EXHIBIT 12.3
SOUTHWESTERN ELECTRIC POWER COMPANY (CONSOLIDATED)
RATIO OF EARNINGS TO FIXED CHARGES
FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2000
(Thousands Except Ratio)
(Unaudited)
Operating Income $141,780
Adjustments
Income taxes 29,197
Provision for deferred income taxes 9,758
Deferred investment tax credits (4,502)
Other income and deductions 1,535
Allowance for borrowed and equity funds
used during construction 3,239
Interest portion of financing leases 54
Earnings $181,061
Fixed Charges:
Interest on long-term debt $41,493
Interest on short-term debt and other 14,626
Distributions on Trust Preferred Securities 8,662
Interest portion of financing leases 54
Fixed Charges $64,835
Ratio of Earnings to Fixed Charges 2.79