TIVOLI INDUSTRIES INC
10QSB, 1998-05-14
ELECTRIC LIGHTING & WIRING EQUIPMENT
Previous: RIBOGENE INC / CA/, 8-A12G, 1998-05-14
Next: FIRST COMMUNITY CORP /TN/, 10QSB, 1998-05-14



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB
                                        
(Mark One)
     [x]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES AND EXCHANGE ACT OF 1934

For Quarterly Period Ended March 31, 1998

                                      OR

     [_]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES AND EXCHANGE ACT OF 1934
           
                        Commission File Number: 1-13338

                            TIVOLI INDUSTRIES, INC.
- --------------------------------------------------------------------------------
       (Exact name of small business issuer as specifies in its charter)


          California                                      95-2786709
- --------------------------------------------------------------------------------
  (State or other jurisdiction of                       (I.R.S. Employer
  incorporation or organization)                       Identification No.)


1513 East St. Gertrude Place, Santa Ana, California          92705
- --------------------------------------------------------------------------------
     (Address of principal executive offices)              (Zip code)


                                 (714) 957-6101
- --------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES  X    NO        
                                       ---      ---  

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

            CLASS                                  OUTSTANDING AT MARCH 31, 1998
            -----                                  -----------------------------
  Common stock, $.001 par value                               3,937,871
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.

                                     INDEX
                                        
<TABLE> 
<CAPTION> 
                                                                   Page No.
<S>                                                                 <C> 
PART I - FINANCIAL INFORMATION  

     Item 1.   Financial Statements (Unaudited)

               Balance Sheet March 31, 1998  .  .  .  .  .  .  .  .     3
 
               Statements of Operations
               Three Months Ended March 31, 1998 and 1997 .   .   .     4
 
               Statements of Operations
               Six Months Ended March 31, 1998 and 1997   .   .   .     5
 
               Statements of Cash Flows
               Six Months Ended March 31, 1998 and 1997   .   .   .     6
 
               Notes to Financial Statements  .   .   .   .   .   .     7
 
     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations.  .  .     9


PART II - OTHER INFORMATION

     Item 1.   Legal Proceedings  .  .  .  .  .  .  .  .  .  .  .  .   14

     Item 2.   Changes in Securities     .     .   .   .   .   .   .   14   
                                                                                                
     Item 3.   Defaults upon Senior Securities     .   .   .   .   .   14   
                                                                                                
     Item 4    Submissions of Matters to a Vote of 
               Security Holders.   .   .   .   .   .   .   .   .   .   14       
                                                                                                
     Item 5    Other Information   .   .   .   .   .   .   .   .   .   14   
                                                                                                
     Item 6.   Exhibits and Reports on Form 8-K    .   .   .   .   .   15   

Signatures  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   16

</TABLE> 

                                       2
<PAGE>
 
                                 BALANCE SHEET
                                 MARCH 31, 1998
                                  (UNAUDITED)
                                        
<TABLE>
<S>                                                                        <C>
                                     ASSETS 

Current assets:
 Cash and cash equivalents                                                 $1,211,426
 Accounts receivable, less allowance for doubtful accounts of $84,168       1,757,436
 Other receivable                                                             250,000
 Inventories                                                                1,851,430
 Prepaid expenses and other                                                   466,380
                                                                           ----------
     Total current assets                                                   5,536,672
                                                                           ----------

Property and equipment :
 Machinery and equipment                                                      255,830
 Furniture and fixtures                                                       343,032
 Tooling                                                                      322,115
 Computer equipment and software                                              601,712
                                                                           ----------
                                                                            1,522,689
 Less: accumulated depreciation                                              (767,305)
                                                                           ----------

     Net property and equipment                                               755,384
                                                                           ---------- 

Goodwill, net of accumulated amortization of $146,620                         512,918
Patents, net of accumulated amortization of $195,160                          211,391
Deferred tax asset                                                            127,400
Deposits and other                                                            108,465
                                                                           ---------- 
 
                                                                           $7,252,230
                                                                           ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Accounts payable                                                          $1,001,484
 Accrued expenses                                                             238,119
 Income taxes payable                                                          50,953
 Current maturities of obligations under a capital lease                       48,758
 Current portion of notes payable to bank                                           
                                                                           ---------- 
     Total current liabilities                                              1,339,314
                                                                                   
Notes payable to bank, net of current portion                                 667,500
Obligations under a capital lease, net of current portion                     143,747
Deferred tax liability                                                        154,933
Minority Interest                                                             278,322
                                                                           ----------
                                                                                    
     Total liabilities                                                      2,583,816
                                                                           ---------- 

Stockholders' equity:                                                               
referred stock, $.001 par value; 1,000,000 shares authorized,                      
 none outstanding                                                                   -
Common stock, $.001 par value; 10,000,000 shares authorized,                       
 3,937,871 shares outstanding                                                   3,938
Additional paid-in capital                                                  4,406,747
Retained earnings                                                             257,729
                                                                           ---------- 
    Total stockholders' equity                                              4,668,414
                                                                           ---------- 
                                                                           $7,252,230
                                                                           ==========
</TABLE> 

                                       3
                                        
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                            STATEMENT OF OPERATIONS
                                  (UNAUDITED)
                                        
<TABLE> 
<CAPTION> 
                                                               THREE MONTHS ENDED MARCH
                                                                -----------------------

                                                                   1998         1997
                                                                ----------   ----------
<S>                                                             <C>          <C>
Net sales                                                       $2,460,003   $2,564,005
 
Cost of sales                                                    1,480,893    1,597,911
                                                                ----------   ----------
 
     Gross profit                                                  979,110      966,094
 
Selling, general and administrative expenses                       884,576      818,075
                                                                ----------   ----------
 
 Income from operations                                             94,534      148,019
 
 Net interest (income) expense                                       3,587       (5,620)
 
Minority interest in net losses of consolidated subsidiary          20,806
                                                                ----------   ---------- 
     Income before provision for income taxes                      111,753      153,639
 
Provision for income taxes                                          45,000
                                                                ----------   ---------- 
     Net income                                                 $   66,753   $  153,639
                                                                ==========   ==========

Basic earnings per share :
 Earnings per share                                             $     0.02   $      0.04
 Weighted average shares                                         3,937,871     3,920,721
                                                                                        
Diluted earnings per share :                                                            
 Earnings per share                                             $     0.01   $      0.04
 Weighted average shares                                         4,546,371     4,199,221

</TABLE> 

                                       4
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                            STATEMENT OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>  
                                                                SIX MONTHS ENDED MARCH
                                                                ----------------------

                                                                  1998          1997
                                                                ----------   ----------
<S>                                                             <C>          <C>
Net sales                                                       $5,112,921   $4,460,097
 
Cost of sales                                                    3,000,182    2,630,972
                                                                ----------   ----------
 
     Gross profit                                                2,112,739    1,829,125
 
Selling, general and administrative expenses                     1,882,572    1,611,631
                                                                ----------   ----------
 
 Income from operations                                            230,167      217,494
 
 Net interest (income) expense                                       7,121       (4,725)
 
Minority interest in net losses of consolidated subsidiary          29,782
                                                                ----------   ---------- 
     Income before provision for income taxes                      252,828      222,219
 
Provision (benefit) for income taxes                               101,000       (1,972)
                                                                ----------   ----------
 
     Net income                                                 $  151,828   $  224,191
                                                                ==========   ==========
 
Basic earnings per share :
  Earnings per share                                            $     0.04   $     0.06
  Weighted average shares                                        3,937,871    3,920,721
 
Diluted earnings per share :
 Earnings per share                                             $     0.03   $     0.05
 Weighted average shares                                         4,546,371    4,115,888

</TABLE> 

                                       5
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                            STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           Six Months Ended March 31
                                                                           -------------------------
                                                                           1998                   1997
                                                                      --------------        ---------------
<S>                                                                   <C>                    <C>
Cash flows from operating activities:
 Net income                                                             $    151,828          $     224,191
 Adjustment to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization                                             147,012                 72,284
   Change in allowance for doubtful accounts                                  (2,832)
   Minority Interest                                                         (29,782)
   Deferred income taxes
Warrants for the purchase of common stock
    issued for services                                                       15,000
   Changes in operating assets and liabilities:
     Accounts receivable                                                    (139,043)              (567,012)
     Other receivable                                                       (250,000)
     Inventories                                                            (137,877)              (679,885)
     Prepaid expenses and other                                              (42,694)              (170,226)
     Accounts payable                                                       (127,921)               606,925
     Accrued expenses and other current liabilities                           71,026                 44,157
                                                                        ------------          -------------

 Net cash used in operating activities                                      (345,283)              (469,566)
                                                                        ------------          -------------

Cash flows from investing activities:
 Deposits and other                                                          (27,979)                 4,056
 Capital expenditures                                                        (67,350)              (130,979)
 Patent expenditures                                                                                 11,073
 Investment by minority interest                                             286,494
                                                                        ------------          -------------
 Net cash provided by (used in) provided by investing activities             191,165               (115,850)
                                                                        ------------          -------------

Cash flows from financing activities:
 Net borrowings under line of credit and notes payable
  to bank                                                                       (943)                17,460
 Principal payments on capital lease obligations                             (23,233)               (16,000)
                                                                        ------------          -------------

 Net cash (used in) provided by financing activities                         (24,176)                 1,460
                                                                        ------------          -------------

Net decrease in cash and cash equivalents                                   (178,294)              (583,956)

Cash and cash equivalents, beginning of period                             1,389,720              1,692,928
                                                                        ------------          -------------

Cash and cash equivalents, end of period                                $  1,211,426          $   1,108,972
                                                                        ============          =============

</TABLE>

                                       6
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                         NOTES TO FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
pursuant to the rules and regulations of the Securities and Exchange Commission.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statement
presentation.

The Company, in its opinion, has included all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the results of
operations for the quarters ended March 31, 1998 and 1997. The financial
statements and notes thereto should be read in conjunction with the audited
financial statements and notes and form 10-KSB for the year ended September 30,
1997.


NOTE 2 - NEW ACCOUNTING STANDARD
- --------------------------------

In February 1997, the Financial Accounting Standards Board issued Statement
No. 128, "Earnings Per Share," which is required to be adopted for fiscal 
periods ending after December 15, 1997 (fiscal 1998 for the Company).

The following tables represent the reconciliations of Basic EPS to Diluted EPS:

<TABLE> 
<CAPTION>  
                                                    For the quarters ending March 31,                    
                                                1998                                1997                 
                                    ------------------------------    ---------------------------------   
                                    Income      Shares    Per Share    Income       Shares     Per Share  
                                                            Amount                               Amount    
<S>                                 <C>        <C>        <C>         <C>        <C>          <C>        
BASIC EPS                                                                                                
Income available to                                                                    
 Shareholders                       $66,753    3,937,871    $0.02     $153,639    3,920,721     $0.04     
 
EFFECT OF DILUTIVE SECURITIES
Warrants                                         185,000                            185,000
Stock Options                                    423,500                             93,500
                                                --------                          ---------

Diluted EPS
Income available to
 Shareholders                       $66,753     4,546,371   $0.01     $153,639    4,199,221     $0.04
                                    -------     ---------   -----     --------    ---------     ----- 
</TABLE>

                                       7
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                         NOTES TO FINANCIAL STATEMENTS

NOTE 2 - NEW ACCOUNTING STANDARD - CONT.
- ----------------------------------------
<TABLE> 
<CAPTION>  
                                                   For the six month period ending March 31,                  
                                                   1998                                1997                   
                                     ---------------------------------    --------------------------------    
                                     Income       Shares     Per Share    Income      Shares     Per Share    
                                                              Amount                              Amount      
<S>                                  <C>         <C>           <C>       <C>         <C>           <C>        
BASIC EPS                                                                                                     
Income available to                                                                                           
 Shareholders                        $151,828    3,937,871     $0.04     $224,191    3,920,721     $0.06      
                                                                                                              
EFFECT OF DILUTIVE SECURITIES                                                                   
Warrants                                           185,000                             101,667                
Stock Options                                      423,500                              93,500                
                                                 ---------                           ---------                
                                                                                                              
Diluted EPS                                                                                                   
Income available to                                                                                           
 Shareholders                        $151,828    4,546,371     $0.03     $224,191    4,115,888     $0.05      
                                     --------    ---------     -----     --------    ---------     -----       
</TABLE>

Options to purchase 523,500 shares of Common Stock at prices between $2.185 and
$3.31 per share were outstanding during the six months ending March 31, 1998.
Options to purchase 486,000 shares of Common Stock at prices between $2.80 and
$3.31 per share were outstanding during the six months ending March 31, 1997.
These options were not included in the computation of diluted EPS because the
options' exercise price was greater than the average market price of the common
shares. These options which expire between May 10, 2004 and November 14, 2005
were still outstanding at March 31, 1998.


NOTE 3 - NOTES PAYABLE TO BANK
- ------------------------------

On March 31, 1998, the Company renewed its existing line of credit agreement
with Union Bank of California and increased the borrowing base from $750,000 to
$1,250,000. The agreement has an expiration date of March 1, 2000. The renewal
agreement contains interest at the bank's Reference Rate (8.5% at March 31,
1998) plus 1% per annum. The terms of the new agreement provide for borrowings
of up to the lessor of $1,250,000 or the aggregate of 80% of eligible accounts
receivable plus 50% of eligible inventory up to $400,000. At March 31, 1998, the
Company had approximately $582,500 available under this line of credit.

The renewal agreement also provides an additional line of credit of $250,000 to
be used for fixed asset purchases. This part of the agreement contains interest
at the bank's Reference Rate (8.5% at March 31, 1998) plus 1.0% per annum. The
Company may borrow, repay and re-borrow amounts up to $250,000, at any time
prior to March 3, 1999. The Company will then repay the balance by monthly
installments through February 3, 2002. At March 31, 1998, the Company had not
borrowed any amounts under this agreement.

                                       8
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                         NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SELLING, GENERAL & ADMINISTRATION EXPENSES
- ---------------------------------------------------

Selling, General & Administration "SG&A" expenses includes a payment of $250,000
for the settlement of a trademark dispute. On March 31, 1998 the Company entered
into an agreement with Tivoli Systems, Inc. settling a trade mark dispute
between the Company and Tivoli Systems, Inc. As part of this settlement, Tivoli
Systems, Inc. agreed to pay the sum of $250,000 to the Company. The Company has
agreed to terminate its opposition proceedings against Tivoli Systems, Inc.
concerning the use of certain trade marks. The payment of $250,000 is included
as a reduction to SG&A expenses in the quarter ending March 31, 1998.

                                       9
<PAGE>

                            TIVOLI INDUSTRIES, INC.

ITEM  2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
          RESULTS OF OPERATIONS
          ---------------------

     The following discussion contains forward-looking statements that involve
risks and uncertainties. The Company's actual results could differ materially
from those discussed here. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed in this section, as
well as in the Company's Form 10-KSB for the fiscal year ended September 30,
1997.

OVERVIEW

     The Company, since its founding in 1967, has established a reputation as an
innovator and supplier of miniature and low voltage lighting products.  From
1991 onward, the Company expanded its product range and is now regarded as a
designer, developer, manufacturer and supplier of specialty lighting and related
products, both domestically and internationally.  Applications of the Company's
products, globally, are movie theater aisle, step, marquee and concession
lighting, illuminated ceiling systems, architectural cove, miniature lighting in
cabinetry, decorative, accent, task and energy efficient lighting in casinos,
hotels, restaurants, gaming vessels, cruise ships, specialty retail, themed
venues, and high end residential.

     In 1991, the Company was acquired by its present management who implemented
a strategy to revitalize and expand the Company's market position through
product line expansion and aggressive market penetration programs. The Company
completed a successful public offering in September of 1994, and continued to
focus, refine and implement its strategic business plan which encompassed new
product and patent development, market penetration, literature and catalog
development and an international reciprocal joint venture with Targetti of
Florence, Italy. The joint venture, announced in November 1994, consisted of a
reciprocal license and distribution agreement between the Company and Targetti
in the U.S. market and provided the Company's products to Targetti's global
network of 66 representatives, distributors and sales offices. In November 1997,
the scope of the joint venture was expanded with the formation of a jointly
owned Company in the U.S. - Targetti USA, LLC ("Targetti USA"), in which the
Company holds a 50% interest. Through this joint venture, Targetti offers a wide
range of product families developed by Targetti which broadens and complements
the Company's products.

     In North America and Mexico, the Company's products are sold through 69
independent marketing representatives, and directly by the Company's personnel
to a large customer base consisting of electrical distributors, contractors,
owner representatives, hotels, showrooms, theater distributors and other end
users.  The Company has an international subsidiary, Tivoli de Mexico, S.A. de
C.V., in Mexico City, Mexico, to support the Company's sales in Mexico and
Central America.  The Company also has opened a sales support office and
demonstration center in Las Vegas, Nevada to support the growth of the
casino/gaming and hospitality markets in North America and internationally.

     The Company currently holds eight U.S. patents on mechanical features and
three U.S. patents on design features.  The Company's product families lines
include low voltage tube lighting, linear lighting systems, accent and task
lighting, chandelier and light curtains, decorative ceiling systems, specialized
vehicular, marine and aircraft lighting, long life, low voltage lamps, energy
efficient fluorescent cove, low voltage linear cove, illuminated surveillance
system, electronic transformers, dimmers and circuit protection devices, and
furniture, cabinet and kiosk lighting.  The products offered through the
Targetti USA joint venture include low voltage track lighting, low voltage open
frame and open conductor systems, illuminated sky lights, low voltage recessed
lighting fixtures, precision adjustable projectors, energy efficient compact
fluorescent ("CF") down-lights, decorative wall sconces, and a variety of
lighting accessories and options.

     Since the acquisition of the Company in 1991, annual sales have
consistently trended upward, with sales of $2,529,053 in fiscal 1992, $2,974,819
in fiscal 1993, $3,544,533 in fiscal year 1994, $4,518,502 in fiscal 1995,
$6,638,063 in fiscal 1996, $9,846,174 in fiscal 1997. Management believes that
its growth strategies and expenditures account for the strong annual growth rate
and provide an expanded foundation to support future Company growth.

                                       10
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
         RESULTS OF OPERATIONS - CONTINUED
         ---------------------------------

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 1998 AS COMPARED TO THREE
MONTHS ENDED MARCH 31, 1997

     Net sales of $2,460,003 for the second quarter of fiscal year 1998 were 4%
lower than net sales of $2,564,005 in the same period of the prior year.  Net
sales in the second quarter of 1997 included a shipment of $773,548, which was
part of a large project order for a national customer. Sales of products not
related to this large project order increased 38% from $1,790,457 in 1997, to
$2,460,003 in 1998 as a result of new product introductions and successful
implementation of market penetration programs in the core markets of theater,
retail and casino gaming. The gross profit margin for the second quarter of the
fiscal year 1998 was 39.8% of net sales which was higher than the gross profit
margin of 37.7% for the second quarter of fiscal year 1997.

     Selling, general and administrative expenses for the second quarter of
fiscal 1998 increased to 36% of net sales or $884,576 as compared to 31.9% or
$818,075 in the same quarter of the prior year. Included in the $884,576 of SG&A
expenses is a payment of $250,000 to the Company for settlement of a trademark
dispute. (see Financial Statements Note 4) This increase in SG&A expenses is due
to incremental SG&A expenses of Targetti USA, increases in marketing,
engineering and sales staffs to support product lines expansion and sales
growth, the costs of the Las Vegas sales office which opened in March 1997, and
incremental costs associated with the Manufacturing Resource Planning "MRP"
system which was installed in October 1997.

     Operating profit for the second quarter of fiscal year 1998 was $94,534 or
3.8% of net sales as compared to an operating profit of $148,019 or 5.8% of net
sales in the same quarter of fiscal year 1997.

     Net interest expense for the second quarter of fiscal year 1998 was $3,587
and consisted of interest income of $15,874 on the investment of the proceeds of
IPO funds, less interest expense on the bank loan of $15,518 and capital lease
interest of $3,943. Net interest income for the second quarter of fiscal year
1997 was $5,620 and was derived from interest income of $21,127 on the
investment of IPO funds less interest expense on the bank loan of $15,507.

     Minority interest in net losses of consolidated subsidiary was $20,806 in
the second quarter of fiscal year 1998, and represents 50% of the operating loss
generated by Targetti USA.

     The provision for income tax in the second quarter of fiscal year 1998 was
$45,000 and represented both federal and state income tax requirements.  In the
same quarter of the prior fiscal year net operating loss carry forwards were
sufficient to offset both the federal and state income tax provisions.

     As a result of the above factors, net income for the second quarter of
fiscal year 1998 was $66,753 or $0.02 basic earnings per share as compared to
net income of $153,639 or $0.04 basic earnings per share in the second quarter
of fiscal year 1997.

                                       11
<PAGE>

                            TIVOLI INDUSTRIES, INC.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
         RESULTS OF OPERATIONS - CONTINUED
         ---------------------------------

RESULTS OF OPERATIONS - SIX MONTHS ENDED MARCH 31, 1998 AS COMPARED TO SIX
MONTHS ENDED MARCH 31, 1997

     Net sales of $5,112,921 for the first six months of fiscal year 1998 were
14% higher than net sales of $4,460,097 in the same period of the prior year.
This increase was stimulated by new product introductions and successful
implementation of market penetration programs in the core markets of theater,
retail and casino gaming. The gross profit margin for the first six months of
the fiscal year 1998 was 41.3% of net sales which was constant compared to the
gross profit margin of 41.0% for the first six months of fiscal year 1997.

     Selling, general and administrative expenses for the first six months of
fiscal 1998 increased to 36.8% of net sales or $1,882,572 as compared to 36.1%
or $1,611,631 in the same period of the prior year. Included in the $1,882,327
of SG&A expenses is a payment of $250,000 to the Company for settlement of a
trademark  dispute. (see Financial Statements Note 4) This increase in SG&A
expenses is due to incremental SG&A expenses of Targetti USA, increases in
marketing, engineering and sales staffs to support product lines expansion and
sales growth, the costs of the Las Vegas sales office which opened in March
1997, and incremental costs associated with the MRP system which was installed
in October 1997.

     Operating income for the first six months of fiscal year 1998 was $230,167
or 4.5% of net sales as compared to an operating profit of $217,494 or 4.9% of
net sales in the same quarter of fiscal year 1997.

     Net interest expense for the first six months of fiscal year 1998 was
$7,121 and consisted of interest income of $31,390 on the investment of the
proceeds of IPO funds, less interest expense on the bank loan of $30,404 and
capital lease interest of $8,107. Net interest income for the first six months
of fiscal year 1997 was $4,725 and was derived from interest income of $40,216
on the investment of IPO funds less interest expense on the bank loan of
$35,491.

     Minority interest in net losses of consolidated subsidiary was $29,782 in
the first six months of fiscal year 1998, and represents 50% of the operating
loss generated by Targetti USA.

     The provision for income tax in the first six months of fiscal year 1998
was $101,000 and represented both federal and state income tax requirements. In
the same quarter of the prior fiscal year net operating loss carry forwards were
sufficient to offset both the federal and state income tax provisions.

     As a result of the above factors, net income for the first six months of
fiscal year 1998 was $151,828 or $0.04 basic earnings per share as compared to
net income of $224,191 or $0.06 basic earnings per share in the first six months
of fiscal year 1997.

                                       12
<PAGE>
 
                            TIVOLI INDUSTRIES, INC.
                                        

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------------------------------------------------------------------------
         RESULTS OF OPERATIONS - CONTINUED
         ---------------------------------

FINANCIAL POSITION, CAPITAL RESOURCES AND LIQUIDITY

     The Company's primary source of cash during the first six months of fiscal
year 1998 was cash of $286,494 contributed by Targetti Sankey S.P.A. to the
Targetti USA, LLC partnership. During the period  operating activities used
$345,283 which consisted of net income of $151,828 and depreciation and
amortization of  $147,012, which was offset by net changes in other operating
activities of $644,123.

     Working capital increased to $4,197,358 at March 31, 1998, as compared to
$3,725,303 at September 30, 1997.  A portion of this increase was due to the
cash contribution of $286,494 by Targetti Sankey S.P.A. referenced above.

     Accounts receivable as of March 31, 1997, increased to $1,757,436 from
$1,615,561 at September 30, 1997. The days sales outstanding in accounts
receivable increased to 64 days at March 31, 1998, as compared to 59 days at
September 30, 1997. Other receivable includes the amount of $250,000 due from
Tivoli Systems, Inc. (Note 4).

     Inventories as of March 31, 1997, increased to $1,851,430 as compared to
$1,691,943 at September 30, 1997.  The number of months costs of sales in
inventory at March 31, 1998, increased to 3.7 months as compared to 3.6 months
at September 30, 1997.

     Accounts payable as of March 31, 1998, decreased to $1,001,484 as compared
to $1,129,405 at September 30, 1997. The number of days in accounts payable at
March 31, 1998 decreased to 46 days compared to 56 days September 30, 1997.

     Capital expenditures in the first six months of fiscal year 1998 totaled
$67,350 and consisted of new product tooling, and related machinery and
equipment.

     The Company is currently assessing computer hardware and software
difficulties that may be experienced in connection with the so-called "Year
2000" problems. The Company currently relies upon computer hardware and software
systems from various third party vendors to manage critical functions of the
Company. Internally generated software systems do not comprise a material
element of the Company's information technology. The Company is in the process
of securing from third party software and hardware vendors, including providers
of telephone services, certificates of compliance with Year 2000 issues for
currently installed systems that are material to the Company's operations. At
this time, the Company expects that its key information technology vendors will
be compliant with Year 2000 requirements. A failure by a third party vendor to
adequately address the Year 2000 issue could have a material adverse effect on
the Company. In addition, the magnitude of certain risks, for example those
associated with embedded chips, are unknown at this point, and could
nevertheless have a material adverse impact on the Company and other companies
in its industry.

                                       13
<PAGE>
 
PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

    On March 31, 1998 the Company entered into an agreement with Tivoli Systems,
Inc. settling a trade mark dispute between the Company and Tivoli Systems, Inc.
As part of this settlement, Tivoli Systems, Inc. agreed to pay the sum of
$250,000 to the Company. The Company has agreed to terminate its opposition
proceedings against Tivoli Systems, Inc. concerning the use of certain trade
marks. (Item 1, Note 4)

ITEM 2.  CHANGES IN SECURITIES.
                None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.
                None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    The Company's  Annual Meeting of Shareholders (Annual Meeting) was held on
March 20, 1998. At the Annual Meeting, the shareholders of the registrant (i)
elected each of the persons listed below to serve as a director of the
Registrant until the 1999 Annual Meeting of Shareholders or until his successor
is elected; and (ii) ratified the selection of Corbin & Wertz as the
Registrant's Independent Auditors for the fiscal year ending September 30,1998.

    The Company had 3,893,895 shares of Common Stock outstanding as of February
6, 1998, the record date for the Annual Meeting. At the Annual Meeting, holders
of a total of 3,765,744 shares of Common Stock were present in person or
represented by proxy. The following sets forth information regarding the results
of the voting at the Annual Meeting.

PROPOSAL 1 - ELECTION OF DIRECTORS
<TABLE>
<S>                               <C>                                       <C> 
Director - Terrence C. Walsh      Director - Vincent F. Monte               Director - Gerald E. Morris
Votes in Favor     3,759,987      Votes in Favor    3,759,044               Votes in Favor    3,748,487
Votes Against              0      Votes Against             0               Votes Against             0
Abstentions            5,757      Abstentions           6,700               Abstentions          17,257
</TABLE>

PROPOSAL 2 - RATIFICATION OF SELECTION OF INDEPENDENT AUDITORS
<TABLE>
<S>                 <C>
Votes in Favor      3,750,244
Votes Against          11,500
Abstentions             4,000
</TABLE>

ITEM 5.  OTHER INFORMATION.

         None

                                       14
<PAGE>
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

a)       Exhibits Index
 
         Exhibit No      Description
         ----------      -----------
         10.1            Amended and restated Line of credit agreement with
                         Union Bank of California as at March 31, 1998

         24              List of subsidiaries

         27              Financial Data Schedules


b)       Reports on Form 8-K
                None

                                       15
<PAGE>
 
                                   SIGNATURES

    Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:  May 12, 1998                TIVOLI INDUSTRIES, INC.



                                     /S/ Terrence C. Walsh
                                   ---------------------------
                                   Terrence C. Walsh
                                   Chairman, Chief Executive Officer and
                                   Director



                                     /S/ Charles Kimmel                       
                                   -------- --------------------              
                                   Charles Kimmel                             
                                   President, Chief Operation Officer and      
                                   Chief Financial  Officer                   
                                   (Principal Financial and Accounting Officer)


                                       16

<PAGE>
 
                                                                    EXHIBIT 10.1



UNION BANK OF CALIFORNIA


                            BUSINESS LOAN AGREEMENT


This Business Loan Agreement (this "Agreement") is entered into as of the date
set forth below between Union Bank of California. N.A. ("Bank") and the
undersigned ("Borrower") with respect to each and every extension of credit
(whether one of more, collectively referred to as the "Loan") from Bank to
Borrower.  In consideration of the Loan, Bank and Borrower agree to the
following terms and conditions.

1.   THE LOAN

     1.1  The Note.  The Loan is evidenced by one or more promissory notes or
     other evidences of indebtedness, including each amendment, extension,
     renewal or replacement thereof, which are incorporated herein by this
     reference (whether one or more, collectively referred to as the "Note").

     1.2  REVOLVING LOAN CLEAN-UP PERIOD.  For any portion of the Loan which is
     a revolving loan, at least  N/A    consecutive days during each 12 month
                                ------
     period, the principal amount outstanding under such revolving loan must be
     zero.

     1.3  TERM LOAN AVAILABILITY PERIOD.  For any portion of the Loan which is a
     term loan, loan proceeds shall be available for disbursement from
     N/A          , 199__, through __________. 199_, only.
     -------------                                         

     1.4  FEE.  Borrower shall pay to Bank a fee of $  0.00         .
                                                     --------------- 

     1.5  COLLATERAL.   The payment and performance of all obligations of
     Borrower under the Loan Documents are and shall be during the term of the
     Loan secured by a perfected security interest in such real or personal
     property collateral as is required by Bank.

     1.6  GUARANTY.  The payment and performance of all obligations of Borrower
     under the Loan Documents are and shall be during the term of the Loan
     guaranteed by:     N/A
                    ----------

     1.7  SUBORDINATION.  Certain other obligations of Borrower are and shall be
     during the term of the Loan subordinated to the repayment of the Loan and
     all other obligations of Borrower to Bank, pursuant to one or more
     subordination agreement(s) in favor of Bank executed and delivered by:
     ____________

________________________________________________________________________________

2.   CONDITIONS TO AVAILABILITY OF THE LOAN.  Before Bank is obligated to
disburse all or any portion of the Loan, Bank must have received (a) the Note
and every other document required by Bank in connection with the Loan, each of
which must be in form and substance satisfactory to Bank (together with this
Agreement, referred to as the "Loan Documents"), (b) confirmation of the
perfection of its security interest in any collateral for the Loan, and  payment
of any fee required in connection with the Loan.

3.   REPRESENTATIONS AND WARRANTIES.  Borrower represents and warrants (and each
request for a disbursement of the proceeds of the Loan shall be deemed a
representation and warranty made on the date of such request) that:

     3.1  Borrower is an individual or Borrower is duly organized and existing
     under the laws of the state of its organization and is duly qualified to
     conduct business in each jurisdiction in which its business is conducted;
<PAGE>
 
     3.2  The execution, delivery and performance of the Loan Documents executed
     by Borrower are within Borrower's power, have been duly authorized, are
     legal, valid and binding obligations of Borrower, and are not in conflict
     with the terms of any charter, bylaw  or other organization papers of
     Borrower or with any law, indenture, agreement or undertaking to which
     Borrower is a party or by which Borrower is bound or affected:

     3.3  All financial statements and other financial information submitted by
     Borrower to Bank are true and correct in all material respects, and there
     has been no material adverse change in Borrower's financial condition since
     the date of the latest of such financial statements:

     3.4  Borrower is properly licensed and in good standing in each state in
     which Borrower is doing business.  and Borrower has complied with all laws
     and regulations affecting Borrower, including without limitation, each
     applicable fictitious business name statute;

     3.5  There is no event which is, or with notice or lapse of time or both
     would be, and Event of Default (as defined in Article 5);

     3.6  Borrower is not engaged in the business of extending credit for the
     purpose of, and no part of the Loan will be used, directly or indirectly,
     for purchasing or carrying margin stock within the meaning of Federal
     Reserve Board Reg. U; and

     3.7  Borrower is not aware of any fact, occurrence or circumstance which
     Borrower has not disclosed to Bank in writing which has, or could
     reasonably be expected to have, a material adverse effect on Borrower's
     ability to repay the Loan or perform its obligations under the Loan
     Documents.

4.   COVENANTS.  Borrower agrees, so long as the Loan or any commitment to make
any advance under the Loan is outstanding and until full and final payment of
all sums outstanding under any Loan Document, that Borrower will:

     4.1  Maintain:

     (a) Working Capital of at least $ N/A             (As used herein, "Working
                                       ---------------                          
     Capital" means the excess of current assets over current liabilities):

     (b) A ratio of current assets to current liabilities of at least
       N/A          :1.00:
     ---------------      

     (c) A quick ratio of cash, accounts receivable and marketable securities to
     current liabilities of at least  N/A     :1.00:
                                     ---------      

     (d) Tangible Net Worth of at least $ 3,000,000.00          (As used herein,
                                         ----------------------                 
     "Tangible Net Worth" means net worth increased by indebtedness of Borrower
     subordinated to Bank and decreased by patents, licenses, trademarks, trade
     names, goodwill and other similar intangible assets, organizational
     expenses, and monies due from affiliates (including officers, shareholders
     and directors)):

     (e) A ratio of total liabilities to Tangible Net Worth of not greater than
      N/A    : 1.00 (As used herein "Tangible Net Worth" means net worth
     --------                                                           
     increased by indebtedness of Borrower subordinated to Bank and decreased by
     patents, licenses, trademarks, trade names, goodwill and other similar
     intangible assets, organizational expenses, and monies due from affiliates
     (including officers, shareholders and directors)):
<PAGE>
 
     (f) A ratio of Cash Flow to Debt Service of at least   N/A     , to be
                                                          ----------       
     measured as of the end of each fiscal __________ of Borrower for the
     _____________ period immediately preceding the date of measurement:

     (g) A ratio of Cash Flow to Debt Service of at least   N/A       :1:00.
                                                          ------------       
     Compliance with this subsection to be measured as of the end of each fiscal
     _____________ of Borrower.  (As used herein, "Cash Flow" means net profit
     after taxes, to which depreciation, amortization and other non-cash
     expenses are added for the ______________ month period immediately
     preceding the date of calculation, and "Debt Service" means that portion of
     long-term liabilities and capital leases coming due within _________ months
     after the date of calculation): and

     (h)  N/A
        ------------------------------------------------------------------------
        ------------------------------------------------------------------------

     All accounting terms used in this Agreement shall have the definitions
     given them by generally accepted accounting principles, unless otherwise
     defined herein.

     4.2  Give written notice to Bank within 15 days of the following:

     (a) Any litigation or arbitration proceeding affecting Borrower where the
     amount in controversy is $ 100,000.00           or more:
                               ---------------------         
     (b) Any material dispute which may exist between Borrower and any
     government body or law enforcement body;

     (c) Any Event of Default or any event which, upon notice, or lapse of time,
     or both, would become an Event of Default;

     (d) Any other matter which has resulted or is likely to result in a
     material adverse change in Borrower's financial condition or operation; and

     (e) Any change in Borrower's name or the location of Borrower's principal
     place of business, or the location of any collateral for the Loan, or the
     establishment of any new place of business or the discontinuance of any
     existing place of business.

     4.3  Furnish to Bank an income statement, balance sheet, and statement of
     retained earnings, with supportive schedules ("Financial Statement") and
     any other financial information requested by Bank, prepared in accordance
     with generally accepted accounting principles and in a form satisfactory to
     Bank as follows:

     (a) Within  60      days after the close of each  6 Month Interim Fiscal
                --------                              -----------------------
     Period    , Borrower's Financial Statement as the close of such period:
     ----------     
                                                        
     (b) Within  120      days after the close of each fiscal year, a copy of
                ---------                                                    
     Borrower's annual Financial Statement prepared by  an independent certified
                                                        ------------------------
     public accountant on an audited basis.  Any independent certified public
     -----------------       -------                                       
     accountant who prepares Borrower's Financial Statement shall be selected by
     Borrower and reasonably satisfactory to Bank;

     (c) Annually, upon request, a copy of each guarantor's annual Financial
     Statement:

     (d) If a Borrowing Base Addendum is made part of this Agreement, within
       20   days after each calendar month-end, in form required by Bank, a
     ------                                                                    
     copy of Borrower's monthly accounts receivable and accounts payable agings,
     a report of Borrower's inventory, and a certificate of compliance with the
     borrowing base described in said Borrowing Base Addendum, which certificate
     shall accurately report the collateral in form required by Bank; and

     (e) Promptly upon request, any other financial information requested by
     Bank.

     4.4  Furnish to Bank, on Bank's request, a copy of Borrower's and each
     guarantor's most recently filed federal income tax return with all
     accompanying schedules.
<PAGE>
 
     4.5  Pay or reimburse Bank for all costs, expenses and fees incurred by
     Bank in preparing and documenting this Agreement and the Loan, and all
     amendments and modifications thereof, including but not limited to all
     filing and recording fees, costs of appraisals, insurance and attorney's
     fees, including the reasonable estimate of the allocated costs and expenses
     of in-house legal counsel and staff.

     4.6  Maintain and preserve Borrower's existence, present form of business
     and all rights, privileges and franchises necessary or desirable in the
     normal course of its business, and keep all of Borrower's properties in
     good working order and condition.

     4.7  Maintain and keep in force insurance with companies acceptable to Bank
     and in such amounts and types, including without limitation fire and public
     liability insurance, as is usual in the business carried on by Borrower, or
     as Bank may reasonably request.  Such insurance policies must be in form
     and substance satisfactory to Bank.

     4.8  Maintain adequate books, accounts and records and prepare all
     financial statements required hereunder in accordance with generally
     accepted accounting principles, and in compliance with the regulations of
     any governmental regulatory body having jurisdiction over Borrower or
     Borrower's business and permit employees or agents of Bank at any
     reasonable time to inspect Borrower's assets and properties, and to examine
     or audit Borrower's books, accountsa and records and make copies and
     memoranda thereof.

     4.9  At all times comply with, or cause to be complied with, all laws,
     statutes, rules, regulations, orders and directions of any governmental
     authority having jurisdiction over Borrower or Borrower's business, and all
     material agreements to which Borrower is a party.

     4.10  Except as provided in this Agreement, or in the ordinary course of
     its business as currently conducted, not make any loans or advances, become
     a guarantor or surety, pledge its credit or properties in any manner, or
     extend credit.

     4.11  Not purchase the debt or equity of another person or entity except
     for savings accounts and certificates of deposit of Bank, direct U.S.
     Government obligations and commercial paper issued by corporations with top
     ratings of Moody's or Standard & Poor's, provided that all such permitted
     investments shall mature within one year of purchase; *see Addendum 4.11(a)

     4.12  Not create, assume or suffer to exist any mortgage, encumbrance,
     security interest, pledge or lien ("Lien") on Borrower's real or personal
     property, whether now owned or hereafter acquired, or upon the income or
     profits thereof except the following: (a) Liens in favor of Bank, (b) Liens
     for taxes or other items not delinquent or contested in good faith and (c)
     other Liens which do not exceed in the aggregate $ N/A      at any one
                                                        --------           
     time.

     4.13  Not sell or discount any account receivable or evidence of
     indebtedness, except to Bank: not borrow any money or become contingently
     liable for money borrowed, except pursuant to agreements made with Bank.

     4.14  Neither liquidate, dissolve, enter into any consolidation, merger,
     partnership or other combination; nor convey, sell or lease all or the
     greater part of its assets or business; nor purchase or lease all or the
     greater part of the assets or business of another.

     4.15  Not engage in any business activities or operations substantially
     different from or unrelated to Borrower's present business activities and
     operations.

     4.16  Not, in any single fiscal year of Borrower, expend or incur
     obligations of more than $ N/A       for the acquisition of fixed or
                               ----------                                
     capital assets.
<PAGE>
 
     4.17  Not, in any single fiscal year of Borrower, enter into any lease of
     real or personal property which would cause Borrower's aggregate annual
     obligations under all such real and personal property leases to exceed
     $ N/A       .
     -------------

     4.18  Borrower will promptly, upon demand by Bank, take such further action
     and execute all such additional documents and instruments in connection
     with this Agreement as Bank in its reasonable discretion deems necessary,
     and promptly supply Bank with such other information concerning its affairs
     as Bank may request from time to time.


5.   EVENTS OF DEFAULT. The occurrence of any of the following events ("Events
of Default") shall terminate any obligation on the part of Bank to make or
continue the Loan and automatically, unless otherwise provided under the Loan
Documents, shall make all sums of interest and principal and any other amounts
owing under the Loan immediately due and payable, without notice of default,
presentment or demand for payment, protest or notice of nonpayment or dishonor,
or any other notices or demands:

     5.1  Borrower shall default in the due and punctual payment of the
     principal of or the interest on the Note or any of the other Loan
     Documents.

     5.2  Any default shall occur under the Note or any of the other Loan
     Documents:

     5.3  Borrower shall default in the due performance or observance of any
     covenant or condition of the Loan Documents:

     5.4  Any guaranty or subordination agreement required hereunder shall be
     breached or become ineffective, or any guarantor or subordinating creditor
     shall die or disavow or attempt to revoke to terminate such guaranty or
     subordination agreement:

     or

     5.5  There shall be a change in ownership or control of 10% or more of the
     issued and outstanding stock of Borrower or any guarantor, or (if the
     Borrower is a partnership) there shall be a change in ownership or control
     of any general partner's interest.

6.   MISCELLANEOUS PROVISIONS

     6.1  The rights, powers and remedies given to Bank hereunder shall be
     cumulative and not alternative and shall be in addition to all rights,
     powers and remedies given to Bank by law against Borrower or any other
     person, including but not limited to Bank's rights of setoff and banker's
     lien.

     6.2  Any forbearance or failure or delay by Bank in exercising any right,
     power or remedy hereunder shall not be deemed a waiver thereof and any
     single or partial exercise of any right, power or remedy shall not preclude
     the further exercise thereof.  No waiver shall be effective unless it is in
     writing and signed by an officer of Bank.

     6.3  The benefits of this Agreement shall inure to the successors and
     assigns of Bank and the permitted successors and assigns of Borrower
     without Bank's consent shall be null and void.

     6.4  This Agreement and all other agreements and instruments required by
     Bank in connection herewith shall be governed by and construed according to
     the laws of the State of California.
<PAGE>
 
     6.5  Should any one or more provisions of this Agreement be determined to
     be illegal or unenforceable, all other provisions nevertheless shall be
     effective.

     6.6  Except for documents and instruments specifically referenced herein,
     this Agreement constitutes the entire agreement between Bank and Borrower
     regarding the Loan and all prior communications, verbal or written, between
     Borrower and Bank shall be of no further effect or evidentiary value.

     6.7  The section and subsection headings herein are for convenience of
     reference only and shall not limit or otherwise affect the meaning hereof.

     6.8  This Agreement may be amended only in writing signed by all parties
     hereto.

     6.9  Borrower and Bank may execute one or more counterparts to this
     Agreement, each of which shall be deemed an original, but taken together
     shall be one and the same instrument.

     6.10  Any notices or other communications provided for or allowed hereunder
     shall be effective only when given by one of the following methods and
     addressed to the respective party at its address given with the signatures
     at the end of this Agreement and shall be considered to have been validly
     given: (a) upon delivery, if delivered personnally; (b) upon receipt, if
     mailed, first class postage prepaid, with the United States Postal Service;
     (c) on the next business day if sent by overnight courier service of
     recognized standing; and (d) upon telephoned confirmation of receipt, if
     telecopied.

7.  ADDITIONAL PROVISIONS
The following additional provisions, if any, are hereby made a part of this
Agreement:



THIS AGREEMENT is executed on behalf of the parties as of   March 31 , 1998
                                                           ---------------------

UNION BANK OF CALIFORNIA, N.A.      TIVOLI INDUSTRIES, INC.
     ("BANK")                              ("BORROWER")

By:  /s/ Kurt Ross                  By: /s/ Terrence C. Walsh


Title:  Vice President              Title:  CEO

Printed Name: Kurt W. Ross          Printed Name:  Terrence C. Walsh

<TABLE> 

<S>                                                            <C>   
Address where notices to Bank are to be sent:                  Address where notices to Borrower are to be sent:
 
 .        UBOC - South Orange County BBC                        .         Tivoli Industries, Inc.     
 .        23511 Paseo de Valencia                               .         1513 E. St. Gertrude        
 .        Laguna Hills, CA    92653                             .         Santa Ana, CA  92705        
Attn:    Laura Pinkerton                                       Attn:     Terrence C. Walsh            
 
Fax Number:      (714)457-1148                                 Fax Number: (714)
Telephone No.    (714457-1146                                  Telephone No.  (714)957-6101
</TABLE>
<PAGE>
 
                            BORROWING BASE ADDENDUM

This Borrowing Base Addendum is hereby made a part of and incorporated into the
Business Loan Agreement dated as of  March 31, 1998, as amended and supplemented
                                    ---------------                             
from time to time (the "Agreement") between Union Bank of California, N.A. and
the undersigned ("Borrower").

1.8  BORROWING BASE.  An amount of the Loan equal to $1,250,000.00,
evidenced by the Note dated February 27, 1998, or any substitutions or
replacements thereof, is a revolving loan subject to a borrowing base
("Borrowing Base Loan").  Notwithstanding any other provision of the Agreement
or any other Loan Document, Bank shall not be obligated to advance any funds
under the Borrowing Base Loan if the principal amount of such Borrowing Base
Loan including such advance exceeds 80    % of Borrower's Eligible Accounts
                                    ------                                     
plus    50%   of Borrower's Eligible Inventory.  However, extensions of credit
     ---------                                                                
under the Borrowing Base Loan which are based on availability under Borrower's
Eligible Inventory shall not at any time exceed $ 400,000.00      .  If at any
                                                  ----------------            
time Borrower's obligations to Bank under the Borrowing Base Loan exceed the sum
so permitted, Borrower shall immediately repay to Bank such excess.

The term "Accounts" means all presently existing and hereafter arising accounts
receivable, contract rights, chattel paper, and all other forms of obligations
owing to Borrower, payable in U.S. Dollars, arising out of the sale or lease of
goods, or the rendition of services by Borrower, whether or not earned by
performance, and any and all credit insurance, guaranties and other security, as
well as all merchandise returned to or reclaimed by Borrower and Borrower's
books and records relating to any of the foregoing.

The term "Eligible Accounts" means those Accounts, net of finance charges, which
are due and payable within  ninety   (90) days,or less, from the date of
                           --------------                               
invoice, have been validly assigned to Bank and strictly comply with all of
Borrower's representations and warranties to Bank, but Eligible Accounts shall
not include the following:

     (a) Any Account with respect to which the account debtor is an officer,
shareholder, director, employee or agent of Borrower:

     (b) Any Account with respect to which the account debtor is a subsidiary
of, related to, or affiliated or has common officers or directors with Borrower:

     (c) Any Account relating to goods placed on consignment, guaranteed sale or
other terms by reason of which the payment by the account debtor may be
conditional:

     (d) Any Account with respect to which the account debtor is not a resident
of the United States:

     (e) Any Account with respect to which the account debtor is the United
States or any department, agency or instrumentality of the United States:

     (f) Any Account with respect to which Borrower is or may become liable to
the account debtor for goods sold or services rendered by the account debtor to
Borrower:

     (g) Any Account with respect to which there is asserted a defense,
counterclaim, discount or setoff, whether well-founded or otherwise; except for
those discounts, allowances and returns arising in the ordinary course of
Borrower's business:

     (h) Any Account with respect to which the account debtor becomes insolvent,
fails to pay its debts as they mature or goes out of business or which is owed
by an account debtor which has become the subject of a proceeding under any
provision of the United States Bankruptcy Code, as amended, or under any other
bankruptcy or insolvency law, including, but not limited to, assignments for the
benefit of 
<PAGE>
 
creditors, formal or informal moratoriums, compositions or extensions with all
or substantially all of its creditors:

     (i) Any account owed by any account debtor with respect to which twenty-
five percent (25%) or more of the aggregate dollar amount is its Accounts is not
paid within ninety (90) days from the date of invoice:

     (j) Any Account that is not paid by the account debtor within ninety (90)
days of the date of invoice:

     (k) That portion of the Account owed by any single account debtor which
exceeds   25  % of all of the Accounts:
        ------                         

     (l) Any Account which Bank deems not to be an Eligible Account: and

     (m)   N/A
         ----------------------------------------------------------------------
                                                                              . 
- -------------------------------------------------------------------------------

     The term "Inventory" means all present and future inventory of Borrower
held by Borrower for sale or lease or to be furnished under a contract of
service and all of Borrower's present and future raw materials, work in process
used or consumed in Borrower's business.

     The term "Eligible Inventory" means that portion of Borrower's Inventory of
raw materials and finished goods consisting of Borrower's main line(s) of
business products, which is (a) owned by Borrower, free and clear of all liens
and encumbrances except those in favor of Bank, (b) held for sale or lease by
Borrower and normally and currently saleable in the ordinary course of
Borrower's business, (c) of good and merchantable quality, free from defects (d)
located only at locations of which Bank is notified in writing, and (e) at all
times subject to a perfected first priority security interest in favor of Bank.
"Eligible Inventory" does not include any of the following: work in process,
spare parts, returned items, damaged, defective or recalled items, items unfit
for further processing, obsolete or unmerchantable items, items used as
salesperson's samples or demonstrators, inventory held in stock more than twelve
(12) months, or inventory which Bank otherwise deems not to be Eligible
Inventory.

Capitalized terms used herein which are not otherwise defined shall have the
meanings given to them in the Agreement.

UNION BANK OF CALIFORNIA, N.A.        TIVOLI INDUSTRIES, INC.
        ("BANK")                            ("BORROWER")
 
By: /s/ Kurt W. Ross                  By: /s/ Terrence C. Walsh
 
Title:  Vice President                Title:  CEO
 
Printed Name:  Kurt W. Ross           Printed Name:  Terrence C. Walsh
<PAGE>
 
UNION BANK OF CALIFORNIA

                          COMMERCIAL PROMISSORY NOTE

 
Borrower Name:
TIVOLI INDUSTRIES, INC.
 
Borrower Address:                        Office:          Loan Number:
1513 E. ST. GERTRUDE PLACE               04402            9209823046  0002010001
SANTA ANA, CA  92705
                                         Maturity Date:   Amount:
                                         MARCH 1, 2000    $1,250,000.00
- --------------------------------------------------------------------------------
 
DATE:
February 27, 1998                                                $1,250,000.00
 

FOR VALUE RECEIVED, on    March 1, 2000                                 the
                       ------------------------------------------------    
undersigned ("Debtor") promises to pay to the order of UNION BANK OF CALIFORNIA,
N.A. ("Bank"), as indicated below, the principal sum of   ONE MILLION TWO
                                                         ----------------
HUNDRED FIFTY THOUSAND AND NO/100                               Dollars
- ---------------------------------------------------------------        
($1,250,000.00), or so much thereof as is disbursed, together with interest on
- --------------                                                                
the balance of such principal sum from time to time outstanding, at a per annum
rate equal to the Reference Rate plus  one and no/100 
                                       ----------------------------------
percent (  1.000 %), such per annum rate to change as and when the Reference
         -----------                                                        
Rate shall change.

As used herein, the term "Reference Rate" shall mean the rate announced by Bank
from time to time at its corporate headquarters as its "Reference Rate."  The
Reference Rate is an index rate determined by Bank from time to time as a means
of pricing certain extensions of credit and is neither directly tied to any
external rate of interest or index nor necessarily the lowest rate of interest
charged by Bank at any given time.  All computations of interest under this note
shall be made on the basis of a year of 360 days, for actual days elapsed.

1.  INTEREST PAYMENTS.  Debtor shall pay interest on the   1st      day of each
                                                         ----------            
 month          commencing   April 1, 1998          .  Should interest not be so
 --------------            -------------------------                            
paid, it shall become a part of the principal and thereafter bear interest as
herein provided.

At any time prior to the maturity of this note, the maker(s) may borrow, repay
and reborrow hereon so long as the total outstanding at any one time does not
exceed the principal amount of this note.

Debtor shall pay all amounts due under this note in lawful money of the United
States at Bank's  South Orange  County - BBC          Office, or such other
                  -----------------------------------                      
office as may be designated by Bank, from time to time.

2.  LATE PAYMENTS.  If any installment payment required by the terms of this
note shall remain unpaid ten days after due, at the option of Bank, Debtor shall
pay a fee of $100 to Bank.

3.  INTEREST RATE FOLLOWING DEFAULT.  In the event of default, at the option of
Bank, and, to the extend permitted by law, interest shall be payable on the
outstanding principal under this note at a par annum rate equal to five percent
(5%) in excess of the interest rate specified in the initial paragraph of this
note, calculated from the date of default until all amounts payable under this
note are paid in full.

4.  DEFAULT AND ACCELERATION OF TIME FOR PAYMENT.  Default shall include , but
not be limited to, any of the following: (a) the failure of Debtor to make any
payment required under this note when due; (b) any breach, misrepresentation or
other default by Debtor, any guarantor, co-maker, endorser, or any person 
<PAGE>
 
or other entity other than Debtor providing security for this note (hereinafter
individually and collectively referred to as the "Obligor") under any security
agreement, guaranty or other agreement between Bank and any Obligor; (c) the
insolvency of any Obligor or the failure of any Obligor generally to pay such
Obligor's debts as such debts become due; (d) the commencement as to any Obligor
of any voluntary or involtary proceeding under any laws relating to bankruptcy,
insolvency, reorganization, arrangement, debt adjustment or debtor relief; (e)
the assignment by any Obligor's creditors; (f) the appointment, or commencement
of any proceedings for the appointment, of a receiver, trustee, custodian or
similar official for all or substantially all of any Obligor's property; (g) the
commencement of any proceeding for the dissolution or liquidation of any
Obligor; (h) the termination of existence or death of any Obligor; (i) the
revocation of any guaranty or subordination agreement given in connection with
this note (j) the failure of any Obligor to comply with any order, judgment,
injunction, decree, writ or demand of any court or other public authority; (k)
the filing or recording against any Obligor, or the property of any authority;
(k) the filing or recording against any Obligor, or the property of any Obligor,
of any notice of levy, notice to withhold, or other legal process for taxes,
other than property taxes (l) the default by any Obligor personally liable for
amounts owed hereunder on any obligation concerning the borrowing of money; (m)
the issuance against any Obligor, or the property of any Obligor,of any writ of
attachment, execution, or other judicial lien; or (n) the deterioration of the
financial condition of any Obligor which results in Bank deeming itself, in good
faith, insecure. Upon the occurrence of any such default, Bank, in its
discretion, may cease to advance funds hereunder and may declare all obligations
under this note immediately due and payable; however, upon the occurrence of an
event of default under d, e, f, or g, all principal and interest shall
automatically become immediately due and payable.

5.  ADDITIONAL AGREEMENTS OF DEBTOR.  If any amounts owing under this note are
not paid when due, Debtor promises to pay all costs and expenses, including
reasonable attorney's fees, incurred by Bank in the collection of enforcement of
this note.  Debtor and any endorsers of this note, for the maximum period of
time and the full extent permitted by law, (a) waive diligence, presentment,
demand, notice of nonpayment, protest, notice of protest, and notice of every
kind; (b) waive the right to assert the defense of any statute of limitations to
any debt or obligation hereunder; and (c) consent to renewals and extensions of
time for the payment of any amounts due under this note.  If this note is signed
by more than one party, the term "Debtor" includes each of the undersigned and
any successors in interest thereof; all of whose liability shall be joint and
several.  Any married person who signs this note agrees that recourse may be had
against the separate property of that person for any obligations hereunder.  The
receipt of any check or other item of payment by Bank, at its option, shall not
be considered a payment on account until such a check or other item of payment
is honored when presented for payment at the drawee bank.  Bank may delay the
credit of such payment based upon Bank's schedule of funds availability, and
interest under this note shall accrue until the funds are deemed collected.  In
any action brought under or arising out of this note, Debtor and any endorser of
this note, including their successors and assigns, hereby consents to the
jurisdiction of any competent court within the State of California, as provided
in any alternative dispute resolution agreement executed between Debtor and
Bank, and consents to service of process by any means authorized by California
law.  The term "Bank" includes, without limitation, any holder of this note.
This note shall be construed in accordance with and governed by the laws of the
State of California.  This note hereby incorporates any alternative dispute
resolution agreement previously, concurrently or hereafter executed between
Debtor and Bank.


TIVOLI INDUSTRIES, INC.

By: /s/ Terrence C. Walsh
<PAGE>
 
UNION BANK OF CALIFORNIA

                          COMMERCIAL PROMISSORY NOTE
 
Borrower Name:
TIVOLI INDUSTRIES, INC.
 
Borrower Address:               Office:            Loan Number:
1513 E. ST. GERTRUDE PLACE      04402              9209823046  0003010001
SANTA ANA, CA  92705
                                Maturity Date:     Amount:
                                FEBRUARY 3, 2003   $250,000.00
- --------------------------------------------------------------------------------
 
DATE:
February 27, 1998                                             $250,000.00
 

FOR VALUE RECEIVED,  the undersigned ("Debtor") promises to pay to the order of
UNION BANK OF CALIFORNIA, N.A. ("Bank"), as indicated below, the principal sum
of   TWO HUNDRED FIFTY THOUSAND AND NO/100                               Dollars
    --------------------------------------------------------------------        
($250,000.00), or so much thereof as is disbursed, together with interest on the
 -----------                                                                    
balance of such principal sum from time to time outstanding, at a per annum rate
equal to the Reference Rate plus  one and no/100                     percent
                                  ----------------------------------        
(  1.000 %), such per annum rate to change as and when the Reference Rate shall
- ------------                                                                   
change.

As used herein, the term "Reference Rate" shall mean the rate announced by Bank
from time to time at its corporate headquarters as its "Reference Rate."  The
Reference Rate is an index rate determined by Bank from time to time as a means
of pricing certain extensions of credit and is neither directly tied to any
external rate of interest or index nor necessarily the lowest rate of interest
charged by Bank at any given time.  All computations of interest under this note
shall be made on the basis of a year of 360 days, for actual days elapsed.

AT ANY TIME PRIOR TO MARCH 3, 1999, THE MAKER(S) MAY BORROW, REPAY AND REBORROW
HEREON SO LONG AS THE TOTAL OUTSTANDING AT ANY ONE TIME DOES NOT EXCEED THE
PRINCIPAL AMOUNT OF THIS NOTE.

1.   PAYMENTS.    INTEREST PAYMENTS.  Debtor shall pay interest on the
  3rd      day of each  month          commencing   April 3, 1998          .
- ----------              --------------            ------------------------- 
 
  PRINCIPAL PAYMENTS.   PRINCIPAL PAYMENTS SHALL BE PAYABLE IN FORTY EIGHT (48)
                        --------------------------------------------------------
EQUAL CONSECUTIVE MONTHLY INSTALLMENTS, EACH INSTALLMENT IN AN AMOUNT SUFFICIENT
- --------------------------------------------------------------------------------
TO FULLY AMORTIZE THE PRINCIPAL BALANCE BY THE FINAL MATURITY DATE, BEGINNING
- -----------------------------------------------------------------------------
APRIL 3,1999, AND CONTINUING ON THE THIRD DAY OF EACH CONSECUTIVE MONTH.
- ------------------------------------------------------------------------

On FEBRUARY 3,2003   ,   All principal and interest then unpaid shall be due and
   --------------------                                                         
payable.

Debtor shall pay all amounts due under this note in lawful money of the United
States at Bank's  South Orange  County - BBC          Office, or such other
                  -----------------------------------                      
office as may be designated by Bank, from time to time.

2.  LATE PAYMENTS.  If any installment payment required by the terms of this
note shall remain unpaid ten days after due, at the option of Bank, Debtor shall
pay a fee of $100 to Bank.

3.  INTEREST RATE FOLLOWING DEFAULT.  In the event of default, at the option of
Bank, and, to the extend permitted by law, interest shall be payable on the
outstanding principal under this note at a par annum rate equal to five percent
(5%) in excess of the interest rate specified in the initial paragraph of this
note, calculated from the date of default until all amounts payable under this
note are paid in full.
<PAGE>
 
4.  DEFAULT AND ACCELERATION OF TIME FOR PAYMENT.  Default shall include , but
not be limited to, any of the following: (a) the failure of Debtor to make any
payment required under this note when due; (b) any breach, misrepresentation or
other default by Debtor, any guarantor, co-maker, endorser, or any person or
other entity other than Debtor providing security for this note (hereinafter
individually and collectively referred to as the "Obligor") under any security
agreement, guaranty or other agreement between Bank and any Obligor; (c) the
insolvency of any Obligor or the failure of any Obligor generally to pay such
Obligor's debts as such debts become due; (d) the commencement as to any Obligor
of any voluntary or involtary proceeding under any laws relating to bankruptcy,
insolvency, reorganization, arrangement, debt adjustment or debtor relief; (e)
the assignment by any Obligor's creditors; (f) the appointment, or commencement
of any proceedings for the appointment, of a receiver, trustee, custodian or
similar official for all or substantially all of any Obligor's property; (g) the
commencement of any proceeding for the dissolution or liquidation of any
Obligor; (h) the termination of existence or death of any Obligor; (i) the
revocation of any guaranty or subordination agreement given in connection with
this note (j) the failure of any Obligor to comply with any order, judgment,
injunction, decree, writ or demand of any court or other public authority; (k)
the filing or recording against any Obligor, or the property of any authority;
(k) the filing or recording against any Obligor, or the property of any Obligor,
of any notice of levy, notice to withhold, or other legal process for taxes,
other than property taxes (l) the default by any Obligor personally liable for
amounts owed hereunder on any obligation concerning the borrowing of money; (m)
the issuance against any Obligor, or the property of any Obligor,of any writ of
attachment, execution, or other judicial lien; or (n) the deterioration of the
financial condition of any Obligor which results in Bank deeming itself, in good
faith, insecure.

Upon the occurrence of any such default, Bank, in its discretion, may cease to
advance funds hereunder and may declare all obligations under this note
immediately due and payable; however, upon the occurrence of an event of default
under d, e, f, or g, all principal and interest shall automatically become
immediately due and payable.

5.  ADDITIONAL AGREEMENTS OF DEBTOR.  If any amounts owing under this note are
not paid when due, Debtor promises to pay all costs and expenses, including
reasonable attorney's fees, incurred by Bank in the collection of enforcement of
this note.  Debtor and any endorsers of this note, for the maximum period of
time and the full extent permitted by law, (a) waive diligence, presentment,
demand, notice of nonpayment, protest, notice of protest, and notice of every
kind; (b) waive the right to assert the defense of any statute of limitations to
any debt or obligation hereunder; and (c) consent to renewals and extensions of
time for the payment of any amounts due under this note.  If this note is signed
by more than one party, the term "Debtor" includes each of the undersigned and
any successors in interest thereof; all of whose liability shall be joint and
several.  Any married person who signs this note agrees that recourse may be had
against the separate property of that person for any obligations hereunder.  The
receipt of any check or other item of payment by Bank, at its option, shall not
be considered a payment on account until such a check or other item of payment
is honored when presented for payment at the drawee bank.  Bank may delay the
credit of such payment based upon Bank's schedule of funds availability, and
interest under this note shall accrue until the funds are deemed collected.  In
any action brought under or arising out of this note, Debtor and any endorser of
this note, including their successors and assigns, hereby consents to the
jurisdiction of any competent court within the State of California, as provided
in any alternative dispute resolution agreement executed between Debtor and
Bank, and consents to service of process by any means authorized by California
law.  The term "Bank" includes, without limitation, any holder of this note.
This note shall be construed in accordance with and governed by the laws of the
State of California.  This note hereby incorporates any alternative dispute
resolution agreement previously, concurrently or hereafter executed between
Debtor and Bank.


TIVOLI INDUSTRIES, INC.

By: /S/ Terrence C. Walsh
<PAGE>
 
UNION BANK OF CALIFORNIA

                         AGREEMENT TO FURNISH INSURANCE
                                        

Borrower Name
TIVOLI INDUSTRIES, INC.

Borrower address                           Office
4061 S. INDUSTRIAL RD.                             04402
LAS VEGAS, NV 89103

                                                         Date: FEBRUARY 27, 1998

TO UNION BANK OF CALIFORNIA,N.A.:
I,  the undersigned purchaser/borrower, agree to furnish the following insurance
coverage :

BUSINESS PERSONAL PROPERTY
  Fire and extended coverage.
  Lender's Loss Payable Endorsement.
  Business Interruption Insurance.
Collateral Location:
4061 S. INDUSTRIAL RD., LAS VEGAS,
NEVADA, 89103

and any other location (s)



In connection with the credit extension by Union Bank of California, N.A. I
have, or will instruct the insurance agent for such insurance to provide Union
Bank of California, N.A. Commercial Loan Documentation Note Center at  ATTN:
                                                                       -----
BEYER - 04402, P.O.BOX 30115, LOS ANGELES, CA  90030-0115              with
- -----------------------------------------------------------------------    
proof of insurance in the form of a policy or certificate of insurance,
including the endorsements set forth above.

I understand and agree that the proof of  insurance must be delivered to Union
Bank of California, N.A. within 10 days from the date of this agreement.

                    INSURANCE AGENT:
                    JOHN BURNHAM & COMPANY
                    2 PARK PLAZA, STE 700
                    IRVINE, CA 92614

                    714 252 4512,         714 833 2462
                    Tel                   Fax


TIVOLI INDUSTRIES, INC.

By: /S/ Terrence C. Walsh
<PAGE>
 
UNION BANK OF CALIFORNIA

                               SECURITY AGREEMENT


This Agreement executed at     Santa Ana, CA            , on    April 22,
                           -----------------------------     ------------
1997             , by       Tivoli Industries, Inc.
- ----------------       ---------------------------------------------------------
(herein called "Debtor"). As security for the payment and performance of all of
Debtor's obligations to Union Bank of California, N.A., (herein called "Bank"),
irrespective of the manner in which or the time at which such obligations arose
or shall arise, and whether direct or indirect, alone or with others, absolute
or contingent, Debtor does hereby grant a continuing security interest to Bank
in all personal property (herein called "Collateral"), whether now or hereafter
owned or in existence described as

A.  Motor Vehicles:

<TABLE> 

                                              New or   Number of
Year  Trade Name  Body Type  Serial Number    Used     Cylinders
- ----  ----------  ---------  -------------    ------   ----------
<S>   <C>         <C>        <C>              <C>      <C> 
</TABLE> 

 
B.  Other:

ALL ACCOUNTS, DEPOSIT ACCOUNTS, INSTRUMENTS, CHATTEL PAPER, DOCUMENTS, GENERAL
INTANGIBLES, INVENTORY, EQUIPMENT, FURNITURE, AND FIXTURES, NOW OR HEREAFTER
OWNED OR ACQUIRED BY DEBTOR, ALL PROCEEDS AND INSURANCE PROCEEDS OF THE
FOREGOING, ALL GUARANTEES AND OTHER SECURITY THEREFOR, AND ALL OF DEBTOR'S
PRESENT AND FUTURE BOOKS AND RECORDS RELATING THERETO (INCLUDING COMPUTER-STORED
INFORMATION AND ALL SOFTWARE RELATING THERETO) AND ALL CONTRACT RIGHTS WITH
THIRD PARTIES RELATING TO THE MAINTENANCE OF ANY SUCH BOOKS, RECORDS AND
INFORMATION.

The Collateral described above will be maintained     1513 E. St. Gertrude
                                                      --------------------
Place, Santa Ana, CA and any other locations . 
- ----------------------------------------------      

C.  All personal property of any kind which is delivered to or in the possession
or control of bank or its agents;

D.  Proceeds of any of the above-described property.  The grant of a security
interest in proceeds does not imply the right of Debtor to sell or dispose of
any Collateral described herein without the express consent in writing by Bank.

The maximum amount of indebtedness to be secured at any one time is unlimited
unless an amount is inserted                 N/A
                             ----------------------------------------------
- ------------------------------------------------ ($    N/A     ).
To be completed only if an accommodation)        N/A
                                             ----------------------------------
- -------------------------------------------------------------------------------

is executing this Agreement as an Accommodation Debtor only and his liability is
limited to the security interest created in Collateral described herein.  The
Debtor being accommodated is     N/A
                             -----------------                              
- --------------------------------------------------------------------------.

All terms and conditions on the reverse side hereof are incorporated herein as
though set forth in full.

TIVOLI INDUSTRIES, INC.
By:  /S/ Terrence C. Walsh
<PAGE>
 
UNION BANK OF CALIFORNIA

                               SECURITY AGREEMENT


This Agreement executed at     LAS VEGAS, NEVADA            , on    FEBRUARY 27,
                            --------------------------------     ---------------
1998  , by       Tivoli Industries, Inc.
- ------     ---------------------------------------------------------------------
(herein called "Debtor"). As security for the payment and performance of all of
Debtor's obligations to UNION BANK OF CALIFORNIA, N.A., (herein called "Bank"),
irrespective of the manner in which or the time at which such obligations arose
or shall arise, and whether direct or indirect, alone or with others, absolute
or contingent, Debtor does hereby grant a continuing security interest to Bank
in all personal property (herein called "Collateral"), whether now or hereafter
owned or in existence described as

A.  Motor Vehicles:

<TABLE> 

                                              New or    Number of
Year  Trade Name  Body Type  Serial Number    Used     Cylinders
- ----  ----------  ---------  -------------    ------   ----------
<S>   <C>         <C>        <C>              <C>      <C> 
</TABLE> 

B.  Other:

ALL ACCOUNTS, DEPOSIT ACCOUNTS, INSTRUMENTS, CHATTEL PAPER, DOCUMENTS, GENERAL
INTANGIBLES, INVENTORY, EQUIPMENT, FURNITURE, AND FIXTURES, NOW OR HEREAFTER
OWNED OR ACQUIRED BY DEBTOR, ALL PROCEEDS AND INSURANCE PROCEEDS OF THE
FOREGOING, ALL GUARANTEES AND OTHER SECURITY THEREFOR, AND ALL OF DEBTOR'S
PRESENT AND FUTURE BOOKS AND RECORDS RELATING THERETO (INCLUDING COMPUTER-STORED
INFORMATION AND ALL SOFTWARE RELATING THERETO) AND ALL CONTRACT RIGHTS WITH
THIRD PARTIES RELATING TO THE MAINTENANCE OF ANY SUCH BOOKS, RECORDS AND
INFORMATION.

The Collateral described above will be maintained   at  4061 S.  INDUSTRIAL RD.,
LAS VEGAS, NEVADA, 89103 and any other location (s).

C.  All personal property of any kind which is delivered to or in the possession
or control of bank or its agents;

D.  Proceeds of any of the above-described property.  The grant of a security
interest in proceeds does not imply the right of Debtor to sell or dispose of
any Collateral described herein without the express consent in writing by Bank.

The maximum amount of indebtedness to be secured at any one time is unlimited
unless an amount is inserted      N/A
                              --------------------------------------------------

________________________________________ ($    N/A     ).
To be completed only if an accommodation)     N/A
                                           -------------------------------------
- --------------------------------------------------------------------------------

is executing this Agreement as an Accommodation Debtor only and his liability is
limited to the security interest created in Collateral described herein.  The
Debtor being accommodated is     N/A
                             ---------------------------------------------------
- --------------------------------------------------------------------------------

All terms and conditions on the reverse side hereof are incorporated herein as
though set forth in full.

TIVOLI INDUSTRIES, INC.
By:  /S/ Terrence C. Walsh
<PAGE>
 
                                   AGREEMENT
                                        

1.  The term credit is used throughout this Agreement in its broadest and most
comprehensive sense.  Credit may be granted at the request of any one Debtor
without further authorization or notice to any other Debtor, including an
Accommodation Debtor.  Collateral shall be security for all obligations of
Debtor to Bank in accordance with the terms and conditions herein.

2.  Debtor will: (a) execute such Financing Statement and other documents and do
such other acts and things, all as Bank may from time to time require, to
establish and maintain a valid security interest in Collateral, including
payment of all costs and fees in connection with any of the foregoing when
deemed necessary by Bank; (b) pay promptly when due all indebtedness to Bank;
(c) furnish Bank such information concerning  Debtor and Collateral as Bank may
from time to time request, including but not limited to current financial
statements; (d) keep Collateral separate and identifiable and at the location
described herein and permit Bank and its representatives to inspect Collateral
and/or records pertaining thereto from time to time during normal business
hours; (e) not sell, assign or create or permit to exist any lien on or security
interest in Collateral in favor of anyone other than the Bank unless Bank
consents thereto in writing and at Debtor's expense upon Bank's request remove
any unauthorized lien or security interest and defend any claim affecting the
Collateral; (f) pay all charges against Collateral prior to delinquency
including but not limited to taxes, assessments, encumbrances, insurance and
diverse claims, and upon Debtor's failure to do so Bank may pay any such charge
as it deems necessary and add the amount paid to the indebtedness of Debtor
hereunder; (g) reimburse Bank for any expenses including but not limited to
reasonable attorneys' fees and legal expenses incurred by Bank in seeking to
protect, collect or enforce any rights in Collateral; (h) when required, provide
insurance in form and amounts and with companies acceptable to Bank and when
required assign the policies or the rights thereunder to Bank; (i) maintain
Collateral in good condition and not use Collateral for any unlawful purpose;
(j) at its own expense, upon request of Bank, notify any parties obligated to
Debtor on any Collateral to make payment to Bank and Debtor hereby irrevocably
grants Bank power of attorney to make said notifications and collections; (k)
and does hereby authorize Bank to perform any and all acts which Bank in good
faith deems necessary for the protection and preservation of Collateral or its
value or Bank's security interest therein, including transferring any Collateral
into its own name and receiving the income thereon as additional security
hereunder.  Bank may not exercise any right under any corporate security which
might constitute the exercise of control by Bank so as to make any such
corporation an affiliate of Bank within the meaning of the banking laws until
after default.

3.  The term default shall mean the occurrence of any of the following events:
(a) non-payment of any indebtedness when due or non-performance of any
obligation when due, whether required hereunder or otherwise; (b) deterioration
or impairment of the value of Collateral;  (c) non-performance by Debtor under
this Agreement, default by Debtor of any other agreements with Bank dealing with
the extension of credit or with debt owing Bank or any misrepresentation of
Debtor or its representative to Bank whether or not contained herein; (d) a
change in the composition of any Debtor which is a business entity; or (e)
belief by Bank in good faith that there exists, or the actual existence of, any
deterioration or impairment in the ability of Debtor to meet its obligations to
Bank.

4.  Whenever a default exists, Bank, at its option may: (a) without notice
accelerate the maturity of any part or all of the secured obligations and
terminate any agreement for the granting of further credit to Debtor; (b) sell,
lease or otherwise dispose of Collateral at public or private sale; unless
Collateral is perishable and threatens to decline speedily in value or is a type
customarily sold on a recognized market, Bank will give Debtor at least five (5)
days prior written notice of the time and place of any public sale or of the
time after which any private sale or any other intended disposition may be made;
(c) transfer any Collateral into its own name or that of its nominee; (d) retain
Collateral in satisfaction of obligations secured hereby, with notice of such
retention sent to Debtor as required by law; (e) notify any parties obligated on
any Collateral consisting of accounts, instruments, chattel paper, choses in
action or the like to 
<PAGE>
 
make payment to Bank and enforce collection of any Collateral herein; (f)
require Debtor to assemble and deliver any Collateral to Bank at a reasonablr
convenient place designated by Bank; (g) apply all sums received or collected
from or on account of Collateral including the proceeds of any sales thereof to
the payment of the costs and expenses incurred in preserving and enforcing
rights of Bank including but not limited to reasonable attorneys' fees, and
indebtedness secured hereby in such order and manner as Bank in its sole
discretion determines; Bank shall account to Debtor for any surplus remaining
thereafter, and shall pay such surplus to the party entitled thereto, including
any second secured party who has made a proper demand upon Bank and has
furnished proof to Bank as requested in the manner provided by law; in like
manner, Debtor, unless an Accommodation Debtor only, agrees to pay to Bank
without demand any deficiency after any Collateral has been disposed of and
proceeds applied as aforesaid; and (h) exercise its banker's lien or right of
setoff in the same manner as though the credit were unsecured. Bank shall have
all the rights and remedies of a secured party under the Uniform Commercial Code
of California in any jurisdiction where enforcement is sought, whether in
California or elsewhere. All rights, powers and remedies of Bank hereunder shall
be cumulative and not alternative. No delay on the part of Bank in the exercise
of any right or remedy shall constitute a waiver thereof and no exercise by Bank
of any right or remedy shall preclude the exercise of any other right or remedy
or further exercise of the same remedy.

5.  Debtor waives: (a) all right to require Bank to proceed against any other
person including any other Debtor hereunder or to apply any Collateral Bank may
hold at any time or to pursue any other remedy; Collateral, endorsers or
guarantors may be released, substituted or added without affecting the liability
of Debtor hereunder; (b) the defense of the Statute of Limitations in any action
upon any obligations of Debtor secured hereby; (c) if he is an Accommodation
Debtor, all rights under Uniform Commercial Code Section 9112; and (d) any right
of subrogation and any right to participate in Collateral until all obligations
hereby secured have been paid in full.

6.  Debtor warrants: (a) that it is or will be the lawful owner of all
Collateral free of all claims, liens or encumbrances whatsoever, other than the
security interest granted pursuant hereto; (b) all information, including but
not limited to financial statements furnished by Debtor to Bank heretofore or
hereafter, whether oral or written, is and will be correct and true as of the
date given; and (c) if Debtor is a business entity, the execution, delivery and
performance hereof are within its powers and have been duly authorized.

7.  The right of Bank to have recourse against Collateral shall not be affected
in any way by the fact that the credit is secured by a mortgage, deed or trust
or other lien upon real property.

8.  Debtor may terminate this Agreement at any time upon written notice to Bank
of such termination; provided however, that such termination shall not affect
his obligations then outstanding, any extensions or renewals thereof, nor the
security interest granted herein which shall continue until such obligations are
satisfied in full.  Such termination shall not affect the obligations of other
Debtors if more than one executes this Agreement.

9.  If more than one Debtor executes this Agreement, the obligations hereunder
are joint and several.  All words used herein in the singular shall be deemed to
have been used in the plural when the context and construction so require.  Any
married persons who sign this Agreement expressly agree that recourse may be had
against his/her separate property for all of his/her obligations to Bank.

10.  This Agreement shall inure to the benefit of and bind Bank, its successors
and assigns and each of the undersigned, their respective heirs, executors,
administrators and successors in interest.  Upon transfer by Bank of any part of
the obligations secured hereby, Bank shall be fully discharged from all
liability with respect to Collateral transferred therewith.

11.  Whenever possible, each provision of this Agreement shall be interpreted in
such manner as to be effective and valid under applicable law, but, if any
provision of this Agreement shall be prohibited or invalid under applicable law,
such provisions shall be ineffective to the extend of such prohibition or
invalidity without invalidating the remainder of such or the remaining
provisions of this Agreement.

<PAGE>
 
TIVOLI INDUSTRIES, INC


EXHIBIT 24

List of Subsidiaries
- --------------------

Targetti USA LLC  - Incorporated in California, USA

Tivoli de Mexico, S. A. - Incorporated in Mexico

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       1,211,426
<SECURITIES>                                         0
<RECEIVABLES>                                1,757,436
<ALLOWANCES>                                    84,168
<INVENTORY>                                  1,851,430
<CURRENT-ASSETS>                             5,536,672
<PP&E>                                       1,522,689
<DEPRECIATION>                                 767,305
<TOTAL-ASSETS>                               7,252,230
<CURRENT-LIABILITIES>                        1,339,314
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,938
<OTHER-SE>                                   4,664,476
<TOTAL-LIABILITY-AND-EQUITY>                 7,252,230
<SALES>                                      2,460,003
<TOTAL-REVENUES>                             2,460,003
<CGS>                                        1,480,893
<TOTAL-COSTS>                                2,365,469
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,587
<INCOME-PRETAX>                                111,753
<INCOME-TAX>                                    45,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    66,753
<EPS-PRIMARY>                                     0.02
<EPS-DILUTED>                                     0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission