<PAGE> PAGE 1
000 B000000 12/31/1999
000 C000000 0000924727
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 U
001 A000000 UAM SECURITIES TRUST
001 B000000 811-8544
001 C000000 8004351405
002 A000000 180 NORTH LASALLE STREET
002 B000000 CHICAGO
002 C000000 IL
002 D010000 60601
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 HEITMAN/PRA SECURITIES ADVISORS, INC.
008 B000001 A
008 C000001 801-000000
008 D010001 CHICAGO
008 D020001 IL
008 D030001 60601
010 A000001 UAM FUND SERVICES, INC.
010 B000001 801-00000
010 C010001 BOSTON
010 C020001 MA
010 C030001 02110
011 A000001 UAM FUND DISTRIBUTORS
011 B000001 8-00000000
011 C010001 BOSTON
011 C020001 MA
011 C030001 02110
012 A000001 UAM FUND SERVICE, INC.
012 B000001 85-0000000
012 C010001 BOSTON
<PAGE> PAGE 2
012 C020001 MA
012 C030001 02110
013 A000001 PRICEWATERHOUSECOOPERS
013 B010001 BOSTON
013 B020001 MA
013 B030001 02110
015 A000001 CHASE MANHATTAN BANK
015 B000001 C
015 C010001 BROOKLYN
015 C020001 NY
015 C030001 11245
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 DIRECT ACCESS BROKERAGE SERVICE
020 C000001 130
020 A000002 MORGAN STANLEY AND COMPANY
020 B000002 13-2655998
020 C000002 36
020 A000003 PAINE WEBBER
020 B000003 13-2638166
020 C000003 19
020 A000004 J.P. MORGAN SECURITIES
020 B000004 13-3224016
020 C000004 17
020 A000005 GREEN STREET
020 B000005 33-0110026
020 C000005 11
020 A000006 DABNEY RESNICK
020 C000006 7
020 A000007 DLJ SECURITIES
020 B000007 13-2747129
020 C000007 7
020 A000008 A.G. EDWARDS AND SONS
020 B000008 43-0895447
020 C000008 6
020 A000009 SMITH BARNEY
020 B000009 13-1912900
020 C000009 4
020 A000010 MERRILL LYNCH
020 B000010 13-5674085
020 C000010 3
021 000000 240
022 A000001 CHASE MANHATTAN BANK
022 B000001 13-2633612
022 C000001 957795
022 D000001 0
022 A000002 MORGAN STANLEY AND COMPANY
022 B000002 13-2655998
022 C000002 0
<PAGE> PAGE 3
022 D000002 1197
022 A000003 DLJ SECURITIES
022 B000003 13-2747129
022 C000003 304
022 D000003 0
022 A000004 MERRILL LYNCH AND COMPANY
022 B000004 13-5674085
022 C000004 1633
022 D000004 0
022 A000005 LEHMAN BROTHERS
022 B000005 94-2537674
022 C000005 1408
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 961140
023 D000000 1197
024 000000 Y
025 A000001 CHASE MANHATTAN
025 B000001 13-3224016
025 C000001 D
025 D000001 1120
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 5218
028 A020000 909
028 A030000 0
028 A040000 1193
<PAGE> PAGE 4
028 B010000 2751
028 B020000 0
028 B030000 0
028 B040000 3040
028 C010000 3066
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 759
028 D020000 0
028 D030000 0
028 D040000 5220
028 E010000 967
028 E020000 0
028 E030000 0
028 E040000 13324
028 F010000 4873
028 F020000 776
028 F030000 0
028 F040000 9544
028 G010000 17634
028 G020000 1685
028 G030000 0
028 G040000 32321
028 H000000 0
029 000000 Y
030 A000000 1
030 B000000 4.75
030 C000000 1.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 Y
038 000000 1
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 98
044 000000 0
<PAGE> PAGE 5
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 100000
048 A020000 0.750
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 100000
048 K020000 0.650
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 Y
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
<PAGE> PAGE 6
058 B000000 N
058 C000000 N
058 D000000 N
058 E000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2500
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
<PAGE> PAGE 7
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 Y
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 55501
071 B000000 75765
071 C000000 112880
071 D000000 49
072 A000000 12
072 B000000 188
072 C000000 7410
072 D000000 0
072 E000000 0
072 F000000 859
072 G000000 361
072 H000000 0
072 I000000 97
072 J000000 26
072 K000000 0
072 L000000 25
072 M000000 4
072 N000000 26
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 22
072 S000000 21
072 T000000 98
072 U000000 0
072 V000000 0
072 W000000 106
<PAGE> PAGE 8
072 X000000 1645
072 Y000000 2
072 Z000000 5955
072AA000000 1907
072BB000000 0
072CC010000 0
072CC020000 9900
072DD010000 4361
072DD020000 1938
072EE000000 0
073 A010000 0.4700
073 A020000 0.4400
073 B000000 0.0000
073 C000000 0.0000
074 A000000 7
074 B000000 1120
074 C000000 0
074 D000000 0
074 E000000 5732
074 F000000 87750
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 193
074 K000000 0
074 L000000 744
074 M000000 0
074 N000000 95546
074 O000000 89
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 188
074 S000000 0
074 T000000 95269
074 U010000 8178
074 U020000 3670
074 V010000 8.04
074 V020000 8.04
074 W000000 0.0000
074 X000000 1752
074 Y000000 0
075 A000000 0
075 B000000 116708
076 000000 0.00
077 A000000 Y
077 B000000 Y
080 A000000 RELIANCE INSURANCE COMPANY
080 C000000 3000
<PAGE> PAGE 9
081 A000000 Y
081 B000000 45
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE ROBERT DELLACROCE
TITLE CONTROLLER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000924727
<NAME> UAM SECURITIES TRUST
<SERIES>
<NUMBER> 001
<NAME> HEITMAN SECURITIES CLASS 1
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> DEC-31-1999
<INVESTMENTS-AT-COST> 100416380
<INVESTMENTS-AT-VALUE> 94602086
<RECEIVABLES> 0
<ASSETS-OTHER> 943458
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 95545544
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 276813
<TOTAL-LIABILITIES> 276813
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 101478823
<SHARES-COMMON-STOCK> 8177849
<SHARES-COMMON-PRIOR> 9245571
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (395798)
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (5814294)
<NET-ASSETS> 95268731
<DIVIDEND-INCOME> 7410008
<INTEREST-INCOME> 188015
<OTHER-INCOME> 0
<EXPENSES-NET> (1642660)
<NET-INVESTMENT-INCOME> 5955363
<REALIZED-GAINS-CURRENT> 1906579
<APPREC-INCREASE-CURRENT> (9900460)
<NET-CHANGE-FROM-OPS> (2038518)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (4360546)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3286557
<NUMBER-OF-SHARES-REDEEMED> (4610221)
<SHARES-REINVESTED> 255942
<NET-CHANGE-IN-ASSETS> (8398615)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> (2302377)
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 858702
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1642660
<AVERAGE-NET-ASSETS> 116707617
<PER-SHARE-NAV-BEGIN> 8.62
<PER-SHARE-NII> 0.43
<PER-SHARE-GAIN-APPREC> (0.54)
<PER-SHARE-DIVIDEND> (0.47)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.04
<EXPENSE-RATIO> 1.25
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000924727
<NAME> UAM SECURITIES TRUST
<SERIES>
<NUMBER> 002
<NAME> HEITMAN SECURITIES CLASS 2
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> DEC-31-1999
<INVESTMENTS-AT-COST> 10416
<INVESTMENTS-AT-VALUE> 94602086
<RECEIVABLES> 0
<ASSETS-OTHER> 943458
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 95545544
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 276813
<TOTAL-LIABILITIES> 276813
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 101478823
<SHARES-COMMON-STOCK> 3670255
<SHARES-COMMON-PRIOR> 5412355
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (395798)
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (5814294)
<NET-ASSETS> 95268731
<DIVIDEND-INCOME> 7410008
<INTEREST-INCOME> 188015
<OTHER-INCOME> 0
<EXPENSES-NET> (1642660)
<NET-INVESTMENT-INCOME> 5955363
<REALIZED-GAINS-CURRENT> 1906579
<APPREC-INCREASE-CURRENT> (9900460)
<NET-CHANGE-FROM-OPS> (2038518)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1937600)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 558272
<NUMBER-OF-SHARES-REDEEMED> (2518320)
<SHARES-REINVESTED> 217948
<NET-CHANGE-IN-ASSETS> (14378812)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> (2302377)
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 858702
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1642660
<AVERAGE-NET-ASSETS> 116707617
<PER-SHARE-NAV-BEGIN> 8.62
<PER-SHARE-NII> 0.39
<PER-SHARE-GAIN-APPREC> (0.53)
<PER-SHARE-DIVIDEND> (0.44)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.04
<EXPENSE-RATIO> 1.73
</TABLE>
Report of Independent Accountants
To the Board of Trustees and Shareholders of
UAM Funds Trust:
In planning and performing our audit of the financial statements
of Heitman Real Estate Fund (one of the portfolios constituting
the UAM Funds Trust, hereafter referred to as the "Fund")
for the year ended December 31, 1999, we considered its
internal control, including control activities for safeguarding
securities, in order to determine our auditing procedures
for the purpose of expressing our opinion on the financial
statements and to comply with the requirements of Form N-SAR,
not to provide assurance on internal control.
The management of the Fund is responsible for establishing and
maintaining internal control. In fulfilling this responsibility,
estimates and judgments by management are required to assess the
expected benefits and related costs of controls. Generally, controls
that are relevant to an audit pertain to the entity's objective of
preparing financial statements for external purposes that are fairly
presented in conformity with generally accepted accounting principles.
Those controls include the safeguarding of assets against
unauthorized acquisition, use or disposition.
Because of inherent limitations in internal control, errors or fraud may
occur and not be detected. Also, projection of any evaluation of
internal control to future periods is subject to the risk that controls
may become inadequate because of changes in conditions or that the
effectiveness of their design and operation may deteriorate.
Our consideration of internal control would not necessarily disclose all
matters in internal control that might be material weaknesses under
standards established by the American Institute of Certified Public
Accountants. A material weakness is a condition in which the
design or operation of one or more of the internal control
components does not reduce to a relatively low level the risk that
misstatements caused by error or fraud in amounts that would
be material in relation to the financial statements being audited may
occur and not be detected within a timely period by employees
in the normal course of performing their assigned functions.
However, we noted no matters involving internal control and its
operation, including controls for safeguarding securities, that
we consider to be material weaknesses as defined above as of
December 31, 1999.
This report is intended solely for the information and use of the
Board of Trustees, management and the Securities and
Exchange Commission and is not intended to be and should
not be used by anyone other than these specified parties.
February 11, 2000
2
2
