CALI REALTY CORP /NEW/
10-Q, 1997-11-10
REAL ESTATE INVESTMENT TRUSTS
Previous: MILLER INDUSTRIES INC /TN/, 8-K, 1997-11-10
Next: CALI REALTY CORP /NEW/, DEFS14A, 1997-11-10



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                                           
                                      FORM 10-Q
                                           
(Mark One)
[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1997
                                          OR
[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

For the transition period from. . . . . . . . . . . . to. . . . . . . . . . . .
Commission file number   1-13274

                               Cali Realty Corporation
- -------------------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)

    Maryland                                22-3305147
 . . . . . . . . . . . . . .                 . . . . . . . . . . . . . . . . . .
(State or other jurisdiction of             (I.R.S. Employer 
 incorporation or organization)             Identification Number)

                  11 Commerce Drive, Cranford, New Jersey 07016-3501
- -------------------------------------------------------------------------------
                       (Address of principal executive office)
                                      (Zip Code)
                                           
                                    (908) 272-8000
- -------------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)
                                           
                                    Not Applicable
- -------------------------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed since last
report)
                                           
                                           
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or such shorter period that the
Registrant was required to file such report) YES  X    NO____ and (2) has
been subject to such filing requirements for the past ninety (90) days YES X
NO____

                        APPLICABLE ONLY TO CORPORATE ISSUERS:

    Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

    There were 49,664,622 shares of $.01 par value common stock outstanding at
October 31, 1997.



<PAGE>


                               CALI REALTY CORPORATION
                                           
                                      Form 10-Q
                                           
                                        INDEX
                                           

Part I    Financial Information         

          Item 1. Financial Statements:

                  Consolidated Balance Sheets as of September 30, 1997
                    and December 31, 1996.................................

                  Consolidated Statements of Operations for the three and
                    nine month periods ended September 30, 1997 and 1996..

                  Consolidated Statement of Stockholders' Equity for the
                    nine months ended September 30, 1997..................

                  Consolidated Statements of Cash Flows for the nine
                    months ended September 30, 1997 and 1996..............

                  Notes to Consolidated Financial Statements..............


          Item 2. Management's Discussion and Analysis of Financial
                    Condition and Results of Operations...................


Part II   Other Information and Signatures

          Item 6. Exhibits................................................

                  Signatures..............................................




                                       2

<PAGE>


                               CALI REALTY CORPORATION
                                           
                            Part I - Financial Information


Item I:       Financial Statements

              The accompanying unaudited consolidated balance sheets,
              statements of operations, of stockholders' equity, and of
              cash flows and related notes, have been prepared in
              accordance with generally accepted accounting principles
              ("GAAP") for interim financial information  and in
              conjunction with the rules and regulations of the
              Securities and Exchange Commission ("SEC").  Accordingly,
              they do not include all of the disclosures required by
              GAAP for complete financial statements.  The financial
              statements reflect all adjustments consisting only of
              normal, recurring adjustments, which are, in the opinion
              of management, necessary for a fair presentation for the
              interim periods.

              The aforementioned financial statements should be read in
              conjunction with the notes to the aforementioned
              financial statements and Management's Discussion and
              Analysis of Financial Condition and Results of Operations
              and the financial statements and notes thereto included
              in the Company's Annual Report on Form 10-K for the
              fiscal year ended December 31, 1996.

              The results of operations for the three and nine month
              periods ended September 30, 1997 are not necessarily
              indicative of the results to be expected for the entire
              fiscal year or any other period.




                                       3


<PAGE>


CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share amounts)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                                                    September 30,   December 31,
ASSETS                                                  1997            1996
Rental property                                     -------------   ------------
    Land                                             $  141,604       $  98,127
    Buildings and improvements                        1,258,895         718,466
    Tenant improvements                                  41,490          35,626
    Furniture, fixtures and equipment                     2,101           1,133
- --------------------------------------------------------------------------------
                                                      1,444,090         853,352
Less - accumulated depreciation and amortization        (92,549)        (68,610)
- --------------------------------------------------------------------------------
    Total rental property                             1,351,541         784,742

Cash and cash equivalents (includes $201,269 in
    Overnight Investments at December 31, 1996)           3,409         204,807
Unbilled rents receivable                                25,617          19,705
Deferred charges and other assets, net of
    accumulated amortization                             18,571          11,840
Restricted cash                                           5,154           3,160
Accounts receivable, net of allowance for doubtful
    accounts of $505 and $189                             5,637           2,074
Mortgage note receivable                                  7,250              --
- --------------------------------------------------------------------------------
Total assets                                         $1,417,179      $1,026,328
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Mortgages and loans payable                          $  593,058      $  268,010
Dividends and distributions payable                      20,377          17,554
Accounts payable and accrued expenses                    15,578           5,068
Rents received in advance and security deposits          17,088           6,025
Accrued interest payable                                  2,081           1,328
- --------------------------------------------------------------------------------
    Total liabilities                                   648,182         297,985
- --------------------------------------------------------------------------------

Minority interest of unitholders in Operating
    Partnership                                          70,479          26,964
- --------------------------------------------------------------------------------

Commitments and contingencies

Stockholders' equity:
Preferred stock, 5,000,000 shares authorized, none issued
Common stock, $.01 par value, 190,000,000 shares authorized,
    36,662,322 and 36,318,937 shares outstanding            366             363
Additional paid-in capital                              723,617         714,052
Distributions in excess of net earnings                 (15,560)        (13,036)
Unamortized stock compensation                           (9,905)             -- 
- --------------------------------------------------------------------------------
    Total stockholders' equity                          698,518         701,379
- --------------------------------------------------------------------------------

Total liabilities and stockholders' equity           $1,417,179      $1,026,328
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated
financial statements.

                                       4

<PAGE>

CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                Three Months Ended       Nine Months Ended
                                                                   September 30,           September 30,

                                                                1997          1996       1997         1996
                                                                ----          ----       ----         ----
REVENUES
- --------
<S>                                                           <C>          <C>         <C>          <C>
Base rents                                                    $ 52,148     $ 18,438    $ 145,328    $ 51,713
Escalations and recoveries from tenants                          8,185        3,414       22,464       9,646
Parking and other                                                1,648          538        5,245       1,453
Interest income                                                    628          128        2,268         282
- ------------------------------------------------------------------------------------------------------------
Total revenues                                                  62,609       22,518      175,305      63,094
- ------------------------------------------------------------------------------------------------------------

EXPENSES
- --------
Real estate taxes                                                6,584        2,188       18,513       6,342
Utilities                                                        5,061        2,222       13,001       5,965
Operating services                                               7,283        2,625       21,056       7,952
General and administrative                                       3,675        1,371       10,601       3,427
Depreciation and amortization                                    9,339        3,469       25,631       9,850
Interest expense                                                10,694        2,999       28,398       9,093
- ------------------------------------------------------------------------------------------------------------
Total expenses                                                  42,636       14,874      117,200      42,629
- ------------------------------------------------------------------------------------------------------------
Income before gain on sale of rental property,
    minority interest and extraordinary items                   19,973        7,644       58,105      20,465
Gain on sale of rental property                                     --           --           --       5,658
- ------------------------------------------------------------------------------------------------------------
Income before minority interest
    and extraordinary items                                     19,973        7,644       58,105      26,123
Minority interest                                                2,015        1,045        5,663       3,866
- ------------------------------------------------------------------------------------------------------------
Income before extraordinary items                               17,958        6,599       52,442      22,257
Extraordinary items-loss on early retirement of debt
    (net of minority interest's share
     of $402 in 1997 and $86 in 1996)                            3,583           --        3,583        475
- ------------------------------------------------------------------------------------------------------------

Net income                                                   $  14,375     $  6,599     $ 48,859    $ 21,782
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------

Net income per common share:
- ----------------------------
Income before extraordinary items                            $    0.49     $   0.39     $   1.44    $   1.41
Extraordinary items-loss on early retirement of debt             (0.10)          --        (0.10)       (.03)
- ------------------------------------------------------------------------------------------------------------

Net income                                                   $    0.39     $   0.39     $   1.34    $   1.38
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------

Dividends declared per common share                          $    0.50     $   0.45     $   1.40    $   1.30
- ------------------------------------------------------------------------------------------------------------

Weighted average common shares outstanding                      36,457       17,045       36,469      15,803
- ------------------------------------------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of these consolidated
financial statements.


                                       5

<PAGE>

CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (in thousands)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          Retained
                                                                          Earnings
                                                       Additional      (Distributions        Unamortized        Total
                                   Common Stock         Paid-in         in Excess of            Stock        Stockholders'
                                 Shares  Par Value       Capital        Net Earnings)       Compensation        Equity
                                 ------  ---------     ----------       --------------       ------------     -------------

<S>                              <C>      <C>          <C>              <C>                 <C>                 <C>

BALANCE AT JANUARY 1, 1997       36,319    $  363      $ 714,052           $(13,036)               --           $ 701,379
Net income                           --        --             --             48,859                --              48,859
Dividends                            --        --             --            (51,383)               --             (51,383)
Issuance of Stock Award Rights
   and Stock Purchase Rights        351         4         11,514                 --          $(11,518)                 --
Amortization of Stock Compensation   --        --             --                 --             1,613               1,613
Repurchase of Common Stock         (152)       (2)        (4,678)                --                --              (4,680)
Conversion of Units to
   shares of Common Stock             1        --             17                 --                --                  17
Proceeds from exercise of 
   stock options                    143         1          2,712                 --                --               2,713
- ---------------------------------------------------------------------------------------------------------------------------

BALANCE AT SEPTEMBER 30, 1997    36,662    $  366      $ 723,617           $(15,560)          $(9,905)          $ 698,518
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of these consolidated
financial statements.

                                       6


<PAGE>

CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       Nine Months Ended
                                                                         September 30,
CASH FLOWS FROM OPERATING ACTIVITIES                                  1997             1996
- ------------------------------------                                --------        ----------
<S>                                                                <C>             <C>
Net income                                                         $   48,859      $   21,782
Adjustments to reconcile net income to net cash 
  flows provided by operating activities:
    Depreciation and amortization                                      25,631           9,850
    Minority interest                                                   5,663           3,866
    Amortization of Stock Compensation                                  1,613              --
    Gain on sale of rental property                                        --          (5,658)
    Extraordinary items-loss on early retirement of debt, net           3,583             475
Changes in operating assets and liabilities:
    Increase in unbilled rents receivable                              (5,912)           (233)
    Increase in deferred charges and other assets, net                (10,491)         (2,762)
    Increase in accounts receivable, net                               (3,563)            (31)
    Increase in accounts payable and
       accrued expenses                                                10,510             247
    Increase in rents received in advance and
       security deposits                                                6,306             705
    Increase (decrease)  in accrued interest payable                      753            (280)
- ---------------------------------------------------------------------------------------------
   Net cash provided by operating activities                       $   82,952      $   27,961
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
- ------------------------------------
Additions to rental property                                       $ (357,043)     $  (60,836)
Issuance of mortgage note receivable                                  (11,600)             --
Proceeds from sale of rental property                                      --          10,324
Decrease in restricted cash                                             2,763             579
- ---------------------------------------------------------------------------------------------
   Net cash used in investing activities                           $ (365,880)     $  (49,933)
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
- ------------------------------------
Proceeds from mortgages and loans payable                          $  410,080      $  125,900
Repayments of mortgages and loans payable                            (270,693)       (148,508)
Debt prepayment premiums and other costs                               (1,812)           (312)
Proceeds from Common Stock offering                                        --          76,830
Proceeds from exercise of stock options                                 2,713             260
Repurchase of Common Stock                                             (4,680)             --
Payment of dividends and distributions                                (54,078)        (22,814)
- ---------------------------------------------------------------------------------------------
   Net cash provided by financing activities                       $   81,530      $   31,356
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------

Net (decrease) increase in cash and cash equivalents               $ (201,398)     $    9,384
Cash and cash equivalents, beginning of period                        204,807             967
- ---------------------------------------------------------------------------------------------
   Cash and cash equivalents, end of period                        $    3,409        $ 10,351
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of these consolidated
financial statements.

                                 7

<PAGE>

CALI REALTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 (dollars in thousands, except per share amounts)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


1.  ORGANIZATION, ACQUISITIONS/TRANSACTIONS AND BASIS OF PRESENTATION

Organization
Cali Realty Corporation and subsidiaries (the "Company"), a Maryland
corporation, is a fully-integrated, self-administered, self-managed real
estate investment trust ("REIT") providing leasing, management,
acquisition, development, construction and tenant-related services for
its properties.  As of September 30, 1997, the Company owned and
operated 132 properties (the "Properties") aggregating 12.2 million
square feet, consisting of 120 office and office/flex buildings totaling
approximately 11.8 million square feet, six industrial/warehouse
buildings totaling approximately  400,000  square feet,  two
multi-family residential complexes consisting of 453 units, two
stand-alone retail properties and two land leases.  The Properties are
located in New Jersey, New York, Pennsylvania and Connecticut.

The Company was incorporated on May 24, 1994 and commenced operations on
August 31, 1994.  On August 31, 1994, the Company completed an initial
public offering ("IPO") and effected a business combination with the
Cali Group (not a legal entity).  The Company raised its initial capital
through the IPO issuing 10,500,000 shares of common stock, and used the
proceeds to acquire a majority interest in Cali Realty, L.P. (the
"Operating Partnership") and related entities, which are the successors
to the operations of the Cali Group. 

Acquisitions/Transactions
From 1994 through 1996, following the Company's IPO, the Company acquired 44 
office and office/flex properties totaling 4.9 million square feet for 
approximately $610,000. The acquired properties are all located in New 
Jersey, New York and Pennsylvania.

On January 28, 1997, the Company acquired 1345 Campus Parkway ("1345 
Campus"), a 76,300 square foot office/flex property, located in Wall 
Township, Monmouth County, New Jersey, for approximately $6,800 in cash, made 
available from the Company's cash reserves.  The property is located in the 
same office park in which the Company previously acquired two office 
properties and four office/flex properties in November 1995.

On January 31, 1997, the Company acquired 65 properties  ("RM Properties") of 
Robert Martin Company, LLC and affiliates ("RM") for a total cost of 
approximately $450,000.  The cost of the transaction (the "RM Transaction") 
was financed through the assumption of $185,283 of mortgage indebtedness 
("TIAA Mortgage"), approximately $220,000 in cash, substantially all of which 
was obtained from the Company's cash reserves, and the issuance of 1,401,225 
Units in the Operating Partnership.

The RM Properties consist primarily of 54 office and office/flex properties 
aggregating approximately 3.7 million square feet and six 
industrial/warehouse properties aggregating approximately 400,000 square 
feet.  The RM Properties are located primarily in established business parks 
in Westchester County, New York and Fairfield County, Connecticut. The 
Company has agreed not to sell certain of the RM Properties for a period of 
seven years without the consent of the RM principals, except for sales made 
under certain circumstances and/or conditions.

In connection with the RM Transaction, the Company was granted a three-year 
option to acquire a 115,000 square foot office property and an 84,000 square 
foot office/flex property (the "Option Properties") for an aggregate minimum 
price of $19,000 and has granted RM the right to put such properties to the 
Company between a range of an aggregate purchase price of $11,600 to $21,300, 
under certain conditions.  The purchase prices, under the agreement, are 
subject to adjustment based on different formulas and are payable in cash or 
Units.

                                       8
<PAGE>

In connection with the RM Transaction, the Company provided an $11,600 mortgage
loan ("Mortgage Note Receivable") secured by the Option Properties (see Note 5).

As part of the RM Transaction, Brad W. Berger, formerly President and Chief 
Executive Officer of RM, and Timothy M. Jones, formerly Chief Operating 
Officer of RM, joined the Company as Executive Vice Presidents under 
three-year employment agreements.  The agreements provided, among other 
things, that both Berger and Jones be issued  warrants to purchase 170,000 
shares of the Company's common stock at a price of $33 per share, which vest 
equally over a three-year period and expire on January 31, 2007. 

On May 8, 1997, the Company acquired four buildings in the Westlakes Office 
Park ("Westlakes"), a suburban office complex located in Berwyn, Chester County,
Pennsylvania, totaling approximately 444,000 square feet. The properties were 
acquired for approximately $74,700, which was made available primarily from 
drawing on one of the Company's credit facilities.

On July 21, 1997, the Company acquired two vacant office buildings in the 
Moorestown Corporate Center, a suburban office complex located in Moorestown, 
Burlington County, New Jersey.  The properties, each consisting of 74,000 square
feet, were acquired for approximately $10,200, which was made available from 
drawing on one of the Company's credit facilities.

On August 1, 1997, the Company acquired 1000 Bridgeport Avenue ("Shelton
Place"), a 133,000 square-foot office building located in Shelton, Fairfield 
County, Connecticut.  The property was acquired for approximately $15,787, 
which was made available from drawing on one of the Company's credit facilities.

On August 15, 1997, the Company acquired one of the Option Properties, 200 
Corporate Boulevard South  ("200 Corporate"), an 84,000 square-foot 
office/flex building located in Yonkers, Westchester County, New York. The 
property was acquired for approximately $8,078 through the exercise of a 
purchase option obtained in connection with the RM Transaction. The 
acquisition cost, net of the mortgage prepayment described below, was 
financed from the Company's cash reserves.

In conjunction with the acquisition of 200 Corporate, the sellers of the
property, certain RM principals, prepaid $4,350 of the $11,600 Mortgage
Note Receivable between the Company and such RM principals (See Note 5).

On September 3, 1997, the Company acquired Three Independence Way ("Three
Independence"), a 111,300 square foot suburban office property located in South
Brunswick, Middlesex County, New Jersey, for approximately $13,400.  The funds 
were made available from drawing on one of the Company's credit facilities.

As of October 31, 1997, the Company's portfolio consists of 132 properties 
aggregating approximately 12.2 million square feet, consisting  primarily of 
office, office/flex and industrial/warehouse buildings, located in New 
Jersey, New York, Pennsylvania and Connecticut.

On September 18, 1997, the Company entered into a Contribution and Exchange 
Agreement (the "Agreement") with certain contributing partnerships and other 
entities affiliated with The Mack Company and Patriot American Office Group 
(collectively, "The Mack Group").  The Agreement, as amended, provides for, 
among other things, the Company to acquire 54 office properties, aggregating 
approximately 9.2 million square feet, (the "Mack Properties") for a total 
cost of approximately $1,200,000. According to terms of the Agreement, the 
cost of the transaction (the "Mack Transaction") will be financed through: 
(i) the assumption of an aggregate of $299,737 in mortgage financing 
(the "Mack Assumed Debt"); (ii) approximately $469,000 in cash, (using excess 
proceeds from its October 1997 common stock offering, see Note 11, as well as 
drawing on the Company's revolving credit facilities); (iii) the issuance of 
3,972,318 common units ("Common Units") in the Operating Partnership; (iv) 
the issuance of 250,256 preferred units ("Preferred Units") in the Operating 
Partnership convertible into Common Units; and (v) the issuance of two 
million warrants ("Warrants") to purchase Common Units. A portion of the 
Common Units may be contingent, non-participating, Common Units, (the 
"Contingent Units"), which will convert, in whole or in part, into ordinary 
Common Units upon the satisfaction within two years from the consummation 
of the transactions contemplated by the Agreement of certain conditions 
relating to the Mack Properties. Until such conversion, such Contingent Units 
shall not be entitled to any economic, voting or other rights associated with 
the participating Common Units.

                                       9
<PAGE>

Following completion of the Mack Transaction, the Company's portfolio will 
consist of 186 properties, primarily office and office/flex buildings, 
aggregating approximately 21.5 million square feet, located in ten states.

Pursuant to the Agreement, the Cali Realty Corporation name will be changed, 
subject to shareholder approval, to Mack-Cali Realty Corporation, and the 
name of the Operating Partnership will be changed from Cali Realty, L.P. to 
Mack-Cali Realty, L.P.  If shareholder approval is not obtained, the Company 
will operate under its new name pursuant to a fictitious name certificate, 
and continue to obtain shareholder approval in the future.

With the completion of the Transaction, the composition of the Company's 
13-member Board of Directors will also change.  The Mack Group will be 
permitted to name three designees to the Board, who will be: William Mack, 
currently Senior Managing Partner of the Mack Company, Mitchell Hersh, 
currently Partner and Chief Operating Officer of the Mack Company, and Earle 
Mack, all of whom will be considered "inside" members of the Board because of 
their relationship with the Company's management.  The other inside members 
of the Board will be John J. Cali, who will remain as Chairman of the Board, 
Thomas A. Rizk, and Robert Weinberg.  The remaining seven independent 
directors will include three current independent Board members: Brendan 
Byrne, Irvin Reid and Alan Philibosian; with four new independent members to 
be selected by Mack and reasonably approved by the Company. It is anticipated 
that these four new independent members will be Paul A. Nussbaum, Vincent 
Tese, Jeffrey B. Lane and Martin D. Gruss.

In accordance with the Agreement, Thomas A. Rizk will remain Chief Executive 
Officer and will resign as President of the Company, with Mitchell Hersh 
being appointed President and Chief Operating Officer. The Company's other 
existing officers will retain their current positions and responsibilities, 
except that Brant Cali will resign as Chief Operating Officer and John R. 
Cali will resign as Chief Administrative Officer.  Brant Cali and John R. 
Cali will remain as officers of the Company as Executive Vice Presidents.

Additionally, the Agreement calls for the Company to enter into 
non-competition agreements with each of William, Earle, David and Frederic 
Mack, which will restrict the business dealings of such individuals relative 
to their involvement in commercial real estate activities to those specified 
in the Agreement.  The agreements are to have a term of the later of (a) 
three years from the completion of the Mack Transaction, or (b) the 
occurrence of specified circumstances including, but not limited to, the 
removal of William, Earle, David or Frederic Mack, respectively, from the 
Company's Board of Directors and a decrease in certain ownership levels.

On or before December 12, 1997, the Company may terminate the Agreement for 
any reason.  During the period beginning October 28, 1997 through December 
12, 1997, the Mack Group may terminate the Agreement under certain situations 
and conditions relative to material adverse changes in the activities and 
stock price of the Company during that period.

The completion of the Mack Transaction is subject to certain conditions, 
including approval by the Company's stockholders.  There can be no assurance 
that the Mack Transaction will be consummated or that the Agreement will not 
be modified or amended.  Subject to the foregoing, the Company expects the 
Mack Transaction to be completed in or about December 1997.

Basis of Presentation
The accompanying consolidated financial statements include all accounts of 
the Company and its majority-owned subsidiaries, which consist principally of 
the Operating Partnership. All significant intercompany accounts and 
transactions have been eliminated. 

The preparation of financial statements in conformity with GAAP requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities 
at the date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ from 
those estimates.

                                      10
<PAGE>
2.  SIGNIFICANT ACCOUNTING POLICIES

Rental 
Property Rental properties are stated at cost less accumulated
         depreciation.  Costs include interest, property taxes,
         insurance and other project costs incurred during the period
         of construction.  Ordinary repairs and maintenance are
         expensed as incurred; major replacements and betterments are
         capitalized and depreciated over their estimated useful lives. 
         Fully-depreciated assets are removed from the accounts. 
         Depreciation is computed on a straight-line basis over the
         estimated useful lives of the assets as follows:

         Buildings and improvements       5 to 40 years
         -----------------------------------------------------------------------
         Tenant improvements              The shorter of the term of the related
                                            lease or useful life        
         -----------------------------------------------------------------------
         Furniture, fixtures and equipment 5 to 10 years 
         -----------------------------------------------------------------------

         On a periodic basis, management assesses whether there are any
         indicators that the value of the real estate properties may be
         impaired.  A property's value is impaired only if management's
         estimate of the aggregate future cash flows (undiscounted and
         without interest charges) to be generated by the property are
         less than the carrying value of the property.  Management does
         not believe that the value of any of its real estate
         properties are impaired.

Cash and Cash
Equivalents   All highly liquid investments with a maturity of three
              months or less when purchased are considered to be cash
              equivalents.  At December 31, 1996, cash and cash
              equivalents included investments in overnight reverse
              repurchase agreements ("Overnight Investments") totaling
              $201,269.  Investments in Overnight Investments are
              subject to the risks that the counter-party will default
              and the collateral will decline in market value.  The
              Overnight Investments held by the Company at December 31,
              1996 matured on January 2, 1997.  The entire balance,
              including interest income earned, was realized by the
              Company and ultimately used in the funding of the RM
              Transaction on January 31, 1997.

Deferred
Financing Costs    Costs incurred in obtaining financing are
                   capitalized and amortized on a straight-line basis,
                   which approximates the effective interest method,
                   over the term of the related indebtedness. 
                   Amortization of such costs are recorded in interest
                   expense and were $171 and $278 for the three month
                   periods ended September  30, 1997 and 1996,
                   respectively, and $723 and $805 for the nine month
                   periods ended September 30, 1997 and 1996,
                   respectively.

Deferred
Leasing Costs   Costs incurred in connection with leases are capitalized
                and amortized on a straight-line basis over the terms of
                the related leases.  Unamortized deferred leasing costs
                are charged to amortization expense upon early
                termination of the lease.

Revenue
Recognition     The Company recognizes base rental revenue on a
                straight-line basis over the terms of the respective
                leases.  Unbilled rents receivable represents the amount
                by which straight-line rental revenue exceeds rents
                currently billed in accordance with the lease agreements. 
                Parking revenue includes income from parking spaces
                leased to tenants.

                Rental income on residential property under operating
                leases having terms generally of one year or less is
                recognized when earned.  

                                       11
<PAGE>

Income and
Other Taxes   The Company has elected to be taxed as a REIT under
              Sections 856 through 860 of the Internal Revenue Code 
              (the "Code").  As a REIT, the Company will not be subject
              to federal income tax to the extent it distributes at
              least 95 percent of its REIT taxable income to its
              shareholders.  REITs are subject to a number of
              organizational and operational requirements.  If the
              Company fails to qualify as a REIT in any taxable year,
              the Company will be subject to federal income tax
              (including any applicable alternative minimum tax) on its
              taxable income at regular corporate tax rates. The
              Company may be subject to certain state and local taxes.

Interest Rate
Swap Agreements    The Company enters into interest rate swap
                   agreements which are designated as a means of
                   managing interest rate exposure on its variable rate
                   debt.  The differential paid or received under these
                   agreements is recognized in interest expense.

Earnings
Per Share     Net income per common share is computed in accordance with APB
              Opinion No.15, "Earnings per Share," and uses the weighted
              average common shares outstanding during the period.  The
              weighted average shares outstanding during the three month
              periods ended September 30, 1997 and 1996 were 36,457,234 and
              17,045,063, respectively, and for the nine month periods ended
              September 30, 1997 and 1996 were 36,468,974 and 15,802,573,
              respectively.

Dividends and
Distributions
Payable       The dividends and distributions payable at September 30,
              1997 represents dividends payable to shareholders of
              record on October 3, 1997 (36,664,322 shares) and
              distributions payable to minority interest unitholders
              (4,090,170 Units) on that same date.  The third quarter
              dividends and distributions of $0.50 per share and per
              Unit were approved by the Board of Directors on September
              15, 1997 and were paid on October 17, 1997.

Extraordinary
Items         Extraordinary items represent the effect resulting from
              the early settlement of certain debt obligations, net of
              write-off's of related deferred financing costs,
              prepayment penalties, yield maintenance payments and
              other related items.

Underwriting
Commissions
and Offering
Costs         Underwriting commissions and offering costs incurred in
              connection with the Company's stock offerings are
              reflected as a reduction of additional paid-in-capital.

Stock Options      The Company accounts for stock-based compensation using
                   the intrinsic value method prescribed in Accounting
                   Principles Board Opinion (APB) No. 25, "Accounting for
                   Stock Issued to Employees," and related Interpretations. 
                   Under APB No. 25, compensation cost is measured as the
                   excess, if any, of the quoted market price of the
                   Company's stock at the date of grant over the exercise
                   price of the option granted.  Compensation cost for stock
                   options, if any, is recognized ratably over the vesting
                   period.  The Company's policy is to grant options with an
                   exercise price equal to the quoted closing market price
                   of the Company's stock on the business day preceding the
                   grant date.  Accordingly, no compensation cost has been
                   recognized for the Company's stock option plans.  See
                   Note 11 for discussion of stock compensation.

Reclassifications  Certain reclassifications have been made to prior
                   period balances in order to conform with current
                   period presentation.

                                       12
<PAGE>

3.  DEFERRED CHARGES AND OTHER ASSETS
                                                  September 30,     December 31,
                                                      1997             1996
                                                      ----             ----

   Deferred leasing costs                           $ 17,611         $  14,031
   Deferred financing costs                            3,559             5,390
- --------------------------------------------------------------------------------
                                                      21,170            19,421
   Accumulated amortization                           (8,667)           (8,994)
- --------------------------------------------------------------------------------

   Deferred charges, net                              12,503            10,427
   Prepaid expenses and other assets                   6,068             1,413
- --------------------------------------------------------------------------------
   Total deferred charges and other assets, net      $18,571         $  11,840
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

4.  RESTRICTED CASH

Restricted cash includes security deposits for all of the Company's
residential properties and certain commercial properties, and escrow and
reserve funds for debt service, real estate taxes, property insurance,
capital improvements, tenant improvements, and leasing costs established
pursuant to certain mortgage financing arrangements, and is comprised of
the following:
                                                  September 30,     December 31,
                                                      1997             1996
                                                      ----             ----

   Escrow and other reserve funds                         --         $  2,814
   Security deposits                                $  5,154              346
- --------------------------------------------------------------------------------
   Total restricted cash                            $  5,154         $  3,160
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

5.  MORTGAGE NOTE RECEIVABLE

In connection with the RM Transaction on January 31, 1997, the Company
provided an $11,600 non-recourse mortgage loan to entities controlled by
the RM principals, bearing interest at an annual rate of 450 basis
points over the one-month London Inter-Bank Offered Rate (LIBOR).  The
Mortgage Note Receivable, which is secured by the Option Properties and
guaranteed by certain of the RM principals, matures on February 1, 2000. 
In addition, the Company received a three percent origination fee with
the Mortgage Note Receivable.

In conjunction with the acquisition of 200 Corporate, one of the Option
Properties, on August 15, 1997, the sellers of the property, certain RM
principals, prepaid $4,350 of the Mortgage Note Receivable, leaving a
remaining principal balance of $7,250.  The Company also received a
prepayment fee of $163.

6.  MORTGAGES AND LOANS PAYABLE
                                                  September 30,     December 31,
                                                      1997             1996
                                                      ----             ----

   TIAA Mortgage                                   $ 185,283               --
   Harborside Mortgages                              150,000        $ 150,000
   Mortgage Financing                                     --           64,508
   Fair Lawn Mortgage                                 18,140           18,445
   First Prudential Facility                              --            6,000
   Bank Facility                                          --           23,805
   Unsecured Facility                                230,000               --
   Second Prudential Facility                          4,005               --
   Contingent Obligation                               5,630            5,252
- --------------------------------------------------------------------------------
         Total mortgages and loans payable         $ 593,058         $268,010
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                       13
<PAGE>

TIAA Mortgage
In connection with the RM Transaction, on January 31, 1997, the Company
assumed a $185,283 non-recourse mortgage loan with Teachers Insurance
and Annuity Association of America ("TIAA"), with interest only payable
monthly at a fixed annual rate of 7.18 percent (the "TIAA Mortgage"). 
The TIAA Mortgage is secured and cross-collateralized by 43 of the RM
Properties and matures on December 31, 2003.  The Company, at its
option, may convert the TIAA Mortgage to unsecured  debt upon
achievement by the Company of an investment credit rating of Baa3/BBB-
or better.  The TIAA Mortgage is prepayable in whole or in part subject
to certain provisions, including yield maintenance.

Harborside Mortgages
In connection with the acquisition of Harborside Financial Center
("Harborside"), on November 4, 1996, the Company assumed existing
mortgage debt and was provided seller-financed mortgage debt aggregating
$150,000.   The existing financing, with a principal balance of $105,465
at September 30, 1997, bears interest at a fixed rate of 7.32 percent
for a term of approximately nine years.  The seller-provided financing,
with a principal balance of $44,535 at September 30, 1997, also has a
term of nine years and initially bears interest at a rate of 6.99
percent.  The interest rate on the seller-provided financing will be
reset at the end of the third and sixth loan years based on the yield of
the three-year treasury obligation at that time, with spreads of 110
basis points in years four through six and 130 basis points in years
seven through maturity.

Mortgage Financing
Concurrent with the IPO, the Company's  initial operating subsidiaries,
which own the Company's remaining initial 11 office properties and the
initial multi-family residential property, (collectively the "Initial
Properties"), issued five-year mortgage notes with an aggregate
principal balance of $144,500 secured and cross-collateralized by the
Initial Properties to an affiliate ("PSI") of Prudential Securities Inc. 
PSI then issued commercial mortgage pay-through bonds ("Bonds")
collateralized by the mortgage notes.  Bonds with an aggregate principal
balance of $70,000 were purchased by unrelated third parties.  Bonds
with an aggregate principal balance of $74,500 were purchased by the
Company.  As a result, the Company's initial mortgage financing was
$70,000 (the "Mortgage Financing").  Approximately $38,000 of the
$70,000 was guaranteed under certain conditions by certain partners of
the Cali Group partnerships which owned the Initial Properties. The
Mortgage Financing required monthly payments of interest only, with all
principal and any accrued but unpaid interest due in August 1999. 
$46,000 of the $70,000 Mortgage Financing bore interest at a net cost to
the Company equal to a fixed rate of 8.02 percent per annum and the
remaining $24,000 bore interest at a net cost to the Company equal to a
floating rate of 100 basis points over one-month LIBOR (5.65625 percent
at September 30, 1997) with a lifetime interest rate cap of 11.6
percent.  Pursuant to the terms of the Mortgage Financing, the Company
was required to escrow $143 per month for tenant improvements and
leasing commissions and $53 per month for capital improvements.  On
March 12, 1996, the Company prepaid $5,492 ($1,687 -- fixed rate debt,
$3,805 -- floating rate debt) of the Mortgage Financing, resulting in
outstanding balances of $44,313 for the 8.02 percent fixed rate debt and
$20,195 for the floating rate debt.  On August 12, 1997, the Company
prepaid in full the remaining balance and retired the Mortgage Financing
from funds made available primarily from drawing on the Unsecured
Facility (see below).  On account of prepayment fees,  loan origination
fees, legal fees and other costs incurred in the retirement of the
Mortgage Financing, an extraordinary loss of $3,583, net of minority
interest's share of the loss ($402) was recorded for the three and nine
months ended September 30, 1997.

Fair Lawn Mortgage
In connection with the acquisition of an office building in Fair Lawn,
New Jersey on March 3, 1995, the Company assumed an $18,764 non-recourse
mortgage loan ("Fair Lawn Mortgage") collateralized by the property,
bearing interest at a fixed rate of 8.25 percent per annum.  The loan
required payment of interest only through March 15, 1996 and requires
payment of principal and interest thereafter, on a 20-year amortization
schedule, with the remaining principal balance due October 1, 2003.  For
the nine months ended September 30, 1997, the Company paid $305 for
amortization of principal on the Fair Lawn Mortgage.

First Prudential Facility
The Company has a $70,000 revolving credit facility  (the "First 
Prudential Facility") with Prudential Securities Credit Corp. ("PSC"), 
which may be used to fund acquisitions and new development projects and 
for general working capital

                                       14
<PAGE>

purposes, including capital expenditures and tenant improvements.  In 
connection with the Mortgage Financing, the Company obtained a $6,005 
letter of credit (the "Letter of Credit"), secured by the First 
Prudential Facility, to meet certain tenant improvement and capital 
expenditure reserve requirements.  The First Prudential  Facility bore  
interest at a floating rate equal to 150 basis points over one-month 
LIBOR for January 1, 1996 through August 31, 1996.  Effective September 
1, 1996, the interest rate was reduced to a floating rate equal to 125 
basis points over one-month  LIBOR.  The First Prudential Facility was a 
recourse liability of the Operating Partnership and was secured by a 
pledge of the $74,500 Bonds held by the Company.  In conjunction with 
obtaining the Unsecured Facility (see below), the Company repaid in full 
and terminated the First Prudential Facility on August 7, 1997.  
Additionally, the Letter of Credit was canceled in conjunction with 
prepayment of the Mortgage Financing on August 12, 1997.

Bank Facility
On February 1, 1996, the Company obtained a credit facility  (the "Bank
Facility") secured by certain of its properties in the amount of $75,000
from two participating banks.  The Bank Facility had a three-year term
and bore interest at 150 basis points over one-month LIBOR.  The terms
of the Bank Facility include certain restrictions and covenants which
limit, among other things, dividend payments and additional indebtedness
and which require compliance with specified financial ratios and other
financial measurements.  The Bank Facility also required a fee equal to
one quarter of one percent of the unused balance payable quarterly in
arrears. In conjunction with obtaining the Unsecured Facility (see
below), the Company repaid in full and terminated the Bank Facility on
August 7, 1997.

Second Prudential Facility
On November 4, 1996, the Company obtained a revolving credit facility
("Second Prudential Facility") from PSC totaling $80,000 which bears
interest at 125 basis points over one-month LIBOR, and matures on
January 15, 1998.  The Second Prudential Facility is a recourse
liability of the Operating Partnership and is secured by the Company's
equity interest in Harborside.  The terms of the Second Prudential
Facility include certain restrictions and covenants that limit, among
other things, dividend payments and additional indebtedness and that
require compliance with specified financial ratios and other financial
measurements.  Additionally, on August 12, 1997, the Second Prudential
Facility was amended increasing the total commitment from $80,000 to
$100,000 and extending the maturity date to August 31, 1998.  On October
10, 1997, the Company repaid the $4,005 remaining outstanding balance
under the Second Prudential Facility from the Company's cash reserves.

Unsecured Facility
On August 6, 1997, the Company obtained an unsecured revolving credit
facility (the "Unsecured Facility") in the amount of $400,000 from a
group of  13 lender banks.  The Unsecured Facility has a three-year term
and currently bears interest at 125 basis points over one-month LIBOR. 
Based upon the Company's achievement of an investment grade long-term
unsecured debt rating, the interest rate will be reduced, on a sliding
scale, and a competitive bid option will become available.

The terms of the Unsecured Facility include certain restrictions and
covenants which limit, among other things, dividend payments and
additional indebtedness and which require compliance with specified
financial ratios and other financial measurements.  The Unsecured
Facility also requires a fee on the unused balance payable quarterly in
arrears, at a rate ranging from one-eighth of one percent to one-quarter
of one percent of such balance, depending on the level of borrowings
outstanding in relation to the total facility commitment.

The lending group for the Unsecured Facility includes:  Fleet National
Bank, The Chase Manhattan Bank, and Bankers Trust Company, as agents;
PNC Bank, N.A., Bank of America National Trust and Savings Association,
Commerzbank, and First National Bank of Chicago, as co-agents; and
Keybank, Summit Bank, Crestar Bank, Mellon Bank, N.A., Signet Bank, and
Kredeitbank NV.

In conjunction with the Company obtaining the Unsecured Facility, the
Company drew funds on the new facility to repay in full and terminate
both the First Prudential Facility and the Bank Facility.  On October
15, 1997, the Company repaid $160,000 of the outstanding balance on the
Unsecured Facility in proceeds received from the Company's common stock
offering completed on such date (See Note 11).


                                       15



<PAGE>

Contingent Obligation

As part of the Harborside acquisition, the Company agreed to make payments 
(with an estimated net present value of approximately $5,252 at acquisition 
date) to the seller for development rights ("Contingent Obligation") if and 
when the Company commences construction on the acquired site during the next 
several years.  However, the agreement provides, among other things, that 
even if the Company does not commence construction, the seller may 
nevertheless require the Company to acquire these rights during the six-month 
period after the end of the sixth year.  After such period, the seller's 
option lapses, but any development in years 7 through 30 will require a 
payment, on an increasing scale, for the development rights.  For the nine 
months ended September 30, 1997, interest imputed on the Contingent 
Obligation was capitalized, thereby increasing the balance of the Contingent 
Obligation to $5,630 as of September 30, 1997.

Interest Rate Swap Agreements

On May 24, 1995, the Company entered into an interest rate swap agreement 
with a commercial bank.  The swap agreement fixes the Company's one-month 
LIBOR base to a fixed 6.285 percent per annum on a notional amount of $24,000 
through August 1999.

On January 23, 1996, the Company entered into another interest rate swap 
agreement with a commercial bank.  This swap agreement has a three-year term 
and a notional amount of $26,000, which fixes the Company's one-month LIBOR 
base to 5.265 percent.

The Company is exposed to credit loss in the event of non-performance by the 
other parties to the interest rate swap agreements.  However, the Company 
does not anticipate non-performance by either counterparty.

Cash Paid for Interest

Cash paid for interest for the nine month periods ended September 30, 1997 
and 1996 was $26,922 and $8,665, respectively.

7.  MINORITY INTEREST

Certain individuals and entities own Units in the Operating Partnership. A 
Unit and a share of common stock of the Company have substantially the same 
economic characteristics in as much as they effectively share equally in the 
net income or loss of the Operating Partnership. Minority interest in the 
accompanying consolidated financial statements relates to Units held by 
parties other than the Company.

Units are redeemable by the unitholders at their option, subject to certain 
restrictions, on the basis of one Unit for either one share of common stock 
or cash equal to the fair market value of a share at the time of the 
redemption.  The Company has the option to deliver shares of common stock in 
exchange for all or any portion of the cash requested. When a unitholder 
redeems a Unit, minority interest is reduced and the Company's investment in 
the Operating Partnership is increased.

On January 31, 1997, 1,401,225 Units were issued in connection with the RM 
Transaction.  As of September 30, 1997 and December 31, 1996, the minority 
interest unitholders owned 10.0 and 6.9 percent of the Operating Partnership, 
respectively.

8.  EMPLOYEE BENEFIT PLAN

All employees of the Company who meet certain minimum age and period of 
service requirements are eligible to participate in a Section 401(k) plan 
(the "Plan") as defined by the Code.  The Plan allows eligible employees to 
defer up to 15 percent of their annual compensation.  The amounts contributed 
by employees are immediately vested and non-forfeitable. The Company, at 
management's discretion, may match employee contributions. No employer 
contributions have been made to date.

                                       16

<PAGE>

9.  COMMITMENTS AND CONTINGENCIES

Tax Abatement Agreements

Grove Street Property

Pursuant to an agreement with the City of Jersey City, New Jersey, as 
amended, expiring in 2004, the Company is required to make payments in lieu 
of property taxes ("PILOT") on its property at 95 Christopher Columbus Drive, 
Jersey City, Hudson County, New Jersey.  Such PILOT, as defined, is $1,267 
per annum through May 31, 1999 and $1,584 per annum through May 31, 2004.

Harborside Financial Center Property

Pursuant to a separate agreement with the City of Jersey City, New Jersey 
obtained by the former owner of the Harborside property in 1988 and assumed 
by the Company as part of the acquisition of the property on November 4, 
1996, the Company is required to make PILOT payments on its Harborside 
property.  The agreement, which commenced in 1990, are for a term of 15 
years.  Such PILOT is equal to two percent of Total Project Costs, as 
defined, in year one and increases by $75 per annum through year fifteen.  
Total Project Costs, as defined, are $148,712.

10. TENANT LEASES

The Properties are leased to tenants under operating leases with various 
expiration dates through 2020.  Substantially all of the leases provide for 
annual base rents plus recoveries and escalation charges based upon the 
tenant's proportionate share of and/or increases in real estate taxes and 
certain operating costs, as defined, and the pass through of charges for 
electrical usage.

11. STOCKHOLDERS' EQUITY

To maintain its qualification as a REIT, not more than 50 percent in value of 
the outstanding shares of the Company may be owned, directly or indirectly, 
by five or fewer individuals (defined to include certain entities), applying 
certain constructive ownership rules.  To help ensure that the Company will 
not fail this test, the Company's Articles of Incorporation provide for, 
among other things, certain restrictions on the transfer of the common stock 
to prevent further concentration of stock ownership.  Moreover, to evidence 
compliance with these requirements, the Company must maintain records that 
disclose the actual ownership of its outstanding common stock and will demand 
written statements each year from the holders of record of designated 
percentages of its common stock  requesting the disclosure of the beneficial 
owners of such common stock.  

On May 13, 1996, the stockholders approved an increase in the authorized
shares of common stock in the Company from 25,000,000 to 95,000,000.

On July 29, 1996, the Company filed a shelf registration statement with the 
SEC for an aggregate amount of $500,000 in equity securities of the Company.  
The registration statement was declared effective by the SEC on August 2, 
1996. 

On August 13, 1996, the Company sold 3,450,000 shares of its common stock 
through a public stock offering (the "August 1996 Offering"), which included 
an exercise of the underwriters over-allotment option of 450,000 shares.  Net 
proceeds from the August 1996 Offering (after offering costs) were 
approximately $76,830.  The offering was conducted using one underwriter and 
the shares were issued from the Company's $250,000 shelf registration 
statement (File No. 33-96538).

Pursuant to the Company's $500,000 shelf registration statement, on November 
22, 1996, the Company completed an underwritten public offer and sale of 
17,537,500 shares of its common stock using several different underwriters to 
underwrite such public offer and sale (which included an exercise of the 
underwriters' over-allotment option of 2,287,500 shares).  The Company 
received approximately $441,215 in net proceeds (after offering costs) from 
the

                                       17

<PAGE>

offering, and  used such funds to effect certain of the Company's property 
acquisitions in November and December 1996, pay down outstanding borrowings 
on its revolving credit facilities, and investing the excess funds in 
Overnight Investments.

On December 31, 1996, the Company filed a shelf registration statement with 
the SEC for an aggregate amount of $1,000,000 in equity securities of the 
Company.  The registration statement was declared effective by the SEC on 
January 7, 1997.

On May 15, 1997, the stockholders approved an increase in the authorized 
shares of common stock in the Company from 95,000,000 to 190,000,000.

Pursuant to the Company's $1,000,000 shelf registration statement, on October 
15, 1997, the Company completed an underwritten public offer and sale of 
13,000,000 shares of its common stock using several different underwriters to 
underwrite such public offer and sale.  The Company received approximately 
$489,000 in net proceeds (after offering costs) from the offering.  The 
Company used $160,000 of such proceeds to repay outstanding borrowings on its 
Unsecured Facility and anticipates using the remainder of the proceeds to 
fund a portion of the purchase price of the Mack Transaction, for other 
potential acquisitions, and for general corporate purposes.

Stock Option Plans

In 1994, and as afterwards amended, the Company established the Cali Employee 
Stock Option Plan ("Employee Plan") and the Cali Director Stock Option Plan 
("Director Plan") under which a total of 2,980,188 (subject to adjustment) of 
the Company's shares of common stock have been reserved for issuance 
(2,780,188 shares under the Employee Plan and 200,000 shares under the 
Director Plan).  Stock options granted under the Employee Plan in 1994 and 
1995 become exercisable over a three-year period and those options granted 
under the Employee Plan in 1996 and 1997 become exercisable over a five-year 
period.  All stock options granted under the Director Plan become exercisable 
in one year.  All options were granted at the fair market value at the dates 
of grant and have terms of ten years.

                                       18

<PAGE>

Information regarding the Company's stock option plans is summarized below:

                                                          Employee    Director
         Shares under option:                               Plan        Plan
         ----------------------------------------         --------    --------
         Granted on August 31, 1994 at 
           $15.25-$17.25 per share                         600,000      25,000
         ---------------------------------------------------------------------
         Outstanding at December 31, 1994
           $15.25 - $17.25 per share                       600,000      25,000
         Granted at $17.25-$19.875 per share               220,200      10,000
         Less - Lapsed or canceled                          (3,588)       --
         ---------------------------------------------------------------------
         Outstanding at December 31, 1995
           $15.25 - $19.875 per share                      816,612      35,000
         Granted at $21.50-$26.25 per share                795,700      14,000
         Less - Lapsed or canceled                          (7,164)       --
         Exercised at $17.25 per share                    (116,041)    (10,000)
         ---------------------------------------------------------------------
         Outstanding at December 31, 1996
           $15.25 - $26.25 per share                     1,489,107      39,000
         Granted at $33.00 per share                          --         5,000
         Granted at $33.875 per share                         --         5,000
         Granted at $30.75 per share                       171,460        --
         Granted at $30.25 per share                       148,000        --
         Granted at $37.0625 per share                     170,720        --
         Less - Lapsed or canceled                         (27,553)       --
         Exercised at $17.25 - $25.25 per share           (143,315)       --
         ---------------------------------------------------------------------
         Outstanding at September 30, 1997
           $15.25 - $33.875 per share                    1,808,419      49,000
         ---------------------------------------------------------------------
         ---------------------------------------------------------------------
         Exercisable at September 30, 1997                 641,254      39,000
         ---------------------------------------------------------------------
         Available for grant at December 31, 1996          175,040      51,000
         Available for grant at September 30, 1997         712,413     141,000
         ---------------------------------------------------------------------

Stock Compensation

In January 1997, the Company entered into employment contracts with seven of 
its key executives which provide for, among other things, compensation in the 
form of stock awards (the "Stock Award Rights") and Company-financed  stock 
purchase rights (the "Stock Purchase Rights"), and associated tax obligation 
payments.  In connection with the Stock Award Rights, the executives will 
receive 199,070 shares of the Company's common stock vesting over a five-year 
period contingent on the Company meeting certain performance objectives.  
Additionally, pursuant to the terms of the Stock Purchase Rights, the Company 
provided fixed rate, non-prepayable loans, aggregating $4,750, to such 
executives to finance their purchase of 152,000 shares of the Company's 
common stock, which the Company has agreed to forgive ratably over five 
years.  Such loans were for amounts equal to the fair market value of the 
associated shares at the date of grant.  Subsequently, from April 18, 1997 
through April 24, 1997, the Company purchased, for constructive retirement, 
152,000 shares of its outstanding common stock for $4,680.   The excess of 
the purchase price over par value was recorded as a reduction to additional 
paid-in capital.  Concurrent with this purchase, the Company sold to the 
Operating Partnership 152,000 Units for $4,680.

The value of the Stock Award Rights at September 30, 1997, net of amounts 
recognized as compensation expense, is recorded as unamortized stock 
compensation and shown as a separate component of stockholders' equity.  
Unamortized stock compensation for the Stock Award Rights is amortized to 
expense as certain performance objectives are reached.

Additionally, the balance of the loans related to the Stock Purchase Rights 
at the grant date, net of amounts recognized as compensation expense, is 
recorded as unamortized stock compensation and shown as a separate component 
of stockholders' equity.  Unamortized stock compensation is amortized to 
expense ratably over the five-year vesting period.

                                       19

<PAGE>

Included in general and administrative expense for the three and nine month 
periods ended September 30, 1997 is $778 and $2,257, respectively, relating 
to the Stock Award Rights and Stock Purchase Rights.

12. IMPACT OF RECENTLY - ISSUED ACCOUNTING STANDARDS

In February 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share," 
("FASB No. 128") which will be effective for periods ending after December 
15, 1997.  Earlier application is not permitted.  FASB No. 128 requires a 
dual presentation of basic and diluted earnings per share ("EPS") on the face 
of the income statement for all companies with complex capital structures 
even where the effect of such dilution is not material.  Basic EPS excludes 
dilution and is computed by dividing net income available to common 
stockholders by the weighted average number of shares outstanding for the 
period.  Diluted EPS reflects the potential dilution that could occur if 
securities or other contracts to issue common stock were exercised or 
converted into common stock.  The Company will adopt FASB No. 128 in its 
December 31, 1997 financial statements and will restate all prior period EPS 
information.  The Company will continue to account for EPS under APB No. 15 
until that time.

The following pro forma information presents the Company's results for the 
periods indicated in accordance with FASB No. 128.

For the three month period ended September 30, 1997:

                                                   Pro Forma        Pro Forma
                                                   Basic EPS       Diluted EPS
                                                 -------------     -----------
Net income (in $000's)                           $      14,375     $    14,375
 Add: Net income attributable
      to potentially dilutive securities                --                1,613
                                                 -------------     -----------
                                                 $      14,375     $    15,988
                                                 -------------     -----------
                                                 -------------     -----------

Weighted average shares                             36,457,234      41,183,798
                                                 -------------     -----------

Per Share                                        $        0.39     $      0.39
                                                 -------------     -----------
                                                 -------------     -----------

The following schedule reconciles the shares used in the pro forma basic EPS 
calculation to the shares used in the pro forma diluted EPS calculation.

        Pro Forma Basic EPS Shares:                    36,457,234
           Add: Stock Options                             636,394
           Add: Operating Partnership Units             4,090,170
                                                       ----------
        Pro Forma Diluted EPS Shares:                  41,183,798
                                                       ----------
                                                       ----------

                                       20

<PAGE>

For the nine month period ended September 30, 1997:

                                                      Pro Forma      Pro Forma
                                                      Basic EPS     Diluted EPS
                                                     -----------    -----------
Net income (in $000's)                               $    48,859    $    48,859
 Add: Net income attributable to potentially
      dilutive securities                                   --            5,261
                                                     -----------    -----------
                                                     $   48,859     $    54,120
                                                     -----------    -----------
                                                     -----------    -----------

Weighted average shares                               36,468,974     41,068,405
                                                     -----------    -----------

Per Share                                            $      1.34    $      1.32
                                                     -----------    -----------
                                                     -----------    -----------

The following schedule reconciles the shares used in the pro forma basic EPS 
calculation to the shares used in the pro forma diluted EPS calculation.

               Pro Forma Basic EPS Shares:              36,468,974
                 Add: Stock Options                        662,722
                 Add: Operating Partnership Units        3,936,709
                                                        ----------
               Pro Forma Diluted EPS Shares:            41,068,405
                                                        ----------
                                                        ----------

In June 1997, the FASB issued Statement of Financial Accounting Standards No. 
130, Reporting Comprehensive Income ("FASB No. 130"), which establishes 
standards for reporting and display of comprehensive income and its 
components.  This statement requires a separate statement to report the 
components of comprehensive income for each period reported.  The provisions 
of this statement are effective for fiscal years beginning after December 15, 
1997.  Management believes that they currently do not have items that would 
require presentation in a separate statement of comprehensive income.

In June 1997, the FASB also issued Statement of Financial Accounting 
Standards No. 131, Disclosures about Segments of an Enterprise and Related 
Information, ("FASB No. 131"), which establishes standards for the way that 
public business enterprises report information about operating segments in 
annual financial statements and require that those enterprises report 
selected information about operating segments in interim financial reports 
issued to shareholders.  This statement is effective for financial statements 
for periods beginning after December 15, 1997. 

13. PRO FORMA FINANCIAL INFORMATION

The following  pro forma financial information for the three and nine month 
periods ended September 30, 1997 and 1996 are presented as if the 
acquisitions and common stock offerings  in 1996, the January 1997 RM 
Transaction, and the 1997 acquisitions of 1345 Campus, Westlakes, Shelton 
Place, 200 Corporate and Three Independence Way had all occurred on January 1, 
1996.  In management's opinion, all adjustments necessary to reflect the 
effects of these transactions have been made.

                                       21

<PAGE>

This pro forma financial information is not necessarily indicative of what 
the actual results of operations of the Company would have been assuming such 
transactions had been completed as of January 1, 1996, nor do they represent  
the results of operations of future periods.

                                    Three Months Ended      Nine Months Ended
                                       September 30,           September 30,
                                      1997      1996         1997        1996

Revenues                            $63,226   $57,234      $187,423    $176,319

Operating and other expenses         19,122    18,536        56,676      55,213
General and administrative            3,687     3,602        11,344       9,596
Depreciation and amortization         9,436     9,054        27,601      26,505
Interest expense                      9,772     9,841        29,534      29,508
                                    -------   -------      --------    --------
Income before minority interest      21,209    16,201        62,268      55,497
Minority interest                     2,140     1,649         6,280       5,661
                                    -------   -------      --------    --------

Net income                          $19,069   $14,552      $ 55,988    $ 49,836
                                    -------   -------      --------    --------
                                    -------   -------      --------    --------

Net income per common share         $  0.52   $  0.40      $   1.54    $   1.38
                                    -------   -------      --------    --------

                                       22

<PAGE>

                    CALI REALTY CORPORATION AND SUBSIDIARIES

                                    Item 2:
                                       
     M A N A G E M E N T' S   D I S C U S S I O N   A N D   A N A L Y S I S
              O F   F I N A N C I A L   C O N D I T I O N   A N D
                     R E S U L T S   O F  O P E R A T I O N S
                                       
The following discussion should be read in conjunction with the Consolidated 
Financial Statements of Cali Realty Corporation and the notes thereto. 

The following comparisons for the three and nine month periods ended 
September 30, 1997 ("1997"), as compared to the three and nine month periods 
ended September 30, 1996 ("1996") make reference to the following:  (i) the 
effect of the "Pre-Acquisition Properties," which represents all properties 
owned by the Company at June 30, 1996 (for the three-month period 
comparisons), and which represents all properties owned by the Company at 
December 31, 1995 (for the nine-month period comparisons), (ii) the effect of 
the "Acquired Properties," which represents all properties acquired by the 
Company from July 1, 1996 through September 30, 1997, excluding RM (for the 
three-month period comparisons), and represents all properties acquired by 
the Company from January 1, 1996 through September 30, 1997, excluding RM 
(for the nine-month period comparisons), (iii) the effect of the 
"Disposition," which refers to the Company's sale of its Essex Road property 
on March 20, 1996, and (iv) the effect of the acquisition of the RM 
Properties on January 31, 1997.

                 Three Months Ended September 30, 1997 Compared to 
                      Three Months Ended September 30, 1996

Total revenues increased $40.1 million, or 178.0 percent, for the three 
months ended September 30, 1997 over the same period in 1996.  Base rents 
increased $33.7 million, or 182.8 percent, of which an increase of $17.7 
million, or 95.9 percent, was attributable to the Acquired Properties, an 
increase of $15.9 million, or 86.6 percent, due to the RM Properties, and  an 
increase of $0.1 million, or 0.3 percent, due to occupancy changes at the 
Pre-Acquisition Properties.  Escalations and recoveries increased $4.8 
million, or 139.7 percent, of which an increase of  $3.2 million, or 92.6 
percent, was attributable to the Acquired Properties, an increase of $1.3 
million, or 38.0 percent, due to the RM Properties, and an increase of $0.3 
million, or 9.1 percent, due to occupancy changes at the Pre-Acquisition 
Properties.

Total expenses for the three months ended September 30, 1997 increased $27.8 
million, or 186.6 percent, as compared to the same period in 1996. Real 
estate taxes increased $4.4 million, or 200.9 percent, for 1997 over 1996, of 
which an increase of $1.8 million, or 82.9 percent, was attributable to the 
Acquired Properties, an increase of $2.5 million, or 111.7 percent, due to 
the RM Properties, and an increase of $0.1 million, or 6.3 percent, 
attributable to the Pre-Acquisition Properties. Additionally, operating 
services increased $4.7 million, or 177.4 percent, and utilities increased 
$2.8 million, or 127.8 percent, for 1997 over 1996.  The aggregate increase 
in operating services and utilities of $7.5 million, or 154.7 percent, 
consists of $4.0 million, or 81.7 percent, attributable to the Acquired 
Properties, an increase of $3.6 million, or 75.2 percent, due to the RM 
Properties, offset by a decrease of $0.1 million, or 2.2 percent, 
attributable to the Pre-Acquisition Properties.  General and administrative 
expense increased $2.3 million, or 168.1 percent, of which $0.7 million, or 
49.5 percent, is attributable to additional costs related to the RM 
Properties and $1.6 million, or 118.6 percent, is due primarily to an 
increase in payroll and related costs as a result of the Company's expansion 
in late 1996 and early 1997.  Depreciation and amortization increased $5.9 
million, or 169.2 percent, for 1997 over 1996, of which $2.9 million, or 84.2 
percent, relates to depreciation on the Acquired Properties, an increase of 
$2.8 million, or 79.9 percent, attributable to the RM Properties, and an 
increase of $0.2 million, or 5.1 percent, due to the Pre-Acquisition 
Properties. Interest expense increased $7.7 million, or 256.6 percent, for 
1997 over 1996, of which $3.3 million, or 110.9 percent, was attributable to 
the TIAA Mortgage, $2.7 million, or 90.9 percent, due to the Harborside 
Mortgages, and an increase of $3.7 million, or 121.5 percent, due to net 
additional drawings from the Company's credit facilities  as a result of 
Company acquisitions, as well as changes in LIBOR, offset by a decrease of 
$2.0 million, or 66.7 percent, due to the August 1997 prepayment of the 
Mortgage Financing.

                                       23

<PAGE>
Income before gain on sale of rental property, minority interest, and 
extraordinary items increased to $20.0 million in 1997 from $7.7 million in 
1996.  The increase of $12.3 million was due to the factors discussed above.

Net income increased $7.8 million for the three months ended September 30, 
1997 from $6.6 million in 1996 to $14.4 million in 1997, as a result of the 
increase in income before gain on sale of rental property, minority interest 
and extraordinary items of $12.3 million, offset by the recognition in 1997 
of an extraordinary loss of $3.6 million (net of minority interest), and an 
increase in minority interest of $0.9 million in 1997 from 1996.

                 Nine Months Ended September 30, 1997 Compared to 
                       Nine Months Ended September 30, 1996
                                       
Total revenues increased $112.2 million, or 177.8 percent, for the nine 
months ended September 30, 1997 over the same period in 1996.  Base rents 
increased $93.6 million, or 181.0 percent, of which an increase of $50.5 
million, or 97.6 percent, was attributable to the Acquired Properties, an 
increase of $42.3 million, or 81.9 percent, due to the RM Properties, and an 
increase of $1.1 million, or 2.0 percent, due to occupancy changes at the 
Pre-Acquisition Properties, offset by a decrease of $0.3 million or 0.5 
percent, as a result of the Disposition. Escalations and recoveries increased 
$12.8 million, or 132.9 percent, of which an increase of  $9.0 million, or 
93.5 percent, was attributable to the Acquired Properties, an increase of 
$3.4 million, or 35.2 percent, due to the RM Properties, and an increase of 
$0.4 million, or 4.2 percent, due to occupancy changes at the Pre-Acquisition 
Properties.

Total expenses for the nine months ended September 30, 1997 increased $74.6 
million, or 174.9 percent, as compared to the same period in 1996. Real 
estate taxes increased $12.2 million, or 191.9 percent, for 1997 over 1996, 
of which an increase of $5.3 million, or 83.8 percent, was attributable to 
the Acquired Properties, an increase of $6.6 million, or 103.8 percent, due 
to the RM Properties, and an increase of $0.4 million, or 5.1 percent, 
attributable to the Pre-Acquisition Properties, offset by a decrease of $0.1 
million, or 0.8 percent, as a result of the Disposition.  Additionally, 
operating services increased $13.1 million, or 164.8 percent, and utilities 
increased $7.0 million, or 118.0 percent, for 1997 over 1996.  The aggregate 
increase in operating services and utilities of $20.1 million, or 144.7 
percent, consists of $11.4 million, or 81.9 percent, attributable to the 
Acquired Properties, and an increase of $9.4 million, or 67.6 percent, due to 
the RM Properties, offset by a decrease of $0.2 million, or 1.2 percent, as a 
result of the Disposition, and a decrease of $0.5 million,  or 3.6 percent,  
attributable to the Pre-Acquisition Properties.  General and administrative 
expense increased $7.2 million, or 209.3 percent, of which $1.9 million, or 
55.0 percent, is attributable to additional costs related to the RM 
Properties and $5.3 million, or 154.3 percent, due primarily to an increase 
in payroll and related costs as a result of the Company's expansion in late 
1996 and early 1997.  Depreciation and amortization increased $15.8 million, 
or 160.2 percent, for 1997 over 1996, of which $8.2 million, or 83.6 percent, 
relates to depreciation on the Acquired Properties, an increase of $7.2 
million, or 72.7 percent, attributable to the RM Properties, and an increase 
of $0.5 million, or 4.7 percent, due to the Pre-Acquisition Properties, 
offset by a decrease of $0.1 million, or 0.8 percent, related to the 
Disposition. Interest expense increased $19.3 million, or 212.3 percent, for 
1997 over 1996, of which $8.8 million, or 97.5 percent, was attributable to 
the TIAA Mortgage, $8.2 million, or 89.7 percent, due to the Harborside 
Mortgages, and an increase of $4.5 million, or 48.8 percent, due to net 
additional drawings from the Company's credit facilities as a result of 
Company acquisitions as well as changes in LIBOR, offset by a decrease of 
$0.1 million, or 0.6 percent, related to the March 1996 partial prepayment of 
the Mortgage Financing, and a decrease of $2.1 million, or 23.1 percent, due 
to the August 1997 prepayment of the Mortgage Financing.

Income before gain on sale of rental property, minority interest, and 
extraordinary items increased to $58.1 million in 1997 from $20.5 million in 
1996.  The increase of $37.6 million was due to the factors discussed above.

Net income increased $27.1 million for the nine months ended September 30, 
1997 from $21.8 million in 1996 to $48.9 million in 1997, as a result of the 
increase in income before gain on sale of rental property, minority interest 
and extraordinary items of $37.6 million and the recognition in 1996 of an 
extraordinary loss of $0.5 million (net of minority interest), offset by the 
recognition in 1997 of an extraordinary loss of $3.6 million (net of minority 
interest), the gain on sale of rental property of $5.7 million recognized in 
1996, and an increase in minority interest of $1.7 million in 1997 over 1996.

                                       24
<PAGE>
Liquidity and Capital Resources

Statement of Cash Flows

During the nine months ended September 30, 1997, the Company generated $82.9 
million in cash flows from operating activities, and together with $410.1 
million in borrowings from the Company's credit facilities, $2.7 million of 
proceeds from stock options exercised, $201.4 million from the Company's cash 
reserves, and $2.8 million from restricted cash, used an aggregate of $699.9 
million to (i) purchase 75 rental properties and other tenant improvements 
and building improvements for $357.0 million, (ii) pay $11.6 million for a 
Mortgage Note Receivable, (iii) pay quarterly dividends and distributions of 
$54.1 million, (iv) pay the amortization on mortgage principal of $0.3 
million, (v) repay outstanding borrowings on its credit facilities by $270.4 
million,  (vi) repurchase 152,000 shares of the Company's common stock for 
$4.7 million, and (vii) pay debt prepayment and other costs of $1.8 million.

Capitalization

On January 23, 1996, the Company entered into an interest rate swap agreement 
with a commercial bank.  The swap agreement has a three-year term and a 
notional amount of $26 million, which fixes the Company's one-month LIBOR 
base to 5.265 percent.

On February 1, 1996, the Company obtained a credit facility  (the "Bank 
Facility") secured by certain of its properties in the amount of $75 million 
from two participating banks.  The Bank Facility had a three-year term and 
bore interest at 150 basis points over one-month LIBOR.  The terms of the 
Bank Facility included certain restrictions and covenants which limited, among 
other things, dividend payments and additional indebtedness and which required 
compliance with specified financial ratios and other financial measurements.  
The Bank Facility also required a fee equal to one quarter of one percent of 
the unused balance payable quarterly in arrears. In conjunction with 
obtaining the Unsecured Facility, the Company repaid in full and terminated 
the Bank Facility on August 7, 1997.

On July 29, 1996, the Company filed a shelf registration statement (File No. 
333-09081) with the Securities and Exchanges Commission ("SEC") for an 
aggregate amount of $500 million in equity securities of the Company. The 
registration statement was declared effective by the SEC on August 2, 1996. 

On August 13, 1996,  the Company sold 3,450,000 shares of its common stock 
through a public stock offering (the "August 1996 Offering"), which included 
an exercise of the underwriters' over-allotment option of 450,000 shares.  
Net proceeds from the August 1996 Offering (after offering costs) were 
approximately $76.8 million.  The offering was conducted using one 
underwriter and the shares were issued from the Company's $250 million shelf 
registration statement (File No. 33-96538).

On November 4, 1996, the Company obtained a revolving credit facility 
("Second Prudential Facility") from PSC  totaling $80 million which bears 
interest at 125 basis points over one-month LIBOR, and matures on January 15, 
1998.  The Second Prudential Facility is a recourse liability of the 
Operating Partnership and is secured by the Company's equity interest in 
Harborside.  The terms of the Second Prudential Facility include certain 
restrictions and covenants that limit, among other things, dividend payments 
and additional indebtedness and that require compliance with specified 
financial ratios and other financial measurements.  On August 7, 1997, the 
Company repaid in full the outstanding balance under the Second Prudential 
Facility with funds drawn from the Unsecured Facility.  Additionally, on 
August 12, 1997, the Second Prudential Facility was amended increasing the 
total commitment from $80 million to $100 million and extending the maturity 
date to August 31, 1998.

In addition, on November 4, 1996, the Company assumed existing debt and was 
provided seller-financed mortgage debt aggregating $150 million (as more 
fully described in Note 6).

Pursuant to the Company's $500 million shelf registration statement (File No. 
333-09081), on November 22, 1996, the Company completed an underwritten 
public offer and sale of 17,537,500 shares of its common stock using several 
different underwriters to underwrite such public offer and sale (which 
included an exercise of the underwriters' over-allotment option of 2,287,500 
shares).  The Company received approximately $441.2 million in net proceeds 
(after offering costs) from the offering, and  used such funds to acquire 
certain of the Company's property acquisitions in 

                                       25
<PAGE>

November and December 1996, pay down outstanding borrowings on its revolving 
credit facilities, and investing the excess funds in Overnight Investments.

On December 31, 1996, the Company filed a shelf registration statement with 
the SEC for an aggregate amount of $1 billion  in equity securities of the 
Company.  The registration statement was declared effective by the SEC on 
January 7, 1997.

On May 15, 1997, the stockholders approved an increase in the authorized 
shares of common stock in the Company from 95 million to 190 million.

In connection with the RM Transaction on January 31, 1997, the Company 
assumed a $185.3 million non-recourse mortgage loan with TIAA (as more fully 
described in Note 6).

From April 18, 1997 through April 24, 1997, the Company purchased, for 
constructive retirement, 152,000 shares of its outstanding common stock for 
$4.7 million.  Concurrent with this purchase, the Company sold to the 
Operating Partnership 152,000 Units for $4.7 million.

On August 6, 1997, the Company obtained an unsecured revolving credit 
facility (the "Unsecured Facility") in the amount of $400 million from a 
group of 13 lender banks.  The Unsecured Facility has a three-year term and 
currently bears interest at 125 basis over one-month LIBOR.  Based upon the 
Company's achievement of an investment grade long-term unsecured debt rating, 
the interest rate will be reduced, on a sliding scale, and a competitive bid 
option will become available.

The lending group for the Unsecured Facility includes: Fleet National Bank, 
The Chase Manhattan Bank, and Bankers Trust Company, as agents; PNC Bank, 
N.A., Bank of America National Trust and Savings Association, Commerzbank, 
and First National Bank of Chicago, as co-agents; and Keybank, Summit Bank, 
Crestar Bank, Mellon Bank, N.A., Signet Bank, and Kredeitbank NV.

In conjunction with the Company obtaining the Unsecured Facility, the Company 
drew funds on the new facility to repay in full and terminate both the First 
Prudential Facility and the Bank Facility.  The Company drew an additional 
$70 million to repay in full the outstanding balance under the Second 
Prudential Facility.  As of August 12, 1997, the Company's two remaining 
revolving credit facilities consist of the Unsecured Facility and the Second 
Prudential Facility.

On August 12, 1997, the Company prepaid in full and retired the secured 
Mortgage Financing from funds made available primarily from drawing on the 
Unsecured Facility.

Following this secured debt prepayment, the Company has four secured mortgage 
debt instruments remaining; the $185.3 million TIAA Mortgage, the two 
mortgages comprising the $150 million in Harborside Mortgages, and the $18.2 
million Fair Lawn Mortgage.

As of October 31, 1997, the Company has 85 unencumbered properties totaling 
7.2 million square feet, representing 58 percent of the Company's portfolio.

On September 18, 1997, the Company entered into a Contribution and Exchange 
Agreement (the "Agreement") with certain contributing partnerships and other 
entities affiliated with The Mack Company and Patriot American Office Group 
(collectively, "The Mack Group").  The Agreement provides for, among other 
things, the Company to acquire 54 office properties, aggregating 
approximately 9.2 million square feet, (the "Mack Properties") for a total 
cost of approximately $1.2 billion. According to terms of the Agreement, the 
cost of the transaction (the "Mack Transaction") will be financed through: 
(i) the assumption of an aggregate of $299.7 million in mortgage financing 
(the "Mack Assumed Debt"); (ii) approximately $469.0 million in cash (using 
excess proceeds from its October 1997 common stock offering, see Note 11, as 
well as drawing on the Company's revolving credit facilities); (iii) the 
issuance of 3,972,318 Common Units in the Operating Partnership, a portion of 
which may be Contingent Units; (iv) 

                                       26

<PAGE>

the issuance of 250,256 Preferred Units in the Operating Partnership 
convertible into Common Units; and (v) the issuance of two million Warrants 
to purchase Common Units.

Pursuant to the Company's $1 billion shelf registration statement, on October 
15, 1997, the Company completed an underwritten public offer and sale of 13 
million shares of its common stock using several different underwriters to 
underwrite such public offer and sale.  The Company received approximately 
$489 million in net proceeds (after offering costs) from the offering, the 
Company used $160 million of such proceeds to repay outstanding borrowings on 
its Unsecured Facility, while the Company anticipates using the remainder of 
the proceeds to fund a portion of the purchase price of the Mack Transaction, 
for other potential acquisitions, and for general corporate purposes.

Historically, rental revenue has been the principal source of funds to pay 
operating expenses, debt service and capital expenditures, excluding 
non-recurring capital expenditures.  Management believes that the Company 
will have access to the capital resources necessary to expand and develop its 
business.  To the extent that the Company's cash flow from operating 
activities is insufficient to finance its non-recurring capital expenditures 
such as property acquisition costs and other capital expenditures, the 
Company expects to finance such activities through borrowings under its 
credit facilities and other debt and equity financing.

The Company expects to meet its short-term liquidity requirements generally 
through its working capital and net cash provided by operating activities, 
along with the Second Prudential Facility and the Unsecured Facility.  The 
Company is frequently examining potential property acquisitions and, at any 
one given time, one or more of such acquisitions may be under consideration.  
Accordingly, being able to fund property acquisitions is a major part of the 
Company's financing requirements.  The Company expects to meet its financing 
requirements through funds generated from operating activities, long-term or 
short term borrowings (including draws on the Company's credit facilities) 
and the issuance of debt securities or additional equity securities.  In 
addition, the Company anticipates utilizing the Second Prudential Facility 
and the Unsecured Facility primarily to fund property acquisition activities. 

The Company does not intend to reserve funds to retire the existing TIAA 
Mortgage and Harborside Mortgages,  indebtedness under the credit facilities 
or other mortgages and loans payable upon maturity.  Instead, the Company 
will seek to refinance such debt at maturity or retire such debt through the 
issuance of additional equity securities.  The Company anticipates that its 
available cash and cash equivalents and cash flows from operating activities, 
together with cash available from borrowings and other sources, will be 
adequate to meet the Company's capital and liquidity needs both in the short 
and long-term.  However, if these sources of funds are insufficient or 
unavailable, the Company's ability to make the expected distribution 
discussed below may be adversely affected.

To maintain its qualification as a REIT, the Company must make annual 
distributions to its stockholders of at least 95 percent of its REIT taxable 
income, excluding the dividends paid deduction and net capital gains.  
Moreover, the Company intends to continue to make regular quarterly 
distributions to its stockholders which, based upon current policy, in the 
aggregate would equal approximately $99.3 million on an annualized basis.  
However, any such distribution, whether for federal income tax purposes or 
otherwise, would only be paid out of available cash after meeting both 
operating requirements and scheduled debt service on mortgages and loans 
payable and required annual capital expenditure reserves pursuant to its 
mortgage indenture.

Funds from Operations

The Company considers Funds from Operations, after adjustment for 
straight-lining of rents, one measure of REIT performance.  Funds from 
Operations is defined as net income (loss) before minority interest of 
unitholders, computed in accordance with Generally Accepted Accounting 
Principles, excluding gains (or losses) from debt restructuring and sales of 
property, plus real estate-related depreciation and amortization.  Funds from 
Operations should not be considered as an alternative to net income as an 
indication of the Company's performance or to cash flows as a measure of 
liquidity. 

                                       27

<PAGE>

Funds from Operations for the three and nine month periods ended September 
30, 1997 and 1996, as calculated in accordance with the National Association 
of Real Estate Investment Trusts' definition published in March 1995, are 
summarized in the following table (in thousands):


                                        Three Months Ended    Nine Months Ended
                                           September 30,        September 30,
                                          1997       1996       1997     1996
                                        -------    -------    -------   -------
Income before gain on sale of        
  rental property,  minority         
  interest, and extraordinary item      $19,973    $ 7,644    $58,105  $20,465
                                     
Add: Real estate-related             
  depreciation and amortization           9,327      3,456     25,592    9,811
                                        -------    -------    -------   -------
Funds from Operations                    29,300     11,100     83,697    30,276
Deduct: Rental income adjustment     
  for straight-lining of rents           (1,969)       (29)    (5,913)     (233)
                                        -------    -------    -------   -------
Funds from Operations after          
  adjustment for straight-lining     
  of rents                              $27,331    $11,071    $77,784   $30,043
                                        -------    -------    -------   -------
                                        -------    -------    -------   -------
                                     
Weighted average shares              
  outstanding(1)                         40,547     19,744     40,406    18,519
                                        -------    -------    -------   -------


(1) Assumes redemption of all Units, calculated on a weighted average basis, 
    for shares of Common stock in the Company.

Inflation

The Company's leases with the majority of its tenants provide for recoveries 
and escalation charges based upon the tenant's proportionate share of and/or 
increases in real estate taxes and certain operating costs, which reduce the 
Company's exposure to increases in operating costs resulting from inflation.

                                       28

<PAGE>

                            CALI REALTY CORPORATION
                                       
                                       
                                       
                         Part II -- Other Information
                                       
                               Item 6 - Exhibits
                                       
                                       
The following exhibit is filed herewith:

  Exhibit 10.99  Purchase and Sale Agreement between Shelton Place Limited 
                 Partnership, as Seller, and Cali Realty Acquisition 
                 Corporation, as Purchaser, dated July 23, 1997.

  Exhibit 27     Financial Data Schedule


                                       29

<PAGE>


                            CALI REALTY CORPORATION
                                       
                                       
                                  Signatures
                                       

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                       Cali Realty Corporation
                                       (Registrant)


Date: November 7, 1997                 /s/ Thomas A. Rizk
                                       -------------------------------
                                       Thomas A. Rizk
                                       President and Chief Executive Officer
                                       (signing on behalf of the Registrant)




Date: November 7, 1997                 /s/ Barry Lefkowitz
                                       -------------------------------
                                       Barry Lefkowitz
                                       Chief Financial Officer


                                       30


<PAGE>

                                                             Exhibit 10.99


                                    STANDARD FORM
                             PURCHASE AND SALE AGREEMENT
                              (hereinafter "Agreement")


    As of the 23rd day of July, 1997

    1.   Parties:  Shelton Place Limited Partnership, a Massachusetts limited
partnership, hereinafter called the SELLER, agrees to SELL and Cali Realty
Acquisition Corporation, a Delaware corporation, or nominee, hereinafter called
the BUYER or PURCHASER, agrees to BUY, upon the terms hereinafter set forth, the
following described premises:  

    2.   Description:  That certain real estate consisting of land and
improvements known as and numbered 1000 Bridgeport Avenue, Shelton, Fairfield
County, Connecticut, as more particularly described in Exhibit A ("Exhibit A")
(the "Land") hereto together with all other structures (the "Building"),
utilities, driveways, sidewalks, curbs, gutters, curb cuts, landscaping, rights
of way, easements and other improvements and interests appurtenant thereto,
being the same premises conveyed to the SELLER by deed dated May 2, 1996,
recorded with Fairfield County in Vol. 1348, Page 130.

    3.   Buildings, Structures, Improvements, Fixtures:  Included in the sale
as a part of the Land are:  (a) the Building, (b) the improvements located on
the Land (together with the Building, the "Improvements"), (c) the fixtures and
personal property belonging to the SELLER and located in and used in connection
therewith, including without limitation the personal property owned by SELLER
and listed on Exhibit A-1 hereto (the "Personal Property"), but excluding
therefrom any fixtures or personal property owned by the tenants of the
Premises, (d) all rights, privileges, grants and easements owned by SELLER and
appurtenant to SELLER'S interest in the Land and Improvements, including without
limitation, all of SELLER'S right, title and interest in and to all land lying
in the bed of any public street, road or alley, all mineral and water rights and
all easements, licenses, covenants and rights-of-way or other appurtenances used
in connection with the beneficial use and enjoyment of the Land and Improvements
(the Land and Improvements and all such rights, privileges, easements, grants
and appurtenances are sometimes referred to herein as the "Real Property"), (e)
all of SELLER'S right, title and interest in and to those contracts and
agreements for the servicing, maintenance and operation of the Real Property
("Service Contracts") (Exhibit B-1) and telephone numbers in use at any of the
Real Property (together with the Permits and Licenses (hereinafter defined) and
the Service Contracts, the "Intangible Property"), (f) all trademarks and
tradenames owned by SELLER and used in connection with the Real Property,
including without limitation any name by which the Real Property is commonly
known, and all goodwill, if any, related to said names, all for which BUYER
shall have the sole and exclusive rights (collectively, the "Tradenames")
provided there shall be no right to use the names Shelton Place Limited
Partnership or The Davis Companies, (g) all permits, licenses, guaranties,
approvals, certificates and warranties held by SELLER and relating to the Real
Property and the Personal Property and which SELLER has a right to transfer
(collectively, the "Permits and Licenses"), (h) all leases and other agreements,
including, but not limited to, subleases, tenancies and occupancy agreements,
with respect to the use and occupancy

                                      1
<PAGE>


of the Real Property, together with all amendments and modifications thereto 
and any guaranties provided thereunder (individually, a "Lease", and 
collectively, the "Leases"), and rents, additional rents, reimbursements, 
profits, income, receipts from and after the date of closing and the amount 
deposited (the "Security Deposit") under any Lease in the nature of security 
for the performance of the obligations of the tenant or user (individually a 
"Tenant", and collectively, the "Tenants") under the Leases not returned to 
tenants or applied against rent, (i) all promotional material, marketing 
materials, brochures, photographs (collectively, "Promotional Materials"), 
books, records, tenant data, leasing material and forms, past and current 
rent rolls, files, statements, tax returns, market studies, keys, plans, 
specifications, reports, tests and other materials of any kind owned by or in 
the possession of SELLER which are or may be used by SELLER in the use and 
operation of the Real Property or Personal Premises (collectively, and 
together with the Promotional Materials, the "Books and Records"), and, (j) 
all other rights, privileges and appurtenances owned by SELLER, if any, and 
related to the rights and interests described above in this Section and used 
solely in connection with the Property. The Real Property, the Personal 
Property, the Leases, the Tradenames, the Intangible Property, the Books and 
Records and the other Property interests being conveyed hereunder are 
hereinafter collectively referred to as the "Premises." 

    4.   Title Deed:  Said Premises are to be conveyed by a good and sufficient
special warranty deed running to the BUYER, and said deed shall convey title to
the Premises, free from encumbrances, except
    (a)  Provisions of existing building and zoning laws and other laws,
         ordinance or regulation affecting the Premises;
    (b)  Such taxes, subject to adjustment, for the then current year as are
         not due and payable on the date of the delivery of such deed;
    (c)  Any liens for municipal betterments assessed after the date of this
         Agreement;
    (d)  Easements, restrictions, agreements, covenants and other matters
         listed in Exhibit B or existing of record on June 11, 1997 or first
         occurring between and including June 12, 1997 and the Closing Date
         (hereinafter defined) if BUYER does not terminate this Agreement in
         the manner provided for in this Agreement;
    (e)  The Service Contracts, but subject to the provisions of Section 30
         hereof; and
    (f)  The rights of Tenants or occupants of the Premises under Leases.

    The foregoing shall collectively be referred to as the "Permitted
Exceptions."

    The foregoing notwithstanding, the BUYER shall be entitled to the
contingency under Paragraph 8.

    5.   Purchase Price:  The agreed purchase price for the Premises is Fifteen
Million Five Hundred Thousand ($15,500,000.00) Dollars.  Three Hundred Thousand
($300,000.00) Dollars (the "Deposit") have been paid to the Escrow Agent
designated in Paragraph 16 of this Agreement as a deposit this day.  The Deposit
plus the balance of such purchase price in the amount of Fifteen Million Two
Hundred Thousand ($15,200,000.00) Dollars plus or minus adjustments required
under Paragraph 14 of this Agreement are to be paid at the time of delivery

                                      2
<PAGE>


of the deed to the order of the SELLER by wire transfer of immediately 
available federal funds to the account of SELLER as designated in written 
instructions given by SELLER at least two (2) business days prior to closing. 
 The Deposit shall be held by Escrow Agent in an interest-bearing money 
market account at an FDIC insured Bank with interest to follow the Deposit.  

    6.   Time for Performance; Delivery of Deed:  Such deed is to be delivered
at  10:00 A.M. on the 1st day of August, 1997 (the "Closing Date"), at
the offices of SELLER'S attorney, unless otherwise mutually agreed upon by BUYER
and SELLER in writing.  If mutually agreed by the parties, the closing will be
by mail or overnight courier.

    7.   Possession and Condition of Premises:  Full possession of said
Premises free of all tenants and occupants, except tenants or occupants of the
Premises as provided in Exhibit C, is to be delivered at the time of the
delivery of the deed, said Premises to be then in the same condition as it is
now, reasonable use, wear and tear excepted.

    8.   Due Diligence Contingency.  

    (a)  Conditions. Prior to the execution hereof, SELLER has delivered to
         BUYER copies of documents, reports, financial information and
         materials relating to the Real Property (the "SELLER'S Due Diligence
         Materials"). BUYER'S obligation to consummate the transaction
         contemplated by this Agreement is subject to the conditions of this
         Paragraph 8.  For purposes of this Agreement, the term "Inspection
         Period" shall mean the period ending on July 25, 1997 (the "Inspection
         Period Expiration Date").  

    (b)  Tests, Investigations and Inspections.  During the Inspection Period,
         BUYER, its agents and representatives, may, subject to the terms of
         this Agreement, enter upon the Premises upon reasonable prior notice
         to SELLER or SELLER'S designee, as specified in a written notice from
         SELLER to BUYER, to perform such investigations, inspections and tests
         of the Premises at BUYER'S sole expense, as BUYER deems necessary,
         including boundary surveys, Phase I environmental studies,
         examinations and tests of all structural and mechanical systems within
         the Improvements, and to go to SELLER'S offices to examine the books
         and records of SELLER, speak with SELLER'S property managers who
         SELLER will make reasonably available to BUYER, to review the Due
         Diligence Materials relating to the Premises, to examine title and
         compliance of the Premises with all governmental regulation and
         control and to determine in any and all other respects BUYER deems
         necessary and appropriate whether BUYER is satisfied with all aspects
         of the Premises for the purpose of purchasing the same (collectively
         the "Due Diligence").

         Notwithstanding BUYER's right to receive other of SELLER'S Due
         Diligence Materials provided for in this agreement, contemporaneously
         with the execution of this agreement and on an on-going basis until
         the Closing Date SELLER or SELLER'S representatives shall deliver to
         BUYER any Environmental Documents,

                                      3
<PAGE>


         as hereinafter defined, concerning the Premises, which are in 
         SELLER'S possession, custody or control. "Environmental 
         Documents" shall mean all environmental documentation in the 
         possession or under the control of SELLER concerning the 
         Premises, or its environs, including without limitation, all 
         sampling plans, cleanup plans, preliminary assessment plans and 
         reports, site investigation plans and reports, remedial 
         investigation plans and reports, remedial action plans and 
         reports, or the equivalent, sampling results, sampling result 
         reports, data, diagrams, charts, maps, analysis, conclusions, 
         quality assurance/quality control documentation, correspondence 
         to or from any Governmental Authority (as defined immediately 
         below)(such as submissions to any Governmental Authority and 
         directives, orders, approvals and disapprovals issued by any 
         Governmental Authority).  A "Governmental Authority" is any 
         agency, board, bureau, commission, department or body of any 
         municipal, county, state or federal governmental unit, or any 
         subdivision thereof, having, asserting or acquiring jurisdiction 
         over all or any part of the Premises or the management, 
         operation, use or improvement thereof.  SELLER makes no 
         representation as to accuracy, completeness or right to rely on 
         the Environmental Documents or contents thereof; provided, 
         however, to the best of SELLER'S knowledge and belief, to the 
         extent copies of any documents, materials, inspections, or 
         reports were furnished by SELLER to BUYER, they were true, 
         accurate and complete representations of the same as contained in 
         SELLER'S files in all material respects..

         Notwithstanding anything herein contained to the contrary, BUYER shall
         not perform any "so-called" invasive tests, such as a Phase II, to the
         land or improvements comprising the Premises without SELLER'S advance
         written approval, which shall not be unreasonably withheld or delayed;
         provided that BUYER notifies SELLER of its intent to perform such
         tests at least three (3) business days in advance describing in
         reasonable detail the tests to be performed and permits SELLER or its
         representative to be present for such tests. In addition, in the event
         that SELLER or SELLER'S representatives shall have cause to meet with
         the Department of Environmental Protection (up to the Closing Date),
         SELLER shall immediately notify BUYER, and BUYER and BUYER's
         representatives shall have the right, without obligation, to attend
         and participate in all such meetings.

    (c)  In furnishing SELLER'S Due Diligence Materials, to the extent
         documents, inspections, copies, reports, materials or information were
         furnished by or obtained from third parties, SELLER neither warrants
         nor represents the accuracy of the information and data contained
         therein, nor the right of BUYER to rely thereon. In the event that
         BUYER shall terminate this Agreement, BUYER shall deliver to SELLER,
         immediately upon BUYER obtaining same, and SELLER shall be entitled to
         retain in any event, complete copies of all studies, investigations,
         test results, information and the like obtained by BUYER during the
         Due Diligence Period ("BUYER'S Due Diligence Materials"); provided,
         however, BUYER shall not be required to deliver to SELLER any such

                                       4
<PAGE>


         BUYER'S Due Diligence Materials not received by BUYER from the parties
         performing BUYER'S Due Diligence.  Such investigations, studies,
         tests, information and the like shall be delivered to SELLER at no
         cost or expense to SELLER.  By furnishing BUYER'S Due Diligence
         Materials to SELLER, BUYER, to the extent such inspections, copies,
         reports or information were furnished by or obtained from third
         parties, neither warrants nor represents the accuracy of the
         information and data contained therein, nor the right of SELLER to
         rely thereon.  If BUYER terminates this Agreement in accordance with
         the provisions of Paragraph 8(c), BUYER shall return the SELLER'S Due
         Diligence Materials to SELLER.

         Upon request of BUYER at any time after the date hereof, at no expense
         to SELLER and in such a way as to not unreasonably burden or disrupt
         SELLER'S business, SELLER shall assist BUYER in its preparation of
         audited financial statements, statements of income and expense, and
         such other documentation as BUYER may reasonably request, covering the
         period of SELLER'S ownership of the Premises.

    (d)  (i)  If BUYER in its sole discretion is not satisfied with the results
              of its Due Diligence review for any reason, BUYER may terminate
              this Agreement by giving written notice (the "Termination
              Notice") of such election to SELLER, on or before the Inspection
              Period Expiration Date.  Upon termination, BUYER shall deliver to
              SELLER of all of the SELLER'S Due Diligence Materials delivered
              by SELLER or BUYER'S Due Diligence Materials received by BUYER,
              and thereafter neither party shall have any further liability or
              obligation to the other hereunder and the Deposit and all
              interest earned thereon shall be promptly returned to BUYER. 
              BUYER shall promptly return SELLER'S Due Diligence Materials
              following said termination, but it is not a condition to the
              return of BUYER'S Deposit and termination of all liabilities
              between the parties hereto.  Except as provided in Section (e) of
              this Paragraph 8, any matter existing as of the date of this
              Agreement with respect to the BUYER'S Due Diligence, including,
              without limitation, title, survey, zoning and/or governmental
              compliance matters, shall, unless BUYER terminates this Agreement
              by giving the Termination Notice, be deemed Permitted Exceptions.
              If this Agreement is not terminated as set forth in the first
              sentence of this subsection (d), all matters covered by the Due
              Diligence contingency shall be waived or deemed satisfied.  

         (ii) It shall be a condition of BUYER'S obligation to purchase the
              Premises that there be no material adverse change in any of the
              foregoing Due Diligence matters first occurring between the
              Inspection Period Expiration Date and the Closing Date.  In the
              event of any such material change pursuant to the provisions of
              Paragraph 9 hereof, unless SELLER elects to cure such material
              adverse change, BUYER'S sole right shall be to

                                       5
<PAGE>



              terminate this Agreement in which event BUYER'S Deposit and any 
              interest thereon shall be returned.

    (e)  All rights of inspection provided for in this agreement and more
         particularly in this Paragraph 8 and the exercise of such rights shall
         not constitute a waiver by BUYER of the breach of any representation,
         warranty, covenant or agreement of SELLER which might, or should, have
         been disclosed by such inspection provided BUYER closes without being
         aware of such breach; otherwise, if BUYER discovers that breach prior
         to closing, BUYER'S sole right shall be termination of this Agreement,
         not damages.  In any and all events, any such representation,
         warranty, covenant or agreement of SELLER shall be subject to the
         limitation in paragraph 20(c).  For the purposes of this Section (e),
         BUYER shall be "aware" of such breach if Tim Jones, Dean Cingolani,
         Riccardo Cardozo or Charles Rich has actual knowledge thereof.

    9.   Extension to Perfect Title or Make Premises Conform:  If the SELLER
shall be unable to give title or to make conveyance, or to deliver possession of
the Premises, all as herein stipulated, or if at the time of the delivery of the
deed the Premises do not conform with the provisions hereof, then the SELLER
shall use reasonable efforts to remove any defects in title, or to deliver
possession free and clear of any matter relating to title or boundary survey, in
which event the SELLER shall give written notice thereof to the BUYER at or
before the time for performance hereunder, and, if SELLER elects to cure or is
required to do so pursuant to the immediately ensuing sentence, the time for
performance hereof shall be extended for a period of up to sixty (60) days as
designated in such written notice from SELLER.  The SELLER agrees to spend up to
but no more than $50,000 in using reasonable efforts, which shall include the
posting of funds to bond attachments or satisfy injunctions or court orders and
additionally SELLER agrees to discharge and pay voluntary encumbrances or liens
dischargeable by a sum certain, such as mortgages and mechanic's liens, and
created or caused voluntarily by SELLER and unpaid real estate taxes on the
Premises.  BUYER agrees that the matters listed in Exhibit B hereto shall be
deemed Permitted Exceptions.

    10.  Failure to Perfect Title or Make Premises Conform, etc.:  If at the
expiration of the extended time the SELLER shall have failed so to remove any
defects in title, deliver possession, or make the Premises conform, as the case
may be, all as herein agreed, or if at any time during the period of this
agreement or any extension thereof, the holder of a mortgage on said Premises
shall refuse to permit the insurance proceeds, if any, to be used for such
purposes, then, at the BUYER'S option, any payments made under this agreement
shall be forthwith refunded and all other obligations of all parties hereto
shall cease and this agreement shall be void without recourse to the parties
hereto.

    11.  BUYER'S Election to Accept Title:  The BUYER shall have the election,
at either the original or any extended time for performance, to accept such
title as the SELLER can deliver to the said Premises in their then condition and
to pay therefor the purchase price without deduction, in which case the SELLER
shall convey such title, except that in the event of such conveyance in
accordance with the provisions of this clause, if the said Premises shall have
been

                                       6
<PAGE>



damaged by fire or casualty insured against, then the SELLER shall, unless
the SELLER has previously restored the Premises to their former condition,
either

    (a)  pay over or assign to the BUYER, on delivery of the deed, all amounts
         recovered or recoverable on account of such insurance plus deductible,
         less any amounts reasonably expended by the SELLER for any partial
         restoration, or

    (b)  if a holder of a mortgage on said Premises shall not permit the
         insurance proceeds or a part thereof to be used to restore the said
         Premises to their former condition or to be so paid over or assigned,
         give to the BUYER a credit against the purchase price, on delivery of
         the deed, equal to said amounts so recovered or recoverable and
         retained by the holder of the said mortgage plus deductible less any
         amounts reasonably expended by the SELLER for any partial restoration.

    Notwithstanding anything contained in this Purchase and Sale Agreement to
the contrary, in the event that the Premises are damaged by fire or other
casualty, the cost of repair of which does not exceed One Hundred Thousand
($100,000.00) Dollars, then BUYER agrees that BUYER shall not be entitled to
terminate this Agreement and notwithstanding such damage, BUYER shall accept the
Premises in their damaged condition and SELLER shall assign the insurance
proceeds to BUYER and pay over the deductible.

    12.  Acceptance of Deed:  The acceptance of a deed by the BUYER or his
nominee, as the case may be, shall be deemed to be a full performance and
discharge of every agreement and obligation of SELLER herein contained or
expressed, unless expressly stated otherwise in this Agreement.

    13.  Use of Purchase Money to Clear Title:  To enable the SELLER to make
conveyance as herein provided, the SELLER may, upon prior notice to BUYER, at
the time of delivery of the deed, use the purchase money or any portion thereof
to clear the title of any or all encumbrances or liens of which BUYER gives
SELLER timely notice, provided that all title clearing instruments are delivered
at closing with payment and in accordance with the reasonable requirements of
BUYER'S title company or consistent with customary local conveyancing practice.

    14.  Adjustments and Closing Costs:  (a) Taxes for the then current year,
prepaid rents, tenant security deposits held by SELLER, SELLER deposits held by
utility companies, water, sewer use and other municipal or quasi-governmental
charges which are for periods beyond the Closing Date, prepaid permit and
operating charges and the value of any stored fuel serving the Premises shall be
apportioned as of the day of performance of this agreement and the net amount
thereof shall be added to or deducted from, as the case may be, the purchase
price payable by the BUYER at the time of delivery of the deed.  Said
apportionments are to be done in compliance with the custom of Shelton,
Connecticut.  Uncollected rents shall be adjusted when received.  BUYER agrees
to cooperate with SELLER in SELLER'S efforts to collect past due rents and to
use reasonable efforts to attempt to collect unpaid rents due to SELLER.  SELLER
agrees not to commence legal action against any then current tenant at the
Building to collect past due rents

                                      7
<PAGE>

without BUYER'S written approval, which shall not be unreasonably withheld or 
delayed. Payments received from tenants from and after the date of Closing 
shall be applied first to rents then due for the period current at the time 
of such receipt, and then to rents in the reverse order of delinquency (i.e. 
most recently past due rents paid first).  BUYER shall use reasonable efforts 
to collect delinquent rents for the benefit of SELLER, and shall cooperate 
with SELLER in the collection of any delinquent amounts.  BUYER shall receive 
a credit at closing against the Purchase Price in an amount equal to the sum 
of all security and other rental deposits and last month or advance rent 
payments (including interest thereon) paid by listed on Exhibit C-1.  Fees 
paid in advance under any service contracts assumed by BUYER shall also be 
prorated through the Closing Date.  The only Security Deposits held by SELLER 
as of the date of this Agreement are listed in Exhibit C-1 to this Agreement.

    SELLER shall pay all state or county documentary stamps or transfer taxes. 
BUYER shall pay all title insurance premiums and examination fees, survey costs
and the costs of its due diligence investigations, except as may specifically be
provided for herein.  Each party shall be responsible for its own attorney's
fees, and one-half (1/2) of all reasonable escrow fees and SELLER shall pay
recording fees and charges necessary or required in order for the Deed to be
recorded in the appropriate county register's or recorder's office.  SELLER
shall pay for recording of lien or encumbrance releases which SELLER is required
to deliver.  The provisions of this Paragraph 14 shall survive the Closing.

    15.  Adjustment of Unassessed and Abated Taxes:  If the amount of said
taxes is not known at the time of the delivery of the deed, said taxes shall be
apportioned on the basis of the taxes assessed for the preceding fiscal year,
with a reapportionment as soon as the new tax rate and valuation can be
ascertained; and, if the taxes which are to be apportioned shall thereafter be
reduced by abatement, the amount of such abatement, less the reasonable cost of
obtaining the same, shall be apportioned between the parties, provided that
neither party shall be obligated to institute or prosecute proceedings for an
abatement unless herein otherwise agreed.

    16.  Deposit:  All deposits made hereunder shall be held by First American
Title Insurance Company, One Financial Center, Boston, Massachusetts 02111, as
Escrow Agent (the "Escrow Agent") subject to the terms of this Agreement and
shall be duly accounted for at the time for performance of this agreement,
provided however that in the event of any disagreement between BUYER and SELLER
concerning their respective rights to the Deposit, the Escrow Agent shall retain
said deposits pending instructions mutually given by the SELLER and the BUYER or
by a court of competent jurisdiction. However, if BUYER elects to terminate this
agreement on or prior to the Inspection Period Expiration Date or if BUYER
elects to terminate this Agreement due to a material adverse change in the
condition of the Premises first occurring, between the Inspection Period
Expiration Date and the Closing as provided in Paragraph 8(d)(ii), the Escrow
Agent shall return the Deposit upon the sole instruction of the BUYER.  The
BUYER and SELLER jointly and severally agree to indemnify and hold the Escrow
Agent harmless from any and all loss, cost, damage or expense, including
attorneys' fees, arising out of its obligations as escrow agent hereunder except
for Escrow Agent's gross negligence or willful misconduct.  Escrow Agent's
conduct shall be governed by the provisions of Paragraph 40 hereof.

                                       8
<PAGE>


    17.  Default:

    (a)  BUYER'S Default; Damages:  If the BUYER shall fail to fulfill the
         BUYER'S agreements herein at closing, all deposits made hereunder by
         the BUYER shall be retained by the SELLER as liquidated damages and
         shall be SELLER'S sole remedy and damages at law and in equity. Both
         parties agree that the aforesaid amount constitutes a reasonable
         forecast of damages which would be sustained by SELLER in the event of
         BUYER's breach.

    (b)  SELLER'S Inability to Perform; Liability:  If SELLER shall be unable
         to perform SELLER'S obligations hereunder, BUYER'S sole remedy
         hereunder shall be:

         (i)  to seek Specific Performance of SELLER'S obligations hereunder;
              or 

         (ii) to cancel this Agreement and receive a return of its Deposit and
              any interest earned thereon.

    (c)  SELLER'S Failure to Perform or Default; Liability: In the event of any
         failure to perform or default on the part of SELLER hereunder (except
         as set forth in Section (d) of this Paragraph 17), or in the event
         SELLER fails to comply with any representation or warranty in this
         agreement, BUYER'S only rights and remedies shall be that BUYER shall
         be entitled to (i) terminate this Agreement upon notice to SELLER, in
         which event neither party shall thereafter have any further
         obligations under this Agreement; or (ii) to commence an action
         against SELLER seeking specific performance of SELLER'S obligations
         under this Agreement.

    (d)  SELLER'S Willful or Deliberate Failure to Perform.  In the event
         SELLER willfully or deliberately fails or refuses to perform its
         obligation to deliver title to the Premises in accordance with the
         terms of this Agreement (i.e. refuses to deliver title or voluntarily
         places a lien on the Real Property) and pursuant to "(c)" above, BUYER
         elects to terminate this Agreement rather than seek specific
         performance, SELLER shall reimburse to BUYER its actual out-of-pocket
         costs to third parties in pursuing its due diligence investigation of
         the Real Property up to an amount not to exceed Fifty Thousand
         ($50,000) Dollars based upon actual invoices evidencing such expense
         submitted to SELLER by BUYER.

    BUYER shall have no right to seek and hereby waives any right to claim
damages, consequential or otherwise, against SELLER for any breach of SELLER'S
obligations hereunder.

    18.  Liability of Trustee, Shareholder, Beneficiary, etc.:  If the SELLER
or BUYER executes this agreement in a representative or fiduciary capacity, only
the estate and entity represented shall be bound, and neither the SELLER nor
BUYER so executing, nor any employee, representative, trustee, partner, officer,
shareholder, director or beneficiary of any

                                      9
<PAGE>

partnership, corporation or trust, nor any limited partner of any 
partnership, shall be personally liable for any obligation, express or 
implied, hereunder.

    19.  Disclaimer of Warranties and Representations:  Except for the
provisions of Paragraphs 9 and 20 hereof, the BUYER acknowledges that the BUYER
has not been influenced to enter into this transaction nor has it relied upon
any warranties or representations with respect to the condition of the Premises
or any facts or matters relating thereto.  The BUYER hereby further acknowledges
that BUYER is knowledgeable in the acquisition and ownership of commercial real
estate and that BUYER has inspected or will cause to be inspected and/or
examined to its satisfaction the Premises and all matters relating to the
ownership, title, condition (including for the presence of so-called hazardous
materials), zoning and municipal compliance, use and occupancy of and/or to the
Premises by such professionals, including, without limitation, attorneys,
engineers, surveyors and/or agents as BUYER has deemed appropriate during the
Inspection Period referred to in Paragraph 8 hereof; and that, subject only to
the "Due Diligence Contingency" contingency in Paragraph 8 of this Agreement,
which shall be deemed fully satisfied or waived unless BUYER terminates this
Agreement in accordance with the provisions of Paragraph 8, the Premises will be
conveyed to and accepted by BUYER in their "AS IS" condition without warranty or
representation other than as set forth in Paragraph 20.  BUYER acknowledges that
the SELLER has made no representations as to the condition of the Premises or
their suitability for BUYER'S purposes and that BUYER has assumed the
responsibility for this determination.  To the extent any written
correspondence, offers or other written or oral materials ("Materials") have
been exchanged between BUYER and SELLER prior to the date hereof, such Materials
shall be deemed merged into and shall be fully superseded by this Agreement and
shall be of no further force and effect.  The provisions of this Paragraph 19
shall survive the Closing.  

    20.  Entity Warranties and Representations:

    (a)  SELLER warrants and represents to BUYER as follows:

         (i)    SELLER is a limited partnership duly organized, validly existing
                and in good standing under the laws of the Commonwealth of
                Massachusetts and qualified to do business in the State of
                Connecticut, and has full right, power and authority to execute
                and deliver and to perform its obligations under this Agreement;

         (ii)   SELLER'S corporate general partner is a corporation duly
                organized, validly existing and in good standing under the laws
                of the Commonwealth of Massachusetts, and has full right, power
                and authority to execute and deliver and to perform its
                obligations under this Agreement without the need of any limited
                partner consent;

         (iii)  The execution, delivery and performance of this Agreement have 
                been duly and validly authorized by all required partnership
                action of SELLER

                                       10
<PAGE>



                and corporate action of its general partner and this Agreement 
                has been duly and validly executed and delivered by SELLER;

         (iv)   This Agreement and every document to be executed and delivered 
                by SELLER pursuant to this Agreement, when fully executed and
                delivered by all intended signatories thereto, shall constitute
                the valid and binding obligations of SELLER, enforceable against
                SELLER in accordance with their respective terms;

         (v)    SELLER has not entered into any Service Contracts except as
                listed on Exhibit B-1 and that said Service Contracts are
                terminable on not more than thirty (30) days notice, without
                penalty or fee;

         (vi)   SELLER is not a "foreign person" within the meaning of Section
                1445(f)(3) and Section 7701(b) of the Internal Revenue Code of
                1986, as amended;

         (vii)  As to Leases of the Premises:

                a.   Exhibit C (the "Rent Roll") is true and complete and
                     includes a list of all of the Leases affecting the Premises
                     as of the date hereof and sets forth the following: the
                     name of each tenant, date of the Lease and any written
                     Amendments pertaining thereto;

                b.   SELLER has delivered to BUYER true and complete copies of
                     all of the Leases, including without limitation all
                     amendments, side letters, term commencement agreements,
                     notices of exercise of options, and all other documents
                     relating to tenants' rights to occupy the Premises in
                     SELLER'S possession.

         (viii) All of the Service Contracts, listed on Exhibit B-1 attached
                hereto, if any, and which BUYER wishes to assume are and will
                on the Closing Date be unmodified and in full force and effect
                without any default or claim of default by any of the parties
                thereto.  All sums presently due and payable by SELLER under the
                Service Contracts have been fully paid and all sums which become
                due and payable between the date hereof and the Closing Date
                shall be fully paid on the Closing Date.

         (ix)   SELLER shall indemnify, defend and hold harmless BUYER from and
                against all claims, liabilities, losses, damages, penalties and
                costs, including without limitation reasonable counsel fees,
                which BUYER may incur, resulting from any misrepresentation or
                breach of warranty by SELLER under this Paragraph 20.  This
                warranty and representation shall survive the Closing subject 
                to the limitation of Paragraph 20(c).

                                        11
<PAGE>

    
      (x)     To the best of SELLER'S knowledge and belief as of the date
              hereof:  
         
              a.   except as set forth in this subsection (x)a.,(z), there are
                   no material defaults exist under the Leases, and 
              
                   (z)  Landstar has failed to pay a portion of aged previously
                        unbilled electrical usage and charges which have
                        recently been billed to them by SELLER.  Subject to the
                        other terms of this Agreement, SELLER reserves and
                        retains those arrearages and the right to collect the
                        same.
              
              b.   no condition exists, which with the passage of time or
                   giving of notice or both, will become a material default
                   under the Leases.
              
      (xi)    Except as disclosed by SELLER to BUYER as a part of the Due
              Diligence, there are no actions, suits, labor disputes,
              litigation or proceedings currently pending or, to the knowledge
              of SELLER, threatened against or related to SELLER or to all or
              any part of the Premises, the environmental condition thereof, or
              the operation thereof, nor does SELLER know of any basis for any
              such action.
              
      (xii)   There are no outstanding requirements or recommendations
              known to SELLER by (i) the insurance company(s) currently
              insuring the Premises; or (ii) any board of fire underwriters or
              other body exercising similar functions.
              
      (xiii)  SELLER has received no written notice and has no knowledge
              of (i) any pending or contemplated annexation or condemnation
              proceedings, or private purchase in lieu thereof, affecting or
              which may affect the Premises, or any part thereof, (ii) any
              proposed or pending proceeding to change or redefine the zoning
              classification of all or any part of the Premises, (iii) any
              proposed or pending special assessments affecting the Premises or
              any portion thereof, (iv) any proposed change(s) in any road or
              grades with respect to the roads providing a means of ingress and
              egress to the Premises.  SELLER agrees to furnish BUYER with a
              copy of any such notice received within two (2) business days
              after receipt.
              
      (xiv)   SELLER has provided BUYER with access at SELLER'S offices to
              all reports in SELLER'S possession and of which SELLER has
              knowledge related to the physical condition of the Premises and
              all Books and Records in SELLER'S possession and of which SELLER
              has knowledge.
              
      (xv)    SELLER has no knowledge of any notices, suits, or judgments
              relating to any violations (including environmental) of any laws,
              ordinances or regulations affecting the Premises, or any
              violations or conditions that may

                                     12
<PAGE>


                 give rise thereto, and has no reason to believe that the 
                 Governmental Authorities contemplate the issuance thereof, 
                 and there are no outstanding orders, judgments, injunctions, 
                 decrees or writ of any Governmental Authorities against or 
                 involving SELLER or the Premises known to SELLER and which 
                 would impede SELLER'S ability to complete this Agreement.
              
         (xvi)   There are no full-time employees of the Owner working at or
                 in connection with the Premises.  There are not any union
                 agreements affecting the Premises as of the date hereof, nor
                 shall any such agreements affect the Premises as of the Closing
                 Date.
              
         (xvii)  SELLER has not made a general assignment for the benefit of
                 creditors, filed any voluntary petition in bankruptcy or to
                 SELLER'S knowledge:  (a) suffered the filing of any involuntary
                 petition by SELLER'S creditors, (b) suffered the appointment of
                 a receiver to take possession of all, or substantially all, of
                 such SELLER'S assets, (c) suffered the attachment or other 
                 judicial seizure of all, or substantially all, of such SELLER'S
                 assets, (d) admitted in writing its inability to pay its debts 
                 as they come due or made an offer of settlement, extension or 
                 composition to its creditors generally.
         
         (xviii) To the best of SELLER'S knowledge and belief, the Premises
                 are not a so-called "Establishment" as defined in the 
                 regulations of the Connecticut DEP.
         
         (xix)   To the best of SELLER'S knowledge and belief, there are no
                 so-called "Hazardous Materials" as defined under Connecticut 
                 or United States law or regulations at the Real Property in
                 violation of applicable laws or regulations.
         
         (xx)    SELLER has not received any notice that any Permits and 
                 Licenses held by SELLER pertaining to and required for the
                 ownership or operation of the Premises has been or is about
                 to be revoked or will not be renewed.
         
    (b)  For the purposes of this Paragraph 20 and the other paragraphs of this
         Purchase and Sale Agreement, "known to SELLER" or "SELLER'S knowledge"
         or similar equivalent qualifiers shall mean actual knowledge of the
         following people only:  David Mack, Jonathan G. Davis, Paul R. Marcus
         and/or David Felner.  In no event shall this description result in or
         imply any personal liability, representation or responsibility for any
         agreements, representations, obligations, liabilities or breaches of
         SELLER hereunder or elsewhere.  Where materials, documents or other
         Due Diligence materials are provided by, for or on behalf of SELLER,
         SELLER makes no representations of BUYER'S right to rely upon or the

                                      13
<PAGE>


         accuracy or completeness of materials not prepared by SELLER even
         though furnished by, for or on behalf of SELLER.

    (c)  The foregoing representations and warranties shall be true as of the
         Closing Date and shall survive the Closing for a period of nine (9)
         months.  Except for those items which are disclosed by BUYER to SELLER
         by written notice from BUYER to SELLER within the period which ends
         nine (9) months from delivery of the deed stating specifically the
         manner in which such representation or warranty is untrue, then the
         foregoing warranties and representations shall be deemed fully
         satisfied and shall be void and without recourse to the parties
         hereto.  To the extent SELLER delivers Estoppel Certificates from
         tenants covering SELLER'S warranties and representations with respect
         to the Leases SELLER shall be relieved from such warranties and
         representations.

    (d)  BUYER hereby represents and warrants to SELLER as follows:

         (i)  BUYER is a corporation duly organized, validly existing and in
              good standing under the laws of the State of Delaware under which
              it organized and has full right, power and authority to execute
              and deliver and to perform its obligations under this Agreement;

         (ii) The execution, delivery and performance of this Agreement has
              been duly and validly authorized by all required action of BUYER
              and this Agreement has been duly and validly executed and
              delivered by BUYER;

         (iii) This Agreement and every document to be executed and
               delivered by BUYER pursuant to this Agreement, when fully
               executed and delivered by all intended signatories thereto, 
               shall constitute the valid and binding obligations of BUYER,
               enforceable against BUYER in accordance with their respective
               terms, subject to general equitable principals and applicable
               provisions of law related to bankruptcy, insolvency and
               creditors' rights generally.

    The foregoing representations and warranties are true as of the date hereof
and shall be true as of the Closing Date, applicable to the Closing.  

    21.  Construction of Agreement:  This instrument, executed in multiple
counterparts, is to be construed as a Connecticut contract, is to take effect as
a sealed instrument, sets forth the entire contract between the parties, is
binding upon and inures to the benefit of the parties hereto and their
respective successors and assigns, and may be canceled, modified or amended only
by a written instrument executed by both the SELLER and the BUYER.  The captions
are used only as a matter of convenience and are not to be considered a part of
this agreement or to be used in determining the intent of the parties to it.

                                      14




<PAGE>

    22.  Notice:  All notices, demands, requests, consents, approvals and 
other communications, and copies thereof, required or permitted to be given 
with respect to this agreement shall be in writing and shall be deemed 
delivered upon the hand delivery thereof during business hours (9:00 a.m. 
through 6:00 p.m., Monday through Friday (excluding holidays) ("Business 
Day"), or upon the earlier of receipt or the fifth Business Day after posting 
by registered mail or certified mail, return receipt requested, postage 
prepaid, or by delivery by electronic facsimile transmission, or on the next 
Business Day following delivery to a reliable and recognized overnight 
courier, in each case addressed or delivered to the respective parties at 
their respective addresses set forth below, or, if to be delivered by 
electronic facsimile transmission, then to the respective facsimile telephone 
numbers set forth below.  Photocopies of any notices delivered hereunder 
shall, concurrently with the delivery thereof, be delivered to the additional 
parties listed below by the same means of delivery used for delivery of the 
notices to the contracting parties (except in the case of personal delivery, 
in which case one or more of the alternate means of delivery may be selected 
for the delivery of copies):

    with respect to deliveries to SELLER:

         Shelton Place Limited Partnership
         c/o The Davis Companies
         One Appleton Street
         Boston, MA 02116
         Attention:  Paul R. Marcus
                     Jonathan G. Davis
         Telephone:  (617) 451-1300
         Facsimile:  (617) 451-3604

    with a copy to its attorneys:

         Gary P. Lilienthal, Esquire
         Bernkopf, Goodman & Baseman
         125 Summer Street
         Boston, MA 02110
         Telephone:  (617) 790-3000
         Facsimile:  (617) 790-3300

    with respect to deliveries to BUYER:

         Cali Realty Acquisition Corporation
         11 Commerce Drive
         Cranford, NJ 07816
         Attention:  Roger Thomas, Esquire
         Telephone:  (908) 272-8000
         Facsimile:  (908) 272-6755


                            15

<PAGE>

    with a copy to:

         Timothy Jones
         Cali Realty Acquisition Corporation
         100 Clearbrook Road
         Elmsford, NY 10523
         Telephone: (914) 592-4800 
         Facsimile:  (914) 591-4836

    with a copy to its attorneys:

         Andrew Levine, Esquire
         Pryor, Cashman, Sherman & Flynn
         410 Park Avenue
         New York, NY 10022
         Telephone:  (212) 421-4100
         Facsimile:  (212) 326-0806

    with a copy to Escrow Agent:

         First American Title Insurance Company
         One Financial Center
         Boston, MA 02111
         Telephone:  (617) 345-0088
         Facsimile:  (617) 951-0101
         Attention:  Donna Meek

    23.  Broker's Fee:  A broker's fee for professional services shall be due
from the SELLER to CB Commercial Real Estate Group, Inc. and Jeffrey R. Dunne
(collectively, the "Brokers"), the Brokers herein, all as provided in a separate
written agreement relating to the Property between SELLER and Brokers but shall
be due and payable only as, if and when title passes to the BUYER and the deed
is recorded.  The Brokers warrant and represent that they are duly licensed
brokers in the State of Connecticut.

    24.  Brokerage Representations:  

    (a)  BUYER warrants and represents to SELLER that except for the Brokers
         BUYER was not introduced to the Premises and entered into this
         Agreement without the assistance of any real estate broker or person
         who would be entitled to a fee or commission in connection with this
         Agreement or the sale of the Premises by SELLER to BUYER and that
         BUYER dealt with no broker or finder with respect to his purchase of
         the Premises or this Agreement except the Brokers.  BUYER hereby
         agrees to indemnify and hold SELLER harmless from any claim by any
         broker or finder except the Brokers that a commission or fee is due to
         them as a 

                                       16

<PAGE>

         result of having dealt with BUYER in connection with this
         Agreement or the sale of the Premises to the BUYER, or its nominee as
         may be provided herein.

    (b)  SELLER warrants and represents to BUYER that SELLER entered into this
         Agreement without the assistance of any real estate broker or person
         who would be entitled to a fee or commission in connection with this
         Agreement or the sale of the Premises by SELLER to BUYER except the
         Brokers.  SELLER hereby agrees to indemnify and hold BUYER harmless
         from any claim by any broker or finder that a commission or fee is due
         to them as a result of having dealt with SELLER in connection with
         this Agreement or the sale of the Premises to BUYER.

    (c)  Broker warrants and represents to SELLER and BUYER that Broker has not
         entered into any arrangement or agreement with any other party in
         connection with this Agreement or the sale of the Premises.  Broker
         hereby agrees to indemnify and hold SELLER and BUYER harmless from any
         claim by any broker or finder except the Brokers that a commission or
         fee is due to them as a result of having dealt with BUYER or SELLER in
         connection with this Agreement or the sale of the Premises to the
         BUYER, or its nominee as may be provided herein.

    The provisions of this Paragraph 24 will survive the Closing.

    25.  Access:  BUYER shall have the right of reasonable access to the
Premises for purposes contemplated under the Due Diligence Contingency. SELLER
shall cooperate with BUYER in facilitating its due diligence inquiry and shall
obtain, and use its best reasonable efforts to obtain, any consents that may be
necessary in order for BUYER to perform studies, tests, borings, investigations
and inspections on the Premises if permitted by SELLER.  SELLER shall also
notify BUYER of any dangerous conditions known to SELLER on the Premises,
including, without limitation, conditions which due to the nature of the
borings, studies, investigations, inspections or testing to be performed by or
on behalf of BUYER may pose a dangerous condition to BUYER or BUYER's agents and
contractors.  Notwithstanding anything herein to the contrary, in no event shall
the BUYER or any of its agents, representatives, employees, contractors or the
like ("Permitted Parties") cause any damage to the Premises which is not
promptly restored by BUYER at its sole cost and expense to as near its condition
prior to such damage or disturbance as reasonably possible, unreasonably disturb
any tenants or occupant thereat or incur any liability for SELLER.  To the
extent that any of the Permitted Parties shall in any way disturb or damage the
Premises, unreasonably disturb any tenants or occupants thereat or incur any
liability for SELLER, they shall, as a matter of due course, but in any event
upon being notified by SELLER, promptly restore the Premises at their sole cost
and expense to its condition prior to such disturbance and BUYER shall hold
SELLER harmless and indemnified from all loss, cost, damage and expense,
including reasonable attorneys' fees, as a result of any damage to the Premises
or any claim made against SELLER to the extent of any action or inaction by
BUYER or the Permitted Parties.  SELLER agrees to give BUYER prompt notice of
any claim for which SELLER is seeking indemnity and to give BUYER the right to
defend the 

                                 17

<PAGE>

same with counsel reasonably acceptable to SELLER.  BUYER shall
notify SELLER of its intention to access the Premises at least twenty-four (24)
hours in advance of each such access and shall, if SELLER so requests, allow
SELLER or its representative to accompany BUYER or the Permitted Parties during
such access and shall reasonably accommodate SELLER by scheduling such access at
reasonable times so that SELLER can accompany BUYER or the Permitted Parties if
SELLER so wishes.  BUYER agrees to maintain appropriate property damage and
public liability insurance in amounts reasonably acceptable to SELLER and will
deliver to SELLER certificates of such insurance naming SELLER as an additional
insured prior to any access or entry onto the Premises.

    26.  Recording.  In the event this Agreement or any notice hereof shall be
recorded by BUYER, then, at SELLER'S sole option, this Agreement shall be void
and without recourse to the parties hereto.

    27.  No Binding Agreement.  This Agreement is circulated for discussion and
negotiating purposes and no agreement with respect to the purchase and sale of
the Premises shall be binding upon either of the parties hereto until this
Agreement shall have been executed by both the BUYER and the SELLER.

    28.  Insurance.  The SELLER represents that at the time of execution of
this Agreement, the SELLER maintains insurance with respect to the Premises. 
Until the delivery of the deed, the SELLER shall maintain insurance on the
improvements in the amount of One Hundred (100%) percent of their replacement
value and public liability insurance in an amount at least equal to Five Million
($5,000,000) Dollars.  The procuring of any supplemental insurance shall be at
the option and sole expense of the BUYER.

    29.  Operation and Leasing of the Premises.  SELLER agrees that between the
date of this Agreement and the date for closing and delivery of the deed, SELLER
shall operate the Premises consistently with their current operation and, except
as provided elsewhere in this Agreement, will not enter into new leases or
modify, alter or amend existing leases for the Premises without BUYER'S consent,
which shall not be unreasonably withheld or delayed.  At the closing, SELLER
shall deliver an up-to-date rent roll in the same form as Exhibit C hereto
listing all tenants, payment status of monthly rent and security deposit. SELLER
agrees and covenants not to enter into any new contracts or agreements, whether
Service Contracts or otherwise, which are not immediately cancelable by BUYER
after Closing without penalty or which are not approved by BUYER, which approval
shall not be unreasonably withheld or delayed.  SELLER also agrees that it shall
not voluntarily place any liens, encumbrances or the like against the Premises,
and if any such voluntary liens, encumbrances or the like are so placed, that
they shall be satisfied or removed of record at Closing.  It is  a condition of
BUYER's obligation to close that, except as stated in Paragraphs 35 and 44 of
this agreement, the Rent-Roll delivered at Closing shall be substantially the
same as the Rent-Roll annexed hereto as Exhibit C, or as otherwise consented to
by BUYER.

    Except for Leases or agreements approved by BUYER as contemplated above or
in Paragraph 35, SELLER also shall not: (i) enter into any agreement requiring
SELLER to do 

                                  18

<PAGE>

work for any Tenant after the Closing Date without first obtaining
the prior written consent of BUYER;  (ii) accept the surrender of any Service
Contract or Lease, or grant any concession, rebate, allowance or free rent;
(iii) renew, extend or modify any of the Service Contracts without the prior
written consent of BUYER; (iv) remove any Personal Property located in or on the
Premises owned by SELLER and used in connection therewith, except as may be
required for repair and replacement, in which event, all replacements shall be
free and clear of liens and encumbrances and shall be of quality at least equal
to the replaced items and shall be deemed included in this sale, without cost or
expense to BUYER.  Except as stated specifically in this Agreement, SELLER may
operate the Premises and deal with tenants and contractors in the ordinary
course.  

    30.  Service Contracts and Operating Agreements.  

    (a)  All Service Contracts and other operating agreements pertaining to the
         Premises, if any, are listed on Exhibit B-1 attached hereto and made a
         part hereof.  Unless BUYER, by written notice to SELLER given at least
         twenty (20) days prior to the Closing Date, notifies SELLER in writing
         that it does not wish to assume the obligations under the operating
         agreements, then SELLER shall deliver the Premises with all operating
         agreements in place. In no event shall BUYER assume any property
         management contracts or any leasing agreement not contemplated in
         Paragraph 35 of this agreement.

    (b)  Seller will make all required payments under any mortgage affecting
         the Premises within any applicable grace period, but without
         reimbursement by BUYER therefor.  Seller shall also comply in all
         material respects with all other terms covenants, and conditions of
         any mortgage on the Premises.

    (c)  Up to and including the Closing Date, Seller agrees to maintain and
         keep such hazard, liability and casualty insurance policies in full
         force and effect in such amounts and coverage currently maintained and
         in place.

    (d)  Seller shall cancel all Service Contracts, at its sole cost and
         expense, except for those Service Contracts which BUYER elects to
         assume as provided in this Agreement.

    31.  SELLER'S Closing Documents.  On the Closing Date, in addition to any
other documents required to be delivered by SELLER under this Agreement, SELLER
shall execute and deliver or cause to be delivered to BUYER the following:

    (a)  A special warranty deed in the form of Exhibit D conveying to the
         BUYER the Premises in accordance with the terms hereof; the BUYER
         shall be entitled to nominate a third party controlled by BUYER to
         take title to the Premises provided that BUYER gives SELLER at least
         ten (10) days advance notice identifying such nominee and further
         provided that such nominee and BUYER execute and deliver to SELLER an
         assumption agreement reasonably satisfactory to SELLER by 


                                      19

<PAGE>


         which such nominee assumes and agrees to be bound by all warranties,
         representations, obligations and liabilities of BUYER contained in
         this Agreement in which event the obligations of BUYER and such
         nominee shall be jointly and severally liable for the obligations of
         BUYER under this Agreement;

    (b)  A bill of sale in the form of Exhibit E conveying to the assignee or
         nominee of BUYER all SELLER'S right, title and interest in the
         Personal Property;

    (c)  An Assignment and Assumption Agreement Concerning Leases substantially
         in the form of Exhibit F, and which shall provide that (i) SELLER
         assigns all its rights under the Leases to BUYER and (ii) BUYER
         assumes all obligations of SELLER as landlord under the Leases;

    (d)  An Assignment and Assumption Agreement Concerning Permits and
         Licenses, and Service Contracts elected to be assumed by BUYER and
         Warranties in the form of Exhibit G;

    (e)  An affidavit of SELLER stating SELLER'S U.S. taxpayer identification
         number and that SELLER is a "United States person", as defined in
         Section 1445(f)(3) and Section 7701(b) of the Internal Revenue Code of
         1986, as amended;

    (f)  Resolutions of the board of directors of the general partner of SELLER
         certified by the Clerk thereof authorizing the execution, delivery and
         performance of this Agreement and the consummation of the transactions
         contemplated hereby, which certificate shall state that said
         resolutions are in full force and effect as of the Closing Date and
         have not been amended, modified or rescinded in any manner; 

    (g)  An incumbency certificate regarding SELLER'S corporate general partner
         issued by the Secretary of the Commonwealth of Massachusetts;

    (h)  Certificate of Legal Existence of SELLER'S corporate general partner
         issued by the Secretary of the Commonwealth of Massachusetts;

    (i)  Certificate of Legal Existence of SELLER issued by the Secretary of
         State of the Commonwealth of Massachusetts;

    (j)  Such standard title affidavits regarding parties in possession and
         indemnities regarding mechanics' liens as BUYER'S title insurer may
         reasonably require in order to delete exceptions regarding such
         matters from its title insurance coverage, including but not limited
         to standard form survey coverage, parties in possession and mechanic
         lien affidavits for any work performed at the Premises during the
         period 120 days prior to Closing required by and addressed to the
         SELLER'S title insurance company pursuant to local custom;

                                     20

<PAGE>

    (k)  A closing and settlement statement in form and substance mutually
         satisfactory to both parties;

    (l)  A letter to each Tenant in form reasonably acceptable to BUYER
         advising it of the change in ownership of the Premises and the
         assignment of the Leases to BUYER and the transfer of its security
         deposit, if any;

    (m)  Originals, as in the possession of SELLER, of all Leases and, if any,
         Service Contracts assumed by BUYER, Promotional Materials, Permits and
         Licenses, and Books and Records owned by SELLER for the operation and
         maintenance of the Premises;

    (n)  Certificate of SELLER'S authorization to conduct business in the State
         of Connecticut, issued by the Connecticut Secretary of State;
    
    (o)  To the extent that any of the Promotional Materials, Books and
         Records, Service Contracts, and Leases known to SELLER to exist are
         not in the possession of SELLER, and SELLER shall use reasonable
         efforts, but without out-of-pocket expense, to cause the holders or
         owners of same to deliver such materials to BUYER, without cost or
         expense, which obligation shall survive the Closing;
    
    (p)  In the event BUYER determines during its Due Diligence that the
         Premises are a so-called "Establishment" subject to the Transfer Act
         under the laws of the State of Connecticut, SELLER shall, at Closing,
         sign any required documents for filing with the Connecticut DEP
         provided that no such documents shall result in any liability to the
         SELLER which SELLER does not already have, result in any expense or
         potential expense to SELLER, or obligate SELLER to take any action
         with respect to the Premises for which SELLER is not already
         responsible, and in no event shall this agreement (in this subsection
         "(p)") by SELLER or the documents to be signed by SELLER obligate
         SELLER to take any action with respect to the Premises or the
         remediation of any oils or hazardous materials thereat, BUYER'S sole
         right with respect to the discovery of so-called hazardous materials
         at the Premises during the Due Diligence shall be to timely terminate
         this Agreement and receive a return of its deposit and any interest
         thereon.  Notwithstanding the foregoing, SELLER will proceed under the
         provisions and subject to the limitations of Paragraph 9 of this
         Agreement.

    (q)  Any other document reasonably necessary to consummate the transactions
         contemplated by this Agreement, provided that such document is
         consistent with the parties' intent as expressed in this Agreement and
         does not result in any liability, warranty or representation by
         SELLER;

    (r)  On or prior to the date hereof, SELLER agrees to deliver to each
         Tenant an estoppel certificate in the form annexed hereto as Exhibit H
         for Tenant's execution, completed to reflect the Tenant's particular
         Lease status.  SELLER 

                                         21

<PAGE>

         agrees to use its best efforts to obtain from all Tenants the estoppel
         certificates substantially in such form but reflecting the current 
         status of each Lease; provided, however, that if any Tenant shall 
         refuse to execute an estoppel letter substantially in such form, 
         SELLER shall nevertheless be obligated to use its best efforts, not 
         including judicial action or lease termination, to obtain estoppel 
         certificates in the form, if any, in which each Tenant is obligated 
         to deliver as provided in its respective Lease.  SELLER agrees to 
         deliver to BUYER, upon receipt, copies of all estoppel letters received
         by Tenants, in the form received by SELLER.  The estoppel certificates 
         required to be obtained pursuant to this Paragraph 31 are collectively
         referred to as the "Estoppel Certificates".  As a condition to BUYER'S 
         obligations to proceed with the Closing, SELLER shall deliver (i) an 
         Estoppel Certificate from each Tenant which leases space at the 
         Premises in excess of 10,000 square feet or more in the aggregate and 
         (ii) Estoppel Certificates representing in total occupancy of at least 
         seventy-five (75%) percent of the total rentable square footage of the 
         Building.  For an Estoppel Certificate to be deemed delivered for 
         purposes of this Agreement, it must certify that the Tenant's most 
         recent rental payment under its Lease was made not more than one (1) 
         month prior to the month in which the Closing occurs.  If any Tenant 
         refuses or neglects to deliver an estoppel certificate necessary to 
         comply with the foregoing, BUYER'S sole remedy under the Agreement 
         shall be to (i) terminate the Agreement and receive a refund of its 
         deposit and any interest earned thereon, or (ii) accept such Estoppel 
         Certificate, or such missing portion thereof necessary to comply with 
         the foregoing, signed by SELLER, as SELLER is willing to give, and 
         waive such non-delivery.

    32.  BUYER'S Closing Deliveries.  

    (a)  On or prior to the Closing Date, and in addition to any other document
         required to be delivered by BUYER under this Agreement, BUYER shall
         execute and deliver or cause to be delivered to SELLER, the following:

         (i)   The balance of the Purchase Price in cash, plus or minus
               adjustments contemplated herein, delivered as required under 
               this Agreement;
    
         (ii)  The Assignment and Assumption Agreements referred to herein;
    
         (iii) Such certificates as are reasonably acceptable to SELLER
               authorizing the execution, delivery and performance of this
               Agreement and the consummation of the transaction contemplated
               hereby;
    
         (iv)  A closing and settlement statement in form and substance mutually
               satisfactory to both parties;

                                      22

<PAGE>

         (v)  Any other document reasonably necessary to consummate the
              transaction contemplated by this Agreement, provided that such
              documents are consistent with the parties' intent as expressed in
              this Agreement.
    
    (b)  The obligations of BUYER to accept title to the Premises and to
         perform the other covenants and obligations to be performed by BUYER
         on the Closing Date shall be subject to the following conditions (all
         or any of which may be waived, in whole or in part, by BUYER):  (i)
         The representations and warranties made by SELLER herein shall be true
         and correct in all material respects with the same force and effect as
         though such representations and warranties had been made on and as of
         the Closing Date;  (ii)  SELLER shall have performed all covenants and
         obligations undertaken by SELLER herein in all respects and complied
         with all conditions required by this Agreement to be performed or
         complied with by it on or before the Closing Date;  (iii)  Title to
         the Premises is such that the Title Company is able to issue to BUYER
         a Title Policy meeting the requirements set forth in Paragraph 33 for
         an "Insurable Title";  (iv)  SELLER shall have delivered to Escrow
         Agent all of the documents necessary for title transfer provided
         herein for said delivery and made arrangements reasonably satisfactory
         to BUYER for the deliver of the balance of the documents upon payment
         of the purchase price to SELLER;  (v)  There shall have been no change
         in the compliance of the Premises with all applicable environmental
         laws from that existing on the date of this Agreement.  BUYER'S
         recordation of the Deed shall be acknowledgment of full satisfaction
         of the foregoing provisions.

    (c)  The obligations of the SELLER to deliver title to and possession of
         the Premises to BUYER shall be conditioned upon payment to Escrow
         Agent of the purchase price, adjusted as contemplated herein, pending
         only continuation of title and recording of the Deed to BUYER in
         accordance with local custom.

    33.  Title Insurance. SELLER'S obligation to deliver title shall be deemed
to have been met if BUYER shall be able to obtain (which shall include SELLER'S
ability to provide), at BUYER'S sole cost and expense, from a nationally
recognized title insurance company, without additional cost above normal premium
rates, a standard form ALTA title insurance policy coverage without exception
other than the Permitted Exceptions ("Insurable Title").

    34.  Form 1099.  SELLER, through its counsel, shall be responsible for
filing Form 1099 in connection with the sale.

    35.  Leasing, Leasing Commissions and Tenant Improvements.  It shall be
SELLER'S responsibility to pay for all tenant improvements required to be
provided and/or paid for by Landlord during the currently unexpired term under
Leases currently in place.  BUYER agrees that BUYER shall assume, agree to pay
and be responsible for any and all tenant or leasehold improvements under any
new leases entered into by BUYER or entered into by SELLER with 

                                   23

<PAGE>

the consent of BUYER and as to Leases currently in place for any and all 
options to extend, lease amendments, renewals or expansions entered or 
effective after the Closing Date.

         BUYER shall assume and agree to pay the obligations for leasing
commissions under the agreements listed in Exhibit B-2 and for any and all
leasing commissions required to be paid under Leases currently in place for
renewals, expansions, amendments and options to extend exercised or entered
after the Closing Date.

         At the Closing, SELLER shall establish a reserve fund with BUYER in
the following amounts:  (i) $78,387.38, representing an allowance of $4.125 per
square foot based upon 19,003 square feet of vacant space for leasing or rental
commissions; (ii) $380,060.00, representing an allowance of $20.00 per square
foot based upon 19,003 square feet of vacant space for tenant improvements and
build out. BUYER may use this reserve fund to pay the foregoing expenses as it
sees fit.

         The BUYER acknowledges that the foregoing is an agreed upon adjustment
between SELLER and BUYER and is neither intended to be a representation by
SELLER of actual or prospective costs and/or vacancies for the Premises or the
vacant or to become vacant space thereat.  BUYER accepts these adjustments as
fair and reasonable and agrees that BUYER shall have no right to any further
credit or adjustments for future or additional vacant space or on account of
costs for leasing or brokerage commissions or tenant improvements or build out
over and above these credits or adjustments. SELLER'S and BUYER'S obligations
under this Paragraph 35 shall survive Closing.

    36.  Confidentiality.  Prior to closing, BUYER and SELLER agree that the
terms of this transaction are confidential and that neither of them will
disclose nor permit their employees or agents to disclose the terms of this
Purchase and Sale Agreement or the transaction contemplated herein except that
SELLER may disclose the terms of this Agreement to its accountants, attorneys
and limited partners and for tax reporting purposes and BUYER may disclose the
terms of this Agreement to its prospective lenders, investors and consultants,
attorneys, accountants, and environmental consultants, who shall be placed under
the same confidentiality obligation provided there is imposed upon the same the
same agreement of confidentiality as set forth above.  Either party may disclose
such information as they may be required to disclose by any court of competent
jurisdiction or any governmental agency having authority to compel such
disclosure.   In the event of a conflict between this Paragraph 36 and the
Confidentiality Agreement previously entered into between the parties, the
Confidentiality Agreement shall control.  Notwithstanding the foregoing, BUYER
shall have the right to make such public announcements with respect to the
purchase as BUYER, as a publicly traded company, upon advice of counsel may deem
reasonably necessary or required.  BUYER agrees to give SELLER advance written
notice of such filings and announcements and to obtain SELLER'S advance written
approval which shall not be unreasonably withheld or delayed by SELLER.

    37.  Seller's Improvements.  BUYER and SELLER acknowledge that SELLER is 
currently in the process of installing a tenant directory board in the lobby 
and wallcoverings in 

                                     24

<PAGE>

the first and second floor lobbies.  BUYER acknowledges that the directory 
board has been installed in a satisfactory manner and that the wallcoverings 
in the first floor lobby have been installed in a satisfactory manner.  
SELLER agrees to complete the wallcovering installation in the second floor 
lobby to the same level of quality as the installation of the wallcoverings 
in the first floor lobby prior to the Closing of this transaction or, at 
SELLER'S option with BUYER'S consent, not to be unreasonably withheld, to 
credit against the balance of the Purchase Price due at Closing a sum 
reasonably acceptable to BUYER to complete the installation of the 
wallcovering in the second floor lobby to the standards set forth herein, in 
which event BUYER will install the same.  BUYER acknowledges that, except as 
set forth specifically in this paragraph and in Paragraphs 29, 30 and 35 
above, as well as SELLER'S representations and warranties, SELLER shall have 
no obligations with respect to work or improvements at the Premises and that 
at Closing all such obligations shall be deemed satisfied and SELLER shall be 
released from any obligation with respect thereto.

    39.  Other Offers and Agreements.  Notwithstanding the execution and
effectiveness of this Agreement, SELLER shall have the right to solicit and
enter into "back-up" offers and/or to enter into Purchase and Sale Agreements
for the Premises whether pursuant to such "back-up" offers or otherwise provided
that any such offers and agreements contain a provision that they are expressly
contingent upon the termination of this Purchase and Sale Agreement with BUYER
and that in the event BUYER purchases the Premises from SELLER, the parties
under such back-up offers or Purchase and Sale Agreements shall have no rights
with respect to the Premises.

    40.  Escrow Agent Conduct Standards.

    (a)  The duties and obligations of the Escrow Agent shall be determined
         solely by the express provisions of this Paragraph 40 and no implied
         duties or obligations shall be implied against the Escrow Agent. 
         Further, the Escrow Agent shall be under no obligation to refer to any
         other document between or among the BUYER and the SELLER related in
         any way to this Agreement, unless Escrow Agent is provided with a copy
         of such document and consents thereto in writing.

    (b)  The Escrow Agent shall not be liable to anyone by reason of any error
         or judgment, or for any act done or step taken or omitted by the
         Escrow Agent in good faith, or for any mistake of face or law, or for
         anything which the Escrow Agent may do or refrain from doing in
         connection herewith, unless caused by or arising out of the Escrow
         Agent's actual and intentional misconduct.

    (c)  The Escrow Agent shall be entitled to rely, and shall be protected in
         acting in reliance, upon any writing furnished to the Escrow Agent by
         either the BUYER or SELLER and shall be entitled to treat as genuine,
         and as the document it purports to be, any letter, paper or other
         document furnished to the Escrow Agent in connection with its role as
         Escrow Agent.  The Escrow Agent may rely on any affidavit of either
         the BUYER or the SELLER or any other person as to the existence of any
         facts stated therein to be known by the affiant.

                                    25

<PAGE>

    (d)  In the event of any disagreement between the BUYER and the SELLER
         resulting in adverse claims and demands being made in connection with
         or against the funds held in escrow, the Escrow Agent shall be
         entitled, at the Escrow Agent's option, to refuse to comply with the
         claims or demands of either party until such disagreement is finally
         resolved (i) by a court of competent jurisdiction (in proceedings
         which the Escrow Agent or any other party may initiate, it being
         understood and agreed by the BUYER and the SELLER that the Escrow
         Agent has authority (but no obligation) to initiate such proceedings),
         or (ii) by an arbitrator in the event that the BUYER and the SELLER
         determine to submit the dispute to arbitration pursuant to the rules
         of the American Arbitration Association, and in so doing the Escrow
         Agent shall not be or become liable to any party, or (iii) by
         unambiguous written settlement between the BUYER and the SELLER.

    (e)  The BUYER and the SELLER each agree to jointly and severally indemnify
         and hold harmless the Escrow Agent against any and all losses,
         liabilities, costs (including legal fees), and other expenses in any
         way incurred by the Escrow Agent in connection with or as a result of
         any disagreement between the BUYER and the SELLER under this Agreement
         or otherwise incurred by the Escrow Agent in any way on account of its
         role as escrow agent.

    (f)  The BUYER agrees that, in the event that a dispute arises regarding
         this Purchase and Sale Agreement and/or any actions by the Escrow
         Agent, Bernkopf, Goodman & Baseman ("BGB") may continue to represent
         the SELLER in connection with said dispute and the BUYER hereby waives
         its rights to object to said representation or any potential conflict
         as a result of BGB's role as counsel for Escrow Agent in other
         matters.

    41.  CONDEMNATION. In the event that prior to Closing, SELLER shall obtain
knowledge of the institution or threatened institution of any proceedings,
judicial, administrative or otherwise, by eminent domain or otherwise, which
propose to affect a material portion of the Premises or any portion of the
Building, SELLER shall give notice (a "Condemnation Notice") to BUYER promptly
thereafter.  Within fifteen (15) days following receipt of the Condemnation
Notice, BUYER shall have the right and option to terminate ("Condemnation
Termination Notice") this Agreement by giving SELLER written notice thereof. 
Any damage to or destruction of the entire or any portion of the Premises as a
result of a taking by eminent domain shall be deemed "material" for purposes of
this Section if the estimate of the damage, which estimate shall be a reasoned
determination performed by an insurance adjuster and BUYER's architect, shall
exceed $500,000.   Should BUYER so terminate this Agreement in accordance with
this Section, neither party shall have any further liability or obligations to
the other.  In the event BUYER shall not elect to cancel this Agreement, SELLER
shall assign all proceeds of such taking to BUYER, which assignment shall be
BUYER's sole right with respect to such taking of the Premises, and BUYER shall
have the sole right to settle any claim in connection with the Premises.  The
Closing Date shall be adjourned if the time periods set forth above so 

                                     26

<PAGE>

require until five (5) days (or the next business day thereafter) after the 
date for the giving of the Condemnation Termination Notice.
 
    At Closing, SELLER shall execute and deliver all proper instruments as
shall be reasonably required for the conveyance to BUYER of all right, title and
interest, if any, of SELLER in and to any award or payment made, or to be made,
(i) for any taking in condemnation, eminent domain or agreement in lieu thereof
of land adjoining all or any part of the Improvements, (ii) for damage to the
Land or Improvements or any part thereof by reason of change of grade or closing
of any such street, road, highway or avenue, and (iii) for any taking in
condemnation or eminent domain of any part of the Land or Improvements.

    42.  MISCELLANEOUS PROVISIONS.      

    (a)  If any instrument or deposit is necessary, assuming SELLER is
         obligated or elects under this Agreement to deliver the same, in order
         to cure a defect in or objection or exception to title, the following
         shall apply:  (i) any such instrument shall be in such form and shall
         contain such terms and conditions as may be reasonably required by the
         Title Company to omit any defect, objection or exception to title,
         (ii) any such deposit shall be made with the Title Company or
         arrangements satisfactory to the Title Company are made in accordance
         with local custom for the timely delivery thereof subsequent to
         Closing to omit any defect, objection or exception to title, and (iii)
         Seller agrees to execute, acknowledge and deliver, to the extent
         reasonably required by the Title Company in accordance with local
         custom, any such instrument and to make any such deposit.
    
    (b)  This agreement (i) constitutes the entire agreement between the
         parties and incorporates, (ii) supersedes all prior negotiations and
         discussions between the parties, (iii) cannot be amended, waived or
         terminated orally, but only by an agreement in writing signed by the
         party to be charged, (iv) shall be interpreted and governed by the
         laws of the State of Connecticut and (v) shall be binding upon the
         parties hereto and their respective successors and assigns.
    
    (c)  The caption headings in this agreement are for convenience only and
         are not intended to be part of this agreement and shall not be
         construed to modify, explain or alter any of the terms, covenants or
         conditions herein contained.  If any term, covenant or condition of
         this Agreement is held to be invalid, illegal or unenforceable in any
         respect, this agreement shall be construed without such provision.
    
    (d)  Each party shall, from time to time, execute, acknowledge and deliver
         such further instruments, and perform such additional acts, as the
         other party may reasonably request in order to effectuate the intent
         of this agreement.  Nothing contained in this agreement shall be
         deemed to create any rights or obligations of partnership, joint
         venture or similar association between SELLER and BUYER. 

                                          27

<PAGE>

    (e)  This agreement shall not be effective or binding until such time as it
         has been executed and delivered by all parties hereto.  This agreement
         may be executed by the parties hereto in counterparts, all of which
         together shall constitute a single agreement.
    
    (f)  All references herein to any section, schedule or exhibit shall be to
         the sections of this Agreement and to the schedules and exhibits
         annexed hereto unless the context clearly dictates otherwise.  All of
         the schedules and exhibits annexed hereto are, by this reference,
         incorporated herein.

    (g)  In the event of any litigation or alternative dispute resolution
         between SELLER and BUYER in connection with this agreement or the
         transaction contemplated herein, the non-prevailing party in such
         litigation or alternative dispute resolution shall be responsible for
         payment of all expenses and reasonable attorneys' fees incurred by the
         prevailing party.

    43.  Roof Condition:  BUYER acknowledges that it has raised certain
concerns with respect to the condition of the roof on the Building. At the
Closing, SELLER shall establish a reserve fund with BUYER in the amount of Fifty
Thousand ($50,000.00) Dollars on account of the BUYER'S concerns with the
condition of the roof. BUYER agrees that this reserve fund is in full
satisfaction of any and all obligations of SELLER with respect to existing or
future conditions with respect to the roof.  BUYER agrees that this amount is an
agreed upon maximum and full liability of SELLER in connection with the
condition of the roof and its components and is neither intended to be an
acknowledgment by SELLER of or a representation by SELLER of actual or
prospective costs for addressing conditions with respect to the roof, known or
unknown, or a sum which is to be adjusted up or down in the event the roof
conditions turn out to be less or more serious than BUYER has determined.  BUYER
agrees that SELLER has made no warranties or representations concerning the roof
or its condition and that, based upon this agreed upon reserve fund, SELLER is
released from any and all claims or liability with respect to the roof or its
condition.  BUYER may use the reserve fund as it sees fit for the purposes of
making roof repairs or replacements.

    44.  Merlin Lease:

         A.   BUYER acknowledges that there are approximately 19,000 square
feet of the second floor consisting of currently vacant space and space being
vacated by Blue Cross/Blue 

                            [signatures on following page]

                                 28

<PAGE>

Shield, the leasing of an approximately 5,000 square foot portion of which is
integral to the consummation of the transaction contemplated under this
Agreement.  SELLER has proposed to deliver the Premises at Closing to BUYER with
a lease for a 5,000 square foot portion of such space with Merlin Realty Corp.,
which lease has been executed between SELLER and Merlin Realty Corp. and has
been delivered to BUYER for its approval.  A copy of the entire lease is
attached hereto as Exhibit I.  BUYER has refused to approve the lease unless
SELLER agrees to certain conditions and SELLER has refused to agree to those
conditions unless BUYER agrees to certain conditions, all as hereinafter set
forth.  


         B.   In consideration of the BUYER'S approval of the Merlin lease,
SELLER agrees as follows:  SELLER agrees to deliver at Closing its guarantee of
the punctual and full payment of the rent to be paid and shall also guarantee
the timely performance of lease obligations of tenant upon occupancy by the
tenant under the Merlin Lease. In addition, to secure its guarantee, SELLER will
at Closing post with Pryor, Cashman, Sherman & Flynn the first eighteen (18)
months' rent (the "Guarantee Security") to be paid under the Merlin lease and
BUYER may draw on the Guarantee Security to pay any monthly non-payment of rent,
which draw will cure such non-payment.  The SELLER'S guarantee shall be in the
form of Exhibit J. attached hereto.

         C.   In consideration of the SELLER accepting the conditions imposed
by the BUYER as a condition of BUYER'S acceptance of the Merlin lease, all as
set forth in Paragraph B above, the BUYER agrees that:  (i) the Merlin Lease is
approved; and (ii) the Merlin Lease will provide that the payment of rent by
either Guarantor or Tenant will be acceptable payment of rent and that payment
of the first eighteen (18) months' rent out of the Guarantee Security will be an
acceptable method of payment of rent for the first eighteen (18) months, under
the Merlin Lease.

         D.   This Paragraph 44 shall survive the Closing.

SELLER:                                 BUYER:

SHELTON PLACE LIMITED                   CALI REALTY ACQUISITION
PARTNERSHIP                             CORPORATION

By: Shelton Place Investment Corp., 
    its General Partner



By:__________________________________  By:_________________________________
   Jonathan G. Davis, President



                                      29

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           8,563
<SECURITIES>                                         0
<RECEIVABLES>                                    6,393
<ALLOWANCES>                                       756
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,444,090
<DEPRECIATION>                                  92,549
<TOTAL-ASSETS>                               1,417,179
<CURRENT-LIABILITIES>                                0
<BONDS>                                        593,058
                                0
                                          0
<COMMON>                                           366
<OTHER-SE>                                     698,152
<TOTAL-LIABILITY-AND-EQUITY>                 1,417,179
<SALES>                                              0
<TOTAL-REVENUES>                               175,305
<CGS>                                                0
<TOTAL-COSTS>                                   78,201
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              28,398
<INCOME-PRETAX>                                 58,105
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             52,442
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (3,583)
<CHANGES>                                            0
<NET-INCOME>                                    48,859
<EPS-PRIMARY>                                     1.34
<EPS-DILUTED>                                     1.34
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission