distribution-related services to be provided by Service 
Organizations to the Fund and/or its Customers under the Distribution Plan of 
the Fund may include, but are not limited to, the following:


<PAGE>

     - advertising the availability of services and products;

     - designing material to send to customers and developing methods of making
       such materials accessible to customers;

     - providing information about the product needs of customers;

     - providing facilities to solicit Fund sales and to answer questions from
       prospective and existing investors about the Fund;

     - receiving and answering correspondence from prospective investors,
       including requests for sales literature, prospectuses and statements of
       additional information;

     - displaying and making sales literature and prospectuses available on the
       Service Organization's premises;

     - acting as liaison between shareholders and the Fund, including obtaining
       information from the Fund and providing performance and other information
       about the Fund; and

     - providing additional personal services and/or shareholder account
       maintenance services like those listed below as Shareholder Services
       Plan Services or additional distribution-related services as may be
       agreed to by the Service Organization in the future (collectively, the
       "Distribution Plan Services").

     The Service Agreement provides for compensation to broker-dealers for 
their efforts to sell the Distribution Shares to their brokerage customers 
and prospective customers.

     B.   SHAREHOLDER SERVICES PLAN SERVICES

     The personal and account maintenance services to be provided by Service 
Organizations to their Customers under the Shareholder Services Plan of the 
Fund may include, but are not limited to, the following:

     - acting as the sole shareholder of record and nominee for all beneficial
       owners;

     - maintaining account records for each shareholder who beneficially owns
       Shareholder Services Plan Shares;

     - opening and closing accounts; answering questions and handling
       correspondence from shareholders about their accounts;


<PAGE>

     - processing shareholder orders to purchase, redeem and exchange
       Shareholder Services Plan Shares;

     - posting interest;

     - handling the transmission of funds representing the purchase price or
       redemption proceeds;

     - issuing confirmations for transactions in Shareholder Services Plan
       Shares by shareholders;

     - distributing current copies of prospectuses, statements of additional
       information and shareholder reports;

     - assisting Customers in completing application forms, selecting dividend
       and other account options and opening custody accounts with the Service
       Organization;

     - providing account maintenance and accounting support for all
       transactions; and

     - similar personal services and/or shareholder account maintenance
       services as may be agreed to by the Service Organization in the future
       (collectively, the "Shareholder Services Plan Services")

     Service Organizations may charge other fees to their Customers who are 
the beneficial owners of Distribution Shares or Shareholder Services Plan 
Shares in connection with their Customer accounts.(1) These fees would be in 
addition to any amounts received by the Service Organization under a Service 
Agreement.

     C.   OTHER SERVICES

     Other services may include, but are not limited to, services not 
provided by existing service providers, such as the adviser, distributor, 
transfer agent or under a shareholder services plan or distributor plan.

     D.   APPLICATION OF PLANS TO CLASSES

     Because the Fund may sell its shares to a broad range of institutions 
other than banks, it is likely, as a result of legal constraints imposed on 
certain banks, which constraints preclude

______________________

(1) Examples of these fees would include custody account fees and "sweep" 
fees, I.E., a fee charged by the Service Organization for automatically 
moving money from an account with the Service Organization and investing it 
in Shareholder Services Plan Shares of the Fund.


<PAGE>

receipt of Rule 12b-1 payments in connection with the distribution of shares, 
the Fund would adopt a Shareholder Services Plan with respect to a separate 
class of New Shares of the Fund.  The Shareholder Services Plan (and the 
Service Agreements related thereto) would be used with respect to Service 
Organizations authorized to provided only personal and account maintenance 
services under a Shareholder Services Plan and the Distribution Plan (and the 
Service Agreements related thereto) would be used with respect to the Service 
Organizations authorized to provide the distribution and distribution-related 
and liaison services under the Distribution Plan.  The Fund may also 
establish additional classes of New Shares either in connection with a 
Shareholder Services Plan and/or a Distribution Plan or without any of such 
Plans.  When a 12b-1 Plan and a Shareholder Services Plan are adopted with 
respect to a single class of shares, the Directors will apply the analysis 
required under Rule 12b-1(d) to the aggregate amount paid under such Plans in 
order to assure that, to the extent that the Plans may be deemed to overlap 
in some respects, compensation shall not be duplicative as a result of the 
use of both Plans.(2)

     E.   CALCULATION OF NET ASSET VALUE AND ALLOCATION OF EXPENSES

     With respect to all bond portfolios and equity portfolios, the net asset 
value ("NAV") of all outstanding shares representing interest in the same 
portfolio will be computed on the same days and at the same times.  The 
procedures for calculating NAV's of each class start with the prior day's 
closing NAV adjusted for net capital transactions.  The gross income of all 
portfolios will be allocable among the classes of shares based upon the 
relative net asset values.  The result is then divided by the number of 
shares outstanding relating to that class.  The methodology for dividend 
distributions shall depend upon the dividend policy adopted for the 
respective portfolio.  For the bond and equity portfolios, a maximum dividend 
rate is determined for each class's distributable income by determining the 
total distributable income, adding all class specific fees and expenses 
(described below) and then dividing the result by shares outstanding.  From 
this maximum dividend rate incremental Class Expenses are deducted.

     For money market portfolios, the maximum dividend rate by class is 
determined by dividing undistributed income attributable to each class by the 
number of shares of each class eligible to receive dividends.

     Dividends paid to each class of shares in a portfolio shall be declared 
and paid on the same days and at the same times and, except as noted with 
respect to the expenses of Service Payments and Class Expenses, shall be 
determined in the same manner and paid in the same amounts per outstanding 
share.  Except for the money market portfolios (which maintain a constant net 
asset value per share, and declare dividends on a daily basis) the net asset 
value per share of the classes of shares of each Portfolio will vary.

______________________

(2) While no class of shares of a portfolio would be offered in connection 
with more than one Distribution Plan or Shareholder Services Plan, a single 
form of each Plan might be adopted by more than one portfolio (E.G., all 
portfolios might adopt a common form of any one of the Plans).  All 
portfolios may offer classes in connection with more than one Plan. 


<PAGE>

     Expenses of the Fund that cannot be attributed directly to any one 
portfolio ("Fund Expenses") will be allocated to each portfolio based on the 
relative net assets of such portfolio.(3)  Fund Expenses could include, for 
example, Directors' fees and expenses, unallocated audit and legal fees, 
insurance premiums, expenses relating to shareholder reports and printing 
expenses.

     Certain expenses may be attributable to a particular portfolio, but not 
a particular class ("Portfolio Expenses").  All such Portfolio Expenses shall 
be allocated to each class of shares in a portfolio on the basis of the 
relative net asset values of the classes of that portfolio.  Portfolio 
Expenses may include, for example, advisory fees and custodian fees, and fees 
related to preparation of separate documents of a particular portfolio, such 
as an annual report for such portfolio.  Expenses borne by a portfolio shall 
be borne pro rata by its shareholders on the basis of the applicable net 
asset value of the classes of such portfolio, except for (a) the Service 
Payments that are made under a Distribution Plan or Shareholder Service Plan 
that has been adopted in connection with a class of shares and (b) Class 
Expenses.

     All Class Expenses incurred by a class of shares will be borned on a pro 
rata basis by the outstanding shares of such class. Class Expenses could 
consist of (a) transfer agent fees attributable to a specific class of 
shares; (b) printing and postage expenses related to preparing and 
distributing materials such as shareholder reports, prospectuses and proxy 
statements to current shareholders of a specific class; (c) Securities and 
Exchange Commission and Blue Sky registration fees incurred by a class of 
shares; (d) the expense of personnel and services as required to support the 
shareholders of a specific class; (e) Directors fees or expenses incurred as 
a result of issues relating to one class of shares; (f) accounting expenses 
relating solely to one class of shares; and (g) legal expenses relating to a 
specific class of shares.

     All allocations of Class Expenses may be limited if necessary to 
preserve a portfolio's qualification as a regulated investment company under 
subchapter M of the Internal Revenue Code of 1986, as amended.

     F.   EXCHANGES.

     Except as noted herein, each class of shares may be exchanged only for 
shares of the same class in another portfolios of the Fund (in all events to 
be limited to within the same "group of investment companies" as the term is 
defined in Rule 11a-3 of the Act). Exchanges will be permitted among classes 
should a shareholder cease to be eligible to purchase shares of the original 
class by reason of a change in the shareholder's status.  Exchanges among 
classes may be made when a shareholder of a class becomes eligible to 
purchase shares of another class and ineligible to purchase shares of the 
class originally held.  For example, when an investor who beneficially owned 
shares held by an institution becomes the holder of legal title by reason of 
a distribution from the institutional account.  Such distributions may be 
occasioned by a termination of a trust and distribution of the corpus of the 
trust to beneficiaries.  An individual would become the holder of shares 
designed for institutions, and the individual may desire the

______________________

(3) This shall not preclude a Fund from allocating expenses, from time to 
time as it deems appropriate, among portfolios using alternative methods, 
including allocations based on the number of shares of each portfolio.


<PAGE>

services offered by Service Organizations in substitution of the services 
formerly provided by the trustee of such trust.  In such case, an exchange 
may occur upon the request of the shareholder.

                                   *   *   *

IV.  INITIAL CLASSES

     At the date of adoption of this Plan, the Funds have authorized the 
issuance of two classes of shares which are subject to this Plan:

     A.   Institutional Class

          Characteristics:  No-load, no service fee or asset-based sales charge.

     B.   Institutional Service Class

          Characteristics:  Service fee, distribution fee or both.




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924727
<NAME> UAM FUNDS TRUST
<SERIES>
   <NUMBER> 4
   <NAME> NEWBOLD'S EQUITY PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-START>                             SEP-13-1995
<PERIOD-END>                               FEB-29-1996
<INVESTMENTS-AT-COST>                           11,788
<INVESTMENTS-AT-VALUE>                          12,952
<RECEIVABLES>                                      101
<ASSETS-OTHER>                                       6
<OTHER-ITEMS-ASSETS>                                 1
<TOTAL-ASSETS>                                  13,060
<PAYABLE-FOR-SECURITIES>                            63
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           33
<TOTAL-LIABILITIES>                                 96
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        11,274
<SHARES-COMMON-STOCK>                            1,221
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                           59
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            467
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         1,164
<NET-ASSETS>                                    12,964
<DIVIDEND-INCOME>                                  162
<INTEREST-INCOME>                                   14
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    (45)
<NET-INVESTMENT-INCOME>                            131
<REALIZED-GAINS-CURRENT>                           491
<APPREC-INCREASE-CURRENT>                        1,164
<NET-CHANGE-FROM-OPS>                            1,786
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         (72)
<DISTRIBUTIONS-OF-GAINS>                          (24)
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          1,736
<NUMBER-OF-SHARES-REDEEMED>                      (523)
<SHARES-REINVESTED>                                  8
<NET-CHANGE-IN-ASSETS>                          12,964
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               25
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     86
<AVERAGE-NET-ASSETS>                            10,702
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.12
<PER-SHARE-GAIN-APPREC>                           0.59
<PER-SHARE-DIVIDEND>                            (0.07)
<PER-SHARE-DISTRIBUTIONS>                       (0.02)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.62
<EXPENSE-RATIO>                                   0.90
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000924727
<NAME> UAM FUNDS TRUST
<SERIES>
   <NUMBER> 5
   <NAME> TJ CORE EQUITY PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-START>                             SEP-28-1995
<PERIOD-END>                               FEB-29-1996
<INVESTMENTS-AT-COST>                              843
<INVESTMENTS-AT-VALUE>                             907
<RECEIVABLES>                                        8
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                73
<TOTAL-ASSETS>                                     988
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           30
<TOTAL-LIABILITIES>                                 30
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                           898
<SHARES-COMMON-STOCK>                               89
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            3
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (7)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                            64
<NET-ASSETS>                                       958
<DIVIDEND-INCOME>                                    8
<INTEREST-INCOME>                                    1
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     (4)
<NET-INVESTMENT-INCOME>                              5
<REALIZED-GAINS-CURRENT>                           (7)
<APPREC-INCREASE-CURRENT>                           64
<NET-CHANGE-FROM-OPS>                               62
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          (2)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                             94
<NUMBER-OF-SHARES-REDEEMED>                        (5)
<SHARES-REINVESTED>                                  1
<NET-CHANGE-IN-ASSETS>                             958
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                3
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                     44
<AVERAGE-NET-ASSETS>                               805
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.06
<PER-SHARE-GAIN-APPREC>                           0.71
<PER-SHARE-DIVIDEND>                            (0.03)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.74
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission