SOUTHWESTERN ELECTRIC POWER CO
35-CERT, 1999-01-22
ELECTRIC SERVICES
Previous: COLONIAL BANCGROUP INC, 10-Q/A, 1999-01-22
Next: TANDYCRAFTS INC, 8-K, 1999-01-22




                                  UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION




PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
File No. 70-5741



REPORT FOR PERIOD October 1, 1998 to December 31,1998 PURSUANT TO RULE 24



In the Matter of


SOUTHWESTERN ELECTRIC POWER COMPANY
Shreveport, Louisiana 71156

PUBLIC SERVICE COMPANY OF OKLAHOMA
Tulsa, Oklahoma 74102

CENTRAL POWER AND LIGHT COMPANY
Corpus Christi, Texas 78401





This report is filed by Southwestern  Electric Power Company  (SWEPCO) on behalf
of itself,  Public Service Company of Oklahoma (PSO) and Central Power and Light
Company (CPL) pursuant to Rule 24 promulgated  under the Public Utility  Holding
Company  Act of 1935 by the  Securities  and  Exchange  Commission  pursuant  to
Sections  6(a),  7,  9(a)  and  10  of  said  Act.  SWEPCO's,  PSO's  and  CPL's
Application-Declaration,  as further amended by  post-effective  amendments,  in
this  matter  proposed  the  filing  by  SWEPCO  of  quarterly  reports  to  the
Commission,  pursuant  to Rule 24 of the  Act,  providing  as to the  activities
during each quarter: (a) total number of rail cars serviced by month for each of
SWEPCO,  PSO and CPL; (b) the amount of  expenditures  by month for direct labor
cost,  direct material cost, and indirect  expenses for each of SWEPCO,  PSO and
CPL; (c) computation by month of allocated cost to be shared by SWEPCO,  PSO and
CPL on the basis of the "Cost  Ratio",  and (d)  copies of the  monthly  reports
furnished  by SWEPCO to PSO and CPL  detailing  the work and charges  associated
with PSO and CPL rail cars assigned to the facility  which were repaired  during
the  previous  month,  within the context of the Rail Car  Maintenance  Facility
Agreement between SWEPCO,  PSO and CPL. This report covers the period October 1,
1998 through December 31, 1998.


<PAGE>


                               FOURTH QUARTER 1998
                      SWEPCO RAIL CAR MAINTENANCE FACILITY
                                 RULE 24 REPORT


A. NUMBER OF RAIL CARS SERVICED
                              SWEPCO         PSO          CPL         TOTAL
          OCTOBER                424          31          207           662
          NOVEMBER               436           2            0           438
          DECEMBER               454           0            0           454
                           -----------------------------------------------------

          TOTAL                1,314          33          207         1,554
                           =====================================================

B. AMOUNT OF EXPENDITURES
    DETAIL                    SWEPCO         PSO          CPL         TOTAL
     DIRECT LABOR -
          OCTOBER             44,354.81    16,641.67     8,316.72    69,313.20
          NOVEMBER            43,290.05     1,450.82       145.21    44,886.08
          DECEMBER            43,950.33       354.08       106.16    44,410.57
                           -----------------------------------------------------
          TOTAL              131,595.19    18,446.57     8,568.09   158,609.85
                           =====================================================

     DIRECT MATERIAL -
          OCTOBER             32,920.16    44,239.62    15,333.41    92,493.19
          NOVEMBER           158,342.30     3,728.00           -    162,070.30
          DECEMBER           158,450.99           -            -    158,450.99
                           -----------------------------------------------------
          TOTAL              349,713.45    47,967.62    15,333.41   413,014.48
                           =====================================================

     OTHER DIRECT EXPENSES -
          OCTOBER             20,603.20    (1,281.70)    5,157.11    24,478.61
          NOVEMBER            54,544.36   (11,911.71)    3,623.90    46,256.55
          DECEMBER           (62,521.36)    9,705.60     1,868.96   (50,946.80)
                           -----------------------------------------------------

          TOTAL               12,626.20    (3,487.81)   10,649.97    19,788.36
                           =====================================================

     INDIRECT EXPENSES SHARED ON
     COST RATIO
          OCTOBER             77,670.26    29,110.17    14,567.91   121,348.34
          NOVEMBER            79,795.31     1,805.16           -     81,600.47
          DECEMBER            63,932.02       515.06       154.42    64,601.50
                           -----------------------------------------------------

          TOTAL              221,397.59    31,430.39    14,722.33   267,550.31
                           =====================================================

     TOTAL EXPENDITURES
          OCTOBER            175,548.43    88,709.76    43,375.15   307,633.34
          NOVEMBER           335,972.02    (4,927.73)    3,769.11   334,813.40
          DECEMBER           203,811.98    10,574.74     2,129.54   216,516.26
                           -----------------------------------------------------

          TOTAL              715,332.43    94,356.77    49,273.80   858,963.00
                           =====================================================


C. COMPUTATION OF COST RATIO     SWEPCO        PSO         CPL         TOTAL
     OCTOBER 1998
          DIRECT LABOR           44,355        16,642      8,317       69,313
          COST RATIO             63.99%        24.01%      12.00%      100.00%

     NOVEMBER 1998
          DIRECT LABOR           43,290        1,451       145         44,886
          COST RATIO             96.44%        03.23%      00.32%      100.00%

     DECEMBER 1998
          DIRECT LABOR           43,950        354         106         44,411
          COST RATIO             98.96%        00.80%      00.24%      100.00%



<PAGE>


D. COPIES OF MONTHLY REPORTS

Copies of the monthly  statements  furnished by SWEPCO to PSO and CPL  detailing
charges  associated with PSO and CPL rail cars are attached as Exhibits 1, 2 and
3.

<PAGE>



                                S I G N A T U R E




As required by Order of this  Commission  pursuant to the Public Utility Holding
Company Act of 1935,  Southwestern  Electric  Power Company has duly caused this
report to be signed on its behalf on
this the 22nd day of January, 1999.


                              SOUTHWESTERN ELECTRIC POWER COMPANY




                              By    /s/ R. Russell Davis      

                                        R. Russell Davis
                                        Controller and
                                        Chief Accounting Officer





<PAGE>




                                INDEX TO EXHIBITS




    Exhibit                                                         Transmission
    Number                          Exhibit                            Method


      1            October 1998 statement furnished by SWEPCO to      Electronic
                     PSO and CPL detailing PSO and CPL's rail
                     car charges

      2            November 1998 statement furnished by SWEPCO to     Electronic
                     PSO and CPL detailing PSO and CPL's rail
                     car charges

      3            December 1998 statement furnished by SWEPCO to     Electronic
                     PSO and CPL detailing PSO and CPL's rail
                     car charges






            CENTRAL AND SOUTH WEST SERVICES, INC                       Exhibit 1
               P.O. BOX 21928 TULSA, OKLAHOMA                        Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                              OCTOBER 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO  424     PSO  31     CPL  207

B.  AMOUNT OF EXPENDITURES:                                   SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                   $32,920.16
PR4018  Stores Salvage - SWEPCO                               (43,757.91)
PR4101  Direct Labor to SWEPCO Coal Cars                       36,029.67
PR4104  Direct Labor to Rework SWEPCO Material                  8,325.14
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        6,868.20
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       3,374.33
PR4238  Depreciation Expense - SWEPCO                          42,777.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                 8,129.40
PR4272  Switching Fees - SWEPCO                                 3,229.36
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                      $97,895.35
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                   CPL

PR4003  Direct Material to CPL Coal Cars                       15,333.41
PR4014  Inventory Carrying Charges - CPL                        1,237.17
PR4021  Stores Salvage - CPL                                        0.00
PR4105  Direct Labor to CPL Coal Cars                           8,316.72
PR4106  Direct Labor to Rework CPL Material                         0.00
PR4216  Ad Valorem Taxes - Facility - Direct - CPL                  0.00
PR4217  Employee Fringe Benefits - Direct Labor - CPL           1,292.02
PR4218  Payroll Taxes (FICA & UC) - Direct Labor - CPlL           632.63
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                    2,002.91
PR4274  Switching Fees - CPL                                        0.00
PR4279  Repainting Coal Cars - CPL                                  0.00
                                                             ------------

                 Total 100% CPL Costs                         $28,814.86
                                                             ============

<PAGE>
                                                                       Exhibit 1
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                   PSO

PR4002  Direct Material to PSO Coal Cars                      $44,239.62
PR4015  Inventory Carrying Charges - PSO                        1,926.23
PR4019  Stores Salvage - PSO                                  (11,424.31)
PR4102  Direct Labor to PSO Coal Cars                          10,951.19
PR4103  Direct Labor to Rework PSO Material                     5,690.48
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO           2,512.03
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO          1,269.17
PR4239  Depreciation Expense - PSO                                  0.00
PR4271  Outside Maintenance of PSO Coal Cars                    3,150.80
PR4273  Switching Fees - PSO                                    1,259.56
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                          $59,574.77
                                                             ============
<PAGE>

                                                                       Exhibit 1
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $6,694.20
PR4011  Small Tools                                               418.21
PR4012  Facility Maintenance - Material                         1,609.85
PR4013  Sale of Crops (Cr.)                                    (5,300.00)
PR4016  Switch Engine Operation and Maintenance                   421.94
PR4017  Equipment Operation and Maintenance                     4,227.86
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            17,620.46
PR4111  Clerical                                                6,575.09
PR4112  Training and Safety                                     4,881.13
PR4113  General Shop Labor                                      8,868.47
PR4114  Facility Maintenance - Labor                           15,683.87
PR4116  Switch Engine Operation and Maintenance                14,892.56
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4203  Taxes - Other                                               0.00
PR4206  Data Processing Charges                                   574.40
PR4207  General Office Overhead                                   583.05
PR4210  Employee Activities                                     1,347.64
PR4211  Employee Expenses                                       1,494.15
PR4212  Employee Fringe Benefits                               10,775.90
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                     14,395.56
PR4225  Maintenance of Facilities (Contracted)                  2,399.03
PR4226  Office Supplies and Expenses                            2,911.83
PR4232  Payroll Taxes (FICA & UC) - Other                       5,216.03
PR4233  Special Services                                            0.00
PR4234  Utilities - Heat, Light, Power and Water                4,250.92
PR4235  Utilities - Telephone                                     672.19
PR4236  Vehicle Expense                                             0.00
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                             134.01
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                  $121,348.35
                                                             ------------

          SWEPCO             63.99%                           $77,653.07
                                                             ------------

          CPL                12.00%                           $14,560.29
                                                             ------------

          PSO                24.01%                           $29,134.99
                                                             ------------






<PAGE>
                                                                       Exhibit 1
                                                                     Page 4 of 4

          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}               0.00
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $175,548.42
                                                             ============

                CPL                                           $43,375.15
                                                             ============

                PSO                                           $88,709.76
                                                             ============




C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO        $44,354.81    63.99 %   SWEPCO

105, 106  Direct Labor CPL             8,316.72    12.00     CPL

102, 103  Direct Labor PSO            16,641.67    24.01     PSO
                                     ----------   -------

          Total Direct Labor         $69,313.20   100.00 %
                                     ==========   =======





            CENTRAL AND SOUTH WEST SERVICES, INC                       Exhibit 2
               P.O. BOX 21928 TULSA, OKLAHOMA                        Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                             NOVEMBER 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO  436     PSO  2     CPL  0

B.  AMOUNT OF EXPENDITURES:                                  SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                  $158,342.30
PR4018  Stores Salvage - SWEPCO                                (2,435.59)
PR4101  Direct Labor to SWEPCO Coal Cars                       36,074.58
PR4104  Direct Labor to Rework SWEPCO Material                  7,215.47
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        5,867.92
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       1,816.08
PR4238  Depreciation Expense - SWEPCO                          10,487.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                33,937.14
PR4272  Switching Fees - SWEPCO                                 5,968.16
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                     $257,273.06
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                  CPL

PR4003  Direct Material to CPL Coal Cars                              $0
PR4014  Inventory Carrying Charges - CPL                        1,262.94
PR4021  Stores Salvage - CPL                                        0.00
PR4105  Direct Labor to CPL Coal Cars                             145.21
PR4106  Direct Labor to Rework CPL Material                         0.00
PR4216  Ad Valorem Taxes - Facility - Direct - CPL                  0.00
PR4217  Employee Fringe Benefits - Direct Labor - CPL               0.00
PR4218  Payroll Taxes (FICA & UC) - Direct Labor - CPL              0.00
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                      977.54
PR4274  Switching Fees - CPL                                    1,119.43
PR4279  Repainting Coal Cars - CPL                                  0.00
                                                             ------------

                 Total 100% CPL Costs                          $3,505.12
                                                             ============



<PAGE>

                                                                       Exhibit 2
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                  PSO

PR4002  Direct Material to PSO Coal Cars                       $3,728.00
PR4015  Inventory Carrying Charges - PSO                        1,966.34
PR4019  Stores Salvage - PSO                                  (23,614.51)
PR4102  Direct Labor to PSO Coal Cars                             392.94
PR4103  Direct Labor to Rework PSO Material                     1,057.88
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO             132.76
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO             41.09
PR4239  Depreciation Expense - PSO                                  0.00
PR4271  Outside Maintenance of PSO Coal Cars                    7,163.60
PR4273  Switching Fees - PSO                                    1,566.65
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                          ($7,565.25)
                                                             ============


<PAGE>

                                                                       Exhibit 2
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $3,677.22
PR4011  Small Tools                                             1,364.74
PR4012  Facility Maintenance - Material                         3,436.41
PR4013  Sale of Crops (Cr.)                                         0.00
PR4016  Switch Engine Operation and Maintenance                 7,397.82
PR4017  Equipment Operation and Maintenance                     2,766.04
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            11,499.15
PR4111  Clerical                                                3,677.15
PR4112  Training and Safety                                       215.35
PR4113  General Shop Labor                                      4,371.18
PR4114  Facility Maintenance - Labor                           12,739.86
PR4116  Switch Engine Operation and Maintenance                 5,737.14
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4520  Land Credit                                                 0.00
PR4210  Employee Activities                                       140.00
PR4206  Data Processing Charges                                   574.40
PR4207  General Office Overhead                                   583.05
PR4211  Employee Expenses                                           0.00
PR4212  Employee Fringe Benefits                                5,476.20
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                      1,233.19
PR4225  Maintenance of Facilities (Contracted)                  1,975.00
PR4226  Office Supplies and Expenses                              990.51
PR4232  Payroll Taxes (FICA & UC) - Other                       1,610.34
PR4233  Special Services                                            0.00
PR4234  Utilities - Heat, Light, Power and Water               10,772.39
PR4235  Utilities - Telephone                                     611.80
PR4236  Vehicle Expense                                           451.53
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                             300.00
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                   $81,600.47
                                                             ------------

          SWEPCO             96.45%                           $78,698.96
                                                             ------------

          CPL                 0.32%                              $263.99
                                                             ------------

          PSO                 3.23%                            $2,637.52
                                                             ------------







<PAGE>

                                                                       Exhibit 2
                                                                     Page 4 of 4
          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}               0.00
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $335,972.02
                                                             ============

                CPL                                            $3,769.11
                                                             ============

                PSO                                           ($4,927.73)
                                                             ============




C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO        $43,290.05    96.45 %   SWEPCO

105, 106  Direct Labor CPL               145.21     0.32     CPL

102, 103  Direct Labor PSO             1,450.82     3.23     PSO
                                     ----------   -------

          Total Direct Labor         $44,886.08   100.00 %
                                     ==========   =======





            CENTRAL AND SOUTH WEST SERVICES, INC                       Exhibit 3
               P.O. BOX 21928 TULSA, OKLAHOMA                        Page 1 of 4
             TELEPHONE NUMBER (918) 594 - 2000

      STATEMENT OF PARTICIPATION IN RAIL CAR MAINTENANCE FACILITY
            AT ALLIANCE, NEBRASKA PER SWEPCO - PSO AGREEMENT

                             DECEMBER 1998


A.  NUMBER OF RAIL CARS SERVICED

SWEPCO  454     PSO  0     CPL  0

B.  AMOUNT OF EXPENDITURES:                                  SWEPCO

COSTS ASSIGNED 100% TO SWEPCO:

PR4001  Direct Material to SWEPCO Coal Cars                  $158,450.99
PR4018  Stores Salvage - SWEPCO                               (78,197.21)
PR4101  Direct Labor to SWEPCO Coal Cars                       36,865.45
PR4104  Direct Labor to Rework SWEPCO Material                  7,084.88
PR4202  Ad Valorem Taxes - SWEPCO Coal Cars                         0.00
PR4204  Ad Valorem Taxes - Facility - Direct - SWEPCO               0.00
PR4213  Employee Fringe Benefits - Direct Labor - SWEPCO        5,991.32
PR4230  Payroll Taxes (FICA & UC) - Direct Labor - SWEPCO       1,854.60
PR4238  Depreciation Expense - SWEPCO                               0.00
PR4263  Lease - Supplemental Expenses - SWEPCO                      0.00
PR4270  Outside Maintenance of SWEPCO Coal Cars                 1,055.84
PR4272  Switching Fees - SWEPCO                                 6,774.09
PR4277  Repainting Coal Cars - SWEPCO                               0.00
                                                             ------------

                 Total 100% SWEPCO Costs                     $139,879.96
                                                             ============


COSTS ASSIGNED 100% TO CPL:                                  CPL

PR4003  Direct Material to CPL Coal Cars                           $0.00
PR4014  Inventory Carrying Charges - CPL                        1,274.04
PR4021  Stores Salvage - CPL                                        0.00
PR4105  Direct Labor to CPL Coal Cars                             106.16
PR4106  Direct Labor to Rework CPL Material                         0.00
PR4216  Ad Valorem Taxes - Facility - Direct - CPL                  0.00
PR4217  Employee Fringe Benefits - Direct Labor - CPL              14.47
PR4218  Payroll Taxes (FICA & UC) - Direct Labor - CPL              4.49
PR4240  Depreciation Expense - CPL                                  0.00
PR4269  Outside Maintenance of CPL Coal Cars                      575.96
PR4274  Switching Fees - CPL                                        0.00
PR4279  Repainting Coal Cars - CPL                                  0.00
                                                             ------------

                 Total 100% CPL Costs                          $1,975.12
                                                             ============



<PAGE>

                                                                       Exhibit 3
                                                                     Page 2 of 4

COSTS ASSIGNED 100% TO PSO:                                  PSO

PR4002  Direct Material to PSO Coal Cars                           $0.00
PR4015  Inventory Carrying Charges - PSO                        1,983.63
PR4019  Stores Salvage - PSO                                    6,737.63
PR4102  Direct Labor to PSO Coal Cars                              (0.04)
PR4103  Direct Labor to Rework PSO Material                       354.12
PR4205  Ad Valorem Taxes - Facility - Direct - PSO                  0.00
PR4214  Employee Fringe Benefits - Direct Labor - PSO              48.29
PR4231  Payroll Taxes (FICA & UC) - Direct Labor - PSO             14.95
PR4239  Depreciation Expense - PSO                                  0.00
PR4271  Outside Maintenance of PSO Coal Cars                      608.16
PR4273  Switching Fees - PSO                                      312.94
PR4278  Repainting Coal Cars - PSO                                  0.00
                                                             ------------

                Total 100% PSO Costs                          $10,059.68
                                                             ============


<PAGE>

                                                                       Exhibit 3
                                                                     Page 3 of 4

COSTS TO BE SHARED {Ratio of Direct Labor}:                  SHARED


PR4010  Shop Material                                          $4,532.46
PR4011  Small Tools                                             1,689.13
PR4012  Facility Maintenance - Material                           547.11
PR4013  Sale of Scrap (Cr.)                                       (42.18)
PR4016  Switch Engine Operation and Maintenance                    50.16
PR4017  Equipment Operation and Maintenance                     7,271.41
PR4020  Stores Salvage - Joint                                      0.00
PR4110  Supervision                                            11,040.63
PR4111  Clerical                                                3,499.75
PR4112  Training and Safety                                       712.35
PR4113  General Shop Labor                                      3,442.57
PR4114  Facility Maintenance - Labor                            8,219.45
PR4116  Switch Engine Operation and Maintenance                 6,729.94
PR4201  Ad Valorem Taxes - Facility                                 0.00
PR4520  Land, Credit                                                0.00
PR4210 Employee Activities                                         94.61
PR4206  Data Processing Charges                                   574.40
PR4207  General Office Overhead                                   583.05
PR4211  Employee Expenses                                         899.17
PR4212  Employee Fringe Benefits                                5,004.84
PR4215  Employee Sick Benefits                                      0.00
PR4220  Injuries and Damages                                        0.00
PR4221  Insurance - Liability and Property                      1,233.19
PR4225  Maintenance of Facilities (Contracted)                  3,055.00
PR4226  Office Supplies and Expenses                              662.17
PR4232  Payroll Taxes (FICA & UC) - Other                       1,419.86
PR4233  Special Services                                            0.00
PR4234  Utilities - Heat, Light, Power and Water                2,456.21
PR4235  Utilities - Telephone                                     531.27
PR4236  Vehicle Expense                                            24.95
PR4237  Depreciation Expense                                        0.00
PR4250  Miscellaneous                                             370.00
PR4262  Lease - Basic - All Except Coal Cars                        0.00
PR4264  Lease - Supplemental Expenses - Facility                    0.00
               Total Costs Shared on Cost Ratio
                  {see computation below} -                   $64,601.50
                                                             ------------

          SWEPCO             98.96%                           $63,932.02
                                                             ------------

          CPL                 0.24%                              $154.42
                                                             ------------

          PSO                 0.80%                              $515.06
                                                             ------------







<PAGE>

                                                                       Exhibit 3
                                                                     Page 4 of 4
          Capital Recovery on Capital Expenditures not
           Covered Under Lease Agreement {Cost Ratio}               0.00
                                                             ------------


                      TOTAL COSTS FOR THE MONTH
                SWEPCO                                       $203,811.98
                                                             ============

                CPL                                            $2,129.54
                                                             ============

                PSO                                           $10,574.74
                                                             ============




C. COMPUTATION OF COST RATIO:




101, 104  Direct Labor SWEPCO        $43,950.33    98.96 %   SWEPCO

105, 106  Direct Labor CPL               106.16     0.24     CPL

102, 103  Direct Labor PSO               354.08     0.80     PSO
                                     ----------   -------

          Total Direct Labor         $44,410.57   100.00 %
                                     ==========   =======


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission