AVIATOR ALES INC
10QSB/A, 1997-08-13
MALT BEVERAGES
Previous: DIAMOND TECHNOLOGY PARTNERS INC, 10-Q, 1997-08-13
Next: WITTER DEAN SPECTRUM STRATEGIC LP, 10-Q, 1997-08-13


 
 
======================================================== 
                 SECURITIES AND EXCHANGE COMMISSION 
                      Washington, D.C. 20549 
 
                 __________________________________ 
 
                              FORM 10-QSB 
                              Ammendment  
                 _________________________________ 
 
              Quarterly Report Pursuant to Section 13 or 
             15 (d) of the Securities Exchange Act of 1934 
 
              For the Quarter Ended March 31, 1997 
 
                 Commission File Number  33-81536-LA 
 
                      AVIATOR ALES, INC. 
 
         (Exact name of registrant as specified in charter) 
 
          Delaware                         91-1633491 
 (State or other jurisdiction of         (I.R.S. Employer 
 incorporation or organization)      Identification Number) 
 
 
                 __________________________________ 
 
 
                         14316 NE 203rd St. 
                    Woodinville, Washington 98072 
                           (206)-487-0717 
 
        (Address, including Zip code, and telephone number, 
          including area code, of registrant's principal 
                          executive offices) 
 
                 __________________________________ 
 
Indicate by check mark whether the registrant (1) has filed  
all reports required to be filed by Section 13 or 15(d) of  
the Securities Exchange Act of 1934 during the preceding 12  
months (or for such shorter period that the registrant was  
required to file such reports) and (2) has been subject to  
such filing requirements for the past 90 days.       
                                 [X] YES       [  ] NO 
 
 
 
Transitional Small Business Disclosure Format    
                                [  ] YES        [X] NO 
 
 
     Number of shares of common stock outstanding as of  
      March 31, 1997 5,331,775 shares, $.001 par value 
   ======================================================= 
 
 
                      AVIATOR ALES, INC. 
 
                      INDEX TO FORM 10-QSB 
 
   ======================================================== 
 
 
Part I - FINANCIAL INFORMATION 
 
The information included herein is unaudited.  However, such  
information reflects all adjustments (consisting solely of  
normal, recurring adjustments) which are, in the opinion of  
the Company's management, necessary for a fair presentation  
of the results of operations for the interim periods.  The  
interim financial information and notes thereto should be  
read in conjunction with the Company's latest annual report  
on Form 10-KSB/A. The results of operations for the three  
months ended March 31, 1997 are not necessarily indicative of  
results to be expected for the entire year. 
 
Item 1 - Financial Statements 
 
Balance Sheet - March 31, 1997 and December 1996. . . . . . 
 
Statement of Operations - Three Months Ended  
  March 31, 1997 and 1996 . . . . . . . . . . . . . . . . . 
 
Statement of Cash Flows - Three Months Ended 
  March 31, 1997 and 1996 . . . . . . . . . . . . . . . . . 
 
Notes to Financial Statements . . . . . . . . . . . . . . . 
 
Item 2 -- Management's Discussion and Analysis of 
   Financial Condition and Results 
   of Operations . . . . . . . . . . . . . . . . . . . . . 
 
Part II - OTHER INFORMATION 
 
Item 6 -- Exhibits and Reports on Form 8-K . . . . . . . . 
 
Signatures . . . . . . . . . . . . . . . . . . . . . . . . 
 
 
Item 1 - Financial Statements 
 
                       
 
                      AVIATOR ALES, INC.  
 
                        Balance Sheet 
 
                                 March 31,  
                                   1997         December 31,  
ASSETS                          (unaudited)        1996 
                                ----------       --------- 
Current Assets: 
   Cash and cash equivalents    $        -         $19,218   
   Accounts receivable             190,544          61,529   
   Inventories                     292,392         326,178   
   Marketing supplies               25,746               -  
                                 ---------       --------- 
   Total current assets            508,682         406,925   
  
 Property and equipment, net     2,222,645       2,258,392   
                                 ---------       --------- 
Total assets                    $2,731,327      $2,665,317   
                                 =========       ========= 
 
LIABILITIES AND SHAREHOLDERS' EQUITY 
 
Current liabilities: 
   Current portion of capital 
    lease obligation                $4,154          $4,058   
   Accounts payable                729,867         607,570   
   Accrued liabilities              35,182          44,516   
   Container deposits               24,609          15,583   
   Payable to parent and 
     affiliated companies, net     942,251         881,012   
                                 ---------       --------- 
   Total current liabilities     1,736,063       1,552,739   
 
Mortgage note payable and  
  capital lease obligation          56,262          57,664   
Deferred rent                       78,602          70,103   
                                 ---------       --------- 
                                 1,870,927       1,680,506   
                                 ---------       --------- 
Commitments  
 
Shareholders' equity: 
  Common stock, $.001 par  
   value - 10,000,000 shares 
   authorized, 5,331,775  
   shares outstanding               5,332            5,332    
  Additional paid-in capital    2,582,553        2,582,553    
  Accumulated deficit          (1,727,485)      (1,603,074)  
                               -----------      ----------- 
                                  860,400          984,811   
                               -----------      ----------- 
Total liabilities and  
  shareholders' equity         $2,731,327       $2,665,317   
                               ===========      =========== 
 
 
 
                        AVIATOR ALES, INC.  
                    
                      Statement of Operations	 
                           (Unaudited) 
 
 
 
                               Three Months Ended March 31,  
                                    1997           1996 
                                ----------      ---------- 
Gross revenues                    298,632          274,105   
Less: excise taxes                (15,486)         (15,355)  
                                ---------        ---------  
Net revenues                      283,146          258,750   
 
Cost of revenues                  294,825          329,640   
                                ---------        --------- 
Gross deficit                     (11,679)         (70,890)  
 
 Selling, general and  
   administrative expenses        110,637          157,019   
                                ---------        --------- 
Loss from operations             (122,316)        (227,909)  
 
Other income (expense): 
   Interest income                      -            1,932   
   Interest expense                (2,095)          (1,125)  
                                ---------        ---------  
                                   (2,095)             807  
                                ---------        --------- 
Net loss                        $(124,411)       $(227,102)  
                                =========        ========= 
Net loss per common share          $(0.02)          $(0.03) 
                                =========        ========= 
Weighted average number of 
common shares outstanding       5,331,775        6,864,533   
                                =========        =========  
 
 
 
                     AVIATOR ALES, INC.  
 
                   Statement of Cash Flows 
                         (Unaudited) 
 
 
 
                                     Three Months Ended March 31,  
                                         1997             1996 
Cash flows from operating             ----------       ---------- 
activities: 
   Net loss                           $(124,411)       $(227,102)  
   Reconciliation of net loss 
    to net cash used for 
    operating activities: 
      Depreciation and  
        amortization                     39,314           39,100  
      Increase in deferred rent           8,499            8,501  
      Changes in assets and liabilities: 
        Accounts receivable            (129,015)         (71,982)  
        Inventories                      33,786           (8,585)  
        Marketing supplies              (25,746)               -   
        Accounts payable                122,297         (108,952)  
        Accrued liabilities and 
         other liabilities                 (308)          18,526   
                                       --------         -------- 
   Net cash used for operating 
     activities                         (75,584)        (350,494)  
 
Cash flows from investing activities: 
Purchases of property and  
    equipment                            (3,471)        (113,973)  
                                        --------         --------  
   Net cash used for investing 
    activities                           (3,471)        (113,973)  
 
Cash flows from financing activities: 
Payables to parent and 
         affiliated companies            61,239          243,724         
Payments on capital lease  
     obligations                         (1,402)               - 
    Increase in deferred stock 
    offering costs                            -          (10,513)  
                                        --------         -------- 
Net cash used for financing 
  activities                             59,837          233,211    
                                        --------         -------- 
Net decrease in cash and cash  
  equivalents                           (19,218)        (231,256) 
 
Cash and cash equivalents: 
   Beginning of period                   19,218          226,401   
                                       --------         -------- 
   End of period                       $      -           (4,855) 
                                       ========         ========  
 
 
 
 
                     AVIATOR ALES, INC. 
 
              NOTES TO FINANCIAL STATEMENTS 
                       (Unaudited) 
 
 
Aviator Ales, Inc. ("AAI" or the "Company") was formed on  
February 14, 1994 to produce and sell hand-crafted ales  
under its own label "Aviator Ales" in the State of Washington.   
To achieve its goal, the Company has built a brewery in an  
18,948 square foot leased facility in Woodinville, Washington.   
The brewery has an initial production capacity of 11,700  
barrels per year with a maximum designed production capacity  
of 125,000 barrels per year. 
 
The Company was organized under the laws of the State of Delaware.   
The Company is a majority owned subsidiary of Willamette Valley,  
Inc. Microbreweries across America ("WVI"), a company organized  
to establish microbreweries throughout the United States.  At March  
31,1997, WVI owned approximately 51% of the Company's common  
stock. 
 
 
BASIS OF PRESENTATION 
 
The Company's financial statements enclosed herein are  
unaudited and, because of the seasonal nature of the  
business and the varying schedule of its special sales  
efforts, these results are not necessarily indicative of the  
results to be expected for the entire year.  In the opinion  
of management, the interim financial statements reflect all  
adjustments, consisting of only normal recurring items which  
are necessary for a fair presentation of the results for the  
periods presented.  The accompanying financial statements  
have been prepared in accordance with GAAP and SEC  
guidelines applicable to interim financial information which  
require management to make certain estimates and  
assumptions.  These estimates and assumptions affect the  
reported amounts of assets and liabilities, the disclosure  
of contingent assets and liabilities as of the date of the  
financial statements, and the reported amounts of revenues  
and expenses during the period.  Actual results could differ  
from those estimates.  The accompanying financial statements  
and related notes should be read in conjunction with the  
financial statements and notes thereto included in the  
Company's Annual Report on Form 10-KSB/A for the year ended  
December 31, 1996. 
 
The Company is a development stage company established to produce and 
sell hand-crafted ales in the State of Washington.  From the date 
inception (February 14, 1994) trough March 31, 1997, the Company's 
efforts have been directed primarily toward organizing and issue a 
public offering of shares of its common stock, building and equipping 
its brewery, and developing a marketable beer. 
 
The accompanying financial statement have been prepared assuming the 
Company will continue as a going concern.  The Company is a development 
stage company which has a limited and unprofitable operating history, 
has negative working capital of $1,227,381 and has limited access to 
capital to fund future operations.  There can be no assurance that the 
Company will produce and sell its products on a profitable basis to 
sustain operations.  Such factors, among other, raise substantial doubt 
as to the Company's ability to continue as a going concern. 
 
In light of significant losses and negative working capital the Company 
has developed and is implementing plans for the continuation of the 
business.  In particular, the Company has taken steps to:  (i) reduce or 
eliminate cooperative brewing arrangements which proved to be 
inefficient and costly;  (ii) eliminate national roll-out programs in 
favor of stepped-up regional sales and marketing efforts; (iii) 
negotiate with past due creditors which could involve extended terms and 
payment plans; (iv) hire and retain high-quality employees familiar with 
the brewing industry, (v) use available bridge loans from a proposed 
investor (see Proposed Merger note) to fund operations until new 
strategies result in positive cash flows and improved profitability, 
and; (vi) use proceeds from the disposition of duplicative and/or 
unutilized assets created by the proposed merger.  Management believes 
these plans will result in the Company sustaining operations as a going 
concern for the next 12 months. 
 
As part of the plan, the Company entered into an investment agreement to 
be merged with other affiliated companies and convert its stock into 
shares of a new publicly traded entity as discussed in the Proposed 
Merger note. 
 
 
Inventories 
 
Inventories consist of the following: 
 
                                March 31,        December 31, 
                                  1997               1996     
                             -------------       ------------                  
Raw materials                $     166,441       $  180,145  
Work-in-process                     53,721           35,414 
Finished goods                      32,036           72,186 
Retail products                     40,194           38,433 
                             -------------      ------------ 
                             $     292,392       $  326,178 
                             =============      ============ 
 
 
 
                      AVIATOR ALES, INC. 
 
           NOTES TO FINANCIAL STATEMENTS (Continued) 
 
Property and Equipment 
 
Property and equipment consists of the following: 
 
                               March 31,        December 31, 
                                  1997              1996     
                             -------------      ------------ 
Land and improvements        $     695,486      $    695,486 
Brewery equipment                1,712,565         1,708,998 
Office furniture and equipment      16,910            16,910 
Vehicles                            19,490            19,490 
                             -------------      ------------ 
 
                                 2,444,451         2,440,884 
 
Less accumulated depreciation 
 and amortization                 (221,806)         (182,492) 
                             --------------     ------------- 
 
                             $   2,222,645      $  2,258,392 
                             ==============     ============= 
 
 
Shareholders' Equity 
The Company is authorized to issue 10 million shares of its  
common stock.  Each share of common stock entitles the  
holder to one vote.  At its discretion, the Board of  
Directors may declare dividends on share of common stock,  
although the Board does not anticipate paying dividends in  
the foreseeable future.  In February 1994, the Company  
received $100,000 cash from WVI in exchange for 4,845,455  
shares of unregistered stock.  In March 1996, 2,129,871 of  
those shares were contributed back to the Company for no 
consideration and subsequently retired. 
 
 
Net Loss Per Share 
Net loss per common share is calculated based on the  
weighted average number of common shares and common share  
equivalents outstanding during the three month periods ended  
March 31, 1997 and 1996. Shares owned by the Company's  
parent, WVI, are held in escrow and are included in the  
weighted average number of common shares outstanding.   
Outstanding options to purchase shares of the Company's  
common shares have not been included in the calculations as  
their affect would be anti-dilutive. 
 
Stock Incentive and Stock Grant Plans 
During 1994, the Board of Directors established a pool of  
250,000 shares of the Company's common stock for a stock  
incentive plan for issuance to employees, consultants,  
directors, and consultants of the Company pursuant to the  
exercise of stock options granted under the plan or stock  
grants or stock sales.  Administration of the plan,  
including determination of the number of shares to be  
issued, the term of exercise of any option, the option  
exercise price, and type of options to be granted, lies with  
the Board of Directors or a duly authorized committee of the  
Board of Directors. 
 
As of March 31, 1997, options for a total of 138,000 shares  
have been awarded, net of cancellations.  Options have  
vesting periods ranging from five years to ten years.   
 
No compensation expense has been recorded as a result of  
granting any of the options as all such options were granted  
with an exercise price equal to the market price on the date  
of grant. 
 
Options granted by the Company are expected to be converted  
to options of the new company expected to be formed in the  
consolidation of the Company and its affiliates at the same  
conversion rate as the conversion of common stock  
discussed in the Pending Consolidation note. 
 
Income Taxes 
No benefit for income taxes was recognized for the quarters  
ended March 31, 1997 and 1996 in the accompanying statement  
of operations as there can be no assurance that the Company  
will generate taxable income in the future against which  
such benefits could be realized.  
 
At March 31, 1997, the Company had a net operating loss  
carryforward aggregating approximately $2 million for federal  
income tax purposes, which may be used to offset future  
taxable income, if any.  The annual utilization of this  
carryforward may be limited if the Company undergoes the  
ownership change anticipated by management (see Proposed  
Merger note ) or fails to meet continuity of business  
requirements defined by the Internal Revenue Code.  The  
Company's net operating loss carryforward expires in 2013. 
 
Related Parties 
 
Nature of related parties 
The Company's president, Jim Bernau, partially owns and controls  
Willamette Valley Vineyards (WVV), a winery in Oregon, and  
Willamette Valley Inc., and Nor'Wester Brewing Company,  
Inc.(Nor'Wester), a microbrewery in Oregon; as well as WVI.   
Additionally, the Company's president is the president of  
each of the following subsidiaries of WVI: Aviator Ales,  
Inc. (AAI); Mile High Brewing Company (MHBC); Bayhawk Ales,  
Inc. (BAI); and North Country Brewing Company, Inc. (NCBCI);  
development stage companies located in Washington, Colorado and  
California, respectively.  As a result of certain arrangements  
between the Company and its affiliates, as well as the Mr. Bernau 
positions with and/or ownership interests in each of these  
companies, inherent conflicts of interest exist with respect to  
the pricing of services, the sharing of resources and allocation  
of the Company president's time. 
 
 
Related Party Transactions 
 
The Company purchased management and administrative services  
from WVI at a total cost of $13,842 and $24,630 for the three  
months ended March 31, 1997 and 1996, respectively.  WVI  
contracts for certain of these services under a general  
services agreement between WVI and Nor'Wester. 
 
Strategic Alliance and Cooperative Brewing Agreements  
The Company has entered into a Strategic Alliance (the "Alliance")  
with AAI, MHBC, BAI, NCBCI, and WVI.  The Company, AAI, MHBC, and  
BAI are individually referred to as a "Cooperative Brewer."  The  
purpose of the Alliance is to promote and support the growth of all  
of the Alliance members by increasing production at each Cooperative  
Brewer's facility and supporting the entry of Nor'Wester products 
into new markets.  To achieve this goal, each Cooperative Brewer  
agreed to cooperatively brew Nor'Wester's products, and to support the  
entry of these products into new markets by facilitating Nor'Wester's  
access to the Cooperative Brewer's network of distributors.  However,  
due to the fact that Nor'Wester's Portland Brewery is not currently  
operating at full capacity and the fact that attempting to develop  
other regional markets for its products has not yielded significant  
results, the Cooperative Brewing Agreements are not being utilized.   
Should the consolidation occur as planned (see Pending Consolidation  
note), the Strategic Alliance and agreements thereunder will terminate. 
 
In connection with the Cooperative Brewing Agreement  
described above, the Company received an advance from  
Nor'Wester of $250,000 during 1995 for the purchase of  
ingredients and packaging materials for the cooperative  
brewer's initial production of Nor'Wester's products.  In  
1996, the Company received an advance of  $100,000 from  
Nor'Wester for cooperative brewing purchases and operating  
expenses.  These advances remain outstanding although the  
cooperative brewing agreement has been terminated.  As a  
result of the administrative services purchased from WVI and  
the advances received from Nor'Wester, the Company has  
advances and loans payable to affiliates of $942,251 at  
March 31, 1997. Because management expects these advances  
will eventually be eliminated when the proposed merger  
occurs, as discussed in the Proposed Merger and Investment by 
UBA, these advances have been classified as current payables  
to affiliates at March 31, 1997. 
 
 
Commitments 
The Company has entered into a twenty-year operating lease  
arrangement with optional renewal terms for its production  
facility in Woodinville, Washington.  Annual payments under  
the lease are approximately $117,000 , plus common area charges,  
and escalate over the term of the lease beginning in 2000  
(totaling approximately $2,665,000 over the term of the  
lease). 
 
 
Proposed Merger and Investment by UBA 
 
During the quarter ended March 31, 1997, the Company, along  
with its affiliates (Nor'Wester, WVI, MHBC and BAI) entered  
into an investment agreement with United Breweries of  
America, Inc. (UBA), an entity controlled by the UB Group of  
Bangalore, India.  The agreement provides for Nor'Wester,  
WVI, AAI, MHBC and BAI to merge into a company to be known  
as United Craft Brewers (UCB).  This proposed merger will  
result in the issuance of newly registered shares of UCB  
common stock in exchange for shares of Nor'Wester, WVI and  
its subsidiaries.  The merger and share exchange will  
require approval by the Boards of Directors and shareholders  
of each of the entities.  Following the merger, all  
shareholders in the Nor'Wester /WVI alliance will hold  
shares in UCB, a company which is intended to be listed for  
trading on the Nasdaq National Market system under the  
symbol ALES.  Proposed exchange ratios for each of the  
entities are as follows, based on an average closing price  
of $2.63 for Nor'Wester's common stock for the 20 trading  
days immediately preceding execution of the merger: 
 
   Company             Exchange 
                       Ratio 
   Nor'Wester          1.00000:1 
   WVI                 1.99159:1 
   AAI                 2.98739:1 
   BAI                 1.99159:1 
   MHBC                2.98739:1 
 
 
Following the proposed merger, UBA has proposed to invest  
$8.63 million in exchange for a 45% equity interest in the  
new entity, UCB.  Of the $8.63 million proposed investment  
by UBA, $2.75 million is in the form of bridge loans  
conditionally available to Nor'Wester during the  
consolidation phase.  As of March 31, 1997, $1.5 million has  
already been loaned to Nor'Wester, the majority of which has  
been advanced to North Country.  At closing, it is  
anticipated that the bridge loans will be converted into  
shares of UCB and the remaining $5.88 million cash  
investment will be made directly in shares of UCB. 
 
All principal and interest related to the bridge loans is  
secured by the assets of North Country Joint Venture, Nor'Wester's 
wholly-owned subsidiary, and by Nor'Wester's  
ownership interest in North Country Joint Venture.   
Repayment of all principal and interest is guaranteed  
personally by the Company's president. 
 
The closing of the proposed investment remains subject to  
(i) approval by the shareholders of each of the companies,  
(ii) achievement of certain operating results at each of the  
breweries, (iii) maintenance of certain operating conditions  
and covenants, including that there shall be no material  
adverse change in the businesses of the affiliated breweries  
taken as a whole, (iv) approval by federal and state liquor  
control agencies, (v) registration with the U.S. Securities  
and Exchange Commission of UCB shares to be exchanged in the  
merger, (vi) extension of Nor'Wester's $1 million revolving  
line of credit through September 30, 1997 and the lender  
shall have waived any defaults under the line of credit  
agreement and the line of credit shall have been converted  
to a term loan and (vii) such other customary conditions for  
transactions of this type. 
 
Immediately following the proposed investment by UBA, UBA  
would own 45% and the Company's president would own 10% of  
UCB.  The public shareholders of Nor'Wester, WVI, and  
subsidiaries would own the remaining 45% of UCB. 
 
Impact of Recent Accounting Prounouncements 
 
In February 1997, the Financial Accounting Standards Boad 
("FASB") issued Statement of Financial Accounting Standards 
No. 128 "Earnings Per Share" ("SFAS 128") and Statement of 
Financial Accounting Standards No. 129, "Disclosure of 
Information about Capital Structure" ("SFAS 129")which are  
effective for fiscal years ending after December 15, 1997.  
The Company believes the implementation of these statements 
will not have a material effect on its results of operations 
or financial statement disclosures. 
 
Renegotiation of Proposed Merger and Investment by UBA 
 
In light of lower than anticipated 1996 operating results, 
lower than anticipated first quarter 1997 sales and other 
operating results and adverse conditions with the craft beer 
industry in general, representatives of UBA and management and 
the investment bankers of the affiliated companies are in the 
process of renegotiating the terms of the UBA investment discussed in  
the Proposed Merger note.  The renegotiation will reflect a  
significantly lower valuation for the affiliated companies, a  
reduction in the total amount of cash to be invested by UBA  
to $5.5 million and a reduction of UBA's percentage  
ownership position in UCB to 40% following consolidation.   
It is anticipated that the $2.75 million bridge loan will  
not be reduced.  The existing shareholders in the affiliated  
Companies would retain a 60% interest in UCB.  The exact  
distribution of ownership interests among shareholders of  
the affiliated companies has not yet been determined.   
Management will soon seek Board approval by each of the  
affiliated companies of any renegotiated terms.  Failure of  
the parties to reach a mutually agreeable renegotiated  
investment agreement could lead to a loss of the bridge  
loans and the remainder of the UBA investment which would  
materially and adversely affect the Company's financial  
condition and results of operations.  There can be no  
assurance that the proposed merger will be completed or that  
the Company will obtain the capital needed to sustain  
operations. 
 
 
Item 2 -- Management's Discussion and Analysis of Financial 
          Condition and results of Operations 
 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
 
Forward-Looking Information 
 
This Management's Discussion and Analysis of Financial  
Condition and Results of Operations and other sections of  
this Form 10-QSB contains forward-looking information within  
the meaning of the Private Securities Litigation Reform Act  
of 1995.  This forward-looking information involves risks  
and uncertainties that are based on current expectations,  
estimates and projections about the Company's business,  
management's beliefs and assumptions made by management.   
Words such as "expects," "anticipates," "intends," "plans,"  
"believes," "seeks," "estimates" and variations of such  
words and similar expressions are intended to identify such  
forward-looking information.  Therefore, actual outcomes and  
results may differ materially from what is expressed or  
forecasted in such forward-looking information due to  
numerous factors, including, but not limited to,  
availability of financing for operations, successful  
performance of internal operations, impact of competition,  
changes in distributor relationship or performance,  
successful completion of the planned consolidation of the  
Affiliated Companies, and other risks detailed below as well  
as those discussed elsewhere in this Form 10-QSB.  In  
addition, such statements could be affected by general  
industry and market conditions and growth rates, and general  
domestic economic conditions.   
 
Results of Operations 
 
Gross Revenues 
Gross revenues from beer and retail products totaled  
$298,632 for the quarter ended March 31, 1997 and $274,105  
for the quarter ended March 31, 1996, an increase of 9%.   
The increase in revenues is primarily a result of the  
Company's efforts to build its distribution channel, enhance  
its awareness of its line of ales, develop a growing  
contingency of loyal customers and an increase in sales of  
products to affiliated companies. 
 
The Company's brewery currently has an annual production  
capacity of 41,000 barrels.  The Company sold 2,024  
barrels and 1,270 barrels during the quarter ended March  
31, 1997 and 1996 respectively.   
 
 
Excise Taxes 
Excise taxes were $15,486 (5% of gross sales) for the three  
months ended March 31, 1997 compared to $15,355 (6% of gross  
sales) for the same period in 1996. 
 
 
Cost of Revenues 
Cost of revenues totaled $94,825 (104 percent of net  
revenues) for the quarter ended March 31, 1997 compared to  
$329,640 (127 percent of net revenues) for the quarter ended  
March 31, 1996.  Although cost of revenues declined as a  
percentage of net revenues for the quarter ended March 31,  
1997 from the same period in 1996, the high cost of revenues in 
1997 is the result of the disproportionate cost of production  
for products sold while the facility was operating at less than 
designed capacity and the high percentage of sales (about 45%  
of total barrels sold) made to affiliated companies for which the 
company realizes lower margins.  
 
 
Selling, General and Administrative Expenses 
Selling, general and administrative ("SG&A") expenses  
decreased to $110,637 (39 percent of net revenues) for the  
quarter ended March 31, 1997 from $157,019 (61 percent of  
net revenues) for the quarter ended March 31, 1996.  The  
decrease in SG&A expenses is primarily attributable to  
higher advertising costs in 1996 as the Company expanded  
its sales efforts in order to quickly penetrate target  
markets.  The level of these expenses was not sustained into  
1997. 
 
Net Income (Loss).  
As a result of the individual line items discussed above,  
net loss was $124,411 for the quarter ended March 31, 1997  
compared to net loss of $227,102 for the quarter ended March  
31, 1996. 
 
 
Liquidity and Capital Resources 
 
Cash and cash equivalents decreased $19,128 to  $0 at March 31,  
1997.  The decrease is primarily a result of operating expenses  
and increases to accounts receivable and inventories, offset by  
increases to accounts payable and payables to affiliates. 
 
The Company's working capital deficit was approximately $1.2  
million at March 31, 1997 and $1.1 million at December 31, 1996.  
The decrease in working capital reflects the increase in accounts 
receivable related to the increase in operations.  The Company's cash  
and cash equivalents have decreased by 100% ($19,218) from December 31,  
1996 to March 31, 1997 primarily as a result of payments to trade  
creditors and payment of payroll related expenses.  At March 31, 1997  
the Company had payables to affiliates of $942,251 which comprise 54% of  
the Company's current liabilities.  The payables are classified as  
current because management expects to eliminate or pay these payables in  
cash or have the payables eliminated upon consolidation with affiliated  
companies (see discussion of investment below).   
 
The Company purchased $3,567 of capital equipment during the  
quarter ended March 31, 1997. 
 
Accounts payable at March 31, 1997 totaled $729,867 compared  
to $607,570 at December 31, 1996.  Of the total outstanding at  
March 31, 1997 $583,652 was past due. 
 
The Company's management believes that current working  
capital together with projected income from operations are  
not sufficient to meet the Company's cash needs over the  
next twelve months.  The Company's independent accountants  
expressed substantial doubt as to the Company's ability to  
continue as a going concern in their report on the Company's  
1996 financial statements. 
 
In September 1996, to address the liquidity and capital  
resources concerns of the Company and certain of its  
affiliated breweries, the Company's parent WVI and its  
affiliate Nor'Wester,entered into a non-binding letter of intent  
with The UB Group of Bangalore, India setting forth the proposed  
terms of The UB Group's possible investment of $9.0 million in  
cash and certain intangible consideration including the  
grant of an exclusive right to manufacture The UB Group's  
Kingfisher brand beer for sale in North America and The UB  
Group's provision of certain management and technical  
services to the alliance of craft breweries controlled by  
WVI and the Company.  Under the terms of the letter of  
intent, The UB Group's investment would be made in the  
resulting entity following a proposed consolidation of the  
Craft Brewing Alliance comprised of Nor'Wester and  
Nor'Wester's subsidiary, North Country Joint Venture,  
located in Saratoga Springs, New York.; WVI and WVI's  
subsidiaries-- Mile High Brewing Company, Inc., located in  
Denver Colorado, Bayhawk Ales, Inc., located in Irvine,  
California, and Aviator Ales, Inc. located in Woodinville,  
Washington.   
 
The closing of the possible investment remains subject to  
(i) The UB Group's completion of satisfactory due diligence,  
(ii) negotiation and execution of a definitive investment  
agreement between the parties, (iii) approval by the boards  
of directors and shareholders of each of the Company, WVI,  
Nor'Wester and their respective subsidiaries, (iv)  
registration with the U.S. Securities and Exchange  
Commission of shares in the resulting entity following  
consolidation which will be exchanged in the merger, and (v)  
such other customary conditions for transactions of this  
type. 
 
Following execution of the letter of intent, The UB Group  
has provided the WVI/Nor'Wester alliance of craft breweries  
with bridge loans in the amount of $1,900,000 through May 15, 
1997 to sustain and grow their brewing operations.  The UB  
Group has also indicated it may, at its discretion to provide  
additional bridge loans or guarantees on bank loans in such  
amounts and at such times as are necessary to sustain the breweries'  
operations until completion of the planned consolidation and  
closing of the investment.  There can be no assurances that  
additional bridge loans will be made by The UB Group, that  
an equity investment by The UB Group will ultimately be made  
or, if made, the final terms of such investment. 
 
Subsequent to March 31, 1997, in light of lower than  
anticipated 1996 operating results, lower than anticipated  
first quarter 1997 sales and other operating results and  
adverse conditions with the craft beer industry in general,  
representatives of UBA and management and the investment  
bankers of the affiliated companies are in the process of  
renegotiating the terms of the UBA investment discussed  
above.  The renegotiation will reflect a significantly lower  
valuation for the affiliate companies, a reduction in the  
total amount of cash to be invested by UBA to $5.5 million  
and a reduction of UBA's percentage ownership position in  
UCB to 40% following consolidation.  It is anticipated that  
the $2.75 million bridge loan will not be reduced.  The  
existing shareholders in the affiliated companies would  
retain a 60% interest in UCB.  The exact distribution of  
ownership interests among shareholders of the affiliated  
companies has not yet been determined.  Management will soon  
seek Board approval by each of the affiliated companies of  
any renegotiated terms.  Failure of the parties to reach a  
mutually agreeable renegotiated investment agreement could  
lead to a loss of the bridge loans and the remainder of the  
UBA investment which would materially and adversely affect  
the Company's financial condition and results of operations.   
There can be no assurance that the proposed merger will be  
completed or that the Company will obtain the capital needed  
to sustain operations. 
 
If, for any reason, the proposed consolidation and  
investment does not occur, alternative sources of debt  
financing and/or equity capital would have to be developed.   
There can be no assurance that such debt financing or  
capital will be available or, if available, under terms and  
conditions acceptable to the Company.  The Company's  
inability to obtain additional capital would result in a  
material adverse effect on the Company's business and  
results of operations. 
 
PART II.  OTHER INFORMATION 
 
 
Item 6. Exhibits and Reports on Form 8-K. 
 
 (a) Exhibit 1 - Definitive Investment Agreement press  
release dated January 30, 1997. 
 
(b) Reports on Form 8-K: 
 
On January 30, 1997, the Company filed a Form 8-K in connection  
with its execution of a definitive investment agreement with  
United Breweries of America, Inc., an affiliate of the UB  
Group of Bangalore, India.  Under terms of the agreement,  
UBA will invest approximately $9 million in cash in exchange  
for a 45% equity interest in a new entity comprised of the  
consolidated businesses of Nor'Wester, North Country Joint  
Venture., Willamette Valley, Inc., Microbreweries  
across America and its subsidiaries - Aviator Ales, Inc.,  
Bayhawk Ales, Inc., Mile High Brewing Company.  The  
Form 8-K set forth the terms and conditions of the proposed  
investment as outlined in the letter of intent ,and included  
as exhibits copies of the letter of intent dated September 26, 
1996 and a January 30, 1997 press release relating to the matter. 
 
Exhibit 1 
 
 
 
SIGNATURES 
 
 
Pursuant to the requirements of the Security Exchange Act of  
1934, the Registrant has duly caused this report to be  
signed on its behalf by the undersigned thereunto duly  
authorized. 
 
 
AVIATOR ALES, INC. 
 
 
 
 
Date:   May 20, 1997        By _________________________ 
                                       Dusty Wyant 
                                       General Manager 
 
 
 
                           SIGNATURES 
 
 
Pursuant to the requirements of the Security Exchange Act of  
1934, the Registrant has duly caused this report to be  
signed on its behalf by the undersigned thereunto duly  
authorized. 
 
 
AVIATOR ALES, INC. 
 
 
 
 
Date:  May 20, 1997              By /s/ Dusty Wyant 
                                            Dusty Wyant 
                                            General Manager 
 
 
 
 
 
 
 
 
 
  SECURITIES AND EXCHANGE COMMISSION 
 
                     Washington, D.C. 20549 
 
 
                           FORM 8-K 
 
                         CURRENT REPORT 
               Pursuant to Section 13 or 15(d) of the 
                  Securities Exchange Act of 1934 
 
                         January 30, 1997       
          Date of Report (Date of earliest event reported) 
 
 
 
                        Aviator Ales, Inc.      
       (Exact name of registrant as specified in its charter) 
 
 
 
    Delaware              33-81536-LA            91-1633491 
(State or other           (Commission          (IRS Employer 
 jurisdiction of )          File No.)        Identification No.) 
 of incorporation 
 
        14316 NE 203rd St. Woodinville, Washington 98072 
            (Address of principal executive offices) 
 
 
                        (206) 487-0717 
      (Registrant's telephone number, including area code) 
              
 
 
 
                         Not applicable                        
(Former name or former address, if changed since last report) 
 
 
Item 5.     Other Events. 
 
     On January 30, 1997, Nor'Wester Brewing Company, Inc.  
("Nor'Wester") and Willamette Valley, Inc. Microbreweries Across  
America ("WVI"), a public holding company comprised of three  
partially-owned public subsidiaries, Aviator Ales, Inc. ("AAI"), Bayhawk  
Ales, Inc. ("BAI"), and Mile High Brewing of Denver ("MHB"), Colorado,  
announced the signing of a definitive investment agreement with United  
Breweries of America, Inc. ("UBA"), an affiliate of The UB Group  
of Bangalore, India. 
 
     Under the terms of the agreement, UBA will invest $8.63  
million in cash in exchange for a 45% equity interest in a new  
entity comprised of the consolidated businesses of Nor'Wester  
(which includes Nor'Wester Brewing of Portland, Oregon and North  
Country Brewing of Saratoga Springs, New York), WVI and WVI's  
partially-owned public subsidiaries.  The consolidation is  
expected to occur by the end of the second quarter of 1997,  
pending approval by the various companies' shareholders.  The new  
entity will be a holding company for five craft breweries being  
consolidated and will operate under the name, United Craft  
Brewers, Inc. 
 
     Of the $8.63 million investment by UBA, $2.75 million is in  
the form of bridge loans conditionally available to Nor'Wester  
during the consolidation phase to cover any shortfalls in  
operating cash or payments required to be made to existing  
creditors.  Of this amount, $1,000,000 has previously been  
loaned.  In addition to obtaining a perfected security interest  
in all the assets of North Country Brewing, among other  
conditions, all advances under the bridge loan are conditioned  
upon there being no material adverse change in the business of  
the various brewing companies taken as a whole.  At closing, the  
$2.75 million in loans and the remaining $5.88 million cash  
investment will be converted into shares of United Craft Brewers. 
 
     Jim Bernau, President of Nor'Wester and WVI, is transferring  
to UBA part of his existing equity stake in the regional  
breweries.  He will receive no cash consideration in this  
transaction, and as a result of the transfer, UBA will own 45% of  
United Craft Brewers, with Bernau owning 10% of the new company.  
The public shareholders of Nor'Wester and WVI, Aviator Ales,  
Bayhawk Ales and Mile High Brewing will own the remaining 45% of  
United Craft Brewers.  The terms of UBA's investment as set forth  
in the definitive investment agreement differ from and supersede  
the terms of a Letter of Intent between the parties dated  
September 18, 1996, previously disclosed by the Company.  
 
     Mr. Bernau will serve as President of United Craft Brewers  
and will be a member of the Board of Directors.  Vijay Mallya,  
Chairman of The UB Group, will serve as Chairman of the Board of  
United Craft Brewers. 
 
     United Craft Brewers intends to acquire other craft brewers  
in the U.S. to expand its alliance of breweries.  Furthermore,  
United Craft Brewers intends to utilize The UB Group's experience  
and resources to pursue international opportunities for its craft  
beer alliance. 
 
     The UBA investment is subject to several closing conditions  
including (i) registration with the Securities and Exchange  
Commission of the United Craft Brewers shares to be issued to the  
public shareholders of Nor'Wester, WVI and WVI's subsidiary  
breweries in the consolidation as well as to UBA in its  
investment, (ii) successful completion of the consolidation of  
the regional breweries including approval by the shareholders of  
Nor'Wester, WVI and each of WVI's subsidiary breweries, and (iii)  
the achievement of certain designated or agreed operating results  
by the breweries.  The investment is expected to close on or  
about June 1997. 
 
     The consolidation is expected to be accomplished through a  
series of stock-for-stock mergers whereby shareholders of  
Nor'Wester, WVI and its subsidiaries-Aviator, Mile High and  
Bayhawk-will each exchange their respective shares for shares of  
United Craft Brewers according to the following exchange ratios  
(based on an average closing price for Nor'Wester's common stock  
of $2.63 for the 20 trading days immediately preceding execution  
of the definitive investment):  Nor'Wester-1:1, WVI-1.99159:1;  
Aviator-2.98739:1; Mile High-2.98739:1; and Bayhawk-1.99159:1.  
Following consolidation and UBA's investment, the combined entity  
will have approximately 13 million shares outstanding. 
 
     The Company believes that the information set forth in this  
Form 8-K and the Press Release dated January 30, 1997, and  
attached as an exhibit hereto include "forward looking  
statements" within the meaning of Section 27A of the Securities  
Act and are subject to the safe harbor created by that Section.   
In particular, there can be no assurance that the consolidation  
will be approved by the shareholders of the various companies,  
that each of the other closing conditions to the definitive  
investment agreement will be met in time to close or that the  
investment will ultimately close.  Furthermore, even if the UBA  
investment closes, there can be no assurance that UCB will have  
adequate capital to pursue acquisitions of, or alliances with,  
other craft brewers in the U.S. and internationally, nor can  
there be any assurance of continued or additional market  
acceptance in the U.S. or internationally of UCBs' beers and  
ales.  Finally, during the consolidation phase, there can be no  
assurance that AAI will meet each of the conditions  
required to receive a bridge loan advance from UBA at the time  
such advance is needed.  There are additional risks and  
uncertainties that could cause the actual results to differ  
materially from the forward-looking statements including, but not  
limited to, the factors discussed in AAI's Securities and  
Exchange Commission filings. 
 
     AAI's press release regarding UBA's investment in  
AAI is incorporated herein by reference and filed as an  
exhibit to this Form 8-K. 
 
Item 7.     Financial Statements, Pro Forma Financial Information  
and Exhibits. 
 
     Exhibits 
 
          Number                     Description 
 
          99.1                       Press Release dated as of    
                                     January 30, 1997 
 
SIGNATURES 
 
 
          Pursuant to the requirements of the Securities Exchange  
Act of 1934, the Registrant has duly caused this Report to be  
signed on its behalf by the undersigned thereunto duly  
authorized.  
 
                              AVIATOR ALES, INC. 
 
 
Date: January 30, 1997        By:/s/ James W. Bernau 
                                     James W. Bernau 
                                     President 
 
EXHIBIT INDEX 
 
 
Exhibit No.    Description                                   Page 
 
 
99.1           Press Release dated as of January 30, 1997 
 
	 
          UB GROUP SIGNS DEFINITIVE INVESTMENT AGREEMENT 
                 WITH FIVE U.S. MICROBREWERIES 
U.S. Craft Breweries to be Subsidiaries of New Holding Company; 
           UB to Hold 45% Stake in Consolidated Entity 
 
     Portland, OR  January 30, 1997 -- Nor`Wester Brewing Company  
(Nasdaq: ALES) and Willamette Valley, Inc./Microbreweries Across  
America, a non-listed public holding company comprised of three  
partially-owned public subsidiaries -- Aviator Ales, Inc. of  
Woodinville, WA; Bayhawk Ales, Inc. of Irvine, CA; and Mile High  
Brewing of Denver, CO. -- today announced the signing of a  
definitive investment agreement with United Breweries of America,  
Inc. ("UBA"), an affiliate of The UB Group of Bangalore, India. 
     Under the terms of the agreement, UBA will invest $8.63  
million in cash in exchange for a 45% equity interest in a new  
entity comprised of the consolidated businesses of Nor`Wester  
Brewing Company -- including Nor`Wester Brewing of Portland, OR  
and North Country Brewing of Saratoga Springs, NY -- and  
WVI/Microbreweries Across America.  The consolidation is  
currently expected to occur by the end of the second quarter of  
1997, pending approval of the various companies' shareholders.   
The new entity will be a holding company for the five craft  
breweries being consolidated and will operate under the new name,  
United Craft Brewers, Inc..  The company will be traded on the  
Nasdaq National Market System under the symbol ALES. 
     Of the $8.63 million investment by UBA, $2.75 million is in  
the form of bridge loans conditionally available to Nor`Wester  
during the consolidation phase ($1,000,000 has already been  
loaned).  At closing, the $2.75 million in loans and the  
remaining $5.88 million cash investment will be converted into  
shares of United Craft Brewers. 
     Jim Bernau, founder and president of both Nor`Wester Brewing  
and WVI-Microbreweries Across America, is transferring to UBA  
part of his existing equity stake in the regional microbreweries.   
He will receive no cash consideration in this transaction, and as  
a result of the transfer, UBA will own 45% of United Craft  
Brewers, with Bernau owning 10% of the new company.  The public  
shareholders of Nor`Wester Brewing and WVI-Microbreweries Across  
America will own the remaining 45% of United Craft Brewers.  The  
terms of UBA's investment as set forth in the definitive  
investment agreement differ from and supersede the terms of a  
Letter of Intent between the parties dated September 18, 1996. 
     Bernau will serve as President of United Craft Brewers and  
will be a member of the Board of Directors.  Vijay Mallya,  
Chairman of The UB Group, will serve as Chairman of the Board of  
the new company. 
     "The signing of this agreement puts our goal of creating a  
national craft brewing alliance one large step closer to  
realization," said Bernau.  "And because we will be benefiting  
from the experience and resources of The UB Group, I firmly  
believe that the alliance is also a very large step closer to  
success." 
     Bernau noted that The UB Group and Vijay Mallya have pursued  
an operating philosophy similar to that of the microbreweries in  
the alliance.  "The UB Group is India's largest beer producer,  
but it is comprised of twelve smaller, individual breweries that  
each pursues a craft beer approach to producing lagers and ales,"  
he explained.  "This emphasis on smaller scale brewing will be at  
the heart of United Craft Brewers.  We couldn't have found a  
better partner to join us as we build this national alliance of  
leading microbreweries." 
     Mallya agreed that the investment will significantly  
strengthen -- and potentially expand  -- the craft brewing  
alliance. 
     "Nor`Wester and the other breweries being consolidated in  
the new company make some of the best ales and lagers in  
America," Mallya said.  "Our goal now is twofold: first, to  
enhance the financial, marketing and operating strength of these  
breweries, and second, to bring other like-minded U.S. craft  
brewers under the UCB umbrella.  In addition, UCB intends to  
leverage the UB Group's strengths to pursue international  
opportunities for the craft beer market. 
     "By expanding the size of this unique microbrewery alliance,  
we will gain important economies of scale in manufacturing,  
marketing and distribution -- all while maintaining and enhancing  
the unique character and individual excellence that have made  
craft brewed beer increasingly popular in America and elsewhere." 
     Successful consolidation of the regional breweries is a  
precondition for closing of the investment by UBA, as is the  
achievement of certain operating results by the five breweries.   
The investment is expected to close shortly after the  
consolidation is completed. 
     The consolidation is expected to be accomplished through a  
series of stock-for-stock mergers whereby shareholders of  
Nor'Wester, WVI/Microbreweries Across America and its  
subsidiaries -- Aviator, Mile High and Bayhawk -- will each  
exchange their respective shares for shares of United Craft  
Brewers according to the following exchange ratios which are  
based on an average closing price of $2.63 for Nor'Wester's  
common stock for the 20 trading days immediately preceding  
execution of the definitive investment :  Nor'Wester -- 1:1; WVI  
- -- 1.99159:1; Aviator -- 2.98739:1; Mile High -- 2.98739:1; and  
Bayhawk -- 1.99159:1.  Following consolidation and UBA's  
investment, the combined entity will have approximately 13  
million shares outstanding. 
     The Nor`Wester Brewing Company and WVI--Microbreweries  
Across America were founded by Jim Bernau with his first  
microbrewery, Nor`Wester in Portland, Oregon in 1993.  Bernau is  
also founder and president of Willamette Valley Vineyards in  
Salem, Oregon (Nasdaq: WVVI). 
     The UB Group is a global beer and spirits company operating  
in 20 countries on four continents. 
     [Note: this press release contains forward-looking  
statements that are made pursuant to the safe harbor provisions  
of The Private Securities Litigation Reform Act of 1995.  The  
forward-looking statements involve risks and uncertainties that  
could cause actual results to differ materially from the forward- 
looking statements, including, but not limited to, the factors  
detailed in the Securities and Exchange Commission filings of  
Nor'Wester, Willamette Valley, Inc. Microbreweries across America,  
Aviator Ales, Inc., Mile High Brewing Company, Inc. and 
Bayhawk Ales, Inc.  The forward-looking statements should be  
considered in light of these risks and uncertainties.] 
 
 

<TABLE> <S> <C>
 
<ARTICLE> 5 
<LEGEND> 
This schedule contains summary financial information  
extracted from the Balance Sheet at March 31, 1997  
(Unaudited) and the Statement of Operations for the Three  
Months Ended March 31, 1997 (Unaudited) and is qualified in  
its entirety by reference to such financial statements. 
</LEGEND> 
        
<S>                             <C> 
<PERIOD-TYPE>                   3-MOS 
<FISCAL-YEAR-END>                          DEC-31-1997 
<PERIOD-END>                               MAR-31-1997 
<CASH>                                           11327 
<SECURITIES>                                         0 
<RECEIVABLES>                                   187689 
<ALLOWANCES>                                         0 
<INVENTORY>                                     292392 
<CURRENT-ASSETS>                                535009 
<PP&E>                                         2444452 
<DEPRECIATION>                                (221807) 
<TOTAL-ASSETS>                                 2757654 
<CURRENT-LIABILITIES>                          1737390 
<BONDS>                                              0 
                                0 
                                          0 
<COMMON>                                          5332 
<OTHER-SE>                                      870068 
<TOTAL-LIABILITY-AND-EQUITY>                   2757654 
<SALES>                                         283146 
<TOTAL-REVENUES>                                283146 
<CGS>                                           294825 
<TOTAL-COSTS>                                    95637 
<OTHER-EXPENSES>                                     0 
<LOSS-PROVISION>                                     0 
<INTEREST-EXPENSE>                                2095 
<INCOME-PRETAX>                               (109411) 
<INCOME-TAX>                                         0 
<INCOME-CONTINUING>                           (109411) 
<DISCONTINUED>                                       0 
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0 
<NET-INCOME>                                  (109411) 
<EPS-PRIMARY>                                    (.02) 
<EPS-DILUTED>                                        0 
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission