SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1998-08-06
ELECTRIC SERVICES
Previous: SOUTHLAND CORP, 10-Q, 1998-08-06
Next: STATE STREET CORP, 4, 1998-08-06



                            UNITED STATES OF AMERICA
                                   before the
                       SECURITIES AND EXCHANGE COMMISSION




PUBLIC UTILITY HOLDING COMPANY ACT OF 1935



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY             REPORT FOR PERIOD
Shreveport, Louisiana 71156                     April 1, 1998 TO
                                                June 30, 1998
PUBLIC SERVICE COMPANY OF OKLAHOMA              PURSUANT TO RULE 24
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401

File No. 70-5741




This report is filed by Southwestern Electric Power Company (SWEPCO) on behalf
of itself, Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated under the Public Utility Holding
Company Act of 1935 by the Securities and Exchange Commission pursuant to
Sections 6(a), 7, 9(a) and 10 of said Act. SWEPCO's, PSO's and CPL's
Application-Declaration, as further amended by post-effective amendments, in
this matter proposed the filing by SWEPCO of quarterly reports to the
Commission, pursuant to Rule 24 of the Act, providing as to the activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO, PSO and CPL; (b) the amount of expenditures by month for direct labor
cost, direct material cost, and indirect expenses for each of SWEPCO, PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO, PSO and
CPL on the basis of the "Cost Ratio", and (d) copies of the monthly reports
furnished by SWEPCO to PSO and CPL detailing the work and charges associated
with PSO and CPL rail cars assigned to the facility which were repaired during
the previous month, within the context of the Rail Car Maintenance Facility
Agreement between SWEPCO, PSO and CPL. This report covers the period April 1,
1998 through June 30, 1998.


<PAGE>
                                2nd QUARTER 1998
                      SWEPCO RAIL CAR MAINTENANCE FACILITY
                                 RULE 24 REPORT


                                 SWEPCO       PSO        CPL          TOTAL
A. NUMBER OF RAIL CARS SERVICED
         APRIL                        233           0          0            233
         MAY                          361           0          0            361
         JUNE                         615           2          0            617

         TOTAL                      1,209           2          0          1,211

B. AMOUNT OF EXPENDITURES
     DETAIL
       DIRECT LABOR -
         APRIL                 $40,848.69     $847.48 $10,179.68     $51,875.85
         MAY                    71,752.20      430.88       0.07      72,183.15
         JUNE                   50,072.00      498.04        --       50,570.04

         TOTAL                $162,672.89   $1,776.40 $10,179.75    $174,629.04


       DIRECT MATERIAL -
         APRIL                $165,286.27       $0.00      $0.00    $165,286.27
         MAY                   387,597.89         --         --      387,597.89
         JUNE                  304,808.79    1,163.90        --      305,972.69

         TOTAL                $857,692.95   $1,163.90      $0.00    $858,856.85

       OTHER DIRECT EXPENSES -
         APRIL                ($14,874.64) $26,551.68  $1,887.59     $13,564.63
         MAY                   (87,354.39)  (4,388.74)  2,228.68     (89,514.45)
         JUNE                  (85,873.00)  19,744.49   8,836.17     (57,292.34)

         TOTAL               ($188,102.03) $41,907.43 $12,952.44   ($133,242.16)

       INDIRECT EXPENSES SHARED ON
         COST RATIO
         APRIL                 $46,462.49     $962.78 $11,583.02     $59,008.29
         MAY                    79,605.84      478.05       0.08      80,083.97
         JUNE                   66,169.51      658.15        --       66,827.66

         TOTAL                $192,237.84   $2,098.98 $11,583.10    $205,919.92

       TOTAL EXPENDITURES
         APRIL                $237,722.81  $28,361.94 $23,650.29    $289,735.04
         MAY                   451,601.54   (3,479.81)  2,228.83     450,350.56
         JUNE                  335,177.30   22,064.58   8,836.17     366,078.05

         TOTAL              $1,024,501.65  $46,946.71 $34,715.29  $1,106,163.65
C. COMPUTATION OF COST RATIO
     APRIL 1998
       DIRECT LABOR            $40,848.69     $847.48 $10,179.68     $51,875.85
       COST RATIO              78.74%         1.64%   19.62%         100.00%

     MAY 1998
       DIRECT LABOR            $71,752.20     $430.88      $0.07     $72,183.15
       COST RATIO              99.40%         0.60%        0.00%     100.00%

     JUNE 1998
       DIRECT LABOR            $50,072.00     $498.04      $0.00     $50,570.04
       COST RATIO              99.02%         0.98%        0.00%     100.00%

<PAGE>

D. COPIES OF MONTHLY REPORTS

Copies of the monthly statements furnished by SWEPCO to PSO and CPL detailing
charges associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.


<PAGE>



                                S I G N A T U R E




As required by Order of this Commission pursuant to the Public Utility Holding
Company Act of 1935, Southwestern Electric Power Company has duly caused this
report to be signed on its behalf on
this the 5th day of August, 1998.


                              SOUTHWESTERN ELECTRIC POWER COMPANY




                              By    /S/ R. RUSSELL DAVIS

                                        R. Russell Davis
                                        Controller and
                                        Chief Accounting Officer





<PAGE>




                                INDEX TO EXHIBITS




    Exhibit                                                      Transmission
    NUMBER                     EXHIBIT                              METHOD


      1       April 1998 statement furnished by SWEPCO to        Electronic
                 PSO and CPL detailing PSO and CPL's rail
                 car charges

      2       May 1998 statement furnished by SWEPCO by to       Electronic
                 PSO and CPL detailing PSO and CPL's rail
                 car charges

      3       June 1998 statement furnished by SWEPCO to         Electronic
                 PSO and CPL detailing PSO and CPL's rail
                 car charges




                  CENTRAL AND SOUTH WEST SERVICES, INC               Exhibit 1
                     P.O. BOX 21928 TULSA, OKLAHOMA                 Page 1 of 4
                   TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                   APRIL 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         233        PSO   0     CPL      0

B.  AMOUNT OF EXPENDITURES:                                          SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                         $165,286.27
PR4018  Stores Salvage - SWEPCO                                      (74,754.52)
PR4101  Direct Labor to SWEPCO Coal Cars                              32,516.92
PR4104  Direct Labor to Rework SWEPCO Material                         8,331.77
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO                   0.00
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO                  0.00
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       59,877.37
PR4272  Switching Fees - SWEPCO                                            0.00
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                               ----------------

                 Total 100% SWEPCO Costs                            $191,257.81
                                                               ================


COSTS ASSIGNED 100% TO CPL:                                            CPL
 
PR 4003  Direct Material to CPL Coal Cars                                  0.00
PR 4014   Inventory Carrying Charges - CPL                             1,173.27
PR4021   Stores Salvage - CPL                                              0.00
PR4105   Direct Labor to CPL Coal Cars                                    74.02
PR4106  Direct Labor to Rework CPL Material.                          10,105.66
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                     0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                   0.00
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                             718.05
PR4274  Switching Fees - CPL                                               0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                               ----------------

                 Total 100% CPL Costs                                $12,071.00
                                                               ================

<PAGE>
                                                                     Exhibit 1
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                          PSO

PR4002  Direct Material to PSO Coal Cars                                  $0.00
PR4015  Inventory Carrying Charges - PSO                               2,451.47
PR4019  Stores Salvage - PSO                                          16,223.33
PR4102  Direct Labor to PSO Coal Cars                                      0.00
PR4103  Direct Labor to Rework PSO Material                              847.48
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                      0.00
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                     0.00
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                           7,697.98
PR4273  Switching Fees - PSO                                               0.00
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                               ----------------

                Total 100% PSO Costs                                 $27,220.26
                                                               ================
<PAGE>
                                                                   Exhibit 1
                                                                  Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                          SHARED


PR4010  Shop Material                                                $10,326.65
PR4011  Small Tools                                                    1,057.73
PR4012  Facility Maintenance - Material                                1,294.19
PR4601  Sale of Crops (Cr.)                                              780.00
PR4016  Switch Engine Operation and Maintenance                        1,535.64
PR4017  Equipment Operation and Maintenance                            2,222.76
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                        0.00
PR4111  Clerical                                                       2,819.26
PR4112  Training and Safety                                            1,463.80
PR4113  General Shop Labor                                             3,731.70
PR4114  Facility Maintenance - Labor                                   7,015.94
PR4116  Switch Engine Operation and Maintenance                        4,512.04
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                          574.40
PR4207  General Office Overhead                                          627.21
PR4210  Employee Activities                                                0.00
PR4211  Employee Expenses                                              1,409.59
PR4212  Employee Fringe Benefits                                         361.81
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         2,975.00
PR4226  Office Supplies and Expenses                                   1,102.93
PR4232  Payroll Taxes (FICA & UC) - Other                                  0.00
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                      14,019.92
PR4235  Utilities - Telephone                                            739.50
PR4236  Vehicle Expense                                                   56.14
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                    382.08
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $59,008.29
                                                               ----------------

           SWEPCO                 78.74%                             $46,465.00
                                                               ----------------

           CPL                    19.62%                             $11,579.29
                                                               ----------------

           PSO                     1.64%                                $964.00
                                                               ----------------
<PAGE>

                                                                    Exhibit 1
                                                                   Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                   177.68
                                                               ----------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                           $237,722.81
                                                               ================

                   CPL                                               $23,650.29
                                                               ================

                   PSO                                               $28,361.94
                                                               ================


C. COMPUTATION OF COST RATIO:


101, 104   Direct Labor SWEPCO         $40,848.69     78.74% SWEPCO

102, 103   Direct Labor CPL            $10,179.68     19.62  CPL

102, 103   Direct Labor PSO                847.48      1.64  PSO
                                    -------------  --------

           Total Direct Labor          $51,875.85    100.00%
                                    =============  ========

                  CENTRAL AND SOUTH WEST SERVICES, INC              Exhibit 2
                     P.O. BOX 21928 TULSA, OKLAHOMA                Page 1 of 4
                   TELEPHONE NUMBER (918) 594 - 2000

          STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                    MAY 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         361        PSO   0     CPL        0

B.  AMOUNT OF EXPENDITURES:                                         SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                         $387,597.89
PR4018  Stores Salvage - SWEPCO                                     (116,894.22)
PR4101  Direct Labor to SWEPCO Coal Cars                              53,047.95
PR4104  Direct Labor to Rework SWEPCO Material                        18,704.25
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO              22,109.34
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO              5,260.23
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                          255.66
PR4272  Switching Fees - SWEPCO                                        1,914.60
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                               ----------------

                 Total 100% SWEPCO Costs                            $371,995.70
                                                               ================


COSTS ASSIGNED 100% TO CPL:                                           CPL

PR4003  Direct Material to CPL Coal Cars                                  $0.00
PR4014   Inventory Carrying Charges - CPL                                  0.00
PR4021   Stores Salvage - CPL                                            (40.03)
PR4105   Direct Labor to CPL Coal Cars                                     0.07
PR4106  Direct Labor to Rework CPL Material                                0.00
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                     0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                   0.00
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                           2,268.71
PR4274  Switching Fees - CPL                                               0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                               ----------------

                 Total 100% CPL Costs                                 $2,228.75
                                                               ================

<PAGE>
                                                                   Exhibit 2
                                                                  Page 2 of 4
 
COSTS ASSIGNED 100% TO PSO:                                           PSO

PR4002  Direct Material to PSO Coal Cars                                  $0.00
PR4015  Inventory Carrying Charges - PSO                                   0.00
PR4019  Stores Salvage - PSO                                          (4,567.60)
PR4102  Direct Labor to PSO Coal Cars                                      0.00
PR4103  Direct Labor to Rework PSO Material                              430.88
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                     82.58
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                 3,150.00
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                          (3,440.07)
PR4273  Switching Fees - PSO                                             321.44
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                               ----------------

                Total 100% PSO Costs                                 ($4,022.77)
                                                               ================
<PAGE>
                                                                   Exhibit 2
                                                                  Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                          SHARED


PR4010  Shop Material                                                 $4,877.10
PR4011  Small Tools                                                       92.92
PR4012  Facility Maintenance - Material                                1,001.67
PR4601  Sale of Crops (Cr.)                                              (14.00)
PR4016  Switch Engine Operation and Maintenance                            0.00
PR4017  Equipment Operation and Maintenance                            3,888.18
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   18,174.77
PR4111  Clerical                                                       6,184.04
PR4112  Training and Safety                                              469.99
PR4113  General Shop Labor                                             8,828.23
PR4114  Facility Maintenance - Labor                                  13,513.07
PR4116  Switch Engine Operation and Maintenance                        7,476.30
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                            0.00
PR4207  General Office Overhead                                           30.45
PR4210  Employee Activities                                                0.00
PR4211  Employee Expenses                                              2,898.87
PR4212  Employee Fringe Benefits                                       2,483.83
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         2,282.79
PR4226  Office Supplies and Expenses                                     991.72
PR4232  Payroll Taxes (FICA & UC) - Other                                886.48
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                       5,519.41
PR4235  Utilities - Telephone                                            666.68
PR4236  Vehicle Expense                                                    0.00
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                   (168.54)
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $80,083.96
                                                               ----------------

           SWEPCO                 99.40%                             $79,605.84
                                                               ----------------

           CPL                     0.00%                                  $0.08
                                                               ----------------

           PSO                      .60%                                $478.05
                                                               ----------------
<PAGE>


                                                                  Exhibit 2
                                                                 Page 4 of 4
           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                    64.91
                                                               ----------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                           $451,601.54
                                                               ================

                   CPL                                                $2,228.83
                                                               ================

                   PSO                                               ($3,479.81)
                                                               ================


C. COMPUTATION OF COST RATIO:


101, 104   Direct Labor SWEPCO         $71,752.20     99.40% SWEPCO

102, 103   Direct Labor CPL                  0.07      0.00  CPL

102, 103   Direct Labor PSO                430.88      0.60  PSO
                                    -------------  --------

           Total Direct Labor          $72,183.15    100.00%
                                    =============  ========


                  CENTRAL AND SOUTH WEST SERVICES, INC              Exhibit 3
                     P.O. BOX 21928 TULSA, OKLAHOMA                Page 1 of 4
                   TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                    JUNE 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         615        PSO   2     CPL      0

B.  AMOUNT OF EXPENDITURES:                                         SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                         $304,808.79
PR4018  Stores Salvage - SWEPCO                                     (124,423.82)
PR4101  Direct Labor to SWEPCO Coal Cars                              38,318.41
PR4104  Direct Labor to Rework SWEPCO Material                        11,753.59
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               9,607.48
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO              4,779.54
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       19,945.50
PR4272  Switching Fees - SWEPCO                                        4,218.30
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                               ----------------

                 Total 100% SWEPCO Costs                            $269,007.79
                                                               ================


COSTS ASSIGNED 100% TO CPL:                                          CPL

PR4003  Direct Material to CPL Coal Cars                                  $0.00
PR4014   Inventory Carrying Charges - CPL                                  0.00
PR4021   Stores Salvage - CPL                                              0.00
PR4105   Direct Labor to CPL Coal Cars                                     0.00
PR4106   Direct Labor toRework CPL Material                                0.00
PR4216   Ad Valorem Taxes - Facility- Direct- CPL                          0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                     0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPL                  426.89
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                           1,841.97
PR4274  Switching Fees - CPL                                           6,567.31
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                               ----------------

                 Total 100% CPL Costs                                 $8,836.17
                                                               ================

<PAGE>
                                                                   Exhibit 3
                                                                  Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                           PSO

PR4002  Direct Material to PSO Coal Cars                              $1,163.90
PR4015  Inventory Carrying Charges - PSO                                   0.00
PR4019  Stores Salvage - PSO                                           9,655.73
PR4102  Direct Labor to PSO Coal Cars                                    353.79
PR4103  Direct Labor to Rework PSO Material                              144.25
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                     95.63
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                 3,675.19
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                           5,889.39
PR4273  Switching Fees - PSO                                             321.44
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                               ----------------

                Total 100% PSO Costs                                 $21,299.32
                                                               ================
<PAGE>
                                                                   Exhibit 3
                                                                  Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                          SHARED


PR4010  Shop Material                                                 $5,232.18
PR4011  Small Tools                                                      770.76
PR4012  Facility Maintenance - Material                                1,353.83
PR4601  Sale of Scrap (Cr.)                                            4,520.00
PR4016  Switch Engine Operation and Maintenance                            0.00
PR4017  Equipment Operation and Maintenance                            5,120.73
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   12,663.27
PR4111  Clerical                                                       4,009.33
PR4112  Training and Safety                                              551.30
PR4113  General Shop Labor                                             4,165.39
PR4114  Facility Maintenance - Labor                                   8,039.24
PR4116  Switch Engine Operation and Maintenance                        6,480.68
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                            0.00
PR4207  General Office Overhead                                            0.00
PR4210  Employee Activities                                                0.00
PR4211  Employee Expenses                                              1,578.53
PR4212  Employee Fringe Benefits                                      10,632.09
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         2,055.00
PR4226  Office Supplies and Expenses                                     698.74
PR4232  Payroll Taxes (FICA & UC) - Other                             (2,545.55)
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                         239.05
PR4235  Utilities - Telephone                                            911.28
PR4236  Vehicle Expense                                                  318.51
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                     33.30
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $66,827.66
                                                               ----------------

           SWEPCO                 99.02%                             $66,169.51
                                                               ----------------

           CPL                     0.00%                                  $0.00
                                                               ----------------

           PSO                      .98%                                $658.15
                                                               ----------------
<PAGE>


                                                                   Exhibit 3
                                                                  Page 4 of 4
           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                   107.11
                                                               ----------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                           $335,177.30
                                                               ================

                   CPL                                                $8,836.17
                                                               ================

                   PSO                                               $22,064.58
                                                               ================


C. COMPUTATION OF COST RATIO:


101, 104   Direct Labor SWEPCO         $50,072.00     99.02% SWEPCO

102, 103   Direct Labor CPL                  0.00      0.00  CPL

102, 103   Direct Labor PSO                498.04      0.98  PSO
                                    -------------  --------

           Total Direct Labor          $50,570.04    100.00%
                                    =============  ========



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission