SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1999-05-05
ELECTRIC SERVICES
Previous: SONAT INC, DEFS14A, 1999-05-05
Next: STANDARD MOTOR PRODUCTS INC, SC 13D/A, 1999-05-05



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
File No. 70-5741



REPORT FOR PERIOD January 1, 1999 to March 31,1999 PURSUANT TO RULE 24



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY
Shreveport, Louisiana 71156

PUBLIC SERVICE COMPANY OF OKLAHOMA
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401





This report is filed by Southwestern  Electric Power Company  (SWEPCO) on behalf
of itself,  Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated  under the Public Utility  Holding
Company  Act of 1935 by the  Securities  and  Exchange  Commission  pursuant  to
Sections  6(a),  7,  9(a)  and  10  of  said  Act.  SWEPCO's,  PSO's  and  CPL's
Application-Declaration,  as further amended by  post-effective  amendments,  in
this  matter  proposed  the  filing  by  SWEPCO  of  quarterly  reports  to  the
Commission,  pursuant  to Rule 24 of the  Act,  providing  as to the  activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO,  PSO and CPL; (b) the amount of  expenditures  by month for direct labor
cost,  direct material cost, and indirect  expenses for each of SWEPCO,  PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO,  PSO and
CPL on the basis of the "Cost  Ratio",  and (d)  copies of the  monthly  reports
furnished  by SWEPCO to PSO and CPL  detailing  the work and charges  associated
with PSO and CPL rail cars assigned to the facility  which were repaired  during
the  previous  month,  within the context of the Rail Car  Maintenance  Facility
Agreement between SWEPCO,  PSO and CPL. This report covers the period January 1,
1999 through March 31, 1999.

<PAGE>
                                1st QUARTER 1999
                      SWEPCO RAIL CAR MAINTENANCE FACILITY
                                 RULE 24 REPORT


A. NUMBER OF RAIL CARS SERVICED
                                SWEPCO         PSO         CPL          TOTAL
                                ------         ---         ---          -----
         JANUARY                   215         118         357            690
         FEBRUARY                   66         347         110            523
         MARCH                     329         267           8            604
                           ----------------------------------------------------

         TOTAL                     610         732         475          1,817
                           ====================================================

B. AMOUNT OF EXPENDITURES
    DETAIL                      SWEPCO         PSO         CPL          TOTAL
     DIRECT LABOR -             ------         ---         ---          -----
         JANUARY             $14,422.95    $7,287.52   $17,858.61    $39,569.08
         FEBRUARY             21,774.21    19,372.80     7,071.74     48,218.75
         MARCH                10,795.10    35,482.43     1,894.50     48,172.03
                            ----------------------------------------------------
         TOTAL               $46,992.26   $62,142.75   $26,824.85   $135,959.86
                            ====================================================

     DIRECT MATERIAL -
         JANUARY             $37,813.24        $0.00   $31,291.61    $69,104.85
         FEBRUARY            102,935.63   159,668.23     9,992.50    272,596.36
         MARCH                60,760.13   170,137.94     1,815.16    232,713.23
                            ----------------------------------------------------
         TOTAL              $201,509.00  $329,806.17   $43,099.27   $574,414.44
                            ====================================================

     OTHER DIRECT EXPENSES -
         JANUARY             $25,918.68   $27,933.12    $9,622.94    $63,474.74
         FEBRUARY            (52,766.55)   25,642.83     7,767.34    (19,356.38)
         MARCH                44,159.96    (4,726.56)    2,572.49     42,005.89
                            ----------------------------------------------------
         TOTAL               $17,312.09   $48,849.39   $19,962.77    $86,124.25
                            ====================================================

     INDIRECT EXPENSES SHARED ON
     COST RATIO
         JANUARY             $30,059.98   $15,190.81   $37,218.30    $82,469.09
         FEBRUARY             36,202.49    32,202.26    11,760.20     80,164.95
         MARCH                19,784.20    65,029.18     3,469.52     88,282.90
                            ----------------------------------------------------
         TOTAL               $86,046.67  $112,422.25   $52,448.02   $250,916.94
                            ====================================================

     TOTAL EXPENDITURES
         JANUARY            $108,214.85   $50,411.45   $95,991.46   $254,617.76
         FEBRUARY            108,145.78   236,886.12    36,591.78    381,623.68
         MARCH               135,499.39   265,922.99     9,751.67    411,174.05
                            ----------------------------------------------------
         TOTAL              $351,860.02  $553,220.56  $142,334.91 $1,047,415.49
                            ====================================================


C. COMPUTATION OF COST RATIO    SWEPCO         PSO         CPL          TOTAL
     JANUARY 1999               ------         ---         ---          -----
         DIRECT LABOR        $14,422.95    $7,287.52   $17,858.61    $39,569.08
         COST RATIO              36.45%       18.42%       45.13%       100.00%

     FEBRUARY 1999
         DIRECT LABOR        $21,774.21   $19,372.80    $7,071.74    $48,218.75
         COST RATIO              45.16%       40.18%       14.67%       100.00%

     MARCH 1999
         DIRECT LABOR        $10,795.10   $35,482.43    $1,894.50    $48,172.03
         COST RATIO              22.41%       73.66%       03.93%       100.00%

<PAGE>


D. COPIES OF MONTHLY REPORTS

Copies of the monthly  statements  furnished by SWEPCO to PSO and CPL  detailing
charges  associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.
<PAGE>



                                S I G N A T U R E




As required by Order of this  Commission  pursuant to the Public Utility Holding
Company Act of 1935,  Southwestern  Electric  Power Company has duly caused this
report to be signed on its behalf on this the 4th day of May, 1999.


                              SOUTHWESTERN ELECTRIC POWER COMPANY




                              By    /s/ R. Russell Davis         
                                        R. Russell Davis
                                        Controller and
                                        Chief Accounting Officer





<PAGE>




                                INDEX TO EXHIBITS




Exhibit                                                             Transmission
Number                       Exhibit                                   Method


  1         January 1999 statement furnished by SWEPCO to             Electronic
              PSO and CPL detailing PSO and CPL's rail
              car charges

  2         February 1999 statement furnished by SWEPCO to            Electronic
              PSO and CPL detailing PSO and CPL's rail
              car charges

  3         March 1999 statement furnished by SWEPCO to               Electronic
              PSO and CPL detailing PSO and CPL's rail
              car charges


                                                                     Page 1 of 4
                      CENTRAL AND SOUTH WEST SERVICES, INC
                         P.O. BOX 21928 TULSA, OKLAHOMA
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  JANUARY 1999

A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         215     PSO         118     CPL         357

B.  AMOUNT OF EXPENDITURES:                                              SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                          $37,813.24
PR4018  Stores Salvage - SWEPCO                                      (18,051.17)
PR4101  Direct Labor to SWEPCO Coal Cars                              11,085.68
PR4104  Direct Labor to Rework SWEPCO Material                         3,337.27
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               1,961.35
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO                587.02
PR4238  Depreciation Expense - SWEPCO                                 10,604.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       27,040.07
PR4272  Switching Fees - SWEPCO                                        3,777.41
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                 ---------------
                Total 100% SWEPCO Costs                              $78,154.87
                                                                 ===============


COSTS ASSIGNED 100% TO CPL:                                               CPL

PR4003   Direct Material to CPL Coal Cars                             31,291.61
PR4014   Inventory Carrying Charges - CPL                              1,412.64
PR4021   Stores Salvage - CPL                                              0.00
PR4105   Direct Labor to CPL Coal Cars                                17,783.74
PR4106   Direct Labor to Rework CPL Material.                             74.87
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                 2,434.20
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPL                  753.35
PR4240   Depreciation Expense - CPL                                        0.00
PR4269   Outside Maintenance of CPL Coal Cars                          1,408.21
PR4274   Switching Fees - CPL                                          3,614.54
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                 ---------------
                Total 100% CPL Costs                                 $58,773.16
                                                                 ===============
<PAGE>
                                                                       Exhibit 1
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                               PSO

PR4002  Direct Material to PSO Coal Cars                                  $0.00
PR4015  Inventory Carrying Charges - PSO                               2,199.43
PR4019  Stores Salvage - PSO                                           1,895.19
PR4102  Direct Labor to PSO Coal Cars                                  7,100.06
PR4103  Direct Labor to Rework PSO Material                              187.46
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                    993.27
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                   307.41
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                          18,095.30
PR4273  Switching Fees - PSO                                           4,442.52
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                 ---------------
                Total 100% PSO Costs                                 $35,220.64
                                                                 ===============
<PAGE>
                                                                       Exhibit 1
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                             SHARED


PR4010  Shop Material                                                 $5,230.91
PR4011  Small Tools                                                      522.57
PR4012  Facility Maintenance - Material                                  551.20
PR4013  Sale of Scrap (Cr.)                                                0.00
PR4016  Switch Engine Operation and Maintenance                        1,589.45
PR4017  Equipment Operation and Maintenance                            5,319.98
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   12,369.73
PR4111  Clerical                                                       3,699.90
PR4112  Training and Safety                                            2,847.24
PR4113  General Shop Labor                                             3,268.13
PR4114  Facility Maintenance - Labor                                   4,969.90
PR4116  Switch Engine Operation and Maintenance                       10,781.84
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4520  Land Cr.                                                           0.00
PR4206  Data Processing Charges                                          574.40
PR4207  General Office Overhead                                          583.05
PR4210  Employee Activities                                              687.40
PR4211  Employee Expenses                                                662.71
PR4212  Employee Fringe Benefits                                       7,516.45
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                             1,233.19
PR4225  Maintenance of Facilities (Contracted)                         2,302.89
PR4226  Office Supplies and Expenses                                   2,208.33
PR4232  Payroll Taxes (FICA & UC) - Other                              1,621.71
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                      13,201.58
PR4235  Utilities - Telephone                                            597.54
PR4236  Vehicle Expense                                                    3.99
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                    125.00
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
                Total Costs Shared on Cost Ratio                 ---------------
                 {see computation below} -                           $82,469.09
                                                                 ---------------

           SWEPCO        36.45%                                      $30,059.98
                                                                 ---------------

           CPL           45.13%                                      $37,218.30
                                                                 ---------------

           PSO           18.42%                                      $15,190.81
                                                                 ---------------
<PAGE>
                                                                       Exhibit 1
                                                                     Page 4 of 4

 Capital Recovery on Capital Expenditures not
   Covered Under Lease Agreement {Cost Ratio}                              0.00
                                                                 ---------------


                     TOTAL COSTS FOR THE MONTH
                 SWEPCO                                             $108,214.85
                                                                 ===============

                 CPL                                                 $95,991.46
                                                                 ===============

                 PSO                                                 $50,411.45
                                                                 ===============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO      $14,422.95       36.45 %   SWEPCO

105, 106   Direct Labor CPL          17,858.61       45.13 %   CPL

102, 103   Direct Labor PSO           7,287.52       18.42 %   PSO
                                  -------------    --------

           Total Direct Labor       $39,569.08      100.00 %
                                  =============    ========

                                                                       Exhibit 2
                                                                     Page 1 of 4
                      CENTRAL AND SOUTH WEST SERVICES, INC
                         P.O. BOX 21928 TULSA, OKLAHOMA
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                  FEBRUARY 1999

A.  NUMBER OF RAIL CARS SERVICED

SWEPCO         66      PSO     347         CPL     110

B.  AMOUNT OF EXPENDITURES:                                               SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                         $102,935.63
PR4018  Stores Salvage - SWEPCO                                      (93,226.65)
PR4101  Direct Labor to SWEPCO Coal Cars                              17,738.17
PR4104  Direct Labor to Rework SWEPCO Material                         4,036.04
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               3,305.93
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO              1,650.13
PR4238  Depreciation Expense - SWEPCO                                 10,604.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       23,786.08
PR4272  Switching Fees - SWEPCO                                        1,113.96
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                  --------------
                 Total 100% SWEPCO Costs                             $71,943.29
                                                                  ==============


COSTS ASSIGNED 100% TO CPL:                                              CPL

PR4003   Direct Material to CPL Coal Cars                             $9,992.50
PR4014   Inventory Carrying Charges - CPL                              1,410.10
PR4021   Stores Salvage - CPL                                         (1,467.35)
PR4105   Direct Labor to CPL Coal Cars                                 7,071.68
PR4106   Direct Labor to Rework CPL Material                               0.06
PR4216   Ad Valorem Taxes - Facility - Direct - CPL                        0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                 1,047.71
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPL                  536.93
PR4240   Depreciation Expense - CPL                                        0.00
PR4269   Outside Maintenance of CPL Coal Cars                          2,016.29
PR4274   Switching Fees - CPL                                          4,223.66
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                  --------------
                 Total 100% CPL Costs                                $24,831.58
                                                                  ==============
<PAGE>
                                                                       Exhibit 2
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                               PSO

PR4002  Direct Material to PSO Coal Cars                            $159,668.23
PR4015  Inventory Carrying Charges - PSO                               2,195.48
PR4019  Stores Salvage - PSO                                           1,363.08
PR4102  Direct Labor to PSO Coal Cars                                 14,343.61
PR4103  Direct Labor to Rework PSO Material                            5,029.19
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                  2,942.06
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                 1,468.51
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                          15,096.39
PR4273  Switching Fees - PSO                                           2,577.31
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                  --------------
                Total 100% PSO Costs                                $204,683.86
                                                                  ==============
<PAGE>
                                                                       Exhibit 2
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                               SHARED


PR4010  Shop Material                                                 $7,380.32
PR4011  Small Tools                                                    2,156.36
PR4012  Facility Maintenance - Material                                1,991.58
PR4013  Sale of Scrap (Cr.)                                                0.00
PR4016  Switch Engine Operation and Maintenance                          879.41
PR4017  Equipment Operation and Maintenance                            3,240.58
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   13,278.98
PR4111  Clerical                                                       4,580.89
PR4112  Training and Safety                                            1,277.84
PR4113  General Shop Labor                                             3,762.59
PR4114  Facility Maintenance - Labor                                   6,721.01
PR4116  Switch Engine Operation and Maintenance                        9,302.96
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4520  Land Cr.                                                           0.00
PR4206  Data Processing Charges                                          574.40
PR4207  General Office Overhead                                          583.05
PR4210  Employee Activities                                                0.00
PR4211  Employee Expenses                                                861.69
PR4212  Employee Fringe Benefits                                       6,414.16
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                             1,233.19
PR4225  Maintenance of Facilities (Contracted)                         2,055.00
PR4226  Office Supplies and Expenses                                   1,334.69
PR4232  Payroll Taxes (FICA & UC) - Other                              2,952.09
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                       9,031.91
PR4235  Utilities - Telephone                                            522.25
PR4236  Vehicle Expense                                                    0.00
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                     30.00
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio                   --------------
                  {see computation below} -                          $80,164.95
                                                                  --------------

           SWEPCO         45.16%                                     $36,202.49
                                                                  --------------

           CPL            14.67%                                     $11,760.20
                                                                  --------------

           PSO            40.17%                                     $32,202.26
                                                                  --------------
<PAGE>
                                                                       Exhibit 2
                                                                     Page 4 of 4

  Capital Recovery on Capital Expenditures not
    Covered Under Lease Agreement {Cost Ratio}                             0.00
                                                                  --------------


               TOTAL COSTS FOR THE MONTH
           SWEPCO                                                   $108,145.78
                                                                  ==============

           CPL                                                       $36,591.78
                                                                  ==============

           PSO                                                      $236,886.12
                                                                  ==============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO     $21,774.21        45.16 %   SWEPCO

105, 106   Direct Labor CPL          7,071.74        14.67     CPL

102, 103   Direct Labor PSO         19,372.80        40.17     PSO
                                  ------------     --------

           Total Direct Labor      $48,218.75       100.00 %
                                  ============     ========

                                                                       Exhibit 3
                                                                     Page 1 of 4
                      CENTRAL AND SOUTH WEST SERVICES, INC
                         P.O. BOX 21928 TULSA, OKLAHOMA
                        TELEPHONE NUMBER (918) 594 - 2000

           STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
                AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                                   MARCH 1999

A.  NUMBER OF RAIL CARS SERVICED

SWEPCO        329      PSO         267     CPL      8

B.  AMOUNT OF EXPENDITURES:                                             SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                          $60,760.13
PR4018  Stores Salvage - SWEPCO                                        1,384.37
PR4101  Direct Labor to SWEPCO Coal Cars                               7,175.52
PR4104  Direct Labor to Rework SWEPCO Material                         3,619.58
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                                0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO                      0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO               1,634.63
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO                815.91
PR4238  Depreciation Expense - SWEPCO                                      0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                             0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                       37,476.43
PR4272  Switching Fees - SWEPCO                                        2,848.62
PR4277  Repainting Coal Cars - SWEPCO                                      0.00
                                                                 ---------------
                 Total 100% SWEPCO Costs                            $115,715.19
                                                                 ===============


COSTS ASSIGNED 100% TO CPL:                                             CPL

PR4003   Direct Material to CPL Coal Cars                             $1,815.16
PR4014   Inventory Carrying Charges - CPL                              1,266.76
PR4021   Stores Salvage - CPL                                         (1,335.42)
PR4105   Direct Labor to CPL Coal Cars                                 1,858.33
PR4106   Direct Labor toRework CPL Material                               36.17
PR4216   Ad Valorem Taxes - Facility- Direct- CPL                          0.00
PR4217   Employee Fringe Benefits - Direct Labor - CPL                   286.09
PR4218   Payroll taxes (FICA & UC) - Direct Labor - CPL                  142.81
PR4240   Depreciation Expense - CPL                                        0.00
PR4269   Outside Maintenance of CPL Coal Cars                          2,212.25
PR4274   Switching Fees - CPL                                              0.00
PR4279   Repainting Coal Cars - CPL                                        0.00
                                                                 ---------------
                 Total 100% CPL Costs                                 $6,282.15
                                                                 ===============
<PAGE>
                                                                       Exhibit 3
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                             PSO

PR4002  Direct Material to PSO Coal Cars                            $170,137.94
PR4015  Inventory Carrying Charges - PSO                               1,972.29
PR4019  Stores Salvage - PSO                                         (25,388.38)
PR4102  Direct Labor to PSO Coal Cars                                 28,341.59
PR4103  Direct Labor to Rework PSO Material                            7,140.84
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                         0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO                  5,385.54
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO                 2,688.15
PR4239  Depreciation Expense - PSO                                         0.00
PR4271  Outside Maintenance of PSO Coal Cars                           6,481.42
PR4273  Switching Fees - PSO                                           4,134.42
PR4278  Repainting Coal Cars - PSO                                         0.00
                                                                 ---------------
                Total 100% PSO Costs                                $200,893.81
                                                                 ===============
<PAGE>
                                                                       Exhibit 3
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                             SHARED


PR4010  Shop Material                                                 $9,091.06
PR4011  Small Tools                                                      881.98
PR4012  Facility Maintenance - Material                                  951.71
PR4013  Sale of Scrap (Cr.)                                                0.00
PR4016  Switch Engine Operation and Maintenance                          947.52
PR4017  Equipment Operation and Maintenance                            3,553.39
PR4020  Stores Salvage - Joint                                             0.00
PR4110  Supervision                                                   11,016.02
PR4111  Clerical                                                       4,135.92
PR4112  Training and Safety                                            2,405.39
PR4113  General Shop Labor                                             3,153.72
PR4114  Facility Maintenance - Labor                                   7,095.64
PR4116  Switch Engine Operation and Maintenance                        8,707.59
PR4201  Ad Valorem Taxes - Facility                                        0.00
PR4520  Land Cr.                                                           0.00
PR4206  Data Processing Charges                                          574.40
PR4207  General Office Overhead                                          583.05
PR4210  Employee Activities                                                0.00
PR4211  Employee Expenses                                              3,723.03
PR4212  Employee Fringe Benefits                                       5,748.89
PR4215  Employee Sick Benefits                                             0.00
PR4220  Injuries and Damages                                               0.00
PR4221  Insurance - Liability and Property                             1,233.19
PR4225  Maintenance of Facilities (Contracted)                         2,360.51
PR4226  Office Supplies and Expenses                                     520.79
PR4232  Payroll Taxes (FICA & UC) - Other                              2,765.32
PR4233  Special Services                                                   0.00
PR4234  Utilities - Heat, Light, Power and Water                       7,221.26
PR4235  Utilities - Telephone                                            784.12
PR4236  Vehicle Expense                                               10,604.00
PR4237  Depreciation Expense                                               0.00
PR4250  Miscellaneous                                                    224.40
PR4262  Lease - Basic - All Except Coal Cars                               0.00
PR4264  Lease - Supplemental Expenses - Facility                           0.00
               Total Costs Shared on Cost Ratio                  ---------------
                  {see computation below} -                          $88,282.90
                                                                 ---------------

           SWEPCO               22.41%                               $19,784.20
                                                                 ---------------

           CPL                   3.93%                                $3,469.52
                                                                 ---------------

           PSO                  73.66%                               $65,029.18
                                                                 ---------------
<PAGE>
                                                                       Exhibit 3
                                                                     Page 4 of 4

   Capital Recovery on Capital Expenditures not
     Covered Under Lease Agreement {Cost Ratio}                            0.00
                                                                 ---------------


                TOTAL COSTS FOR THE MONTH
            SWEPCO                                                  $135,499.39
                                                                 ===============

            CPL                                                       $9,751.67
                                                                 ===============

            PSO                                                     $265,922.99
                                                                 ===============




C. COMPUTATION OF COST RATIO:




101, 104   Direct Labor SWEPCO     $10,795.10      22.41 %   SWEPCO

105, 106   Direct Labor CPL          1,894.50       3.93 %   CPL

102, 103   Direct Labor PSO         35,482.43      73.66 %   PSO
                                  ------------   --------

           Total Direct Labor      $48,172.03     100.00 %
                                  ============   ========


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission