SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1998-11-06
ELECTRIC SERVICES
Previous: MUELLER INDUSTRIES INC, 10-Q, 1998-11-06
Next: SPARTON CORP, 10-Q, 1998-11-06



                               UNITED STATES OF AMERICA
                                      before the
                          SECURITIES AND EXCHANGE COMMISSION




PUBLIC UTILITY HOLDING COMPANY ACT OF 1935



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY             REPORT FOR PERIOD
Shreveport, Louisiana 71156                     July 1, 1998 TO
                                                September 30, 1998
PUBLIC SERVICE COMPANY OF OKLAHOMA              PURSUANT TO RULE 24
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401

File No. 70-5741




This report is filed by Southwestern  Electric Power Company  (SWEPCO) on behalf
of itself,  Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated  under the Public Utility  Holding
Company  Act of 1935 by the  Securities  and  Exchange  Commission  pursuant  to
Sections  6(a),  7,  9(a)  and  10  of  said  Act.  SWEPCO's,  PSO's  and  CPL's
Application-Declaration,  as further amended by  post-effective  amendments,  in
this  matter  proposed  the  filing  by  SWEPCO  of  quarterly  reports  to  the
Commission,  pursuant  to Rule 24 of the  Act,  providing  as to the  activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO,  PSO and CPL; (b) the amount of  expenditures  by month for direct labor
cost,  direct material cost, and indirect  expenses for each of SWEPCO,  PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO,  PSO and
CPL on the basis of the "Cost  Ratio",  and (d)  copies of the  monthly  reports
furnished  by SWEPCO to PSO and CPL  detailing  the work and charges  associated
with PSO and CPL rail cars assigned to the facility  which were repaired  during
the  previous  month,  within the context of the Rail Car  Maintenance  Facility
Agreement  between  SWEPCO,  PSO and CPL.  This report covers the period July 1,
1998 through September 30, 1998.


<PAGE>


                           3rd QUARTER 1998
                 SWEPCO RAIL CAR MAINTENANCE FACILITY
                            RULE 24 REPORT


A. NUMBER OF RAIL CARS SERVICED
                                    SWEPCO        PSO         CPL         TOTAL
        JULY                          254         154         122           530
        AUGUST                        128         309           2           439
        SEPTEMBER                     288         245           1           534

        TOTAL                         670         708         125         1,503

B. AMOUNT OF EXPENDITURES
    DETAIL                          SWEPCO        PSO         CPL         TOTAL
    DIRECT LABOR -
        JULY                   $37,316.70   $9,343.01   $2,006.10    $48,665.81
        AUGUST                  22,350.01   25,459.10      394.05     48,203.16
        SEPTEMBER               17,638.87   29,511.76        0.14     47,150.77

        TOTAL                  $77,305.58  $64,313.87   $2,400.29   $144,019.74


    DIRECT MATERIAL -
        JULY                  $213,425.49  $88,525.68  $12,450.27   $314,401.44
        AUGUST                          -           -           -          0.00
        SEPTEMBER               76,962.78           -           -     76,962.78

        TOTAL                 $290,388.27  $88,525.68  $12,450.27   $391,364.22


    OTHER DIRECT EXPENSES -
        JULY                 ($103,108.23) $16,801.53   $3,348.24   ($82,958.46)
        AUGUST                 155,321.84   82,906.50    3,574.73    241,803.07
        SEPTEMBER               78,279.59   65,507.64    2,021.74    145,808.97

        TOTAL                 $130,493.20 $165,215.67   $8,944.71   $304,653.58
                      

    INDIRECT EXPENSES SHARED ON
    COST RATIO
        JULY                   $60,232.68  $15,080.50   $3,238.04    $78,551.22
        AUGUST                  30,625.47   34,885.73      539.96     66,051.16
        SEPTEMBER               23,376.89   39,112.09        0.19     62,489.17

        TOTAL                 $114,235.04  $89,078.32   $3,778.19   $207,091.55


    TOTAL EXPENDITURES
        JULY                  $207,866.64 $129,750.72  $21,042.65   $358,660.01
        AUGUST                 208,297.32  143,251.33    4,508.74    356,057.39
        SEPTEMBER              196,258.13  134,131.49    2,022.07    332,411.69

        TOTAL                 $612,422.09 $407,133.54  $27,573.46 $1,047,129.09



C. COMPUTATION OF COST RATIOS
                               SWEPCO       PSO         CPL          TOTAL
    JULY 1998
        DIRECT LABOR           $37,316.70   $9,343.01   $2,006.10    $48,665.81
        COST RATIO             76.68%       19.20%      04.12%       100.00%

    AUGUST 1998
        DIRECT LABOR           $22,350.01  $25,459.10     $394.05    $48,203.16
        COST RATIO             46.37%      52.81%         00.82%     100.00%

    SEPTEMBER 1998
        DIRECT LABOR           $17,638.87  $29,511.76       $0.14    $47,150.77
        COST RATIO             37.41%      62.59%           00.00%   100.00%


<PAGE>



D. COPIES OF MONTHLY REPORTS

Copies of the monthly  statements  furnished by SWEPCO to PSO and CPL  detailing
charges  associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.

<PAGE>



                                S I G N A T U R E




As required by Order of this  Commission  pursuant to the Public Utility Holding
Company Act of 1935,  Southwestern  Electric  Power Company has duly caused this
report to be signed on its behalf on this the 6th day of November, 1998.


                              SOUTHWESTERN ELECTRIC POWER COMPANY




                              By    /s/ R. Russell Davis          

                                        R. Russell Davis
                                        Controller and
                                        Chief Accounting Officer

<PAGE>
                            INDEX TO EXHIBITS


                                                                 
                                          
Exhibit                                                            Transmission
Number                          Exhibit                               Method



  1            July 1998 statement furnished by SWEPCO to          Electronic
                  PSO and CPL detailing PSO and CPL's rail
                  car charges

  2            August 1998 statement furnished by SWEPCO by to     Electronic
                  PSO and CPL detailing PSO and CPL's rail
                  car charges

  3            September 1998 statement furnished by SWEPCO to     Electronic
                  PSO and CPL detailing PSO and CPL's rail
                  car charges





            CENTRAL AND SOUTH WEST SERVICES, INC              Exhibit 1
               P.O. BOX 21928 TULSA, OKLAHOMA                Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                               JULY 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO      254       PSO154     CPL      122

B.  AMOUNT OF EXPENDITURES:                                  SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                  $213,425.49
PR4018  Stores Salvage - SWEPCO                              (134,695.55)
PR4101  Direct Labor to SWEPCO Coal Cars                       26,851.26
PR4104  Direct Labor to Rework SWEPCO Material                 10,465.44
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        7,162.93
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       2,732.74
PR4238  Depreciation Expense - SWEPCO                               0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                20,716.23
PR4272  Switching Fees - SWEPCO                                   975.42
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                     $147,633.96
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                  CPL

PR 4003  Direct Material to CPL Coal Cars                      12,450.27
PR 4014   Inventory Carrying Charges - CPL                        170.00
PR 4021  Stores Salvage - CPL                                       0.00
PR4105   Direct Labor to CPL Coal Cars                          1,852.55
PR4106  Direct Labor to Rework CPL Material.                      153.55
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                 0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL            328.53
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL          150.28
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                    2,452.89
PR4274  Switching Fees - CPL                                      246.54
PR4279   Repainting Coal Cars - CPL                                 0.00
                                                             ------------

                 Total 100% CPL Costs                         $17,804.61
                                                             ============

<PAGE>
                                                                       Exhibit 1
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                  PSO

PR4002  Direct Material to PSO Coal Cars                      $88,525.68
PR4015  Inventory Carrying Charges - PSO                            0.00
PR4019  Stores Salvage - PSO                                   (4,280.79)
PR4102  Direct Labor to PSO Coal Cars                           5,712.02
PR4103  Direct Labor to Rework PSO Material                     3,630.99
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO           1,794.57
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO            684.66
PR4239  Depreciation Expense - PSO                             15,016.51
PR4271  Outside Maintenance of PSO Coal Cars                    1,498.52
PR4273  Switching Fees - PSO                                        0.00
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                         $112,582.16
                                                             ============
<PAGE>
                                                                       Exhibit 1
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $8,503.89
PR4011  Small Tools                                               310.79
PR4012  Facility Maintenance - Material                         1,168.07
PR4013  Sale of Crops (Cr.)                                         0.00
PR4016  Switch Engine Operation and Maintenance                 1,038.96
PR4017  Equipment Operation and Maintenance                     7,863.02
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            10,579.17
PR4111  Clerical                                                4,196.75
PR4112  Training and Safety                                        80.14
PR4113  General Shop Labor                                      3,441.81
PR4114  Facility Maintenance - Labor                            7,275.82
PR4116  Switch Engine Operation and Maintenance                 6,818.80
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4203  Taxes - Other                                           4,628.75
PR4206  Data Processing Charges                                     0.00
PR4207  General Office Overhead                                     5.35
PR4210  Employee Activities                                         0.00
PR4211  Employee Expenses                                       1,174.18
PR4212  Employee Fringe Benefits                                6,438.58
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                          0.00
PR4225  Maintenance of Facilities (Contracted)                  3,146.17
PR4226  Office Supplies and Expenses                              666.87
PR4232  Payroll Taxes (FICA & UC) - Other                       2,376.99
PR4233  Special Services                                            0.00
PR4234  Utilities - Heat, Light, Power and Water                8,222.83
PR4235  Utilities - Telephone                                     614.28
PR4236  Vehicle Expense                                             0.00
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                               0.00
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                   $78,551.22
                                                             ------------

          SWEPCO             76.68%                           $60,232.68
                                                             ------------

          CPL                  4.12%                           $3,238.04
                                                             ------------

          PSO                19.20%                           $15,080.50
                                                             ------------


<PAGE>

                                                                       Exhibit 1
                                                                     Page 4 of 4

          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}           2,088.06
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $207,866.64
                                                             ============

                CPL                                           $21,042.65
                                                             ============

                PSO                                          $129,750.72
                                                             ============




C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO      $37,316.70   76.68 %   SWEPCO

105, 106  Direct Labor CPL          $2,006.10    4.12     CPL

102, 103  Direct Labor PSO           9,343.01   19.20     PSO
                                   ----------  ------

          Total Direct Labor       $48,665.81  100.00 %
                                   ==========  ======


            CENTRAL AND SOUTH WEST SERVICES, INC              Exhibit 2
               P.O. BOX 21928 TULSA, OKLAHOMA                Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                              AUGUST 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO      128       PSO     309     CPL        2

B.  AMOUNT OF EXPENDITURES:                                  SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                        $0.00
PR4018  Stores Salvage - SWEPCO                               125,441.50
PR4101  Direct Labor to SWEPCO Coal Cars                       13,059.61
PR4104  Direct Labor to Rework SWEPCO Material                  9,290.40
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        4,287.57
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       1,635.77
PR4238  Depreciation Expense - SWEPCO                               0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                22,027.64
PR4272  Switching Fees - SWEPCO                                 1,929.36
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                     $177,671.85
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                  CPL

PR4003  Direct Material to CPL Coal Cars                              $0
PR4014   Inventory Carrying Charges - CPL                         986.08
PR4021   Stores Salvage - CPL                                     680.00
PR4105   Direct Labor to CPL Coal Cars                            154.06
PR4106  Direct Labor to Rework CPL Material                       239.99
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                 0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL             75.40
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL           28.77
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                    1,804.48
PR4274  Switching Fees - CPL                                        0.00
PR4279   Repainting Coal Cars - CPL                                 0.00
                                                             ------------

                 Total 100% CPL Costs                          $3,968.78
                                                             ============


<PAGE>

                                                                       Exhibit 2
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                  PSO

PR4002  Direct Material to PSO Coal Cars                           $0.00
PR4015  Inventory Carrying Charges - PSO                        2,060.35
PR4019  Stores Salvage - PSO                                   57,073.90
PR4102  Direct Labor to PSO Coal Cars                          21,765.93
PR4103  Direct Labor to Rework PSO Material                     3,693.17
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO           4,888.82
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO          1,865.16
PR4239  Depreciation Expense - PSO                                  0.00
PR4271  Outside Maintenance of PSO Coal Cars                    7,688.66
PR4273  Switching Fees - PSO                                    3,585.16
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                         $102,621.15
                                                             ============

<PAGE>
                                                                       Exhibit 2
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $4,206.87
PR4011  Small Tools                                               376.89
PR4012  Facility Maintenance - Material                         1,165.21
PR4013  Sale of Crops (Cr.)                                        (6.72)
PR4016  Switch Engine Operation and Maintenance                   780.53
PR4017  Equipment Operation and Maintenance                     3,117.12
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            11,857.94
PR4111  Clerical                                                4,518.83
PR4112  Training and Safety                                     2,620.14
PR4113  General Shop Labor                                      3,428.02
PR4114  Facility Maintenance - Labor                            8,709.11
PR4116  Switch Engine Operation and Maintenance                 7,326.66
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4520  Land Credit                                            (1,420.00)
PR4601  Sale of Crops, Credit                                  (1,404.00)
PR4206  Data Processing Charges                                   574.40
PR4207  General Office Overhead                                   583.05
PR4211  Employee Expenses                                       1,285.37
PR4212  Employee Fringe Benefits                                7,594.96
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                          0.00
PR4225  Maintenance of Facilities (Contracted)                  2,316.96
PR4226  Office Supplies and Expenses                              606.44
PR4232  Payroll Taxes (FICA & UC) - Other                       2,817.90
PR4233  Special Services                                          153.25
PR4234  Utilities - Heat, Light, Power and Water                4,244.89
PR4235  Utilities - Telephone                                     572.95
PR4236  Vehicle Expense                                             9.39
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                              15.00
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                   $66,051.16
                                                             ------------

          SWEPCO             46.37%                           $30,625.47
                                                             ------------

          CPL                 0.82%                              $539.96
                                                             ------------

          PSO                52.81%                           $34,885.75
                                                             ------------


<PAGE>
                                                                       Exhibit 2
                                                                     Page 4 of 4
          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}           5,744.43
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $208,297.32
                                                             ============

                CPL                                            $4,508.74
                                                             ============

                PSO                                          $143,251.33
                                                             ============


C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO      $22,350.01   46.37 %   SWEPCO

105, 106  Direct Labor CPL             394.05    0.82     CPL

102, 103  Direct Labor PSO          25,459.10   52.81     PSO
                                   ----------  ------

          Total Direct Labor       $48,203.16  100.00 %
                                   ==========  ======


            CENTRAL AND SOUTH WEST SERVICES, INC              Exhibit 3
               P.O. BOX 21928 TULSA, OKLAHOMA                Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                             SEPTEMBER 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO      288       PSO     245     CPL      1

B.  AMOUNT OF EXPENDITURES:                                  SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                   $76,962.78
PR4018  Stores Salvage - SWEPCO                                66,550.88
PR4101  Direct Labor to SWEPCO Coal Cars                       13,868.62
PR4104  Direct Labor to Rework SWEPCO Material                  3,770.25
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        2,561.27
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       1,353.81
PR4238  Depreciation Expense - SWEPCO                               0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                    70.91
PR4272  Switching Fees - SWEPCO                                 7,742.72
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                     $172,881.24
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                  CPL

PR4003  Direct Material to CPL Coal Cars                           $0.00
PR4014   Inventory Carrying Charges - CPL                       1,219.10
PR4021   Stores Salvage - CPL                                       0.00
PR4105   Direct Labor to CPL Coal Cars                              0.05
PR4106   Direct Labor toRework CPL Material                         0.09
PR4216   Ad Valorem Taxes - Facility- Direct- CPL                   0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL              0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL            0.00
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                      802.64
PR4274  Switching Fees - CPL                                        0.00
PR4279   Repainting Coal Cars - CPL                                 0.00
                                                             ------------

                 Total 100% CPL Costs                          $2,021.88
                                                             ============

<PAGE>
                                                                       Exhibit 3
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                  PSO

PR4002  Direct Material to PSO Coal Cars                           $0.00
PR4015  Inventory Carrying Charges - PSO                        1,898.09
PR4019  Stores Salvage - PSO                                   53,837.12
PR4102  Direct Labor to PSO Coal Cars                          23,507.36
PR4103  Direct Labor to Rework PSO Material                     6,004.40
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO           4,583.18
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO          2,244.09
PR4239  Depreciation Expense - PSO                                  0.00
PR4271  Outside Maintenance of PSO Coal Cars                      111.15
PR4273  Switching Fees - PSO                                    2,834.01
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                          $95,019.40
                                                             ============

<PAGE>
                                                                       Exhibit 3
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $1,918.71
PR4011  Small Tools                                                 0.00
PR4012  Facility Maintenance - Material                           494.19
PR4013  Sale of Scrap (Cr.)                                         0.00
PR4016  Switch Engine Operation and Maintenance                 1,156.41
PR4017  Equipment Operation and Maintenance                     4,405.65
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            11,237.89
PR4111  Clerical                                                4,116.43
PR4112  Training and Safety                                       473.69
PR4113  General Shop Labor                                      3,302.78
PR4114  Facility Maintenance - Labor                            8,498.92
PR4116  Switch Engine Operation and Maintenance                11,617.28
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4520  Land, Credit                                                0.00
PR4601 Sale of Crops - Credit                                       0.00
PR4206  Data Processing Charges                                   574.40
PR4207  General Office Overhead                                   583.05
PR4211  Employee Expenses                                       1,325.96
PR4212  Employee Fringe Benefits                                6,191.42
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                          0.00
PR4225  Maintenance of Facilities (Contracted)                  2,269.72
PR4226  Office Supplies and Expenses                              691.29
PR4232  Payroll Taxes (FICA & UC) - Other                       2,991.62
PR4233  Special Services                                            0.00
PR4234  Utilities - Heat, Light, Power and Water                    6.80
PR4235  Utilities - Telephone                                     632.96
PR4236  Vehicle Expense                                             0.00
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                               0.00
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                   $62,489.17
                                                             ------------

          SWEPCO             37.41%                           $23,376.89
                                                             ------------

          CPL                 0.00%                                $0.19
                                                             ------------

          PSO                62.59%                           $39,112.09
                                                             ------------



<PAGE>
                                                                       Exhibit 3
                                                                     Page 4 of 4
          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}               0.00
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $196,258.13
                                                             ============

                CPL                                            $2,022.07
                                                             ============

                PSO                                          $134,131.49
                                                             ============




C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO      $17,638.87   37.41 %   SWEPCO

105, 106  Direct Labor CPL               0.14    0.00     CPL

102, 103  Direct Labor PSO          29,511.76   62.59     PSO
                                   ----------  ------

          Total Direct Labor       $47,150.77  100.00 %
                                   ==========  ======


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission