GLOBAL TELECOMMUNICATION SOLUTIONS INC
10KSB/A, 1996-09-06
COMMUNICATIONS SERVICES, NEC
Previous: ALGOS PHARMACEUTICAL CORP, S-1/A, 1996-09-06
Next: GLOBAL TELECOMMUNICATION SOLUTIONS INC, 10QSB/A, 1996-09-06





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
   
                                 FORM 10-^ KSB/A
    

(Mark One)
 ----- ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE | X | SECURITIES  EXCHANGE
 ACT OF 1934 [FEE REQUIRED] ----- For the fiscal year ended December 31, 1995

                                       OR
 -----
 |   |           TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
 -----           THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                 For the transition period from              to

                         Commission file number 1-13478


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

   
                Delaware                               13-^ 3698386
    
      (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)

                                 40 Elmont Road
                              Elmont New York 11003
                                 (516) 326-1940
    (Address, including zip code, and telephone number, including area code,
                       of registrant's executive offices)


Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of Each Class:           Name of Each Exchange on Which Registered

Common Stock                   Boston Stock Exchange

Common Stock                   Boston Stock Exchange
Purchase Warrants

Securities registered pursuant to Section 12(g) of the Act:  None

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [ X ] No [ ]
     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ X ]
     The  issuer's  revenues  for its most recent  fiscal year were  $3,144,350.
     State the aggregate market value of the voting stock held by nonaffiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices of such stock,  as of a specified  date within the past 60
days:  As of April 9,  1996,  the  aggregate  market  value  of such  stock  was
$14,041,563.25.
     State the number of shares  outstanding  of each of the  issuer's  class of
common  equity,  as of the latest  practicable  date:  As of April 9, 1996,  the
number of shares of Common Stock outstanding was 4,912,801.

   
                              Page 1 of ^ 33 Pages
    
                         EXHIBIT INDEX - NOT APPLICABLE


<PAGE>



                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

General

   
                  Global Telecommunication  Solutions, Inc. and its subsidiaries
("Company"  or  "GTS") ^  design,  develop  and ^  market  prepaid  phone  cards
featuring licensed,  promotional and standard graphics.  The Company markets its
prepaid  phone cards as a convenient  alternative  to credit  calling  cards and
conventional coin or collect long distance calls. The Company also provides card
user access to long distance  service through its switching  facilities and long
distance network arrangements. The Company's phone cards are designed to promote
a high level of consumer  awareness  and appeal by  combining  creative  graphic
designs  and  widely-recognized  concepts,  characters  and/or  images with long
distance  service features and ancillary  advertising and promotional  benefits,
such  as  broadcast  messaging,   voice  mail,  foreign  language   instruction,
customized  information  and  advertising,  celebrity and  character  voices and
customized greetings.
    

Acquisition of Global Link

   
                  On February 29, 1996, the Company  acquired Global Link Teleco
Corporation  ("Global Link").  Global Link markets and sells prepaid phone cards
through  its retail  phone  centers  and  wholesale  distribution  network.  See
"Certain   Relationships   and  Related   Transactions  --  ^  The  Global  Link
Acquisition."  The Company  anticipates that the acquisition of Global Link will
significantly  increase its customer base and revenues and, through economies of
scale, improve operating margins.
    

                  Global Link markets its prepaid  phone cards  through  various
wholesale  distributors  and  retailers,  including  supermarkets,   convenience
stores, travel agents and tour wholesalers,  to consumers seeking economical and
convenient long distance services and to international  travelers for use in the
United  States and abroad.  Global Link also markets its prepaid  phone cards to
corporations  seeking phone cards for promotional  use,  internal use or sale to
the corporations' customers.

                  Global  Link's  retail phone  centers also market and sell the
Global  Link(TM)  phone card to provide  public  telecommunications  services to
urban residents who may not otherwise have a medium to place  international  and
domestic long distance calls. Many lower income urban households with telephones
do not have access to interexchange  telecommunications  services,  often due to
poor credit or unavailability.  The Global Link phone card enables the Company's
customers  to  place  telephone  calls  from  any  touch-tone  telephone  or the
Company's retail phone centers.

                  Global   Link's   retail  phone   centers  are  brightly  lit,
attractive  environments located in urban shopping areas having a high volume of
pedestrian  traffic.  Each retail  phone  center has a street  level store front
offering high and easy  accessibility.  These retail phone  centers  provide two
primary functions:  (i) to sell Global Link's phone cards and (ii) to enable the
customers to place  telephone calls and pay for those calls with the phone card.
Other services,  including money transfers, mailbox rentals,  photocopying,  may
also be provided  at some of Global  Link's  retail  phone  centers.  Such other
services,  however, do not and are not expected to constitute a material part of
the retail phone centers'  business.  Global Link  currently  operates 12 retail
phone centers in Brooklyn and Queens, New York and South Miami Beach, Florida.

Corporate Background

                  GTS and Global  Link were  incorporated  under the laws of the
State of Delaware in December 1992 and March 1994,  respectively.  The Company's
principal  executive  offices are located at 40 Elmont  Road,  Elmont,  New York
11003 and its telephone  number is (516)  326-1940.  Global  Link's  offices are
located at 5697  Rising Sun  Avenue,  Philadelphia,  Pennsylvania  19120 and its
telephone number is (215) 342-7700.


                                                                        Page 2

<PAGE>

Market Overview

                  The  markets  for  prepaid  phone  cards  have grown in recent
years.   Advances  in  long  distance  telephone  services,   coupled  with  the
convenience and features of prepaid phone cards, have resulted in demand for and
increasing  use of phone cards for various  business and personal  reasons.  The
number of prepaid phone cards sold as collectors' items in worldwide markets has
also  increased  and prepaid phone cards have become  increasingly  popular with
large   corporations   for  internal  use  and  in  connection  with  marketing,
advertising and promotional  activities.  Although the markets for prepaid phone
cards in Europe  and Japan  have  matured,  markets  in the  United  States  are
emerging and are largely  undeveloped.  According to industry sources,  domestic
prepaid  phone  card sales were  approximately  $75  million in 1993 and grew to
approximately $200 million in 1994 and $500 million in 1995.

   
                  Two types of prepaid phone card  technologies  currently are ^
used in the United  States.  Most domestic  prepaid  phone cards,  including the
Company's  cards,  utilize a remote  memory  technology,  which permits users to
place domestic and  international  calls from any touch-tone  phone by calling a
toll-free 800 number and entering a PIN number  printed on the back of the card.
By contrast, "smart" card technology utilizes computer chips, magnetic strips or
optical  readers  incorporated  into the cards  which must be swiped or inserted
through a specially-designed device incorporated into the telephone.  Smart card
technology  requires the replacement of standard telephones with telephones that
have  mechanisms  capable of  reading  such  cards.  Smart  card  technology  is
currently  in  widespread  commercial  use in  Europe  and  Japan  and has  been
introduced in the United States on a limited basis ^ by companies  such as NYNEX
Corporation  ("NYNEX"), a leading regional telephone company. In order for smart
card  technology  to become a viable  option for a calling  card  company in any
particular area, all or  substantially  all of the public pay telephones in that
area must have the  technology to accept and read the smart cards.  Accordingly,
NYNEX  might be able to utilize  smart card  technology  ^ as a viable  economic
alternative  to remote  memory  technology  in areas,  such as New York City, in
which  NYNEX  owns and  operates  a  significant  number of its own  public  pay
telephones (and thus, controls the technology),  but currently the Company could
not.  However,  smart card technology may be a viable  alternative in a "closed"
environment  in which the  Company  would have  access to each of the  consumers
which would utilize the public telephone system in such environment and in which
there  was  only  one  public  pay  telephone   provider.   Examples  of  closed
environments  include  colleges,   universities  and  entertainment  facilities.
Notwithstanding  the  foregoing,  the Company may choose not to implement  smart
card technology at all if the Company  determines that its prepaid calling cards
are not being primarily  utilized from public pay telephones.  Moreover,  in the
event the Company chooses to implement smart card technology, it may not replace
its remote memory  technology  entirely because many of the Company's  customers
utilize  its  prepaid  phone  cards  from  telephones   other  than  public  pay
telephones.  Unlike  smart  cards,  the  Company's  prepaid  phone  cards may be
utilized from any touch-tone telephone.
    

Strategy

                  The Company is pursuing a growth strategy to capitalize on its
early  entrance into the emerging and expanding  markets for prepaid phone cards
in the United  States  and  Canada,  and on the  marketability  of the  licensed
concepts featured on many of the Company's cards.  Significant components of the
Company's  strategy include:  (i) increasing demand for phone cards by expanding
retail   distribution  to  enhance  market  penetration  and  utilizing  popular
concepts, images and graphics licensed to the Company on its prepaid phone cards
to  heighten  consumer  interest;  (ii)  encouraging  corporations  to  use  the
Company's phone cards for internal use and in connection  with their  marketing,
advertising   and   promotional   activities;   (iii)  expanding  the  Company's
international  network of  distributors  to market  the  Company's  phone  cards
overseas;  (iv) creating and  marketing  interactive  applications  which can be
accessed by using the Company's  phone cards;  (v) pursuing the  acquisition  of
companies that fit within the Company's business strategy and which can, through
economies  of  scale,   improve  the  Company's  operating  margins;   and  (vi)
maintaining  the  Company's  retail  phone center  operations.  The Company also
intends to continue development of multi-functional  debit card applications for
entities such as colleges,  sporting arenas and theme parks which can be used by
consumers to make small item purchases offered at and sold by such entities,  as
well as for placing long distance telephone calls.  The Company seeks to develop

                                                                        Page 3


<PAGE>

the components of its strategy both internally and, where  appropriate,  through
joint venture arrangements.

                  Retail Distribution Network and Licenses. The Company seeks to
increase  the  demand  for,  and  direct  retail  sales of,  its phone  cards by
marketing them through high traffic retail cash businesses,  such as convenience
stores,  supermarkets,  discount stores,  truck stops, mass merchandisers,  drug
stores,  and  by  placing  prepaid  phone  card  vending  machines  in  targeted
locations.  The Company  also seeks to  establish  marketing  arrangements  with
strategic partners which possess widespread  distribution channels and access to
substantial  numbers  of  consumers  that are likely to  utilize  the  Company's
prepaid phone cards,  such as newsstand  distributors,  food brokers and vending
machine  companies.  The Company  believes  that this  approach  will permit the
Company  to  obtain  a  direct  point-of-sale  marketing  position  in  selected
locations which are likely to attract target consumers.

                  The Company has assembled a significant library of licenses to
use sports and comic book concepts, celebrities,  characters and other images on
its cards, including concepts licensed from the Marvel Entertainment Group, Inc.
("Marvel") and NHL  Enterprises  Canada Inc. ("NHL Canada"),  among others.  The
Company  believes that the current  popularity  and consumer  recognition of its
licensed  concepts  and  graphics  help  create  awareness  and  demand  for the
Company's  phone cards, as well as providing a competitive  marketing  advantage
over companies which do not have significant libraries of licensed graphics.

                  Corporate  Customers.  The  Company  seeks to market its phone
cards  to  corporations  for  promotional  use,  internal  use  or  sale  to the
corporations' customers. Corporations can purchase custom-designed prepaid phone
cards  featuring  their  logos or products  and  customized  advertisements  and
promotional   messages  for  use  in  connection  with  promotions  and  premium
give-aways.  The Company has produced  numerous  promotional cards for corporate
customers such as Taco Bell Corp. ("Taco Bell"), Lufthansa German Airlines (USA)
("Lufthansa")  and  R.J.   Reynolds  Tobacco  Company  ("RJR"),   among  others.
Corporations  can also provide their  employees  with phone cards to limit phone
usage and avoid operator-service charges. Corporations can also sell phone cards
provided  by the  Company  to their  customers  through  their own  distribution
channels.

                  International Distribution.  The Company seeks to increase the
distribution  of its prepaid phone cards to business and vacation  travelers who
visit the United States each year and in markets abroad.  The Company  currently
markets  its  phone  cards to  international  travelers  through  a  network  of
distributors,  including:  (i) travel agencies and tour  wholesalers  located in
certain  foreign  countries,  including  the United  Kingdom,  Germany,  Brazil,
Argentina,  Australia,  France, Italy, the Netherlands,  Canada, Ecuador, Korea,
Sweden, New Zealand, Columbia, Saudi Arabia, Peru, and the Philippines; (ii) car
rental  agencies  in the  United  States  and  abroad;  and (iii)  international
airlines which feature  regularly  scheduled flights from abroad to destinations
within the United States.

                  Foreign  Visitors to the United States.  The Company sells its
cards to foreign  visitors  travelling  to the United  States.  According to the
United  States  Travel  and  Tourism  Administration  ("USTA"),  the  number  of
international  travelers  to the  United  States  increased  from  approximately
39,500,000 in 1990 to an estimated 46,000,000 in 1995. Because of the prevalence
of phone cards overseas,  many international travelers are already familiar with
and comfortable using prepaid phone cards. Moreover, while in the United States,
international   travelers   can  generally   place  local,   long  distance  and
international  calls only through their hotels,  which generally add a twenty to
fifty percent  surcharge to operator  assisted  rates, or public pay telephones,
which generally do not allow the caller to place  international  telephone calls
and are unable to accept foreign credit cards. Accordingly, the Company believes
that  prepaid  phone  cards can serve as a  convenient,  economical  method  for
international  travelers  in the  United  States  to  place  long  distance  and
international calls.

                 European  Sales.  The Company  intends to sell  prepaid   phone
cards in European markets for use in such markets. In December 1995, the Company
entered into an agreement ("Viatel Agreement") with YYC Communications,  Inc., a
wholly-owned  subsidiary  of  Viatel,  Inc.  ("Viatel").  Viatel is a  worldwide

                                                                        Page 4


<PAGE>

provider of international long distance services, providing its services to more
than 10,000 businesses worldwide,  with a focus on customers in Western European
countries where the telecommunications  industry is currently being deregulated.
The Viatel  Agreement  allows  the  Company  to  utilize  Viatel's  transmission
facilities  to provide users of the  Company's  phone cards with  intra-European
transmission  services.  The Viatel  Agreement also allows the Company to market
its phone  cards  across  Europe  utilizing  Viatel's  established  distribution
network and sales force, together with the Company's own marketing operations.

                  Canadian   Sales.   The   Company   recently   formed   Global
Telecommunication Solutions (Canada), Inc., a wholly-owned,  Canadian subsidiary
of the Company, to pursue  opportunities in the Canadian phone card marketplace.
Unlike the European marketplace, the Canadian phone card market, like the United
States phone card market  several years ago, is young and emerging.  In building
its Canadian operations, the Company intends to follow the same strategy that it
utilizes in connection  with the growth of its  operations in the United States.
The Company  intends to utilize the insight gained by its  management  team as a
result of the Company's early entrance in the United States phone card market to
gain access to the Canadian market.

                  The  Company  has  entered   into  an   agreement   (the  "MTS
Agreement")  with The  Manitoba  Telephone  System  ("MTS"),  a  Canadian  local
exchange  company  located in the city of Winnipeg in the  province of Manitoba,
pursuant to which the Company may utilize  MTS' prepaid  calling card  platform.
Additionally,  MTS has agreed to promote the Company as the sole provider of MTS
prepaid phone cards and enhanced and interactive services.  The Company also has
an arrangement  with Bell Canada, a local exchange company serving the provinces
of Ontario and Quebec,  pursuant to which the Company acts as a preferred  agent
of Bell Canada and can utilize Bell Canada's logos on the Company's phone cards.
Additionally, the Company recently commenced offering its prepaid phone cards at
approximately  270 Stop 'n Shop  convenience  stores operated by Mohawk Oil Co.,
Ltd.  throughout Western Canada. In order to enhance Canadian consumer interest,
the Company is offering phone cards which feature  officially  licensed National
Hockey  League  images  at the  Stop n' Shop  locations.  The  Company  also has
produced  numerous  promotional  cards in Canada for, among others,  Seagrams of
Canada, Kellogg Canada, Inc., and Manitoba Blue Cross.

                  Interactive  Phone  Cards.  The  Company  seeks to continue to
create and market  interactive  applications  which can be accessed by using the
Company's phone cards.  The Company's  in-house  creative and design  personnel,
proven experience in designing and implementing  interactive  applications,  and
in-house digital recording  facilities,  provide the Company with the ability to
create enhanced products and customized  promotional and corporate programs. The
Company  recently  created the  first-ever  "fan club by phone" with its Candice
Cameron  "Buzz" phone cards and signed an  agreement  to produce an  interactive
card with Jonathan  Taylor Thomas,  star of television  and movies.  The Company
also has recently  produced a "Kids-in-Touch  Safety Phone Card" which permits a
child to place a five-minute  telephone  call anywhere in the United States to a
selected,  pre-programmed  telephone  number such as a mother or father's office
number or a neighbor's number.

   
                  Acquisition of Companies. The Company also seeks to expand its
operations through the acquisition of prepaid phone card companies and companies
in telecommunications  businesses which the Company believes are compatible with
its businesses. In determining whether to make an acquisition,  the Company will
consider the potential of each  acquisition  candidate to maximize  revenues and
future  growth.  On February 29, 1996,  the Company  acquired  Global Link.  See
"Certain   Relationships   and  Related   Transactions  --  ^  The  Global  Link
Acquisition."
    

                  Retail Phone Centers. The Company currently operates 12 retail
phone  centers.  The Company  believes that its retail phone centers help create
awareness  and demand for the Global Link phone card.  To increase  retail phone
center sales,  the Company  plans to conduct  various  network-wide  promotions.
These promotions will offer consumers discounted rates for calls to countries to
which the  Company  typically  carries a high volume of calling  traffic,  calls
placed during specified times,  such as on holidays,  and certain other types of
calls.  The  Company has not yet  determined  whether it will seek to expand the
number of retail phone centers which it operates.


                                                                        Page 5


<PAGE>

Prepaid Phone Cards

                  Prepaid  phone cards have the  physical  characteristics  of a
traditional  credit  card and can be  produced  with  high  quality  multi-color
graphic designs or images. Prepaid phone cards permit users to place local, long
distance and international calls from any touch-tone telephone,  eliminating the
need for credit cards,  coins and collect calls.  Phone card users easily access
telephone  service by dialing a toll-free  800 number and  entering a PIN number
printed on the back of the card.  A  computer  voice  informs  the caller of the
value remaining on the card and the cost of the call is  automatically  deducted
from the prepaid account.  The user is also notified when there is one minute of
calling time remaining on the card. The Company's phone cards provide users with
limited licenses to access the Company's  switching  facility  enabling users to
place long distance  calls prior to the  expiration  dates printed on the cards,
the  collateral  materials or one year from the date of last use.  Unlike credit
calling cards which provide virtually  unlimited credit and impose surcharges on
long distance services,  the Company's phone cards are paid for in advance,  and
are issued in specific denominations of $5.00 generally up to $100.00. Customers
utilizing  a prepaid  phone card are not  charged  the  per-call  surcharge  and
service fees which may be applicable  to long  distance coin calls,  credit card
calls and other  operator  assisted  calls  offered  by other  telecommunication
providers.

                  The Company  markets  phone  cards for use by persons  seeking
economical and convenient long distance services; phone cards featuring licensed
graphics; and phone cards for promotional use, internal use or sale to consumers
by large  corporations  or for fund raising.  The  Company's  phone cards can be
designed to combine  creative  graphic designs and  widely-recognized  concepts,
characters  and/or  images with long  distance  service  features and  ancillary
advertising and promotional benefits,  such as broadcast messaging,  voice mail,
foreign language instruction,  customized information and advertising, celebrity
and character voices and customized greetings.

                  The Global Link and GTS Cards and Other  Standard  Cards.  The
Company  sells  standard  cards,  including its Global Link and GTS phone cards,
through its retail phone centers and through its wholesale distribution network.
The Company's  standard cards typically  consist of a Global Link or GTS logo or
name and other generic images. The Company does not incur any licensing costs in
connection  with producing and marketing its standard  cards.  Accordingly,  the
Company is able to charge  per-minute  calling  rates which are lower than those
charged for the Company's cards featuring licensed or promotional  graphics and,
in certain instances, lower than conventional long distance access.

                  Management believes that the Global Link phone card has become
widely  established as a leading  prepaid phone card in the United  States.  The
Global Link phone card provides  consumers with economical long distance service
which is less  expensive  than coin calls from  public pay  telephones,  collect
calls,  and, in many instances,  major carriers' credit calling cards. A typical
long distance call  (approximately  three minutes in length between the hours of
8:00 a.m. and 5:00 p.m.) made with the Company's Global Link phone card can cost
the consumer as little as $0.75, which represents a discount of 50% or more from
the price of an identical  call placed using the AT&T Calling Card,  MCI Calling
Card, Sprint Calling Card or 1-800-Collect.

                  The Global  Link and GTS phone cards are  rechargeable,  which
permits a customer to purchase one phone card and add additional calling time to
that phone card as needed.  This allows the customer to continue to use the same
PIN  number  for an  indefinite  period of time.  The  Company's  customers  can
recharge their phone cards at any of the Company's retail phone centers,  at any
of the Company's  corporate  customers  which serve as agent recharge  stations,
and,  in certain  instances,  by dialing a toll-free  800 number and  furnishing
major  credit card  information.  The  Company's  management  believes  that the
rechargeability of the Global Link and GTS phone cards provides the Company with
a competitive  advantage over many of its competitors whose cards do not provide
users with recharge capabilities.

                  The Global Link phone card can be activated  and  recharged at
the retail level  through the  Company's  ActiPhone(TM)  system.  The  ActiPhone
system is a  software-based  program  developed  by the  Company  to serve as an
interface  between  the  Company's  employees,  agents  and  customers  and  the


                                                                       Page 6


<PAGE>

Company's  switching  facilities,  allowing  telephone  access to the  switching
facility through easy to follow prompts while minimizing the Company's  exposure
to fraud. The ActiPhone  system converts the information  input by the employee,
agent or customer into a computer  language  which the switching  facilities can
understand.  The  ActiPhone  system also  gathers  information  and provides the
Company's management with timely reports on activations,  recharges,  volume and
revenue.

                  Sales of standard cards accounted for  approximately  10.4% of
the Company's revenues for the fiscal year ended December 31, 1995. Sales of the
Global  Link phone  card,  however,  did not  account  for any of the  Company's
standard  card sales  during  1995,  as the Company did not acquire  Global Link
until February 29, 1996.

                  Licensed  Graphic Cards. The Company sells phone cards bearing
widely-recognized  names,  images,  likenesses,  characters,  logos and  emblems
licensed from third parties,  consisting  primarily of comic book characters and
sports  celebrities.  The  Company  believes  that  its  licensed  graphics  are
attractive to consumers seeking uniquely designed and visually appealing prepaid
phone  cards.   Many  prepaid   phone  cards,   depending  on  their   scarcity,
attractiveness of design and collector demand, have experienced increased prices
in the secondary market.  The Company creates limited editions of certain of its
licensed  graphic  cards,  which  the  Company  believes  enhance  the value and
collectibility of such cards in the secondary market.

                  The Company has entered  into  license  arrangements,  most of
which are nonexclusive,  permitting it to market prepaid phone cards bearing the
widely-recognized names, images,  likenesses,  characters,  logos and emblems of
licensors including Marvel, The Childrens'  Television Workshop (Sesame Street),
NHL Canada,  the Naismith Memorial  Basketball Hall of Fame, Inc. and Winterland
Concessions  Co.  (licensor  of Led  Zeppelin and Jimmy  Hendrix  imagery).  The
Company's  licenses  typically  provide  the  Company  with the  right to market
licensed  products in the United States and, in some instances,  worldwide.  The
Company's  licenses  generally  require  the  Company  to make  advance  royalty
payments,  pay royalties as a percentage of net sales,  pay  guaranteed  minimum
royalty  payments  and obtain  licensor  approval of all  licensed  products and
promotions and advertisements  for such products and, in certain  circumstances,
the  manufacturer  of such  products.  The amount of unpaid  guaranteed  minimum
royalties  under these  arrangements  as of December 31, 1995 was  $176,500.  In
addition,  these  licenses  generally  permit the Company to market its finished
inventory of licensed  products for two to six months after  termination  of the
respective  license.  The Company is also typically  required to satisfy minimum
sales or royalty requirements to renew the licenses.

                  Sales of phone cards featuring licensed graphics accounted for
approximately 37.3% of the Company's revenues for the fiscal year ended December
31,  1995,  with sales of phone cards  featuring  imagery  licensed  from Marvel
accounting for 19% of the Company's revenues during such year.

                  Promotional  Cards.  The Company sells custom  designed  phone
cards to corporate  customers for promotional use. Corporate customers typically
purchase  custom  designed  cards  featuring  their logos  and/or  products  and
customized  advertisements  and promotional  messages for use in connection with
promotions and premium  giveaways.  The Company has designed such cards for Taco
Bell,  Lufthansa and RJR,  Dewar's of Schiffelin and Somerset  Liquors,  Bank of
Tokyo, Success Magazine, the Intrepid Sea Air Space Museum,  Rollerblade,  Inc.,
the New York,  Greater  Boston and  Washington,  D.C.  Convention  and  Visitors
Bureaus,  Broadcasting and Cable Magazine and Fortune Magazine, the Company also
has  recently  received a purchase  order  from a leading  manufacturer  of food
products to produce  over $1 million in prepaid  phone  cards for a  promotional
event to be conducted by such retailer.  The Company also has recently  produced
promotional cards for Yoo-Hoo Chocolate Drink and Microsoft Corporation. For the
fiscal  year ended  December  31,  1995,  approximately  25.2% of the  Company's
revenues  were derived from sales of  promotional  cards to a limited  number of
customers, all of which sales are non-recurring in nature.

                  Other Cards.  The  Company  also  produces  cards  for sale by
various  companies  as their own  prepaid  phone  cards to their own  customers,
including the Southern New England Telephone Company ("SNET"). During  the  year

                                                                         Page 7


<PAGE>

ended December 31, 1995, sales of such prepaid phone cards to SNET accounted for
approximately 18.3% of the Company's revenues.

Trademarks

                  The name  "Global  Link"  and the  design of the  Global  Link
prepaid  phone  card are  registered  trademarks.  The  Company  also has  filed
trademark applications for (i) the name "Peoples Telecard," a prepaid phone card
which the Company  intends to market in the near  future;  (ii) the name "Global
Calling Card," a prepaid phone card currently marketed by the Company; (iii) the
phrase  "Connecting  People  Around the  Globe,"  which is a slogan  utilized by
Global  Link  in  marketing  phone  cards;   and  (iv)  the  name   "Actiphone."
Applications  have also been filed to register  the name  "Global  Link" and the
design of the Global Link phone card in the certain foreign countries. There can
be no assurances that the Company will receive  registration for any applied for
trademarks or that any  registered  trademark  will provide the Company with any
significant marketing or industry recognition, protection, advantage or benefit.

Long Distance Services and Features

                  The  Company  provides  card  user  access  to  long  distance
telephone  services  through  its long  distance  network  arrangements  and its
switching facilities.

                  Domestic Long Distance  Services.  The Company has  agreements
with WorldCom,  Inc. ("WorldCom") and MCI Communications  Corporation ("MCI") to
direct domestic long distance calls over these carriers' networks. Additionally,
Global Link has entered into an agreement  with Sprint  Communications  Co. L.P.
("Sprint") to direct long distance calls over Sprint's network. The Company also
has arrangements with Sprint and IDB WorldCom Services, Inc. ("IDB WorldCom") to
direct  international long distance calls (and domestic calls in the case of IDB
WorldCom)  over these  carriers'  networks.  MTS also  provides the Company with
telecommunications  services  in Canada  under  the terms of the MTS  Agreement.
Additionally,  Global Link has an arrangement with Trescom  International,  Inc.
("Trescom") to direct  international long distance calls over Trescom's network.
Pursuant to these  arrangement,  the Company leases long distance lines owned by
the long  distance  carriers  and is billed  monthly  for calls  directed by the
Company's switching  facility.  As a volume purchaser of long distance services,
these agreements  provide the Company with the ability to purchase long distance
services at rates which are less  expensive  than those charged to  individuals.
The  per-minute  rates  charged  by  the  Company  to  consumers  varies  and is
determined based on the type of card, the features  provided by the card and the
Company's  costs in producing  the card,  including  royalty  fees.  The Company
anticipates  that, as the volume of long distance minutes generated by consumers
utilizing  the  Company's  cards  increases,  it will be able to negotiate  more
favorable rates.

                  The  Company's  agreements  with  WorldCom and MCI will expire
during  1996,  but can be renewed at the option of the  Company.  Global  Link's
agreement with Sprint for domestic  services is for a term of five years and can
be  renewed at the option of Global  Link  thereafter.  Under the terms of these
agreements,  the  Company is  typically  obligated  to satisfy  certain  minimum
monthly or annual  service  usage  through  the  carrier.  In the event that the
Company  fails to satisfy  such  requirements,  the  Company is  required to pay
underutilization  charges  (equal to the  difference  between the actual calling
volume and the applicable minimum requirement) and, in addition,  if the Company
terminates  an  interconnect  agreement,  it would be  required  to pay an early
termination  charge equal to the  underutilization  charge for the year,  plus a
penalty based upon required minimum requirements.  The Company has satisfied its
minimum  requirements  for  1995  and  anticipates  that  it will  satisfy  such
requirements for 1996. The arrangements  with each of Sprint (for  international
service),  IDB  WorldCom  and Trescom  are  open-ended  arrangements  and do not
provide for minimum volume requirements.

                  Switching  Facilities.   The  Company's  computerized  digital
switching  equipment  routes  incoming  calls and debits cards as long  distance
service is  accessed.  The  capacity of the  Company's  switching  equipment  is
limited,  but can be  upgraded  to provide  additional  capacity  as needed.  In
addition  to  providing  consumer  access to  domestic  and  international  long
distance service, the Company,  through  its switching  facilities  can  provide

                                                                        Page 8


<PAGE>

enhanced  telephonic  features and  services,  including  (i)  customized  voice
greetings (which the Company believes is an attractive  feature to advertisers),
(ii) customized  information services (which can provide access to informational
services,  such as regional  weather  reports and monthly news  letters),  (iii)
voice mail boxes, (iv) broadcast messaging, (v) foreign language instruction and
(vi)  information  collection  services  (by  which  the  Company,  through  its
switching equipment,  monitors and collates card usage data to provide marketing
and  demographic  information  to  corporate  customers).   Generally,   callers
accessing  enhanced  telephonic  features  are charged for such access at a rate
printed on the card or the card's packaging and disclosed by computerized  voice
prompts at the time such features are being accessed. In connection with certain
promotional and licensed graphic cards,  however,  enhanced telephonic features,
such as  customized  information  services,  may be  provided  to  callers at no
additional charge.  The Company seeks to design and develop additional  enhanced
telephonic  features in order to  increase  the  marketability  of its cards and
satisfy  individual  customer  requirements.  To date,  these services have been
provided on a limited basis.

                  Domestic Switching Facilities. Domestic and international long
distance telephone calls originating within the United States are routed through
one of the  Company's  switching  facilities  or routed  through  the  switching
equipment of one of the Company's vendors.  The Company's  switching  facilities
are located in Elmont, New York,  Atlanta,  Georgia,  Miami,  Florida and Jersey
City,  New  Jersey.  In addition to its own  switching  facilities,  the Company
utilizes the switching  facilities of outside vendors including West Interactive
Corp., InComm, a subsidiary of U.S South  Communications,  Inc., and Interactive
Media Works Inc. Each of these vendors provides switching facilities and network
services to the Company and the Company  pays  monthly  fees based on minutes of
calling time generated  and/or  quantity of PIN numbers  programmed for use with
phone cards.

                  The Company has an arrangement  with EarthCall  Communications
Corp. (formerly  Interactive  Services Inc.) to administer,  maintain and manage
the daily operations of the Company's  switching  equipment  located in Atlanta,
Georgia  for which the  Company  pays a monthly  fee based on the  number of the
Company's  phone  cards  which are  activated  during the month.  The  Company's
switching  facilities  located  in  Elmont,  New York  are  located  within  the
Company's  principal  executive  offices  and are  maintained  by the  Company's
employees and by the  manufacturer  of the  equipment.  Global Link's  switching
facilities  located in Miami,  Florida  are  located  at the  offices of Peoples
Telephone  Company,  Inc.  ("Peoples")  and  are  maintained  by  the  Company's
employees,  with the  assistance of Peoples  representatives  in the event of an
emergency. Global Link's switching facilities located in Jersey City, New Jersey
are located at NTT Data Communications Systems Corporation,  an affiliate of NTT
America,  Inc.  ("NTT"),  a Global Link  customer,  and are maintained by Global
Link's employees,  with the assistance of NTT representatives in the event of an
emergency.

                  Canadian  Switching  Facilities.  All calls originating within
Canada  are routed  through  MTS'  switching  facilities  located  in  Winnipeg,
Manitoba.  The  switching  facilities  are  located  at  MTS'  offices  and  are
maintained by MTS personnel.

                  International  Switching Facilities.  The Company has recently
installed switching facilities at Viatel's telecommunications  operations center
located  in Omaha,  Nebraska  and  intends to install  switching  facilities  at
Viatel's  telecommunications  operations center located in London,  England. The
Company's  switching  facilities located at Viatel's  operations centers will be
utilized to route  telephone  calls  originating  within Europe and  terminating
within Europe and/or the United States.

Sales and Marketing

                  To date, the Company has marketed its phone cards (i) directly
to the end user through its retail phone centers,  (ii) to retail establishments
such as convenience stores,  supermarkets,  discount stores, mass merchandisers,
check cashers,  travel offices and airlines,  (iii) through  distributors  which
distribute the Company's  phone cards directly to retail  establishments  or the
end user, (iv) through marketing  arrangements with companies having established
distribution  channels and (v) as promotional  items to  corporations  and other
entities.  The  Company  intends  to expand  its  in-house  sales and  marketing
department,  which will continue to market the Company's phone cards directly to
retail establishments, and to continue  to  identify  strategic  partners  which

                                                                       Page 9


<PAGE>

already have distribution  channels or networks in place to establish  marketing
arrangements  whereby those  distributors  will sell the  Company's  phone cards
through their own distribution  networks.  The Company regularly participates in
trade shows,  direct marketing and print advertising,  and develops  promotional
kits to market its promotional and custom designed cards to large corporations.

Design and Manufacturing

                  The  Company's  phone  cards are  designed  internally  by the
Company  utilizing  its  in-house  design  capabilities.  The Company  currently
engages an in-house  staff of five creative  personnel who are  responsible  for
designing  the Company's  phone cards.  The  Company's  staff  creates  original
designs for  promotional  and custom designed cards and develops the layouts for
cards featuring licensed graphics. Additionally, the Company's principal offices
house a digital recording studio,  which allows the Company to internally record
voice messages and other audio  presentation and to design interactive and other
applications for its cards.

                  Upon  completion  of the design of a phone  card,  the Company
produces  paper  production  samples  of  such  card,  converts  it  into a film
production  sample and delivers it to a  manufacturer,  which prints the card on
plastic  sheets  and cuts the sheets  into phone  cards.  The  Company  utilizes
several  manufacturers  for the  production of its phone cards and believes that
there are adequate sources of supply and  manufacturing  capacity to address the
Company's requirements.

Government Regulation

   
                  Long  distance   telecommunication  services  are  subject  to
regulation by the FCC and by state regulatory  authorities.  Among other things,
these regulatory  authorities impose regulations  governing the rates, terms and
conditions for interstate and intrastate telecommunication services. The federal
law  governing  regulation  of  interstate   telecommunications   is  undergoing
substantial change as a result of the ^ Telecommunications  Act of 1996 (the " ^
Telecommunications  Act")  which was passed by  Congress on February 1, 1996 and
signed   into  law  by   President   Clinton  on   February   8,  1996.   The  ^
Telecommunications  Act,  among other  things,  preempts the rights of states to
prohibit competition in the telecommunications  industry, will require the local
exchange  carriers to make available their services on an unbundled basis and to
provide  interconnection  to their local exchange  networks to competitors,  and
allows the local  exchange  carriers,  including the ^ Regional  Bell  Operating
Companies to provide long distance  services and engage in the  manufacturing of
telecommunications  equipment.  As a result of the ^ Telecommunications Act, the
Federal  Communication  Commission  ("FCC") must undertake  many  proceedings to
further  define  the  rules  affecting  competition  in  the  telecommunications
industry and the companies that participate in such industry.  While the Company
believes that the ^ Telecommunications Act ^ will foster open competition in the
telecommunications  industry and potentially  create new  opportunities  for the
Company  to  participate  in  various  segments  of the  industry,  the near and
long-term  affects  of  the  ^  Telecommunications  Act ^ and  the  rules  to be
promulgated thereunder on the Company and its operations cannot be anticipated.

                  The ^ Telecommunications  Act ^ governs all "common carriers,"
including AT&T, MCI and Sprint, as well as entities,  such as the Company, which
resell the transmission services provided through the facilities of other common
carriers.  In general,  common carriers are required to charge  reasonable rates
and are prohibited from engaging in  unreasonable  practices in the provision of
their   services.   Common   carriers  are  also  prohibited  from  engaging  in
unreasonable discrimination in their rates, charges and practices.
    

                  Each common  carrier is required to file tariffs with the FCC.
A tariff is a list of services  offered,  the terms under which the services are
offered, and the rates, or range of rates,  charged for services.  Upon filing a
tariff,  the service  provider is required to provide the  services at the rates
and under the terms and  conditions  specified in the tariff.  Failure to file a
tariff could result in fines and  penalties.  The Company has filed all required
tariffs with the FCC.

                  In addition to federal regulation,  resellers of long distance
services  may  be  subject  to  regulation  by  the  various  state   regulatory
authorities.  The scope of such  regulation  varies  from  state to state,  with


                                                                       Page 10


<PAGE>

certain  states  requiring  the  filing  and  regulatory   approval  of  various
certifications  and state  tariffs.  The  Company is  currently  evaluating  the
regulations  governing the provision of long distance service in numerous states
and is in the process of obtaining  operating  authority in those states where a
substantial portion of its services are provided or are expected to be provided.
As the Company expands the geographic scope of its long distance operations,  it
intends to obtain operating  authority as may be required to provide  intrastate
long distance service.

                  The Company believes that it is in substantial compliance with
all material  laws,  rules and  regulations  governing  its  operations  and has
obtained or is in the process of obtaining all  licenses,  tariffs and approvals
necessary for the conduct of its business. In the future, legislation enacted by
Congress,  court  decisions  relating  to the  telecommunications  industry,  or
regulatory  actions taken by the FCC or the states in which the Company operates
could  adversely  impact the  Company's  business.  Changes in existing laws and
regulations,  particularly currently proposed relaxation of existing regulations
resulting in significantly  increased price competition,  may have a significant
impact on the  Company's  activities  and on the  Company's  operating  results.
Adoption of new statutes and  regulations  and the Company's  expansion into new
geographic markets could require the Company to alter methods of operations,  at
costs  which  could be  substantial,  or  otherwise  limit the types of services
offered by the Company.  There can be no assurance that the Company will be able
to  comply  with   additional   applicable   laws,   regulations  and  licensing
requirements.

Competition

                  The Company  faces  intense  competition  in the marketing and
sale of its products and services.  The  Company's  prepaid phone cards and long
distance  services  compete for consumer  recognition  with other  prepaid phone
cards,  credit  calling cards and long distance  telephone  services  which have
achieved significant international, national and regional consumer loyalty. Many
of  these   products  and   services   are  marketed  by  companies   which  are
well-established,  have  reputations  for success in the development and sale of
products and  services  and have  significantly  greater  financial,  marketing,
distribution, personnel and other resources than the Company, thereby permitting
such companies to implement  extensive  advertising and  promotional  campaigns,
both  generally  and in response to efforts by additional  competitors  to enter
into new markets and  introduce  new  products  and  services.  Certain of these
competitors  dominate the  telecommunications  industry  and have the  financial
resources to enable them to withstand  substantial price  competition,  which is
expected to increase significantly.  In addition, because the prepaid phone card
segment of the industry has no substantial  barriers to entry,  competition from
competitors in the Company's  target markets is expected to continue to increase
significantly.  Many of the large telephone companies,  as well as retailers and
companies engaged in the marketing of collectibles, have already entered or have
announced  their  intention to enter into the prepaid  phone card segment of the
industry.

                  The  Company  believes  that it competes on the basis of value
and  service  offered by it and its  products.  The  Company  believes  that the
rechargeability  of many of its  phone  cards  and its  significant  library  of
licenses provide it with advantages over many of its  competitors.  There can be
no assurance,  however, that the Company will be able to compete successfully in
its  markets.  The  Company's  success will depend on the  Company's  ability to
provide  economical,  reliable  telecommunications  services,  to anticipate and
respond to rapid changes in consumer preferences,  and to introduce new products
that appeal to the marketplace.

Employees

                  As of the date of this  report,  the Company has 72  full-time
employees and 70 part-time  employees.  The Company considers its relations with
its employees to be satisfactory. None of the employees are represented by labor
unions.


                                                                       Page 11


<PAGE>

ITEM 2.  PROPERTY

                  In July 1995,  the Company  entered  into  sublease  for 9,400
square feet of space located at 40 Elmont Road,  Elmont,  New York, which houses
the  Company's  present  principal  executive  offices,  switching  facility and
digital  recording  studio.  The  term of the  sublease  is for five  years  and
provides for an annual rental of $145,700.

                  In  August  1995,  the  Company   entered  into  a  lease  for
approximately  1,930 square feet for its sales  offices  located at 60 East 42nd
Street,  New York, New York. The term of the lease is for 62 months and provides
for an annual rental of $45,248.

                  In  January  1995,  Global  Link  entered  into  a  lease  for
approximately  7,500  square  feet of space  located at 5697  Rising Sun Avenue,
Philadelphia, Pennsylvania, which houses Global Link's offices, computer systems
and its packaging facilities. The lease is for a term of five years and provides
for an annual  rental of $50,400  during  1996,  $52,900  during  1997, $ 55,566
during 1998,  and $58,344  during  1999.  Global Link is renting this space from
Jiljac Realty, the partners of which are Gary J. Wasserson,  the Company's Chief
Executive Officer, and his wife Ellen G. Wasserson.


ITEM 3.  LEGAL PROCEEDINGS

         The Company is not a party to any material litigation.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           Not applicable.


                                                                      Page 12


<PAGE>


                                     PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED  STOCKHOLDERS
         MATTERS

                  The  Company's  Common  Stock and  Warrants  are quoted on the
Nasdaq  Small  Cap  Market   ("Nasdaq")   under  the  symbols  GTST  and  GTSTW,
respectively,  and listed on the Boston Stock Exchange under the symbols GTL and
GTLW,  respectively.  The following  table sets forth the ranges of high and low
sale prices for the Common  Stock and  Warrants  for the periods  indicated,  as
reported by Nasdaq,  which is the  principal  trading  market for the  Company's
securities.  The quotes  represent  inter-dealer  prices  without  adjustment or
mark-ups,  mark-downs or commissions  and may not necessarily  represent  actual
transactions.
<TABLE>
<CAPTION>
                                                            Common Stock                             Warrants
<S>                                                    <C>               <C>                 <C>               <C>    
Year Ended December 31, 1994:                          High              Low                 High              Low

   Fourth Quarter (from December 14, 1994)             $ 5-3/4           $ 3-3/32            $ 2               $ 1-3/16

Year Ended December 31, 1995:

   First Quarter                                       $ 6-1/2           $ 3-7/8             $ 2-7/8           $ 1

   Second Quarter                                      $ 6-1/8           $ 4-1/2             $ 3 1/16          $ 1-5/8

   Third Quarter                                       $ 7               $ 5-3/4             $ 3-1/8           $ 1-7/8

   Fourth Quarter                                      $ 6-7/8           $ 4-3/8             $ 2-7/8           $ 1-1/8

Year Ending December 31, 1996:

   First Quarter                                       $ 7-1/8           $ 5-1/8             $ 3-1/8           $ 1-7/8

   Second Quarter
    (through April 9, 1996)                            $ 5-7/8           $ 5                 $ 1-15/16         $ 1-11/16
</TABLE>

                  On April 9, 1996,  the last sale  prices for the Common  Stock
and Warrants were $5-3/4 and $1-15/16, respectively, as reported by Nasdaq.

                  As of April 9,  1996,  there were  4,912,801  shares of Common
Stock and 2,941,678 Warrants outstanding,  held of record by 111 and 13 holders,
respectively.  The Company  believes that there are in excess of 500  beneficial
holders of each of its publicly-traded securities.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

Results of Operations

                  The Company  generates  revenues  from sales of prepaid  phone
cards.  To date,  the Company's  expenses have exceeded  revenues,  resulting in
losses of $2,970,121  and  $1,946,526  for the years ended December 31, 1995 and
December 31, 1994,  respectively.  These losses are  primarily  attributable  to
start-up costs,  costs incurred in connection with the development and promotion
of the Company's products, the development of in-house creative capabilities and
the hiring of additional personnel to support the Company's operations.

                  The Company's primary cost of sales are incurred in connection
with the design  and  manufacture  of its  prepaid  phone  cards,  royalties  in
connection with the various license agreements, switch  administration  fees and

                                                                      Page 13


<PAGE>

long distance  carriers fees (which long distance billing costs are not incurred
until such time as long distance service is accessed).

                  The Company records  deferred revenue at the time it sells its
prepaid  phone cards and  recognizes  revenue at the time the consumer  accesses
long distance  service.  In connection  with sales of cards  featuring  licensed
graphics,  the Company  generally  charges a premium  per-minute charge for long
distance services. The premium, if any, is recognized at the time of sale, while
the remaining  revenue is deferred and recognized when long distance  service is
accessed.  The Company recognizes as revenue deferred revenue relating to unused
calling time  remaining upon each card's  expiration  (generally 12 to 18 months
after  issuance) at such date. The Company  believes that  collectors of prepaid
phone cards  bearing  licensed  graphics  may not use a  substantial  portion of
calling time available on such cards.

      Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

                  The following  discussion relates solely to the operations and
financial results of GTS and excludes the operations and results of Global Link,
which was acquired by the Company in February 1996.

   
                  Net sales for the year ended December 31, 1995 were $3,144,350
compared to  $1,377,900  for the year ended  December 31,  1994,  an increase of
$1,766,450  or 128.2%.  ^  Revenues  from the sale of cards  featuring  licensed
graphics  increased  ^ by  approximately  $528,000,  primarily  as a  result  of
approximately $644,000 recognized in 1995 upon the expiration of certain ^ cards
and an increase in usage of cards issued in 1994 and 1995,  offset by a decrease
of approximately  $602,000 of premium card revenue recognized in 1994.  Revenues
from the sale of promotional cards increased by approximately $653,000, of which
approximately  $118,000  represented  revenue  recognized upon the expiration of
certain  cards.  Sales of cards to other  carriers  increased  by  approximately
$422,000,  of which approximately  $187,000  represented revenue recognized upon
the expiration of certain cards. Furthermore, revenue derived from the Company's
standard  cards  increased  by  approximately  $86,000,  of which  approximately
$69,000 represented revenue recognized upon the expiration of certain cards. The
remaining  increase in revenues of approximately  $77,000 was due to an increase
in the sale of non-card products and services. Gross profit margins decreased to
8.0% of net sales for the year ended December 31, 1995, compared to 33.5% of net
sales for the prior year.  The net  decrease in gross margin is a result of ^ an
increase  in  transmission  costs  as a  percentage  of sales  resulting  from a
decrease  in  premium  revenue  recognized  upon the sale of cards  featuring  ^
licensed  graphics ^(which  generate higher ^ margins),  an increase in sales of
cards with lower margins,  an increase in  international  calls which in certain
instances  produced negative margins and an increase in credit card chargebacks,
^ offset by the  recognition  of revenue upon the  expiration of certain ^ cards
which had no associated  transmission costs. In addition,  production costs as a
percentage of sales increased in 1995 primarily due to the write-off of printing
and  production  costs related to unsold ^ expired  prepaid phone cards^ . These
factors were offset by ^(i) a decrease in royalties as a percentage  of sales as
a result of a decrease  in the  amount of sales of  licensed  products  on which
royalties were due and (ii) a reduction of fees, as a percentage of sales,  paid
to third party  providers of switching  facilities  due to the  installation  of
switching equipment in Elmont, New York.

                  Selling and marketing  expenses were  $1,406,160  for the year
ended December 31, 1995,  compared to $1,096,071 for the year ended December 31,
1994, an increase of $310,089, or 28.3%. ^ Approximately  $568,000, or 51.8%, of
this increase is ^ a result of hiring  additional  marketing and sales personnel
^,  approximately  $80,000,  or  7.3%,  of the ^  increase  is  attributable  to
additional  costs  incurred in connection  with  attendance at trade shows ^ and
approximately  $79,000,  or 7.2%,  of the  increase was due to the write- off of
uncollectible accounts receivable. These increases were offset by a reduction in
production  expenses  for sample cards and selling  materials  of  approximately
$237,000,  or 21.6%, a decrease in selling  commissions paid to distributors and
independent sales agents of approximately  $169,000, or 15.4%, and a decrease in
other selling and marketing expenses of $11,000 or 1.0%.
    

                  General and administrative expenses increased to $2,008,057 
for the year ended December 31, 1995,  compared to $1,196,764 for the year ended
December 31, 1994, an increase of $811,293, or 67.8%. This increase is primarily

                                                                     Page 14


<PAGE>

   
due to salaries for additional  personnel hired to support the Company's growth,
along with an  increase  in general  office  expenses,  benefits  and travel and
entertainment  expenses  attributable to the increased personnel,  which account
for approximately $295,000, or 24.6% of the increase.  Furthermore,  the Company
incurred  additional  expenses  with  respect  to  the  utilization  of  outside
consultants  and temporary  personnel of  approximately  $250,000,  or 20.9%, an
increase in costs resulting from the relocation of the Company's headquarters to
a larger  facility of  approximately  $55,000,  or 4.6%, an increase in taxes of
$59,000, or 4.9%, an increase in professional fees of approximately $116,000, or
9.7%, and an increase in other general and administrative costs of approximately
$36,000, or 3.0%.
    

                  Investment  and interest  income  amounted to $192,482 for the
year ended  December  31, 1995 as  compared  to $6,531 for the prior  year.  The
increase of $185,951  resulted from earnings on higher balances of cash and cash
equivalents on hand, as well as interest on certain convertible notes receivable
outstanding in 1995.

                  Interest   expense  for  the  year  ended  December  31,  1995
decreased to $0 from $121,401 for the year ended  December 31, 1994, as a result
of the  conversion  in  September  1994 of notes  payable to certain  holders of
equity securities.

                  For the foregoing reasons,  the Company incurred a net loss of
$2,970,121  for the year ended  December  31,  1995,  compared  to a net loss of
$1,946,526 for the year ended December 31, 1994.

Liquidity and Capital Resources

                  At December  31,  1995,  the Company had cash of $928,516  and
working   capital  of  $1,126,321,   compared  to  $5,135,260  and   $4,374,693,
respectively,  at December 31, 1994.  Net cash used in operating  activities for
the fiscal year ended  December 31, 1995 of $3,321,233 was primarily to fund the
loss from  operations.  Cash used in investing  activities for 1995 consisted of
$323,511 of capital expenditures,  convertible notes receivable of $325,000 from
Fone America, Inc. and notes receivable of $237,000 from Global Link. See Note 5
to the Company's  consolidated  financial statements.  At December 31, 1995, the
Company's  current assets  (including  accounts  receivable,  deferred costs and
inventory) was $6,951,531 compared to $8,044,827 at December 31, 1994. Increases
in  accounts  receivable,  deferred  costs  and  inventory  resulting  from  the
Company's  increased sales volume in 1995 were more than offset by corresponding
increases in accounts  payable and deferred  revenues.  Accounts  receivable are
generated  pursuant to sales of prepaid phone cards  primarily to  distributors,
dealers and corporations,  which are obligated to make payments for the cards 30
days from the date of delivery.  Deferred  revenue  represents  sales of prepaid
phone cards for which revenue has not yet been recognized, but will typically be
recognized in future  periods as customers  access long distance  services or at
the expiration dates of the prepaid phone cards.

   
                  The Company does not have any material commitments for capital
expenditures,  except  certain  obligations  incurred  in  connection  with  its
acquisition of Global Link.  Specifically,  in connection with such acquisition,
the  Company  has  guaranteed  the  payment of an  aggregate  of  $2,800,000  of
debentures  ("Debentures")  previously  issued by Global Link and outstanding at
the time of the acquisition, the payment of $954,630 of accounts receivable (the
"Peoples Accounts Receivable") owed by Global Link to Peoples at the time of the
acquisition  (and  payable in four equal  quarterly  installments  beginning  in
January  1997),  and a $500,000  cash  payment by Global Link to Peoples due and
payable on or prior to June 28,  1996.  See "Certain  Relationships  and Related
Transactions -- ^ The Global Link Acquisition."
    

                  As of December  31,  1995,  the  amounts of unpaid  guaranteed
minimum royalties under the Company's license arrangements amounted to $176,500.

                  The Company has  substantial  capital  requirements  resulting
from the funding of losses from operations, the need to finance continued growth
and certain payment  obligations  incurred in connection with the acquisition of
Global Link. The Company anticipates that cash flows will improve during 1996 as
a result of the increase in revenues and  improvement in margins  anticipated to
result from the integration of the operations of Global Link  with  those of the

                                                                      Page 15


<PAGE>


Company,  and that cash flows from operations will become sufficient to meet the
Company's capital requirements as they occur, although there can be no assurance
that this will be the case.  To bolster its current cash  position,  the Company
has  undertaken a private  placement of Common Stock and  Warrants.  The private
placement is being conducted on a $2,000,000 minimum,  $3,000,000 maximum basis.
At the  consummation  of the  private  placement,  should it occur,  none of the
Common  Stock or  Warrants  sold  therein  will have been  registered  under the
Securities  Act of 1933,  as  amended  (the  "Act"),  and may not be sold in the
United  States  absent  registration  under the Act or an  applicable  exemption
therefrom.  There  can be no  assurance  that  the  private  placement  will  be
consummated.  If the  Company is unable to  generate  cash flow from  operations
sufficient to meet its working capital requirements and the private placement is
not  consummated,  the Company would be required to obtain  financing from other
sources,  or if adequate financing cannot be obtained,  to curtail its expansion
and possibly its operations.

New Accounting Pronouncements

                  In March 1995, the Financial Accounting Standards Board issued
Statement No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be Disposed of" ("SFAS  121"),  effective for fiscal years
beginning  after December 15, 1995. The Company will adopt SFAS 121 in the first
quarter of 1996. Based on current facts and circumstances,  the Company believes
that SFAS 121 will not adversely affect the Company.

                  In December 1995,  the Financial  Accounting  Standards  Board
issued  Statement No. 123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS
123"),  effective for years beginning  after December 15, 1995.  Under SFAS 123,
the  Company  may  elect  either a "fair  value"  based  method  or the  current
"intrinsic  value" based method of accounting for its  stock-based  compensation
arrangements,  If the Company were to elect the "intrinsic  value" based method,
the Company  would be required to  disclose in the  footnotes  to the  financial
statements  net income and  earnings per share  computed  under the "fair value"
base  method.  The  Company  will  elect the  "intrinsic  value"  based  method.
Accordingly,  the adoption of SFAS 123 will not impact the Company's  results of
operations or financial condition.


ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The financial statements listed in item 13(a)(1) and (2) are included
in this Report beginning on page F-1.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

           None.


                                                                      Page 16


<PAGE>

                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The current directors and executive  officers of the Company and Global
Link are as follows:

         Name                 Age     Position

         Shelly Finkel        51      Chairman of the Board

         Gary J. Wasserson    40      Chief Executive Officer and Director

         John P. McCabe       43      President and Director

         Paul Silverstein     34      Vice President and Director

         Joseph F. Clark      46      Executive Vice President

         David S. Tobin       31      General Counsel and Secretary

         Maria Bruzzese       32      Chief Financial Officer

         Cory Eisner          40      Vice President

         Michael Kresky       42      Vice President - Finance

         Alan W. Kaufman      57      Director

         Jack N. Tobin        54      Director

         Donald L. Ptalis     53      Director


                  Shelly  Finkel has been the  Chairman of the Board since April
1993 and was the Chief Executive  Officer of the Company from April 1993 through
March 1995. Mr. Finkel has been active in the promotional  field since June 1965
and has been the President of Shelly Finkel  Management,  Inc., a New York-based
personal  management firm, since 1980. In December 1993, Mr. Finkel promoted the
Howard  Stern New  Year's  Eve  telecast,  which had the  largest  entertainment
pay-per-view audience in history.  Since late 1980, Mr. Finkel has been involved
in boxing  management and has managed several world champions  including Evander
Holyfield and Pernell Whitaker. In 1973, Mr. Finkel, together with a stockholder
of the Company,  promoted the Watkins Glen concert which attracted approximately
600,000 people.

                  Gary J. Wasserson has been the Chief  Executive  Officer and a
director  of the  Company  since  March 1996 and has been the  President,  Chief
Executive  Officer and  Chairman of the Board of  Directors of Global Link since
its inception in March 1994. From June 1992 to February 1993, Mr.  Wasserson was
the interim  President,  consultant and a director of Robin  Enterprises Inc., a
company  organized to rehabilitate,  develop,  manage and lease  residential and
commercial properties located in Moscow, Russia. From 1984 to December 1993, Mr.
Wasserson was the principal stockholder, Chairman and Chief Executive Officer of
Sterling  Supply  Corporation  ("Sterling"),  a cleaning  supply  and  equipment
distribution  company  serving  the laundry  and  textile  industries.  In 1992,
Sterling  filed a  voluntary  petition  in  bankruptcy  under  Chapter 11 of the
Federal Bankruptcy Code.


                                                                       Page 17


<PAGE>

                  John P. McCabe has been the President of the Company since the
Merger in February 1996 and a director of the Company  since October 1995.  From
October 1995 through  February 1996, Mr. McCabe was the Chief Executive  Officer
of the Company and from March 1995 to October  1995, he was the President of the
Company.  From June 1987 to March  1995,  Mr.  McCabe was  employed  by National
Westminster Bank in various  capacities,  including Senior Vice President of its
credit card division (January 1994 through March 1995), Senior Vice President of
its business  strategies  division (July 1991 through December 1993), and Senior
Vice  President  of its  processing  and custody  services  division  (June 1987
through June 1991). From 1985 to 1987, Mr. McCabe was Vice President of Chemical
Bank's information products division.

                  Paul  Silverstein has been a director of the Company since its
inception in December 1992 and a Vice President of the Company since March 1996.
Mr.  Silverstein  was the  President of the Company from its  inception  through
March 1995 and from October 1995 through  February 1996. From March 1995 through
October 1995, Mr.  Silverstein was the Chief  Executive  Officer of the Company.
From 1987 to May 1992, Mr. Silverstein was a software consultant for Interactive
Business  Solutions Inc.,  specializing in financial  software  applications for
advertising agencies.  From 1983 to 1987, Mr. Silverstein was a national account
representative for Wang Laboratories, Inc. a computer manufacturing corporation.

                  Joseph  F.  Clark has been  Executive  Vice  President  of the
Company  since  August  1995,  was the Vice  President  of the Company  from its
inception in December 1992 through July 1995 and Secretary and was a director of
the Company  from its  inception  through  February  1996.  From January 1989 to
September  1992,  Mr.  Clark  was  President  and  owner of  Clark-Wertheimer  &
Associates,  a marketing and management  firm. Mr. Clark's  background  includes
experience  in  modems,  multiplexers,   and  audiotext-  and  videotext-related
products and services.

                  David S. Tobin has been the General  Counsel and  Secretary of
the Company since March 1996 and General  Counsel of Global Link since  February
1995.  From April 1992 to February  1995,  Mr. Tobin was the  Assistant  General
Counsel of Peoples, where he was responsible for acquisitions, general corporate
matters and federal  securities  law  compliance.  From 1990 to April 1992,  Mr.
Tobin was an  associate  of the law firm of  Ruden,  Barnett,  McClosky,  Smith,
Schuster and Russell,  P.A.  David Tobin is the son of Jack Tobin, a director of
the Company.

                  Maria  Bruzzese  has  been the  Chief  Financial  Officer  and
Treasurer of the Company since  October  1994.  From April 1994 to October 1994,
Ms.  Bruzzese  was Chief  Financial  Officer of  CompLink,  Ltd., a developer of
computer software products primarily for the electronic  messaging sector of the
office automation market.  From 1986 to March 1994, Ms. Bruzzese was employed by
KPMG Peat Marwick LLP, an international, full service accounting firm, where she
specialized in the  information  and  communications  industry and most recently
served as a senior manager.  Ms. Bruzzese is a certified public accountant and a
member of the American  Institute of Certified  Public  Accountants  and the New
York State Society of Certified Public Accountants.

                  Cory Eisner has been a Vice  President  of the  Company  since
October  1994.  From 1977 to October  1994,  Mr.  Eisner was  employed  by Phone
Programs,  Inc.,  a  telepromotions  agency,  most  recently as  Executive  Vice
President of Sales. From 1975 to 1977, Mr. Eisner was the director of the sports
department for Long Island Weekly,  a local area news show owned and broadcasted
by Cablevision Systems Corporation.

                  Michael  Kresky has been the Vice  President  - Finance of the
Company since March 1996 and was the Chief Financial Officer of Global Link from
August 1994 until  February  1996.  From 1983 to August 1994, Mr. Kresky was the
Controller  of RCM  Technologies,  Inc., a publicly  traded  personnel  services
company.  Mr.  Kresky  is a  certified  public  accountant  and a member  of the
American Institute of Certified Public Accountants and the New Jersey Society of
Certified Public Accountants.

                  Alan W.  Kaufman  has been a  director  of the  Company  since
November  1994.  Since  April 1986,  Mr.  Kaufman  has held  various  positions,
including Vice President of Marketing and Vice President of Sales and Marketing,

                                                                       Page 18


<PAGE>


and is currently the  Executive  Vice  President of Sales of Cheyenne  Software,
Inc. Mr.  Kaufman is currently  Chairman of the New York  Software  Alliance,  a
statewide alliance of three regional software trade associations.

                  Jack N. Tobin has been a director of the  Company  since March
1996.  Since  March  1989,  Mr.  Tobin has been the  President  of Jack  Tobin &
Associates,  Inc.,  a marketing,  public  relations  and lobbying  firm which he
founded.  Since  November  1982,  Mr.  Tobin  has been a member  of the State of
Florida House of  Representatives.  As a member of the House of Representatives,
Mr. Tobin has served as the Chairman of the Health and Rehabilitative  Services,
Science  Industry and  Technologies  and Business  and  Professional  Regulation
committees.  Since  November  1989,  Mr. Tobin has chaired the full committee or
subcommittee which regulates  telecommunications  companies operating within the
state.  From  October  1981 to  January  1989,  Mr.  Tobin was the  Senior  Vice
President of Marketing  and Public  Relations  for  Commonwealth  Savings & Loan
Association.  Jack Tobin is the father of David Tobin,  the General  Counsel and
Secretary of the Company.

                  Donald L.  Ptalis has been a  director  of the  Company  since
March 1996.  Since  January  1995,  Mr.  Ptalis has been the President of Masque
Sound & Recording  Corp., a sound equipment  rental  company.  From June 1993 to
December 1995, Mr. Ptalis  managed his personal  investments.  From 1987 to June
1993, Mr. Ptalis was the President and Chief Executive Officer of Desks Inc., an
office  furniture  supply company.  From 1984 to 1987, he was the Vice President
and General  Manager of Lubin  Business  Interiors,  Inc.,  an office  furniture
supply company.

                  The Board of  Directors  of the Company is divided  into three
classes,  each of which  generally  serves for a term of three years,  generally
with only one class of  directors  being  elected in each year.  The term of the
first  class of  directors,  presently  consisting  of  Shelly  Finkel  and Gary
Wasserson, will expire at the annual meeting of stockholders to be held in 1997;
the  term  of the  second  class  of  directors,  presently  consisting  of Paul
Silverstein,  Alan W. Kaufman and Don Ptalis,  will expire at the annual meeting
of  stockholders  to be held  in  1996;  and the  term  of the  third  class  of
directors,  presently  consisting of John McCabe and Jack Tobin will also expire
at the annual  meeting of  stockholders  to be held in 1996. In each case,  each
director will hold office until the next annual meeting of stockholders at which
his class of directors is to be elected or until his successor is duly qualified
and appointed. Executive officers serve at the discretion of the Board.

                  The Company has  established a  Compensation  Committee and an
Audit  Committee  of  the  Board  of  Directors.   The  Compensation  Committee,
consisting of Shelly  Finkel,  Alan Kaufman and Jack Tobin,  was  established to
review the salaries and other compensation of the Company's  executive officers.
The Audit Committee,  consisting of Gary Wasserson, Alan Kaufman and Don Ptalis,
was  established  to review the scope of the  Company's  annual  audit and other
services provided by the Company's independent auditors.

Indemnification and Exculpation Provisions

                  The  Company's  Certificate  of  Incorporation   provides  for
indemnification  of officers and  directors to the fullest  extent  permitted by
Delaware law. In addition, under the Company's Certificate of Incorporation,  no
director  shall be liable  personally  to the  Company or its  stockholders  for
monetary  damages for breach of fiduciary duty as a director;  provided that the
Certificate of Incorporation  does not eliminate the liability of a director for
(i)  any  breach  of the  director's  duty  of  loyalty  to the  Company  or its
stockholders;  (ii)  acts  or  omissions  not in good  faith  or  which  involve
intentional misconduct or a knowing violation of law; (iii) acts or omissions in
respect  of  certain  unlawful   dividend   payments  or  stock  redemptions  or
repurchases;  or (iv) any transaction  from which such director derives improper
personal benefit.

Compliance with Section 16 of the Securities Exchange Act of 1934

                  Section  16(a) of the  Securities  Exchange  Act of  1934,  as
amended,   requires  the  Company's  directors  and  officers  and  persons  who
beneficially  own more than ten percent of the  Company's  Common  Stock to file
with the Securities and Exchange Commission ("SEC"), Nasdaq and the Boston Stock
Exchange initial reports  of  ownership  and  reports of changes in ownership of

                                                                       Page 19


<PAGE>

Common Stock in the Company.  Officers,  directors and greater-than-ten  percent
shareholders  are required by SEC  regulation to furnish the Company with copies
of all Section  16(a)  reports they filed.  To the  Company's  knowledge,  based
solely on review of the copies of such  reports  furnished  to the  Company  and
written  representation  that no other reports were required,  during the fiscal
year ended  December 31,  1995,  such persons  complied  with all Section  16(a)
filing requirements.


ITEM 10.  EXECUTIVE COMPENSATION

                  The following  table shows the  compensation  earned by Shelly
Finkel,  Chairman of the Board,  John McCabe,  President,  and Paul Silverstein,
Vice President, for 1995, 1994 and 1993.

                          SUMMARY COMPENSATION TABLE(1)

- -------------------------------------------------------------------------------
                                          Annual    
                                        Compensation    Long Term Compensation
                                        ---------------------------------------
                                                      Restricted     
Name and principal position    Fiscal                   Stock         Options
                                Year     Salary($)     Awards($)     (#Shares)
- -------------------------------------------------------------------------------
Shelly Finkel(2)                1995      51,042         ----        10,000(3)
Chairman of the Board           1994      23,542         ----        30,000(4)
                                1993      20,000         ----          ----
- -------------------------------------------------------------------------------
John McCabe(5)                  1995     121,154         ----       100,000(6)
President                       1994        ----         ----          ----
                                1993        ----         ----          ----
- -------------------------------------------------------------------------------
Paul Silverstein(7)             1995     125,000         ----        10,000(3)
Vice President                  1994     232,500         ----        30,000(4)
                                1993      70,000         ----          ----
- -------------------------------------------------------------------------------

- -----------------------------------
(1)      No other person received  aggregate  compensation equal to or exceeding
         $100,000 during 1995, 1994 or 1993. None of Messrs.  Finkel,  McCabe or
         Silverstein  received  noncash  compensation  benefits  having  a value
         exceeding 10% of his cash compensation during 1995, 1994 or 1993.

(2)      Mr.  Finkel served as the Chief  Executive  Officer of the Company from
         April 1994 through March 1995 at which time, Paul Silverstein was 
         appointed as Chief Executive Officer of the Company (in which position 
         Mr. Silverstein served until October 1995), with Mr.Finkel remaining 
         Chairman of the Board. The compensation received by Mr. Finkel during
         1994 set  forth  above  represents  $21,459  received  by him from the
         Company  through  December 13, 1994 and $2,083  received from December
         14, 1994  through  December  31, 1994 under his  employment  agreement
         which became effective  simultaneously  with the  effectiveness of the
         Company's  initial public  offering  ("IPO") on December 14, 1994. See
         "Employment Agreements."

(3)      Represents currently exercisable options to purchase 10,000 shares of 
         Common Stock for $5.875 per share granted pursuant to the terms of the 
         Company's 1994 Performance Equity Plan which provide for stock option 
         grants for 10,000 shares to be made to each director of the Company on 
         March 31st of each year.  See "1994 Performance Equity Plan."

(4)      Represents currently exercisable options to purchase 30,000 shares of 
         Common Stock for $3.33 per share through October 2004.  See "Other 
         Options and Warrants."

(5)      Mr. McCabe served as the Chief Executive Officer of the Company from 
         October 1995 through February 1996 (at which time Mr. Wasserson became 
         Chief Executive Officer of the Company) and as President of the Company

                                                                      Page 20


<PAGE>



   
         from March 1995 to October 1995 (and resumed in such office beginning
         in February 1996 upon consummation of the Global Link Acquisition).  
         See "Certain Relationships and Related Transactions -- ^ The Global 
         Link Acquisition."
    

(6)      Represents currently exercisable options to purchase 33,334 shares of 
         Common Stock and options to purchase 66,666 shares of Common Stock 
         which become exercisable commencing March 1997. The per-share purchase 
         price pursuant to all such options is $5.00.  See "Employment 
         Agreements."

(7)      Mr.  Silverstein  served as President of the Company from its inception
         through March 1995, at which time he became Chief Executive  Officer of
         the Company,  in which  capacity he served  through  October 1995.  The
         compensation  received  by  Silverstein  during  1994 set  forth  above
         represents  $227,292  received by him from the Company through December
         13, 1994 and $5,208  received from  December 14, 1994 through  December
         31,  1994  under  his  employment  agreement,  which  became  effective
         simultaneously  with  the  effectiveness  of the IPO.  See  "Employment
         Agreements."


                        AGGREGATE YEAR-END OPTION VALUES
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          Number of unexercised options      Value of unexercised in-the-money
                          at fiscal year-end (#)             options at fiscal year-end ($)(1)
                          --------------------------------------------------------------------
 Name                     Exercisable    Unexercisable       Exercisable      Unexercisable
- ----------------------------------------------------------------------------------------------
<S>                         <C>             <C>                 <C>              <C>    

Shelly Finkel               40,000             0                86,350              0
Chairman of the Board
- ----------------------------------------------------------------------------------------------
John McCabe                   ----          100,000               ----           112,500
President
- ----------------------------------------------------------------------------------------------
Paul Silverstein            40,000             0                86,350              0
Vice President 
- ----------------------------------------------------------------------------------------------
</TABLE>


- -----------------------------------

(1)      Represents  the  difference  between  the  aggregate  market  value  at
         December 31, 1995 of the Common Stock  underlying the options (based on
         a last sale  price of $6.125 on that date) and the  options'  aggregate
         exercise price.


                                                                       Page 21

<PAGE>


                    OPTIONS/SHARES GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                       Individual Grants
                                -----------------------------------
                                                      % of Total
                                                    Options/Shares                    Market
                                                      Granted to       Exercise      Price on
                                 Options/Shares      Employees in        Price        Date of     Expiration
Name                              Granted (#)        Fiscal Year       ($/Share)     Grant ($)       Date
- ---------------------------------------------------------------------------------------------------------------
<S>                             <C>                     <C>              <C>           <C>           <C>    

Shelly Finkel                   10,000(1)                5.1%            5.875         5.875         2005
Chairman of the Board
- ---------------------------------------------------------------------------------------------------------------
John McCabe                     100,000(2)              51.0%            5.00          5.00          2003
President
- ---------------------------------------------------------------------------------------------------------------
Paul Silverstein                10,000(1)                5.1%            5.00          5.875         2005
Vice President
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------------------------------
(1)      Represents immediately exercisable options to purchase 10,000 shares 
         of Common Stock granted pursuant to the terms of the Company's 1994 
         Performance Equity Plan which provides for stock option grants for 
         10,000 shares to be made to each director of the Company on March 31st
         of each year.  See "1994 Performance Equity Plan."

(2)      Represents options granted pursuant to the terms of Mr. McCabe's 
         employment agreement.  See "Employment Agreements."


Employment Agreements

   
                  The Company has entered into an employment agreement with each
of Shelly Finkel, its Chairman of the Board, Gary Wasserson, its Chief Executive
Officer, Paul Silverstein, a Vice President and director and former President of
the Company.  John McCabe,  its President,  David Tobin, its General Counsel and
Secretary,  and Maria  Bruzzese,  its Chief Financial  Officer.  Each of Messrs.
Finkel's and Silverstein's and Ms. Bruzzese's  employment agreement provides for
an initial  three-year  term,  commencing on December 14, 1994.  Each of Messrs.
Wasserson's and Tobin's employment  agreement provides for an initial three-year
term,  commencing on March 1, 1996. Mr. McCabe's  employment  agreement provides
for an initial three-year term commencing March 1, 1995. Mr. Finkel's employment
agreement  requires  him to  devote  at least  50% of his  business  time to the
management  and  operations of the Company and provides for a base annual salary
of $50,000  during the first year and $75,000 during the second and third years.
Messrs.  Silverstein's,  McCabe's,  Wasserson's  and Tobin's and Ms.  Bruzzese's
employment  agreements  require  each such person to ^ work for the Company on a
full-time  basis and  provide for base annual  salaries of  $125,000,  $150,000,
$150,000, $140,000 and $85,000, respectively, during the term of the agreements.
Each of Mr. Wasserson's and Tobin's  employment  agreements provide that if such
person's  employment  is  terminated  without  cause,  such person shall receive
salary due through the later of February  28, 1999 and one year from the date of
termination.  All of these  officers also may be granted  annual  bonuses at the
discretion  of the  Board  of  Directors.  Each  of the  agreements  contains  a
provision  prohibiting  the employee from  competing with the Company during the
term of employment and for a period of two years thereafter.
    

Consultants

                  In  February  1995,  the  Company   entered  into   consulting
agreements  with  each of  Barry  Rubenstein,  a  principal  stockholder  of the
Company,  and Eli  Oxenhorn.  Each of Messrs.  Rubenstein  and Oxenhorn has held
senior  executive  positions  with  numerous  publicly-held  companies  and  has
knowledge and expertise in negotiating and consummating mergers and acquisitions
and establishing commercial relationships, which abilities the Company  believes

                                                                      Page 22


<PAGE>



will be valuable in the pursuit of its strategy of rapid growth. Pursuant to the
terms of each consulting agreement, Messrs. Rubenstein and Oxenhorn shall render
consulting services for a maximum of eight hours per month for a two-year period
through February 1997, with a principal focus on potential mergers, acquisitions
and other business  combinations and business  development  activities.  Each of
Messrs.  Rubenstein and Oxenhorn agreed to certain noncompetition provisions and
agreed to refer to the Company any  opportunity  presented  to him to acquire or
enter into a business  relationship with an entity engaged in activities similar
to or synergistic with those of the Company, without the receipt of any finder's
fee.  The  Company  granted  to each of  Messrs.  Rubenstein  and  Oxenhorn,  in
consideration for the specified consulting services, options to purchase 100,000
shares of Common  Stock at $4.75 per share (the fair market  value of the Common
Stock on the date of grant),  which options became  exercisable in February 1996
and remain exercisable until February 2001.

1994 Performance Equity Plan

                  In  October  1994,  the  Board  of  Directors  of the  Company
adopted,  and the stockholders  approved,  the 1994 Performance Equity Plan (the
"1994  Plan").  The 1994 Plan now  authorizes  the  granting  of awards of up to
1,500,000  shares of Common  Stock to the  Company's  key  employees,  officers,
directors and  consultants.  Awards consist of stock options (both  nonqualified
options and options intended to qualify as Incentive stock options under Section
422 of the Internal Revenue Code of 1986, as amended),  restricted stock awards,
deferred stock awards,  stock appreciation  rights and other stock-based awards,
as described in the 1994 Plan.

                  On March  31st of each  calendar  year  during the term of the
1994 Plan,  assuming  there are enough shares then available for grant under the
1994 Plan,  each person who is then a director  of the Company is awarded  stock
options to purchase  10,000  shares of the  Company's  Common  Stock at the fair
market value thereof (as  determined in accordance  with the 1994 Plan),  all of
which  options are  immediately  exercisable  as of the date of grant and have a
term of ten years.  These are the only awards which may be granted to a director
of the Company under the 1994 Plan. The 1994 Plan is  administered  by the Board
of Directors which  determines the persons (other than directors) to whom awards
will be granted,  the number of awards to be granted and the  specific  terms of
each grant, including the vesting thereof, subject to the provisions of the 1994
Plan.

                  In connection with qualified stock options, the exercise price
of each option may not be less than 100% of the fair market  value of the Common
Stock on the date of grant  (or 110% of the fair  market  value in the case of a
grantee  holding more than 10% of the  outstanding  stock of the  Company).  The
aggregate  fair market  value of shares for which  qualified  stock  options are
exercisable for the first time by such employee during any calendar year may not
exceed $100,000.  Nonqualified  stock options granted under the 1994 Plan may be
granted at a price determined by the Board of Directors, not to be less than the
fair market value of the Common Stock on the date of grant.  Generally,  options
granted to employees are  exercisable as to 50% of the shares covered thereby on
the first anniversary of the date of grant and 25% of the shares covered thereby
on each of the second and third anniversaries of the date of such grant.

                  The  1994  Plan  also  contains   certain  change  in  control
provisions  which could cause  options  and other  awards to become  immediately
exercisable and restrictions and deferral limitations applicable to other awards
to lapse in the event any  person,  as such term is used in  Sections  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
including  a  group  as  defined  in  Section  13(d),   but  excluding   certain
stockholders of the Company,  acquires beneficial  ownership of more than 25% of
the Company's outstanding shares of Common Stock.

                  As of the date of this Prospectus, options to purchase a total
of 514,000 shares of Common Stock are outstanding  under the 1994 Plan.  Options
outstanding  under the 1994 Plan include  options to purchase  25,000 and 35,000
shares  granted to Maria  Bruzzese  and Cory Eisner,  respectively,  at exercise
prices ranging from $5.00 to $5.75 per share. In addition, pursuant to the terms
of the 1994 Plan, the Company granted to each director of the Company,  on March
31, 1995,  immediately  exercisable options to purchase 10,000 shares for $5.875
per share, and on March 31, 1996,  immediately  exercisable  options to purchase
10,000 shares for $5.25

                                                                       Page 23


<PAGE>

per share.  Pursuant to the 1994 Plan,  additional  options to  purchase  10,000
shares of Common Stock will be granted to each  director on March 31,  1997.  In
February 1995, in connection with their  respective  consulting  agreements with
the  Company,  Barry  Rubenstein  and Eli  Oxenhorn,  each  stockholders  of the
Company,  each were  granted  options  under the 1994 Plan to  purchase  100,000
shares of Common Stock at an exercise  price of $4.75 per share.  These  options
vested in February 1996 and remain exercisable until February 2001. The exercise
price of all of the  foregoing  options is equal to the fair market value of the
Common  Stock on the date of grant.  The Company  anticipates  granting  options
under  the 1994  Plan to  purchase  a  significant  number of shares in the near
future.

Other Options and Warrants

                  In October 1994, the Board of Directors granted ten-year 
options to Shelly Finkel, Paul Silverstein and James Koplik, a stockholder of 
the Company, to purchase 30,000, 30,000 and 15,000 shares, respectively.  All
of these options are currently exercisable at a price of $3.33 per share.

                  In December 1994, in connection with serving as underwriter of
the Company's  IPO, the Company  issued and sold to the Placement  Agent and its
designees,  for  nominal  consideration,  five-year  warrants  to purchase up to
150,000  shares of Common Stock at a purchase price of $8.05 per share and/or up
to 150,000  Public  Warrants  at a purchase  price of $.161 per Public  Warrant,
which are exercisable at a price of $4.00 per share.

                  In March 1995,  in  connection  with his  employment  with the
Company,  John McCabe, the Company's President,  was granted options to purchase
100,000 shares of Common Stock at an exercise price of $5.00 per share (the fair
market  value of the Common Stock on the date of grant).  These  options vest in
three  equal  annual  installments  commencing  in March  1996  and will  remain
exercisable for a period of five years from the date of vesting.

                  In April 1995, in connection with consulting services rendered
to the  Company,  Eleanor  Feffer  and Jon  Silverman  were  granted  options to
purchase 5,000 and 2,500 shares of Common Stock, respectively. These options are
currently exercisable at a price of $5.50 per share.

                  In April 1995,  the  Company  issued  five-year  warrants to a
designee of the Placement  Agent to purchase 50,000 shares of Common Stock at an
exercise  price of $5.00  per  share in  consideration  of the  Placement  Agent
granting  the  Company  the right of first  refusal  to pursue  any  prospective
acquisition  target  in  the  phone  card  industry  that  the  Placement  Agent
identifies prior to February 1998. In October 1995, the Company issued five-year
warrants to another designee of the Placement Agent to purchase 50,000 shares of
Common  Stock at an  exercise  price of $5.00 per share.  In January  1996,  the
Company issued  five-year  warrants to the Placement  Agent to purchase  200,000
shares at an exercise price of $5.125 per share in  consideration  of consulting
services provided and to be provided to the Company.

                  In  January  1996,  the  Company  entered  into  a  consulting
agreement with Payne  Financial Group  ("Payne"),  pursuant to which the Company
agreed to grant Payne options to purchase  100,000  shares of Common Stock at an
exercise  price of $5.50 per share.  These options would become  exercisable  in
January 1997 and remain exercisable until January 1999; provided,  however, that
if the Company  terminates the agreement without cause, the options would become
immediately  exercisable and if the Company terminates the agreement with cause,
the options would terminate immediately.

                  In February 1996, in connection with their employment with the
Company,  Messrs.  Gary Wasserson and David Tobin, the Company's Chief Executive
Officer and General  Counsel,  respectively,  were  granted  options to purchase
125,000 and 50,000  shares,  respectively,  at an  exercise  price of $6.125 per
share.  These  options vest in three equal  annual  installments  commencing  in
February  1997 and will remain  exercisable  for a period of five years from the
date of vesting.

                                                                     Page 24


<PAGE>

                  In connection with the acquisition of Global Link, options and
warrants to purchase  145,000 Global Link Shares were converted into options and
warrants to purchase 109,926 shares of Common Stock.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL AND MANAGEMENT

                  The  following  table sets  forth,  as of April 9,  1996,  the
number of shares of the Company's outstanding Common Stock beneficially owned by
(i) each  director of the Company;  (ii) each person who is known by the Company
to beneficially own 5% or more of the outstanding Common Stock; and (iii) all of
the Company's  directors and executive officers as a group. The address for each
of Mr. Finkel,  Silverstein and McCabe is 40 Elmont Road, Elmont, New York 11003
and for Mr.  Wasserson  is 5697  Rising Sun Avenue,  Philadelphia,  Pennsylvania
19120. The addresses for other holders are as indicated below.

<TABLE> 
                                                  Amount and Nature of           Percent of
Name and Address of Beneficial Owner              Beneficial Ownership(1)     Outstanding Shares
<S>                                               <C>                            <C>    
Shelly Finkel................................     887,736(2)(3)                   17.6%

Gary J. Wasserson............................     400,523(3)(4)                    8.1%

Paul Silverstein.............................     582,500(3)(5)                   11.7%

John P. McCabe...............................      43,334(3)(6)                     *

Alan W. Kaufman..............................      20,000(3)(7)                     *
      Cheyenne Software, Inc.
      3 Expressway Plaza
      Roslyn Heights, New York 11577

 Jack N. Tobin...............................      10,000(3)                        *
      7759 Highlands Circle
   
      Margate, Florida 33063
    

Donald L. Ptalis.............................      27,294(3)(8)                     *
      16 Ross Avenue
      Emerson, New Jersey 07630

Norton Herrick...............................     343,000(9)                       6.7%
             7709 Wood Duck Drive
             Boca Raton, Florida 33434

Eli Oxenhorn.................................     290,340(10)                      5.7%
             56 The Intervale
             Roslyn Estates, New York 11576

 Barry Rubenstein............................     337,338(11)                      6.7%
             39 Woodland Road
             Roslyn, New York 11576

Peoples Telephone Company, Inc.                   636,866                        13.0%
      2300 N.W. 89th Place
      Miami, Florida 33172

All executive officers and directors as a
group (12 persons)............................  2,177,769(12)                    41.2%
</TABLE>
- ------------------------------------
*  Less than 1%.


                                                                      Page 25

<PAGE>

          (1)  A  person  is  deemed  to  be  the  beneficial  owner  of  voting
               securities  that can be acquired  by such  person  within 60 days
               from  the  date of this  report  upon the  exercise  of  options,
               warrants  or  convertible  securities.  Each  beneficial  owner's
               percentage  ownership is determined by assuming that  convertible
               securities, options or warrants that are held by such person (but
               not those  held by any other  person)  and which are  exercisable
               within 60 days of the date of this  report  have been  exercised.
               Unless  otherwise  noted,  the Company  believes that all persons
               named in the table  have sole  voting and  investment  power with
               respect to all shares of Common Stock beneficially owned by them.
               The  information  in the above table gives effect to the issuance
               of 1,718,318 shares of Common Stock to the holders of Global Link
               Shares and 52,805 shares of Common Stock to Peoples.

          (2)  Includes  40,000  shares  issuable  upon  exercise  of  currently
               exercisable  options and an aggregate of 92,618  shares of Common
               Stock  issuable  upon  exercise  of  publicly   traded   warrants
               ("Warrants").  See "1994 Performance Equity Plan," "Other Options
               and   Warrants,"   and   "Certain   Relationships   and   Related
               Transactions."

          (3)  Includes   10,000   shares  of  Common  Stock  upon  exercise  of
               immediately  exercisable  options granted to each director of the
               Company  on March  31,  1996  under  the  1994  Plan.  See  "1994
               Performance Equity Plan."

          (4)  Includes  390,523 shares of Common Stock,  all of which are owned
               jointly  by  Mr.   Wasserson   and  his  spouse.   See   "Certain
               Relationships  and  Related   Transactions  --  The  Global  Link
               Acquisition."  Does not include 125,000 shares underlying options
               which  become  exercisable   commencing  in  February  1997.  See
               "Employment Agreements."

          (5)  Includes  40,000  shares  issuable  upon  exercise  of  currently
               exercisable options. See "Other Options and Warrants."

          (6)  Represents  33,334  shares  issuable  upon  exercise of currently
               exercisable  options.  Does not include 66,666 shares  underlying
               options  which  become  exercisable  commencing  March 1997.  See
               "Employment Agreements."

          (7)  Includes  10,000 shares of Common Stock issuable upon exercise of
               currently  exercisable  options.  See  "1994  Performance  Equity
               Plan."
          (8)  Includes  16,192 shares of Common Stock issuable upon  conversion
               of  $50,000  principal  amount of  Debentures  and 379  shares of
               Common  Stock  issuable  upon  exercise  of  warrants  issued  in
               connection with such Debentures.  See "Certain  Relationships and
               Related Transactions -- The Global Link Acquisition."

          (9)  Includes 243,000 shares of Common Stock issuable upon exercise of
               Warrants.

          (10) Includes  1,000 shares of Common Stock and 1,000 shares  issuable
               upon exercise of Public Warrants owned by Mr.  Oxenhorn's son, of
               which he disclaims beneficial ownership,  54,170 shares of Common
               Stock  issuable  upon  exercise  of Public  Warrants  and 100,000
               shares issuable upon exercise of currently  exercisable  options.
               See "Consulting Agreements."

          (11) Includes  15,000  shares of Common Stock owned by The Marilyn and
               Barry Rubenstein Family Foundation,  a tax exempt organization of
               which Mr.  Rubenstein  is a trustee,  and 20,000 shares of Common
               Stock owned by Marilyn Rubenstein,  Mr. Rubenstein's  spouse. Mr.
               Rubenstein  disclaims  beneficial  ownership  over  all  of  such
               shares.  Also  includes  45,000  shares of Common  stock owned by
               Woodland  Partners,  a New York general  partnership of which Mr.
               Rubenstein is a partner.  4,500 of such shares represent  Marilyn
               Rubenstein's   equity  interest  in  such   partnership  and  Mr.
               Rubenstein  disclaims beneficial ownership over such shares. Also
               includes  9,000  shares of  Common  Stock  owned by the  Woodland
               Venture  Fund,  a New York  limited  partnership,  of  which  Mr.
               Rubenstein is a general partner.   5,637 of such shares represent

                                                                      Page 26


<PAGE>



               represent Mr.  Rubenstein's  equity interest in such  partnership
               and he disclaims  beneficial  ownership  over the  remaining
               3,363 shares.  Also  includes  54,169 shares of Common Stock
               issuable  upon  exercise  of  Warrants  and  100,000  shares
               issuable upon exercise of currently exercisable options. See
               "Consulting Agreements."

          (12) Includes  those shares of Common Stock deemed to be included
               in Messrs. Finkel, Wasserson, McCabe, Silverstein,  Kaufman,
               Tobin  and  Ptalis'  respective   beneficial   ownership  as
               described  in  notes  2, 3, 4,  5,  6, 7 and 8  above.  Also
               includes   12,500  shares  of  Common  Stock  issuable  upon
               exercise of  currently  exercisable  options held by each of
               Maria Bruzzese,  Chief Financial Officer of the Company, and
               Cory Eisner,  Vice  President of the Company.  Also includes
               1,000 shares of Common Stock and 1,000 shares  issuable upon
               exercise of Public  Warrants  beneficially  owned by each of
               Ms. Bruzzese and Mr. Eisner. Also includes (i) 32,382 shares
               of  Common  Stock   issuable   upon  exercise  of  currently
               exercisable options granted to David Tobin,  General Counsel
               and  Secretary  of the Company,  and (ii) 135,000  shares of
               Common Stock and 10,000  shares  issuable  upon  exercise of
               currently  exercisable  options  granted  to  Joseph  Clark,
               Executive  Vice  President of the Company.  Does not include
               those shares which, as described in notes 4 and 6 above, are
               not included in Messrs.  Wasserson's and McCabe's ownership.
               Also does not include (i) 12,500 shares  underlying  options
               granted to each of Ms.  Bruzzese  and Mr.  Eisner,  6,250 of
               which vest in each of  October  1996 and 1997,  (ii)  10,000
               shares  underlying  options granted to Mr. Eisner,  5,000 of
               which vest in  October  1996 and 2,500 of which vest in each
               of October 1997 and 1998 and (iii) 50,000 shares  underlying
               options  granted  to David  Tobin,  33-1/3% of which vest in
               each of  February  1997,  1998  and  1999.  See  "Employment
               Agreements."


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

General
                  In April 1993,  the Company  issued to Messrs.  Shelly Finkel,
Chairman of the Board, Paul Silverstein, then the Chief Executive Officer of the
Company,  Joseph Clark, then Vice President of the Company,  and James Koplik, a
stockholder  of the Company,  652,500,  532,500,  210,000 and 105,000  shares of
Common  Stock,  respectively,  in  consideration  of capital  contributions  and
services rendered aggregating $100,000.

   
                  The Company's  operations have been funded,  in large part, by
an aggregate of $674,379 of loans to the Company  (the  "Loans")  made by Shelly
Finkel and Shelly Finkel  Management,  Inc. ("SFM"),  a company owned by Messrs.
Finkel and Koplik.  The Loans were made at various  times between April 1993 and
June 1994 and were payable on a demand basis, bearing interest at 8% per annum.

                  In July 1994,  the  Company  consummated  a private  placement
("Bridge Financing"), pursuant to which it issued $1,000,000 principal amount of
Bridge Notes and warrants to purchase 1,000,000 shares of Common Stock. From the
proceeds of the Bridge Financing, the Company repaid $75,000 principal amount of
the Loans owed to Mr.  Finkel and SFM,  together  with $5,000  interest  due and
owing on such principal amount,  reducing the principal amount of the Loans from
$694,723  (the maximum  amount  which was  outstanding  at any time^,  including
$20,344 of interest  added to principal  through such date),  then owing on such
date, to $619,723,  the repayment of which (together with interest) was extended
to the later of July 1995 or one year from the date of the  consummation of this
offering. Mr. Finkel and SFM agreed to subordinate the repayment of the Loans to
the repayment of the Bridge Notes.
    

                  In September 1994,  Mr. Finkel  and  SFM  converted all of the
principal  amount of the Loans and all interest due and owing  thereon (the
Loans and interest due and owing thereon collectively  referred to herein as the
"Debt Amount") into shares of Common Stock and  Conversion  Warrants at the rate
of one share of Common Stock and one  Conversion  Warrant for each $3.00 of Debt
Amount converted. Mr. Finkel and SFM converted  $136,359  and  $513,675  of Debt

                                                                      Page 27


<PAGE>

Amount,  respectively,  into 45,453 shares of Common Stock and 45,453 Conversion
Warrants  and 171,225  shares of Common Stock and 171,225  Conversion  Warrants,
respectively.

                  In September  1994, SFM sold 54,169 shares of Common Stock and
54,169  Conversion  Warrants for an aggregate  purchase price of $162,507 ($3.00
per share and warrant) to Barry Rubenstein and 54,170 shares of Common Stock and
54,170  Conversion  Warrants for an aggregate  purchase price of $162,510 ($3.00
per share and warrant) to Eli  Oxenhorn.  Messrs.  Rubenstein  and Oxenhorn also
participated in the Bridge Financing  purchasing  $200,000 and $225,000 of Notes
and 200,000  Bridge  Warrants and 225,000  Bridge  Warrants,  respectively.  Mr.
Rubenstein's  spouse  also  participated  in the  Bridge  Financing,  purchasing
$50,000 of Notes and 50,000  Warrants.  The  remaining  62,886  shares of Common
stock and 62,886 Conversion Warrants owned by SFM were sold in September 1994 to
Messrs.  Finkel and Koplik,  the two  stockholders  of SFM. In October 1994, Mr.
Joseph  Clark,  a director of the Company,  contributed  75,000 shares of Common
Stock to the Company.

                  In  February  1995,  the  Company   entered  into   consulting
agreements  with  each of Barry  Rubenstein,  and Eli  Oxenhorn.  As the  entire
consideration  for consulting  services to be provided  thereunder,  the Company
granted to each of Messrs.  Rubenstein and Oxenhorn  options to purchase 100,000
shares of Common Stock for $4.75 per share.

                  The  principal  offices of Global  Link are leased from JilJac
Realty Company,  a general  partnership  owned by Gary Wasserson and his spouse.
The terms of the lease are described under the caption "Properties," above.

                  The Company  believes that each of the foregoing  transactions
were on terms no less  favorable  to the  Company as those which could have been
obtained from  unaffiliated  third parties.  All future  transactions  and loans
between the Company and its officers,  directors and principal  stockholders  or
their  affiliates will be on terms no less favorable than could be obtained from
unaffiliated  third  parties  and will be  approved  by a  majority  of the then
disinterested directors of the Company.

The Global Link Acquisition

   
                  On January 18, 1996, the Company,  Link  Acquisition  Corp., a
wholly-owned  subsidiary of the Company ("Merger Sub"), and Global Link executed
an  Agreement  And Plan Of Merger (the  "Merger  Agreement"),  pursuant to which
Merger Sub was merged (the  "Merger")  with and into Global Link and Global Link
became a wholly-owned  subsidiary of the Company.  The Merger was consummated on
February 29, 1996 (the "Merger  Date").  The purchase price paid for Global Link
was approximately $11,500,000.
    

                  In connection with the Merger,  the Company agreed to issue to
the holders of Global  Link's  common  stock (the "Global  Link  Shares"),  upon
surrender of such shares,  an  aggregate  of 1,718,318  shares of the  Company's
Common Stock,  based upon an exchange ratio of .64763 shares of Common Stock for
each outstanding Global Link Share. Outstanding options and warrants to purchase
an  aggregate  of  145,000  Global  Link  Shares,  as a  result  of  the  Merger
automatically  converted  into the right to  purchase  an  aggregate  of 109,926
shares of Common  Stock at the rate of  .75811  shares of Common  Stock for each
Global Link Share (with an exercise  price of 1.32 times the exercise  price per
Global Link share).

                  In addition,  in  connection  with the Merger,  the holders of
$2,800,000  aggregate  principal amount of Global Link's Debentures  executed an
Amended and Restated  Securities  Purchase  Agreement (the "Securities  Purchase
Agreement"),  pursuant to which such holders  consented to the Merger and waived
certain  rights.  The  Debentures  are due and  payable on June 23, 1999 and are
secured  by a first  lien on all  assets of Global  Link.  The  Debentures  bear
interest at 6% per annum,  payable on May 30th and  November  30th of each year;
provided,  however,  that  the 6% per  annum  interest  due on May 30,  1996 and
November  30, 1996 was  prepaid by Global Link with Global Link shares  prior to
the Merger. The Debentures are immediately due and payable, at the option of the
holders,  upon a change in control of Global Link, which is defined as a merger,
consolidation  or sale of  substantially  all of the assets of Global Link, as a
result of the existing Global Link directors no longer

                                                                       Page 28

<PAGE>

comprising a majority of the members of the board of directors of the  surviving
entity.  The Company has  guaranteed  the payment of principal and interest owed
under the Debentures.  The principal  amount of the Debentures is convertible at
the  option  of the  holders  at any time  into  shares  of  Common  Stock  (the
"Conversion  Shares") at a conversion price of  approximately  $3.088 per share.
The Company may require the  conversion of the Debentures if (i) the Company has
received  aggregate  gross  proceeds of not less than  $5,000,000  from  certain
private  placements or public  offerings of its securities;  (ii) the Conversion
Shares  are  the  subject  of an  effective  registration  statement  under  the
Securities  and Exchange Act of 1933, as amended (the "Act") or are eligible for
sale  under an  exemption  therefrom;  (iii)  the  Common  Stock is  traded on a
national  securities  exchange or quoted on Nasdaq; (iv) the price of the Common
Stock is at least $3.50;  and (v) the lock-up  agreements  of the holders of the
Debentures  (as  described in the  penultimate  paragraph  of this  section) are
terminated.  Global Link may prepay the Debentures if the Conversion  Shares are
registered  under the Act or an  exemption  therefrom is  available,  the Common
Stock is listed on a national  securities  exchange  or quoted on Nasdaq and the
lock-up agreements of the holders of the Debentures are terminated.

                  Simultaneously  with the  execution  of the Merger  Agreement,
Global  Link  executed an  agreement  (the  "Peoples  Agreement")  with  Peoples
Telephone  Company,  Inc.  ("Peoples"),  pursuant to which,  on the Merger Date,
Peoples  accepted (i) $1,050,000  ($550,000 of which was paid on the Merger Date
with the balance of $500,000  plus accrued  interest at the rate of 8% per annum
payable on June 28, 1996 (the "Second Peoples  Payment")) and (ii) 52,805 shares
of Common  Stock (the  "Peoples  Shares")  in full  satisfaction  of any and all
monies  owed by Global  Link to  Peoples  other  than  $954,630  of the  Peoples
Accounts Receivable owed by Global Link to Peoples, the payment of which Peoples
agreed could be made in four equal quarterly installments  commencing in January
1997.  The  payment to Peoples of the Second  Peoples  Payment  and the  Peoples
Accounts Receivable were guaranteed by the Company.

                  On the Merger Date,  the Company  entered  into an  employment
agreement  ("Employment  Agreement") with each of Gary J. Wasserson and David S.
Tobin, the Chief Executive Officer and General Counsel,  respectively, of Global
Link who were  appointed  the  Chief  Executive  Officer  and  General  Counsel,
respectively, of the Company. Each Employment Agreement is for a three-year term
through  February 1999. Mr. Wasserson and Mr. Tobin receive annual base salaries
of $150,000 and $140,000, respectively,  subject to annual increases and bonuses
at the discretion of the Board of Directors. Additionally, Messrs. Wasserson and
Tobin were  granted  options to  purchase  125,000  and 50,000  shares of Common
Stock, respectively, at an exercise price of $6.125 per share. Such options vest
in three  equal  annual  installments  commencing  in  February  1997 and remain
exercisable for a period of five years from the date of vesting.

                  Simultaneously with the execution of the Merger Agreement, the
Company on the one hand,  Shelly  Finkel,  James Koplik,  Paul  Silverstein  and
Joseph Clark (collectively, the "GTS Major Stockholders"), who hold an aggregate
of 1,533,339  shares of Common Stock,  and on the other hand Gary J.  Wasserson,
Jody Frank,  Bernard Frank,  Edward Marx, Joel D. Hornstein and members of their
respective   immediate   families   (collectively,   the   "Global   Link  Major
Stockholders"),  who hold an  aggregate  of  1,090,075  shares of Common  Stock,
entered into a voting agreement (the "Directors Voting Agreement"),  pursuant to
which the Company agreed to nominate and use its best efforts to have elected to
its Board of Directors and the Board of Directors of Global Link three designees
("Global Link  Designees")  selected by the Global Link Major  Stockholders  and
four designees ("GTS Designees") selected by the GTS Major Stockholders. Each of
the GTS Major Stockholders  agreed to vote all of his shares of Common Stock for
the election of each of the three Global Link  Designees  and each of the Global
Link Major Stockholders agreed to vote all of his shares of Common Stock for the
GTS  Designees.  On the Merger  Date,  the Board of Directors of the Company and
Global Link were each increased to seven  directors,  with Shelly  Finkel,  Paul
Silverstein,  Alan  Kaufman,  John McCabe,  Gary  Wasserson,  Jack Tobin and Don
Ptalis  serving as directors  of each board.  The term of the  Directors  Voting
Agreement expires on February 28, 1999.

                  Pursuant  to the  Merger  Agreement,  the  Company  agreed  to
register  the  shares  of Common  Stock  issued  in the  Merger,  as well as the
Conversion Shares and the Peoples Shares,  by means of a registration  statement
which the Company is  required to use its best  efforts to file by June 30, 1996
and  have  declared  effective  by  September  30,  1996.   Notwithstanding  the
foregoing,  each  stockholder  to be  included  on such  registration  statement
executed a lock-up agreement prohibiting his sale of such shares for a period of
one year

                                                                       Page 29

<PAGE>

after  the  Merger  Date  and  limiting  sales  to 25% of his  holdings  in each
three-month  period  during the second  year  after the Merger  Date.  There are
certain  exceptions to these lock-up  agreements which will allow the holders of
the Debentures to sell that aggregate  number of Conversion  Shares equal to the
aggregate  amount of shares of Common  Stock sold by the GTS Major  Stockholders
during the one-year  period  immediately  following the Merger Date in excess of
160,000 shares of Common Stock.

                  Between  November  1995 and  February  1996,  the  Company had
loaned an  aggregate of $487,000 to Global Link,  which had been  guaranteed  by
certain holders of Global Link shares, which guaranty was secured by a pledge of
such  shares.  As a result of the  Merger,  the debt owed by Global  Link to the
Company was consolidated and the guaranty and pledge were terminated.


ITEM 13.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  (1)  Financial Statements

           The following financial statements of the Company, the notes thereto,
and the related report thereon of independent public accountants are filed under
Item 7 of this Report.
                                                                          Page

      Report of Independent Auditors...................................... F-2

      Consolidated Balance Sheets at December 31, 1995 and 1994........... F-3
   
      Consolidated Statements of Operations for the years ended
      ^ December 31, 1995 and 1994........................................ F-4

      Consolidated Statements of Stockholders' Equity (Deficit) 
      for the years ^ ended December 31, 1995 and 1994.................... F-5

      Consolidated Statements of Cash Flow for the years ended
      ^ December 31, 1995 and 1994........................................ F-6
     
      Notes to Consolidated Financial Statements.......................... F-8

      (3)  Exhibits

           See (c) below.

(b)  Reports on Form 8-K

         Current  Report on Form 8-K,  filed with the  Securities  and  Exchange
Commission on March 15, 1996.

(c)  Exhibits

         The  following   exhibits  noted  with  an  asterisk  (*),  are  hereby
incorporated by reference from the Company's Registration Statement on Form SB-2
(No. 33-85998)  declared effective by the Securities and Exchange  Commission on
December 14, 1994 and amended on August 8, 1995, by double  asterisk  (**),  are
hereby incorporated by reference from the Company's Annual Report on Form 10-KSB
for the year ended  December 31, 1994,  and triple  asterisk  (***),  are hereby
incorporated  by reference from the Company's  Current Report on Form 8-K, filed
with the Securities and Exchange Commission on March 15, 1996.


                                                                       Page 30

<PAGE>

         Exhibit No.       Exhibit Description

            1.1*           Underwriting  Agreement between the Company and Whale
                           Securities   Co.,  L.P.,   the   underwriter  of  the
                           Company's initial public offering in December 1994.

            3.1*           Certificate of Incorporation

            3.2*           Amendment to Certificate of Incorporation

            3.3*           By-Laws

            3.4***         Certificate of Merger of Merger Sub into Global Link

            4.1*           Form of Common Stock Certificate

            4.2*           Form of Warrant Certificate

            4.3*           Warrant Agreement

            4.4*           Underwriter's Warrant

            4.5*           Stock Option Agreement between the Company and 
                           Shelly Finkel

            4.6*           Stock Option Agreement between the Company and 
                           Paul Silverstein

            4.7*           Stock Option Agreement between the Company and 
                           James Koplik (originally exhibit no. 4.10 to the 
                           Company's Registration Statement on Form SB-2 
                           (No. 33-85998))

            4.8**          Stock Option Agreement between the Company and 
                           John McCabe

           10.1*           Sublease for 342 Madison Avenue, New York, New York

           10.2*           Sublease for additional space at 342 Madison Avenue,
                           New York, New York

           10.3*           Employment Agreement between the Company and 
                           Shelly Finkel

           10.4*           Employment Agreement between the Company and 
                           Paul Silverstein

           10.5*           Employment Agreement between the Company and 
                           Maria Bruzzese

           10.6*           1994 Performance Equity Plan

           10.7*           Service Agreement between the Company and 
                           MCI Telecommunications Corporation (originally 
                           exhibit no. 10.17 to the Company's Registration 
                           Statement on Form SB-2 (No. 33-85998))

           10.8*           Service Agreement between the Company and Sprint 
                           Corporation (originally exhibit no. 10.18 to the 
                           Company's Registration Statement on Form SB-2 
                           (No. 33-85998))

           10.9*           Service Agreement between Independent Properties 
                           Sales Corporation ("IPSC") and Metromedia 
                           Communications Corporation ("Metromedia," which was
                           later acquired by WorldCom) (originally exhibit
                           no. 10.19 to the Company's Registration Statement 
                           on Form SB-2 (No. 33-85998))

                                                                      Page 31

<PAGE>

           10.10*         Consent between IPSC and Metromedia allowing the 
                          assignment to the  Company  of  IPSC's  right  to  
                          receive services from Metromedia.

           10.11**        Employment Agreement between the Company and 
                          John McCabe

           10.12**        Consulting Agreement between the Company and 
                          Barry Rubenstein

           10.13**        Consulting Agreement between the Company and 
                          Eli Oxenhorn

           10.14***       Merger Agreement by and among the Company, Merger Sub
                          and Global Link

           10.15***       Directors Voting Agreement

           10.16***       Peoples Agreement, together with the Company's 
                          Guaranty of Peoples Second Payment

           10.17***       Ancillary  Agreement  between Global Link and Peoples
                          regarding payment of the Peoples Accounts Receivable,
                          together with Holding Corp's Guaranty of such payment

           10.18***       Amended and Restated Securities Purchase Agreement

           10.19***       The Company's Guaranty of Debentures

           10.20***       Employment Agreement between the Company and 
                          Gary Wasserson

           10.21***       Employment Agreement between the Company and 
                          David Tobin

           10.22***       Stock Option Agreement between the Company and 
                          Gary Wasserson

           10.23***       Stock Option Agreement between the Company and 
                          David Tobin

           10.24*         Sublease for space at 40 Elmont Road, Elmont, New 
                          York (originally exhibit no. 10.14 to Post-Effective
                          Amendment No. 1 to the Company's Registration 
                          Statement on Form SB-2 (No. 33-85998))
   
           23.1           Consent of KPMG Peat Marwick LLP (previously filed)
    

                                                                     Page 32
<PAGE>

                                   SIGNATURES

                  In  accordance  with Section 13 or 15(d) of the Exchange  Act,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


   
Dated: ^ September 5, 1996           GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
    


                                     By: /s/ Shelly Finkel
                                         --------------------------------------
                                         Shelly Finkel, Chairman of 
                                         the Board of Directors

                  In  accordance  with Section 13 or 15(d) of the Exchange  Act,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


/s/ Shelly Finkel         Chairman of the Board ^ of          September 5, 1996
- -------------------       Directors                     
Shelly Finkel


/s/ Gary Wasserson        Chief Executive Officer ^           September 5, 1996
- -------------------       and Director                         
Gary Wasserson ^


/s/ Alan Kaufman          ^ Director                          September 5, 1996
- -------------------                                                      
Alan Kaufman


/s/ Jack Tobin            ^ Director                          September 5, 1996
- -------------------                                      
Jack Tobin


/s/ John McCabe           President and ^ director            September 5, 1996
- -------------------                                      
John McCabe
^

/s/ Donald Ptalis         ^ Director                          September 5, 1996
- -------------------                                                     
Donald Ptalis


/s/ Maria Bruzzese        Chief Financial Officer ^(and       September 5, 1996
- -------------------       principal ^ accounting ^ officer)
Maria Bruzzese                         



                                                                    Page 33
<PAGE>


                             EXHIBITS FILED HEREWITH


   
None
    

                                                                    Page 34

<PAGE>

   
                         INDEX TO FINANCIAL STATEMENTS ^
    


         Report of Independent Auditors................................... F-2

         Consolidated Balance Sheets at December 31, 1995 and 1994........ F-3


         Consolidated Statements of Operations for the years ended
           December 31, 1995 and 1994..................................... F-4

         Consolidated Statements of Stockholders' Equity (Deficit)
           for the years ended December 31, 1995 and 1994................. F-5

         Consolidated Statements of Cash Flow for the years ended
           December 31, 1995 and 1994..................................... F-6

         Notes to Consolidated Financial Statements....................... F-8


                                       F-1

<PAGE>

                          Independent Auditors' Report


The Board of Directors and Stockholders
Global Telecommunication Solutions, Inc.:

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Global
Telecommunication  Solutions,  Inc. and subsidiaries as of December 31, 1995 and
1994,  and the related  consolidated  statements  of  operations,  stockholders'
equity  (deficit)  and cash flows for the years then ended.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the   financial   position  of  Global
Telecommunication  Solutions,  Inc. and subsidiaries as of December 31, 1995 and
1994,  and the  results of their  operations  and their cash flows for the years
then ended in conformity with generally accepted accounting principles.



                                                KPMG Peat Marwick LLP

New York, New York
March 29, 1996

                                       F-2

<PAGE>
                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets
                           December 31, 1995 and 1994
<TABLE>
<CAPTION>
                                                             1995               1994
                                                             ----               ----
<S>                                                        <C>                 <C>
Assets
Current assets:
  Cash                                                      $  928,516         $5,135,260
  Accounts receivable, less allowance for
     doubtful accounts of $165,000 and $60,000 in
     1995 and 1994, respectively                             3,508,250          1,899,917
  Inventory                                                    268,874            202,531
  Deferred costs                                             1,235,972            595,430
  Convertible notes receivable                                 325,000               --
  Note receivable                                              237,000               --
  Prepaid royalties and patent license fees                    292,911            129,345
  Prepaid expenses and other current assets                    155,008             82,344
                                                             ---------          ---------
         Total current assets                                6,951,531          8,044,827
                                                             ---------          ---------
Fixed Assets:
  Telephone switches                                           112,630             50,270
  Office equipment and furniture                               381,564            120,413
                                                             ---------          ---------
                                                               494,194            170,683
  Less accumulated depreciation                                (65,813)           (24,954)
                                                             ---------          ---------
                                                               428,381            145,729
                                                             ---------          ---------
Other assets                                                   102,052             18,618
                                                             ---------          ---------
         Total assets                                      $ 7,481,964          8,209,174
                                                             =========          =========
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                                           1,819,813            613,387
  Accrued liabilities                                          491,488            459,644
  Deferred revenue                                           3,513,909          2,597,103
                                                             ---------          ---------
         Total current liabilities                           5,825,210          3,670,134
                                                             ---------          ---------
Commitments and contingencies (note 8)
Stockholders' equity:
  Preferred stock, $.01 par value, authorized                     --                 --
  1,000,00 shares; none issued
  Common stock, $.01 par value, authorized 
  15,000,000 shares; issued and outstanding 
  3,141,678 shares                                              31,417             31,417
  Additional paid-in capital                                 7,308,784          7,023,784
  Deferred compensation                                       (197,165)              --
  Accumulated deficit                                       (5,486,282)        (2,516,161)
                                                             ---------          ---------
         Total stockholders' equity                          1,656,754          4,539,040
                                                             ---------          ---------
         Total liabilities and stockholders' equity         $7,481,964          8,209,174
                                                             =========          =========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-3

<PAGE>

                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Operations
                     Years ended December 31, 1995 and 1994



                                              1995                       1994
                                              ----                       ----

Net Sales                                  $3,144,350                 1,377,900

Cost of sales                               2,892,580                   916,221
                                            ---------                 ---------

     Gross profit                             251,770                   461,679
                                            ---------                 ---------

Selling and marketing expenses              1,406,160                 1,096,071

General and administrative expenses         2,008,057                 1,196,764
                                            ---------                 ---------

     Operating expenses                     3,414,217                 2,292,835
                                            ---------                 ---------

     Operating loss                        (3,162,447)               (1,831,156)

Interest income                               192,482                     6,531

Interest expense                                --                     (121,401)

Other                                             344                       --
                                            ---------                 ---------

     Loss before income taxes              (2,969,621)               (1,946,026)

Income tax expense                                500                       500
                                            ---------                 ---------

     Net loss                             $(2,970,121)               (1,946,526)
                                           ==========                 =========

Net loss per share                             $ (.95)                     (.99)
                                           ==========                 =========

Weighted average shares of common stock 
and common stock equivalents                3,141,678                 1,964,356
                                           ==========                 =========
                                                     

See accompanying notes to consolidated financial statements.

                                       F-4

                                                 
<PAGE>

                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity
                     Years ended December 31, 1995 and 1994

                           
<TABLE>
<CAPTION>
                                                                                                                Total
                                                                  Additional                                 stockholders'
                                                                   paid-in      Deferred      Accumulated      equity
                                            Common stock           capital    compensation      deficit       (deficit)

                                      Shares          Amount
<S>                                   <C>           <C>           <C>           <C>            <C>            <C>
Balance at December 31, 1993                500     $ 100,000           --         --          (569,635)      (469,635)

3,000-for-one common stock split
  and change from no par to $.01
  per share par value                 1,499,500       (85,000)       85,000        --              --             --

Conversion of stockholders notes
  payable to common stock and
  warrants                              216,678         2,167       647,867        --              --          650,034

Issuance of common stock
  warrants (note 4)                        --            --          50,000        --              --           50,000

Common stock contributed to the
  Company and retired                   (75,000)         (750)          750        --              --             --
 
Sale of common stock                  1,500,000        15,000     6,240,017        --              --        6,255,017

Sale of warrant to underwriter             --              --           150        --              --              150

Net loss for 1994                          --              --            --        --        (1,946,526)    (1,946,526)
                                      ---------        -------    ---------     -------       ---------      ---------

Balance at December 31, 1994          3,141,678        31,417     7,023,784        --        (2,516,161)     4,539,040

Deferred compensation arising
  from grant of stock options and
  warrants                                 --              --       285,000    (285,000)          --             --

Amortization of deferred
  compensation                             --              --          --        87,835           --            87,835

Net loss for 1995                          --              --          --          --        (2,970,121)    (2,970,121)
                                      ---------        --------    --------     -------       ---------      ---------

Balance at December 31, 1995          3,141,678       $  31,417   7,308,784    (197,165)     (5,486,282)     1,656,754
                                      =========        ========   =========     =======       =========      =========

</TABLE>


See accompanying notes to consolidated financial statements.

                                       F-5

<PAGE>

                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                     Years ended December 31, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                         1995                       1994
                                                                                         ----                       ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Cash flows from operating activities:
  Net loss                                                                          $(2,970,121)                 (1,946,526)
  Adjustments to reconcile net loss to net cash used in
     operating activities:
       Depreciation                                                                      40,859                      19,119
       Provision for uncollectible accounts receivable                                  144,000                      21,000
       Amortization of deferred compensation                                             87,835                          --
       Write-off of unamortized discount on promissory notes                                 --                      29,167
       Interest expense on loans payable to stockholders                                     --                      25,312
         added to principal balance
       Amortization of unearned discount                                                     --                      20,833
  Changes in operating assets and liabilities:
     Increase in accounts receivable                                                 (1,752,333)                 (1,824,474)
     Increase in inventory                                                              (66,343)                   (177,439)
     Increase in deferred costs                                                        (640,542)                   (514,079)
     Increase in prepaid royalties and patent license fees                             (163,566)                    (64,996)
     Increase in prepaid expenses and other current assets                              (72,664)                    (68,537)
     Increase in other assets                                                           (83,434)                     (6,697)
     Decrease in advances to officers                                                        --                      65,972
     Increase in accounts payable                                                     1,206,426                     555,346
     Increase in accrued liabilities                                                     31,844                     346,895
     Decrease in payroll taxes payable                                                       --                    (63,079)
     Increase in deferred revenue                                                       916,806                   2,283,861
                                                                                     ----------                  ----------
             Net cash used in operating activities                                   (3,321,233)                 (1,298,322)
                                                                                     ----------                  ----------
Cash flows from investing activities:
  Purchase of fixed assets                                                             (323,511)                   (109,108)
  Convertible notes receivable                                                         (325,000)                         --
  Note receivable                                                                      (237,000)                         --
                                                                                     ----------                  ----------
             Net cash used in investing activities                                     (885,511)                   (109,108)
                                                                                     ----------                  ----------
Cash flows from financing activities:
  Net proceeds from initial public offering                                                  --                   6,255,017
  Proceeds from issuance of promissory notes and
    warrants                                                                                 --                   1,000,000
  Proceeds from sale of warrant to underwriter                                               --                         150
  Repayment of promissory notes                                                              --                  (1,000,000)
  Repayment of notes payable to stockholders                                                 --                     (75,000)
  Proceeds from notes payable to stockholders                                                --                     357,583
                                                                                     ----------                  ----------
             Net cash provided by financing activities                                     --                     6,537,750
                                                                                     ----------                  ----------
             Net (decrease) increase in cash                                       $ (4,206,744)                  5,130,320
Cash at beginning of year                                                             5,135,260                       4,940
                                                                                    -----------                  ----------
Cash at end of year                                                                $    928,516                   5,135,260
                                                                                     ==========                   =========
</TABLE>


                                      F-6


<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                     Years ended December 31, 1995 and 1994


                                                         1995           1994
                                                         ----           ----
Supplemental disclosures:
  Interest paid during the period                     $      --        96,089
                                                        =======       =======
  Income taxes paid during the period                 $     500           729
                                                        =======       =======
Noncash financing activities -
  Conversion of notes payable to stockholders
  to common stock and warrants                        $      --       650,034
                                                        =======       =======
Deferred compensation arising from grant of 
  stock options and warrants                          $ 285,000            --
                                                        =======       =======



See accompanying notes to consolidated financial statements.




                                       F-7

<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                           December 31, 1995 and 1994

(1)    Business

       Global   Telecommunication   Solutions,   Inc.,   ("the   Company")   was
       incorporated  on  December  23,  1992 and is  engaged  in the  designing,
       developing and marketing of prepaid phone/debit cards featuring licensed,
       promotional and standard  graphics.  The Company also provides card users
       access to long distance service through its switching facilities and long
       distance  network  arrangements.  The Company has entered into  marketing
       arrangements  with various  companies that have established  distribution
       channels pursuant to which these entities will promote and market certain
       of the Company's prepaid phone cards.

       The majority of the  Company's  customers  are  distributors,  dealers of
       phone cards, individuals desirous of licensed graphic prepaid phone cards
       as  collectibles  and   corporations  and  other  entities   desirous  of
       customized  prepaid phone cards for promotional use. Accounts  receivable
       arise in the normal course of the Company's  business of selling  prepaid
       phone cards primarily to such customers.

(2)    Summary of Significant Accounting Policies

       (a)    Revenue and Cost Recognition

              Substantially  all the prepaid phone cards sold by the Company are
              non-refundable  and have  expiration  dates ranging from twelve to
              eighteen  months.  The Company records deferred revenue related to
              the sale of  calling  time  when  cards  are  sold and  recognizes
              revenue as the ultimate  customer  utilizes calling time.  Revenue
              related  to the  premium  received  for cards  featuring  licensed
              graphics,  if any,  is  recognized  at the  time the card is sold.
              Deferred revenue relating to unused calling time remaining at each
              card's expiration is recognized as revenue at the expiration date.

              The Company's primary costs of its prepaid phone cards include the
              cost of design and manufacturing of the cards,  royalties incurred
              under license agreements,  long distance carrier fees for handling
              the traffic generated by use of the prepaid phone cards and switch
              administration  fees.  Costs are expensed as incurred,  except the
              cost of design and manufacturing of the card and switch activation
              fees,  which are deferred and expensed when the related revenue is
              recognized.

       (b)    Inventory

              Inventory  consists  of phone  cards and is stated at the lower of
              cost or  market,  with  cost  determined  using the  average  cost
              method.

       (c)    Prepaid Royalties

              The Company has  licensing  agreements  which allow the Company to
              use images owned by the licensors (logos, names, designs, etc.) on
              the Company's prepaid phone cards in exchange for royalty payments
              calculated  as a  percentage  of the net sales of such cards.  The
              agreements usually require a nonrefundable  partial payment of the
              royalties  in advance and provide for minimum  guaranteed  royalty
              payments.  The prepaid royalties are expensed as the related cards
              are sold. If minimum royalties are less then anticipated  revenues
              under any license, the excess royalty is expensed immediately. The
              agreements also generally  provide for nonexclusive  rights to the
              licensor's  images,  are for one to five-year  terms and expire at
              varying dates through 2000.

                                       F-8

                                                    
<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

              As of December 31, 1995, the amount of unpaid  guaranteed  minimum
              royalties under licensing  arrangements  amounted to $176,500.  Of
              that  amount,  $67,000  is due  during  1996,  $84,500 in 1997 and
              $25,000 in 1998. Certain of the licensing agreements were assigned
              to the Company from a related affiliate.

       (d)    Fixed Assets

              Fixed  assets  are  stated  at  cost  and  depreciated  using  the
              straight-line  method  over  the  estimated  useful  lives  of the
              respective  assets,  five years for  telephone  switches and seven
              years for office equipment and furniture.

       (e)    Income Taxes

              Income  taxes are  accounted  for  under  the asset and  liability
              method. Deferred tax assets and liabilities are recognized for the
              future tax  consequences  attributable to differences  between the
              financial  statement  carrying  amounts  of  existing  assets  and
              liabilities  and their  respective tax bases.  Deferred tax assets
              and  liabilities  are measured using enacted tax rates expected to
              apply to  taxable  income  in the years in which  those  temporary
              differences are expected to be recovered or settled. The effect on
              deferred  tax assets and  liabilities  of a change in tax rates is
              recognized  in income in the period that  includes  the  enactment
              date.

       (f)    Loss Per Share

              Pursuant to Securities and Exchange  Commission  Staff  Accounting
              Bulletin  Topic 4:D,  stock issued and stock  options and warrants
              granted during the  twelve-month  period preceding the date of the
              Company's  initial public  offering  ("IPO") have been included in
              the  calculation  of  weighted  average  shares  of  common  stock
              outstanding  for the nine months ended  September 30, 1994,  which
              was the interim period included in the IPO prospectus, even though
              the impact of such incremental shares was antidilutive.

              Common stock  equivalents  were not included in the calculation of
              weighted  average  common  shares  outstanding  for the year ended
              December 31, 1995 and three  months ended  December 31, 1994 since
              their effect would be to decrease net loss per share.

              References  to the  number of shares  and all per share  data have
              been  restated  for all  periods to reflect the 3,000 to one stock
              split in June 1994 (see note 9).

       (g)    Use of Estimates

              Management  of the  Company  has made a number  of  estimates  and
              assumptions  relating to the  reporting of assets and  liabilities
              and the disclosure of contingent assets and liabilities to prepare
              these  consolidated   financial   statements  in  conformity  with
              generally  accepted  accounting  principles.  Actual results could
              differ from those estimates.

       (h)    Fair Value of Financial Instruments

              The carrying  amounts of financial  instruments  approximate  fair
              value because of the short maturity of those instruments.


                                      F-9

<PAGE>

                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

       (i)    Foreign Currency Translation

              Assets and liabilities of the Company's foreign  subsidiaries have
              been  translated  at rates of  exchange  at the end of the period.
              Revenues,  costs and  expenses  have been  translated  at  average
              exchange rates in effect during each reporting  period.  Gains and
              losses resulting from foreign  currency  translations are included
              in income while translation adjustments resulting from translation
              of financial  statements are reported separately as a component of
              stockholders' equity.

(3)    Initial Public Offering

       On December 14, 1994, pursuant to its initial public offering the Company
       sold  1,500,000  shares of common stock at $5.00 per share and  1,725,000
       redeemable  warrants  at $.10 per warrant and  received  net  proceeds of
       $6,255,017,  after deducting  expenses relating to the offering amounting
       to $1,417,483.

       Each warrant entitles the holder to purchase one share of common stock at
       a price of $4.00, subject to adjustment in certain circumstances,  at any
       time commencing June 14, 1995 through December 14, 1999. The warrants are
       redeemable by the Company at any time after  becoming  exercisable,  upon
       notice of not less than 30 days, at a price of $.10 per warrant, provided
       that the closing bid quotation of the common stock on all 20 trading days
       ending  on the third  day  prior to the day on which  the  Company  gives
       notice has been at least 187.5% of the then  effective  exercise price of
       the warrants.

       In  addition,  the Company  sold to the  underwriter  for an aggregate of
       $150,  warrants  to purchase  up to 150,000  shares of common  stock at a
       purchase price of $8.05 per share and/or  150,000  warrants at a purchase
       price of $.161 per warrant.  Such warrants  being  exercisable  at $4 per
       warrant through December 14, 1999.

(4)    Private Placement

       In July 1994, the Company  through a private  placement  offering sold 20
       units,  each  consisting  of $50,000  principal  amount of 10%  unsecured
       promissory  notes and warrants to purchase 50,000 shares of common stock.
       A portion of the proceeds  from the offering was used to repay  principal
       on notes payable to stockholder and related interest totaling $80,000. In
       December  1994,   the  principal  and  accrued   interest  on  the  notes
       aggregating  $1,040,548  was paid  from  the  proceeds  of the  Company's
       initial public offering. The terms of the warrants,  including redemption
       terms,  are identical to those issued  pursuant to the Company's  initial
       public  offering (see note 3). The Company had estimated the value of the
       warrants  to be  $50,000  at the  time of  issue  and,  accordingly,  had
       reflected   this  amount  as  a  component  of  equity  and  recorded  an
       unamortized  discount on the promissory notes, which was expensed in 1994
       when the notes were repaid.

(5)    Convertible Notes Receivable and Note Receivable

       In March  and May 1995,  the  Company  advanced  $200,000  and  $125,000,
       respectively,  to Fone America, Inc. evidenced by convertible  promissory
       notes  bearing  interest  at 10% per annum.  The  principal  and  accrued
       interest  thereon was due and payable on June 23, 1995 and July 14, 1995,
       respectively.  The Company has the option of  converting  any part of the
       principal into shares of Fone America's  common stock on the basis of two
       shares for each $1.00 of principal.

       In November  1995,  the Company  advanced  $237,000 to Global Link Teleco
       Corporation  (Global Link)  evidenced by a promissory note and guaranteed
       by certain  stockholders of Global Link. As a result of the  consummation
       of  the  merger  on  February  29,  1996  (note  12),  the  guaranty  was
       terminated.

(6)    Notes Payable to Stockholders

                                      F-10

                                                     
<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


       Notes payable to stockholders  were due on demand and bore interest at 8%
       per annum.  Interest  expense  related to these  notes for the year ended
       December  31,  1994 was  $25,312.  On  September  9, 1994 all of the then
       outstanding  notes  payable to  stockholders  and the  accrued  interest,
       related  to the notes as of that  date,  were  converted  into  shares of
       common  stock and  warrants at the rate of one share of common  stock and
       one  conversion  warrant  for each  $3.00 of  debt.  As a result  of this
       transaction,  $650,034  of notes  payable  to  stockholders  and  related
       accrued  interest were  converted into 216,678 shares of common stock and
       216,678  warrants that entitle the holder to purchase one share of common
       stock for $4.00. The terms of the warrants,  including  redemption terms,
       are identical to those issued  pursuant to the Company's  initial  public
       offering (see note 3).

(7)    Income Taxes

       Income tax expense consists of the following for the years ended December
       31, 1995 and 1994:
                                    1995                       1994
                                    ----                       ----
       Current:
              Federal              $  --                         --
              State                  500                        500
                                    ----                        ---
                                     500                        500
       Deferred income tax            --                         --
                                    ----                        ---
                                   $ 500                        500
                                    ====                        ===


       The actual income tax expense  differs from the  "expected"  tax benefits
       for 1995 and 1994,  computed by applying the U.S.  Federal  corporate tax
       rate of 34 percent to loss before income taxes, as follows:


                                                           1995         1994
                                                           ----         ----
       Computed "expected" tax benefit                $(1,009,671)    (661,649)
       Increase (reduction) in income taxes
       resulting from:
         State income taxes, net of Federal benefit           330          330
         Increase in valuation allowance                  990,689      652,504
         Other                                             19,152        9,315
                                                       ----------     --------
                                                      $       500          500
                                                       ==========     ========


       The tax effect of  temporary  differences  that give rise to  significant
       portions of the  deferred  tax assets and  deferred  tax  liabilities  at
       December 31, 1995 and 1994 is as follows:
                                                           1995         1994
                                                           ----         ----
       Deferred tax assets:
         Benefit of net operating loss carryforward   $ 1,756,952      159,864
         Allowance for uncollectible 
             accounts receivable                           56,100        7,140
         Deferred revenue, net of related 
             deferred costs                                21,278      680,569
         Deferred compensation                             28,164         --
         Less: valuation allowance                     (1,836,279)    (845,590)
                                                        ---------      -------
                  Net deferred tax asset                   26,214        1,983
       Deferred tax liabilities:
         Depreciation on fixed assets                     (16,113)      (1,983)
         Other                                            (10,101)         --
                                                        ---------      -------
                  Net deferred income taxes            $     --            --
                                                        =========      =======




                                      F-11

<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

       In  assessing  the  realizability  of  deferred  tax  assets,  management
       considers  whether it is more likely than not that some portion or all of
       the deferred tax asset will be realized.  The ultimate realization of the
       deferred tax asset is dependent  upon the  generation  of future  taxable
       income during the periods in which temporary differences or net operating
       loss carryforwards  become  deductible.  Management  considers  scheduled
       reversals of deferred tax  liabilities,  projected future taxable income,
       and tax planning  strategies  which can be  implemented by the Company in
       making this  assessment.  Based upon the Company's  historical  operating
       losses and scheduled  reversal of deferred tax  liabilities,  the Company
       has  established  a valuation  allowance of  approximately  $1,836,000 at
       December 31, 1995.  The  Company's tax operating  loss  carryforwards  of
       approximately $5,167,000 expire in the years 2008 through 2010.

       The availability of the net operating loss carryforwards to offset income
       in future years may be restricted  if the Company  undergoes an ownership
       change,  which may have  occurred or which may occur as a result of sales
       of Company stock and other events.

(8)    Commitments

       (a)    Leases

              The  Company  leases  certain  office  space and  equipment  under
              operating leases which expire through 2000.  Minimum future rental
              payments under such leases as of December 31, 1995 are as follows:

               Year ending December 31              Amount

                        1996                      $ 214,700
                        1997                        204,200
                        1998                        189,400
                        1999                        190,100
                        2000                        190,100
                                                    -------
                                                  $ 988,500

         (b)      Employment Agreements

                  The Company has entered into  employment  agreements  with six
                  officers  of the Company  which  provide  for  aggregate  base
                  salaries of $650,000 a year.  The  agreements  which expire on
                  varying dates, also provide for annual bonuses,  as determined
                  by the Board of Directors, and covenants not-to-compete during
                  the employment term and for two years thereafter.

         (c)      Interconnect Arrangements

                  The  Company's   arrangements   with  long  distance   service
                  providers  obligate  the Company to generate  certain  minimum
                  monthly or annual  usage  through  each  network  and,  if not
                  attained, the Company is subject to underutilization  charges.
                  No such charges were incurred through December 31, 1995.

                  The Company is  obligated to provide  access to long  distance
                  telephone  services through its switches for issued cards. The
                  costs related to the potential utilization of the minutes sold
                  have  not  been   accrued   in  the   accompanying   financial
                  statements, but are expensed as incurred.


                                      F-12

                                                 
<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(9)      Common Stock

         In July 1994, the Company declared a 3,000-for-one  common stock split.
         In addition,  the Company  restated its Certificate of Incorporation to
         increase  1,000 shares of common stock  without par value to 15,000,000
         authorized  shares  with a par value of $.01 per share.  These  changes
         resulted in a decrease in common stock and a corresponding  increase in
         additional  paid-in  capital  of  $85,000.   All  per  share  data  and
         references  to number of shares  have been  restated  to reflect  these
         changes.

         In December 1994, an officer of the Company  contributed  75,000 shares
         of common stock to the Company which was subsequently retired.

(10)     Stock Options

         The Company has  reserved  1,500,000  shares of unissued  common  stock
         under its 1994  incentive  and  nonqualified  stock  option plan ("1994
         Plan").  The 1994  Plan  authorizes  the  granting  of  stock  options,
         restricted stock awards,  deferred stock awards and stock  appreciation
         rights to key  employees,  officers,  directors  and  consultants.  All
         qualified stock options which will be granted by the Company,  with the
         exception  of those  options  granted to persons  holding more than ten
         percent of the voting common stock in the Company on the date of grant,
         expire ten years after grant and are issued at  exercise  prices  which
         are not less than the fair market value of the common stock on the date
         of grant.  Qualified  options  granted to persons holding more than ten
         percent of the voting  common stock of the Company on the date of grant
         expire five years after grant and are issued at exercise  prices  which
         are not less than 110 percent of the fair market  value of the stock on
         the date of grant.  Nonqualified  stock options  granted under the 1994
         Plan may be granted at any price  determined by the Board of Directors,
         however,  the price may not be less than the fair  market  value of the
         common  stock on the date of grant.  Stock  options  vest over a period
         determined  by the Board of Directors.  The 1994 Plan contains  certain
         change in control  provisions,  which  include  those that could  cause
         options to become immediately exercisable.

         A summary of activity under the 1994 Plan is as follows:


                                          Number            Option price
                                         of Shares            per share
                                         ---------          ------------
Options granted in 1994                   202,000               $5.00
                                          -------
Outstanding at December 31, 1994          202,000               $5.00

Granted                                   306,000            $4.75-6.00

Canceled                                  (64,000)              $5.00
                                          -------
Outstanding at December 31, 1995          444,000            $4.75-6.00
                                          =======

         At December 31, 1995,  109,000 options were  exercisable and options to
         purchase 1,056,000 shares were available for future grant.

         In October  1994,  the Board of Directors  granted to certain  officers
         and/or directors  immediately  exercisable ten-year options to purchase
         75,000 shares of common stock at an exercise price of $3.33 per share.

         In March 1995, the Company  granted  non-qualified  options to purchase
         100,000  shares of common stock at an exercise price of $5.00 per share
         to an officer of the Company. The options

                                      F-13

<PAGE>

                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

         will vest 33 1/3% per annum  commencing  March 20, 1996 and will remain
         exercisable for a period of five years from the date of vesting.

         In April 1995,  the Board of Directors  granted to certain  consultants
         nonqualified  stock options to purchase an aggregate of 7,500 shares of
         common stock at an exercise price of $5.50 per share.  Such options are
         immediately exercisable and expire five years from date of grant.

(11)     Deferred Compensation

         (a)      Consulting Agreement
   
                  In  February  1995,  the  Company   entered  into   consulting
                  agreements with two of the Company's stockholders, pursuant to
                  which the stockholders will provide consulting services to the
                  Company  for  a  two-year  period  ending  February  1997.  As
                  consideration  for these services,  the Company issued options
                  to purchase  100,000 shares of common stock at $4.75 per share
                  to each  stockholder.  These  options  became  exercisable  in
                  February  1996 and  remain  exercisable  for a period  of five
                  years from the date of  vesting.  The  estimated  fair  market
                  value of these  options of $168,000  was  recorded as deferred
                  compensation and the Company has recorded compensation expense
                  of $73,500 to date.
    
         (b)      Warrants

                  In April  and  October  1995,  the  Company  issued  five-year
                  warrants to Whale  Securities Co., L.P. (Whale) to purchase an
                  aggregate of 100,000 shares of common stock at $5.00 per share
                  in consideration  for providing the Company the right of first
                  refusal to pursue any  prospective  acquisition  target in the
                  phone card industry  that Whale  identifies  through  February
                  1998.  The  estimated  fair market value of these  warrants of
                  $117,000 was recorded as deferred compensation and the Company
                  has recorded an expense of $14,335 to date.

(12)     Subsequent Events

         (a)      Acquisition

                  On  February  29,  1996,  the Company  through a wholly  owned
                  subsidiary  acquired  all the  issued and  outstanding  common
                  stock of Global  Link,  which  designs,  develops  and markets
                  prepaid  phone/debit  cards,  through retail telephone calling
                  centers as well as through distribution  arrangements pursuant
                  to an Agreement and Plan of Merger dated January 18, 1996. The
                  acquisition will be accounted for as a purchase.  Accordingly,
                  the acquired assets and liabilities  will be recorded at their
                  estimated  fair  values  at the  date of  acquisition  and the
                  operating  results  of  Global  Link will be  included  in the
                  accompanying  consolidated  statement of  operations  from the
                  acquisition date.

                  In connection  with the merger,  the Company issued  1,718,318
                  shares of common  stock in exchange  for all of the issued and
                  outstanding  common  stock of Global Link.  In  addition,  the
                  Company  issued 52,805 shares of common stock to a creditor of
                  Global   Link.   The  total  cost  of  the   acquisition   was
                  approximately  $11,500,000  including direct transaction costs
                  of  approximately  $450,000.  In  addition,  Global  Link  has
                  $2,800,000   aggregate   principal  amount  of  6%  Debentures
                  outstanding,  which  principal  amounts are due and payable on
                  June  23,  1999 for  which  the  Company  has  guaranteed  the
                  payment.


                                      F-14

<PAGE>


                    GLOBAL TELECOMMUNICATION SOLUTIONS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


                  The acquisition resulted in goodwill of $18,379,000,  based on
                  a  preliminary  allocation  of purchase  price,  calculated as
                  follows:

                  Fair market value of common stock issued      $11,040,000
                  Fair value of liabilities assumed              11,085,000
                  Fair value of assets acquired                  (4,196,000)
                  Acquisition related costs                         450,000
                                                                 ----------
                           Goodwill                             $18,379,000
                                                                 ==========

                  The  following   unaudited   combined  pro  forma  information
                  reflects the results of operations assuming the acquisition of
                  Global Link had been made at the  beginning of the  respective
                  years.
                                                         Year Ended
                                                         December 31,
                                                    1995             1994
                                                    ----             ----
                     Net sales                   $11,711,000       3,882,000

                     Net loss                     (7,251,000)     (3,781,000)

                     Net loss per share                (1.48)          (1.02)
                                                  ==========       ---------

                  Pro forma adjustments include recording  amortization  expense
                  on goodwill and the elimination of interest expense on debt of
                  Global Link repaid in connection with the acquisition.

                  The pro  forma  results  of  operations  are  not  necessarily
                  indicative of the actual results of operations that would have
                  occurred  had the purchase  been made at the  beginning of the
                  respective years, or of results which may occur in the future.

         (b)      Private Placement Memorandum

                  In March 1996,  the  Company  circulated  a private  placement
                  memorandum  regarding a proposed sale of 600,000 shares of the
                  Company's  common stock and  1,200,000  warrants for a maximum
                  amount of $3,000,000.


                                      F-15

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission