UAM FUNDS TRUST
N-30D, 1996-01-04
Previous: MERRILL LYNCH ASSET GROWTH FUND INC, 497, 1996-01-04
Next: BISHOP STREET FUNDS, 497, 1996-01-04



<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                           MJI INTERNATIONAL EQUITY 
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES         
Norton H. Reamer                                          William A. Humenuk
Trustee, President                                        Trustee 
and Chairman                                  
                                                          Peter M. Whitman, Jr. 
Mary Rudie Barneby                                        Trustee              
Trustee and Executive                                     
Vice President                                            William H. Park 
                                                          Vice President and
John T. Bennett, Jr.                                      Assistant Treasurer
Trustee                                                   
                                                          Karl O. Hartmann
J. Edward Day                                             Secretary       
Trustee                                       
                                                          Robert R. Flaherty
Philip D. English                                         Treasurer         
Trustee                                       
                                                          Harvey M. Rosen
                                                          Assistant Secretary
- -------------------------------------------------------------------------------
INVESTMENT ADVISER
 Murray Johnstone International Ltd.
 John Hancock Center, Suite 3640
 875 North Michigan Avenue, Chicago, IL 60611
- -------------------------------------------------------------------------------
ADMINISTRATOR
 The Chase Manhattan Bank, N.A.
 73 Tremont Street, Boston, MA 02108-3913
- -------------------------------------------------------------------------------
CUSTODIAN
 Morgan Guaranty Trust Company of New York
 60 Wall Street, New York, NY 10260
- -------------------------------------------------------------------------------
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young
 2600 One Commerce Square Philadelphia, PA 19103
- -------------------------------------------------------------------------------
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 One International Place, 44th Floor Boston, MA 02110
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                     MJI 
                                INTERNATIONAL 
                               EQUITY PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                              SEMI-ANNUAL REPORT
                               OCTOBER 31, 1995
<PAGE>
 
Dear Shareholder,
 
For the six-month period ended October 31, 1995, we saw a period when investors
were faced with a series of fortuitous events in the US market: a slowing
economy in the first half of the year reduced the threat of inflation and
allowed the Federal Reserve Board to end the tightening phase which had begun
in early 1994. The bond market rallied strongly and domestic equities followed.
By contrast, international markets enjoyed only measured and variable progress
and faced with the rebound of the US dollar, most ended in negative territory.
Overall, the Portfolio's return for the six-month period was -2.11% while the
return on the Morgan Stanley Capital International ("MSCI") EAFE Index in US
dollars was -1.4%, including dividends reinvested.
 
ECONOMIC AND MARKET REVIEW
 
A major cause of the weak performance of the EAFE markets was the decline of
the Japanese market of 11.81% in US dollars, a performance which could be
attributed to several factors. The steadily rising yen, which was pushed even
higher in the aftermath of the Mexican crisis, became a drag on the economy
forcing up the cost of exports and eroding the competitive edge Japan used to
enjoy in world markets. Jobs disappeared at home as companies established
operations abroad where the cost base was lower or simply slimmed down their
domestic facilities. This fed through to higher unemployment and lower spending
in the stores, helping to prolong the recession. Combine this with caution over
the government's ability to kick-start the economy and weakness in the banking
and property sectors and sentiment was about as poor as it could get for a
market. The managers commenced the year with a heavily underweighted exposure
to Japan but as the outlook for corporate profits began to improve, and there
were clear signs that the government had accepted the need to intervene to
support the financial system, the framework for the recovery of the market was
in place, and we steadily increased the Portfolio's exposure. When the trade
dispute with the US was resolved, and there was a concerted move to weaken the
yen, the market quickly rebounded but US dollar investors could not recoup the
fall experienced earlier in the period.
 
The best performers of the international markets were in Europe, and with the
exception of Switzerland, in non-core countries, particularly in Scandinavia.
The Swiss market rose by 20.58%, benefitting from uncertainty in other markets
and currencies as much as from sound corporate profits. Sweden was up 20.48%
and Finland rose 16.04%, both markets able to take advantage of the boom in
technology stocks emanating from the US. In spite of a weak government, the
Spanish market rose a creditable 7.52%, the UK was up 8.71%, and the
Netherlands rose 5.48%. Returns in France proved to be the most elusive.
Although the government of Jacques Chirac was elected on a mandate for a
change, it stuck doggedly to the "franc-fort" policy, attempting to preserve
the link between the franc and the deutsche mark by way of artificially high
interest rates and seeking to address the government deficit by cutting
spending rather than stimulating growth. This prevented the economy from
enjoying an easier monetary environment which should have accompanied a period
of low growth and falling inflation. Pressure was heaviest on the interest-
sensitive sectors of the economy, the property, insurance and financial areas,
and recovery in these areas is still only embryonic. On a valuation basis,
France continues to be one of the most attractive markets in Europe but during
the period, the moderately overweight exposure focusing on interest-sensitive
stocks did not help performance.
 
Hong Kong was the best performer of the markets in the Far East, rising 16.68%
as investors returned after the panic selling which followed the Mexican crisis
in early 1995. The Portfolio captured part of this return as investments were
added to the area. In spite of Singapore's sound fundamentals, the market
failed to make headway due to the deterioration of the economy in neighboring
Malaysia. Australia and New Zealand made modest progress, but stock selection
in these markets failed to capture the moves in cyclical companies.
 
                                       1
<PAGE>
 
Exposure to the emerging markets was limited to investments in Mexico and
Argentina. Following the crisis in Mexico in late 1994, the currency continued
to be subject to bouts of speculative pressure through 1995, counteracting the
recovery of the market in local terms. The government attempted to stabilize
the peso by raising interest rates but this only increased the pressure on the
economy which was already heading for a deep recession in 1995. Corporate
results in September reflected the severity of business conditions but by and
large were in line with forecasts. Notwithstanding this, uncertainty still
surrounds the future of the economy and the government's ability to steer it
back to a growth path and that uncertainty manifested itself in the volatility
late in the period. After the weakness already experienced, the managers have
made the decision to continue to hold the investments in the Portfolio since
they represent quality companies which should, in time, return to growth.
 
INVESTMENT STRATEGY
 
The broad investment strategy for the period was to underweight the Japanese
market but increase exposure during the year, overweight Europe, focusing on
the peripheral markets, and overweight Hong Kong and Singapore. A small
exposure was retained in the emerging markets of Mexico and Argentina in the
belief that they had seen the worst and would begin to recover. The increase in
the Japanese exposure took the Portfolio from 17% of net assets in April to 23%
of net assets in June, so that it was well-placed to benefit from the dramatic
surge in August following the turnaround of the yen/dollar rate. Assets were
switched to Japan by reducing exposure to Europe, especially Switzerland and
the Netherlands. With the exception of the decision to overweight Singapore,
which proved to be a dull market, these decisions were broadly positive for the
Portfolio, including the stance on Japan, since the exposure was still
underweight.
 
The costly decision for the period was to continue with investments in the
Mexican market following the crisis in late 1994- early 1995. The recovery of
the market, while swift in local terms, has been less successful for U.S.
dollar investors. The third quarter of 1995 was a critical period when the full
impact of the government's austerity program came through to corporate profits
which were sharply down. Stocks held their prices but the peso came under
renewed pressure. This period should represent the nadir for the Mexican
market, and we look for a steady recovery in the months ahead.
 
OUTLOOK
 
In a period when the US market and currency were strong it was always going to
be difficult for the international markets to compete. However, with corporate
earnings peaking in the US and the interest rate environment returning to
neutral, the strong run of the US equity market is likely to be coming to an
end. Conversely, there have been signs that the international markets continue
to look attractive. Since the beginning of 1995, the outlook for the Japanese
market has improved and the weakening of the yen will encourage this trend.
With this in mind, we have been increasing the exposure of the Portfolio to
Japan. Recent purchases have been financed through sales in Europe, but in the
future we will look to raising cash in the UK market. Elsewhere, with high
growth continuing in the Far East, the Portfolio will remain overweight in the
region. Although news from the emerging markets has been grim through 1995,
stability is beginning to return and sentiment towards the area and markets
should improve into 1996.
 
MURRAY JOHNSTONE INTERNATIONAL, INC.
 
DEFINITION OF THE COMPARITIVE INDEX
- ----------------------------------- 
The Morgan Stanley Capital International EAFE Index is an unmanaged index
composed of arithmetic, market value weighted averages of the performance of
over 900 securities listed on the stock exchanges of countries in Europe,
Australia and the Far East.
 
Comparisons of performance assumes reinvestment of dividends.
 
Please note that one cannot invest in an unmanaged index.
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser didn't have temporary fee waivers and didn't assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost. For a complete discussion of the risks associated with
international investing, please refer to the Portfolio's prospectus.
 
                                       2
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
 <S>                                                               <C>    <C>
 COMMON STOCKS (95.3%)
- --------------------------------------------------------------------------------
 ARGENTINA (1.9%)
  Banco Frances Del Rio de la Plata S.A. ADR......................  2,000 $   44
  Transportadora de Gas del Sur, S.A. ADR.........................  4,700     48
  YPF S.A. ADR....................................................  3,000     51
                                                                          ------
                                                                             143
- --------------------------------------------------------------------------------
 AUSTRALIA (2.0%)
  National Australia Bank Ltd..................................... 17,000    146
- --------------------------------------------------------------------------------
 DENMARK (1.7%)
  Tele Danmark A.S., Class B......................................  2,330    122
- --------------------------------------------------------------------------------
 FRANCE (6.2%)
  Alcatel Alsthom.................................................    940     80
  Assurances Generales de France..................................  3,110     90
 *Cap Gemini Sogeti...............................................    401     11
  Credit Foncier de France........................................  2,079     38
 *Legris Industries S.A...........................................  1,455     42
  Lyonnaise des Eaux-Dumez........................................  1,015     99
  Parisienne de Reescompte........................................  1,180     91
                                                                          ------
                                                                             451
- --------------------------------------------------------------------------------
 GERMANY (1.9%)
  Commerzbank AG..................................................    212     49
  Mannesmann AG...................................................    275     90
                                                                          ------
                                                                             139
- --------------------------------------------------------------------------------
 HONG KONG (5.6%)
  Cheung Kong Holdings, Ltd....................................... 20,000    113
  Hong Kong Land Holdings, Ltd.................................... 45,000     81
  Hutchison Whampoa Ltd........................................... 10,000     55
  Swire Pacific Ltd., Class A..................................... 22,000    165
                                                                          ------
                                                                             414
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       3
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
 <S>                                                              <C>    <C>
 COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
 IRELAND (1.5%)
  Allied Irish Banks plc......................................... 21,514 $  109
- -------------------------------------------------------------------------------
 ITALY (3.9%)
  Istituto Mobiliare Italiano S.p.A.............................. 11,500     63
  Italcementi Fabbriche Riunit...................................  2,650     16
  Parmalat Finanziaria S.p.A. ................................... 73,000     58
  Telecom Italia Mobile S.p.A. (NCS)............................. 74,500     83
  Telecom Italia Mobile S.p.A.................................... 39,990     67
                                                                         ------
                                                                            287
- -------------------------------------------------------------------------------
 JAPAN (29.9%)
  Canon, Inc.....................................................  5,000     86
  Hoya Corp......................................................  3,000     88
  Ito Yokado Co., Ltd............................................  2,000    109
  Itochu Corp.................................................... 20,000    119
  Maeda Road Construction........................................  7,000    125
  Mitsubishi Materials Corp...................................... 25,000    113
  Mori Seiki.....................................................  6,000    118
  NEC Corp....................................................... 10,000    132
  Nikko Securities Co., Ltd...................................... 13,000    121
  Nippon Steel Co................................................ 37,000    123
  Nippon Telegraph & Telephone Corp. ............................     13    109
  Nissan Diesel Motor Co......................................... 17,000    115
 *NKK Corp....................................................... 52,000    126
  Nomura Securities Co., Ltd.....................................  6,000    110
  Omron Corp.....................................................  4,000     93
  Sanwa Bank Ltd.................................................  5,000     85
  Secom Co.......................................................  2,000    130
  Sumitomo Bank..................................................  5,000     88
  Teijin Ltd..................................................... 20,000     92
  Yamanouchi Pharmaceutical Co...................................  5,000    111
                                                                         ------
                                                                          2,193
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       4
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
MEXICO (2.6%)
 CIFRA ADR........................................................ 58,000 $   62
 Cemex S.A. ADR, Class B..........................................  6,400     41
 Grupo Industrial Durango ADR.....................................  5,500     44
 Telefonos de Mexico ADR, Class L.................................  1,600     44
                                                                          ------
                                                                             191
- --------------------------------------------------------------------------------
NETHERLANDS (3.2%)
 Elsevier N.V.....................................................  5,690     74
 Vendex International N.V. BDR....................................  2,400     69
 VNU..............................................................    647     91
                                                                          ------
                                                                             234
- --------------------------------------------------------------------------------
NEW ZEALAND (2.0%)
 Telecom Corp. of New Zealand Ltd................................. 36,000    149
- --------------------------------------------------------------------------------
NORWAY (1.9%)
 Norsk Hydro......................................................  1,620     64
 Orkla Borregaard A.S.............................................  1,520     79
                                                                          ------
                                                                             143
- --------------------------------------------------------------------------------
SINGAPORE (5.7%)
 Keppel Corp. Ltd. ............................................... 20,000    164
 Oversea-Chinese Banking Corp. ................................... 12,000    141
 Singapore Land Ltd. ............................................. 20,000    112
                                                                          ------
                                                                             417
- --------------------------------------------------------------------------------
SPAIN (6.2%)
 Centros Comerciales Pryca, SA....................................  3,500     74
 Fuerzas Electricas de Cataluna S.A., Class A..................... 15,000     91
 Iberdrola S.A....................................................  8,230     62
 Portland Valderrivas S.A. (New)..................................  1,510    100
 Uralita S.A......................................................  2,730     28
 Vallehermoso S.A.................................................  6,220    101
                                                                          ------
                                                                             456
- --------------------------------------------------------------------------------
</TABLE>
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
SWITZERLAND (2.9%)
 Ciba-Geigy AG (Registered)......................................     76 $   66
 Sandoz AG (Registered)..........................................     81     67
 Winterthur Schweizerische (Registered)..........................    121     79
                                                                         ------
                                                                            212
- -------------------------------------------------------------------------------
UNITED KINGDOM (16.2%)
 Argyll Group plc................................................ 20,000    102
 Blue Circle Industries plc...................................... 13,500     62
 BOC Group plc...................................................  4,400     60
 British Gas plc................................................. 15,000     57
 British Petroleum Co., plc......................................  8,000     59
 BTR plc......................................................... 21,000    112
 Cable & Wireless plc............................................ 15,500    101
 Commercial Union plc............................................  7,000     68
 General Electric Company plc.................................... 20,000     99
 Glaxo Wellcome plc..............................................  7,500    101
 Grand Metropolitan plc.......................................... 12,000     83
 Kingfisher plc..................................................  8,000     60
 Lloyds Bank plc.................................................  6,500     80
 Rank Organization Ltd........................................... 10,000     67
 Unilever plc....................................................  4,000     78
                                                                         ------
                                                                          1,189
- -------------------------------------------------------------------------------
TOTAL COMMON STOCKS (COST $7,112)................................         6,995
- -------------------------------------------------------------------------------
                                                                   FACE
                                                                  AMOUNT
                                                                  (000)
- -------------------------------------------------------------------------------
SHORT-TERM INVESTMENT (2.2%)
- -------------------------------------------------------------------------------
REPURCHASE AGREEMENT (2.2%)
 J.P. Morgan Securities, Inc., 5.35%, dated 10/31/95, due
  11/1/95, to be repurchased at $160, collateralized by $142 U.S.
  Treasury Bond 7.5%, due 11/15/16, valued at $164. (COST $160)..   $160    160
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (97.5%) (COST $7,272)..........................        $7,155
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                        VALUE
                                                                        (000)+
- -------------------------------------------------------------------------------
<S>                                                                     <C>
OTHER ASSETS AND LIABILITIES (2.5%)
- -------------------------------------------------------------------------------
 Cash.................................................................. $    1
 Foreign Currency (Cost $206)..........................................    206
 Receivable for Investments Sold.......................................    111
 Dividends Receivable..................................................     14
 Receivable due from Investment Adviser................................     13
 Receivable for Portfolio Shares Sold..................................      4
 Other.................................................................      8
 Payable for Investments Purchased.....................................   (135)
 Payable for Portfolio Shares Redeemed.................................     (6)
 Payable for Administrative Fees.......................................     (6)
 Payable for Custodian Fees............................................     (4)
 Payable for Directors' Fees...........................................     (1)
 Other Liabilities.....................................................    (18)
                                                                        ------
                                                                           187
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 789,130 outstanding Institutional Class shares (unlim-
  ited authorization, no par value).................................... $7,342
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE............... $ 9.30
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements
* Non-Income Producing Security
ADR--American Depositary Receipt
BDR--British Depositary Receipt
NCS--Non Convertible Shares
 
    The accompanying notes are an integral part of the financial statements.
 
                                       7
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
At October 31, 1995, sector diversification of the Portfolio was as follows:
 
<TABLE>
<CAPTION>
                                                                  % OF
                                                                  NET    VALUE
SECTOR DIVERSIFICATION                                           ASSETS   (000)
- ----------------------                                           ------  ------
<S>                                                              <C>     <C>
Automotive......................................................   1.6%  $  115
Banks...........................................................   5.7      417
Basic Resources.................................................   2.0      143
Beverages, Food & Tobacco.......................................   1.8      135
Broadcasting & Publishing.......................................   2.2      164
Capital Equipment...............................................   4.0      294
Chemicals.......................................................   2.6      192
Construction....................................................   2.3      166
Consumer Durables...............................................   2.8      209
Electronics.....................................................   6.2      455
Energy..........................................................   4.3      315
Entertainment & Leisure.........................................   0.9       67
Financial Services..............................................  11.2      827
Holding Company.................................................   1.5      112
Industrial......................................................   1.7      123
Insurance ......................................................   2.2      158
Manufacturing...................................................   4.4      320
Metals..........................................................   1.5      113
Mining..........................................................   0.6       42
Paper & Packaging...............................................   0.6       44
Pharmaceuticals.................................................   3.8      278
Real Estate.....................................................   5.5      406
Repurchase Agreement............................................   2.2      160
Retail..........................................................   6.5      477
Services........................................................   1.8      130
Telecommunications..............................................   9.0      658
Transportation .................................................   4.4      329
Utilities ......................................................   4.2      306
                                                                 -----   ------
Total Investments...............................................  97.5%  $7,155
Other Assets and Liabilities....................................   2.5      187
                                                                 -----   ------
Net Assets...................................................... 100.0%  $7,342
                                                                 =====   ======
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       8
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                                       ENDED
                                                                    OCTOBER 31,
(In Thousands)                                                         1995
- -------------------------------------------------------------------------------
<S>                                                           <C>   <C>
INVESTMENT INCOME
 Dividends........................................................     $  87
 Interest.........................................................        23
 Less Foreign Taxes Withheld......................................       (11)
- -------------------------------------------------------------------------------
  Total Income....................................................        99
- -------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees................................................. $ 25
  Less: Fees Waived..........................................  (25)      --
                                                              ----
 Administrative Fees--Note C......................................        31
 Custodian Fees...................................................        18
 Printing Fees....................................................         8
 Legal Fees.......................................................         4
 Audit Fees.......................................................         6
 Filing and Registration Fees.....................................         4
 Trustees' Fees--Note F...........................................         1
 Other Expenses...................................................         2
 Fees Assumed by Adviser--Note B..................................       (27)
- -------------------------------------------------------------------------------
  Total Expenses..................................................        47
 Expense Offset--Note A...........................................        (1)
- -------------------------------------------------------------------------------
  Net Expenses....................................................        46
- -------------------------------------------------------------------------------
NET INVESTMENT INCOME.............................................        53
- -------------------------------------------------------------------------------
NET REALIZED GAIN (LOSS):
 Investments......................................................        31
 Foreign Currency Transactions....................................       (50)
- -------------------------------------------------------------------------------
TOTAL NET REALIZED LOSS ON INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS.....................................................       (19)
- -------------------------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION):
 Investments......................................................      (195)
 Foreign Currency Transactions....................................         2
- -------------------------------------------------------------------------------
TOTAL NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION)........      (193)
- -------------------------------------------------------------------------------
NET LOSS ON INVESTMENTS AND FOREIGN CURRENCY......................      (212)
- -------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS..............     $(159)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       9
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                      SEPTEMBER 16,    ENDED
                                                        1994* TO    OCTOBER 31,
                                                        APRIL 30,      1995
(In Thousands)                                            1995      (UNAUDITED)
- -------------------------------------------------------------------------------
<S>                                                   <C>           <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income...............................    $   20       $   53
 Net Realized Loss...................................       (29)         (19)
 Net Change in Unrealized Appreciation (Deprecia-
  tion)..............................................        75         (193)
- -------------------------------------------------------------------------------
  Net Increase (Decrease) in Net Assets Resulting
   from Operations...................................        66         (159)
- -------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular.....................................     5,626        2,219
 Redeemed............................................      (182)        (253)
- -------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions.......     5,444        1,966
- -------------------------------------------------------------------------------
Total Increase.......................................     5,510        1,807
Net Assets:
 Beginning of Period.................................        25        5,535
- -------------------------------------------------------------------------------
 End of Period (2)...................................    $5,535       $7,342
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued......................................       600          229
  Redeemed...........................................       (20)         (23)
- -------------------------------------------------------------------------------
                                                            580          206
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital....................................    $5,463       $7,429
  Undistributed Net Investment Income................        13           66
  Accumulated Net Realized Loss......................       (16)         (35)
  Unrealized Appreciation (Depreciation).............        75         (118)
- -------------------------------------------------------------------------------
                                                         $5,535       $7,342
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.
 
                                       10
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                                  SIX MONTHS
                                                    SEPTEMBER 16,    ENDED
                                                      1994** TO   OCTOBER 31,
                                                      APRIL 30,      1995
                                                        1995      (UNAUDITED)
- -------------------------------------------------------------------------------
<S>                                                 <C>           <C>
NET ASSET VALUE, BEGINNING OF PERIOD...............    $10.00       $ 9.50
- -------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+............................      0.04         0.06
 Net Realized and Unrealized Loss on Invest-
  ments+++.........................................     (0.54)       (0.26)
- -------------------------------------------------------------------------------
  Total from Investment Operations.................     (0.50)       (0.20)
- -------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD.....................    $ 9.50       $ 9.30
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
TOTAL RETURN.......................................     (5.00)%++    (2.11)%++
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands)..............     $5,535       $7,342
Ratio of Expenses to Average Net Assets+...........       1.00%*       1.39%*##
Ratio of Net Investment Income to Average Net As-
 sets+.............................................       1.49%*       1.56%*
Portfolio Turnover Rate............................         81%          36%
- -------------------------------------------------------------------------------
</TABLE>
*    Annualized
**   Commencement of Operations
+    Net of voluntarily waived fees and expenses assumed by the Adviser of $0.17
     and $0.07 per share for the periods ended April 30, 1995 and October 31,
     1995, respectively.
++   Total return would have been lower had certain fees not been waived and
     expenses assumed by the Adviser during the periods indicated.
+++  The amount shown for the period ended April 30, 1995 for a share
     outstanding throughout the period does not accord with the aggregate net
     gains on investments for that period because of the timing of sales and
     repurchases of the Portfolio shares in relation to fluctuating market
     value of the investments of the Portfolio.
##   The Ratio of Expenses to Average Net Assets excludes the effect of expense
     offsets. If expense offsets were included, the Ratio of Expenses to Average
     Net Assets would be 1.36%*.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      11
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
UAM Funds Trust, formerly known as The Regis Fund II and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The MJI International Equity Portfolio (the
"Portfolio"), a portfolio of the UAM Funds Trust, began operations on
September 16, 1994. At October 31, 1995, the UAM Funds were comprised of
thirty-four active portfolios. The financial statements of the remaining
portfolios are presented separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements.
 
  1. SECURITY VALUATION: Securities listed on a securities exchange for which
  market quotations are readily available are valued at the last quoted sales
  price as of the close of the exchange on the day the valuation is made or,
  if no sale occurred on such day, at the mean of the bid and asked prices on
  such day. Price information on listed securities is taken from the exchange
  where the security is primarily traded. Over-the-counter and unlisted
  securities are valued at the mean of the current bid and asked prices.
  Short-term investments that have remaining maturities of sixty days or less
  at time of purchase are valued at amortized cost, if it approximates market
  value.
 
  The value of other assets and securities for which no quotations are
  readily available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
  2. FEDERAL INCOME TAXES: It is the Portfolio's intention to continue to
  qualify as a regulated investment company under Subchapter M of the
  Internal Revenue Code and to distribute all of its taxable income.
  Accordingly, no provision for Federal income taxes is required in the
  financial statements. In addition, withholding taxes on foreign securities
  have been provided for in accordance with the International Equity
  Portfolio's understanding of the applicable country's tax rules and rates.
 
  Paid in capital, undistributed net investment income and accumulated net
  realized loss have been adjusted for permanent book-tax differences.
 
  At October 31, 1995, the Portfolio's cost for Federal income tax purposes
  was $7,272,000. Net unrealized depreciation for Federal income tax purposes
  aggregated $117,000 of which $335,000 related to appreciated securities and
  $452,000 related to depreciated securities. For the period ended April 30,
  1995, the Portfolio expects to defer to May 1, 1995 for U.S. Federal income
  tax purposes, post-October capital losses of $16,000 and post-October
  currency losses of $11,000.
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
                                      12
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
  4. FOREIGN CURRENCY TRANSLATION: The books and records of the Portfolio are
  maintained in U.S. dollars. Investment Securities and other assets and
  liabilities denominated in a foreign currency are translated into U.S.
  dollars at the bid prices of such currencies against U.S. dollars last
  quoted by a major bank. The Portfolio does not isolate that portion of
  realized or unrealized gain and loss resulting from changes in the foreign
  exchange rate from fluctuations arising from changes in the market prices
  of the securities. Net realized gains and losses on foreign currency
  transactions represent net foreign exchange gains or losses from forward
  foreign currency exchange contracts, disposition of foreign forward
  currency exchanges contracts, disposition of foreign currencies, currency
  gain or loss realized between trade and settlement dates on securities
  transactions and the difference between the amount of the investment income
  and foreign withholding taxes recorded on the Portfolio's books and the
  U.S. dollar equivalent amounts received or paid.
 
  5. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS: The Portfolio may enter
  into forward foreign currency exchange contracts to protect securities and
  related receivables and payables against changes in future foreign exchange
  rates. A forward currency contract is an agreement between two parties to
  buy or sell currency at a set price on a future date. The market value of
  the contract will fluctuate with changes in currency exchange rates. The
  contract is marked-to-market daily using the forward rate and the change in
  market value is recorded by the Portfolio as unrealized gain or loss. The
  Portfolio recognizes realized gain or loss when the contract is closed,
  equal to the difference between the value of the contract at the time it
  was opened and the value at the time it was closed. Risks may arise upon
  entering into these contracts from the potential inability of
  counterparties to meet the terms of their contracts and are generally
  limited to the amount of unrealized gain on the contracts, if any, at the
  date of default. Risks may also arise from unanticipated movements in the
  value of a foreign currency relative to the U.S. dollar.
 
  6. DISTRIBUTIONS TO SHAREHOLDERS: Any distributions from net investment
  income are normally declared and paid annually. Any realized net capital
  gains will normally be distributed annually. All distributions are recorded
  on ex-dividend date.
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles.
 
  7. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are determined based on the specific
  identification method. Dividend income is recorded on the ex-dividend date,
  except that certain dividends from foreign securities are recorded as soon
  as the Portfolio is informed of the ex-dividend date. Interest income is
  recognized on the accrual basis. Most expenses of the UAM Funds can be
  directly attributed to a particular portfolio. Expenses which cannot be
  directly attributed are apportioned among the portfolios of the UAM Funds
  based on their relative net assets. Additionally, certain expenses are
  apportioned among the portfolios of the UAM Funds and AEW Commercial
  Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end management
  investment company, based on their relative net assets. Custodian fees have
  been adjusted to include expense offsets for custodian balance credits.
  Cost incurred by the Portfolio in connection with its organization have
  been deferred and are being amortized on a straight line basis over a five
  year period.
 
  Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income for the purpose of calculating
  net investment income per share in the Financial Highlights.
 
                                      13
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
B. ADVISORY SERVICES. Under the terms of an Investment Advisory Agreement,
Murray Johnstone International Ltd. ("MJI"), an indirect wholly-owned
subsidiary of United Asset Management Corporation ("UAM"), provides investment
advisory services to the Portfolio at a fee calculated at an annual rate of
0.75% of the Portfolio's average daily net assets. Effective July 1, 1995, MJI
has voluntarily agreed to waive a portion of its advisory fees and to assume
expenses on behalf of the Portfolio, if necessary, if the annual operating
expenses of the Portfolio exceed, after the effect of expense offsets
arrangements, 1.50% of average daily net assets. Prior to July 1, 1995, MJI
voluntarily agreed to waive a portion of its advisory fees and to assume
expenses on behalf of the Portfolio, if necessary, if the annual operating
expenses of the Portfolio exceeded 1.00% of average daily net assets.
 
C. ADMINISTRATIVE SERVICES. Effective September 1, 1995, The Chase Manhattan
Bank, N.A., through its affiliate Chase Global Funds Services Company
("CGFSC") (the "Administrator"), formerly Mutual Funds Service Company
("MFSC"), provides administrative, fund accounting, dividend disbursing and
transfer agent services to the UAM Funds under an Administration Agreement
(the "Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, based on the combined
aggregate average daily net assets of the UAM Funds and AEW, as follows: 0.20%
of the first $200 million of the combined aggregate net assets; plus 0.12% of
the next $800 million of the combined aggregate net assets; plus 0.08% of the
combined aggregate net assets in excess of $1 billion but less than $3
billion; plus 0.06% of the combined aggregate net assets in excess of $3
billion. The fees are allocated among the portfolios of the UAM Funds and AEW
on the basis of their relative net assets and are subject to a graduated
minimum fee schedule per portfolio which rises from $2,000 per month upon
inception of a portfolio to $70,000 annually after two years. In addition, the
Portfolio is charged certain out of pocket expenses by the Administrator.
Prior to September 1, 1995, MFSC, an affiliate of the United States Trust
Company of New York, provided administrative services to the UAM Funds under
the same terms, conditions and fees as stated above.
 
D. DISTRIBUTION SERVICES. UAM Fund Distributors, Inc. (the "Distributor")
formerly known as RFI Distributors, (a division of Regis Retirement Plan
Services, Inc.) a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolio. The Distributor does not receive any fee or other compensation
with respect to the Portfolio.
 
E. PURCHASES AND SALES. During the period ended October 31, 1995, the
Portfolio made purchases of $5,397,000 and sales of $2,022,000 of investment
securities other than long-term U.S. Government and short-term securities.
There were no purchases and sales of long-term U.S. Government securities.
 
F. TRUSTEES' FEES. Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW and reimbursement for
expenses incurred in attending Trustee meetings.
 
G. LINE OF CREDIT. The Portfolio, along with certain other portfolios of UAM
Funds collectively entered into an agreement which enables them to participate
in a $100 million unsecured line of credit with several banks. Borrowings will
be made solely to temporarily finance the repurchase of portfolio shares.
Interest is charged to
 
                                      14
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
each participating portfolio based on its borrowings at a rate per annum equal
to the Federal Funds rate plus 0.75%. In addition, a commitment fee of 1/10th
of 1% per annum, payable at the end of each calendar quarter, is accrued by
each participating portfolio based on its average daily unused portion of the
line of credit. During the period ended October 31, 1995, the Portfolio had no
borrowings under the agreement.
 
H. OTHER. At October 31, 1995, 43.3% of total shares outstanding were held by
one record shareholder owning 10% or greater of the aggregate total shares
outstanding.
 
At October 31, 1995, the net assets of the Portfolio was substantially
comprised of foreign denominated securities and currency. Changes in currency
exchange rates will affect the value of and investment income from such
securities and currency.
 
Foreign security and currency transactions may involve certain considerations
and risks not typically associated with those of U.S. dollar denominated
transactions as a result of, among other factors, the possibly lower level of
governmental supervision and regulation of foreign securities markets and the
possibility of political or economic instability.
 
                                      15
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                           CHICAGO ASSET MANAGEMENT 
                              COMPANY PORTFOLIOS
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES

Norton H. Reamer        William A. Humenuk
Trustee, President      Trustee 
and Chairman
                        Peter M. Whitman, Jr. 
Mary Rudie Barneby      Trustee               
Trustee and Executive
Vice President          William H. Park 
                        Vice President and 
John T. Bennett, Jr.    Assistant Treasurer 
Trustee                                     
                        Karl O. Hartmann 
J. Edward Day           Secretary    
Trustee                       
                        Robert R. Flaherty 
Philip D. English       Treasurer      
Trustee                       
                        Harvey M. Rosen    
                        Assistant Secretary 
        
- -------------------------------------------------------------------------------
INVESTMENT ADVISER
 Chicago Asset Management Company
 70 West Madison Street, 56th Floor
 Chicago, IL 60602
- -------------------------------------------------------------------------------
ADMINISTRATOR
 The Chase Manhattan Bank, N.A.
 73 Tremont Street, Boston, MA 02108-3913
- -------------------------------------------------------------------------------
CUSTODIAN
 Morgan Guaranty Trust Company of New York
 60 Wall Street, New York, NY 10260
- -------------------------------------------------------------------------------
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young
 2600 One Commerce Square Philadelphia, PA 19103
- -------------------------------------------------------------------------------
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 One International Place, 44th Floor Boston, MA 02110
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                 CHICAGO ASSET
                                  MANAGEMENT
                                    COMPANY
                                  PORTFOLIOS 

- -------------------------------------------------------------------------------
 
 
                              SEMI-ANNUAL REPORT
                               OCTOBER 31, 1995
<PAGE>
 
UAM FUNDS                            CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
- --------------------------------------------------------------------------------
 
                               TABLE OF CONTENTS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>
Shareholder's Letter........................................................   1
Statement of Net Assets
  Value/Contrarian Portfolio................................................   3
  Intermediate Bond Portfolio...............................................   6
Statements of Operations....................................................   8
Statement of Changes
  Value/Contrarian Portfolio................................................   9
  Intermediate Bond Portfolio...............................................  10
Financial Highlights
  Value/Contrarian Portfolio................................................  11
  Intermediate Bond Portfolio...............................................  12
Notes to Financial Statements...............................................  13
</TABLE>
 
- --------------------------------------------------------------------------------
<PAGE>
 
Dear Shareholders:
 
The semi-annual reporting period for the Chicago Asset Management
Value/Contrarian Portfolio and the Intermediate Bond Portfolio is October 31,
1995. This letter will highlight the Portfolios' investment returns and
strategies. We thank you for your confidence in our investment expertise and
look forward to maintaining a long-term relationship.
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
 
For the most recent six-month period ended October 31, 1995, the equity market
in general continued its very strong advance which has been going on most of
this year and is a continuation of the now lengthy bull market dating back to
1982.
 
We have continued to maintain our identical strategies and discipline as large
cap, bottom-up, value-oriented contrarian portfolio managers. We concentrate
most of our efforts on selecting individual securities which are out-of-favor
with the general investing public due to short-term market misperceptions. We
continue to maintain a close to fully invested posture at all times with the
view that equity markets over the longer term will rise more than fall.
Thereby, we avoid the risk of being out of the market during periods of rising
securities' prices.
 
During this current six-month period, the rate of return for the Portfolio was
9.80%. This number appears quite large on an absolute basis for a six-month
period but, on a relative basis, is a modest number given the very strong
equity market and the returns from portfolios that were more aggressively
invested in narrowly focused areas. Over time, we believe our relative
performance will be more directly influenced by the number of individual
issues which happen to be experiencing their recovery. The stock market's
performance during the past six-months was focused in high growth issues--
particularly notable was technology. These hot areas are not compatible with
our style of equity investing.
 
During the last six months, we found opportunities to add positions in Gap,
Inc. and Nordstrom, Inc. We view these as two of the best managed and best
positioned companies within the severely depressed retail clothing sector.
These holdings are consistent with our approach of looking for companies we
believe are excellent investments over the longer term but which have been
underperforming recently for reasons that appear not only transitory but soon
to be resolved.
 
We also believe our approach maintains a portfolio of companies which are
mostly undervalued at current prices and may be less likely to underperform
during market declines. Although this is in no way assured, it does seem to
offer the potential for maintaining value during market declines and
outperforming when, and if, the temporary problems besetting the individual
issues are resolved. This approach to portfolio management has been consistent
since the inception of the Portfolio and we foresee no changes in the future.
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
 
The six-month period ended October 31, 1995, was very favorable for fixed
income investors. Any concerns market participants had regarding inflation
were ameliorated by the excellent monthly Consumer Price Index and Producer
Price Index reports. The economy's rate of expansion moderated. The Federal
Reserve cut the Federal Funds rate by a quarter of one percent, from 6% to
5.75%. The yield on two-year U.S. Treasury Notes declined meaningfully from
6.58% to 5.61%. Longer maturity intermediate-term interest rates as
represented by ten-year
 
                                       1
<PAGE>
 
U.S. Treasury Notes had a similar movement of approximately one hundred basis
points. The yield fell on ten-year U.S. Treasury Notes from 7.05% to 6.02%.
 
The Portfolio maintained its concentration in U.S. Treasury Notes and
obligations of large U.S. corporations. Corporate debt is utilized to enhance
the current income and long-term total return of the Portfolio. Emphasis is
placed on intermediate maturity securities. This is done so that the Portfolio
can seek to produce a high level of income while reducing the possibility of
exposing the investor to significant principal fluctuation.
 
The Portfolio had the following characteristics relative to the Lehman
Brothers Intermediate Government/Corporate Index as of October 31, 1995:
 
<TABLE>
<CAPTION>
                                                           PORTFOLIO    INDEX
                                                           ---------- ----------
       <S>                                                 <C>        <C>
       Average Maturity................................... 4.12 Years 4.21 Years
       Average Duration................................... 3.28 Years 3.24 Years
       Average Coupon.....................................   7.02%      7.01%
       Yield to Maturity..................................   5.99%      5.94%
</TABLE>
 
For the six-months ended October 31, 1995, the Portfolio produced a total rate
of return, net of expenses, of 6.63% versus the Lehman Brothers Intermediate
Government/Corporate Index return of 6.61%.
 
CHICAGO ASSET MANAGEMENT COMPANY
 
DEFINITION OF THE COMPARATIVE INDEX
 
The Lehman Brothers Intermediate Government/Corporate Index is an unmanaged
index composed of a combination of the Government and Corporate Bond Indices.
All issues are investment grade (BBB) or higher, with maturities of one to ten
years and an outstanding par value of at least $100 million for U.S.
Government issues and $25 million for others. The Government Index includes
public obligations of the U.S. Treasury, issues of Government agencies, and
corporate debt backed by the U.S. Government. The Corporate Bond Index
includes fixed-rate nonconvertible corporate debt. Also included are Yankee
Bonds and nonconvertible debt issued by or guaranteed by foreign or
international governments and agencies. Any security down-graded during the
month is held in the index until month-end and then removed. All returns are
market value weighted inclusive of accrued income.
 
Comparisons of performance assumes reinvestment of dividends.
 
Please note that one cannot invest in an unmanaged index.
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser didn't have temporary fee waivers and didn't assume expenses on
behalf of the Portfolios, total returns for the Portfolios would have been
lower. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or
less than their original cost.
 
                                       2
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
 <S>                                                              <C>    <C>
 COMMON STOCKS (96.0%)
- -------------------------------------------------------------------------------
 AEROSPACE & DEFENSE (6.8%)
  Raytheon Co....................................................   600  $   26
  United Technologies Corp.......................................   300      27
                                                                         ------
                                                                             53
- -------------------------------------------------------------------------------
 AUTOMOTIVE (5.2%)
  Ford Motor Corp................................................   750      21
  General Motors Corp............................................   450      20
                                                                         ------
                                                                             41
- -------------------------------------------------------------------------------
 BANKS (5.8%)
  Banc One Corp..................................................   650      22
  BankAmerica Corp...............................................   400      23
                                                                         ------
                                                                             45
- -------------------------------------------------------------------------------
 BEVERAGES, FOOD & TOBACCO (6.6%)
  General Mills Inc..............................................   450      26
  Sysco Corp. ...................................................   850      26
                                                                         ------
                                                                             52
- -------------------------------------------------------------------------------
 BROADCASTING & PUBLISHING (2.9%)
  Deluxe Corp. ..................................................   850      23
- -------------------------------------------------------------------------------
 CHEMICALS (5.5%)
  Dow Chemical Co. ..............................................   300      21
  Ethyl Corp..................................................... 2,000      22
                                                                         ------
                                                                             43
- -------------------------------------------------------------------------------
 CONSUMER DURABLES (2.2%)
  Goodyear Tire & Rubber Co......................................   450      17
- -------------------------------------------------------------------------------
 CONSUMER STAPLES (3.1%)
  Procter & Gamble Co............................................   300      24
- -------------------------------------------------------------------------------
 ELECTRONICS (3.2%)
  General Electric Co. ..........................................   400      25
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       3
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
 <S>                                                              <C>    <C>
 COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
 ENERGY (8.2%)
  Exxon Corp.....................................................   300  $   23
  Mobil Corp. ...................................................   150      15
  Tenneco, Inc...................................................   600      26
                                                                         ------
                                                                             64
- -------------------------------------------------------------------------------
 HEALTH CARE (3.1%)
  Caremark International, Inc.................................... 1,150      24
- -------------------------------------------------------------------------------
 INSURANCE (2.9%)
  Chubb Corp.....................................................   250      23
- -------------------------------------------------------------------------------
 LODGING & RESTAURANTS (2.7%)
  Darden Restaurants, Inc........................................ 1,850      21
- -------------------------------------------------------------------------------
 MANUFACTURING (6.0%)
  Eastman Kodak Co...............................................   400      25
  Whitman Corp................................................... 1,050      22
                                                                         ------
                                                                             47
- -------------------------------------------------------------------------------
 PAPER & PACKAGING (4.9%)
  International Paper Co.........................................   500      18
  Weyerhaeuser Co................................................   450      20
                                                                         ------
                                                                             38
- -------------------------------------------------------------------------------
 PHARMACEUTICALS (8.9%)
  Pfizer, Inc. ..................................................   400      23
  Upjohn Co......................................................   500      26
  Warner Lambert Co..............................................   250      21
                                                                         ------
                                                                             70
- -------------------------------------------------------------------------------
 RETAIL (8.4%)
  Gap, Inc.......................................................   500      20
  Nordstrom, Inc. ...............................................   650      24
  The Limited, Inc............................................... 1,200      22
                                                                         ------
                                                                             66
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       4
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                        VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
 <S>                                                             <C>    <C>
 COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
 TECHNOLOGY (6.3%)
  Apple Computer Inc............................................  700   $   25
  International Business Machines Corp..........................  250       24
                                                                        ------
                                                                            49
- -------------------------------------------------------------------------------
 TELECOMMUNICATIONS (3.3%)
  AT&T Corp.....................................................  400       26
- -------------------------------------------------------------------------------
 TOTAL INVESTMENTS (COST $649)..................................           751
- -------------------------------------------------------------------------------
 OTHER ASSETS AND LIABILITIES (4.0%)
- -------------------------------------------------------------------------------
  Cash..........................................................            14
  Organization Cost.............................................            19
  Receivable due from Investment Adviser........................             8
  Receivable for Investments Sold...............................             1
  Dividends Receivable..........................................             1
  Payable for Administrative Fees...............................            (4)
  Payable for Investments Purchased.............................            (2)
  Payable for Custodian Fees....................................            (1)
  Payable for Trustees' Fees....................................            (1)
  Other Liabilities.............................................            (3)
                                                                        ------
                                                                            32
- -------------------------------------------------------------------------------
 NET ASSETS (100%)
  Applicable to 64,713 outstanding Institutional Class shares
   (unlimited authorization, no par value)......................        $  783
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $12.10
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                    FACE
                                                                   AMOUNT VALUE
                                                                   (000)  (000)+
- --------------------------------------------------------------------------------
 <S>                                                               <C>    <C>
 CORPORATE BONDS & NOTES (48.5%)
- --------------------------------------------------------------------------------
 BANKS (12.1%)
  BankAmerica Corp. 7.625%, 6/15/04...............................  $250  $  264
  Northern Trust Co. 6.50%, 5/1/03................................   250     245
  Norwest Corp. 7.70%, 11/15/97...................................   250     258
                                                                          ------
                                                                             767
- --------------------------------------------------------------------------------
 FINANCIAL SERVICES (12.4%)
  Associates Corp. 7.75%, 2/15/05.................................   250     272
  General Electric Credit Corp. 7.85%, 2/1/97.....................   250     255
  General Motors Acceptance Corp. 8.00%, 5/2/97...................   250     257
                                                                          ------
                                                                             784
- --------------------------------------------------------------------------------
 INDUSTRIAL (12.1%)
  Hertz Corp. 8.30%, 2/2/98.......................................   250     261
  PepsiCo, Inc. 6.25%, 9/1/99.....................................   250     251
  Shell Oil Co. 6.625%, 7/1/99....................................   250     254
                                                                          ------
                                                                             766
- --------------------------------------------------------------------------------
 RETAIL (4.0%)
  Motorola, Inc. 6.50%, 9/1/25....................................   250     253
- --------------------------------------------------------------------------------
 SERVICES (3.9%)
  WMX Technologies, Inc. 6.25%, 10/15/00..........................   250     250
- --------------------------------------------------------------------------------
 UTILITIES (4.0%)
  Virginia Electric Power Co. 6.25%, 8/1/98.......................   250     251
- --------------------------------------------------------------------------------
 TOTAL CORPORATE BONDS & NOTES (COST $2,917)......................         3,071
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                  FACE
                                                                 AMOUNT VALUE
                                                                 (000)  (000)+
- -------------------------------------------------------------------------------
 <S>                                                             <C>    <C>
 U.S. GOVERNMENT SECURITIES (48.7%)
- -------------------------------------------------------------------------------
 U.S. TREASURY NOTES
  5.875%, 7/31/97...............................................  $425  $  427
  6.125%, 5/31/97...............................................   550     554
  6.50%, 8/15/05................................................   250     259
  6.75%, 2/28/97................................................   250     254
  7.50%, 1/31/97................................................   500     511
  7.50%, 11/15/01...............................................   250     270
  7.50%, 5/15/02................................................   250     271
  7.75%, 1/31/00................................................   500     536
- -------------------------------------------------------------------------------
 TOTAL U.S. GOVERNMENT SECURITIES (COST $2,980).................         3,082
- -------------------------------------------------------------------------------
 TOTAL INVESTMENTS (97.2%) (COST $5,897)........................         6,153
- -------------------------------------------------------------------------------
 OTHER ASSETS AND LIABILITIES (2.8%)
- -------------------------------------------------------------------------------
  Cash..........................................................            52
  Interest Receivable...........................................           119
  Organization Cost.............................................            19
  Receivable for Investment Adviser.............................             2
  Receivable for Portfolio Shares Sold..........................             1
  Other Assets..................................................             7
  Payable for Audit Fees........................................            (7)
  Payable for Legal Fees........................................            (5)
  Payable for Administrative Fees...............................            (4)
  Payable for Custodian Fees....................................            (2)
  Payable for Trustees' Fees....................................            (1)
  Other Liabilities.............................................            (4)
                                                                        ------
                                                                           177
- -------------------------------------------------------------------------------
 NET ASSETS (100%)
  Applicable to 592,848 outstanding Institutional Class shares
   (unlimited authorization, no par value)......................        $6,330
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $10.68
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
 
    The accompanying notes are an integral part of the financial statements.
 
                                       7
<PAGE>
 
CHICAGO ASSET MANAGEMENT PORTFOLIOS
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED OCTOBER 31, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                               CHICAGO ASSET       CHICAGO ASSET
                                                MANAGEMENT          MANAGEMENT
                                                  VALUE/           INTERMEDIATE
                                                CONTRARIAN             BOND
(In Thousands)                                   PORTFOLIO           PORTFOLIO
- --------------------------------------------------------------------------------
<S>                                       <C>  <C>           <C>   <C>
INVESTMENT INCOME
 Dividends..............................           $ 10                $--
 Interest...............................            --                  210
- --------------------------------------------------------------------------------
  Total Income..........................             10                 210
- --------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees............................  $ 2                $ 14
  Less: Fees Waived.....................   (2)      --        (14)      --
                                          ---                ----
 Administrative Fees--Note C............             22                  20
 Custodian Fees.........................              1                   1
 Audit Fees.............................              6                   6
 Trustees' Fees--Note F.................              1                   1
 Printing Fees..........................              3                   4
 Legal Fees.............................              1                   4
 Filing and Registration Fees...........              7                   7
 Other Expenses.........................              3                   3
 Fees Assumed by Adviser--Note B........            (39)                (22)
- --------------------------------------------------------------------------------
  Total Expenses........................              5                  24
 Expense Offset--Note A.................             (1)                 (1)
- --------------------------------------------------------------------------------
  Net Expenses..........................              4                  23
- --------------------------------------------------------------------------------
NET INVESTMENT INCOME...................              6                 187
- --------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS........             17                  48
NET CHANGE IN UNREALIZED APPRECIATION ON
 INVESTMENTS............................             44                 124
- --------------------------------------------------------------------------------
NET GAIN ON INVESTMENTS.................             61                 172
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS........................           $ 67                $359
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
 
                                       8
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                       DECEMBER 16,    ENDED
                                                         1994* TO   OCTOBER 31,
                                                        APRIL 30,      1995
(In Thousands)                                             1995     (UNAUDITED)
- -------------------------------------------------------------------------------
<S>                                                    <C>          <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income................................     $  3        $  6
 Net Realized Gain....................................        2          17
 Net Change in Unrealized Appreciation................       58          44
- -------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Opera-
   tions..............................................       63          67
- -------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income................................       (2)         (8)
- -------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular......................................      615          30
- --In Lieu of Cash Distributions.......................        2           8
 Redeemed.............................................       (7)        (10)
- -------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions........      610          28
- -------------------------------------------------------------------------------
 Total Increase.......................................      671          87
Net Assets:
 Beginning of Period..................................       25         696
- -------------------------------------------------------------------------------
 End of Period (2)....................................     $696        $783
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued.......................................       61           3
  In Lieu of Cash Distributions.......................      --            1
  Redeemed............................................       (1)         (1)
- -------------------------------------------------------------------------------
                                                             60           3
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital.....................................     $632        $660
  Undistributed Net Investment Income.................        4           2
  Accumulated Net Realized Gain.......................        2          19
  Unrealized Appreciation.............................       58         102
- -------------------------------------------------------------------------------
                                                           $696        $783
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       9
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                        SIX MONTHS
                            JANUARY 24,    ENDED
                             1995* TO   OCTOBER 31,
                             APRIL 30,     1995
(In Thousands)                 1995     (UNAUDITED)
- ---------------------------------------------------
<S>                         <C>         <C>
INCREASE (DECREASE) IN NET
 ASSETS
OPERATIONS:
 Net Investment Income....    $   85      $  187
 Net Realized Gain........       --           48
 Net Change in Unrealized
  Appreciation............       132         124
- ---------------------------------------------------
  Net Increase in Net As-
   sets Resulting from Op-
   erations...............       217         359
- ---------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income....       (50)       (182)
- ---------------------------------------------------
CAPITAL SHARE TRANSAC-
 TIONS: (1)
 Issued--Regular..........     5,025         747
- --In Lieu of Cash Distri-
 butions..................        50         182
 Redeemed.................       --          (43)
- ---------------------------------------------------
  Net Increase from Capi-
   tal Share Transactions.     5,075         886
- ---------------------------------------------------
 Total Increase...........     5,242       1,063
Net Assets:
 Beginning of Period......        25       5,267
- ---------------------------------------------------
 End of Period (2)........    $5,267      $6,330
- ---------------------------------------------------
- ---------------------------------------------------
(1)Shares Issued and Re-
 deemed:
  Shares Issued...........       502          70
  In Lieu of Cash Distri-
   butions................         5          17
  Redeemed................       --           (4)
- ---------------------------------------------------
                                 507          83
- ---------------------------------------------------
- ---------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital.........    $5,097      $5,983
  Undistributed Net In-
   vestment Income........        38          43
  Accumulated Net Realized
   Gain...................       --           48
  Unrealized Appreciation.       132         256
- ---------------------------------------------------
                              $5,267      $6,330
- ---------------------------------------------------
- ---------------------------------------------------
</TABLE>
* Commencement of Operations
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       10
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                                   SIX MONTHS
                                                      DECEMBER 16,    ENDED
                                                       1994** TO   OCTOBER 31,
                                                       APRIL 30,      1995
                                                          1995     (UNAUDITED)
- -------------------------------------------------------------------------------
<S>                                                   <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD.................    $10.00      $11.14
- -------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+..............................      0.05        0.10
 Net Realized and Unrealized Gain....................      1.13        0.99
- -------------------------------------------------------------------------------
  Total from Investment Operations...................      1.18        1.09
- -------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income...............................     (0.04)      (0.13)
- -------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD.......................    $11.14      $12.10
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
TOTAL RETURN.........................................     11.81%++     9.80%++
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period............................    $  696      $  783
Ratio of Expenses to Average Net Assets+.............      0.95%*      1.09%*##
Ratio of Net Investment Income to Average Net As-
 sets+...............................................      1.54%*      1.64%*
Portfolio Turnover Rate..............................         4%         16%
- -------------------------------------------------------------------------------
</TABLE>
*  Annualized
** Commencement of Operations
+  Net of voluntarily waived fees and expenses assumed by the Adviser of $0.58
   per share and $0.66 per share for the periods ended April 30, 1995 and
   October 31, 1995, respectively.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser during the periods indicated.
## For the period ended October 31, 1995, the Ratio of Expenses to Average Net
   Assets excludes the effect of expense offsets. If expense offsets were
   included, the Ratio of Expenses to Average Net Assets would be 0.95%*.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      11
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                                     SIX MONTHS
                                                        JANUARY 24,     ENDED
                                                         1995** TO   OCTOBER 31,
                                                         APRIL 30,      1995
                                                           1995      (UNAUDITED)
- ---------------------------------------------------------------------------------
<S>                                                     <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD..................    $10.00       $10.33
- ---------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+...............................      0.17         0.33
 Net Realized and Unrealized Gain.....................      0.26         0.35
- ---------------------------------------------------------------------------------
  Total from Investment Operations....................      0.43         0.68
- ---------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income................................     (0.10)       (0.33)
- ---------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD........................    $10.33       $10.68
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
TOTAL RETURN..........................................      4.31%++      6.63%++
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period.............................    $5,267       $6,330
Ratio of Expenses to Average Net Assets+..............      0.80%*       0.83%*##
Ratio of Net Investment Income to Average Net Assets+.      6.20%*       6.45%*
Portfolio Turnover Rate...............................         0%          19%
- ---------------------------------------------------------------------------------
</TABLE>
*  Annualized
** Commencement of Operations
+  Net of voluntarily waived fees and expenses assumed by the Adviser of $0.08
   per share and $0.06 per share for the periods ended April 30, 1995 and
   October 31, 1995, respectively.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser for the periods indicated.
## The Ratio of Expenses to Average Net Assets excludes the effect of expense
   offsets. If expense offsets were included, the Ratio of Expenses to Average
   Net Assets would be 0.80%*.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      12
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. Chicago Asset Management Value/Contrarian
Portfolio and Chicago Asset Management Intermediate Bond Portfolio (the
"Portfolios"), portfolios of the UAM Funds Trust, began operations on December
16, 1994 and January 24, 1995, respectively. At October 31, 1995, the UAM
Funds were comprised of thirty-four active portfolios. The financial
statements of the remaining portfolios are presented separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the
Portfolios in the preparation of its financial statements.
 
  1. SECURITY VALUATION: Securities listed on a securities exchange for which
  market quotations are readily available are valued at the last quoted sales
  price as of the close of the exchange on the day the valuation is made or,
  if no sale occurred on such day, at the mean of the bid and asked prices on
  such day. Price information on listed securities is taken from the exchange
  where the security is primarily traded. Over-the-counter and unlisted
  securities are valued at the mean of the current bid and asked prices.
  Fixed income securities are stated on the basis of valuations provided by a
  pricing service which uses information with respect to transactions in
  fixed income securities, quotations from dealers, market transactions in
  comparable securities and various relationships between securities in
  determining value. Short-term investments that have remaining maturities of
  sixty days or less at time of purchase are valued at amortized cost, if it
  approximates market value.
 
  The value of other assets and securities for which no quotations are
  readily available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
  2. FEDERAL INCOME TAXES: It is each Portfolio's intention to continue to
  qualify as a regulated investment company under Subchapter M of the
  Internal Revenue Code and to distribute all of its taxable income.
  Accordingly, no provision for Federal income taxes is required in the
  financial statements.
 
  Paid in capital and undistributed net investment income have been adjusted
  for permanent book-tax differences.
 
  At October 31, 1995, cost and unrealized appreciation for Federal income
  tax purposes were:
 
<TABLE>
<CAPTION>
                                                                       NET
                                   COST  APPRECIATION DEPRECIATION APPRECIATION
                                  (000)     (000)        (000)        (000)
                                  ------ ------------ ------------ ------------
   <S>                            <C>    <C>          <C>          <C>
   Chicago Asset Management
    Value/Contrarian Portfolio... $  649     $107         $ (5)        $102
   Chicago Asset Management
    Intermediate Bond Portfolio..  5,897      256          --           256
</TABLE>
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolios' custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal
 
                                      13
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
  amount of the repurchase transaction, including accrued interest. To the
  extent that any repurchase transaction exceeds one business day, the value
  of the collateral is marked-to-market on a daily basis to determine the
  adequacy of the collateral. In the event of default on the obligation to
  repurchase, the Portfolios have the right to liquidate the collateral and
  apply the proceeds in satisfaction of the obligation. In the event of
  default or bankruptcy by the other party to the agreement, realization
  and/or retention of the collateral or proceeds may be subject to legal
  proceedings.
 
  4. DISTRIBUTIONS TO SHAREHOLDERS: Any distributions from net investment
  income are normally declared and paid quarterly. Any realized net capital
  gains will normally be distributed annually. All distributions are recorded
  on ex-dividend date.
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles.
 
  5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are determined based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Discounts and premiums
  on securities purchased are amortized over their respective lives. Most
  expenses of the UAM Funds can be directly attributed to a particular
  portfolio. Expenses which cannot be directly attributed are apportioned
  among the portfolios of the UAM Funds based on their relative net assets.
  Additionally, certain expenses are apportioned among the portfolios of the
  UAM Funds and AEW Commercial Mortgage Securities Fund, Inc. ("AEW"), an
  affiliated closed-end management investment company, based on their
  relative net assets. Custodian fees have been adjusted to include expense
  offsets for custodian balance credits. Costs incurred by each Portfolio in
  connection with its organization have been deferred and are being amortized
  on a straight line basis over a five year period.
 
  Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income for the purpose of calculating
  net investment income per share in the Financial Highlights.
 
B. ADVISORY SERVICES. Under the terms of Investment Advisory Agreements,
Chicago Asset Management Company (the "Adviser"), a wholly-owned subsidiary of
United Asset Management Corporation ("UAM"), provides investment advisory
services to the Portfolios at a fee calculated at an annual rate of 0.625% of
the average daily net assets for Chicago Asset Management Value/Contrarian
Portfolio and 0.48% of average daily net assets for Chicago Asset Management
Intermediate Bond Portfolio. Through April 30, 1996, the Adviser has
voluntarily agreed to waive a portion of its advisory fees and to assume
expenses on behalf of the Portfolio, if necessary, if the annual operating
expenses of the Portfolios exceed after the effect of expense offsets
arrangement, 0.95% and 0.80% of average daily net assets, respectively.
 
C. ADMINISTRATIVE SERVICES. Effective September 1, 1995, The Chase Manhattan
Bank, N.A. through its affiliate Chase Global Funds Services Company ("CGFSC")
(the "Administrator"), formerly Mutual Funds Service Company ("MFSC"),
provides administrative, fund accounting, dividend disbursing and transfer
agent services to the UAM Funds under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, based on the combined
aggregate average daily net assets of the UAM Funds and AEW, as follows: 0.20%
of the first $200 million of
 
                                      14
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
the combined aggregate net assets; plus 0.12% of the next $800 million of the
combined aggregate net assets; plus 0.08% of the combined aggregate net assets
in excess of $1 billion but less than $3 billion; plus 0.06% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month upon inception of a portfolio to $70,000 annually after
two years. In addition, each Portfolio is charged certain out of pocket
expenses by the Administrator. Prior to September 1, 1995, MFSC was an
affiliate of the United States Trust Company of New York and provided
administrative services to the UAM Funds under the same terms, conditions and
fees as stated above.
 
D. DISTRIBUTION SERVICES. UAM Fund Distributors, Inc. (the "Distributor"),
formerly known as RFI Distributors, (a division of Regis Retirement Plan
Services, Inc.) a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolios. The Distributor does not receive any fee or other compensation
with respect to the Portfolios.
 
E. PURCHASES AND SALES. During the period ended October 31, 1995, purchases
and sales of investment securities other than long-term U.S. Government and
short-term securities were:
 
<TABLE>
<CAPTION>
                                                                 PURCHASES SALES
                                                                   (000)   (000)
                                                                 --------- -----
   <S>                                                           <C>       <C>
   Chicago Asset Management Value/Contrarian Portfolio..........   $116    $114
   Chicago Asset Management Intermediate Bond Portfolio.........    350     102
</TABLE>
 
Purchases and sales of long-term U.S. Government securities totaled $1,633,000
and $929,000, respectively, for Chicago Asset Management Intermediate Bond
Portfolio. There were no purchases or sales of long-term U.S. Government
securities for Chicago Asset Management Value/Contrarian Portfolio.
 
F. TRUSTEES' FEES. Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW and reimbursement for
expenses incurred in attending Trustee meetings.
 
G. OTHER. At October 31, 1995, the percentage of total shares outstanding held
by record shareholders owning 10% or greater of the aggregate total shares
outstanding for each Portfolio was as follows:
 
<TABLE>
<CAPTION>
                                NO. OF        %
                             SHAREHOLDERS OWNERSHIP
                             ------------ ---------
   <S>                       <C>          <C>
   Chicago Asset Management
    Value/Contrarian Port-
    folio..................        2        89.2%
   Chicago Asset Management
    Intermediate Bond Port-
    folio..................        1        87.8
</TABLE>
 
At October 31, 1995, 79.0% and 3.9% of the total shares outstanding of the
Chicago Asset Management Value/Contrarian Portfolio were held by UAM Profit
Sharing & 401k Plan and UAM, respectively.
 
                                      15
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                           NEWBOLD'S EQUITYPORTFOLIO
 
- -------------------------------------------------------------------------------
 
OFFICERS AND TRUSTEES
 
Norton H. Reamer                                          Peter M. Whitman, Jr.
Trustee, President                                        Trustee 
and Chairman                                              
                                                          William H. Park 
Mary Rudie Barneby                                        Vice President and 
Trustee and Executive                                     Assistant Treasurer 
Vice President        
                                                          Karl O. Hartmann
John T. Bennett, Jr.                                      Secretary       
Trustee                                
                                                          Robert R. Flaherty
J. Edward Day                                             Treasurer         
Trustee             
                                                          Harvey M. Rosen    
Philip D. English                                         Assistant Secretary 
Trustee             
 
William A. Humenuk
Trustee
- -------------------------------------------------------------------------------
 
INVESTMENT ADVISER
 Newbold's Asset Management, Inc.
 950 Haverford Road
 Bryn Mayr, PA 19010
 
- -------------------------------------------------------------------------------
 
ADMINISTRATOR
 The Chase Manhattan Bank, N.A.
 73 Tremont Street, Boston, MA 02108-3913
 
- -------------------------------------------------------------------------------
 
CUSTODIAN
 Morgan Guaranty Trust Company of New York
 60 Wall Street, New York, NY 10260
 
- -------------------------------------------------------------------------------
 
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young
 2600 One Commerce Square Philadelphia, PA 19103
 
- -------------------------------------------------------------------------------
 
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 One International Place, 44th Floor Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                   NEWBOLD'S
                                    EQUITY
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                              SEMI-ANNUAL REPORT
                               OCTOBER 31, 1995
<PAGE>
 
Dear Shareholder:
 
  We are pleased to provide you with our semi-annual report for the period
ended October 31, 1995 for the Newbold's Equity Portfolio.
 
  Our investment philosophy proceeds from the premise that investment value
and return can be best realized through buying companies with a low price
relative to current earnings. This "bottom-up" approach seeks to identify
companies whose earnings growth suggest an increasing stream of future
dividend income, and whose share price represents a level below realizable
value.
 
                                   OVERVIEW
 
  Equity markets set new record highs in the first half of the year, led by
the NASDAQ Over-the-Counter Index. This was followed by the Standard and
Poor's 500 Index and the Dow Jones Industrial Average. In October, a modest
pullback occurred, with the averages (NASDAQ, S&P 500 and DJIA) declining
about one-third of a percent.
 
                                    ECONOMY
 
  The quarter ended October 31, 1995 began on a positive note as the Federal
Reserve reduced the Fed Funds rate from 6% to 5 3/4%. This lent psychological
support to the economy and the markets which continued to grasp for signs of
an economic rebound. Statistics on industrial production reflected the first
increases since January and improved throughout the quarter as did the data on
existing home sales. Growth in business inventories slowed, further buoying
hopes that the economy was off bottom. Second quarter adjusted after-tax
corporate profits rose 24% with 57% of the reports exceeding expectations
(source: Wall Street Journal 8/7/95). In addition, second quarter Gross
Domestic Product was revised upward twice to 1.3% from the earlier meager
0.5%.
 
  On the inflation front, things were very quiet as the Producer Price Index
declined and the Consumer Price Index only increased at a 0.1% monthly rate.
The Labor Department reported that total compensation costs for the year ended
June 30, 1995 were up only 2.9%, lower than the 3% inflation rate, reflecting
little upward wage pressure four years into the recovery. A further sign of
the times was the surprising announcement that the U.S. Steelworkers, the
United Auto Workers and the International Association of Machinists plan to
merge in order to bolster bargaining positions. In September, the Federal
Reserve declined to reduce interest rates again, and it seemed that it had
indeed rescued a stumbling economy and engineered a soft landing.
 
                      EQUITY MARKET AND PORTFOLIO COMMENT
 
  The stock market responded strongly to the appearance of a non-inflationary
rebound in the economy. Specifically, the S&P 500 increased 4.23% in September
and declined 0.36% in October. The Newbold's Equity Portfolio declined by
2.27% in October, a period characterized by severe penalties to the value
based investment style we follow and is down 1.20% since its inception on
September 13, 1995 to October 31, 1995.
 
  Several objective measures suggest that the market is fully valued at
current levels. Both the S&P 500 Price/Earnings Ratio based on normalized
earnings and the S&P 500 Price/Dividend ratio are near historical
 
                                       1
<PAGE>
 
highs. While we do not know if the market will continue to rise or to correct,
our valuation analysis leads us to groups that have traditionally done well in
flat to down consolidating type markets. For example, technology stocks have
performed well, but they fail to meet our parameters given the group's high
P/E ratios and low dividend yields. Conversely, we believe electric utilities
offer excellent value. This group's dividend yield is at an historic high
relative to the S&P 400 Industrials. It is our belief that either the
electrics will appreciate in price or that the industrials will decline in
price bringing this relative yield down. In either case, we believe the result
will be outperformance from the electric utilities. Additionally, we have
pared many of our cyclical holdings as the fundamentals and earnings prospects
appear to be decelerating. We have offset this reduction by building positions
in healthcare and consumer staple issues which have underperformed as their
steady earnings progress has appeared mundane relative to more cyclical
issues.
 
  Finally, in reviewing the market, it is easy to overlook that it was not all
smooth sailing. The market experienced some sharp volatility during September
and October, and we would not be surprised to see more choppiness going
forward given the level of the market and uncertainty over the future
direction of interest rates and level of corporate profits.
 
NEWBOLD'S ASSET MANAGEMENT, INC.
 



                    DEFINITIONS OF THE COMPARATIVE INDICES
                    -------------------------------------- 

The Dow Jones Industrial Average Index is a price-weighted average of 30 blue-
chip stocks that are generally the leaders in their industry and are listed on
the New York Stock Exchange.
 
The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utility and 20 transportation stocks.
 
NASDAQ Composite Index is an unmanaged index of more than 3,000 common stocks.
It is a value weighted index calculated on price change only and does not
include income.
 
Comparisons of performance assumes reinvestment of dividends.
 
Please note that one can not invest in an unmanaged index.
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser did not have temporary fee waivers and did not assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       2
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
COMMON STOCKS (93.4%)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C> 
AEROSPACE & DEFENSE (3.8%)
 Boeing Co. ....................................................  2,750 $   180
 Rockwell International Corp. ..................................    150       7
 United Technologies Corp. .....................................  2,824     251
                                                                        -------
                                                                            438
- -------------------------------------------------------------------------------
AUTOMOTIVE (1.2%)
 Genuine Parts Co. .............................................  2,100      83
 Goodyear Tire & Rubber Co. ....................................  1,400      53
 TRW, Inc. .....................................................    100       7
                                                                        -------
                                                                            143
- -------------------------------------------------------------------------------
BANKS (4.5%)
 Bankers Trust New York Corp. ..................................  2,850     182
 Bank of New York Co., Inc. ....................................    600      25
 Fleet Financial Group, Inc. ...................................  4,800     186
 NationsBank Corp. .............................................  1,900     125
                                                                        -------
                                                                            518
- -------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (5.5%)
 Anheuser-Busch Cos., Inc. .....................................  1,950     129
 Archer-Daniels-Midland Co. ....................................  8,140     131
 ConAgra, Inc. .................................................  1,700      66
 RJR Nabisco Holdings Corp. ....................................  8,100     249
 Unilever N.V.--New York Shares ADR.............................    500      65
                                                                        -------
                                                                            640
- -------------------------------------------------------------------------------
CHEMICALS (1.1%)
 Dow Chemical Co. ..............................................  1,800     124
- -------------------------------------------------------------------------------
CONSTRUCTION (1.7%)
 Masco Corp. ...................................................  7,000     197
- -------------------------------------------------------------------------------
CONSUMER NON-DURABLES (0.5%)
 Browning-Ferris Industries, Inc. ..............................  2,000      58
- -------------------------------------------------------------------------------
ELECTRONICS (1.1%)
 General Electric Co. ..........................................  2,100     133
- -------------------------------------------------------------------------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
 
                                       3
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
ENERGY (9.1%)
 Atlantic Richfield Co. ........................................  2,450 $   262
 Chevron Corp. .................................................  5,450     255
 Exxon Corp. ...................................................  2,785     213
 Schlumberger Ltd. .............................................  3,450     215
 USX-Marathon Group.............................................  6,500     115
                                                                        -------
                                                                          1,060
- -------------------------------------------------------------------------------
FINANCIAL SERVICES (4.3%)
 Chubb Corp. ...................................................  2,050     184
 Providian Corp. ...............................................  3,450     135
 St. Paul Cos., Inc. ...........................................  3,600     183
                                                                        -------
                                                                            502
- -------------------------------------------------------------------------------
HEALTH CARE (7.8%)
 Baxter International, Inc. ....................................  4,500     174
 Bristol-Myers Squibb Co. ......................................  3,400     259
 Rhone-Poulenc SA Sponsored ADR.................................  3,000      66
 U.S. Healthcare, Inc. .........................................  2,200      85
 Warner Lambert Co. ............................................  3,800     323
                                                                        -------
                                                                            907
- -------------------------------------------------------------------------------
INDUSTRIAL (1.6%)
 Corning, Inc. .................................................  7,300     191
- -------------------------------------------------------------------------------
INSURANCE (1.2%)
 Aetna Life & Casualty Co. .....................................  1,900     134
- -------------------------------------------------------------------------------
METALS (2.4%)
 Aluminum Company of America....................................  5,500     280
- -------------------------------------------------------------------------------
MULTI-INDUSTRY (2.6%)
 Hanson plc ADR................................................. 11,650     181
 ITT Corp. .....................................................    550      67
 Tenneco, Inc. .................................................  1,200      53
                                                                        -------
                                                                            301
- -------------------------------------------------------------------------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
 
                                       4
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
OFFICE EQUIPMENT (1.1%)
 Pitney Bowes, Inc. ............................................  2,800 $   122
- -------------------------------------------------------------------------------
PAPER & PACKAGING (2.5%)
 International Paper Co. .......................................  4,600     170
 Mead Corp. ....................................................  2,050     118
                                                                        -------
                                                                            288
- -------------------------------------------------------------------------------
RETAIL (6.7%)
 American Stores Co. ...........................................  6,600     197
 Dayton-Hudson Corp. ...........................................    800      55
 Kmart Corp. ................................................... 17,170     139
 May Department Stores Co. .....................................  3,000     118
 The Limited, Inc. ............................................. 14,300     263
                                                                        -------
                                                                            772
- -------------------------------------------------------------------------------
SERVICES (5.9%)
 Dial Corp. ....................................................  2,100      51
 Dun & Bradstreet Corp. ........................................  4,350     260
 New York Times Co.--Class A....................................  5,100     141
 WMX Technologies, Inc. ........................................  8,350     235
                                                                        -------
                                                                            687
- -------------------------------------------------------------------------------
TECHNOLOGY (1.1%)
 Apple Computer, Inc. ..........................................  3,600     130
- -------------------------------------------------------------------------------
TELECOMMUNICATIONS (13.4%)
 AT&T Corp. ....................................................  6,350     406
 GTE Corp. .....................................................  7,300     301
 MCI Corp. .....................................................  3,900      97
 NYNEX Corp. ...................................................  8,200     385
 Sprint Corp. ..................................................  9,450     364
 U.S. West, Inc. ...............................................    100       5
                                                                        -------
                                                                          1,558
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
UTILITIES (14.3%)
 Baltimore Gas & Electric Co. ..................................  3,800 $   102
 Entergy Corp. .................................................  9,750     278
 FPL Group, Inc. ...............................................  4,600     193
 General Public Utilities Corp. ................................  6,050     189
 Houston Industries, Inc. ......................................  2,000      93
 Pacificorp.....................................................  3,300      62
 Panhandle Eastern Corp. .......................................  7,100     179
 PECO Energy Co. ...............................................  2,300      67
 SCE Corp. .....................................................  5,600      95
 Southern Co. ..................................................  6,000     143
 Transcanada Pipelines LTD...................................... 14,100     189
 Unicom Corp. ..................................................  2,100      69
                                                                        -------
                                                                          1,659
- -------------------------------------------------------------------------------
TOTAL COMMON STOCKS (COST $10,016)..............................         10,842
- -------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCK (0.2%)
- -------------------------------------------------------------------------------
CONSUMER NON-DURABLES (0.2%)
 RJR Nabisco Holdings, Series C, $0.6012 (Cost $23).............  3,500      22
- -------------------------------------------------------------------------------
<CAPTION>
                                                                  FACE
                                                                 AMOUNT
                                                                 (000)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
SHORT-TERM INVESTMENT (4.0%)
- -------------------------------------------------------------------------------
REPURCHASE AGREEMENT (4.0%)
 J.P. Morgan Securities, Inc. 5.35%, dated 10/31/95, due
  11/1/95, to be repurchased at $460, collateralized by $406
  U.S. Treasury Bonds 7.50%, due 11/15/16, valued at $469. (Cost
  $460)......................................................... $  460     460
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (97.6%) (COST $10,499)........................         11,324
- -------------------------------------------------------------------------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                        VALUE
                                                                       (000)+
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (2.4%)
- -------------------------------------------------------------------------------
<S>                                                                    <C>
 Cash..........................................................        $    77
 Receivable for Portfolio Shares Sold..........................          1,710
 Receivable for Investments Sold...............................             80
 Dividends Receivable..........................................             14
 Receivable due from Investment Adviser........................              5
 Other Assets..................................................             15
 Payable for Investments Purchased.............................         (1,607)
 Payable for Administrative Fees...............................             (3)
 Payable for Custodian Fees....................................             (1)
 Other Liabilities.............................................             (9)
                                                                       -------
                                                                           281
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 1,175,074 outstanding Institutional Class shares
  (unlimited authorization, no par value)......................        $11,605
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $  9.88
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
ADR--American Depositary Receipt.
 
    The accompanying notes are an integral part of the financial statements.

                                       7
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 13,
                                                                   1995* TO
                                                                  OCTOBER 31,
                                                                     1995
(In Thousands)                                                    (UNAUDITED)
- ------------------------------------------------------------------------------
<S>                                                              <C>  <C>  
INVESTMENT INCOME
 Dividends......................................................      $    18
 Interest.......................................................            7
- ------------------------------------------------------------------------------
  Total Income..................................................           25
- ------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees.................................................... $ 5
  Less: Fees Waived.............................................  (5)      --
                                                                 ---
 Administrative Fees--Note C....................................            5
 Custodian Fees.................................................            1
 Audit Fees.....................................................            3
 Registration and Filing Fees...................................            3
 Printing Fees..................................................            3
 Other Expenses.................................................            1
 Fees Assumed by Adviser--Note B................................           (6)
- ------------------------------------------------------------------------------
  Net Expenses..................................................           10
- ------------------------------------------------------------------------------
NET INVESTMENT INCOME...........................................           15
- ------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS................................           15
- ------------------------------------------------------------------------------
NET CHANGE IN UNREALIZED DEPRECIATION ON INVESTMENTS ...........         (209)
- ------------------------------------------------------------------------------
NET LOSS ON INVESTMENTS.........................................         (194)
- ------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS............        $(179)
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 

    The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 

NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                   SEPTEMBER 13,
                                                                     1995* TO
                                                                    OCTOBER 31,
                                                                       1995
(In Thousands)                                                      (UNAUDITED)
- --------------------------------------------------------------------------------
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income............................................    $    15
 Net Realized Gain................................................         15
 Net Change in Unrealized Depreciation............................       (209)
- --------------------------------------------------------------------------------
  Net Decrease in Net Assets Resulting from Operations............       (179)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular..................................................     11,784
- --------------------------------------------------------------------------------
  Total Increase..................................................     11,605
Net Assets:
 Beginning of Period..............................................        --
- --------------------------------------------------------------------------------
 End of Period (2)................................................    $11,605
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) Shares Issued.................................................      1,175
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(2) Net Assets Consist of:
    Paid in Capital...............................................    $10,750
    Undistributed Net Investment Income...........................         15
    Accumulated Net Realized Gain.................................         15
    Unrealized Appreciation.......................................        825
- --------------------------------------------------------------------------------
                                                                      $11,605
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE> 
* Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

<TABLE>
<CAPTION>
                                                                  SEPTEMBER 13,
                                                                    1995* TO
                                                                   OCTOBER 31,
                                                                      1995
                                                                   (UNAUDITED)
- --------------------------------------------------------------------------------
<S>                                                               <C>
NET ASSET VALUE, BEGINNING OF PERIOD.............................    $ 10.00
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+..........................................       0.01
 Net Realized and Unrealized Loss................................      (0.13)
- --------------------------------------------------------------------------------
  Total From Investment Operations...............................      (0.12)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD...................................    $  9.88
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN.....................................................      (1.20)%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands)............................    $11,605
Ratio of Expenses to Average Net Assets+.........................       0.90%**
Ratio of Net Investment Income to Average Net Assets+............       1.29%**
Portfolio Turnover Rate..........................................         23%
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations.
** Annualized
 + Net of voluntarily waived fees and expenses assumed by the Adviser of $0.01
   per share for the period ended October 31, 1995.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser.
 
   The accompanying notes are an integral part of the financial statements.

                                      10
<PAGE>
 
                          NEWBOLD'S EQUITY PORTFOLIO
 
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
  UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. Newbold's Equity Portfolio (the "Portfolio"),
a portfolio of UAM Funds Trust, began operations on September 13, 1995 with in
kind transactions of securities with a value of $7,545,014, including
unrealized appreciation of $1,034,451. At October 31, 1995, the UAM Funds were
comprised of thirty-four active portfolios. The financial statements of the
remaining portfolios are presented separately.
 
  A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements.
 
    1. SECURITY VALUATION: Securities listed on a securities exchange for
  which market quotations are readily available are valued at the last quoted
  sales price as of the close of the exchange on the day the valuation is
  made or, if no sale occurred on such day, at the mean of the bid and asked
  prices on such day. Price information on listed securities is taken from
  the exchange where the security is primarily traded. Over-the-counter and
  unlisted securities are valued at the mean of the current bid and asked
  prices. Short-term investments that have remaining maturities of sixty days
  or less at time of purchase are valued at amortized cost, if it
  approximates market value.
 
    The value of other assets and securities for which no quotations are
  readily available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
    2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
    At October 31, 1995, the Portfolio's cost for Federal income tax purposes
  was $10,499,000. Net unrealized appreciation for Federal income tax
  purposes aggregated $825,000, of which $1,030,000 related to appreciated
  securities and $205,000 related to depreciated securities.
 
    3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
    4. DISTRIBUTIONS TO SHAREHOLDERS: Any distributions from net investment
  income are normally declared and paid quarterly. Any realized net capital
  gains will normally be distributed annually. All distributions are recorded
  on ex-dividend date.
 
    The amount and character of income and capital gain distributions are
  determined in accordance with Federal income tax regulations which may
  differ from generally accepted accounting principles.
 
                                      11
<PAGE>
 
                          NEWBOLD'S EQUITY PORTFOLIO
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
    5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Most expenses of the
  UAM Funds can be directly attributed to a particular portfolio. Expenses
  which cannot be directly attributed are apportioned among the portfolios of
  the UAM Funds based on their relative net assets. Additionally, certain
  expenses are apportioned among the portfolios of the UAM Funds and AEW
  Commercial Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end
  management investment company, based on their relative net assets.
 
  B. ADVISORY SERVICES. Under the terms of an Investment Advisory Agreement,
Newbold's Asset Management, Inc. (the "Adviser"), a wholly-owned subsidiary of
United Asset Management Corporation ("UAM"), provides investment advisory
services to the Portfolio at a fee calculated at an annual rate of 0.50% of
the Portfolio's average daily net assets. Through January 29, 1998, the
Adviser has voluntarily agreed to waive a portion of its advisory fees and/or
assume expenses on behalf of the Portfolio, if necessary, if the annual
operating expenses of the Portfolio exceed 0.90% of average daily net assets.
 
  C. ADMINISTRATIVE SERVICES. The Chase Manhattan Bank, N.A., through its
affiliate Chase Global Funds Services Company ("CGFSC") (the "Administrator"),
formerly Mutual Funds Service Company ("MFSC"), provides administrative, fund
accounting, dividend disbursing and transfer agent services to the UAM Funds
under an Administration Agreement (the "Agreement"). Pursuant to the
Agreement, the Administrator is entitled to receive annual fees, computed
daily and payable monthly, based on the combined aggregate average daily net
assets of the UAM Funds and AEW, as follows: 0.20% of the first $200 million
of the combined aggregate net assets; plus 0.12% of the next $800 million of
the combined aggregate net assets; plus 0.08% of the combined aggregate net
assets in excess of $1 billion but less than $3 billion; plus 0.06% of the
combined aggregate net assets in excess of $3 billion. The fees are allocated
among the portfolios of the UAM Funds and AEW on the basis of their relative
net assets and are subject to a graduated minimum fee schedule per portfolio
which rises from $2,000 per month upon inception of a portfolio to $70,000
annually after two years. In addition, the Portfolio is charged certain out of
pocket expenses by the Administrator.
 
  D. DISTRIBUTION SERVICES. UAM Fund Distributors, Inc. (the "Distributor"),
formerly known as RFI Distributors (a division of Regis Retirement Plan
Services, Inc.), a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolio. The Distributor does not receive any fee or other compensation
with respect to the Portfolio.
 
  E. PURCHASES AND SALES. During the period ended October 31, 1995, the
Portfolio made purchases of $10,518,000 and sales of $494,000 of investment
securities other than U.S. Government and short-term securities. There were no
purchases or sales of long-term U.S. Government securities during the period
ended October 31, 1995.
 
  F. TRUSTEES' FEES. Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended which is allocated proportionally among
the active portfolios of the UAM Funds and AEW, plus a quarterly retainer of
$150 for each active portfolio of the UAM Funds and AEW and reimbursement for
expenses incurred in attending Trustee meetings.
 
  G. OTHER. At October 31, 1995, 71.7% of total shares outstanding were held
by four record shareholders owning 10% or greater of the aggregate total
shares outstanding.
 
                                      12
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                                TJ CORE EQUITY
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES
 
Norton H. Reamer                                          Peter M. Whitman, Jr.
Trustee, President                                        Trustee
and Chairman
                                                          William H. Park    
Mary Rudie Barneby                                        Vice President and 
Trustee and Executive                                     Assistant Treasurer 
Vice President
                                                          Karl O. Hartmann
John T. Bennett, Jr.                                      Secretary 
Trustee             
                                                          Robert R. Flaherty
J. Edward Day                                             Treasurer 
Trustee             
                                                          Harvey M. Rosen 
Philip D. English                                         Assistant Secretary 
Trustee
                                        
William A. Humenuk 
Trustee
- -------------------------------------------------------------------------------
 
INVESTMENT ADVISER
 Tom Johnson Investment Management, Inc.
 211 North Robinson, Suite 450
 Oklahoma City, OK 73102
 
- -------------------------------------------------------------------------------
 
ADMINISTRATOR
 The Chase Manhattan Bank, N.A.
 73 Tremont Street, Boston, MA 02108-3913
 
- -------------------------------------------------------------------------------
 
CUSTODIAN
 Morgan Guaranty Trust Company of New York
 60 Wall Street, New York, NY 10260
 
- -------------------------------------------------------------------------------
 
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young
 2600 One Commerce Square Philadelphia, PA 19103
 
- -------------------------------------------------------------------------------
 
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 One International Place, 44th Floor Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                    TJ CORE
                                    EQUITY
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                              SEMI-ANNUAL REPORT
                               OCTOBER 31, 1995
<PAGE>
 
Dear Shareholders,
 
  The investment markets experienced broad-based gains for the six month
period ended October 31, 1995. The Dow Jones Industrial Average increased
11.44% and the S&P 500 Index posted a larger gain of 14.44%. Third quarter
earnings reported by companies have on average been satisfactory though we
have had a slowdown in the economy which was partially due to the restrictive
monetary policy implemented by the Federal Reserve in late 1994 and in the
first quarter of 1995. As a result of the economic slowdown coupled with low
inflation statistics, the Federal Reserve is expected to ease interest rates
further sometime in the near future.
 
  The period ended October 31, 1995 culminates our first full month of
management for the TJ Core Equity Portfolio. During this time period, the S&P
500 Index posted a one month return of -0.36% and the Dow Jones Industrial
Average had a return of -0.49%. Since inception at September 28, 1995 through
October 31, 1995 the net asset value (NAV) of the Portfolio decreased from
$10.00 to $9.76, representing a loss of 2.40%.
 
  During this initial investment month, the Portfolio's return suffered
relative to these indices primarily because of exposure in the retail and
finance sectors. Dillard Department Stores and K-mart unfortunately had
significant declines during the month of October. On the positive side, the
Portfolio's largest gains came from investments in Compaq Computer Corporation
and United Healthcare Corporation.
 
  Although disappointed with the first full month of the Portfolio's
performance, we believe this is a short-term aberration and remain confident
in our style of investing in the common stock of quality companies with lower
valuations in sectors of the economy exhibiting strong, or improving relative
performance.
 
Tom Johnson Investment Management, Inc.
 
                    DEFINITIONS OF THE COMPARATIVE INDICES
                    -------------------------------------- 

The Dow Jones Industrial Average Index is a price-weighted average of 30 blue-
chip stocks that are generally the leaders in their industry and are listed on
the New York Stock Exchange.
 
The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utility and 20 transportation stocks.
 
Comparisons of performance assumes reinvestment of dividends.
 
Please note that one can not invest in an unmanaged index.
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser did not have temporary fee waivers and did not assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       1
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS (92.4%)
- --------------------------------------------------------------------------------
AUTOMOTIVE (2.8%)
 Ford Motor Corp..................................................  700   $  20
- --------------------------------------------------------------------------------
BANKS (6.4%)
 First Union Corp.................................................  400      20
 NationsBank Corp.................................................  400      26
                                                                          -----
                                                                             46
- --------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (8.6%)
 Heinz (H.J.) Co..................................................  600      28
 Sara Lee Corp....................................................  700      21
 Unilever N.V.--New York Shares ADR...............................  100      13
                                                                          -----
                                                                             62
- --------------------------------------------------------------------------------
BROADCASTING & PUBLISHING (6.4%)
 Dun & Bradstreet Corp. ..........................................  500      30
 Gannett Co. .....................................................  300      16
                                                                          -----
                                                                             46
- --------------------------------------------------------------------------------
CHEMICALS (2.9%)
 Mallinckrodt Group, Inc..........................................  600      21
- --------------------------------------------------------------------------------
ELECTRONICS (7.4%)
 Emerson Electric Co..............................................  300      21
 General Electric Co. ............................................  500      32
                                                                          -----
                                                                             53
- --------------------------------------------------------------------------------
ENERGY (9.9%)
 Amoco Corp. .....................................................  400      26
 Coastal Corp. ...................................................  600      19
 Mobil Corp. .....................................................  200      20
 Repsol S.A. ADR..................................................  200       6
                                                                          -----
                                                                             71
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       2
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
FINANCIAL SERVICES (7.5%)
 American Express Co..............................................  600   $  24
 Federal National Mortgage Association............................  200      21
 Lehman Brothers Holdings, Inc. ..................................  400       9
                                                                          -----
                                                                             54
- --------------------------------------------------------------------------------
HEALTH CARE (2.2%)
 United Healthcare Corp...........................................  300      16
- --------------------------------------------------------------------------------
HOLDING COMPANY (6.4%)
 ITT Corp. .......................................................  200      25
 Textron, Inc.....................................................  300      21
                                                                          -----
                                                                             46
- --------------------------------------------------------------------------------
MANUFACTURING (3.3%)
 Tyco International Ltd...........................................  400      24
- --------------------------------------------------------------------------------
METALS (1.7%)
 USX-U.S. Steel Group, Inc........................................  400      12
- --------------------------------------------------------------------------------
OFFICE EQUIPMENT (2.4%)
 Pitney Bowes, Inc................................................  400      17
- --------------------------------------------------------------------------------
PAPER & PACKAGING (2.1%)
 Union Camp Corp. ................................................  300      15
- --------------------------------------------------------------------------------
PHARMACEUTICALS (4.8%)
 Bristol-Myers Squibb Co..........................................  300      23
 Merck & Co., Inc. ...............................................  200      12
                                                                          -----
                                                                             35
- --------------------------------------------------------------------------------
RETAIL (0.7%)
 Dillard Department Stores, Class A...............................  200       5
- --------------------------------------------------------------------------------
SERVICES (3.5%)
 WMX Technologies, Inc. ..........................................  900      25
- --------------------------------------------------------------------------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.
 
                                       3
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
October 31, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
TECHNOLOGY (5.8%)
 Avnet, Inc. ....................................................  400   $  20
 *Compaq Computer Corp. .........................................  400      22
                                                                         -----
                                                                            42
- -------------------------------------------------------------------------------
UTILITIES (7.6%)
 AT&T Corp. .....................................................  400      26
 GTE Corp. ......................................................  500      21
 Telefonos de Mexico S.A. ADR, Class L...........................  300       8
                                                                         -----
                                                                            55
- -------------------------------------------------------------------------------
TOTAL COMMON STOCKS (COST $676)..................................          665
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (92.4%) (COST $676)............................          665
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (7.6%)
- -------------------------------------------------------------------------------
 Cash............................................................           54
 Receivable for Investments Sold.................................           10
 Receivable due from Investment Adviser..........................            8
 Receivable for Portfolio Shares Sold............................            3
 Dividends Receivable............................................            1
 Payable for Investments Purchased...............................          (12)
 Payable for Administrative Fees.................................           (3)
 Payable for Custodian Fees......................................           (1)
 Other Liabilities...............................................           (5)
                                                                         -----
                                                                            55
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 73,763 outstanding Institutional Service Class
  shares
  (unlimited authorization, no par value)........................        $ 720
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.........        $9.76
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements
* Non-Income Producing Security
ADR--American Depositary Receipt
 
    The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                          SEPTEMBER 28, 1995*
                                                          TO OCTOBER 31, 1995
(In Thousands)                                                (UNAUDITED)
- --------------------------------------------------------------------------------
<S>                                                       <C>        <C>
INVESTMENT INCOME
 Dividends...............................................            $        1
 Interest................................................                     1
- --------------------------------------------------------------------------------
  Total Income...........................................                     2
- --------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees............................................. $       1
  Less: Fees Waived......................................        (1)        --
                                                          ---------
 Administrative Fees--Note C.............................                     3
 Custodian Fees..........................................                     1
 Audit Fees..............................................                     2
 Registration and Filing Fees............................                     1
 Printing Fees...........................................                     2
 Fees Assumed by Adviser--Note B.........................                    (8)
- --------------------------------------------------------------------------------
  Net Expenses...........................................                     1
- --------------------------------------------------------------------------------
NET INVESTMENT INCOME....................................                     1
- --------------------------------------------------------------------------------
NET REALIZED LOSS ON INVESTMENTS.........................                    (8)
- --------------------------------------------------------------------------------
NET CHANGE IN UNREALIZED DEPRECIATION ON INVESTMENTS.....                   (11)
- --------------------------------------------------------------------------------
NET LOSS ON INVESTMENTS..................................                   (19)
- --------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS.....                  $(18)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations

    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                             SEPTEMBER 28, 1995*
                                                             TO OCTOBER 31, 1995
(In Thousands)                                                   (UNAUDITED)
- --------------------------------------------------------------------------------
<S>                                                          <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income......................................        $  1
 Net Realized Loss..........................................          (8)
 Net Change in Unrealized Depreciation......................         (11)
- --------------------------------------------------------------------------------
  Net Decrease in Net Assets Resulting from Operations......         (18)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular............................................         781
 Redeemed...................................................         (43)
- --------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions..............         738
- --------------------------------------------------------------------------------
 Total Increase.............................................         720
Net Assets:
 Beginning of Period........................................         --
- --------------------------------------------------------------------------------
 End of Period (2)..........................................        $720
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
   Shares Issued............................................          78
   Shares Redeemed..........................................          (4)
- --------------------------------------------------------------------------------
                                                                      74
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(2)Net Assets Consist of:
   Paid in Capital..........................................        $738
   Undistributed Net Investment Income......................           1
   Accumulated Net Realized Loss............................          (8)
   Unrealized Depreciation..................................         (11)
- --------------------------------------------------------------------------------
                                                                    $720
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
*Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

 
                                       6
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

<TABLE>
<CAPTION>
                                                             SEPTEMBER 28, 1995*
                                                             TO OCTOBER 31, 1995
                                                                 (UNAUDITED)
- --------------------------------------------------------------------------------
<S>                                                          <C>
NET ASSET VALUE, BEGINNING OF PERIOD........................       $10.00
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+.....................................         0.01
 Net Realized and Unrealized Loss ..........................        (0.25)
- --------------------------------------------------------------------------------
  Total From Investment Operations..........................        (0.24)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD..............................       $ 9.76
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN................................................        (2.40)%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands).......................       $  720
Ratio of Expenses to Average Net Assets+....................         1.25%**
Ratio of Net Investment Income to Average Net Assets+.......         0.75%**
Portfolio Turnover Rate.....................................            5%
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations.
** Annualized.
 + Net of voluntarily waived fees and expenses assumed by the Adviser of $0.12
   per share for the period ended October 31, 1995.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed bt the Adviser.


   The accompanying notes are an integral part of the financial statements. 
 
                                       7
<PAGE>
 
                           TJ CORE EQUITY PORTFOLIO
 
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

  UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The TJ Core Equity Portfolio (the
"Portfolio"), a portfolio of UAM Funds Trust, began operations on September
28, 1995. At October 31, 1995, the UAM Funds were comprised of thirty-four
active portfolios. The financial statements of the remaining portfolios are
presented separately.
 
  A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements.
 
    1. SECURITY VALUATION: Securities listed on a securities exchange for
  which market quotations are readily available are valued at the last quoted
  sales price as of the close of the exchange on the day the valuation is
  made or, if no sale occurred on such day, at the mean of the bid and asked
  prices on such day. Price information on listed securities is taken from
  the exchange where the security is primarily traded. Over-the-counter and
  unlisted securities are valued at the mean of the current bid and asked
  prices. Short-term investments that have remaining maturities of sixty days
  or less at time of purchase are valued at amortized cost, if it
  approximates market value.
 
    The value of other assets and securities for which no quotations are
  readily available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
    2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
    At October 31, 1995, the Portfolio's cost for Federal income tax purposes
  was $676,000. Net unrealized depreciation for Federal income tax purposes
  aggregated $11,000, of which $8,000 related to appreciated securities and
  $19,000 related to depreciated securities.
 
    3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
    4. DISTRIBUTIONS TO SHAREHOLDERS: Any distributions from net investment
  income are normally declared and paid quarterly. Any realized net capital
  gains will normally be distributed annually. All distributions are recorded
  on ex-dividend date.
 
    The amount and character of income and capital gain distributions are
  determined in accordance with Federal income tax regulations which may
  differ from generally accepted accounting principles.
 
    5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are determined based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income
 
                                       8
<PAGE>
 
                           TJ CORE EQUITY PORTFOLIO
 
            NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)

  is recognized on the accrual basis. Most expenses of the UAM Funds can be
  directly attributed to a particular portfolio. Expenses which cannot be
  directly attributed are apportioned among the portfolios of the UAM Funds
  based on their relative net assets. Additionally, certain expenses are
  apportioned among the portfolios of the UAM Funds and AEW Commercial
  Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end management
  investment company, based on their relative net assets.
 
  B. ADVISORY SERVICES. Under the terms of an Investment Advisory Agreement,
Tom Johnson Investment Management, Inc. (the "Adviser"), a wholly-owned
subsidiary of United Asset Management Corporation ("UAM"), provides investment
advisory services to the Portfolio at a fee calculated at an annual rate of
0.75% of the Portfolio's average daily net assets. Through January 1, 1997 the
Adviser has voluntarily agreed to waive a portion of its advisory fees and/or
assume expenses on behalf of the Portfolio, if necessary, if the annual
operating expenses of the Portfolio exceed 1.25% of average daily net assets.
 
  C. ADMINISTRATIVE SERVICES. The Chase Manhattan Bank, N.A., through its
affiliate Chase Global Funds Services Company ("CGFSC") (the "Administrator"),
formerly Mutual Funds Service Company ("MFSC"), provides administrative, fund
accounting, dividend disbursing and transfer agent services to the UAM Funds
under an Administration Agreement (the "Agreement"). Pursuant to the
Agreement, the Administrator is entitled to receive annual fees, computed
daily and payable monthly, based on the combined aggregate average daily net
assets of the UAM Funds and AEW, as follows: 0.20% of the first $200 million
of the combined aggregate net assets; plus 0.12% of the next $800 million of
the combined aggregate net assets; plus 0.08% of the combined aggregate net
assets in excess of $1 billion but less than $3 billion; plus 0.06% of the
combined aggregate net assets in excess of $3 billion. The fees are allocated
among the portfolios of the UAM Funds and AEW on the basis of their relative
net assets and are subject to a graduated minimum fee schedule per portfolio
which rises from $2,000 per month upon inception of a portfolio to $70,000
annually after two years. In addition, the Portfolio is charged certain out of
pocket expenses by the Administrator.
 
  D. DISTRIBUTION AND SERVICE PLANS. UAM Fund Distributors, Inc. (the
"Distributor"), formerly known as RFI Distributors (a division of Regis
Retirement Plan Services, Inc.), a wholly-owned subsidiary of UAM, distributes
the shares of the Portfolio. The Portfolio has adopted a Distribution and
Service Plan (the "Plans") on behalf of the Institutional Service Class Shares
pursuant to Rule 12b-1 under the 1940 Act. Under the Plans the Portfolio may
not incur distribution and service costs which exceed an annual rate of 0.75%
of the Portfolio's net assets. The Board has currently limited aggregate
payments under the Plans to an annual rate of 0.50% of the Portfolio's net
assets. The Portfolio is not currently making payments under the Distribution
Plan. Under the Service Plan the Portfolio reimburses the Distributor or the
Service Organization for payments made at an annual rate of 0.25% of the
average daily value of Institutional Service Class Shares owned by clients of
such Service Organizations.
 
  E. PURCHASES AND SALES. During the period ended October 31, 1995, the
Portfolio made purchases of $718,000 and sales of $35,000 of investment
securities other than U.S. Government and short-term securities. There were no
purchases or sales of long-term U.S. Government securities during the period
ended October 31, 1995.
 
  F. TRUSTEES' FEES. Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW and reimbursement for
expenses incurred in attending Trustee meetings.
 
  G. OTHER. At October 31, 1995, 99.7% of total shares outstanding were held
by one record shareholder owning 10% or greater of the aggregate total shares
outstanding.
 
                                       9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission