CALI REALTY L P
10-Q, 1996-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: UAM FUNDS TRUST, 497, 1996-05-14
Next: TECHNICAL CHEMICALS & PRODUCTS INC, 10QSB, 1996-05-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)
[ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended              March 31, 1996

                                       OR
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number              1-13274

                             Cali Realty Corporation
             (Exact name of registrant as specified in its charter)

            Maryland                                           22-3305147
  (State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                        Identification Number)

               11 Commerce Drive, Cranford, New Jersey 07016-3501
                     (Address of principal executive office)
                                   (Zip Code)

                                 (908) 272-8000
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  (12) months (or such shorter period that the
Registrant  was required to file such report)  YES [ X ]  NO [   ]
and (2) has been  subject to such filing  requirements  for the past ninety (90)
days YES [ X ] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

         There were 15,202,482 shares of $.01 par value common stock outstanding
at May 10, 1996.
<PAGE>
                             CALI REALTY CORPORATION

                                    Form 10-Q

                                      INDEX

Part I - Financial Information


         Item 1.    Financial Statements

                    Consolidated Balance Sheets as of March 31, 1996
                       and December 31, 1995

                    Consolidated Statements of Operations for the three months
                       ended March 31, 1996 and 1995

                    Consolidated Statements of Cash Flows for the three months
                       ended March 31, 1996 and 1995

                    Consolidated Statement of Stockholders' Equity for the
                        three months ended March 31, 1996

                    Notes to Consolidated Financial Statements

         Item 2.    Management's Discussion and Analysis of Financial Condition
                       and Results of Operations

Part II - Other Information and Signatures

          Item 1.    Exhibits

                     Signatures
<PAGE>
                             CALI REALTY CORPORATION


                         Part I - Financial Information



Item 1     Financial Statements

           The information  furnished in the accompanying  consolidated  balance
           sheets, statements of operations, of cash flows, and of stockholders'
           equity  reflect  all  adjustments   which  are,  in  the  opinion  of
           management,  necessary for a fair presentation of the  aforementioned
           financial statements for the interim periods.

           The aforementioned financial statements should be read in conjunction
           with  the  notes  to  the  aforementioned  financial  statements  and
           Management's  Discussion  and  Analysis of  Financial  Condition  and
           Results of Operations and the financial  statements and notes thereto
           included in the  Company's  Annual Report on Form 10-K for the fiscal
           year ended December 31, 1995.

           The results of  operations  for the three months ended March 31, 1996
           are not necessarily  indicative of the results to be expected for the
           entire fiscal year or any other period.
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts)
================================================================================

                                                        March 31,    December 31,
                                                          1996           1995
                                                        ---------     ---------
<S>                                                     <C>           <C>      
ASSETS
Rental property
    Land ...........................................    $  40,758     $  38,962
    Buildings and improvements .....................      321,520       319,028
    Tenant improvements ............................       28,989        28,588
    Furniture, fixtures and equipment ..............        1,085         1,097
                                                        ---------     ---------
                                                          392,352       387,675
Less - accumulated depreciation and amortization ...      (58,431)      (59,095)
                                                        ---------     ---------
    Total rental property ..........................      333,921       328,580

Cash and cash equivalents ..........................        1,494           967
Unbilled rents receivable ..........................       18,795        18,855
Deferred charges and other assets,
  net of accumulated amortization ..................       11,024        10,873
Restricted cash ....................................        4,453         3,229
Accounts receivable, net of allowance for
   doubtful accounts of $176 and $134 ..............        1,806         1,341
Other receivables ..................................          238           104
                                                        ---------     ---------
    Total assets ...................................    $ 371,731     $ 363,949
                                                        =========     =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Mortgages and loans payable ........................    $ 137,741     $ 135,464
Dividends and distributions payable ................        7,608         7,606
Accounts payable and accrued expenses ..............        3,509         3,245
Rents received in advance and security deposits ....        4,775         3,114
Accrued interest payable ...........................          484           629
                                                        ---------     ---------
    Total liabilities ..............................      154,117       150,058
                                                        ---------     ---------

Minority interest of unitholders in
   Operating Partnership ...........................       27,683        28,083
                                                        ---------     ---------

(Continued)
<PAGE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - Continued (in thousands, except per share amounts)
================================================================================

                                                        March 31,    December 31,
                                                          1996           1995
                                                        ---------     ---------
<S>                                                     <C>           <C>      
Commitments and contingencies

Stockholders' equity:
Preferred stock, authorized 5,000,000 shares,
   none issued
Common stock, $.01 par value, 25,000,000 shares
    authorized, 15,202,482 shares and 15,104,725
    shares outstanding .............................          152           151
Additional paid-in capital .........................      186,741       185,657
Retained earnings ..................................        3,038          --
                                                        ---------     ---------
    Total stockholders' equity .....................      189,931       185,808
                                                        ---------     ---------

    Total liabilities and stockholders' equity .....    $ 371,731     $ 363,949
                                                        =========     =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts)
====================================================================================

                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                              1996       1995
                                                            --------    --------
<S>                                                         <C>         <C>     
REVENUES
Base rents ..............................................   $ 16,012    $ 11,240
Escalations and recoveries ..............................      3,081       2,121
Parking and other .......................................        404         401
Interest income .........................................         74         110
                                                            --------    --------
    Total revenues ......................................     19,571      13,872
                                                            --------    --------

EXPENSES
Real estate taxes .......................................      1,959       1,314
Utilities ...............................................      1,882       1,365
Operating services ......................................      2,803       1,862
General and administrative ..............................        936         933
Depreciation and amortization ...........................      3,294       2,832
Interest expense ........................................      2,569       1,641
                                                            --------    --------
    Total expenses ......................................     13,443       9,947
                                                            --------    --------

Income before gain on sale of rental property,
    minority interest and extraordinary item ............      6,128       3,925
Gain on sale of rental property .........................      5,658        --
                                                            --------    --------

Income before minority interest
      and extraordinary item ............................     11,786       3,925
Minority interest .......................................      1,812         836
                                                            --------    --------
Income before extraordinary item ........................      9,974       3,089
Extraordinary item-loss on early retirement of debt (net
     of minority interest's share of $86) ...............        475        --
                                                            --------    --------

Net income ..............................................   $  9,499    $  3,089
                                                            ========    ========

(Continued)
<PAGE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - Continued (in thousands, except per share amounts)
==========================================================================================

                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                              1996       1995
                                                            --------    --------
<S>                                                         <C>         <C>     
Net income per common share:
Income before extraordinary item-
    loss on early retirement of debt ....................   $    .66    $    .29
Extraordinary item-loss on early retirement of debt .....       (.03)       --
                                                            --------    --------

Net income ..............................................   $    .63    $    .29
                                                            ========    ========

Dividends declared per common share .....................   $    .43    $    .40
                                                            ========    ========

Weighted average shares outstanding .....................     15,146      10,473
                                                            ========    ========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
====================================================================================

                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                             1996        1995
                                                           --------    --------
<S>                                                        <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES
Net income .............................................   $  9,499    $  3,089
Adjustments to reconcile net income to net cash
  flows provided by operating activities
    Depreciation and amortization ......................      3,294       2,832
    Gain on sale of rental property ....................     (5,658)       --
    Minority interest ..................................      1,812         836
    Extraordinary item-loss on early retirement of debt         475        --
Changes in operating assets and liabilities
    Increase in unbilled rents receivable ..............        (69)        (35)
    Increase in deferred charges and other assets, net .       (993)       (553)
    Increase in accounts receivable, net ...............       (465)        (68)
    (Increase) decrease in other receivables ...........       (134)        158
    Decrease (increase) in accounts payable and
       accrued expenses ................................        264        (440)
    Increase in rents received in advance and
       security deposits ...............................      1,661         405
    (Decrease) increase in accrued interest payable ....       (145)        162
                                                           --------    --------
  Net cash provided by operating activities ............      9,541       6,386
                                                           --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Additions to rental property ...........................    (12,400)     (2,700)
Proceeds from sale of rental property ..................     10,147        --
Increase in restricted cash ............................     (1,224)       (537)
                                                           --------    --------
  Net cash used in investing activities ................     (3,477)     (3,237)
                                                           --------    --------
(Continued)
<PAGE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued (in thousands)
====================================================================================

                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                             1996        1995
                                                           --------    --------
<S>                                                        <C>         <C>     
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from mortgages and loans payable ..............     36,300        --
Repayments of mortgages and loans payable ..............    (34,023)       --
Debt prepayment premiums and other costs ...............       (312)       --
Purchase of treasury stock .............................       --        (1,595)
Proceeds from stock options exercised ..................        106        --
Payment of dividends and distributions .................     (7,608)     (5,371)
                                                           --------    --------
  Net cash used in financing activities ................     (5,537)     (6,966)
                                                           --------    --------

Net increase (decrease) in cash and cash equivalents ...        527      (3,817)
Cash and cash equivalents, beginning of period .........        967       6,394
                                                           --------    --------

Cash and cash equivalents, end of period ...............   $  1,494    $  2,577
                                                           ========    ========

Supplemental Cash Flow Information:
Cash paid for interest .................................   $  2,796    $  1,479
                                                           ========    ========
Interest capitalized ...................................   $     82    $   --
                                                           ========    ========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (in thousands)
=====================================================================================================

                                                                                         Additional                      Total
                                            Common Stock         Paid-In     Retained   Stockholders'
                                          Shares    Par Value    Capital     Earnings     Equity
                                        ---------   ---------   ---------   ---------    ---------
<S>                                        <C>      <C>         <C>         <C>          <C>      
Balance at January 1, 1996 ..........      15,105   $     151   $ 185,657        --      $ 185,808
Conversions of 92 Units to shares ...          92           1         978        --            979
Net income ..........................        --          --          --         9,499        9,499
Dividends ...........................        --          --          --        (6,461)      (6,461)
Stock options exercised .............           6        --           106        --            106
                                        ---------   ---------   ---------   ---------    ---------

Balance at March 31, 1996 ...........      15,203   $     152   $ 186,741   $   3,038    $ 189,931
                                        =========   =========   =========   =========    =========




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>
<PAGE>
CALI REALTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
================================================================================

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization               Cali Realty  Corporation (the "Company"),  a Maryland
                           corporation,    is   a   fully   integrated,    self-
                           administered,  self-managed  real  estate  investment
                           trust   (REIT)   providing    leasing,    management,
                           acquisition,  development,  construction  and tenant-
                           related services for its properties.  As of March 31,
                           1996,  the  Company  owned  and  operated  40 Class A
                           office    and    office/flex    buildings    totaling
                           approximately  3.9 million square feet and a 327 unit
                           residential  complex.  The  properties are located in
                           New Jersey and New York.

                           The  Company  was  incorporated  on May 24,  1994 and
                           commenced  operations  on August 31, 1994.  On August
                           31, 1994,  the Company  completed  an initial  public
                           offering and effected a business combination with the
                           Cali Group (not a legal  entity.) The Company  raised
                           (net of  offering  costs)  approximately  $165,518 of
                           capital  through  an  initial  public  offering  (the
                           "Offering") of 10,500,000 shares of common stock, and
                           used the proceeds to acquire a 78.94 percent interest
                           in Cali Realty,  L.P. (the  "Operating  Partnership")
                           and related entities, which were formed just prior to
                           consummation  of the Offering and are the  successors
                           to the  operations  of the Cali  Group.  Prior to the
                           completion  of  the  business  combination  with  the
                           Company, the Cali Group consisted  principally of the
                           property  partnerships  set forth  below,  which were
                           engaged in development,  ownership and operation of a
                           portfolio  of  twelve   office   buildings   and  one
                           multi-family  residential  property  located  in  New
                           Jersey  (the  "Initial  Properties"),  and  the  real
                           estate leasing, management, acquisition,  development
                           and construction business of Cali Associates.
<PAGE>
<TABLE>
<CAPTION>
      PROPERTY PARTNERSHIPS                                                   PROPERTY LOCATION
      ---------------------                                                   -----------------
<S>                                                                        <C>
      Grove Street Associates of Jersey City Limited Partnership                Jersey City, NJ
      -----------------------------------------------------------------------------------------
      Office Associates, Ltd.                                                      Roseland, NJ
      -----------------------------------------------------------------------------------------
      500 Columbia Turnpike Associates                                         Florham Park, NJ
      -----------------------------------------------------------------------------------------
      C.W. Associates                                                                 Clark, NJ
      -----------------------------------------------------------------------------------------
      Chestnut Ridge Associates                                              Woodcliff Lake, NJ
      -----------------------------------------------------------------------------------------
      Roseland II Limited Partnership                                              Roseland, NJ
      -----------------------------------------------------------------------------------------
      20 Commerce Drive Associates                                                 Cranford, NJ
      -----------------------------------------------------------------------------------------
      Century Plaza Associates                                                      Paramus, NJ
      -----------------------------------------------------------------------------------------
      D.B.C. Associates                                                             Clifton, NJ
      -----------------------------------------------------------------------------------------
      11 Commerce Drive Associates                                                 Cranford, NJ
      -----------------------------------------------------------------------------------------
      Cali Building V Associates                                                   Cranford, NJ
      -----------------------------------------------------------------------------------------
      6 Commerce Drive Associates                                                  Cranford, NJ
      -----------------------------------------------------------------------------------------
      Tenby Chase Apartments                                                         Delran, NJ
      -----------------------------------------------------------------------------------------
</TABLE>
      Prior to and  simultaneous  with the  consummation  of the  Offering,  the
      Company, the Operating Partnership and related entities and the Cali Group
      engaged in certain formation transactions summarized as follows:

      (i)   The Cali  Group  contributed  all  their  interests  in the  Initial
            Properties to the Operating Partnership in exchange for units in the
            Operating Partnership ("Units.") Certain non-continuing  partners in
            certain of the Initial  Properties  received  cash in  exchange  for
            their interests therein;

      (ii)  Concurrently with the Offering,  the Cali Group transferred from the
            property partnerships an aggregate of $5,175 in exchange for 300,000
            Units (the "Concurrent Placement");

      (iii) The Company  contributed  the net proceeds  from the Offering to the
            Operating  Partnership  in  exchange  for the Units.  The  Operating
            Partnership used  substantially  all of such net proceeds,  together
            with the net proceeds from the Mortgage  Financing (Note 5), and the
            cash proceeds of the Concurrent Placement, described above, to repay
            certain indebtedness on the Initial Properties,  to purchase certain
            land  previously  leased and to  acquire  the  interests  of certain
            non-continuing partners;

      (iv) The Operating  Partnership  acquired all of the non-voting  preferred
           stock of, and a 99 percent economic interest in, Cali Services,  Inc.
           ("CSI"),   an  entity  formed  to  engage  in  third  party  property
           management services.
<PAGE>
      In 1994 and 1995,  following the Company's  initial public  offering,  the
      Company acquired 28 office and office/flex  properties  totaling 1,723,000
      square feet for approximately $157,000. The acquisition properties are all
      located in New Jersey and New York.

      On March 20,  1996,  the Company  sold its office  building  located at 15
      Essex Road in Paramus, New Jersey ("Essex Road") and concurrently acquired
      a 95,000 square foot office  building at 103 Carnegie Center in Princeton,
      New Jersey. The concurrent  transactions qualified as a tax free exchange,
      as the Company used  substantially  all of the  proceeds  from the sale of
      Essex Road to acquire the Princeton property. The financial statements for
      the three months ended March 31, 1996 include a gain of $5,658 relating to
      this transaction.

      In advance  of the sale of Essex  Road,  on March 12,  1996,  the  Company
      prepaid $5,492 of the Mortgage  Financing  (Note 5) and obtained a release
      of the mortgage liens on the property. On account of prepayment penalties,
      loan  origination  fees,  legal  fees  and  other  costs  incurred  in the
      retirement of the debt,  an  extraordinary  loss of $475,  net of minority
      interest's  share of the loss ($86),  was  recorded  for the three  months
      ended March 31, 1996.

      On May 2,  1996,  the  Company  acquired  Rose Tree  Corporate  Center,  a
      two-building suburban office complex totaling approximately 260,000 square
      feet  located  in  Media,  Pennsylvania.  The  complex  was  acquired  for
      approximately $28 million,  which was drawn on one of the Company's credit
      facilities.

      Basis of
      Presentation         The accompanying  consolidated  financial  statements
                           include all  accounts of the Company and its majority
                           owned subsidiaries  which consist  principally of the
                           Operating  Partnership.  The Company's  investment in
                           CSI is accounted for under the equity method.

                           All    significant    intercompany    accounts    and
                           transactions have been eliminated.

                           The preparation of financial statements in conformity
                           with   generally   accepted   accounting   principles
                           requires management to make estimates and assumptions
                           that  affect  the  reported  amounts  of  assets  and
                           liabilities  and disclosure of contingent  assets and
                           liabilities  at the date of the financial  statements
                           and the  reported  amounts of revenues  and  expenses
                           during the  reporting  period.  Actual  results could
                           differ from those estimates.
<PAGE>
 2.   SIGNIFICANT ACCOUNTING POLICIES

      Rental Property      Rental properties are stated at cost less accumulated
                           depreciation. Costs include interest, property taxes,
                           insurance and other project costs incurred during the
                           period  of   construction.   Ordinary   repairs   and
                           maintenance   are   expensed   as   incurred;   major
                           replacements  and  betterments  are  capitalized  and
                           depreciated over their estimated useful lives.  Fully
                           depreciated  assets are  removed  from the  accounts.
                           Depreciation  is  computed on a  straight-line  basis
                           over the  estimated  useful  lives of the  assets  as
                           follows:

                           -----------------------------------------------------
                           Buildings and improvements                   40 years
                           -----------------------------------------------------
                           Tenant improvements           The shorter of the term
                                                         of the related lease or
                                                         useful lives
                           -----------------------------------------------------
                           Furniture, fixtures and equipment       5 to 10 years
                           -----------------------------------------------------

                           On a  periodic  basis,  management  assesses  whether
                           there are any  indicators  that the value of the real
                           estate properties may be impaired. A property's value
                           is  impaired  only if  management's  estimate  of the
                           aggregate future cash flows (undiscounted and without
                           interest charges) to be generated by the property are
                           less  than  the  carrying   value  of  the  property.
                           Management  does not believe that the value of any of
                           its real estate properties are impaired.

    Deferred
    Financing Costs        Costs incurred in obtaining financing are capitalized
                           and  amortized  on  a  straight-line   basis,   which
                           approximates the effective interest method,  over the
                           term of the  related  indebtedness.  Amortization  of
                           such  costs  were $261 and $441 for the three  months
                           ended March 31, 1996 and 1995, respectively.

    Deferred
    Leasing Costs          Costs   incurred  in   connection   with  leases  are
                           capitalized  and amortized on a  straight-line  basis
                           over the  terms of the  related  leases.  Unamortized
                           deferred  leasing  costs are charged to  amortization
                           expense upon early termination of the lease.

    Revenue
    Recognition            The  Company  recognizes  base  rental  revenue  on a
                           straight-line  basis over the terms of the respective
                           leases.  Unbilled  rents  receivable  represents  the
                           amount by which straight-line  rental revenue exceeds
                           rents  currently  billed in accordance with the lease
                           agreements.  Parking  revenue  includes  income  from
                           parking spaces leased to tenants.
<PAGE>
                           Rental income on residential property under operating
                           leases having terms  generally of one year or less is
                           recognized when earned.

    Cash and Cash
    Equivalents            All highly  liquid  investments  with a  maturity  of
                           three months or less when purchased are considered to
                           be cash equivalents.

    Income and
    Other Taxes            The  Company  has elected to be taxed as a REIT under
                           Sections 856 through 860 of the Code. As a REIT,  the
                           Company will not be subject to federal  income tax to
                           the extent it  distributes at least 95 percent of its
                           REIT taxable  income to its  shareholders.  REITs are
                           subject to a number of organizational and operational
                           requirements.  If the  Company  fails to qualify as a
                           REIT in any taxable year, the Company will be subject
                           to  federal  income  tax  (including  any  applicable
                           alternative  minimum  tax) on its  taxable  income at
                           regular  corporate  tax  rates.  The  Company  may be
                           subject to certain state and local taxes.
         
    Net Income
    Per Share              Net income per share is computed  using the  weighted
                           average common shares  outstanding during the period.
                           The weighted  average shares  outstanding  during the
                           three  months  ended  March  31,  1996 and 1995  were
                           15,146,089 and 10,473,333,  respectively. The assumed
                           exercise  of  outstanding  stock  options  using  the
                           Treasury Stock method is not considered dilutive.

    Dividends and
    Distributions
    Payable                The dividends and distributions  payable at March 31,
                           1996 represents  dividends payable to shareholders of
                           record  on  April 3,  1996  (15,202,482  shares)  and
                           distributions    payable   to    minority    interest
                           unitholders  (2,699,002 Units) on that same date. The
                           first quarter  dividends and  distributions  of $.425
                           per share and per Unit were  approved by the Board of
                           Directors  on March  20,  1996 and were paid on April
                           19, 1996.
<PAGE>
3.  RESTRICTED CASH

    Restricted cash includes security deposits for the residential property, and
    escrow and  reserve  funds for debt  service,  real estate  taxes,  property
    insurance,  capital  improvements,  tenant  improvements,  and leasing costs
    established  pursuant  to certain  mortgage  financing  arrangements  and is
    comprised of the following:
<TABLE>
<CAPTION>
                                                          March 31,     December 31,
                                                            1996           1995
                                                           ------         ------
<S>                                                        <C>            <C>   
    Escrow and other reserve funds ...............         $4,130         $2,901
    Residential security deposits ................            323            328
                                                           ------         ------
       Total restricted cash .....................         $4,453         $3,229
                                                           ======         ======
</TABLE>

 4.   DEFERRED CHARGES AND OTHER ASSETS
<TABLE>
<CAPTION>
                                                         March 31,    December 31,
                                                           1996          1995
                                                         --------      --------
<S>                                                      <C>           <C>     
    Deferred leasing costs .........................     $ 12,704      $ 13,498
    Deferred financing costs .......................        5,300         5,778
                                                         --------      --------
                                                           18,004        19,276
    Accumulated amortization .......................       (7,628)       (9,035)
                                                         --------      --------
    Deferred charges, net ..........................       10,376        10,241
    Prepaid expenses and other assets ..............          648           632
                                                         --------      --------
       Total deferred charges and other assets .....     $ 11,024      $ 10,873
                                                         ========      ========
</TABLE>
 5.   MORTGAGES AND LOANS PAYABLE
<TABLE>
<CAPTION>
                                                       March 31,       December 31,
                                                         1996             1995
                                                       --------         --------
<S>                                                    <C>              <C>     
    Mortgage Financing [a] ...................         $ 64,508         $ 70,000
    Fair Lawn Property Loan [b] ..............           18,733           18,764
    Initial Credit Facility [c] ..............           28,500           46,700
    Additional Credit Facility [d] ...........           26,000             --
                                                       --------         --------
                                                       $137,741         $135,464
                                                       ========         ========
</TABLE>
<PAGE>
      [a]                  Concurrent   with  the   Company's   initial   public
                           offering,    the    Company's    initial    operating
                           subsidiaries,   which  own  the  Initial  Properties,
                           issued  five-year  mortgage  notes with an  aggregate
                           principal  balance  of  $144,500  secured  and cross-
                           collateralized  by  the  Initial   Properties  to  an
                           affiliate  ("PSI") of Prudential  Securities Inc. PSI
                           then issued  commercial  mortgage  pay-through  bonds
                           ("Bonds") collateralized by the mortgage notes. Bonds
                           with an aggregate  principal  balance of $70,000 were
                           purchased by unrelated  third parties.  Bonds with an
                           aggregate principal balance of $74,500 were purchased
                           by the Company.  As a result,  the Company's  initial
                           mortgage   financing  was  $70,000,   (the  "Mortgage
                           Financing").  Approximately $38,000 of the $70,000 is
                           guaranteed   under  certain   conditions  by  certain
                           partners of the partnerships  which owned the Initial
                           Properties.  The Mortgage  Financing requires monthly
                           payments of interest only, with all principal and any
                           accrued  but  unpaid  interest  due in  August  1999.
                           $46,000  of  the  $70,000  Mortgage  Financing  bears
                           interest  at a net  cost to the  Company  equal  to a
                           fixed  rate  of  8.02   percent  per  annum  and  the
                           remaining $24,000 bears interest at a net cost to the
                           Company  equal to a floating rate of 100 basis points
                           over 30-day  London  Inter Bank  Offered Rate (LIBOR)
                           with a lifetime interest rate cap of 11.6 percent.

                           In  advance of the sale of Essex  Road,  on March 12,
                           1996, the Company prepaid $5,492  ($1,687-fixed rate,
                           $3,805-floating rate debt) of the Mortgage Financing,
                           resulting in  outstanding  balances at March 31, 1996
                           of $44,313 for the 8.02  percent  fixed rate debt and
                           $20,195 for the floating rate debt.

      [b]                  In  connection  with  the  acquisition  of an  office
                           building  in Fair Lawn,  New Jersey on March 3, 1995,
                           the Company assumed an $18,764 non-recourse  mortgage
                           loan bearing interest at a fixed rate of 8.25 percent
                           per annum. The loan requires payment of interest only
                           through  March 15, 1996 and payment of principal  and
                           interest  thereafter,   on  a  20  year  amortization
                           schedule,  with the remaining  principal  balance due
                           October 1, 2003.

      [c]                  The Company has a $70,000  revolving  credit facility
                           ("Initial  Credit  Facility"),  which  may be used to
                           fund  acquisitions  and new development  projects and
                           for  general  working  capital  purposes,   including
                           capital  expenditures  and  tenant  improvements.  In
                           connection with the Initial Mortgage  Financing,  the
                           Company  obtained a $6,005 letter of credit,  secured
                           by the  Initial  Credit  Facility,  to  meet  certain
                           tenant  improvement and capital  expenditure  reserve
                           requirements.  The Initial Credit Facility  currently
                           bears  interest at a floating rate equal to 150 basis
                           points over LIBOR.  The Initial Credit  Facility is a
                           recourse  liability of the Operating  Partnership and
                           is secured by a pledge of the  $74,500  Bonds held by
<PAGE>
                           the Company.  The Initial  Credit  Facility  requires
                           monthly  payments of interest only, with  outstanding
                           advances  and any  accrued  but unpaid  interest  due
                           February  28,  1997 and is  subject to renewal at the
                           lender's sole discretion. The Initial Credit Facility
                           also  requires  a fee  equal  to one  quarter  of one
                           percent of the unused  balance  payable  quarterly in
                           arrears. Since March 31, 1996, the Company has repaid
                           $23,200  and  drawn  $30,700  on the  Initial  Credit
                           Facility.

      [d]                  On  February  1,  1996,   the  Company   obtained  an
                           additional  credit facility (the  "Additional  Credit
                           Facility")  secured by certain of its  properties  in
                           the amount of $75,000 from two  participating  banks.
                           The Additional Credit Facility has a three- year term
                           and bears  interest  at 150 basis  points over 30-day
                           LIBOR.  The terms of the Additional  Credit  Facility
                           include  certain  restrictions  and  covenants  which
                           limit,  among other  things,  dividend  payments  and
                           additional  indebtedness and which require compliance
                           with specified  financial  ratios and other financial
                           measurements.  The  Additional  Credit  Facility also
                           requires a fee equal to one quarter of one percent of
                           the unused  balance  payable  quarterly  in  arrears.
                           Since March 31, 1996,  the Company has drawn  $24,000
                           on the Additional Credit Facility.

      Interest Rate Swap Agreements:

      On May 24, 1995, the Company  entered into an interest rate swap agreement
      with a commercial  bank. The swap agreement fixes the Company's  one-month
      LIBOR base to a fixed  6.285  percent  per annum on a  notional  amount of
      $24,000 through August 1999.

      On January 23,  1996,  the  Company  entered  into an  interest  rate swap
      agreement with one of the  participating  banks in its  Additional  Credit
      Facility.  The swap agreement has a three-year  term and a notional amount
      of $26,000 which fixes the Company's one-month LIBOR base to 5.265 percent
      (with a 150 basis point spread,  an interest rate of 6.765 percent) on its
      floating rate credit facilities.

      The Company is exposed to credit loss in the event of  non-performance  by
      the other  parties to the  interest  rate swap  agreements.  However,  the
      Company does not anticipate non-performance by either counterparty.

6.    MINORITY INTEREST

      In conjunction  with the Company's  initial public  offering,  individuals
      contributing interests to the Operating Partnership had the right to elect
      either to receive common stock of the Company or Units. A Unit and a share
      of  common  stock of the  Company  have  substantially  the same  economic
      characteristics  in as much as they  effectively  share equally in the net
      income or loss of the  Operating  Partnership.  Minority  interest  in the
      accompanying  consolidated  financial  statements relates to Units held by
      parties other than the Company.
<PAGE>
      Beginning one year after the closing of the Company's initial public stock
      offering (which occurred on August 31, 1994), certain Units are able to be
      redeemed by the  unitholders on the basis of one Unit for either one share
      of common  stock or cash equal to the fair market  value of a share at the
      time of the redemption. When a Unit is redeemed for common stock, minority
      interest  is  reduced  and  the  Company's  investment  in  the  Operating
      Partnership  is  increased.  During the three months ended March 31, 1996,
      91,614 Units were redeemed for common stock of the Company.

 7.   RELATED PARTY TRANSACTIONS

      Certain employees of the Operating Partnership provide leasing services to
      the Properties and receive fees as compensation  ranging from .667 percent
      to 2.667 percent of adjusted  rents.  For the three months ended March 31,
      1996  and  1995,   such  fees,   which  are   capitalized  and  amortized,
      approximated $80 and $132, respectively.

 8.   SIGNIFICANT TENANT

      At March 31, 1996, Donaldson,  Lufkin and Jenrette Securities  Corporation
      ("DLJ") leased approximately 55 percent of the space in the 95 Christopher
      Columbus  Drive,  Jersey  City  property.  Total  rental  income from DLJ,
      including escalations and recoveries,  was $2,424 and $2,431 for the three
      months ended March 31, 1996 and 1995, respectively.  At March 31, 1996 and
      December  31,  1995,  respectively,  unbilled  rents  receivable  included
      $12,351 and $12,164 from DLJ.

      On April 9, 1996,  the Company  signed a lease with DLJ for an  additional
      73,200 square feet of space at its Jersey City property. The 13-year lease
      is scheduled to commence on June 1, 1996,  and will  increase the tenant's
      occupancy in the building to approximately 66 percent.

 9.   STOCK OPTION PLAN

      In 1994,  the Company  established  the Cali  Employee  Stock  Option Plan
      ("Employee  Plan") and the Cali  Director  Stock  Option Plan  ("Directors
      Plan") under which a total of  1,330,188  (subject to  adjustment)  of the
      Company's shares of common stock have been reserved for issuance.  Options
      granted under the Employee Plan generally become  exercisable over a three
      to five year  period,  while  options  under  the  Directors  Plan  become
      exercisable  in one year.  All options  were granted at not less than fair
      market value at dates of grant and have a term of ten years.
<PAGE>
      Information  regarding  the  Company's  stock option  plans is  summarized
      below:
<TABLE>
<CAPTION>
                                                                   Cali Employee          Cali Director
                                                                   Stock Option           Stock Option
      Shares under option:                                             Plan                   Plan
      --------------------                                         -------------          -------------
<S>                                                                 <C>                      <C>
      Granted on August 31, 1994 at $17.25 per share                  600,000                 25,000
      ----------------------------------------------------------------------------------------------
      Outstanding at December 31, 1994                                600,000                 25,000
      Granted at $17.25-$19.875 per share                             220,200                 10,000
      Less--
      Lapsed or canceled                                              (3,588)                     --
      ----------------------------------------------------------------------------------------------
      Outstanding at December 31, 1995                                816,612                 35,000
      Granted at $21.50 per share                                     361,750                     --
      Less--
      Lapsed or canceled                                              (4,447)                     --
      Exercised at $17.25 per share                                   (1,143)                (5,000)
      ----------------------------------------------------------------------------------------------
      Outstanding at March 31, 1996                                 1,172,772                 30,000
        $17.25-$21.50 per share
      ----------------------------------------------------------------------------------------------
      Exercisable at March 31, 1996                                   271,124                 30,000
      ----------------------------------------------------------------------------------------------
      Available for grant at December 31, 1995                        463,576                 15,000
      ----------------------------------------------------------------------------------------------
      Available for grant at March 31, 1996                           106,273                 15,000
      ----------------------------------------------------------------------------------------------
</TABLE>

10.   EMPLOYEE BENEFIT PLAN

      All  employees of the Company who meet  certain  minimum age and period of
      service  requirements are eligible to participate in a Section 401(k) plan
      (the  "Plan") as defined by the  Internal  Revenue  Code.  The Plan allows
      eligible employees to defer up to 15 percent of their annual compensation.
      The  amounts   contributed  by  employees  are   immediately   vested  and
      non-forfeitable.  The  Company,  at  management's  discretion,  may  match
      employee contributions. No employer contributions have been made to date.

11.   COMMITMENTS AND CONTINGENCIES

      Pursuant to the terms of the Mortgage  Financing,  the Company is required
      to escrow $143 per month for tenant  improvements and leasing  commissions
      and $53 per month for capital improvements.

      Pursuant to an agreement with the City of Jersey City, New Jersey expiring
      in 2009,  the  Company is  required  to make  payments in lieu of property
      taxes  ("PILOT") on its property in Jersey City.  Such PILOT is determined
      based on the greater of 2 percent of the  property  cost,  as defined,  or
      $1,131  per  annum,  through  1999 and 2.5  percent,  or $1,414 per annum,
      through 2004.
<PAGE>
12.   TENANT LEASES

      The Properties are leased to tenants under  operating  leases with various
      expiration dates through 2009. Substantially all of the leases provide for
      annual base rents plus  recoveries and  escalation  charges based upon the
      tenant's  proportionate share of and/or increases in real estate taxes and
      certain  operating  costs as defined  and the pass  through of charges for
      electrical usage.

13.   STOCKHOLDERS' EQUITY

      To maintain its qualification as a REIT, not more than 50 percent in value
      of the  outstanding  shares  of the  Company  may be  owned,  directly  or
      indirectly,  by five or fewer  individuals  (defined  to  include  certain
      entities),  applying certain constructive  ownership rules. To help ensure
      that the  Company  will not fail this  test,  the  Company's  Articles  of
      Incorporation  provides for, among other things,  certain  restrictions on
      the transfer of the common stock to prevent further concentration of stock
      ownership.  Moreover, to evidence compliance with these requirements,  the
      Company must maintain  records that  disclose the actual  ownership of its
      outstanding common stock and will demand written statements each year from
      the  holders  of record of  designated  percentages  of its  common  stock
      requesting the disclosure of the beneficial owners of such common stock.

      On March 7,  1995,  the  Board of  Directors  authorized  the  Company  to
      purchase up to 100,000 shares of its outstanding  common stock so that the
      total  number  of  shares  and  Units  may  be  reduced  to  approximately
      13,300,000.  On March 8, 1995,  the Company  purchased,  for  constructive
      retirement, 100,000 shares of its outstanding common stock for $1,595. The
      excess of the purchase price over par value was recorded as a reduction to
      additional  paid-in  capital.  Concurrent with this purchase,  the Company
      sold to the Operating Partnership 100,000 Units for $1,595.

      On November 6, 1995,  the Company  completed a second  public  offering of
      4,000,000  shares of its common  stock at $19.50  per share  (the  "Second
      Offering").  Net proceeds to the Company after the underwriting  discounts
      and other offering costs were  approximately  $72,512 which was used along
      with  funds  drawn on the  Initial  Credit  Facility  to  acquire  certain
      properties.

      On November 17, 1995, pursuant to an over-allotment  option granted to the
      underwriters  of the Second  Offering,  the Company  issued an  additional
      600,000  shares of its common  stock at $19.50 per share.  Net proceeds to
      the Company after underwriting  discounts totaled  approximately  $11,082,
      which was used to repay an equal  amount of  indebtedness  on the  Initial
      Credit Facility.

                                     * * * *
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The  following   discussion   should  be  read  in  conjunction  with  the
      Consolidated Financial Statements of Cali Realty Corporation and the notes
      thereto.

      The  following  comparisons  are for the three months ended March 31, 1996
      ("1996,") as compared to the three  months ended March 31, 1995  ("1995.")
      References  are  made  to  the  "Pre-Acquisition   Properties,"  which  is
      comprised of all properties  owned by the Company at December 31, 1994, as
      well as "Acquired  Properties," which refers to all properties acquired by
      the Company since January 1, 1995.


      Three Months Ended March 31, 1996 Compared to Three Months Ended
      March 31, 1995

      Total  revenues  increased  $5.7 million,  or 41.1 percent,  for the three
      months ended March 31, 1996 over 1995.  Base rents increased $4.8 million,
      or 42.5 percent, of which $5.2 million, or 46 percent, was attributable to
      the  Acquired  Properties,  offset by a decrease of $0.4  million,  or 3.6
      percent, primarily as a result of occupancy changes at the Pre-Acquisition
      Properties.  Escalations  and recoveries  increased $1.0 million,  or 45.3
      percent,  substantially  all of which  was  attributable  to the  Acquired
      Properties.

      Total  expenses for the three months ended March 31, 1996  increased  $3.5
      million, or 35.1 percent, as compared to the same period in 1995. Interest
      expense  increased by $0.9 million,  or 56.5 percent,  primarily due to an
      increase in indebtedness  resulting from drawings on the Company's  credit
      facilities in connection  with  property  acquisitions.  Real estate taxes
      increased  $0.6 million,  or 49.1  percent,  for 1996 over 1995 due to the
      Acquired  Properties.  Additionally,  operating  services  increased  $0.9
      million,  or 50.6 percent,  and utilities  increased  $0.5 million,  or 38
      percent.  The  aggregate  increase in operating  services and utilities of
      $1.4 million, or 45.3 percent,  consists of $1.2 million, or 38.8 percent,
      attributable to the Acquired Properties, and $0.2 million, or 6.5 percent,
      for the  Pre-Acquisition  Properties  due primarily to a harsher winter in
      1996.  Depreciation  and  amortization  increased  $0.5  million,  or 16.3
      percent, for 1996 over 1995, of which $0.8 million relates to depreciation
      on the  Acquired  Properties,  offset by  decreases  of $0.1  million  for
      depreciation  on the  Pre-Acquisition  Properties  and  $0.2  million  for
      amortization of deferred financing costs.

      Income before minority interest and extraordinary  item increased to $11.8
      million in 1996 from $3.9  million in 1995.  The  increase of $7.9 million
      was due to the gain on sale of a rental  property of $5.7 million in 1996,
      as well as to the factors discussed above.

      Net income  increased  $6.4  million for the three  months ended March 31,
      1996 from $3.1 million (net of minority  interest of $0.8 million) in 1995
      to $9.5 million (net of minority  interest of $1.8  million) in 1996, as a
      result of an increase in income before minority interest and extraordinary
      item of $7.9 million  partially  offset by  recognition  in 1996 of a $0.5
      million (net of minority  interest's share of $0.1 million)  extraordinary
      item - loss on early retirement of debt.
<PAGE>
      Liquidity and Capital Resources

      Statement of Cash Flows

      During the three months ended March 31, 1996,  the Company  generated $9.5
      million  in cash flow from  operating  activities,  and,  along with $10.1
      million of proceeds  from the sale of a rental  property,  $7.8 million in
      net borrowings on its credit  facilities and $0.1 million of proceeds from
      stock options exercised, used an aggregate $27.5 million to (i) purchase a
      rental property for $10.4 million,  (ii) acquire tenant  improvements  and
      building improvements for $2.0 million,  (iii) pay quarterly dividends and
      distributions of $7.6 million, (iv) prepay a portion of its mortgage notes
      in the amount of $5.5  million,  (v)  increase  the escrow  cash  balances
      relating  to the  Mortgage  Financing  by  $1.2  million,  (vi)  pay  debt
      prepayment  penalties and other  related costs of $0.3 million,  and (vii)
      increase its cash and cash equivalents balance by $0.5 million.

      Capitalization

      On  November  6,  1995,  the  Company  completed  its Second  Offering  of
      4,000,000 shares of common stock, $.01 par value, at $19.50 per share. The
      proceeds of the Second Offering, net of offering costs, were approximately
      $72.5 million.  The Company used these funds along with funds drawn on the
      Initial Credit Facility to acquire certain properties,  as fully described
      in the Company's Form 10-K for the year ended December 31, 1995.

      On November 17, 1995, pursuant to an over-allotment  option granted to the
      underwriters  of the Second  Offering,  the Company  issued an  additional
      600,000 shares of its common stock,  $.01 par value,  at $19.50 per share.
      Net   proceeds  to  the  Company   after   underwriting   discounts   were
      approximately  $11.1  million  which were used to repay an equal amount of
      indebtedness under the Initial Credit Facility.

      On February 1, 1996, the Company obtained from two participating banks the
      $75 million  Additional  Credit Facility.  The Additional  Credit Facility
      bears  interest at a floating  rate equal to 150 basis  points over LIBOR.
      The  Additional  Credit  Facility  is also  subject to  certain  financial
      covenants,  including  the  ratio  of  earnings  before  interest,  taxes,
      depreciation  and  amortization  to debt  service,  minimum  net worth and
      debt-to-market capitalization. In addition, the Additional Credit Facility
      restricts  distributions  by the Company in excess of 100 percent of Funds
      from Operations for three successive  quarters,  provided that the Company
      retains the right to make  distributions  necessary to maintain its status
      as a REIT.  The  Additional  Credit  Facility  is  secured by a first lien
      mortgage  on  certain  of  the  Company's  properties.  Additional  Credit
      Facility  borrowings  are  recourse  to  the  Operating   Partnership  and
      guaranteed by the Company.

      On May 24, 1995, the Company  entered into an interest rate swap agreement
      with a commercial  bank. The swap agreement fixes the Company's  one-month
      LIBOR base to a fixed  6.285  percent  per annum on a  notional  amount of
      $24,000 through August 1999.

      In  addition,  on January  23,  1996,  the Company  entered  into a second
      interest rate swap  agreement with one of the  participating  banks in its
      Additional Credit Facility.  This swap agreement has a three-year term and
      a notional  amount of $26,000  which fixes the Company's  one-month  LIBOR
      base at 5.265 percent on its floating rate credit facilities.
<PAGE>
      On March 20,  1996,  the Company  sold its office  building  located at 15
      Essex Road in Paramus, New Jersey ("Essex Road") and concurrently acquired
      a 95,000 square foot office  building at 103 Carnegie Center in Princeton,
      New Jersey. The concurrent  transactions qualified as a tax free exchange,
      as the Company used  substantially  all of the  proceeds  from the sale of
      Essex Road to acquire the Princeton property. The financial statements for
      the three months ended March 31, 1996 include a gain of $5,658 relating to
      this transaction.

      On May 2,  1996,  the  Company  acquired  Rose Tree  Corporate  Center,  a
      two-building suburban office complex totaling approximately 260,000 square
      feet,  located  in Media,  Pennsylvania.  The  complex  was  acquired  for
      approximately $28 million which was drawn on the Initial Credit Facility.

      Historically, rental revenue has been the principal source of funds to pay
      operating  expenses,  debt  service  and capital  expenditures,  excluding
      non-recurring capital  expenditures.  Management believes that the Company
      will have access to the capital resources  necessary to expand and develop
      its business.  To the extent that the Company's  cash flow from  operating
      activities  is   insufficient   to  finance  its   non-recurring   capital
      expenditures  such  as  property   acquisition  costs  and  other  capital
      expenditures,  the Company expects to finance such activities  through the
      credit facilities and other debt and equity financing.

      The Company  presently has no plans for major capital  improvements to the
      existing properties, other than normal recurring expenditures. The Company
      expects to meet its short-term  liquidity  requirements  generally through
      its working  capital and net cash provided by operating  activities  along
      with the Initial  Credit  Facility and  Additional  Credit  Facility.  The
      Company  expects to meet  certain of its  financing  requirements  through
      long-term  borrowings  and the issuance of debt  securities  or additional
      equity  securities.  In addition,  the Company  anticipates  utilizing the
      Initial Credit Facility and Additional  Credit Facility  primarily to fund
      property acquisition activities.

      The  Company  does not  intend to  reserve  funds to retire  the  existing
      Mortgage  Financing,  indebtedness  under the credit  facilities  or other
      mortgages and loans payable upon maturity.  Instead, the Company will seek
      to  refinance  such debt at  maturity  or retire  such  debt  through  the
      issuance of additional equity securities. The Company anticipates that its
      available  cash  and  cash  equivalents  and  cash  flows  from  operating
      activities,  together  with  cash  available  from  borrowings  and  other
      sources,  will be adequate  to meet the  Company's  capital and  liquidity
      needs both in the short and long-term.  However, if these sources of funds
      are  insufficient  or  unavailable,  the  Company's  ability  to make  the
      expected distributions discussed below may be adversely affected.

      To maintain  its  qualification  as a real estate  investment  trust,  the
      Company must make annual  distributions to its stockholders of at least 95
      percent of its REIT taxable income, excluding the dividends paid deduction
      and net  capital  gains.  Moreover,  the Company  intends to make  regular
      quarterly  distributions  to its  stockholders  which,  based upon current
      policy,  in the aggregate  would equal  approximately  $25.8 million on an
      annual basis.  However, any such distribution,  whether for federal income
      tax purposes or otherwise,  would only be paid out of available cash after
      meeting  both  operating   requirements  and  scheduled  debt  service  on
      mortgages  and loans  payable  and  required  annual  capital  expenditure
      reserves pursuant to its mortgage indenture.
<PAGE>
      Funds From Operations

      The Company  considers  Funds from  Operations  after  adjustment  for the
      straight-lining  of rents one  measure  of REIT  performance.  Funds  from
      Operations  is defined as net income (loss)  before  minority  interest of
      unitholders,  computed in accordance  with Generally  Accepted  Accounting
      Principles,  excluding gains (or losses) from debt restructuring and sales
      of property, plus real estate-related depreciation and amortization. Funds
      from  Operations  should not be considered as an alternative to net income
      as an  indication  of the  Company's  performance  or to cash  flows  as a
      measure of liquidity.

      Funds from  Operations for the three months ended March 31, 1996 and 1995,
      as calculated in accordance  with the National  Association of Real Estate
      Investment  Trusts  definition  published in March 1995, are summarized in
      the following table (in thousands):
<TABLE>
<CAPTION>
                                                              Three Months Ended:
                                                             --------------------
                                                             March 31,   March 31,
                                                               1996        1995
                                                             --------    --------
<S>                                                          <C>         <C>     
Income before minority interest, gain on sale of property    $  6,128    $  3,925
   and extraordinary item
    Add: Real estate-related depreciation and amortization      3,020       2,370
                                                             --------    --------

Funds from Operations ....................................      9,148       6,295
    Deduct: Rental income adjustment for straight-lining
      of rents ...........................................        (69)        (34)
                                                             --------    --------
Funds from Operations after adjustments for
  straight-lining of rents ...............................   $  9,079    $  6,261
                                                             ========    ========

Weighted average shares outstanding (1) ..................     17,897      13,307
                                                             ========    ========
</TABLE>

(1)   Assumes  redemption of all Units,  calculated on a weighted average basis,
      for shares of common stock in the Company.

      Inflation

      The  Company's  leases  with  the  majority  of its  tenants  provide  for
      recoveries  and escalation  charges based upon the tenant's  proportionate
      share of and/or  increases  in real  estate  taxes and  certain  operating
      costs, which reduce the Company's exposure to increases in operating costs
      resulting from inflation.

<PAGE>
                             CALI REALTY CORPORATION

                   Part II -- Other Information and Signatures


Item 6.  Exhibits

         The following exhibits are filed herewith:

         10.35    Agreement  of Sale and  Purchase,  dated  February  28,  1996,
                  between Adwin Realty Company and LBA Associates,  collectively
                  as Seller, and J. Brian O'Neill, or his Nominees or Assignees,
                  as Buyer.

         10.36    Purchase  Agreement,  dated  March  11,  1996  between  Keller
                  Carnegie Associates,  as Seller, and Century Plaza Associates,
                  as Purchaser.

         10.37    Agreement of Assignment of Real Estate Sale  Agreement,  dated
                  April 26, 1996, between J. Brian O'Neill,  as Contract Vendee,
                  and Cal-Tree Realty Associates L.P., as Assignee.

         10.38    Agreement of Assignment,  dated May 1, 1996,  between J. Brian
                  O'Neill, as Assignor, and Bryemere L.P., as Assignee.

         10.39    Amendment to Agreement of Assignment of Real Estate Agreement,
                  dated May 2, 1996,  between  Bryemere  L.P., as Assignor,  and
                  Cal-Tree Realty Associates L.P., as Assignee.
<PAGE>
                                   Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                              Cali Realty Corporation
                                              -----------------------
                                                   (Registrant)





                                      /s/ Barry Lefkowitz
                                      -------------------------------------
Date:   May 14, 1996                  Barry Lefkowitz
                                      Chief Financial Officer
                                      (signing on behalf of the Registrant)

                         AGREEMENT OF SALE AND PURCHASE

         THIS  AGREEMENT OF SALE AND PURCHASE  (the  "Agreement")  is made as of
this  28th day of  February,  1996,  by and  between  ADWIN  REALTY  COMPANY,  a
Pennsylvania corporation and LBA ASSOCIATES, a Pennsylvania general partnership,
having an address at 300 Stevens  Drive,  Lester,  PA  19113-1521  (collectively
referred to herein as  "Seller")  and J. BRIAN  O'NEILL,  OR HIS  NOMINEE(S)  OR
ASSIGNEE(S),  having a  business  address  c/o 443  South  Gulph  Road,  King of
Prussia, PA 19406 ("Buyer").

                              W I T N E S S E T H:

         In consideration of the covenants and provisions  contained herein, the
parties agree as follows:

         1. Agreement to Sell and Purchase.  Seller agrees to sell to Buyer, and
Buyer agrees to purchase from Seller, subject to all of the terms and conditions
of this Agreement,  certain  property  located at 1400 Providence  Road,  Media,
Delaware County, Pennsylvania, consisting of the following:

                  (a) Real  Property.  That  certain  tract of land  more  fully
described  by metes  and  bounds on  Exhibit  "A" to this  Agreement  containing
approximately thirteen (13) acres in area, identified on the Delaware County Tax
Map as  Folio  Nos.  35-00-01465-00  and  35-00-00806-  00,  together  with  all
improvements thereon including, without limitation, the two (2) office buildings
containing  approximately 259,746 net leasable square feet in the aggregate, and
all  appurtenances  thereto  (including,   without  limitation,  all  easements,
rights-of-way,  water rights,  mineral and timber  rights,  development  rights,
privileges,  licenses,  and other rights and benefits belonging to, running with
the owner  of, or in any way  relating  to the  aforesaid  tract of land and all
trees,  shrubbery and plants,  and rights to growing  crops);  together with all
rights,  title and interest of Seller in and to any land lying in the bed of any
street,  opened or proposed,  in front of or abutting or adjoining the aforesaid
tract of land, and all right,  title and interest of Seller in and to any unpaid
award for the taking by  eminent  domain of any part of the  aforesaid  tract of
land or for  damage to such  tract of land by reason of a change of grade of any
street (collectively, the "Real Property").

                  (b) Personal  Property.  All fixtures,  furniture,  equipment,
supplies,  stock for  completion  of  tenant  improvements  and  other  personal
property  attached or appurtenant to, or located in or on, or used in connection
with the Real  Property  which are not owned by  tenants  of the Real  Property,
together with all intangible personal property used in the ownership,  operation
or maintenance of the Real Property including, without limitation, the items set
forth on Exhibit "B" to this Agreement (collectively,  the "Personal Property"),
but   excluding   the  items  set  forth  on  Exhibit  "C"  of  this   Agreement
(collectively, the "Excluded Items of Personal Property").

                  (c) Property.  The Real Property and the Personal Property are
sometime collectively referred to as the "Property".

         2.  Purchase Price.

                  (a) Amount and Method of Payment.  The purchase  price for the
Property (the  "Purchase  Price"),  subject to  adjustments  as provided in this
Agreement,   shall  be  Twenty-Two   Million  Five  Hundred   Thousand   Dollars
($22,500,000.00), and shall be paid as follows:

                           (i) One Hundred Fifty Thousand Dollars  ($150,000.00)
(the  "Deposit") is being paid upon execution of this Agreement by Buyer's plain
check drawn to the order of the Title  Company  selected  by Buyer (the  "Escrow
Agent" ).  Seller  acknowledges  the  delivery  by Buyer to the Escrow  Agent of
Buyer's check for the Deposit.  As used in this  Agreement,  the term  "Deposit"
shall  refer to any sums then paid by Buyer to Escrow  Agent on  account  of the
Purchase Price. The Deposit shall be held by the Escrow Agent in one (1) or more
federally-insured interest bearing accounts acceptable to both Seller and Buyer,
or in short-term  United States  Government  obligations  having a maturity date
which is not later than the Closing Date (as hereinafter defined).  The taxpayer
identification  number for Adwin Realty  Company is 23-1706179  and the taxpayer
identification number for LBA Associates is 23-2534044;  Buyer's social security
number is ###-##-####.

                           (ii) The balance of the Purchase  Price shall be paid
at the  Closing  (as  hereinafter  defined)  by  wire  transfer  of  immediately
available funds as directed by Seller.

         3.  Disposition of Deposit; Defaults.

                  (a) Held in Escrow.  The  Deposit  shall be held in escrow and
disbursed  by the Escrow  Agent  strictly in  accordance  with the terms of this
Agreement.

                  (b) Upon Default.

                           (i)  If  Buyer,  without  the  right  to do so and in
default of its obligations under this Agreement,  fails to complete the Closing,
Seller  shall have the right to be paid the Deposit and all  interest  earned on
the Deposit as  liquidated  damages.  The right of Seller to be paid the Deposit
plus interest  thereon shall be Seller's  exclusive and sole remedy,  and Seller
hereby  waives any right to recover the balance of the  Purchase  Price,  or any
part  thereof,  and the right to pursue any other remedy  permitted by law or in
equity against Buyer. Notwithstanding anything to the contrary contained in this
Paragraph  3(b), the Escrow Agent shall not pay the Deposit to Seller under this
Paragraph  3(b) until the earlier to occur of (A) receipt by the Escrow Agent of
written joint  instructions  from Seller and Buyer,  or (b) entry of a final and
unappealable  adjudication determining which party is entitled to receive all or
part of the Deposit.

                           (ii) If  Seller,  without  the  right to do so and in
default of its obligations  under this Agreement,  fails to complete the Closing
or otherwise  defaults  under or breaches  this  Agreement,  Buyer,  as its sole
remedies, shall have the right to be paid the Deposit and all interest earned on
the  Deposit  together  with the  amount of all  charges  incurred  by Buyer for
searching  title,  the cost of any  plans,  surveys  and  environmental  studies
ordered by Buyer and all other  reasonable  fees costs and expenses  incurred by
Buyer in connection with the Property and Buyer's intended  acquisition  thereof
in the maximum amount of Fifty Thousand Dollars ($50,000.00) (the "Reimburseable
Costs"),  together with the right to specific performance and injunctive relief.
Upon payment to Buyer of the Reimburseable  Costs, Buyer shall provide a copy of
such plans, surveys and reports to Seller (and to the extent assignable, provide
an assignment of same).

                  (c) Upon Closing or  Termination  by Buyer.  If the Closing is
completed  hereunder,  the Escrow  Agent shall pay the Deposit to Seller and all
interest earned on the Deposit to Buyer. If Buyer terminates this Agreement as a
result  of  Seller's  default  or  pursuant  to the  exercise  of any  right  of
termination  permitted  by this  Agreement,  upon the  earlier  to occur of: (i)
receipt by Escrow Agent of written joint  instructions  from Seller and Buyer or
(ii) entry of a final and unappealable  adjudication  determining which party is
entitled to receive the Deposit and interest thereto, as applicable, the Deposit
and all interest  thereon shall be distributed  in accordance  with such written
instructions or adjudication.

                  (d)  Dispute.  In the event of a dispute  between  the parties
with  respect to the  Deposit,  the Escrow  Agent may deposit the Deposit with a
court of  competent  jurisdiction  and  commence an  interpleader  action.  Upon
notifying Seller and Buyer of the commencement of such action,  the Escrow Agent
shall be released of all  liability  with respect to the Deposit,  except to the
extent of accounting for any monies previously delivered by the Escrow Agent out
of escrow. Escrow Agent shall not be liable to either Seller or Buyer other than
for the  performance  of its duties  under this  Agreement,  its  negligence  or
intentional  wrongdoing.  The  Escrow  Agent  may rely upon the  genuineness  or
authenticity of any document tendered to it by either of the parties,  and shall
be  under  no  duty  of  independent   inquiry  with  respect  to  any  acts  or
circumstances  recited  in such  documents.  Seller and Buyer  shall  indemnify,
defend and hold harmless the Escrow Agent from and against all costs,  claims or
liabilities  arising from the performance by the Escrow Agent of its obligations
under this Agreement, other than for its failure to comply herewith,  negligence
or intentional wrongdoing.

                  (e) Counsel as Escrow  Agent.  If the Escrow  Agent is counsel
for Seller or Buyer,  such counsel shall not be  disqualified or prohibited from
representing  its  client in  connection  with any  matter  arising  out of this
Agreement by reason of its capacity as the Escrow Agent.

         4.  Closing.

                  (a) Place of  Closing.  The  closing  and  settlement  of this
transaction  (the  "Closing")  shall take place at the offices of Adelman Lavine
Gold  and  Levin,  a  Professional  Corporation,  1900 Two  Penn  Center  Plaza,
Philadelphia, PA 19102-1799.

                  (b) Closing Date.  The Closing shall commence on or before the
date which is sixty (60) days after the expiration of the Inspection  Period (as
defined  herein) (the "Closing  Date").  On or before the initial  Closing Date,
Buyer shall have the right to extend the initial  Closing Date for an additional
forty-five  (45) days by  written  notice to  Seller,  provided  such  notice is
accompanied by Buyer's plain check drawn to the order of the Escrow Agent in the
amount of Fifty-Thousand Dollars ($50,000.00), which amount shall be held by the
Escrow Agent on account of the Purchase  Price and included in the total Deposit
tendered by Buyer under this Agreement.

         5.  Condition of Title.

                  (a) Title to Real  Property.  Title to the Real Property shall
be good and marketable and free and clear of all liens, restrictions, easements,
encumbrances,  leases,  tenancies  and other  title  objections,  except for the
Permitted  Encumbrances (as hereinafter defined), and shall be insurable as such
and as  provided in this  Agreement  at ordinary  rates by any  reputable  title
insurance  company selected by Buyer (the "Title  Company")  pursuant to an ALTA
Owner's Policy of Title  Insurance,  1992 Form B, amended  October 17, 1992 (the
"Owner's Policy of Title Insurance").  The term "Permitted  Encumbrances"  shall
mean the  Tenant  Leases  (as  hereinafter  defined)  and the items set forth on
Exhibit "D" to this Agreement.  The Owner's Policy of Title Insurance shall also
contain   endorsements   insuring  that  (i)  the   covenants,   conditions  and
restrictions  included in the Permitted  Encumbrances have not been violated and
that a future  violation  thereof  will not cause a  forfeiture  or reversion of
title; (ii) Buyer's  contemplated use of the Real Property as office building(s)
will not violate the  covenants,  conditions  and  restrictions  included in the
Permitted Encumbrances; (iii) if the Real Property consists of multiple parcels,
all such parcels  constitute a single,  contiguous tract; (iv) the Real Property
has direct access to Providence Road, and Kirk Lane,  publicly  dedicated roads;
and (v) the  existing  use of the Real  Property  complies  with all  applicable
zoning  ordinances and regulations as may affect the Real Property.  The premium
for the Owner's Policy of Title Insurance and such  endorsements will be paid by
Buyer.

                  (b) Title to Personal Property. Title to the Personal Property
shall be good and marketable and free and clear of all liens, security interests
and other  encumbrances.  Seller  shall pay at or before  the  Closing  all sums
required  to free  the  Personal  Property  of any  interest  of any  party  not
otherwise  permitted  under  this  Agreement  and shall  cause to be filed at or
before the  Closing  any  termination  statement,  release,  discharge  or other
document required to remove of record any encumbrance upon the Personal Property
held by any party.

                  (c) Commitment to Insure. Buyer hereby acknowledges and agrees
that Buyer will order a commitment  to insure with respect to the Real  Property
from the Title Company,  such commitment to certify that fee simple title to the
Real  Property  is vested in Seller,  and to commit to insure  title to the Real
Property as required by  Paragraph  5(a)  hereof.  If the  commitment  to insure
discloses that title to the Real Property is subject to any defect,  encumbrance
or other title objection other than the Permitted  Encumbrances,  or if Buyer is
unable to obtain such  commitment to insure,  Buyer shall have the right to give
to Seller  written  notice  specifying  such defect,  encumbrance or other title
objection,  or inability to obtain such  commitment to insure,  and Seller shall
use  reasonable  efforts to correct  such  defect,  encumbrance  or other  title
objection  (including the payment and satisfaction of monetary liens) and obtain
the commitment to insure from a reputable title insurance company  acceptable to
Buyer,  all by the date  which is the  later of (i) the  Closing  Date,  or (ii)
thirty (30) days following Buyer's notice specifying the defect.

                  (d)  Inability to Convey.  If Seller is unable to convey title
to the Real Property to Buyer at Closing in accordance with the  requirements of
this Agreement, or if a commitment to insure in accordance with the requirements
of this Agreement  cannot be obtained from the Title Company or other  reputable
title insurance company acceptable to Buyer, Buyer shall have the options (i) of
taking such title as Seller is able to convey  with  abatement  of the  Purchase
Price in the amount (fixed or  ascertainable) of any liens on the Real Property,
(ii) of terminating  Buyer's  obligations  under this Agreement and being repaid
the Deposit and all interest  earned  thereon,  this Agreement shall be null and
void and neither party shall have any obligations hereunder.

         6.  Possession.

                  (a)  Delivery  of  Possession.   Actual,  sole  and  exclusive
physical  possession  of the  Property  shall  be  given  to  Buyer  at  Closing
unoccupied and free of any leases, claims to or rights of possession, other than
the rights of tenants  under the Tenant  Leases,  by delivery of the keys to the
Property and Seller's  special  warranty deed, duly executed and acknowledged by
Seller and in proper form for recording (the "Deed"),  and Seller's bill of sale
in the form of Exhibit "E" to this Agreement duly executed and  acknowledged  by
Seller and in proper form for recording (the "Bill of Sale").  If Buyer causes a
survey of the Real Property to be made,  then at Buyer's option the  description
of the Real Property  contained in the Deed shall be based upon that survey.  It
is intended by the parties that the Real  Property  includes all of the land and
real  property  interest  owned by Seller in the vicinity of the lot or tract of
ground  described on Exhibit "A" to this  Agreement.  If it is  determined  that
Seller owns land or other real property interest adjacent to and in addition to,
that  described on Exhibit "A" to this  Agreement,  then the Deed shall  include
such additional land or interests. The proposed Deed shall be prepared by Seller
at Seller's expense and shall be submitted to Buyer for the Buyer's approval not
less than ten (10) days before the Closing Date.

                  (b) Delivery of Separate Deeds. If the Real Property  consists
of  multiple  parcels at the  Closing,  or if Buyer  desires to create  separate
parcels  or air  rights  estates in and to the Real  Property,  Seller  shall so
convey by the delivery of separate deeds for each parcel,  and in such event the
term "Deed" as used in this Agreement  shall mean all of the deeds  delivered by
Seller to Buyer with respect to the Real Property, collectively.

         7.  Apportionments.

                  (a) (i) Taxes,  Rents, etc. Real estate taxes (on the basis of
the actual fiscal years for which such taxes are assessed) on the Real Property,
personal  property  taxes on the  Personal  Property,  minimum  water  and sewer
rentals, rents including,  without limitation,  expense pass through, percentage
rents  and  other  sums  paid by  tenants,  licensees  and  concessionaires  and
collected by Seller under the Tenant  Leases prior to the Closing,  payments due
under the Service  Agreements (as hereinafter  defined) which are to be assigned
to Buyer  hereunder,  prepaid  liens fees and other  charges  for  licenses  and
permits for the Real  Property  which will remain in effect for Buyer's  benefit
after the  Closing  and  which  are  listed  on  Exhibit  "F" to this  Agreement
including, municipal rubbish removal charges, (if any), shall be apportioned pro
rata between Seller and Buyer on a per diem basis as of the Closing Date.

                           (ii) The  Purchase  Price has not been  increased  by
reason of any  accounts  receivable  held by Seller at Closing.  Therefore,  any
payment  received by Buyer after the Closing Date from a tenant under any of the
Tenant Leases on account of minimum fixed rent which is applicable to periods of
time prior to the Closing  Date and any other  payments  received by Buyer after
the  Closing  Date from a tenant  under any of the  Tenant  Leases on account of
charges to such tenant for utilities or services consumed by or rendered to such
tenant prior to the Closing Date shall be apportioned by Buyer upon receipt, and
the portion thereof attributable to minimum fixed rent or expenses applicable to
periods of time prior to the  Closing  Date shall  promptly  be paid by Buyer to
Seller as an adjustment  to the Purchase  Price and shall be  accompanied  by an
accounting of such payment in reasonable  detail. Any payment received by Seller
after the Closing Date from a tenant  under any of the Tenant  Leases on account
of fixed minimum rent which is  applicable to periods of time  subsequent to the
Closing  Date and any other  payments  received by Seller after the Closing Date
and any other  payments  received by Seller after the Closing Date and any other
payments  received by Seller  after the Closing  Date from a tenant under any of
the Tenant for  utilities  or  services  consumed  by or rendered to such tenant
after the Closing  Date shall be  apportioned  by Seller upon  receipt,  and the
portion  thereof  attributable  to fixed minimum rent or expenses  applicable to
periods of time  subsequent to the Closing Date shall promptly be paid by Seller
to Buyer.  If, at Closing,  any tenants are in arrears in the payment of minimum
fixed rent or utility  charges which were payable prior to the Closing Date, all
payments  by such  tenants  after  Closing  received by Buyer shall be deemed as
being  applicable,  first as against  current amounts then due to Buyer, if any,
and then as against such arrearages.  In the event that any of the tenants under
the Tenant Leases are in monetary  default of their  obligations to Seller under
their respective Tenant Lease as of the Closing Date, and if requested by Seller
to do so Buyer  shall  promptly  and  diligently  endeavor  to collect  any such
amounts after the Closing for the benefit of Seller, and shall remit any amounts
so collected to Seller  promptly  upon receipt  thereof.  Seller  agrees to give
Buyer  ten  (10)  days  prior  written  notice  before  seeking   collection  or
instituting legal  proceedings  against any tenant for the collection of rent or
charges due Seller. This Paragraph 7(a)(ii) shall survive Closing.

                           (iii)  If  the   apportionment  of  any  "escalation"
payment  relating to operating  expenses,  or other payments  received by Seller
prior to the  Closing  Date  from a tenant  under  any of the  Tenant  Leases on
account of  periods  prior to the  Closing  Date or on account of sums which are
attributable  to expenses  incurred by the landlord for periods of time prior to
the Closing  Date,  cannot be precisely  determined  at the Closing,  Seller and
Buyer shall reasonably  estimate the apportionment of such sums pro rata between
Buyer and  Seller on a per diem basis as of the  Closing  Date.  A  post-closing
adjustment  shall be made,  if  necessary,  between  Buyer and  Seller  for such
apportioned  items  within  thirty  (30) days  after  the sums can be  precisely
determined. This Paragraph 7(a)(iii) shall survive Closing.

                           (iv) If  bills  for  real  estate  taxes  on the Real
Property have not been issued as of the Closing Date,  and if the amount of real
estate  taxes  of the then  current  tax  fiscal  year is not  then  known,  the
apportionment  of real estate taxes shall be made at the Closing on the basis of
the prior year's real estate taxes.

                           (v) If, at the Closing, the Real Property or any part
thereof is affected by an assessment  which is payable in  installments of which
the  first  installment  is then a charge  or lien,  or has been  paid  prior to
February 2, 1996, then all unpaid  installments of such  assessments,  including
those which are to become due and payable after the Closing,  shall be deemed to
be due and payable and to be a lien upon the Real Property and shall be paid and
discharged by Seller at the Closing.

                           (vi)  Any  credit  due  to  Buyer  pursuant  to  this
Paragraph 7(a) shall be applied as a credit against that portion of the Purchase
Price  payable at the  Closing;  and any credit due to Seller  pursuant  to this
Paragraph 7(a) shall be paid by Buyer to Seller at the Closing as an addition to
the Purchase Price.

                  (b) Security  Deposits.  The total sum of all tenant  security
deposits listed on Exhibit "G", as updated at the Closing  pursuant to Paragraph
15(a)(xi),  together with all interest earned thereon, if any, as of the Closing
Date which Seller is obligated to pay to tenants, shall be given to Buyer at the
Closing as a credit  against that portion of the Purchase  Price  payable at the
Closing.

                  (c) Utility Meter  Readings.  Seller shall obtain  readings of
the water,  electric,  gas and other utility meters  servicing the Real Property
(other than meters measuring exclusively utility consumption which is to be paid
in full by tenants  under  Tenant  Leases) to a date no sooner  than the Closing
Date. If Seller is unable to obtain  readings of any meters prior to the Closing
Date,  the Closing shall be completed  without such readings and, upon obtaining
said readings,  Seller shall pay the charges  incurred prior to the Closing Date
as reasonably determined by Buyer based upon such readingsy

                  (d) Transfer and Sales Taxes.  Seller and Buyer shall each pay
at  the  Closing  one-half  (1/2)  of  all  realty  transfer,   recordation  and
documentary fees,  stamps and taxes imposed on the Deed,  conveyance of the Real
Property or the transactions contemplated by this Agreement.

                  (e) Adjustments to Purchase Price for Certain Expenditures. At
Closing,  Buyer shall  reimburse  Seller for  commissions  paid by Seller to any
party (a "Lease Broker") and costs for tenant improvements with respect to or on
account of any new Leases  entered into by Seller on or before  February 2, 1996
or  renewals  or  extensions  of Tenant  Leases,  the  terms of which  Buyer has
approved pursuant to the provisions of Paragraph 10 hereof.

         8. Representations and Warranties of Seller. Seller, to induce Buyer to
enter into this  Agreement  and to complete  the  Closing,  makes the  following
representations  and warranties to Buyer, which  representations  and warranties
are true and  correct  as of the date of this  Agreement,  and shall be true and
correct  at  and  as of  the  Closing  Date  in  all  respects  as  though  such
representations  and  warranties  were  made  both at and as of the date of this
Agreement, and at and as of the Closing Date.

                            AS TO THE TENANT LEASES:

                  (a) Exhibit "G" to this  Agreement  is a complete  and correct
list of all of the leases, tenancies,  licenses and other agreements for the use
or  occupancy  of any  portion  of the  Property  in  effect on the date of this
Agreement (the "Tenant Leases")

                  (b) Each of the Tenant Leases is valid and  subsisting  and in
full force and effect and,  except as  otherwise  set forth on Exhibit  "G", the
tenant thereunder is in actual possession of that portion of the Property Leased
pursuant to such Tenant Lease and occupied in accordance  with a properly issued
certificate  of occupancy  and,  except as  otherwise  set forth on Exhibit "G",
neither the tenant nor the landlord is in default under the Tenant Lease.

                  (c) The copies of the Tenant  Leases  previously  delivered by
Seller to Buyer are true and  complete  copies of such Tenant Lease and the same
have  not  been  further  amended,  modified  or  supplemented;  and  no  tenant
thereunder has any right to extend or renew the term thereof except as expressly
set forth in its Tenant Lease.

                  (d) Except as set forth on Exhibit "G", no tenant has asserted
any claim of which Seller has notice which could  adversely  affect the right of
the landlord to collect rent from such tenant and no notice of default or breach
on the part of the landlord  under any of the Tenant Leases has been received by
Seller from any tenant which has not been cured.

                  (e) To the best of Seller's knowledge, All painting,  repairs,
alterations,  improvements  and  other  work  required  to be  performed  by the
landlord  under  the  terms of each of the  Tenant  Leases  and all of the other
obligations  of the  landlord  required to be performed  thereunder  through and
including  February  2, 1996 have been fully  performed  and paid for in full by
Seller.

                  (f) The rents and other  payments set forth on Exhibit "G" are
the actual rents,  income and charges  presently being collected by Seller under
the Tenant Leases, all minimum rent is payable monthly in advance.

                  (g) Except as set forth on Exhibit "G", no tenant under any of
the Tenant Leases is entitled to any concession, allowance, rebate or refund.

                  (h) No tenant  under any of the Tenant  Leases has prepaid any
rent or other charges for more than the current month.

                  (i) To the  extent  any of the  Tenant  Leases  and any of the
rents or other  amounts  payable  under the  Tenant  Leases  has been  assigned,
pledged or encumbered as collateral security, such assignment will be terminated
at the Closing,  whereupon  the Tenant Leases may be assigned by Seller free and
clear of all liens, claims and encumbrances.

                  (j) No security  deposits  have been paid by tenants under the
Tenant Leases which have not previously been returned to the tenants,  except as
listed on Exhibit "G".

                  (k) No brokerage or leasing  commissions or other compensation
is or will be due or payable to any Lease  Broker with  respect to or on account
of any of the Tenant Leases or any extensions or renewals thereof which occurred
on or before February 2, 1996, except as expressly set forth on Exhibit "G"; and
Seller will pay in full, at or before the Closing, all sums now or hereafter due
to any Lease Broker on account of any of the Tenant Leases or any  extensions or
renewals  thereof  or any other  actions  by the  tenants  thereunder  and shall
deliver to Buyer at the Closing written  releases in form  satisfactory to Buyer
of all claims and other  rights by all such Lease  Brokers.  Buyer agrees to pay
all commissions for renewals due and payable on or after February 2, 1996.

                  (1) No tenant under any of the Tenant  Leases has any right or
option to acquire  the  Property  or any  portion  thereof,  except as listed on
Exhibit  "G",  and  there are no  outstanding  agreements  with any other  party
granting  any right or creating  any  obligation  to acquire the Property or any
portion thereof or any interest therein.

                  (m) Except as set forth in Tenant Leases  approved by Buyer in
accordance  with  Paragraph 10 hereof,  Seller has no  obligation to pay rent or
satisfy any other  obligation  of any tenant under any Tenant Lease for space in
any other building,  or to purchase any tenant's  leasehold  estate in any other
building  or to  contribute  to  any  tenant  for  unfinished  tenant  leasehold
improvements  other than those  listed on Exhibit  "G";  and, to the extent such
obligations may exist, Seller will discharge and pay in full, at or prior to the
Closing,  all such  obligations  and  deliver to Buyer at the  Closing a written
release in form  satisfactory  to Buyer of all  claims  and other  rights by the
party to whom Seller is so obligated in connection with such obligations.

                               AS TO THE PROPERTY:

                  (n) Seller  has not  received  any notice (a "Defect  Notice")
from  the  holder  of any  mortgage  presently  encumbering  the  Property  (the
"Existing  Mortgage"),  any  insurance  company  which has issued a policy  with
respect to the  Property or from any board of fire  underwriters  (or other body
exercising  similar  functions)  claiming  any  defects or  deficiencies  in the
Property or suggesting or requesting the performance of any repairs, alterations
or other work to the Property, or any portion thereof.

                  (o)  There  are no  management,  service,  equipment,  supply,
security, maintenance, construction, concession or other agreements with respect
to or affecting the Property, or any portion thereof,  except for the agreements
listed  on  Exhibit  "H"  to  this   Agreement   (collectively,   the   "Service
Agreements");  neither  Seller  nor  the  other  party  to any  of  the  Service
Agreements is in default  thereunder and no event or omission has occurred which
with the giving of notice or lapse of time, or both,  would constitute a default
or breach under any of the Service  Agreements;  each of the Service  Agreements
designated  on Exhibit "H" to be assigned to Buyer at the Closing is  assignable
by Seller and will not be invalidated,  violated or otherwise adversely affected
by the  assignment  thereof or by the  transfer of the  Property  to Buyer;  the
copies of the Service  Agreements  previously  delivered  by Seller to Buyer are
true and  complete  copies  of the  Service  Agreements  and same  have not been
further amended,  modified or supplemented;  and each of the Service  Agreements
designated on Exhibit "H" to be  terminated  shall be terminated by Seller at or
prior to the Closing and all sums due thereunder paid in full by Seller.

                  (p) To the  best of  Seller's  knowledge,  all  buildings  and
improvements (including all roads, parking areas, curbs,  sidewalks,  sewers and
other utilities)  included within the Property have been completed and installed
in  accordance  with the  plans  and  specifications  therefor  approved  by the
governmental authorities having jurisdiction of the Property;

                  (q)  To  the  best  of  Seller's   knowledge,   all  permanent
certificates  of  occupancy  and all other  licenses,  permits,  authorizations,
consents,  certificates and approvals  required by all governmental  authorities
having jurisdiction of the Property and the requisite  certificates of the local
board of fire  underwriters  (or other body exercising  similar  functions) have
been  issued  for the  Property  (and  all  individual  items  constituting  the
Property),  have been paid for, are in full force and effect,  are assignable by
Seller, and will not be invalidated, violated or otherwise adversely affected by
the assignment thereof or by the transfer of the Property to Buyer.

                  (r) The current  zoning  classification  of the Real  Property
under the  applicable  zoning code is "SU-3,  Office  District",  and Seller has
received no notice of any  violations  of any zoning,  subdivision,  building or
similar law, ordinance, order, regulation or recorded plat or any certificate of
occupancy issued for the Property.

                  (s)  Seller  has  received  no  notice  of  any  violation  (a
"Violation") of any applicable law,  ordnance,  code,  rule,  order,  regulation
requirements  of any  governmental  authority  (except for compliance with , the
Americans With Disabilities  Act, Pub. L. 101-336,  July 26, 1990, 104 Stat. 327
and Pub. L. 102-166,  Title I, Section lO9 (a), (b)(2),  Title III, Section 315,
November 21, 1991, 105 Stat. 1077, 1095 (the "ADA" which  non-compliance  Seller
has  disclosed  to  Buyer),   the  requirements  of  any  local  board  of  fire
underwriters (or other body exercising similar functions),  or the provisions of
the Tenant Leases or Service Agreements; and there are not presently outstanding
and uncured notices of any Violations.

                  (t) Exhibit "I" to this Agreement sets forth the only fire and
extended coverage  insurance  policies  maintained by Seller with respect to the
Property ("Policy"); the Policy is in full force and effect and all premiums due
thereunder  have been  paid;  and Seller has not  received  any notice  from the
insurance companies which issued the Policy, indicating that the Policy will not
be  renewed or will be renewed at a higher  premium  than is  presently  payable
therefor.

                  (u) There is no action,  suit or proceeding pending or, to the
knowledge of Seller,  threatened  against or affecting Seller or the Property or
any  portion  thereof  or any of the  Tenant  Leases or  Service  Agreements  or
relating to or arising out of the  ownership,  management  or  operation  of the
Property in any court or before or by any  federal,  state,  county or municipal
department,   commission,   board,   bureau  or  agency  or  other  governmental
instrumentality.

                  (v) All taxes  currently  due and payable  with respect to the
Real Property have been paid; the Real Property constitutes separate tax parcels
and are separately assessed for real estate tax purposes; there is no proceeding
pending for the  adjustment  of the assessed  valuation of all or any portion of
the Real  Property;  the Real  Property has been  assessed and real estate taxes
have been paid on the basis of the value of all improvements as completed; there
is no  abatement in effect with respect to all or any portion of the real estate
taxes,  the real estate tax bills  previously  delivered  by Seller to Buyer are
true and complete  copies of all bills for taxes levied against or on account of
the Property of any rent or income from the Property since January 1, 1993.

                  (w) To the best of Seller's knowledge,  no portion of the Real
Property is located within an area  designated as a flood hazard area or an area
which will  require the  purchase of flood  insurance  for the  obtaining of any
federally  insured or federally related loan; no portion of the Real Property is
located  in any area  constituting  a  "wetland"  or "other  water of the United
States"  or "waters of the  United  States"  or "waters of the  Commonwealth  of
Pennsylvania" (as defined in Paragraph ll(a)(v) hereof),  or in a "coastal zone"
as  defined  under  federal,  state or local  law;  and no  portion  of the Real
Property is located in any conservation or historic district.

                  (x) Seller  has not  received  any notice of any  condemnation
proceeding or other  proceedings  in the nature of eminent  domain in connection
with the Property (a "Taking"),  and, to Seller's knowledge,  no Taking has been
threatened.

                  (y) All  contractors,  subcontractors  and  other  persons  or
entities  furnishing work, labor,  materials or supplies for the development and
construction  of the  Property  have  been  paid in full and there are no claims
against the Seller or the Property in connection therewith.

                  (z) All of the  books,  records,  information,  data and other
items  supplied by Seller to Buyer,  and upon which  Seller  prepared  financial
statements  for the past three (3) years for the operation of the Property,  are
all true,  complete and correct in all material respects,  have been prepared in
accordance with generally  accepted  accounting  practices and  principles,  and
fairly and accurately  present the results of operations of the Property for the
past three (3) years.

                  (aa) The  statement of income and expense  attached as Exhibit
"J" to this  Agreement  is true,  complete and  correct,  fairly and  accurately
reflects  the income and  expenses  of the  operation  of the  Property  for the
periods  reflected  thereby,  and  has  been  audited  and  certified  to  by an
independent  certified  public  accountant  or was prepared in  accordance  with
generally accepted accounting practices and principles.

                  (bb) To the best of  Seller's  knowledge,  the  copies  of the
documents constituting the easements, rights-of-way, restrictions and agreements
of record  specified on Exhibit "D" to this  Agreement  previously  exhibited by
Seller  to Buyer  (the  "Recorded  Agreements")  are true  and  complete  copies
thereof, and same have not been further amended,  modified or supplemented;  and
no default  or breach  exists  under the  Recorded  Agreements,  and no event or
omission has occurred which, with the giving of notice or lapse of time or both,
would constitute a default or breach under the Recorded Agreements.

                  (cc) No portion  of the Real  Property  is the  subject of any
abatement,  reduction,  deferral or "rollback"  with regard to real estate taxes
nor any agreement or arrangement whereby the Real Property may be subject to the
imposition of real  property  taxes after the Closing Date on account of periods
of time prior to the Closing Date;  the Real Property has not, prior to the date
of this  Agreement,  and will not,  prior to the Closing  Date,  be subject to a
covenant with the County of Delaware or any other  governmental  agency pursuant
to the Act of January 13, 1965 P.L. 1292, as amended,  16 P.S.  Section 11941 et
seq. ("Act 515") or the Pennsylvania  Farmland and Forest Land Assessment Act of
1974, as amended,  72, P.S.  Section 5490.1 et seq. ("Act 319"),  or any similar
law; and in the event of a breach by Seller of the  representation  and warranty
set forth in this  Paragraph  8(ee),  then,  in addition to all other rights and
remedies  provided to Buyer at law or  pursuant to the terms of this  Agreement,
and  notwithstanding  any other  provision set forth in this  Agreement,  Seller
shall be solely responsible for any and all accrued taxes,  interest and penalty
imposed upon the Real Property from the  commencement  of any covenant under Act
515 or Act 319 or other agreement or arrangement up to and including the Closing
Date, which taxes, interest and penalties shall be satisfied at the Closing.

                  (dd) To the  best  of  Seller's  knowledge,  all  fire  safety
systems at or serving the Property are  identified as "K" to this  Agreement and
are in good condition, repair and working order.

                  (ee) The  execution  and  delivery of this  Agreement  and the
performance by Seller of its obligations  hereunder have been duly authorized by
all requisite corporate action, and will not conflict with or result in a breach
of  any  of  the  terms,   conditions  or  provisions  of  the   Certificate  of
Incorporation  or Bylaws of Seller,  and will not  conflict  with or result in a
breach of any law,  regulation or order, or any agreement or instrument to which
Seller is a party or by which  Seller is bound or the  Property is subject;  and
this  Agreement  and the  documents to be  delivered by Seller  pursuant to this
Agreement  will each  constitute  the legal,  valid and binding  obligations  of
Seller,  enforceable in accordance with their  respective  terms,  covenants and
conditions; and there are no claims, defenses (personal or otherwise) or offsets
to the validity of or  enforceability  against  Seller of this Agreement and the
documents to be delivered pursuant hereto.

         9.  Survival of Representations, Warranties and Obligations.

                  (a)   Surviving    Representations    and   Warranties.    The
representations  and  warranties  of  Seller  set forth in  Paragraph  8 of this
Agreement  shall  remain in effect  for a period of one (1) year  following  the
Closing  Date and  thereafter  if Buyer  shall have given to Seller  notice of a
breach   thereof   within  one  (1)  year  period.   For  the  purposes  of  the
representations  and  warranties  contained in this  Agreement,  the receipt by,
notice to or knowledge of Seller's managing agent at the Property, if any, shall
be attributed to Seller.

         10.  Operations Prior to Closing.  Between the date of the execution of
this Agreement and Closing:

                  (a) Repairs;  Alterations.  Seller shall, at its expense, make
all repairs and replacements,  structural and nonstructural,  which are required
with  respect to any  portion of the  Property  to  maintain  it in its  present
condition,  which in all instances  shall be in accordance  with all  applicable
federal,  state and local laws, and in accordance with sound business practices,
except  only  damage by a  Casualty  (which  term is  defined  in,  and shall be
governed by, the provisions of Paragraph 12 below) and reasonable wear and tear.
Seller will not in any manner alter the  condition of the  Property,  including,
without limitation,  the removal therefrom of soil or other ground conditions or
the making of any  changes or  alterations  to the  buildings  and  improvements
thereon.

                  (b) Operations and Management. Seller shall operate and manage
the Property in the same manner as it has been operated and managed prior to the
date of this  Agreement  and in accordance  with  applicable  law.  Seller shall
submit to Buyer monthly reports of rental collections, occupancy and vacancies.

                  (c) Compliance with Obligations.  Seller shall comply with all
of the obligations of Seller under the Tenant Leases, the Service Agreements and
all other  agreements and  contractual  arrangements  by which Seller and/or the
Property are bound or affected.  Seller shall  maintain the Policy in full force
and effect and shall pay all  required  premiums  and other  charges.  If Seller
fails to make any  payments  required  under the  provisions  of this  Paragraph
10(c),  Buyer may,  at or prior to the Closing  Date,  in addition to all of its
other rights and remedies  available at law, in equity or under this  Agreement,
make such  payment on behalf of Seller and set off and deduct the amount of such
payment against the Purchase Price.

                  (d)  New Contracts; New Leases.

                           (i) Seller  shall not enter into any  contract for or
on behalf of or affecting the  Property,  unless such contract can be terminated
upon at least thirty (30) days prior notice or without charge,  cost, penalty or
premium,  and shall not renew,  fail to give a notice  which,  in the absence of
which, will result in an automatic  renewal of, modify,  cancel or terminate any
Service  Agreement,  and shall not renew,  fail to give a notice  which,  in the
absence of which, will result in an automatic renewal of, modify, cancel, accept
surrender of,  terminate,  or accept any advance  rental under any of the Tenant
Leases.  Seller shall not execute any new service agreement or new lease for any
portion of the Property without the prior written consent of Buyer which consent
shall not be unreasonably withheld or delayed.

                           (ii) (A)  Notwithstanding the provisions of Paragraph
10(d)(i)  above,  Seller may enter into new leases prior to the Closing Date for
portions of the Real Property which are or may become vacant or may renew any of
the Tenant Leases which expire prior to the Closing  Date,  subject to the prior
approval of Buyer to the terms thereof, which approval shall not be unreasonably
withheld or delayed.

                                    (B) Seller shall use  reasonable  efforts to
obtain tenant leases with respect to any portion of the Real Property  which are
or may become vacant prior to the Closing Date, and to obtain renewals of any of
the Tenant Leases which expire prior to the Closing Date.

                                    (C) All unrented spare units in the Property
which have been  vacated by tenants and not  reoccupied  prior to the Closing or
which have never been  occupied  shall be  delivered  at the Closing free of all
personal property not conveyed to Buyer under this Agreement.

                                    (D)  Seller  will  not  apply  any  security
deposit paid under any of the Tenant Leases to the payment of rent or on account
of any default by the tenant  unless shown on rent roll and  occurring  prior to
February 2, 1996

                  (e)  Buyer's Access.

                           (i) Buyer,  its attorneys,  accountants,  architects,
engineers and other representatives shall be afforded access to the Property and
to all books,  records and files relating to the operation  thereof,  including,
without  limitation,  any and all studies  and/or  reports  conducted  by or for
Seller with respect to the condition of any and all mechanical  systems  located
on or within the Property (including those relating to the heating,  ventilation
and air conditioning  system(s)),from  time to time prior to the Closing for the
purposes of inspections, preparation of plans, taking of measurements, making of
surveys,  making  of  appraisals  and  generally  for the  ascertainment  of the
condition  of  the  Property;   and  there  shall  be  furnished  to  Buyer  all
documentation  concerning  the  Property  in the  possession  of  Seller  and/or
Seller's   management  agent  for  the  Property  which  Buyer,  its  attorneys,
accountants,  architects,  engineers and other  representatives shall reasonably
request.  All of the foregoing  information and materials shall be maintained in
the  strictest  of  confidence  by Buyer  and  Buyer's  attorneys,  accountants,
architects,  engineers and other  representatives and shall be promptly returned
to Seller  upon any  terimation  of this  Agreement.  Buyer  shall  cause all of
Buyer's  representatives  as  aforesaid  to  comply  with  all of the  foregoing
requirements.

                           (ii) Any entry upon the Real Property by Buyer or its
representatives  shall be at their sole risk and shall occur at reasonable times
and in a manner which does not unreasonably interfere with the use and occupancy
of the Real  Property by any of the  tenants.  In the event that Buyer or any of
its representatives conduct any tests upon any Real Property, upon completion of
such  tests  Buyer  shall   promptly  and  fully   restore  the  Real   Property
substantially  to the condition  which it was in prior to  commencement  of such
tests.  The  results of all tests  shall be  supplied  to Seller  promptly  upon
Buyer's receipt thereof.


                           Any entry on the  Property  by Buyer or its agents or
representatives  pursuant to which Paragraph 10 shall be subject to Buyer's full
compliance with the following terms and conditions:

                                    (A) Buyer  agrees to  indemnify,  defend and
hold  harmless  Seller  from and against  any and all  claims,  suits,  actions,
liabilities,  losses,  damages  and  expenses  (including,  without  limitation,
reasonable attorneys' fees) of every kind and nature arising in whole or in part
from  any  act or  omission  of  Buyer  or any  of  its  employees,  architects,
engineers, contactors,  subcontractors, agents or invitees while in, on or about
the  Property.  This  Paragraph  10(e)(ii)(A)  shall  survive the Closing or any
sooner termination of this Agreement for a period equal to any applicable period
for the limitation of actions under applicable law following the Closing or such
sooner termination, and thereafter if Seller shall have given notice to Buyer of
a claim hereunder within such period until such claim is finally resolved.

                  (f) Notices.  Promptly after receipt thereof by Seller, Seller
shall deliver to Buyer the following:

                           (i) a copy of any notice of default given or received
under any of the Tenant Leases or the Service Agreements;

                           (ii) a copy of any  additional  Tenant Lease executed
by Seller as  permitted  by the terms of Paragraph  10(d)(ii)  hereof,  as fully
executed;

                           (iii) a copy of any tax bill,  notice or statement of
value,  or  notice of change in a tax rate  affecting  or  relating  to the Real
Property;

                           (iv) a copy of any  notice of an  actual  or  alleged
Violation; and

                           (v) a copy of any notice of a Taking.

                  (g)  Employees.  At the Closing,  Seller shall  terminate  the
employment of all persons and/or  entities then employed by Seller in connection
with the  management,  operation and  maintenance  of the Property,  if any, and
Seller shall pay all accrued and unpaid vacation,  salary,  wages,  benefits and
other  compensation  owed to same as of the Closing  Date or required to be paid
under  applicable  law. Buyer shall assume no liability for any such payments or
for any other such obligations of Seller, and Seller shall indemnify, defend and
hold  Buyer  harmless  from and  against  all  claims  in  connection  with such
vacation,  salary, wages, benefits and other compensation which have accrued and
are payable as of the Closing Date.

                  (h) Tenant  Estoppel  Certificates.  Seller shall complete and
deliver  for  execution  by each  tenant  under  the  Tenant  Leases  which  are
designated on Exhibit "G" as requiring a Tenant  Estoppel  Certificate a written
certification  in the form of Exhibit "L" to this  Agreement  ("Tenant  Estoppel
Certificate"),  and shall use its best  efforts  to  obtain an  executed  Tenant
Estoppel  Certificate from each tenant.  Seller shall deliver to Buyer a copy of
each executed  Tenant  Estoppel  Certificate  delivered to Seller promptly after
receiving same.

         11.  Environmental Matters.

                  (a)  Representations  and  Warranties.  Seller  represents and
warrants to Buyer that, to the best of Seller's knowledge,:

                           (i) The Property and all activities and conditions at
the  Property  including,  without  limitation,  those  involving  the  use  and
operation of the Personal  Property,  are in compliance  with the  Comprehensive
Environmental Response,  Compensation and Liability Act, 42 U.S.C. Sections 9601
et seq.  ("CERCLA"),  as amended by the Superfund Amendments and Reauthorization
Act of 1986  ("SARA"),  the Resource  Conservation  and Recovery  Act, 42 U.S.C.
Sections  6901 et seq.,  as amended  from time to time  ("RCRA"),  and the Clean
Water Act, 33 U.S.C.  Sections 1251 et seq.,  as amended from time to time,  the
Clean Air Act, 42 U.S.C. Sections 7401 et seq, as amended from time to time, the
Toxic Substances  Control Act, 15 U.S.C.  Sections 2601 et seq., as amended from
time to time, the Hazardous Materials Transportation Act, 49 U.S.C. Section 6901
et seq., as amended from time to time, the Federal Water Pollution  Control Act,
33 U.S.C. Sections 1251 et seq., as amended from time to time, the Safe Drinking
Water Act,  42 U.S.C.  Sections  300f-300j,  as amended  from time to time,  the
Pennsylvania  Hazardous Sites Cleanup Act, 35 P.S. Sections 6020.101 et seq., as
amended from time to time ("HSCA"), and the Dam Safety and Encroachments Act, 32
P.S.  Sections  693.1 et seq., as amended from time to time,  and with all other
federal, state and local environmental laws, statutes, ordinances,  regulations,
rules,  orders and  requirements  of common law including,  without  limitation,
those  relating to the  construction,  operation,  maintenance  or repair of any
improvements or equipment or other Personal Property; the discharge, emission or
release of any Contaminant (as  hereinafter  defined) to the air, soil,  surface
water or ground water; the discharge of any dredge or fill material to a wetland
or other  water of the United  States (as  hereinafter  defined);  the  storage,
treatment,  disposal  or  handling  of any  Contaminant;  or  the  construction,
operation,  maintenance or repair of  aboveground  or underground  storage tanks
(collectively, "Environmental Laws").

                           (ii) No  Contaminant  is present on, over or under or
is migrating from the Property or is present on any of the Personal  Property or
on,  over or  under  any  premises  adjacent  to the  Property.  As used in this
Agreement,  the term  "Contaminant"  shall  mean any  "hazardous  substance"  or
"pollutant or contaminant" as defined pursuant to CERCLA or HSCA, "petroleum" as
defined   pursuant  to  RCRA,  or  any  material   containing   petroleum,   any
polychlorinated  biphenyls  ("PCBs") or  substances  containing  PCBs,  any urea
formaldehyde foam, or any asbestos or materials containing asbestos.

                           (iii)  Neither radon nor any radon progeny is present
at any area of the Property in excess of 4 picocuries/liter.

                           (iv) Seller has not, and except as disclosed to Buyer
in that certain Limited Subsurface Investigation Report by Enviro Business, Inc.
dated January 3, 1996 and that certain  Environmental  Site  Assessment and Soil
Removal Report of Harpstead Enviromental, Inc. dated August 17, 1992, nor to the
best of its knowledge has anyone else, generated,  stored, treated, disposed of,
discharged,  released,  emitted or otherwise  handled any  Contaminant on, over,
under,  from or in any manner affecting the Property or any premises adjacent to
the Property or in connection  with the Personal  Property.  For the purposes of
this  subparagraph  (iv)  only,  "Contaminant"  shall not  include  construction
materials (other than asbestos,  polychlorinated  biphenyls or urea formaldehyde
foam),  office equipment,  fuel and other similar products contained in vehicles
and cleaning solutions and other maintenance materials that are customarily used
or stored  incidental  to and are  reasonably  necessary  for the  operation  or
maintenance of the Property.

                           (v) Seller has not, nor to the best of its  knowledge
has anyone  else,  discharged  any dredge or fill  material to any  "wetland" or
"waters of the United States" or "waters of the Commonwealth of Pennsylvania" on
the  Property,  as  those  terms  are  defined  in  the  rules  and  regulations
promulgated  pursuant to the Clean Water Act or the Dam Safety and Encroachments
Act or other applicable federal, state or local law.

                           (vi)  Neither  the  Property  nor,  to  the  best  of
Seller's knowledge,  any adjacent premises, is listed or proposed for listing on
the  National  Priorities  List  established  pursuant to Section  105(8)(B)  of
CERCLA,  42  U.S.C.  Section  9605(8)(B),  or on any other  hazardous  site test
promulgated by any federal, state or local government or governmental agency.

                           (vii) No underground or aboveground storage tanks are
present at the Property.

                           (viii) Seller has provided  Buyer with copies of all:
(A)  permits,  licenses,   certificates,   registrations,   approvals,  and  any
amendments  thereto  required  for the  Property and for the conduct of Seller's
activities  at  the  Property  pursuant  to or  necessary  for  compliance  with
Environmental  Laws; (B) applications,  reports or other materials  submitted to
any governmental agency in connection with any Environmental Law; (C) records or
manifests required to be maintained  pursuant to Environmental Laws or which are
relevant to the issue of compliance with Environmental Laws; (D) correspondence,
notices of  violation,  summonses,  orders,  administrative,  civil or  criminal
complaints,  requests for information or other  documents  received by Seller or
its agents pertaining to compliance with  Environmental  Laws or the generation,
storage, treatment,  handling, discharge,  emission, release or migration of any
Contaminant on, over, under, from or affecting the Property; and (E) records and
analyses  of any  environmental  tests  pertaining  to the  Property  including,
without  limitation,  the  results of any air,  water or soil  analyses  or tank
integrity  testing which are in the  possession of Seller or any managing  agent
for the Property or the existence of which is known to Seller.

                           (ix) No civil, criminal or administrative  proceeding
is pending or threatened  relating to  Environmental  Laws or  Contaminants  on,
over,  under,  from or affecting  the  Property;  neither  Seller nor any of its
agents has received any notice of violation or potential liability regarding the
Property or activities  thereon relating to  Environmental  Laws or Contaminants
on, over,  under from or affecting the Property and Seller has no reason to know
of  circumstances  that would give rise to such  notices or  proceedings  in the
future;  Seller  has  not  entered  into  any  consent  order,  consent  decree,
administrative  order,  judicial order or settlement  relating to  Environmental
Laws or Contaminants on, over, under, migrating from or affecting the Property.

                  (b) Cooperation.  Seller will assist Buyer in giving notice to
applicable  government  agencies and in  transferring  or reissuing to Buyer any
permit,  license,  certificate,  registration  or other  approval  necessary  to
continue  operations at the Property,  or in obtaining for Buyer any new permit,
license,  certificate,  registration  or  approval  required  of Buyer under any
Environmental Law.

                  (c) Liens.  Seller  represents  and warrants  that it does not
know or have reason to know of any lien imposed, or any circumstance which might
lead to  imposition  of a lien,  upon its revenues or personal or real  property
pursuant to any Environmental Law.

                  (d)  Buyer's Environmental Investigation.

                           (i) Upon execution of this Agreement by Seller, Buyer
may contract for the preparation of a Phase I environmental  report with respect
to the  Property  (the  "Phase  I"), at Buyer's  sole cost and  expense,  with a
consultant  selected by Buyer,  which shall include an  investigation  of, inter
alia, compliance with Environmental Laws, the presence of Contaminants on, over,
under,  migrating from or affecting the Property including,  without limitation,
in  connection  with the use and  operation  of any personal  property,  and the
presence of conditions that may affect Buyer's intended use of the Property.

                           (ii) Seller will give reasonable cooperation to Buyer
and  Buyer's  agents  in the  preparation  of the  Phase  I  including,  without
limitation,  (A)  complying  with  requests for  information  and  records;  (B)
assisting  Buyer in obtaining  governmental  agency or other  records and,  upon
Buyer's request,  communicating directly with any governmental agencies; and (C)
granting  Buyer access to the entire  Property  including,  without  limitation,
access for  collecting  surface or  subsurface  samples of soil,  vegetation  or
water, or samples from buildings and other  improvements  and Personal  Property
located  on the  Property,  including  samples  from  walls,  floors,  ceilings,
plenums, paved areas and other areas the taking of which samples may necessitate
some damage to the buildings,  other improvements or the Personal Property,  and
installing  groundwater  monitoring wells if necessary in Buyer's opinion.

                           (iii)   If,  in   Buyer's   sole   opinion,   Buyer's
environmental  investigation is not completed by at least ten (10) business days
prior to the Closing Date, then at Buyer's election Closing shall  automatically
be extended to the tenth (10th)  business day  following  completion  of Buyer's
investigation,  but in no event shall the  Closing be extended  pursuant to this
subparagraph beyond thirty (30) days after the Closing Date established pursuant
to Paragraph 4(b) hereof.

                           (iv) If, in Buyer's sole opinion,  the  environmental
investigation  indicates  any  non-compliance  with  Environmental  Law at or in
connection  with the Property or the  Personal  Property or the use or operation
thereof,  or the presence of  Contaminants  on, under,  over,  migrating from or
affecting the Property or the presence of any condition  that may affect Buyer's
intended use of the  Property,  then, at Buyer's  election,  Buyer may terminate
this Agreement together with reimbursement to Buyer of Reimburseable Costs in an
amount not to exceed Fifty Thousand Dollars ($50,000.00).

                           (v) Buyer's  environmental  investigation shall in no
way limit or otherwise affect Seller's representations and warranties under this
Paragraph 11 hereof in any other provision of this Agreement.

                  (e) Indemnification. Provided Seller is notified of such claim
within one (1) year after the Closing Date,  Seller  agrees to  indemnify,  hold
harmless,  defend and reimburse  Buyer for, and release  Buyer from,  all costs,
expenses (including, without limitation,  reasonable attorneys' fees, consultant
and expert fees and court costs), losses (including, without limitation, loss of
income and loss of value of the Property),  and liabilities (including,  without
limitation,  common law and  statutory  liability)  suffered by Buyer from or in
connection  with  any  of  the  following:  (i)  Seller's  breach  of any of the
provisions in this Paragraph 11; (ii) compliance with any present  Environmental
Laws incurred on account of the status of or conditions existing at the Property
before the  Closing;  (iii)  studying or  remedying  contamination  or suspected
contamination of the Property by any Contaminant,  which  contamination  existed
before the Closing; (iv) costs incurred due to any investigation of the Property
or any cleanup,  removal,  remediation or any restoration required by a federal,
state or local governmental agency or political subdivision or court arising out
of the condition of the Property before Closing;  and (v) claims,  sums paid for
settlement of claims, damages,  fines,  penalties,  judgments or other sanctions
incurred, arising out of, relating to or on account of any Environmental Laws or
the presence of any Contaminants  (including,  without limitation,  any personal
injury or property damage relating  thereto) arising out of the condition of the
Property before the Closing, except as may have been disclosed to Buyer prior to
the Closing Date.

                  (f) Choice of Remedies.  None of the remedies described herein
shall exclude or limit Buyer's  common law rights of recovery,  contribution  or
other legal redress, or Buyer's right to obtain statutory relief including,  but
not limited to, a cost recovery  action under CERCLA or other federal,  state or
local  statutes  providing  for  similar  remedies  and the  right  to  specific
performance.

                  (g)   Survival.    The    representations,    warranties   and
indemnifications  of this Paragraph 11 shall survive the Closing for a period of
one (1) year after the Closing Date.

         12.  Casualty.

                  (a) Seller's  Insurance.  Seller shall  maintain the Policy in
effect until the time of the  Closing,  and shall  deliver to Buyer,  within ten
(10) days after the date of this Agreement,  an endorsement to the Policy issued
by the insurance  company  issuing the Policy  evidencing  that the Policy is in
effect,  that the same will not be cancelled or materially  modified  without at
least thirty (30) days prior  written  notice to Buyer,  and that Buyer has been
named as an additional insured party thereunder,  as its interest may appear. At
the Closing,  Seller may cancel the Policy and the full short rate rebate of the
prepaid premium shall be paid to Seller.

                  (b) Destruction.  If at any time prior to the Closing Date any
portion of the Property is destroyed or damaged as a result of fire or any other
casualty  ("Casualty"),  Seller shall  promptly give written  notice  ("Casualty
Notice")  thereof to Buyer. If the Property is the subject of a Casualty,  Buyer
shall have the right,  at its sole option,  of  terminating  this  Agreement (by
written  notice to Seller and the Escrow  Agent given within ten (10) days after
receipt of the Casualty Notice from Seller)  unless,  if  insubstantial  and not
material,  the Casualty  damage or  destruction is fully repaired or restored by
Seller prior to the Closing Date. If Buyer does not  terminate  this  Agreement,
the proceeds of any insurance with respect to the Property paid between the date
of this  Agreement  and the Closing  Date and not  retained by the holder of the
Existing  Mortgage,  less an amount to be retained  by Seller  equal to Seller's
deductible under the Policy,  shall be paid to Buyer at the time of the Closing,
and all unpaid claims and rights in connection with losses to the Property shall
be assigned to Buyer at Closing  without in any manner  affecting  the  Purchase
Price.

                  (c) Repairs. If the Property is the subject of a Casualty, but
Buyer does not terminate this Agreement  pursuant to the provisions of Paragraph
12(b) hereof,  then Seller shall cause all  temporary  repairs to be made to the
Property as shall be required to prevent further deterioration and damage to the
Property  prior to the Closing Date;  provided,  however,  that any such repairs
shall first be approved by Buyer.  Seller shall have the right to be  reimbursed
from the proceeds of any insurance with respect to the Property paid between the
date of this  Agreement  and the Closing  Date and not retained by the holder of
the Existing  Mortgage  for the cost of all such  repairs made  pursuant to this
Paragraph 12(c).  Except for the obligation of Seller to repair the Property set
forth in this Paragraph  12(c),  Seller shall have no other obligation to repair
any  Casualty,  damage  or  destruction  in the  event  Buyer  does not elect to
terminate this Agreement  pursuant to the provisions of Paragraph  12(b), and in
such  event,  Buyer  shall  accept  the  Property  at the  Closing as damaged or
destroyed  by the  Casualty  and  Buyer  shall  have the right to enter the Real
Property prior to the Closing for the purpose of performing such repairs thereto
(at Buyer's  sole cost and expense) as are  reasonably  necessary to protect the
Property against further damage prior to the Closing Date.

         13. Eminent Domain. If a Taking affects all or any part of the Property
prior to the Closing,  or if any proceeding  for a Taking is commenced  prior to
the Closing, or if notice of the contemplated  commencement of a Taking is given
prior to the  Closing,  Buyer  shall  have the  right,  at its sole  option,  of
terminating  this  Agreement  (by written  notice to Seller within ten (10) days
after  receipt by Buyer of written  notice from Seller of the Taking).  If Buyer
does not terminate this  Agreement  pursuant to the provisions of this Paragraph
13,  Seller  shall,  at the Closing,  be deemed to have assigned to Buyer all of
Seller's  right,  title and  interest  in and to any  awards or damages to which
Seller may have become  entitled or may  thereafter be entitled by reason of any
exercise of the power of eminent domain or  condemnation  with respect to or for
the Taking of the Property or any portion thereof.

         14.  Conditions of Buyer's Obligations.

                  (a) Conditions.  The obligations of Buyer under this Agreement
are  subject  to the  satisfaction  at the  time of the  Closing  of each of the
following  conditions  (any one of which  may be  waived  in whole or in part in
writing by Buyer at or prior to the Closing):

                           (i)  all of the  representations  and  warranties  by
Seller set forth in this  Agreement  shall be true and  correct at and as of the
Closing Date in all respects as though such  representations and warranties were
made both at and as of the date of this  Agreement  and at and as of the Closing
Date;

                           (ii)  no   representation   or   warranty  by  Seller
contained in this Agreement  shall contain any untrue  statement or shall omit a
material  fact  necessary  to make the  statement  of fact  therein  recited not
misleading;

                           (iii)  Seller  shall have  performed  all  covenants,
agreements and  conditions  required by this Agreement to be performed by Seller
prior to or as of the Closing Date;

                           (iv) there shall have been no material adverse change
in the  financial  condition of the Property  during the period from the date of
this Agreement to the Closing Date;

                           (v) that  portion of the  Property  subject to Tenant
Leases is leased in  accordance  with the Rent Roll  attached  hereto as Exhibit
"G", is fully occupied under properly issued  certificates of occupancy pursuant
to valid and fully enforceable  Tenant Leases and all rent payable thereunder is
paid to date;

                           (vi) executed Tenant Estoppel Certificates shall have
been received within thirty (30) days after the date of this Agreement from each
of the tenants  under the Tenant  Leases which are  designated on Exhibit "G" as
requiring a Tenant Estoppel Certificate;

                           (vii)  Buyer shall have  reviewed  and  approved  the
Tenant Leases and operating  costs of the Property within thirty (30) days after
the date of this Agreement.;

                           (viii) Seller shall have  delivered,  or caused to be
delivered,  all of the documents  required to be delivered at Closing under this
Agreement;

                           (ix)  Buyer  shall  have   received  an  updated  and
recertified as-built survey of the Property certified to Buyer and disclosing no
conditions objectionable to Buyer.

                  (b) Failure of Condition.  In the event any of the  conditions
set forth in Paragraph  14(a) hereof are not  satisfied as of the Closing  Date,
Buyer  shall  have the  right (in  addition  to all other  rights  and  remedies
available  to Buyer under this  Agreement,  at law or equity),  at Buyer's  sole
option (by written notice to Seller) to (i) terminate Buyer's  obligations under
this  Agreement;  or (ii) complete the Closing  notwithstanding  the unsatisfied
condition;  or (iii)  adjourn  the  Closing  to a date not later than sixty (60)
days, during which period Seller shall satisfy any unsatisfied conditions within
Seller's power to satisfy;

                  (c)  Inspection  Contingency.  Buyer shall,  during the period
from the date Buyer  receives from Seller a fully  executed  counterpart of this
Agreement to the date occurring  thirty (30) days  thereafter  (the  "Inspection
Period"),  examine the Property,  the Rent Roll, the Tenant Leases,  the Service
Agreements,  the Policy,  the Permitted  Encumbrances  and the other items to be
delivered  by Seller to Buyer,  cause any survey to be prepared and commence any
environmental  study  including,  without  limitation,  causing test bores to be
drilled. Buyer may, for any or no reason whatsoever, terminate this Agreement by
written  notice given to Seller on or before the  expiration  of the  Inspection
Period (a  "Termination  Notice").  Upon  delivery  of a  Termination  Notice as
aforesaid, Buyer shall be entitled to the return of the Deposit and all interest
accrued thereon;  and upon such payment,  except as otherwise expressly provided
herein,  this Agreement shall be and become null and void,  neither party hereto
shall have any further rights or obligations hereunder and all original executed
counterparts of this Agreement shall be returned to Seller for cancellation.  In
the event Buyer  terminates  this  Agreement in accordance  with this  Paragraph
14(c),  Buyer shall not be entitled to be reimbursed  from Seller for any of the
Reimbursable Costs.

         15.  Items to be Delivered at the Closing.

                  (a) By Seller.  At the Closing,  Seller shall deliver to Buyer
the following:

                           (i)  Deed .  The Deed.

                           (ii)  Bill of Sale.  The Bill of Sale.

                           (iii)  Assignment  of Leases and Service  Agreements.
Assignments  in the form of Exhibits  "L" and "M",  respectively,  of the Tenant
Leases and the Service  Agreements  designated  on Exhibit "H" to be assigned to
Buyer,  duly  executed  and  acknowledged  by  Seller  and in  proper  form  for
recording,  assigning  to Buyer or  Buyer's  assignee  all of the  lessor's  and
Seller's right,  title and interest in and to the Tenant Leases and such Service
Agreements, together with an original executed copy of each of the Tenant Leases
and all guarantees and to the extent in Seller's  possession,  tenant  financial
information,  insurance  certificates,  correspondence and all other information
and files relating thereto,  and each such Service Agreements and a letter, duly
executed  by Seller,  in form  satisfactory  to Buyer  addressed  to each of the
tenants under the Tenant  Leases and other parties under the Service  Agreements
informing each of the assignments.

                           (iv) Certificates,  Etc. An assignment, duly executed
and  acknowledged  by Seller,  of (and  delivery to Buyer of originals or copies
of): all permanent  certificates of occupancy and all other  licenses,  permits,
authorizations,   consents,   certificates   and   approvals   required  by  all
governmental authorities having jurisdiction over the Property; all fees, escrow
and/or  security  funds,   deposits  and  other  sums  heretofore  paid  to  any
governmental  authority in connection with the Property; all certificates issued
by the local  board of fire  underwriters  (or  other  body  exercising  similar
functions); all plans,  specifications and project manuals for the Property; all
guarantees,  bonds and  warranties  with respect to the Property  (together with
original counterparts of such instruments); and all keys to the Property.

                           (v)  Assignment of Escrow  Deposits.  An  assignment,
duly  executed by Seller,  assigning to Buyer or Buyer's  assignee all sums,  if
any, then on deposit with the holder of the Existing Mortgage for the payment of
real estate taxes,  insurance  premiums,  and any other amounts then held by the
holder of the Existing Mortgage.

                           (vi) Assignment of Name. An assignment, duly executed
by Seller,  assigning to Buyer or Buyer's  assignee,  Seller's rights to use all
names or designations pertaining to the Property.

                           (vii)   Tenant   Estoppel   Certificates.    Original
counterparts of the Tenant Estoppel Certificates.

                           (viii) Releases.  The releases from the Lease Brokers
specified in Paragraph 8(k) hereof duly executed and  acknowledged by each Lease
Broker and  addressed to Buyer or Buyer's  assignee,  and the releases  from the
parties  specified in Paragraph  8(m) hereof duly executed and  acknowledged  by
each such party and addressed to Buyer or Buyer's assignee.

                           (ix) Resolutions; Title Company Affidavits, Etc. Such
resolutions  and  certificates  as Buyer or the Title  Company  shall require to
evidence  the  due  authorization  of the  execution  and  performance  of  this
Agreement  and the  documents to be delivered  pursuant  hereto;  if Seller is a
corporation,  Seller's Articles or Certificate of Incorporation and by-laws,  as
amended,  certified  by the  secretary  of Seller;  if Seller is a  partnership,
Seller's partnership  agreement,  as amended,  certified by a partner of Seller,
and the items  required in the  preceding  clause with respect to any  corporate
general partner of Seller and all affidavits,  indemnities and other  agreements
required by the Title Company to permit it to issue to Buyer the Owner's  Policy
of Title Insurance required pursuant to Paragraph 5(a) hereof.

                           (x) Statements of Operating Expenses.  A statement of
all  operating  expenses  and real estate  taxes for all "base  years" under the
Tenant Leases,  certified by Seller and a certified  public  accountant as being
true and  correct,  with all other  information  necessary or required to permit
Buyer to calculate and collect after the Closing all payments of additional rent
and other charges under the Tenant Leases.

                           (xi)  Up-Dated  Rent Roll.  A schedule in the form of
Exhibit "G" of the rents and other  charges and payments due from tenants  under
the Tenant Leases including,  without limitation,  any which are in arrears, all
dated as of the Closing Date and certified by Seller as true and correct.

                           (xii)  Conveyance of Awards.  All proper  instruments
for the conveyance of the awards referred to in Paragraphs l(a) and 13 hereof.

                           (xiii)  Additional Permits and Certificates.

                                    (A) To the extent in Seller's  possession or
control,  a certificate  issued by the appropriate  officer of the  municipality
wherein the Real Property lies, certifying to the same type of information as if
provided in the  Statement  of  Occupancy  issued  pursuant to the  Philadelphia
Building Code; provided, however, that the foregoing requirement shall be deemed
waived by Buyer if the Real Property is situated in a municipality,  the laws or
ordinances of which do not provide for the issuance of such a certificate.

                                    (B) To the extent in Seller's  possession or
control,  if the Real  Property is not  situated  in a city of the first  class,
second class, or second Class A, a permit issued by the Pennsylvania  Department
of Labor and Industry  pursuant to Act of Assembly of April 27,  1927,  P.L. 465
(35 P.S.  Sections  1221-1235),  as amended,  which permit shall  authorize  the
occupancy or use of the building and all other  structures  on the Real Property
and shall be dated after the date of  completion  of the most  recent  erection,
adaptation, remodeling or alteration of any of such building or structures.

                           (ix)  Plans  and  Specifications.  To the  extent  in
Seller's  possession  or  control,  a set of plans  and  specifications  for the
improvements  which  constitute a part of the Property and all  alterations  and
additions thereto, and a set of project manuals for the Property.

                           (x) Books and Records. Duplicate copies of all books,
records and  operating  reports in Seller's  possession  which are  necessary to
insure continuity of operation of the Property.

                           (xi)  MSDS   Sheets.   To  the  extent  in   Seller's
possession or control,  copies of all material  safety data sheets posted at any
time by Seller at the Property.

                           (xii)  Letters of Credit.  All letters of credit held
by Seller as security for the performance by any tenant of its obligations under
its Tenant  Lease,  together with an  endorsement  to each such letter of credit
issued by the issuer of such letter of credit  naming Buyer or Buyer's  assignee
as beneficiary under such letter of credit.

                           (xiii) Warranties.  All warranties  applicable to the
Property  including,  without  limitation,  those  relating  to the roof and the
heating,  ventilating and air conditioning systems,  together with an assignment
thereof to Buyer.

                           (xix) Other Documents.  Any other documents  required
to be delivered by Seller pursuant to any other provisions of this Agreement.

                  (b) Buyer.  At the Closing,  Buyer shall deliver to Seller the
following:

                           (i) Purchase Price. The portion of the Purchase Price
payable pursuant to Paragraph 2(a)(ii).

                           (ii) Assumption Agreements. Assumption agreements, in
the form of Exhibits "L" and "M"  respectively,  of the Tenant Leases and of the
Service  Agreements  designated  on Exhibit "H" to be  assigned  to Buyer,  duly
executed and acknowledged by Buyer and in proper form for recording.

                           (iii) Other Documents. Any other document required to
be delivered by Buyer pursuant to any other provision of this Agreement.

         16.  Indemnity of Seller.  Seller agrees to indemnify,  defend and hold
harmless Buyer from and against, and to reimburse Buyer with respect to, any and
all claims, demands, causes of action, losses, damages,  liabilities,  costs and
expenses (including,  without limitation,  reasonable  attorney's fees and court
costs) asserted  against or incurred by Buyer by reason of or arising out of (a)
a breach  of any  representation  or  warranty  of  Seller  as set forth in this
Agreement,  and (b) the failure of Seller to perform any obligation  required by
this  Agreement to be  performed  by it. The rights of Buyer to  indemnification
under this Agreement shall not be affected by the fact that Buyer knew or should
have known the true state of facts giving rise to such indemnification,  and the
furnishing of any information to Buyer or its affiliates or  representatives  or
the investigation by Buyer or its affiliates or representatives shall not affect
Buyer's  right  to  rely  on any  representations  or  warranties  made  in this
Agreement.

         17.  Brokerage.  Buyer and Seller  represent  and warrant to each other
that  neither  has  dealt  with any  broker,  finder  or other  intermediary  in
connection with this sale other than Cushman & Wakefield of  Pennsylvania,  Inc.
(the "Broker").  Buyer agrees to pay all brokerage  commission due to the Broker
up to the sum of Two Hundred Fifty  Thousand  Dollars  ($250,000.00).  Buyer and
Seller  otherwise  agree to indemnify,  defend and hold each other harmless from
and against all claims,  demands,  causes of action, loss, damages,  liabilities
costs and expenses  (including,  without  limitation,  attorneys' fees and court
costs)  arising from any claims for  commissions  made by any broker,  finder or
other  intermediary,  other than the Broker, with which either may have dealt in
connection  with this sale,  and the other  party  shall have no  liability,  or
obligation in connection therewith.

         18. No Other  Representations.  Buyer  acknowledges that neither Seller
nor anyone  acting,  or purporting to act, on behalf of Seller,  has,  except as
expressly set forth in this Agreement,  made any representation or warranty with
respect to the Property.

         19. Assignability.  Buyer shall have the right to assign this Agreement
at any time before Closing and its rights  hereunder with Seller's prior written
consent  which shall not be  unreasonably  withheld;  and any  assignee of Buyer
shall be entitled to all of the rights and powers of Buyer hereunder.  Buyer may
assign this Agreement at Closing with or without Buyer's consent.

         20.  FIRPTA.

                  (a) Parties Who Are Not Foreign - Entity  Transferor.  Section
1145 of the Internal Revenue Code of 1986, as amended (the "Code") provides that
a transferee of a United States real property  interest must withhold tax if the
transferor is a foreign person.  To inform Buyer that  withholding of tax is not
required  upon the  disposition  by  Seller  of a United  States  real  property
interest,  the undersigned  parties executing this Agreement on behalf of Seller
hereby certify the following on behalf of Seller:

                           (i)  Seller  is not a  foreign  corporation,  foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Code and Income Tax Regulations).

                           (ii) The U.S. employer identification number for Awin
Realty  Company is  23-1706179  and the taxpayer  identification  number for LBA
Associates is 23- 2534044; and

                           (iii)  Seller's  office address is 300 Stevens Drive,
Lester, Pennsylvania 19113-1521.

Seller, and the parties executing this Agreement on behalf of Seller, understand
that this  certification  may be disclosed to the  Internal  Revenue  Service by
Buyer  and that any  false  statement  made  here  could  be  punished  by fine,
imprisonment  or both.  Under  penalties  of perjury,  the  undersigned  parties
executing  this  Agreement on behalf of Seller  declare that they have  examined
this  certification  and to the best of their knowledge and belief,  it is true,
correct and complete;  and they further declare that they have authority to sign
this document on behalf of Seller.

                  (b)  Re-certification at Closing.  The Seller, and the parties
executing this Agreement on behalf of Seller, shall deliver to Buyer at Closing,
a restatement of the above certifications of Seller and of the parties executing
this  Agreement  on behalf of Seller in the form  attached to this  Agreement as
Exhibit "N".

         21.  Notices.

                  (a) All  notices,  demands,  requests or other  communications
required or permitted  under the term of this Agreement shall be in writing and,
unless and until  otherwise  specified in a written  notice by the party to whom
notice is  intended to be given,  shall be sent to the parties at the  following
respective addresses:

                           (i)  if intended for Seller:

                                    300 Stevens Drive
                                    Lester, PA  19113-1521
                                    Attention:Annamarie Donley, Vice President


                           (ii) if intended for Buyer:

                                    443 South Gulph Road
                                    King of Prussia, PA

                           with a copy to:

                                    Adelman Lavine Gold and Levin,
                                    a Professional Corporation
                                    1900 Two Penn Center Plaza
                                    Philadelphia, PA 19102-1799
                                    Attention: Kevin W. Walsh, Esquire

                           (iii) if intended for Escrow Agent:

                                 Certified Abstract Co., Inc.
                                 5 Sentry Parkway East, Suite 107
                                 Blue Bell, PA 19422

Notices may be given on behalf of any party by its legal counsel.

                  (b) Each such notice,  demand,  request or other communication
shall be deemed to have been  properly  given for all purposes if (i)  delivered
against a written  receipt of delivery;  (ii) mailed by  registered or certified
mail of the United States Postal  Service,  return  receipt  requested,  postage
prepaid; or (iii) delivered to a nationally recognized overnight courier service
for next business day delivery,  to its addressee at such party's address as set
forth above.

                  (c) Each such  notice,  demand or  request  shall be deemed to
have been  given  upon the  earlier  of (i)  actual  receipt  or  refusal by the
addressee  or (ii)  deposit  thereof at any main or branch  United  States  post
office if sent in  accordance  with  Paragraph  21(b)(ii)  hereof,  and  deposit
thereof with the courier if sent pursuant to Paragraph 21(b)(iii).

         22.  Miscellaneous.

                  (a)   Captions  and   Headings.   The  captions  and  headings
incorporated  in this  Agreement are inserted for  convenience of reference only
and shall not form any part of this Agreement or affect its interpretation.

                  (b)  Successors and Assigns.  This Agreement  shall be binding
upon and shall inure to the benefit of the parties  hereto and their  respective
heirs, personal representatives, successors and assigns.

                  (c) Entire Agreement;  Governing Law. This agreement  contains
the entire  understanding  of the parties  with  respect to the  subject  matter
hereof,   supersedes   all   prior  or  other   negotiations,   representations,
understandings  and agreements of, by or among the parties,  express or implied,
oral or  written,  which are fully  merged  herein.  The  express  terms of this
Agreement  control and  supersede  any course of  performance  and/or  customary
practice inconsistent with any such terms. Any agreement hereafter made shall be
ineffective  to  change,  modify,  discharge  or effect an  abandonment  of this
Agreement  unless such  agreement is in writing and signed by the party  against
whom  enforcement  of such change,  modification,  discharge or  abandonment  is
sought.  This Agreement shall be governed by and construed under the laws of the
Commonwealth of Pennsylvania.

                  (d) Provisions Separable. The provisions of this Agreement are
independent of and separable from each other, and no provision shall be affected
or rendered  invalid or  unenforceable by virtue of the fact that for any reason
any other provision may be invalid or unenforceable in whole or in part.

                  (e) Waiver of Tender of Deed and Purchase  Monies.  The tender
of an  executed  Deed by Seller  and the  tender by Buyer of the  portion of the
Purchase Price payable at the Closing are mutually  waived,  but nothing in this
Agreement  shall be construed as a waiver of Seller's  obligation to deliver the
Deed and the Bill of Sale and/or of the  concurrent  obligation  of Buyer to pay
the portion of the Purchase Price payable at the Closing.

                  (f) Gender,  etc. Words used in this Agreement,  regardless of
the number and  gender  specifically  used,  shall be deemed  and  construed  to
include any other number,  singular or plural, and any other gender,  masculine,
feminine or neuter, as the context indicates is appropriate.

                  (g) Counterparts. This Agreement may be executed in any number
of counterparts,  each of which shall be deemed to be an original as against any
party  whose  signature  appears  thereon,  and  all  of  which  shall  together
constitute one (1) and the same instrument. This Agreement shall be binding when
one (1) or more counterparts hereof,  individually or taken together, shall bear
the  signatures  of  all of the  parties  reflected  on  this  Agreement  as the
signatories.

                  (h)  Exhibits.  All exhibits  attached to this  Agreement  are
incorporated by reference into and made a part of this Agreement.

                  (i) No Waiver.  Neither  the failure nor any delay on the part
of either  party to this  Agreement  to  exercise  any right,  remedy,  power or
privilege under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any right, remedy, power or privilege preclude any
other or further  exercise of the same or of any other right,  remedy,  power or
privilege,  nor shall any waiver or any right,  remedy,  power or privilege with
respect to any  occurrence  be construed as a waiver of any such right,  remedy,
power or  privilege  with  respect to any other  occurrence.  No waiver shall be
effective  unless it is in writing  and is signed by the party  asserted to have
granted such waiver.

                  (j)  Interpretation.  No provision of this  Agreement is to be
interpreted  for or against  either part because that part or that party's legal
representative or counsel drafted such provision.

                  (k)  Time.  Time  is of the  essence  of  this  Agreement.  In
computing the number of days for purposes of this  Agreement,  all days shall be
counted, including Saturdays,  Sundays and holidays;  provided, however, that if
the final  day of any time  period  provided  in this  Agreement  shall end on a
Saturday,  Sunday or legal holiday, then the final day shall extend to 5:00 p.m.
of the next full business  day. For the purposes of this  Paragraph  22(k),  the
term  "holiday"  shall mean a day other than a Saturday or Sunday on which banks
in the  state in which  the Real  Property  is  located  are or may  elect to be
closed.

                  (l) Buyer's  Exercise of Right to Terminate.  If Buyer desires
to  terminate  its  obligations  under  this  Agreement  pursuant  to any of the
provisions hereof, Buyer shall do so by delivering written notice of termination
to Seller,  with a copy to the Escrow Agent,  whereupon,  after delivery of such
notice by Seller to Escrow Agent,  the Deposit and all interest  earned  thereon
shall be paid to Buyer, and except as otherwise  expressly provided herein, this
Agreement  shall be and become  null and void and  neither  party shall have any
further  rights or obligations  under this  Agreement and all original  executed
counterparts of this Agreement shall be returned to Seller for cancellation. Any
dispute(s)  with respect to the  disposition  of the Deposit  following  Buyer's
exercise of any right hereunder to terminate this Agreement shall be resolved in
accordance with the terms of Paragraph 3(b) hereof.

                  (m) Post-Closing  Instructions.  Seller agrees to instruct, or
cause its agents,  servants, or employees to instruct,  Buyer or its designee in
all phases and aspects of the  operation  of the Real  Property,  to disclose to
Buyer all information  concerning the Property reasonably necessary,  convenient
or useful to Buyer,  which  information and instructions are specifically made a
part of the  Property  to be  purchased  hereunder,  and to hold  itself and its
agents,  servants,  representatives,  and employees  available until the Closing
Date  and  from  time to time  thereafter  in order  to  supply  any  additional
information reasonably requested by Buyer regarding the operation,  maintenance,
or management of the Property.

         23. Index to  Definitions.  The definition of each of the following def
ined terms is contained in the Paragraph of this Agreement set forth below:

         Defined Term                              Paragraph
         ------------                              ---------

         Act 319                                   8(dd)
         Act 515                                   8(dd)
         ADA                                       8(s)
         Bill of Sale                              6(a)
         Broker                                            17
         Buyer                                     Preamble
         Casualty                                  12(b)
         Casualty Notice                           12(b)
         Closing                                   4(a)
         Closing Date                              4(b)
         Code                                      20(a)
         Contaminant                               11(a)(ii)
         Deed                                      6(a)
         Defect Notice                             8(n)
         Deposit                                   2(a)(i)
         Environmental Laws                        ll(a)(i)
         Escrow Agent                              2(a)(i)
         Excluded Items of Personal                l(b)
              Property
         Existing Mortgage                         8(n)
         Holiday                                   22(k)
         Inspection Period                         14(c)
         Lease Broker                              8(k)
         Owner's Policy of Title                   5(a)
            Insurance
         PCBs                                      11 (a) ( ii)
         Permitted Encumbrances                    5(a)
         Personal Property                         l(b)
         Policy                                    8(t)
         Property                                  l(c)
         Purchase Price                                    2(a)
         Real Property                             l(a)
         Recorded Agreements                               8(cc)
         Reimburseable Costs                       3(a)(ii)
         Seller                                    Preamble
         Service Agreements                        8(o)
         Taking                                            8(x)
         Tenant Leases                             8(a)
         Tenant Estoppel Certificate               10(h)
         Title Company                             5(a)
         Violation                                 8(s)
         Waters of the Commonwealth                ll(a)(v)
            of Pennsylvania
         Waters of the United States               ll(a)(v)
         Wetland                                   ll(a) (v)

In  addition,  certain  defined  terms  in the  form of  acronyms  or  shortened
statutory names for statutes or  governmental  agencies which are referred to in
Paragraph 11 are defined in that Paragraph.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
         IN WITNESS  WHEREOF,  intending to be legally  bound,  the parties have
executed  this  Agreement  as a sealed  instrument  as of the day and year first
above written.

                                     SELLER:

Attest:                              ADWIN REALTY COMPANY,
                                     a Pennsylvania corporation


_____________________                By:_________________________
[corporate seal]                           Name:
                                           Title:

                                     LBA ASSOCIATES
                                     By: ADWIN REALTY COMPANY


                                          By:_________________________
                                                A General Partner

                                     ADWIN INVESTMENT CO.


                                     By:___________________________
                                          A General Partner


                                     BUYER:


Witness:____________________                         ____/s/____________________
                                                     J. BRIAN O'NEILL

<PAGE>

                                JOINDER OF BROKER

                  The undersigned, the broker referred to in Paragraph 17 of the
foregoing  Agreement of Sale and Purchase,  acknowledges  and agrees that Seller
shall have no  liability to the  undersigned  for payment of any  commission  or
other  compensation in connection  with the Agreement of Sale and Purchase,  the
sale of the Property,  or in connection with any financing  obtained by Buyer to
complete its acquisition of the Property, except as specifically provided in the
foregoing  Agreement  and Sale of  Purchase.  The  undersigned  consents  to the
provisions of Paragraph 17 of the foregoing Agreement of Sale and Purchase.

                  Intending to be legally bound, the undersigned has caused this
Joinder of Broker to be executed the ______ day of February, 1996.


                                            CUSHMAN & WAKEFIELD OF
                                            PENNSYLVANIA, INC.,
                                            a Pennsylvania corporation



                                            By: ____________________________
                                                  WILLIAM LUFF, Branch Manager
<PAGE>
                                    EXHIBITS

         Exhibit "A"       Legal Description of Real Property
         Exhibit "B"       List of Personal Property
         Exhibit "C"       Excluded Items of Personal Property
         Exhibit "D"       Permitted Title Encumbrances
         Exhibit "E"       Bill of Sale
         Exhibit "F"       Fees to be Apportioned at Closing
         Exhibit "G"       Rent Roll
         Exhibit "H"       Service Agreements
         Exhibit "I"       Policy
         Exhibit "J"       Statement of Income and Expense by Seller
         Exhibit "K"       Tenant Estoppel Certificate
         Exhibit "L"       Assignment and Assumption of Tenant Leases
         Exhibit "M"       Assignment and Assumption of Service Agreements
         Exhibit "N"       FIRPTA Affidavit1
<PAGE>
                                   EXHIBIT "A"

                       LEGAL DESCRIPTION OF REAL PROPERTY

                                  See attached.

<PAGE>

                                   EXHIBIT "B"

                            LIST OF PERSONAL PROPERTY

                                  See attached.

<PAGE>

                                   EXHIBIT "C"

                       EXCLUDED ITEMS OF PERSONAL PROPERTY

                                  See attached.

<PAGE>

                                   EXHIBIT "D"

                           PERMITTED TITLE ENCUMRANCES

                                  See attached.

<PAGE>

                                   EXHIBIT "E"

                                  BILL OF SALE

<PAGE>
                          SCHEDULE "A" TO BILL OF SALE

                       LEGAL DESCRIPTION OF REAL PROPERTY

                                  See attached.
<PAGE>
                          SCHEDULE "B" TO BILL OF SALE

                                PERSONAL PROPERTY

                                  See attached.
<PAGE>
                                  SCHEDULE "F"
                    LICENSE FEES TO BE APPORTIONED AT CLOSING


<PAGE>

                                   EXHIBIT "G"

                                    RENT ROLL

                                  See attached.

<PAGE>

                                   EXHIBIT "H"

                               SERVICE AGREEMENTS

                                  See attached.

<PAGE>
                                   EXHIBIT "I"

                                     POLICY

                                  See attached.

<PAGE>

                                   EXHIBIT "J"

                         STATEMENT OF INCOME AND EXPENSE

                                  See attached.

<PAGE>

                                   EXHIBIT "K"

                           TENANT ESTOPPEL CERTIFICATE

                                  See attached.

<PAGE>

                                   EXHIBIT "L"

                   ASSIGNMENT AND ASSUMPTION OF TENANT LEASES

<PAGE>

                         SCHEDULE "A" TO ASSIGNMENT AND
                           ASSUMPTION OF TENANT LEASES

                                     LEASES

<PAGE>

                                   EXHIBIT "M"

                       ASSIGNMENT AND ASSUMPTION AGREEMENT

<PAGE>

               SCHEDULE "A" TO ASSIGNMENT AND ASSUMPTION AGREEMENT

                               SERVICE AGREEMENTS

<PAGE>

                                  SCHEDULE "N"

                                FIRPTA AFFIDAVIT

                                    AGREEMENT


         THIS  AGREEMENT  made  this  11TH day of  March,  1996  between  KELLER
CARNEGIE  ASSOCIATES,  a New Jersey limited  partnership having an office at 103
Carnegie  Center,  Princeton,  New Jersey  08540  ("Seller")  and CENTURY  PLAZA
ASSOCIATES, a New Jersey general partnership,  having an office at 11 Commercial
Drive, Cranford, New Jersey 07016 ("Purchaser").

                                    RECITALS

         A. Seller is the owner of the Premises (as hereinafter defined) located
in the County of Mercer,  Township of Princeton,  State of New Jersey,  commonly
known as 103 Carnegie Center, Princeton, New Jersey.

         B. Seller has agreed to sell to Purchaser,  and Purchaser has agreed to
purchase  from Seller,  the Premises (as  hereinafter  defined),  subject to the
terms and conditions set forth herein.

         NOW, THEREFORE, in consideration of the mutual promises hereinafter set
forth and of other good and valuable consideration,  the receipt and sufficiency
of which are hereby  acknowledged,  the parties hereto,  intending to be legally
bound hereby, do hereby agree as follows:

         1.       SUBJECT OF CONVEYANCE.

                  Seller hereby agrees to sell and convey,  and Purchaser hereby
agrees  to  purchase,  subject  to all terms  and  conditions  set forth in this
Agreement:

                           (i) those  certain  plots,  pieces or parcels of land
situate,  lying and being in the County of Mercer,  Township  of  Princeton  and
State of New Jersey comprised of  approximately  9.892 acres in the aggregate of
developed land, as described in Exhibit A annexed hereto (the "Land"); and

                           (ii)  the   buildings,   open   parking   areas   and
improvements, including without limitation, all mechanical, electrical, heating,
ventilation,  air conditioning and plumbing  fixtures,  systems and equipment as
well as all compressors,  engines,  elevators and escalators, if any, erected on
the Land and  commonly  known as  Carnegie  Center,  Princeton,  New Jersey (the
"Buildings"); and

                           (iii) All leases and other agreements with respect to
the  occupancy  of the Land and  Buildings,  together  with all  amendments  and
modifications  thereto, and rents,  additional rents,  reimbursements,  profits,
income, receipts and Security Deposits thereunder ("Leases") and all of Seller's
right,  title and  interest in and to those  contracts  and  agreements  for the
servicing,  maintenance  and  operation  of the  Land  and  Buildings  ("Service
Contracts") to the extent Purchaser elects to assume same as provided in Section
9 herein; and

                           (iv) all right,  title and  interest,  if any, of the
Seller in and to those certain fixtures, equipment, furniture and other personal
property affixed to or appurtenant to the Land and Buildings including,  without
limitation, all carpets, drapes and other furnishings; maintenance equipment and
tools; keys to locks on or in the Buildings; and all other machinery, equipment,
meters,  boilers, repair parts, fixtures and tangible personal property of every
kind and character and all accessions and additions  thereto owned by and in the
possession of Seller and attached to or located upon and used in connection with
the ownership,  maintenance, or operation of the Land or Buildings which are not
the  property of tenants of the  Buildings or of other  persons  (the  "Personal
Property"); and

                           (v) all right,  title and  interest,  if any,  of the
Seller in and to any land lying in the bed of any public  street,  road,  alley,
easements,  rights of way, water, water courses,  hereditaments or avenue opened
or proposed,  in front of or adjoining  said Land and  Buildings,  including all
strips and gores  between  the Land and  abutting  property,  to the center line
thereof; and

                           (vi) all right, title and interest of Seller, if any,
in and to all site plans,  surveys,  soil and substrata  studies,  architectural
drawings, plans and specifications,  engineering plans and studies, floor plans,
landscape plans, operating or maintenance manuals and other plans and studies of
any kind owned by Seller,  if any, with respect to the Land, the  Buildings,  or
the Personal Property ("Plans"); and

                           (vii)  all  books,  records,   promotional  material,
tenant data,  leasing material and forms, past and current rent rolls, paid bill
files, bank statements,  tax returns,  market studies, keys, and other materials
of any kind  owned  by  Seller,  if any,  which  are or may be used in  Seller's
ownership or use of the Land, the Buildings or the Personal Property ("Books and
Records"); and

                           (viii) all right,  title and  interest of Seller,  if
any, in and to the use of the name "Carnegie Center" and any other name by which
the property is commonly known, and all goodwill, if any, related to the name by
which the property is commonly known; and

                           (ix) all right, title and interest of Seller, if any,
in and to any and all  licenses and permits  owned or held by Seller  (including
any  certificates of occupancy) to the extent such are assignable and in any way
related  to or  arising  out of or used in  connection  with  the  ownership  or
operation of the Land,  the  Buildings or the Personal  Property  (collectively,
"Licenses and Permits"); and

                           (x) all other rights,  privileges  and  appurtenances
owned by Seller,  if any,  and in any way  related  to the rights and  interests
described above in this Section.

(The  foregoing  properties,  rights and  interests  set forth or  described  in
sub-sections (i) - (x) of this Section 1 are hereinafter  collectively  referred
to as the "Premises".)


         2.       DEFINITIONS OF CERTAIN TERMS.

                  For purposes of this Agreement,  unless the context  otherwise
requires:

                           "Additional   Rent"  shall  mean  any   component  of
additional  rent,  however  characterized,  under  a  Lease,  including  without
limitation,  real estate taxes, electrical charges,  utility costs and operating
expenses.

                           "Additional  Rent  Credit"  shall mean the  aggregate
amount due to all Tenants on account of the  overpayment  during  calendar  year
1995 or any other prior year of any Additional Rent.

                           "Appurtenances"  shall  mean  all  right,  title  and
interest,  if any, of Seller in and to any award or payment made, or to be made,
(x) for any taking in condemnation,  eminent domain or agreement in lieu thereof
of land  adjoining all or any part of the Land or  Buildings,  (y) for damage to
the Land or  Buildings  or any part  thereof  by  reason  of  change of grade or
closing of any such street,  road,  highway or avenue, and (z) for any taking in
condemnation  or eminent domain of any part of the Land or Buildings  other than
provided for in Section 19.

                           "Broker" is as defined in Section 16.

                           "Brokerage Fund" is as defined in Section 15.

                           "Cash Payment" is Ten Million ($10,000,000)  Dollars,
subject to adjustments as provided herein.

                           "Closing" is on or about March 20, 1996,  but subject
to the provisions of Section 22.

                           "Closing  Date" shall mean the date on which the deed
to the Premises shall be delivered and title thereto conveyed to Purchaser.

                           "Deed"  shall  mean a  bargain  and  sale  deed  with
covenants in proper  statutory  form for  recording so as to convey to Purchaser
good and marketable  title to the fee simple of the Premises,  free and clear of
all liens and encumbrances, except the Permitted Encumbrances.

                           "Deposit" is Two Hundred  Fifty  Thousand  ($250,000)
Dollars.

                           "DOT" is as defined in Section 19.

                           "Element" is as defined in Section 26.

                           "Environmental  Documents"  is as  defined in Section
26.

                           "Escrow  Agent"  is First  American  Title  Insurance
Company.

                           "Escrow" is as defined in Section 15.

                           "Escrow Agreement" is as defined in Section 15.

                           "Estoppel Certificate" is as defined in Section 7.

                           "Execution  Date" is the date  that a fully  executed
copy of this Agreement is in the possession of counsel to Purchaser and Seller.

                           "Expenses Fund" is as defined in Section 15.

                           "Governmental  Authorities"  shall  mean any  agency,
board, bureau, commission, department or body of any municipal, county, state or
federal  governmental  unit, or any subdivision  thereof,  having,  asserting or
acquiring  jurisdiction  over all or any part of the Premises or the management,
operation, use or improvement thereof.

                           "Hazardous   Materials"   shall   include,    without
limitation,  gasoline,  petroleum products,  explosives,  radioactive materials,
polychlorinated  biphenyls,  asbestos or any materials containing  asbestos,  or
related or similar  materials,  or any other substance or material  defined as a
hazardous or toxic substance or waste or toxic  pollutant by any federal,  state
or local law, ordinance, rule, or regulation.

                           "Inspection  Period" is the period  commencing on the
Execution Date and ending March 20, 1996.

                           "ISRA" is the Industrial Site Recovery Act,  N.J.S.A.
13:1K-6 et seq.,  the  regulations  promulgated  thereunder  and any amending or
successor legislation and regulations.

                           "ISRA Compliance Date" is as defined in Section 26.

                           "Lease Extensions" is as defined in Section 8.

                           "Major Facility" is as defined in the Spill Act.

                           "Master Lease" is as defined in Section 15.

                           "NJDEP" is the New Jersey Department of Environmental
Protection.

                           "Permitted Encumbrances" is as defined in Section 5.

                           "Premises" is as defined in Section 1.

                           "Purchase Price" is as defined in Section 4.

                           "Rent  Roll" is the rent  roll for the  Premises  set
forth in Exhibit G in the form required under Section 9(b).

                           "Security  Deposits" are those deposits  posted under
the Leases and all other  deposits,  if any,  in the  nature of  security  for a
Tenant's performance under its Lease.

                           "Seller's Equity" is as defined in Section 9.

                           "Service  Contracts"  shall mean those  contracts set
forth in Exhibit H.

                           "Spill  Act"  shall mean the Spill  Compensation  and
Control Act,  N.J.S.A.  58:10-23.11  et seq.,  together  with any  amendments or
revisions thereof and any regulations promulgated thereunder and any amending or
successor legislation and regulations.

                           "Tenant  Improvement  Fund" is as  defined in Section
15.

                           "Tenants"  shall  mean any and all  occupants  of the
Premises as of the date hereof.

                           "Tests and Studies" is as defined in Section 3.

                           "Title  Company" is First  American  Title  Insurance
Company.

                           "Title Policy" is as defined in Section 17.


         3.       INSPECTION PERIOD; PURCHASER'S RIGHT OF
                           INSPECTION PRIOR TO CLOSING

                  During the Inspection Period,  Purchaser, at its sole expense,
may  perform  Tests  and  Studies  and  may  inspect  the  physical   (including
environmental)  and  financial  condition  of the  Premises,  including  but not
limited  to  the  Leases,  contracts,  engineering  and  environmental  reports,
development  approval  agreements,  permits and approvals and Service Contracts,
which  inspection  shall be  satisfactory  to Purchaser in its sole  discretion.
Purchaser may terminate  this  Agreement  for any reason,  by written  notice to
Seller given within the Inspection  Period.  In the event  Purchaser  terminates
this  Agreement,  Purchaser  shall be entitled to the return of the Deposit with
interest  earned  thereon,  and  this  Agreement  shall be null and void and the
parties hereto shall be relieved of all further obligations  hereunder except as
otherwise provided herein.

                  During  the  Inspection  Period,  Purchaser,  its  agents  and
contractors,  shall have the right to enter upon the  Premises  and  perform (or
cause to be performed)  tests,  investigations  and studies of or related to the
Premises   including,   but  not  limited  to,  soil   borings,   ground   water
investigation,   percolator   tests,   surveys,   architectural,    engineering,
subdivision,  environmental, access, financial, market analysis, development and
economic  feasibility  studies  and other  tests,  investigations  or studies as
Purchaser,  in its sole  discretion,  determines  is  necessary  or desirable to
satisfy   Purchaser  of  the  feasibility  of  owning  and  using  the  Premises
(collectively  the  "Tests and  Studies"),  provided  that it shall give  Seller
notification  of its  intention  to conduct  any such  inspection  and that such
inspection  shall  not  unreasonably   impede  the  normal  day-to-day  business
operation of the  Premises.  Such right of  inspection  and the exercise of such
right  shall  not  constitute  a  waiver  by  Purchaser  of  the  breach  of any
representation  or warranty of Seller  which might have been  disclosed  by such
inspection.

                  Seller agrees to permit  Purchaser access to the Premises upon
prior notice to Seller for the purpose of performing  the Tests and Studies.  To
assist  Purchaser  in the  performance  of its Tests  and  Studies,  Seller  has
previously  delivered to Purchaser true and complete copies of all test borings,
environmental   reports  (including,   without  limitation,   all  Environmental
Documents),  surveys, title materials and engineering and architectural data and
the like relating to the Premises  that are in Seller's  possession or under its
control and, in the event any additional  materials or  information  come within
Seller's  possession or control after the date of this  Agreement,  Seller shall
promptly submit true and complete copies of the same to Purchaser.  Seller shall
cooperate with Purchaser in facilitating the Tests and Studies and shall obtain,
at no cost or expense to Seller, any consents that may be necessary in order for
Purchaser to perform the same. Purchaser shall repair and restore any portion of
the surface of the Premises  disturbed by Purchaser,  its agents or  contractors
during the  conduct of any of the Tests and  Studies to  substantially  the same
condition as existed prior to such disturbance.


         4.       PURCHASE PRICE AND TERMS OF PAYMENT.

                  The purchase price for the Premises is Ten Million Two Hundred
Fifty  Thousand and xx/100  Dollars  ($10,250,000.00)  (the  "Purchase  Price"),
payable as follows:

                  (a) Delivery of the Deposit to the Escrow Agent,  within three
(3) days of the  Execution  Date,  which shall be held  pursuant to the terms of
Section 24; and

                  (b) The Cash Payment, by a bank,  certified or cashier's check
on the  Closing  Date or by the wiring of federal  funds to Seller or the Escrow
Agent, subject to adjustment as provided herein.


         5.       MATTERS TO WHICH THIS SALE IS SUBJECT

                  The  Premises  are sold and are to be conveyed  subject to the
following (collectively the "Permitted Encumbrances"):

                  (a) The liens of real estate taxes,  personal  property taxes,
water charges, and sewer charges provided same are not due and payable;

                  (b) The rights of Tenants, as tenants only;

                  (c)  Those  restrictions,  covenants,  agreements,  easements,
matters  and  things  affecting  title to the  Premises  and  more  particularly
described  in  Exhibit  "D"  annexed  hereto and by this  reference  made a part
hereof;

                  (d) Any and all  laws,  statutes,  ordinances,  codes,  rules,
regulations,  requirements,  or  executive  mandates  as the same may be amended
subsequent  to the date  hereof  affecting  the  Premises  adopted by the United
States, the State of New
Jersey, the Township of Princeton and any and every other Governmental Authority
having jurisdiction thereof;

                  (e) The state of facts shown on that certain  survey  prepared
by Thomas  Tyler Moore  Associates  Inc. and dated June 8, 1987 and revised June
18,  1987 and any  update of said  survey and any other  state of facts  which a
recent and accurate survey of the Premises would actually show, provided same do
not impair the use of the Premises as an office building and do not render title
uninsurable at standard rates; and

                  (f) Those Service  Contracts (as hereinafter  defined) and, to
the extent  permitted  herein,  replacements  and renewals  thereof  (subject to
apportionment  as provided in this  Agreement) if and to the extent the same are
assumed by Purchaser, at its option, at Closing.


         6.       ADJUSTMENTS

                  (a) The following items with respect to the Premises are to be
apportioned  as of midnight on the date  preceding the Closing and shall be paid
to the appropriate parties outside of the Purchase Price:

                           (i) Rents,  escalation  charges and percentage  rents
payable by Tenants as and when collected. Purchaser shall use reasonable efforts
to collect  delinquent  additional  rents. All monies received from Tenants from
and  after the  Closing  shall  belong to  Purchaser  and  shall be  applied  by
Purchaser  to  current  rents and other  charges  under  the  Leases  and to any
delinquencies then due Purchaser.  After application of such monies to any rents
and charges due to Purchaser  (whether current or delinquent),  Purchaser agrees
to remit to Seller any excess  amounts paid by a Tenant to the extent paid prior
to Closing.  Delinquent additional rents received after Closing shall be applied
first to any delinquent additional rents owed to Purchaser,  and thereafter paid
to Seller.  The  provisions  of this  subsection  6(a) shall survive the Closing
Date.

                           (ii) The  Additional  Rent Credit.  At least ten (10)
days prior to Closing,  Seller shall deliver to Purchaser a schedule showing the
portion of the Additional Rent Credit allowable to each Tenant and a description
of the nature of such overpayment. Purchaser agrees to remit said amount to each
Tenant on the schedule.  Seller  acknowledges its obligation to each Tenant with
respect to any claims for overpayment of Additional Rent for any period prior to
the  Closing  Date  other  than as set  forth on said  schedule,  and that  such
obligation shall survive the Closing.  In the event that any Tenant shall assert
a  claim  against  Purchaser  for  any  Additional  Rent  Credit,  Seller  shall
indemnify,  defend and hold  harmless  Purchaser  for any loss,  cost or expense
arising  therefrom,  including  without  limitation  the amount of the claim and
reasonable  counsel fees and  disbursements  (whether or not in-house or outside
counsel).

                           (iii) Utility charges  payable by Seller,  including,
without limitation,  electricity,  water charges and sewer charges. If there are
meters on the  Premises,  Seller  will cause  readings  of all said meters to be
performed not more than five (5) days prior to the Closing Date.

                           (iv) Amounts payable under the Service Contracts,  to
the extent Purchaser assumes such Service Contracts at Closing.

                           (v)  Real  estate  taxes  due and  payable  over  the
calendar year. If the Closing Date (as  hereinafter  defined) shall occur before
the tax rate is fixed, the  apportionment of real estate taxes shall be upon the
basis of the tax rate for the  preceding  year  applied to the  latest  assessed
valuation.  If subsequent  to the Closing Date,  real estate taxes (by reason of
change in either  assessment  or rate or for any other  reason) for the Premises
should be  determined to be higher or lower than those that are  apportioned,  a
new  computation  shall be made, and Seller agrees to pay Purchaser any increase
shown by such  recomputation  and vice versa.  The provisions of this Subsection
6(a)(v) will survive the Closing Date.

                           (vi) Income from  vending  machines,  if any, and all
other income, if any, other than rents.

                           (vii) All charges levied for the maintenance charges,
membership  fees,  dues or other  charges  as  provided  in the  Declaration  of
Covenants,  Conditions  and  Restrictions,  as amended  (as defined in the Title
Policy).

                  (b) At the Closing,  Seller shall  deliver to Purchaser a list
of the Additional  Rents billed to Tenants for the calendar year 1996 (both on a
monthly basis and in the aggregate), the basis for which the monthly amounts are
being billed and the amounts  incurred by Seller on account of the components of
Additional Rent for calendar year 1996. Upon the  reconciliation by Purchaser of
the Additional Rents billed to Tenants,  and the amounts  actually  incurred for
calendar year 1996,  Seller and Purchaser  shall be liable for  overpayments  of
Additional  Rents,  and shall be entitled to payments from Tenants,  as the case
may be, on a pro rata basis based upon each party's  period of ownership  during
calendar year 1996.

                  (c)  Except  as  otherwise  provided  in this  Agreement,  the
adjustments  shall be made in  accordance  with the  customs in respect to title
closings in the State of New Jersey.

                  (d)  Any  errors  in  calculations  or  adjustments  shall  be
corrected or adjusted as soon as practicable after the Closing.


         7.       ESTOPPEL CERTIFICATES

                  (a) Seller  represents to Purchaser  that Seller has delivered
to each Tenant an estoppel certificate in the form annexed hereto as Exhibit "E"
for  Tenant's  execution,  completed to reflect the  Tenant's  particular  Lease
status.

                  (b) Seller agrees to use its best reasonable efforts to obtain
from all Tenants and deliver  same to Purchaser  (i) the  estoppel  certificates
referred  to in  subsection  7(a),  or at a minimum and in  satisfaction  of the
remainder of this  Section 7, (ii)  estoppel  certificates  in the form in which
each  Tenant  is  obligated  to  deliver  same as  provided  in its  Lease.  All
certificates referred to in (i) and (ii) above shall be collectively referred to
as "Estoppel Certificates".

                  (c) As a condition  to Closing,  Seller  shall  deliver (i) an
Estoppel  Certificate  from each Tenant  which is leasing  demised  space in the
Premises of 10,000 square feet or more and (ii) Estoppel  Certificates  from the
remaining Tenants leasing  seventy-five (75%) percent of the aggregate remaining
square footage of the Premises.

                  (d) For an Estoppel  Certificate  to be deemed  delivered  for
purposes of this Agreement, it must certify that the Tenant's most recent rental
payment  under its Lease was made not more than one (1) month prior to the month
in which the Closing occurs.

                  (e) Seller  shall  deliver  its own  Estoppel  Certificate  on
behalf of each Tenant  which has failed to deliver such  certificate  on its own
behalf.

         8.       ITEMS TO BE DELIVERED BY SELLER ON THE CLOSING DATE

                  On the Closing  Date,  Seller,  at its sole cost and  expense,
will deliver or cause to be delivered to Purchaser  the  following  documents in
connection  with the Premises in form and substance  reasonably  satisfactory to
Purchaser:

                  (a) The Deed duly executed and  acknowledged.  The delivery of
the Deed shall  also be deemed to  transfer  all of  Seller's  right,  title and
interest in and to the Personal Property.

                  (b) All  original  Leases and all other  documents  pertaining
thereto,  and certified  copies of such Leases or other  documents where Seller,
using its best efforts, is unable to deliver originals of same.

                  (c) All other original  documents or instruments  initialed by
or on behalf of the  parties  to this  Agreement  or  referred  to  herein,  and
certified  copies of same where  Seller,  using its best  efforts,  is unable to
deliver originals.

                  (d) A letter  to  Tenants  advising  the  Tenants  of the sale
hereunder  and  directing  that rent and other  payments  thereafter  be sent to
Purchaser or its designee, as Purchaser shall so direct.

                  (e) Duly executed and  acknowledged  assignment of all Leases,
Security  Deposits  and  Intangible  Property in the form of Exhibit "F" annexed
hereto.

                  (f) A cashier's  check to the order of Purchaser in the amount
of the Security Deposits and any prepaid rents,  together with interest required
to be paid thereon.

                  (g) An affidavit,  or such other  documents as required by the
Title  Company,  executed  by Seller  certifying  (i)  against  any work done or
supplies delivered to the Premises which might be grounds for a materialman's or
mechanic's  lien under or  pursuant to New Jersey  law,  in form  sufficient  to
enable the Title  Company  affirmatively  to insure  Purchaser  against any such
lien,  (ii) that the  signatures  on the Deed are  sufficient to bind Seller and
convey the Premises to  Purchaser,  (iii) the  conveyance  is not  prohibited or
restricted  in any way under the laws of the  State of New  Jersey  and (iv) the
Rent  Roll.  Seller  shall  also  deliver  a  survey  affidavit  in the form and
substance required by the Title Company.

                  (h) Any and all  affidavits and other  instruments  (including
but not  limited to all  organizational  documents  of the  Seller and  Seller's
general  partner  including  limited  partnership  agreements,  certificates  of
partnership, by laws, articles of incorporation, and good standing certificates)
and  documents  which the Title  Company  shall  reasonably  require in order to
insure title to  Purchaser,  subject to no  exceptions  other than the Permitted
Encumbrances.

                  (i) The Estoppel Certificates required in Section 7.

                  (j) Plans, Books and Records.

                  (k) Intentionally deleted.

                  (l) A Rent Roll, current as of the Closing Date,  certified by
Seller as being true and correct in all respects.

                  (m) All proper instruments as shall be reasonably required for
(i) the  conveyance  of title to the  Appurtenances,  and  (ii)  subject  to the
provisions  of Section 19, the  assignment  of and/or  collection  rights to any
condemnation or eminent domain claims,  awards or payments, as well as the right
to claim or collect  damages  resulting  from damage to the Premises or any part
thereof  by reason of the  changing  of grade or closing  of any  street,  road,
highway or avenue.

                  (n) Duly executed and acknowledged assignment of those Service
Contracts  which  Purchaser  has  elected to assume in the form of  Exhibit  "H"
annexed hereto.

                  (o) A certificate signed by an officer of Seller to the effect
that  Seller is not a  "foreign  person"  as that  term is  defined  in  Section
1445(f)(3) of the Internal Revenue Code of 1986, as amended.

                  (p) All such transfer and other tax  declarations  and returns
and information returns, duly executed and sworn to by Seller as may be required
of Seller by law in connection with the conveyance of the Premises to Purchaser,
including but not limited to, Internal Revenue Service forms 1099-S and 1096.

                  (q) A  statement  setting  forth the  Purchase  Price with all
adjustments and prorations shown thereon.

                  (r) The  Seller's  closing  certificate  with  respect  to the
representations and warranties described in Section 9 hereof.

                  (s) The  Additional  Rent  list  and  Additional  Rent  Credit
schedule described in Section 6 hereof.

                  (t) The Escrow Agreement described in Section 15 hereof.

                  (u) Lease extension and  modification  agreements  executed by
Kurt Salmon Associates ("Salmon") and Ronin Development Corporation ("Ronin") on
terms  previously  approved by Purchaser  and  otherwise  in form and  substance
reasonably acceptable to Purchaser  (collectively,  the "Lease Extensions").  If
Seller  shall be  unable  to  obtain  the Lease  Extensions  after  having  used
reasonable  efforts to obtain same,  then Seller perform as described in Section
15.

                  (v) A  certification  from the  Association (as defined in the
Title  Policy)  that  all  charges,   including   monthly   common  charges  and
assessments,  have been paid  through  the  Closing  Date  with  respect  to the
Premises.

                  (w) Evidence  sufficient  to Purchaser  and the Title  Company
that Scottish & York Realty,  Inc. has no rights or options now or in the future
with respect to the Premises.

         9.       SELLER'S REPRESENTATIONS AND WARRANTIES

                  In order to induce Purchaser to purchase the Premises,  Seller
hereby  warrants,  represents  and agrees that the  following are true as of the
date hereof and will be true on the Closing Date:

                  (a)  Annexed  hereto as Exhibit  "C" is a true,  complete  and
correct schedule of all Leases, which Leases are valid and bona fide and are now
in full force and effect.  No defaults exist  thereunder and no condition exists
which,  with the passage of time or the giving of notice or both,  will become a
default;  the Leases  constitute  all of the leases,  tenancies  or  occupancies
affecting the Premises on the date hereof; all Tenants have commenced occupancy;
other than as set forth in the Leases, there are no agreements which confer upon
any  Tenant  or any other  person  or entity  any  rights  with  respect  to the
Premises,  nor is any Tenant  entitled  now or in the future to any  concession,
rebate,  offset,  allowance or free rent for any period,  nor has any such claim
been asserted by any Tenant.

                  (b) Annexed hereto as Exhibit "G" (the "Rent Roll") is a true,
complete  and  correct  listing of all Leases,  which sets forth:  (i) the total
number of Tenants at the  Premises;  (ii) the name of each  Tenant;  (iii) fixed
rent actually  being  collected;  (iv)  expiration  date or status of the Leases
(including  all  rights or  options  to  renew);  (v)  Security  Deposits;  (vi)
arrangements  under  which any Tenant is  occupying  space on the date hereof or
will in the future,  occupy such space; (vii) any notices given by any Tenant of
an intention to vacate space in the future; and (viii) the base year(s) and base
year amounts for all items of rent or  additional  rent billed to each Tenant on
that basis.  Seller has performed all of the obligations and observed all of the
covenants required of the landlord under the terms of the Leases.

                  (c)  All  work,  alterations,  improvements  or  installations
required to be made for or on behalf of all Tenants under the Leases have in all
respects  been  carried  out,  performed  and  complied  with,  and  there is no
agreement  with any  Tenant  for the  performance  of any work to be done in the
future.  No work has been  performed  at the  Premises  which  would  require an
amendment to the certificate of occupancy, and any and all work performed at the
Premises  to the date  hereof  and to the  Closing  Date has been and will be in
accordance with the rules,  laws and regulations of all applicable  authorities.
All bills and claims for labor  performed and materials  furnished to or for the
benefit of the Premises will be paid in full on the Closing Date.

                  (d)  There  are  no  service   contracts,   union   contracts,
employment  agreements  or  other  agreements  affecting  the  Premises  or  the
operation  thereof,  except the Service Contracts.  True,  accurate and complete
copies of the Service  Contracts have been initialed by the parties.  All of the
Service  Contracts  are and will on the Closing Date be  unmodified  and in full
force and effect  without  any default or claim of default by any of the parties
thereto.  All sums  presently  due and  payable  by  Seller  under  the  Service
Contracts have been fully paid and all sums which become due and payable between
the date hereof and the Closing Date shall be fully paid on the Closing Date.

                  (e) There are no actions, suits, labor disputes, litigation or
proceedings currently pending or, to the knowledge of Seller, threatened against
or  related  to Seller or to all or any part of the  Premises  or the  operation
thereof, nor does Seller know of any basis for any such action.

                  (f) There are no outstanding  requirements or  recommendations
by (i) the insurance company(s) which issued the insurance policies insuring the
Premises;  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii) the holder of any mortgage,  which require or recommend any
repairs or work to be done on the Premises.

                  (g) No Tenants  are in arrears for the payment of rent for any
month preceding the month of the date of this Agreement, nor has Seller received
notice of an  intention  to vacate from any Tenant,  except as noted on the Rent
Roll.

                  (h)  Subject  to the  terms  of  this  Agreement,  Seller  has
received  no  written  notice  and  has no  knowledge  of  (i)  any  pending  or
contemplated annexation or condemnation proceedings, or private purchase in lieu
thereof,  affecting or which may affect the Premises,  or any part thereof, (ii)
any   proposed  or  pending   proceeding   to  change  or  redefine  the  zoning
classification of all or any part of the Premises, (iii) any proposed or pending
special  assessments  affecting  the Premises or any portion  thereof,  (iv) any
penalties or interest due with respect to real estate taxes assessed against the
Premises  and (v) any  proposed  change(s) in any road or grades with respect to
the roads providing a means of ingress and egress to the Premises. Seller agrees
to furnish Purchaser with a copy of any such notice received within two (2) days
after receipt.

                  (i) Seller has provided Purchaser with all reports in Seller's
possession  or under  its  control  related  to the  physical  condition  of the
Premises and all Books and Records  necessary  for  Purchaser to conduct its due
diligence and Tests and Studies.

                  (j)  Seller  has  no  knowledge  of  any  notices,  suits,  or
judgments  relating to any  violations  (including  environmental)  of any laws,
ordinances  or  regulations   affecting  the  Premises,  or  any  violations  or
conditions  that may give rise  thereto  and has no reason to  believe  that any
Governmental Authorities contemplates the issuance thereof.

                  (k) There are no employees  working at or in  connection  with
the Premises.  There is currently no union agreement  affecting the Premises and
none will be in effect on the Closing Date.

                  (l)  Annexed  hereto  as  Exhibit  " L" is a  schedule  of all
leasing   commission   obligations   affecting  the  Premises.   The  respective
obligations  of Seller and Purchaser  with respect to said  commissions  are set
forth in Section 15.

                  (m)  Seller  (A)  is a duly  organized  and  validly  existing
limited partnership (corporation) under the laws of the State of New Jersey, and
is duly authorized to transact business in the State of New Jersey;  (B) has all
requisite  power and  authority  to execute and deliver this  Agreement  and all
other  documents and  instruments  to be executed and delivered by it hereunder,
and to perform its  obligations  hereunder  and under such other  documents  and
instruments  in order to sell the  Premises  in  accordance  with the  terms and
conditions  hereof and all necessary actions of the general and limited partners
(stockholders  and  board of  directors)  of Seller  to  confer  such  power and
authority upon the persons  executing this Agreement and all documents which are
contemplated by this Agreement on its behalf have been taken.

                  (n) This Agreement,  when duly executed and delivered, will be
the legal,  valid and binding  obligation of Seller,  enforceable  in accordance
with  the  terms of this  Agreement.  Seller's  performance  of its  duties  and
obligations under this Agreement and the transfer documents  contemplated hereby
will not conflict with, or result in a breach of or default under, any provision
of  any of  Seller's  organizational  documents,  any  agreements,  instruments,
decrees, judgments,  injunctions,  orders, writs, laws, rules or regulations, or
any  determination  or award of any court or  arbitrator,  to which  Seller is a
party or by which its assets are or may be bound.

                  (o)  No  petition  in  bankruptcy  (voluntary  or  otherwise),
assignment for the benefit of creditors,  or petition seeking  reorganization or
arrangement or other action under Federal or State bankruptcy laws is pending or
threatened against, or contemplated by Seller.

                  (p) No person, firm, or entity has any rights in, or rights to
acquire all or any part of the Premises.

                  (q) The Personal Property is now owned and will on the Closing
Date be owned by Seller free and clear of any conditional bills of sale, chattel
mortgages,  security  agreements  or  financing  statements  or  other  security
interests of any kind.

All  representations  and warranties  provided by Seller in this Agreement shall
survive the Closing Date for a period of one (1) year and shall not be merged in
the delivery of the Deed. Seller agrees to indemnify and hold Purchaser harmless
against all claims,  liabilities,  losses,  deficiencies  and damages as well as
reasonable  expenses  (including  attorney's  fees),  and interest and penalties
related  thereto,  asserted by any third party against or incurred by Purchaser,
by  reason  of or  resulting  from any  breach,  inaccuracy,  incompleteness  or
nonfulfillment  of the  covenants,  representations  and  warranties  of  Seller
contained in this  Agreement.  Any recovery by Purchaser  from Seller under this
Section  shall be limited  to  Seller's  Equity in the  Premises  (as  hereafter
defined) unless Seller has made a willful misrepresentation under this Section 9
whereupon  recovery by Purchaser shall not be limited in any manner  whatsoever.
"Seller's  Equity" in the  Premises  shall  mean the net amount of the  Purchase
Price  actually  received by Seller after  deducting from the Purchase Price all
charges  and costs of Seller  including,  but not  limited to, the payoff of the
Mutual Benefit Life mortgage,  the Tenant  Improvement Fund, the Brokerage Fund,
the Expenses Fund, the  consulting/brokerage  payment to Salvatore Frassetto and
Seller's expenses in connection with this transaction.


         10.      SELLER'S COVENANTS

                  Seller  covenants  and agrees that between the date hereof and
the Closing Date it shall perform or observe the  following  with respect to the
Premises:

                  (a) Seller,  as  landlord,  will not enter into any new leases
with respect to the Premises,  or renew or modify any Lease, without Purchaser's
prior written consent.

                  (b) If prior to the Closing  Date Seller  shall have  received
from  (i) any  insurance  company  which  issued a policy  with  respect  to the
Premises,  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii)  the  holder  of any  mortgage,  any  notice  requiring  or
recommending any repair work to be done on the Premises, Seller will do the same
expeditiously  and  diligently  at its own cost and expense prior to the Closing
Date.

                  (c) Seller  will  operate  and  maintain  the  Premises in the
ordinary  course of business and use reasonable  efforts to reasonably  preserve
for  Purchaser  the  relationships  of Seller and Seller's  Tenants,  suppliers,
managers,  employees and others having on-going relationships with the Premises.
Seller will  complete any capital  expenditure  program  currently in process or
anticipated  to be  completed.  Seller  will not defer  taking  any  actions  or
spending any of its funds, or otherwise manage the Premises differently,  due to
the pending sale of the Premises.

                  (d)      Seller shall not:

                           (i) Enter into any agreement  requiring  Seller to do
work for any Tenant after the Closing Date without  first  obtaining the written
consent of Purchaser; or

                           (ii) Accept the surrender of any Service  Contract or
Lease, or grant any concession, rebate, allowance or free rent.

                  (e) Seller shall not,  between the date hereof and the Closing
Date,  apply  any of such  Security  Deposits  with  respect  to any  Tenant  in
occupancy on the Closing Date.

                  (f) Subject to the provisions of this  Agreement,  between the
date hereof and the Closing Date, Seller will not renew, extend or modify any of
the Service Contracts without the prior written consent of the Purchaser in each
instance first had and obtained. At the Closing, Seller will cancel or will have
previously  cancelled  (effective  on the Closing  Date) all  Service  Contracts
except  those  which  Purchaser  has  agreed  in  writing  to  assume,  with all
cancellations at Seller's sole cost and expense.

                  (g) Seller shall not remove any Personal Property, fixtures or
equipment  located in or on the  Premises,  except as may be required for repair
and  replacement.  All  replacements  shall  be free  and  clear  of  liens  and
encumbrances  and shall be of quality at least equal to the  replaced  items and
shall be deemed included in this sale, without cost or expense to Purchaser.

                  (h) Seller shall,  upon request of Purchaser at any time after
the date  hereof,  assist  Purchaser  in its  preparation  of audited  financial
statements,  statements of income and expense,  and such other  documentation as
Purchaser may reasonably  request,  covering the period of Seller's ownership of
the Premises.

                  (i) Between the date hereof and the Closing Date,  Seller will
make all required payments under any mortgage  affecting the Premises within any
applicable grace period,  but without  reimbursement  by Purchaser  therefor and
Seller shall also pay all of its interest and related obligations under any such
mortgage  through and including the Closing Date.  Seller shall also comply with
all other terms covenants, and conditions of any mortgage on the Premises.

                  (j)  Seller  shall not cause or permit  the  Premises,  or any
interest therein, to be alienated,  mortgaged, liened, encumbered (other than by
mechanic's or materialman's  liens or claims which are removed or bonded against
prior to Closing) or otherwise be transferred.

                  (k) Up to and  including  the Closing  Date,  Seller agrees to
maintain and keep such hazard, liability and casualty insurance policies in full
force and effect in such amounts and covering such risks sufficiently to protect
the Premises and to protect,  to a reasonable and prudent  extent,  the owner of
the  Premises,  in  such  amounts  as are  required  so as not  to be  deemed  a
co-insurer,  and for actual replacement cost, against any loss, damage, claim or
liability.

                  (l)  Seller  shall  permit   Purchaser   and  its   authorized
representatives  to  inspect  the Books and  Records  of its  operations  at all
reasonable  times for a period of one (1) year  subsequent  to the Closing Date.
All Books and Records not conveyed to Purchaser  hereunder  shall be  maintained
for Purchaser's inspection at Seller's address as set forth above.

                  (m) All violations of laws, statutes, ordinances, regulations,
orders or  requirements  affecting  the Premises of which Seller has  knowledge,
whether  or not such  violations  are now noted in the  records  of or have been
issued by any Governmental Authorities,  will be complied with by Seller and the
Premises will be conveyed free of any such violations.

                  (n)  Seller  shall  retain  the  books  and  records  used  in
determining  additional  rent  amounts  under the Leases for a period of two (2)
years after notification of said amounts are given to Tenants.

         11.      CONDITIONS PRECEDENT TO PURCHASER'S OBLIGATIONS.

                  The  obligations  of Purchaser to purchase the Premises and to
perform the other  covenants and obligations to be performed by Purchaser on the
Closing Date shall be subject to the following  conditions  (all or any of which
may be waived, in whole or in part, by Purchaser):

                           (i) The representations and warranties made by Seller
herein shall be true and correct in all respects  with the same force and effect
as though such  representations  and  warranties  had been made on and as of the
Closing Date.

                           (ii) Seller shall have  performed  all  covenants and
obligations  undertaken  by Seller in  Section  10  hereof in all  respects  and
complied  with all  conditions  required by this  Agreement  to be  performed or
complied with by it on or before the Closing Date.

                           (iii) The Title Company is  unconditionally  prepared
to issue to  Purchaser  a Title  Policy  meeting the  requirements  set forth in
Section 17 hereof for an "insurable title".

                           (iv) Seller shall have  delivered to Purchaser all of
the documents enumerated in Section 8 hereof.

         12.      SELLER'S CREDIT

                  (a) For a period of three (3)  months  following  the  Closing
Date,  Seller shall have the  nonexclusive  right to present to Purchaser leases
for up to  2,500  square  feet of space at the  Premises  vacant  as of the date
hereof provided the following conditions are met:

                           (i) the  minimum  rent  shall be at least  $19.00 per
square foot gross  (including  fixed and  additional  rent) for each year of the
lease;

                           (ii) the  lease  term  shall be for no less than five
(5) years and no more than ten (10) years;

                           (iii)  there are no tenant  rent  concessions  of any
kind whatsoever contained in the lease;

                           (iv) the lease is on the same form as the Leases;

                           (v) the  creditworthiness of the proposed tenant and,
to the extent not otherwise  provided  herein,  the terms and  conditions of the
proposed  lease  (and  any  brokerage  agreement  executed  therewith)  shall be
satisfactory to Purchaser, in its reasonable discretion;

                           (vi) the tenant is a bona fide third party;

                           (vii)  the lease  shall  have  been  executed  by the
tenant  thereunder and shall be a valid,  binding and enforceable  obligation of
said party upon the execution thereof by Purchaser as a landlord thereunder; and

                           (viii) the  procuring  broker,  if any,  shall be any
broker other than Cali Realty Corporation or an affiliate thereof.

If Seller  procures any leases in accordance with conditions (i) through (viii),
then within thirty (30) days following the tenant  thereunder  taking  occupancy
and commencing the payment of regular  installments of rent, Purchaser shall pay
to Seller an amount  derived by multiplying  7.692 times the difference  between
(a) the  gross  rent to be paid  over the  first  year of the  lease and (b) the
projected  operating  expenses  during  the  first  full  year of the  lease and
thereafter  subtracting  the  aggregate  of the  tenant  improvement  costs  and
brokerage  commissions  associated  with  the  lease.  Following  such  payment,
Purchaser  shall be responsible for any tenant  improvement  costs and brokerage
commission incurred with respect to said lease; to the extent previously paid by
Seller, Purchaser shall reimburse Seller against actual receipts marked "paid."

                  (b) Purchaser  shall have no obligation to accept any lease or
leases from Seller  which lease in the  aggregate  is in excess of 2,500  square
feet of said vacant space at the Premises. In the event Purchaser shall accept a
lease or leases in the aggregate in excess of 2,500 square feet, Seller's credit
shall only be applicable to a pro rata amount based upon 2,500 square feet.

                  (c)  Seller's  rights  as set  forth  in this  Section  12 are
nonexclusive.  As a result, Seller shall only have the rights so provided herein
during said three (3) month  period only so long as any of said vacant  space is
available  and only for so much of said  vacant  space as is  available.  Seller
shall have no right or claim to any credit if said vacant space is leased by any
other party.

If any  payments  are  made to  Seller  pursuant  to this  Section  12 and it is
determined by a Governmental  Authority that transfer taxes are due with respect
to said payments,  Purchaser  shall withhold the applicable  amount for transfer
tax purposes and pay said amount over to the appropriate Governmental Authority.

         13.      EXPENSES

                  (a) Seller shall pay the fees,  costs and expenses of Seller's
counsel,  and any and all  sales  taxes,  transfer  taxes,  documentary  stamps,
customary  recording fees and other taxes and charges imposed in connection with
the  delivery  and  recording  of  the  Deed,   all  customary   prorations  and
appointments and one-half of all reasonable escrow fees.

                  (b)  Purchaser  shall pay the  fees,  costs  and  expenses  of
Purchaser's  counsel,  all title insurance  premiums and charges,  all recording
fees, all survey or surveyor  charges,  and any fees, costs or expenses incurred
by Purchaser in connection with its inspection of the Property,  including,  but
not  limited  to, any  architects',  engineers',  accountants',  appraisers'  or
contractors'  fees or costs,  all  customary  prorations  and  appointments  and
one-half of all reasonable escrow fees.

                  (c) The  obligations of Seller and Purchaser set forth in this
Section  13  shall  survive  the  Closing  or the  earlier  termination  of this
Agreement.


         14.      TAX REDUCTION AND APPEALS

                  Seller is hereby  authorized  to continue  the  proceeding  or
proceedings  now pending for the  reduction  of the  assessed  valuation  of the
Premises  as set forth on  Exhibit  "J" and to  litigate  or settle  the same in
Seller's  discretion.  Purchaser is hereby  authorized by Seller, in Purchaser's
sole discretion,  to file any applicable proceeding for the 1996 fiscal year for
the reduction of the assessed valuation of the Premises.

The net refund of taxes,  if any, for any tax year for which Seller or Purchaser
shall be entitled  to share in the refund  shall be divided  between  Seller and
Purchaser  in  accordance  with  the  apportionment  of  taxes  pursuant  to the
provisions  hereof.  The  provisions  of this Section  shall survive the Closing
Date.


         15.      LEASING COMMISSIONS AND
                  TENANT IMPROVEMENT OBLIGATIONS

                  (a) All  leasing  commissions  due on account of the  original
term of all Leases made before the date of this  Agreement  and  extensions  and
renewals  which are presently  effective (but not renewals or extensions of such
leases which are exercised after the Closing Date) shall be paid by Seller.  All
leasing  commissions  on account of  extensions or renewals of Leases made after
the  Closing  Date  shall  be paid by  Purchaser  with  the  exception  of those
pertaining to the Lease  Extensions  as further set forth in Sections  15(b) and
(c). All tenant improvements obligations shall be satisfied prior to the Closing
Date with the exception of those  pertaining to the Lease  Extensions as further
set forth in  Sections  15(b) and (c).  The  provisions  of this  Section  shall
survive the Closing.

                  (b) (i) In the event that the Lease  Extensions  are delivered
at Closing,  Seller  shall  direct that a portion of the  Purchase  Price in the
aggregate  amount of (a) 110% of the tenant  improvement  allowances  granted to
Salmon  and  Ronin for  tenant  improvements  to be  performed  by a  contractor
acceptable to Purchaser (the "Tenant  Improvement Fund"), (b) 100% of the amount
of brokerage  commissions relating to the Salmon and Ronin lease extensions (the
"Brokerage Fund") and (c) 100% of certain other  identifiable costs and expenses
set forth in Exhibit "K" (the  "Expenses  Fund") be remitted  directly to Escrow
Agent pursuant to the terms of the escrow agreement (the "Escrow  Agreement") in
form and  substance  to be agreed  upon  between  the  parties  hereto and to be
disbursed to Purchaser in accordance with the terms of the Escrow Agreement. The
Escrow Agent shall disburse at Closing amounts escrowed under the Brokerage Fund
and the Expenses Fund upon (i) receipt of invoices received from certain brokers
and/or vendors and (ii) approval of such invoices from Purchaser.

                           (ii)  In  the  event  that  only  one  of  the  Lease
Extensions  is executed and  delivered at Closing,  then (X) the  aforedescribed
Funds  described  in Section  15(b)(i)  shall be funded at  Closing  only to the
extent necessary to cover the tenant improvements and brokerage  commissions for
said Lease  Extension plus the Expenses Fund, (Y) the Master Lease (as hereafter
defined) shall be entered into for the space not leased and (Z) the Escrow shall
be   reduced  by   $200,000.00,   which   amount   shall  be  used  to  pay  the
brokerage/consulting fee to Salvatore Frassetto. If Seller does not deliver both
Lease Extensions fully executed at Closing,  then neither of the  aforedescribed
Funds shall be funded and the  provisions of the  following  paragraph (c) shall
govern.

                  (c) If Seller does not deliver fully executed Lease Extensions
by the Closing Date,  Seller and  Purchaser  hereby agree to proceed as follows:
(a) a portion of the Purchase  Price up to Eight  Million Five Hundred  Thousand
($8,500,000.00)  Dollars shall be used to satisfy that certain  mortgage made by
Seller to The Mutual  Benefit Life Insurance  Company in the original  principal
amount of  $10,000,000.00  (b) to remit the remainder of the Purchase Price (the
"Escrow") to the Escrow Agent pursuant to the terms of the Escrow Agreement, (c)
to perform their respective  obligations under this Agreement,  and (d) to enter
into a master lease between Seller, as tenant, and Purchaser,  as landlord, (the
"Master Lease") for the space which was to have been occupied by Ronin,  Salmon,
or both, as applicable, following the Lease Extensions had such Lease Extensions
been entered into. The payments by Seller under the Master Lease are obligations
secured and guaranteed by the Escrow;  provided,  however, that Seller's maximum
obligation  under the Master Lease shall be limited to the amount of the Escrow.
The Master Lease shall be on Purchaser's  standard form of lease under the terms
and conditions  previously agreed upon between the parties. The rent obligations
of Seller,  as tenant,  under the Master Lease shall be paid directly out of the
Escrow in accordance with the terms and conditions of the Escrow Agreement.

         (d) When and if both Lease  Extensions  are signed  under the terms and
conditions of this  Agreement,  or  replacement  leases  acceptable to Purchaser
covering all of the space  demised  under the Master Lease are signed,  then the
balance of the Escrow less an amount  equal to the greater of (i) the amounts to
be escrowed as the Tenant Improvement Fund, the Brokerage Fund and Expenses Fund
as  provided  in  paragraph  (b)  above or (ii) 110% of the  tenant  improvement
allowances  granted under the replacement  leases for tenant  improvements to be
performed by a contractor acceptable to Purchaser plus 100% of the amount of the
actual brokerage  commissions relating to the replacement leases plus any of the
then unpaid  identifiable  costs and expenses  described in paragraph  (b) above
shall be released to Seller.


         16.      BROKER

                  Purchaser and Seller  represent  that they have not dealt with
any brokers,  finders or salesmen except Keller,  Dodd and Woodworth,  Inc. (the
"Broker"), in connection with this transaction,  and agree to indemnify,  defend
and hold each other  harmless from and against any and all loss,  cost,  damage,
liability  or expense,  including  reasonable  attorneys'  fees,  which they may
sustain,  incur or be exposed to by reason of any claim for fees or commissions.
The commission payable to Broker shall be paid by Seller. The provisions of this
Section shall survive the Closing Date or other termination of this Agreement.


         17.      TITLE REPORT

                  (a)  Purchaser   agrees   promptly  after  execution  of  this
Agreement to order a report of title or title  commitment from the Title Company
and to direct the Title Company to provide Seller with a copy thereof.  It shall
be a condition to Closing that Seller transfer, and that the Title Company agree
to  insure,  title to the  Premises  in the amount of the  purchase  price (at a
standard rate for such  insurance) in the name of Purchaser,  after  delivery of
the Deed, by a standard 1992 ALTA Owners  Policy,  with ALTA  endorsements  Form
8.1, Form 9 and any other endorsements as required by Purchaser  attached,  free
and clear of all liens, encumbrances and other matters, other than the Permitted
Encumbrances (the "Title Policy").  The Title Company shall provide  affirmative
insurance that any Permitted  Encumbrances have not been violated,  and that any
future  violation  thereof will not result in a forfeiture or reversion of title
and the  exception  for taxes shall apply only to the current  taxes not yet due
and payable.  Seller shall provide such affidavits and undertakings as the Title
Company  insuring  title to the  Premises  may  require and shall cure all other
defects and exceptions.  The words "insurable  title" and "insurable" as used in
this  Agreement are hereby  defined to mean title which is insurable at standard
rates (without  special  premium) by the Title Company  without  exception other
than  the  Permitted  Encumbrances,  and  standard  printed  policy  and  survey
exceptions.  Seller shall be  obligated  to expend up to the  Purchase  Price to
cause title to the Premises to be conveyed to  Purchaser in the manner  required
under this Agreement.

                  (b)  If,  at the  Closing,  Seller  is  unable  to  convey  to
Purchaser  insurable title to the Premises subject to and in accordance with the
provisions  of this  Agreement,  Seller shall be entitled,  upon written  notice
delivered to Purchaser at or prior to the Closing, to reasonable adjournments of
the Closing  Date one or more times,  for a period or periods not to exceed,  in
the  aggregate,  thirty (30) days,  to enable  Seller to convey such title or to
fulfill such obligations. If Seller does not so elect to adjourn the Closing, or
if at the  adjourned  date  Seller is still  unable to  convey  insurable  title
subject to, and in  accordance  with the  provisions  of, this  Agreement,  then
Purchaser  may, at its option,  (a) terminate  this  Agreement by written notice
delivered as provided in Section 23 hereof, in which event the sole liability of
Seller  shall be to direct  Title  Company to refund the Deposit  with  interest
thereon  to  Purchaser,  and to refund to  Purchaser  all  charges  made for (i)
examining the title, (ii) any appropriate  additional municipal searches made in
accordance with this Agreement,  and (iii) survey and survey inspection charges;
or (b) accept title to the Premises  subject to such  defect(s),  in which event
such defect(s)  shall become  Permitted  Encumbrance(s).  Upon such refund being
made to Purchaser in  accordance  with clause (a) of the  immediately  preceding
sentence,  then this Agreement shall automatically become void and of no further
force or effect,  and neither party shall have any  obligations of any nature to
the other hereunder or by reason hereof,  except obligations which,  pursuant to
the  provisions  of  this  Agreement,   are  expressly  stated  to  survive  the
termination  of this  Agreement.  If Seller  elects to  adjourn  the  Closing as
provided above,  this Agreement shall remain in effect for the period or periods
of adjournments, in accordance with its terms.

                  (c) Upon notice to Seller,  Purchaser  shall have the right to
cause one or more title  insurance  companies,  whether or not through  abstract
agencies, to insure Purchaser's title to the Premises on a co-insurance basis or
to change title companies, so long as in each instance, said company and agency,
to the extent applicable,  is a duly licensed title insurance company authorized
to conduct business in the State of New Jersey.


         18.      CASUALTY LOSS

                  (a) If prior to the Closing  Date any part of the  Premises is
damaged as the result of fire or other casualty and the estimated cost of repair
of the damage exceeds $100,000.00, Purchaser shall have the option to either (i)
accept  title to the  Premises  without  any  abatement  of the  purchase  price
whatsoever,  in which event on the Closing  Date all of the  insurance  proceeds
shall be assigned by Seller to Purchaser and any moneys theretofore  received by
Seller in  connection  with such  fire or other  casualty  shall be paid over to
Purchaser,  or (ii) cancel this  Agreement  and the  Deposit  together  with all
interest earned thereon shall be returned to Purchaser by the Escrow Agent,  and
upon such return neither party shall have any further liability or obligation to
the other.  In the event that the  damages  shall not exceed  $100,000.00,  this
Agreement shall remain in full force and effect, the insurance proceeds shall be
assigned by Seller to Purchaser  and all sums  received by Seller in  connection
therewith  shall be paid  over to  Purchaser.  Seller  shall  maintain  adequate
insurance on the Premises to cover the full  replacement  value of the Buildings
without reduction for depreciation,  including  adequate rental value insurance,
so as not to be deemed a co-insurer and for actual  replacement  costs,  with no
more than a  $5,000.00  deductible  and  Seller  shall give  Purchaser  a credit
therefor on the Closing Date in case of fire or other casualty  occurring before
the Closing Date.

                  (b) Seller  shall not settle any fire or casualty  loss claims
in connection  with the Premises  without  obtaining  Purchaser's  prior written
consent.

                  (c) Seller  hereby  agrees to furnish  Purchaser  with written
notification of any such fire or casualty within  twenty-four (24) hours of such
event.


         19.      CONDEMNATION

                  (a)  Notwithstanding  anything to the  contrary  contained  in
Section  19(b)  below,  in the  event  of the  institution  of any  proceedings,
judicial,  administrative  or  otherwise,  which  shall  relate to the  proposed
material  taking of any portion of the  Premises by eminent  domain prior to the
Closing  Date,  or in the event of the  material  taking of any  portion  of the
Premises by eminent domain prior to the Closing Date,  Purchaser  shall have the
right and option to terminate this Agreement by giving the Seller written notice
to such effect at any time after its receipt of written notification of any such
occurrence. Any damage to or destruction of the Premises as a result of a taking
by eminent domain shall be deemed  "material" for purposes of this Section 19 if
the estimate of the damage,  which  estimate  shall be performed by an insurance
adjustor and Purchaser's architect,  shall exceed $100,000.00.  Should Purchaser
so  terminate  this  Agreement in  accordance  with this Section 19, the Deposit
together with interest earned thereon shall immediately be returned to Purchaser
by the Escrow Agent and upon such return,  neither  party shall have any further
liability or obligations to the other. In the event Purchaser shall not elect to
cancel  this  Agreement,  Seller  shall  assign all  proceeds  of such taking to
Purchaser, and same shall be Purchaser's sole property, and Purchaser shall have
the sole right to settle any claim in connection with the Premises.

                  (b) The  parties  hereby  agree that Seller  shall  retain the
condemnation awards, payments or compensation attributable to and resulting from
that  certain   condemnation   proceeding  by  the  New  Jersey   Department  of
Transportation  (the "DOT") for the  property  more  particularly  described  in
Exhibit "I"  annexed  hereto.  In the event that the outcome of such  proceeding
shall result in the taking by the DOT of more property than  contemplated by the
parties  in Exhibit  "I",  Purchaser  shall  receive  any  awards,  payments  or
compensation attributable to such excess taking.

         20.      REMEDIES

                  (a) In the event  Purchaser  fails to perform  on the  Closing
Date,  Purchaser's sole liability and Seller's sole recourse shall be limited to
the  amount  of the  Deposit.  Seller  agrees  that  retention  of  the  Deposit
constitutes fixed and liquidated damages resulting from Purchaser's default, and
Seller waives any other claim, at law or in equity,  either against Purchaser or
against any person, known or unknown, disclosed or undisclosed.

                  (b) (i) If, after  complying with the terms of this Agreement,
Seller  shall be unable to convey the Premises in  accordance  with the terms of
this  Agreement,  the sole obligation and liability of Seller shall be to direct
the Escrow Agent to refund to Purchaser the Deposit,  and to pay Purchaser's net
cost of examining  title,  which cost is not to exceed the charges  fixed by the
local board of title  underwriters  and  actually to be paid by  Purchaser,  and
survey charges actually to be paid by Purchaser, which charges are not to exceed
$5,000,  whereupon  this  Agreement  shall be deemed  cancelled  and the parties
hereto  shall  be  released  of  all  obligations  and  liabilities  under  this
Agreement, except those that are expressly stated to survive the cancellation or
termination of this Agreement.

                           (ii)  In the  event  of any  default  on the  part of
Seller or  Seller's  failure  to comply  with any  representation,  warranty  or
agreement in any material respect,  Purchaser shall be entitled to (a) terminate
this  Agreement  upon  notice to Seller,  in which  event the  Deposit  shall be
returned by Escrow Agent to Purchaser  and neither party shall  thereafter  have
any further  obligations  under this  Agreement  (b) commence an action  against
Seller seeking specific performance of Seller's obligations under this Agreement
or (c) in the event of a willful default by Seller, Purchaser may pursue any and
all of its remedies at law or in equity or any combination thereof.

                  (c) The acceptance of the Deed by Purchaser  shall be deemed a
full performance and discharge of every agreement and obligation of Seller to be
performed  under this Agreement,  except those,  if any, which are  specifically
stated in this Agreement to survive the Closing.


         21.      ASSESSMENT

                  If, on the Closing  Date,  the  Premises  or any part  thereof
shall be or shall have been affected by an assessment or  assessments  which are
or may become payable in annual installments,  of which the first installment is
either  then a charge or lien or has been paid,  then for the  purposes  of this
Agreement all the unpaid  installments of any such  assessment,  including those
which are to become due and payable after the Closing  Date,  shall be deemed to
be due and  payable  and to be liens  upon the  Premises  and  shall be paid and
discharged by Seller on the Closing Date.


         22.      CLOSING

                  The closing and  delivery  of the Deed (the  "Closing")  shall
take place at the offices of Pryor,  Cashman,  Sherman & Flynn, 410 Park Avenue,
New York,  New York 10022 on or about the Closing  Date.  Upon notice to Seller,
Purchaser may elect to accelerate  the Closing Date to a date not less than five
(5) days after the date of Purchaser's notice.


         23.      NOTICE

                  All  notices,  demands,  requests,  or other  writings in this
Agreement provided to be given or made or sent, or which may be given or made or
sent,  by either  party  hereto to the  other or by  Escrow  Agent,  shall be in
writing  and shall be  delivered  by  depositing  the same  with any  nationally
recognized  overnight delivery service, or by telecopy or fax machine, in either
event with all transmittal  fees prepaid,  properly  addressed,  and sent to the
following addresses:

       If to Purchaser:          Century Plaza Associates
                                 c/o Cali Realty Acquisition Corporation
                                 11 Commercial Drive
                                 Cranford, New Jersey  07016
                                 Attn: John J. Cali and Roger W. Thomas, Esq.
                                 (908) 272-8000 (tele.)
                                 (908) 272-6755 (fax)

       with a copy to:           Andrew S. Levine, Esq.
                                 Pryor, Cashman, Sherman & Flynn
                                 410 Park Avenue
                                 New York, New York  10022
                                 (212) 326-0414 (tele.)
                                 (212) 326-0806 (fax)

       If to Seller:             Mr. C. Lawrence Keller
                                 Keller Carnegie Associates
                                 103 Carnegie Ceter
                                 Princeton, New Jersey  08540
                                 (609) 452-8880 (tele.)
                                 (609) 520-1730 (fax)

       with a copy to:           George C. Witte, Jr., Esq.
                                 McCarter & English
                                 Four Gateway Center
                                 100 Mulberry Street
                                 Newark, New Jersey  07101
                                 (201) 622-4444 (tele.)
                                 (201) 624-7070 (fax)

       If to Escrow Agent:       First American Title Insurance Company
                                 228 East 45th Street
                                 New York, New York 10017
                                 (212) 922-9700
                                 (212) 922-0881

or to such other  address  as either  party may from time to time  designate  by
written  notice  to the  other  or to the  Escrow  Agent.  Notices  given by (i)
overnight  delivery  service as aforesaid shall be deemed received and effective
on the first  business day  following  such  dispatch  and (ii)  telecopy or fax
machine shall be deemed given at the time and on the date of machine transmittal
provided same is sent prior to 4:00 p.m. on a business day (if sent later,  then
notice shall be deemed given on the next  business day) and if the sending party
receives a written send verification on its machines and forwards a copy thereof
by regular  mail  accompanied  by such notice or  communication.  Notices may be
given by counsel for the parties  described  above,  and such  Notices  shall be
deemed  given by  Purchaser  or  Seller,  as the case may be,  for all  purposes
hereunder.


         24.      ESCROW AGREEMENT

                  Upon the signing of this  Agreement by the parties,  Purchaser
shall  deliver the Deposit to Escrow  Agent.  The parties agree that the Deposit
shall be held by the Escrow Agent in escrow and  disposed of only in  accordance
with the provisions of this Section 24. The parties agree that if the Deposit is
cash, such cash shall be invested in an assignable interest-bearing  certificate
of deposit,  money market fund, treasury bill or other similar security approved
by Seller and  Purchaser,  and all interest  accruing  thereon  shall be paid to
Purchaser, except as otherwise provided herein.

                  (a) The Escrow  Agent will deliver the Deposit to Seller or to
Purchaser, as the case may be, under the following conditions:

                           (i) To Seller on the Closing Date;

                           (ii)  To  Seller  upon  receipt  of  written   demand
therefor, such demand stating that Purchaser has defaulted in the performance of
this  Agreement  and  specifically  setting  forth the  facts and  circumstances
underlying such default. The Escrow Agent shall not honor such demand until more
than five (5) days have elapsed after the Escrow Agent has mailed a copy of such
demand to Seller or Purchaser,  as the case may be, nor thereafter if the Escrow
Agent  shall  have  received  written  notice of  objection  from  Purchaser  in
accordance with the provisions of clause (b) of this Section 24; or

                           (iii) To  Purchaser  upon  receipt of written  demand
therefor,  such  demand  stating  that this  Agreement  has been  terminated  in
accordance  with  the  provisions   hereof,  or  Seller  has  defaulted  in  the
performance  of this  Agreement,  and  specifically  setting forth the facts and
circumstances  underlying the same. The Escrow Agent shall not honor such demand
until more than five (5) days have  elapsed  after the Escrow Agent has mailed a
copy of such demand to Seller or Purchaser,  as the case may be, nor thereafter,
if the Escrow Agent shall have  received  written  notice of objection  from the
other party in accordance with the provisions of clause (b) of this Section 24.

                  (b) Upon the  filing of a written  demand  for the  Deposit by
Purchaser or Seller,  pursuant to subclause  (ii) or (iii) of clause (a) of this
Section 24, the Escrow  Agent shall  promptly  mail a copy  thereof to the other
party.  The other  party  shall have the right to object to the  delivery of the
Deposit by filing  written notice of such objection with the Escrow Agent at any
time  within  five  (5) days  after  the  mailing  of such  copy to it,  but not
thereafter.  Such notice shall set forth the basis for objecting to the delivery
of the Deposit.  Upon receipt of such  notice,  the Escrow Agent shall  promptly
mail a copy thereof to the party who filed the written demand.

                  (c) In the event the  Escrow  Agent  shall have  received  the
notice of objection provided for in clause (b) above and within the time therein
prescribed,  the Escrow Agent shall  continue to hold the Deposit  until (i) the
Escrow Agent  receives  written  notice from Seller and Purchaser  directing the
disbursement  of said  Deposit,  in which  case,  the  Escrow  Agent  shall then
disburse said Deposit in accordance with said direction, or (ii) in the event of
litigation  between  Seller and  Purchaser,  the Escrow Agent shall  deliver the
Deposit to the Clerk of the Court in which said litigation is pending,  or (iii)
the Escrow  Agent takes such  affirmative  steps as the Escrow Agent may, in the
Escrow  Agent's  reasonable  opinion,  elect in order to  terminate  the  Escrow
Agent's duties  including,  but not limited to,  depositing the Deposit with the
Court and bringing an action for interpleader,  the costs thereof to be borne by
whichever of Seller or Purchaser is the losing party.

                  (d) The  Escrow  Agent  may act upon any  instrument  or other
writing  believed  by it in  good  faith  to be  genuine  and to be  signed  and
presented by the proper person and it shall not be liable in connection with the
performance  of any duties  imposed upon the Escrow Agent by the  provisions  of
this Agreement, except for damage caused by the Escrow Agent's own negligence or
willful  default.  The Escrow  Agent  shall  have no duties or  responsibilities
except  those set  forth  herein.  The  Escrow  Agent  shall not be bound by any
modification  of this  Agreement,  unless the same is in  writing  and signed by
Purchaser and Seller,  and, if the Escrow Agent's duties hereunder are affected,
unless Escrow Agent shall have given prior written consent thereto. In the event
that the Escrow  Agent shall be  uncertain  as to the Escrow  Agent's  duties or
rights hereunder,  or shall receive instructions from Purchaser or Seller which,
in the  Escrow  Agent's  opinion,  are in  conflict  with any of the  provisions
hereof,  the  Escrow  Agent  shall be  entitled  to hold and apply  the  Deposit
pursuant  to clause  (c) above and may  decline  to take any other  action.  The
Escrow Agent shall not charge a fee for its services as escrow agent.

         25.      ASSIGNMENT.

                  Purchaser shall have the right, at its sole option,  to assign
its rights hereunder to First American  Exchange  Corporation or to an affiliate
of Purchaser upon written notice to Seller.  Seller shall,  within five (5) days
after  receiving such notice,  consent to such  assignment.  No such  assignment
shall relieve Purchaser of its obligations hereunder.


         26.      ENVIRONMENTAL REPRESENTATIONS

                  (a)  Seller  represents  and  warrants  that (a)  there are no
Hazardous  Materials on or at the Premises,  except those in compliance with all
applicable federal, state and local laws, ordinances, rules and regulations; (b)
no owner or  occupant  nor any  prior  owner or  occupant  of the  Premises  has
received  any notice or advice  from any  Governmental  Authority  or any source
whatsoever  with  respect to  Hazardous  Materials  on,  from or  affecting  the
Premises;  (c) no  portion of the  Premises  has ever been used by Seller or any
former owner, occupant or operator to generate,  manufacture,  refine,  produce,
treat,  store,  handle,  dispose of,  transfer,  process or transport  Hazardous
Materials,  whether or not any of those  parties has  received  notice or advice
from any  Governmental  Authority or other source with respect  thereto;  (d) no
portion of the Premises is now, or has ever been used as a "Major Facility," and
Seller has not used, and does not intend to use, any portion of the Premises for
that purpose;  and (e) Hazardous  Materials have not been  transported  from the
Premises to another  location  which is not in  compliance  with all  applicable
federal,  state or local environmental laws, regulations or permit requirements.
Seller  covenants  that the Premises has been kept free of Hazardous  Materials,
and neither  Seller nor any  occupant  of the  Premises  has used,  transported,
stored,  disposed  of or in any manner  dealt with  Hazardous  Materials  on the
Premises,  except in compliance  with all  applicable  federal,  state and local
laws, ordinances,  rules and regulations.  Seller has complied with, and ensures
compliance by all occupants of the Premises with, all applicable federal,  state
and local laws,  ordinances,  rules and  regulations,  and has kept the Premises
free and clear of any liens imposed pursuant to such laws, ordinances,  rules or
regulations.  In the event that  Seller  receives  any notice or advice from any
governmental agency or any source whatsoever with respect to Hazardous Materials
on, from or affecting the Premises, Seller shall immediately notify Purchaser.

                  (b)  Seller  represents  and  warrants  that no lien  has been
attached  to the  Premises  as a result of any action by the  Commission  of the
NJDEP  or its  successor  or its  designee  pursuant  to the  New  Jersey  Spill
Compensation Fund as such term is defined in the Spill Act expending monies from
said fund to pay for "cleanup and removal costs" or "natural  resources" damages
as a  result  of any  "discharge"  of any  "hazardous  substances"  on or at the
Premises, as such terms are defined in the Spill Act. Seller further represents,
covenants  and agrees  that  Seller  has not in the past,  and does not now own,
operate or control any Major  Facility or any hazardous or solid waste  disposal
facility.

                  (c) Notwithstanding anything to the contrary contained in this
Agreement, the obligation of the Purchaser to pay the Cash Payment and otherwise
close  title  to the  Premises  on the  Closing  Date  shall be  subject  to the
condition that Seller obtain a Letter of Non-Applicability pursuant to ISRA from
the Industrial Site Evaluation Element or its successor  (hereinafter called the
"Element") of the NJDEP, on or before the Closing Date  (hereinafter  called the
"ISRA  Compliance  Date").  If this  condition is not satisfied on or before the
ISRA  Compliance  Date,  Purchaser  shall  have  the  right to  extend  the ISRA
Compliance  Date or to terminate this  Agreement,  in which event this Agreement
shall be rendered null and void and of no further force or effect,  Seller shall
promptly  reimburse  Purchaser  for the costs of  obtaining  its  title  search,
appraisal  and any survey of the  Premises  obtained by  Purchaser,  the Deposit
shall  promptly be paid to  Purchaser,  and neither party shall have any further
liability or obligation to the other under or by virtue of this Agreement.

                  (d)  Seller  shall  provide  Purchaser  with all  information,
reports,  studies  and  analysis  which  Seller  delivered  to the NJDEP for the
application and issuance of the Letter of Non-Applicability.

                  (e) For purposes of this  Agreement,  the term  "Environmental
Documents" shall mean all environmental documentation in the possession or under
the control of Seller concerning the Premises or its environs including, without
limitation,  all sampling plans, cleanup plans, preliminary assessment plans and
reports,  site  investigation  plans and  reports,  remedial  investigation  and
reports, remedial action plans and reports or the equivalent,  sampling results,
sampling result quality assurance/quality control documentation,  correspondence
to or from  the  Element  or any  other  municipal,  county,  state  or  federal
Governmental  Authority,  submissions  to the  Element  or any other  municipal,
county,  state  or  federal  Governmental  Authority  and  directives,   orders,
approvals  and  disapprovals  issued by the  Element  or any other  Governmental
Authority.   Within  five  (5)  days  from  the  date  of  this  Agreement,  and
subsequently promptly upon receipt by Seller or Seller's representatives, Seller
shall  deliver to  Purchaser:  (i) all  Environmental  Documents  concerning  or
generated by or on behalf of  predecessors  in title or former  occupants of the
Premises;  (ii) all  Environmental  Documents  concerning  or generated by or on
behalf  of  Seller,   whether  currently  or  hereafter   existing;   (iii)  all
Environmental  Documents  concerning  or generated by or on behalf of current or
future occupants of the Premises,  whether currently or hereafter existing;  and
(iv) a description of all known operations,  past and present, undertaken at the
Premises,  and  existing  maps,  diagrams  and  other  Environmental   Documents
designating the location of past and present operations at the Premises and past
and present storage of hazardous or toxic  substances,  pollutants or wastes, or
fill  materials,  above or below ground,  in, on, under or about the Premises or
its environs.

                  (f) Seller shall  notify  Purchaser in advance of all meetings
scheduled  between Seller or Seller's  representatives  and NJDEP and Purchaser,
and Purchaser's  representatives  shall have the right,  without obligation,  to
attend and participate in all such meetings.

                  (g) Seller shall indemnify, defend and hold harmless Purchaser
from and against all claims, liabilities,  losses, damages, penalties and costs,
foreseen or unforeseen  including,  without  limitation,  counsel,  engineering,
attorney and other  professional  or expert  fees,  which  Purchaser  may incur,
resulting directly or indirectly,  wholly or partly, from any  misrepresentation
or breach of warranty by Seller or by reason of  Seller's  action or  non-action
with  regard to  Seller's  obligation  under this  Section  26. Any  recovery by
Purchaser  from  Seller  under this  Section  26(g) shall be limited to Seller's
Equity in the Premises.

                  (h) This Section 26 shall survive  Closing for a period of one
(1) year unless Seller has made a willful  misrepresentation  under this Section
26 whereupon  the  indemnification  provisions  of this Section 26 shall survive
indefinitely  and  recovery  by  Purchaser  shall not be  limited  in any manner
whatsoever.


         27.      SECTION 1031 EXCHANGE.

                  Purchaser and First American Exchange Corporation have entered
into that certain Exchange Agreement whereby First American Exchange corporation
has agreed to act as a  qualified  intermediary  for Section  1031 tax  deferred
exchanges. Purchaser and Purchaser's designee reserves the right to include this
transaction  as part of an Internal  Revenue  Code,  Section  1031 tax  deferred
exchange for the benefit of Purchaser or Purchaser's designee.  Seller agrees to
cooperate with Purchaser,  Purchaser's  designee and any outside parties and use
reasonable  efforts to assist Purchaser and Purchaser's  designee in achieving a
Section 1031 exchange, including but not limited to, the assignment by Purchaser
of all of its rights and obligations hereunder. Seller further agrees to execute
any and all documents  (subject to the reasonable  approval of Seller's counsel)
as are reasonably necessary in connection therewith,  provided that the close of
escrow  for the  conveyance  of the  Premises  shall not be  contingent  upon or
subject to the  completion of such exchange.  Purchaser  agrees to indemnify and
hold Seller  harmless from any  extraordinary  costs,  expenses or  liabilities,
including  attorney's  fees,  incurred  by Seller  which are a direct  result of
Seller's participation in such exchange.


         28.      MISCELLANEOUS

                  (a) If any  instrument  or  deposit is  necessary  in order to
obviate a defect in or  objection or exception  to title,  the  following  shall
apply:  (i) any such  instrument  shall be in such form and shall  contain  such
terms and conditions as may be required by the Title Company to omit any defect,
objection or exception  to title,  (ii) any such deposit  shall be made with the
Title Company,  and (iii) Seller agrees to execute,  acknowledge and deliver any
such instrument and to make any such deposit.

                  (b) This Agreement  constitutes the entire  agreement  between
the  parties  and  incorporates  and  supersedes  all  prior   negotiations  and
discussions between the parties.

                  (c) This  Agreement  cannot be amended,  waived or  terminated
orally, but only by an agreement in writing signed by the party to be charged.

                  (d) This Agreement  shall be  interpreted  and governed by the
laws of the State of New Jersey and shall be binding upon the parties hereto and
their respective successors and assigns.

                  (e) Whenever in this  Agreement  there is a provision  for the
return of the  Deposit,  the  provision  shall be deemed to include all interest
earned thereon and paid to Purchaser.

                  (f) The caption headings in this Agreement are for convenience
only  and  are not  intended  to be part of  this  Agreement  and  shall  not be
construed to modify,  explain or alter any of the terms, covenants or conditions
herein contained.

                  (g) If any term,  covenant or condition  of this  Agreement is
held to be invalid,  illegal or  unenforceable  in any respect,  this  Agreement
shall be construed without such provision.

                  (h) Each party shall, from time to time, execute,  acknowledge
and deliver such further  instruments,  and perform such additional acts, as the
other party may  reasonably  request in order to  effectuate  the intent of this
Agreement.  Nothing  contained in this  Agreement  shall be deemed to create any
rights or  obligations  of  partnership,  joint  venture or similar  association
between  Seller  and  Purchaser.  This  Agreement  shall  be  given  a fair  and
reasonable construction in accordance with the intentions of the parties hereto,
and without regard to or aid of canons  requiring  construction  against Seller,
Purchaser or the party whose counsel drafted this Agreement.

                  (i) This  Agreement  shall not be effective  or binding  until
such time as it has been  executed  and  delivered by all parties  hereto.  This
Agreement may be executed by the parties  hereto in  counterparts,  all of which
together shall constitute a single Agreement.
<PAGE>
         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                         PURCHASER

                         CENTURY PLAZA ASSOCIATES

                         By:  Cali Sub IV, Inc.,  its managing
                                   general partner

                         By: /s/
                                       Name: Roger W. Thomas
                                       Title: Vice President - General Counsel


                         SELLER

                         KELLER CARNEGIE ASSOCIATES, a New Jersey
                                  Limited Partnership

                         By:  103 Carnegie Associates, L.P., a New Jersey
                                    limited partnership


                                 By:    /s/
                                       Name:  C. Lawrence Keller
                                       Title: General Partner

                                 By: /s/
                                       Name:  Stuart R. Alpert
                                       Title: General Partner

         The undersigned  joins in the execution of the Agreement solely for the
purpose of  acknowledging  the receipt of the Deposit and its  agreement to hold
the Deposit in escrow in accordance with the terms hereof.

ESCROW AGENT

FIRST AMERICAN EXCHANGE CORPORATION

By:__/s/____________________________
      Name: Diane Schappo
      Title: Assistant Vice President
<PAGE>



                                    Exhibit A

                                     (Land)
<PAGE>



                                    Exhibit B

                           (List of Personal Property)


<PAGE>



                                    Exhibit C

                              (Tenant Lease Dates)

<PAGE>



                                    Exhibit D

                             (Permitted Exceptions)



<PAGE>



                                    Exhibit E
                             (Estoppel Certificates)


<PAGE>



                                    Exhibit F

                             (Assignment of Leases)


<PAGE>




                                   SCHEDULE A

                                     Leases



<PAGE>



                                   SCHEDULE B

                                Security Deposits



<PAGE>



                                    Exhibit G

                                   (Rent Roll)



<PAGE>






<PAGE>



                                    Exhibit H

                               (Service Contracts)

<PAGE>



                                    Exhibit I

                 (Map Setting Forth Property Under Condemnation
          Proceeding with the New Jersey Department of Transportation)


<PAGE>



                                    Exhibit J

                           (Tax Reduction Proceeding)

None.


<PAGE>



                                    Exhibit K

                    (Certain Identifiable Costs and Expenses)



<PAGE>


                                    Exhibit L

                        (Schedule of Leasing Commissions)

                AGREEMENT  OF  ASSIGNMENT  OF REAL  ESTATE SALE  AGREEMENT  (the
"Assignment  Agreement")  entered  into this 26th day of  April,  1996,  between
BRYMER, L.P., a Pennsylvania limited partnership ("Contract Vendee"),  having an
office  c/o 443  South  Gulph  Road,  King of  Prussia,  Pennsylvania  19406 and
CAL-TREE REALTY ASSOCIATES L.P. ("Assignee"), a Pennsylvania limited partnership
having an office c/o Cali Realty Corporation,  11 Commerce Drive,  Cranford, New
Jersey 07016.

                              W I T N E S S E T H:

                WHEREAS,  as of the 2nd day of February,  1996,  an Agreement of
Sale and  Purchase  was  entered  into  between  Adwin  Realty  Company  and LBA
Associates, as seller (collectively,  "Seller") and Contract Vendee covering the
purchase and sale of premises known as 1400  Providence  Road,  Media,  Delaware
County,  Pennsylvania  and more  particularly  described  in Exhibit "A" annexed
hereto  ("Premises"),  which  Agreement  of Sale and  Purchase  was amended by a
certain  Amendment to Agreement of Sale and Purchase between Seller and Contract
Vendee dated May 2, 1996 (collectively, the "Sales Agreement"); and

                WHEREAS,  Contract  Vendee is desirous of  assigning to Assignee
all of the right,  title and  interest  of  Contract  Vendee in and to the Sales
Agreement; and

                WHEREAS,  the  parties  agree  that any  capitalized  terms  not
otherwise defined herein shall have the meaning  attributed to them in the Sales
Agreement.

                NOW, THEREFORE,  in consideration of the Premises and the mutual
covenants expressed herein, the parties hereto hereby agree as follows:

                1.  ASSIGNMENT OF SALES AGREEMENT; ASSIGNMENT PRICE.

                (a)  Contract  Vendee  agrees to assign  to  Assignee  the Sales
Agreement,  which  assignment  shall be  effective as of the Closing (as defined
below), on the terms and conditions set forth below,  pursuant to the Assignment
of Sales Agreement (the "Assignment") annexed hereto as Exhibit "B".

                (b) The assignment  price payable to Contract  Vendee on account
of this  Assignment  Agreement  is of Six Million  ($6,000,000.00)  Dollars (the
"Assignment Price"), payable as follows:

                       (i)  Two  Hundred  Fifty   Thousand  and  XX/100  Dollars
($250,000.00)  (the  "Deposit")  to be paid to First  American  Title  Insurance
Company (the "Escrow  Agent") by wire transfer of  immediately  available  funds
received by Escrow  Agent on or before April 29, 1996,  which  Deposit  shall be
held in escrow in accordance with the provisions hereinafter set forth; and

                       (ii)  Five   Million  Five   Hundred   Seventy   Thousand
($5,750,000.00)  Dollars at Closing  (as  defined  below),  by wire  transfer of
immediately available funds to Contract Vendee subject to adjustment as provided
herein.

                       (iii)  At  Closing,  Assignee  shall  unconditionally  be
entitled to a credit in the amount of  $400,000.00  (the  "Credit")  against the
Assignment Price.

                (c) At and only upon the  Closing,  Assignee  shall  also pay to
Seller  the  amount  due  Seller  under the Sales  Agreement  on  account of the
Purchase  Price but not to exceed  Twenty Two  Million  Three  Hundred  Thousand
($22,300,000.00)  Dollars  and  subject to  adjustment  as provided in the Sales
Agreement,  which  Contract  Vendee  represents  and warrants to Assignee is the
Purchase Price.

                2.     INTENTIONALLY DELETED.

                3.     MATTERS TO WHICH THIS TRANSACTION IS SUBJECT

                Title to the Real Property and to the Personal Property shall be
as set forth in Section 5 of the Sales Agreement. Contract Vendee represents and
warrants  to  Assignee  that  it has  not  issued  any  notice  of  any  defect,
encumbrance or other title objection,  and covenants that (a) it shall not issue
any such notice without Assignee's prior consent, (b) will issue any such notice
which  Assignee  so  requests  and (c) will  exercise  the  options set forth in
Section 5(d) of the Sales Agreement as directed by Assignee.

                4.  REPRESENTATIONS AND WARRANTIES.

                (a)  Contract  Vendee for himself  only,  to induce  Assignee to
enter into this  Assignment  Agreement  and to complete the  Closing,  makes the
following  representations and warranties to Assignee, which representations and
warranties are true and correct as of the date of this Assignment Agreement, and
shall be true and  correct at and as of the  Closing in all  respects  as though
such representations and warranties were made both at and as of the date of this
Assignment Agreement, and at and as of the Closing:

                       (i) annexed hereto as Exhibit "C" is a true, complete and
correct  copy of the  Sales  Agreement,  which  Sales  Agreement  has  not  been
modified,  changed or amended and which Sales  Agreement  represents  the entire
agreement between Contract Vendee and Seller with respect to the Premises;

                       (ii) to the best of Contract  Vendee's actual  knowledge,
the Sales  Agreement  is in full force and effect,  is a valid  contract  and is
legally enforceable in accordance with its terms;

                       (iii)  Contract  Vendee  has,  to the best of his  actual
knowledge,   heretofore  timely  performed  and  observed  all  of  the  duties,
obligations,  terms,  covenants and conditions of the Sales Agreement on the its
part to be performed or observed thereunder;

                       (iv) all representations contained in the Sales Agreement
made by Contract Vendee,  and to the best knowledge of Contract Vendee,  made by
Seller, are and continue to be true and correct;

                       (v) neither  Seller nor  Contract  Vendee has  declared a
default under the Sales Agreement,  and to the best of Contract  Vendee's actual
knowledge, no event has occurred or failed to occur which, but for the giving of
notice or passage of time,  or both,  would  constitute a default  thereunder by
either Seller or Contract Vendee;

                       (vi)  Contract   Vendee  has  not   assigned,   conveyed,
encumbered, mortgaged, pledged or transferred all or any part of its interest in
the Sales Agreement other than a certain prior Agreement to Form Partnership, as
amended,  entered  into by Contract  Vendee and  Berwind  Property  Group,  Inc.
("BPG") relating to the Premises and the Sales  Agreement.  BPG has consented to
the execution,  delivery and performance of this Assignment Agreement by Contact
Vendee and that no further authorization from BPG is required to so perform. BPG
agrees,  represents  and  warrants,  by  its  execution  and  delivery  of  this
Assignment  Agreement  for the  limited  purpose  of  joining  in  this  and the
following  paragraph,  that it has not  entered  into  any  assignment  or other
agreement which, by its terms or in the performance thereof, would conflict with
or result in a breach of this Assignment  Agreement.  Assignee agrees that based
upon the foregoing,  it will look solely to Contract  Vendee for the performance
of Contract Vendee's obligations,  representations and warranties hereunder, and
that BPG will have no obligations or liabilities with respect  thereto.  Nothing
herein  contained  shall be deemed to modify or alter the respective  rights and
obligations of BPG and Contract Vendee under the terms of the BPG Agreement;

                       (vii) No person,  firm,  corporation  or other entity has
any right or option to  acquire  the  Premises  or any part  thereof  other than
Assignee and BPG as set forth in the preceding paragraph;

                       (viii)  Contract  Vendee has delivered to Assignee  true,
correct  and  complete  copies  any and  all  material  documents,  instruments,
agreements  and other  items in its  possession  with  respect to the  Premises,
including  without  limitation the Tenant Leases,  the Service  Agreements,  the
Recorded Agreements, the Tenant Estoppel Certificates,  any schedules, summaries
and projections of tenant improvement costs and leasing commission  obligations,
tenant  profiles and summaries and  structural,  engineering  and  environmental
assessment reports in Contract Vendee's possession with respect to the Premises;

                       (ix) Contract  Vendee has not received from Seller or any
other party any notice of any  litigation,  insurance  claim,  personal  injury,
proceeding  (zoning  or  otherwise)  or  governmental  investigation  pending or
threatened  against or relating to the Premises or the transaction  contemplated
by the Sales Agreement other than as set forth on Exhibit "D" annexed hereto; to
the extent any matter is set forth on Exhibit "D";

                       (x) To the best of Contract Vendee's knowledge,  the only
leases,  tenancies,  licenses and other  agreements for the use and occupancy of
any  portion of the  Premises  other than the  Tenant  Leases are those  leases,
tenancies,  licenses and other agreements listed on Exhibit "E" (the "Additional
Leases"),  which  Exhibit is a true,  correct and  complete  list of  Additional
Leases; the  representations and warranties of Seller with respect to the Tenant
Leases set forth in Sections 8(b) through (m) of the Sales  Agreement are hereby
deemed  repeated in their  entirety  in this  Assignment  Agreement  by Contract
Vendee with respect to the Additional  Leases and Exhibit "E", and therefore all
references in said Sections to Seller,  Tenant Leases and Exhibit "G" are hereby
deemed  references  to  Contract  Vendee,  Additional  Leases  and  Exhibit  "E"
respectively;

                       (xi)  Annexed  hereto as Exhibit "H" is a true,  complete
and  correct  schedule  of the  economic  terms of the  leases  currently  under
negotiation by Seller or Contract  Vendee with  Principal  Mutual Life Insurance
Company   ("Principal"),   Barnett   International   ("Barnett")   and  Anixeter
("Anixeter");

                       (xii) Annexed  hereto as Exhibit "F" is a true,  complete
and correct  schedule of the leasing  commission  agreements  for the Additional
Leases;

                       (xiii) To the best of Contract Vendee's knowledge,  there
has been no  material  adverse  change  in the  status  of the  Premises  or any
contracts  or  agreements   relating  thereto   (including   without  limitation
additional  leases,  renewals  or  amendments  thereto,  or  additional  service
contracts) except for Additional Leases; and

                       (xiv)  The  execution  and  delivery  of this  Assignment
Agreement and the performance by Contract  Vendee of its  obligations  hereunder
will not conflict with or result in a breach of any law, regulation or order, or
any  agreement or  instrument  to which  Contract  Vendee is a party or by which
Contract Vendee is bound; and this Assignment  Agreement and the documents to be
delivered by Contract  Vendee  pursuant to this  Assignment  Agreement will each
constitute  the  legal,  valid  and  binding  obligations  of  Contract  Vendee,
enforceable in accordance with their respective terms, covenants and conditions;
and there are no claims,  defenses  (personal  or  otherwise)  or offsets to the
validity  of or  enforceability  against  Contract  Vendee  of  this  Assignment
Agreement and the documents to be delivered pursuant hereto.

                (b)  Assignee,  to induce  Contract  Vendee  to enter  into this
Assignment Agreement and to complete the Closing, hereby represents and warrants
to Contract Vendee that the execution and delivery of this Assignment  Agreement
and the performance by Assignee of its  obligations  hereunder will not conflict
with or result in a breach of any law,  regulation or order, or any agreement or
instrument to which Assignee is a party or by which Assignee is bound;  and this
Assignment  Agreement and the documents to be delivered by Assignee  pursuant to
this  Assignment  Agreement will each  constitute  the legal,  valid and binding
obligations of Assignee,  enforceable in accordance with their respective terms,
covenants  and  conditions;  and  there are no  claims,  defenses  (personal  or
otherwise) or offsets to the validity of or  enforceability  against Assignee of
this  Assignment  Agreement and the documents to be delivered  pursuant  hereto.
This  representation  and  warranty  is true and  correct as of the date of this
Assignment Agreement,  and shall be true and correct at and as of the Closing in
all respects as though such  representation and warranty was made both at and as
of the date of this Assignment Agreement, and at and as of the Closing.

                5.  COVENANTS.

                Contract  Vendee  hereby  covenants  and agrees that between the
date hereof and the Closing,  and with respect to the Closing,  it shall perform
and observe the following with respect to the Premises and the Sales Agreement:

                       (a) Contract  Vendee shall continue to timely perform and
observe all of the duties,  obligations,  terms, covenants and conditions of the
Sales Agreement on its part to be performed or observed thereunder;

                       (b) Contract Vendee shall not modify,  terminate,  amend,
cancel, surrender or, with the exception of this Assignment Agreement,  make any
agreement affecting the Sales Agreement without first obtaining Assignee's prior
written consent, which consent shall not be unreasonably withheld or delayed;

                       (c) It shall not grant any  consents  or  approvals  with
respect to the  Premises  and shall not enter into or caused to be entered  into
any  agreements,  leases,  tenancies,  licenses or contracts with respect to the
Premises without first obtaining Assignee's prior written consent, which consent
shall not be unreasonably withheld or delayed;

                       (d) It will use its reasonable efforts to cause Seller to
operate and maintain  the  Premises in the  ordinary  course of business and use
reasonable  efforts to cause  Seller to  reasonably  preserve  for  Assignee the
relationships  of tenants,  suppliers,  managers,  employees  and others  having
on-going  relationships  with the Premises,  and use reasonable efforts to cause
Seller to not defer taking  actions or spending its funds,  or otherwise  manage
the Premises  differently,  due to the pending sale of the  Premises,  except as
specifically permitted in the Sales Agreement;

                       (e)  It  shall   forward   to   Assignee   all   notices,
communications,  demands or requests received by Contract Vendee with respect to
the Premises promptly after receipt;

                       (f) In  the  event  Seller  shall  not  consent  to  this
Assignment  Agreement  on or before the earlier of the Closing  hereunder or the
Closing Date under the Sales  Agreement,  then at Assignee's  request,  Contract
Vendee  shall  exercise  its right to extend the  Closing  Date as  provided  in
Section 4(b) of the Sales Agreement.  In connection  therewith,  Contract Vendee
represents and warrants to Assignee that the Inspection Period expired April 22,
1996 and that the Closing Date under the Sales  Agreement  is June 21, 1996.  If
Assignee shall make said request, then it shall provide Contract Vendee with the
$50,000.00  to be  deposited  by  Contract  Vendee  in  order to  exercise  such
extension,  and  Assignee  and  Contract  Vendee  shall  enter  into a  mutually
acceptable letter agreement evidencing Assignee's sole right, title and interest
in and to said  amount and that if said  amount is to be  refunded  to  Contract
Vendee in accordance with the Sales Agreement or otherwise, said amount shall be
paid directly to Assignee;

                       (g) At least ten (10) days prior to the  Closing,  advise
Seller  that  Contract  Vendee has  assigned  the Sales  Agreement  to  Assignee
effective  as of the Closing and use its best efforts to cause Seller to prepare
and execute all documents,  items and  instruments to be delivered at Closing in
the name and for the benefit of Assignee;

                       (h) Contract Vendee shall include Assignee and its agents
in all  aspects  in the  closing  of the Sales  Agreement,  including  by way of
example and not limitation, closing documents and closing adjustments,  provided
that Closing under this Assignment Agreement occurs  simultaneously with closing
under this Sales Agreement;

                       (i) Contract  Vendee shall cooperate in all respects with
Assignee in connection with the acquisition by Assignee of the Premises; and

                       (j) If, as of the  Closing  Date,  there  shall occur any
event giving rise to the making of an election  under Section 14(b) of the Sales
Agreement, then the following shall apply:

                               (i) so long as Assignee is nevertheless  prepared
to acquire the Premises if the  condition  can be satisfied by Seller,  Contract
Vendee shall not terminate its obligations  under the Sales  Agreement.  In such
event,  if Seller consents to the assignment of the Sales Agreement to Assignee,
Assignee  shall be obligated to perform its  obligations  hereunder and Assignee
shall have the sole right to make said election;  if Seller does not so consent,
the Closing hereunder shall be extended to the date Seller is obligated to close
under the Sales  Agreement and Contract  Vendee and Assignee  shall each perform
their respective obligations hereunder.  If Contract Vendee is prepared to waive
said  condition,  then  Assignee  agrees to close  hereunder or  terminate  this
Assignment Agreement on or prior to June 2, 1996; and

                               (ii) if Assignee  is not  prepared to acquire the
Premises due to such condition, then this Agreement shall terminate, the Deposit
shall be returned to Assignee, and the parties shall have no further obligations
to the other except as shall  specifically  survive such termination as provided
herein.

                6.  INTENTIONALLY DELETED.


                7.  ITEMS TO BE DELIVERED OR CAUSE TO BE DELIVERED BY
                             CONTRACT VENDEE ON THE CLOSING DATE

                On the  Closing  Date,  Contract  Vendee,  at its sole  cost and
expense, will deliver or cause to be delivered to Assignee the following:

                       (a) All of the  documents,  items and  instruments  to be
delivered by Seller under and pursuant to the Sales  Agreement,  provided,  that
Closing under this Assignment  Agreement occurs  simultaneously with the Closing
under the Sales Agreement;

                       (b) Any  documents  reasonably  required  by  Assignee or
necessary  in  order  to  effectuate  the  transactions   contemplated  by  this
Assignment   Agreement,   including  by  way  of  example  and  not  limitation,
affidavits, assurances, acknowledgements, deeds, and transfer tax returns;

                       (c) The Assignment;

                       (d) An  affidavit  on account of  Contract  Vendee in the
form of Schedule "N", FIRPTA Affidavit, to the Sales Agreement; and

                       (e) Any agreements contracts, reports, analysis, studies,
leases, licenses,  tenancies,  material, documents and items with respect to the
Premises which have not previously been delivered to Assignee.

                8.     SURVIVAL OF REPRESENTATIONS, WARRANTIES
                                 AND OBLIGATIONS

                The  representations,  warranties  and  obligations  of Contract
Vendee set forth in Sections 4(a) (i), (vi) and (vii) shall remain in effect for
a period of one (1) year  following the Closing and thereafter if Assignee shall
have given to Contract  Vendee  notice of a breach  thereof  within one (1) year
period.

                9.     OBLIGATIONS WITH RESPECT TO SALES AGREEMENT.

                Contract  Vendee and Assignee  hereby agree as to the  following
with respect to certain of the  obligations  of Contract  Vendee under the Sales
Agreement and this Assignment Agreement:

                       (a)  Assignee  shall pay an amount  which is equal to the
amount Contract Vendee is obligated to pay pursuant to Section 7(d) of the Sales
Agreement  less   $50,000.00,   and  one-half  (1/2)  of  all  realty  transfer,
recordation and documentary fees, stamps and taxes imposed on an amount equal to
the Assignment  Price less the Credit.  Contract Vendee shall pay the $50,000.00
balance of the amount it is  obligated  to pay  pursuant to Section  7(d) of the
Sales  Agreement,  and one-half (1/2) of all realty  transfer,  recordation  and
documentary  fees, stamps and taxes imposed on an amount equal to the Assignment
Price  less the  Credit,  plus  100% of all  realty  transfer,  recordation  and
documentary fees, stamps and taxes imposed on the Credit.  Contract Vendee's tax
obligation  attributable  to the  Assignment  Price  shall be held in  escrow by
Pryor,  Cashman,  Sherman & Flynn ("PCS&F") pending a final determination by the
Pennsylvania  Supreme  Court  regarding  taxes of this  type.  If it is  finally
determined  that said tax is due, then such amount shall be promptly paid to the
appropriate taxing authority;  if it is determined that no such tax is due, then
such amount shall be promptly returned to Contract Vendee;

                       (b) Any claims  arising  out of Contract  Vendee's  entry
upon the Premises shall be the responsibility of Contract Vendee, and any claims
arising out of Assignee's entry upon the Premises shall be the responsibility of
Assignee;

                       (c)  Contract  Vendee  shall  be  obligated  to make  the
payments required of it pursuant to Section 17 of the Sales Agreement; and

                       (d)  Contract  Vendee  shall  be  obligated  to make  all
payments due on account of leasing commissions and costs for tenant improvements
for the  Additional  Leases  and the New Leases (as  defined  below),  or to the
extent  applicable  as  provided  in Section 12 herein,  Alternative  Leases (as
defined below).  Assignee shall be obligated to pay leasing commissions pursuant
to the  commissions  scheduled  on Exhibit  "G" annexed  hereto for  renewals or
expansions of Tenant Leases and leasing  commissions  for renewals or expansions
pursuant to the commissions scheduled on Exhibit "F" annexed hereto with respect
to Additional  Leases and New Leases, or to the extent  applicable,  Alternative
Leases.

                10.    TITLE.

                Notwithstanding  anything to the contrary contained in the Sales
Agreement,  title to the  Premises  shall be  insured  by First  American  Title
Insurance  Company of New York or such other title company  selected by Assignee
which is licensed in the State of Pennsylvania (the "Title  Company").  Assignee
has procured a report of title from the Title Company,  and instructed the Title
Company to forward same to counsel for Contract Vendee. If title to the Premises
is not conveyed to Assignee  pursuant to the Sales Agreement and this Assignment
Agreement as a result of any act of Contract  Vendee,  Contract  Vendee shall be
responsible for all title fees,  survey expenses and search charges of the Title
Company.  In all other events,  Assignee shall be responsible  for the premiums,
costs and expenses of the Title  Company.  Contract  Vendee shall be responsible
for the costs and expenses of Certified  Abstract Co., Inc. as long as Certified
Abstract Co., Inc does not provide title hereunder.

                11.    CONDITIONS PRECEDENT TO ASSIGNEE'S OBLIGATIONS.

                The obligations of Assignee to accept the Assignment, to acquire
the Premises and to perform the other  covenants and obligations to be performed
by Assignee on the Closing shall be subject to the following  conditions (all or
any of which may be waived, in whole or in part, by Assignee):

                       (a) The  representations and warranties made by Seller in
the Sales Agreement and Contract  Vendee in this  Assignment  Agreement shall be
true and correct in all  respects  with the same force and effect as though such
representations  and warranties  had been made on and as of the Closing,  except
that for purposes of this paragraph (a), the  representations  and warranties of
Contract  Vendee shall be without  regard to any knowledge  standard of Contract
Vendee.

                       (b) Seller and Contract Vendee, respectively,  shall have
performed all covenants  and  obligations  undertaken by Seller in Section 10 of
the  Sales  Agreement  and  Contract  Vendee  in  Section  5 of this  Assignment
Agreement in all respects and complied with all conditions required by the Sales
Agreement and this  Assignment  Agreement to be performed or complied with by it
on or before the Closing.

                       (c) The  satisfaction by Seller of its obligations as set
forth in Section  14(a) of the Sales  Agreement  shall be subject to  Assignee's
approval.

                       (d) The Title  Company is prepared to issue to Assignee a
Title  Policy  meeting  the  requirements  set  forth in  Section 5 of the Sales
Agreement subject only to the payment of the premium therefore by Assignee.

                       (e) Seller and Contract Vendee, respectively,  shall have
delivered to Assignee all of the documents enumerated in Section 15 of the Sales
Agreement and Section 7 of this Assignment Agreement.

                12.    NEW LEASE OBLIGATIONS.

                Contract  Vendee is currently  negotiating  leases with Barnett,
Anixeter  and  Principal  for vacant  space at the  Premises.  As a condition to
Closing hereunder, Contract Vendee hereby agrees as follows:

                       (a)  (i)  A  portion  of  the  Assignment  Price  in  the
aggregate  amount of 110% of the  tenant  improvement  allowances  (the  "Tenant
Improvement  Fund")  granted  under the New Leases set forth on Exhibit "I" (the
"New Leases"), 100% of the brokerage commissions relating to the New Leases (the
"Brokerage  Fund") set forth on  Exhibit  "I" and 100% of a full  year's  annual
fixed  rent  under each New Lease set forth on  Exhibit  "I" (the  "Annual  Rent
Fund") be  remitted  directly  to PCS&F and held by PCS&F who shall act  jointly
with Adelman  Lavine Gold and Levin as escrow agent  pursuant to the terms of an
escrow agreement (the "Escrow  Agreement") to be agreed upon between the parties
hereto and  reflecting  the  provisions  of this  Section  12.  Interest on said
account,  and on  account of the escrow  for  transfer  taxes,  shall be paid to
Contract Vendee.

                          (ii) Upon the full  execution and delivery of each New
Lease by Contract  Vendee,  PCS&F shall  disburse the escrowed funds as follows:
(x)  for  tenant  improvement  costs,  on a  progress  basis  out of the  Tenant
Improvement  Fund  pursuant to  invoices  submitted  by the  general  contractor
provided (i) the work is performed in accordance  with the applicable New Lease,
(ii) lien waivers are  delivered  by the  appropriate  subcontractors  and (iii)
Contract Vendee  delivers a certificate  prior to each  disbursement  warranting
that the balance of the Tenant  Improvement  Fund  allocable  to said New Lease,
after such payment, will be sufficient to complete the tenant improvements under
such New Lease; (y) for brokerage  commissions,  the amount then due pursuant to
the applicable  brokerage  agreements  against invoices submitted by the brokers
thereunder,  and (z) to Contract  Vendee,  an amount  equal to 80% of the Annual
Rent Fund  related to such New  Lease,  unless  (i) such New Lease  permits  the
tenant to terminate the lease as a result of Landlord's  failure to complete the
tenant  improvements  by a date  certain or (ii) such New Lease is executed  and
delivered  less than  thirty (30) days prior to the rent  commencement  date set
forth in Exhibit  "H", in which event the total Annual Rent Fund shall remain in
escrow until the balance  thereof is otherwise to be released to Contract Vendee
as provided in (iii) below.  Notwithstanding  anything to the contrary contained
in this subsection 12(a)(ii),  if the New Lease(s) are executed and delivered to
Assignee but Contract Vendee or its affiliate, acting as general contractor, has
failed to commence or  diligently  continue  working on the tenant  improvements
under  such New  Lease,  Assignee  shall  have the right to  perform  the tenant
improvement work required under the New Lease and utilize the Tenant Improvement
Fund for such purpose.

                          (iii)  If  the  tenant  under  a New  Lease  fails  to
commence  paying  rent by the  date  set  forth on  Exhibit  "H" as a result  of
Contract Vendee failing to complete timely the tenant improvements, Assignee may
draw down and retain on a monthly  basis the balance of the Annual Rent Fund, to
pay monthly rent until such time as tenant's  obligations to pay rent commences.
Thereafter,  the  balance  of the  allocable  Annual  Rent Fund shall be paid to
Contract Vendee. If the tenant under a New Lease is obligated to commence paying
rent by said date,  the balance of the allocable  Annual Rent Fund shall be paid
to Contract Vendee.

                          (iv) Assignee  hereby  consents to Contract  Vendee or
its affiliated construction entity performing the tenant improvements on account
of the New Leases.  If Contract  Vendee or its  affiliated  construction  entity
shall not perform said work,  then  Assignee  shall have the right to select the
contractor therefor.

                          (v)  Contract  Vendee  shall  have the right to submit
requisitions  every  fourteen  (14) days,  and PCS&F shall  expedite  payment on
account of said requisition by wire transfer to Contract Vendee as expeditiously
as possible.

                       (b) In the event  that one or more of the New  Leases are
not executed and delivered to Assignee at Closing, then in substitution thereof,
Contract Vendee shall have the nonexclusive right to pursue an alternative lease
(an  "Alternative  Lease")  for each New Lease not so  executed  and  delivered.
Provided the following conditions are met:

                          (i) the economic term of the  Alternative  Lease shall
be equal to or more  favorable  than  those  set  forth in  Exhibit  "H" for the
corresponding space,  including,  at Contract Vendee's election,  the payment to
Assignee of the monies held in the Annual Rent Fund;

                          (ii) the  creditworthiness  of the  tenant  under  the
Alternative  Lease shall be equal to or more  favorable  than the average of the
creditworthiness of the balance of the tenants at the Premises;

                          (iii) the Alternative Lease is on a form, and contains
terms and conditions,  reasonably acceptable to Assignee and Contract Vendee and
shall be comparable to the leases in the marketplace for such tenants;

                          (iv) the tenant under the Alternative  Lease is a bona
fide third party and has executed the Alternative Lease; and

                          (v)  Assignee  has not entered  into leases for any of
such space,

then the terms and  conditions  set forth in  Section  12(a)  applicable  to New
Leases shall apply to the Alternative Lease(s).  In addition,  Contract Vendee's
obligations  with respect to such Alternative  Lease shall be deemed  satisfied,
whether or not Assignee shall enter into said Alternative Lease.

                       (c) In the event that one or more of the New Lease(s) are
not  delivered  at Closing  and  Assignee  secures  alternative  tenants for the
unleased space,  Assignee may use the Tenant  Improvement Fund and the Brokerage
Fund for their  intended  purposes  but on account of the leases so  procured by
Assignee, and shall be entitled to monthly payments, commencing on the dates set
forth in Exhibit "H", from the Annual Rent Fund in the monthly amounts set forth
on Exhibit "I" until the  tenant(s)  so procured  by  Assignee  commence  rental
payments on a regular basis.  On such date, any amounts  remaining in escrow for
said space shall be released to Contract Vendee. Assignee agrees not to exercise
the rights in this  paragraph (c) for a period of four (4) months  following the
Closing hereunder.

                13.  CLOSING.

                The closing under this Assignment  Agreement shall take place on
or about May 2, 1996 (the "Closing"),  at the time and location specified in the
Sales Agreement,  unless extended in accordance with this Assignment  Agreement.
This  transaction  shall be  consummated  simultaneously  with  the  transaction
covered by the Sales Agreement. The Premises shall be conveyed directly from the
Seller to  Assignee  at the  Closing so as to vest title to the  Premises in the
Assignee pursuant to the terms of the Sales Agreement.

                14. BROKER

                Contract Vendee and Assignee  represent that they have not dealt
with any brokers, co- brokers,  consultants,  finders or salesmen except Jackson
Cross Co. (the "Broker") in connection with this Assignment Agreement, and agree
to indemnify,  defend and hold each other  harmless from and against any and all
loss, cost, damage, liability or expense,  including reasonable attorneys' fees,
which they may  sustain,  incur or be exposed to by reason of any claim for fees
or  commissions  by any party acting by,  through or under the  indemnitor.  The
commission  payable to Broker shall be paid by Contract Vendee.  This Section 14
shall survive the Closing or earlier termination of this Assignment Agreement.

                15.  REMEDIES.

                       (a)  In  the  event  Assignee  fails  to  perform  on the
Closing,  Assignee's sole liability and Contract Vendee's sole recourse shall be
limited to the amount of the Deposit.  Contract  Vendee agrees that retention of
the Deposit  constitutes fixed and liquidated  damages resulting from Assignee's
default, and Contract Vendee waives any other claim, at law or in equity, either
against  Assignee  or  against  any  person,  known  or  unknown,  disclosed  or
undisclosed.

                       (b)  (i) If,  after  complying  with  the  terms  of this
Assignment  Agreement,  Contract Vendee shall be unable to perform in accordance
with the terms of this  Assignment  Agreement,  Contract Vendee shall direct the
Escrow  Agent to refund to  Assignee  the  Deposit,  whereupon  this  Assignment
Agreement shall be deemed  cancelled and the parties hereto shall be released of
all obligations and liabilities  under this Assignment  Agreement,  except those
that are expressly  stated to survive the  cancellation  or  termination of this
Assignment Agreement.

                          (ii) In the event of any default on the part of Seller
or Contract Vendee,  or Seller's or Contract Vendee's failure to comply with any
representation,  warranty  or  agreement  in  the  Sales  Agreement  or  herein,
respectively,  which  Contract  Vendee has  failed to cure  within ten (10) days
after receipt of written notice from Assignee of such default, Assignee shall be
entitled to (a)  terminate  this  Assignment  Agreement  upon notice to Contract
Vendee, in which event the Deposit shall be returned by Escrow Agent to Assignee
and neither  party shall  thereafter  have any  further  obligations  under this
Assignment Agreement,  (b) commence an action against Seller, Contract Vendee or
both seeking specific  performance of Seller's and Contract Vendee's obligations
under the Sales Agreement and this Assignment Agreement,  respectively or (c) in
the event of a willful  default by Seller  under the Sales  Agreement,  Contract
Vendee under the Assignment Agreement,  or both, Assignee may pursue any and all
of its  remedies  at law or in equity or any  combination  thereof  against  the
defaulting party.

                16. ESCROW AGREEMENT

                The parties  agree that the Deposit  shall be held by the Escrow
Agent in escrow and disposed of only in accordance  with the  provisions of this
Section  16. The parties  agree that if the Deposit is cash,  such cash shall be
invested in an assignable interest-bearing  certificate of deposit, money market
fund,  treasury bill or other similar  security  approved by Contract Vendee and
Assignee, and all interest accruing thereon shall be paid to Assignee, except as
otherwise provided herein.

                       (a) The Escrow Agent will deliver the Deposit to Contract
Vendee or to Assignee, as the case may be, under the following conditions:

                       (i) To Contract Vendee at Closing;

                       (ii) To Contract  Vendee upon  receipt of written  demand
therefor,  such demand stating that Assignee has defaulted in the performance of
this  Assignment   Agreement  and  specifically  setting  forth  the  facts  and
circumstances  underlying  such  default.  The Escrow Agent shall not honor such
demand until more than five (5) days have elapsed  after  receipt of such demand
by Contract  Vendee or Assignee after  transmittal  by the Escrow Agent,  as the
case may be, nor  thereafter  if the Escrow  Agent shall have  received  written
notice of objection  from Assignee in accordance  with the  provisions of clause
(b) of this Section 16; or

                       (iii)  To  Assignee   upon  receipt  of  written   demand
therefor,  such  demand  stating  that this  agreement  has been  terminated  in
accordance with the provisions  hereof,  or Contract Vendee has defaulted in the
performance of this Assignment  Agreement,  and  specifically  setting forth the
facts and  circumstances  underlying  the same. The Escrow Agent shall not honor
such demand  until more than five (5) days have  elapsed  after  receipt of such
demand to Contract Vendee or Assignee after  transmittal by Escrow Agent, as the
case may be, nor  thereafter,  if the Escrow Agent shall have  received  written
notice of objection  from the other party in accordance  with the  provisions of
clause (b) of this Section 16.

                       (b) Upon the filing of a written  demand for the  Deposit
by Assignee or Contract  Vendee,  pursuant to subclause  (ii) or (iii) of clause
(a) of this Section 16, the Escrow Agent shall  promptly  mail a copy thereof to
the other party.  The other party shall have the right to object to the delivery
of the Deposit by filing  written notice of such objection with the Escrow Agent
at any time within five (5) days after receipt of such copy, but not thereafter.
Such  notice  shall set forth the basis for  objecting  to the  delivery  of the
Deposit.  Upon receipt of such notice,  the Escrow Agent shall  promptly  mail a
copy thereof to the party who filed the written demand.

                       (c) In the event the Escrow Agent shall have received the
notice of objection provided for in clause (b) above and within the time therein
prescribed,  the Escrow Agent shall  continue to hold the Deposit  until (i) the
Escrow Agent receives written notice from Contract Vendee and Assignee directing
the  disbursement  of said Deposit,  in which case,  the Escrow Agent shall then
disburse said Deposit in accordance with said direction, or (ii) in the event of
litigation between Contract Vendee and Assignee,  the Escrow Agent shall deliver
the Deposit to the Clerk of the Court in which said  litigation  is pending,  or
(iii) the Escrow Agent takes such affirmative  steps as the Escrow Agent may, in
the Escrow Agent's  reasonable  opinion,  elect in order to terminate the Escrow
Agent's duties  including,  but not limited to,  depositing the Deposit with the
Court and bringing an action for interpleader,  the costs thereof to be borne by
whichever of Contract Vendee or Assignee is the losing party.

                       (d) The Escrow Agent may act upon any instrument or other
writing  believed  by it in  good  faith  to be  genuine  and to be  signed  and
presented by the proper person and it shall not be liable in connection with the
performance  of any duties  imposed upon the Escrow Agent by the  provisions  of
this Agreement, except for damage caused by the Escrow Agent's own negligence or
willful  default.  The Escrow  Agent  shall  have no duties or  responsibilities
except  those set  forth  herein.  The  Escrow  Agent  shall not be bound by any
modification  of this  agreement,  unless the same is in  writing  and signed by
Assignee and Contract  Vendee,  and, if the Escrow Agent's duties  hereunder are
affected, unless Escrow Agent shall have given prior written consent thereto. In
the event that the Escrow  Agent  shall be  uncertain  as to the Escrow  Agent's
duties or rights  hereunder,  or shall  receive  instructions  from  Assignee or
Contract Vendee which, in the Escrow Agent's  opinion,  are in conflict with any
of the provisions  hereof,  the Escrow Agent shall be entitled to hold and apply
the  Deposit  pursuant  to clause  (c) above and may  decline  to take any other
action.  The  Escrow  Agent  shall not charge a fee for its  services  as escrow
agent.

                17.  NOTICE

                All  notices,  demands,  requests,  or  other  writings  in this
agreement provided to be given or made or sent, or which may be given or made or
sent,  by either  party  hereto to the  other or by  Escrow  Agent,  shall be in
writing  and shall be  delivered  by  depositing  the same  with any  nationally
recognized  overnight delivery service, or by telecopy or fax machine, in either
event with all transmittal  fees prepaid,  properly  addressed,  and sent to the
following addresses:

If to Assignee:                   Cal-Tree Realty Associates L.P.
                                  c/o Cali Realty Acquisition Corporation
                                  11 Commercial Drive
                                  Cranford, New Jersey  07016
                                  Attn: John J. Cali and Roger W. Thomas, Esq.
                                  (908) 272-8000 (tele.)
                                  (908) 272-6755 (fax)

with a copy to:                   Andrew S. Levine, Esq.
                                  Pryor, Cashman, Sherman & Flynn
                                  410 Park Avenue
                                  New York, New York  10022
                                  (212) 326-0414 (tele.)
                                  (212) 326-0806 (fax)

If to Contract Vendee:            J. Brian O'Neill
                                  443 South Gulph Road
                                  King of Prussia, Pennsylvania  19406
                                  (610) 962-5101 (tele.)
                                  (610) 962-5108 (fax)

with a copy to:                   Kevin W. Walsh, Esq.
                                  Adelman Lavine Gold and Levin
                                  Suite 1900
                                  Two Penn Center Plaza
                                  Philadelphia, Pennsylvania  19102
                                  (215) 568-7515 (tele.)
                                  (215) 557-7922 (fax)

If to Escrow Agent:               First American Title Insurance Company
                                  228 East 45th Street
                                  New York, New York 10017
                                  Attention: Escrow Department
                                  (212) 922-9700 (tele.)
                                  (212) 922-0881 (fax)

or to such other  address  as either  party may from time to time  designate  by
written  notice  to the  other  or to the  Escrow  Agent.  Notices  given by (i)
overnight  delivery  service as aforesaid shall be deemed received and effective
on the first  business day  following  such  dispatch  and (ii)  telecopy or fax
machine shall be deemed given at the time and on the date of machine transmittal
provided same is sent prior to 4:00 p.m. on a business day (if sent later,  then
notice shall be deemed given on the next  business day) and if the sending party
receives a written send verification on its machines and forwards a copy thereof
by regular  mail  accompanied  by such notice or  communication.  Notices may be
given by counsel for the parties  described  above,  and such  Notices  shall be
deemed  given by  Assignee  or  Contract  Vendee,  as the  case may be,  for all
purposes hereunder.

                18.    MISCELLANEOUS

                       (a) If any instrument or deposit is reasonably  necessary
in order to  obviate  a defect  in or  objection  or  exception  to  title,  the
following shall apply:  (i) any such instrument  shall be in such form and shall
contain such terms and  conditions  as may be  reasonably  required by the Title
Company to omit any  defect,  objection  or  exception  to title,  (ii) any such
deposit shall be made with the title company,  and (iii) Contract  Vendee agrees
to execute,  acknowledge and deliver, or cause to be executed,  acknowledged and
delivered, any such instrument and to make any such deposit.

                       (b) This  Assignment  Agreement  constitutes  the  entire
agreement  between  the  parties  and  incorporates  and  supersedes  all  prior
negotiations and discussions between the parties.

                       (c) This Assignment  Agreement cannot be amended,  waived
or terminated orally, but only by an agreement in writing signed by the party to
be charged.

                       (d) This  Assignment  Agreement  shall be interpreted and
governed by the laws of the  Commonwealth of  Pennsylvania  and shall be binding
upon the parties hereto and their respective successors and assigns.

                       (e)  Whenever  in this  Assignment  Agreement  there is a
provision  for the  return  of the  Deposit,  the  provision  shall be deemed to
include all interest earned thereon and paid to Assignee.

                       (f) The caption headings in this Assignment Agreement are
for convenience only and are not intended to be part of this agreement and shall
not be  construed  to modify,  explain or alter any of the terms,  covenants  or
conditions herein contained.

                       (g) If any term,  covenant or condition of this agreement
is held to be invalid,  illegal or unenforceable in any respect,  this agreement
shall be construed without such provision.

                       (h)  Each  party  shall,  from  time  to  time,  execute,
acknowledge  and deliver such further  instruments,  and perform such additional
acts,  as the other  party may  reasonably  request in order to  effectuate  the
intent of this agreement.  Nothing contained in this Assignment  Agreement shall
be deemed to create any rights or obligations of  partnership,  joint venture or
similar  association  between  Contract  Vendee and  Assignee.  This  Assignment
Agreement  shall be given a fair and reasonable  construction in accordance with
the  intentions of the parties  hereto,  and without  regard to or aid of canons
requiring  construction  against  Contract  Vendee,  Assignee or the party whose
counsel drafted this agreement.

                       (i) This  Assignment  Agreement shall not be effective or
binding  until such time as it has been  executed  and  delivered by all parties
hereto.  This  Assignment  Agreement  may be executed  by the parties  hereto in
counterparts, all of which together shall constitute a single agreement.

                       (j) This Assignment Agreement shall not create any rights
in any third parties against Assignee not otherwise heretofore in existence.
<PAGE>
                IN WITNESS WHEREOF,  the parties have executed this agreement as
of the day and year first above written.

               CONTRACT VENDEE:

                BRYEMERE, L.P.

                          By:   Bryemere Estate Planning and Construction, Inc.


                                 By: _____/s/____________________________
                                       Name: J. Brian O'Neill
                                       Title:



                          ASSIGNEE:

                          CAL-TREE REALTY ASSOCIATES L.P.

                          By:   Cali Sub VIII, Inc.


                          By:   /s/
                              Name: Roger W. Thomas
                              Title: Vice President - General Counsel


ACKNOWLEDGED FOR JOINDER PURPOSES
AS TO SECTIONS 4(a)(vi) and 4(a)(vii) ONLY:

BERWIND PROPERTY GROUP, INC.


By:   /s/
     Name: Stephen M. Spaeder
     Title: Vice President




ESCROW AGENT:

FIRST AMERICAN TITLE INSURANCE COMPANY


By:
     Name:
     Title:
<PAGE>
LIST OF EXHIBITS

   Exhibit "A"  -  Property Description

   Exhibit "B"  -  Form of Assignment of Sale and Purchase Agreement, as amended

   Exhibit "C"  -  Sale and Purchase Agreement, as amended

   Exhibit "D"  -  Schedule of Litigation/Proceedings

   Exhibit "E"  -  Additional Leases

   Exhibit "F"  -  Schedule of Leasing Commissions for Renewals or Expansions
                       of Additional Leases

   Exhibit "G"  -  Schedule of Leasing Commissions for Renewals or Expansions of
                      Tenant Leases

   Exhibit "H" -  Economic Terms of the New Leases

   Exhibit "I" -  Tenant Improvements, Brokerage Commissions and Annual
                     Rent under the New Leases

<PAGE>



                                   EXHIBIT "A"

                             (Property Description)




<PAGE>



                                   EXHIBIT "B"

         (Form of Assignment of Sale and Purchase Agreement, as amended)




<PAGE>
                         ASSIGNMENT OF CONTRACT OF SALE

                THIS  ASSIGNMENT  OF CONTRACT OF SALE (the  "Assignment")  dated
this ___ day of April, 1996, made by J. BRIAN O'NEILL, having an address c/o 443
South Gulph Road, King of Prussia, PA 19406 ("Assignor").

                FOR AND IN  CONSIDERATION of Ten ($10.00) Dollars and other good
and  valuable   consideration   paid  by  CAL-TREE  REALTY  ASSOCIATES  L.P.,  a
Pennsylvania  limited partnership having an address c/o Cali Realty Corporation,
11 Commerce Drive, Cranford, New Jersey 07016 ("Assignee") to Assignor,  receipt
of which is acknowledged,  Assignor hereby assigns, sets over and transfers unto
Assignee all of its right,  title and interest in and to that certain  Agreement
of Sale and Purchase  dated as of February 28, 1996,  as amended by that certain
Amendment to Agreement of Sale and Purchase dated April ___, 1996 (collectively,
the  "Agreement")  made by and between  Adwin  Realty  Company,  as seller,  and
Assignor,  as purchaser,  pursuant to which Assignor  agreed to acquire  certain
real property  located at 1400 North Providence  Road,  Media,  Pennsylvania (as
more particularly described in the Agreement).

                TO HAVE AND TO HOLD the same unto  Assignee,  its successors and
assigns forever from and after the effective date of this Assignment.

                IN WITNESS  WHEREOF,  Assignor has executed this  Assignment the
day and year first above written.




                                              --------------------------
                                              J. Brain O'Neill
<PAGE>



                                   EXHIBIT "C"

                  (Agreement of Sale and Purchase, as amended)



<PAGE>



                                   EXHIBIT "D"

                      (Schedule of Litigation/Proceedings)


                                      None



<PAGE>



                                   EXHIBIT "E"

                               (Additional Leases)



<PAGE>



                                   EXHIBIT "F"

                (Schedule of Leasing Commissions for Renewals or
                        Expansions of Additional Leases)



<PAGE>



                                   EXHIBIT "G"

  (Schedule of Leasing Commissions for Renewals or Expansions of Tenant Leases)



<PAGE>



                                   EXHIBIT "H"

                       (Economic Terms of the New Leases)



<PAGE>


                                   EXHIBIT "I"

  (Tenant Improvements, Brokerage Commissions and Annual Rent under New Leases)




                                   ASSIGNMENT

         THIS ASSIGNMENT (the  "Assignment")  is made as of this 1st day of May,
1996 by and between J. BRIAN O'NEILL (the  "Assignor"),  and  BRYEMERE,  L.P., a
Pennsylvania limited partnership (the "Assignee").

                                   BACKGROUND

         A. The Assignor and Adwin Realty Company,  a Pennsylvania  corporation,
and LBA Associates, a Pennsylvania general partnership, are parties to a certain
Agreement  of Sale and  Purchase  dated as of February  28, 1996 (the  "Purchase
Agreement").

         B. Assignor desires to assign to the Assignee, and the Assignee desires
to accept from the Assignor,  all of the Assignor's right, title and interest in
and to the Purchase Agreement.

         NOW, THEREFORE, in consideration of the foregoing background and of the
mutual promises of the parties contained herein, and for other good and valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, the
Assignor  and the  Assignee,  intending  to be legally  bound,  hereby  agree as
follows:

         1.  Assignment.  The  Assignor  hereby  assigns,  transfers,  sells and
conveys all of his right, title and interest in and to the Purchase Agreement to
the Assignee.

         2. Acceptance of Assignment. The Assignee hereby accepts the assignment
by the  Assignor of all of the  Assignor's  right,  title and interest in and to
Purchase  Agreement  and assumes  all of the  Assignor's  obligations  under the
Purchase Agreement.

         3. Pennsylvania Jurisdiction and Law. This Assignment shall be governed
by,  and  construed  in  accordance  with,  the  laws  of  the  Commonwealth  of
Pennsylvania. The parties hereto agree that sole and exclusive jurisdiction over
and proper venue relating to any controversy or claim arising out of or relating
to this  Assignment  or the breach  thereof  shall  reside in the United  States
District Court for the Eastern District of  Pennsylvania.  This Assignment shall
be  construed  without  the aid of any  canon,  custom or rule of law  requiring
construction against the draftsman.

         4. Successors and Assigns.  This Assignment  shall inure to the benefit
of, and be binding upon, the heirs,  executors,  administrators,  successors and
assigns of the respective parties hereto.

         5.  Headings.   Paragraph  and  Section   headings  herein  shall  have
absolutely  no  legal  significance  and are used  solely  for  convenience  and
reference.

         6.  Counterparts.  This  Assignment  may be executed in one (1) or more
counterparts and by the different parties hereto in separate counterparts,  each
of which when executed  shall be deemed to be an original but all of which taken
together shall constitute one (1) and the same agreement.
<PAGE>
         IN WITNESS  WHEREOF,  the Assignor  and the  Assignee  have caused this
Assignment to be executed as of the date and year first above written.

                               ASSIGNOR:


                               /S/
                               J. BRIAN O'NEILL


                               ASSIGNEE:

                               BRYEMERE, L.P., a Pennsylvania limited
                               partnership

                               BY:      BRYEMERE ESTATE PLANNING
                                        AND CONSTRUCTION, INC., a
                                        Delaware corporation,
                                        Its General Partner

                                        BY:      /S/
                                                 J. BRIAN O'NEILL, President

                               CONSENTED TO AND AGREED:

                               ADWIN REALTY COMPANY,
                               a Pennsylvania corporation

                               BY:      /S/
                                        ANNAMARIE C. DONLEY,
                                        Vice-President


                       [SIGNATURES CONTINUED ON NEXT PAGE]
<PAGE>
                    [SIGNATURES CONTINUED FROM PREVIOUS PAGE]


                               LBA ASSOCIATES,
                               a Pennsylvania general partnership

                               BY:      ADWIN REALTY COMPANY,
                                        a Pennsylvania corporation,
                                        a General Partner

                                        BY:      /S/
                                                 ANNAMARIE C. DONLEY,
                                                 Vice-President

                               BY:      ADWIN INVESTMENT CO.,
                                        a Pennsylvania corporation,
                                        a General Partner

                                        BY:      /S/
                                                 ANNAMARIE C. DONLEY,
                                                 Vice-President

         AMENDMENT TO AGREEMENT OF ASSIGNMENT OF REAL ESTATE SALE AGREEMENT (the
"Assignment  Agreement")  entered  into  this  2nd  day of  May,  1996,  between
BRYEMERE,  L.P., a Pennsylvania limited partnership  ("L.P."),  having an office
c/o 443 South  Gulph  Road,  King of Prussia,  Pennsylvania  19406 and  CAL-TREE
REALTY ASSOCIATES L.P.  ("Assignee"),  a Pennsylvania limited partnership having
an office c/o Cali Realty Corporation,  11 Commerce Drive,  Cranford, New Jersey
07016.

                              W I T N E S S E T H:

         WHEREAS,  J. Brian  O'Neill  ("O'Neill")  and  Assignee  entered into a
certain  Agreement of Assignment of Real Estate  Agreement  dated April 26, 1996
(the  "Original  Agreement")  with  respect  to certain  premises  known as 1400
Providence  Road,  Media,  Delaware County,  Pennsylvania and more  particularly
described in Exhibit "A" annexed hereto ("Premises"); and

         WHEREAS, O'Neill is by agreement of even date herewith assigning all of
his right, title and interest in and to the Original Agreement to L.P.; and

         WHEREAS,  L.P. and Assignee have agreed to certain modifications to the
Original Agreement as provided below.

         NOW,  THEREFORE,  in  consideration  of the  Premises  and  the  mutual
covenants expressed herein, the parties hereto hereby agree as follows:

         1.  The  Assignment   Price  is  Five  Million  Six  Hundred   Thousand
($5,600,000) Dollars.

         2. The Credit is Zero ($0.00) Dollars

         3. The full  Assignment  Price is being wire  transferred  this date by
Assignee to Escrow Agent, and will be further disbursed by Escrow Agent pursuant
to joint disbursement instructions being provided to Escrow Agent.

         4. BPG has consented to the  transaction  contemplated  by the Original
Agreement so long as said  transaction  is  consummated  and funded prior to the
close of business on May 2, 1996.

         5. All terms  used and not  defined  herein  shall be as defined in the
Original Agreement.

         6.  Except  as  modified  hereby,  the  Original  Agreement  is  hereby
confirmed and ratified in all respects.
<PAGE>
         IN WITNESS WHEREOF,  the parties have executed this agreement as of the
day and year first above written.


                           BRYEMERE, L.P.

                           By:   Bryemere Estate Planning and Construction, Inc.


                                  By: ___/s/______________________________
                                        Name: Kevin W. Walsh
                                        Title: Assistant Secretary



                           CAL-TREE REALTY ASSOCIATES L.P.

                           By:   Cali Sub VIII, Inc.


                           By:   /s/
                               Name: Roger Thomas
                               Title: Vice President - General Counsel


ACKNOWLEDGED FOR JOINDER PURPOSES:

BERWIND PROPERTY GROUP, INC.


By:   /s/
     Name: Stephen M. Spaeder
     Title: Vice President



ESCROW AGENT:

FIRST AMERICAN TITLE INSURANCE COMPANY


By:
     Name:
     Title:

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           5,947
<SECURITIES>                                         0
<RECEIVABLES>                                    1,982
<ALLOWANCES>                                       176
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         392,352
<DEPRECIATION>                                  58,431
<TOTAL-ASSETS>                                 371,731
<CURRENT-LIABILITIES>                                0
<BONDS>                                        137,741
                                0
                                          0
<COMMON>                                           152
<OTHER-SE>                                     189,779
<TOTAL-LIABILITY-AND-EQUITY>                   371,731
<SALES>                                              0
<TOTAL-REVENUES>                                19,571
<CGS>                                                0
<TOTAL-COSTS>                                   12,507
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,569
<INCOME-PRETAX>                                  6,128
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              4,316
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (475)
<CHANGES>                                            0
<NET-INCOME>                                     9,499
<EPS-PRIMARY>                                      .63
<EPS-DILUTED>                                      .63
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission