SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1998-02-02
ELECTRIC SERVICES
Previous: SONAT INC, 424B2, 1998-02-02
Next: CAPSTONE FIXED INCOME SERIES INC, 24F-2NT, 1998-02-02



                               UNITED STATES OF AMERICA
                                      before the
                          SECURITIES AND EXCHANGE COMMISSION




PUBLIC UTILITY HOLDING COMPANY ACT OF 1935



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY             REPORT FOR PERIOD
Shreveport, Louisiana 71156                     October 1, 1997 TO
                                                December 31, 1997
PUBLIC SERVICE COMPANY OF OKLAHOMA              PURSUANT TO RULE 24
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401

File No. 70-5741




This report is filed by Southwestern Electric Power Company (SWEPCO) on behalf
of itself, Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated under the Public Utility Holding
Company Act of 1935 by the Securities and Exchange Commission pursuant to
Sections 6(a), 7, 9(a) and 10 of said Act. SWEPCO's, PSO's and CPL's
Application-Declaration, as further amended by post-effective amendments, in
this matter proposed the filing by SWEPCO of quarterly reports to the
Commission, pursuant to Rule 24 of the Act, providing as to the activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO, PSO and CPL; (b) the amount of expenditures by month for direct labor
cost, direct material cost, and indirect expenses for each of SWEPCO, PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO, PSO and
CPL on the basis of the "Cost Ratio", and (d) copies of the monthly reports
furnished by SWEPCO to PSO and CPL detailing the work and charges associated
with PSO and CPL rail cars assigned to the facility which were repaired during
the previous month, within the context of the Rail Car Maintenance Facility
Agreement between SWEPCO, PSO and CPL. This report covers the period October 1,
1997 through December 31, 1997.


<PAGE>
FOURTH QUARTER 1997
SWEPCO RAIL CAR MAINTENANCE FACILITY
RULE 24 REPORT

A. NUMBER OF RAIL CARS SERVICED

                               SWEPCO        PSO          CPL          TOTAL
   OCTOBER                       344         100                        444
   NOVEMBER                      281         214          164           659
   DECEMBER                      143         194                        337
   TOTAL                         768         508          164         1,440

B. AMOUNT OF EXPENDITURES
   DETAIL                      SWEPCO        PSO          CPL          TOTAL
     DIRECT LABOR  
       OCTOBER                $40,489.96   $10,869.62                $51,359.58
       NOVEMBER                57,525.21    14,391.21    4,150.38     76,066.80
       DECEMBER                19,247.29    22,173.53                 41,420.82
       TOTAL                 $117,262.46   $47,434.36   $4,150.38   $168,847.20

     DIRECT MATERIAL 
       OCTOBER               $161,875.60   $32,756.51               $194,632.11
       NOVEMBER               220,261.41    58,087.36                278,348.77
       DECEMBER               101,919.57   132,917.88                234,837.45
       TOTAL                 $484,056.58  $223,761.75       $0.00   $707,818.33

     OTHER DIRECT EXPENSES 
       OCTOBER                ($6,283.80)  $16,344.58                $10,060.78
       NOVEMBER                  (544.77)   31,566.82    1,108.26     32,130.31
       DECEMBER               (18,971.38)   (3,726.08)   2,017.03    (20,680.43)
       TOTAL                 ($25,799.95)  $44,185.32   $3,125.29    $21,510.66

     INDIRECT EXPENSES SHARED ON
     COST RATIO
       OCTOBER                $28,948.87    $7,769.63                $36,718.50
       NOVEMBER                67,371.34    16,854.43    4,860.77     89,086.54
       DECEMBER                35,192.49    40,542.94                 75,735.43
       TOTAL                 $131,512.70   $65,167.00   $4,860.77   $201,540.47

     TOTAL EXPENDITURES
       OCTOBER               $225,030.63   $67,740.34               $292,770.97
       NOVEMBER               344,613.19   120,899.82   10,119.41    475,632.42
       DECEMBER               137,387.97   191,908.27    2,017.03    331,313.27
       TOTAL                 $707,031.79  $380,548.43  $12,136.44 $1,099,716.66

C. COMPUTATION OF COST RATIO   SWEPCO        PSO          CPL          TOTAL
     OCTOBER 1997 
       DIRECT LABOR           $40,489.96   $10,869.62       $0.00    $51,359.58
       COST RATIO             78.84%       21.16%           0.00%    100.0%

     NOVEMBER 1997
       DIRECT LABOR           $57,525.21   $14,391.21   $4,150.38    $76,066.80
       COST RATIO             75.62%       18.92%       5.46%        100.0%

     DECEMBER 1997
       DIRECT LABOR           $19,247.29   $22,173.53       $0.00    $41,420.82
       COST RATIO             46.47%       53.53%           0.00%    100.0%


<PAGE>


D. COPIES OF MONTHLY REPORTS

Copies of the monthly statements furnished by SWEPCO to PSO and CPL detailing
charges associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.


<PAGE>



                                S I G N A T U R E




As required by Order of this Commission pursuant to the Public Utility Holding
Company Act of 1935, Southwestern Electric Power Company has duly caused this
report to be signed on its behalf on
this the 30th day of January, 1998.


                              SOUTHWESTERN ELECTRIC POWER COMPANY




                              By    /S/ R. RUSSELL DAVIS

                                        R. Russell Davis
                                        Controller and
                                         Chief Accounting Officer

<PAGE>




                                  INDEX TO EXHIBITS




 Exhibit                                                           Transmission
 NUMBER                          EXHIBIT                              METHOD


   1            October 1997 statement furnished by SWEPCO to      Electronic
                   PSO and CPL detailing PSO and CPL's rail
                   car charges

   2            November 1997 statement furnished by SWEPCO to     Electronic
                   PSO and CPL detailing PSO and CPL's rail
                   car charges

   3            December 1997 statement furnished by SWEPCO to     Electronic
                   PSO and CPL detailing PSO and CPL's rail
                   car charges




                       CENTRAL AND SOUTH WEST SERVICES, INC.          Exhibit 1
                          P.O. BOX 21928 TULSA, OKLAHOMA            Page 1 of 3
                        TELEPHONE NUMBER (918) 594 - 2000

              STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                   AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                     OCTOBER 1997


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         344        PSO 100

B.  AMOUNT OF EXPENDITURES:                                          SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                        $161,875.60
PR4018  Stores Salvage - SWEPCO                                     (31,140.06)
PR4101  Direct Labor to SWEPCO Coal Cars                             29,426.64
PR4104  Direct Labor to Rework SWEPCO Material                       11,063.32
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                               0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                (2,803.12)
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO              7,586.12
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO             3,206.62
PR4238  Depreciation Expense - SWEPCO                                     0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                            0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                      15,495.57
PR4272  Switching Fees - SWEPCO                                       1,371.07
PR4277  Repainting Coal Cars - SWEPCO                                     0.00
                                                                 -------------

                 Total 100% SWEPCO Costs                           $196,081.76
                                                                 =============


COSTS ASSIGNED 100% TO PSO:                                              PSO

PR4002  Direct Material to PSO Coal Cars                            $32,756.51
PR4015  Inventory Carrying Charges - PSO                              3,055.68
PR4019  Stores Salvage - PSO                                            329.48
PR4102  Direct Labor to PSO Coal Cars                                 7,201.85
PR4103  Direct Labor to Rework PSO Material                           3,667.77
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                   (1,684.27)
PR4214  Employee Fringe Benefits - Direct Labor - PSO                 2,036.54
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                  860.82
PR4239  Depreciation Expense - PSO                                        0.00
PR4271  Outside Maintenance of PSO Coal Cars                          6,825.63
PR4273  Switching Fees - PSO                                          2,619.28
PR4278  Repainting Coal Cars - PSO                                        0.00
                                                                 -------------

                Total 100% PSO Costs                                $57,669.29
                                                                 =============
<PAGE>

                                                                      Exhibit 1
                                                                    Page 2 of 3

COSTS TO BE SHARED {Ratio of Direct Labor}:                              SHARED

PR4010  Shop Material                                                $2,206.98
PR4011  Small Tools                                                     322.47
PR4012  Facility Maintenance - Material                               7,579.54
PR4013  Sale of Scrap (Cr.)                                               0.00
PR4016  Switch Engine Operation and Maintenance                       3,067.20
PR4017  Equipment Operation and Maintenance                           2,409.61
PR4020  Stores Salvage - Joint                                            0.00
PR4110  Supervision                                                  10,198.47
PR4111  Clerical                                                      3,898.34
PR4112  Training and Safety                                             758.68
PR4113  General Shop Labor                                            6,155.45
PR4114  Facility Maintenance - Labor                                  8,657.74
PR4116  Switch Engine Operation and Maintenance                       9,019.17
PR4201  Ad Valorem Taxes - Facility                                 (51,525.99)
PR4203  Taxes - Other                                                     0.00
PR4206  Data Processing Charges                                         574.40
PR4207  General Office Overhead                                         699.89
PR4210  Employee Activities                                             139.10
PR4211  Employee Expenses                                             2,432.75
PR4212  Employee Fringe Benefits                                      8,406.53
PR4215  Employee Sick Benefits                                            0.00
PR4220  Injuries and Damages                                              0.00
PR4221  Insurance - Liability and Property                              211.10
PR4225  Maintenance of Facilities (Contracted)                        2,947.68
PR4226  Office Supplies and Expenses                                  3,608.38
PR4232  Payroll Taxes (FICA & UC) - Other                             3,068.90
PR4233  Special Services                                                  0.00
PR4234  Utilities - Heat, Light, Power and Water                     10,694.92
PR4235  Utilities - Telephone                                         1,167.04
PR4236  Vehicle Expense                                                  20.15
PR4237  Depreciation Expense                                              0.00
PR4250  Miscellaneous                                                     0.00
PR4262  Lease - Basic - All Except Coal Cars                              0.00
PR4264  Lease - Supplemental Expenses - Facility                          0.00
               Total Costs Shared on Cost Ratio
                                                                 -------------
                  {see computation below} -                         $36,718.50

           SWEPCO      78.84%                                       $28,948.87
                                                                 -------------

           PSO         21.16%                                        $7,769.63
                                                                 -------------

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                2,301.42
                                                                 -------------

                       TOTAL COSTS FOR THE MONTH
                                                      SWEPCO       $225,030.63
                                                                 =============

                                                      PSO           $67,740.34
                                                                 =============
<PAGE>

                                                                      Exhibit 1
                                                                    Page 3 of 3


C. COMPUTATION OF COST RATIO:



101, 104   Direct Labor SWEPCO         $40,489.96     78.84%  SWEPCO

102, 103   Direct Labor PSO             10,869.62     21.16   PSO
                                    -------------  --------



           Total Direct Labor          $51,359.58    100.00%
                                    =============  ========


                       CENTRAL AND SOUTH WEST SERVICES, INC           Exhibit 2
                          P.O. BOX 21928 TULSA, OKLAHOMA            Page 1 of 4
                        TELEPHONE NUMBER (918) 594 - 2000

              STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                    AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  NOVEMBER 1997


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         281        PSO 214     CPL      164

B.  AMOUNT OF EXPENDITURES:                                          SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                        $220,261.41
PR4018  Stores Salvage - SWEPCO                                     (23,450.69)
PR4101  Direct Labor to SWEPCO Coal Cars                             42,048.28
PR4104  Direct Labor to Rework SWEPCO Material                       15,476.93
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                               0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                     0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO             10,756.68
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO             4,547.06
PR4238  Depreciation Expense - SWEPCO                                     0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                            0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       7,602.18
PR4272  Switching Fees - SWEPCO                                           0.00
PR4277  Repainting Coal Cars - SWEPCO                                     0.00
                                                                 -------------

                 Total 100% SWEPCO Costs                           $277,241.85
                                                                 =============


COSTS ASSIGNED 100% TO CPL:                                              CPL

PR 4003  Direct Material to CPL Coal Cars                                 0.00
PR 4014   Inventory Carrying Charges - CPL                                0.00
PR4021   Stores Salvage - CPL                                             0.00
PR4105   Direct Labor to CPL Coal Cars                                4,150.38
PR4106   Ad Valorem Taxes - Facility - Direct - CPL                       0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                  778.97
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                329.29
PR4240  Depreciation Expense - CPL                                        0.00
PR4269  Outside Maintenance of CPL Coal Cars                              0.00
PR4274  Switching Fees - CPL                                              0.00
PR4279   Repainting Coal Cars - CPL                                       0.00
                                                                 -------------

                 Total 100% CPL Costs                                 $5,258.64
                                                                 =============

<PAGE>

                                                                      Exhibit 2
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                            PSO

PR4002  Direct Material to PSO Coal Cars                            $58,087.36
PR4015  Inventory Carrying Charges - PSO                              3,101.29
PR4019  Stores Salvage - PSO                                         17,539.44
PR4102  Direct Labor to PSO Coal Cars                                11,400.68
PR4103  Direct Labor to Rework PSO Material                           2,990.53
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                        0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                 2,693.79
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                1,138.70
PR4239  Depreciation Expense - PSO                                        0.00
PR4271  Outside Maintenance of PSO Coal Cars                          6,500.17
PR4273  Switching Fees - PSO                                              0.00
PR4278  Repainting Coal Cars - PSO                                        0.00
                                                                 -------------

                Total 100% PSO Costs                               $103,451.96
                                                                 =============
<PAGE>

                                                                      Exhibit 2
                                                                    Page 3 of 4


COSTS TO BE SHARED {Ratio of Direct Labor}:                           SHARED


PR4010  Shop Material                                                $4,377.85
PR4011  Small Tools                                                     301.52
PR4012  Facility Maintenance - Material                               1,917.17
PR4013  Sale of Scrap (Cr.)                                               0.00
PR4016  Switch Engine Operation and Maintenance                         152.43
PR4017  Equipment Operation and Maintenance                           4,087.19
PR4020  Stores Salvage - Joint                                            0.00
PR4110  Supervision                                                  14,997.10
PR4111  Clerical                                                      5,495.79
PR4112  Training and Safety                                             592.49
PR4113  General Shop Labor                                           12,848.67
PR4114  Facility Maintenance - Labor                                 13,067.24
PR4116  Switch Engine Operation and Maintenance                       8,472.97
PR4201  Ad Valorem Taxes - Facility                                       0.00
PR4203  Taxes - Other                                                     0.00
PR4206  Data Processing Charges                                         574.40
PR4207  General Office Overhead                                         666.24
PR4210  Employee Activities                                             140.00
PR4211  Employee Expenses                                             3,134.17
PR4212  Employee Fringe Benefits                                     10,001.32
PR4215  Employee Sick Benefits                                            0.00
PR4220  Injuries and Damages                                              0.00
PR4221  Insurance - Liability and Property                              211.10
PR4225  Maintenance of Facilities (Contracted)                        1,464.96
PR4226  Office Supplies and Expenses                                    565.54
PR4232  Payroll Taxes (FICA & UC) - Other                             4,401.70
PR4233  Special Services                                                  0.00
PR4234  Utilities - Heat, Light, Power and Water                      1,428.66
PR4235  Utilities - Telephone                                           188.03
PR4236  Vehicle Expense                                                   0.00
PR4237  Depreciation Expense                                              0.00
PR4250  Miscellaneous                                                     0.00
PR4262  Lease - Basic - All Except Coal Cars                              0.00
PR4264  Lease - Supplemental Expenses - Facility                          0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -

                                                                 -------------
                                                                    $89,086.54

           SWEPCO                 75.62%                            $67,371.34
                                                                 -------------

           CPL                     5.46%                             $4,860.77
                                                                 -------------

           PSO                    18.92%                            $16,854.43
                                                                 -------------
<PAGE>


                                                                      Exhibit 2
                                                                    Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                  593.43
                                                                 -------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                          $344,613.19
                                                                 =============

                   CPL                                              $10,119.41
                                                                 =============

                   PSO                                             $120,899.82
                                                                 =============


C. COMPUTATION OF COST RATIO:



101, 104   Direct Labor SWEPCO         $57,525.21     75.62% SWEPCO

102, 103   Direct Labor CPL             $4,150.38     18.92  CPL

102, 103   Direct Labor PSO             14,391.21      5.46  PSO
                                    -------------  --------

           Total Direct Labor          $76,066.80    100.00%
                                    =============  ========

                       CENTRAL AND SOUTH WEST SERVICES, INC           Exhibit 3
                          P.O. BOX 21928 TULSA, OKLAHOMA            Page 1 of 4
                        TELEPHONE NUMBER (918) 594 - 2000

              STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                    AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  DECEMBER 1997


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         143        PSO 194     CPL      0

B.  AMOUNT OF EXPENDITURES:                                           SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                        $101,919.57
PR4018  Stores Salvage - SWEPCO                                     (53,462.61)
PR4101  Direct Labor to SWEPCO Coal Cars                             14,750.40
PR4104  Direct Labor to Rework SWEPCO Material                        4,496.89
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                               0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                     0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO              3,304.80
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO             1,523.52
PR4238  Depreciation Expense - SWEPCO                                     0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                            0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                      27,513.29
PR4272  Switching Fees - SWEPCO                                           0.00
PR4277  Repainting Coal Cars - SWEPCO                                 2,149.62
                                                                 -------------

                 Total 100% SWEPCO Costs                           $102,195.48
                                                                 =============


COSTS ASSIGNED 100% TO CPL:                                            CPL

PR 4003  Direct Material to CPL Coal Cars                                 0.00
PR 4014   Inventory Carrying Charges - CPL                            2,017.03
PR4021   Stores Salvage - CPL                                             0.00
PR4105   Direct Labor to CPL Coal Cars                                    0.00
PR4106   Ad Valorem Taxes - Facility - Direct - CPL                       0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                    0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPL                   0.00
PR4240  Depreciation Expense - CPL                                        0.00
PR4269  Outside Maintenance of CPL Coal Cars                              0.00
PR4274  Switching Fees - CPL                                              0.00
PR4279   Repainting Coal Cars - CPL                                       0.00
                                                                 -------------

                 Total 100% CPL Costs                                $2,017.03
                                                                 =============

<PAGE>

                                                                      Exhibit 3
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                           PSO

PR4002  Direct Material to PSO Coal Cars                           $132,917.88
PR4015  Inventory Carrying Charges - PSO                              1,113.15
PR4019  Stores Salvage - PSO                                        (19,986.75)
PR4102  Direct Labor to PSO Coal Cars                                17,627.70
PR4103  Direct Labor to Rework PSO Material                           4,545.83
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                        0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                 4,152.13
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                1,755.20
PR4239  Depreciation Expense - PSO                                        0.00
PR4271  Outside Maintenance of PSO Coal Cars                              0.00
PR4273  Switching Fees - PSO                                          3,417.87
PR4278  Repainting Coal Cars - PSO                                        0.00
                                                                 -------------

                Total 100% PSO Costs                               $145,543.01
                                                                 =============

<PAGE>

                                                                      Exhibit 3
                                                                    Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                           SHARED


PR4010  Shop Material                                               $10,640.73
PR4011  Small Tools                                                   1,521.60
PR4012  Facility Maintenance - Material                               1,080.95
PR4013  Sale of Scrap (Cr.)                                          (1,404.00)
PR4016  Switch Engine Operation and Maintenance                         139.65
PR4017  Equipment Operation and Maintenance                           3,527.74
PR4020  Stores Salvage - Joint                                            0.00
PR4110  Supervision                                                   8,628.48
PR4111  Clerical                                                      3,288.03
PR4112  Training and Safety                                              94.77
PR4113  General Shop Labor                                            5,500.34
PR4114  Facility Maintenance - Labor                                  5,018.25
PR4116  Switch Engine Operation and Maintenance                       5,428.06
PR4201  Ad Valorem Taxes - Facility                                       0.00
PR4203  Taxes - Other                                                     0.00
PR4206  Data Processing Charges                                         574.40
PR4207  General Office Overhead                                         629.63
PR4210  Employee Activities                                             922.76
PR4211  Employee Expenses                                             7,681.76
PR4212  Employee Fringe Benefits                                      6,427.12
PR4215  Employee Sick Benefits                                            0.00
PR4220  Injuries and Damages                                              0.00
PR4221  Insurance - Liability and Property                              544.98
PR4225  Maintenance of Facilities (Contracted)                        3,895.00
PR4226  Office Supplies and Expenses                                    815.90
PR4232  Payroll Taxes (FICA & UC) - Other                             2,205.80
PR4233  Special Services                                                  0.00
PR4234  Utilities - Heat, Light, Power and Water                      7,155.28
PR4235  Utilities - Telephone                                           732.09
PR4236  Vehicle Expense                                                  24.10
PR4237  Depreciation Expense                                              0.00
PR4250  Miscellaneous                                                   662.00
PR4262  Lease - Basic - All Except Coal Cars                              0.00
PR4264  Lease - Supplemental Expenses - Facility                          0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                         $75,735.42
                                                                 -------------

           SWEPCO                 46.47%                            $35,192.49
                                                                 -------------

           CPL                     0.00%                                 $0.00
                                                                 -------------

           PSO                    53.53%                            $40,542.94
                                                                 -------------

<PAGE>

                                                                      Exhibit 3
                                                                    Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                5,822.32
                                                                 -------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                          $137,387.97
                                                                 =============

                   CPL                                               $2,017.03
                                                                 =============

                   PSO                                             $191,908.27
                                                                 =============




C. COMPUTATION OF COST RATIO:



101, 104
           Direct Labor SWEPCO         $19,247.29     46.47% SWEPCO
102, 103
           Direct Labor CPL                 $0.00      0.00  CPL
102, 103
           Direct Labor PSO             22,173.53     53.53  PSO
                                    -------------  --------

           Total Direct Labor           41,420.82    100.00%
                                    =============  ========



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission