SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1998-05-14
ELECTRIC SERVICES
Previous: SOUTHWEST AIRLINES CO, 10-Q, 1998-05-14
Next: STANDARD MOTOR PRODUCTS INC, 8-K/A, 1998-05-14




                            UNITED STATES OF AMERICA
                                   before the
                       SECURITIES AND EXCHANGE COMMISSION




PUBLIC UTILITY HOLDING COMPANY ACT OF 1935



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY             REPORT FOR PERIOD
Shreveport, Louisiana 71156                     January 1, 1998 TO
                                                March 31, 1998
PUBLIC SERVICE COMPANY OF OKLAHOMA              PURSUANT TO RULE 24
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401

File No. 70-5741




This report is filed by Southwestern Electric Power Company (SWEPCO) on behalf
of itself, Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated under the Public Utility Holding
Company Act of 1935 by the Securities and Exchange Commission pursuant to
Sections 6(a), 7, 9(a) and 10 of said Act. SWEPCO's, PSO's and CPL's
Application-Declaration, as further amended by post-effective amendments, in
this matter proposed the filing by SWEPCO of quarterly reports to the
Commission, pursuant to Rule 24 of the Act, providing as to the activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO, PSO and CPL; (b) the amount of expenditures by month for direct labor
cost, direct material cost, and indirect expenses for each of SWEPCO, PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO, PSO and
CPL on the basis of the "Cost Ratio", and (d) copies of the monthly reports
furnished by SWEPCO to PSO and CPL detailing the work and charges associated
with PSO and CPL rail cars assigned to the facility which were repaired during
the previous month, within the context of the Rail Car Maintenance Facility
Agreement between SWEPCO, PSO and CPL. This report covers the period January 1,
1998 through March 31, 1998.


<PAGE>

1st QUARTER 1998
SWEPCO RAIL CAR MAINTENANCE FACILITY
RULE 24 REPORT

A. NUMBER OF RAIL CARS SERVICED
                       SWEPCO          PSO           CPL           TOTAL
       JANUARY           119           442             1             562
       FEBRUARY          188           201           187             576
       MARCH             187             0             2             189
       TOTAL             494           643           190           1,327

B. AMOUNT OF EXPENDITURES
   DETAIL
   DIRECT LABOR -
       JANUARY        $21,521.91    $20,772.42       $30.84     $42,325.17
       FEBRUARY        25,183.34     25,148.99     2,302.31      52,634.64
       MARCH           45,441.69      2,188.99         1.15      47,631.83
       TOTAL          $92,146.94    $48,110.40    $2,334.30    $142,591.64

   DIRECT MATERIAL -
       JANUARY        $67,047.96   $124,545.40    $5,338.19    $196,931.55
       FEBRUARY        79,301.32    125,435.82           --     204,737.14
       MARCH          127,533.18            --           --     127,533.18
       TOTAL         $273,882.46   $249,981.22    $5,338.19    $529,201.87

   OTHER DIRECT EXPENSES
       JANUARY       ($35,943.48)  ($39,900.81)     $297.70    ($75,546.59)
       FEBRUARY        (4,899.07)       351.55     2,147.44      (2,400.08)
       MARCH           56,333.81     19,874.61     2,349.40      78,557.82
       TOTAL          $15,491.26   ($19,674.65)   $4,794.54        $611.15
       
   INDIRECT EXPENSES SHARED ON
   COST RATIO
       JANUARY        $29,211.42    $28,194.14       $41.86     $57,447.42
       FEBRUARY        34,465.41     34,418.40     3,150.89      72,034.70
       MARCH           62,938.73      3,031.85         1.59      65,972.17
       TOTAL         $126,615.56    $65,644.39    $3,194.34    $195,454.29

   TOTAL EXPENDITURES
       JANUARY        $81,837.81   $133,611.15    $5,708.59    $221,157.55
       FEBRUARY       134,051.00    185,354.76     7,600.64     327,006.40
       MARCH          292,247.41     25,095.45     2,352.14     319,695.00
       TOTAL         $508,136.22   $344,061.36   $15,661.37    $867,858.95

C. COMPUTATION OF COST RATIO
                       SWEPCO          PSO           CPL           TOTAL
   JANUARY 1998
       DIRECT LABOR   $21,521.91    $20,772.42       $30.84     $42,325.17
       COST RATIO      50.85%         49.08%        00.07%         100.00%

   FEBRUARY 1998
       DIRECT LABOR   $25,183.34    $25,148.99    $2,302.31     $52,634.64
       COST RATIO      47.85%         47.78%        04.37%         100.00%

   MARCH 1998
       DIRECT LABOR   $45,441.69     $2,188.99        $1.15     $47,631.83
       COST RATIO      95.40%         04.60%        00.00%         100.00%


<PAGE>


D. COPIES OF MONTHLY REPORTS

Copies of the monthly statements furnished by SWEPCO to PSO and CPL detailing
charges associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.


<PAGE>



                                S I G N A T U R E




As required by Order of this Commission pursuant to the Public Utility Holding
Company Act of 1935, Southwestern Electric Power Company has duly caused this
report to be signed on its behalf on
this the 7th day of May, 1998.


                       SOUTHWESTERN ELECTRIC POWER COMPANY




                       By    /S/ R. RUSSELL DAVIS

                                 R. Russell Davis
                                 Controller and
                                 Chief Accounting Officer


<PAGE>




                                  INDEX TO EXHIBITS




Exhibit                                                      Transmission
NUMBER                     EXHIBIT                              METHOD


  1       January 1998 statement furnished by SWEPCO to      Electronic
             PSO and CPL detailing PSO and CPL's rail
             car charges

  2       February 1998 statement furnished by SWEPCO to     Electronic
             PSO and CPL detailing PSO and CPL's rail
             car charges

  3       March 1998 statement furnished by SWEPCO to        Electronic
             PSO and CPL detailing PSO and CPL's rail
             car charges





                       CENTRAL AND SOUTH WEST SERVICES, INC          Exhibit 1
                          P.O. BOX 21928 TULSA, OKLAHOMA            Page 1 of 4
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  JANUARY 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO  119        PSO    442     CPL      1

B.  AMOUNT OF EXPENDITURES:                                         SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                          $67,047.96
PR4018  Stores Salvage - SWEPCO                                      (80,957.67)
PR4101  Direct Labor to SWEPCO Coal Cars                              17,337.20
PR4104  Direct Labor to Rework SWEPCO Material                         4,184.71
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO                   0.00
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO                  0.00
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       45,014.19
PR4272  Switching Fees - SWEPCO                                            0.00
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                  -------------

                 Total 100% SWEPCO Costs                             $52,626.39
                                                                  =============


COSTS ASSIGNED 100% TO CPL:                                            CPL

PR 4003  Direct Material to CPL Coal Cars                              5,338.19
PR 4014   Inventory Carrying Charges - CPL                                 0.00
PR4021   Stores Salvage - CPL                                             (2.06)
PR4105   Direct Labor to CPL Coal Cars                                    30.84
PR4106  Direct Labor to Rework CPL Material.                               0.00
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                     0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                   0.00
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                             299.76
PR4274  Switching Fees - CPL                                               0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                  -------------

                 Total 100% CPL Costs                                 $5,666.73
                                                                  =============

<PAGE>
                                                                     Exhibit 1
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                              PSO

PR4002  Direct Material to PSO Coal Cars                            $124,545.40
PR4015  Inventory Carrying Charges - PSO                                   0.00
PR4019  Stores Salvage - PSO                                         (57,918.44)
PR4102  Direct Labor to PSO Coal Cars                                 16,104.90
PR4103  Direct Labor to Rework PSO Material                            4,667.52
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                      0.00
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                     0.00
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                          12,679.76
PR4273  Switching Fees - PSO                                               0.00
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                  -------------

                Total 100% PSO Costs                                $100,079.14
                                                                  =============
<PAGE>
                                                                     Exhibit 1
                                                                    Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                           SHARED


PR4010  Shop Material                                                 $3,506.71
PR4011  Small Tools                                                      229.72
PR4012  Facility Maintenance - Material                                1,619.30
PR4601  Sale of Crops (Cr.)                                                0.00
PR4016  Switch Engine Operation and Maintenance                        1,028.80
PR4017  Equipment Operation and Maintenance                            5,940.03
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                    8,716.50
PR4111  Clerical                                                       3,264.58
PR4112  Training and Safety                                            2,017.35
PR4113  General Shop Labor                                             2,580.14
PR4114  Facility Maintenance - Labor                                   5,376.75
PR4116  Switch Engine Operation and Maintenance                        5,620.78
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                            0.00
PR4207  General Office Overhead                                           44.16
PR4210  Employee Activities                                               45.12
PR4211  Employee Expenses                                               (142.07)
PR4212  Employee Fringe Benefits                                       1,181.33
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         2,055.00
PR4226  Office Supplies and Expenses                                   1,355.71
PR4232  Payroll Taxes (FICA & UC) - Other                                  0.00
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                      12,331.58
PR4235  Utilities - Telephone                                            550.93
PR4236  Vehicle Expense                                                    0.00
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                    125.00
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $57,447.42
                                                                  -------------

           SWEPCO                 50.85%                             $29,211.42
                                                                  -------------

           CPL                      .07%                                 $41.86
                                                                  -------------

           PSO                    49.08%                             $28,194.14
                                                                  -------------


<PAGE>
                                                                    Exhibit 1
                                                                   Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                 5,337.87
                                                                  -------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                            $81,837.81
                                                                  =============

                   CPL                                                $5,708.59
                                                                  =============

                   PSO                                              $133,611.15
                                                                  =============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO         $21,521.91     50.85%  SWEPCO

102, 103   Direct Labor CPL                $30.84      0.07   CPL

102, 103   Direct Labor PSO             20,772.42     49.08   PSO
                                    -------------  --------

           Total Direct Labor           42,325.17    100.00%
                                    =============  ========


                       CENTRAL AND SOUTH WEST SERVICES, INC           Exhibit 2
                          P.O. BOX 21928 TULSA, OKLAHOMA             Page 1 of 4
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  FEBRUARY 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO    188        PSO     201     CPL     187

B.  AMOUNT OF EXPENDITURES:                                        SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                          $79,301.32
PR4018  Stores Salvage - SWEPCO                                      (15,033.73)
PR4101  Direct Labor to SWEPCO Coal Cars                              23,652.11
PR4104  Direct Labor to Rework SWEPCO Material                         1,531.23
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               4,832.08
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO              1,843.52
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                        1,906.27
PR4272  Switching Fees - SWEPCO                                        1,552.79
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                  -------------

                 Total 100% SWEPCO Costs                             $99,585.59
                                                                  =============


COSTS ASSIGNED 100% TO CPL:                                              CPL

PR4003  Direct Material to CPL Coal Cars                                  $0.00
PR4014   Inventory Carrying Charges - CPL                              1,168.49
PR4021   Stores Salvage - CPL                                              0.00
PR4105   Direct Labor to CPL Coal Cars                                 2,302.31
PR4106  Direct Labor to Rework CPL Material                                0.00
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                   442.21
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                 168.71
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                             368.03
PR4274  Switching Fees - CPL                                               0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                  -------------

                 Total 100% CPL Costs                                 $4,449.75
                                                                  =============

<PAGE>
                                                                     Exhibit 2
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                             PSO

PR4002  Direct Material to PSO Coal Cars                            $125,435.82
PR4015  Inventory Carrying Charges - PSO                               2,441.49
PR4019  Stores Salvage - PSO                                         (17,332.11)
PR4102  Direct Labor to PSO Coal Cars                                 17,919.48
PR4103  Direct Labor to Rework PSO Material                            7,229.51
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                  3,807.79
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                 1,899.65
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                             116.70
PR4273  Switching Fees - PSO                                           4,221.32
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                  -------------

                Total 100% PSO Costs                                $145,739.65
                                                                  =============
<PAGE>
                                                                     Exhibit 2
                                                                    Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                           SHARED


PR4010  Shop Material                                                 $4,260.66
PR4011  Small Tools                                                      464.78
PR4012  Facility Maintenance - Material                                  490.64
PR4601  Sale of Crops (Cr.)                                                0.00
PR4016  Switch Engine Operation and Maintenance                            0.00
PR4017  Equipment Operation and Maintenance                            3,658.80
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   12,552.72
PR4111  Clerical                                                       4,303.16
PR4112  Training and Safety                                            2,132.74
PR4113  General Shop Labor                                             8,363.44
PR4114  Facility Maintenance - Labor                                   8,091.43
PR4116  Switch Engine Operation and Maintenance                        6,868.17
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                          574.40
PR4207  General Office Overhead                                          643.95
PR4210  Employee Activities                                               63.95
PR4211  Employee Expenses                                              1,459.60
PR4212  Employee Fringe Benefits                                       8,114.24
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         2,055.00
PR4226  Office Supplies and Expenses                                     900.27
PR4232  Payroll Taxes (FICA & UC) - Other                              3,119.94
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                       3,214.51
PR4235  Utilities - Telephone                                            613.67
PR4236  Vehicle Expense                                                   58.64
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                     30.00
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $72,034.71
                                                                  -------------

           SWEPCO                 47.85%                             $34,465.41
                                                                  -------------

           CPL                     4.37%                              $3,150.89
                                                                  -------------

           PSO                    47.78%                             $34,418.40
                                                                  -------------

<PAGE>
                                                                     Exhibit 2
                                                                    Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                 5,196.71
                                                                  -------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                           $134,051.00
                                                                  =============

                   CPL                                                $7,600.64
                                                                  =============

                   PSO                                              $185,354.76
                                                                  =============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO         $25,183.34     47.85%  SWEPCO

102, 103   Direct Labor CPL              2,302.31      4.37   CPL

102, 103   Direct Labor PSO             25,148.99     47.78   PSO
                                    -------------  --------

           Total Direct Labor          $52,634.64    100.00%
                                    =============  ========


                       CENTRAL AND SOUTH WEST SERVICES, INC          Exhibit 3
                          P.O. BOX 21928 TULSA, OKLAHOMA            Page 1 of 4
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                   MARCH 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO    187        PSO     0     CPL      2

B.  AMOUNT OF EXPENDITURES:                                       SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                         $127,533.18
PR4018  Stores Salvage - SWEPCO                                        1,101.37
PR4101  Direct Labor to SWEPCO Coal Cars                              39,443.19
PR4104  Direct Labor to Rework SWEPCO Material                         5,998.50
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               8,726.01
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO              2,889.56
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       43,358.66
PR4272  Switching Fees - SWEPCO                                          258.21
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                  -------------

                 Total 100% SWEPCO Costs                            $229,308.68
                                                                  =============


COSTS ASSIGNED 100% TO CPL:                                            CPL

PR4003  Direct Material to CPL Coal Cars                                  $0.00
PR4014   Inventory Carrying Charges - CPL                                  0.00
PR4021   Stores Salvage - CPL                                              0.00
PR4105   Direct Labor to CPL Coal Cars                                     1.15
PR4106   Direct Labor toRework CPL Material                                0.00
PR4216   Ad Valorem Taxes - Facility- Direct- CPL                          0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                     0.00
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPlL                 439.52
PR4240  Depreciation Expense - CPL                                         0.00
PR4269  Outside Maintenance of CPL Coal Cars                           1,909.88
PR4274  Switching Fees - CPL                                               0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                  -------------

                 Total 100% CPL Costs                                 $2,350.55
                                                                  =============

<PAGE>
                                                                     Exhibit 3
                                                                    Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                            PSO

PR4002  Direct Material to PSO Coal Cars                                  $0.00
PR4015  Inventory Carrying Charges - PSO                                   0.00
PR4019  Stores Salvage - PSO                                           7,523.05
PR4102  Direct Labor to PSO Coal Cars                                      8.51
PR4103  Direct Labor to Rework PSO Material                            2,180.48
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                    418.13
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                   159.54
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                          11,274.06
PR4273  Switching Fees - PSO                                               0.00
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                  -------------

                Total 100% PSO Costs                                 $21,563.77
                                                                  =============
<PAGE>
                                                                     Exhibit 3
                                                                    Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                           SHARED


PR4010  Shop Material                                                 $3,373.02
PR4011  Small Tools                                                      804.38
PR4012  Facility Maintenance - Material                                  856.05
PR4601  Sale of Scrap (Cr.)                                           (7,000.00)
PR4016  Switch Engine Operation and Maintenance                          225.91
PR4017  Equipment Operation and Maintenance                            3,044.81
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   11,041.34
PR4111  Clerical                                                       4,355.13
PR4112  Training and Safety                                            1,844.91
PR4113  General Shop Labor                                             7,463.10
PR4114  Facility Maintenance - Labor                                   8,964.83
PR4116  Switch Engine Operation and Maintenance                        3,554.09
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4203  Taxes - Other                                                      0.00
PR4206  Data Processing Charges                                            0.00
PR4207  General Office Overhead                                           64.28
PR4210  Employee Activities                                            6,455.27
PR4211  Employee Expenses                                                  0.00
PR4212  Employee Fringe Benefits                                      10,025.11
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                                 0.00
PR4225  Maintenance of Facilities (Contracted)                         1,412.03
PR4226  Office Supplies and Expenses                                     687.54
PR4232  Payroll Taxes (FICA & UC) - Other                              2,732.77
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                       5,217.66
PR4235  Utilities - Telephone                                            849.94
PR4236  Vehicle Expense                                                    0.00
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                      0.00
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                          $65,972.17
                                                                  -------------

           SWEPCO                 95.40%                             $62,938.73
                                                                  -------------

           CPL                     0.00%                                  $1.59
                                                                  -------------

           PSO                     4.60%                              $3,031.85
                                                                  -------------

<PAGE>
                                                                     Exhibit 3
                                                                    Page 4 of 4

           Capital Recovery on Capital Expenditures not
            Covered Under Lease Agreement {Cost Ratio}                   499.83
                                                                  -------------


                       TOTAL COSTS FOR THE MONTH
                   SWEPCO                                           $292,247.41
                                                                  =============

                   CPL                                                $2,352.14
                                                                  =============

                   PSO                                               $25,095.45
                                                                  =============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO         $45,441.69     95.40%  SWEPCO

102, 103   Direct Labor CPL                  1.15      0.00   CPL

102, 103   Direct Labor PSO              2,188.99      4.60   PSO
                                    -------------  --------

           Total Direct Labor          $47,631.83    100.00%
                                    =============  ========



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission