UAM FUNDS TRUST
N-30D, 1996-07-01
Previous: UAM FUNDS TRUST, 485BPOS, 1996-07-01
Next: GUTHRIE SAVINGS INC, 10KSB40, 1996-07-01



<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                          IRC ENHANCED INDEX PORTFOLIO
 
- -------------------------------------------------------------------------------
 
OFFICERS AND TRUSTEES
 
Norton H. Reamer          Peter M. Whitman, Jr.
Trustee, President        Trustee 
and Chairman
 
Mary Rudie Barneby        William H. Park
Trustee and Executive     Vice President and                     
Vice President            Assistant Treasurer 
 
John T. Bennett, Jr.      Karl O. Hartmann
Trustee                   Secretary
 
J. Edward Day             Robert R. Flaherty
Trustee                   Treasurer
 
Philip D. English         Harvey M. Rosen
Trustee                   Assistant Secretary
 
William A. Humenuk
Trustee
 
- -------------------------------------------------------------------------------
 
INVESTMENT ADVISER
 Investment Research Company
 111 West Jackson Boulevard
 Chicago, IL 60604
 
- -------------------------------------------------------------------------------
 
ADMINISTRATOR
 UAM Fund Services, Inc.
 211 Congress Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
CUSTODIAN
 The Bank of New York
 60 Wall Street, New York, NY 10260
 
- -------------------------------------------------------------------------------
 
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young LLP
 2600 One Commerce Square 
 Philadelphia, PA 19103
 
- -------------------------------------------------------------------------------
 
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 211 Congress Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                     IRC 
                                   ENHANCED 
                                     INDEX
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
Dear Shareholders:
 
                   OVERVIEW OF THE IRC INVESTMENT PHILOSOPHY
 
  Based upon years of stock market research and the historical performance
record of various styles of active portfolio management, IRC believes that
excess performance can best be achieved by applying a disciplined quantitative
process to identify securities that are likely to outperform a chosen
benchmark, such as the S&P 500 Index. Risk control is essential to this
process, and IRC believes that consistent (if sometimes only modest) excess
returns with minimal downside risk relative to the benchmark can best meet a
shareholder's objective of long-term wealth accumulation.
 
  Over the past nine years, a similar investment approach has been used
successfully for several of IRC's large institutional clients. The IRC
Enhanced Index Portfolio (the "Portfolio") provides smaller institutional and
individual investors with the opportunity to invest in a broadly diversified
portfolio of U.S. equities. The Portfolio is sector weighted to match the S&P
500 Index. The Portfolio is managed with the objective of outperforming the
S&P 500 Index over time but with no greater (and usually less) volatility.
 
                              PERFORMANCE REVIEW
 
  The Portfolio commenced on January 23, 1996 when it received a major
contribution of $5.2 million from an employee defined contribution plan.
Through April 30th, the portfolio return of 3.20% has fallen behind the
S&P 500 Index return of 3.40% for two primary reasons. First, the Portfolio
experienced a redemption of 26% of its assets on March 7th, immediately prior
to the most significant decline experienced by the market so far this year. On
March 8th, the S&P 500 Index declined 20.15 points (3.1%) when the Federal
Government reported that employment was stronger than anticipated by
professional economists. Investors feared that lower unemployment would lead
to a stronger economy resulting in higher levels of inflation. As a result,
interest rates moved rapidly higher and investors sold stocks fearing that
equity valuations would be adversely impacted by higher interest rates. The
Portfolio was nearly fully invested in equity securities immediately prior to
this massive redemption. Once notified of the redemption, shares of securities
were sold at considerable discounts from closing prices on March 7th. This
single factor accounted for about half of the performance shortfall.
 
  A second factor responsible for the underperformance is attributable to
IRC's philosophy which purposely avoids overvalued securities. The first step
in the IRC process is to eliminate stocks with low dividend yields. The firm
believes that this will protect investors in the event of a major market
decline. IRC's research has proven that stocks that are excessively valued
(such as those with a low dividend yield) suffer most during significant
market corrections. Although the overall stock market has advanced since
initial funding of the Portfolio, interest rates have risen considerably. This
event has had a relative negative impact on stocks that pay high dividends.
 
  The Portfolio continues to be defensively positioned relative to the overall
market. As of April 30th, the Portfolio possessed an average dividend yield of
2.8% relative to the market dividend yield of 2.1%. Further, the average P/E
ratio for the Portfolio was 16.9 relative to the market P/E of 19.2. IRC
believes that in the event of a significant market downturn, shareholders of
the Portfolio may be less likely to experience underperformance relative to
the S&P 500 Index.
 
Sincerely,
 
Investment Research Company
 
  The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser did not have temporary fee waivers and did not assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       1
<PAGE>
 
Performance Comparison
- --------------------------------------------------------------------------------
        COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE IRC ENHANCED 
INDEX PORTFOLIO AND THE STANDARD & POOR'S 500 INDEX (S&P 500) 
                 
                   ----------------------------------------
                          CUMULATIVE TOTAL RETURN**
                       FOR PERIOD ENDED APRIL 30, 1996
                   ----------------------------------------
                               SINCE 1/23/96*++ 
                   ----------------------------------------
                                     3.20%
                   ----------------------------------------

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                   IRC Enhanced
                   Index Portfolio             S&P 500 Index+
<S>                <C>                         <C> 
1/23/96*++         $10,000                     $10,000

4/30/96            $10,320                     $10,340
</TABLE> 
 
Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
*  Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees, if
   reflected, would reduce the performance quoted. The Portfolio's performance
   assumes the reinvestment of all dividends and distributions. The comparative
   index has been adjusted to reflect reinvestment of dividends on securities in
   the index.
 
++ For comparative purposes, the value of the S&P 500 Index on 1/31/96 is used
   as the beginning value on 1/23/96.
 
                      Definition of the Comparative Index
                      -----------------------------------

The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utilities and 20 transportation stocks.
 
Please note that one cannot invest in an unmanaged index.
 
                                       2
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
 
- --------------------------------------------------------------------------------
COMMON STOCKS (100.7%)
- --------------------------------------------------------------------------------
AEROSPACE & DEFENSE (3.0%)
 Lockheed Martin Corp. ..........................................    400  $   32
 Rockwell International Corp. ...................................  1,100      64
 United Technologies Corp. ......................................    200      22
                                                                         -------
                                                                             118
- --------------------------------------------------------------------------------
AUTOMOTIVE (3.8%)
 Ford Motor Co. .................................................  2,800     100
 General Motors Corp. ...........................................    900      49
                                                                         -------
                                                                             149
- --------------------------------------------------------------------------------
BANKS (7.2%)
 Bank of Boston Corp. ...........................................  2,200     106
 Barnett Banks, Inc. ............................................    700      44
 First Union Corp. ..............................................  1,300      80
 Fleet Financial Group, Inc. ....................................    600      26
 KeyCorp. .......................................................    600      23
 US Bancorp......................................................    100       3
                                                                         -------
                                                                             282
- --------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (8.4%)
 Anheuser-Busch Cos., Inc. ......................................  1,400      94
 ConAgra, Inc. ..................................................    600      23
 Coors (Adolph), Inc., Class B...................................  1,100      20
 *Earthgrains Co. ...............................................     56       2
 Philip Morris Cos., Inc. .......................................  1,100      99
 Sara Lee Corp. .................................................  2,200      68
 Sysco Corp. ....................................................    800      26
                                                                         -------
                                                                             332
- --------------------------------------------------------------------------------
BROADCASTING AND PUBLISHING (1.6%)
 Dun & Bradstreet Corp. .........................................  1,000      61
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       3
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
 
- --------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
CAPITAL EQUIPMENT (7.7%)
 Crane Co. ......................................................  1,300  $   54
 Deere & Co. ....................................................    300      12
 General Electric Co. ...........................................  1,800     140
 Johnson Controls, Inc. .........................................    400      29
 National Service Industries, Inc. ..............................  1,000      37
 Snap-On, Inc. ..................................................    500      24
 Textron, Inc. ..................................................    100       9
                                                                         -------
                                                                             305
- --------------------------------------------------------------------------------
CHEMICALS (5.5%)
 DuPont (E.I.) de Nemours & Co. .................................    100       8
 Goodrich (B.F.) Co. ............................................  2,400      95
 Monsanto Co. ...................................................    400      61
 PPG Industries, Inc. ...........................................    500      25
 Rohm & Haas Co. ................................................    400      27
                                                                         -------
                                                                             216
- --------------------------------------------------------------------------------
COMPUTERS (3.4%)
 *Ceridian Corp. ................................................    200      10
 *Compaq Computer Corp. .........................................    600      28
 *Sun Microsystems, Inc. ........................................  1,800      97
                                                                         -------
                                                                             135
- --------------------------------------------------------------------------------
CONSTRUCTION (0.6%)
 Armstrong World Industries, Inc. ...............................    400      23
- --------------------------------------------------------------------------------
CONSUMER NON-DURABLES (3.2%)
 Avon Products, Inc. ............................................    300      27
 Clorox Co. .....................................................    600      50
 Heinz (H.J.) Co. ...............................................  1,400      47
                                                                         -------
                                                                             124
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
 
- --------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
ELECTRONICS (2.7%)
 EG&G, Inc. .....................................................  1,200  $   26
 Hewlett-Packard Co. ............................................    400      42
 Texas Instruments, Inc. ........................................    700      40
                                                                         -------
                                                                             108
- --------------------------------------------------------------------------------
ENERGY (9.4%)
 Chevron Corp. ..................................................    400      23
 Enron Corp. ....................................................    700      28
 Exxon Corp. ....................................................    700      59
 Halliburton Co. ................................................    500      29
 Mobil Corp. ....................................................    700      81
 Royal Dutch Petroleum Co.--New York Shares......................    400      57
 Texaco, Inc. ...................................................  1,100      94
                                                                         -------
                                                                             371
- --------------------------------------------------------------------------------
FINANCIAL SERVICES (3.7%)
 Ahmanson (H.F.) & Co. ..........................................    800      19
 Federal National Mortgage Association...........................  2,500      77
 Merrill Lynch & Co., Inc. ......................................    800      48
                                                                         -------
                                                                             144
- --------------------------------------------------------------------------------
HEALTH CARE (2.1%)
 Becton, Dickinson & Co. ........................................  1,000      81
- --------------------------------------------------------------------------------
INSURANCE (2.6%)
 Allstate Corp. .................................................  1,500      58
 Chubb Corp. ....................................................    300      28
 Transamerica Corp. .............................................    200      15
                                                                         -------
                                                                             101
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
 
- --------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
METALS (1.5%)
 Aluminum Company of America.....................................    500  $   31
 Asarco, Inc. ...................................................    400      13
 Phelps Dodge Corp. .............................................    200      15
                                                                         -------
                                                                              59
- --------------------------------------------------------------------------------
MINING (1.1%)
 Homestake Mining Co. ...........................................    700      14
 Newmont Mining Corp. ...........................................    500      29
                                                                         -------
                                                                              43
- --------------------------------------------------------------------------------
OFFICE EQUIPMENT (2.9%)
 Harris Corp. ...................................................  1,200      74
 Pitney Bowes, Inc. .............................................    800      39
                                                                         -------
                                                                             113
- --------------------------------------------------------------------------------
PAPER & PACKAGING (2.9%)
 Avery Dennison Corp. ...........................................    500      28
 Kimberly-Clark Corp. ...........................................  1,000      73
 Weyerhaeuser Co. ...............................................    300      15
                                                                         -------
                                                                             116
- --------------------------------------------------------------------------------
PHARMACEUTICALS (8.2%)
 Bristol-Myers Squibb Co. .......................................    400      33
 Johnson & Johnson...............................................    700      65
 Lilly (Eli) & Co. ..............................................    500      30
 Merck & Co., Inc. ..............................................    600      36
 Pharmacia & Upjohn, Inc. .......................................  2,500      96
 Schering-Plough Corp. ..........................................  1,100      63
                                                                         -------
                                                                             323
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       6
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                          VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
 
- --------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
RETAIL (4.3%)
 Gap, Inc. ......................................................  1,200  $   36
 Giant Food, Inc., Class A.......................................    700      22
 Longs Drug Stores, Inc. ........................................    600      27
 Sears, Roebuck & Co. ...........................................  1,200      60
 TJX Companies, Inc. ............................................    800      24
                                                                         -------
                                                                             169
- --------------------------------------------------------------------------------
TELECOMMUNICATIONS (7.6%)
 Bell Atlantic Corp. ............................................    800      52
 BellSouth Corp. ................................................  2,700     108
 Sprint Corp. ...................................................    800      34
 360 Communications Co. .........................................    266       6
 US West Communications Group....................................  3,000      98
                                                                         -------
                                                                             298
- --------------------------------------------------------------------------------
TRANSPORTATION (1.7%)
 Burlington Northern Santa Fe....................................    400      35
 Norfolk Southern Corp. .........................................    400      34
                                                                         -------
                                                                              69
- --------------------------------------------------------------------------------
UTILITIES (5.6%)
 American Electric Power Co. ....................................    600      24
 Entergy Corp. ..................................................  2,000      53
 GTE Corp. ......................................................  2,300     100
 People's Energy Corp. ..........................................  1,400      44
                                                                         -------
                                                                             221
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS (COST $3,801)..................................          3,961
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       7
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                        (000)+
<S>                                                                     <C>
 
- --------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (-0.7%)
- --------------------------------------------------------------------------------
 Receivable for Investments Sold................................         $  121
 Dividends Receivable...........................................              6
 Payable to Custodian Bank......................................           (100)
 Payable for Portfolio Shares Redeemed..........................            (28)
 Payable for Administrative Fees................................             (2)
 Payable to Investment Adviser..................................             (1)
 Payable for Trustees' Fees.....................................             (1)
 Other Liabilities..............................................            (23)
                                                                        -------
                                                                            (28)
- --------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 381,777 outstanding Institutional Class shares
  (unlimited authorization, no par value).......................         $3,933
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE........         $10.30
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
* Non-Income Producing Security.
 
    The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                  JANUARY 23,
                                                                    1996* TO
                                                                   APRIL 30,
(In Thousands)                                                        1996
- --------------------------------------------------------------------------------
<S>                                                               <C>    <C>
INVESTMENT INCOME
 Dividends.......................................................        $   36
 Interest........................................................             4
- --------------------------------------------------------------------------------
  Total Income...................................................            40
- --------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees..................................................... $   9
  Less: Fees Waived..............................................    (9)     --
                                                                  -----
 Administrative Fees--Note C.....................................             9
 Audit Fees......................................................            12
 Printing Fees...................................................             8
 Custodian Fees..................................................             2
 Trustees' Fees--Note F..........................................             1
 Other Expenses..................................................             3
 Expenses Assumed by Adviser--Note B.............................            (3)
- --------------------------------------------------------------------------------
  Total Expenses.................................................            32
 @Expense Offset--Note A.........................................            --
- --------------------------------------------------------------------------------
  Net Expenses...................................................            32
- --------------------------------------------------------------------------------
NET INVESTMENT INCOME............................................             8
- --------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS.................................            14
NET CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS.............           160
- --------------------------------------------------------------------------------
NET GAIN ON INVESTMENTS..........................................           174
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS.............        $  182
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
*  Commencement of Operations
@ Amount represents Custodian balance credits of $231
 
    The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                     JANUARY 23,
                                                                      1996* TO
                                                                      APRIL 30,
(In Thousands)                                                          1996
- --------------------------------------------------------------------------------
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income..............................................   $     8
 Net Realized Gain..................................................        14
 Net Change in Unrealized Appreciation..............................       160
- --------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Operations..............       182
- --------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income..............................................        (8)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular....................................................     6,002
 --In Lieu of Cash Distributions....................................         8
 Redeemed...........................................................    (2,251)
- --------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions......................     3,759
- --------------------------------------------------------------------------------
  Total Increase....................................................     3,933
Net Assets:
  Beginning of Period...............................................       --
- --------------------------------------------------------------------------------
  End of Period (2).................................................   $ 3,933
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued.....................................................       597
  In Lieu of Cash Distributions.....................................         1
  Redeemed..........................................................      (216)
- --------------------------------------------------------------------------------
                                                                           382
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital...................................................   $ 3,759
  Accumulated Net Realized Gain.....................................        14
  Unrealized Appreciation...........................................       160
- --------------------------------------------------------------------------------
                                                                       $ 3,933
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       10
<PAGE>
 
IRC ENHANCED INDEX PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

<TABLE>
<CAPTION>
                                                                   JANUARY 23,
                                                                    1996* TO
                                                                    APRIL 30,
                                                                      1996
- --------------------------------------------------------------------------------
<S>                                                                <C>
NET ASSET VALUE, BEGINNING OF PERIOD..............................   $ 10.00
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+...........................................      0.02
 Net Realized and Unrealized Gain on Investments..................      0.30
- --------------------------------------------------------------------------------
  Total from Investment Operations................................      0.32
- --------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income............................................     (0.02)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD....................................   $ 10.30
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN......................................................      3.20%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands).............................   $ 3,933
Ratio of Net Expenses to Average Net Assets+......................      2.52%**#
Ratio of Net Investment Income to Average Net Assets+.............      0.67%**
Portfolio Turnover Rate...........................................        31%
Average Commission Rate...........................................   $0.0205
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations.
** Annualized
 + Net of voluntarily waived fees and expenses assumed by the Adviser of $0.03
   per share for the period ended April 30, 1996.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser.
 # The Ratio of Expenses to Average Net Assets excludes the effect of expense
   offsets. If expense offsets were included, the Ratio of Expenses to Average
   Net Assets would be 2.50%**.
 
   The accompanying notes are an integral part of the financial statements.

                                      11
<PAGE>
 
                         IRC ENHANCED INDEX PORTFOLIO
 
                         NOTES TO FINANCIAL STATEMENTS

  UAM Funds Trust and UAM Funds, Inc. (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The IRC Enhanced Index Portfolio (the
"Portfolio"), a portfolio of UAM Funds Trust, began operations on January 23,
1996. At April 30, 1996, the UAM Funds were comprised of thirty-seven active
portfolios. The financial statements of the remaining portfolios are presented
separately.
 
  A. SIGNIFICANT ACCOUNTING POLICIES: The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements. Generally accepted accounting
principles may require management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results may differ from those estimates.
 
    1. SECURITY VALUATION: Securities listed on a securities exchange for
  which market quotations are readily available are valued at the last quoted
  sales price as of the close of the exchange on the day the valuation is
  made or, if no sale occurred on such day, at the bid price on such day.
  Price information on listed securities is taken from the exchange where the
  security is primarily traded. Over-the-counter and unlisted securities are
  valued at the current bid price. Short-term investments that have remaining
  maturities of sixty days or less at time of purchase are valued at
  amortized cost, if it approximates market value. The value of other assets
  and securities for which no quotations are readily available is determined
  in good faith at fair value using methods determined by the Board of
  Trustees.
 
    2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
    At April 30, 1996, the Portfolio's cost for Federal income tax purposes
  was approximately $3,801,000. Net unrealized appreciation for Federal
  income tax purposes aggregated approximately $160,000, of which
  approximately $237,000 related to appreciated securities and approximately
  $77,000 related to depreciated securities.
 
    3. DISTRIBUTIONS TO SHAREHOLDERS: The Portfolio will normally distribute
  substantially all of its net investment income quarterly. Any realized net
  capital gains will be distributed annually. All distributions are recorded
  on ex-dividend date.
 
    The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles.
 
    4. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Most expenses of the
  UAM Funds can be directly attributed to a particular portfolio. Expenses
  which cannot be directly attributed are apportioned among the portfolios of
  the UAM Funds based on their relative net assets. Additionally, certain
  expenses are apportioned among the portfolios
 
                                      12
<PAGE>
 
                         IRC ENHANCED INDEX PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  of the UAM Funds and AEW Commercial Mortgage Securities Fund, Inc. ("AEW"),
  an affiliated closed-end management investment company, based on their
  relative net assets. Custodian fees for the Portfolio have been increased
  to include expense offsets for custodian balance credits.
 
  B. ADVISORY SERVICES: Under the terms of an investment advisory agreement,
Investment Research Company (the "Adviser"), a wholly-owned subsidiary of
United Asset Management Corporation ("UAM"), provides investment advisory
services to the Portfolio at a fee calculated at an annual rate of 0.70% of
average daily net assets. The Adviser has voluntarily agreed to waive a
portion of its advisory fees and to assume expenses, if necessary, to comply
with the most stringent expense limits prescribed by any state in which the
Portfolio's shares are offered for sale. The most stringent current state
restrictions limit the Portfolio's allowable operating expenses in a fiscal
year to 2.50% of the first $30 million of average daily net assets, 2.00% of
the next $70 million of average daily net assets and 1.50% of average daily
net assets in excess of $100 million.
 
  C. ADMINISTRATIVE SERVICES: Effective April 15, 1996, UAM Fund Services,
Inc. (the "Administrator"), a wholly-owned subsidiary of UAM, provides and
oversees administrative, fund accounting, dividend disbursing and transfer
agent services to the UAM Funds and AEW under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, of 0.19% of the first
$200 million of the combined aggregate net assets; plus 0.11% of the next $800
million of the combined aggregate net assets; plus 0.07% of the next $2
billion of the combined aggregate net assets; plus 0.05% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month, upon inception of a portfolio, to $70,000 annually
after two years. For portfolios with more than one class of shares, the
minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.04% of average daily net assets
of the Portfolio. Also effective April 15, 1996, the Administrator has entered
into a Mutual Funds Service Agreement with Chase Global Funds Services Company
("CGFSC"), a wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under
which CGFSC agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
  Prior to April 15, 1996, CGFSC, served as the administrator to the UAM Funds
and AEW. For its services as administrator CGFSC received annual fees,
computed daily and payable monthly, based on the combined aggregate average
daily net assets of the UAM Funds and AEW, as follows: 0.20% of the first $200
million of the combined aggregate net assets; plus 0.12% of the next $800
million of the combined aggregate net assets; plus 0.08% of the combined
aggregate net assets in excess of $1 billion but less than $3 billion; plus
0.06% of the combined aggregate net assets in excess of $3 billion. The fees
were allocated among the portfolios of the UAM Funds and AEW on the basis of
their relative net assets and were subject to a graduated minimum fee schedule
per portfolio which rose from $2,000 per month, upon inception of a portfolio,
to $70,000 annually after two years.
 
  For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $1,071 from the Portfolio as Administrator.
 
                                      13
<PAGE>
 
                         IRC ENHANCED INDEX PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  D. DISTRIBUTION SERVICES: UAM Fund Distributors, Inc. (the "Distributor"), a
wholly-owned subsidiary of UAM, distributes the shares of the Portfolio. The
Distributor does not receive any fee or other compensation with respect to the
Portfolio.
 
  E. PURCHASES AND SALES: For the period ended April 30, 1996, the Portfolio
made purchases of approximately $5,268,000 and sales of approximately
$1,481,000 of investment securities other than long-term U.S. Government and
short-term securities. There were no purchases or sales of long-term U.S.
Government securities.
 
  F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW, and reimbursement of
expenses incurred in attending Trustee meetings.
 
  G. OTHER: At April 30, 1996, 79.5% of total shares outstanding were held by
two record shareholders owning more than 10% of the aggregate total shares
outstanding.
 
                                      14
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
IRC Enhanced Index Portfolio
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the IRC Enhanced Index Portfolio (the "Portfolio"), a Portfolio of UAM Funds
Trust, at April 30, 1996, and the results of its operations, the changes in
its net assets and the financial highlights for the period January 23, 1996
(commencement of operations) through April 30, 1996, in conformity with
generally accepted accounting principles. These financial statements and
financial highlights (hereafter referred to as "financial statements") are the
responsibility of the Portfolio's management; our responsibility is to express
an opinion on these financial statements based on our audit. We conducted our
audit of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audit, which included confirmation of securities at April 30, 1996 by
correspondence with the custodian, provides a reasonable basis for the opinion
expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
                                      15
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                           CHICAGO ASSET MANAGEMENT 
                              COMPANY PORTFOLIOS
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES
Norton H. Reamer             William A. Humenuk
Trustee, President           Trustee 
and Chairman
                             Peter M. Whitman, Jr.
Mary Rudie Barneby           Trustee 
Trustee and Executive
Vice President               William H. Park
                             Vice President and                       
John T. Bennett, Jr.         Assistant Treasurer  
Trustee
                             Karl O. Hartmann
J. Edward Day                Secretary       
Trustee
                             Robert R. Flaherty
Philip D. English            Treasurer         
Trustee          
                             Harvey M. Rosen   
                             Assistant Secretary
                 
- -------------------------------------------------------------------------------
INVESTMENT ADVISER
  Chicago Asset Management Company
  70 West Madison Street, 56th Floor
  Chicago, IL 60602
- -------------------------------------------------------------------------------
ADMINISTRATOR
  UAM Fund Services, Inc.
  211 Congress Street
  Boston, MA 02110
- -------------------------------------------------------------------------------
CUSTODIAN
  The Bank of New York
  60 Wall Street, New York, NY 10260
- -------------------------------------------------------------------------------
LEGAL COUNSEL
  Stradley, Ronon, Stevens & Young LLP
  2600 One Commerce Square 
  Philadelphia, PA 19103
- -------------------------------------------------------------------------------
INDEPENDENT ACCOUNTANTS
  Price Waterhouse LLP
  160 Federal Street
  Boston, MA 02110
- -------------------------------------------------------------------------------
DISTRIBUTOR
  UAM Fund Distributors, Inc.
  211 Congress Street 
  Boston, MA 02110
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS

 
                                 CHICAGO ASSET
                                  MANAGEMENT
                                    COMPANY
                                  PORTFOLIOS
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
UAM FUNDS                            CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
- --------------------------------------------------------------------------------
 
                               TABLE OF CONTENTS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>
Shareholder's Letter........................................................   1
Performance Comparison
  Value/Contrarian Portfolio................................................   3
  Intermediate Bond Portfolio...............................................   4
Statement of Net Assets
  Value/Contrarian Portfolio................................................   5
  Intermediate Bond Portfolio...............................................   8
Statements of Operations....................................................  11
Statement of Changes
  Value/Contrarian Portfolio................................................  12
  Intermediate Bond Portfolio...............................................  13
Financial Highlights
  Value/Contrarian Portfolio................................................  14
  Intermediate Bond Portfolio...............................................  15
Notes to Financial Statements...............................................  16
Report of Independent Accountants...........................................  20
</TABLE>
 
- --------------------------------------------------------------------------------
<PAGE>
 
Dear Shareholders:
 
April 30th is the annual reporting period end for the Chicago Asset Management
Value/Contrarian Portfolio for equity investors and the Intermediate Bond
Portfolio for our fixed income clients. This letter will review the investment
environment and returns for the Portfolios. We thank you for your interest in
the Portfolios, and we look forward to continuing to enjoy your confidence in
Chicago Asset Management's investment expertise.
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
 
Our primary focus is the selection of equity securities from a large market
capitalization universe. The Portfolio normally consists of approximately 30
issues and is maintained in a close-to-fully invested posture at all times.
 
As value/contrarian investors, we are in essence seeking issues which are
favorable in terms of their outlook for the future but which clearly have been
underperforming the market prior to our purchase. This underperformance, prior
to our purchase, is for reasons which we believe to be both identifiable and
temporary.
 
During the fiscal year ended April 30, 1996, the equity market, in general,
experienced a substantial and prolonged advance. This was punctuated by
significant volatility within individual issues, sectors and cross trends
within the market which produced varying strengths and weaknesses within
individual industry groups.
 
Our investment style continues to find opportunities which result from
volatility. Throughout the year we implemented our normal active rebalancing
strategy. This strategy holds that maintaining a fully invested posture and
aiming in the direction of equally weighting the individual holdings will
remove the more risky strategy of market-timing. Over time we use volatility
to the Portfolio's advantage by adding to the current holdings which have
underperformed. We believe these issues are more attractive, and due to their
recent underperformance, are thereby under-weighted in the Portfolio.
Conversely, we may sell a portion of a current holding which has recently
outperformed for the reason that the holding has become over-weighted in the
Portfolio, and is slightly less attractive due to its having outperformed and
consumed some of its undervaluation in the process of achieving fair value.
 
The above ingredients represent our ongoing strategy and discipline to active
value/contrarian portfolio management. We believe it removes the risks of
guessing the direction of the economy and the markets and replaces it with an
active recognition that individual securities cycle in a repetitive nature.
Thereby our contrarian approach takes advantage of the reality which has
occurred in the recent past price action of securities. We aim to invest
contrary to the recent trends for the advantages which may potentially be
received when a reversal occurs. This combination of ingredients has produced
the results in the most recent fiscal year. We plan to maintain the identical
strategies and disciplines for the foreseeable future.
 
For the twelve months ended April 30, 1996, the Portfolio produced a total
rate of return, net of expenses, of 28.00% versus the S&P 500 Index return of
30.18%.
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
 
The twelve month period ended April 30, 1996 was favorable for bond fund
investors. The income earned from portfolio investments was supplemented by
the capital appreciation achieved due to a decline in interest rates.
 
 
                                       1
<PAGE>
 
The investment environment had two distinct cycles. The first nine months,
May, 1995 through January, 1996, were characterized by an almost steady
decline in interest rates. The economic outlook was dominated by reports of
softness in many sectors of the economy. Inflation remained benign. The
constructive outlook for interest rates was enhanced by the optimistic
assumption that a resolution would be found for the Federal Budget crises
after numerous government shut-downs. In this environment, the Federal Reserve
reduced the Federal Funds rate three times from 6% to 5 1/4% and cut the
discount rate from 5 1/4% to 5%.
 
The positive tone to the fixed income markets came to an abrupt end shortly
after the last cut in the Federal Funds and discount rates. The major news
event which dramatically altered the outlook was the February addition of
705,000 new jobs. This was the largest one-month increase in over twelve
years. This good news meant that the Federal Reserve was unlikely to continue
to reduce short-term interest rates. The change in outlook was confirmed by
Chairman Greenspan's comments before Congress that the economy was "on track
for substantial growth." Further declines in interest rates had already been
priced into the market. Therefore, the change in outlook resulted in a steep
rise in rates and a decline in prices.
 
During the fiscal year, the yield on two-year U.S. Treasury Notes declined
from 6.58% to 6.04%. Longer maturity intermediate-term interest rates as
represented by ten-year U.S. Treasury Notes declined 38 basis points to 6.67%.
 
In this volatile environment the Portfolio remained focused on investing for
safety and income. The Portfolio maintained its concentration in U.S. Treasury
Notes, Agencies and obligations of large U.S. corporations. Corporate debt is
utilized to enhance the current income and long-term total return of the
Portfolio. Emphasis is placed on intermediate maturity securities. This is
done so that the Portfolio can seek to produce a high level of income while
reducing the possibility of exposing investors to significant principal
fluctuation.
 
The Portfolio had the following characteristics relative to the Lehman
Brothers Intermediate Government/Corporate Index as of April 30, 1996:
 
<TABLE>
<CAPTION>
                                                           PORTFOLIO    INDEX
                                                           ---------- ----------
       <S>                                                 <C>        <C>
       Average Maturity................................... 3.98 Years 4.20 Years
       Average Duration................................... 3.18 Years 3.27 Years
       Average Coupon.....................................   6.76%      6.85%
       Yield to Maturity..................................   6.38%      6.42%
</TABLE>
 
For the twelve months ended April 30, 1996, the Portfolio produced a total
rate of return, net of expenses, of 7.62% versus the Lehman Brothers
Intermediate Government/Corporate Index return of 7.84%.
 
CHICAGO ASSET MANAGEMENT COMPANY
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser didn't have temporary fee waivers and didn't assume expenses on
behalf of the Portfolios, total returns for the Portfolios would have been
lower. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or
less than their original cost.
 
 
                                       2
<PAGE>
 
Performance Comparison
- --------------------------------------------------------------------------------
           COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE
            CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO AND
                   THE STANDARD & POOR'S 500 INDEX (S&P 500)
<TABLE> 
<CAPTION> 

- -----------------------------------------
    AVERAGE ANNUAL TOTAL RETURN**
   FOR PERIOD ENDED APRIL 30, 1996
- ----------------------------------------- 
<S>                <C> 
     1 YEAR         SINCE 12/16/94*++
- -----------------------------------------
     28.00%              29.84%
- -----------------------------------------
</TABLE> 

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

- -------------------------------------------------------------------------------
           Chicago Asset Management Value/Contrarian Portfolio   S&P 500 Index+
<S>        <C>                                                   <C> 
- -------------------------------------------------------------------------------
12/16/94*++                                            10,000           10,000
- -------------------------------------------------------------------------------
 4/30/95                                               11,181           11,295
- -------------------------------------------------------------------------------
 4/30/96                                               14,311           14,705
- -------------------------------------------------------------------------------
</TABLE> 

                  
Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
* Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees, if
   reflected, would reduce the performance quoted. The Portfolio's performance
   assumes the reinvestment of all dividends and distributions. The comparative
   index has been adjusted to reflect reinvestment of dividends on securities in
   the index.
++ For comparative purposes, the value of the S&P 500 Index on 12/31/94 is used
   as the beginning value on 12/16/94.
 
                      DEFINITION OF THE COMPARATIVE INDEX
 
The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utilities and 20 transportation stocks.
 
Please note that one cannot invest in an unmanaged index.
 
                                       3
<PAGE>
 
Performance Comparison 
- --------------------------------------------------------------------------------
        COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE CHICAGO ASSET 
MANAGEMENT INTERMEDIATE BOND PORTFOLIO AND THE LEHMAN BROTHERS INTERMEDIATE 
GOVERNMENT/CORPORATE INDEX

                   ----------------------------------------
                         AVERAGE ANNUAL TOTAL RETURN**
                        FOR PERIOD ENDED APRIL 30, 1996
                   ----------------------------------------
                       1 YEAR            SINCE 1/24/95*++
                   ----------------------------------------
                        7.62%                 9.56%
                   ----------------------------------------

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                                                 Lehman Brothers
                    Chicago Asset                 Intermediate 
                 Management Intermediate       Government/Corporate 
                    Bond Portfolio                   Index+
<S>              <C>                           <C>  
1/24/95*++             $10,000                        $10,000

4/30/95                $10,431                        $10,393

4/30/96                $11,226                        $11,347


</TABLE> 
Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
*  Commencement of Operations
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees,
   if reflected, would reduce the performance quoted. The Portfolio's
   performance assumes the reinvestment of all dividends and distributions.
++ For comparative purposes, the value of the Lehman Brothers Intermediate
   Government/Corporate Index on 1/31/95 is used as the beginning value on
   1/24/95.
 
                      DEFINITION OF THE COMPARATIVE INDEX
 
The Lehman Brothers Intermediate Government/Corporate Index is an unmanaged
index composed of a combination of the Government and Corporate Bond Indices.
All issues are investment grade (BBB) or higher with maturities of one to ten
years and an outstanding par value of at least $100 million for U.S.
Government issues and $25 million for others. The Government Index includes
public obligations of the U.S. Treasury, issues of Government agencies, and
corporate debt backed by the U.S. government. The Corporate Bond Index
includes fixed-rate nonconvertible corporate debt. Also included are Yankee
bonds and nonconvertible debt issued by or guaranteed by foreign or
international governments and agencies. Any security downgraded during the
month is held in the index until month-end and then removed. All returns are
market value weighted inclusive of accrued income.
 
Please note that one cannot invest in an unmanaged index.
 
                                       4
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
COMMON STOCKS (98.4%)
- -------------------------------------------------------------------------------
AEROSPACE & DEFENSE (6.2%)
 Raytheon Co. ...................................................   550  $   28
 United Technologies Corp. ......................................   250      27
                                                                         ------
                                                                             55
- -------------------------------------------------------------------------------
AUTOMOTIVE (6.3%)
 Ford Motor Co. .................................................   800      29
 General Motors Corp. ...........................................   500      27
                                                                         ------
                                                                             56
- -------------------------------------------------------------------------------
BANKS (6.1%)
 Banc One Corp. .................................................   742      26
 BankAmerica Corp. ..............................................   375      28
                                                                         ------
                                                                             54
- -------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (6.8%)
 General Mills, Inc. ............................................   425      24
 IBP, Inc. ......................................................   450      12
 Sysco Corp. ....................................................   775      25
                                                                         ------
                                                                             61
- -------------------------------------------------------------------------------
BROADCASTING & PUBLISHING (3.4%)
 Deluxe Corp. ...................................................   850      30
- -------------------------------------------------------------------------------
CHEMICALS (6.4%)
 Dow Chemical Co. ...............................................   325      29
 Ethyl Corp. .................................................... 2,750      28
                                                                         ------
                                                                             57
- -------------------------------------------------------------------------------
CONSUMER DURABLES (2.4%)
 Goodyear Tire & Rubber Co. .....................................   425      22
- -------------------------------------------------------------------------------
CONSUMER STAPLES (2.6%)
 Procter & Gamble Co. ...........................................   275      23
- -------------------------------------------------------------------------------
ELECTRONICS (3.0%)
 General Electric Co. ...........................................   350      27
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
ENERGY (8.5%)
 Exxon Corp. ....................................................   300  $   26
 Mobil Corp. ....................................................   200      23
 Tenneco, Inc. ..................................................   500      27
                                                                         ------
                                                                             76
- -------------------------------------------------------------------------------
HEALTH CARE (2.9%)
 Caremark International, Inc. ...................................   950      26
- -------------------------------------------------------------------------------
INSURANCE (3.1%)
 Chubb Corp. ....................................................   300      28
- -------------------------------------------------------------------------------
LODGING & RESTAURANTS (3.2%)
 Darden Restaurants, Inc. ....................................... 2,100      29
- -------------------------------------------------------------------------------
MANUFACTURING (9.1%)
 AMP, Inc. ......................................................   600      27
 Eastman Kodak Co. ..............................................   350      26
 Whitman Corp. .................................................. 1,100      28
                                                                         ------
                                                                             81
- -------------------------------------------------------------------------------
PAPER & PACKAGING (6.5%)
 International Paper Co. ........................................   700      28
 Weyerhaeuser Co. ...............................................   600      30
                                                                         ------
                                                                             58
- -------------------------------------------------------------------------------
PHARMACEUTICALS (6.2%)
 Pharmacia & Upjohn, Inc. .......................................   700      27
 Warner Lambert Co. .............................................   250      28
                                                                         ------
                                                                             55
- -------------------------------------------------------------------------------
RETAIL (6.7%)
 Nordstrom, Inc. ................................................   600      30
 The Limited, Inc. .............................................. 1,425      30
                                                                         ------
                                                                             60
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                        VALUE
                                                                 SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
TECHNOLOGY (6.1%)
 Apple Computer, Inc. .......................................... 1,100  $   27
 International Business Machines Corp. .........................   250      27
                                                                        ------
                                                                            54
- -------------------------------------------------------------------------------
TELECOMMUNICATIONS (2.9%)
 AT&T Corp. ....................................................   425      26
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (COST $689)...................................           878
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (1.6%)
- -------------------------------------------------------------------------------
 Cash...........................................................            20
 Deferred Organization Costs....................................            16
 Receivable due from Investment Adviser.........................            14
 Dividends Receivable...........................................             1
 Payable for Investments Purchased..............................            (6)
 Payable for Administrative Fees................................            (5)
 Payable for Trustees' Fees.....................................            (1)
 Other Liabilities..............................................           (25)
                                                                        ------
                                                                            14
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 65,232 outstanding Institutional Class shares
  (unlimited authorization, no par value).......................        $  892
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE........        $13.67
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
 
    The accompanying notes are an integral part of the financial statements.
 
                                       7
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996
 
<TABLE>
<CAPTION>
                                                                   FACE
                                                                  AMOUNT VALUE
                                                                  (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
CORPORATE BONDS & NOTES (54.4%)
- -------------------------------------------------------------------------------
BANKS (12.6%)
 BankAmerica Corp. 7.625%, 6/15/04...............................  $250  $  258
 Northern Trust Co. 6.50%, 5/1/03................................   250     240
 Norwest Corp. 7.70%, 11/15/97...................................   250     255
 Suntrust Banks, Inc. 6.00%, 2/15/26.............................   275     254
                                                                         ------
                                                                          1,007
- -------------------------------------------------------------------------------
FINANCIAL SERVICES (15.7%)
 Associates Corp. of North America 7.75%, 2/15/05................   250     263
 Exxon Capital Corp. 6.625%, 8/15/02.............................     9       9
 Exxon Capital Corp. 7.875%, 8/15/97.............................   105     107
 Ford Motor Credit Corp.-Global Bond 6.25%, 11/8/00..............   250     244
 General Electric Credit Corp. 7.85%, 2/1/97.....................   250     254
 General Motors Acceptance Corp. 8.00%, 5/2/97...................   250     255
 IBM Credit Corp. 6.375%, 11/1/97................................   125     125
                                                                         ------
                                                                          1,257
- -------------------------------------------------------------------------------
INDUSTRIAL (12.8%)
 Heinz (H.J.) Co. 5.50%, 9/15/97.................................    18      18
 Hertz Corp. 8.30%, 2/2/98.......................................   250     258
 PepsiCo, Inc. 6.25%, 9/1/99.....................................   250     246
 Shell Oil Co. 6.625%, 7/1/99....................................   250     251
 WMX Technologies, Inc. 6.25%, 10/15/00..........................   250     245
                                                                         ------
                                                                          1,018
- -------------------------------------------------------------------------------
PHARMACEUTICALS (1.1%)
 Merck & Co. 6.00%, 1/15/97......................................    90      90
- -------------------------------------------------------------------------------
RETAIL (5.4%)
 J.C. Penney & Co. 5.375%, 11/15/98..............................    53      52
 Motorola, Inc. 6.50%, 9/1/25....................................   250     244
 Wal-Mart Stores, Inc. 6.375%, 3/1/03............................   140     135
                                                                         ------
                                                                            431
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       8
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
 
<TABLE>
<CAPTION>
                                                                   FACE
                                                                  AMOUNT VALUE
                                                                  (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
CORPORATE BONDS & NOTES--(CONTINUED)
- -------------------------------------------------------------------------------
UTILITIES (6.8%)
 Florida Power & Light Co. 5.50%, 7/1/99.........................  $150  $  146
 Pennsylvania Power & Light Co. 5.50%, 4/1/98....................   150     147
 Virginia Electric Power Co. 6.25%, 8/1/98.......................   250     249
                                                                         ------
                                                                            542
- -------------------------------------------------------------------------------
TOTAL CORPORATE BONDS & NOTES (COST $4,299)......................         4,345
- -------------------------------------------------------------------------------
U.S. GOVERNMENT SECURITIES (37.4%)
- -------------------------------------------------------------------------------
U.S. TREASURY NOTES (37.4%)
 5.25%, 1/31/01..................................................   300     286
 5.75%, 8/15/03..................................................   175     167
 5.875%, 7/31/97.................................................   175     175
 6.125%, 5/31/97.................................................   550     552
 6.75%, 2/28/97..................................................   250     252
 7.50%, 1/31/97..................................................   500     507
 7.50%, 11/15/01.................................................   250     262
 7.50%, 5/15/02..................................................   250     263
 7.75%, 1/31/00..................................................   500     523
- -------------------------------------------------------------------------------
TOTAL U.S. GOVERNMENT SECURITIES (COST $2,950)...................         2,987
- -------------------------------------------------------------------------------
AGENCY SECURITIES (5.9%)
- -------------------------------------------------------------------------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION (5.9%)
 5.37%, 2/7/01...................................................   250     237
 5.875%, 2/2/06..................................................   250     232
- -------------------------------------------------------------------------------
TOTAL AGENCY SECURITIES (COST $499)..............................           469
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (97.7%) (COST $7,748)..........................         7,801
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (2.3%)
- -------------------------------------------------------------------------------
 Cash............................................................            31
 Interest Receivable.............................................           159
 Deferred Organization Costs.....................................            17
 Receivable due from Investment Adviser..........................             8
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       9
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
 
<TABLE>
<CAPTION>
                                                                        VALUE
                                                                        (000)+
- -------------------------------------------------------------------------------
<S>                                                                 <C> <C>
OTHER ASSETS AND LIABILITIES--(CONTINUED)
- -------------------------------------------------------------------------------
 Receivable for Portfolio Shares Sold..............................     $    1
 Payable for Administrative Fees...................................         (6)
 Payable for Trustees' Fees........................................         (1)
 Other Liabilities.................................................        (29)
                                                                        ------
                                                                           180
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 768,365 outstanding Institutional Class shares (un-
  limited authorization, no par value).............................     $7,981
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE...........     $10.39
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       10
<PAGE>
 
CHICAGO ASSET MANAGEMENT PORTFOLIOS
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED APRIL 30, 1996
 
<TABLE>
<CAPTION>
                                                 CHICAGO ASSET      CHICAGO ASSET
                                                  MANAGEMENT         MANAGEMENT
                                                    VALUE/          INTERMEDIATE
                                                  CONTRARIAN            BOND
(In Thousands)                                     PORTFOLIO          PORTFOLIO
- ---------------------------------------------------------------------------------
<S>                                         <C>                <C>
INVESTMENT INCOME
 Dividends.................................          $ 20               $  --
 Interest..................................            --                 457
- ---------------------------------------------------------------------------------
  Total Income.............................            20                 457
- ---------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees............................... $ 5                $31
  Less: Fees Waived........................  (5)       --      (31)        --
                                            ---                ---
 Administrative Fees--Note C...............            52                  51
 Custodian Fees............................             1                   2
 Audit Fees................................            12                  11
 Printing Fees.............................            12                  12
 Trustees' Fees--Note F....................             2                   2
 Filing and Registration Fees..............            16                  16
 Other Expenses............................             6                   8
 Expenses Assumed by Adviser--Note B.......           (92)                (48)
- ---------------------------------------------------------------------------------
  Total Expenses...........................             9                  54
 Expense Offset--Note A....................            (1)                 (2)
- ---------------------------------------------------------------------------------
  Net Expenses.............................             8                  52
- ---------------------------------------------------------------------------------
NET INVESTMENT INCOME......................            12                 405
- ---------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS...........            52                  60
NET CHANGE IN UNREALIZED
 APPRECIATION/DEPRECIATION ON INVESTMENTS..           131                 (79)
- ---------------------------------------------------------------------------------
NET GAIN (LOSS) ON INVESTMENTS.............           183                 (19)
- ---------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS................................          $195               $ 386
- ---------------------------------------------------------------------------------
</TABLE>
 
 
    The accompanying notes are an integral part of the financial statements.
 
 
                                       11
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                       DECEMBER 16,
                                                        1994** TO   YEAR ENDED
                                                         APRIL 30,   APRIL 30,
(In Thousands)                                             1995        1996
- -------------------------------------------------------------------------------
<S>                                                    <C>          <C>
INCREASE (DECREASE) IN NET
 ASSETS
OPERATIONS:
 Net Investment Income............................      $  3        $ 12
 Net Realized Gain................................         2          52
 Net Change in Unrealized Appreciation............        58         131
- -------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from 
   Operations.....................................        63         195
- -------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income............................        (2)        (15)
 Net Realized Gain................................        --         (19)
- -------------------------------------------------------------------------------
  Total Distributions.............................        (2)        (34)
- -------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular..................................       615          79
 --In Lieu of Cash Distributions..................         2          32
 Redeemed.........................................        (7)        (76)
- -------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions....       610          35
- -------------------------------------------------------------------------------
 Total Increase...................................       671         196
Net Assets:
 Beginning of Period..............................        25         696
- -------------------------------------------------------------------------------
 End of Period (2)................................      $696        $892
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued...................................        61           6
  In Lieu of Cash Distributions...................        --           3
  Redeemed........................................        (1)         (6)
- -------------------------------------------------------------------------------
                                                          60           3
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital.................................      $632        $663
  Undistributed Net Investment Income.............         4           5
  Accumulated Net Realized Gain...................         2          35
  Unrealized Appreciation.........................        58         189
- -------------------------------------------------------------------------------
                                                        $696        $892
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
** Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.
 
                                       12
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                           JANUARY 24,
                                                            1995** TO  YEAR ENDED
                                                            APRIL 30,  APRIL 30,
(In Thousands)                                                1995        1996
- ---------------------------------------------------------------------------------
<S>                                                        <C>         <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income....................................   $   85      $  405
 Net Realized Gain........................................       --          60
 Net Change in Unrealized Appreciation/Depreciation.......      132         (79)
- ---------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Operations....      217         386
- ---------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income....................................      (50)       (389)
 Net Realized Gain........................................       --         (48)
- ---------------------------------------------------------------------------------
  Total Distributions.....................................      (50)       (437)
- ---------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular..........................................    5,025       2,481
- --In Lieu of Cash Distributions...........................       50         436
 Redeemed.................................................       --        (152)
- ---------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions............    5,075       2,765
- ---------------------------------------------------------------------------------
 Total Increase...........................................    5,242       2,714
Net Assets:
 Beginning of Period......................................       25       5,267
- ---------------------------------------------------------------------------------
 End of Period (2)........................................   $5,267      $7,981
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued...........................................      502         231
  In Lieu of Cash Distributions...........................        5          41
  Redeemed................................................      --          (14)
- ---------------------------------------------------------------------------------
                                                                507         258
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital.........................................   $5,097      $7,858
  Undistributed Net Investment Income.....................       38          58
  Accumulated Net Realized Gain...........................       --          12
  Unrealized Appreciation.................................      132          53
- ---------------------------------------------------------------------------------
                                                             $5,267      $7,981
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
</TABLE>
**Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.
 
                                       13
<PAGE>
 
CHICAGO ASSET MANAGEMENT VALUE/CONTRARIAN PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                        DECEMBER 16,
                                                         1994** TO   YEAR ENDED
                                                         APRIL 30,   APRIL 30,
                                                            1995        1996
- --------------------------------------------------------------------------------
<S>                                                     <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD..................     $10.00     $ 11.14
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+...............................       0.05        0.19
 Net Realized and Unrealized Gain on Investments......       1.13        2.86
- --------------------------------------------------------------------------------
  Total from Investment Operations....................       1.18        3.05
- --------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income................................      (0.04)      (0.23)
 Net Realized Gain....................................        --        (0.29)
- --------------------------------------------------------------------------------
  Total Distributions.................................      (0.04)      (0.52)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD........................     $11.14     $ 13.67
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN..........................................      11.81%++    28.00%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands).................     $  696     $   892
Ratio of Net Expenses to Average Net Assets+..........       0.95%*      1.06%#
Ratio of Net Investment Income to Average Net Assets+.       1.54%*      1.51%
Portfolio Turnover Rate...............................          4%         33%
Average Commission Rate##.............................        N/A     $0.0600
- --------------------------------------------------------------------------------
</TABLE>
*  Annualized
** Commencement of Operations
+  Net of voluntarily waived fees and expenses assumed by the Adviser of $0.58
   and $1.50 per share for the periods ended April 30, 1995 and April 30, 1996,
   respectively.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser during the periods indicated.
#  The Ratio of Expenses to Average Net Assets excludes the effect of expense
   offsets. If expense offsets were included, the Ratio of Expenses to Average
   Net Assets would be 0.95%.
## The Portfolio has elected to adopt the new SEC regulation requiring
   portfolios with fiscal years beginning on or after September 1, 1995 to
   disclose the average commission rate paid on trades for which commissions
   were charged.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      14
<PAGE>
 
CHICAGO ASSET MANAGEMENT INTERMEDIATE BOND PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                         JANUARY 24,
                                                          1995** TO   YEAR ENDED
                                                          APRIL 30,   APRIL 30,
                                                            1995         1996
- ---------------------------------------------------------------------------------
<S>                                                      <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD....................   $10.00       $10.33
- ---------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+.................................     0.17         0.64
 Net Realized and Unrealized Gain on Investments+++.....     0.26         0.14
- ---------------------------------------------------------------------------------
  Total from Investment Operations......................     0.43         0.78
- ---------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income..................................    (0.10)       (0.64)
 Net Realized Gain......................................       --        (0.08)
- ---------------------------------------------------------------------------------
  Total Distributions...................................    (0.10)       (0.72)
- ---------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD..........................   $10.33       $10.39
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
TOTAL RETURN............................................     4.31%++      7.62%++
- ---------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands)...................   $5,267       $7,981
Ratio of Net Expenses to Average Net Assets+............     0.80%*       0.84%#
Ratio of Net Investment Income to Average Net Assets+...     6.20%*       6.17%
Portfolio Turnover Rate.................................        0%          24%
- ---------------------------------------------------------------------------------
</TABLE>
*   Annualized
**  Commencement of Operations
+   Net of voluntarily waived fees and expenses assumed by the Adviser of $0.08
    and $0.12 per share for the periods ended April 30, 1995 and April 30,
    1996, respectively.
++  Total return would have been lower had certain fees not been waived and
    expenses assumed by the Adviser during the periods indicated.
+++ The amount shown for the year ended April 30, 1996 for a share outstanding
    throughout that year does not accord with the aggregate net losses on
    investments for that year because of the timing of sales and repurchases
    of the Portfolio shares in relation to fluctuating market value of the
    investments of the Portfolio.
#   The Ratio of Expenses to Average Net Assets excludes the effect of expense
    offsets. If expense offsets were included, the Ratio of Expenses to Average
    Net Assets would be 0.80%.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      15
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
                         NOTES TO FINANCIAL STATEMENTS
UAM Funds Trust, formerly known as The Regis Fund II, and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The Chicago Asset Management Value/Contrarian
Portfolio and Chicago Asset Management Intermediate Bond Portfolio (the
"Portfolios"), portfolios of UAM Funds Trust, began operations on December 16,
1994 and January 24, 1995, respectively. At April 30, 1996, the UAM Funds were
comprised of thirty-seven active portfolios. The financial statements of the
remaining portfolios are presented separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES: The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the
Portfolios in the preparation of their financial statements. Generally
accepted accounting principles may require management to make estimates and
assumptions that affect the reported amounts and disclosures in the financial
statements. Actual results may differ from those estimates.
 
  1. SECURITY VALUATION: Securities listed on a securities exchange for which
  market quotations are readily available are valued at the last quoted sales
  price as of the close of the exchange on the day the valuation is made or,
  if no sale occurred on such day, at the bid price on such day. Price
  information on listed securities is taken from the exchange where the
  security is primarily traded. Over-the-counter and unlisted securities are
  valued at the current bid price. Fixed income securities are stated on the
  basis of valuations provided by brokers and/or a pricing service which uses
  information with respect to transactions in fixed income securities,
  quotations from dealers, market transactions in comparable securities and
  various relationships between securities in determining value. Short-term
  investments that have remaining maturities of sixty days or less at time of
  purchase are valued at amortized cost, if it approximates market value. The
  value of other assets and securities for which no quotations are readily
  available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
  2. FEDERAL INCOME TAXES: It is each Portfolio's intention to continue to
  qualify as a regulated investment company under Subchapter M of the
  Internal Revenue Code and to distribute all of its taxable income.
  Accordingly, no provision for Federal income taxes is required in the
  financial statements.
 
  At April 30, 1996, cost of investments and unrealized
  appreciation/depreciation of investments for Federal income tax purposes
  were:
 
<TABLE>
<CAPTION>
                                                                     NET
   CHICAGO ASSET MANAGEMENT      COST  APPRECIATION DEPRECIATION APPRECIATION
   COMPANY PORTFOLIOS           (000)     (000)        (000)        (000)
   ------------------------     ------ ------------ ------------ ------------
   <S>                          <C>    <C>          <C>          <C>
   Value/Contrarian............ $  689     $199        $ (10)        $189
   Intermediate Bond...........  7,748      162         (109)          53
</TABLE>
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolios' custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal
 
                                      16
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
  amount of the repurchase transaction, including accrued interest. To the
  extent that any repurchase transaction exceeds one business day, the value
  of the collateral is marked-to-market on a daily basis to determine the
  adequacy of the collateral. In the event of default on the obligation to
  repurchase, the Portfolios have the right to liquidate the collateral and
  apply the proceeds in satisfaction of the obligation. In the event of
  default or bankruptcy by the other party to the agreement, realization
  and/or retention of the collateral or proceeds may be subject to legal
  proceedings.
 
  4. DISTRIBUTIONS TO SHAREHOLDERS: Each Portfolio will normally distribute
  substantially all of its net investment income quarterly. Any realized net
  capital gains will normally be distributed annually. All distributions are
  recorded on ex-dividend date.
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles. These differences
  are primarily due to differing book and tax treatments for deferred
  organization costs.
 
  Permanent book and tax basis differences relating to shareholder
  distributions may result in reclassifications to undistributed net
  investment income (loss), accumulated net realized gain (loss) and paid in
  capital.
 
  5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Discounts and premiums
  on securities purchased are amortized over their respective lives. Most
  expenses of the UAM Funds can be directly attributed to a particular
  portfolio. Expenses which cannot be directly attributed are apportioned
  among the portfolios of the UAM Funds based on their relative net assets.
  Additionally, certain expenses are apportioned among the portfolios of the
  UAM Funds and AEW Commercial Mortgage Securities Fund, Inc. ("AEW"), an
  affiliated closed-end management investment company, based on their
  relative net assets. Custodian fees for the Portfolio have been increased
  to include expense offsets for custodian balance credits. Costs incurred by
  each Portfolio in connection with their organization have been deferred and
  are being amortized on a straight-line basis over a five year period.
 
  Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income (loss) for the purpose of
  calculating net investment income (loss) per share in the financial
  highlights.
 
B. ADVISORY SERVICES: Under the terms of investment advisory agreements,
Chicago Asset Management Company (the "Adviser"), a wholly-owned subsidiary of
United Asset Management Corporation ("UAM"), provides investment advisory
services to the Portfolios at a fee calculated at an annual rate of 0.625% of
average daily net assets for Chicago Asset Management Value/Contrarian
Portfolio and 0.48% of average daily net assets for Chicago Asset Management
Intermediate Bond Portfolio. The Adviser has voluntarily agreed to waive a
portion of its advisory fees and to assume expenses, if necessary, in order to
keep the Portfolios' total annual operating expenses, after the effect of
expense offset arrangements, from exceeding 0.95% and 0.80% of average daily
net assets, respectively.
 
C. ADMINISTRATION SERVICES: Effective April 15, 1996, UAM Fund Services, Inc.
(the "Administrator"), a wholly-owned subsidiary of UAM, provides and oversees
administrative, fund accounting, dividend disbursing
 
                                      17
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
and transfer agent services to the UAM Funds and AEW under an Administration
Agreement (the "Agreement"). Pursuant to the Agreement, the Administrator is
entitled to receive annual fees, computed daily and payable monthly, of 0.19%
of the first $200 million of the combined aggregate net assets; plus 0.11% of
the next $800 million of the combined aggregate net assets; plus 0.07% of the
next $2 billion of the combined aggregate net assets; plus 0.05% of the
combined aggregate net assets in excess of $3 billion. The fees are allocated
among the portfolios of the UAM Funds and AEW on the basis of their relative
net assets and are subject to a graduated minimum fee schedule per portfolio
which rises from $2,000 per month, upon inception of a portfolio, to $70,000
annually after two years. For portfolios with more than one class of shares,
the minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.06% of average daily net assets
for Chicago Asset Management Value/Contrarian Portfolio and 0.04% of average
daily net assets for Chicago Asset Management Intermediate Bond Portfolio.
Also effective April 15, 1996, the Administrator has entered into a Mutual
Funds Service Agreement with Chase Global Funds Services Company ("CGFSC"), a
wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under which CGFSC
agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
Prior to April 15, 1996, CGFSC, formerly Mutual Funds Service Company
("MFSC"), served as the administrator to the UAM Funds and AEW. For its
services as administrator CGFSC received annual fees, computed daily and
payable monthly, based on the combined aggregate average daily net assets of
the UAM Funds and AEW, as follows: 0.20% of the first $200 million of the
combined aggregate net assets; plus 0.12% of the next $800 million of the
combined aggregate net assets; plus 0.08% of the combined aggregate net assets
in excess of $1 billion but less than $3 billion; plus 0.06% of the combined
aggregate net assets in excess of $3 billion. The fees were allocated among
the portfolios of the UAM Funds and AEW on the basis of their relative net
assets and were subject to a graduated minimum fee schedule per portfolio
which rose from $2,000 per month, upon inception of a portfolio, to $70,000
annually after two years. Prior to September 1, 1995, MFSC was an affiliate of
United States Trust Company of New York and provided administrative services
to the UAM Funds and AEW under the same terms, conditions and fees as stated
above for CGFSC.
 
For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $2,523 and $2,640, respectively, from the Chicago Asset Management
Value/Contrarian and Chicago Asset Management Intermediate Bond Portfolios as
Administrator.
 
D. DISTRIBUTION SERVICES: UAM Fund Distributors, Inc. (the "Distributor"),
formerly known as RFI Distributors (a division of Regis Retirement Plan
Services, Inc.), a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolios. The Distributor does not receive any fee or other compensation
with respect to the Portfolios.
 
 
                                      18
<PAGE>
 
                  CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
E. PURCHASES AND SALES: For the year ended April 30, 1996, purchases and sales
of investment securities other than long-term U.S. Government and short-term
securities were:
 
<TABLE>
<CAPTION>
                                                                 PURCHASES SALES
   CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS                     (000)   (000)
   -------------------------------------------                   --------- -----
   <S>                                                           <C>       <C>
   Value/Contrarian Portfolio...................................  $  262   $254
   Intermediate Bond Portfolio..................................   1,784    251
</TABLE>
 
Purchases and sales of long-term U.S. Government securities were approximately
$2,458,000 and $1,297,000, respectively, for Chicago Asset Management
Intermediate Bond Portfolio. There were no purchases and sales of long-term
U.S. Government securities for Chicago Asset Management Value/Contrarian
Portfolio.
 
F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW, and reimbursement of
expenses incurred in attending Trustee meetings.
 
G. OTHER: At April 30, 1996, the percentage of total shares outstanding held
by record shareholders owning 10% or greater of the aggregate total shares
outstanding for each Portfolio was as follows:
 
<TABLE>
<CAPTION>
                                                             NO. OF        %
   CHICAGO ASSET MANAGEMENT COMPANY PORTFOLIOS            SHAREHOLDERS OWNERSHIP
   -------------------------------------------            ------------ ---------
   <S>                                                    <C>          <C>
   Value/Contrarian......................................     1          82.9%
   Intermediate Bond.....................................       1        89.2
</TABLE>
 
At April 30, 1996, 82.9% and 4.0% of the total shares outstanding of the
Chicago Asset Management Value/Contrarian Portfolio were held by UAM Profit
Sharing & 401k Plan and UAM, respectively.
 
                                      19
<PAGE>
 
REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
Chicago Asset Management Value/Contrarian Portfolio
Chicago Asset Management Intermediate Bond Portfolio
 
In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the Chicago Asset Management Value/Contrarian Portfolio and the Chicago Asset
Management Intermediate Bond Portfolio (the "Portfolios"), Portfolios of UAM
Funds Trust, at April 30, 1996, and the results of each of their operations,
the changes in each of their net assets and the financial highlights for the
periods indicated, in conformity with generally accepted accounting
principles. These financial statements and financial highlights (hereafter
referred to as "financial statements") are the responsibility of the
Portfolios' management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits, which included confirmation of securities at April 30, 1996 by
correspondence with the custodian and brokers and the application of
alternative auditing procedures where confirmations from brokers were not
received, provide a reasonable basis for the opinion expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
 
 
- -------------------------------------------------------------------------------
 
FEDERAL INCOME TAX INFORMATION: (UNAUDITED)
 
For the year ended April 30, 1996, the percentage of dividends paid that
qualify for the 70% dividend received deduction for corporate shareholders is
46.1% for Chicago Asset Management Value/Contrarian Portfolio.
 
                                      20
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                  UAM FUNDS
                          MJI INTERNATIONAL EQUITY 
                                  PORTFOLIO
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES

Norton H. Reamer            William A. Humenuk
Trustee, President          Trustee
and Chairman
 
Mary Rudie Barneby          Peter M. Whitman, Jr.
Trustee and Executive       Trustee
Vice President                            
 
John T. Bennett, Jr.        William H. Park
Trustee                     Vice President and 
                            Assistant Treasurer
 
J. Edward Day               Karl O. Hartmann
Trustee                     Secretary
 
Philip D. English           Robert R. Flaherty
Trustee                     Treasurer
 
                            Harvey M. Rosen
                            Assistant Secretary
- -------------------------------------------------------------------------------
INVESTMENT ADVISER
 Murray Johnstone International Ltd.
 John Hancock Center, Suite 3640
 875 North Michigan Avenue, Chicago, IL 60611
- -------------------------------------------------------------------------------
ADMINISTRATOR
 UAM Fund Services, Inc.
 211 Congress Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
CUSTODIAN
 The Bank of New York
 60 Wall Street, New York, NY 10260
- -------------------------------------------------------------------------------
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young LLP
 2600 One Commerce Square 
 Philadelphia, PA 19103
- -------------------------------------------------------------------------------
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 211 Congress Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                  UAM FUNDS
 
                                     MJI 
                                INTERNATIONAL 
                               EQUITY PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
Dear Shareholder,
 
FUND PERFORMANCE
 
During the year ended April 30, 1996 the Portfolio returned 8.67%. Over the
same period, the return on the MSCI EAFE Index (the "Index") in U.S. dollars
was 11.40%. For the calendar quarter ended March 31, 1996 the Portfolio
returned 1.62% versus 2.89% for the MSCI EAFE Index, and the difference was
due to the poor performance of the Japanese market. This position began to
turn around in April which saw the Portfolio return 2.50% versus 2.91% for the
Index for the month.
 
ECONOMIC AND MARKET REVIEW
 
The key to the performance of equity markets through the year was the easing
back of growth in economies on both sides of the Atlantic. The rise of US
interest rates in 1994 had a dampening impact on economic activity in 1995
from lower housing starts to weaker auto sales, and as the year progressed
inventories began to accumulate, resulting in the desultory 0.5% growth of GDP
in the quarter ended December 31, 1995. The collapse of demand in the US
coincided with a slowdown in Continental Europe where manufacturing stalled
under the pressure of high real interest rates and overvalued exchange rates.
There was some respite for Europe when the recovery of the US dollar from the
middle of 1995 provided temporary support to exports, but as US growth slowed,
demand began to wither. Within Europe, the consumer did not play a significant
role in markets until late in the period. In other regions, with the exception
of Japan, the story was the same: growth was slowing, inflation was flat to
down and interest rates were falling.
 
Against this backdrop, cash flowed into financial markets, seeking higher
returns. The US mutual fund industry was one of the prime targets and saw
substantial inflows through 1995. Much of the cash found its way into the
domestic stock market but late in the year, US funds began to diversify their
assets into international markets, leading to impressive rises, particularly
in the Far East. Hong Kong, which had lagged early in 1995, rose 35.3%* in the
twelve months ended April 30, 1996. In Singapore, where the Portfolio is also
overweight, the market was up 13.2%*.
 
The Portfolio was marginally underweight in Europe but overweight in the
peripheral markets, especially Spain and Italy. Elections in both countries in
early 1996 saw the return of governments expected to improve stability in
economies which were already seeing sound growth. The markets responded well
with Spain returning 34.0%* and Italy 14.0%* over the year. The slowdown in
growth was dramatically reflected in the German market which returned 9.0%*
for the year. Better performers in Europe were the Netherlands, where the
publisher Elsevier continued to perform well, and Ireland, where Allied Irish
Banks responded to the lower interest rates.
 
Following several years of recession, the Japanese economy began to respond to
the easier monetary and fiscal environment in 1995. The recovery was given
added impetus in the September quarter when the yen, which had been rising
strongly since the beginning of the year, retreated towards 100 to the dollar
on the settlement of the trade dispute with the US. The combination of these
factors led to heavy international buying of Japanese equities which advanced
by 4.2%* in dollars during the year.
- --------
* As measured by MSCI World Indices.
 
                                       1
<PAGE>
 
Although the Latin American markets were slow to regain their composure
following the devaluation of the Mexican peso in late 1994 and the knock-on
effects on other markets, expectations for the region were low and by late
1995, it was clear that there would be positive surprises on inflation and GDP
in 1996, and the markets began to reflect a more optimistic outlook.
 
INVESTMENT STRATEGY
 
The thrust of strategy for the year was to trim back exposure to the European
markets and switch the assets to Japan and the Far East. Also, within Europe,
we moved the emphasis from the core markets of the Netherlands and Germany to
the peripheral markets, raising exposure to both Spain and Italy to close to
three times the Index weight. Our research indicated these markets were
undervalued, but it was not until the elections in early 1996 that investors
returned in force and stock prices responded. The Portfolio was fully weighted
in France for most of the year. The market advanced by 11.6%* but the
Portfolio's investments performed poorly due to the continuing pressure on
property and interest rate-sensitive stocks. On the other hand, the Portfolio
was underrepresented in the retail sector which was one of the strongest
during the year. Following a period of strong recovery in the economies of
Sweden and Denmark, we took profits in Autoliv, the manufacturer of safety
equipment, and the utility, Tele Danmark, as profits began to flatten out.
 
Markets in the Far East continue to score well in our top-down analysis, and
this prompted us to add to investments in Japan, Singapore and Australia. Late
in the year, we also added an investment in Malaysia where the government was
easing following the growth-spurt of 1995. Although the initial surge in the
Japanese market had been stimulated by the devaluation of the yen, the
improvement of the economy as a whole meant that corporate profits were rising
across a broad spectrum of domestic and export-oriented industries. Additional
investments therefore included companies such as NKK, the steel producer,
Itochu, the diversified trading house and Mitsubishi Materials, a manufacturer
of metals and ceramics, in addition to technology groups such as Matsushita
Communications, a leading supplier of mobile phones. In Singapore, we added a
holding in the Oversea-Chinese Banking Corporation and, in Australia, the
media group, News Corporation.
 
With stability returning to the Latin American markets we increased the
Portfolio's exposure to Mexico and Argentina. This proved to be early in the
case of Mexico since peso weakness through 1995 counterbalanced the recovery
of stocks in local currency. The strongest surge in Mexico came in January
1996, in response to cash flows back into the region. Conversely, the
Argentine authorities managed the recession of 1995 and maintained stability
in the inflation rate and the exchange rate, allowing a strong performance in
the equity market, including the Portfolio's investments in Transport de Gas
and Banco Frances.
 
OUTLOOK
 
The managers believe that the continuation of a low growth, low inflation
scenario during 1996 will ensure that benign monetary conditions provide a
positive background for equity markets. Liquidity, which was the principal
force behind the US market rise in 1995, will favor the international markets
in 1996 as US asset allocators seek to diversify their portfolios, but as
economies begin to pick up, liquidity volumes are likely to be more modest
than 1995. Valuations are reasonable in most markets and improving in areas
such as Japan where the recovery of corporate profits is still in progress.
Although, with the Japanese economy starting to pick up, there
- --------
* As measured by MSCI World Indices.
 
                                       2
<PAGE>
 
have been suggestions that interest rates could rise, any tightening of policy
by the authorities will, in the opinion of the managers, be outweighed by
profit growth. Japan is still at the beginning of the recovery which has taken
place in the US over the past two years. The focus of investments in the
Portfolio will continue to be on Japan and the Far East and on the economies
of Latin America which, we believe, should exceed growth forecasts in the year
ahead.
 
                                          Murray Johnstone International Ltd.
 
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser didn't have temporary fee waivers and didn't assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost. For a complete discussion of the risks associated with
international investing, please refer to the Portfolio's Prospectus.
 
                                       3
<PAGE>
 
Performance Comparison
================================================================================
           COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE
                  MJI INTERNATIONAL EQUITY PORTFOLIO AND THE
                MORGAN STANLEY CAPITAL INTERNATIONAL EAFE INDEX
 

             ----------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURN**
                        FOR PERIOD ENDED APRIL 30, 1996
             ----------------------------------------------------
                  1 YEAR                       SINCE 9/16/94*
                   8.67%                           1.98%
             ----------------------------------------------------

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]


               MJI International Equity Portfolio        Morgan Stanley Capital
                                                      International EAFE Index+

    9/16/94*                         10,000                            10,000
    4/30/95                           9,500                            10,462
    4/30/96                          10,324                            11,655



Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
* Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+ The comparative index is not adjusted to reflect expenses or other fees that
  the SEC requires to be reflected in the Portfolio's performance. The fees, if
  reflected, would reduce the performance quoted. The Portfolio's performance
  assumes the reinvestment of all dividends and distributions. The comparative
  index has been adjusted to reflect reinvestment of dividends on securities in
  the index.
 
                      Definition of the Comparative Index
 
The Morgan Stanley Capital International EAFE Index is an unmanaged index
composed of arithmetic, market value weighted averages of the performance of
over 900 securities listed on the stock exchanges of countries in Europe,
Australia and the Far East.
 
Please note that one cannot invest in an unmanaged index.
 
                                       4
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996
<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS (93.2%)
- --------------------------------------------------------------------------------
ARGENTINA (2.7%)
 Banco Frances del Rio de la Plata S.A. ADR.......................  1,900 $   55
 *Disco S.A. ADR..................................................  3,000     47
 Transportadora de Gas del Sur S.A. ADR...........................  4,700     60
 YPF S.A. ADR.....................................................  3,000     66
                                                                          ------
                                                                             228
- --------------------------------------------------------------------------------
AUSTRALIA (3.9%)
 Australia & New Zealand Banking Group Ltd. ...................... 35,000    167
 News Corp. Ltd................................................... 28,000    164
                                                                          ------
                                                                             331
- --------------------------------------------------------------------------------
FRANCE (5.5%)
 Assurances Generales de France...................................  3,110     85
 Credit Foncier de France.........................................  2,079     25
 Lafarge S.A. ....................................................  1,380     89
 *Legris Industries S.A...........................................  1,455     72
 Lyonnaise des Eaux-Dumez.........................................  1,015    102
 Parisienne de Reescompte.........................................  1,180    102
                                                                          ------
                                                                             475
- --------------------------------------------------------------------------------
GERMANY (1.6%)
 Commerzbank AG...................................................    212     46
 Mannesmann AG....................................................    275     94
                                                                          ------
                                                                             140
- --------------------------------------------------------------------------------
HONG KONG (5.5%)
 Cheung Kong Holdings, Ltd. ...................................... 18,000    129
 Hong Kong Land Holdings, Ltd. ................................... 50,000    107
 Hutchison Whampoa Ltd. .......................................... 20,000    124
 Swire Pacific Ltd., Class A...................................... 13,500    115
                                                                          ------
                                                                             475
- --------------------------------------------------------------------------------
IRELAND (1.3%)
 Allied Irish Banks plc........................................... 21,514    113
- --------------------------------------------------------------------------------
</TABLE>
 
 
    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
ITALY (5.9%)
 Assicurazioni Generali...........................................  5,000 $  125
 Istituto Mobiliare Italiano S.p.A. .............................. 11,500     91
 Italcementi Fabbriche Riunit.....................................  2,650     19
 Parmalat Finanziaria S.p.A. ..................................... 73,000     81
 *Telecom Italia Mobile S.p.A. (NCS).............................. 74,500    105
 *Telecom Italia Mobile S.p.A. ................................... 39,990     88
                                                                          ------
                                                                             509
- --------------------------------------------------------------------------------
JAPAN (30.9%)
 Canon, Inc. .....................................................  5,000     99
 Hoya Corp. ......................................................  3,000    106
 Itochu Corp. .................................................... 20,000    152
 *Matsumoto Kenko Co., Ltd. ......................................  3,600    119
 Matsushita Communication Industrial..............................  5,000    134
 Mitsubishi Heavy Industries Ltd. ................................ 17,000    152
 Mitsubishi Materials Corp. ...................................... 25,000    150
 Mori Seiki.......................................................  6,000    137
 Nippon Sanso KK Corp. ........................................... 18,000    100
 Nippon Steel Co. ................................................ 37,000    134
 **Nippon Telegraph & Telephone Corp. ............................    --       2
 Nissan Motor Co., Ltd. .......................................... 17,000    143
 *NKK Corp. ...................................................... 52,000    163
 Nomura Securities Co., Ltd. .....................................  5,000    109
 Omron Corp. .....................................................  6,000    135
 Sankyo Co., Ltd. ................................................  2,000     77
 Sanwa Bank Ltd. .................................................  5,000    101
 Sekisui House Ltd. .............................................. 12,000    149
 Sumitomo Bank....................................................  5,000    107
 Sumitomo Trust & Banking Ltd. ...................................  8,000    117
 Suzuki Motor Co. Ltd. ........................................... 10,000    127
 Teijin Ltd. ..................................................... 26,000    143
                                                                          ------
                                                                           2,656
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                          VALUE
                                                                   SHARES (000)+
- --------------------------------------------------------------------------------
<S>                                                                <C>    <C>
COMMON STOCKS--(CONTINUED)
- --------------------------------------------------------------------------------
MALAYSIA (1.7%)
 Genting Bhd. ....................................................  8,000 $   72
 Malayan Banking Bhd. ............................................  8,000     78
                                                                          ------
                                                                             150
- --------------------------------------------------------------------------------
MEXICO (2.1%)
 *Cifra S.A. ADR, Class B......................................... 58,000     80
 *Grupo Industrial Durango ADR....................................  5,500     43
 Telefonos de Mexico S.A. ADR, Class L............................  1,600     54
                                                                          ------
                                                                             177
- --------------------------------------------------------------------------------
NETHERLANDS (4.2%)
 Elsevier N.V. ...................................................  5,690     85
 KLM Royal Dutch Air Lines N.V. ..................................  1,670     56
 Otra N.V. .......................................................  1,650     41
 Vendex International N.V. BDR....................................  2,400     69
 VNU..............................................................  6,470    109
                                                                          ------
                                                                             360
- --------------------------------------------------------------------------------
NEW ZEALAND (1.8%)
 Telecom Corp. of New Zealand Ltd. ............................... 36,000    153
- --------------------------------------------------------------------------------
NORWAY (1.7%)
 Norsk Hydro......................................................  1,620     74
 Orkla Borregaard A.S. ...........................................  1,520     74
                                                                          ------
                                                                             148
- --------------------------------------------------------------------------------
SINGAPORE (5.9%)
 Keppel Corp. Ltd. ............................................... 25,000    226
 Oversea-Chinese Banking Corp. ................................... 10,000    138
 Singapore Land Ltd. ............................................. 20,000    142
                                                                          ------
                                                                             506
- --------------------------------------------------------------------------------
SPAIN (5.6%)
 Dragados & Construcciones S.A. ..................................  5,566     77
 Iberdrola S.A. ..................................................  8,230     81
- --------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       7
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
SPAIN--(CONTINUED)
 Portland Valerrivas S.A. .......................................  1,510 $   94
 Telefonica de Espana S.A. ......................................  5,300     94
 Uralita S.A. ...................................................  2,730     27
 Vallehermoso S.A. ..............................................  6,220    112
                                                                         ------
                                                                            485
- -------------------------------------------------------------------------------
SWITZERLAND (2.6%)
 Ciba-Geigy AG (Registered)......................................     63     73
 Sandoz AG (Registered)..........................................     67     73
 Winterthur Schweizerische (Registered)..........................    121     76
                                                                         ------
                                                                            222
- -------------------------------------------------------------------------------
UNITED KINGDOM (10.3%)
 Abbey National plc..............................................  4,200     36
 Argyll Group plc................................................ 12,500     62
 Blue Circle Industries plc......................................  7,500     42
 BOC Group plc...................................................  4,400     61
 British Petroleum Co. plc.......................................  5,500     50
 BTR plc......................................................... 21,000    101
 Cable & Wireless plc............................................  9,500     74
 Carlton Communications plc......................................  4,000     28
 Commercial Union plc............................................  5,000     43
 Glaxo Wellcome plc..............................................  4,500     55
 Grand Metropolitan plc..........................................  9,000     59
 Kingfisher plc..................................................  5,500     49
 Lloyds TSB Group plc............................................ 13,520     65
 Rank Organisation Ltd. .........................................  6,000     48
 Rolls-Royce plc................................................. 15,000     54
 Unilever plc....................................................  3,000     55
                                                                         ------
                                                                            882
- -------------------------------------------------------------------------------
TOTAL COMMON STOCKS (COST $7,483)................................         8,010
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       8
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION> 
                                                                  FACE
                                                                 AMOUNT  VALUE
                                                                 (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
SHORT-TERM INVESTMENT (5.7%)
- -------------------------------------------------------------------------------
REPURCHASE AGREEMENT (5.7%)
 J.P. Morgan Securities, Inc., 5.05%, dated 4/30/96, due 5/1/96,
  to be repurchased at $489, collateralized by $380 U.S.
  Treasury Bonds 10.375%, due 11/15/12, valued at $500 (COST
  $489).........................................................   $489 $  489
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (98.9%) (COST $7,972).........................         8,499
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (1.1%)
- -------------------------------------------------------------------------------
 Cash...........................................................            19
 Foreign Currency (Cost $123)...................................           125
 Dividends Receivable...........................................            35
 Receivable due from Investment Adviser.........................             8
 Deferred Organization Costs....................................             7
 Receivable for Portfolio Shares Sold...........................             2
 Payable for Investments Purchased..............................           (55)
 Payable for Audit Fees.........................................           (12)
 Payable for Administrative Fees................................            (8)
 Payable for Trustees' Fees.....................................            (1)
 Other Liabilities..............................................           (27)
                                                                        ------
                                                                            93
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 836,826 outstanding Institutional Class shares
  (unlimited authorization, no par value).......................        $8,592
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE........        $10.27
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
* Non-Income Producing Security.
** Share amount is less than 1.
ADR--American Depositary Receipt.
BDR--British Depositary Receipt.
NCS--Non Convertible Shares.
 
    The accompanying notes are an integral part of the financial statements.
 
                                       9
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
At April 30, 1996, sector diversification of the Portfolio was as follows:
 
<TABLE>
<CAPTION>
                                                                  % OF
                                                                  NET    VALUE
SECTOR DIVERSIFICATION                                           ASSETS   (000)
- ----------------------                                           ------  ------
<S>                                                              <C>     <C>
Automotive......................................................   3.8%  $  324
Banks...........................................................   9.8      839
Basic Resources.................................................   1.6      140
Beverages, Food & Tobacco.......................................   0.9       80
Broadcasting & Publishing.......................................   4.5      387
Building Materials..............................................   1.4      119
Capital Equipment...............................................   3.8      330
Chemicals.......................................................   2.7      235
Construction....................................................   0.9       77
Consumer Durables...............................................   2.6      222
Electronics.....................................................   3.6      310
Energy..........................................................   3.2      278
Entertainment & Leisure.........................................   1.4      120
Financial Services..............................................   6.8      587
Holding Company.................................................   1.2      101
Industrial......................................................   4.4      374
Insurance.......................................................   3.0      253
Manufacturing...................................................   5.8      497
Metals..........................................................   1.8      150
Mining..........................................................   0.8       72
Paper & Packaging...............................................   0.5       43
Pharmaceuticals.................................................   2.3      201
Real Estate.....................................................   7.4      639
Repurchase Agreement............................................   5.7      489
Retail..........................................................   3.6      308
Services........................................................   1.8      152
Telecommunications..............................................   6.3      544
Transportation..................................................   4.6      397
Utilities.......................................................   2.7      231
                                                                 -----   ------
Total Investments...............................................  98.9%  $8,499
Other Assets and Liabilities....................................   1.1       93
                                                                 -----   ------
Net Assets...................................................... 100.0%  $8,592
                                                                 =====   ======
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       10
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                             YEAR ENDED
                                                             APRIL 30,
(In Thousands)                                                  1996
- ------------------------------------------------------------------------
<S>                                                    <C>   <C>        
INVESTMENT INCOME                                                       
 Dividends............................................          $154    
 Interest.............................................            30    
 Less Foreign Taxes Withheld..........................           (18)   
- ------------------------------------------------------------------------
  Total Income........................................           166    
- ------------------------------------------------------------------------
EXPENSES                                                                
 Investment Advisory Fees--Note B                                       
  Basic Fees.......................................... $ 54             
  Less: Fees Waived...................................  (54)      --    
                                                       ----             
 Administrative Fees--Note C..........................            73    
 Custodian Fees.......................................            31    
 Filing and Registration Fees.........................            20    
 Printing Fees........................................            17    
 Audit Fees...........................................            13    
 Trustees' Fees--Note F...............................             2    
 Other Expenses.......................................            11    
 Expenses Assumed by Adviser--Note B..................           (63)   
- ------------------------------------------------------------------------
  Total Expenses......................................           104    
 Expense Offset--Note A...............................            (1)   
- ------------------------------------------------------------------------
  Net Expenses........................................           103    
- ------------------------------------------------------------------------
NET INVESTMENT INCOME.................................            63    
- ------------------------------------------------------------------------
NET REALIZED GAIN (LOSS):                                               
 Investments..........................................           216    
 Foreign Currency Transactions........................           (74)   
- ------------------------------------------------------------------------
TOTAL NET REALIZED GAIN ON INVESTMENTS AND FOREIGN                      
 CURRENCY TRANSACTIONS................................           142    
- ------------------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION:                                  
 Investments..........................................           448    
 Foreign Currency Translations........................             5    
- ------------------------------------------------------------------------
TOTAL NET CHANGE IN UNREALIZED APPRECIATION...........           453    
- ------------------------------------------------------------------------
NET GAIN ON INVESTMENTS AND FOREIGN CURRENCY..........           595    
- ------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS..          $658    
- ------------------------------------------------------------------------
- ------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       11
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                       SEPTEMBER 16,
                                                         1994** TO   YEAR ENDED
                                                         APRIL 30,   APRIL 30,
(In Thousands)                                             1995         1996
- -------------------------------------------------------------------------------
<S>                                                    <C>           <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income................................    $   20       $   63
 Net Realized Gain (Loss).............................       (29)         142
 Net Change in Unrealized Appreciation................        75          453
- -------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Opera-
   tions..............................................        66          658
- -------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income................................       --            (4)
 In Excess of Net Investment Income...................       --           (20)
 Net Realized Gain....................................       --           (16)
- -------------------------------------------------------------------------------
  Total Distributions.................................       --           (40)
- -------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular......................................     5,626        4,554
 --In Lieu of Cash Distributions......................       --            41
 Redeemed.............................................      (182)      (2,156)
- -------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions........     5,444        2,439
- -------------------------------------------------------------------------------
 Total Increase.......................................     5,510        3,057
Net Assets:
 Beginning of Period..................................        25        5,535
- -------------------------------------------------------------------------------
 End of Period (2)....................................    $5,535       $8,592
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
  Shares Issued.......................................       600          465
  In Lieu of Cash Distributions.......................       --             4
  Redeemed............................................       (20)        (215)
- -------------------------------------------------------------------------------
                                                             580          254
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(2)Net Assets Consist of:
  Paid in Capital.....................................    $5,463       $7,900
  Undistributed (Distributions in Excess of) Net In-
   vestment Income....................................        13          (20)
  Accumulated Net Realized Gain (Loss)................       (16)         184
  Unrealized Appreciation.............................        75          528
- -------------------------------------------------------------------------------
                                                          $5,535       $8,592
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
**Commencement of Operations
 
                                       12
<PAGE>
 
MJI INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
 
<TABLE>
<CAPTION>
                                                      SEPTEMBER 16,    YEAR
                                                        1994** TO      ENDED
                                                        APRIL 30,    APRIL 30,
                                                          1995         1996
- --------------------------------------------------------------------------------
<S>                                                   <C>            <C>
NET ASSET VALUE, BEGINNING OF PERIOD.................    $10.00       $  9.50
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+..............................      0.04          0.07
 Net Realized and Unrealized Gain (Loss) on Invest-
  ments+++...........................................     (0.54)         0.75
- --------------------------------------------------------------------------------
  Total from Investment Operations...................     (0.50)         0.82
- --------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income...............................       --          (0.00)@
 In Excess of Net Investment Income..................       --          (0.03)
 Net Realized Gain...................................       --          (0.02)
- --------------------------------------------------------------------------------
  Total Distributions................................       --          (0.05)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD.......................    $ 9.50       $ 10.27
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN.........................................     (5.00)%++      8.67%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands)................    $5,535       $ 8,592
Ratio of Net Expenses to Average Net Assets+.........      1.00%*        1.45%#
Ratio of Net Investment Income to Average Net As-
 sets+...............................................      1.49%*        0.88%
Portfolio Turnover Rate..............................        81%           59%
Average Commission Rate##............................       N/A       $0.0316
- --------------------------------------------------------------------------------
</TABLE>
*   Annualized
**  Commencement of Operations
+   Net of voluntarily waived fees and expenses assumed by the Adviser of $0.13
    and $0.13 per share for the periods ended April 30, 1995 and April 30,
    1996, respectively.
++  Total return would have been lower had certain fees not been waived and
    expenses assumed by the Adviser during the periods indicated.
+++ The amount shown for the period ended April 30, 1995 for a share
    outstanding throughout that period does not accord with the aggregate net
    gains on investments for that period because of the timing of sales and
    repurchases of the Portfolio shares in relation to fluctuating market
    value of the investments of the Portfolio.
#   The Ratio of Expenses to Average Net Assets excludes the effect of expense
    offsets. If expense offsets were included, the Ratio of Expenses to Average
    Net Assets would be 1.43%.
##  The Portfolio has elected to adopt the new SEC regulation requiring
    portfolios with fiscal years beginning on or after September 1, 1995 to
    disclose the average commission rate paid on trades for which commissions
    were charged.
@   Amount is less than $0.01 per share.
 
   The accompanying notes are an integral part of the financial statements.
 
                                      13
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
                         NOTES TO FINANCIAL STATEMENTS

UAM Funds Trust, formerly known as The Regis Fund II and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The MJI International Equity Portfolio (the
"Portfolio"), a portfolio of UAM Funds Trust, began operations on September
16, 1994. At April 30, 1996, the UAM Funds were comprised of thirty-seven
active portfolios. The financial statements of the remaining portfolios are
presented separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES: The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements. Generally accepted accounting
principles may require management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results may differ from those estimates.
 
  1. SECURITY VALUATION: Securities listed on a securities exchange for which
  market quotations are readily available are valued at the last quoted sales
  price as of the close of the exchange on the day the valuation is made or,
  if no sale occurred on such day, at the bid price on such day. Price
  information on listed securities is taken from the exchange where the
  security is primarily traded. Over-the-counter and unlisted securities are
  valued at the current bid price. Short-term investments that have remaining
  maturities of sixty days or less at time of purchase are valued at
  amortized cost, if it approximates market value. The value of other assets
  and securities for which no quotations are readily available is determined
  in good faith at fair value using methods determined by the Board of
  Trustees.
 
  2. FEDERAL INCOME TAXES: It is the Portfolio's intention to continue to
  qualify as a regulated investment company under Subchapter M of the
  Internal Revenue Code and to distribute all of its taxable income.
  Accordingly, no provision for Federal income taxes is required in the
  financial statements.
 
  The Portfolio may be subject to taxes imposed by countries in which it
  invests. Such taxes are generally based on either income or gains earned or
  repatriated. The Portfolio accrues such taxes when the related income is
  earned.
 
  At April 30, 1996, the Portfolio's cost of investments for Federal income
  tax purposes was approximately $7,972,000. Net unrealized appreciation for
  Federal income tax purposes aggregated approximately $527,000 of which
  approximately $771,000 related to appreciated securities and approximately
  $244,000 related to depreciated securities. For the period ended April 30,
  1996, the Portfolio expects to defer to May 1, 1996 for Federal income tax
  purposes, post-October currency losses of $24,000.
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
 
                                      14
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  4. FOREIGN CURRENCY TRANSLATION: The books and records of the Portfolio are
  maintained in U.S. dollars. Investment securities and other assets and
  liabilities denominated in a foreign currency are translated into U.S.
  dollars at the bid prices of such currencies against U.S. dollars last
  quoted by a major bank. The Portfolio does not isolate that portion of
  realized or unrealized gains and losses resulting from changes in the
  foreign exchange rate from fluctuations arising from changes in the market
  prices of the securities. Net realized gains and losses on foreign currency
  transactions represent net foreign exchange gains or losses from forward
  foreign currency exchange contracts, disposition of foreign currencies,
  currency gains or losses realized between trade and settlement dates on
  securities transactions and the difference between the amount of the
  investment income and foreign withholding taxes recorded on the Portfolio's
  books and the U.S. dollar equivalent amounts actually received or paid.
 
  5. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS: The Portfolio may enter
  into forward foreign currency exchange contracts to protect the value of
  securities held and related receivables and payables against changes in
  future foreign exchange rates. A forward currency contract is an agreement
  between two parties to buy or sell currency at a set price on a future
  date. The market value of the contract will fluctuate with changes in
  currency exchange rates. The contract is marked-to-market daily using the
  forward rate and the change in market value is recorded by the Portfolio as
  unrealized gain or loss. The Portfolio recognizes realized gain or loss
  when the contract is closed, equal to the difference between the value of
  the contract at the time it was opened and the value at the time it was
  closed. Risks may arise upon entering into these contracts from the
  potential inability of counterparties to meet the terms of their contracts
  and are generally limited to the amount of unrealized gain on the
  contracts, if any, at the date of default. Risks may also arise from
  unanticipated movements in the value of a foreign currency relative to the
  U.S. dollar.
 
  6. DISTRIBUTIONS TO SHAREHOLDERS: The Portfolio will normally distribute
  substantially all of its net investment income annually. Any realized net
  capital gains will normally be distributed annually. All distributions are
  recorded on ex-dividend date.
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles. These differences
  are primarily due to differing book and tax treatments for foreign currency
  transactions and deferred organization costs.
 
  Permanent book and tax basis differences relating to shareholder
  distributions may result in reclassifications to undistributed net
  investment income (loss), accumulated net realized gain (loss) and paid in
  capital.
 
  7. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date,
  except that certain dividends from foreign securities are recorded as soon
  as the Portfolio is informed of the ex-dividend date. Interest income is
  recognized on the accrual basis. Most expenses of the UAM Funds can be
  directly attributed to a particular portfolio. Expenses which cannot be
  directly attributed are apportioned among the portfolios of the UAM Funds
  based on their relative net assets. Additionally, certain expenses are
  apportioned among the portfolios of the UAM Funds and AEW Commercial
  Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end management
  investment company, based on their relative net assets. Custodian fees for
  the Portfolio have been increased to include expense offsets for custodian
  balance credits. Costs incurred
 
                                      15
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  by the Portfolio in connection with its organization have been deferred and
  are being amortized on a straight-line basis over a five year period.
 
  Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income (loss) for the purpose of
  calculating net investment income (loss) per share in the financial
  highlights.
 
B. ADVISORY SERVICES: Under the terms of an investment advisory agreement,
Murray Johnstone International Ltd. (the "Adviser"), an indirect wholly-owned
subsidiary of United Asset Management Corporation ("UAM"), provides investment
advisory services to the Portfolio at a fee calculated at an annual rate of
0.75% of average daily net assets. Effective July 1, 1995, the Adviser has
voluntarily agreed to waive a portion of its advisory fees and to assume
expenses, if necessary, in order to keep the Portfolio's total annual
operating expenses, after the effect of expense offsets arrangements, from
exceeding 1.50% of average daily net assets. Prior to July 1, 1995, the
Adviser voluntarily agreed to waive a portion of its advisory fees and to
assume expenses, if necessary, in order to keep the Portfolio's total annual
operating expenses from exceeding 1.00% of average daily net assets.
 
C. ADMINISTRATION SERVICES: Effective April 15, 1996, UAM Fund Services, Inc.
(the "Administrator"), a wholly-owned subsidiary of UAM, provides and oversees
administrative, fund accounting, dividend disbursing and transfer agent
services to the UAM Funds and AEW under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, of 0.19% of the first
$200 million of the combined aggregate net assets; plus 0.11% of the next $800
million of the combined aggregate net assets; plus 0.07% of the next $2
billion of the combined aggregate net assets; plus 0.05% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month, upon inception of a portfolio, to $70,000 annually
after two years. For portfolios with more than one class of shares, the
minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.06% of average daily net assets
of the Portfolio. Also effective April 15, 1996, the Administrator has entered
into a Mutual Funds Service Agreement with Chase Global Funds Services Company
("CGFSC"), a wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under
which CGFSC agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
Prior to April 15, 1996, CGFSC, formerly Mutual Funds Service Company
("MFSC"), served as the administrator to the UAM Funds and AEW. For its
services as administrator CGFSC received annual fees, computed daily and
payable monthly, based on the combined aggregate average daily net assets of
the UAM Funds and AEW, as follows: 0.20% of the first $200 million of the
combined aggregate net assets; plus 0.12% of the next $800 million of the
combined aggregate net assets; plus 0.08% of the combined aggregate net assets
in excess of $1 billion but less than $3 billion; plus 0.06% of the combined
aggregate net assets in excess of $3 billion. The fees were allocated among
the portfolios of the UAM Funds and AEW on the basis of their relative net
assets and were subject to a graduated minimum fee schedule per portfolio
which rose from $2,000 per month, upon inception of a portfolio, to $70,000
annually after two years. Prior to September 1, 1995, MFSC
 
                                      16
<PAGE>
 
                      MJI INTERNATIONAL EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

was an affiliate of United States Trust Company of New York and provided
administrative services to the UAM Funds and AEW under the same terms,
conditions and fees as stated above for CGFSC.
 
For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $3,134 from the Portfolio as Administrator.
 
D. DISTRIBUTION SERVICES: UAM Fund Distributors, Inc. (the "Distributor"),
formerly known as RFI Distributors (a division of Regis Retirement Plan
Services, Inc.), a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolio. The Distributor does not receive any fee or other compensation
with respect to the Portfolio.
 
E. PURCHASES AND SALES: For the year ended April 30, 1996, the Portfolio made
purchases of approximately $7,998,000 and sales of approximately $4,438,000 of
investment securities other than long-term U.S. Government and short-term
securities. There were no purchases and sales of long-term U.S. Government
securities.
 
F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW, and reimbursement of
expenses incurred in attending Trustee meetings.
 
G. LINE OF CREDIT: The Portfolio, along with certain other portfolios of UAM
Funds, collectively entered into an agreement which enables them to
participate in a $100 million unsecured line of credit with several banks.
Borrowings will be made solely to temporarily finance the repurchase of
portfolio shares. Interest is charged to each participating portfolio based on
its borrowings at a rate per annum equal to the Federal Funds rate plus 0.75%.
In addition, a commitment fee of 1/10th of 1% per annum, payable at the end of
each calendar quarter, is accrued by each participating portfolio based on its
average daily unused portion of the line of credit. During the year ended
April 30, 1996, the Portfolio had no borrowings under the agreement.
 
H. OTHER: At April 30, 1996, 40.1% of total shares outstanding were held by
one record shareholder.
 
At April 30, 1996, the net assets of the Portfolio was substantially comprised
of foreign denominated securities and/or currency. Changes in currency
exchange rates will affect the value of and investment income from such
securities and currency.
 
Foreign security and currency transactions may involve certain considerations
and risks not typically associated with those of U.S. dollar denominated
transactions as a result of, among other factors, the possibly lower level of
governmental supervision and regulation of foreign securities markets and the
possibility of political or economic instability.
 
                                      17
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
MJI International Equity Portfolio
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the MJI International Equity Portfolio (the "Portfolio"), a Portfolio of UAM
Funds Trust, at April 30, 1996, and the results of its operations, the changes
in its net assets and the financial highlights for the period indicated, in
conformity with generally accepted accounting principles. These financial
statements and financial highlights (hereafter referred to as "financial
statements") are the responsibility of the Portfolio's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits, which included
confirmation of securities at April 30, 1996 by correspondence with the
custodian and brokers and the application of alternative auditing procedures
where confirmations from brokers were not received, provide a reasonable basis
for the opinion expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
 
 
- -------------------------------------------------------------------------------
 
FEDERAL INCOME TAX INFORMATION: (UNAUDITED)
 
Foreign taxes accrued during the period ended April 30, 1996 amounting to
approximately $18,000 are expected to be passed through to the shareholders as
foreign tax credits on Form 1099--DIV for the year ending December 31, 1996
which shareholders of this Portfolio will receive in late January 1997.
 
                                      18
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                                TJ CORE EQUITY
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
OFFICERS AND TRUSTEES
 
Norton H. Reamer            Peter M. Whitman, Jr. 
Trustee, President          Trustee
and Chairman
 
Mary Rudie Barneby          William H. Park
Trustee and Executive       Vice President and 
Vice President              Assistant Treasurer  
                            
John T. Bennett, Jr.        Karl O. Hartmann 
Trustee                     Secretary 
 
J. Edward Day               Robert R. Flaherty
Trustee                     Treasurer          
                            
Philip D. English           Harvey M. Rosen     
Trustee                     Assistant Secretary  
                            
William A. Humenuk          
Trustee
 
- -------------------------------------------------------------------------------
 
INVESTMENT ADVISER
 Tom Johnson Investment Management, Inc.
 211 North Robinson, Suite 450
 Oklahoma City, OK 73102
 
- -------------------------------------------------------------------------------
 
ADMINISTRATOR
 UAM Fund Services, Inc.
 211 Congress Street 
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
CUSTODIAN
 The Bank of New York
 60 Wall Street, New York, NY 10260
 
- -------------------------------------------------------------------------------
 
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young LLP
 2600 One Commerce Square 
 Philadelphia, PA 19103
 
- -------------------------------------------------------------------------------
 
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 211 Congress Street 
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                    TJ CORE 
                                    EQUITY 
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
Dear Shareholders,
 
  During the seven month period ended April 30, 1996, the equity markets
extended the strong performance of 1995, producing another quarter of
exceptional gains. In contrast to the equity markets, bond markets suffered
during this period. Strong employment numbers and satisfactory corporate
profits released during the first quarter of 1996 indicated a more robust
economy and elicited fears of higher inflation. As a result, bonds were
negatively impacted, pushing yields on the 30-year Treasury near the 7% level.
 
  The period ended April 30 culminates our first seven months of management
for the TJ Core Equity Portfolio and ends the Portfolio's fiscal year. Since
inception on September 28, 1995, the TJ Core Equity Portfolio's net asset
value (NAV) has increased from $10.00 to $11.05, and with dividends included,
the Portfolio had a total return of 11.13% over the period. During the period
September 30, 1995 to April 30, 1996 the S&P 500 Index increased from 584.41
to 654.17, posting a total return (including dividends) of 13.35%. On a
relative basis, the TJ Core Equity Portfolio trailed the S&P 500 Index by
2.22% for the seven months ended April 30, 1996.
 
  The performance of the Portfolio was bolstered by its exposure to the
automotive, electronic defense, energy and retail sectors. Positions in Ford
Motor, ITT Industries, Textron Inc., Mobil, and Dillard Department Stores all
helped to increase performance during the seven month period ended April 30,
1996. However, the Portfolio was negatively impacted by its exposure to the
consumer staples and finance sectors. These groups had a weak seven months and
substantially underperformed the strength of the S&P 500 Index.
 
  Although disappointed to not be outperforming our benchmark during this
initial period, we are comfortable with the Portfolio's holdings and confident
in our style of investing in high quality companies with lower valuations in
sectors of the economy exhibiting strong or improving relative performance.
 
Tom Johnson Investment Management, Inc.
 
  The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser did not have temporary fee waivers and did not assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       1
<PAGE>
 
 
Performance Comparison
================================================================================
           COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE 
    TJ CORE EQUITY PORTFOLIO AND THE STANDARD & POOR'S 500 INDEX (S&P 500)
 
                  

              ---------------------------------------------------
                           CUMULATIVE TOTAL RETURN**
                        FOR PERIOD ENDED APRIL 30, 1996
              ---------------------------------------------------
                               SINCE 9/28/95*++
              ---------------------------------------------------
                                    11.13%
              ---------------------------------------------------

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]

                  TJ CORE EQUITY PORTFOLIO                S&P 500 INDEX+
             
9/28/95*++                 10,000                             10,000
4/30/96                    11,113                             11,335

 
Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
*  Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees, if
   reflected, would reduce the performance quoted. The Portfolio's performance
   assumes the reinvestment of all dividends and distributions. The comparative
   index has been adjusted to reflect reinvestment of dividends on securities in
   the index.
++ For comparative purposes, the value of the S&P 500 Index on 9/30/95 is used
   as the beginning value on 9/28/95.
 
                      DEFINITION OF THE COMPARATIVE INDEX
                      -----------------------------------

The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utilities and 20 transportation stocks.
 
Please note that one cannot invest in an unmanaged index.
 
                                       2
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
- -------------------------------------------------------------------------------
COMMON STOCKS (99.5%)
- -------------------------------------------------------------------------------
AUTOMOTIVE (3.1%)
 Ford Motor Company..............................................   900  $   32
- -------------------------------------------------------------------------------
BANKS (4.6%)
 First Union Corp. ..............................................   500      31
 NationsBank Corp. ..............................................   200      16
                                                                         ------
                                                                             47
- -------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (11.2%)
 Anheuser-Busch Cos., Inc. ......................................   200      13
 *@Earthgrains Co. ..............................................     8      --
 Heinz (H.J.) Co. ............................................... 1,200      41
 Sara Lee Corp. ................................................. 1,100      34
 Unilever N.V.--New York Shares..................................   200      27
                                                                         ------
                                                                            115
- -------------------------------------------------------------------------------
BROADCASTING & PUBLISHING (11.0%)
 Dun & Bradstreet Corp. .........................................   700      43
 Gannett Co. ....................................................   500      34
 McGraw-Hill Cos., Inc. .........................................   800      35
                                                                         ------
                                                                            112
- -------------------------------------------------------------------------------
CHEMICALS (3.1%)
 Mallinckrodt Group, Inc. .......................................   800      32
- -------------------------------------------------------------------------------
ELECTRONICS (3.8%)
 General Electric Co. ...........................................   500      39
- -------------------------------------------------------------------------------
ENERGY (9.6%)
 Amoco Corp. ....................................................   500      36
 Coastal Corp. ..................................................   700      28
 Mobil Corp. ....................................................   200      23
 Repsol S.A. ADR.................................................   300      11
                                                                         ------
                                                                             98
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       3
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                  SHARES (000)+
<S>                                                               <C>    <C>
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
FINANCIAL SERVICES (6.3%)
 American Express Co. ...........................................   500  $   24
 Federal National Mortgage Association...........................   800      25
 Lehman Brothers Holdings, Inc. .................................   600      15
                                                                         ------
                                                                             64
- -------------------------------------------------------------------------------
HEALTH CARE (2.2%)
 United Healthcare Corp. ........................................   400      23
- -------------------------------------------------------------------------------
HOLDING COMPANY (2.5%)
 Textron, Inc. ..................................................   300      26
- -------------------------------------------------------------------------------
INSURANCE (3.3%)
 ITT Hartford Group, Inc. .......................................   700      34
- -------------------------------------------------------------------------------
MANUFACTURING (6.5%)
 ITT Industries, Inc. ........................................... 1,300      36
 Tyco International Ltd. ........................................   800      31
                                                                         ------
                                                                             67
- -------------------------------------------------------------------------------
METALS (1.7%)
 USX-U.S. Steel Group, Inc. .....................................   500      17
- -------------------------------------------------------------------------------
OFFICE EQUIPMENT (2.0%)
 Pitney Bowes, Inc. .............................................   400      20
- -------------------------------------------------------------------------------
PAPER & PACKAGING (1.6%)
 Union Camp Corp. ...............................................   300      16
- -------------------------------------------------------------------------------
PHARMACEUTICALS (6.2%)
 Bristol-Myers Squibb Co. .......................................   400      33
 Merck & Co., Inc. ..............................................   500      30
                                                                         ------
                                                                             63
- -------------------------------------------------------------------------------
RETAIL (2.4%)
 Dillard Department Stores Inc., Class A.........................   600      24
- -------------------------------------------------------------------------------
SERVICES (3.0%)
 WMX Technologies, Inc. .........................................   900      31
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                        VALUE
                                                                 SHARES (000)+
<S>                                                              <C>    <C>
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
TECHNOLOGY (7.4%)
 Avnet, Inc. ...................................................   400  $   21
 *Compaq Computer Corp. ........................................   700      33
 International Business Machines Corp. .........................   200      22
                                                                        ------
                                                                            76
- -------------------------------------------------------------------------------
UTILITIES (8.0%)
 AT&T Corp. ....................................................   700      43
 GTE Corp. .....................................................   600      26
 Telefonos de Mexico S.A. ADR, Class L..........................   400      13
                                                                        ------
                                                                            82
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (COST $933)...................................         1,018
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.5%)
- -------------------------------------------------------------------------------
 Cash...........................................................            11
 Receivable for Investments Sold................................            12
 Receivable due from Investment Adviser.........................            11
 Dividends Receivable...........................................             1
 Payable for Administrative Fees................................            (4)
 Payable for Trustees' Fees.....................................            (1)
 Payable for Service Fees.......................................            (1)
 Other Liabilities..............................................           (24)
                                                                        ------
                                                                             5
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 92,594 outstanding Institutional Service Class
  shares
  (unlimited authorization, no par value).......................        $1,023
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE........        $11.05
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+See Note A to Financial Statements
*Non-Income Producing Security
@Value is less than $500.
ADR--American Depositary Receipt
 
    The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                          SEPTEMBER 28, 1995*
(In Thousands)                                             TO APRIL 30, 1996
- --------------------------------------------------------------------------------
<S>                                                       <C>        <C>
INVESTMENT INCOME
 Dividends...............................................            $       10
 Interest................................................                     1
- --------------------------------------------------------------------------------
  Total Income...........................................                    11
- --------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees............................................. $       4
  Less: Fees Waived......................................        (4)        --
                                                          ---------
 Administrative Fees--Note C.............................                    17
 Registration and Filing.................................                    20
 Audit Fees..............................................                    12
 Printing Fees...........................................                    10
 Trustees' Fees--Note F..................................                     2
 Custodian Fees..........................................                     1
 Service Fees--Note D....................................                     1
 Other Expenses..........................................                     3
 Expenses Assumed by the Adviser--Note B.................                   (59)
- --------------------------------------------------------------------------------
  Total Expenses.........................................                     7
 Expense Offset--Note A..................................                    (1)
- --------------------------------------------------------------------------------
  Net Expenses...........................................                     6
- --------------------------------------------------------------------------------
NET INVESTMENT INCOME....................................                     5
- --------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS.........................                     3
NET CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS.....                    85
- --------------------------------------------------------------------------------
NET GAIN ON INVESTMENTS..................................                    88
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS.....            $       93
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       6
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                             SEPTEMBER 28, 1995*
(In Thousands)                                                TO APRIL 30, 1996
- --------------------------------------------------------------------------------
<S>                                                          <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income......................................       $    5
 Net Realized Gain..........................................            3
 Net Change in Unrealized Appreciation......................           85
- --------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Operations......           93
- --------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income......................................           (5)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular............................................        1,021
 --In Lieu of Cash Distributions............................            5
 Redeemed...................................................          (91)
- --------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions..............          935
- --------------------------------------------------------------------------------
 Total Increase.............................................        1,023
Net Assets:
 Beginning of Period........................................          --
- --------------------------------------------------------------------------------
 End of Period (2)..........................................       $1,023
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
 Shares Issued..............................................          101
 In Lieu of Cash Distributions..............................            1
 Shares Redeemed............................................           (9)
- --------------------------------------------------------------------------------
                                                                       93
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(2)Net Assets Consist of:
 Paid in Capital............................................       $  935
 Accumulated Net Realized Gain..............................            3
 Unrealized Appreciation....................................           85
- --------------------------------------------------------------------------------
                                                                   $1,023
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
*Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       7
<PAGE>
 
TJ CORE EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

<TABLE>
<CAPTION>
                                                             SEPTEMBER 28, 1995*
                                                              TO APRIL 30, 1996
- --------------------------------------------------------------------------------
<S>                                                          <C>
NET ASSET VALUE, BEGINNING OF PERIOD........................       $ 10.00
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+.....................................          0.06
 Net Realized and Unrealized Gain on Investments............          1.05
- --------------------------------------------------------------------------------
  Total From Investment Operations..........................          1.11
- --------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income......................................         (0.06)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD..............................       $ 11.05
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN................................................         11.13%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands).......................       $ 1,023
Ratio of Expenses to Average Net Assets+....................          1.38%**#
Ratio of Net Investment Income to Average Net Assets+.......          1.06%**
Portfolio Turnover Rate.....................................            17%
Average Commission Rate.....................................       $0.0600
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations.
** Annualized.
 + Net of voluntarily waived fees and expenses assumed by the Adviser of $0.74
   per share for the period ended April 30, 1996.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser during the period.
 # The Ratio of Expenses to Average Net Assets excludes the effect of expense
   offsets. If expense offsets were included, the Ratio of Expenses to Average
   Net Assets would be 1.25%**.
 
   The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 
                           TJ CORE EQUITY PORTFOLIO
 
                         NOTES TO FINANCIAL STATEMENTS
 
  UAM Funds Trust, formerly known as The Regis Fund II and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc. (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. The TJ Core Equity Portfolio (the
"Portfolio"), a portfolio of UAM Funds Trust, began operations on September
28, 1995. At April 30, 1996 the UAM Funds were comprised of thirty-seven
active portfolios. The financial statements of the remaining portfolios are
presented separately.
 
  A. SIGNIFICANT ACCOUNTING POLICIES: The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements. Generally accepted accounting
principles may require management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results may differ from those estimates.
 
    1. SECURITY VALUATION: Securities listed on a securities exchange for
  which market quotations are readily available are valued at the last quoted
  sales price as of the close of the exchange on the day the valuation is
  made or, if no sale occurred on such day, at the bid price on such day.
  Price information on listed securities is taken from the exchange where the
  security is primarily traded. Over-the-counter and unlisted securities are
  valued at the current bid price. Short-term investments that have remaining
  maturities of sixty days or less at time of purchase are valued at
  amortized cost, if it approximates market value. The value of other assets
  and securities for which no quotations are readily available is determined
  in good faith at fair value using methods determined by the Board of
  Trustees.
 
    2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
    At April 30, 1996, the Portfolio's cost of investments for Federal income
  tax purposes was approximately $933,000. Net unrealized appreciation for
  Federal income tax purposes aggregated approximately $85,000, of which
  approximately $89,000 related to appreciated securities and approximately
  $4,000 related to depreciated securities.
 
    3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
    4. DISTRIBUTIONS TO SHAREHOLDERS: The Portfolio will normally distribute
  substantially all of its net investment income quarterly. Any realized net
  capital gains will be distributed annually. All distributions are recorded
  on ex-dividend date.
 
    The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles.
 
                                       9
<PAGE>
 
                           TJ CORE EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
    Permanent book and tax basis differences relating to shareholder
  distributions may result in reclassifications to undistributed net
  investment income (loss), accumulated net realized gain (loss) and paid in
  capital.
 
    5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Most expenses of the
  UAM Funds can be directly attributed to a particular portfolio. Expenses
  which cannot be directly attributed are apportioned among the portfolios of
  the UAM Funds based on their relative net assets. Additionally, certain
  expenses are apportioned among the portfolios of the UAM Funds and AEW
  Commercial Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end
  management investment company, based on their relative net assets.
  Custodian fees for the Portfolio have been increased to include expense
  offsets for custodian balance credits.
 
    Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income (loss) for the purpose of
  calculating net investment income (loss) per share in the financial
  highlights.
 
  B. ADVISORY SERVICES: Under the terms of an investment advisory agreement,
Tom Johnson Investment Management, Inc. (the "Adviser"), a wholly-owned
subsidiary of United Asset Management Corporation ("UAM"), provides investment
advisory services to the Portfolio at a fee calculated at an annual rate of
0.75% of average daily net assets. Through January 1, 1997, the Adviser has
voluntarily agreed to waive a portion of its advisory fees and to assume
expenses, if necessary, in order to keep the Portfolio's total annual
operating expenses, after the effect of expense offset arrangements, from
exceeding 1.25% of average daily net assets.
 
  C. ADMINISTRATIVE SERVICES: Effective April 15, 1996, UAM Fund Services,
Inc. (the "Administrator"), a wholly-owned subsidiary of UAM, provides and
oversees administrative, fund accounting, dividend disbursing and transfer
agent services to the UAM Funds and AEW under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, of 0.19% of the first
$200 million of the combined aggregate net assets; plus 0.11% of the next $800
million of the combined aggregate net assets; plus 0.07% of the next $2
billion of the combined aggregate net assets; plus 0.05% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month, upon inception of a portfolio, to $70,000 annually
after two years. For portfolios with more than one class of shares, the
minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.04% of average daily net assets
of the Portfolio. Also effective April 15, 1996, the Administrator has entered
into a Mutual Funds Service Agreement with Chase Global Funds Services Company
("CGFSC"), a wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under
which CGFSC agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
  Prior to April 15, 1996, CGFSC served as the administrator to the UAM Funds
and AEW. For its services as administrator CGFSC received annual fees,
computed daily and payable monthly, based on the combined aggregate average
daily net assets of the UAM Funds and AEW, as follows: 0.20% of the first $200
million of
 
                                      10
<PAGE>
 
                           TJ CORE EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

the combined aggregate net assets; plus 0.12% of the next $800 million of the
combined aggregate net assets; plus 0.08% of the combined aggregate net assets
in excess of $1 billion but less than $3 billion; plus 0.06% of the combined
aggregate net assets in excess of $3 billion. The fees were allocated among
the portfolios of the UAM Funds and the AEW on the basis of their relative net
assets and were subject to a graduated minimum fee schedule per portfolio
which rose from $2,000 per month, upon inception of a portfolio, to $70,000
annually after two years.
 
For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $1,768 from the Portfolio as Administrator.
 
  D. DISTRIBUTION AND SERVICE PLANS: UAM Fund Distributors, Inc. (the
"Distributor"), formerly known as RFI Distributors (a division of Regis
Retirement Plan Services, Inc.), a wholly-owned subsidiary of UAM, distributes
the shares of the Portfolio. The Portfolio has adopted a Distribution and
Shareholder Service Plan (the "Plans") pursuant to Rule 12b-1 under the
Investment Company Act of 1940. Under the Plans, the Portfolio may not incur
distribution or service costs which exceed an annual rate of 0.75% of the
Portfolio's net assets. The Board has currently limited aggregate payments
under the Plans to an annual rate of 0.50% of the Portfolio's net assets. The
Portfolio is not currently making payments under the Distribution Plan. Under
the Service Plan, the Portfolio reimburses the Distributor or the Service
Agent for payments made at an annual rate of up to 0.25% of the average daily
net assets of the shares owned by clients of such Service Agent.
 
  E. PURCHASES AND SALES: For the period ended April 30, 1996, the Portfolio
made purchases of approximately $1,070,000 and sales of approximately $140,000
of investment securities other than long-term U.S. Government and short-term
securities. There were no purchases and sales of long-term U.S. Government
securities.
 
  F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW, and reimbursement of
expenses incurred in attending Trustee meetings.
 
  G. OTHER: At April 30, 1996 98.5% of total shares outstanding were held by
one record shareholder.
 
                                      11
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
TJ Core Equity Portfolio
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the TJ Core Equity Portfolio (the "Portfolio"), a Portfolio of UAM Funds
Trust, at April 30, 1996, and the results of its operations, the changes in
its net assets and the financial highlights for the period from September 28,
1995 (commencement of operations) through April 30, 1996, in conformity with
generally accepted accounting principles. These financial statements and
financial highlights (hereafter referred to as "financial statements") are the
responsibility of the Portfolio's management; our responsibility is to express
an opinion on these financial statements based on our audit. We conducted our
audit of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audit, which included confirmation of securities at April 30, 1996 by
correspondence with the custodian, provides a reasonable basis for the opinion
expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
 
 
- -------------------------------------------------------------------------------
 
FEDERAL INCOME TAX INFORMATION: (UNAUDITED)
 
For the period ended April 30, 1996, the percentage of dividends paid that
qualify for the 70% dividend received deduction for corporate shareholders is
100%.
 
                                      12
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                               NEWBOLD'S EQUITY
                                  PORTFOLIO
 
- -------------------------------------------------------------------------------

OFFICERS AND TRUSTEES
 
Norton H. Reamer            Peter M. Whitman, Jr.
Trustee, President          Trustee 
and Chairman
 
Mary Rudie Barneby          William H. Park
Trustee and Executive       Vice President and 
Vice President              Assistant Treasurer
 
John T. Bennett, Jr.        Karl O. Hartmann
Trustee                     Secretary
 
J. Edward Day               Robert R. Flaherty
Trustee                     Treasurer
 
Philip D. English           Harvey M. Rosen
Trustee                     Assistant Secretary
 
William A. Humenuk
Trustee
 
- -------------------------------------------------------------------------------
 
INVESTMENT ADVISER
 Newbold's Asset Management, Inc.
 950 Haverford Road
 Bryn Mawr, PA 19010
 
- -------------------------------------------------------------------------------
 
ADMINISTRATOR
 UAM Fund Services, Inc.
 211 Congress Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
CUSTODIAN
 The Bank of New York
 60 Wall Street, New York, NY 10260
 
- -------------------------------------------------------------------------------
 
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young LLP
 2600 One Commerce Square 
 Philadelphia, PA 19103
 
- -------------------------------------------------------------------------------
 
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
 
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 211 Congress Street 
 Boston, MA 02110
 
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                  UAM FUNDS
 
                                  NEWBOLD'S 
                                   EQUITY 
                                  PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
Dear Shareholder,
 
  We are pleased to provide you with our annual report for the period ended
April 30, 1996 on the UAM Portfolio managed by Newbold's Asset Management.
Since inception on September 13, 1995, through April 30, 1996, Newbold's
Equity Portfolio (the "Portfolio") has had a total return of 11.31%, compared
to the S&P 500 total return of 18.13% for the period from August 31, 1995 to
April 30, 1996.
 
  The Portfolio Management Team at Newbold's Asset Management has utilized the
same value oriented philosophy since 1940. We pursue a conservative approach
while selecting quality companies that we feel are undervalued.
 
  Our equity decision making process focuses on fundamental bottom-up analysis
on the companies we feel are statistically attractive. We start with a
universe of 8,000 stocks. We reduce the number to 200 companies that appear
attractive based on market capitalization, dividend payout, balance sheet
strength, return on equity, and price-to-earnings ratio relative to the S&P
500 Index (the "S&P 500"). Rigorous fundamental analysis is applied to those
200 companies to uncover those stocks that offer the most value for the
Portfolio's shareholders (typically the Portfolio will have 40-70 company
names). By applying this process, our long term goal is to outperform the S&P
500, while taking meaningfully less risk.
 
                             ECONOMICS AND MARKETS
 
  The fourth quarter of 1995 was marked by a number of firsts in the equity
markets. The Dow Jones Industrial Average finished above the 5,000 point mark,
the S&P 500 dividend yield reached an all time low of 2.1%, and the equity
market had not experienced a correction of more than 10% in more than five
years, the longest such time in history. Consistent with these events, the S&P
500 finished the year with a +38% return, nearly four times the historical
norm.
 
  The first four months of 1996 started in the same fashion as 1995. Stock
prices moved significantly higher. Consensus among market watchers was that
the economy would continue to slow, therefore forcing the Federal Reserve
(Fed) to lower interest rates. Fed easing would be positive for both stocks
and bonds. Indeed, January was an exceptional month for the financial markets.
However, investors were not prepared for the massive increase in new jobs in
February. Market analysts had been expecting continued signs of weakness and
further Fed easing. A rapid increase in new jobs can have an inflationary
effect on the economy which is viewed negatively in the financial markets.
When the new jobs report was released, stock and bond prices plummeted. For
the balance of the year, the economic outlook and the level of inflation are
the key questions for investors.
 
  With the stock market at record levels, equity investors should be cautious.
Price-to-earnings ratios are within their historical range, however company
earnings growth is slowing as the benefits of restructuring begin to abate.
The 2.1% dividend yield on the S&P 500 is at an all time low and provides
little cushion in the event of a downturn in stock prices. Newbold's Asset
Management will continue to focus on those companies that offer compelling
valuations and meaningful dividends for the benefit of the Portfolio's
shareholders.
 
  Given the strong advancement in stock prices over the last year, Newbold's
Asset Management has increased the defensive nature of the Portfolio.
Additions to the Portfolio in the oil and utility groups should allow
shareholders to benefit from the above market dividend yields provided by
these types of companies. Also,
 
                                       1
<PAGE>
 
these companies operate in the more stable sectors of the economy. Newbold's
Equity Portfolio continues to have a dividend yield equal to 150% of that of
the S&P 500 (3.2% vs. 2.1% for the S&P 500). This should provide a cushion in
the event of a difficult period in the stock market.
 
  As the risk levels in the equity market continue to rise, Newbold's Asset
Management will continue to practice conservative, value-based disciplines
that will allow shareholders to strongly participate in bull markets, while
adding significant value added performance in bear markets.
 
NEWBOLD'S ASSET MANAGEMENT, INC.
 
 
 
                    DEFINITIONS OF THE COMPARATIVE INDICES
                    --------------------------------------
 
The Dow Jones Industrial Average Index is a price weighted average of 30 blue-
chip stocks that are generally the leaders in their industry and are listed on
the New York Stock Exchange.
 
Note: The S&P 500 Index is defined under the performance comparison line
graph.
 
The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser did not have temporary fee waivers and did not assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       2
<PAGE>
 
Performance Comparison
- --------------------------------------------------------------------------------
           COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE
   NEWBOLD'S EQUITY PORTFOLIO AND THE STANDARD & POOR'S 500 INDEX (S&P 500)

                    --------------------------------------
                           CUMULATIVE TOTAL RETURN**
                        FOR PERIOD ENDED APRIL 30, 1996
                    --------------------------------------
                               SINCE 9/13/95*++
                    --------------------------------------
                                    11.31%
                    --------------------------------------

                  [PERORMANCE COMPARISON GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                  Newbold's Equity Portfolio             S&P 500 Index+
<S>               <C>                                    <C> 
9/13/95*++                            10,000                    10,000
4/30/96                               11,131                    11,813
</TABLE> 
 
Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
*  Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees, if
   reflected, would reduce the performance quoted. The Portfolio's performance
   assumes the reinvestment of all dividends and distributions. The comparative
   index has been adjusted to reflect reinvestment of dividends on securities in
   the index.
++ For comparative purposes, the value of the S&P 500 Index on 8/31/95 is used
   as the beginning value on 9/13/95.
 
                      Definition of the Comparative Index
                      -----------------------------------

The S&P 500 Index is an unmanaged index composed of 400 industrial, 40
financial, 40 utilities and 20 transportation stocks.
 
Please note that one cannot invest in an unmanaged index.
 
                                       3
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
<S>                                                              <C>    <C>
 
- -------------------------------------------------------------------------------
COMMON STOCKS (91.5%)
- -------------------------------------------------------------------------------
AEROSPACE & DEFENSE (3.3%)
 Boeing Co. ....................................................  2,400 $   197
 United Technologies Corp. .....................................  2,391     264
                                                                        -------
                                                                            461
- -------------------------------------------------------------------------------
AUTOMOTIVE (0.7%)
 Genuine Parts Co. .............................................  2,350     104
- -------------------------------------------------------------------------------
BANKS (2.9%)
 Fleet Financial Group, Inc. ...................................  6,300     271
 NationsBank Corp. .............................................  1,700     135
                                                                        -------
                                                                            406
- -------------------------------------------------------------------------------
BEVERAGES, FOOD & TOBACCO (6.3%)
 Anheuser-Busch Cos., Inc. .....................................  1,850     124
 Archer-Daniels-Midland Co. ....................................  7,290     138
 RJR Nabisco Holdings Corp. ....................................  9,170     274
 UST, Inc. .....................................................  6,400     205
 Unilever N.V.--New York Shares.................................  1,100     150
                                                                        -------
                                                                            891
- -------------------------------------------------------------------------------
CHEMICALS (3.5%)
 W.R. Grace & Co. ..............................................  4,600     357
 Great Lakes Chemical Corp. ....................................  1,000      68
 Mallinckrodt Group, Inc. ......................................  1,900      75
                                                                        -------
                                                                            500
- -------------------------------------------------------------------------------
CONSTRUCTION (2.4%)
 Masco Corp. ................................................... 12,250     334
- -------------------------------------------------------------------------------
CONSUMER NON-DURABLES (0.6%)
 Browning-Ferris Industries, Inc. ..............................  2,800      90
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
<S>                                                              <C>    <C>
 
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
ENERGY (14.5%)
 Amoco Corp. ...................................................  2,950 $   215
 Atlantic Richfield Co. ........................................  2,700     318
 Chevron Corp. .................................................  5,000     290
 Exxon Corp. ...................................................  2,985     254
 Mobil Corp. ...................................................  1,900     219
 Phillips Petroleum Co. ........................................  4,300     178
 Schlumberger Ltd. .............................................  2,700     238
 USX-Marathon Group............................................. 15,200     334
                                                                        -------
                                                                          2,046
- -------------------------------------------------------------------------------
FINANCIAL SERVICES (3.6%)
 Chubb Corp. ...................................................    650      62
 Providian Corp. ...............................................  3,650     168
 St. Paul Cos., Inc. ...........................................  5,100     271
                                                                        -------
                                                                            501
- -------------------------------------------------------------------------------
HEALTH CARE (5.6%)
 Baxter International, Inc. ....................................  3,600     159
 Bristol-Myers Squibb Co. ......................................  4,100     337
 Rhone-Poulenc SA Sponsored ADR.................................  3,550      86
 Warner Lambert Co. ............................................  1,800     201
                                                                        -------
                                                                            783
- -------------------------------------------------------------------------------
INDUSTRIAL (1.1%)
 Corning, Inc. .................................................  4,350     151
- -------------------------------------------------------------------------------
INSURANCE (2.0%)
 Aetna Life & Casualty Co. .....................................  2,150     153
 General Re Corp. ..............................................    900     129
                                                                        -------
                                                                            282
- -------------------------------------------------------------------------------
MANUFACTURING (1.6%)
 Cooper Industries, Inc. .......................................  5,200     221
- -------------------------------------------------------------------------------
METALS (1.3%)
 Aluminum Company of America....................................  3,000     187
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
<S>                                                              <C>    <C>
 
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
OFFICE EQUIPMENT (2.0%)
 Pitney Bowes, Inc. ............................................  1,350 $    66
 Xerox Corp. ...................................................  1,500     220
                                                                        -------
                                                                            286
- -------------------------------------------------------------------------------
PAPER & PACKAGING (4.5%)
 International Paper Co. .......................................  5,200     207
 James River Corp. of Virginia..................................  8,000     214
 Mead Corp. ....................................................  3,750     209
                                                                        -------
                                                                            630
- -------------------------------------------------------------------------------
RETAIL (3.2%)
 American Stores Co. ...........................................  9,400     314
 The Limited, Inc. .............................................  6,527     135
                                                                        -------
                                                                            449
- -------------------------------------------------------------------------------
SERVICES (6.1%)
 Dun & Bradstreet Corp. ........................................  4,300     262
 New York Times Co.--Class A....................................  5,250     171
 WMX Technologies, Inc. ........................................ 12,100     420
                                                                        -------
                                                                            853
- -------------------------------------------------------------------------------
TELECOMMUNICATIONS (11.4%)
 AT&T Corp. ....................................................  8,450     518
 GTE Corp. .....................................................  7,500     325
 NYNEX Corp. ...................................................  8,400     413
 Sprint Corp. ..................................................  8,250     347
                                                                        -------
                                                                          1,603
- -------------------------------------------------------------------------------
TEXTILES & APPAREL (1.0%)
 Reebok International Ltd. .....................................  5,100     148
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       6
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                         VALUE
                                                                 SHARES (000)+
<S>                                                              <C>    <C>
 
- -------------------------------------------------------------------------------
COMMON STOCKS--(CONTINUED)
- -------------------------------------------------------------------------------
UTILITIES (13.9%)
 Baltimore Gas & Electric Co. ..................................  3,800 $   100
 Edison International...........................................  7,700     123
 Entergy Corp. ................................................. 10,050     266
 FPL Group, Inc. ...............................................  5,900     255
 General Public Utilities Corp. ................................  6,250     199
 Houston Industries, Inc. ......................................  6,100     130
 Pacificorp.....................................................  6,400     128
 PanEnergy Corp. ...............................................  7,450     243
 PECO Energy Co. ...............................................  7,500     187
 Southern Co. ..................................................  5,700     125
 Transcanada Pipelines Ltd. .................................... 14,500     205
                                                                        -------
                                                                          1,961
- -------------------------------------------------------------------------------
TOTAL COMMON STOCKS (COST $11,914)..............................         12,887
- -------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCK (0.2%)
- -------------------------------------------------------------------------------
CONSUMER NON-DURABLES (0.2%)
 RJR Nabisco Holdings, Series C, $0.6012 (COST $35).............  5,650      34
- -------------------------------------------------------------------------------
<CAPTION>
                                                                  FACE
                                                                 AMOUNT
                                                                 (000)
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
SHORT-TERM INVESTMENT (7.9%)
- -------------------------------------------------------------------------------
REPURCHASE AGREEMENT (7.9%)
 J.P. Morgan Securities, Inc., 5.05%, dated 4/30/96, due
  5/01/96, to be repurchased at $1,112, collateralized by $1,002
  U.S. Treasury Bonds 8.125%, due 8/15/19, valued at $1,134
  (COST $1,112)................................................. $1,112   1,112
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (99.6%) (COST $13,061)........................         14,033
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.

                                       7
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996

<TABLE>
<CAPTION>
                                                                        VALUE
                                                                       (000)+
<S>                                                                    <C>
 
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.4%)
- -------------------------------------------------------------------------------
 Receivable for Investments Sold...............................        $    59
 Dividends Receivable..........................................             28
 Receivable due from Investment Adviser........................             15
 Payable for Administrative Fees...............................             (5)
 Payable for Trustees' Fees....................................             (1)
 Other Liabilities.............................................            (39)
                                                                       -------
                                                                            57
- -------------------------------------------------------------------------------
NET ASSETS (100%)
 Applicable to 1,282,867 outstanding Institutional Class shares
  (unlimited authorization, no par value)......................        $14,090
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $ 10.98
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
ADR--American Depositary Receipt.
 
    The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                SEPTEMBER 13,
                                                                  1995* TO
                                                                  APRIL 30,
(In Thousands)                                                      1996
- -------------------------------------------------------------------------------
<S>                                                             <C>    <C>
INVESTMENT INCOME
 Dividends.....................................................        $   209
 Interest......................................................             19
- -------------------------------------------------------------------------------
  Total Income.................................................            228
- -------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees................................................... $  36
  Less: Fees Waived............................................   (36)      --
                                                                -----
 Administrative Fees--Note C...................................             24
 Custodian Fees................................................             14
 Audit Fees....................................................             12
 Legal Fees....................................................              9
 Registration and Filing Fees..................................             22
 Printing Fees.................................................             11
 Trustees' Fees--Note F........................................              2
 Other Expenses................................................              1
 Expenses Assumed by Adviser--Note B...........................            (30)
- -------------------------------------------------------------------------------
  Net Expenses.................................................             65
- -------------------------------------------------------------------------------
NET INVESTMENT INCOME..........................................            163
- -------------------------------------------------------------------------------
NET REALIZED GAIN ON INVESTMENTS...............................            129
NET CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS...........            972
- -------------------------------------------------------------------------------
NET GAIN ON INVESTMENTS........................................          1,101
- -------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...........        $ 1,264
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                   SEPTEMBER 13,
                                                                     1995* TO
                                                                     APRIL 30,
(In Thousands)                                                         1996
- --------------------------------------------------------------------------------
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income...........................................     $   163
 Net Realized Gain...............................................         129
 Net Change in Unrealized Appreciation...........................         972
- --------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting from Operations ..........       1,264
- --------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income...........................................        (133)
 Net Realized Gain...............................................         (24)
- --------------------------------------------------------------------------------
  Total Distributions............................................        (157)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS: (1)
 Issued--Regular.................................................      18,446
   --In Lieu of Cash Distributions...............................         134
 Redeemed........................................................      (5,597)
- --------------------------------------------------------------------------------
  Net Increase from Capital Share Transactions...................      12,983
- --------------------------------------------------------------------------------
 Total Increase..................................................      14,090
Net Assets:
 Beginning of Period.............................................         --
- --------------------------------------------------------------------------------
 End of Period (2)...............................................     $14,090
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1)Shares Issued and Redeemed:
 Shares Issued...................................................       1,820
 In Lieu of Cash Distributions...................................          13
 Shares Redeemed.................................................        (550)
- --------------------------------------------------------------------------------
                                                                        1,283
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(2)Net Assets Consist of:
 Paid in Capital.................................................     $12,264
 Undistributed Net Investment Income.............................          30
 Accumulated Net Realized Gain...................................         824
 Unrealized Appreciation.........................................         972
- --------------------------------------------------------------------------------
                                                                      $14,090
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
* Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.

                                       10
<PAGE>
 
NEWBOLD'S EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

<TABLE>
<CAPTION>
                                                                   SEPTEMBER 13,
                                                                     1995* TO
                                                                     APRIL 30,
                                                                       1996
- --------------------------------------------------------------------------------
<S>                                                                <C>
NET ASSET VALUE, BEGINNING OF PERIOD..............................    $ 10.00
- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
 Net Investment Income+...........................................       0.14
 Net Realized and Unrealized Gain on Investments..................       0.98
- --------------------------------------------------------------------------------
  Total From Investment Operations................................       1.12
- --------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income............................................      (0.12)
 Net Realized Gain................................................      (0.02)
- --------------------------------------------------------------------------------
  Total Distributions.............................................      (0.14)
- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD....................................    $ 10.98
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTAL RETURN......................................................      11.31%++
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
Net Assets, End of Period (Thousands).............................    $14,090
Ratio of Net Expenses to Average Net Assets+......................       0.90%**
Ratio of Net Investment Income to Average Net Assets+.............       2.27%**
Portfolio Turnover Rate...........................................         75%
Average Commission Rate...........................................    $0.0566
- --------------------------------------------------------------------------------
</TABLE>
 * Commencement of Operations.
** Annualized.
 + Net of voluntarily waived fees and expenses assumed by the Adviser of $0.06
   per share for the period ended April 30, 1996.
++ Total return would have been lower had certain fees not been waived and
   expenses assumed by the Adviser.
 
   The accompanying notes are an integral part of the financial statements.

                                      11
<PAGE>
 
                          NEWBOLD'S EQUITY PORTFOLIO
 
                         NOTES TO FINANCIAL STATEMENTS

UAM Funds Trust, formerly known as The Regis Fund II and UAM Funds, Inc.,
formerly known as The Regis Fund, Inc. (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. Newbold's Equity Portfolio (the "Portfolio"),
a portfolio of UAM Funds Trust, began operations on September 13, 1995 with an
in-kind transaction of securities with a value of approximately $7,545,000. At
April 30, 1996, the UAM Funds were comprised of thirty-seven active
portfolios. The financial statements of the remaining portfolios are presented
separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements. Generally accepted accounting
principles may require management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results may differ from those estimates.
 
  1. SECURITY VALUATION: Securities listed on a securities exchange for which
  market quotations are readily available are valued at the last quoted sales
  price as of the close of the exchange on the day the valuation is made or,
  if no sale occurred on such day, at the bid price on such day. Price
  information on listed securities is taken from the exchange where the
  security is primarily traded. Over-the-counter and unlisted securities are
  valued at the current bid price. Short-term investments that have remaining
  maturities of sixty days or less at time of purchase are valued at
  amortized cost, if it approximates market value. The value of other assets
  and securities for which no quotations are readily available is determined
  in good faith at fair value using methods determined by the Board of
  Trustees.
 
  2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
  At April 30, 1996, the Portfolio's cost of investments for Federal income
  tax purposes was approximately $12,599,000. Net unrealized appreciation for
  Federal income tax purposes aggregated approximately $1,434,000 of which
  approximately $1,533,000 related to appreciated securities and
  approximately $99,000 related to depreciated securities.
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
  4. DISTRIBUTIONS TO SHAREHOLDERS: The Portfolio will normally distribute
  substantially all of its net investment income quarterly. Any realized net
  capital gains will normally be distributed annually. All distributions are
  recorded on ex-dividend date.
 
                                      12
<PAGE>
 
                          NEWBOLD'S EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles. These differences
  are primarily due to differing book and tax treatments of the determination
  of the cost of investments acquired in the in-kind transaction in the
  amount of approximately $720,000 and in the timing of the recognition of
  gains or losses on investments.
 
  Permanent book and tax basis differences relating to shareholder
  distributions may result in reclassifications to undistributed net
  investment income (loss), accumulated net realized gain (loss) and paid in
  capital.
 
  5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Dividend income is recorded on the ex-dividend date.
  Interest income is recognized on the accrual basis. Most expenses of the
  UAM Funds can be directly attributed to a particular portfolio. Expenses
  which cannot be directly attributed are apportioned among the portfolios of
  the UAM Funds based on their relative net assets. Additionally, certain
  expenses are apportioned among the portfolios of the UAM Funds and AEW
  Commercial Mortgage Securities Fund, Inc. ("AEW"), an affiliated closed-end
  management investment company, based on their relative net assets.
 
  Current year permanent book-tax differences, if any, are not included in
  ending undistributed net investment income (loss) for purposes of
  calculating net investment income (loss) per share in the financial
  highlights.
 
B. ADVISORY SERVICES: Under the terms of an investment advisory agreement,
Newbold's Asset Management, Inc. (the "Adviser"), a wholly-owned subsidiary of
United Asset Management Corporation ("UAM"), provides investment advisory
services to the Portfolio at a fee calculated at an annual rate of 0.50% of
average daily net assets. Through January 29, 1998 the Adviser has voluntarily
agreed to waive a portion of its advisory fees and to assume expenses, if
necessary, in order to keep the Portfolio's total annual operating expenses
from exceeding 0.90% of average daily net assets.
 
C. ADMINISTRATIVE SERVICES: Effective April 15, 1996, UAM Fund Services, Inc.
(the "Administrator"), a wholly-owned subsidiary of UAM, provides and oversees
administrative, fund accounting, dividend disbursing and transfer agent
services to the UAM Funds and AEW under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, of 0.19% of the first
$200 million of the combined aggregate net assets; plus 0.11% of the next $800
million of the combined aggregate net assets; plus 0.07% of the next $2
billion of the combined aggregate net assets; plus 0.05% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month, upon inception of a portfolio, to $70,000 annually
after two years. For portfolios with more than one class of shares, the
minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.06% of average daily net assets
of the Portfolio. Also effective April 15, 1996, the Administrator has entered
into a Mutual Funds Service Agreement with Chase Global Funds Services Company
("CGFSC"), a wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under
which CGFSC agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
 
                                      13
<PAGE>
 
                          NEWBOLD'S EQUITY PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

Prior to April 15, 1996, CGFSC, served as the administrator to the UAM Funds
and AEW. For its services as administrator CGFSC received annual fees,
computed daily and payable monthly, based on the combined aggregate average
daily net assets of the UAM Funds and AEW, as follows: 0.20% of the first $200
million of the combined aggregate net assets; plus 0.12% of the next $800
million of the combined aggregate net assets; plus 0.08% of the combined
aggregate net assets in excess of $1 billion but less than $3 billion; plus
0.06% of the combined aggregate net assets in excess of $3 billion. The fees
were allocated among the portfolios of the UAM Funds and AEW on the basis of
their relative net assets and were subject to a graduated minimum fee schedule
per portfolio which rose from $2,000 per month, upon inception of a portfolio,
to $70,000 annually after two years.
 
For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $2,109 from the Portfolio as Administrator.
 
D. DISTRIBUTION SERVICES: UAM Fund Distributors, Inc. (the "Distributor"),
formerly known as RFI Distributors (a division of Regis Retirement Plan
Services, Inc.), a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolio. The Distributor does not receive any fee or other compensation
with respect to the Portfolio.
 
E. PURCHASES AND SALES: For the period ended April 30, 1996, the Portfolio
made purchases of approximately $11,742,000 and sales of approximately
$7,467,000 of investment securities other than long-term U.S. Government and
short-term securities. There were no purchases and sales of long-term U.S.
Government securities. Purchases from an in-kind transaction totaled
approximately $7,545,000.
 
F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of UAM Funds and AEW, and reimbursement of expenses
incurred in attending Trustee meetings.
 
G. OTHER: At April 30, 1996, 27.7% of total shares outstanding were held by
two record shareholders owning 10% or greater of the aggregate total shares
outstanding.
 
                                      14
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
Newbold's Equity Portfolio
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the Newbold's Equity Portfolio (the "Portfolio"), a Portfolio of UAM Funds
Trust, at April 30, 1996, and the results of its operations, the changes in
its net assets and the financial highlights for the period September 13, 1995
(commencement of operations) through April 30, 1996, in conformity with
generally accepted accounting principles. These financial statements and
financial highlights (hereafter referred to as "financial statements") are the
responsibility of the Portfolio's management; our responsibility is to express
an opinion on these financial statements based on our audit. We conducted our
audit of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audit, which included confirmation of securities at April 30, 1996 by
correspondence with the custodian, provides a reasonable basis for the opinion
expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
 
 
- -------------------------------------------------------------------------------
 
FEDERAL INCOME TAX INFORMATION: (UNAUDITED)
 
At April 30, 1996, the Portfolio hereby designates approximately $13,000 as a
long-term capital gain dividend for the purpose of the dividend paid deduction
on its Federal income tax return.
 
For the period ended April 30, 1996, the percentage of dividends paid that
qualify for the 70% dividend received deduction for corporate shareholders is
45.8%.
 
                                      15
<PAGE>
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
                           BHM&S TOTAL RETURN BOND 
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
OFFICERS AND TRUSTEES

Norton H. Reamer          William A. Humenuk
Trustee, President        Trustee
and Chairman
                          Peter M. Whitman, Jr.
Mary Rudie Barneby        Trustee
Trustee and Executive
Vice President            William H. Park
                          Vice President and 
John T. Bennett, Jr.      Assistant Treasurer
Trustee 
                          Karl O. Hartmann
J. Edward Day             Secretary
Trustee 
                          Robert R. Flaherty
Philip D. English         Treasurer
Trustee 
                          Harvey M. Rosen
                          Assistant Secretary

- -------------------------------------------------------------------------------
INVESTMENT ADVISER
 Barrow, Hanley, Mewhinney & Strauss, Inc.
 3232 McKinney Avenue, 15th Floor
 Dallas, TX 75204
- -------------------------------------------------------------------------------
ADMINISTRATOR
 UAM Fund Services, Inc.
 211 Congress Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
CUSTODIAN
 The Bank of New York
 60 Wall Street, New York, NY 10260
- -------------------------------------------------------------------------------
LEGAL COUNSEL
 Stradley, Ronon, Stevens & Young LLP
 2600 One Commerce Square 
 Philadelphia, PA 19103
- -------------------------------------------------------------------------------
INDEPENDENT ACCOUNTANTS
 Price Waterhouse LLP
 160 Federal Street
 Boston, MA 02110
- -------------------------------------------------------------------------------
DISTRIBUTOR
 UAM Fund Distributors, Inc.
 211 Congress Street 
 Boston, MA 02110
- -------------------------------------------------------------------------------
This report has been prepared for shareholders and may be distributed to
others only if preceded or accompanied by a current prospectus.
 
- -------------------------------------------------------------------------------
 
                                   UAM FUNDS
 
                                  BHM&S TOTAL 
                                  RETURN BOND 
                                   PORTFOLIO
 
- -------------------------------------------------------------------------------
 
 
                                 ANNUAL REPORT
                                APRIL 30, 1996
<PAGE>
 
May 8, 1996
 
Dear Shareholders:
 
  The investment environment of the most recent fiscal quarter ended April 30,
1996 was a market reversal of the enthusiastic sentiment of the beginning of
1996. Investors started the calendar year focused on a weak economy, a slowing
of corporate profitability, and anticipation of further Federal Reserve
easing. The broadly accepted "soft landing" scenario adopted by investors in
late 1995, even began to give way to concern of a recession as retail sales
waned and consumer debt levels increased.
 
  Recession concerns were however abruptly abandoned for the near term with
the March 8 report of February's employment gain of 705,000 new jobs. The
suggestion of such a strengthening job market coupled with greater than
expected momentum in housing and auto sales shocked the financial market.
 
  Fears of inflation that had continued to abate throughout 1995 have also
revived with the surge in oil and commodity index prices over the past few
months. Hedge fund unwinding of dollar/yen positions, disappointment over the
federal budget negotiations, and concern about the Federal Reserve actually
raising interest rates drove bond prices lower during the quarter. Since the
30-year Treasury dropped to 5.95% on December 31, 1995, the factors noted
above have taken a toll on the bond market. As detailed in the chart below,
interest rates have moved steadily higher during the quarter ended April 30,
1996, and prices have fallen.
 
                          TREASURY INTEREST RATES(%)
 
 
<TABLE>
<CAPTION>
            TREASURY             1/31/96                     4/30/96                     CHANGE
            --------             -------                     -------                     ------
            <S>                  <C>                         <C>                         <C>
            3 Month               5.04                        5.15                        0.11
            6 Month               4.96                        5.30                        0.34
            1 Year                4.89                        5.61                        0.72
            2 Year                4.92                        6.04                        1.12
            3 Year                5.02                        6.18                        1.16
            5 Year                5.23                        6.41                        1.18
            10 Year               5.57                        6.67                        1.10
            30 Year               6.02                        6.90                        0.88
</TABLE>
 
                  Source: Bloomberg
 
  While the recent environment has been challenging to fixed income investors
in general, we believe current conditions are quite conducive to our approach
to the bond market. Ours is best described as that of a "bottom-up, rate
neutral, value manager" approach. We build portfolios by emphasizing
individual security selection that is designed to result in sector
concentrations producing a yield advantage versus the market benchmark.
However, since the BHM&S Total Return Bond Portfolio is a relatively new
portfolio, the concentration in non-Treasury "spread sectors" is not as high
as in a seasoned portfolio. At April 30, 1996, the 30 day SEC yield for the
Institutional Class Shares was 6.22% and the 30 day SEC yield for the
Institutional Service Class Shares was 6.01%. Other current Portfolio
characteristics are as follows:
<TABLE>
<CAPTION>
                                                                       4/30/96
                                     4/30/96                    SALOMON BROTHERS BROAD
                                      BHM&S                        INVESTMENT-GRADE
                                    PORTFOLIO                         BOND INDEX
                                    ---------                   ----------------------
      <S>                           <C>                         <C>
        Yield to Maturity             6.9%                               6.9%
        Current Yield                 7.1%                               7.2%
        Quality                        AAA                               AAA
        Average Maturity            8.1 Yrs.                           8.7 Yrs.
        Modified Duration           4.94 Yrs.                         5.08 Yrs.
</TABLE>
 
                                       1
<PAGE>
 
<TABLE>
<CAPTION>
                                                                    4/30/96
                                       4/30/96               SALOMON BROTHERS BROAD
                                        BHM&S                   INVESTMENT-GRADE
                                      PORTFOLIO*                   BOND INDEX
                                      ----------             ----------------------
      <S>                             <C>                    <C>
      SECTORS
        U.S. Treasury & Agency          39.5%                        51.9%
        Mortgage-Backed                 29.5%                        29.5%
        Asset-Backed                     4.7%                         1.0%
        Industrial                      10.8%                         6.0%
        Utility                          2.2%                         3.1%
        Finance                          6.2%                         4.8%
        Yankee                           N/A                          3.7%
        Short-term Investment            6.3%                         N/A
</TABLE>
 * Sector percentages are based on net assets.
 
  The Portfolio has two separate classes of shares, Institutional Class Shares
("Institutional Shares") and Institutional Service Class Shares ("Service
Shares"). (For a discussion of the differences of each class, please see the
Prospectus.) For the fiscal quarter ended April 30, 1996, performance for both
classes of shares is slightly ahead of the Portfolio's representative market
benchmark, the Salomon Brothers Broad Investment-Grade Bond Index. For the
fiscal quarter, the total return, encompassing both price change and income,
for the Institutional Shares was -2.94% and the total return of the Service
Shares was -2.94%, compared to the Salomon Brothers Broad Investment-Grade
Bond Index return of -3.13%. Since inception on November 1, 1995, total return
for the Institutional Shares was 0.08% and total return for the Service Shares
was -0.07% compared to 0.17% for the Salomon Brothers Broad Investment-Grade
Bond Index for the same period.
 
  As noted above, in a market environment in which interest rates rise as
dramatically as during the recent quarter, the interest income component from
bonds is generally not sufficient to fully compensate for the sharp price
decline.
 
  The pendulum of investor psychology has moved from a consensus view of
economic weakness to strength during the most recent quarter. Economic reality
perhaps lies in between with an overall moderate rate of growth and a modest
uptick in inflation.
 
  Investors must maintain the principle of a long term investment horizon.
While the road to successful investing may have uncomfortable bumps along the
way, discipline and adherence to fundamentals are far more rewarding over the
long journey than market timing on the basis of emotions.
 
                                          Sincerely,
 
                                          John S. Williams, C.F.A.
                                          Principal
 
  The investment results presented in the Adviser's letter represent past
performance and should not be construed as a guarantee of future results. If
the Adviser didn't have temporary fee waivers and didn't assume expenses on
behalf of the Portfolio, total return for the Portfolio would have been lower.
The investment return and principal value of an investment will fluctuate so
that an investor's shares, when redeemed, may be worth more or less than their
original cost.
 
                                       2
<PAGE>
 
Performance Comparison
- --------------------------------------------------------------------------------
           COMPARISON OF CHANGE IN VALUE OF $10,000 PURCHASE IN THE 
                   BHM&S TOTAL RETURN BOND PORTFOLIO AND THE
              SALOMON BROTHERS BROAD INVESTMENT-GRADE BOND INDEX

                   -----------------------------------------
                           CUMULATIVE TOTAL RETURN**
                        FOR PERIOD ENDED APRIL 30, 1996
                   -----------------------------------------
                                SINCE 11/1/95*
                   -----------------------------------------
                      INSTITUTIONAL        INSTITUTIONAL
                      CLASS SHARES     SERVICE CLASS SHARES
                   -----------------------------------------
                         0.08%                -0.07%
                   -----------------------------------------

                  [PERFORMANCE COMPARISON GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------------------------------------------------------------------
                         BHM&S TOTAL RETURN BOND               BHM&S TOTAL RETURN BOND               SALOMON BROTHERS BROAD
                      PORTFOLIO--INSTITUTIONAL CLASS    PORTFOLIO--INSTITUTIONAL SERVICE CLASS    INVESTMENT--GRADE BOND INDEX+
- -------------------------------------------------------------------------------------------------------------------------------
    <S>               <C>                                 <C>                                     <C> 
11/1/95*                      10,000                                    10,000                               10,000
- -------------------------------------------------------------------------------------------------------------------------------
4/30/96                       10,008                                     9,993                               10,017
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate. When shares are redeemed, they may
be worth more or less than the original cost.
 
*  Commencement of Operations
 
** Total return of the Portfolio reflects fees waived and expenses assumed by
   the Adviser. Without such waiver of fees and expenses assumed, total return
   would be lower.
 
+  The comparative index is not adjusted to reflect expenses or other fees that
   the SEC requires to be reflected in the Portfolio's performance. The fees, if
   reflected, would reduce the performance quoted. The Portfolio's performance
   assumes the reinvestment of all dividends and distributions. The comparative
   index has been adjusted to reflect reinvestment of dividends on securities in
   the index.
 
                      Definition of the Comparative Index
 
The Salomon Brothers Broad Investment-Grade (BIG) Bond Index is a market-
capitalization weighted index which includes fixed-rate Treasury, government
sponsored, corporate (Baa3/BBB- or better) and mortgage securities. All issues
mature in one year or more and have at least $50 million face amount
outstanding for entry to the BIG Index. Issues exit the Index when their face
amount outstanding drops below $25 million, or they fail the maturity or credit
tests. The exit and entry criteria for mortgage issues is $200 million for each
coupon.
 
Please note that one cannot invest in an unmanaged index.
 
                                       3
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS
April 30, 1996
<TABLE>
<CAPTION>
                                                                   FACE
                                                                  AMOUNT VALUE
                                                                  (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
CORPORATE BONDS & NOTES (19.2%)
- -------------------------------------------------------------------------------
BANKS (0.6%)
 Chase Manhattan Corp.
  9.75%, 6/15/99.................................................  $ 30  $   32
- -------------------------------------------------------------------------------
FINANCIAL (5.6%)
 Ford Motor Credit Corp.
  6.375%, 9/15/99................................................   200     197
 General Motors Acceptance Corp.
  6.25%, 1/6/00..................................................   100      99
                                                                         ------
                                                                            296
- -------------------------------------------------------------------------------
INDUSTRIAL (8.6%)
 Atlantic Richfield Co.
  8.50%, 4/1/12..................................................   125     138
 BP America, Inc.
  9.875%, 3/15/04................................................    50      58
 Dresser Industries, Inc.
  6.25%, 6/1/00..................................................   100      98
 Sears Roebuck & Co.
  9.375%, 11/1/11................................................   100     117
 Texaco Capital Corp.
  6.19%, 7/9/03..................................................    50      47
                                                                         ------
                                                                            458
- -------------------------------------------------------------------------------
TRANSPORTATION (2.2%)
 Federal Express Corp.
  9.65%, 6/15/12.................................................   100     116
- -------------------------------------------------------------------------------
UTILITIES (2.2%)
 Southern California Edison Co.
  8.25%, 2/1/00..................................................   115     120
- -------------------------------------------------------------------------------
TOTAL CORPORATE BONDS & NOTES (COST $1,046)......................         1,022
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       4
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                   FACE
                                                                  AMOUNT VALUE
                                                                  (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                               <C>    <C>
U.S. GOVERNMENT SECURITIES (39.5%)
- -------------------------------------------------------------------------------
U.S. TREASURY BOND (12.9%)
 8.75%, 5/15/17..................................................  $580  $  685
- -------------------------------------------------------------------------------
U.S. TREASURY NOTES (26.6%)
 6.25%, 2/15/03..................................................   525     516
 7.125%, 9/30/99.................................................   775     794
 7.875%, 1/15/98.................................................   100     103
                                                                         ------
                                                                          1,413
- -------------------------------------------------------------------------------
TOTAL U.S. GOVERNMENT SECURITIES (COST $2,184)...................         2,098
- -------------------------------------------------------------------------------
AGENCY SECURITIES (29.5%)
- -------------------------------------------------------------------------------
FEDERAL HOME LOAN MORTGAGE CORP. (20.0%)
 Gold Pool #C00436
  7.50%, 12/1/25.................................................   287     284
 Gold Pool #C80372
  7.00%, 1/1/26..................................................   804     777
                                                                         ------
                                                                          1,061
- -------------------------------------------------------------------------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION (4.8%)
 Pool #124834
  8.00%, 4/1/23..................................................   252     255
- -------------------------------------------------------------------------------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (4.7%)
 Pool #316108
  8.00%, 3/15/22.................................................   248     252
- -------------------------------------------------------------------------------
TOTAL AGENCY SECURITIES (COST $1,593)............................         1,568
- -------------------------------------------------------------------------------
ASSET-BACKED SECURITIES (4.7%)
- -------------------------------------------------------------------------------
 First Chicago Master Trust II, Series 1992-E Class A
  6.25%, 8/15/99.................................................   100     100
 Premier Auto Trust, Series 1996-1 Class A3
  6.00%, 10/6/99.................................................   150     149
- -------------------------------------------------------------------------------
TOTAL ASSET-BACKED SECURITIES (COST $250)........................           249
- -------------------------------------------------------------------------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       5
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
FINANCIAL STATEMENTS
STATEMENT OF NET ASSETS--(CONTINUED)
April 30, 1996
<TABLE>
<CAPTION>
                                                                  FACE
                                                                 AMOUNT VALUE
                                                                 (000)  (000)+
- -------------------------------------------------------------------------------
<S>                                                              <C>    <C>
SHORT-TERM INVESTMENT (6.3%)
- -------------------------------------------------------------------------------
REPURCHASE AGREEMENT (6.3%)
 J.P. Morgan Securities, Inc. 5.05%, dated 4/30/96, due 5/1/96,
  to be repurchased at $338, collateralized by $305 U.S.
  Treasury Bonds 8.125%, due 8/15/19, valued at $345
  (COST $338)...................................................  $338  $  338
- -------------------------------------------------------------------------------
TOTAL INVESTMENTS (99.2%) (COST $5,411).........................         5,275
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (0.8%)
- -------------------------------------------------------------------------------
  Cash..........................................................             1
  Interest Receivable...........................................            67
  Receivable due from Investment Adviser........................            13
  Payable for Administrative Fees...............................            (5)
  Payable for Trustees' Fees....................................            (1)
  Payable for Service Fees--Institutional Service Class Shares..            (1)
  Other Liabilities.............................................           (33)
                                                                        ------
                                                                            41
- -------------------------------------------------------------------------------
NET ASSETS (100%)...............................................        $5,316
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
INSTITUTIONAL CLASS SHARES:
 Net Assets.....................................................        $2,445
 Applicable to 248,063 outstanding Institutional Class shares
  (unlimited authorization, no par value)
- -------------------------------------------------------------------------------
 NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $ 9.85
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
INSTITUTIONAL SERVICE CLASS SHARES:
 Net Assets.....................................................        $2,871
 Applicable to 291,863 outstanding Institutional Service Class
  shares
  (unlimited authorization, no par value)
- -------------------------------------------------------------------------------
 NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE.......        $ 9.84
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
+ See Note A to Financial Statements.
 
    The accompanying notes are an integral part of the financial statements.
 
                                       6
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                   NOVEMBER 1,
                                                                    1995** TO
(In Thousands)                                                    APRIL 30, 1996
- --------------------------------------------------------------------------------
<S>                                                          <C>  <C>
INVESTMENT INCOME
 Interest...................................................          $ 110
- --------------------------------------------------------------------------------
EXPENSES
 Investment Advisory Fees--Note B
  Basic Fees................................................ $ 6
  Less: Fees Waived.........................................  (6)       --
                                                             ---
 Filing and Registration Fees...............................             25
 Administrative Fees--Note C................................             24
 Audit Fees.................................................             15
 Printing Fees..............................................             14
 Custodian Fees.............................................              3
 Trustees' Fees--Note F.....................................              1
 Service Fees--Note D:
  Institutional Service Class...............................              1
 Other Expenses.............................................              3
 Expenses Assumed by Adviser--Note B........................            (74)
- --------------------------------------------------------------------------------
  Total Expenses............................................             12
 Expense Offset--Note A.....................................             (1)
- --------------------------------------------------------------------------------
  Net Expenses..............................................             11
- --------------------------------------------------------------------------------
NET INVESTMENT INCOME.......................................             99
- --------------------------------------------------------------------------------
NET REALIZED LOSS ON INVESTMENTS............................             (2)
NET CHANGE IN UNREALIZED DEPRECIATION ON INVESTMENTS........           (136)
- --------------------------------------------------------------------------------
NET LOSS ON INVESTMENTS.....................................           (138)
- --------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS........          $ (39)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
** Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.
 
                                       7
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                   NOVEMBER 1,
                                                                    1995** TO
(In Thousands)                                                    APRIL 30, 1996
- --------------------------------------------------------------------------------
<S>                                                               <C>
INCREASE (DECREASE) IN NET ASSETS
OPERATIONS:
 Net Investment Income...........................................     $   99
 Net Realized Loss...............................................         (2)
 Net Change in Unrealized Depreciation...........................       (136)
- --------------------------------------------------------------------------------
  Net Decrease in Net Assets Resulting From Operations...........        (39)
- --------------------------------------------------------------------------------
DISTRIBUTIONS:
 Net Investment Income:
  Institutional Class............................................        (39)
  Institutional Service Class....................................        (25)
- --------------------------------------------------------------------------------
  Total Distributions............................................        (64)
- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS (NOTE G):
   Institutional Class:
    Issued--Regular..............................................      2,785
 --In Lieu of Cash Distributions.................................         39
    Redeemed.....................................................       (340)
                                                                      ------
   Net Increase from Institutional Class Shares..................      2,484
                                                                      ------
   Institutional Service Class:
    Issued--Regular..............................................      2,930
 --In Lieu of Cash Distributions.................................         25
    Redeemed.....................................................        (20)
                                                                      ------
   Net Increase from Institutional Service Class Shares..........      2,935
- --------------------------------------------------------------------------------
   Net Increase from Capital Share Transactions..................      5,419
- --------------------------------------------------------------------------------
  Total Increase.................................................      5,316
Net Assets:
  Beginning of Period............................................        --
- --------------------------------------------------------------------------------
  End of Period (1)..............................................     $5,316
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1)Net Assets Consist of:
  Paid in Capital................................................     $5,419
  Undistributed Net Investment Income............................         35
  Accumulated Net Realized Loss..................................         (2)
  Unrealized Depreciation........................................       (136)
- --------------------------------------------------------------------------------
                                                                      $5,316
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
** Commencement of Operations
 
    The accompanying notes are an integral part of the financial statements.
 
                                       8
<PAGE>
 
BHM&S TOTAL RETURN BOND PORTFOLIO
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA & RATIOS
FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD ENDED APRIL 30, 1996+++
 
<TABLE>
<CAPTION>
                            INSTITUTIONAL CLASS** INSTITUTIONAL SERVICE CLASS**
- -------------------------------------------------------------------------------
<S>                         <C>                   <C>
NET ASSET VALUE, BEGINNING
 OF PERIOD.................        $10.00                    $10.00
- -------------------------------------------------------------------------------
INCOME FROM INVESTMENT
 OPERATIONS
 Net Investment Income+....          0.28                      0.27
 Net Realized and
  Unrealized Loss on
  Investments..............         (0.27)                    (0.27)
- -------------------------------------------------------------------------------
  Total from Investment
   Operations..............          0.01                        --
- -------------------------------------------------------------------------------
DISTRIBUTIONS
 Net Investment Income.....         (0.16)                    (0.16)
- -------------------------------------------------------------------------------
NET ASSET VALUE, END OF
 PERIOD....................        $ 9.85                    $ 9.84
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
TOTAL RETURN...............          0.08%++                  (0.07)%++
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL
 DATA
Net Assets, End of Period
 (Thousands)...............        $2,445                    $2,871
Ratio of Expenses to
 Average Net Assets+.......          0.61%*#                   0.83%*#
Ratio of Net Investment
 Income to Average Net
 Assets+...................          5.53%*                    5.44%*
Portfolio Turnover Rate....            55%                       55%
- -------------------------------------------------------------------------------
</TABLE>
*   Annualized
**  Commencement of Operations November 1, 1995.
+   Net of voluntarily waived fees and expenses assumed by the Adviser of $0.23
    and $0.20 per share for Institutional Class and Institutional Service Class
    Shares, respectively, for the period ended April 30, 1996.
++  Total return would have been lower had certain fees not been waived and
    expenses assumed by the Adviser during the period.
+++ Per share amounts for the period ended April 30, 1996 are based on average
    outstanding shares.
#   The Ratio of Expenses to Average Net Assets excludes the effect of expense
    offsets. If expense offsets were included, the Ratio of Expenses to Average
    Net Assets would be 0.55%* and 0.80%* for the Institutional Class and
    Institutional Service Class Shares, respectively, for the period ended
    April 30, 1996.
 
   The accompanying notes are an integral part of the financial statements.
 
                                       9
<PAGE>
 
                       BHM&S TOTAL RETURN BOND PORTFOLIO
 
                         NOTES TO FINANCIAL STATEMENTS
 
UAM Funds Trust and UAM Funds, Inc., (collectively the "UAM Funds") were
organized on May 18, 1994 and October 11, 1988, respectively, and are
registered under the Investment Company Act of 1940, as amended, as open-end
management investment companies. BHM&S Total Return Bond Portfolio (the
"Portfolio"), a portfolio of UAM Funds Trust, began operations on November 1,
1995. The Portfolio is authorized to offer two separate classes of shares--
Institutional Class Shares and Institutional Service Class Shares ("Service
Class Shares"). At April 30, 1996, the UAM Funds were comprised of thirty-
seven active portfolios. The financial statements of the remaining portfolios
are presented separately.
 
A. SIGNIFICANT ACCOUNTING POLICIES. The following significant accounting
policies are in conformity with generally accepted accounting principles for
investment companies. Such policies are consistently followed by the Portfolio
in the preparation of its financial statements. Generally accepted accounting
principles may require management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements.
Actual results may differ from those estimates.
 
  1. SECURITY VALUATION: Fixed income securities are stated on the basis of
  valuations provided by brokers and/or a pricing service which uses
  information with respect to transactions in fixed income securities,
  quotations from dealers, market transactions in comparable securities and
  various relationships between securities in determining value. Short-term
  investments that have remaining maturities of sixty days or less at time of
  purchase are valued at amortized cost, if it approximates market value. The
  value of other assets and securities for which no quotations are readily
  available is determined in good faith at fair value using methods
  determined by the Board of Trustees.
 
  2. FEDERAL INCOME TAXES: It is the Portfolio's intention to qualify as a
  regulated investment company under Subchapter M of the Internal Revenue
  Code and to distribute all of its taxable income. Accordingly, no provision
  for Federal income taxes is required in the financial statements.
 
  At April 30, 1996, the Portfolio's cost of investments for Federal income
  tax purposes was approximately $5,411,000. Net unrealized depreciation for
  Federal income tax purposes aggregated approximately $136,000, all of which
  related to depreciated securities. For the period ended April 30, 1996 the
  Portfolio expects to defer to May 1, 1996 for Federal income tax purposes,
  post-October capital losses of approximately $2,000.
 
  3. REPURCHASE AGREEMENTS: In connection with transactions in repurchase
  agreements, the Portfolio's custodian bank takes possession of the
  underlying securities, the value of which exceeds the principal amount of
  the repurchase transaction, including accrued interest. To the extent that
  any repurchase transaction exceeds one business day, the value of the
  collateral is marked-to-market on a daily basis to determine the adequacy
  of the collateral. In the event of default on the obligation to repurchase,
  the Portfolio has the right to liquidate the collateral and apply the
  proceeds in satisfaction of the obligation. In the event of default or
  bankruptcy by the other party to the agreement, realization and/or
  retention of the collateral or proceeds may be subject to legal
  proceedings.
 
  4. DISTRIBUTIONS TO SHAREHOLDERS: The Portfolio will normally distribute
  substantially all of its net investment income quarterly. Any realized net
  capital gains will be distributed annually. All distributions are recorded
  on ex-dividend date.
 
  The amount and character of income and capital gain distributions to be
  paid are determined in accordance with Federal income tax regulations which
  may differ from generally accepted accounting principles. These differences
  are primarily due to differing book and tax treatments of paydown gains
  (losses) and post-October capital losses.
 
                                      10
<PAGE>
 
                       BHM&S TOTAL RETURN BOND PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  Permanent book and tax basis differences relating to shareholder
  distributions may result in reclassifications to undistributed net
  investment income (loss), accumulated net realized gain (loss) and paid in
  capital.
 
  5. OTHER: Security transactions are accounted for on trade date, the date
  the trade was executed. Costs used in determining realized gains and losses
  on the sale of investment securities are based on the specific
  identification method. Interest income is recognized on the accrual basis.
  Discounts and premiums on securities purchased are amortized over their
  respective lives. Most expenses of the UAM Funds can be directly attributed
  to a particular portfolio. Expenses which cannot be directly attributed are
  apportioned among the portfolios of the UAM Funds based on their relative
  net assets. Additionally, certain expenses are apportioned among the
  Portfolios of the UAM Funds and AEW Commercial Mortgage Securities Fund,
  Inc. ("AEW"), an affiliated closed-end management investment company, based
  on their relative net assets. Income, expenses (other than class specific
  expenses) and realized and unrealized gains and losses are allocated to
  each class of shares based upon their relative net assets. Custodian fees
  for the Portfolio have been increased to include expense offsets for
  custodian balance credits.
 
B. ADVISORY SERVICES: Under the terms of an investment advisory agreement,
Barrow, Hanley, Mewhinney & Strauss, Inc. (the "Adviser"), a wholly-owned
subsidiary of United Asset Management Corporation ("UAM"), provides investment
advisory services to the Portfolio at a fee calculated at an annual rate of
0.35% of average daily net assets. Through December 31, 1997, the Adviser has
voluntarily agreed to waive a portion of its advisory fees and to assume
expenses, if necessary, in order to keep the Portfolio's total annual
operating expenses, after the effect of expense offset arrangements, from
exceeding 0.55% and 0.80% of average daily net assets of the Portfolio's
Institutional Class Shares and Service Class Shares, respectively.
 
C. ADMINISTRATION SERVICES: Effective April 15, 1996, UAM Fund Services, Inc.
(the "Administrator"), a wholly-owned subsidiary of UAM, provides and oversees
administrative, fund accounting, dividend disbursing and transfer agent
services to the UAM Funds and AEW under an Administration Agreement (the
"Agreement"). Pursuant to the Agreement, the Administrator is entitled to
receive annual fees, computed daily and payable monthly, of 0.19% of the first
$200 million of the combined aggregate net assets; plus 0.11% of the next $800
million of the combined aggregate net assets; plus 0.07% of the next $2
billion of the combined aggregate net assets; plus 0.05% of the combined
aggregate net assets in excess of $3 billion. The fees are allocated among the
portfolios of the UAM Funds and AEW on the basis of their relative net assets
and are subject to a graduated minimum fee schedule per portfolio which rises
from $2,000 per month, upon inception of a portfolio, to $70,000 annually
after two years. For portfolios with more than one class of shares, the
minimum annual fee increases to $90,000. In addition, the Administrator
receives a Portfolio-specific monthly fee of 0.04% of average daily net assets
of the Portfolio. Also effective April 15, 1996, the Administrator has entered
into a Mutual Funds Service Agreement with Chase Global Funds Services Company
("CGFSC"), a wholly-owned subsidiary of The Chase Manhattan Bank, N.A., under
which CGFSC agrees to provide certain services, including but not limited to,
administration, fund accounting, dividend disbursing and transfer agent
services. Pursuant to the Mutual Funds Service Agreement, the Administrator
pays CGFSC a monthly fee.
 
Prior to April 15, 1996, CGFSC served as the administrator to the UAM Funds
and AEW. For its services as administrator CGFSC received annual fees,
computed daily and payable monthly, based on the combined
 
                                      11
<PAGE>
 
                       BHM&S TOTAL RETURN BOND PORTFOLIO
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

aggregate average daily net assets of the UAM Funds and AEW, as follows: 0.20%
of the first $200 million of the combined aggregate net assets; plus 0.12% of
the next $800 million of the combined aggregate net assets; plus 0.08% of the
combined aggregate net assets in excess of $1 billion but less than $3
billion; plus 0.06% of the combined aggregate net assets in excess of $3
billion. The fees were allocated among the portfolios of the UAM Funds and AEW
on the basis of their relative net assets and were subject to a graduated
minimum fee schedule per portfolio which rose from $2,000 per month, upon
inception of a portfolio, to $70,000 annually after two years.
 
For the period April 15, 1996 to April 30, 1996, UAM Fund Services, Inc.
earned $1,927 from the Portfolio as Administrator.
 
D. DISTRIBUTION AND SERVICE PLANS: UAM Fund Distributors, Inc. (the
"Distributor"), a wholly-owned subsidiary of UAM, distributes the shares of
the Portfolio. The Portfolio has adopted a Distribution and Service Plan (the
"Plans") on behalf of the Service Class Shares pursuant to Rule 12b-1 under
the 1940 Act. Under the Plans, the Portfolio may not incur distribution or
service costs which exceed an annual rate of 0.75% of the Portfolio's net
assets. The Board has currently limited aggregate payments under the Plan to
0.50% per annum of the Portfolio's net assets. The Portfolio's Service Class
Shares are not currently making payments under the Distribution Plan. Under
the Service Plan, the Portfolio reimburses the Distributor or the Service
Organization for payments made at an annual rate of 0.25% of the average daily
value of Service Class Shares owned by clients of such Service Organizations.
 
E. PURCHASES AND SALES: For the period ended April 30, 1996, the Portfolio
made purchases of approximately $1,634,000 and sales of approximately $335,000
of investment securities other than long-term U.S. Government and short-term
securities. Purchases and sales of long-term U.S. Government securities
totaled approximately $5,197,000 and $1,411,000, respectively.
 
F. TRUSTEES' FEES: Each Trustee, who is not an officer or affiliated person,
receives $2,000 per meeting attended, which is allocated proportionally among
the active portfolios of UAM Funds and AEW, plus a quarterly retainer of $150
for each active portfolio of the UAM Funds and AEW, and reimbursement of
expenses incurred in attending Trustee meetings.
 
G. OTHER: Transactions in Capital Shares for the period ended April 30, 1996,
for the Portfolio by class were as follows:
<TABLE>
<CAPTION>
                                INSTITUTIONAL CLASS SHARES SERVICE CLASS SHARES
                                          (000)                   (000)
                                -------------------------- --------------------
<S>                             <C>                        <C>
Issued--Regular................            278                     291
In Lieu of Cash Distributions                4                       3
Redeemed.......................            (34)                     (2)
                                           ---                     ---
Net Increase...................            248                     292
                                           ===                     ===
</TABLE>
 
At April 30, 1996, 99.9% of total shares outstanding were held by one record
shareholder of Institutional Class shares and 91.2% of total shares
outstanding were held by three record shareholders owning 10% or greater of
the aggregate total shares outstanding of Service Class shares.
 
                                      12
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Trustees of
UAM Funds Trust and Shareholders of
BHM&S Total Return Bond Portfolio
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets and the financial
highlights present fairly, in all material respects, the financial position of
the BHM&S Total Return Bond Portfolio (the "Portfolio"), a Portfolio of UAM
Funds Trust, at April 30, 1996, and the results of its operations, the changes
in its net assets and the financial highlights for the period November 1, 1995
(commencement of operations) through April 30, 1996, in conformity with
generally accepted accounting principles. These financial statements and
financial highlights (hereafter referred to as "financial statements") are the
responsibility of the Portfolio's management; our responsibility is to express
an opinion on these financial statements based on our audit. We conducted our
audit of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audit, which included confirmation of securities at April 30, 1996 by
correspondence with the custodian, provides a reasonable basis for the opinion
expressed above.
 
Price Waterhouse LLP
Boston, Massachusetts
June 14, 1996
 
                                      13


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission