ROCK BOTTOM RESTAURANTS INC
10-Q, 1998-08-11
EATING PLACES
Previous: ACCUSTAFF INC, DFAN14A, 1998-08-11
Next: TECHNICAL CHEMICALS & PRODUCTS INC, S-3/A, 1998-08-11



UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 28, 1998

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _______________ to _______________

                           Commission File No. 0-24502



                          ROCK BOTTOM RESTAURANTS, INC.
           (Exact name of the registrant as specified in its charter)



                  Delaware                           84-1265838
      (State or other jurisdiction of     (I.R.S. Employer Identification No.)
        incorporation or organization)


          248 Centennial Parkway, Suite # 100, Louisville,Colorado 80027 
              (Address of principal executive offices)           (Zip Code)

                                 (303) 664-4000
                         (Registrant's telephone number
                              including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes X   No ______

As of August 12, 1998, the Registrant had outstanding 8,056,085 shares of common
stock, par value $.01 per share.





<PAGE>








                                                  
                 ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                     FOR THE SIX MONTHS ENDED JUNE 28, 1998


                                                                           Page


Part I.  FINANCIAL INFORMATION

         Item 1.  Consolidated Financial Statements

                  Condensed Consolidated Balance Sheets-
                      June 28, 1998 and December 28, 1997                   3-4

                  Condensed Consolidated Statements of Operations-
                      Three Months and Six Months Ended
                      June 28, 1998 and June 29, 1997                         5

                  Condensed Consolidated Statements of Cash Flows-            6
                      Six Months Ended June 28, 1998 and June 29, 1997

                  Notes to Condensed Consolidated Financial Statements      7-8

         Item 2.  Management's Discussion and Analysis of
                      Financial Condition and Results of Operations        9-18

Part II. OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of Security Holders        19

         Item 6.  Exhibits and Reports on Form 8-K                           20

         Signature page                                                      20


<PAGE>


                 ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                          June 28,       December 28,
               ASSETS                                      1998              1997
               ------                                   ----------       ----------
                                                       (Unaudited)
<S>                                                     <C>            <C>   
CURRENT ASSETS:
    Cash and cash equivalents                           $  489,517     $  1,622,537
    Accounts receivable                                    166,832          938,932
    Accounts receivable--affiliates                        115,358          116,543
    Preopening costs, net                                  864,859        1,520,253
    Inventories                                          2,572,522        2,726,983
    Prepaids and other current assets                      961,754        1,613,374
    Current deferred income taxes, net                     219,214          219,214
                                                       -----------      -----------

           Total current assets                          5,390,056        8,757,836
                                                       -----------      -----------

PROPERTY AND EQUIPMENT:
    Land                                                 5,885,711        5,885,711
    Buildings                                            4,447,161        4,447,161
    Leasehold and building improvements                 54,895,638       50,654,171
    Furniture, fixtures and equipment                   45,726,435       43,919,404
    Construction-in-progress                             4,990,326        2,719,135
    Accumulated depreciation and amortization          (21,370,224)     (17,395,218)
                                                       -----------      -----------

           Total property and equipment, net            94,575,047       90,230,364
                                                       -----------      -----------

INVESTMENT IN JOINT VENTURE, net                         5,785,472        5,552,632
                                                       -----------      -----------

OTHER ASSETS                                               590,266          735,936
                                                       -----------      -----------

DEFERRED INCOME TAXES, net                               2,384,809        2,334,809
                                                       -----------      -----------

TOTAL ASSETS                                         $ 108,725,650    $ 107,611,577
                                                       ===========      ===========
</TABLE>


                                               See accompanying notes.


<PAGE>


                                  ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

                                        CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                                     June 28,        December 28,
             LIABILITIES                                               1998              1997
             -----------                                             ----------      -----------
                                                                     (Unaudited)
<S>                                                               <C>              <C>    
CURRENT LIABILITIES:
    Accounts payable-
        Trade                                                     $   2,149,254     $  4,341,074
        Construction projects                                           569,643        1,023,151
    Accrued payroll and payroll taxes                                 1,931,022        2,311,990
    Accrued taxes other than income tax                               1,282,879        1,023,893
    Current portion of accrued restructuring charges                  1,700,260        2,447,260
    Other accrued expenses                                            2,939,779        2,534,299
    Current portion of long-term debt                                   183,271          115,308
    Current portion of obligations under capital leases                 549,785          519,924
                                                                    -----------      -----------
           Total current liabilities                                 11,305,893       14,316,899

REVOLVING LINE OF CREDIT                                             28,200,000       26,450,000
LONG-TERM DEBT                                                        2,295,397        2,374,533
OBLIGATIONS UNDER CAPITAL LEASES                                      2,796,719        1,757,462
ACCRUED RESTRUCTURING CHARGES                                         1,170,948        1,493,610
                                                                    -----------      -----------

           Total liabilities                                         45,768,957       46,392,504
                                                                    -----------      -----------

STOCKHOLDERS' EQUITY:
    Preferred stock - $.01 par value, 5,000,000 shares
        authorized, none issued and outstanding                              --               --
    Common stock - $.01 par value, 15,000,000 shares
        authorized, 8,054,047 and 8,059,506 issued
        and outstanding                                                  80,540           80,595
    Additional paid-in capital                                       58,268,388       58,320,330
    Retained earnings                                                 5,444,114        3,791,586
    Deferred compensation                                              (836,349)        (973,438)
                                                                    ------------     -----------

           Total stockholders' equity                                62,956,693       61,219,073
                                                                    -----------      -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $ 108,725,650    $ 107,611,577
                                                                    ===========      ===========
</TABLE>


                                               See accompanying notes.


<PAGE>


                                 ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

                                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                     (Unaudited)
<TABLE>
<CAPTION>

                                                       Three Months Ended                  Six Months Ended
                                                   --------------------------          -------------------------
                                                     June 28,       June 29,            June 28,       June 29,
                                                       1998           1997                1998           1997
                                                       ----           ----                ----           ----
<S>                                               <C>           <C>                <C>             <C>                             
REVENUES:
    Old Chicago restaurants                       $ 18,782,969   $ 18,277,475        $ 37,171,336   $ 34,658,037
    Rock Bottom Restaurant & Brewery
        restaurants                                 21,260,608     19,154,236          41,466,496     35,465,813
                                                    ----------     ----------          ----------     ----------

           Total revenues                           40,043,577     37,431,711          78,637,832     70,123,850
                                                    ----------     ----------          ----------     ----------

OPERATING EXPENSES:
    Cost of sales                                   10,071,038      9,268,041          19,790,426     17,363,157
    Restaurant salaries and benefits                13,450,340     12,904,244          26,269,265     23,758,012
    Operating expenses                               7,722,710      7,371,896          15,422,580     14,144,660
    Selling expenses                                 1,261,260      1,386,988           2,534,842      2,643,015
    General and administrative                       2,406,602      1,884,605           5,139,405      3,703,441
    Depreciation and amortization                    2,876,573      2,968,455           5,917,539      5,472,438
    Other operating expenses (income)                  (18,462)            --             107,382             --
                                                    ----------     ----------          ----------     ----------

           Total operating expenses                 37,770,061     35,784,229          75,181,439     67,084,723
                                                    ----------     ----------          ----------     ----------

INCOME FROM OPERATIONS                               2,273,516      1,647,482           3,456,393      3,039,127

Equity in joint venture earnings                       125,000         75,000             300,000        150,000
Interest expense                                      (739,703)      (397,493)         (1,323,835)      (653,012)
Interest income                                         14,586          5,249              15,598          7,102
Other income, net                                           11              9                  33             12
                                                    ----------     ----------          ----------     ----------

INCOME BEFORE TAXES                                  1,673,410      1,330,247           2,448,189      2,543,229
Provision for income taxes                             543,858        388,430             795,661        741,204
                                                    ----------    -----------         -----------     ----------

NET INCOME                                         $ 1,129,552    $   941,817         $ 1,652,528    $ 1,802,025
                                                    ==========     ==========          ==========    ===========

BASIC NET INCOME
  PER SHARE                                               $.14           $.12                $.21           $.23
                                                           ===            ===                 ===            ===
BASIC WEIGHTED AVERAGE
  SHARES OUTSTANDING                                 8,056,100      7,993,100           8,056,200      7,961,300

DILUTED NET INCOME
  PER SHARE                                               $.14           $.12                $.21           $.23
                                                           ===            ===                 ===            ===
DILUTED WEIGHTED AVERAGE
  SHARES OUTSTANDING                                 8,056,100      8,056,300           8,056,200      8,026,100
</TABLE>

                                               See accompanying notes.


<PAGE>


                              ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                        FOR THE SIX MONTHS ENDED JUNE 28, 1998 AND JUNE 29, 1997
                                                    (Unaudited)
<TABLE>
<CAPTION>

                                                                             1998             1997
                                                                          ---------        ---------
<S>                                                                    <C>              <C>   
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                          $ 1,652,528      $ 1,802,025
    Adjustments to reconcile net income to net cash
        provided by operating activities-
           Equity in joint venture earnings                                (300,000)        (150,000)
           Depreciation and amortization                                  5,917,539        5,472,437
           Deferred income tax benefit                                      (50,000)         (16,267)
           Loss on disposition of equipment                                 159,736               --
           Amortization of deferred compensation, net of cancellations      102,425               --
           Revision of accrued restructuring charges                        (13,762)              --
           Decrease (increase) in accounts receivable                       772,100         (102,999)
           Decrease (increase) in inventories                               154,461         (393,983)
           Decrease (increase) in prepaids and other assets                 655,947         (574,772)
           Expenditures for preopening costs                               (802,517)      (2,378,548)
           (Decrease) increase in accounts payable                       (2,645,328)       2,275,236
           Increase in accrued expenses                                     283,498          410,646
           Decrease in accrued restructuring charges                       (478,619)              --
                                                                       ------------     ------------

               Net cash provided by operating activities                  5,408,008        6,343,775
                                                                       ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to property and equipment                                 (10,006,770)     (20,730,654)
    Proceeds from sale of property                                        2,000,000               --
    (Repayments) advances from/to officers and affiliates, net                1,185          (23,138)
                                                                        -----------      -----------

           Net cash used in investing activities                         (8,005,585)     (20,753,792)
                                                                        -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from long-term debt and revolving line of credit            17,250,000       26,800,000
    Repayments of long-term debt and revolving line of credit           (15,511,173)     (10,638,533)
    Repayments of capital lease obligations                                (274,270)        (310,380)
    Issuance of common stock                                                     --          297,054
                                                                         ----------       ----------

           Net cash provided by financing activities                      1,464,557       16,148,141
                                                                         ----------       ----------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                         (1,133,020)       1,738,124

CASH AND CASH EQUIVALENTS, beginning of period                            1,622,537                0
                                                                         ----------      -----------

CASH AND CASH EQUIVALENTS, end of period                               $    489,517     $  1,738,124
                                                                        ===========      ===========
</TABLE>


                                               See accompanying notes.


<PAGE>


                 ROCK BOTTOM RESTAURANTS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 1998

                                   (Unaudited)

(1)      UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         The  financial  statements  included  herein have been  prepared by the
         Company  pursuant to the rules and  regulations  of the  Securities and
         Exchange  Commission.  Certain  information  and  footnote  disclosures
         normally included in financial  statements  prepared in accordance with
         generally accepted accounting principles have been condensed or omitted
         pursuant to such rules and  regulations,  although the Company believes
         that  the  disclosures   included  herein  are  adequate  to  make  the
         information  presented not  misleading.  A description of the Company's
         accounting policies and other financial  information is included in the
         audited consolidated  financial statements as filed with the Securities
         and Exchange  Commission in the Company's  Form 10-K for the year ended
         December 28, 1997.

         In the opinion of  management,  the  accompanying  unaudited  condensed
         consolidated  financial statements contain all adjustments necessary to
         present  fairly the  financial  position  of the Company as of June 28,
         1998,  and the  results of  operations  and cash flows for the  periods
         presented.  All such adjustments are of a normal recurring nature.  The
         results of operations for the three and six months ended June 28, 1998,
         are not necessarily  indicative of the results that may be achieved for
         a full fiscal year and cannot be used to indicate financial performance
         for the entire year.

(2)      ACCRUED RESTRUCTURING CHARGES

         During the three months ended  June 28,  1998,  the Company  executed a
         lease  settlement   agreement  with   the  owner  of  its  Old  Chicago
         restaurant in  Gladstone,  Missouri,  which was closed during the first
         quarter  of 1998.  Under the  terms of the  settlement  agreement,  the
         Company has  no further obligation under the previously  executed lease
         agreement.  As the cost of this settlement together with all other exit
         costs  was  less than the  previously  accrued  restructuring  charges,
         income  of  $13,762  is  included  in other  operating  income  in  the
         accompanying  condensed  consolidated  statement  of  operations.
          
         Subsequent  to  June 28, 1998,  the Company began  subleasing  its Rock
         Bottom  Restaurant & Brewery  restaurant in Houston,  Texas,  which was
         also closed during  the first  quarter of 1998.  The sublease term runs
         from July  1998 to June 2001, with renewal options through August 2009.
         Substantially  all other  provisions  of  the  sublease  agreement  are
         similar  to  the   Company's   obligations  under  its  existing  lease
         agreement,  which  lease  agreement  expires  August  2009.  Management
         believes that the previously accrued  restructuring  costs  related  to
         the  closure  of   this   restaurant,  as  well  as  the restaurants in
         Evergreen,  Colorado and Overland Park, Kansas, are sufficient to cover
         the related  costs  associated  with the  ultimate  disposition  of all
         assets and obligations related to these locations.

(3)      REVOLVING LINE OF CREDIT

         On June 29, 1998,  the Company  executed a third  amendment to its bank
         revolving credit facility (the "Credit  Facility")  primarily to modify
         certain financial  covenants and ratios,  including the ratio for total
         liabilities  to  tangible  net worth.  All other  modifications  to the
         Credit Facility were non-substantive in nature.

(4)      RECLASSIFICATIONS

         Certain  amounts  in  the  accompanying   December 28,  1997  condensed
         consolidated  balance  sheet have  been  reclassified to conform to the
         current period presentation.

<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations

Cautionary Statement under the "Safe Harbor" Provision of the Private
     Securities Litigation Reform Act of 1995

         Certain  statements  contained in this report are not historical facts,
and are  forward-looking  statements  that involve  known and unknown  risks and
uncertainties,  which may cause actual  results or performance of the Company to
differ materially from such forward-looking  statements. Such statements include
statements regarding:

               -Restaurant expansion plans for 1998;
               -The effect  of the sale of the  brewery  restaurant  in  Fresno,
                California and sale or sublease of the Old Chicago restaurant in
                Salem, Oregon;
               -Sufficiency of liability for accrued restructuring charges;
               -Estimated  charge to first  quarter 1999 earnings as a result of
                applying SOP 98-5; 
               -Ability of the Company to compete effectively within the 
                restaurant industry;  
               -Ability of new  restaurants to achieve operating  efficiencies;
               -Efforts to improve sales trends in certain  brewery restaurants;
               -Increase in selling expenses as a percentage of revenues;
               -Timing and results of cost reduction efforts,  including 
                the best practices initiative;  
               -Estimated average construction costs for new restaurants   
                opening during 1998;  
               -Ability to complete sale-leaseback transactions for prototype
                brewery restaurants and recover investment costs;
               -Estimated capital expenditures in 1998;
               -Ability to generate sufficient cash from operations  to  
                complete financing of 1998 restaurant expansion;
               -Ability of the Company to develop an implementation plan for all
                Year 2000 issues.

         Factors that could cause actual results to differ  materially  include,
among others:  availability of suitable  restaurant  locations;  availability of
financing on acceptable terms to fund future growth; increasing costs associated
with new restaurant construction, or delays in opening new restaurants;  ability
to hire and train increasing numbers of restaurant  management,  staff and other
personnel  for new  restaurants;  acceptance  in new  markets;  fluctuations  in
consumer  demand and tastes  including a decrease in consumers'  preference  for
higher  quality,  more flavorful beer;  competitive  conditions in the Company's
markets;  greater than  expected  costs  associated  with  closing  restaurants;
greater than anticipated  preopening  expenses  incurred during 1998; timing and
extent of third and fourth quarter 1998 marketing  promotions;  general economic
conditions;  adverse  weather  conditions;   operating  restrictions  and  costs
associated  with  governmental  regulations;  regulatory  limitations  regarding
common  ownership of breweries and  restaurants  in certain  states;  ability to
identify  all  systems  within the  Company  impacted by Year 2000 issues and to
provide the  necessary  financial  and  personnel  resources to address all such
issues;  and other risks  detailed in the  Company's  reports and other  filings
under  the  Securities  Exchange  Act of  1934.  In  light  of  the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved. In addition,  the Company disclaims any intent or obligation to update
these forward-looking statements, whether as a result of new information, future
events, or otherwise.


<PAGE>


Overview

         As of December 28, 1997, the Company operated a total of 63 restaurants
- -  42  Old  Chicago   restaurants  and  21  Rock  Bottom  Restaurant  &  Brewery
restaurants.  During  the first  quarter  of 1998,  the  Company  closed two Old
Chicago restaurants located in Evergreen, Colorado and Gladstone,  Missouri, and
two Rock Bottom Restaurant & Brewery restaurants  located in Houston,  Texas and
Overland Park,  Kansas.  During the second quarter of 1998, the Company opened a
Rock  Bottom  Restaurant  & Brewery  restaurant  in La Jolla,  California  and a
ChopHouse & Brewery  restaurant in Cleveland,  Ohio, and as of June 28, 1998 the
Company  operated a total of 61 restaurants - 40 Old Chicago  restaurants and 21
Rock Bottom Restaurant & Brewery restaurants.

         During the three  months  ended June 28,  1998 the  Company  executed a
lease  settlement   agreement  with  the  owner  of  the  Gladstone,   Missouri,
restaurant,  and as a result  has no  further  obligation  under the  previously
executed lease agreement. Additionally, subsequent to June 28, 1998, the Company
began subleasing its restaurant in Houston,  Texas, which was also closed during
the first  quarter of 1998.  The sublease term runs from July 1998 to June 2001,
with renewal options through August 2009.  Substantially all other provisions of
the  sublease  agreement  are  similar to the  Company's  obligations  under its
existing lease agreement,  which lease agreement expires August 2009. Management
believes  that the  previously  accrued  restructuring  charges  related  to the
closure of the Houston  restaurant,  as well as the  restaurants  in  Evergreen,
Colorado and Overland  Park,  Kansas,  are sufficient to cover the related costs
associated with the ultimate  disposition of all assets and obligations  related
to these locations.

         The Company is also negotiating the sale of its Rock Bottom  Restaurant
&  Brewery  restaurant  in  Fresno,  California,  and  closed  its  Old  Chicago
restaurant  in Salem,  Oregon during July 1998 to pursue the sale or sublease of
this facility.  Neither  transaction  is anticipated to have a material  adverse
effect on the Company's financial position or results of operations.

         The Company's  remaining  expansion  plans for 1998 include one brewery
restaurant  opening during the third quarter in Irvine,  California (opened July
30,  1998), and  two brewery  restaurant  openings  during the fourth quarter in
Warrenville,  Illinois and Bellevue,  Washington.  The last two 1998  restaurant
openings are either under  construction or are in the permitting  phase prior to
construction.  The Company previously  anticipated opening an additional brewery
restaurant  during  the  fourth  quarter  of  1998  in  Phoenix,  Arizona.  This
restaurant,  however, is part of a location based  entertainment  center, and as
the Company must comply with the real estate developers'  construction  schedule
for completing  certain aspects of its project,  this restaurant  opening is now
planned for the first quarter of 1999.

         The Company has  historically  leased its facilities and plans to lease
sites  for a  majority  of its  future  restaurant  locations.  There  can be no
assurance,  however,  that  the  Company  will  be  able  to  identify  suitable
restaurant  sites,  purchase sites or obtain leases on acceptable terms, or open
new  restaurants on  anticipated  dates.  Additionally,  new  restaurants  incur
certain  increased  costs in the process of achieving  operational  efficiencies
during  the first  several  months of  operation.  Preopening  costs,  which are
incurred  prior to  opening a new  restaurant  but  amortized  over the first 12
months after opening,  and restaurant  salaries and benefits are two examples of
these increased costs.



<PAGE>


         The  Accounting  Standards  Executive  Committee  of the AICPA issued a
statement of position entitled  "Reporting on the Costs of Start-Up  Activities"
("SOP 98-5").  This standard  requires  that the Company  prospectively  expense
preopening and other  start-up costs as incurred,  and is required to be applied
beginning with the Company's first quarter of 1999. Restatement of prior periods
is not  required.  Initial  application  of  SOP  98-5  will  be  reported  as a
cumulative  effect  of a change  in  accounting  principle.  Based  on  deferred
preopening and other  start-up costs as of June 28, 1998, the cumulative  effect
would be approximately $1.2 million, less applicable income taxes.

         In the  first  quarter  of  1998,  the  Company  adopted  Statement  of
Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting  Comprehensive
Income."  SFAS No.  130  establishes  standards  for  reporting  and  display of
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  For the three and six month  periods ended June 28, 1998
and June 29, 1997, the Company's net income equaled its comprehensive income.

         The  Company   operates  in  an  extremely   competitive   environment.
Competitive factors include price-value,  service, location,  quality, selection
and atmosphere.  Many  competitors of the Company are well  established and have
substantially greater financial and other resources than does the Company. Also,
the restaurant industry generally, and the Company in particular, is affected by
changes in consumer  tastes,  national,  regional or local economic  conditions,
weather conditions, demographic trends and traffic patterns.


<PAGE>


Results of Operations

         The following table sets forth for the periods indicated the percentage
relationship  to  restaurant  revenues of certain  income  statement  data,  and
certain restaurant data:
<TABLE>
<CAPTION>

                                                                                    Percentage of Revenues
                                                                                    ----------------------
                                                                       Three Months Ended         Six Months Ended
                                                                    ----------------------     ---------------------
                                                                    June 28,      June 29,     June 28,      June 29,
                                                                      1998          1997         1998          1997
                                                                      ----          ----         ----          ----
<S>                                                                   <C>          <C>          <C>           <C>               
Income Statement Data:
Revenues:
   Old Chicago restaurants..................................           46.9%        48.8%        47.3%         49.4%
   Rock Bottom Restaurant & Brewery restaurants.............           53.1         51.2         52.7          50.6
                                                                       ----         ----         ----          ----


        Total revenues......................................          100.0        100.0        100.0          100.0
                                                                      -----        -----        -----          -----

Operating Expenses:
   Cost of sales............................................           25.1         24.8         25.2           24.8
   Restaurant salaries and benefits.........................           33.6         34.5         33.4           33.9
   Operating expenses.......................................           19.3         19.7         19.6           20.2
   Selling expenses.........................................            3.1          3.7          3.2            3.8
   General and administrative expenses......................            6.0          5.0          6.6            5.3
   Depreciation and amortization............................            7.2          7.9          7.5            7.8
   Other operating expenses (income)........................             --           --          0.1             --
                                                                       ----         ----         ----           ----

        Total operating expenses............................           94.3         95.6         95.6           95.7
                                                                       ----         ----         ----           ----

Income From Operations......................................            5.7          4.4          4.4            4.3
Equity in joint venture earnings............................            0.3          0.2          0.4            0.2
Interest expense............................................           (1.8)        (1.1)        (1.7)          (0.9)
Interest income.............................................             --           --           --             --
Other (income) expense, net.................................             --           --           --             --
                                                                       ----         ----         ----           ----

Income Before Taxes.........................................            4.2          3.5          3.1            3.6
Provision for income taxes..................................            1.4          1.0          1.0            1.0
                                                                       ----         ----         ----           ----

Net Income .................................................            2.8%         2.5%         2.1%           2.6%
                                                                       =====        =====        =====          =====

Restaurant Data:
   Restaurant operating weeks:
   Old Chicago restaurants..................................            517          503       1,042            968
   Rock Bottom Restaurant & Brewery restaurants.............            267          225         525            417
                                                                       ----         ----        ----           ----

        Total...............................................            784          728       1,567          1,385
                                                                      =====        =====       =====          =====

   Restaurants open (end of period):
   Old Chicago restaurants..................................                                      40             41
   Rock Bottom Restaurant & Brewery restaurants.............                                      21             19
                                                                                                  --             --

           Total............................................                                      61             60
                                                                                                  ==             ==
</TABLE>


<PAGE>


Revenues

         Revenues  increased $2.6 million (7.0%) to $40.0 million in the quarter
ended June 28, 1998 from $37.4 million for the  comparable  quarter in 1997. For
the six months ended June 28, 1998,  revenues  increased $8.5 million (12.1%) to
$78.6  million  from $70.1  million  for the  comparable  period in 1997.  These
increases  are due  primarily to revenues  generated by the four new Rock Bottom
Restaurant & Brewery  restaurants  and one new Old Chicago  restaurant that have
opened since the end of the second quarter of 1997.  These increases were offset
by a decrease  in revenues  of $1.8  million and $3.0  million for the three and
six-month  periods ended June 28, 1998,  respectively,  resulting  from the four
restaurants  closed  in the  first  quarter  of 1998.  Additionally,  comparable
restaurant  sales  decreased  1.4% for the second quarter of 1998, and were down
1.3% year to date. When computing comparable restaurant sales,  restaurants open
for at least six full quarters are compared from year to year.

         Revenues   from  the  Company's   Rock  Bottom   Restaurant  &  Brewery
restaurants,  as a  percentage  of total  revenues,  increased  to 53.1% for the
quarter  ended June 28, 1998 as compared  to 51.2% in the  comparable  period of
1997,  and for the six months ended June 28, 1998  increased to 52.7% from 50.6%
in the first six months of 1997. The increase to this  percentage is a result of
the Company  opening a greater  number of brewery  restaurants  than Old Chicago
restaurants, and because the brewery restaurants generate greater average weekly
sales ("AWS").  The Company expects that the percentage of revenues  contributed
by the Rock Bottom  Restaurant & Brewery  restaurants  will continue to increase
throughout the year as three additional brewery restaurant  openings are planned
for 1998.

          AWS   for   the   Old   Chicago restaurants  were  $36,331 and $35,673
during the three and six-month  periods ended June 28, 1998,  respectively,  and
were  consistent  with  AWS for  the  comparable  periods  in  1997.  Comparable
restaurant  sales for Old Chicago were up 1.6% during the second quarter of 1998
and up 1.2% for the  first  six  months  of 1998.  These  trends in both AWS and
comparable  restaurant sales represent a significant  improvement from 1997 when
the Company experienced  decreases in AWS of nearly 8%. Management believes that
the improvement in comparable  restaurant sales and AWS trends is largely due to
the Company's efforts towards improving the overall dining experience in each of
its Old  Chicago  restaurants,  and the  Company's  focus  on  local  restaurant
marketing promotions to generate repeat business.

         AWS for the Rock Bottom  Restaurant  & Brewery  restaurants  during the
second  quarter of 1998 were  $79,628 as compared  to $85,130  during the second
quarter of 1997,  and  $78,984  for the first six months of 1998 as  compared to
$85,050 for the  comparable  period in 1997.  This  decrease is largely due to a
decrease in  comparable  restaurant  sales,  which were down 4.6% for the second
quarter and 4.1% for the first six months of 1998.  Although the 11  restaurants
in the comparable  restaurant base generate  average  annualized  revenues of in
excess of $4.5 million per restaurant,  this decrease  reflects the increasingly
competitive  conditions in certain of the  Company's key markets.  Efforts being
made to improve these sales trends include significant menu revisions as part of
the "best  practices"  initiative  (see "Cost of Sales"),  reassessing  the beer
program to capitalize on the consumers' changing interest in  microbrewed beers,
and  implementing  marketing  promotions  specific  to each  restaurant's  local
community.  Additional  decreases  in AWS in  1998  as  compared  to  1997  were
anticipated  by the Company due to certain newer brewery  restaurants  opened in
the  last  12  months   that  were  designed  to operate  at  a  slightly  lower
capacity than certain of the Company's previous restaurants.



<PAGE>


Cost of Sales

         Cost of sales, which consists of food, beverage, and merchandise costs,
increased $.8 million (8.7%) to $10.1 million in the second quarter of 1998 from
$9.3 million in the second  quarter of 1997,  and  increased as a percentage  of
revenues  to 25.1%  from  24.8% in the same  period of 1997.  For the six months
ended June 28,  1998,  cost of sales  increased  $2.4  million  (14.0%) to $19.8
million from $17.4 million in the comparable period of 1997, and as a percentage
of revenues increased to 25.2% from 24.8% in the comparable period of 1997.

         During the first quarter of 1998, the Company utilized  assistance from
an outside  consultant  to perform  an  assessment  of  operating  policies  and
procedures in the Company's kitchens.  The "best practices"  developed from this
assessment  are  focused  on  streamlining   food  preparation   procedures  and
introducing  higher  margin  menu  items.  The  increase  in cost of  sales as a
percentage of revenues  during the three months ended June 28, 1998 is primarily
due to higher food costs in the brewery  restaurants as a result of implementing
new  menus  in  accordance  with  this  initiative.   These  higher  costs  were
anticipated  by  the  Company  as  several  new  menu  items  were  added,   and
substantially all other menu items were  reengineered.  This process resulted in
changes to several  recipes and the related  inefficiencies  in yields and waste
resulted  in an increase to food costs.  Management  believes  such  increase is
temporary.  The additional increase in cost of sales as a percentage of revenues
during the six months  ended June 28, 1998 is largely due to greater  food sales
as a percentage  of total  sales.  As the cost of sales for food is greater than
the cost of sales for beverage alcohol,  an increase in sales mix results in the
increase to this percentage.

Restaurant Salaries and Benefits

         Restaurant   salaries  and   benefits,   which  consist  of  restaurant
management and hourly employee wages, payroll taxes, and group health insurance,
increased $.5 million (4.2%) to $13.5 million in the second quarter of 1998 from
$12.9 million in the second  quarter of 1997.  For the six months ended June 28,
1998 salaries and benefits  increased $2.5 million (10.6%) to $26.3 million from
$23.8 million in the comparable period of 1997. Restaurant salaries and benefits
as a  percentage  of revenues  decreased  in both periods to 33.6% in the second
quarter of 1998 as compared to 34.5% in the second quarter of 1997, and to 33.4%
for the six month  period  ended  June 28,  1998 from  33.9% for the  comparable
period of 1997.

         The decrease in salaries  and  benefits as a percentage  of revenues in
both  periods is due  primarily  to lower  kitchen  and floor labor costs in the
brewery restaurants. This decrease is due primarily to newer brewery restaurants
achieving operational  efficiencies,  and to a slight reduction in kitchen labor
hours as a result of the Company's best practices initiative.  Streamlining food
preparation procedures was a key goal of this initiative,  and the Company began
implementing  these new procedures in the brewery  restaurants during June 1998.
Management  anticipates  implementing  similar  procedures  in the  Old  Chicago
restaurants during the third quarter.

Operating Expenses

         Operating expenses, which include occupancy costs, utilities,  repairs,
maintenance  and linen,  increased  $.4  million  (4.8%) to $7.7  million in the
second  quarter of 1998 from $7.4  million for the same period in 1997.  For the
six months ended June 28, 1998, operating expenses increased $1.3 million (9.0%)
to $15.4  million  from $14.1  million in the  comparable  period of 1997.  As a
percentage of revenues,  such expenses  decreased to 19.3% in the second quarter
of 1998 from 19.7% for the same  period in 1997,  and to 19.6% for the six month
period ended June 28, 1998 from 20.2% for the  comparable  period of 1997.  This
decrease is due  primarily  to lower  overall  operating  costs  resulting  from
management's focus on the fundamentals of running restaurants.  Additional costs
savings are due to a reduction in 1998  insurance  premium  rates,  particularly
workmen's compensation insurance.

Selling Expenses

         Selling  expenses,  decreased $.1 million (9.1%) to $1.3 million in the
second  quarter of 1998 from $1.4  million for the same period in 1997.  For the
six months ended June 28, 1998, selling expenses decreased $.1 million (4.1%) to
$2.5 million from $2.6 million in the comparable period of 1997. As a percentage
of revenues,  such expenses decreased to 3.1% in the second quarter of 1998 from
3.7% for the same  period in 1997,  and to 3.2% for the six month  period  ended
June 28, 1998 from 3.8% for the comparable period of 1997. This decrease in both
periods is  primarily  due to a  reduction  in the amount of food and  beverages
discounted to customers.  Although  discounting is one of the Company's  primary
forms of  word-of-mouth  advertising,  it has been  modified by increased  staff
training and  education  to avoid  overuse.  Additional  decreases in the second
quarter  of 1998 are due to an  increased  use of lower  cost  local  restaurant
marketing  promotions as compared to more expensive Company wide promotions that
utilize extensive radio and print media. The Company anticipates an increase to
selling  expenses as a  percentage  of revenues in the third  quarter of 1998 as
more Company wide marketing promotions are planned for this period.
<PAGE>

General and Administrative ("G&A")

         G&A expense increased $.5 million (27.7%) to $2.4 million in the second
quarter of 1998  compared  to $1.9  million in the second  quarter of 1997,  and
increased $1.4 million (38.8%) to $5.1 million for the  six  month period ending
June 28,  1998  from  $3.7  million  for the  comparable  period  in 1997.  As a
percentage of revenues, such expenses increased to 6.0% in the second quarter of
1998 from 5.0% for the same period of 1997, and to 6.6% for the six months ended
June 28, 1998 from 5.3% for the comparable  period of 1997. Due to the Company's
reduced  expansion  plans,  less G&A costs have been  allocated to the Company's
development program resulting in an increase to G&A expense.  Additionally,  the
Company  also  incurred  increased  spending  during  the first  quarter of 1998
related to its best practices  initiative,  additional personnel in the training
and information  systems  departments,  and costs associated with attaining Year
2000 compliance (see "Year 2000").

Depreciation and Amortization ("D&A")

         D&A, including  amortization of preopening expenses,  decreased $91,882
(3.1%) to $2.9  million in the second  quarter of 1998 from $3.0 million for the
comparable  period in 1997, and increased $.4 million (8.1%) to $5.9 million for
the six month period  ending June 28, 1998 from $5.5 million for the  comparable
period  in  1997.  As  a  percentage  of  revenues,   depreciation  expense  and
amortization of intangible assets,  other than preopening costs, was 5.7% during
the three and six month  periods  ended June 28, 1998 as compared to 5.0% in the
comparable  periods  of  1997.  Preopening  expense  amortization  was 1.5% as a
percentage of revenues in the second  quarter of 1998 as compared to 2.9% in the
comparable  period of 1997,  and 1.8% for the six month  period  ending June 28,
1998 as compared to 2.8% for the comparable period of 1997.

         The increase in  depreciation  expense and  amortization  of intangible
assets as a percentage of revenues is due primarily to: decreases in AWS for the
Rock Bottom Restaurant & Brewery  restaurants,  greater depreciation expense for
the  Old  Chicago  restaurants  resulting  from  a  significant  investment  for
restaurant remodels over the last 12 months, and increased  depreciation expense
associated with a greater number of corporate assets. Amortization of preopening
expense  as a  percentage  of  revenues  fluctuates  with the number and type of
restaurant (Old Chicago or Rock Bottom Restaurant & Brewery) opened in any given
period.  During the three and six month periods ended June 28, 1998,  preopening
expense was being amortized for fewer restaurants than in the comparable periods
of 1997.

Other Operating Expenses (Income)

         Other  operating  expenses  (income)  for the six months ended June 28,
1998 consist  primarily of severance  payments  made to employees in  connection
with restaurants closed during the first quarter of 1998.  Additionally,  during
the three  months  ended June 28,  1998,  income of $13,762 is  included in this
amount  pursuant  to  the   lease   settlement  agreement  with the owner of the
Gladstone, Missouri, restaurant.

Equity in Joint Venture Earnings
                                                                               
         The 1998 equity in joint venture  earnings represents the Company's 50%
equity  interest  in net  after-tax  earnings  of  Trolley  Barn  Brewery,  Inc.
("Trolley Barn"),  its joint venture partner in the southeastern  United States.
The increase in both periods is due to an increase in Trolley's  Barn's revenues
as the total number of restaurants  operated by Trolley Barn increased from five
restaurants  during the six  months  ended  June 29,  1997 to eight  restaurants
during the six months ended June 28, 1998.

Interest Expense / Interest Income

         Interest expense for the second quarter of 1998 increased $342,210 from
the  second  quarter of 1997 to  $739,703,  and for the first six months of 1998
increased  $670,823  to  $1.3  million  from  the  comparable  period  of  1997.
Additionally,  interest  expense  of  approximately  $70,000  and  $111,000  was
capitalized to construction  costs in the three and six-month periods ended June
28,  1998,  respectively.  The  increase in interest  expense in both periods is
primarily  attributable to an increase in the average balance  outstanding under
the  Company's  revolving  line of credit  from  $16.6  million in the first six
months of 1997 to $27.3 million in the first six months of 1998.
<PAGE>

Liquidity and Capital Resources

          The Company requires  capital  principally for the  development  and  
construction  of new  restaurants  and  for  capital  expenditures  at  existing
restaurants.  The Company has  financed its  expansion  over the last four years
principally  through cash flow from operations,  proceeds from public offerings,
borrowings on long-term debt and capital lease obligations.  As is common in the
restaurant  industry,  the Company has generally  operated with negative working
capital.  The following table presents a summary of the Company's cash flows for
the six months ended June 28, 1998, and June 29, 1997:

<TABLE>
<CAPTION>

                                                                              Six Months Ended
                                                                    ------------------------------------
                                                                             1998              1997
                                                                    ------------------------------------
          <S>                                                         <C>                <C>   
           Net cash provided by operating activities                  $   5,408,008      $   6,343,775
           Net cash used in investing activities                         (8,005,585)       (20,753,792)
           Net cash provided by financing activities                      1,464,557         16,148,141
           (Decrease) increase in cash and cash equivalents              (1,133,020)         1,738,124
           Cash and cash equivalents, end of period                         489,517          1,738,124
</TABLE>


         Net cash used in  investing  activities  during the first six months of
1998 and 1997  included  net  capital  expenditures  of $8.0  million  and $20.7
million,  respectively.  This  decrease is due to a reduction  in the  Company's
expansion program.  During the first six months of 1997, the Company opened five
Rock Bottom Restaurant & Brewery  restaurants and six Old Chicago restaurants as
compared to two brewery restaurant openings in the first six months of 1998.

         Although the Company has  historically  leased its  facilities,  it has
also  purchased   undeveloped  land  in  some  instances  to  construct  brewery
restaurants  utilizing its design  prototype.  Management's  intention for these
locations  is  to  recover   substantially   all  its  investment  in  land  and
construction costs through a sale-leaseback transaction. The Company constructed
locations for two brewery  restaurants  in 1997 in  Englewood,  Colorado and Des
Moines, Iowa, and anticipates constructing two additional brewery restaurants in
Warrenville, Illinois in 1998 and Phoenix, Arizona in early 1999. Sale-leaseback
transactions  were  completed in September  1997 for Englewood and in March 1998
for Des Moines, with proceeds from the latter transaction  included in investing
activities  in the  accompanying  condensed  consolidated  cash flow  statement.
Management  estimates  that the cost to construct and open a brewery  restaurant
prototype during 1998, assuming completion of a sale-leaseback transaction, will
be approximately $1.7 million to $2.0 million, as compared to the estimated $2.6
to $3.0 million to construct  and open a brewery  restaurant  converted  from an
existing property.  There can be no assurance,  however, that suitable locations
for  prototype  brewery  restaurants  will be  identified,  that  sale-leaseback
transactions  can be  entered  into on  acceptable  terms,  or that the costs of
acquiring sites and opening new restaurants will not increase in the future.

         Net cash provided by financing  activities  decreased  during the first
quarter of 1998 primarily due to decreased  borrowings  under the revolving line
of credit. As capital expenditures for 1998 are significantly less than 1997 due
to the Company's reduced  expansion  program,  the need for increased  long-term
borrowings has also been reduced. Additionally, new restaurant openings for 1998
are planned to occur  throughout the year, and it is anticipated that a majority
of the related capital  expenditures  will be financed from cash flow instead of
increased  borrowings under the Company's  revolving line of credit. The Company
receives  trade  credit  based  upon  negotiated  terms in  purchasing  food and
supplies, and does not have significant receivables or inventory.

         The  Company  estimates  that  total  capital  expenditures  for  1998,
excluding preopening costs and net of proceeds from sale-leaseback transactions,
will be approximately  $15.5 million,  including  approximately $12.3 million in
estimated  total costs for new brewery  restaurants.  There can be no  assurance
that these estimated  capital  expenditures will be sufficient for completion of
current development plans or that they will not increase in the future.
<PAGE>

         The  Company  believes  that its  existing  cash  balances,  cash  flow
generated from operations and funds available under the revolving line of credit
will be  sufficient  to satisfy its  currently  anticipated  cash needs  through
fiscal 1998.  However,  results of operations  could be  negatively  affected by
changes in consumer  tastes,  national,  regional or local economic  conditions,
weather  conditions,  demographic  trends and traffic  patterns,  and  increased
interest expense,  among other factors.  In the event the impact of such factors
is  significant,   the  Company  may  require  additional  sources  of  external
financing.  Additionally,  as the revolving line of credit expires in July 1999,
the  Company  may seek  additional  sources  of debt or equity  capital  for its
continuing  expansion.  There  can be no  assurance  that  such  funds  will  be
available on favorable terms, if at all.


Year 2000 Compliance

         During 1997, the Company began a  comprehensive  review of its computer
systems to identify the systems that could be affected by the "Year  2000"issue.
The Year 2000 problem is the result of computer programs being written using two
digits rather than four to define the  applicable  year.  The  Company's  system
conversion  during 1997 addressed a significant  part of this problem as the new
general financial and payroll software applications implemented were represented
by the  vendors to be Year 2000  compliant.  The Company is also  developing  an
implementation plan for its remaining Year 2000 issues,  including modifications
or upgrades of  substantially  all existing  restaurant  point-of-sale  systems.
Total estimated costs to resolve the Year 2000 problem are unknown at this time,
however,  the Company  expects to incur capital  expenditures  of  approximately
$250,000 during 1998 to upgrade the personal  computer  hardware and software in
all   restaurants  as  the  next  step  in  achieving   Year  2000   compliance.
Additionally,  approximately  $75,000 is included in general and  administrative
expenses  during  the first  quarter of 1998 as a result of  upgrading  computer
hardware and software to be Year 2000 compliant.

Seasonality and Quarterly Results

     The Company's sales and earnings fluctuate  seasonally.  Historically,  the
Company's  highest earnings have occurred in the second and third quarters,  and
are more susceptible to weather conditions in the first and fourth quarters.  In
addition,  quarterly  results  have been and,  in the  future  are likely to be,
substantially affected by the timing of new restaurant openings.  Because of the
seasonality of the Company's business and the impact of new restaurant openings,
results in any quarter are not necessarily indicative of the results that may be
achieved  for a full  fiscal  year  and  cannot  be used to  indicate  financial
performance for the entire year.

Impact of Inflation

         Although the Company does not believe inflation has materially affected
operating  results  during the past three years,  inflationary  pressures  could
result in  substantial  increases  in costs  and  expenses,  particularly  food,
supplies, labor and operating expenses. Additionally,  increases to minimum wage
rates have the potential to impact all aspects of the Company's business because
of higher labor rates  experienced  by its  suppliers  and vendors.  These labor
rates could translate into higher costs for goods and services  purchased by the
Company.  All such  increases  in costs and  expenses  could have a  significant
impact on the  Company's  operating  results to the extent  that such  increases
cannot be passed along to customers.


<PAGE>


                           PART II - OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders

         (a) The Company's  Annual Meeting of  Stockholders  was held on May 29,
             1998.

         (b) The following directors were elected at the meeting:
               Duncan H. Cocroft
               Frank B. Day

             The following directors hold terms of office that continued after 
             the meeting:
               Robert D. Greenlee           Dave Lux
               Mary C. Hacking              Arthur Wong
               Gerald A. Hornbeck

         (c) Three proposals were submitted for approval, which were passed with
             voting results as follows:

                  (1)      Both of the  Company's  nominees for  directors  were
                           re-elected  to serve  until  the  Annual  Meeting  of
                           Stockholders   in  2001,   based  on  the   following
                           tabulations:

                                                            For         Withheld
                           Duncan H. Cocroft             6,728,270       459,734
                           Frank B. Day                  6,734,892       453,112

                  (2)      The  amendment to the Rock Bottom  Restaurants,  Inc.
                           Equity  Incentive  Plan to  increase  the  number  of
                           shares of common stock  authorized for issuance under
                           the Equity  plan by 300,000  shares was  approved  as
                           follows:

                              For:     5,193,975      Abstain:            53,066
                              Against: 1,940,963      Broker non-votes:     ----

                  (3)      The   appointment  of  Arthur  Andersen  LLP  as  the
                           Company's   independent   auditors  was  approved  as
                           follows:

                               For:     7,129,924      Abstain:           31,133
                               Against:    26,947      Broker non-votes:    ----


         (d)      None.



<PAGE>


Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  Exhibit
                  Number            Description of Exhibit
                  ------            ----------------------
                     27             Financial Data Schedule


         (b)      Reports on Form 8-K

                  No reports on Form 8-K were filed during the period covered by
                  this report.



                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                               ROCK BOTTOM RESTAURANTS, INC.
                                               (Registrant)



August 11, 1998                                By:/s/ WILLIAM S. HOPPE
                                                  ----------------------
                                                  William S. Hoppe
                                                  Chief Financial Officer and
                                                  Executive Vice President
                                                  (Principal Financial Officer)


<PAGE>


                                  EXHIBIT INDEX

Exhibit No.       Description
- ----------        -----------
     27           Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE>     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S INTERIM UNAUDITED  FINANCIAL  STATEMENTS FOR THE SIX MONTHS ENDED JUNE
28, 1998,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                                             <C>
<PERIOD-TYPE>                                            6-MOS
<FISCAL-YEAR-END>                                  DEC-29-1998
<PERIOD-END>                                       JUN-28-1998
<CASH>                                                 489,517
<SECURITIES>                                                 0
<RECEIVABLES>                                          312,190
<ALLOWANCES>                                            30,000
<INVENTORY>                                          2,572,522
<CURRENT-ASSETS>                                     5,390,056
<PP&E>                                             115,945,271
<DEPRECIATION>                                      21,370,224
<TOTAL-ASSETS>                                     108,725,650
<CURRENT-LIABILITIES>                               11,305,893
<BONDS>                                             30,678,668
                                        0
                                                  0
<COMMON>                                                80,540
<OTHER-SE>                                          62,876,153
<TOTAL-LIABILITY-AND-EQUITY>                       108,725,650
<SALES>                                             78,637,832
<TOTAL-REVENUES>                                    78,637,832
<CGS>                                               19,790,426
<TOTAL-COSTS>                                       75,181,439
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                   1,323,835
<INCOME-PRETAX>                                      2,448,189
<INCOME-TAX>                                           795,661
<INCOME-CONTINUING>                                  1,652,528
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                         1,652,528
<EPS-PRIMARY>                                              .21
<EPS-DILUTED>                                              .21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission