MML BAY STATE LIFE INSURANCE CO /MO/
POS AM, 1998-03-20
Previous: SECURITY CAPITAL ATLANTIC INC, 10-K, 1998-03-20
Next: MACK CALI REALTY CORP, 424B3, 1998-03-20



<PAGE>
 
    
                                                               Reg. No. 33-79750

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM S-2

                        POST-EFFECTIVE AMENDMENT NO. 4
                                      TO
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     MML BAY STATE LIFE INSURANCE COMPANY
                     ------------------------------------
            (Exact name of registrant as specified in its charter)

                                  CONNECTICUT
                                  -----------
        (State or other jurisdiction of incorporation or organization)

                                  43-0581430
                                  ----------
                     (I.R.S. Employer Identification No.)

                               1295 State Street
                       Springfield, Massachusetts 01111
                                (413) 744-8441
                                --------------
              (Address, including zip code, and telephone number,
                     including area code, of registrant's
                         principal executive offices)

                                 Ann F. Lomeli
                                   Secretary
                     MML Bay State Life Insurance Company
                               1295 State Street
                             Springfield, MA 01111
                                (413) 744-5373
                                --------------
      (Name, address, including zip code, and telephone number, including
                       area code, of agent for service)

 Approximate date of commencement of proposed sale to the public: May 1, 1998

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box.  [X]     
<PAGE>
 
    
                     MML BAY STATE LIFE INSURANCE COMPANY
                       Cross Reference Sheet Pursuant to
                          Regulation S-K, Item 501(b)

            Form S-2 Item Number and Caption Heading in Prospectus

1.  Forepart of the Registration
    Statement and Outside
    Front Cover Page of Prospectus ..................  Outside Front Cover Page

2.  Inside Front and Outside
    Back Pages of Prospectus ........................  Inside Front Cover

3.  Summary Information,
    Risk Factors and
    Ratio of Earnings to
    Fixed Charges ...................................  Financial Statements

4.  Use of Proceeds .................................  Investments by MML Bay 
                                                       State

5.  Determination of
    Offering Price ..................................  Not Applicable

6.  Dilution ........................................  Not Applicable

7.  Selling Security Holders ........................  Not Applicable

8.  Plan of Distribution ............................  Distribution of Contracts

9.  Description of Securities
    to be Registered ................................  Product Description

10. Interests and Named
    Experts and Counsel .............................  Not Applicable

11. Information with Respect
    to the Registrant ...............................  MML Bay State &
                                                       MassMutual -Description
                                                       of the Business;
                                                       Management's Discussion
                                                       and Analysis; Financial
                                                       Statements

12. Incorporation of Certain Information
    by Reference ....................................  Not Applicable

13. Position on Indemnification
    for Securities Act
    Liabilities .....................................  Not Applicable
     
<PAGE>
 
                                  PROSPECTUS
    
                                  May 1, 1998     
                     MML Bay State Life Insurance Company
                  Fixed Account with Market Value Adjustment

          Offered through OppenheimerFunds LifeTrust Variable Annuity

This prospectus (the "Prospectus") describes MML Bay State Life Insurance
Company's ("MML Bay State" or the "Company") Fixed Account (the "Fixed Account")
with Market Value Adjustment. The Fixed Account is available for use with the
OppenheimerFunds LifeTrust Variable Annuity Contract (the "Contract") issued by
MML Bay State. The Fixed Account constitutes an account to which a Contract
Owner may allocate purchase payments or Accumulated Value in accordance with the
Contract's transfer rules. (For a discussion of the transfer restrictions
applicable to the Contract, please consult the Contract prospectus). Since the
Fixed Account is available only through the Contract, an investor should
carefully review the discussion of the Contract contained in that prospectus.
The focus of this Prospectus is limited to the Fixed Account's operations and
features.
    
MML Bay State guarantees specified rates of interest for amounts allocated to
the Fixed Account for specified periods of time. The interest rate stipulated
for a particular period (the Guaranteed Rate) is an annual effective yield.
Additionally, although Guaranteed Rates will fluctuate, they will never go below
3%. MML Bay State's general account assets, including amounts allocated to the
Fixed Account, are available to meet the guarantees associated with the Fixed
Account. These assets are chargeable with liabilities arising out of other
businesses of the Company. Purchase payments and transfers of Accumulated Value
may be made among the Fixed Account and the Divisions of MML Bay State Variable
Annuity Separate Account 1 (the "Separate Account").     

Amounts taken from the Fixed Account by partial or full redemption, received
from payment of a death benefit following the death of the Contract Owner who is
not the annuitant, and transfers made prior to an Expiration Date are subject to
a Market Value Adjustment. Therefore a Contract Owner may experience a negative
investment return.

The annuity benefits available under the Contract may be either fixed or
variable amounts or a combination of both. The Accumulated Value prior to
maturity and the amount of any variable annuity payments thereafter will vary
with the investment performance of the Divisions selected and the amounts
allocated to the Fixed Account.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.

THIS PROSPECTUS MUST BE ACCOMPANIED BY THE PROSPECTUSES OF MML BAY STATE's 
OPPENHEIMERFUNDS LIFETRUST VARIABLE ANNUITY, MML SERIES INVESTMENT FUND, AND
OPPENHEIMER VARIABLE ACCOUNT FUNDS.

                     MML Bay State Life Insurance Company
                               1295 State Street
                            Springfield, MA  01111
                                (413) 744-8441

                                       1
<PAGE>
 
Table of Contents

Section
- -------

<TABLE>     
<S>                                                                                             <C> 
Glossary ....................................................................................    3
I. Product Description ......................................................................    4
      Product Description ...................................................................    4
      The Fixed Account and the Market Value Adjustment Feature .............................    4
      Market Value Adjustment ...............................................................    4
      Accumulation Period of a Contract .....................................................    5
      Establishment of the Guaranteed Rate ..................................................    6
      The MVA's Applicability on Redemptions ................................................    6
II. Investments by MML Bay State ............................................................    6
III. Distribution of Contracts ..............................................................    6
IV. Federal Taxation Discussion .............................................................    7
V. Accounting Practices .....................................................................    7
VI. Management's Discussion and Analysis of Financial Condition and Results of Operations....    7
      General ...............................................................................    7
      Results of Operations .................................................................    8
      Statement of Financial Position .......................................................   10
      Liquidity and Capital Resources .......................................................   11
      Investments ...........................................................................   11
      Year 2000 .............................................................................   11
VII. MML Bay State and MassMutual -- Description of the Business ............................   16
VIII. Experts and Additional Available Information ..........................................   18
IX. Selected Historical Financial Data ......................................................   18
      Audited Statutory Financial Statements ................................................   20
</TABLE>      

                                       2
<PAGE>
 
    
Glossary

As used in this Prospectus, the following terms mean:     

Accumulated Amount: For each amount credited to a Segment of the Fixed Account
the Accumulated Amount on any date is the amount credited to the Segment
accumulated to that date at the Guaranteed Rate for that amount.

Accumulated Value: The value of a Contract on or prior to the Maturity Date
equal to the Variable Value plus the Fixed Value.

Accumulation Period: The period prior to the Maturity Date, during the lifetime
of the Annuitant and Owner.

Accumulation Unit: A unit of measurement used in determining the value of
amounts credited to a Contract in a Division of the Separate Account on or prior
to the Maturity Date.

Annuitant: The person on whose life the Contract is issued.

Beneficiary: The person(s) or entity(ies) designated by the Contract Owner to
receive a death benefit under the Contract, if any, upon the death of the
Contract Owner or the Annuitant.
    
Cash Redemption Value: The value of a Contract which a Contract Owner will
receive if the Contract is redeemed, equal to Accumulated Value less
Administrative Charges, Sales Charges, premium taxes, and a Market Value
Adjustment, if any such charges are applicable.

Contract: The OppenheimerFunds LifeTrust Variable Annuity Contract issued by MML
Bay State.

Contract Owner(s): The owner (and in some instances the owners) of a Contract.
Contract Owners may include the Annuitant, an employer, a trust, or any entity
specified in an employee benefit plan.     

Division(s): A sub-account of the Separate Account, the assets of which consist
of shares of a specified Fund of either MML Series Investment Fund or
Oppenheimer Variable Account Funds.

Expiration Date: The Date on which the Guarantee Period for an Accumulated
Amount ends.

Fixed Account: An account which pays interest at a Guaranteed Rate. If such
amounts are withdrawn prior to the end of the Guarantee Period, a Market Value
Adjustment will be made. Assets attributable to the Fixed Account are not part
of the assets which are allocated to the Divisions of the Separate Account.

Fixed Value: On any date, the Fixed Value of the Contract is the sum of the
Accumulated Amounts credited to all Segments of the Fixed Account.
    
Funds: The separate series of shares of Oppenheimer Variable Account Funds and
MML Series Investment Fund, in which the Divisions of the Separate Account
invest. MML Series Investment Fund is a no-load, open-end management investment
company and Oppenheimer Variable Account Funds is a diversified open-end
investment company. Both of these investment companies are registered with the
Securities and Exchange Commission.     

Guarantee Period: The period for which interest accrues at the Guaranteed Rate
on an amount credited to a Segment. Guarantee Periods range in whole-year
periods from one to ten years.

Guaranteed Rate: The effective annual interest rate MML Bay State uses to accrue
interest on an amount credited to a Segment as of a certain date. Guarantee
Rates are level for the entire Guarantee Period and are fixed at the time an
amount is credited to the Segment.

Market Value Adjustment ("MVA"): An adjustment made to the amount that the
Contract Owner will receive if money is taken from an Accumulated Amount prior
to the Expiration Date of its Guarantee Period.

Maturity Date: The date designated by the Contract Owner as of which Variable
Monthly Income payments (or, if elected, Fixed Income payments or a payment in
one sum) will begin. This date may be no later than the Annuitant's 90th
birthday (unless an earlier date is required by law.)

Purchase Payment: An amount paid to MML Bay State by, or on behalf of, the
Annuitant.

Segment: All Guarantee Periods of a given length constitute a Segment. Segments
for all Guarantee Periods may not be available at one time.

Service Center: The office at which the administration of the Contract occurs.
Prior to July 1, 1998, the Service Center for the Contract will be located at
301 West 11(th) Street, Kansas City, MO 64105, (800) 258-4511 or P.O. Box
419607, Kansas City, MO 64141-1007. Effective July 1, 1998, the Service Center
will be relocated. After July 1, 1998, please direct all requests and/or
inquiries to: Annuity Service Center

                       H564
                       P.O. Box 9067
                       Springfield, MA 01102-9067
                       (800) 258-4511

Valuation Date: A valuation date is any date on which the net asset value of the
shares of the Funds is determined. Generally, this will be any date on which the
New York Stock Exchange (or its successor) is open for trading.

Valuation Period: The period of time from the end of one Valuation Date to the
end of the next Valuation Date.

Valuation Time: The time of the close of the New York Stock Exchange (or its
successor) (currently 4:00 p.m. New York time) on a Valuation Date. All actions
to be performed on a Valuation Date will be performed as of the Valuation Time.

Variable Monthly Income: A benefit providing for monthly payments that vary
with, and reflect the investment performance of, one or more Divisions of the
Separate Account.

Variable Value: On any date, the Variable Value of a Contract is the sum of the
values of the Accumulation Units credited to each Division of the Separate
Account. The value in each Division is equal to the Accumulation Unit Value
multiplied by the number of units in that Division You own.

You or Your refers to the Contract Owner.

                                       3
<PAGE>
 
    
I. Product Description

The investment option described in this Prospectus is a Fixed Account with
Market Value Adjustment ("MVA") available in conjunction with the Contract. As
is also discussed in the Contract prospectus, the Contract provides for the
accumulation of values prior to maturity and for the distribution of annuity
benefits thereafter. Additionally, a death benefit is also available under the
Contract. The earnings on deposits allocated to the Fixed Account will have an
impact on the Contract's Accumulated Value, its Maturity Value, its Cash
Redemption Value and the death benefit. The Company believes that it has
adequate resources to meet its obligations with regard to the Fixed Account and
the Contract. The Contract is described in greater detail in the prospectus for
OppenheimerFunds LifeTrust Variable Annuity. Investors should review that
prospectus in conjunction with this prospectus before deciding whether to invest
in the Contract or allocate sums to the Fixed Account. The Fixed Account is not
available in all states.

A Market Value Adjustment will be made if sums are withdrawn from the Fixed
Account prior to their Expiration Date.     

The Fixed Account and the Market Value Adjustment Feature

The Fixed Account is available during the Accumulation Period of the Contract.
(See, Accumulation Pay-in Period of the Contract prospectus.) The Fixed Account
offers different Guarantee Periods, which provide the option of earning interest
at various Guaranteed Rates on all or a portion of Your Accumulated Value.
Please note that amounts credited to a Guarantee Period at different times may
have different Guaranteed Rates, Current Rates, and Expiration Dates since MML
Bay State changes the Current and Guaranteed Rates periodically.

You may allocate purchase payments or transfer all or a portion of Your
Accumulated Value to the Fixed Account. Amounts credited to the Fixed Account
will earn interest at the Guaranteed Rate applicable for the Guarantee Period
selected on the date the amounts are credited. The applicable Guaranteed Rate
does not change during the Guarantee Period. The Guaranteed Rate may never be
less than 3%. Allocations to a Guarantee Period (or Segment) must be for at
least $1,000. The Accumulated Value of the Fixed Account is not guaranteed
against the claims of the Company's creditors.
    
Guarantee Periods may be available in periods of one to ten years. To the extent
permitted by law, we reserve the right at any time to offer Guarantee Periods
that differ from those available when Your Contract was issued. We also reserve
the right, at any time, to stop accepting purchase payments, transfers, or
renewals for a particular Guarantee Period. Guarantee Periods may be available
in periods of one to ten years. Since the specific Guarantee Periods available
may change periodically, please contact the Service Center to determine the
Guarantee Periods currently being offered.     

Market Value Adjustment

Any withdrawal of Your Accumulated Amount will be subject to a Market Value
Adjustment ("MVA") unless the effective date of the withdrawal is within 30 days
prior to the end of a Guarantee Period. If the allocated amount remains in the
Fixed Account until the applicable Expiration Date, its value will be equal to
the amount originally allocated multiplied, on an annually compounded basis, by
its Guaranteed Rate. For this purpose, redemptions, transfers, death benefits
based on a Contract Owner's death (where the Contract Owner and the Annuitant
are different), and maturity amounts are treated as withdrawals.

An MVA will not be applied upon the payment of a Death Benefit following the
death of the Annuitant. The MVA will be applied to the amount being withdrawn,
after the deduction of any applicable Administrative Charge and before the
deduction of any applicable Sales Charge. The MVA can be positive or negative.
The amount being withdrawn after application of the MVA can therefore be greater
than or less than the amount withdrawn before the application of the MVA.

The MVA will reflect the relationship between the Current Rate (as defined
below) for the Accumulated Amount being withdrawn and the Guaranteed Rate. It
also reflects the time remaining in the applicable Guarantee Period. Generally,
if the Guaranteed Rate is lower than the applicable Current Rate, then the
application of the MVA will result in a lower payment upon withdrawal.
Similarly, if the Guaranteed Rate is higher than the applicable Current Rate,
the application of the MVA will result in a higher payment upon withdrawal.

The Market Value Adjustment which is applied to the amount being withdrawn is
determined by using the following formula:

                        1 + I    /n/
  MVA = Amount x   [ (--------) ----- - 1  ]
                        1 + j   /365/
  
where,

Amount is the amount being withdrawn from a given accumulated amount less any
applicable administrative charges.

i is the Guaranteed Rate being credited to the Accumulated Amount subject to the
MVA; and

j, the "Current Rate," is the Guaranteed Rate, available as of the effective
date of the application of the MVA, for current allocations to the Segment with
a Guarantee Period equal to the time remaining to the Expiration Date for the
amount being withdrawn rounded to the next higher number of complete years; and

n, is the number of days remaining in the Guarantee Period of the amount subject
to the MVA.

                                       4
<PAGE>
 
In the determination of "j," if the Company currently does not offer the
applicable Segment, we will determine "j" above by interpolation or
extrapolation of the Guaranteed Rate for the Guarantee Periods then available.

EXAMPLES

The following examples illustrate how the MVA operates on amounts held in a
particular Segment:

Example 1

$1,000 is applied on May 10, 1994, into a Segment with a 5 year Guarantee
period. The Guaranteed Rate for amounts applied to this Segment on May 10, 1994,
is 6%. If the $1,000 is left in that Segment until May 10, 1999, it will
accumulate at a 6% effective annual rate of interest for the full 5 years to
$1,338.23.

If, however, the full amount is taken from the Segment as of May 10, 1998:

    (1) The Guaranteed Rate applied on May 10, 1998 to amounts credited to a
        1-year Segment is 4%; and

    (2) The accumulated amount prior to the application of

             the MVA as of May 10, 1998 equals:
                                
               $1,000 x 1.06(to the fourth power)  =  $1,262.48

    (3) The number of days remaining = 365 (n = 365);

    (4) The MVA equals $24.28, and is calculated according to the following
        formula:

                         1.06   /365/                        
$24.28 = $1,262.48 x [ (------) ----- - 1 ]
                         1.04   /365/ 

The market value for the purposes of surrender on May 10, 1998, of the amount
credited to the 5-year segment on May 10, 1994, is therefore equal to $1,286.76
($1,262.48 + $24.28).

Example 2

$1,000 is applied to a 7-year Segment on May 10, 1992, with a Guaranteed Rate of
5% and will accumulate to $1,407.10 if left in the Segment until May 10, 1999.

If, however, the full amount is taken from the Segment as of May 10, 1995:

    (1) The Guaranteed Rate applied on May 10, 1995 to amounts credited to a
        4-year Segment is 10%; and

    (2) The accumulated amount prior to the application of

              MVA as of May 10, 1995 equals:
                              
              $1,000 x 1.05(to the third power)  =  $1,157.63

    (3) The period of time from May 10, 1995 to the end of the Guarantee Period
        is 4 years or 1460 days

                     (n = 1460);

    (4) The MVA equals $-196.56, and is calculated according to the following
        formula:
                              
                           1.05   /1460/                                 
$-196.56 = $1,157.63 x [ (------) ------ - 1 ]
                           1.10   /365/ 

The market value for purposes of surrender on May 10, 1995, of the amount
credited to the 7-year Segment on May 10, 1992, is therefore equal to $961.07
($1,157.63 - $196.56 = $961.07).

THE EXAMPLES SET FORTH ABOVE ARE HYPOTHETICAL AND ARE NOT INDICATIVE OF FUTURE
OR PAST PERFORMANCE.

Accumulation Period of a Contract

Variable annuities are designed to permit a Contract Owner to accumulate values
over a period of time. Generally, a Contract Owner will use such Accumulated
Values for long term needs such as retirement planning. Accordingly, in many
instances, amounts allocated to the Fixed Account will be subject to several
Guarantee Periods over the life of the Contract.

The end of a Guarantee Period for a specific amount credited to a Segment is
called its Expiration Date. At least 45 days, but not more than 75 days, before
the Expiration Date for an Accumulation Amount, we will inform You of the
Guaranteed Rates being offered and the Guarantee Periods available as of the
date of such notice. The Guaranteed Rates on the date of a renewal may be more
or less than the rates quoted in such notice.

The Guarantee Period normally "renews", and in the absence of instructions on
the Expiration Date, we begin crediting interest for a new Guarantee Period
lasting the same amount of time as the one just ended. The Accumulated Amount
then earns interest at the new Guaranteed Rate applicable at the time of
renewal. You may choose different Guarantee Periods from among those we are then
offering, or You may transfer all or a portion of the Accumulated Amount to the
Separate Account.

If Your Accumulated Amount's Segment is no longer available for new amounts
credited, or You choose a different Segment that is no longer available, we will
try to reach You so that You may make another choice.

If a choice is not made at this point, the Segment with the next shorter
Guarantee Period available will be used and if not

                                       5
<PAGE>
 
available, the Segment with the next longer Period will be used.

Establishment of the Guaranteed Rate

MML Bay State will make the final determination concerning future Guarantee
Rates for future deposits, transfers or renewals. Although we cannot predict
future Guarantee Rates, such Guarantee Rates will never be less than three
percent (3%) per annum.

The MVA's Applicability on Redemptions
    
An MVA will apply if a partial or full redemption of the Contract is made prior
to an Expiration Date. Where a redemption occurs, the Accumulated Value of the
Contract will be reduced by the amount surrendered from the Fixed Account prior
to any MVA.     

The Cash Redemption Value may also be subject to Contingent Deferred Sales
Charges ("Sales Charges") under the Contract pursuant to the schedule set forth
below:
    
                 Year Since Payment      Sales Charge Assessed

                           1st                   7%
                           2nd                   6%
                           3rd                   5%
                           4th                   4%
                           5th                   3%
                           6th                   2%
                           7th                   1%

We make this adjustment for Sales Charges since we make no deduction for Sales
Charges when a purchase payment is received. The amount of Sales Charges is
computed based on the date the particular payment is received into the Contract.
     
Purchase Payments redeemed after year 7 are not subject to Sales Charges.
Amounts in the Fixed Account, however, continue to be subject to a Market Value
Adjustment. For more information concerning the application of Sales Charges,
please consult the Contract prospectus.

Please note that other charges are also imposed against the Contract including
mortality and expense risk and administrative charges. For a more detailed
explanation of applicable charges, please see the "Charges and Deductions"
section of the Contract Prospectus.

II. Investments by
MML Bay State

Assets of MML Bay State must be invested in accordance with the requirements
established by applicable state laws regarding the nature and quality of
investments that may be made by life insurance companies and the percentage of
their assets that may be committed to any particular type of investment. In
general, these laws permit investments, within specified limits and subject to
certain qualifications, in federal, state, and municipal obligations, corporate
bonds, preferred and common stocks, real estate mortgages, real estate and
certain other investments.

Proceeds from the Fixed Account will be deposited in a non-unitized segment of
MML Bay State's general account organized as a separate account for accounting
purposes. Proceeds will be used to fund MML Bay State's obligations under the
Contract and amounts not required to fund such obligations may accrue to MML Bay
State as profit. Obligations under the Contract are also met through the
operation of the Divisions to which a Contract Owner has allocated Accumulated
Value. All general account assets of MML Bay State would be available to meet
the guarantees under the Contracts.

In establishing Guaranteed Rates, MML Bay State intends to take into account the
yields available on the instruments in which it intends to invest the proceeds
from the Contracts. MML Bay State's investment strategy with respect to the
proceeds attributable to allocations made to the Fixed Account will generally be
to invest in investment-grade debt instruments having durations tending to match
the applicable Guarantee Periods.

III. Distribution of Contracts

MML Distributors, LLC ("MML Distributors"), 1414 Main Street, Springfield, MA
01144-1013, a wholly-owned subsidiary of Massachusetts Mutual Life Insurance
Company ("MassMutual"), ("the Parent"), is the principal underwriter of the
Contracts. MML Investors Services ("MMLISI") also located at 1414 Main Street,
Springfield, MA 01144-1013, serves as the co-underwriter of the contracts. Both
MML Distributors and MMLISI are registered as broker-dealers under the
Securities Exchange Act of 1934 and are members of the National Association of
Securities Dealers, Inc. (the "NASD"). The maximum commission a broker-dealer
will receive for selling a Contract is 6.25%.

MML Distributors may enter into selling agreements with other broker-dealers
which are registered with the Securities and Exchange Commission and are members
of the NASD ("selling brokers"). The Contracts are sold through agents who are
licensed by state insurance officials to sell the policies. These agents are
also registered representatives of selling brokers or MMLISI. Contracts with the
Fixed Account are offered in states where MML Bay State has received authority
to write modified guarantee annuity business and the Fixed Account and the
Contracts have been approved.

Additionally, Contracts are offered through Oppenheimer's distribution network,
Oppenheimer Funds Distributor, Inc. ("OFDI"). OFDI, MML Bay State Variable
Annuity Separate Account 1, MML Bay State and MML Distributors have entered into
an agreement pursuant to which OFDI has agreed to promote sales of the product
through wholesale distribution arrangements with broker-dealers. Registered

                                       6
<PAGE>
 
representatives of the particular broker-dealer, who are also properly licensed
to sell MML Bay State products may make such sales.

From time to time, OFDI may enter into special arrangements with broker-dealers
which may provide for the payment of higher compensation to such broker-dealer
in connection with the sale of Contracts. Prospective purchasers of the
Contracts will be informed of such arrangements prior to the completion of the
sale of the Contracts.
    
IV. Federal Taxation
Discussion

Please see Federal Tax Status section of the Contract prospectus for a
discussion of the tax status of the Contract.

V. Accounting Practices

The accompanying financial information included in this filing, have been
prepared in conformity with the practices of the National Association of
Insurance Commissioners ("NAIC") and the accounting practices prescribed or
permitted by the Department of Insurance of the State of Connecticut, and prior
to June 30, 1997, the Department of Insurance of the State of Missouri
("statutory accounting practices").

The accompanying statutory financial statements are different in some respects
from GAAP financial statements. The more significant differences are as follows:
(a) acquisition costs, such as commissions and other costs directly related to
acquiring new business, are charged to current operations as incurred, whereas
under GAAP these expenses would be capitalized and recognized over the life of
the policies; (b) policy reserves are based upon statutory mortality and
interest requirements without consideration of withdrawals, whereas GAAP
reserves would be based upon reasonably conservative estimates of mortality,
morbidity, interest and withdrawals; (c) bonds are generally carried at
amortized cost whereas GAAP generally requires they be valued at fair value (d)
deferred income taxes are not provided for book-tax timing differences as would
be for GAAP (e) payments received for universal life products and variable
annuities are reported as premium revenue, whereas under GAAP, these payments
would be recorded as deposits to policy-holders' account balances.     

VI. Management's Discussion
and Analysis of Financial
Condition and Results of
Operations

GENERAL

The Company's and its Parent's direction and operations are guided by a
statement of corporate vision. The Company's operations are managed so as to
maintain a financially strong and efficient enterprise for the benefit of
policyholders. The Company's long-term objectives are to maintain corporate
financial strength, enhance policyholder value, and generate and sustain growth.
The Company has pursued this objective by emphasizing profitability through
refined product pricing, sophisticated asset/liability management, rigorous
expense control, prudent underwriting standards, the adoption of efforts to
improve persistency and retention levels and continued commitment to the high
credit quality of its general account investment portfolio.

Management believes, with regard to profitability, that net gain from
operations, rather than net income, is the most relevant statutory measure of
operating results for the Company. Net gain from operations represents the
excess of income derived from the Company's business over the costs of business
operations (after deducting taxes). Net income is net gain from operations
adjusted by any realized capital gains or losses (net of taxes). Management's
investment philosophy and practice do not emphasize capital gains as a recurring
source of income or capital and the Company does not manage its investment
portfolio to realize gains for non-economic purposes.

On June 30, 1997 the Company redomesticated from the state of Missouri to the
state of Connecticut which had no effect on the accounting practices of the
Company.

                                       7
<PAGE>

     
RESULTS OF OPERATIONS

Year Ended December 31, 1997
  Compared to Year Ended December 31, 1996

The following table sets forth the components of the Company's results of
operations:
                                                      Years Ended December 31,
                                                      ------------------------
                                                        1997             1996
                                                        ----             ----
                                                           (In Millions)
Revenue:
  Premium income                                     $  606.6         $  441.2
  Net investment and other income                        10.7              8.4
                                                     --------         --------
    Total revenue                                       617.3            449.6
                                                     --------         --------
  Benefits and expenses:
  Policy benefits and payments                           34.3             11.0
  Addition to policyholders'
   reserves and funds                                   489.0            363.5
  Expenses, commissions and
   state taxes                                           84.9             61.2
                                                     --------         --------
    Total benefits and expenses                         608.2            435.7
                                                     --------         --------
  Net gain from operations
   before federal income taxes                            9.1             13.9
  Federal income taxes                                   15.9             11.8
                                                     --------         --------
  Net gain (loss) from operations                        (6.8)             2.1
  Net realized capital loss                              (0.1)            (0.1)
                                                     --------         --------
    Net income (loss)                                $   (6.9)        $    2.0
                                                     ========         ========

The net loss from operations of $6.8 million in 1997 compares to a $2.1 million
gain for 1996. This loss was primarily due to increased expenses and
commissions, due to increased sales of variable life, annuity and corporate
owned life products and increased federal income taxes, partially offset by
increases in separate investment account fees earned by the Company for asset
management.

Premium income increased $165.4 million or 37.5% to $606.6 million in 1997 from
$441.2 million in 1996. The growth in premiums is attributed to increased
premiums from Variable Life products of 37.6%, increased premium from Variable
Annuity products of 77.8%, and increased premium from Corporate Owned Life
products of 23.3%. The result is a change in the Company's business mix in which
Variable Annuity products increased to 25.2% of total premium income in 1997
compared to 19.5% in 1996, Variable Life products remained constant at 24.8% of
total premium income, and Corporate Owned Life products decreased to 50.0% of
total premium income in 1997 compared to 55.8% in 1996. This increase in
Variable Annuity products in the Company's business mix is primarily a result of
increased sales through the Company's distribution channels which experienced a
shift toward annuity products issued by the Company from annuity products issued
by the Company's affiliates. Corporate owned life policy sales represent a small
number of very large cases sold to corporate clients.

The following table sets forth premium, sales, and other information for the
Company's products:

                                             Years Ended December 31,
                                             ------------------------
                                                 1997           1996
                                                 ----           ----
                                                   (In Millions)
Premium Income:
 Variable Life                             $      150.3    $     109.2
 Variable Annuities                               152.9           86.0
 Corporate Owned Life                             303.4          246.0
                                           ------------    -----------
 Total                                     $      606.6    $     441.2
                                           ============    =========== 
                                                              
Life Insurance Sales - Face Amount:                           
 Variable Life                             $    3,871.8    $   3,408.9
 Corporate Owned Life                           1,301.8        4,584.6
                                           ------------    -----------
 Total                                     $    5,173.6    $   7,993.5
                                           ============    =========== 

Life Insurance In Force Face Amount:                          
 Variable Life                             $   13,261.5    $   9,686.1
 Corporate Owned Life                           6,375.6        4,979.2
                                           ------------    -----------
 Total                                         19,637.1       14,665.3
 Less reinsurance ceded                         1,889.7        1,604.9
                                           ------------    -----------
                                           $   17,747.4    $  13,060.4
                                           ============    =========== 

Number of Policies/Certificates In Force:     
                                                 (In Whole Units)
 Variable Life                                 65,905         50,703
 Variable Annuities                             5,531          2,373
 Corporate Owned Life                           7,433          6,395
                                           ----------      ---------  
 Total                                         78,869         59,471
                                           ==========      =========
Average Face Value of a New                   
 Policy Sold:                                    (In Whole Dollars)
 Variable Life                             $  219,016      $ 207,768
 Corporate Owned Life                      $1,231,600      $ 809,144

Net investment and other income increased 27.4%, or $2.3 million in 1997
compared to 1996. Net investment income remained level at $3.4 million in 1997
compared to $3.5 million in 1996. Other income increased $2.4 million to $7.3
million in 1997 from $4.9 million in 1996 primarily due to the income generated
in the Company's separate account, which was $3.4 million in 1997 and $0.6
million in 1996.

The components of net investment income are set forth below.

                                         Years Ended December 31,
                                         ------------------------
                                           1997            1996
                                           ----            ----
                                               (In Millions)
Gross investment income:
Bonds                                     $  3.1          $  3.1
Policy loans                                 0.8             0.5
Cash and short-term investments              0.5             0.5
                                          ------          ------
   Total gross investment income             4.4             4.1
   Less investment expenses                  1.0             0.6
                                          ------          ------
   Net investment income                  $  3.4          $  3.5
                                          ======          ======

Bond income remained constant at $3.1 million for both 1997 and 1996,
respectively. The Company's investment in bonds decreased $6.4 million to $38.5
million in 1997 from $44.9     

                                       8
<PAGE>
 
    
million in 1996, while the average yield on the bond portfolio increased to 7.7%
in 1997 from 7.5% in 1996. Policy loan income increased $0.3 million to $0.8
million in 1997 from $0.5 million in 1996 due to increased policy loan balances
resulting from increased loans on variable life products.

Policy benefits and payments for 1997 increased $23.3 million, or 211.8% from
1996. This increase was due to a $11.9 million increase in death benefits and a
$9.6 million increase in surrenders. The lapse rate on variable life policies
was 3.6% in 1997 compared to 3.8% in 1996. The significant increase in death
benefits and surrenders is consistent with the dramatic increase in the inforce
business occurring in 1997 and 1996.

Addition to policyholders' reserves and funds increased by $125.5 million or
34.5% to $489.0 million in 1997 from $363.5 million in 1996. The increase is due
to significant growth in premiums, low level of withdrawals and significant
investment returns in the Company's separate accounts.

Operating expenses, which includes charges for administrative services provided
by the Parent, increased by $14.3 million, or 59.6%, compared to 1996. The
increase is primarily due to salaries and agency costs associated with the
acquisition of new business.

Commissions increased by $7.3 million, or 26.0%, in 1997 compared to 1996,
resulting from higher sales of individual life insurance and renewal commissions
paid on life and annuity business in force. The percentage increase in
commissions was lower than the percentage increase in premiums due to a reduced
commission structure for annuity and corporate owned life policies.

Federal income taxes increased to $15.9 million in 1997 compared to $11.8
million in 1996, primarily due to timing of the tax deductibility of acquisition
expenses.

There were no significant net realized capital gains or losses, by asset
category, for 1997 and 1996, before or after the transfer to Interest
Maintenance Reserve ("IMR"). The IMR captures after-tax realized capital gains
and losses due to changes in interest rates for all types of fixed income
investments.

As a result of the foregoing factors, net loss was $6.9 million in 1997,
compared to a net income of $2.0 million in 1996.

RESULTS OF OPERATIONS

Year Ended December 31, 1996
  Compared to Year Ended December 31, 1995

The following table sets forth the components of the Company's results of
operations:

                                           Years Ended December 31,
                                           ------------------------
                                            1996             1995
                                            ----             ----
                                                (In Millions)
Revenue:                                   
  Premium income                           $441.2           $ 92.7
  Net investment and other income             8.4              4.8
                                           ------           ------
    Total revenue                           449.6             97.5
                                           ------           ------
  Benefits and expenses:                   
  Policy benefits and payments               11.0              5.7
  Addition to policyholders'               
   reserves and funds                       363.5             67.0
  Expenses, commissions and                
   state taxes                               61.2             28.8
                                           ------           ------
    Total benefits and expenses             435.7            101.5
                                           ------           ------
  Net gain (loss) from operations          
   before federal income taxes               13.9             (4.0)
  Federal income taxes                       11.8              0.6
                                           ------           ------
  Net gain (loss) from operations             2.1             (4.6)
  Net realized capital gain (loss)           (0.1)               -
                                           ------           ------
    Net income (loss)                      $  2.0           $ (4.6)
                                           ======           ======

The net gain from operations of $2.1 million in 1996 compares favorably to the
$4.6 million net loss from operations for 1995. This gain was primarily due to
an increase in premium income of 375.9% while benefits, commissions and
operating expenses increased only 97.2%. Also, 1995 includes a one time fee of
$6.2 million paid to MassMutual for the termination of a reinsurance agreement.

Premium income increased to $441.2 million in 1996 from $92.7 million in 1995.
The growth was primarily the result of Corporate owned life policy premiums
which increased $234.1 million. Corporate owned life policy premiums represent a
small number of very large cases sold to corporate clients. Additionally, sales
of individual variable life and annuities increased by 141.3%. The total number
of individual life policies issued in 1996 was 16,407 up from 10,324 in 1995.

The following table sets forth premium, sales, and other information for the
Company's products:

                                           Years Ended December 31,
                                           ------------------------
                                             1996            1995
                                             ----            ----
                                                 (In Millions)
Premium Income:
 Variable Life                           $    109.2      $     57.9
 Annuities                                     86.0            23.0
 Corporate Owned Life                         246.0            11.8
                                         ----------      ----------
 Total                                   $    441.2      $     92.7
                                         ==========      ==========
                                         
Life Insurance Sales -- Face Amount:     
 Variable Life                           $  3,408.9      $  1,989.3
 Corporate Owned Life                       4,584.6             6.6
                                         ----------      ----------
 Total                                   $  7,993.5      $  1,995.9
                                         ==========      ==========
     
<PAGE>
     
Life Insurance In force Face Amount:     
 Variable Life                           $  9,686.1      $  6,553.1
 Corporate Owned Life                       4,979.2           383.7
                                         ----------      ----------
 Total                                     14,665.3         6,936.8
 Less reinsurance ceded                     1,604.9         1,088.6
                                         ----------      ----------
 Net amount                              $ 13,060.4      $  5,848.2
                                         ==========      ==========

Number of Policies In Force:(in Whole Units)
 Variable Life                             50,703          36,227
 Annuities                                  2,373             610
 Corporate Owned Life                       6,395             733
                                         --------        --------
 Total                                     59,471          37,570
                                         ========        ========

Average Size of a New Policy Sold:(In Whole Dollars)
 Variable Life                           $207,768        $192,685
 Corporate Owned Life                    $809,144        $947,241

Net investment and other income increased 75.0%, or $3.6 million in 1996
compared to 1995 primarily due to $4.1 million of fees paid by MassMutual for
the conversion of non-variable life contracts to variable life contracts. Net
investment income decreased slightly, primarily due to higher investment
expenses. The components of net investment income are set forth below.

                                   Years Ended December 31,
                                   ------------------------
                                    1996            1995
                                    ----            ----
                                       (In Millions)
Gross investment income:
Bonds                               $3.1            $3.2
Policy loans                         0.5             0.4
Cash and short-term investments      0.5             0.1
                                    ----            ----
 Total gross investment income       4.1             3.7
 Less investment expenses            0.6            (0.1)
                                    ----            ----
 Net investment income              $3.5            $3.6
                                    ====            ====

Policy benefits and payments for 1996 increased $5.3 million, or 93.0% from
1995. This increase was due principally to a $5.0 million increase in surrenders
of variable life policies.

Addition to policyholders' reserves and funds increased by $296.5 million or
442.5% to $363.5 million in 1996 from $67.0 million in 1995. The increase is
primarily due to strong growth in premiums which results in offsetting increases
in policyholders' reserves and transfers to separate accounts.

Operating expenses, which includes administrative services provided by the
Parent, increased by $12.8 million, or 114.3%, compared to 1995. The increase is
primarily due to salaries and agency costs associated with the acquisition of
new business.

Commissions increased by $13.0 million, or 86.1%, in 1996 compared to 1995,
resulting from higher sales of individual life insurance and renewal commissions
paid on life and annuity business in force. The percentage increase in
commissions was lower than the percent increase in premiums due to a reduced
commission structure for the annuity and corporate owned life policies.

Federal income taxes increased to $11.8 million in 1996 compared to $0.6 million
in 1995, primarily due to higher book gains and the tax on policy acquisition
costs inherent in a period of substantial sales growth.

There were no significant net realized capital gains or losses, by asset
category, for 1996 and 1995, before or after the transfer to IMR. The IMR
captures after-tax realized capital gains and losses due to changes in interest
rates for all types of fixed income investments.

As a result of the foregoing factors, net income was $2.0 million in 1996,
compared to a net loss of $4.6 million in 1995.

STATEMENT OF FINANCIAL POSITION

Assets

Total assets rose from $823.3 million at December 31, 1996 to $1,536.0 million
at December 31, 1997, an increase of $712.7 million or 86.6%. Asset growth was
concentrated in the Company's separate investment accounts.

General account assets increased from $116.6 million at December 31, 1996 to
$135.9 million at December 31, 1997 due primarily to increased recoveries from
separate accounts which represent separate account assets in excess of statutory
benefit reserves.

Policy loans increased by 61.0% to $16.1 million in 1997 primarily due to loans
on individual variable life products, which is consistent with the increase in
life insurance inforce.

Separate account assets increased by 98.1% to $1,400.1 million at December 31,
1997 due to increased sales of individual variable life, corporate owned life
and annuity policies, where the policyholders primarily invest in the Company's
separate investment accounts, and to increases in market values in the equity
and fixed income markets.

Liabilities

Total liabilities increased by $722.8 million, or 96.9%, to $1,468.5 million at
December 31, 1997 due to increased individual variable life, annuity and
corporate owned life sales. Of the $722.8 million increase, $693.0 million was
in the Company's separate account reserves and liabilities. Policyholders'
reserves and funds in the general account increased $9.7 million, primarily due
to increases in general account reserves for variable life products. Amounts
payable to Parent increased $21.7 million due to increased administration
charges in 1997.

Shareholder's Equity

Shareholder's equity was $67.5 million at December 31, 1997, a decrease of $10.1
million, or 13.0%, from December 31, 1996. This decrease was composed of 1997
net loss of     
<PAGE>
 
    
$6.9 million and a decrease of $3.2 million due to changes in non-admitted
assets and other changes.

LIQUIDITY AND CAPITAL RESOURCES

In years of increasing sales, the Company's operating activities result in a net
use of cash. In 1997, $3.8 million of net cash was used in operations, primarily
due to acquisition costs and related federal income taxes in excess of first
year revenues.

The Company has structured its investment portfolio to ensure a strong liquidity
position in order to permit timely payment of policy and contract benefits and
future acquisition costs without requiring an untimely sale of assets. The
Company manages its liquidity position by matching its exposure to cash demands
with adequate sources of cash and other liquid assets.

The Company's liquid assets include substantial Treasury holdings and short-term
money market investments. Cash and short-term investments totaled $3.5 million
at December 31, 1997. The market value of other highly liquid securities,
including NAIC Category 1 and 2 publicly traded bonds, was $39.1 million at
December 31, 1997.

The liquidity position of the Company is proactively managed on an ongoing basis
to meet cash needs while minimizing adverse impacts on investment returns. The
Company also employs quantitative asset/liability cash flow management
techniques to optimize and control the investment return and liquidity for the
portfolio.

YEAR 2000 ISSUE

Like other businesses and governments around the world, MML Bay State could be
adversely affected if the computer systems used by the company and those with
which it does business do not properly recognize the year 2000. This is commonly
known as the "Year 2000 issue." In 1996, MML Bay State's parent company,
MassMutual, began an enterprise-wide process of identifying, evaluating and
implementing changes to computer systems and applications software, to address
the Year 2000 issue on its own behalf and on behalf of its insurance
subsidiaries, including MML Bay State.

MassMutual is addressing the Year 2000 issue internally with modifications to
existing programs and conversions to new programs. MML Bay State's costs related
to the Year 2000 issue are being currently expensed by MML Bay State and when
measured against MML Bay State's net gain from operations, are not material to
MML Bay State. MassMutual is also seeking assurances from vendors, customers,
service providers and others with which MassMutual and its subsidiaries conduct
business, in order to identify and resolve the Year 2000 issue.

INVESTMENTS

As directed by the policyholders, the majority of the Company's assets are
policyholders' investments in the Company's separate investment accounts
("SIA"). The assets in the SIA are recorded at market value, and all investment
risks are passed on to the policyholders. The following discussion focuses on
the general investment account portfolio, which does not include the Company's
SIA assets.

At December 31, 1997, the Company had $58.1 million of invested assets in its
general investment account. The portfolio of invested assets is managed to
support the liabilities of the business in light of yield, liquidity, and
diversification considerations.

The following table sets forth the Company's invested assets in the general
investment account and gross investment yield:
<TABLE> 
<CAPTION> 
                                                                    December 31,
                                                                                                                          
                                       1997                            1996                              1995
                                       ----                            ----                              ----
                       Carrying        % of              Carrying                   % of   Carrying       % of
                          Value       Total      Yield      Value      Total       Yield      Value      Total       Yield
                          -----       -----      -----      -----      -----       -----      -----      -----       -----
                                                                   (In Millions)
<S>                       <C>        <C>         <C>       <C>        <C>           <C>      <C>         <C>         <C> 
Bonds                     $38.5       66.3%        7.7%     $44.9       72.5%        7.5%     $41.3       85.7%        7.1%
Policy loans               16.1       27.7         6.3       10.0       16.2         6.4        6.4       13.3         6.1
Cash and short-
  term investments          3.5        6.0        10.5        7.0       11.3        13.1        0.5        1.0        15.6
                          -----      -----        ----      -----      -----        ----      -----      -----       -----
   Total investments      $58.1      100.0%        7.6%     $61.9      100.0%        7.7%     $48.2      100.0%        7.1%
                          =====      =====        ====      =====      =====        ====      =====      =====       =====
</TABLE> 

The yield on total investments before investment expenses was 7.6%, 7.7% and
7.2% for the years ended December 31, 1997, 1996 and 1995, respectively. If
investment expenses were deducted, net yields were 5.8%, 6.6% and 6.9%,
respectively. The yield on each investment category before federal income taxes
is calculated as: (a) two times gross investment income (which for real estate
deducts operating expenses and real estate taxes) divided by (b) the sum of
assets at the beginning of the year and assets at the end of the year, less
gross investment income. This is the formula, which was specified by the NAIC
for calculating investment yield when this information was last required to be
included in the annual statement.

The Company carries its investments in accordance with methods and values
prescribed by the NAIC and adopted by state insurance authorities. Generally,
bonds are valued at amortized cost. Policy loans are carried at the outstanding
     

                                      11
<PAGE>
 
    
loan balance less amounts unsecured by the cash surrender value of the policy.
Short-term investments are stated at amortized cost which approximates fair
value.     
<PAGE>
 
    
Bonds

The following table provides certain information regarding the maturity
distribution of bonds (excluding short-term securities):

                                         Bond Maturities
                                           December 31,
                                  1997                      1996
                                  ----                      ----
                        Carrying         % of     Carrying         % of
                          Value         Total       Value         Total
                          -----         -----       -----         -----
                                          (In Millions)
Due in one year or less    $0.1          0.3%        $6.4         14.3%
Due after one year        
  through five years       18.9         49.1         13.0         29.0
Due after five years      
  through ten years         7.5         19.4         12.9         28.7
Due after ten years         2.0          5.2          1.5          3.3
Mortgage-backed           
  securities (1)           10.0         26.0         11.1         24.7
                          -----        -----        -----        -----
                          $38.5        100.0%       $44.9        100.0%
                          =====        =====        =====        =====

(1) Including securities guaranteed by the U.S. Government.

The maturities of portfolio bonds are considered by the Company to be
sufficiently diversified and are carefully monitored and managed in light of the
Company's liquidity needs.

Bonds and short-term investments consist of $37.2 million of publicly traded and
$2.2 million of privately placed debt securities. Substantially all of the
publicly traded and privately placed bonds held by the Company are evaluated by
the NAIC's Securities Valuation Office ("SVO"), which assigns securities to one
of six NAIC investment credit categories, with Category 1 securities being the
highest quality and Category 6 securities being the lowest quality. Categories 1
and 2 are investment grade, Category 3 is medium quality, and Categories 4, 5,
and 6 are non-investment grade. The remainder of the securities which have not
as yet received NAIC ratings are rated under an internal system which the
Company believes to be equivalent to that used by the SVO. At December 31, 1997
and 1996, the portfolio was 100% invested in NAIC Categories 1 and 2.

The Company invests a significant portion of its investment funds in high
quality publicly traded bonds in order to maintain and manage liquidity and
reduce the risk of default in the portfolio. At December 31, 1997 and 1996, the
portfolio was 100% invested in NAIC categories 1 and 2.

The Company utilizes its investments in the privately placed bond portfolio to
enhance the value of the overall portfolio, increase diversification and obtain
higher yields than are possible with comparable quality public market
securities. To control risk, the Company relies upon broader access to
management information, strengthened negotiated protective covenants, call
protection features, and a higher level of collateralization than can
customarily be achieved in the public market. The strength of the privately
placed bond portfolio is demonstrated by the 100% investment in NAIC categories
1 and 2 at December 31, 1997 and 1996.     
<PAGE>
 
    
The following table sets forth by industry category the carrying value and the
percentage breakdown of the bond portfolio, including short-term securities, as
of December 31, 1997:

                 Bond Portfolio By Industry

                     December 31, 1997
                     -----------------
                       (In Millions)

                                     Carrying              % of
Industry Category                    Value (1)             Total
- -----------------                    ---------             -----
Collateralized (2)                       $17.5             44.4%
Finance                                    4.1             10.4
U.S. Government                            4.1             10.4
Insurance and other financial              3.4              8.6
Producer goods                             2.9              7.4
Natural resources                          2.1              5.3
Consumer goods                             1.4              3.6
Media                                      1.0              2.5
Transportation                             1.0              2.5
Utilities                                  0.9              2.3
Merchandise Retailers                      0.5              1.3
Other Services                             0.5              1.3
                                         -----            -----
  Total                                  $39.4            100.0%
                                         =====            =====

(1) Includes short-term securities.

(2) These bonds are collateralized by mortgages backed by FNMA or FHLMC and
    include collateralized mortgage obligations and $1.2 million in privately
    placed bonds.

The estimated fair value of bonds is based upon quoted market prices for
actively traded securities.

The tables below set forth the carrying value, gross unrealized gains and
losses, net unrealized gain (loss) and estimated fair value of the bond
portfolio (excluding short-term securities) at December 31, 1997 and 1996.      
<PAGE>
 
<TABLE>     
<CAPTION> 

                                                             December 31, 1997
                                                             -----------------
                                                  Gross          Gross              Net           Estimated
                                 Carrying       Unrealized      Unrealized       Unrealized         Fair
                                  Value           Gains          Losses          Gain (Loss)        Value
                                  -----           -----          ------          -----------        -----
                                                             (In Millions)                     
<S>                              <C>            <C>             <C>              <C>              <C>     
U. S. Treasury Securities                                                                      
 and Obligations of U. S.                                                                       
 Government Corporations                                                                       
 and Agencies                     $ 7.6           $ 0.1          $  -               $ 0.1            $ 7.7
Mortgage-backed securities          6.5             0.1             -                 0.1              6.6
Corporate debt securities          23.9             0.4             -                 0.4             24.3
Utilities                           0.5               -             -                   -              0.5
                                  -----           -----          ----               -----            -----    
                                  $38.5           $ 0.6          $  -               $ 0.6            $39.1
                                  =====           =====          ====               =====            =====

<CAPTION> 

                                                           December 31, 1996
                                                           -----------------
                                                  Gross           Gross                Net            Estimated
                                 Carrying       Unrealized      Unrealized         Unrealized           Fair
                                   Value          Gains           Losses           Gain (Loss)         Value
                                   -----          -----           ------           -----------         ----- 
                                                               (In Millions)
<S>                              <C>            <C>             <C>                <C>                <C> 
U. S. Treasury Securities
 and Obligations of U. S. 
 Government Corporations
 and Agencies                     $ 7.8            $0.1            $0.1                 $ -             $ 7.8
Mortgage-backed securities          8.3               -             0.1                (0.1)              8.2
Corporate debt securities          28.8             0.3             0.1                 0.2              29.0
                                  -----            ----            ----                ----             -----
                                  $44.9            $0.4            $0.3                $0.1             $45.0
                                  =====            ====            ====                ====             =====
</TABLE>      

                                       15
<PAGE>
 
    
Portfolio Surveillance and Under-performing Investments

Bonds

The Company reviews all bonds on a regular basis utilizing the following
criteria: (i) material declines in revenues or margins, (ii) significant
uncertainty regarding the issuer's industry, (iii) debt service coverage or cash
flow ratios that fall below industry-specific thresholds, (iv) violation of
financial covenants, (v) trading of public securities at a substantial discount
due to specific credit concerns and (vi) other subjective factors that relate to
the issuer. The bond portfolio is actively reviewed to estimate the likelihood
and amount of financial defaults or write-downs in the portfolio and to make
timely decisions as to the potential sale or renegotiation of terms of specific
investments.

As defined by the NAIC, under-performing bonds are those whose deferral of
interest and/or principal payments are deemed to be caused by the inability of
the obligor to make such payments as called for in the bond contract. At
December 31, 1997 and 1996 there were no under-performing bonds.

Write-downs and Allowances

In the case of bonds, the net realizable value is determined in accordance with
principles established by the SVO using criteria such as the net worth and
capital structure of the borrower, the value of the collateral, the presence of
additional credit support and the Company's evaluation of the borrower's ability
to compete in a relevant market.

Investment Reserves

In compliance with regulatory requirements, the Company maintains an asset
valuation reserve ("AVR"). The AVR stabilizes shareholder's equity (surplus)
against non-interest rate related fluctuations in the value of stocks, bonds,
mortgage loans and real estate investments.

The following table presents the change in AVR for the years 1997 and 1996:

                           ASSET VALUATION RESERVES

                                                          Years Ended
                                                          December 31,
                                                          ------------
                                                      1997           1996
                                                      ----           ----
                                                         (In Millions)
                                         
Balance at Beginning of the Year                      $0.2           $0.1
Reserve contributions (1)                             (0.1)           0.1
                                                      ----           ---- 
Balance at End of the Year                            $0.1           $0.2
                                                      ----           ----

(1) The negative contribution represents an adjustment to reduce the reserve to
    the statutory maximum. The amount is calculated on a statutory formula and
    represents the net impact on share-holder's equity for investment gains and
    losses not related to changes in interest rates. The net change in reserves
    is recorded as a charge/(credit) to shareholder's equity.

VII. MML Bay State and MassMutual - Description of the Business

MML Bay State is a life insurance company and a wholly-owned subsidiary of
MassMutual. Organized in 1894 under the laws of the state of Missouri, the
Company (formerly known as Western Life Insurance Company of America) was
purchased in 1981 by MassMutual. Its name was changed to MML Bay State in 1982.
On June 30, 1997, MML Bay State redomesticated from the State of Missouri to the
State of Connecticut.

The Company is an issuer of variable life and variable annuity contracts. The
Company currently is licensed to sell variable life insurance in the District of
Columbia and in all states except New York. The Company, as of March 1, 1998,
obtained authority to sell variable annuity contracts in 45 states and the
District of Columbia and plans to obtain authority to sell variable annuity
contracts in all states except New York.

Currently, aside from the Contract, the Company offers certain variable
universal life insurance policies. These products provide a policyholder, within
guidelines established by the terms of the policy, the ability to select and
change premium levels, amounts of death benefits, and account value investment
options. Premiums in excess of specified sales charges are credited to the
account value of the policies allocated either to a fixed account backed by the
general investment account of the Company, or to one or more of the available
divisions of the policies' separate accounts.

The Company's Home Office is located in Hartford, Connecticut. The Company's
principal administrative office is located at 1295 State Street, Springfield,
Massachusetts. The Company believes that it has adequate space, equipment and
resources to meet its obligations with regard to the Fixed Account and the
Contract. The Company currently has an agreement with Alliance One Services,
Inc., to provide most of the administrative services for the Contract through
the operation of the Service Center. However as of July 1, 1998, the Company
will relocate the Service Center to its Home Office in Hartford, CT.

Functionally, the Company is part of MassMutual's operations, and as a result, a
discussion of MassMutual's business and the Company's position within
MassMutual's operations is useful for an understanding of the Company's
business.

MassMutual is a mutual life insurance company organized as
     

                                       16
<PAGE>
 
    
a Massachusetts corporation which was originally chartered in 1851. As a mutual
life insurance company, MassMutual has no shareholders. MassMutual's primary
business is ordinary life insurance. MassMutual also provides, directly or
through its subsidiaries, a wide range of annuity and disability products, and
pension and pension-related products and services, as well as investment
services to individuals, and corporations and other institutions in all 50
states of the United States, and the District of Columbia. MassMutual is also
licensed to transact business in Puerto Rico, and six provinces of Canada.

MassMutual's principal lines of business are (i) Individual Line of Business,
which includes individual protection products, including life and disability,
and individual accumulation products, which provide annuities, large corporate
market and investment products and services; (ii) Retirement Services, which
provides group pension investment products and administrative services,
primarily to sponsors of tax qualified retirement plans; (iii) MassMutual
Investment Group, which provides investment advisory services to MassMutual, its
affiliates and various outside individual and institutional investors through
MassMutual's investment management staff and its principal subsidiaries:
OppenheimerFunds, Inc., David L. Babson and Company, Inc., Antares Leveraged
Capital Corporation, Charter Oak Capital Management and Cornerstone Real Estate
Advisors, Inc.

The direction and operations of MassMutual's three lines of business are guided
by a statement of corporate vision. Under this vision, MassMutual's operations
are managed so as to maintain a financially strong and efficient enterprise for
the benefit of policyholders. MassMutual's long-term objectives are to maintain
corporate financial strength, enhance policyholder value, and generate and
sustain growth.

COMPETITION

The life insurance industry is highly competitive. There are more than 1,700
life insurance companies in the United States, many of which offer insurance
products similar to those marketed by MML Bay State. In addition to competition
within the industry, insurers are increasingly facing competition from
non-traditional sources in the financial services business, including mutual
funds, banks, securities brokerage houses and other financial services entities,
many of which provide alternative investment and savings vehicles for consumers.
Legislative initiatives proposed at the federal level would, if enacted, reorder
the financial services industry, thereby changing the environment in which MML
Bay State competes.

MML Bay State's management believes its financial strength, agent skill and
historical product performance provide competitive advantages for the products
it offers in these markets. MML Bay State has received the following ratings
from the various rating agencies, A.M. Best Company, Inc. (A++), and Standard
and Poor's Corporation (AAA).

MassMutual's, MML Bay State's parent, financial strength continued to be
recognized favorably by the rating agencies. MassMutual has received the highest
ratings from A.M. Best Company, Inc. (A++), Standard & Poor's Corporation (AAA),
and Duff & Phelps Credit Rating Company (AAA), as well as a rating of Aa1 by
Moody's Investors Service, Inc. (the highest in its "excellent" category).

REGULATION

MML Bay State is organized as a Connecticut stock life insurance company, and is
subject to Connecticut laws governing insurance companies. MML Bay State is
regulated and supervised by the State of Connecticut Insurance Commissioner. The
Commissioner and his or her agents have the right at all times to review or
examine MML Bay State's books and assets. A full examination of MML Bay State's
operations is conducted periodically according to the rules and practices of the
NAIC. MML Bay State is also subject to the insurance laws of the states in which
it is authorized to do business, to various federal and state securities laws
and regulations, and to regulatory agencies which administer those laws and
regulations.

MML Bay State is licensed, regulated and supervised in all jurisdictions where
it conducts an insurance business. The extent of such regulation varies, but
most jurisdictions have laws and regulations requiring the licensing of insurers
and their agents and setting standards of solvency and business conduct to be
maintained by licensed insurance companies, and may regulate withdrawal from
certain markets. In addition, statutes and regulations usually require the
approval of policy forms and, for certain lines of insurance, the approval of
rates. Such statutes and regulations also prescribe the permitted types and
concentration of investments. MML Bay State is also subject to regulation of its
accounting methodologies and is required to file detailed annual financial
statements with supervisory agencies in each of the jurisdictions in which it
does business. Each of its operations and accounts is also subject to
examination by such agencies at regular intervals.

All 50 states of the United States, the District of Columbia and Puerto Rico
have insurance guaranty fund laws requiring insurance companies doing business
within those jurisdictions to participate in guaranty associations which are
organized to pay contractual obligations under insurance policies (and
certificates issued under group insurance policies) issued by impaired or
insolvent life insurance companies. These association levy assessments (up to
prescribed limits) on all member insurers in a particular state on the basis of
the proportionate shares of the premiums written by member insurers in the lines
of business in which the impaired or insolvent insurer is engaged. Some states
permit member insurers to recover assessments paid through full or partial
premium tax offsets, usually over a period of years. The Company believes such
assessments in excess of amounts, accrued will not materially affect its
financial position, results of operations
     

                                       17
<PAGE>
 
    
or liquidity. The Company elected not to admit $0.1 million of guaranty fund
premium tax offset receivables relating to prior assessments in both 1997 and
1996.

MML Bay State is also subject to risk-based capital ("RBC") requirements
promulgated by the NAIC. The RBC Model Act will give state insurance
commissioners explicit regulatory authority to require various actions by, or
take various actions against, insurance companies whose total adjusted capital
does not meet the RBC standards.

In addition to regulation of its insurance business, MML Bay State is subject to
various types of federal and state laws and regulations affecting the conduct,
taxation and other aspects of its businesses. Certain policies and contracts
offered by MML Bay State are subject to various levels of regulation under the
federal securities laws administered by the Securities and Exchange Commission.

MML Bay State's management believes it is in compliance in all material respects
with all applicable regulations.

VIII. Experts and Additional Available Information

Experts

The audited statutory statement of financial position of MML Bay State as of
December 31, 1997 and 1996 and the related statutory statements of operations,
changes in shareholder's equity and cash flows for each of the years in the
three year period ended December 31, 1997 included in this prospectus have been
so included in reliance on the reports of Coopers & Lybrand L.L.P., independent
accountants, given on the authority of that firm as experts in accounting and
auditing.

Additional Available Information

The Company files registration statements, reports and informational statements
with the SEC under the Securities Act of 1933. These filings contain information
not contained in this Prospectus. Such registration statements, reports,
information statements and other information can be reviewed and copied at the
public reference facilities maintained by the Securities and Exchange
Commission, at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549 or at
the Commission's New York and Chicago regional offices located at the following
addresses: Northeast Regional Office, 7 World Trade Center, Suite 1300, New
York, New York, 10046; and Midwest Regional Office, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661. The SEC also maintains a Web site that
contains these filings. The SEC's Inter-net address is http://www.sec.gov.

IX. Selected Historical Financial Data

The following summary financial information has been derived from the statutory
financial statements of the Company, which have been audited by Coopers &
Lybrand L.L.P., independent accountants. The results for past accounting periods
are not necessarily indicative of the results to be expected for any future
accounting period.

The information presented below should be read in conjunction with the
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", the audited statutory financial statements and other information
included elsewhere in this prospectus.
     

                                       18
<PAGE>
 
    
                     MML Bay State Life Insurance Company

                       Selected Statutory Financial Data     

<TABLE>     
<CAPTION> 

                                                                           Years Ended December 31,
                                                                           ------------------------
                                                           1997         1996         1995         1994         1993
                                                           ----         ----         ----         ----         ----
<S>                                                       <C>          <C>          <C>          <C>         <C> 
Statement of Operations Data:                                                    (In Millions)
  Revenue:
  Premium income                                        $  606.6       $441.2       $ 92.7       $ 54.5       $ 43.4
  Net investment and other income                           10.7          8.4          4.8          3.6          6.7
                                                        --------       ------       ------       ------       ------
    Total revenue                                          617.3        449.6         97.5         58.1         50.1
                                                        --------       ------       ------       ------       ------
  Benefits and expenses:
  Policy benefits and payments                              34.3         11.0          5.7          2.9          2.2
  Addition to policyholders' reserves and funds            489.0        363.5         67.0         30.4         27.2
  Expenses, commissions and state taxes                     84.9         61.2         28.8         24.1         18.8
                                                        --------       ------       ------       ------       ------
    Total benefits and expenses                            608.2        435.7        101.5         57.4         48.2
                                                        --------       ------       ------       ------       ------
  Net gain (loss) from operations before federal
    income taxes                                             9.1         13.9         (4.0)         0.7          2.0
  Federal income taxes (benefit)                            15.9         11.8          0.6         (0.9)         1.3
                                                        --------       ------       ------       ------       ------
  Net gain (loss) from operations                           (6.8)         2.1         (4.6)         1.6          0.7
  Net realized capital gain (loss)                          (0.1)        (0.1)           -            -            -
                                                        --------       ------       ------       ------       ------
    Net income (loss)                                   $   (6.9)      $  2.0       $ (4.6)      $  1.6       $  0.7
                                                        ========       ======       ======       ======       ======

Balance Sheet Data (at period end):
  Assets:
  General account                                       $  135.9       $116.6       $ 78.8       $ 79.6       $ 47.4
  Separate account                                       1,400.1        706.7        265.2        151.1        112.7
                                                        --------       ------       ------       ------       ------
    Total Assets                                        $1,536.0       $823.3       $344.0       $230.7       $160.1
                                                        ========       ======       ======       ======       ======

  Liabilities:
  Policyholders' reserves and funds                     $   36.2       $ 26.5       $ 19.1       $ 11.8       $  9.5
  Payable to parent                                         21.7            -          3.2          4.4            -
  Asset valuation reserve                                    0.1          0.2          0.2          0.1            -
  Separate account reserves and liabilities              1,396.7        703.7        262.8        149.1        111.0
  Other liabilities                                         13.8         15.3          8.4          9.3          6.2
                                                        --------       ------       ------       ------       ------
    Total liabilities                                    1,468.5        745.7        293.7        174.7        126.7
  Total shareholder's equity (1) (2)                        67.5         77.6         50.3         56.0         33.4
                                                        --------       ------       ------       ------       ------
  Total liabilities and shareholder's equity            $1,536.0       $823.3       $344.0       $230.7       $160.1
                                                        ========       ======       ======       ======       ======

Total Adjusted Capital Data (at period end) (3):
  Total surplus (shareholder's equity)                  $   67.5       $ 77.6       $ 50.3       $ 56.0       $ 33.4
  Asset Valuation reserve                                    0.1          0.2          0.2          0.1            -
                                                        --------       ------       ------       ------       ------
    Total adjusted capital                              $   67.6       $ 77.8       $ 50.5       $ 56.1       $ 33.4
                                                        ========       ======       ======       ======       ======
</TABLE>      
    
(1) In 1994, the Company received a surplus contribution of $25 million and
    recorded a prior year adjustment of $4 million through the Statement of
    Changes in Shareholder's Equity
(2) In 1996, the Company received a surplus contribution of $25.5 million.
(3) As defined by the NAIC.      

                                       19
<PAGE>

     
Report Of Independent Accountants     
    
To the Board of Directors and Policyholders of     
MML Bay State Life Insurance Company

We have audited the accompanying statutory statements of financial position of
MML Bay State Life Insurance Company as of December 31, 1997 and 1996, and the
related statutory statements of income, changes in capital stock and surplus,
and cash flows for each of the three years in the period ended December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 1, these financial statements were prepared in
conformity with statutory accounting practices of the National Association of
Insurance Commissioners and the accounting practices prescribed or permitted by
the Department of Insurance of the State of Connecticut, and prior to June 30,
1997, the Department of Insurance of the State of Missouri (collectively
"statutory accounting principles"), which practices differ from generally
accepted accounting principles. The effects on the financial statements of the
variances between the statutory basis of accounting and generally accepted
accounting principles, although not reasonably determinable at this time, are
presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of MML Bay State Life Insurance Company at December 31, 1997 and 1996, or the
results of its operations or its cash flows for each of the three years in the
period ended December 31, 1997.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of MML Bay State Life Insurance
Company at December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1997, on
the statutory basis of accounting described in Note 1.



    
COOPERS & LYBRAND L.L.P.     


Springfield, Massachusetts
February 6, 1998

                                       20
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF FINANCIAL POSITION

                                                             December 31,
                                                       1997                1996
                                                       ----                ----
                                                             (In Millions)
Assets:
Bonds ...........................................    $   38.5           $  44.9
Policy loans ....................................        16.1              10.0
Cash and short-term investments .................         3.5               7.0
                                                     --------           -------
                                                         58.1              61.9
Investment and insurance amounts                             
 receivable .....................................         2.0               2.3
Transfer due from separate account ..............        75.8              50.2
Receivable from parent ..........................          --               1.1
Federal income tax receivable ...................          --               1.1
                                                     --------           ------- 
                                                        135.9             116.6
Separate account assets .........................     1,400.1             706.7
                                                     --------           -------
                                                     $1,536.0           $ 823.3
                                                     ========           =======

                  See notes to statutory financial statements. 

                                       21
<PAGE>
 
MML Bay State Life Insurance Company

STATUTORY STATEMENTS OF FINANCIAL POSITION, Continued

<TABLE>
<CAPTION>

                                                                              December 31,
                                                                     1997                       1996
                                                                     ----                       ----
                                                                  ($ In Millions Except for Par Value
                                                                           and Share Amounts)
<S>                                                               <C>                          <C>
Liabilities:                                                                   
Policyholders' reserves and funds...............................  $   36.2                     $ 26.5
Policyholders' claims and other benefits........................       1.9                        1.1
Payable to parent...............................................      21.7                         --
Federal income tax payable......................................       3.9                         --
Accrued expenses and taxes......................................       3.0                        6.9
Asset valuation reserve.........................................       0.1                        0.2
Other liabilities...............................................       5.0                        7.3
                                                                  --------                     ------
                                                                      71.8                       42.0
Separate account reserves and liabilities.......................   1,396.7                      703.7
                                                                  --------                     ------
                                                                   1,468.5                      745.7
                                                                  --------                     ------
Capital stock and surplus:                                                     
Common stock, $200 par value                                                   
25,000 shares authorized                                                       
12,501 shares issued and outstanding............................       2.5                        2.5
Paid-in capital and contributed surplus.........................      71.7                       71.7
Surplus.........................................................      (6.7)                       3.4
                                                                  --------                     ------
                                                                      67.5                       77.6
                                                                  --------                     ------
                                                                  $1,536.0                     $823.3
                                                                  ========                     ======
</TABLE>

                  See notes to statutory financial statements. 

                                       22
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF INCOME

                                                      Years Ended December 31,
                                                     1997       1996       1995
                                                     ----       ----       ----
                                                            (In Millions)
Revenue:
Premium income ................................    $606.6     $441.2     $ 92.7
Net investment and other income ...............      10.7        8.4        4.3
Expense allowance on reinsurance ceded ........        --         --        0.5
                                                   ------     ------     ------ 
                                                    617.3      449.6       97.5
                                                   ------     ------     ------ 
Benefits and expenses:
Policy benefits and payments ..................      34.3       11.0        5.7
Addition to policyholders' reserves, funds
 and separate accounts ........................     489.0      363.5       67.0
Operating expenses ............................      38.3       24.0       11.2
Commissions ...................................      35.4       28.1       15.1
State taxes, licenses and fees ................      11.2        9.1        2.5
                                                   ------     ------     ------ 
                                                    608.2      435.7      101.5

Net gain (loss) from operations
 before federal income taxes ..................       9.1       13.9       (4.0)
Federal income taxes ..........................      15.9       11.8        0.6
                                                   ------     ------     ------ 
Net gain (loss) from operations ...............      (6.8)       2.1       (4.6)
Net realized capital loss .....................      (0.1)      (0.1)        --
                                                   ------     ------     ------ 
Net income (loss) .............................    $ (6.9)    $  2.0     $ (4.6)
                                                   ======     ======     ======


                 See notes to statutory financial statements.

                                       23
<PAGE>
 
MML Bay State Life Insurance Company

STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                              1997             1996                1995
                                                              ----             ----                ----
                                                                            (In Millions)
<S>                                                          <C>               <C>                 <C>
Capital stock and surplus, beginning of year...............  $ 77.6            $ 50.3              $ 55.9
                                                             ------            ------              ------
Increases (decrease) due to:
 Net income (loss).........................................    (6.9)              2.0                (4.6)
 Change in asset valuation reserve.........................     0.1              (0.1)                 --
 Change in separate account surplus........................      --                --                 0.3
 Capital contribution......................................      --              25.5                  --
 Change in reserving methodology...........................      --                --                (1.3)
 Change in non-admitted assets and other...................    (3.3)             (0.1)                 --
                                                             ------            ------              ------
                                                              (10.1)             27.3                (5.6)
                                                             ------            ------              ------
Capital stock and surplus, end of year.....................  $ 67.5            $ 77.6              $ 50.3
                                                             ======            ======              ======
</TABLE>

                 See notes to statutory financial statements.

                                       24
<PAGE>
 
MML Bay State Life Insurance Company 

STATUTORY STATEMENTS OF CASH FLOWS

<TABLE> 
<CAPTION> 
                                                              Years Ended December 31,
                                                             1997        1996        1995
                                                             ----        ----        ----
                                                                      (In Millions)
<S>                                                         <C>         <C>         <C>   
Operating activities:
Net income (loss) ....................................      $(6.9)      $ 2.0       $(4.6)
Additions to policyholders' reserves and funds,
  net of transfers to separate accounts ..............       10.5         7.0         8.6
Net realized capital loss ............................        0.1         0.1           -
Change in receivable from
separate accounts ....................................      (25.6)      (21.2)       (7.9)
Change in receivable (payable) to parent .............       22.8        (0.2)       (1.2)
Change in federal taxes receivable (payable) .........        5.0        (1.0)       (1.0)
Other changes ........................................       (9.7)        1.5        (2.6)
                                                            -----       -----       ----- 
Net cash used in operating activities ................       (3.8)      (11.8)       (8.7)
                                                            -----       -----       ----- 
Investing activities:
Purchases of investments and loans ...................      (20.1)      (35.9)      (28.4)
Sales and maturities of investments and receipts
  from repayments of loans ...........................       20.4        28.7        36.6
                                                            -----       -----       ----- 
Net cash provided by (used in) investing activities ..        0.3        (7.2)        8.2
                                                            -----       -----       ----- 
Financing activities:
Capital and Surplus contribution .....................          -        25.5           -
                                                            -----       -----       ----- 
Net cash provided by financing activities ............          -        25.5           -
                                                            -----       -----       ----- 
Increase (decrease) in cash and short-term investments       (3.5)        6.5        (0.5)
Cash and short-term investments, beginning of year ...        7.0         0.5         1.0
                                                            -----       -----       ----- 
Cash and short-term investments, end of year .........      $ 3.5       $ 7.0       $ 0.5
                                                            =====       =====       ===== 
</TABLE> 

                                       25
<PAGE>
 
Notes To Statutory Financial Statements
    
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION     

MML Bay State Life Insurance Company ("the Company") is a wholly-owned
subsidiary of Massachusetts Mutual Life Insurance Company ("MassMutual"). The
Company is primarily engaged in the sale of flexible and limited premium
variable whole life insurance and variable annuities distributed through career
agents. On March 1, 1996, the operations of Connecticut Mutual Life Insurance
Company were merged into MassMutual.

The accompanying statutory financial statements, except as to form, have been
prepared in conformity with the statutory accounting practices of the National
Association of Insurance Commissioners ("NAIC") and the accounting practices
prescribed or permitted by the Department of Insurance of the State of
Connecticut, and prior to June 30, 1997, the Department of Insurance of the
State of Missouri. On June 30, 1997, the Company redomesticated from the state
of Missouri to the state of Connecticut which did not have any effect on the
accounting practices being followed.

The accompanying statutory financial statements are different in some respects
from GAAP financial statements. The more significant differences are as follows:
(a) acquisition costs, such as commissions and other costs directly related to
acquiring new business, are charged to current operations as incurred, whereas
under GAAP these expenses would be capitalized and recognized over the life of
the policies; (b) policy reserves are based upon statutory mortality and
interest requirements without consideration of withdrawals, whereas GAAP
reserves would be based upon reasonably conservative estimates of mortality,
morbidity, interest and withdrawals; (c) bonds are generally carried at
amortized cost whereas GAAP generally requires they be valued at fair value; (d)
deferred income taxes are not provided for book-tax timing differences as would
be required by GAAP; and (e) payments received for universal life products and
variable annuities are reported as premium revenue, whereas under GAAP, these
payments would be recorded as deposits to policyholders' account balances.

The NAIC is currently engaged in an extensive project to codify statutory
accounting principles ("Codification") with a goal of providing a comprehensive
guide of statutory accounting principles for use by insurers in all states. This
comprehensive guide, which has not been approved by the NAIC or any state
insurance department, includes seventy-two Statements of Statutory Accounting
Principles ("SSAPs") and is expected to be effective no earlier than January 1,
1999. The effect of adopting these SSAPs shall be reported as an adjustment to
surplus on the effective date. Management is currently reviewing the impact of
Codification. However, since the SSAPs have not been finalized, the ultimate
impact cannot be determined at this time.

The preparation of statutory financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, as well as disclosures of contingent assets and liabilities, at the
date of the statutory financial statements. Management must also make estimates
and assumptions that affect the amounts of revenues and expenses during the
reporting period. Future events, including changes in the levels of mortality,
morbidity, interest rates and asset valuations, could cause actual results to
differ from the estimates used in the statutory financial statements.
    
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES     

The following is a description of the Company's principal accounting policies
and practices.

A.  Investments

Bonds are valued in accordance with rules established by the National
Association of Insurance Commissioners. Generally, bonds are valued at amortized
cost.

Policy loans are carried at the outstanding loan balance less amounts unsecured
by the cash surrender value of the policy.

Short-term investments are stated at amortized cost, which approximates fair
value.

In compliance with regulatory requirements, the Company maintains an Asset
Valuation Reserve and an Interest Maintenance Reserve. The Asset Valuation
Reserve and other investment reserves stabilize surplus against declines in the
value of bonds.

                                       26
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

The Interest Maintenance Reserve captures after-tax realized capital gains and
losses which result from changes in the overall level of interest rates for all
types of fixed income investments and amortizes these capital gains and losses
into income using the grouped method over the remaining life of the investment
sold or over the life of the underlying asset. Net realized after tax capital
losses of $0.1 million in 1997 and 1996 and net realized after tax capital gains
of $0.3 million in 1995 were charged to the Interest Maintenance Reserve.
Amortization of the Interest Maintenance Reserve into net investment income
amounted to $0.1 million in 1997, 1996 and 1995. The Interest Maintenance
Reserve is included in other liabilities on the statutory Statement of Financial
Position.

Realized capital gains and losses, less taxes, not includable in the Interest
Maintenance Reserve, are recognized in net income. Realized capital gains and
losses are determined using the specific identification method. Unrealized
capital gains and losses are included in surplus.

B.  Separate Accounts

Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of variable annuity and variable
life insurance policyholders. Assets, consisting of holdings in an open-end
series investment fund affiliated with MassMutual, bonds, common stocks, and
short-term investments, are reported at fair value. The transfer due from
separate account represents the policyholders' account values in excess of
statutory benefit reserves. Premiums, benefits and expenses of the separate
accounts are reported in the Statutory Statement of Income. The Company receives
compensation for providing administrative services to the separate account and
for assuming mortality and expense risks in connection with the policies. The
Company had $3.4 million and $3.0 million of its assets invested in the separate
account as of December 31, 1997 and 1996, respectively.

Net transfers to separate accounts of $479.4 million, $356.1 million, and $59.8
million in 1997, 1996 and 1995, respectively, are included in the addition to
policyholders' reserves, funds and separate accounts.

C.  Policyholders' Reserves

Policyholders' reserves for life contracts were developed using accepted
actuarial methods computed principally on the net level premium method and the
Commissioners' Reserve Valuation Method using the 1958 and 1980 Commissioners'
Standard Ordinary mortality tables with assumed interest rates ranging from 3.5
to 5.5 percent. Reserves for individual annuities are based on accepted
actuarial methods, principally at interest rates ranging from 5.5 to 6.0
percent.

During 1994, actuarial guidelines requiring additional reserves for immediate
payment of claims became effective. While the Company's aggregate reserves were
sufficient, the reserves for certain products were not recorded. The effect of
correctly recording these reserves was $1.3 million at December 31, 1994 and was
recorded as an adjustment to surplus during 1995.

D.  Premium and Related Expense Recognition

Premium revenue is recognized annually on the anniversary date of the policy.
Annuity premium is recognized when received. Commissions and other costs related
to issuance of new policies, maintenance and settlement costs, are charged to
current operations when incurred.

E.  Cash and Short-Term Investments

For purposes of the Statutory Statement of Cash Flows, the Company considers all
highly liquid short-term investments purchased with a maturity of twelve months
or less to be cash and short-term investments.

                                       27
<PAGE>
 
Notes To Statutory Financial Statements (Continued)
    
3. CAPITAL STOCK AND SURPLUS     

The Board of Directors of MassMutual has authorized the contribution of funds to
the Company sufficient to meet the capital requirements of all states in which
the Company is licensed to do business. Substantially all of the statutory
capital stock and surplus is subject to dividend restrictions relating to
various state regulations which limit the payment of dividends without prior
approval. Under these regulations, $7.5 million of capital stock and surplus is
available for distribution to the shareholder in 1998 without prior regulatory
approval.
    
4. RELATED PARTY TRANSACTIONS     

MassMutual and the Company have an agreement whereby MassMutual, for a fee, will
furnish the Company, as required, operating facilities, human resources,
computer software development and managerial services. Fees incurred under the
terms of the agreement were $26.8 million, $16.4 million and $6.6 million in
1997, 1996 and 1995, respectively.

The Company had reinsurance agreements with MassMutual in which MassMutual
assumed specific plans of insurance on a coinsurance basis and on a yearly
renewal term basis. The coinsurance agreement was terminated in 1995. A
termination fee of $6.2 million was recorded as an expense and paid to
MassMutual for the right to retain future fees and charges on the reinsurance
business. Premium income and policy benefits and payments are stated net of
reinsurance. Premium income of $5.1 million, $3.8 million and $29.6 million was
ceded to MassMutual in 1997, 1996 and 1995, respectively. Death benefits of $5.5
million, $3.1 million and $1.8 million were ceded to MassMutual in 1997, 1996
and 1995, respectively.

The Company entered into a stop-loss agreement with MassMutual on January 1,
1997, with maximum coverage at $25.0 million, under which the Company cedes
claims which, in aggregate exceed 18% of the covered volume for any year. For
1997, this limit was $15.4 million and it was not exceeded. The Company paid
approximately $1.0 million in premiums under the agreement in 1997.

During 1996, MassMutual contributed additional paid in capital of $25.0 million
cash to the Company and purchased an additional 2,500 shares of common stock for
$0.5 million.
    
5. FEDERAL INCOME TAXES     

The provision for federal income taxes is based upon the Company's best estimate
of its tax liability. No deferred tax effect is recognized for temporary
differences that may exist between financial reporting and taxable income.
Accordingly, the reporting of miscellaneous temporary differences, such as
reserves and acquisition costs, resulted in effective tax rates which differ
from the statutory tax rate.

The Company plans to file its 1997 federal income tax return on a consolidated
basis with its parent, MassMutual and MassMutual's other eligible life and
non-life affiliates. The Company and its eligible life and non-life affiliates
are subject to a written tax allocation agreement which allocates the group's
tax liability for payment purposes. Generally, the agreement provides that loss
members shall be compensated for the use of their losses and credits by other
members.

The Internal Revenue Service has completed examining MassMutual's income tax
returns through the year 1992 and is currently examining the Company for the
years 1993 and 1994. The Company believes any adjustments resulting from such
examinations will not materially affect its statutory financial statements.

The Company made federal tax payments of $10.9 million in 1997, $12.8 million in
1996 and $1.9 million in 1995.

                                       28
<PAGE>
 
Notes To Statutory Financial Statements (Continued)
    
6. INVESTMENTS     

The Company maintains a diversified investment portfolio. Investment policies
limit concentration in any asset class, geographic region, industry group,
economic characteristic, investment quality or individual investment.

A.   Bonds

The carrying value and estimated fair value of bonds are as follows:

<TABLE> 
<CAPTION> 
                                                                                     December 31, 1997
                                                                                  Gross             Gross         Estimated
                                                              Carrying          Unrealized        Unrealized        Fair
                                                               Value              Gains             Losses          Value
                                                               -----              -----             ------          ----- 
                                                                                       (In Millions)             
<S>                                                           <C>               <C>               <C>             <C>  
U. S. Treasury securities
 and obligations of U. S. 
 government corporations
 and agencies                                                   $7.6              $0.1               $  --           $7.7
Mortgage-backed securities                                       6.5               0.1                  --            6.6
Corporate debt securities                                       23.9               0.4                  --           24.3
Utilities                                                        0.5                --                  --            0.5
                                                               -----             -----               -----          -----
 TOTAL                                                         $38.5             $ 0.6               $  --          $39.1
                                                               =====             =====               =====          =====
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                     December 31, 1996
                                                                                   Gross           Gross          Estimated
                                                               Carrying          Unrealized      Unrealized          Fair
                                                                Value              Gains           Losses            Value
                                                                -----              -----           ------            -----
                                                                                       (In Millions)
<S>                                                            <C>               <C>             <C>              <C>       
U. S. Treasury securities
 and obligations of U. S.
 government corporations
 and agencies                                                  $ 7.8                $0.1           $0.1             $ 7.8
Mortgage-backed securities                                       8.3                  --            0.1               8.2
Corporate debt securities                                       28.8                 0.3            0.1              29.0
                                                               -----                ----          -----             -----
 TOTAL                                                         $44.9                $0.4          $ 0.3             $45.0
                                                               =====                ====          =====             =====
</TABLE> 

The carrying value and estimated fair value of bonds at December 31, 1997 by
contractual maturity are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

<TABLE> 
<CAPTION> 
                                                                                                                    Estimated
                                                                               Carrying                               Fair
                                                                                 Value                               Value
                                                                                 -----                               -----
<S>                                                                            <C>                                  <C> 
                                                                                               (In Millions)
Due in one year or less                                                          $ 0.1                               $ 0.1
Due after one year through five years                                             18.9                                19.2
Due after five years through ten years                                             7.5                                 7.7
Due after ten years                                                                2.0                                 2.0
                                                                                 -----                               -----
                                                                                  28.5                                29.0
Mortgage-backed securities, including
 securities guaranteed by the 
 U.S. government                                                                  10.0                                10.1
                                                                                 -----                               -----
 TOTAL                                                                           $38.5                               $39.1
                                                                                 =====                               =====
</TABLE> 

                                       29
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

Proceeds from sales and maturities of investments in bonds were $20.4 million
during 1997, $28.7 million during 1996 and $36.6 million during 1995. Gross
capital gains of $0.1 million in 1997, $0.1 million in 1996 and $0.5 million in
1995 and gross capital losses of $0.1 million in 1997, $0.1 million in 1996, and
$0.1 million in 1995 were realized on those sales, portions of which were
included in the Interest Maintenance Reserve. The estimated fair value of
non-publicly traded bonds is determined by the Company using a pricing matrix.

B.   Other

It is not practicable to determine the fair value of policy loans which do not
have a stated maturity.
    
7. LIQUIDITY     

The withdrawal characteristics of the policyholders' reserves and funds,
including separate accounts, and the invested assets which support them at
December 31, 1997 are illustrated below:

<TABLE> 
<CAPTION> 
                                                                  (In Millions)
<S>                                                         <C>             <C> 
Total policyholders' reserves and funds and
 separate account liabilities                               $1,432.9
Not subject to discretionary withdrawal                         (0.4)
Policy loans                                                   (16.1)
                                                            --------
Subject to discretionary withdrawal                                         $1,416.4
                                                                            ========
Total invested assets, including separate
 investment accounts                                        $1,458.2
Policy loans and other invested assets                         (16.1)
                                                            --------
 Marketable investments                                                     $1,442.1
                                                                            ======== 
</TABLE> 
    
8. BUSINESS RISKS AND CONTINGENCIES     

Approximately 49% of the Company's premium revenue in 1997 was derived from
three customers and approximately 52% of the Company's premium revenue in 1996,
was derived from two customers.

The Company is subject to insurance guaranty fund laws in the states in which it
does business. These laws assess insurance companies amounts to be used to pay
benefits to policyholders and claimants of insolvent insurance companies. Many
states allow these assessments to be credited against future premiums. The
Company believes such assessments in excess of amounts accrued will not
materially affect its financial position, results of operations or liquidity. In
1997, the Company elected not to admit $0.1 million of guaranty fund premium tax
offset receivables relating to prior assessments.

The Company is involved in litigation arising in and out of the normal course of
its business. Management intends to defend these actions vigorously. While the
outcome of litigation cannot be foreseen with certainty, it is the opinion of
management, after consultation with legal counsel, that the ultimate resolution
of these matters will not materially affect its financial position, results of
operations or liquidity.
    
9. RECLASSIFICATIONS     

Certain 1996 and 1995 amounts have been reclassified to conform with the current
year presentation.

                                       30
<PAGE>

     
Notes To Statutory Financial Statements (Continued)

AFFILIATED COMPANIES

The relationship of the Company, its parent and affiliated companies as of
December 31, 1997 is illustrated below. Subsidiaries are wholly-owned by the
parent, except as noted.

    Parent
    ------
    Massachusetts Mutual Life Insurance Company

    Subsidiaries of Massachusetts Mutual Life Insurance Company
    -----------------------------------------------------------
    C.M. Assurance Company
    C.M. Benefit Insurance Company
    C.M. Life Insurance Company
    MassMutual Holding Company
    MassMutual Holding Company Two, Inc. (Sold in March 1996)
    MassMutual of Ireland, Limited
    MML Bay State Life Insurance Company
    MML Distributors, LLC

    Subsidiaries of MassMutual Holding Company
    ------------------------------------------
    GR Phelps, Inc.
    MassMutual Holding Trust I 
    MassMutual Holding Trust II 
    MassMutual Holding MSC, Inc. 
    MassMutual International, Inc.
    MassMutual Reinsurance Bermuda (Sold in December 1996)
    MML Investors Services, Inc.
    State House One (Liquidated in December 1996)

Subsidiaries of MassMutual Holding Trust I
- ------------------------------------------
    Antares Leveraged Capital Corporation  98.5%
    Charter Oak Capital Management, Inc.  80.0%
    Cornerstone Real Estate Advisors, Inc.
    DLB Acquisition Corporation  84.8%
    Oppenheimer Acquisition Corporation - 88.55%

Subsidiaries of MassMutual Holding Trust II
- -------------------------------------------
    CM Advantage, Inc. -- (Liquidated in December 1997)
    CM International, Inc.
    CM Property Management, Inc. -- (Liquidated in December 1997)
    High Yield Management, Inc.
    MMHC Investments, Inc.
    MML Realty Management
    Urban Properties, Inc.
    Westheimer 335 Suites, Inc.

Subsidiaries of MassMutual International
- ----------------------------------------
    MassLife Seguros de Vida (Argentina) S. A.
    MassMutual International (Bermuda) Ltd.
    Mass Seguros de Vida (Chile) S. A.
    MassMutual International (Luxemburg) S. A.

MassMutual Holding MSC, Incorporated
- ------------------------------------
    MassMutual/Carlson CBO N. V. - 100%
    MassMutual Corporate Value Limited - 46%
    9048 -- 5434 Quebec, Inc.

Affiliates of Massachusetts Mutual Life Insurance Company
- ---------------------------------------------------------
    MML Series Investment Fund
    MassMutual Institutional Funds
    Oppenheimer Value Stock Fund

     
                                      31
<PAGE>
 
PART II.  INFORMATION NOT REQUIRED IN A PROSPECTUS
    
Item 14. Other Expenses of Issuance and Distribution     
         -------------------------------------------

   Not applicable.
    
Item 15. Indemnification of Directors and Officers     
         -----------------------------------------
    
MML Bay State directors and officers are indemnified under its by-laws. MML Bay
State indemnifies each person who was or is a party to any threatened, pending
or completed action, suit or to any liability to any entity which is registered
as an investment company under the Investment Company Act of 1940 or to the
security holders thereof provided that:

(a) Such person acted in good faith and in a manner he reasonably believed to be
in or not opposed to the best interests of the corporation;

    (b) With respect to any criminal action or proceeding, such person had no
    reasonable cause to believe their conduct was unlawful;

    (c) Unless ordered by a court, indemnification shall be made only as
    authorized in the specific case upon a determination that indemnification of
    the director, officer, employee or agent is proper in the circumstances set
    forth in subparagraphs (a) and (b) above, such determination to be made (i)
    by the Board of Directors of the MML Bay State by a majority vote of a
    quorum consisting of Directors who were not parties to such action, suit or
    proceeding, or (ii) if such quorum is not obtainable, or, even if obtainable
    a quorum of disinterested Directors so directs, by independent legal counsel
    in a written opinion, or (iii) by the stockholders of the corporation.

    Insofar as indemnification for liabilities arising under the Securities Act
    of 1933 may be permitted to directors, officers and controlling persons of
    MML Bay State pursuant to the foregoing provisions, or otherwise, MML Bay
    State has been advised that in the opinion of the Securities and Exchange
    Commission such indemnification is against public policy as expressed in the
    Securities Act of 1933, and is, therefore, unenforceable. In the event that
    a claim for indemnification against such liabilities (other than the payment
    by MML Bay State of expenses incurred or paid by a director, officer or
    controlling person of MML Bay State in the successful defense of any action,
    suit or proceeding) is asserted by such director, officer or controlling
    person in connection with the securities being registered, MML Bay State
    will, unless in the opinion of its counsel the matter has been settled by
    controlling precedent, submit to a court of appropriate jurisdiction the
    question whether such indemnification by it is against public policy as
    expressed in the Securities Act of 1933 and will be governed by the final
    adjudication of such issues.     
    
Item 16. Exhibits and Financial Statement Schedules     
         ------------------------------------------
    
Exhibit Number       Description                            Method of Filing
- --------------       -----------                            ----------------
       (1)(a)        Form of Underwriting Agreement with
                     MML Investors Services, Inc.                 *

       (1)(b)        Form of Underwriting Agreement with
                     MML Distributors, LLC                        **

       4             Form of Individual Annuity Contract          Filed herewith

       5             Opinion re legality                          Filed herewith



       23(i)         Consent of     

                                       1
<PAGE>
 
    
                     Coopers & Lybrand L.L.P,
                     Independent Accountants                      Filed herewith

       23(ii)        Financial Statement
                     Schedules                                    Filed herewith

       24            Powers of Attorney                           Filed Herewith

       27            Financial Data Schedule                      Filed Herewith
     
    
*Incorporated by reference to Post-Effective Amendment No. 2 to Registration
Statement File No. 33-79750.     
    
**Incorporated by reference to Post-Effective Amendment No. 3 to Registration
Statement File No. 33-79750.     
    
Item 17. Undertakings
         ------------

         (a) The undersigned registrant hereby undertakes:

             (1) To file, during any period in which offers or sales are being
             made, a post-effective amendment to this registration statement:

                   (i.) To include any prospectus required by section 10(a)(3)
                   of the Securities Act of 1933;

                   (ii.) To reflect in the prospectus any facts or events
                   arising after the effective date of the registration
                   statement (or the most recent post-effective amendment
                   thereof) which, individually or in the aggregate, represent a
                   fundamental change in the information set forth in the
                   registration statement;

                   (iii.) To include any material information with respect to
                   the plan of distribution not previously disclosed in the
                   registration statement or any material change to such
                   information in the registration statement, including (but not
                   limited to) any addition or deletion of a managing
                   underwriter;

         (2) That, for the purpose of determining any liability under the
             Securities Act of 1933, each such post-effective amendment shall be
             deemed to be a new registration statement relating to the
             securities offered therein, and the offering of such securities at
             that time shall be deemed to be the initial bona fide offering
             thereof.

         (3) To remove from registration by means of a post-effective amendment
             any of the securities being registered which remain unsold at the
             termination of the offering.     

                                       2
<PAGE>

     
                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-2 and has caused this Post-Effective Amendment
No. 4 to Registration Statement No. 33-79750 to be signed on its behalf by the
undersigned thereunto duly authorized, all in the city of Springfield and the
Commonwealth of Massachusetts, on the 20(th) day of March, 1998.

      MML BAY STATE LIFE INSURANCE COMPANY

      By: /s/ Lawrence V. Burkett, Jr.*
          -----------------------------
          Lawrence V. Burkett, Jr., Director, President and 
          Chief Executive Officer
          MML Bay State Life Insurance Company

/s/ Richard M. Howe     On March 20, 1998, as Attorney-in-Fact pursuant to
- --------------------    powers of attorney filed herewith.
*Richard M. Howe    

      As required by the Securities Act of 1933, this Post-Effective Amendment
No. 4 to Registration Statement No. 33-79750 has been signed by the following
persons in the capacities and on the duties indicated.     
<TABLE>     
<CAPTION> 
    Signature                          Title                                           Date
<S>                                    <C>                                             <C> 
/s/ Lawrence V. Burkett, Jr*           Director, President and Chief                   March 20, 1998
- ----------------------------           Executive Officer 
Lawrence V. Burkett, Jr                                  

/s/ Edward M. Kline*                   Treasurer (Principal Financial                  March 20, 1998
- --------------------                   Officer) 
Edward M. Kline                                 

/s/ John Miller, Jr*                   Second Vice President and                       March 20, 1998 
- --------------------                   Comptroller (Principal Accounting Officer) 
John Miller, Jr                                                                   

/s/ Paul D. Adornato*                  Director                                        March 20, 1998 
- ---------------------
Paul D. Adornato

/s/ John B. Davies*                    Director                                        March 20, 1998
- -------------------
John B. Davies                                                                                       
                                                                                                     
/s/ Anne Melissa Dowling*              Director                                        March 20, 1998
- -------------------------
Anne Melissa Dowling                                                                                 
                                                                                                     
/s/ Maureen R. Ford*                   Director                                        March 20, 1998
- --------------------
Maureen R. Ford                                                                                      
                                                                                                     
/s/ Isadore Jermyn*                    Director                                        March 20, 1998 
- -------------------
Isadore Jermyn

/s/ Stuart H. Reese*                   Director                                        March 20, 1998 
- --------------------
Stuart H. Reese

/s/ Richard M. Howe                    On March 20, 1998, as Attorney-in-Fact 
- -------------------                    pursuant to powers of attorney filed herewith 
*Richard M. Howe                                                      
</TABLE>      

                                       3
<PAGE>
     

                               LIST OF EXHIBITS

Exhibit 4            Form of Individual Annuity Contract

Exhibit 5            Opinion re legality

Exhibit 23(i)        Consent of Independent Accountants

Exhibit 23(ii)       Financial Statement Schedules

Exhibit 24           Powers of Attorney

Exhibit 27           Financial Data Schedule      

<PAGE>
 
    
                                   Exhibit 4     
    
Form of Individual Annuity Contract     
<PAGE>

    
                                                                       Exhibit 4
     
       [LETTERHEAD OF MML BAY STATE LIFE INSURANCE COMPANY APPEARS HERE]

                      Deferred Variable Annuity Contract
    With Oppenheimer Variable Account Funds and MML Series Investment Funds
          Includes Fixed Interest Account with Market-Value Adjustment
- --------------------------------------------------------------------------------

       Contract Number
  
             Annuitant
    
                Amount

- --------------------------------------------------------------------------------

Dear Contract Owner:

READ YOUR CONTRACT CAREFULLY. We have used examples to explain some of the
provisions. These examples do not reflect the actual amounts or status of this
contract. As you read through the contract, remember the words "we," "us," and
"our" refer to MML Bay State Life Insurance Company.

We will pay the maturity benefit to the Payee when this contract matures if the
Annuitant and Owner are living at that time. If the Annuitant or Owner dies
before this contract matures, we will pay the death benefit to the Beneficiary
when due proof of the death is received at our Service Center. Either payment is
subject to the terms of this contract, which are contained on this and the
following pages.

For service or information on this contract, contact our Service Center.

YOU HAVE A RIGHT TO RETURN THIS CONTRACT. If you decide not to keep this
contract, return it within ten days after you receive it. It may be returned by
delivering or mailing it to our Service Center. Then, the contract will be as
though it had never been issued. We will promptly refund the accumulated value
of this contract on the date we receive it, plus any deductions made from the
purchase payments. 

Signed for MML Bay State Life Insurance Company at Springfield, Massachusetts.

Sincerely yours,
    
                                              /s/ Thomas J. Finnegan, Jr.      

                        President             Secretary


This Contract provides that:  Flexible purchase payments may be made, while the
                                Annuitant and Owner are living, to the date 
                                this contract matures. 
                              A death benefit is payable if the Annuitant or 
                                Owner dies before this contract matures.
                              A monthly life income is payable beginning on 
                                the date this contract matures if the Annuitant 
                                and Owner are living at that time.

This Contract is not participating. It does not provide for the payment of
dividends.

All values and payments based on the investment performance of the Separate 
Account shown on the Schedule Page are variable and not guaranteed as to dollar 
amount. All amounts accumulated in MVA segments of the Fixed Account shown on 
the Schedule Page may be subject to market-value adjustment on withdrawal, which
may result in upward or downward adjustments; however, no adjustment is made on 
withdrawal during the last 30 days of the guarantee period.
<PAGE>
 
Contract Summary

This Summary briefly describes some of the major contract provisions. Since it
does not go into detail, the actual provisions will control. See those
provisions for full information and any limits that may apply. The "Where To
Find It" on the inside of the back cover shows where these provisions may be
found.

We will pay a maturity benefit if the Annuitant and Owner are living on the
maturity date and the contract is in force at that time. We will pay a death
benefit if the Annuitant or Owner dies before this contract matures and while it
is in force. "In force" means that the contract has not terminated. Since this
is a variable annuity contract, neither of these benefits is guaranteed as to
dollar amount. Instead, all values and benefits that depend on the investment
performance of the Separate Account shown on the Schedule Page are variable and
not guaranteed as to dollar amount.

Purchase payments for this contract are flexible. Therefore, after the first
purchase payment has been paid, there is no requirement that any specific amount
of purchase payment be made on any date. Instead, within the limits stated in
the contract, any amount may be paid on any date before the maturity date while
the Annuitant and Owner are living.

Rights available under this contract include the rights to:

      . Assign this contract;
      . Change the Owner, the Payee, or any Beneficiary; 
      . Redeem this contract; 
      . Make partial redemptions; 
      . Change the date this contract matures; 
      . Allocate purchase payments among the divisions of the Separate Account; 
        and 
      . Transfer values among the divisions of the Separate Account.

This contract also includes a number of Payment Options. These provide
alternative ways to pay the maturity value, the death benefit, or the amount
payable upon redemption of this contract.
<PAGE>
 
                               THE SCHEDULE PAGE

This page shows specific information about this contract and is referred to 
throughout the contract.

                CONTRACT NUMBER     0 000 000

                      ANNUITANT     John A Doe

                         AMOUNT     Monthly Income Provided By Maturity Value

Issue Date      MAY 01 1995
Contract Date   MAY 01 1995
Maturity Date   MAY 01 2025
Annuitant's age on Contract Date   35 MALE
- --------------------------------------------------------------------------------

BASIC CONTRACT INFORMATION
- --------------------------

Plan
- ----
Deferred Variable Annuity
- --------------------------------------------------------------------------------

SERVICE CENTER INFORMATION
- --------------------------
Mailing Address: __________________________    Telephone Number: 1-800-NNN-NNNN
                       
                 __________________________
                                 NNNNN-NNNN 
                 ________________

We will send written notice of any change in the mailing address or telephone 
number of the Service Center.
- --------------------------------------------------------------------------------

PURCHASE PAYMENT INFORMATION
- ----------------------------

First Purchase Payment                    See confirmation notice
- --------------------------------------------------------------------------------

SEPARATE ACCOUNT INFORMATION (See The Separate Account provision in Part 3.)
- ----------------------------

The Separate Account referred to in this contract is MML Bay State Variable 
Annuity Separate Account ???.

<TABLE> 
<CAPTION> 

The divisions of the Separate Account are:
<S>                          <C>                                  <C> 
MML Money Market Division    Oppenheimer Money Division           Oppenheimer Multiple Strategies Division
MML Managed Bond Division    Oppenheimer Bond Division            Oppenheimer Growth Division
MML Blend Division           Oppenheimer Strategic Bond Division  Oppenheimer Capital Appreciation Division
MML Equity Division          Oppenheimer High Income Division     Oppenheimer Global Securities Division
</TABLE> 

Each division invests in a corresponding Fund.  The investment strategy and 
objectives for each Fund are given in the Prospectus.
- --------------------------------------------------------------------------------

FIXED ACCOUNT INFORMATION  (See The Fixed Account provision in Part 3.)
- -------------------------

For each segment of the Fixed Account, the guaranteed rate of interest will be
at least 3%.
- --------------------------------------------------------------------------------

OTHER INFORMATION
- -----------------

Owner and Beneficiary - see application attached to this contract.
<PAGE>
 
                              Part 1. The Basics Of This Contract

                              In this Part, we discuss some basic concepts that
                              are necessary to understand this contract.

The Parties Involved-         The Owner is the person who owns this contract, as
Owner, Joint                  shown on our records.
Owner, Annuitant,      
Beneficiary,                  A Joint Owner may be named on this contract. In
Irrevocable                   this case, the Owner and the Joint Owner will have
Beneficiary, Payee            equal and undivided interest in this contract.
                              While a Joint Owner is named under this contract:

                                    .  All rights and benefits conditioned on
                                       the Owner living are conditioned on both
                                       the Owner and the Joint Owner living;

                                    .  Either the Owner or the Joint Owner may
                                       exercise an Owner right with the consent,
                                       satisfactory to us, of the other;

                                    .  All notices, any tax forms, and any other
                                       mailings about this contract will be sent
                                       to the Owner's mailing address; and

                                    .  Any benefit payable upon the death of the
                                       Owner will be payable upon the death of
                                       the Owner or the Joint Owner, whomever
                                       dies first.

                              The Annuitant is the person on whose life this
                              contract is issued. Payment of the maturity
                              benefit will be made if that person is living when
                              this contract matures. The Annuitant may be the
                              Owner of this contract, or someone else may be the
                              Owner; in the latter case, payment of the maturity
                              benefit will be made if both the Annuitant and
                              Owner are living when this contract matures.

                              Example: You buy a contract on your own life
                                       and name yourself as Owner. In this case,
                                       you are both the Annuitant and Owner. If
                                       you buy a contract on your spouse's life
                                       and name yourself as Owner, then the
                                       Annuitant and Owner are different people.

                              A Beneficiary is any person named on our records
                              to receive death proceeds after the Annuitant or
                              Owner dies. There may be different classes of
                              Beneficiaries, such as primary and secondary.
                              These classes set the order of payment. There may
                              be more than one Beneficiary in a class.

                              Example: Debbie is named as primary (first)
                                       Beneficiary. Anne and Scott are named as
                                       Beneficiaries in the secondary class. If
                                       Debbie is alive when the Annuitant dies,
                                       she receives any death benefit. But if
                                       Debbie is dead and Anne and Scott are
                                       alive when the Annuitant dies, Anne and
                                       Scott receive any death benefit.

                              Any Beneficiary may be named an Irrevocable
                              Beneficiary. An Irrevocable Beneficiary is one
                              whose consent is needed to change the named
                              Beneficiary. Also, this Beneficiary must consent
                              to the exercise of other contract rights.

                              The Payee is the person named on our records to
                              receive the maturity benefit when this contract
                              matures. The Annuitant is the Payee unless the
                              Owner names another Payee.

Dates - Contract              Two important dates shown on the Schedule Page are
Date, Contract                the Contract Date and the Issue Date.
Anniversary Date,   
Contract Year, Issue          The Contract Date is the starting point for
Date, Maturity Date           determining Contract Anniversary Dates and
                              Contract Years. The first Contract Anniversary
                              Date is one year after the Contract Date. The
                              period from the Contract Date to the first
                              Contract Anniversary Date, or from one Contract
                              Anniversary Date to the next, is called a Contract
                              Year.

                              Example: The Contract Date is June 10, 19X1. The
                                       first Contract Anniversary Date is June
                                       10, 19X2. The period from June 10, 19X1,
                                       through June 9, 19X2, is a Contract Year.

                              The Issue Date is used to determine the start of
                              the contestability period. We discuss
                              contestability below.


                                      -2-
<PAGE>
 
                                      -3-


                              Another important date shown on the Schedule Page
                              is the maturity date. This is the date the
                              maturity benefit is payable unless an earlier or
                              later maturity date is elected (see Part 4). The
                              maturity benefit will be payable only if this
                              contract is in force and the Annuitant and Owner
                              are living on the maturity date.

This Is A Legal Contract      This annuity is a legal contract between the Owner
                              and us. The entire contract consists of the
                              application and the annuity, which includes any
                              riders. We have issued this contract in return for
                              the application and the payment of the first
                              purchase payment. Any change or waiver of its
                              terms must be in writing and signed by our
                              Secretary or an Assistant Secretary to be
                              effective.

Trusts And Other Agreements   We are not responsible for carrying out the terms
                              of any trust or other agreement that is not a part
                              of this contract. Our only responsibility is to
                              perform according to the terms of this contract.
 
Representations And           We rely on all statements made by or for the
Contestability                Annuitant in the application. Legally, these
                              statements are considered to be representations
                              and not warranties. We can bring legal action to
                              contest the validity of this contract for any
                              material misrepresentation of a fact. To do so,
                              however, the misrepresentation must have been in
                              the application for this contract and a copy of
                              the application must have been attached to this
                              contract when issued.

                              In the absence of fraud, we cannot contest the
                              validity of this contract after it has been in
                              force during the lifetime of the Annuitant for two
                              years from its Issue Date.

Misstatement Of Age Or Sex    One of the questions in the application concerns
                              the Annuitant's date of birth; another concerns
                              the Annuitant's sex. If the sex or date of birth
                              given is not correct, all benefits and amounts
                              payable under this contract will be what would
                              have been provided if the correct sex and date of
                              birth had been given.

                              No life income payments will be made until we have
                              received satisfactory proof of the Annuitant's sex
                              and date of birth at our Service Center.

Meaning Of In Force           "In force" means that this contract has not
                              terminated. This contract is in force from its
                              Issue Date or, if later, the date the first
                              purchase payment is paid. Subject to the Right To
                              Terminate Contract provision in Part 2, payment of
                              future purchase payments is not required to
                              continue this contract in force.

Service Center                All service for this contract is provided through
                              our Service Center. The mailing address and
                              telephone number of our Service Center are shown
                              on the Schedule Page. We will send written notice
                              of any change in this information.

Contract State                This contract shall be construed according to the
                              laws of the state in which it was delivered.

Currency                      All payments made to us and by us will be in the
                              lawful currency of the United States of America.
                              All monetary amounts shown in this contract are in
                              U.S. dollars.

Contract Is Not               This contract is "not participating," which means
Participating                 that no dividends are payable on this contract.


                              Part 2.   Purchase Payments

                              Purchase payments are the amounts that may be paid
                              to us under this contract. Purchase payments for
                              this contract are discussed in this Part.

The First Purchase Payment    The first purchase payment for this contract is
                              due on the Contract Date. This contract will not
                              be in force until the first purchase payment has
                              been paid to us. 
<PAGE>
 
Purchase Payment Flexibility  After the first purchase payment has been paid and
                              subject to the Right To Terminate Contract
                              provision, payment of additional purchase payments
                              is not required to continue the contract in force.
                              Instead, any amount may be paid at any time before
                              the maturity date while the Annuitant and Owner
                              are living. However, no purchase payment can be
                              less than $100 without our consent.

                              We have the right to set a maximum limit on the
                              total amount of purchase payments that may be made
                              under this contract. Any such limit will not be
                              less than $500,000.

Right To Terminate Contract   We have the right to terminate this contract if:

                                    .  No purchase payment has been made for at
                                       least two consecutive years measured from
                                       the date we received the last purchase
                                       payment; and

                                    .  Each of the following amounts is less
                                       than $2,000 on the date we send notice of
                                       our election to terminate this contract:

                                       (1) The accumulated value of this 
                                           contract (see Part 3) less any 
                                           premium tax we would deduct on 
                                           redemptions;

                                       (2) The cash redemption value (see Part 
                                           4); and

                                       (3) The sum of all purchase payments made
                                           into this contract less any partial
                                           redemption amounts.

                              If we exercise this right, we will mail a written
                              notice of termination to the Owner at the last
                              known address shown on our records. This notice
                              will state that the contract will terminate 30
                              days after we have mailed the notice unless we
                              receive a purchase payment that brings the
                              accumulated value (less any premium tax) to at
                              least $2,000 before that time.

                              If we terminate this contract, we will pay to the
                              Owner the greater of the amounts in items (1) and
                              (2) above.

Where To Pay                  All purchase payments are payable to us at our
                              Service Center. Upon request, a receipt signed by
                              our Secretary or an Assistant Secretary will be
                              given for any purchase payment made.

Net Purchase Payments         A net purchase payment is a purchase payment we
                              receive less any premium tax we deduct at that
                              time.


Allocation Of Net             Each net purchase payment we receive will be
Purchase Payments             allocated among the segments of the Fixed Account
                              and the divisions of the Separate Account, as
                              directed in the application. This allocation will
                              remain in effect until changed by any later
                              election satisfactory to us and received at our
                              Service Center.

                              If the allocation of any net purchase payment
                              would not meet the requirements stated in the MVA
                              Segments provision (see Part 3), we will promptly
                              refund the purchase payment made.

                              Part 3. Accounts, Values, And Charges


                              This contract provides that certain values
                              (referred to as variable values) are based on the
                              investment performance of the Separate Account and
                              are not guaranteed as to dollar amount. This
                              contract also provides that other values (referred
                              to as fixed values and market values) are based on
                              the value of amounts credited to the Fixed
                              Account. This Part gives information about these
                              Accounts and the values and charges connected with
                              them.

                              The Separate Account And The Fixed Account

The Separate Account          The Separate Account shown on the Schedule Page is
                              a separate investment account we have established
                              under Missouri law. It is subject to the laws of
                              the state in which this contract was delivered.


                                      -4-
<PAGE>
 
                                      -5-


                              The Separate Account has several divisions. Each
                              division invests in shares of an investment Fund.
                              The divisions are shown on the Schedule Page.

                              The values of the assets in the divisions are
                              variable and are not guaranteed. They depend on
                              the investment results of the Separate Account
                              shown on the Schedule Page.

                              We own the assets of the Separate Account. Those
                              assets will only be used to support variable
                              annuities. A portion of the assets equal to the
                              reserves and other liabilities of the Separate
                              Account will not be charged with liabilities that
                              arise from any other business we may conduct.
                              However, we may transfer assets exceeding the
                              reserves and other liabilities of the Separate
                              Account to our general account. The income and
                              capital gains and losses, whether or not realized,
                              from each division of the Separate Account are
                              credited to or charged against that division
                              without regard to any of our other income and
                              capital gains or losses. The assets of the
                              Separate Account are protected from the claims of
                              our creditors.

Changes In The Separate       We have the right to establish both additional
Account                       divisions of the Separate Account and additional
                              Separate Accounts from time to time. Amounts
                              credited to any additional divisions established
                              would be invested in shares of other Funds. For
                              any division, we have the right to substitute new
                              Funds.

                              Subject to applicable provisions of federal
                              securities laws, we have the right to change the
                              investment policy of any division of the Separate
                              Account with the approval of the Missouri
                              Insurance Commissioner. If required, evidence of
                              the approval of a material change by the Missouri
                              Insurance Commissioner will be filed with the
                              insurance supervisory official of the state where
                              this contract is delivered. We will notify the
                              Owner if the Missouri Insurance Commissioner
                              approves any material change.

                              We have the right to withdraw availability of any
                              division of the Separate Account for future
                              amounts being credited. We will notify the Owner
                              before we withdraw any division of the Separate
                              Account.

                              We have the right to operate the Separate Account
                              as a unit investment trust under the Investment
                              Company Act of 1940 or in any other form permitted
                              by law.

Accumulation Units And        Accumulation units are used to measure the
Annuity Units                 variable values on or before the maturity date of
                              this contract. Annuity units are used to determine
                              the amount of each payment of Variable Monthly
                              Income after those payments have begun. The value
                              of a unit is determined as of the valuation time
                              on each valuation date for valuation of the
                              Separate Account. The value of any unit can vary
                              from valuation date to valuation date. That value
                              reflects the investment performance of the
                              division of the Separate Account applicable to
                              that unit. The value of accumulation units and
                              annuity units is discussed further in Part 7.
 
Valuation Date,               A valuation date is any date the New York Stock
Valuation Time,               Exchange (or its successor) is open for trading. A
Valuation Period              valuation period is the period of time from the
                              end of one valuation date to the end of the next
                              valuation date. The valuation time is the time of
                              day the New York Stock Exchange (or its successor)
                              closes on a valuation date. All actions to be
                              performed on a valuation date will be performed as
                              of the valuation time.

Purchase And Sale Of          Amounts may be credited to a division of the
Accumulation Units            Separate Account through:

                                    .  Allocation of net purchase payments to
                                       the division (see Part 2); and

                                    .  Transfers of values to the division from
                                       other divisions or from the Fixed Account
                                       (see Transfers Of Values provision in
                                       Part 4).

                              Amounts may be taken from a division through:

                                    .  Maturity of the contract (see Part 5);

                                    .  Death of the Annuitant or Owner (see Part
                                       5);

                                    .  Full or partial redemption (see Part 4);

<PAGE>
 
                                    .  Transfers of values from the division to
                                       any other divisions or to the Fixed
                                       Account (see Part 4);

                                    .  Assessment of an administrative charge
                                       from the division (see Administrative
                                       Charge provision below in this Part); and

                                    .  Assessment of a transfer fee from the
                                       division (see Transfer Fee provision
                                       below in this Part).

                              Amounts are credited to and taken from divisions
                              of the Separate Account by purchasing and selling
                              accumulation units. Accumulation units will be
                              purchased and sold at the unit value as of the
                              valuation time on the valuation date of purchase
                              or sale. The number of units purchased or sold
                              will be the amount of money for purchase or sale
                              divided by that unit value.

                              Example: The amount applied is $550. The
                                       date of purchase is June 10, 19X4. The
                                       accumulation unit value on that date is
                                       $10. The number of units purchased would
                                       be 55 ($550 divided by $10 = 55). If,
                                       instead, the unit value was $11, then the
                                       amount applied would purchase 50 units
                                       ($550 divided by $11 = 50).

                              If a purchase payment, or a request that causes us
                              to purchase or sell accumulation units, is
                              received by us before the valuation time on a
                              valuation date, accumulation units will be
                              purchased or sold as of that valuation date.
                              Otherwise, accumulation units will be purchased or
                              sold as of the next following valuation date.

                              In no case will accumulation units be purchased or
                              sold before the Contract Date.

The Fixed Account             The Fixed Account is part of our general 
                              investment account. It has no connection with, 
                              and does not depend on, the investment performance
                              of the Separate Account. Unlike the Separate 
                              Account, amounts held in the Fixed Account are 
                              not protected from the claims of our creditors.

                              The Fixed Account has distinct segments in which
                              amounts credited earn interest at different rates
                              and for different periods of time. We have the
                              right to establish additional segments of the
                              Fixed Account from time to time. Also, we have the
                              right to withdraw availability of any segment of
                              the Fixed Account for future amounts being
                              credited. The effect of this withdrawal is
                              discussed in the next provision.

MVA Segments                  The segments of the Fixed Account are MVA
                              segments. The "MVA" indicates that amounts taken
                              from these segments may be subject to a
                              market-value adjustment (see the Market Value In
                              The MVA Segments provision below in this Part).

                              Amounts may be credited to an MVA segment through:

                                    .  Allocation of net purchase payments to
                                       the MVA segment (see Part 2);

                                    .  The crediting of accumulated amounts that
                                       were left in the MVA segment to the end
                                       of the guarantee period (see below in
                                       this provision); and

                                    .  Transfers of values to the segment from
                                       other MVA segments or from divisions of
                                       the Separate Account (see Transfers Of
                                       Values provision in Part 4).

                              Any amount credited to an MVA segment at any one
                              time must be at least $1,000.

                              Amounts credited to an MVA segment will accumulate
                              at a guaranteed rate of interest if left in the
                              segment for a stated period of time. We refer to
                              this period as the "guarantee period" for the MVA
                              segment. The guaranteed rate of interest is set
                              when an amount is credited and is the same for all
                              contracts in this class. Guaranteed rates for
                              amounts currently being credited to MVA segments
                              are available by calling the Service Center. The
                              lowest guaranteed rate we can use is shown on the
                              Schedule Page.

                              Guaranteed rates of interest for amounts credited
                              at various times to the same MVA segment are
                              subject to change. However, once an amount is
                              credited to an MVA segment, the guaranteed rate
                              used to accumulate that amount will be fixed for
                              the entire guarantee period.



                                      -6-
<PAGE>
 
                                      -7-



                              Example: An amount of $1,000 is applied on
                                       May 10, 19X1, to an MVA segment with a
                                       5-year guarantee period. The guaranteed
                                       rate for amounts applied to this segment
                                       on May 10, 19X1, is 6%. If the $1,000 is
                                       left in that segment until May 10, 19X6,
                                       it will accumulate at a 6% effective
                                       annual rate of interest for the full 5
                                       years to $1,338.23.

                                       An amount of $1,000 applied to the same
                                       segment on June 2, 19X1, has a guaranteed
                                       rate of 6.5%. If that amount is left in
                                       the segment until June 2, 19X6, it will
                                       accumulate at a 6.5% effective annual
                                       rate of interest for the full 5 years to
                                       $1,370.09.

                              Once an amount credited to an MVA segment has
                              remained in that segment to the end of the
                              guarantee period, the resulting accumulated amount
                              is credited as of that date to the same MVA
                              segment at the guaranteed rate for that segment as
                              of that date. However, if that MVA segment is no
                              longer available as of that date, the accumulated
                              amount will instead be credited to the available
                              MVA segment with the next shorter guarantee period
                              or, if none is available, the available MVA
                              segment with the next longer guarantee period.

                              Example: Using the example above, if the
                                       $1,000 amount applied on May 10, 19X1, is
                                       left at 6% until May 10, 19X6, its
                                       accumulated value of $1,338.23 is applied
                                       as of that date for another 5-year
                                       period. If the guaranteed rate for
                                       amounts applied to this segment on May
                                       10, 19X6, is 7%, the $1,338.23 will then
                                       accumulate at 7%.

                              We will send to the Owner written notice that the
                              guarantee period for an amount credited to an MVA
                              segment is about to end. The notice will give:

                                    .  The date the amount was credited;

                                    .  The amount for that date still left in
                                       the segment;

                                    .  The date the guarantee period will end;
                                       and

                                    .  The accumulated amount as of that date.

                              The notice will also specify which MVA segment the
                              accumulated amount will be credited to, and how to
                              determine the guaranteed rate that will be applied
                              to it. This notice will be sent 45 to 75 days
                              before the end of the guarantee period.

                              Amounts may be taken from an MVA segment through:

                                    .  Maturity of the contract (see Part 5);

                                    .  Death of the Annuitant or Owner (see Part
                                       5);

                                    .  Full or partial redemption (see Part 4);

                                    .  Transfers of values from the segment to
                                       other MVA segments or to divisions of the
                                       Separate Account (see Transfers Of Values
                                       provision in Part 4);

                                    .  Assessment of an administrative charge
                                       (see Administrative Charge provision
                                       below in this Part); and

                                    .  Assessment of a transfer fee (see
                                       Transfer Fee provision below in this
                                       Part).

                              If an amount is taken from an MVA segment before
                              the end of its guarantee period, its market value
                              may be higher or lower than its accumulated value.
                              See the Market Value In The MVA Segments provision
                              in the next section.

                              Values Of This Contract

Accumulated Value Of          The accumulated value of this contract on any date
Contract                      is the variable value of this contract plus the
                              fixed value of this contract, both determined as
                              of that date.

Variable Value Of Contract    The value of the accumulation units credited to
                              this contract in a division of the Separate
                              Account is equal to the accumulation unit value in
                              that division on the date the value is determined,
                              multiplied by the number of those units in that
                              division. 

<PAGE>
 
                              The variable value of this contract on any date is
                              the total of the values of the accumulation units
                              credited to this contract in each division of the
                              Separate Account.

Fixed Value Of Contract       The fixed value of this contract on any date is
                              the sum, over all of the MVA segments of the Fixed
                              Account, of the amounts credited to this contract
                              still left in those segments accumulated at
                              interest to that date. In accumulating each
                              amount, we use an effective annual rate of
                              interest equal to the guaranteed rate for that
                              amount.

                              Example: An amount of $1,000 is applied on
                                       May 10, 19X1, to an MVA segment with a
                                       5-year guarantee period. The guaranteed
                                       rate for amounts applied to this segment
                                       on May 10, 19X1, is 6%. If the $1,000 is
                                       left in that segment until May 10, 19X6,
                                       it will accumulate at a 6% effective
                                       annual rate of interest for the full 5
                                       years to $1,338.23. The value of that
                                       $1,000 amount on May 10, 19X5, at the 6%
                                       guaranteed rate, is $1,262.48 ($1,000
                                       accumulated for 4 years at 6% interest).

                                       An amount of $1,000 applied to the same
                                       5-year MVA segment on May 10, 19X2, has a
                                       guaranteed rate of 6.5%. If left in the
                                       segment until May 10, 19X7, it will
                                       accumulate to $1,370.09. The value of
                                       that $1,000 amount on May 10, 19X5, at
                                       the 6.5% guaranteed rate, is $1,207.95
                                       ($1,000 accumulated for 3 years at 6.5%
                                       interest).

                                       If these are the only amounts credited to
                                       your contract in MVA segments that are
                                       still left in those segments, then the
                                       fixed value of the contract on May 10,
                                       19X5, is $2,470.43 ($1,262.48 plus
                                       $1,207.95).

Market Value Of Contract      The market value of this contract on any date is
                              the variable value of this contract plus the
                              market value in the MVA segments.

Market Value In The MVA       The market value in the MVA segments on any date
Segments                      is the sum, over all of the MVA segments in the
                              Fixed Account, of the market values of the amounts
                              credited to this contract still left in those
                              segments.

                              The market value of an amount credited to an MVA
                              segment is based on:

                                   (1) Its accumulated value if left in the MVA
                                       segment to the end of the guarantee
                                       period;

                                   (2) The period of time from the current date
                                       to the end of the guarantee period for
                                       the amount; and

                                   (3) The guaranteed rate currently applied to
                                       amounts credited to an MVA segment with a
                                       guarantee period equal in whole years to
                                       the period of time determined in (2)
                                       above. However, if the period of time
                                       determined in (2) above is not a whole
                                       number of years, we will use the
                                       guaranteed rate for the MVA segment for
                                       the next higher whole number of years.
                                       (The guaranteed rate currently applied to
                                       amounts credited to MVA segments is
                                       available by calling the Service Center.)

                              The market value on any date of an amount credited
                              to an MVA segment is equal to:

                                   .   The amount determined in (1) above;
                                       discounted at

                                   .   The effective annual rate of interest 
                                       equal to the guaranteed rate determined 
                                       in (3) above; for

                                   .   The period of time determined in (2) 
                                       above.

                              However, if the period of time determined in item
                              (2) above for an amount in an MVA segment is 30
                              days or less, that amount will not be subject to
                              market-value adjustment. Also, any amount taken
                              from an MVA segment through assessment of an
                              administrative charge or a transfer fee will not
                              be subject to a market-value adjustment. In each
                              of these cases, the market value of that amount
                              will be the amount accumulated to the current date
                              at an effective annual rate of interest equal to
                              its respective guaranteed rate.


                                      -8-
<PAGE>
 
                                      -9-


                            Example 1: An amount of $1,000 is applied on
                                       May 10, 19X1, to an MVA segment with a
                                       5-year guarantee period. The guaranteed
                                       rate for amounts applied to this segment
                                       on May 10, 19X1, is 6%. If the $1,000 is
                                       left in that segment until May 10, 19X6,
                                       it will accumulate at a 6% effective
                                       annual rate of interest for the full 5
                                       years to $1,338.23.

                                       The full amount is taken from the MVA
                                       segment on May 10, 19X5:

                                         (1) Its accumulated value at the end of
                                             the guarantee period (5 years)
                                             would be $1,338.23;

                                         (2) The period of time from May 10,
                                             19X5, to May 10, 19X6, is one year;
                                             and

                                         (3) The guaranteed rate applied on May
                                             10, 19X5, to amounts credited to a
                                             1-year MVA segment is 4%.

                                       The market value on May 10, 19X5, of the
                                       amount credited to the 5-year MVA segment
                                       on May 10, 19X1, is $1,338.23 discounted
                                       at 4% for one year, or $1,286.76
                                       ($1,338.23 divided by 1.04 = $1,286.76).
                                       The accumulated value on May 10, 19X5,
                                       of that amount is $1,262.48 ($1,000
                                       accumulated for 4 years at 6%).

                            Example 2: An amount of $1,000 applied to a 7-year
                                       MVA segment on May 10, 19X2, with a
                                       guaranteed rate of 5% will accumulate
                                       to $1,407.10 if left in that segment
                                       until May 10, 19X9.


                                       The full amount is taken from the MVA
                                       segment on May 10, 19X5:

                                         (1) Its accumulated value at the end of
                                             the 7-year guarantee period (May
                                             10, 19X9) would be $1,407.10;

                                         (2) The period of time from May 10,
                                             19X5, to May 10, 19X9, is four
                                             years; and

                                         (3) The guaranteed rate applied on May
                                             10, 19X5, to amounts credited to a
                                             4-year MVA segment is 10%.

                                       The market value on May 10, 19X5, of the
                                       amount credited to the 7-year MVA segment
                                       on May 10, 19X2, is $1,407.10 discounted
                                       at 10% for four years, or $961.07. The
                                       accumulated value on May 10, 19X5, of
                                       that amount is $1,157.63 ($1,000
                                       accumulated for 3 years at 5%).

                              For each MVA segment, amounts credited to the
                              contract that are still in the segment are taken
                              in a certain order until the total market value
                              needed from the segment is taken. We first take
                              the amount with the shortest time left in the
                              guarantee period, then the amount with the next
                              shortest time left, and so on. However, for
                              transfers and partial redemptions taken from an
                              MVA segment, the Owner may choose a different
                              order.

                              Contract Charges

Administrative Charge         An administrative charge will be assessed each
                              year on the Contract Anniversary Date. An
                              administrative charge will also be assessed upon
                              full redemption, death, or maturity. In either
                              case, however, we will not assess the charge if
                              the accumulated value of the contract at that time
                              is $50,000 or more. 

<PAGE>
 
                              The amount of the administrative charge will be
                              determined each year by us. However, it will not
                              exceed $50, or any lower limit required by law.
                              Any administrative charge assessed will be taken:

                                    .  First, from all divisions in the Separate
                                       Account on a pro rata basis, based on the
                                       variable value of this contract in each
                                       division; and

                                    .  Second, any remainder will be taken from
                                       all MVA segments of the Fixed Account on
                                       a pro rata basis, based on the fixed
                                       value of this contract in each segment.

                              The administrative charge discussed in this
                              provision is in addition to any charge for
                              administrative expenses contained in the asset
                              charge discussed in the Net Investment Factor
                              provision in Part 7.

Deductions For Sales Charges  Sales charges are not deducted from purchase
                              payments when received by us. Instead, we may make
                              deductions for sales charges from amounts payable
                              upon full or partial redemption of this contract.
                              We may also make deductions for sales charges from
                              the death benefit in certain cases. Finally, we
                              may make deductions for sales charges from the
                              maturity value on the maturity date of this
                              contract.

                              In certain situations, however, sales charges will
                              not apply. Sales charges will not be assessed on
                              the following amounts of purchase payments:

                                    1. All amounts paid as death benefits due to
                                       the Annuitant's death if the Annuitant's
                                       age on the Contract Date (shown on the
                                       Schedule Page) is 75 or less;

                                    2. The full amount if the Annuitant has not
                                       reached age 59 1/2 and all proceeds from
                                       maturity or full redemption of this
                                       contract are applied under any one, or
                                       more than one, of the following payment
                                       options:

                                          a. Variable Monthly Income Option B
                                             with payments for 10 years or more;
                                             and

                                          b. Variable Monthly Income Options C,
                                             E, and F;

                                    3. The full amount if the Annuitant has
                                       attained age 59 1/2 and all proceeds from
                                       maturity or full redemption of this
                                       contract are applied under any one, or
                                       more than one, of the following payment
                                       options:

                                          a. Fixed Income or Variable Monthly
                                             Income Option B with payments for
                                             10 years or more; and

                                          b. Fixed Income or Variable Monthly
                                             Income Options C, E, and F;

                                    4. During any Contract Year:

                                          a. Any amounts not yet redeemed for
                                             which the sales charge percentage
                                             (see Amount Of Sales Charge
                                             provision below) is 0%; and

                                          b. 10% of the amounts not yet
                                             redeemed for which the sales charge
                                             percentage is 1% or greater.

Amount Of Sales Charge        Sales charges are based on the purchase payments
                              made and the time that has passed since we
                              received them.

                              The part of the sales charge related to a purchase
                              payment is a level percentage of that payment
                              during each year since it was paid. For each
                              successive year, the percentage decreases until it
                              becomes zero. Sales charge percentages for each
                              purchase payment are shown in the table below.


                                     -10-

<PAGE>
 
                                     - 11 -

                               Year Since              Year Since
                                Payment    Percentage   Payment       Percentage
                               ----------  ----------  ----------     ----------
                                  1st         7%          5th              3%
                                  2nd         6           6th              2
                                  3rd         5           7th              1
                                  4th         4           8th and later    0
                 
                              Example: You make a $1,000 purchase payment
                                       on May 10, 19X1. The part of the sales
                                       charge related to this purchase payment
                                       is:
        
                                            $70 from May 10, 19X1 through May 9,
                                            19X2;

                                            $60 from May 10, 19X2 through May 9,
                                            19X3;

                                             :

                                            $10 from May 10, 19X7 through May
                                            9, 19X8; and $0 thereafter.
        
                              Subject to the limits stated above in the
                              Deductions For Sales Charges provision, the sales
                              charge at any time is based solely on the purchase
                              payments assumed to be redeemed at that time. In
                              determining the sales charge, we assume that
                              purchase payments are redeemed in the order in
                              which they are paid. Any amounts in excess of
                              purchase payments are assumed to be redeemed last.
        
                              Example: You've made two purchase payments  of
                                       $1,000 each, one on May 10, 19X1, and
                                       the other on July 21, 19X4.
        
                                       You make your first request for a partial
                                       redemption on August 7, 19X5; it is for
                                       $800. The sales charge is based solely on
                                       the first $1,000 purchase payment, made
                                       in 19X1, since it exceeds the $800
                                       requested. Since August 7, 19X5, is
                                       during the 5th year since the purchase
                                       payment was made, the sales charge
                                       percentage is 3%. But a sales charge is
                                       assessed only on $600 (all but 10% of
                                       the $2,000 not yet redeemed). The sales
                                       charge is therefore $18 (3% of $600),
                                       and you receive $782.
        
                                       You request a second partial redemption 
                                       of $800 on September 21, 19X8. The sales
                                       charge is based on the remaining $200
                                       from the first purchase payment and on
                                       $600 from the second. The percentage for
                                       the first purchase payment is 0% (8th
                                       year since payment) and for the second is
                                       3% (5th year since payment). But a sales
                                       charge is assessed only on $500 (none of
                                       the $200 not yet redeemed having a
                                       percentage of 0% and, on the $600, all
                                       but 10% of the $1,000 not yet redeemed
                                       having a percentage of 1% or greater).
                                       The sales charge is then $15 (3% of
                                       $500), and you receive $785.
        
Transfer Fee                  We reserve the right to assess a transfer fee of
                              $20 for each transfer of value in a Contract Year
                              in excess of four transfers.

                              If we assess a transfer fee, it will be assessed
                              as of the date of the transfer. Any transfer fee
                              assessed will be taken from the divisions of the
                              Separate Account, and the MVA segments of the
                              Fixed Account, from which the amounts are
                              transferred.

                              Part 4. Life Benefits
        
                              This variable annuity contract provides a maturity
                              benefit if the Annuitant and Owner are living on
                              the maturity date and the contract is in force at
                              that time. It provides a death benefit if the
                              Annuitant or Owner dies before the maturity date
                              while the contract is in force. There are other
                              rights and benefits available under this contract.
                              These "Life Benefits" are discussed in this Part.
                              
<PAGE>
 
                          Contract Ownership

Rights Of Owner           While the Annuitant is living, the Owner may exercise
                          all rights given by this contract or allowed by us.
                          These rights include assigning this contract, changing
                          Beneficiaries, changing ownership, enjoying all
                          contract benefits, and exercising all contract
                          options. The consent of any Irrevocable Beneficiary is
                          needed to exercise any contract right.

Assigning This Contract   This contract may be assigned. But for any assignment
                          to be binding on us, we must receive a signed copy of
                          it at our Service Center. We will not be responsible
                          for the validity of any assignment.

                          Once we receive a signed copy, the rights of the Owner
                          and the interest of any Beneficiary or any other
                          person will be subject to the assignment.

Changing The Owner,       The Owner, the Payee, or the Beneficiary may be
Payee, Or Beneficiary     changed while the Annuitant is living. We do not limit
                          the number of changes that may be made. To make a
                          change, the Owner's written request, satisfactory to
                          us, must be received at our Service Center. The change
                          will take effect as of the date the request is signed,
                          even if the Annuitant or Owner dies before we receive
                          it. Each change will be subject to any payment we made
                          or other action we took before receiving the request.

Transfers Of Values       Transfers of values are subject to the limitations
                          stated in the Limitations On Transfers provision
                          below. Subject to those limitations, transfers of
                          values may be made upon direction, satisfactory to us,
                          received at our Service Center. These transfers are:

                               . Transfers of values between divisions of the
                                 Separate Account. Before any proceeds from this
                                 contract are applied to a payment option, these
                                 transfers will be made by selling all or part
                                 of the accumulation units in a division and
                                 applying the value of the sold units to
                                 purchase units in any other division. While
                                 payments are being made under a Variable
                                 Monthly Income payment option, these transfers
                                 will be made by exchanging all or part of the
                                 annuity units in a division for a number of
                                 annuity units in any other division that give
                                 the same amount of monthly income as of the
                                 date of transfer.

                               . Transfers of values from one or more divisions
                                 of the Separate Account to one or more MVA
                                 segments of the Fixed Account. These transfers
                                 will be made by selling all or part of the
                                 accumulation units in a division and applying
                                 the value of the sold units to one or more MVA
                                 segments of the Fixed Account.

                               . Transfers of values from one or more MVA
                                 segments of the Fixed Account to one or more
                                 divisions of the Separate Account. These
                                 transfers will be made by applying all or part
                                 of the market value in an MVA segment to
                                 purchase accumulation units in one or more
                                 divisions of the Separate Account.

                               . Transfers of values between MVA segments of the
                                 Fixed Account. These transfers will be made by
                                 applying all or part of the market value in an
                                 MVA segment to any other MVA segment.

                          An amount transferred from a division of the Separate
                          Account or from a segment of the Fixed Account may be
                          expressed in terms of either a dollar amount or a
                          whole-number percentage.

                          Transfers involving the Separate Account will be as of
                          the valuation date specified in the Purchase And Sale
                          Of Accumulation Units provision in Part 3. All
                          transfers made on one date will be considered one
                          transfer.


                                    - 12 -

<PAGE>

                                    - 13 -

 
Limitations On            The smallest amount that can be transferred from a
Transfers                  division of the Separate Account is $500 or, if less,
                          the value of the accumulation units or annuity units
                          credited to this contract in that division. The
                          smallest accumulated amount that can be transferred
                          from a segment of the Fixed Account with respect to
                          any amount credited is $500 or, if less, all of that
                          amount still left in the segment as of the date of
                          transfer. Transfers of values are also subject to any
                          limits stated in the MVA Segments provision in Part 3.

                          We reserve the right to limit the number and frequency
                          of transfers allowed during any Contract Year.

                          Transfers cannot be made during the 30-day period
                          ending on the maturity date.

                          While any amounts are applied under a Variable Monthly
                          Income payment option, transfers of values are allowed
                          only between divisions of the Separate Account.

                          Redeeming This Contract

Right To Redeem           This contract may be redeemed for its cash redemption
                          value, while the Annuitant and Owner are living, at
                          any time before it matures. Redemption will be
                          effective on the date we receive this contract and a
                          written redemption request, satisfactory to us, at our
                          Service Center. A later effective date may be elected
                          in the redemption request.

Cash Redemption Value     The cash redemption value on any date is the market
                          value of this contract less any deductions for sales
                          and administrative charges and less any premium tax we
                          deduct at that time. The market value of this contract
                          is described in Part 3.

Partial Redemptions       Partial redemptions may be made, while the Annuitant
                          and Owner are living, at any time before this contract
                          matures. For amounts redeemed from the Separate
                          Account, the request must state the division (or
                          divisions) from which redemption will be made. For
                          amounts redeemed from the Fixed Account, the request
                          must also state the segment (or segments) from which
                          the redemption will be made.

                          Partial redemptions from a division (or divisions) of
                          the Separate Account will be made by selling a
                          sufficient number of accumulation units to provide the
                          partial redemption including any sales charge
                          deduction that applies to that redemption. Partial
                          redemptions from an MVA segment of the Fixed Account
                          will be made by reducing the amounts credited to that
                          segment, in the order in which they were credited
                          (unless another order is specified by the Owner), to
                          provide a market value equal to the partial redemption
                          including any sales charge deduction that applies to
                          that redemption.

                          Any partial redemption will be subject to the limits
                          set forth below.

                               . Any partial redemption must be for at least 
                                 $100.
                               . The accumulated value of the contract 
                                 remaining after a partial redemption must be 
                                 at least $1,000 plus any premium tax we would
                                 deduct at that time on a full redemption.

When And How We Pay       Any partial redemption made will be paid in one sum.
                          However, if the entire contract is redeemed, the cash
                          redemption value may be paid in one sum or applied
                          under any payment option. See Part 6.

                          We will pay all redemptions within seven days after
                          the written request for the redemption is received by
                          us at our Service Center. However:
<PAGE>
 
                               . For redemptions from the Separate Account, this
                                 time period is subject to any extension
                                 permitted under federal laws, rules, and
                                 regulations applying to redemption of variable
                                 annuity contracts; and


                               . For redemptions from the Fixed Account, we may
                                 delay payment for up to six months from the
                                 date the request is received by us at our
                                 Service Center. If payment is delayed 30 days
                                 or more, we will add interest at the rate
                                 payable under our Option D payment option.

                          Right To Change The Maturity Date

 


Electing An Early         Before this contract matures and while it is in force,
Maturity Date             the maturity date may be changed to any date that is
                          earlier than the maturity date then in effect. To
                          elect an earlier maturity date, we require that the
                          Owner's written election for the change be received at
                          our Service Center at least 30 days before the early
                          maturity date wanted.

 


Electing A Later          Before this contract matures and while it is in force,
Maturity Date             the maturity date may be changed to any date that is
                          later than the maturity date then in effect. However,
                          that later maturity date must be on or before the
                          Contract Anniversary Date nearest the Annuitant's 90th
                          birthday. To elect a later maturity date, the Owner
                          must send us written election to be received at our
                          Service Center within 90 days before the maturity date
                          then in effect. Any rider this contract has will be
                          cancelled when the change is made.

                          Other Provisions Regarding Life Benefits

Periodic Statements       While this contract is in force before the maturity
                          date, or the Annuitant's or Owner's death if earlier,
                          we will send a Status Report to the Owner at least
                          semiannually. This Report will show:

                             . The number of accumulation units in each division
                               of the Separate Account;
                             . The accumulation unit value in each division of
                               the Separate Account;
                             . The accumulated amounts in the MVA segments of 
                               the Fixed Account;
                             . The market value in the MVA segments;
                             . The accumulated value of this contract;
                             . The cash redemption value of this contract; and
                             . Any other information required by applicable law.

                          All this information will be as of a date not more
                          than 45 days before the date the Status Report is
                          mailed.

                          We will also give the Owner any other periodic
                          reports, containing information about this contract,
                          that may be required by federal or state law.

                      

Receipt Of Information    Any directions, requests, or other information
                          received other than by mail at our Service Center
                          after the time set for valuation of the Separate
                          Account will be deemed to have been received the next
                          day.


                          Part 5.   Maturity Benefit And Death Benefit

                          The maturity benefit is the payment we will make when
                          this contract matures if the Annuitant and Owner are
                          living at that time. The death benefit is the amount
                          of money we will pay when we receive due proof at our
                          Service Center that the Annuitant, or Owner if the
                          Annuitant is still living, has died before the
                          contract matures. These benefits are discussed in this
                          Part.



                                     -14-
<PAGE>
 
                                     -15-



                          Maturity Benefit



Maturity Value            The maturity value is the cash redemption value of
                          this contract on the maturity date.

Monthly Life Income       When this contract matures, the maturity value will be
                          applied to provide a monthly life income under
                          Variable Monthly Income Payment Option C, as described
                          in Part 6. This income will be based on the life of
                          the Annuitant and will be paid for the lifetime of the
                          Annuitant. The first payment is due on the maturity
                          date. Future payments will be due on the same day of
                          the month as the maturity date. The final payment will
                          be the last one due before the Annuitant's death.

                          There is a guarantee as to the first 120 income
                          payments. If the Annuitant dies before all these
                          payments are made, we will continue to make payments
                          until 120 income payments have been made.

                          The Owner may change the payment option at any time,
                          while the Annuitant is living, up to 30 days before
                          the maturity date.

Alternate Settlements At  There are other settlements available when this
Maturity                  contract matures. That is, the Owner may elect to have
                          the maturity value either applied under any other
                          payment option discussed in Part 6 or paid in one sum.

                          In any case, if an assignment of this contract is in
                          effect on the maturity date, we have the right to pay
                          the maturity value in one sum. Any amount due the
                          assignee will be paid to the assignee. The balance, if
                          any, will be paid to the Owner.

Restriction On Rights     The Annuitant cannot assign, transfer, or place any
                          restriction on this contract without the Owner's
                          written consent. No income payment under this contract
                          can be assigned, transferred, or taken in advance of
                          its due date, and the right to receive any income
                          payments cannot be restricted, without the Owner's
                          written consent. In any case, the Owner's written
                          consent must be given before the Annuitant dies and
                          must be received at our Service Center.

                          Death Benefit
                
Amount Of Death           The amount of the death benefit is determined as of
Benefit                   the date we receive due proof of death at our Service
                          Center.

                          If the death benefit is payable due to the death of
                          the Annuitant, the amount of the death benefit is the
                          greater of:

                             . The accumulated value of this contract less any
                               deduction for administrative charge (and any
                               sales charge if the Annuitant's age on the
                               Contract Date exceeds 75); and

                             . The accumulation at interest of all purchase
                               payments made less any partial redemption
                               amounts, but not more than twice the sum of
                               purchase payments less partial redemption
                               amounts. The effective annual rate of interest
                               used in this accumulation will be 5% for any
                               period before the Annuitant's 75th birthday and
                               0% thereafter.

                          In all cases, the amount of death benefit due to the
                          Annuitant's death is reduced by any premium tax we
                          deduct at that time.

                          If the Owner is not the Annuitant and the death
                          benefit is payable due to the death of the Owner, the
                          amount of the death benefit will be the cash
                          redemption value of this contract.
<PAGE>
 
                          Interest On Maturity Or Death Benefit

Interest Payable          If the maturity value is paid in one sum after this
                          contract matures, we will add interest from the
                          maturity date to the date of payment. If the death
                          benefit is paid in one sum, we will add interest from
                          the date proof of death is received to the date of
                          payment.

                          If the death benefit is applied under a payment
                          option, interest will be paid from the valuation date
                          that is on or next follows the date written notice of
                          death is received to the effective date of that
                          option. It will be paid in one sum to the Beneficiary
                          living on the effective date.

                          In all cases, the amount of interest payable on the
                          maturity value or death benefit will be the same as
                          would be paid under Option D of the payment options
                          for the applicable period of time. See Part 6 for a
                          description of Option D.


                          Part 6.   Payment Options

                          These are Optional Methods of Settlement. They provide
                          alternate ways in which payment can be made. This
                          contract provides Fixed Income payment options. It
                          also provides Variable Monthly Income payment options.
                          These two types of options are discussed below. Any
                          other payment option agreed to by us may be elected.

Fixed Income Payment      A Fixed Income payment option provides payments that
Options                   are guaranteed by us under our general account. The
                          amounts of these payments do not depend on the
                          investment performance of the Separate Account.

                          All the payment options described in this Part are
                          available on a Fixed Income basis. They are described
                          in terms of monthly payments. However, annual,
                          semiannual, or quarterly payments may be requested
                          instead. The amount of these payments will be
                          determined in a way that is consistent with monthly
                          payments and will be quoted on request.

Variable Monthly          A Variable Monthly Income payment option provides
Income Payment            payments that are not guaranteed as to dollar amount.
Options                   Instead, they are based on the investment performance
                          of the Separate Account. Payment options B, C, E, and
                          F are available on a Variable Monthly Income basis.
                          Payment can only be made monthly. The manner in which
                          the dollar amounts of Variable Monthly Income payments
                          are computed is set forth in Part 7.

Availability Of Payment   All or part of the death benefit, the maturity value,
Options                   or the cash redemption value may be applied under any
                          payment option. If the contract is assigned, any
                          amount due to the assignee will be paid in one sum.
                          The balance, if any, may be applied under any payment
                          option.

                          If the Schedule Page shows that this contract was
                          issued on a unisex rate basis, the female rates shown
                          in the Option C, E, and F Tables apply in all cases.
                          The male rates in those Tables do not apply to unisex-
                          rate contracts.

Minimum Amounts           If the amount to be applied under any option is less
                          than $2,000, we may pay that amount in one sum
                          instead. If payments under a Fixed Income option
                          amount to less than $20 each, we have the right to
                          make payments at less frequent intervals. If the first
                          payment under a Variable Monthly Income option amounts
                          to less than $20, we have the right to make a one-sum
                          payment.


                                     -16-
<PAGE>
 
                                     -17-

         

Option A                      Level Income Payment Option (not available as a
                              Variable Monthly Income option). Monthly payments
                              are level. The amount of each payment may not be
                              less than $10 for each $1,000 applied. Interest
                              will be credited each month on the unpaid balance
                              and added to it. This interest will be at a rate
                              determined by us, but not less than the equivalent
                              of 2 1/2% per year. Payments continue until the
                              amount we hold runs out. The last payment will be
                              for the balance only.

Option B                      Fixed Time Payment Option (available as a Fixed
                              Income option and as a Variable Monthly Income
                              option). For either option, monthly payments will
                              be made for any period selected, up to 30 years.
                              For Fixed Income Option B, the monthly payments
                              are level. They depend on the total amount
                              applied, the period selected, and the monthly
                              payment rates we are using when the first payment
                              is due. The rate for any payment will not be less
                              than shown in the Fixed Income Option B Table.

                              For Variable Monthly Income Option B, the payments
                              are not guaranteed as to amount and may vary
                              during the period selected. The Variable Income
                              Option B Table shows the first monthly payment for
                              each $1,000 applied.

                                        Fixed Income Option B Table
                           Minimum Monthly Payment Rates For Each $1,000 Applied

                                         Monthly         Monthly         Monthly
                                Years    Payment  Years  Payment  Years  Payment

                                  1      $84.28    11     $8.64    21     $5.08
                                  2       42.66    12      8.02    22      4.90
                                  3       28.79    13      7.49    23      4.74
                                  4       21.86    14      7.03    24      4.60
                                  5       17.70    15      6.64    25      4.46
                                                                  
                                  6       14.93    16      6.30    26      4.34
                                  7       12.95    17      6.00    27      4.22
                                  8       11.47    18      5.73    28      4.12
                                  9       10.32    19      5.49    29      4.02
                                 10        9.39    20      5.27    30      3.93
                                                                 
                              For quarterly payment, multiply by 2.994. For
                              semiannual payment, multiply by 5.969. For annual
                              payment, multiply by 11.865.
<PAGE>
 
                                   Variable Monthly Income Option B Table
                              Monthly Payment Rates For First Payment For Each
                            $1,000 Applied, Based On 4% Assumed Investment Rate
                 
                                        Monthly         Monthly          Monthly
                                Years   Payment  Years  Payment   Years  Payment

                                  1     $84.84     11    $9.31     21    $5.81
                                  2      43.25     12     8.69     22     5.64
                                  3      29.40     13     8.17     23     5.49
                                  4      22.47     14     7.72     24     5.35
                                  5      18.32     15     7.34     25     5.22
                                                                       
                                  6      15.56     16     7.00     26     5.10
                                  7      13.59     17     6.71     27     5.00
                                  8      12.12     18     6.44     28     4.90
                                  9      10.97     19     6.21     29     4.80
                                 10      10.06     20     6.00     30     4.72
                                             

         

Option C                      Lifetime Payment Option. For Fixed Income Option
                              C, the monthly payments are level. For Variable
                              Income Option C, the payments are not guaranteed
                              as to amount and may vary. For either option, the
                              payments are based on the life of a named person.
                              Payments will continue for the life of that
                              person. The three variations are:

                              (1) Payments for life only (available as a Fixed
                              Income option and as a Variable Monthly Income
                              option). No specific number of payments is
                              guaranteed. Payments stop when the named person
                              dies.

                              (2) Payments guaranteed for amount applied (not
                              available as a Variable Monthly Income option).
                              Payments stop when they equal the amount applied
                              or when the named person dies, whichever is later.
                              "Amount applied" means the dollar amount used to
                              provide the income.

                              (3) Payments guaranteed for 5, 10, or 20 years
                              (available as a Fixed Income option and as a
                              Variable Monthly Income option). Payments stop at
                              the end of the selected guaranteed period or when
                              the named person dies, whichever is later.

                              The Fixed Income Option C Table shows the minimum
                              monthly payment for each $1,000 applied. The
                              Variable Monthly Income Option C Table shows the
                              minimum amount of the first monthly payment for
                              each $1,000 applied. The actual payments will be
                              based on the monthly payment rates we are using
                              when the first payment is due. They will not be
                              less than shown in the Table.



                                     -18-

<PAGE>
 
                                     -19-



                          Fixed Income Option C Table
             Minimum Monthly Payment Rates For Each $1,000 Applied

                    Payments                   Payments Guaranteed For
    Age*            For Life    Amount         5         10         20
Male   Female        Only       Applied      Years      Years      Years

35      40      $    3.01   $    2.95   $    3.00   $   2.99   $   2.97
40      45           3.18        3.11        3.17       3.16       3.14
45      50           3.40        3.30        3.39       3.38       3.34
50      55           3.67        3.53        3.66       3.65       3.58
55      60           4.03        3.82        4.02       3.99       3.86

60      65           4.49        4.18        4.47       4.42       4.18
65      70           5.13        4.63        5.10       4.99       4.51
70      75           6.01        5.21        5.93       5.69       4.82
75      80           7.21        5.94        7.03       6.51       5.06

80      85           8.87        6.89        8.44       7.39       5.20
85                  11.18        8.09       10.19       8.21       5.26

* Age on birthday nearest due date of the first payment. Monthly payment
  rates for ages not shown will be furnished on request. Monthly payment
  rates for ages over 85 are the same as those for 85.


                    Variable Monthly Income Option C Table
           Minimum Monthly Payment Rates For First Payment For Each
                  $1,000 Applied, Based on 4%% Interest Rate

                Payments                 Payments Guaranteed For
Adjusted        For Life                  5                  10
Age*             Only                   Years               Years
             M          F           M          F          M          F

40      $    4.11   $   3.90   $    4.10   $   3.89   $   4.09   $   3.88
45           4.31       4.05        4.30       4.04       4.28       4.03
50           4.56       4.24        4.55       4.23       4.52       4.21
55           4.87       4.48        4.85       4.47       4.81       4.45
60           5.28       4.80        5.26       4.79       5.19       4.75

65           5.85       5.22        5.81       5.20       5.67       5.15
70           6.61       5.81        6.52       5.77       6.27       5.66
75           7.62       6.61        7.44       6.54       6.96       6.31
80           8.96       7.75        8.60       7.58       7.72       7.10
85          10.77       9.36       10.02       8.96       8.48       7.94

* Age on birthday nearest the due date of the first payment, adjusted
  according to the table in the Basis Of Computation provision in Part 7.
  Monthly payment rates for adjusted ages not shown will be furnished on
  request.
<PAGE>
 
Option D                  Interest Payment Option (not available as a Variable
                          Monthly Income option). We will hold any amount
                          applied under this option. Interest on the unpaid
                          balance will be paid each month at a rate determined
                          by us. This rate will not be less than the equivalent
                          of 2 1/2% per year.

Option E                  Joint Lifetime Payment Option (available as a Fixed
                          Income option and as a Variable Monthly Income
                          option). For Fixed Income Option E, the monthly
                          payments are level. For Variable Income Option E, the
                          payments are not guaranteed as to amount and may vary.
                          For either option, the payments are based on the lives
                          of two named persons. While both are living, one
                          payment will be made each month. When one dies,
                          payments continue for the lifetime of the other. The
                          two variations are:

                          (1) Payments for two lives only. No specific number of
                          payments is guaranteed. Payments stop when both named
                          persons have died.

                          (2) Payments guaranteed for 10 years. Payments stop at
                          the end of 10 years or when both named persons have
                          died, whichever is later.

                          The Fixed Income Option E Table shows the minimum
                          monthly payment for each $1,000 applied. The Variable
                          Monthly Income Option E Table shows the minimum amount
                          of the first monthly payment for each $1,000 applied.
                          The actual payments will be based on the monthly rates
                          we are using when the first payment is due. They will
                          not be less than shown in the Table.


                                     -20-
<PAGE>
 
                                    - 21 -

- --------------------------------------------------------------------------------
                          Fixed Income Option E Table
             Minimum Monthly Payment Rates For Each $1,000 Applied
                          
                          Payments For Two Lives Only

                    M50       M55       M60       M65       M70       M75
      Age*          F55       F60       F65       F70       F75       F80
   M      F
   50     55     $   3.25  $   3.35  $   3.45  $   3.52  $   3.57  $   3.61
   55     60         3.35      3.50      3.64      3.75      3.84      3.91
   60     65         3.45      3.64      3.83      4.00      4.15      4.27
   65     70         3.52      3.75      4.00      4.26      4.50      4.70
   70     75         3.57      3.84      4.15      4.50      4.85      5.17

   75     80         3.61      3.91      4.27      4.70      5.17      5.65
   80     85         3.63      3.95      4.36      4.86      5.45      6.10

                       Payments Guaranteed For 10 Years

                    M50       M55       M60       M65       M70       M75
      Age*          F55       F60       F65       F70       F75       F80
   M      F

   50     55     $   3.24  $   3.34  $   3.44  $   3.51  $   3.56  $   3.60
   55     60         3.34      3.49      3.63      3.74      3.83      3.90
   60     65         3.44      3.63      3.82      3.99      4.14      4.26
   65     70         3.51      3.74      3.99      4.25      4.48      4.67
   70     75         3.56      3.83      4.14      4.48      4.82      5.12

   75     80         3.60      3.90      4.26      4.67      5.12      5.56
   80     85         3.62      3.94      4.33      4.82      5.36      5.94

*    Age on the birthday nearest the due date of the first payment. Monthly
     payment rates for ages not shown will be furnished on request.

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------
                    Variable Monthly Income Option E Table
           Minimum Monthly Payment Rates For First Payment For Each
              $1,000 Applied, Based On 4% Assumed Investment Rate

               Payments For Two Lives Only - One Male, One Female
 Adjusted
   Age*       F 50    F 55    F 60    F 65    F 70    F 75    F 80    F 85

   M 50       $3.98   $4.08   $4.17   $4.26   $4.34   $4.40   $4.45   $4.48
   M 55        4.04    4.16    4.29    4.41    4.53    4.62    4.70    4.76
   M 60        4.09    4.24    4.40    4.57    4.73    4.88    5.00    5.10
   M 65        4.13    4.30    4.50    4.72    4.94    5.16    5.36    5.52

   M 70        4.16    4.36    4.59    4.85    5.15    5.46    5.75    6.01
   M 75        4.19    4.40    4.65    4.96    5.33    5.74    6.16    6.55
   M 80        4.20    4.42    4.70    5.05    5.48    5.98    6.55    7.12
   M 85        4.21    4.44    4.73    5.11    5.59    6.19    6.89    7.66

                  Payments For Two Lives Only - Both Females
 Adjusted
   Age*        F 50    F 55    F 60    F 65    F 70    F 75    F 80    F 85

   F 50       $3.91   $3.98   $4.04   $4.09   $4.14   $4.17   $4.19   $4.21
   F 55        3.98    4.07    4.16    4.24    4.31    4.36    4.40    4.43
   F 60        4.04    4.16    4.29    4.41    4.51    4.60    4.66    4.71
   F 65        4.09    4.24    4.41    4.57    4.73    4.87    4.98    5.07

   F 70        4.14    4.31    4.51    4.73    4.96    5.17    5.36    5.51
   F 75        4.17    4.36    4.60    4.87    5.17    5.49    5.79    6.05
   F 80        4.19    4.40    4.66    4.98    5.36    5.79    6.23    6.65
   F 85        4.21    4.43    4.71    5.07    5.51    6.05    6.65    7.27

            Payments Guaranteed For 10 Years - One Male, One Female
 Adjusted
   Age*       F 50     F 55    F 60    F 65    F 70    F 75    F 80    F 85

   M 50       $3.97   $4.07   $4.16   $4.25   $4.33   $4.39   $4.44   $4.47
   M 55        4.03    4.15    4.28    4.40    4.52    4.61    4.69    4.74
   M 60        4.08    4.23    4.39    4.56    4.72    4.87    4.99    5.07
   M 65        4.12    4.29    4.49    4.71    4.93    5.15    5.33    5.47


   M 70        4.15    4.35    4.58    4.84    5.13    5.43    5.70    5.93
   M 75        4.18    4.39    4.64    4.95    5.31    5.69    6.08    6.41
   M 80        4.19    4.41    4.69    5.03    5.44    5.92    6.42    6.87
   M 85        4.20    4.43    4.72    5.08    5.54    6.09    6.69    7.28

                 Payments Guaranteed For 10 Years - Two Females
  Adjusted
   Age*        F 50    F 55    F 60    F 65    F 70    F 75    F 80    F 85

   F 50       $3.90   $3.97   $4.03   $4.08   $4.13   $4.16   $4.18   $4.20
   F 55        3.97    4.06    4.15    4.23    4.30    4.35    4.39    4.42
   F 60        4.03    4.15    4.28    4.40    4.50    4.59    4.65    4.70
   F 65        4.08    4.23    4.40    4.56    4.72    4.86    4.97    5.05

   F 70        4.13    4.30    4.50    4.72    4.95    5.16    5.34    5.48
   F 75        4.16    4.35    4.59    4.86    5.16    5.46    5.75    5.97
   F 80        4.18    4.39    4.65    4.97    5.34    5.75    6.15    6.50
   F 85        4.20    4.42    4.70    5.05    5.48    5.97    6.50    7.00
            
                                  (Continued)

                                    - 22 -
<PAGE>
 
                                    - 23 -

                                      *Age on birthday nearest the due date of
                                       the first payment, adjusted according to
                                       the table in the Basis Of Computation
                                       provision in Part 7. Monthly payment
                                       rates for adjusted ages not shown and for
                                       two males will be furnished on request.

- --------------------------------------------------------------------------------

Option F                      Joint Lifetime Payment Option With Reduced
                              Payments (available as a Fixed Income option and
                              as a Variable Monthly Income option). Monthly
                              payments are based on the lives of two named
                              persons. Payments will continue while both are
                              living. When one dies, reduced payments will
                              continue for the lifetime of the other. These
                              reduced payments will be two-thirds of what they
                              would have been if both persons had continued to
                              live. Payments stop when both named persons have
                              died.

                              The Fixed Income Option F Table shows the minimum
                              monthly payment for each $1,000 applied. The
                              Variable Monthly Income Option F Table shows the
                              minimum amount of the first monthly payment for
                              each $1,000 applied. The actual payments will be
                              based on the rates we are using when the first
                              payment is due. They will not be less than shown
                              in the Table.


- --------------------------------------------------------------------------------
                          Fixed Income Option F Table
             Minimum Monthly Payment Rates For Each $1,000 Applied

                                         Payments For Two Lives Only
                                         M50    M55    M60    M65    M70    M75
                                 Age*    F55    F60    F65    F70    F75    F80
                                M    F
                               50   55  $3.51  $3.66  $3.82  $3.99  $4.17  $4.35
                               55   60   3.66   3.83   4.02   4.22   4.44   4.66
                               60   65   3.82   4.02   4.24   4.49   4.76   5.04
                               65   70   3.99   4.22   4.49   4.80   5.14   5.49
                               70   75   4.17   4.44   4.76   5.14   5.57   6.02
                               
                               75   80   4.35   4.66   5.04   5.49   6.02   6.60
                               80   85   4.54   4.88   5.31   5.84   6.48   7.22
                      
                             *Age on the birthday nearest the due date of the
                              first payment. Monthly payment rates for ages not
                              shown will be furnished on request. Monthly
                              payment rates for ages over 85 are the same as
                              those for 85.

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------
                     Variable Monthly Income Option F Table
            Minimum Monthly Payment Rates For First Payment For Each
              $1,000 Applied, Based On 4% Assumed Investment Rate

               Payments For Two Lives Only - One Male, One Female
 Adjusted
   Age*         F 50    F 55    F 60    F 65    F 70    F 75    F 80    F 85

   M 50        $4.24   $4.36   $4.49   $4.64   $4.82   $5.01   $5.23   $5.46
   M 55         4.35    4.48    4.63    4.81    5.01    5.23    5.48    5.74
   M 60         4.47    4.62    4.80    5.00    5.23    5.50    5.79    6.09
   M 65         4.62    4.78    4.98    5.22    5.50    5.81    6.16    6.54

   M 70         4.78    4.96    5.19    5.47    5.79    6.18    6.61    7.07
   M 75         4.94    5.15    5.41    5.72    6.11    6.57    7.10    7.68
   M 80         5.12    5.34    5.63    5.99    6.43    6.98    7.63    8.36
   M 85         5.29    5.54    5.85    6.25    6.76    7.39    8.17    9.09

                   Payments For Two Lives Only - Both Females
   Adjusted
   Age*         F 50    F 55    F 60    F 65    F 70    F 75    F 80    F 85

   F 50        $4.11   $4.21   $4.33   $4.46   $4.61   $4.78   $4.96   $5.16
   F 55         4.21    4.33    4.46    4.61    4.78    4.96    5.17    5.39
   F 60         4.33    4.46    4.61    4.78    4.98    5.19    5.43    5.69
   F 65         4.46    4.61    4.78    4.98    5.21    5.47    5.76    6.05

   F 70         4.61    4.78    4.98    5.21    5.49    5.81    6.15    6.52
   F 75         4.78    4.96    5.19    5.47    5.81    6.19    6.62    7.09
   F 80         4.96    5.17    5.43    5.76    6.15    6.62    7.17    7.77
   F 85         5.16    5.39    5.69    6.05    6.52    7.09    7.77    8.54

*    Age on birthday nearest the due date of the first payment, adjusted
     according to the table in the Basis Of Computation provision in Part 7.
     Monthly payment rates for adjusted ages not shown and for two males will be
     furnished on request.

- --------------------------------------------------------------------------------



Electing A Payment            To elect any option, we require that a written
Option                        request, satisfactory to us, be received at our
                              Service Center. The Owner may elect an option
                              during the Annuitant's lifetime. If the death
                              benefit is payable in one sum when the Annuitant
                              dies, the Beneficiary may elect an option with our
                              consent.

                              Options for any amount payable to an association,
                              corporation, partnership, or fiduciary are
                              available with our consent. However, a corporation
                              or partnership may apply any amount payable to it
                              under Option C, E, or F if the option payments are
                              based on the life or lives of the Annuitant, the
                              Annuitant's spouse, any child of the Annuitant, or
                              any other person agreed to by us.


                                    - 24 -
<PAGE>
 
                                    - 25 -


Effective Date And      The effective date of an option is the date the amount
Payment Date            is applied under that option. For a death benefit, this
                        is the date that due proof of the Annuitant's or Owner's
                        death is received at our Service Center. For a maturity
                        value, it is the date the contract matures. For the cash
                        redemption value, it is the effective date of
                        redemption.

                        The first payment is due on the effective date, except
                        that the first payment under Option D is due one month
                        later. A later date for the first payment may be
                        requested in the payment option election. All payment
                        dates will fall on the same day of the month as the
                        first one. No payment will become due until a payment
                        date. No part payment will be made for any period
                        shorter than the time between payment dates.

                        Example: Monthly payments are being made to your son on
                                 the 1st of each month. He dies on the 10th. No
                                 part payment is due your son or his estate for
                                 the period between the 1st and the 10th.

Withdrawals And         If provided in the payment option election, all or part
Changes                 of the unpaid balance under Options A and D may be
                        withdrawn or applied under any other option.

                        If provided in the payment option election, the commuted
                        value of the future payments under Variable Monthly
                        Income Option B may be withdrawn. In this case, the
                        number of annuity units that Variable Monthly Income
                        Option B has in each division of the Separate Account
                        will be commuted at the Assumed Investment Rate. The
                        commuted units in each division will be multiplied by
                        the annuity unit value for that division on the date the
                        commuted value is determined. The commuted value will be
                        the sum of the values determined for each division less
                        any deduction for sales charges that applies.

                        A deduction for sales charges will apply only if:

                           . No sales charges were deducted when the redemption
                             or maturity value was applied under Variable
                             Monthly Income Option B; and
                           . A deduction for sales charges would be made if this
                             contract was redeemed or matured in one sum on the
                             date commutation is made; and
                           . Commutation is made during the lifetime of the
                             person receiving the Option B payments.

                        The amount of the sales charge deduction will be the
                        same as if this contract was redeemed for an amount
                        equal to the commuted value (before deduction of the
                        sales charge) on the date commutation is made.

Income Protection       To the extent permitted by law, each option payment and
                        any withdrawal shall be free from legal process and the
                        claim of any creditor of the person entitled to them. No
                        option payment and no amount held under an option can be
                        taken or assigned in advance of its payment date, unless
                        the Owner's written consent is given before the
                        Annuitant dies. This consent must be received at our
                        Service Center.

                        Part 7.   Notes On Our Computations

                        This Part covers some technical points about this
                        contract.

Net Investment Factor   For each division of the Separate Account, the Net
                        Investment Factor for any valuation period is the gross
                        investment rate for that period plus 1.000000 and minus
                        an asset charge. This asset charge will be not more than
                        .0000411 for each day of a valuation period. The Net
                        Investment Factor may be greater or less than 1.000000.

                        For each division of the Separate Account, the gross
                        investment rate for any valuation period is equal to:
<PAGE>
 
                           . The net earnings of that division during the
                             valuation period, divided by
                           . The value of the total assets of that division at
                             the beginning of the valuation period.

                        The net earnings of each division are equal to the
                        accrued investment income and capital gains and losses
                        (realized and unrealized) of that division reduced by
                        any amount charged against that division for taxes paid
                        or reserved for by us. The gross investment rate will be
                        determined by us in accordance with generally accepted
                        accounting principals and applicable laws, rules, and
                        regulations. This determination shall be conclusive upon
                        the Owner, the Annuitant, any Beneficiary, and any
                        assignee and any other person under this contract.

Accumulation Unit       The value of an accumulation unit in each division was
Value                   set at $1.000000 on the first valuation date selected by
                        us. The value on any date thereafter is equal to the
                        product of the Net Investment Factor for that division
                        for the valuation period that includes that date and the
                        value of the corresponding accumulation unit value on
                        the preceding valuation date.

Annuity Unit Value      All annuity unit values in each division were set at
                        $1.000000 on the first valuation date selected by us.
                        The value on any date thereafter is equal to (a) the Net
                        Investment Factor for that division for the valuation
                        period that includes that date divided by (b) the sum of
                        1.000000 and the rate of interest for the number of days
                        in the valuation period, computed at an effective annual
                        rate equal to the Assumed Investment Rate, and
                        multiplied by (c) the corresponding annuity unit value
                        on the preceding valuation date.

Assumed Investment      The Assumed Investment Rate is the annual interest rate
Rate                    assumed in determining the first payment under each of
                        the Variable Monthly Income payment options. The amount
                        of each subsequent payment from each division of the
                        Separate Account will depend on the relationship between
                        the Assumed Investment Rate and the actual investment
                        performance of that division. The Assumed Investment
                        Rate will be 4% per annum. If a 4% rate would result
                        in a first Variable Monthly Income payment larger than
                        that permitted under applicable state law, we will
                        select a lower rate to comply with that law.
 
Adjustment Of Units     We have the right to split or consolidate the number of
And Values              accumulation units or annuity units credited to the
                        contract, with a corresponding increase or decrease in
                        the unit values. We may exercise this right whenever we
                        consider an adjustment of units to be desirable.
                        However, strict equity will be preserved in making any
                        adjustment. No adjustment will have any material effect
                        on the benefits, provisions, or investment return of
                        this contract, or on the Owner, Annuitant, any
                        Beneficiary, any assignee or other person, or on us.

Payment Calculation     Payments under a Variable Monthly Income payment option
Date                    are calculated on a payment calculation date. That date
                        is the earliest valuation date that is not more than 10
                        days before the due date of the payment.

Computing Variable      The first payment under a Variable Monthly Income
Monthly Income          payment option is computed in the following steps:
Payments                   
                           (1) As of the due date of the first payment, the
                               proceeds of this contract in any MVA segments of
                               the Fixed Account will be automatically
                               transferred to the MML Money Market Division of
                               the Separate Account. (If the MML Money Market
                               Division is not available under contracts in this
                               class as of that date, we will transfer such
                               proceeds to another division of the Separate
                               Account that we choose.)
                           (2) For each division, we multiply the proceeds from
                               the division by the rate we are using for the
                               payment option as of the date of the first
                               payment.
                           (3) For each division, we multiply the result of step
                               (2) above by the ratio of the accumulation unit
                               value for the division on the first payment
                               calculation date (see Payment Calculation Date
                               provision above) to the accumulation unit value
                               of the division on the due date the first payment
                               is due.
                           (4) We sum the results of step (3) for all divisions
                               of the Separate Account; this is the first
                               payment.

                                    - 26 -
<PAGE>
 
                                    - 27 -


                        Future payments under a Variable Monthly Income payment
                        option are measured by annuity units. The number of
                        annuity units in each division is the portion of the
                        first payment provided by that division divided by the
                        annuity unit value for that division on the first
                        payment calculation date.

                        For payments after the first one, the annuity units in
                        each division are multiplied by the annuity unit value
                        on the payment calculation date that applies. The
                        payment to be made on the payment due date is the sum of
                        the amounts provided by each division.

Basis Of Computation    In computing the minimum payments under Fixed Income
                        payment options C, E, and F, we use mortality rates from
                        the 1983 Table a with Projection Scale G for 30 years
                        and with female rates set back five years.

                        The Variable Monthly Income Option C, E, and F Tables
                        are based on mortality rates from the 1983 Table a, with
                        Projection Scale G, for annuitants born in 1942. For all
                        other years of birth, the mortality improvement is
                        determined by adjusting the annuitant's age according to
                        the following table:

                                       Adjustment to               Adjustment to
                        Year of Birth   Actual Age   Year of Birth   Actual Age

                          1905-1909      +7 Years      1955-1959      -3 Years
                          1910-1914      +6 Years      1960-1964      -4 Years
                          1915-1919      +5 Years      1965-1969      -5 Years
                          1920-1924      +4 Years      1970-1974      -6 Years
                          1925-1929      +3 Years      1975-1979      -7 Years
                          1930-1934      +2 Years      1980-1984      -8 Years
                          1935-1939      +1 Year       1985-1989      -9 Years
                          1940-1944      +0 Years      1990-1994      -10 Years
                          1945-1949      -1 Year       1995-1999      -11 Years
                          1950-1954      -2 Years      2000-2004      -12 Years
                                                
                        The annual interest rate used is the Assumed Investment
                        Rate discussed in this Part.

Guarantees              All benefits, payments, and values under this contract
                        that depend on the investment performance of the
                        Separate Account may increase or decrease, as discussed
                        in this Part. However, we guarantee that the dollar
                        amounts of variable benefits will not be adversely
                        affected by variations of actual expenses from expense
                        charges stated in this contract. Also, those benefits
                        will not be adversely affected by variations in actual
                        mortality from the mortality assumptions stated in this
                        contract.

                        A part of the assets of the Separate Account is the
                        reserve for variable benefits and liabilities that
                        depend on the investment performance of that Account.
                        That part of the assets shall not be charged with any
                        liabilities we have that arise from any business we
                        conduct that does not depend on the performance of that
                        Account.

                        The values and benefits of the Fixed Account under this
                        contract are not less than those required by the laws of
                        the state in which this contract is delivered.
<PAGE>
 
WHERE TO FIND IT


                                                                        Page No.

  The Schedule Page .......................................................    1
Part 1. - The Basics Of This Contract .....................................    2
  The Parties Involved - Owner, Joint Owner, Annuitant,
    Beneficiary, Irrevocable Beneficiary, Payee ...........................    2
  Dates - Contract Date, Contract Anniversary Date,
    Contract Year, Issue Date, Maturity Date ..............................    2
  This Is A Legal Contract ................................................    3
  Trusts And Other Agreements .............................................    3
  Representations And Contestability ......................................    3
  Misstatement Of Age Or Sex ..............................................    3
  Meaning Of In Force .....................................................    3
  Service Center ..........................................................    3
  Contract State ..........................................................    3
  Currency ................................................................    3
  Contract Is Not Participating ...........................................    3
Part 2.  - Purchase Payments ..............................................    3
  The First Purchase Payment ..............................................    3
  Purchase Payment Flexibility ............................................    4
  Right To Terminate Contract .............................................    4
  Where To Pay ............................................................    4
  Net Purchase Payments ...................................................    4
  Allocation Of Net Purchase Payments .....................................    4
Part 3.  - Accounts, Values, And Charges ..................................    4
  The Separate Account And The Fixed Account ..............................    4
  The Separate Account ....................................................    4
   Changes In The Separate Account ........................................    5
   Accumulation Units And Annuity Units ...................................    5
   Valuation Date, Valuation Time, Valuation Period .......................    5
   Purchase And Sale Of Accumulation Units ................................    5
   The Fixed Account ......................................................    6
   MVA Segments ...........................................................    6
  Values Of This Contract .................................................    7
   Accumulated Value Of Contract ..........................................    7
   Variable Value Of Contract .............................................    8
   Fixed Value Of Contract ................................................    8
   Market Value Of Contract ...............................................    8
   Market Value In The MVA Segments .......................................    8
   Contract Charges .......................................................    9
    Administrative Charge .................................................    9
    Deductions For Sales Charges ..........................................   10
    Amount Of Sales Charge ................................................   10
    Transfer Fee ..........................................................   11
Part 4.  - Life Benefits ..................................................   11
  Contract Ownership ......................................................   12
   Rights Of Owner ........................................................   12
   Assigning This Contract ................................................   12
   Changing The Owner, Payee, Or Beneficiary ..............................   12
   Transfers Of Values ....................................................   12
   Limitations On Transfers ...............................................   13
   Redeeming This Contract ................................................   13
   Right To Redeem ........................................................   13
   Cash Redemption Value ..................................................   13
   Partial Redemptions ....................................................   13
   When And How We Pay ....................................................   13
  Right To Change The Maturity Date .......................................   14
   Electing An Early Maturity Date ........................................   14
   Electing A Later Maturity Date .........................................   14
  Other Provisions Regarding Life Benefits ................................   14
   Periodic Statements ....................................................   14
   Receipt Of Information .................................................   14
Part 5. - Maturity Benefit And Death Benefit ..............................   14
  Maturity Benefit ........................................................   15
   Maturity Value .........................................................   15
   Monthly Life Income ....................................................   15
   Alternate Settlements At Maturity ......................................   15
   Restriction On Rights ..................................................   15
  Death Benefit ...........................................................   15
   Amount Of Death Benefit ................................................   15
  Interest On Maturity Or Death Benefit ...................................   16
   Interest Payable .......................................................   16
Part 6. - Payment Options .................................................   16
   Fixed Income Payment Options ...........................................   16
   Variable Monthly Income Payment Options ................................   16
   Availability Of Payment Options ........................................   16
   Minimum Amounts ........................................................   16
   Electing A Payment Option ..............................................   23
   Effective Date And Payment Date ........................................   24
   Withdrawals And Changes ................................................   24
   Income Protection ......................................................   24
Part 7. - Notes On Our Computations .......................................   24
   Net Investment Factor ..................................................   24
   Accumulation Unit Value ................................................   25
   Annuity Unit Value .....................................................   25
   Assumed Investment Rate ................................................   25
   Adjustment Of Units And Values .........................................   25
   Payment Calculation Date ...............................................   25
   Computing Variable Monthly Income Payments .............................   25
   Basis Of Computation ...................................................   26
   Guarantees .............................................................   26

Any riders and endorsements, and a copy of the application for the contract,
follow Page 27.
<PAGE>
 
[LETTERHEAD OF MML APPEARS HERE]

    Deferred Variable Annuity Contract
    With Oppenheimer Variable Account Funds and MML Series Investment Funds
    Includes Fixed Interest Account with Market-Value Adjustment

    This Contract provides that:

    Flexible purchase payments may be made, while the Annuitant and Owner are
       living, to the date this contract matures.

    A death benefit is payable if the Annuitant or Owner dies before this
       contract matures.
    A monthly life income is payable beginning on the date this contract matures
       if the Annuitant and Owner are living at that time.

    This Contract is not participating. It does not provide for the payment of
       dividends.

<PAGE>
 
                                   EXHIBIT 5
                              OPINION RE LEGALITY

March, 1998

MML Bay State Life Insurance Company
1295 State Street
Springfield, MA  01111

RE:  MML Bay State Fixed Account with Market Value
     Adjustment; Commission File No. 33-79750

Ladies and Gentlemen:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 4 to the Registration Statement on Form S-2 (the "Registration
Statement") under the Securities Act of 1933 for MML Bay State Fixed Account
with Market Value Adjustment (the "Fixed Account") offered in connection with
OppenheimerFunds LifeTrust Variable Annuity contract, issued by MML Bay State.

The Fixed Account offers investors the choice among various guarantee periods to
which account value may be allocated. If such amounts remain in the Fixed
Account for the chosen guarantee period, then a guaranteed rate of interest will
be paid. If, however, amounts are withdrawn prior to the expiration of the
selected guarantee period, such withdrawal will be subject to a market value
adjustment.

As Chief Legal Officer for MML Bay State Life Insurance Company, ("MML Bay
State"), I provide legal advice to MML Bay State in connection with the
operation of its variable products. In such role I have participated in the
preparation of Post-Effective Amendment No. 4 to the Registration Statement for
the Fixed Account. In so acting, I have made such examination of the law and
examined such records and documents as in my judgment are necessary or
appropriate to enable me to render the opinion expressed below. I am of the
following opinion:

1. MML Bay State is a valid and subsisting corporation, operated under
Connecticut law, and subject to regulation by the Connecticut Commissioner of
Insurance.

2. The securities being registered, when sold will be legally issued, fully paid
and non-assessable.

I hereby consent to the use of this opinion as an exhibit to the Post-Effective
Amendment.

 Very truly yours,

 /s/ Thomas F. English
     -----------------

 Thomas F. English
 Chief Legal Officer

<PAGE>
 
                                 EXHIBIT 23(i)

                      CONSENT OF INDEPENDENT ACCOUNTANTS
<PAGE>
 
Exhibit 23(a)







          CONSENT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
MML Bay State Life Insurance Company

We consent to the inclusion in this Post-Effective Amendment No. 4 to the
registration statement on Form S-2 File (No. 33-79750) of our report, which
includes explanatory paragraphs relating to the use of statutory accounting
practices, which practices differ from generally accepted accounting principles,
dated February 6, 1998 on our audit of the statutory financial statements and
the statutory financial statement schedules of MML Bay State Life Insurance
Company. We also consent to the reference to our Firm under the caption
"Experts" and "Selected Historical Financial Data".




COOPERS & LYBRAND, L.L.P
Springfield, Massachusetts
March 17, 1998
<PAGE>
 
Exhibit 23(b)

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Policyholders of
MML Bay State Life Insurance Company
    
In connection with our audits of the statutory financial statements of MML Bay 
State Life Insurance Company as of December 31, 1997 and 1996, and for each of 
the three years in the period ended December 31, 1997, which financial 
statements are included in the Post Effective Amendment No. 4 to the 
registration statement of Form S-2 (File No. 33-79750), we have also audited the
financial statement schedules listed in Exhibit 23(ii) herein.

In our opinion, these financial statement schedules, when considered in relation
to the basic statutory financial statements taken as a whole, present fairly, in
all material respects, the information required to be included therein.     

    
COOPERS & LYBRAND L.L.P.     
Springfield, Massachusetts
February 6, 1998

<PAGE>
 
                                EXHIBIT 23 (ii)
                    STATUTORY FINANCIAL STATEMENT SCHEDULES
<PAGE>
 
    
MML BAY STATE LIFE INSURANCE COMPANY     
    
SCHEDULE I:  SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
     
                                   
                               December 31, 1997
                                 (In Millions)     
<TABLE>     
<CAPTION> 
                                                                              Amount
                                                                             at which
                                                      Cost or                shown on
                                                       Other       Fair      Balance
                                                       Basis       Value     Sheet
                                                       -----       -----     -----
<S>                                                   <C>          <C>       <C> 
Bonds:
U.S. Treasury Securities and Obligations of U.S. 
   Government Corporations and Agencies                 $ 7.6      $ 7.7      $ 7.6
Mortgage-backed securities                                6.5        6.6        6.5
Corporate debt Securities                                23.9       24.3       23.9
Utilities                                                 0.5        0.5        0.5
                                                        -----      -----      -----

    Total Bonds                                          38.5      $39.1       38.5
                                                                   =====

Policy Loans                                             16.1                  16.1
Cash and Short-term investments                           3.5                   3.5
                                                        -----                 -----
   Total Investments                                    $58.1                 $58.1
                                                        =====                 =====
</TABLE>      
<PAGE>
 
    
                     MML BAY STATE LIFE INSURANCE COMPANY

          SCHEDULE III:  SUPPLEMENTARY INSURANCE INFORMATION (1) (2)

                               December 31, 1997
                                 (In Millions)     
<TABLE>     
<CAPTION> 
                                                   Policyholders'              Net      Policy Benefits  
                                  Policyholders'     Dividends              Investment    and Payments                    Other
                                  Reserves and      Claims and    Premium   and Other     and Increase                  Insurance
Segment                              Funds        Other Benefits   Income   Income (2)     in Reserves    Commissions    Expenses 
- -------                              -----        --------------   ------   ----------     -----------    -----------    -------- 
<S>                                 <C>              <C>          <C>        <C>             <C>          <C>            <C> 
Year ended December 31, 1997                                                                                              
                                     $ 36.2           $  1.9       $606.6     $ 10.7          $523.3         $ 35.4        $49.5
                                     ======           ======       ======     ======          ======         ======        =====
Year ended December 31, 1996                                                                                              
                                     $ 26.5           $  1.1       $441.2     $  8.4          $374.5         $ 28.1        $33.1
                                     ======           ======       ======     ======          ======         ======        =====
Year ended December 31, 1995                                                                                              
                                     $ 19.1           $  1.5       $ 92.7     $  4.3          $ 72.7         $ 15.1        $13.7
                                     ======           ======       ======     ======          ======         ======        =====
</TABLE>      
    
(1) Deferred policy acquisition cost column has been omitted from this schedule
    because it does not apply to mutual life insurance companies. 
(2) Includes other income of $0.8 million, $4.9 million and $7.3 million for
    1997, 1996 and 1995, respectively.     
<PAGE>
 
    
                     MML BAY STATE LIFE INSURANCE COMPANY

                           SCHEDULE IV:  REINSURANCE

                                 (In Millions)     
    
                                                       Ceded
                                           Gross      to Other       Net
Year ended December 31, 1997               Amount     Companies     Amount
- ---------------------------------------------------------------------------

Life Insurance in Force                  $19,637.2    $1,889.7    $17,747.5
                                         =========    ========    =========
Premiums and other considerations                                  
  Individual life & annuities            $   308.0    $    4.8    $   303.2
  Group life & annuities                     303.7         0.3        303.4
                                         ---------    --------    --------- 
Total Premium and other considerations   $   611.7    $    5.1    $   606.6
                                         =========    ========    =========
                                                                   
Year ended December 31, 1996                                       

Life Insurance in Force                  $14,665.3    $1,604.9    $13,060.4
                                         =========    ========    =========
Premiums and other considerations                                  
  Individual life & annuities            $   198.8    $    3.6    $   195.2
  Group life & annuities                     246.2         0.2        246.0
                                         ---------    --------    --------- 
Total Premium and other considerations   $   445.0    $    3.8    $   441.2
                                         ---------    --------    ---------
                                                                    
Year ended December 31, 1995                                       

Life Insurance in Force                  $ 6,936.8    $1,088.6    $ 5,848.2
                                         =========    ========    =========
Premiums and other considerations                                  
  Individual life & annuities            $   109.8    $   19.1    $    90.7
  Group life & annuities                      12.5        10.5          2.0
                                         ---------    --------    --------- 
Total Premium and other considerations   $   122.3    $   29.6    $    92.7
                                         =========    ========    =========
     
<PAGE>
 
    
                   MML BAY STATE LIFE INSURANCE COMPANY (1)

                SCHEDULE V - VALUATION AND QUALIFYING ACCOUNTS

                                 (In Millions)     
    
                                                         Additions     Balance
                                         Balance at       Reserve      at end
                                        beginning of   Contributions     of
Description                                period           (1)        period
- --------------------------------------------------------------------------------

As of and for the year ended
       December 31, 1997
       -----------------

Bonds, Preferred Stocks and Short-
  term Investments                         $  0.2         $ (0.1)      $  0.1
Total Asset Valuation Reserve              $  0.2         $ (0.1)      $  0.1
                                           ======         ======       ====== 
As of and for the year ended                            
       December 31, 1996                                
       -----------------

Bonds, Preferred Stocks and Short-                      
  term Investments                         $  0.1         $  0.1       $  0.2
Total Asset Valuation reserve              $  0.1         $  0.1       $  0.2
                                           ======         ======       ====== 
As of and for the year ended                            
        December 31, 1995                               
        -----------------

Bonds, Preferred Stocks and Short-                      
  term Investments                         $  0.1         $  -         $  0.1
Total Asset Valuation Reserve              $  0.1         $  -         $  0.1
                                           ======         ======       ====== 
     
    
(1) The negative contribution represents an adjustment to reduce the reserve to
    the statutory maximum. Amounts are calculated using a statutory formula plus
    amounts deemed necessary by the Company. Represents the net impact on
    Shareholder's Equity for investment gains and losses not related to changes
    in interest rates.     

<PAGE>
 
    
                                  EXHIBIT 24
                              POWERS OF ATTORNEY     
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Lawrence V. Burkett, Jr., Director, President and Chief
Executive Officer of MML Bay State Life Insurance Company ("MML Bay State"),
does hereby constitute and appoint Thomas F. English, Richard M. Howe, Stephen
R. Bosworth, and Michael Berenson, and each of them individually, as his true
and lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Director, President and Chief Executive Officer of MML Bay State that said
attorneys and agents may deem necessary or advisable to enable MML Bay State to
comply with the Securities Act of 1933, as amended, the Securities Exchange Act
of 1934, as amended, the Investment Company Act of 1940, as amended,
(collectively, the "Acts") and any rules, regulations, orders or other
requirements of the Securities and Exchange Commission (the "Commission")
thereunder. This Power of Attorney authorizes such attorneys and agents to sign
the Undersigned's name on his behalf as Director, President and Chief Executive
Officer of MML Bay State to any and all registration statements and/or
amendments thereto, reports, instruments or documents filed or to be to be filed
with the Commission under the Acts. Without limiting the scope of this Power of
Attorney, it shall apply to filings by or on behalf of MML Bay State separate
investment accounts currently in existence or established in the future,
including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 27th day of
February, 1998


/s/ Lawrence V. Burkett, Jr.                       /s/ Leslie C. Langford
- ----------------------------------                 ----------------------------
Lawrence V. Burkett, Jr.                           Witness
Director, President
and Chief Executive Officer
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, John B. Davies, Member of the Board of Directors of MML Bay
State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 26th day of
February, 1998


/s/ John B. Davies                         /s/ Cynthia A. Van Wart
- -----------------------------              -----------------------------
John B. Davies                             Witness
Member, Board of Directors
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Stuart H. Reese, Member of the Board of Directors of MML Bay
State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

        MML Bay State Variable Annuity Separate Account 1 
        MML Bay State Variable Life Separate Account I 
        MML Bay State Variable Life Separate Account II
        MML Bay State Variable Life Separate Account III 
        MML Bay State Variable Life Separate Account IV 
        MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 3rd day of March, 1998


/s/ Stuart H. Reese                        /s/ Elizabeth Gagne
- -----------------------------              -----------------------------
Stuart H. Reese                            Witness
Member, Board of Directors
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, John Miller, Jr., Second Vice President and Comptroller of MML
Bay State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Second Vice President and Comptroller of MML Bay State that said attorneys
and agents may deem necessary or advisable to enable MML Bay State to comply
with the Securities Act of 1933, as amended, the Securities Exchange Act of
1934, as amended, the Investment Company Act of 1940, as amended, (collectively,
the "Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Second Vice President and Comptroller of MML Bay State to any and
all registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 6th day of March, 1998


/s/ John Miller, Jr.                       /s/ Bianca A. Marrero
- -----------------------------              -----------------------------
John Miller, Jr.                           Witness
Second Vice President
and Comptroller
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Edward M. Kline, Treasurer of MML Bay State Life Insurance
Company ("MML Bay State"), does hereby constitute and appoint Lawrence V.
Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R. Bosworth, and
Michael Berenson, and each of them individually, as his true and lawful
attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Treasurer of MML Bay State that said attorneys and agents may deem necessary
or advisable to enable MML Bay State to comply with the Securities Act of 1933,
as amended, the Securities Exchange Act of 1934, as amended, the Investment
Company Act of 1940, as amended, (collectively, the "Acts") and any rules,
regulations, orders or other requirements of the Securities and Exchange
Commission (the "Commission") thereunder. This Power of Attorney authorizes such
attorneys and agents to sign the Undersigned's name on his behalf as Treasurer
of MML Bay State to any and all registration statements and/or amendments
thereto, reports, instruments or documents filed or to be to be filed with the
Commission under the Acts. Without limiting the scope of this Power of Attorney,
it shall apply to filings by or on behalf of MML Bay State separate investment
accounts currently in existence or established in the future, including but not
limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 26th day of
February, 1998


/s/ Edward M. Kline                        /s/ Elizabeth A. Martins
- -----------------------------              -----------------------------
Edward M. Kline                            Witness
Treasurer
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Paul D. Adornato, Member of the Board of Directors of MML Bay
State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 10th day of
March, 1998


/s/ Paul D. Adornato                            /s/ Mary Lou Best
- ----------------------------                    ----------------------------
Paul D. Adornato                                Witness
Member, Board of Directors
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Anne Melissa Dowling, Member of the Board of Directors of MML
Bay State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as her true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
her behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set her hand this 2nd day of March, 1998


/s/ Anne Melissa Dowling                   /s/ Jane Desilets
- ----------------------------               ----------------------------
Anne Melissa Dowling                       Witness
Member, Board of Directors
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Maureen R. Ford, Member of the Board of Directors of MML Bay
State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as her true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
her behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set her hand this 2nd day of March, 1998


/s/ Maureen R. Ford                        /s/ K.B. Peak
- ----------------------------               ----------------------------
Maureen R. Ford                            Witness
Member, Board of Directors
<PAGE>
 
                  POWER OF ATTORNEY: FEDERAL SECURITIES LAWS
                  ------------------------------------------

The Undersigned, Isadore Jermyn, Member of the Board of Directors of MML Bay
State Life Insurance Company ("MML Bay State"), does hereby constitute and
appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M. Howe, Stephen R.
Bosworth, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

Such attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as Member of the Board of Directors of MML Bay State that said attorneys and
agents may deem necessary or advisable to enable MML Bay State to comply with
the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as
amended, the Investment Company Act of 1940, as amended, (collectively, the
"Acts") and any rules, regulations, orders or other requirements of the
Securities and Exchange Commission (the "Commission") thereunder. This Power of
Attorney authorizes such attorneys and agents to sign the Undersigned's name on
his behalf as Member of the Board of Directors of MML Bay State to any and all
registration statements and/or amendments thereto, reports, instruments or
documents filed or to be to be filed with the Commission under the Acts. Without
limiting the scope of this Power of Attorney, it shall apply to filings by or on
behalf of MML Bay State separate investment accounts currently in existence or
established in the future, including but not limited to those listed below.

       MML Bay State Variable Annuity Separate Account 1
       MML Bay State Variable Life Separate Account I 
       MML Bay State Variable Life Separate Account II
       MML Bay State Variable Life Separate Account III 
       MML Bay State Variable Life Separate Account IV 
       MML Bay State Variable Life Separate Account V

The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.

IN WITNESS WHEREOF the Undersigned has set his hand this 27th day of
February, 1998


/s/ Isadore Jermyn                         /s/ Jean M. Bourgeois
- ----------------------------               ----------------------------
Isadore Jermyn                             Witness
Member, Board of Directors

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF MML BAY STATE LIFE INSURANCE COMPANY AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<DEBT-HELD-FOR-SALE>                                39
<DEBT-CARRYING-VALUE>                               39
<DEBT-MARKET-VALUE>                                 39
<EQUITIES>                                           0
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                      58
<CASH>                                               0
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                                   1,536
<POLICY-LOSSES>                                     36
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       2
<POLICY-HOLDER-FUNDS>                            1,397
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                          65
<TOTAL-LIABILITY-AND-EQUITY>                     1,536
                                         607
<INVESTMENT-INCOME>                                 11
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                       0
<BENEFITS>                                         523
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                85
<INCOME-PRETAX>                                      9
<INCOME-TAX>                                        16
<INCOME-CONTINUING>                                (7)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       (7)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission