GLOBAL TELECOMMUNICATION SOLUTIONS INC
424B3, 2000-07-14
COMMUNICATIONS SERVICES, NEC
Previous: MACK CALI REALTY CORP, PRE 14A, 2000-07-14
Next: COMMUNITY MEDICAL TRANSPORT INC, 11-K, 2000-07-14




                        Filed pursuant to Rule 424(b)(3)
                                                      Registration No. 333-40062
PROSPECTUS



                        7,580,012 SHARES OF COMMON STOCK



                            GLOBAL iTECHNOLOGY, INC.
                (f/k/a Global Telecommunication Solutions, Inc.)



         The  information in this prospectus is not complete and may be changed.
The selling  stockholders  may not sell the Common Stock until the  registration
statement filed with the Securities and Exchange  Commission is effective.  This
prospectus is not an offer to sell the Common Stock and it is not  soliciting an
offer  to buy the  Common  Stock in any  state  where  the  offer or sale is not
permitted.


         The  selling  stockholders  listed  on page 33 of this  prospectus  are
offering and selling up to 7,580,012  shares of Common Stock.  All proceeds from
the sale of the  Common  Stock  under  this  prospectus  will go to the  selling
stockholders.  We will not  receive  any  proceeds  from the sale of such Common
Stock.  Of the  7,580,012  shares  offered,  2,148,910  shares are issuable upon
exercise of options and warrants.  If all of these securities are exercised,  we
will  receive  up to  $7,123,135.36  in gross  proceeds.  All  proceeds  that we
receive,  if  any,  will be used  for  working  capital  and  general  corporate
purposes.


         The  selling  stockholders  will  pay  all  brokerage  commissions  and
discounts attributable to the sale of the shares plus fees and expenses relating
to the  registration  of their shares.  We are  responsible for all other costs,
expenses and fees incurred in registering the shares offered by this prospectus,
which are estimated to be $15,000.


         Our Common Stock is traded under the symbol  "GTST" on the OTC Bulletin
Board.  The last  reported  sale price on the OTC Bulletin  Board for our Common
Stock on June 21, 2000 was $3/8 per share.


         INVESTING IN THE COMMON STOCK INVOLVES A HIGH DEGREE OF RISK.
                     SEE "RISK FACTORS" BEGINNING ON PAGE 9.


         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.


                   The date of this prospectus is July 10, 2000




<PAGE>

                       WHERE YOU CAN FIND MORE INFORMATION

                  We  file  annual,   quarterly  and  current   reports,   proxy
statements and other  information  with the  Securities and Exchange  Commission
(the  "SEC").  You may read and copy any  document  we file at the SEC's  public
reference room at the following locations:

                  -        Main Public Reference Room
                           450 Fifth Street, N.W.
                           Washington, D.C.  20549

                  -        Regional Public Reference Room
                           75 Park Place, 14th Floor
                           New York, New York 10007

                  -        Regional Public Reference Room
                           Northwestern Atrium Center
                           500 West Madison Street, Suite 1400
                           Chicago, Illinois 60661-2511

                  You may  obtain  information  on the  operation  of the  SEC's
public reference rooms by calling the SEC at (800) SEC-0330.

                  We  are  required  to  file  these   documents  with  the  SEC
electronically.  You can access the electronic  versions of these filings on the
Internet at the SEC's web site, located at http://www.sec.gov.

                  We have included this prospectus in our registration statement
that we filed  with the SEC (the  "Registration  Statement").  The  Registration
Statement provides additional information that we are not required to include in
the prospectus.  You can receive a copy of the entire Registration  Statement as
described  above.  Although  this  prospectus  describes  the material  terms of
certain  contracts,  agreements  and other  documents  filed as  exhibits to the
Registration  Statement,  you  should  read  the  exhibits  for a more  complete
description of the document or matter involved.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

                  Certain    matters    discussed   in   this   prospectus   are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended,  and  are  subject  to  the  safe  harbor  created  thereby.  These
forward-looking  statements  can  generally  be  identified  as such because the
context of the statement will include words such as the Company or we "believe,"
"anticipate,"  "estimate," "expect" or words of similar import as they relate to
us or our  management.  Similarly,  statements  that  describe our future plans,
objectives  or  goals  are  forward-looking   statements.  Such  forward-looking
statements  are  subject to certain  risks and  uncertainties,  including  those
described in the section captioned "Risk Factors" below.



<PAGE>

              TABLE OF CONTENTS
                                                   Page
Prospectus Summary.................................   7
Risk Factors.......................................   9
Use of Proceeds....................................  14
Dividend Policy....................................  14
Market Price of the Registrant's Common Equity
   and Related Stockholder Matters.................  14
Management's Discussion and Analysis
   of Financial Condition and Results
   of Operations...................................  16
Business...........................................  18
Management.........................................  21
Security Ownership of Certain Beneficial
   Owners and Management...........................  28
Certain Relationships and Related Transactions.....  29
Selling Stockholders...............................  33
Description of Capital Stock.......................  35
Plan of Distribution...............................  36
Legal Matters......................................  36
Experts............................................  37
Index to Financial Statements and Exhibits......... F-1






                                        5

<PAGE>



                          [INSIDE COVER OF PROSPECTUS]







                                        6

<PAGE>

                               PROSPECTUS SUMMARY

    AS USED IN THIS PROSPECTUS, UNLESS THE CONTEXT OTHERWISE REQUIRES, THE TERMS
"WE,"  "US"  OR   "COMPANY"   MEAN  GLOBAL   ITECHNOLOGY,   INC.   F/K/A  GLOBAL
TELECOMMUNICATION SOLUTIONS, INC. AND ITS SUBSIDIARIES.  THIS SUMMARY HIGHLIGHTS
INFORMATION  CONTAINED  ELSEWHERE IN THIS PROSPECTUS AND IS NOT COMPLETE AND MAY
NOT CONTAIN ALL THE  INFORMATION  YOU SHOULD  CONSIDER  BEFORE  INVESTING IN THE
COMMON STOCK. YOU SHOULD READ THE ENTIRE PROSPECTUS CAREFULLY.


                                   THE COMPANY

    We have been in the business of marketing  and  distributing  prepaid  phone
cards.  In 1999, we determined  to  discontinue  and sell the prepaid phone card
business as a result of the long  history of losses in this line of business and
an increasingly competitive environment.

    Certain of our subsidiaries filed voluntary  bankruptcy petitions in October
1999 to  facilitate  the possible  sale of the phone card assets,  which are the
subject of liabilities  that greatly  exceed their fair market value.  Effective
March 31, 2000,  our  subsidiaries  sold their  assets to JD  Services,  Inc., a
prepaid phone card provider located in Salt Lake City, Utah for a purchase price
of $2.1 million, of which: $750,000 consisted of debtor-in-possession  financing
forgiveness and the balance of $1.35 million  consisted of the assumption of our
obligation  to provide  telecommunications  services  in  respect of  previously
activated phone cards.

    We intend to focus on  developing,  operating  and entering  into  strategic
relationships to implement promotional and other direct marketing services using
telephony, the Internet and wireless communication techniques. In February 2000,
together with certain strategic partners,  we formed Enticent.com,  an incentive
marketing  and  promotional   company  that  allows  businesses  to  communicate
one-to-one  with  existing  and  potential  customers  through  both on-line and
off-line permission-marketing programs.

    We have  experienced  significant  cash flow  difficulties  during  the last
several years. Our ability to implement our new business  strategy is contingent
upon our  ability  to  obtain  additional  financing.  We are  negotiating  with
potential  financing  sources in an attempt to raise  additional  debt or equity
capital but we are uncertain whether  additional  financing will be available on
acceptable  terms  or at  all,  and we  have no  agreements,  understandings  or
commitments with respect to such additional debt or equity capital.

    We have  significant  liabilities  that will continue even though several of
our subsidiaries have filed voluntary  petitions with the Court for the District
of Delaware under Chapter 11 of the Bankruptcy Code. These liabilities aggregate
approximately $5 million.  We are currently  negotiating with these creditors in
an effort to settle  the  amounts  due at less than the amount  recorded  on the
balance  sheet and on  favorable  terms.  We are  uncertain  whether  we will be
successful in these efforts.

    We are incorporated under the laws of the State of Delaware.  Effective July
2000,  our name was changed from Global  Telecommunications  Solutions,  Inc. to
Global  iTechnology,  Inc. In March  2000,  our Board of  Directors,  subject to
stockholder approval, approved changing our name from "Global Telecommunications
Solutions,  Inc." to "Global iTechnology,  Inc." Our principal executive offices
are located at 317 Madison Avenue,  Suite 807, New York, New York 10017, and our
telephone number at that address is (212) 697-6131.

                                  THE OFFERING


Common Stock offered by the selling
stockholders............................  7,580,012 shares

Common Stock outstanding................  15,561,841 shares(1)

Use of proceeds.........................  We will not receive any proceeds  from
                                          the sale of the shares of Common Stock
                                          by the selling stockholders.  We will,
                                          however,  receive  proceeds  from  the
                                          exercise of warrants and options.

Risk factors............................  An  investment  in  the  Common  Stock
                                          offered  hereby  involves a great deal
                                          of risk. See "Risk Factors."


                                            7

<PAGE>

OTC Bulletin Board symbol...............  "GTST"

--------------------------
(1)    Based on information available to us as of June 1, 2000. Does not include
       (i) 877,135 shares of Common Stock reserved for issuance upon exercise of
       options granted under our 1994 Stock Option Plan;  (ii) 2,471,002  shares
       of Common Stock reserved for issuance upon other outstanding options; and
       (iii)  565,658   shares  of  Common  Stock   issuable  upon  exercise  of
       outstanding  warrants.  EXCEPT AS OTHERWISE INDICATED,  ALL REFERENCES IN
       THIS  PROSPECTUS TO THE NUMBER OF SHARES OF COMMON STOCK  OUTSTANDING  DO
       NOT INCLUDE THE FOREGOING SHARES.


                                        8

<PAGE>

                                  RISK FACTORS

    AN  INVESTMENT  IN OUR COMMON STOCK IS HIGHLY  SPECULATIVE,  INVOLVES A HIGH
DEGREE OF RISK AND SHOULD BE  CONSIDERED  ONLY BY THOSE  PERSONS WHO ARE ABLE TO
AFFORD  A  LOSS  OF  THEIR  ENTIRE  INVESTMENT.   IN  EVALUATING  OUR  BUSINESS,
PROSPECTIVE  INVESTORS SHOULD  CAREFULLY  CONSIDER THE FOLLOWING RISK FACtORS IN
ADDITION TO THE OTHER INFORMATION INCLUDED IN THIS PROSPECTUS.

                    RISKS RELATING TO OUR FINANCIAL CONDITION

OUR ABILITY TO EXERCISE  OUR BUSINESS  PLAN AND THE  LIQUIDATIOn  OR  SETTLEMENT
VALUE OF OUR ASSETS AND LIABILITIES  COULD BE  SIGNIFICANTLY  IMPACTED IF WE ARE
UNABLE TO RAISE ADDITIONAL FINANCING OR RESOLVE OUR OUTSTANDING LIABILITIES.


    At March 31,  2000 and  December  31,  1999,  we,  excluding  the assets and
liabilities relating to our subsidiaries in bankruptcy,  had cash of $58,000 and
$302,000,  respectively,  and a working capital deficit of $4.7 million and $4.4
million,  respectively.  We  continue  to  generate  negative  cash  losses from
operations. Subsequent to March 31, 2000, we borrowed $200,000 on a demand basis
including  $125,000  from our  Chairman  of the Board and the balance of $75,000
from two (2) of the Selling Shareholders at an interest rate of 8% per annum.

    We  will  need  additional  financing  and a  favorable  resolution  of  our
outstanding  indebtedness  to continue our  operations  and execute our business
plan. At March 31, 2000,  substantially all our current  liabilities  related to
indebtedness  incurred directly by us in connection with the discontinued  phone
card  business.  We are  currently  negotiating  with the various  parties in an
effort to reach settlements  regarding the amounts due on favorable terms to us.
We are  uncertain  whether  we can  raise  additional  capital  or  resolve  our
outstanding  liabilities  on  acceptable  terms or at all.  If such  efforts are
unsuccessful  we may be  unable  to  continue  as a going  concern  which  could
significantly  impact  the  liquidation  or  settlement  value of our assets and
liabilities.

WE HAVE A HISTORY OF LOSSES,  A  SIGNIFICANT  WORKING  DEFIcIT  AND EXPECT  THAT
LOSSES WILL CONTINUE IN THE FUTURE.

    At March 31, 2000 our accumulated deficit was $80.9 million,  our deficit in
stockholders'  equity was $23.9 million and our working capital deficit was $4.7
million. For the three months ended March 31, 2000 we had net income of $365,504
but for the fiscal  years  ended  December  31, 1999 and 1998,  we incurred  net
losses of $14,809,847 and $28,558,062, respectively. We have incurred a net loss
in each year of our existence and have financed our operations primarily through
sales of equity and debt  securities.  The independent  auditors'  report on our
financial  statements  for the year ended  December  31,  1999  states  that our
recurring losses from operations and significant net working capital  deficiency
raise  substantial  doubt about our ability to continue as a going  concern.  We
expect to incur net losses for the foreseeable  future.  We may never achieve or
sustain  significant  revenues or profitabilty on a quarterly or annual basis in
the future.

WE MAY BE UNABLE TO OBTAIN THE FINANCInG WE NEED TO CONTINUE OUR OPERATIONS.

    We have  experienced  significant  cash flow  difficulties  during  the last
several  years,  particularly  in our efforts to expand the  prepaid  phone card
business.  Our ability to implement our recently  changed  business  strategy is
contingent  upon our ability to obtain  additional  financing.  We are presently
negotiating with potential  financing  sources in an attempt to raise additional
debt or equity capital, but to date have been unsuccessful. In addition, because
several of our subsidiaries are in bankruptcy, it may be even more difficult for
us to obtain the  necessary  financing.  We have no  commitments,  agreements or
understandings  regarding  additional  financings and we may be unable to obtain
additional financing on satisfactory terms or at all.

OUR  SUBSIDIARIES  AGREEMENTS WITH JD SERVICES,  INC. MAY rEQUIRE US TO PAY $1.2
MILLION TO OUR FORMER PRESIDENT.

    As part of the agreement with JD Services,  Inc., Randy Cherkas,  our former
President,  has agreed to release us from $1.2 million owed to him so long as he
receives at least $700,000 from our subsidiaries  who declared  bankruptcy or us
by October 2000. If Mr. Cherkas does not receive $700,000, we will be liable for
the full amount which could be $1.2 million less any payments  that Mr.  Cherkas
has received.  We are unable to predict whether we will have sufficient  working
capital to pay Mr.  Cherkas.  Our failure to pay any amounts due to Mr.  Cherkas
could jeopardize our ability to continue in operation.

IT IS IMPOSSIBLE TO PREDICT THE IMPACT ON US Of THE PLAN OF  LIQUIDATION  OF OUR
SUBSIDIARIES.

    Our subsidiaries have filed with the U.S.  Bankruptcy Court for the District
of  Delaware  a plan of  liquidation,  and such plan is in the  process of being
reviewed.  Subject to  certain  exceptions,  acceptance  of a  liquidation  plan
requires

                                        9

<PAGE>

approval of the bankruptcy court and the affirmative  vote (i.e.,  more than 50%
of the number and at least  66-2/3% of the dollar  amount,  both with  regard to
claims  actually  voted) of each class of creditors  and equity  holders,  whose
claims are impaired by the liquidation  plan. If the subsidiaries fail to submit
a  liquidation  plan within the  exclusive  period  prescribed  or any extension
thereof,  any creditor or equity holder will be free to file a liquidation  plan
with the bankruptcy court and solicit acceptances thereof. Until the liquidation
plan is approved,  the impact on us of the  liquidation  plan, if any, cannot be
predicted.

WE MAY LOSE THE ENTIRE AMOUNT OF OUR INVESTMENT IN ENTICENT.COM.

    In  order  for  us  to  realize  the  value  of  our  $179,000   investment,
Enticent.com will need to generate revenues.  Enticent.com's ability to generate
revenues  will  depend on several  factors,  including  its  ability to generate
additional  capital.  We are unable to predict whether  Enticent.com  will raise
additional capital or will be able to generate revenues.

WE MAY HAVE PREFERENTIAL PAYmENT BANKRUPTCY OBLIGATIONS.

    As  part  of  the  liquidation  of  our  subsidiaries  in  bankruptcy,   our
subsidiaries  in  bankruptcy  are  required to review  payments  made to various
parties during the year prior to the bankruptcy filing date of October 28, 1999.
To be included in such review will be any payment  made by our  subsidiaries  in
bankruptcy  to us during  the year  prior to the  bankruptcy  filing.  Should it
ultimately  be determined  that any of these  payments  were  "preferential"  in
nature,  we would be  required  to repay these  amounts to our  subsidiaries  in
bankruptcy.  At March 31,  2000,  no review as to the  "preferential"  nature of
transfers from our subsidiaries in bankruptcy to us has been undertaken. However
given our  financial  condition,  should any  repayment to our  subsidiaries  in
bankruptcy by us be required, we may lack sufficient assets to make such payment
and may be required to offer  promissory  notes and/or our equity  securities in
satisfaction of any such obligation.

THERE ARE LIMITATIONS ON OUR NET OPERATING LOSS CARRYFORWARD.

    We estimate that at December 31, 1999 for United States  Federal  income tax
purposes,  we had net operating  loss and research and  experimental  tax credit
carryforwards  of  approximately  $38,900,000 to offset future  federal  taxable
income and tax expiring in years 2007 through 2019. The  availability of the net
operating  loss  carryforward  is limited  after an ownership  change within the
meaning of Section 382 of the  Internal  Revenue  Code of 1986,  as amended.  We
believe that as a result of several  prior  transactions,  we will be subject to
significant limitations on the use of the net operating loss carryforward.


                         RISKS RELATING TO OUR BUSINESS

WE RECENTLY  CHANGED OUR  BUSINESS  FOCUS AND OUR  POTENTIAL  RELATIONSHIPS  ARE
UNSPECIFIED.

    Following  the  disposition  of our  prepaid  phone card  business,  our new
business  strategy  is to focus  on  developing,  operating  and  entering  into
strategic  relationships  to implement  promotional  and other direct  marketing
services using telephony,  the Internet and wireless  communication  techniques.
However, other than our investment in Enticent.com,  a newly formed entity which
has  only  recently  commenced  operations  and  generated  revenues  we have no
commitments,   agreements  or  understandings   regarding  additional  strategic
relationships  and  we  may  be  unable  to  enter  into  additional   strategic
relationships  on  satisfactory  terms  or at all.  Accordingly,  we are  unsure
whether we will be able to implement our business strategy.

WE EXPECT TO ENTER INTO FUTURE AGREEMENTS,  WHICH RESULT IN SIGNIFICANT DILUTION
OR SUBSTANTIAL INDEBTEDNESS,  WITHOUT STOCKHOLDER APPROVAL.  STOCKHOLDERS MAY BE
uNABLE TO REVIEW ANY POTENTIAL AGREEMENTS.

    In all  likelihood,  stockholders  will be unable to review  the terms of or
vote  on any  potential  relationships  in  which  we may  enter.  Consequently,
stockholders are dependent upon the Board of Directors' judgment with respect to
any such transactions. These transactions, if realized, may involve the issuance
of a  significant  number of  additional  equity  securities  which  could cause
significant  dilution  or  the  incurrence,  assumption  or  issuance  by  us of
substantial  indebtedness  and the  undertaking  by us of  material  obligations
including,  among other things,  long-term employment,  consulting or management
agreements.




                                       10

<PAGE>

WE HAVE NO  OPERATING  HISTORY  WITH  OUR NEW  BUSINESS  AND,  ACCORDINGLY,  OUR
HISTORIC FINANCIAL RESULTS WILL NOT REFLECT OUR FUTURE RESULTS OF OPERATIONS AND
OUR KEY PERSONNEL MAY LACK THE EXPERTISE TO MANAGE THE CHANGE IN FOCUS.

    We have no operating  history in  implementing  promotional and other direct
marketing services and have no revenues from such business.  Prior to this year,
our revenues  were derived  primarily  from the marketing  and  distribution  of
prepaid  phone  cards,  a  business  we  have  discontinued.   We  believe  that
comparisons of our current and future  operating  results to pre-2000  operating
results are not meaningful and should not be relied upon as indicative of future
performance.  In addition,  our new  business  will  require new  financial  and
management controls,  reporting systems and procedures. Our key personnel may be
unable to  implement  such  controls,  systems  and  procedures  and if they are
unsuccessful our results of operations could be materially adversely affected.

WE HAVE NO PRESENT SOURCE OF REVENUES.

    We  recently  disposed of our prepaid  phone card  business  and we lack any
strategic relationships that are likely to generate revenues in the near future.
We will lack any significant  revenues until such time as either we enter into a
relationship with an existing  business that generates  revenues or we develop a
business that becomes profitable. We are unable to predict whether we will enter
into any such  relationships  or that any  businesses  we  develop  will  become
profitable.

BECAUSE OUR BUSINESS  MODEL IS UNPROVEN,  WE CANNOT  ASSURE YOU THAT OUR REVENUE
WILL GROW OR THAT WE WILL BECOME PROFITABLE.

    Our business model depends upon our ability to develop and market technology
and products  which allow our  prospective  customers to integrate  Internet and
traditional sales channels.  The potential  profitability of this business model
is  unproven.  Finally,  we may be forced  by  competitive  pressures,  industry
consolidation or otherwise, to change our business model. Our business model may
not be successful  and we may not sustain  revenue  growth or achieve or sustain
profitability.

SEVERAL OF OUR SUBSIDIARIES ARE IN BANKRUPTCY WHICH MAY IMPACT OUR REPUTATION.

    We are unable to determine the effect that the bankruptcy proceedings of our
subsidiaries  will have on our  future  reputation  and our  relationships  with
potential strategic partners, vendors, customers or employees.

OUR INTERESTS MAY DIFFER FROM OUR STRATEGIC PARTNERS.

    Because our business focus is to enter into strategic relationships, we will
be exposed to the risk that  potential  strategic  partners may at any time have
economic,  business or legal interests or goals that are inconsistent with ours.
In  addition,  a strategic  partner may be unable to meet its  economic or other
obligations to the venture and we may be required to fulfill those obligations.

WE MAY FACE CLAIMS FOR ACTIVITIES OF OUR CLIENTS USING OUR PRODUCTS AND SERVICES
WHICH COULD HARM OUR BUSINESS.

    Some  of  our  products  and  services  may  involve  the   transmission  of
information  over  the  Internet.  Our  products  or  services  could be used to
transmit harmful applications,  negative message,  unauthorized  reproduction of
copyrighted  material,  inaccurate  data or computer  viruses to end users.  Any
transmission  of this kind  could  damage our  reputation  or give rise to legal
claims  against  us.  We could  spend a  significant  amount  of time and  money
defending these legal claims.

    In addition,  our clients may not comply with federal,  state and local laws
when promoting  their products and services.  We cannot predict whether our role
in facilitating  these marketing  activities  would expose us to liability under
these laws.  Any claims made  against us could be costly and  time-consuming  to
defend. If we are exposed to this kind of liability, we could be required to pay
substantial fines or penalties,  redesign our business methods, discontinue some
of our services or otherwise expend resources to avoid liability.

IF THE MARKET FOR E-COMMERCE FAILS TO GROW, OUR REVENUES WILL NOT GROW.

    Our success will depend in large part on the continued  growth in the use of
the Internet for commerce.  We do not have direct  control over the expansion of
e-commerce,  and to the extent that the market for e-commerce does not increase,
our potential customer base and revenues will not grow.



                                       11

<PAGE>

    In addition, critical and unresolved issues concerning the commercial use of
the  Internet  may affect the  development  of the market for our  products  and
services, including:
    o   the ability of consumers,  sellers and other  intermediaries  to conduct
        e-commerce on a secure basis;
    o   the  reliability of the Internet for  e-commerce,  including the regular
        availability of e-commerce sites;
    o   the availability of low-cost access to the Internet for consumers; and
    o   availability of sufficient  telecommunications bandwidth to consumers to
        enhance their ability to interact in the e-commerce shopping process.

WE MUST ADAPT TO RAPID TECHNOLOGICAL CHANGES IN OUR INDUSTRY.

    Our market is characterized by rapidly changing  technologies,  frequent new
product  and  service  introductions,  short  development  cycles  and  evolving
industry standards. The recent growth of the Internet and intense competition in
our industry  exacerbate these market  characteristics.  Our future success will
depend on our ability to adapt to rapidly  changing  technologies by maintaining
and improving the performance  features and reliability of our services.  We may
experience  technical  difficulties  that could delay or prevent the  successful
development,  introduction  or  marketing  of  new  products  and  services.  In
addition,  any new  enhancements  to our  products  and  services  must meet the
requirements  of our current and prospective  users. We could incur  substantial
costs to modify our services of infrastructure  to adapt to rapid  technological
change.

WE DEPEND ON THE DEVELOPMENT Of THE INTERNET INFRASTRUCTURE.

    A number of factors may inhibit Internet usage, including inadequate network
infrastructure, security concerns, inconsistent quality of services, and lack of
availability of cost-effective, high-speed service. If Internet usage grows, the
Internet  infrastructure  may not be able to support the demands placed on it by
this growth and its  performance and  reliability  may decline.  In addition,  a
number of Web-based businesses have experienced  interruptions in their services
as a result of outages and other delays  occurring  throughout the Internet.  If
outages or delays occur  frequently in the future,  Internet  usage,  as well as
electronic  commerce and the usage of our products and services  could grow more
slowly or decline, and this could have an adverse effect on our business.

WE MAY DEPEND ON THE ACCEPTANCE OF ONLINE PROMOTIONAL PROGRAMS.

    Our success may also depend on the continued growth and acceptance of online
promotional  programs.  Although loyalty and promotional programs have been used
extensively  in  conventional  marketing  and  sales  channels,  they  have only
recently  begun to be used  online.  Our  success  may depend on our  ability to
attract  and retain  members,  advertisers,  loyalty  partners  and  promotional
providers.  Our  ability  to  attract  and  retain  members  will  depend on our
marketing efforts and on the quality of each member's experience,  including the
number and relevance of the direct marketing offers we provide and the perceived
value of the incentives we offer.  Our ability to generate  significant  revenue
from   advertisers   and  loyalty   partners  will  depend  on  our  ability  to
differentiate  ourselves  through  the  technology  and  services we provide and
obtain adequate  participation from consumers in our online direct marketing and
promotional  programs.  Incentive  providers are also a critical  element of our
business.  The  attractiveness of our program to current and potential  members,
and  loyalty  partners,  depends  in  large  part on the  attractiveness  of the
incentive opportunities that we offer. To the extent that any online promotional
program we may use does not achieve market  acceptance  among  members,  loyalty
partners  and  incentives  providers,  our  business  would  be  materially  and
adversely affected.

WE FACE COMPETITION.

    We intend to focus on  developing,  operating,  and entering into  strategic
relationships  with third  parties to  implement  our  business  plan to provide
promotional  and  other  direct  marketing  services  utilizing  telephony,  the
Internet and wireless communication technologies. To accomplish our strategy, we
must  raise  additional  capital.  If we are  able to raise  additional  capital
necessary to achieve our  objectives,  we will be competing with others desiring
to invest in identical  opportunities  and many of these  competitors  will have
longer operating  histories,  greater name recognition,  larger client bases and
significantly greater financial, technical and marketing resources than us.

    Additionally,  the  opportunities  that we are pursuing are in the promotion
services  market,  which market,  especially  as it relates to the Internet,  is
intensely  competitive.  We expect  competition  in this  market to  continue to
intensify as a result of  increasing  market  size,  greater  visibility  of the
market  opportunity  for Internet  promotion  services  and minimal  barriers to
entry.  Industry  consolidation may also increase  competition.  We compete with
many types of companies,  including both online and offline promotion companies,
large Internet publishers,  search engine and other Internet portal companies, a
variety  of  Internet-based   advertising  networks  and  other  companies  that
facilitate  the marketing of products and services on the Internet.  Many of our
existing  competitors,  as well as a number of potential new  competitors,  have
longer operating  histories,  greater name recognition,  larger client bases and
significantly greater financial, technical and marketing resources than us. This
may allow them to compete more  effectively  and be more  responsive to industry
and technological  change than us. We may be unable to compete  successfully and
competitive  pressures may reduce its revenues and result in increased losses or
reduced profits.


                                       12

<PAGE>


WE NEED TO HIRE AND RETAIN QUALIFIED PERSONNEL TO OPERATE OUR GROWING BUSINESS.

    Our success is largely  dependent on the personal  efforts of Shelly Finkel,
our  Chairman  of the  Board,  Paul A.  Silverstein,  a  Director  and our Chief
Strategy  Officer,  Lee Montellaro,  our Chief  Financial  Officer and other key
personnel.  The loss of Messrs.  Finkel,  Silverstein and Montellaro's  services
could have a material  adverse  effect on our business and  prospects.  While we
have employment agreements with Messrs. Finkel,  Silverstein and Montellaro, Mr.
Finkel's  employment  agreement  requires him to devote only 50% of his business
time to our business. In addition, we have experienced significant turnover with
respect to our executive  officers.  To implement our new business  strategy and
manage our growth  successfully,  we are  dependent  upon,  among other  things,
recruiting and retaining qualified management,  marketing,  sales, technical and
creative  personnel with  experience in our business.  It is difficult to locate
management,   marketing,  sales,  technical  and  creative  personnel  with  the
combination  of  skills  and  attributes   required  to  execute  our  strategy.
Accordingly,  we are unable to predict whether we will be able to hire or retain
necessary personnel.

                                   OTHER RISKS


WE HAVE A LIMITED TRADING MARKET, AND THE PRIcE OF OUR COMMON STOCK MAY BE QUITE
VOLATILE.

    There is a limited  public  trading  market for our Common  Stock on the OTC
Bulletin  Board.  We cannot  assure  you that a regular  trading  market for our
Common Stock will ever develop or that, if developed,  it will be sustained.  As
is the case with the securities of many emerging companies,  the market price of
our Common  Stock may also be highly  volatile.  Factors  such as our  operating
results and  announcements by us or our competitors of new products or services,
may significantly impact the market price of our securities.

    In addition,  in recent years, the stock market has experienced a high level
of price and volume  volatility  and market  prices for the  securities  of many
companies have  experienced  wide  fluctuations  not necessarily  related to the
operating  performance of such  companies.  Our Common Stock may also experience
such volatility.

OUR OPERATING  RESULTS AND FINANCIAL  CONDITION COULD BE NEGATIVELY  IMPACTED BY
SEVERAL PENDING LITIGATION MATTERS.

    From time to time, we are involved in litigation incidental to our business.
Such  litigation  can be expensive and time consuming to prosecute or defend and
could cause our customers to delay or cancel purchase orders until such lawsuits
are resolved. While we believe we have adequately accrued for all of our pending
litigation,  we believe that our pending litigation  matters,  in the aggregate,
could have a material  adverse  effect on our  operating  results and  financial
condition if resolved against us.

THE EXERCISE OR  CONVERSION OF  OUTSTANDING  DERIVATIVE  SECURItIES  INTO COMMON
STOCK WILL DILUTE THE PERCENTAGE  OWNERSHIP OF OUR OTHER STOCKHOLDERS.  THE SALE
OF SUCH COMMON STOCK iN THE OPEN MARKET COULD ADVERSELY  AFFECT THE MARKET PRICE
OF OUR COMmON STOCK.

    As of June 1, 2000, there were outstanding  options and warrants to purchase
an aggregate  of  3,913,795  shares of our Common Stock and more options will be
granted in the future under our employee benefit plan.  Substantially all of the
shares of common stock  underlying such securities are or will be registered for
resale under the Securities Act. The exercise or conversion of outstanding stock
options,  warrants or other  convertible  securities  will dilute the percentage
ownership of our other stockholders. In addition, any sales in the public market
of shares of our Common Stock  issuable  upon the exercise or conversion of such
stock options,  warrants or convertible securities , or the perception that such
sales could  occur,  may  adversely  affect the  prevailing  market price of our
common stock. Moreover, our ability to obtain additional equity capital could be
adversely  affected since the holders of  outstanding  warrants and options will
likely  exercise  these  securities  when we  probably  could  obtain any needed
capital on terms more favorable than those provided by these securities. We lack
control over the timing of any  exercise or the number of shares  issued or sold
if exercises occur.



                                       13

<PAGE>

FUTURE SALES OF RESTRICTED  SHARES COULD DECREASE THE MARKET PRICE OF OUR COMMON
STOCK AND IMPAIR OUR ABILITY TO RAISE CAPItAL.

    Future sales of common stock by existing  stockholders under exemptions from
registration  or through the exercise of outstanding  registration  rights could
materially  adversely  affect  the market  price of our  common  stock and could
materially  impair our future  ability to raise  capital  through an offering of
equity  securities.  A substantial number of shares of common stock are, or will
be in the near future,  available for sale under exemptions from registration or
are being  registered  pursuant  to  registration  rights  and we are  unable to
predict  the  effect,  if  any,  that  market  sales  of  these  shares  or  the
availability  of these  shares for future sale will have on the market  price of
the common stock prevailing from time to time.

WE DO NOT PAY DIVIDENDS.

    We have never  declared  or paid  dividends  on our Common  Stock and do not
intend to pay dividends in the foreseeable  future.  The payment of dividends in
the future will be at the discretion of our Board of Directors.

CERTAIN  PROVISIONS OF OUR CERTIFICATE OF INCORPORATION  COULD HAVE EFFECTS THAT
CONFLICT WITH THE INTERESTS OF OUR STOCKHOLDERS.

    Certain  provisions of our certificate of  incorporation  could make it more
difficult  for a third  party to acquire  control of us,  even if such change in
control would be beneficial to our stockholders. For example, our certificate of
incorporation  allows us to issue preferred stock without stockholder  approval.
Our certificate of incorporation  also provides for a board of directors divided
into three classes,  each of which  generally  serves for a term of three years,
with only one class of  directors  being  elected  in each  year.  In  addition,
certain  "anti-takeover"  provisions of the Delaware General Corporation Law may
restrict  the  ability  of our  stockholders  to  authorize  a merger,  business
combination or change of control.


                                 USE OF PROCEEDS

    The selling  stockholders  will receive all of the proceeds from the sale of
the  shares of Common  Stock  offered  hereby.  We will not  receive  any of the
proceeds  from  the  sale of the  shares  of the  Common  Stock  by the  selling
stockholders.  We will,  however,  receive  proceeds from the exercise  price of
options or warrants  underlying shares of Common Stock which are being reoffered
through this  Prospectus.  If all options and warrants  exercisable at prices of
$5.00 per share or less are  exercised,  we will realize  gross  proceeds in the
amount of  $1,220,330.  If other  options and warrants  having  higher  exercise
prices are exercised we could realize additional proceeds of $5,902,805.36. Such
proceeds  will be  contributed  to working  capital and will be used for general
corporate purposes.


                                 DIVIDEND POLICY

    We have not paid cash dividends on our Common Stock since our inception.  We
do not  intend to pay cash  dividends  on our  Common  Stock in the  foreseeable
future. We currently intend to reinvest earnings, if any, in the development and
expansion of our business. The declaration of dividends in the future will be at
the  election  of our Board of  Directors  and will  depend  upon our  earnings,
capital  requirements and financial  position,  general economic  conditions and
other relevant factors.


               MARKET PRICE OF THE REGISTRANT'S COMMON EQUITY AND
                           RELATED STOCKHOLDER MATTERS


    Our Common  Stock is currently  traded on the OTC  Bulletin  Board under the
symbol "GTST." The following table sets forth the high and low prices on the OTC
Bulletin Board for the periods indicated, as reported by the OTC Bulletin Board.
The quotations are  interdealer  prices without  adjustment for retail  markups,
markdowns or commissions and do not necessarily  represent actual  transactions.
These prices may not necessarily be indicative of any reliable market value.

                                                       High            Low
1998
First Quarter..............................             $8            $5 7/8
Second Quarter.............................           $7 7/8          $3 1/8


                                       14

<PAGE>

Third Quarter..............................           $3 5/16         $1 1/4
Fourth Quarter.............................             $2             $3/4

1999
First Quarter..............................             $2            $11/16
Second Quarter.............................           $1 1/18          $1/2
Third Quarter..............................           $13/16           $3/8
Fourth Quarter ............................            $1/2           $1/32

2000
First Quarter..............................           $2 5/8          $3/32
Second Quarter (through June 1, 2000)......           $1 1/2          $1/4

    On June 21, 2000,  the last  reported  sale price of the Common Stock on the
    OTC Bulletin Board was $3/8 per share.

    As of June 1, 2000,  there were  15,561,841  shares of common  stock held of
    record by 124 holders.  We believe  that there are more than 500  beneficial
    holders of our Common Stock.



                                       15

<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    The following  discussion  should be read in conjunction  with the Company's
consolidated  financial  statements,  including  the  notes  thereto,  appearing
elsewhere in this  Prospectus.  The  discussions  of results,  causes and trends
should not be construed to imply any conclusion that such results or trends will
necessarily continue in the future.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2000 COMPARED TO THREE MONTHS ENDED MARCH 31, 1999

    Continuing Operations

    The  Company  has no sales or cost of sales to report  for the three  months
ended March 31, 2000 and 1999  because of the  discontinuance  of the  Company's
phone card  business  and  because the results of  operations  of the  Company's
investment in Enticent are reported on the equity method.

    General  and   administrative   expenses  consist  mainly  of  salaries  and
professional  fees.  Salary expense during the three months ended March 31, 2000
declined from that which was reported in the similar  period of 1999 as a result
of the decline in the number of  employees.  Salary  expense in the three months
ended March 31, 2000 was further reduced as a result of the Debtor's reimbursing
the Company for service  performed by the  Company's  employees on their behalf.
Such reimbursement will cease as the Debtors' operations wind-down. Professional
fees during the year 2000 period also  declined  from that reported in 1999 as a
result of a lower level of activity.

    Equity in net loss from  affiliate for the three months ended March 31, 2000
reflects  the  Company's  share of the net  loss of  Enticent  for that  period.
Enticent began operations effectively in late 1999.

    The per share loss from continuing  operations  declined in the three months
ended  March 31,  2000 from that  reported  in the prior year as a result of the
aforementioned decline in general and administrative expenses.

    Discontinued Operations

    The loss from  discontinued  operations for the three months ended March 31,
2000 declined  slightly  from that  reported in the similar  period in the prior
year as a result of a decline in activity.  The gain on disposal of discontinued
operations  results from the sale of the  Debtors'  fixed assets to J D Services
effective March 31, 2000.


YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998

    With the  discontinuance of its phone card business,  the Company intends to
focus on developing,  operating,  and entering into strategic relationships with
companies  implementing  promotional  and  other  marketing  services  utilizing
telephony, the Internet and wireless communication technologies.

    Net sales from  continuing  operations  resulted from sales by the Company's
new start-up operations  TalkToGo and Imagine,  both involved in the development
and  marketing of  promotional  programs to business  customers.  Subsequent  to
December 31, 1999 the Company  exchanged  its  investment in these two companies
for a 44% interest Enticent.  Enticent is currently in the process of developing
joint  venture   relationships   with  third  parties  and  expects  that  these
relationships  will be the  driving  force  behind  future  sales.  The  Company
believes  the gross  profit  percentage  of  approximately  27%  realized on the
initial  sales  in this  market  is  indicative  of  gross  profits  that can be
realized.

    Selling, general and administrative expenses for the year ended December 31,
1999 from continuing  operations  decreased by $702,056 (29%) to $1,762,275 from
$2,464,331  reported  in the  similar  period in 1998.  This  decline  primarily
resulted from the  restructuring  plan  implemented in the later part of 1998 as
well as cost  reduction  actions  implemented  in the fourth quarter of 1999. In
addition,  during 1999, the Company substantially reduced professional fees paid
to accountants and attorneys that, in 1998, was the second largest  component of
general and administrative expenses after salaries.

    The loss from  discontinued  operations  relating to the phone card business
was $11,691,874 for the year ended December 31, 1999 compared to $24,365,356 for
the prior year. The $12,673,482 decline primarily resulted from the fact that in
1999  the  Company  recorded  $2,114,087  goodwill  impairment,  a  decrease  of
$10,676,781  from that  reported in 1998.  Selling,  general and  administrative
expenses related to the discontinued operations also declined in 1999 vs.


                                       16

<PAGE>

1998 as a result of the  aforementioned  restructuring  plan.  These declines in
selling general and administrative  expenses however were offset by higher costs
of sales resulting in a negative gross margin in 1999.

    In  January  1999,  holders  of  $2,524,750  aggregate  principal  amount of
debentures  converted the debentures  into 3,155,938  shares of common stock. In
connection with the conversion,  the Company incurred an  extraordinary  loss of
$1,420,172  related to the difference  between the market value of the shares on
the conversion date ($3,944,922) as compared to the carrying value of the debt.


LIQUIDITY AND CAPITAL RESOURCES

    The Company has incurred  significant  losses and negative  earnings  before
interest,  tax and depreciation and amortization  during 1997, 1998 and 1999. In
the second half of 1998,  the Company  implemented  a  restructuring  plan in an
effort to reduce administrative  overhead costs and to improve the efficiency of
its operations. Specific actions taken included the consolidation of facilities,
including the closure of its Canadian  operations and the termination of certain
employment  contracts.  In addition,  the Company  negotiated  the conversion of
$6,574,750 of debt to equity. Notwithstanding these efforts, as of September 30,
1999,  the  Company  had a  substantial  working  capital  deficit and its total
liabilities  exceeded its total assets by approximately $21 million. As a result
of the  Company's  long  history of losses in the prepaid  phone card  business,
coupled with an  increasingly  competitive  environment,  the Company elected to
exit the prepaid  phone card  business but continue  its  interactive  marketing
operations.  To accomplish this, the Debtors filed voluntary  petitions with the
Court for the District of Delaware  under Chapter 11 of the  Bankruptcy  Code on
October 28,  1999.  The Debtors  intend to sell or  liquidate  the assets of the
phone card  operations  with the  proceeds  of such sale or  liquidation,  to be
distributed  to  the  Debtors'  creditors  pursuant  to a  liquidating  plan  of
reorganization.

    At December 31,  1999,  the Company,  excluding  the assets and  liabilities
relating to the Debtors, had cash and cash equivalents of $302,000 and a working
capital  deficit of $4.4 million.  Subsequent to December 31, 1999,  the Company
continues to generate negative cash losses from operations.

    At December  31,  1999  substantially  all the  Company's  approximately  $5
million in current  liabilities  relate to  indebtedness  incurred in connection
with the  discontinued  phone card  business.  At March 31,  2000,  the Company,
excluding  the assets  and  liabilities  relating  to the  Debtors,  had cash of
$58,000  and a working  capital  deficit  of $4.7  million.  At March  31,  2000
substantially   all  the  Company's   approximately   $4.8  million  in  current
liabilities relate to indebtedness  incurred in connection with the discontinued
phone card business.  Because of contractual obligations,  these liabilities are
the obligations of the Company rather than the Debtors, and are due to less than
ten  creditors.  The Company is currently  negotiating  with those parties in an
effort to settle the amounts due at less than the amount recorded on the balance
sheet. The Company is attempting to settle these  liabilities on favorable terms
to the Company.  Subsequent to March 31, the Company  borrowed on a demand basis
$200,000  including  $125,000  from our Chairman of the Board and the balance of
$75,000 from two (2) of the Selling  Shareholders  at an interest rate of 8% per
annum.

    The Company's  ability to continue in operation and execute its new business
plan is subject to various factors including,  but not limited to, resolving its
aforementioned   outstanding   liabilities,   and  raising  additional  capital.
Management of the Company cannot presently  predict the outcome of these matters
and there can be no  assurance  that the Company  will be  successful  in any of
these endeavors or that Mr. Finkel or other stockholders will provide additional
financing to the Company.

    The  Company's  financial  statements  have been prepared on a going concern
basis  which  contemplates  the  realization  of assets  and the  settlement  of
liabilities  and commitments in the normal course of business.  However,  absent
the  Company's  ability  to execute  its plans to  increase  revenues  and gross
margins and arrange short-term financing,  the Company may be unable to continue
as a  going  concern,  which  could  significantly  impact  the  liquidation  or
settlement value of its assets and liabilities.

    At December  31,  1999,  the Company had net  operating  loss  carryforwards
("NOLs")  exceeding  $38.9 million  available to offset future  taxable  income.
Under Section 382 of the Internal Revenue Code of 1986, as amended,  utilization
of prior NOLs is limited after an ownership  change, as defined in this section,
to an amount  equal to the  value of the loss  corporation's  outstanding  stock
immediately  before the date of the ownership change,  multiplied by the federal
long-term  tax-exempt rate in effect during the month that the ownership  change
occurred.  The  Company  is  subject  to  limitations  on the use of its NOLs as
provided pursuant to Section 382. Accordingly,  there can be no assurance that a
significant amount of existing NOLs will be utilized by the Company.




                                       17

<PAGE>

                                    BUSINESS

GENERAL

    We were in the marketing and  distribution  of prepaid phone cards. In 1999,
our Board of Directors  adopted a plan to discontinue and sell the prepaid phone
card  business as a result of our  subsidiaries  long  history of losses in this
line of business and an increasingly competitive environment.  To facilitate the
possible sale of the phone card assets which are the subject of liabilities  far
exceeding their fair market value,  certain of our subsidiaries  filed voluntary
petitions  for relief with the Court for the District of Delaware  under Chapter
11 of the Bankruptcy Code. The subsidiaries  that filed for Court protection are
Global Link Telecom Corporation, GTS Holding Corp., Inc., TelTime, Inc., Network
Services  System,  Inc.,  Network Services  System,  L.P., GTS Marketing,  Inc.,
Global  Telecommunication  Solutions,  L.P., Networks Around the World, Inc. and
Centerpiece Communications, Inc (collectively the "Debtors").

    We intend to focus on  developing,  operating,  and entering into  strategic
relationships with companies to implement promotional and other direct marketing
services   utilizing   telephony,   the  Internet  and  wireless   communication
technologies.  The first of such  investments is our investment in Enticent.com,
Inc. discussed below. Additionally,  we intend to be a vehicle to take advantage
of business  opportunities that our management believes are in the best interest
of our stockholders.

    We presently have  significant  liabilities that will not be discharged as a
result of the Debtors  having filed  voluntary  petitions with the Court for the
District of Delaware under Chapter 11 of the Bankruptcy Code. These  liabilities
aggregate  approximately  $5 million.  We are currently  negotiating  with these
creditors  in an effort  to  settle  the  amounts  due at less  than the  amount
recorded on the balance sheet. We are attempting to settle these  liabilities on
favorable terms to us.

CORPORATE BACKGROUND

    We were  incorporated  under the laws of the State of  Delaware  in December
1992. Our executive  offices are located at 317 Madison  Avenue,  Suite 807, New
York, New York 10017 and our phone number at that address is (212) 697-6131.

    Effective  July 2000,  our name was changed  from  Global  Telecommunication
Solutions, Inc. to Global iTechnology, Inc.

E-COMMERCE BUSINESS

ENTICENT.COM, INC.

    In February 2000, our wholly-owned  subsidiaries  Imagine Telecom,  Inc. and
TalkToGo.com,  along with certain of their  management  and strategic  partners,
formed  Enticent.com,  Inc.,  ("Enticent") a startup entity.  As a result of the
transaction,  we are the  largest  stockholder  of  Enticent,  owning 44% of its
outstanding issued and outstanding shares.

    Enticent is primarily an incentive  marketing and  promotional  company that
allows  businesses  to  communicate   one-to-one  with  existing  and  potential
customers  through both online and offline  permission-marketing  programs.  The
consumer's  incentive  may take many forms and be  delivered  through  different
vehicles.

OTHER

    We are presently negotiating an investment in or strategic relationship with
several other companies. We are unable to predict whether we will enter into any
additional  transactions  and if entered  into,  we are unable to determine  the
impact such transaction will have on our stockholders.

SUBSIDIARY BANKRUPTCY

    In September 1999, our Board of Directors  adopted a plan to discontinue the
operations of the phone card business and to seek an acquirer of that  business.
As a result  of the  substantial  liabilities  associated  with the  phone  card
business,  a  subsequent  decision  was made  resulting  in the  Debtors  filing
voluntary  petitions  with the United States  District Court for the District of
Delaware under Chapter 11 of the Bankruptcy  Code on October 28, 1999. In making
these  filings,  the Debtors  indicated  to the court that a  purchaser  for the
assets of the Debtors was being sought,  but failing that, the businesses  would
be liquidated  rather than  reorganized.  Effective  March 31, 2000, the Debtors
sold their assets to JD Services, Inc., a prepaid phone card provider located in
Salt Lake  City,  Utah.  The sale of the phone  card  assets is one of the final
steps in the discontinuance of the Company's phone card business.


                                       18

<PAGE>

    J D  Services  paid a  purchase  price  of  $2.1  million  as  follows:  (i)
forgiveness  of  approximately   $750,000  in   debtor-in-possession   financing
previously  provided to the Debtors and (ii) assumption of  approximately  $1.35
million of our obligation to provide  telecommunications  services to previously
activated phone cards.

    The Debtors  have filed with the U.S.  Bankruptcy  Court for the District of
Delaware  a plan of  liquidation,  and  such  plan is in the  process  of  being
reviewed. As part of the liquidation of the Debtors, the Debtors are required to
review  payments made to various parties during the year prior to the bankruptcy
filing  date of October  28,  1999.  To be  included  in such review will be any
payment  made by the  Debtors  to us  during  the year  prior to the  bankruptcy
filing.  Should it  ultimately  be  determined  that any of these  payments were
"preferential"  in nature,  we would be required  to repay these  amounts to the
Debtors.  At March  31,  2000,  no  review  as to the  "preferential"  nature of
transfers  from  the  Debtors  to us has  been  undertaken.  However  given  our
financial condition,  should any repayment to the Debtors by us be required,  we
may not have sufficient assets to make such payment and may be required to offer
promissory  notes  and/or  our equity  securities  in  satisfaction  of any such
obligation.

COMPETITION

    We intend to focus on  developing,  operating,  and entering into  strategic
relationships  with third  parties to  implement  its  business  plan to provide
promotional  and  other  direct  marketing  services  utilizing  telephony,  the
Internet and wireless communication technologies. To accomplish its strategy, we
must to raise additional  capital.  If we are able to raise  additional  capital
necessary to achieve our  objectives,  we will be competing with others desiring
to invest in identical  opportunities  and many of these  competitors  will have
longer operating  histories,  greater name recognition,  larger client bases and
significantly greater financial, technical and marketing resources than us.

    Additionally,  the  opportunities  that we are pursuing are in the promotion
services  market,  which market,  especially  as it relates to the Internet,  is
intensely  competitive.  We expect  competition  in this  market to  continue to
intensify as a result of  increasing  market  size,  greater  visibility  of the
market  opportunity  for Internet  promotion  services  and minimal  barriers to
entry.  Industry  consolidation may also increase  competition.  We compete with
many types of companies,  including both online and offline promotion companies,
large Internet publishers,  search engine and other Internet portal companies, a
variety  of  Internet-based   advertising  networks  and  other  companies  that
facilitate  the marketing of products and services on the Internet.  Many of our
existing  competitors,  as well as a number of potential new  competitors,  have
longer operating  histories,  greater name recognition,  larger client bases and
significantly greater financial, technical and marketing resources than us. This
may allow them to compete more  effectively  and be more  responsive to industry
and technological change than us. We may not be able to compete successfully and
competitive  pressures may reduce its revenues and result in increased losses or
reduced profits.

EMPLOYEES

    As of June  1,  2000,  we had  three  (3)  full-time  employees  and one (1)
part-time employee.  None of our employees is covered by a collective bargaining
agreement.  We have never experienced an employment-related work stoppage and we
consider our employee relations to be satisfactory.

PROPERTY

    In July 1995,  we entered  into a sublease  for 9,400  square  feet of space
located at 40 Elmont Road, Elmont, New York. The term of the sublease is through
July 2000 and provides for an annual rent of $145,700,  including utilities.  In
February  1997, we subleased  this space through July 2000 for a current  annual
rent of $98,700.

    In August  1998,  we  entered  into a lease for 9,362  square  feet of space
located at 10 Stow Road,  Suite 200,  Marlton,  New  Jersey,  for our  executive
offices and computer  systems.  The term of the lease is five years and provides
for an annual rent of $87,875  during the first year,  $89,875 during the second
year,  $92,683 during the third year, $95,492 during the fourth year and $98,301
during the fifth year.  In connection  with the sale of the Debtors'  assets and
operations,  J D Services has agreed to assume our entire  obligation under this
lease. However, as of June 1, 2000, the landlord has not granted to us a release
from its obligations under the lease.

    In April 2000, we entered into a lease for  approximately 400 square feet of
space located at 317 Madison  Avenue,  New York for its executive  offices.  The
term of the lease is one year and provides for an annual rental of $37,800.

    We believe that our  facilities  are adequate for our present  purposes.  We
believe that as we grow, we will require  additional  facilities,  and that such
facilities will be readily available.


                                       19

<PAGE>

LEGAL PROCEEDINGS

    In June 1998, IDB Worldcom Services,  Inc. ("Worldcom")  commenced an action
against  us in the  Court of Common  Pleas of  Philadelphia,  Pennsylvania.  The
complaint  alleged that from March 1995 through  March 1997,  Worldcom  provided
certain long distance and other telecommunications services for which it was not
paid. On September 7, 1999, we settled this matter with Worldcom for $400,000 of
which  $300,000 is payable in cash over 22 months and the  $100,000  balance was
paid through this issuance of 239,045 shares of our Common Stock.

    On  February  7, 2000,  Star  Telecommunications  Inc.  ("Star")  obtained a
judgment  against  us in  the  total  amount  of  $233,557  in  connection  with
litigation  styled Star  Telecommunications,  Inc.  v. Global  Telecommunication
Solutions,  Inc.,  Case  No.  --  01001478,  in the  Superior  Court,  State  of
California  County of Santa Barbara,  Anacapa  Division.  Star brought an action
against   us  for   failure   to  pay  Star  for   international   long-distance
telecommunications  services  which Star provided to our operating  subsidiaries
under a Carrier Service  Agreement  entered into between Star and us. We believe
we have adequately accrued for this liability.

    On March 17, 1999,  Gloria  Diaz,  Edward  Ragar and Charles  Ruggieri  (all
former sales persons for the Company) commenced an action against us claiming in
the  Superior  Court of New Jersey,  Somerset  County Law  Division,  docket No.
L-432-99  that we owe them  approximately  $62,000 in the  aggregate for salary,
commissions and reimbursement for business expenses. We dispute these claims and
are  defending  this  matter.  We believe we have  adequately  accrued  for this
liability.

    On December 3, 1999, MTS  Communications,  Inc. ("MTS")  commenced an action
against us in the United  States  District for the  District of New Jersey.  MTS
claims that we owe it  $368,697.55,  together with interest,  in connection with
operations of our Canadian subsidiary.  We dispute MTS' claims and are defending
this matter. We believe we have adequately accrued for this liability.

    We are also is involved  in  litigation  incidental  to our  business.  Such
litigation  can be expensive  and time  consuming  to  prosecute  or defend.  We
believe that these pending litigation  matters,  in the aggregate,  could have a
material  adverse  effect on our operating  results and  financial  condition if
resolved against us.




                                       20

<PAGE>

                                   MANAGEMENT

    The current executive  officers,  key employees and directors of the Company
are as follows:


Name                     Age      Position
----                     ---      --------
Shelly Finkel(2)          55      Chairman of the Board
Paul A. Silverstein       39      Director and Chief Strategy Officer
Lee R. Montellaro         54      Chief   Financial   Officer,   Treasurer   and
                                  Assistant Secretary
Donald L. Ptalis(1)       57      Director
Alan W. Kaufman(1)        62      Director
Jack N. Tobin(2)          58      Director
--------------
(1)  Member of Audit Committee
(2)  Member of Compensation Committee

    SHELLY  FINKEL has been  employed  by the  Company as  Chairman of the Board
since April 1993 and was the Chief  Executive  Officer of the Company from April
1993 through  March 1995.  Mr. Finkel has been active in the  promotional  field
since June 1965 and has been the President of Shelly Finkel Management,  Inc., a
New York-based personal management firm, since 1980.

    PAUL A.  SILVERSTEIN,  39, has been a consultant  to the Company since April
1999, became a full time employee of an affiliate late in 1999 and from May 2000
has served as the Company's  Chief Strategy  Officer.  From 1996 to the present,
Mr. Silverstein has served as an officer of Xxplore Children's PlayCenter,  Inc.
a private  childrens  play center he founded.  In 1992,  Mr.  Silverstein  was a
founding President of the company that he left in 1996. He was appointed a Class
I Director in May 2000 to fill the vacancy  created by the  resignation of David
Lipson.

    LEE R. MONTELLARO has been the Company's Chief Financial  Officer since June
1999. From February 1998 until May 1999, Mr.  Montellaro was the Chief Financial
Officer of Paging Management,  Inc., a private reseller of paging services. From
July 1997 to February  1998,  Mr.  Montellaro  was Chief  Financial  Officer and
Treasurer of Intek Global Corporation,  a communications  carrier with divisions
in manufacturing,  distribution and research and development.  From July 1995 to
July 1997, Mr. Montellaro was Managing Director of Bonnlee  Associates,  Inc., a
private consulting organization.  From October 1987 to June 1995, Mr. Montellaro
was employed by The Luxcel Group,  Inc.  ("Luxcel"),  a wireless  communications
company. From 1987 to 1992, Mr. Montellaro was Chief Financial Officer of Luxcel
and from June 1992 to June 1995, he served as Luxcel's Chief Executive  Officer.
Mr. Montellaro is a certified public accountant.

    DONALD L. PTALIS has been a director of the Company since March 1996 and was
its Director of Strategic  Development for the period December 1998 to May 1999.
Mr. Ptalis has served as President of PCI, Inc., a computer  consulting  company
that he founded  since April 1997.  From January 1995 to April 1997,  Mr. Ptalis
was the President of Masque Sound & Recording  Corp., a sound  equipment  rental
company.  From June 1993 to December  1995,  Mr.  Ptalis  managed  his  personal
investments.  From 1987 to June 1993,  Mr.  Ptalis was the  President  and Chief
Executive Officer of Desks Inc., an office furniture supply company.

    ALAN W. KAUFMAN has been a director of the Company since  November 1994. Mr.
Kaufman has been a director since August 1997 and was Chairman of the Board from
May 1998 to May  1999 of  QueryObject  Systems  Corporation  ("QueryObject"),  a
developer and marketer of business intelligence  software. Mr. Kaufman served as
Chief Executive  Officer of QueryObject from October 1997 to December 1998. From
April 1986 to December 1996, Mr. Kaufman held various positions,  including Vice
President of Marketing and Vice President of Sales and Marketing,  and Executive
Vice President of Sales, at Cheyenne Software, Inc. Mr. Kaufman was the founding
President of the New York Software Industry Association.

    JACK N. TOBIN has been a director  of the Company  since  March 1996.  Since
March 1989, Mr. Tobin has been the President of Jack Tobin & Associates, Inc., a
marketing,  public  relations and lobbying  firm that he founded.  From November
1982 to  November  1998,  Mr.  Tobin  served as a member of the State of Florida
House of Representatives. As a member of the House of Representatives, Mr. Tobin
served as the  Chairman  of the  Health  and  Rehabilitative  Services,  Science
Industry and Technologies and Business and Professional  Regulation  committees.
From November  1989 to November  1996,  Mr. Tobin chaired the full  committee or
subcommittee that regulates  telecommunications  companies  operating within the
state.




                                       21

<PAGE>
BOARD OF DIRECTORS

    The Board of Directors of the Company is divided into three classes, each of
which serves for a term of three years,  with only one class of directors  being
elected  in each  year.  The term of the  first  class of  directors,  currently
consisting of Shelly Finkel and Paul A.  Silverstein,  will expire at the annual
meeting of  stockholders  to be held in 2001;  the term of the  second  class of
directors,  currently  consisting of Alan W. Kaufman and Donald L. Ptalis,  will
expire at the annual meeting of  stockholders  to be held in 2000 as a result of
the  Company not  holding an annual  meeting in 1999;  and the term of the third
class of directors,  currently  consisting of Jack N. Tobin,  will expire at the
annual meeting of  stockholders  to be held in 2000. In each case, each director
will hold office  until the next  annual  meeting of  stockholders  at which his
class of directors is to be elected or until his successor is duly qualified and
appointed. Executive officers serve at the discretion of the Board.

    The  non-employee  members of the Company's Board of Directors  receive $500
for attending each board meeting and $250 for attending each committee  meeting.
In  addition,  on March 31st of each  calendar  year,  each person who is then a
non-employee director of the Company is granted immediately exercisable ten-year
options to  purchase  10,000  shares of Common  Stock at the fair  market  value
thereof   on  the   date   prior   to  the  date  of   grant.   See   "Executive
Compensation--1994 Performance Equity Plan."

    The Company has appointed a Compensation Committee and an Audit Committee of
the Board of Directors. The Compensation Committee,  consisting of Shelly Finkel
and Jack N. Tobin,  reviews the salaries and other compensation of the Company's
executive  officers.  The role of the  Audit  Committee,  consisting  of Alan W.
Kaufman and Donald L.  Ptalis,  is to review (1) the scope of  Company's  annual
audit and other services provided by the Company's  independent auditors and (2)
the audit results and the auditors' recommendations regarding policies,  systems
and controls.

INDEMNIFICATION AND ExCULPATION PROVISIONS

    The Company's  certificate of incorporation  provides for indemnification of
officers and  directors  to the fullest  extent  permitted  by Delaware  law. In
addition, under the Company's certificate of incorporation, no director shall be
liable  personally to the Company or its  stockholders  for monetary damages for
breach  of  fiduciary  duty as a  director;  provided  that the  certificate  of
incorporation  does not eliminate the liability of a director for (1) any breach
of the director's duty of loyalty to the Company or its  stockholders;  (2) acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation of law; (3) acts or omissions in respect of certain  unlawful
dividend  payments or stock  redemptions or repurchases;  or (4) any transaction
from which such director derives improper personal benefit.

COMPLIANCE WITH SECTION 16 OF THE SECURITIES EXCHANGE ACT OF 1934

    Section  16(a) of the  Exchange Act requires  the  Company's  directors  and
officers and persons who beneficially own more than ten percent of the Company's
Common Stock to file with the Securities and Exchange Commission  ("Commission")
initial reports of ownership and reports of changes in ownership of Common Stock
in the Company.  Officers,  directors and greater-than-ten  percent shareholders
are required by Commission  regulation to furnish the Company with copies of all
Section 16(a) reports they filed.  To the Company's  knowledge,  based solely on
review of the  copies of such  reports  furnished  to the  Company  and  written
representation that no other reports were required, during the fiscal year ended
December  31,  1999,  such  persons  complied  with  all  Section  16(a)  filing
requirements.


EXECUTIVE COMPENSATION

    The following table sets forth information  concerning  compensation for the
past three years ended December 31, 1999 for the Company's Chairman, who acts in
the capacity of the Company's Chief Executive Officer, and four former executive
officers  (collectively,  the "Named  Executive  Officers")  whose  compensation
exceeded  $100,000  for the year  ended  December  31,  1999.  None of the Named
Executive  Officers  received  noncash  compensation  benefits  having  a  value
exceeding 10% of his cash compensation during 1997, 1998 or 1999.




                                       22

<PAGE>

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                Annual Compensation            Long-Term Compensation
                                                                             Awards           Payouts
Name and Principal                                            Bonus          Options         All Other
Position During Period               Year        Salary ($)     ($)      (No. of Shares)   Compensation($)
----------------------               ----        ----------     ---      ---------------   ---------------
<S>                                  <C>          <C>           <C>          <C>              <C>
Shelly Finkel                        1999         75,000(1)     -            15,000(2)          -
  Chairman of the Board              1998          121,154      -            54,334(3)          -
                                     1997          750,000      -           103,334(3)         --
Randolph Cherkas                     1999        197,629(4)     -            25,000             -
  formerly President and director    1998        145,000(4)     -           101,000             -
                                     1997               --      --               --            --
Cory Eisner                          1999          125,000      -             9,000             -
  formerly Vice President of         1998          125,000    10,050         35,301             -
  Marketing                          1997          122,779      --           25,000            --
Gary Liguori                         1999        140,312(5)     -            21,000            --
  formerly Director of Wholesale     1998           88,121      -            24,999             -
  Sales                              1997               --      --               --            --
James Franklin                       1999          125,000      -             9,000             -
  formerly Chief Operating           1998          131,700      -            34,533             -
  Officer                            1997               --      -            25,000            --
</TABLE>

------------------------

(1) Does not include  $24,000 paid Mr. Finkel in connection with the termination
of a lease agreement.  See "Certain  Relationships  and Related  Transactions --
General."

(2) Does not include immediately  exercisable options to purchase 100,000 shares
of Common  Stock  granted  in  connection  with the  personal  guaranty  of debt
financing by the Company. See "Certain Relationships and Related Transactions --
General."

(3) Includes immediately  exercisable options to purchase 3,334 shares of Common
Stock granted  pursuant to the Company's  1994  Performance  Equity Plan,  which
provided for stock option  grants to be made to each  director of the Company on
March 31st of 1995 through 1998. See "1994 Performance Equity Plan."

(4) Does not include  amount  paid to Mr.  Cherkas in  connection  with the NATW
merger described in "Certain  Relationships and Related Transactions -- The NATW
Merger." Mr. Cherkas resigned as President and director of the Company effective
December,  1999. Includes $64,167 accrued and unpaid salary at December 31, 1999
that was paid to Mr. Cherkas in May 2000. See "Certain Relationships and Related
Transactions -- The NATW Merger."

(5) Does not include  amount  paid to Mr.  Liguori in  connection  with the NATW
merger described in "Certain  Relationships and Related Transactions -- The NATW
Merger."  Mr.  Liguori  resigned as Director of  Wholesale  Sales of the Company
effective March 31, 2000. Includes $15,000 accrued and unpaid salary at December
31, 1999 that was paid to Mr.  Liguori in May 2000.  See "Certain  Relationships
and Related Transactions -- The NATW Merger."







                                       23

<PAGE>

    The following  table  summarizes the number of shares and the terms of stock
options granted to the Named Executive Officers in 1999:


            OPTIONS/SHARE GRANTS DURING YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                                 Individual Grants
                                                                                 -----------------
                                                                          $ of total
                                                                        Options/Shares
                                                       Options/            Granted to       Exercise
            Name and Position                          Shares            Employees in         Price
              During Period                            Granted            Fiscal Year       ($/share)       Expiration Date
              -------------                            -------            -----------       ---------       ---------------

<S>                                                    <C>                   <C>              <C>           <C>
Shelly Finkel                                          15,000(1)             1.5%             $.50          1/3 3/23/05
  Chairman of the Board                                                                                     1/3 9/23/05
                                                                                                            1/3 9/23/06
Randolph Cherkas                                       25,000                2.4%             $.50          1/3 3/23/05
  formerly President and director                                                                           1/3 9/23/05
                                                                                                            1/3 9/23/06
Cory Eisner                                             9,000                *                $.53          1/3 2/11/05
  formerly Vice President of Marketing                                                                      1/3 8/11/05
                                                                                                            1/3 8/11/06
Gary Liguori                                           18,000                4.5%             $.53          1/3 2/11/05
  formerly Director of Wholesale Sales                                                                      1/3 8/11/05
                                                                                                            1/3 8/11/06
                                                       10,000                                 $.16              2/28/05
                                                        1,613                                $2.25              2/28/05
                                                        2,386                                $2.06              2/28/05
                                                        6,000                                $2.25              2/28/05
                                                        8,000                                $1.00              2/28/05
James Franklin
  formerly Chief Operating Officer                      9,000                *                $.53          1/3 2/11/05
                                                                                                            1/3 8/11/05
                                                                                                            1/3 8/11/06
</TABLE>

-----------------
* less than 1%

(1)    Does not include  immediately  exercisable  options to  purchase  100,000
       shares of Common Stock granted in connection  with the personal  guaranty
       of debt financing by the Company. See "Certain  Relationships and Related
       Transactions -- General."

    The following table  summarizes the number of exercisable and  unexercisable
options held by the Named  Executive  Officers at December  31, 1999,  and their
value at that date if such options were in-the-money.



                                       24

<PAGE>
              AGGREGATE YEAR-END OPTION VALUES AT DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                                       Value of Unexercised In-the-
                                                Number of Unexercised Options          Money Options at December 31,
     Name and Position During Period                at December 31, 1999                        1999 ($)(1)
                                            Exercisable     Unexercisable          Exercisable        Unexercisable
                                            -----------     -------------          -----------        -------------

<S>                                            <C>               <C>                     <C>                <C>
Shelly Finkel                                  147,336           42,000                  -                  --
  Chairman of the Board
Randolph Cherkas                                49,000           77,000                  -                  --
  formerly President and director
Cory Eisner                                     58,969           27,000                  -                  --
  formerly Vice President of Marketing
Gary Liguori                                    17,999           28,000                  -                  --
  formerly Director of Wholesale Sales
James Franklin                                  33,200           35,333                  -                  --
  formerly Chief Operating Officer
</TABLE>

----------------
(1) Represents the positive  difference,  if any,  between the aggregate  market
value at December 31, 1999 of the Common Stock  underlying the options (based on
a last sale price of $.094 on that  date) and the  options'  aggregate  exercise
price.

1994 PERFORMANCE EQUITY PLAN

    In  October  1994,  the Board of  Directors  adopted,  and the  stockholders
approved, the 1994 Plan. In July 1998, the stockholders approved an amendment to
the 1994 Plan to (1) increase the number of shares of Common Stock available for
issuance  under the 1994 Plan from 500,000  shares to  1,500,000  shares and (2)
revise the section of the 1994 Plan that provided for an annual  automatic grant
of options to  purchase  3,334  shares of Common  Stock to each  director to (a)
apply to only  non-employee  directors  and (b)  increase  the number of options
granted  annually  to each  non-employee  director  from 3,334  shares to 10,000
shares.  The 1994  Plan  currently  authorizes  the  granting  of  awards to the
Company's key employees, officers, directors and consultants.  Awards consist of
stock  options  (both  nonqualified  options and options  intended to qualify as
incentive stock options under Section 422 of the Internal  Revenue Code of 1986,
as amended),  restricted stock awards, deferred stock awards, stock appreciation
rights and other  stock-based  awards,  as described in the 1994 Plan.  The 1994
Plan is administered by the Board of Directors,  which determines the persons to
whom awards will be granted, the number of awards to be granted and the specific
terms of each grant, including the vesting thereof, subject to the provisions of
the 1994 Plan.

    The Company has submitted for shareholder  approval a proposal to approve an
amendment to the Company's 1994  Performance  Equity Plan to increase the number
of shares of Common Stock  available  for issuance  upon exercise of options and
other awards granted or which may be granted thereunder from 1,500,000 shares to
3,500,000 shares.

    On March  31st of each  calendar  year  during  the  term of the 1994  Plan,
assuming  there are enough shares then  available for grant under the 1994 Plan,
each person who is then a non-employee  director of the Company is awarded stock
options to purchase  10,000  shares of the  Company's  Common  Stock at the fair
market value thereof (as  determined in accordance  with the 1994 Plan),  all of
which  options are  immediately  exercisable  as of the date of grant and have a
term of ten years.  These are the only awards which may be granted to a director
of the Company under the 1994 Plan.

    Each  stock  option may be  granted  at a price  determined  by the Board of
Directors, not to be less than 100% of the fair market value of the Common Stock
on the date prior to the date of grant (or 110% of the fair market  value in the
case of  qualified  stock  options  granted  to a holder of more than 10% of the
outstanding stock of the Company). The aggregate fair market value of shares for
which  qualified  stock  options  are  exercisable  for the  first  time by such
employee  during any calendar year may not exceed  $100,000.  The 1994 Plan also
contains  certain  change in control  provisions,  which could cause options and
other awards to become  immediately  exercisable and  restrictions  and deferral
limitations  applicable  to  other  awards  to  lapse in the  event  any  person
(excluding certain stockholders of the Company) acquires beneficial ownership of
more than 25% of the Company's outstanding shares of Common Stock.

    As of December 31, 1999,  options to purchase 996,368 shares of Common Stock
were outstanding under the 1994 Plan. At December 31, 1999, options  outstanding
under the 1994 Plan include  options to purchase  82,336  shares held by current
executive  officers,  at exercise prices ranging from $.53 to $17.625 per share.
In addition,  pursuant to the terms of the 1994 Plan,  on March 31, 1995,  1996,
1997 and 1998,  the  Company  granted to each  outside  director  of the Company
immediately  exercisable  ten-year options to purchase 3,334 shares for $17.625,
$15.75,  $11.125  and  $7.3125  per share,  respectively  and at March 31,  1999
options to purchase 10,000 shares at an option price of $.9375. In March

                                       25

<PAGE>

2000, the Company granted to each non-employee director immediately  exercisable
ten-year  options to purchase  10,000  shares for $1.25 per share.  The exercise
prices of all of the foregoing options are equal to the fair market value of the
Common Stock on the date prior to the date of grant.

    In December  1999 and March,  2000,  the Board of Directors  authorized  the
replacement  of 406,868  stock  options  issued prior to August 1999  ("Original
Option"), held by employees of the Company whose employment with the Company had
or will  terminate,  with an aggregate of 274,703  vested  stock  options  which
represents the number of Original  Options that would have vested as of March 1,
2000. The option price for these stock options is the same price as the Original
Option,  however,  these  options do not  terminate  within  three months of the
employee leaving the employment of the Company but rather in 2005.

OTHER OPTIONS AND WARRANTS

    In January  1998,  the Company  granted to JEB Partners  options to purchase
60,000  shares  of Common  Stock at an  exercise  price of  $6.125  per share in
consideration of JEB Partners rendering consulting services to the Company. Such
options are  currently  exercisable  and will remain  exercisable  until January
2003.

    In April 1998, the Company completed a private placement,  pursuant to which
it  derived  net  proceeds  of  approximately  $1,135,000  through  the  sale of
$1,250,000  promissory  notes and warrants to purchase  178,573 shares of Common
Stock.  The warrants are exercisable  through April 2001 at an initial  exercise
price of $7.00 per share.

    In April 1998, the Company issued to an investor,  who agreed to purchase up
to  $2,000,000  of Common Stock or other  securities at a discount to the market
price of such securities, warrants to purchase 100,000 shares of Common Stock at
an exercise price of $7.50 per share.  The warrants are immediately  exercisable
and will remain exercisable until April 13, 2001. In connection with introducing
this  investor  to the  Company,  the Company  granted to each of Messrs.  Barry
Rubenstein,  a stockholder of the Company,  and Eli Oxenhorn options to purchase
50,000  shares of Common  Stock at an  exercise  price of $7.125 per share.  The
options are currently  exercisable  and will remain  exercisable  until April 1,
2003.

    In October 1998,  the Company  issued to Penn Merchant  warrants to purchase
30,000 shares of Common Stock until October 2003 at an exercise  price of $1.625
per share in lieu of payment for the balance of monthly  consulting fees owed to
Penn Merchant, which aggregated approximately $78,000.

    In June 1999, in exchange for their  personally  guarantying a $500,000 debt
financing  obtained by subsidiaries  of the Company,  the Company issued 100,000
options to  purchase  common  stock to each of Messrs.  Eli  Oxenhorn  and Barry
Rubenstein,  a shareholder of the Company,  and Mr. Shelly Finkel,  Chairman and
shareholder of the Company.  The exercise price is $.5625, the fair market value
of the common stock at the date of grant of the option,  and the options  expire
June 17, 2004.  The value of the  options,  calculated  using the  Black-Scholes
option pricing model,  of $92,792 was charged to additional  paid in capital the
year ended December 31, 1999. As of April 3, 2000,  this debt had been repaid by
the subsidiaries.

    In June 1999, in  connection  with his  employment  as the  Company's  Chief
Financial  Officer,  Mr.  Lee R.  Montellaro  was  granted  an option to acquire
320,000  shares of Common Stock.  The options vest 120,000 shares at December 1,
1999,  120,000  shares at June 1, 2000,  40,000  shares  June 1, 2001 and 40,000
shares June 1, 2002 and the  exercise  prices are $.75,  $1.25,  $1.75 and $2.00
respectively.  In December 1999,  Mr.  Montellaro  was granted  another  option,
vesting  April 3, 2000, to acquire  200,000  shares of common stock at an option
price of $.25, a price higher than the closing  price of a share of Common Stock
on the date of the grant of the option.  The options expire five years from date
of vesting.

    During the year ended December 31, 1999, the Company  granted  non-qualified
options to various  sales  representatives  and sales  brokers  to  purchase  an
aggregate of 64,000 shares of Common Stock at exercise  prices ranging from $.14
to $.75,  the fair market  value of the Common Stock at the date of grant of the
option.  The  options  vest at various  dates and expire five years from date of
vesting  The  value  of  those  options,   calculated  using  the  Black-Scholes
option-pricing model, of $2,610 was charged to additional paid in capital in the
year ended December 31, 1999. At December 31, 1999,  6,500 of these options were
exercisable. Also in 1999, previously issued 1994 Plan vested options to acquire
20,000  shares of Common Stock at exercise  prices  ranging from $7.88 to $15.00
were converted to nonqualified  options because their  expiration dates had been
previously extended through 2004.

    In  December  1999 and March 2000,  the Board of  Directors  authorized  the
replacement  of 40,000 non plan options  held by employees of the Company  whose
employment with the Company had or will  terminate,  with an aggregate of 35,000
vested stock options which  represent the number of original  options that would
have vested as of March 1, 2000.

                                       26

<PAGE>


The option  price for these  stock  options  is the same  price as the  original
options  however  these  options do not  terminate  within  three  months of the
employee leaving the employment of the Company but rather in 2005.

    At December 31,  1999,  1,781,003  non-plan  options  were  outstanding  and
1,283,670  options were  exercisable.  At December 31,  1999,  non-plan  options
outstanding to purchase 730,000 shares are held by current  executive  officers,
at exercise prices ranging from $.25 to $6.563.

    In May 2000,  in  connection  with his  employment  as the  Company's  Chief
Strategy  Officer,  Mr.  Paul A.  Silverstein  was  granted an option to acquire
700,000 having the exercise price and vesting schedule as follows:


Number                 Exercise Price     Vesting
------                 --------------     -------
250,000                      $ .50        Immediate
200,000                      $ .75        At the time the  closing  price of the
                                          Company's  Common  Stock  on  the  OTC
                                          Bulletin Board equals or exceeds $4.00
                                          for 15 consecutive trading days
250,000                      $1.50        At the time the  closing  price of the
                                          Company's  Common  Stock  on  the  OTC
                                          Bulleting   Board  equals  or  exceeds
                                          $7.00 for 15 consecutive trading days

    The options expire five years from date of vesting.

OPTION REPRICING

    In  January  1998,  the  Company  reduced  the  exercise  prices of  196,683
outstanding  options to purchase  Common Stock from exercise prices ranging from
$7.88 to $18.38,  to $6.563,  the fair market  value of the Common  Stock on the
date of such  repricing.  10,000  of the  repriced  options  are held by  Shelly
Finkel,  Chairman of the Board.  The exercise price of these options was reduced
from $9.99 per share.  29,303 of the  repriced  options are held by David Tobin,
former Vice President--Business  Affairs and General Counsel. The exercise price
of 16,667  options was reduced from $18.375 per share and the exercise  price of
12,636 options was reduced from $7.92 per share.  16,668 of the repriced options
are owned by Cory Eisner, former Vice President of Marketing. The exercise price
of 8,334 options was reduced from $15.00 per share,  the exercise price of 3,334
options  was  reduced  from  $17.25  per share and the  exercise  price of 5,000
options was reduced from $7.875 per share.

EMPLOYMENT AGREEMENTS

    The Company  has  entered  into  employment  agreements  with each of Shelly
Finkel,  its  Chairman of the Board,  Paul A.  Silverstein,  its Chief  Strategy
Officer and Lee R. Montellaro, its Chief Financial Officer.

    Mr. Finkel's employment agreement,  as amended,  provides for a term through
December 31, 2000,  and requires him to devote at least 50% of his business time
to the management and  operations of the Company.  The agreement  provides for a
base salary of $150,000 per annum,  plus an annual cash bonus at the  discretion
of the Board of Directors.  If Mr. Finkel is terminated  without cause,  he will
continue to receive his salary  through the remainder of his term of employment,
and will be paid a cash bonus  equal to the last cash bonus paid to him.  If Mr.
Finkel is  terminated  without  cause after (1) the Company is sold or otherwise
acquired,  or (2) a party that owns no more than 5% of the voting  securities of
the Company acquires in one or more  transactions  beneficial  ownership of more
than 35% of such securities (a "Change of Control"), Mr. Finkel will receive all
salary and bonus payments in a single lump sum payment.  The agreement prohibits
Mr. Finkel from competing with the Company during the term of his employment and
for two years  thereafter.  In August 1998,  Mr.  Finkel  voluntarily  agreed to
reduce his salary from $150,000 to $75,000 per annum.

    The  Company  entered  into  a  one-year  employment   agreement  with  Paul
Silverstein on May 3, 2000 to serve as the Company's Chief Strategy Officer. The
agreement  is for a one year term  ending  May 2,  2001 at an  annual  salary of
$125,000.

    Mr.  Montellaro's  employment  agreement provides for a term through June 1,
2002.  The  agreement  provides  for a base salary of $150,000 per annum plus an
annual cash bonus at the discretion of the Board of Directors. If Mr. Montellaro
is terminated without cause, he will continue to receive his base salary for one
year,  and will be paid a cash  bonus  equal to the last cash bonus paid to him.
The agreement prohibits Mr. Montellaro from competing with the


                                       27

<PAGE>

Company during the term of his employment and for one year thereafter.  On April
1, 2000, Mr. Montellaro was awarded a $50,000 bonus by the Company.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following table sets forth certain information as of April 3, 2000, with
respect to (1) those persons or groups known to the Company to beneficially  own
more than 5% of the outstanding shares of Common Stock, (2) each director of the
Company,  (3) each Named  Executive  Officer and (4) all directors and executive
officers as a group. The information is determined in accordance with Rule 13d-3
promulgated  under the  Exchange  Act based upon  information  furnished  by the
persons listed or contained in filings made by them with the  Commission.  Under
this rule, a person is deemed to own  beneficially the number of shares issuable
upon exercise of options,  warrants or convertible  securities it holds that are
exercisable  within  60  days  from  April  3,  2000.  Each  beneficial  owner's
percentage  ownership is  determined by assuming  that  convertible  securities,
options  or  warrants  that are held by such  person  (but not those held by any
other  person)  and which are  exercisable  within 60 days of April 3, 2000 have
been exercised.

<TABLE>
<CAPTION>

                                                               Shares
                                                             Beneficially
Name and Address of Beneficial Owner                           Owned             Percent
------------------------------------                           -----             -------

<S>                                                           <C>                  <C>
Wien Securities Corp.                                         1,329,651            8.5%
    525 Washington Boulevard
    Suite 3600
    Jersey City, New Jersey 07310
Shelly Finkel                                                   770,873(1)         4.7%
Randolph Cherkas                                              1,130,770(2)         6.8%
    c/o GTS Prepaid, Inc.
    10 Stow Road, Suite 200
    Marlton, New Jersey 08053
Donald L. Ptalis                                                102,614(3)           *
Alan W. Kaufman                                                  35,005(4)           *
Jack N. Tobin                                                    30,002(5)           *
Cory Eisner                                                      67,939(6)           *
Gary Liguori                                                    116,230(7)           *
James Franklin                                                   48,433(8)           *
Paul A. Silverstein                                             295,000(9)         1.9%
All executive officers and directors as a group (6           1,554,494(10)         9.1%
persons)
</TABLE>

----------------
* Less than 1%.

(1)     Includes  262,336  shares  underlying  currently   exercisable  options.
        Excludes  27,000  shares  underlying  options,  7,000  of  which  become
        exercisable  in December  2000,  10,000 of which become  exercisable  in
        January 2001 and 5,000 of which become  exercisable in each of September
        2000 and 2001.

(2)     Includes  92,333  shares  underlying   currently   exercisable  options.
        Excludes  33,667  shares  underlying  options,  7,000  of  which  become
        exercisable  in December  2000,  10,000 of which become  exercisable  in
        January 2001, and 8,333 of which become exercisable in each of September
        2000 and 2001.


                                       28

<PAGE>

(3)     Includes 40,001 shares underlying currently exercisable options.

(4)     Includes 33,336 shares underlying currently exercisable options.

(5)     Represents shares underlying currently exercisable options.

(6)     Includes 65,969 shares underlying currently exercisable options.

(7)     Includes  33,999  shares  underlying   currently   exercisable  options.
        Excludes  12,000  shares  underlying  options,  6,000  of  which  become
        exercisable in each of August 2000 and 2001.

(8)     Represents shares underlying currently exercisable options.

(9)     Includes 250,000 shares underlying currently exercisable options.

(10)    Includes those shares deemed to be included in the respective beneficial
        ownership  of  Messrs.   Finkel,   Ptalis,   Kaufman,   Jack  Tobin  and
        Silverstein,  as  described  in notes 1, 3, 4, 5 and 9 above and another
        officer. Does not include shares beneficially owned by Messrs.  Cherkas,
        Eisner,  Liqouri and Franklin,  each of whom are no longer  employees of
        the Company.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The Company leased space from JilJac Realty Company,  a general  partnership
owned by Gary Wasserson,  the Company's  former Chief Executive  Officer,  which
until August 1998, housed the Company's principal  executive offices.  The lease
expired in December 1999 and provided for an annual rent of $58,344 during 1999.

    In  December  1998,  the Company  offered  holders of  $3,050,000  aggregate
principal  amount of promissory notes acquired from the Company in December 1996
the  opportunity  to  convert  their  notes  into  shares of  Common  Stock at a
conversion  rate of $0.968 per share and to  exchange  an  aggregate  of 683,333
common stock purchase warrants for shares of Common Stock at an exchange rate of
4.5555  warrants per share.  $3,000,000 of the notes and 666,667 of the warrants
were  converted  into an  aggregate  of  3,245,518  shares of Common  Stock.  In
addition,  holders that  accepted  this  conversion  offer  forgave  interest of
approximately  $14,000  due on these  notes.  Among  these  holders  were Shelly
Finkel,  Chairman  of  the  Board,  and  limited  partnerships  in  which  Barry
Rubenstein, a stockholder,  is either a general partner or an officer and member
of a limited liability company that is a general partner.  The remaining $50,000
of notes plus interest accrued were converted pursuant to the terms of the notes
into an  aggregate  of 71,736  shares of Common  Stock at a  conversion  rate of
$.7025 per share.

    In  December  1998,  the Company  offered  holders of  $2,599,750  aggregate
principal  amount of debentures  acquired from the Company in June and September
1994 the opportunity to convert their  debentures into shares of Common Stock at
a conversion  rate of $0.80 per share.  In January  1999,  holders of $2,524,750
aggregate  principal  amount  of  debentures  converted  their  debentures  into
3,155,938  shares of Common  Stock.  Donald  Ptalis,  a director of the Company,
converted  $50,000 of debentures into 62,500 shares of Common Stock. The Company
offered the debenture  holders the opportunity to convert their  debentures into
shares because the Company  anticipated that it would not be able to pay off the
principal  amount of the  debentures  when due in June and September  1999.  The
remaining balance of the debentures was paid in December 1999.

    In December 1998,  the Company  entered into an agreement with Shelly Finkel
Management  ("SFM"), a company owned by Shelly Finkel, the Company's Chairman of
the Board,  pursuant to which, in consideration of the Company's $48,000 payment
to SFM, SFM agreed to assume all of the  obligations  under the Company's  lease
for its sales office in New York and to indemnify and hold the Company  harmless
from all losses,  costs and expenses  associated  with the lease  arising  after
December 31, 1998. To date, the Company has paid SFM $24,000.

    In June 1999, in exchange for their  personally  guarantying a $500,000 debt
financing  obtained by subsidiaries  of the Company,  the Company issued 100,000
options to  purchase  common  stock to each of Messrs.  Eli  Oxenhorn  and Barry
Rubenstein,  a shareholder of the Company,  and Mr. Shelly Finkel,  Chairman and
shareholder of the Company.  The exercise price is $.5625, the fair market value
of the common stock at the date of grant of the option,  and the options  expire
June 17, 2004.  The value of the  options,  calculated  using the  Black-Scholes
option pricing model,  of $92,792 was charged to additional  paid in capital the
year ended  December 31, 1999.  As of April 3, 2000 this debt has been repaid by
the subsidiaries.

                                       29

<PAGE>

    David S. Tobin,  son of Jack N. Tobin a director,  served as outside counsel
to and Secretary of the Company in 1999. During 1999 Mr. Tobin and the law firms
with  which  he is  affiliated  received  $152,000  in  aggregate  compensation,
including  $25,000  accrued but unpaid at December 31, 1999,  for legal services
rendered and payments required under a severance agreement entered into with Mr.
David Tobin in 1998 in  connection  with his  termination  of  employment of the
Company. No other amounts are due Mr. David Tobin under the severance agreement.

    Subsequent  to March 31, the Company  borrowed  $200,000  on a demand  basis
including  $125,000  from our  Chairman of the Board and the balance  from Barry
Rubenstein and Eli Oxenhorn at an interest rate of 8% per annum.

    The terms of the foregoing transactions were determined without arms' length
negotiations  and could  create,  or appear to create,  potential  conflicts  of
interest  which may not  necessarily  be resolved in the  Company's  favor.  All
future  transactions  and loans between the Company and its officers,  directors
and  principal  stockholders  or  their  affiliates  will  be on  terms  no less
favorable  than could be obtained  from  unaffiliated  third parties and will be
approved by a majority of the then disinterested directors of the Company.

THE NATW MERGER

    On February 6, 1998 ("Merger Date"), the company acquired, through a merger,
all of the  outstanding  capital  stock  of  Networks  Around  the  World,  Inc.
("NATW"),  for a purchase  price  comprised of (i)  $2,000,000 in cash,  (ii) an
aggregate  of  505,618  shares of common  stock and (iii)  $1,000,000  aggregate
principal  amount of promissory  notes ("NATW Notes"),  secured by substantially
all of the assets of NATW. In addition,  the Company was required to pay an Earn
Out to  $2,0000,000  (the  "Earn  Out")  in  additional  consideration  to Randy
Charkas,  the Company's  former  President and a former  shareholder of NATW, if
certain sales and financial objectives are achieved. For the year ended December
31, 1999 and 1998,  $702,455 and $838,900  respectively of the Earn Out has been
recorded as additional  consideration.  In April 1998,  the former  shareholders
agreed to defer payment of an aggregate of $1,000,000 of NATW Notes and Earn Out
from 1998 to January 1999. In December 1998, Randy Charkas  preliminarily agreed
to convert the NATW Notes into Common  Stock.  The  conversion of the NATW Notes
into 769,750 shares of Common Stock occurred in March 2000 after  deducting from
the NATW Notes  $376,185,  which  represents a  reimbursement  to the Company of
amounts due it under an indemnity  contained in the NATW merger  agreement  (see
below).  From the  consummation  of the NATW merger in February 1998 through the
date of the Assignment  Agreement,  the Company has paid Mr. Cherkas $341,355 of
the aggregate amount of $1,541,355 owed to him during that period under the Earn
Out. The remaining  balance due Mr. Cherkas under the Earn Out is now payable to
him accordance with the Assignment Agreement as hereinafter defined.

    As a result of the  Company's  subsidiaries'  long  history of losses in the
prepaid  phone  card  business,   coupled  with  an   increasingly   competitive
environment,  the  Company's  Board of  Directors  in the third  quarter of 1999
adopted a plan to  discontinue  and sell the  prepaid  phone card  business.  To
facilitate the possible sale of the phone card assets,  certain of the Company's
subsidiaries have filed voluntary  petitions with the U.S.  Bankruptcy Court for
the District of Delaware ("Court") under Chapter 11 of the U.S.  Bankruptcy Code
on October  28,  1999.  The  subsidiaries  of the  Company  that filed for Court
protection  are Global  Link  Telecom  Corporation,  GTS  Holding  Corp.,  Inc.,
TelTime, Inc., Network Services System, Inc., Network Services System, L.P., GTS
Marketing,  Inc., Global Telecommunication  Solutions, L.P., Networks Around the
World, Inc. and Centerpiece Communications, Inc. (collectively the "Debtors").

    On January  31,  2000,  the Debtors  entered  into an  agreement  ("Purchase
Agreement") to sell substantially all of their assets to J D Services,  Inc. ("J
D Services").  Under the terms of the Purchase Agreement,  J D Services will pay
an  aggregate  of  $2.1  million  as  follows:   (i)   forgiveness  of  $750,000
debtor-in-possession  financing  previously  provided  to the  Debtors  and (ii)
assumption of Debtor's  obligations  to provide  telecommunications  services to
previously activated phone cards ("Deferred Liability").  The Purchase Agreement
also provides  that should the Deferred  Liability be determined to be less than
$1.35 million, the Debtors shall be due the difference ("True-up Amount").

    A condition  of the Purchase  Agreement  required  that certain  agreements,
including non-compete agreements among the Company,  Debtors and Messrs. Cherkas
and Liguori be assigned to J D Services.  These agreements with Messrs.  Cherkas
and Liguori where entered into in connection  with the Company's  acquisition of
NATW in February 1998. To accomplish  this  assignment,  defaults by the Company
and the Debtors under the various  agreements  had to be cured.  With respect to
Messrs.  Cherkas and Liguori,  the Company and Debtors entered into an Agreement
Regarding The Assignment of Contacts,  Cure Amounts and Related Matters on March
7,  2000,  which  was  approved  by the  Court on March  22,  2000  ("Assignment
Agreement"). Under the terms of the Assignment Agreement, the Company, on May 3,
2000 paid Mr.  Liguori  $15,000 in unpaid  bonuses due him and delivered  50,000
shares of Common  Stock.  Also,  on May 3, 2000,  the Company  paid Mr.  Cherkas
$94,000;  $64,000 for accrued but unpaid salary and $30,000 for reimbursement of
legal fees.  As  provided  by the  Assignment  Agreement,  the Debtors  paid Mr.
Liguori on May 3,  2000,  $110,000  in full  payment  of the note,  and  related
interest, issued with the acquisition of NATW.


                                       30

<PAGE>


    With respect to  approximately  $1.2 million which  remains due Mr.  Cherkas
under the Earn Out, under the Assignment Agreement, he has agreed to release the
Company and the Debtors if he receives a minimum  payment of  $700,000,  paid as
discussed  below,  by  October 7, 2000.  To the extent he does not  receive  the
minimum  payment of  $700,000,  the amount due him by the Company  shall be $1.2
million less any payments he receives under the Assignment Agreement.

    The  Assignment  Agreement  provides  that Mr.  Cherkas  shall  receive  the
following amounts, if any:

    o     The True-up Amount not to exceed $500,000
    o    70% of the  amount  of the  Debtors'  available  cash  remaining  after
         deduction amount for unpaid accrued Administrative Claims.
    o    At the  election  of the  Company,  an amount  equal to the  difference
         between  $700,000  and  the  amounts   otherwise  paid  him  under  the
         Assignment Agreement.

    In connection  with the NATW merger,  the Company entered into an employment
agreement  with  Randolph  Cherkas,  the  President of NATW,  who was  appointed
President and a director of the Company. Mr. Cherkas resigned these positions in
December,  1999, and his employment  with the Company  terminated  effective the
date of the sale of the Debtors' assets.

    The Company also entered into an employment agreement with Gary Liguori, the
Vice President of NATW, who was appointed the Director of Wholesale Sales of the
Company. Mr. Liguori's employment with the Company terminated effective the date
of the sale of the Debtors' assets.

    Pursuant to the merger agreement, the Company granted piggyback registration
rights to Messrs.  Cherkas  and  Liguori.  Each of them also  executed a lock-up
agreement (1) prohibiting the sale of such shares for one year after the closing
date and (2)  limiting  the number of shares  that can be sold by each to 25% of
the shares  acquired  in  connection  with the NATW merger  during any  calendar
quarter during the one year period thereafter.

THE CCI MERGER

    Also on the Merger Date, the Company acquired,  through a merger, all of the
outstanding  capital stock of  Centerpiece  Communications,  Inc.  ("CCI") for a
purchase price comprised of (1) $1,500,000 in cash, (2) 401,284 shares of Common
Stock, of which 47,891 shares were subsequently  contributed back to the Company
(see below) and (3) a $1,000,000  aggregate  principal  amount  promissory  note
("CCI Note"),  secured by  substantially  all of the assets of CCI. The CCI Note
accrued  interest  at a rate of 8% per  annum  and  was  originally  payable  as
follows:  (1) $250,000 plus interest  accrued  thereon on October 31, 1998,  (2)
$250,000  plus  interest  accrued  thereon on January 1, 1999 and (3) four equal
payments of $125,000,  plus interest accrued thereon,  on April 1, 1999, July 1,
1999, October 1, 1999 and January 1, 2000. In April 1998, the former shareholder
of CCI agreed to defer payment of $250,000 of the CCI Note, plus interest,  from
October 31, 1998 to January 1999. In November  1998,  the CCI Note was converted
into Common Stock as described below.

    In  connection  with the merger,  the  Company  entered  into an  employment
agreement with J. Mark  Rubenstein,  the President of CCI, who was appointed the
Vice President--Wholesale Sales and a director of the Company. In November 1998,
the Company  terminated  Mr.  Rubenstein's  employment  agreement,  which was to
expire on December 31, 2000. Mr.  Rubenstein's  annual base  compensation at the
time his employment  ceased was $150,000.  Pursuant to a termination  agreement,
Mr. Rubenstein received approximately $150,000 in severance payments.

    In connection with Mr.  Rubenstein's  departure and in full  satisfaction of
his  and the  Company's  obligations  to  each  other,  Mr.  Rubenstein  sold an
aggregate  of 353,393  shares of Common  Stock and the CCI Note for an aggregate
purchase price of $575,000. Among the purchasers were Shelly Finkel, Chairman of
the Board of the Company, Michael Hoppman, former Chief Financial Officer of the
Company,   and  Barry  Rubenstein,   a  stockholder  (no  relation  to  J.  Mark
Rubenstein).  Mr.  Rubenstein also contributed back to the Company 47,891 shares
of Common Stock with a fair market value of $69,867 in consideration of $298,364
that he owed to the Company  relating to Access Telecom as described  below. The
reserve for the loss on the settlement of $229,497 was recorded in the Company's
financial  statements for the year ended  December 31, 1998.  After the group of
investors  purchased the CCI Note and shares from Mr. Rubenstein,  they accepted
the Company's offer to convert the principal amount of the CCI Note into 813,008
shares of Common Stock at a conversion rate of $1.23 per share.


                                       31

<PAGE>

AGREEMENTS RELATING TO ACCESS TELECOM

    Pursuant to the  respective  merger  agreements,  the Company and the former
shareholders  of NATW and CCI  agreed  to share  certain  costs  related  to any
underlying  carrier's  failure to provide  telecommunications  services to phone
cards purchased by NATW and CCI prior to the mergers.  In February 1998,  Access
Telecom, a primary provider of telecommunications services to NATW and CCI prior
to and after the  respective  mergers,  ceased  providing  such  services to the
prepaid phone cards that it had sold to each of NATW and CCI, despite  receiving
payment  for  substantially  all  of  the  phone  cards.  The  cost  to  provide
telecommunications  services related to such cards aggregated  $1,761,097 during
the year ended  December  31, 1998.  Of this cost,  $376,185 and $298,364 of the
estimated  costs have been  allocated  to the former  shareholders  pursuant  to
indemnification arrangements.

    Pursuant  to the  respective  merger  agreements,  the  purchase  price  was
adjusted  subsequent  to the  merger  Date  by an  amount  equal  to cash of the
acquired  company plus the net  realizable  value of accounts  receivable of the
acquired  company minus current  liabilities  of the acquired  company as of the
Merger Date. In November  1998,  the Company and the former  shareholder  of CCI
reached a  settlement  on the  amount  due to the  Company  related  to  Access.
Pursuant  to  the  terms  of  the  merger  agreement,   the  former  shareholder
contributed  back to the Company 47,891 shares of common stock issued as part of
the merger consideration with a fair market value of $69,867 in consideration of
$298,364  that he owned to the Company.  The loss on the  settlement of $228,497
was recorded as an expense for the year ended December 31, 1998.




                                       32

<PAGE>

                              SELLING STOCKHOLDERS

    The following list of selling shareholders includes:

    o     the number of shares of common stock  currently  owned by each selling
          shareholder

    o     the number of shares being  offered for resale by this  prospectus  by
          each selling shareholder; and

    o     the number and percentage of shares of common stock to be held by each
          selling shareholder after the completion of this offering.

    Except as  otherwise  indicated  in the  footnotes  to such  table,  no such
selling shareholder has been an officer, director or employee of the Company for
the past three years.  The  registration of the shares does not necessarily mean
that the selling shareholders will sell all or any of the shares.

    The selling  shareholders  provided us with all information  with respect to
their share ownership.  Because the selling shareholders may sell all or part of
their  shares,  we are unable to estimate the number of shares that will be held
by any selling  shareholders  upon  termination of any offering made hereby.  In
addition,  beneficial  ownership is determined in accordance  with SEC rules and
generally include voting or investment power with respect to securities.  Shares
of common stock subject to options,  warrants and  convertible  preferred  stock
currently exercisable or convertible, or exercisable or convertible within sixty
(60) days, are counted as outstanding for computing the percentage of the person
holding  such  options  or  warrants  but are not  counted  as  outstanding  for
computing the percentage of any other person.
See "Plan of Distribution."

<TABLE>
<CAPTION>
                                                                                          Shares Beneficially Owned
                                                                                                After Offering

                                                Amount and                                  Amount and
                                                 Nature of          Number of Shares        Nature of       Percentage
Name of Beneficial Holder                      Ownership(1)          Offered Hereby         Ownership         of Class
-------------------------                      ------------         ----------------        ----------      -----------
<S>                                             <C>                     <C>                      <C>            <C>
Sheldon Finkel(2)                                 770,873(7)              797,873(7)             0              *
Lee Montellaro(3)                                 520,000(5)              520,000                0              *
Philip Bloom                                      626,334(9)              626,334                0              *
Gordy Freeman                                     643,391                 643,391                0              *
Gerald Josephson                                  649,761(10)             649,761                0              *
Jeff and Nina Rubinstein                          625,930(11)             625,930                0              *
Alan Silverman                                    650,000(12)             650,000                0              *
Wien Securities Corp.                           1,376,080(4)            1,376,080                0              *
Barry Rubenstein                                  208,334(5)              150,000                0              *
Eli Oxenhorn                                      208,334(5)              150,000                0              *
The Marilyn and Barry Rubenstein                  221,580                 221,580                0              *
Foundation
Paul Silverstein(6)                               260,000(5)(8)           260,000                0              *
David Tobin                                       151,667(5)              151,667                0              *
Anthony Casazza                                     5,000(5)                5,000                0              *
William Odelson                                    20,000(5)               20,000                0              *
John Slocum                                        31,000(5)               31,000                0              *
Gateway Communications Company                      5,000(5)                5,000                0              *
Stabler Sochet Enterprises, Inc.                   10,000(5)               10,000                0              *
Lee Wilson                                          4,500(5)                4,500                0              *
Edward J. Meegan                                    4,500(5)                4,500                0              *
Randy Cherkas                                     268,687                 268,687                0              *
</TABLE>



                                       33

<PAGE>
<TABLE>
<CAPTION>
                                                                                          Shares Beneficially Owned
                                                                                                After Offering

                                                Amount and                                  Amount and
                                                 Nature of          Number of Shares        Nature of       Percentage
Name of Beneficial Holder                      Ownership(1)          Offered Hereby         Ownership         of Class
-------------------------                      ------------         ----------------        ----------      -----------
<S>                                             <C>                     <C>                    <C>            <C>
Gary Liguori                                       32,231                32,231                0              *
Angela Moltzon                                    1,000(5)                1,000                0              *
Linda Maynes                                      5,000(5)                5,000                0              *
Coults (Jersey) Ltd.                             71,429(5)               71,429                0              *
Amir L. Ecker                                    14,286(5)               14,286                0              *
Losly Capital Management                         14,286(5)               14,286                0              *
Peter S.  Rawlings                                7,143(5)                7,143                0              *
Pennsylvania Merchant Group                     130,000(5)              130,000                0              *
Frog Hollow Ptrs                                 16,667(5)               16,667                0              *
Craig Shapiro                                    25,000(5)               25,000                0              *
John Freeman                                      8,334(5)                8,334                0              *
Whale Securities                                 83,333(5)               83,333                0              *
</TABLE>

---------
*   Less than 1% of outstanding Common Stock.

(1)    Based on 15,561,841  shares of Common Stock issued and  outstanding as of
       June 1, 2000.  Unless  otherwise noted, we believe that all persons named
       in the table have sole  investment  power  with  respect to all shares of
       Common Stock  beneficially  owned by them.  Under the federal  securities
       laws, a person is deemed to be the  beneficial  owner of securities  that
       can be acquired  by that person  within 60 days from the date hereof upon
       the conversion of  convertible  securities or the exercise of warrants or
       options.  We have  assumed  for  each  person  that any  exercisable  and
       convertible  securities  that are held by that person (but not those held
       by any other person) and that are  exercisable or  convertible  within 60
       days from the date hereof have been exercised or converted and that after
       the  offering,  all  underlying  shares set forth under "Number of Shares
       Offered Hereby" have been sold.  Except where noted,  none of the selling
       stockholders has had any position,  office or other material relationship
       with the Company other than as a stockholder during the past three years.
(2)    Sheldon  Finkel has been employed by the Company as Chairman of the Board
       since April 1993 and was the Chief Executive  Officer of the Company from
       April 1993 though March 1995.
(3)    Lee R. Montellaro has been the Company's  Chief  Financial  Officer since
       June 1999.
(4)    Includes 100,000 shares of Common Stock issuable upon exercise of option.
(5)    Consists of shares  issuable  upon exercise of options or warrants.
(6)    Paul  Silverstein has been the Company's Chief Strategy Officer since May
       2000.
(7)    Includes  262,336  shares of  Common  Stock  issuable  upon  exercise  of
       options.  The column with respect to Number of Shares Offered Hereby also
       includes  27,000  shares  underlying   options  with  are  not  presently
       exercisable.
(8)    Excludes  450,000  shares  of  Common  Stock  underlying   options  which
       currently are not exercisable.
(9)    Includes 7,143 shares of Common Stock issuable upon exercise of warrants.
(10)   Includes  42,857  shares  of  Common  Stock  issuable  upon  exercise  of
       warrants.
(11)   Includes  14,286  shares  of  Common  Stock  issuable  upon  exercise  of
       warrants.
(12)   Includes 7,143 shares of Common Stock issuable upon exercise of warrants.



                                       34

<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

    The  following  summary of certain  provisions of our capital stock does not
purport to be complete and is subject to, and  qualified in its entirety by, the
provisions of our Certificate of Incorporation,  as amended, and the Amended and
Restated Bylaws that are referenced as exhibits to this  Registration  Statement
and by provisions of applicable law.

COMMON STOCK

    We are  presently  authorized  to issue up to  35,000,000  shares  of Common
Stock,  $.01 par value per  share.  As of June 1, 2000,  there  were  15,561,841
shares of Common Stock outstanding.  The holders of Common Stock are entitled to
one vote for each share  held of record on each  matter  submitted  to a vote of
stockholders.  There is no cumulative voting for election of directors.  Subject
to the prior rights of any series of Preferred Stock which may from time to time
be  outstanding,  holders of Common Stock are  entitled to receive  ratably such
dividends  as may be declared  by our Board of  Directors  out of funds  legally
available therefor, and, upon the liquidation,  dissolution or winding up of the
Company,  are entitled to share ratably in all assets remaining after payment of
liabilities and payment of accrued  dividends and liquidation  preference on the
Preferred Stock, if any.  Holders of Common Stock have no preemptive  rights and
have no rights to convert their Common Stock into any other securities.


PREFERRED STOCK

    We are  presently  authorized  to issue up to 1,000,000  shares of preferred
stock,  $.01 par value per share.  Such preferred  stock may be issued in one or
more series, on such terms and with such rights, preferences and designations as
our Board of Directors may determine. Such preferred stock may be issued without
action by stockholders.  No shares of preferred stock are currently outstanding.
However,  any future  issuance of  preferred  stock could  adversely  affect the
rights of the holders of Common  Stock,  and  therefore  reduce the value of our
Common  Stock.  In  particular,  specific  rights  granted to future  holders of
preferred  stock could be used to restrict our ability to merge with or sell our
assets to a  third-party,  thereby  preserving  control  of the  Company  by its
present owners.


OPTIONS AND WARRANTS

    There are  currently  outstanding  options to purchase  3,348,137  shares of
Common Stock at exercise  prices  ranging from $.14 to $16.50,  and  outstanding
warrants to purchase  565,658 shares of Common Stock at exercise  prices ranging
from $1.63 to $15.38.


TRANSFER AGENT AND REGISTRAR

    The Transfer Agent and Registrar for our Common Stock is  Continental  Stock
Transfer & Trust Company.




                                       35

<PAGE>

                              PLAN OF DISTRIBUTION

    The selling  shareholders  may offer their shares at various times in one or
more of the following transactions:

    o  ordinary brokers transactions, which may include long or short sales

    o  cross or block trades or otherwise on the OTC Electronic Bulletin Board

    o  purchases by brokers,  dealers or underwriters as principal and resale by
       such purchasers for their own accounts pursuant to this prospectus

    o  "at the market" to or through  market  makers or into an existing  market
       for the common stock

    o  in other ways not involving market makers or established trading markets,
       including direct sales to purchasers or sales effected through agents

    o  options, swaps or other derivatives

    o  any combination of the foregoing, or by any other legally available means

    o  in connection with short sales of shares of common stock

    o  option or other transactions

    Brokers,  dealers,  underwriters or agents participating in the distribution
of the shares of common stock may receive compensation in the form of discounts,
concessions or commission from the selling shareholders and/or the purchasers of
shares of common stock for whom such  broker-dealers may act as agent or to whom
they may sell as  principal,  or both,  which  compensation  as to a  particular
broker-dealer   may  be  in  excess  of  customary   commissions.   The  selling
shareholders  and any  broker-dealers  acting in connection with the sale of the
shares of common stock  hereunder  may be deemed to be  underwriters  within the
meaning of Section 2(11) of the  Securities  Act because of the number of shares
of common stock to be sold or reserved by such persons or entities or the manner
of sale of such shares,  or both. If a selling  shareholder or any broker-dealer
or other holders were determined to be underwriters any commissions  received by
them and any profit  realized by them on the resale of shares of common stock as
principals may be deemed  underwriting  compensation  under the Securities  Act.
Neither we nor any selling shareholder can presently estimate the amount of such
compensation.  We  don't  know of  existing  arrangements  between  any  selling
shareholder and any other shareholder,  dealer, underwriter or agent relating to
the sale or distribution of the shares.

       The selling shareholders have represented to us that any purchase or sale
of shares of common  stock by them will comply  with  Regulation  M  promulgated
under the Securities Exchange Act of 1934. In general, Rule 102 under Regulation
M prohibits any person  connected with a  distribution  of our common stock from
directly or indirectly bidding for, or purchasing for any account in which he or
she has a beneficial interest,  any of our common stock or any right to purchase
our common stock,  for a period of one business day before and after  completion
of his or her participation in the distribution.

       During the time a selling  shareholder  participates  in a  distribution,
Rule 104 under  Regulation M prohibits  the selling  shareholders  and any other
persons  engaged in the  distribution  from engaging in any  stabilizing  bid or
purchasing  our common stock except for the purpose of preventing or retarding a
decline in the open market price of our common stock.  No such person may effect
any stabilizing  transaction to facilitate any offering at the market.  Inasmuch
as the selling shareholders will be reoffering and reselling our common stock at
the market,  Rule 104 prohibits them from effecting any stabilizing  transaction
in contravention of Rule 104 with respect to our common stock.

    There can be no assurance that the selling shareholders will sell any or all
of the shares offered by them hereunder or otherwise.


                                  LEGAL MATTERS

    The  legality of the shares of Common  Stock  offered  hereby will be passed
upon for the Company by Sommer & Schneider LLP,  Garden City,  New York.  Olshan
Grundman  Frome  Rosenzweig  & Wolosky  LLP has served as counsel to the selling
stockholders.



                                       36

<PAGE>

                                     EXPERTS

    The  consolidated  financial  statements of Global  iTechnology,  Inc. f/k/a
Global  Telecommunications  Solutions, Inc. as of December 31, 1999 and 1998 and
for the years then ended  included  in this  prospectus  have been  included  in
reliance upon the report of Wiss & Company, LLP, independent accountants,  given
on the authority of said firm as experts in auditing and accounting.




                                       37
<PAGE>

                              FINANCIAL STATEMENTS

                          INDEX TO FINANCIAL STATEMENTS

                            GLOBAL ITECHNOLOGY, INC.

                                                                           Page


Independent Auditors' Report................................................F-1

Consolidated Balance Sheets as of December 31, 1999 and 1998................F-2

Consolidated Statements of Operations and Comprehensive Loss for the
     Years ended December 31, 1999 and 1998.................................F-3

Consolidated Statements of Stockholders' Equity (Deficit) for the
     Years ended December 31, 1999 and 1998.................................F-4

Consolidated Statements of Cash Flows for the Years ended
     December 31, 1999 and 1998.............................................F-5

Notes to Consolidated Financial Statements..................................F-6


Condensed Consolidated Balance Sheets as of March 31, 2000 (unaudited)
     and December 31, 1999..................................................F-22

Condensed Consolidated Statements of Operations (unaudited) for the three
     months ended March 31, 2000 and 1999...................................F-23

Condensed Consolidated Statement of Cash Flows (unaudited) for the
     three months ended March 31, 2000 and 1999.............................F-24

Notes to Condensed Consolidated Financial Statements
     March 31, 2000 (unaudited).............................................F-25


                                       F-1
<PAGE>
INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
Global Telecommunication Solutions, Inc:

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Global
Telecommunication  Solutions,  Inc. and subsidiaries as of December 31, 1999 and
1998, and the related  consolidated  statements of operations and  comprehensive
loss,  stockholders'  equity  (deficit) and cash flows for the years then ended.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,   in  all  material   respects,   the   financial   position  of  Global
Telecommunication  Solutions,  Inc. and subsidiaries as of December 31, 1999 and
1998,  and the  results of their  operations  and their cash flows for the years
then ended in conformity with generally accepted accounting principles.

As  discussed  in Note 1,  on  October  28,  1999  all but two of the  Company's
domestic  subsidiaries applied for protection under Chapter 11 of the Bankruptcy
Code  pursuant to a  Reorganization  plan that must be presented to the Court by
May 25, 2000. The accompanying  consolidated financial statements do not purport
to reflect or provide for the  consequences  of the bankruptcy  proceedings.  In
particular,  such consolidated financial statements do not purport to show a) as
to assets,  their realizable value on a liquidation basis or their  availability
to satisfy liabilities;  b) as to prepetition liabilities,  the amounts that may
be allowed for claims or contingencies,  or the status and priority thereof;  c)
as to  stockholder  accounts,  the effect of any changes that may be made in the
capitalization  of the  Company;  and d) as to  operations,  the  effect  of any
changes that may be made in its business.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations and has a significant net working capital deficiency at December
31, 1999. These factors raise  substantial  doubt about the Company's ability to
continue as a going concern.  Management's  plans in regard to these matters are
also described in Note 3. The consolidatef  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.


                                             WISS & COMPANY, LLP

March 20, 2000
Livingston, New Jersey


                                     F-1(a)
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                     DECEMBER 31,
                                                                             ------------------------------
                                                                                 1999            1998
                                                                             --------------  --------------

                                                  ASSETS

Current assets:
<S>                                                                              <C>           <C>
    Cash                                                                         $ 305,400     $ 1,604,166
    Restricted cash                                                                      -         300,000
    Accounts receivable, net                                                     $ 242,826
    Other assets                                                                    44,635          35,000
                                                                             --------------  --------------
         Total current assets                                                      592,861       1,939,166

Property and equipment, net                                                         54,737         324,322
Assets of liquidating subsidiaries                                               3,705,832       7,753,840
                                                                             --------------  --------------
                                                                               $ 4,353,430    $ 10,017,328
                                                                             ==============  ==============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Accounts payable                                                           $ 1,088,663       $  210,719
    Accrued license fee                                                          1,221,979          831,684
    Accrued earn-out to related party                                            1,200,000          634,085
    Other accrued expenses                                                         457,447          475,397
    Accrued settlements                                                            324,424          592,000
    Accrued claims                                                                 601,698          368,698
    Deferred revenues                                                              101,854                -
    Convertible notes payable                                                            -        2,599,750
    Notes payable to related parties                                                     -          678,815
                                                                             --------------  --------------
          Total current liabilities                                              4,996,065        6,391,148

Other liabilities:
   Notes payable to related party                                                  628,815               -
   Liquidating subsidiaries' liabilities subject to compromise - third parties  23,716,888      17,957,691
                                                                             --------------  --------------
                                                                                29,341,768      24,348,839

Commitments and Contingencies

Stockholders' Equity (Deficit)
    Preferred stock - $.01 par value, authorized 1,000,000 shares;
         none issued and outstanding
    Common stock, $.01 par value, authorized 35,000,000 shares;
         issued 14,727,882 and 11,321,034                                          147,278         113,211
    Additional paid-in capital                                                  56,233,248      52,120,397
    Accumulated deficit                                                        (81,322,086)    (66,512,239)
    Deferred compensation                                                                -          (6,102)
    Accumulated other comprehensive income                                          23,089          23,089
    Less: Treasury stock, 47,891 shares                                            (69,867)        (69,867)
                                                                             --------------  --------------
            Total stockholders' equity (deficit)                               (24,988,338)    (14,331,511)
                                                                             --------------  --------------
                                                                               $ 4,353,430    $ 10,017,328
                                                                             ==============  ==============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                      F-2
<PAGE>
            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
<TABLE>
<CAPTION>

                                                                                                YEAR ENDED
                                                                                                DECEMBER 31,
                                                                                   --------------------------------------
                                                                                         1999                1998
                                                                                   -----------------   ------------------

<S>                                                                                       <C>               <C>
Net sales                                                                                 $ 306,963         $          -
Cost of sales (exclusive of depreciation)                                                   223,283                    -
                                                                                   -----------------   ------------------

          Gross profit                                                                       83,680                    -
                                                                                   -----------------   ------------------

Selling, general and administrative expenses                                              1,762,275            2,464,331
Depreciation and amortization                                                                19,206               57,532
                                                                                   -----------------   ------------------

          Operating loss                                                                 (1,697,801)          (2,521,863)

Interest expense                                                                                  -           (1,682,577)
                                                                                   -----------------   ------------------

Loss from continuing operations                                                          (1,697,801)          (4,204,440)
Loss from discontinued operations                                                       (11,691,874)         (24,365,356)
                                                                                   -----------------   ------------------

          Loss before extraordinary item                                                (13,389,675)        $(28,569,796)
                                                                                   -----------------   ------------------


Extraordinary loss on conversion of debt                                                 (1,420,172)                   -
                                                                                   -----------------   ------------------

Net loss                                                                              $ (14,809,847)       $ (28,569,796)
                                                                                   -----------------   ------------------

Foreign currency translation adjustment                                                           -               11,734
                                                                                   -----------------   ------------------

Comprehensive loss                                                                    $ (14,809,847)       $ (28,558,062)
                                                                                   =================   ==================

Basic and diluted loss per share:
   Loss from continuing operations                                                          $ (0.12)             $ (0.65)
   Loss from discontinued operations                                                          (0.82)               (3.76)
   Extraordinary loss on conversion of debt                                                   (0.10)                   -
                                                                                   -----------------   ------------------

Basic and diluted loss per share                                                            $ (1.04)             $ (4.41)
                                                                                   =================   ==================

Weighted average shares outstanding - basic and diluted                                  14,305,064            6,483,659
                                                                                   =================   ==================
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                      F-3
<PAGE>
            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>


                                                        Common stock       Additional
                                                                            paid-in       Accumulated
                                                    Shares       Amount     capital         deficit
                                                  ---------    ---------  ----------       ----------

<S>                                              <C>           <C>        <C>            <C>
Balance at January 1, 1998                        5,084,870    $ 50,848   $ 39,689,698   $ (37,942,443)

Exercise of options                                   1,000          10            386               -
Amortization of deferred
  compensation                                            -           -              -               -
Deferred compensation arising
   from issuance of warrants                              -           -        198,600               -
Issuance of common stock in
   connection with merger                           906,902       9,069      4,797,511               -
Issuance of warrants related to
   April 1998 pirvate placement                           -           -        658,927               -
Issuance of warrants and options
   related to financing commitment                        -           -        792,000               -
Issuance of common stock related
   to October 1998 private
   placement                                      1,198,000      11,980      1,834,770               -
Issuance of warrants
   as compensation                                        -           -         78,345               -
Conversion of related party note
   payable to common stock                          813,008       8,130      1,051,870               -
Repurchased shares related to
   receivable from related party                          -           -              -               -
Conversion of December 1996 notes
   payable to common stock                        3,170,912      31,711      3,018,290               -
Issuance of common stock in
   exchange for warrants                            146,342       1,463              -               -
Foreign currency translation                              -           -              -               -
Net loss                                                  -           -              -     (28,569,796)
                                                -----------    --------   ------------    ------------

Balance at December 31, 1998                     11,321,034    $113,211   $ 52,120,397    $(66,512,239)
                                                ===========    ========   ============    ============

Exercise of options                                   1,865          18          1,264
Amortization of deferred
  compensation
Conversion of convertible notes
   payable to common stock                        3,155,938      31,559      3,913,363
Conversion of trade debt to
  common stock                                       10,000         100          5,212
Issuance of stock options for
  financing fees                                          -           -         92,792
Issuance of stock options to sales
   representatives and brokers                            -           -          2,610
Conversion of trade debt to
  common stock                                      239,045       2,390         97,610
Net loss                                                  -           -              -    (14,809,847)
                                                -----------    --------   ------------    ------------
Balance at December 31, 1999                     14,727,882    $147,278   $ 56,233,248   $(81,322,086)
                                                ===========    ========   ============    ============
</TABLE>

<TABLE>
<CAPTION>
                                                             Accumulated
                                                                other
                                              Deferred       comprehensive    Treasury
                                            compensation       income           stock          Total
                                            ------------     -------------   -----------    -----------

<S>                                             <C>            <C>          <C>           <C>
Balance at January 1, 1998                    $(294,650)      $ 11,355            $ -      $ 1,514,808

Exercise of options                                   -              -              -              396
Amortization of deferred
  compensation                                  487,148              -              -          487,148
Deferred compensation arising
   from issuance of warrants                   (198,600)             -              -                -
Issuance of common stock in
   connection with merger                             -              -              -        4,806,580
Issuance of warrants related to
   April 1998 pirvate placement                       -              -              -          658,927
Issuance of warrants and options
   related to financing commitment                    -              -              -          792,000
Issuance of common stock related
   to October 1998 private
   placement                                          -              -              -        1,846,750
Issuance of warrants
   as compensation                                    -              -              -           78,345
Conversion of related party note
   payable to common stock                            -              -              -        1,060,000
Repurchased shares related to
   receivable from related party                      -              -        (69,867)         (69,867)
Conversion of December 1996 notes
   payable to common stock                            -              -              -        3,050,001
Issuance of common stock in
   exchange for warrants                              -              -              -            1,463
Foreign currency translation                          -         11,734              -           11,734
Net loss                                              -              -              -      (28,569,796)
                                                ----------    ----------    ----------    ------------

Balance at December 31, 1998                    $(6,102)      $ 23,089      $ (69,867)    $(14,331,511)
                                                ==========    ==========    ==========    ============

Exercise of options                                                                              1,282
Amortization of deferred
  compensation                                    6,102                                          6,102
Conversion of convertible notes
   payable to common stock                                                                   3,944,922
Conversion of trade debt to
  common stock                                                                                   5,312
Issuance of stock options for
  financing fees                                                                                92,792
Issuance of stock options to sales
   representatives and brokers                                                                   2,610
Conversion of trade debt to
  common stock                                                                                 100,000
Net loss                                                                                   (14,809,847)
                                                ----------    ----------    ----------    ------------
Balance at December 31, 1999                    $       -      $ 23,089     $ (69,867)    $(24,988,338)
                                                ==========    ==========    ==========    ============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements

                                       F-4
<PAGE>
            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                            YEAR ENDED
                                                                                           DECEMBER 31,
                                                                                 ----------------------------------
                                                                                      1999               1998
                                                                                 ----------------   ---------------
Operating activities:
<S>                                                                                <C>               <C>
Net loss                                                                           $ (14,809,847)    $ (28,569,796)
Adjustment to reconcile net loss to net cash used in operating activities:
    Loss from discontinued operations                                                 11,691,874        24,365,356
    Depreciation and amortization                                                         19,206            57,532
    Provision for bad debts                                                               38,200                 -
    Amortization of deferred compensation                                                  6,102           487,148
    Amortization of unearned discount                                                          -           713,018
    Amortization of deferred financing charges                                             4,995         1,672,700
    Issuance of stock in exchange for warrants                                                 -             1,463
    Issuance of warrants for services rendered                                                 -            78,345
    Issuance of stock options for services                                                95,402                 -
    Loss on debt conversion                                                            1,420,172                 -
    Loss on disposal of fixed assets                                                      41,291                 -
Changes in operating assets and liabilities, net of effect of acquisitions:
    Accounts receivable                                                                 (281,026)                -
    Other assets                                                                          (9,635)                -
    Accounts payable                                                                     877,944                 -
    Accrued license fees                                                                 390,295                 -
    Accrued note and earn-out to related party                                           515,915                 -
    Accrued expenses                                                                    (131,642)                -
    Deferred revenues                                                                    101,854                 -
                                                                                 ----------------   ---------------
Cash used by continuing operating activities                                             (28,900)                -
Cash used by discontinued operating activities                                        (1,571,148)       (8,257,053)
                                                                                 ----------------   ---------------

   Cash used by operating activities                                                  (1,600,048)                -
                                                                                 ----------------   ---------------

Cash flows from financing activities:
    Proceeds from bridge loan                                                                  -         1,846,750
    Proceeds from exercise of options                                                      1,282               396
    Payments on capital lease obligations                                                      -           (95,298)
    Letter of credit                                                                     300,000          (300,000)
    Payments of deferred finance fees                                                          -          (115,000)
                                                                                 ----------------   ---------------
            Net cash provided by financing activities                                    301,282         1,336,848
                                                                                 ----------------   ---------------

            Effects of foreign currency translation on cash                                    -            11,734
                                                                                 ----------------   ---------------
               Net change in cash                                                     (1,298,766)                -
Cash, beginning of year                                                                1,604,166                 -
                                                                                 ================   ===============
Cash, end of year                                                                    $   305,400     $           -
                                                                                 ================   ===============

Supplemental disclosures:
   Cash paid for interest                                                            $   231,866     $     212,249
                                                                                 ================   ===============

   Deferred finance fees relating to options and warrants                            $    11,838     $   1,450,927
                                                                                 ================   ===============
   Deferred compensation relating to options and warrants                            $         -     $   $ 198,600
                                                                                 ================   ===============
   Conversion of convertible notes payable into common stock                         $ 2,524,750     $   3,087,500
                                                                                 ================   ===============

   Conversion of trade debt into common stock                                        $   105,312     $           -
                                                                                 ================   ===============
   Conversion of note payable to related party into common stock                     $         -     $   1,060,000
                                                                                 ================   ===============
   Issuance of stock options for financing fees                                      $    92,792     $           -
                                                                                 ================   ===============
   Issuance of common stock in connection with acquisition                           $         -     $   4,806,580
                                                                                 ================   ===============

   Issuance of notes payable in connection with acquisition                          $         -     $   2,000,000
                                                                                 ================   ===============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                      F-5
<PAGE>

           GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(1) BUSINESS AND BASIS OF PRESENTATION

      Global Telecommunication  Solutions, Inc. (the "Company") was incorporated
on  December  23, 1992 and  historically,  through  its  subsidiaries,  has been
engaged in the marketing and distribution of prepaid phone cards. As a result of
the  Company's  subsidiaries  long  history of losses in the prepaid  phone card
business,  coupled with an increasingly competitive  environment,  the Company's
Board of  Directors in the third  quarter of 1999 adopted a plan to  discontinue
and sell the prepaid phone card business. To facilitate the possible sale of the
phone card assets,  certain of the Company's  subsidiaries  have filed voluntary
petitions with the U.S.  Bankruptcy Court for the District of Delaware ("Court")
under  Chapter  11 of  the  U.S.  Bankruptcy  Code  on  October  28,  1999.  The
subsidiaries  of the  Company  that filed for Court  protection  are Global Link
Telecom  Corporation,  GTS Holding Corp., Inc., TelTime,  Inc., Network Services
System,  Inc.,  Network  Services  System,  L.P.,  GTS Marketing,  Inc.,  Global
Telecommunication   Solutions,   L.P.,  Networks  Around  the  World,  Inc.  and
Centerpiece Communications, Inc. (collectively the "Debtors").

      The Company's  financial  statements have been prepared in accordance with
the American  Institute of Certified  Public  Accountants  Statement of Position
90-7,  "Financial  Reporting by Entities in  Reorganization  ("SOP  90-7.")" The
Debtors have been operating their business as  debtors-in-possession  subject to
the jurisdiction of the Court.

      As a result of the Company's  decision to sell its phone card business and
the  subsequent  voluntary  filing by the Debtors  under  Chapter 11 of the U.S.
Bankruptcy  Code,  the  operations  of that  business  are  presented  herein as
discontinued  operations and the assets and liabilities of the Debtors have been
aggregated in the accompanying balance sheets.

      The Company,  which is not in bankruptcy,  intends to focus on developing,
operating, and entering into strategic relationships with companies to implement
promotional  and  other  direct  marketing  services  utilizing  telephony,  the
Internet and wireless communication technologies.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

      The consolidated  financial statements include the financial statements of
the Company and its wholly owned  subsidiaries.  Investments in 20 percent to 50
percent-owned affiliates are accounted for on the equity method. All significant
intercompany balances and transactions have been eliminated in consolidation.

      ESTIMATES AND UNCERTAINTEES

      Management of the Company has made a number of estimates  and  assumptions
relating to the  reporting of assets and  liabilities,  revenue and expenses and
the   disclosure  of  contingent   assets  and   liabilities  to  prepare  these
consolidated   financial   statements  in  conformity  with  generally  accepted
accounting  principles.  Actual  results,  as determined at a later date,  could
differ from those estimates.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying  amounts of accounts  receivable,  accounts payable and other
liabilities of the entities not in bankruptcy  approximate fair value because of
the short maturities of these amounts. The fair value of the Debtors' assets and
liabilities subject to settlement are not presently  determinable as a result of
the Chapter 11 proceedings.

      LONG-LIVED ASSETS

      The Company reviews long-lived assets and certain identifiable intangibles
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future  undiscounted  net cash flows to be  generated  by the asset.  If such
assets are  considered  to be  impaired,  the  impairment  to be  recognized  is
measured by the amount of which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.


                                       F-6
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      CASH AND RESTRICTED CASH

      Cash consists of highly liquid  investments with an original maturity date
of three months or less.  Restricted  cash at December  31, 1998  consisted of a
deposit  to  secure  a  $300,000  letter  of  credit  required  under a  carrier
arrangement.

      CONCENTRATION OF CREDIT RISK

      Financial instruments that potentially subject the Company and the Debtors
to  concentration  of credit risk consist  primarily of cash and unsecured trade
receivables.  The Company and the Debtors  therein  maintains  cash  balances in
financial  institutions  which are  insured  by the  Federal  Deposit  Insurance
Corporation up to $100,000 each.

      The Company and the Debtors  periodically  review their trade  receivables
and establish an  allowance for  uncollectible  accounts.  Management  feels the
credit risk beyond the established allowance is limited.


      REVENUE AND COST RECOGNITION

      Substantially all the prepaid phone cards sold are non-refundable and have
expiration dates ranging from twelve to eighteen months after issuance or six to
twelve  months  after  last use.  The  Company  records  the net sales  price as
deferred  revenue  when cards are sold and  recognizes  revenue as the  ultimate
consumer  utilizes  calling  time,  or in the  case of  promotional  phone  card
programs,  during the period the program is executed.  Deferred revenue relating
to unused  calling time  remaining at each card's  expiration  is  recognized as
revenue upon the expiration of such card.

      The  primary  costs of its prepaid  phone  cards  include the cost of long
distance  carrier  services,  regulatory  fees and the  design,  production  and
packaging  of the cards.  Costs are  expensed as  incurred,  except the costs of
design and  production  of the card,  which are  included in  inventory  and are
expensed when the related revenue is recognized.

      INVENTORY

      Debtors  inventory  consists of phone card  production and packaging costs
and is stated at the lower of cost or  market,  with cost  determined  using the
average cost method.

      GOODWILL

      Goodwill  represents  the  unamortized  excess  of the cost  over the fair
values of the net assets  acquired  in  acquisitions.  Amortization  expense has
historically been computed using the straight-line method over 15 years.

      The Company's policy is to evaluate the  recoverability  of goodwill based
on forecasted undiscounted cash flows from operations.  Goodwill is assessed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that its
carrying  amount may not be recoverable.  Impairment  losses are measured as the
amount by which the  carrying  amount of goodwill  exceeds its fair value.  When
impairment is indicated, such assets are written down to estimated fair value.

      PROPERTY AND EQUIPMENT

      Property  and  equipment  are recorded at cost and  depreciated  using the
straight-line  method over the estimated useful lives of the respective  assets.
Expenditures for maintenance and repairs are charged to operations as incurred.

      The estimated useful lives used in computing  depreciation of property and
equipment are as follows:

            Furniture and fixtures                      5 years
            Switching equipment                         5 years
            Computers and office equipment              3 years

      Assets held under capital leases and leasehold  improvements are amortized
over  the  lives of the  respective  leases  or the  useful  life of the  asset,
whichever is shorter.

      The  property  and  equipment  of the  Debtors  is  included  in assets of
liquidating  subsidiaries and related  depreciation and amortization  expense is
included in loss from discontinued operations.

      COMPUTER SOFTWARE

      Cost related to internal development or purchased software are capitalized
and amortized on a straight-line basis over their estimated useful life.

      INCOME TAXES

      Income  taxes are  accounted  for under  the asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss carryforwards.  Deferred tax assets and liabilities are
measured  using  enacted tax rates  expected  to apply to taxable  income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is


                                       F-7
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

recognized in income in the period that includes the enactment  date.  Valuation
allowances  are  established  when necessary to reduce the deferred tax asset to
the amount expected to be realized.

      NET LOSS PER SHARE

      Basic loss per share is  computed  by  dividing  net loss by the  weighted
average  number of common  shares  outstanding.  Basic and  diluted net loss per
share  for 1999  and 1998  were the same  because  potential  common  shares  of
3,863,328 and 4,629,852,  respectively,  were not included in the calculation of
the net loss per share since their inclusion would be anti-dilutive.

      STOCK-BASED COMPENSATION

      The Company  accounts for  stock-based  compensation  using the  intrinsic
value  method  prescribed  in  Accounting   Principles  Board  Opinion  No.  25,
"Accounting  for  Stock  Issued  to  Employees,"  and  related  Interpretations.
Accordingly, compensation cost for options granted by the Company is measured as
the excess,  if any, of the quoted  market price of the  Company's  stock at the
date of the grant over the amount an employee must pay to acquire the stock.

      RECLASSIFICATIONS

      Certain  reclassifications  have been made to the prior year  consolidated
financial statements to conform to the current year presentation.

(3) GOING CONCERN

      At December 31, 1999,  the Company,  excluding the assets and  liabilities
relating to the Debtors,  had cash of $305,400 and a working  capital deficit of
$5 million.  Subsequent to December 31, 1999, the Company  continues to generate
negative cash losses from operations.

      At December 31, 1999  substantially all the Company's current  liabilities
relate to indebtedness  incurred in connection with the discontinued  phone card
business.  These  liabilities  were  incurred  by the  Company  rather  than the
Debtors,  and  are due to  less  than 10  entities.  The  Company  is  currently
negotiating with the various parties in an effort to reach settlements regarding
the amounts  due.  The Company is  attempting  to settle  these  liabilities  on
favorable terms to the Company.

      The  Company's  ability to  continue  in  operation  and  execute  its new
business  plan is subject to various  factors  including,  but not  limited  to,
resolving its  aforementioned  outstanding  liabilities,  and raising additional
capital. Management of the Company cannot presently predict the outcome of these
matters and there can be no assurance that the Company will be successful in any
of these endeavors.

      The accompanying consolidated financial statements have been prepared on a
going  concern  basis  which  contemplates  the  realization  of assets  and the
settlement  of  liabilities  and  commitments  in the normal course of business.
However,  absent the  Company's  ability to execute the plans  described  in the
following  paragraph,  the Company may be unable to continue as a going concern,
which could  significantly  impact the  liquidation  or settlement  value of its
assets and liabilities.


                                      F-8
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(4) DISCONTINUED OPERATIONS AND SUBSIDIARY CHAPTER 11 FILINGS

      In accordance  with SOP 90-7,  balance sheets and statements of operations
for the Debtors are presented below:

                                                     Statement of Operations
                                                           Year Ended
                                                          December 31,
                                                          ------------

                                                       1999            1998
                                                       ----            ----
Net sales                                          $ 33,141,377    $ 31,178,125
Cost of sales                                        34,887,896      29,629,086
                                                   ------------    ------------
Gross profit                                         (1,746,519)      1,549,039
Selling, general and administrative expense           5,679,632       8,730,658
Depreciation and amortization                         1,846,492       1,856,806
Restructuring charge                                         --       1,091,436
Goodwill impairment                                   2,144,087      12,820,868
                                                   ------------    ------------
Operating loss                                      (11,416,730)    (22,950,729)
Interest income                                          28,560          94,617
Interest expense                                       (303,704)     (1,509,244)
                                                   ------------    ------------
Net loss from discontinued operations              $(11,691,874)   $(24,365,356)
                                                   ============    ============


                                                           Balance Sheets
                                                            December 31,
                                                     ---------------------------
                                                        1999            1998
                                                        ----            ----
Current Assets:

   Cash                                              $   594,143     $        --
   Accounts receivable, net                            1,102,229       3,234,106
   Inventory                                             251,776         436,883
   Other assets                                            --             68,929
                                                     -----------     -----------
Total current assets                                   1,948,148       3,739,918
Goodwill, net                                                          1,952,000
Property and equipment, net                            1,707,684       1,901,080
Other assets, net                                         50,000         160,842
                                                     -----------     -----------
Total assets of liquidating subsidiaries             $ 3,705,832     $ 7,753,840
                                                     ===========     ===========
Pre-petition current liabilities:
   Accounts payable                                  $ 8,638,408     $ 4,969,556
   Accrued regulatory fees                             5,836,021       2,749,223
   Other accrued expenses                                430,967       1,412,788
   Deferred revenues                                   1,963,797       3,160,958
   Estimated sales tax liability                       5,429,514       5,665,166
   Notes payable to related party                        110,000           --
                                                     -----------     -----------
                                                      22,408,707      17,957,691
Post-petition liabilities (Administrative Claims)      1,308,181           --
                                                     -----------     -----------
Total liquidating subsidiaries'
liabilities subject to compromise-third
parties                                              $23,716,888     $17,957,691
                                                     ===========     ===========


                                       F-9
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      1999 RESTRUCTURING

      In September  1999,  the  Company's  Board of Directors  adopted a plan to
discontinue the operations of the phone card business and to seek an acquirer of
that business. As a result of the substantial  liabilities  associated with that
business,  a  decision  was  made  resulting  in the  Debtors  filing  voluntary
petitions  with the Court for the District of Delaware  under  Chapter 11 of the
U.S.  Bankruptcy Code on October 28, 1999. In making these filings,  the Debtors
indicated to the Court that a purchaser  for the assets of the Debtors was being
sought,  but that failing that, the businesses  would be liquidated  rather than
reorganized.  On January 31, 2000, the Debtors entered into an agreement to sell
substantially  all of their assets to J D Services,  Inc., a prepaid  phone card
provider  located in Salt Lake City, Utah ("J D Services").  Having the approval
of the United  States Court for the District of Delaware,  this sale is expected
to be complete in April 2000.

      As a result of the decision to discontinue the phone card  operation,  the
results of  operations  of the phone card  business  have been  segregated  from
continuing  operations  and reported as a separate line item on the statement of
operations.  The Company has  restated  the prior  period  financial  statements
included herein to present the operating results of the phone card business as a
discontinued operation.

      The  net  assets  associated  with  the  phone  card  business  have  been
segregated in the accompanying balance sheets.  Intangible assets related to the
business  of  approximately  $2  million  have  been  written  off and have been
included in the loss from discontinued  operations.  The liabilities  associated
with the phone card business have been  segregated in the  accompanying  balance
sheet as  "Liquidating  subsidiaries'  liabilities  subject to  compromise-third
parties."  Included in that  amount is  approximately  $270,587 in secured  debt
payable  with the  remaining  balance  being  unsecured  liabilities  due  trade
creditors  and  vendors,  estimated  sales  tax  liabilities  payable  and other
regulatory  fees,  deferred  revenue related to outstanding  phone cards and the
estimated liability to various payphone owners as dial around  compensation.  At
December 31, 1999 debts  incurred by the Debtors  subsequent  to the  bankruptcy
filing  ("Administrative  Claims"),  in the amount of $1,308,181 are included in
"Liquidating subsidiaries' liabilities subject to compromise-third party."

      Under federal  bankruptcy laws,  Administrative  Claims have priority over
pre-petition  liabilities.  Therefore,  no provision for estimated  losses to be
incurred  during  the  period of  liquidation  or sale has been made since it is
currently  anticipated that to the extent additional  liabilities  and/or losses
are incurred, the value of the assets available to settle subsidiary liabilities
subject to compromise will be reduced.

      At December 31, 1999, the Company's investment in and receivables from the
Debtors  was  approximately  $22.1  million.  The  Company  does not  anticipate
receiving  any  substantial  proceeds  from the  Debtors'  estate.  Accordingly,
neither the  receivable  due from the Debtors nor the payable due to the Company
as a liability  subject to  compromise  has been  reflected in the  accompanying
balance sheet.

      1998 RESTRUCTURING

      During the year ended December 31, 1998, the Company recorded a $1,091,436
restructuring  charge related to the closing of its Canadian  subsidiary,  costs
associated with  consolidating the Company's  operations and the modification of
employment  agreements  with  three of the  Company's  executive  officers.  The
Company  closed  its  Canadian  subsidiary  to focus  on  selling  its  products
domestically. The Company consolidated its operations from five to two locations
with the intent of reducing operating expenses, including salaries and benefits,
by eliminating  duplicate  positions at the various  locations.  As part of this
consolidation,  three  executives'  employment  agreements  were amended,  which
included the  termination  of their  employment.  The  components of the charge,
which is classified  as a separate  line item in the operating  results from the
discontinued operations for the year ended December 31, 1998 are as follows:

      Canadian subsidiary closing costs                 $   65,111
      Consolidation costs                                  445,111
      Compensation related to amendments to
        executive employment agreements                    581,214
                                                        ----------
                                                        $1,091,436
                                                        ==========

      Costs  associated  with the closure of the Canadian  subsidiary  primarily
related to severance costs associated with employees terminated.  Total revenues
and net income associated with the Canadian subsidiary were not material to the


                                      F-10
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

results  of  operations.  Costs  associated  with  consolidating  the  Company's
operations  included  severance  costs  of  $26,878  associated  with  employees
terminated.  Incremental  operating costs of $95,000 associated with closing the
Company's call center and lease  termination  costs of $97,236  associated  with
moving the Company's corporate offices. In addition, fixed assets net of salvage
costs  of  $225,995  were  disposed  of  in   conjunction   with  the  Company's
consolidation.  The activities  incorporated in the restructuring were completed
by  December  31,  1998.  At December  31,  1999  $67,613 is included in accrued
expenses in the Debtors balance sheet.

(5) ACQUISITIONS AND GOODWILL RELATING TO DISCONTINUED PHONE CARD BUSINESS

      ACQUISITIONS

      On February 6, 1998  ("Merger  Date"),  the  Company  acquired,  through a
merger, all of the outstanding  capital stock of Networks Around the World, Inc.
("NATW"),  for a purchase  price  comprised of (i)  $2,000,000 in cash,  (ii) an
aggregate  of  505,618  shares of common  stock and (iii)  $1,000,000  aggregate
principal  amount of promissory  notes ("NATW Notes"),  secured by substantially
all of the assets of NATW. In addition,  the Company was required to pay an Earn
Out to $2,000,000 (the "Earn Out") in additional consideration to Randy Cherkas,
the  Company's  former  President and a former  shareholder  of NATW, if certain
sales and financial  objectives are achieved.  Accordingly,  upon  occurrence of
such events the additional  consideration will increase  goodwill.  For the year
ended December 31, 1999 and 1998, $702,455 and $838,900 respectively of the Earn
Out has been recorded as  additional  consideration.  In April 1998,  the former
shareholders agreed to defer payment of an aggregate of $1,000,000 of NATW Notes
and  Earn  Out  from  1998  to  January  1999.  In  December  1998,  the  former
shareholders of NATW preliminarily  agreed to convert the NATW Notes into common
stock.  The  conversion  of the NATW Notes into  769,750  share of Common  Stock
occurred  in March 2000 after  deducting  from the NATW  Notes  $376,185,  which
represents a  reimbursement  to the Company of amounts due it under an indemnity
contained in the merger agreement (see below). From the consummation of the NATW
merger in  February  1998  through  the date of the  Assignment  Agreement  (See
"Subsequent Events"), the Company has paid Mr. Cherkas $341,355 of the aggregate
amount of  $1,541,355  owed to him during  that period  under the Earn Out.  The
remaining  balance due Mr.  Cherkas  under the Earn Out is now payable to him in
accordance with the Assignment Agreement.

      Also on the Merger Date, the Company  acquired,  through a merger,  all of
the outstanding capital stock of Centerpiece Communications,  Inc. ("CCI") for a
purchase  price  comprised of (i)  $1,500,000  in cash,  (ii) 401,284  shares of
common stock, of which 47,891 shares were  subsequently  contributed back to the
Company (see below) and (iii) a $1,000,000 aggregate principal amount promissory
note ("CCI Note"),  secured by substantially  all of the assets of CCI. In April
1998,  the former  shareholder of CCI agreed to defer payment of $250,000 of CCI
Notes,  plus interest,  from October 31, 1998 to January 1999. In November 1998,
the CCI Note was converted into 813,008 shares of common stock.

      Each of the mergers was  accounted  for as a  purchase.  Accordingly,  the
assets and  liabilities  were recorded at their estimated fair value at the date
of the mergers and the  operating  results of NATW and CCI were  included in the
consolidated  statement  of  operations  from the  Merger  Date.  The  aggregate
purchase price paid for CCI and NATW was $5,019,590 and $8,089,410 respectively,
including the Earn Out related to the NATW  transaction,  substantially of which
was recorded as goodwill.

      Pursuant to the respective merger  agreements,  the Company and the former
shareholders  of NATW and CCI  agreed  to share  certain  costs  related  to any
underlying  carrier's  failure to provide  telecommunications  services to phone
cards purchased by NATW and CCI prior to the mergers.  In February 1998,  Access
Telecom, Inc. ("Access"),  a primary provider of telecommunications  services to
NATW and CCI prior to and after the respective  mergers,  ceased  providing such
services  to the  prepaid  phone cards that it had sold to each of NATW and CCI,
despite  receiving payment for substantially all of the phone cards. The cost to
the  Company  of  providing  telecommunications  services  related to such cards
aggregated  $1,761,097.  Of this cost,  $376,185  and $298,364 of the costs have
been  allocated  to  the  former   shareholders   pursuant  to   indemnification
arrangements.

      In addition to the  $1,761,097  indicated  above,  the Company paid Access
$350,000 for cards purchased subsequent to the Merger Date for which it received
no services.  Additionally,  the Company spent  approximately  $200,000 to print
cards that could only be used on Access's  platform and,  therefore,  were of no
use to the Company.  Accordingly,  the total estimated aggregate carrier default
of  $550,000  was  recorded in cost of goods sold by the  discounted  operations
during the year ended December 31, 1998.


                                      F-11
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

          Pursuant to the respective merger  agreements,  the purchase price was
adjusted  subsequent  to the  Merger  Date  by an  amount  equal  to cash of the
acquired  company plus the net  realizable  value of accounts  receivable of the
acquired  company minus current  liabilities  of the acquired  company as of the
Merger Date. In November  1998,  the Company and the former  shareholder  of CCI
reached a  settlement  on the  amount  due to the  Company  related  to  Access.
Pursuant  to  the  terms  of  the  merger  agreement,   the  former  shareholder
contributed  back to the Company 47,891 shares of common stock issued as part of
the merger consideration with a fair market value of $69,867 in consideration of
$298,364 that he owed to the Company. The loss on the settlement of $228,497 was
recorded  as a selling,  general,  and  administrative  expense  in the  Debtors
statement of operations for the year ended December 31, 1998.

      GOODWILL

      The Company has experienced  significant net losses and negative cash flow
from  operations  subsequent  to  mergers  in 1996 and 1998  culminating  in the
Company's decision in the third quarter of 1999 to exit the phone card business.
In the third quarter of 1999 and fourth  quarter of 1998,  the Company  reviewed
the  recoverability  of the  carrying  amount of the  goodwill  that had  arisen
related to the mergers. In accordance with the Company's accounting policy, this
review  encompassed  the  preparation  and review of projections of undiscounted
cash flows.  This review resulted in the conclusion  that  impairment  losses of
$2,144,087  and  $12,820,868  should be  recognized  to reduce  goodwill  to its
estimated fair value at December 31, 1999 and 1998  respectively.  The following
table summarizes changes in the net book value of goodwill during 1999 and 1998.

Balance at December 31, 1997                                       $  3,516,344
Goodwill recorded in connection with NATW and CCI mergers            12,218,740
1998 amortization expense                                              (962,216)
Impairment charge                                                   (12,820,868)
                                                                   ------------
Balance at December 31, 1998                                          1,952,000
Additional earn-out recorded as goodwill                                702,459
1999 amortization expense                                              (510,372)
Impairment charge                                                    (2,144,087)
                                                                   ------------
Balance at December 31, 1999                                       $       --
                                                                   ============

      Goodwill is included in assets of liquidating subsidiaries and the related
amortization  expense  and  impairment  charge  is  included  in the  loss  from
discontinued operations.

(6) DEBT OBLIGATIONS

      APRIL 1998 NOTES

      In April 1998, the Company  completed a private placement (the "April 1998
Private Placement")  pursuant to which it received net proceeds of approximately
$1,135,000 through the sale of $1,250,000  convertible  subordinated  promissory
notes  ("April 1998 Notes") and  warrants to purchase  178,573  shares of common
stock ("April 1998 Warrants").  The April 1998 Warrants are exercisable  through
April 2001 at an initial  exercise price of $7.00 per share.  The estimated fair
market value of these warrants of $658,927,  along with expenses associated with
the April  1998  Private  Placement  of  $115,000,  were  recorded  as  deferred
financing  costs and were  amortized  to interest  expense  over the term of the
April 1998 Notes.  The April 1998 accrued  interest at the rate of 10% per annum
and was payable on the earlier of January 15, 1999 or the date of the closing of
a Qualified Private Placement.  The holders had the right at any time to convert
all or any  portion  of the April 1998 Notes into the number of shares of common
stock  determined  by dividing the unpaid  amount of the April 1998 Notes by the
Conversion  Price. In October 1998, the notes were repaid with the proceeds from
the October 1998 Private  Placement and all remaining  deferred  financing costs
were expensed.

      DECEMBER 1996 NOTES

      In December 1996, the Company completed a private placement (the "December
1996 Private  Placement")  from which the Company derived proceeds of $3,000,000
through the sale of  $3,000,000  of  promissory  notes and  warrants to purchase
1,000,000 shares of common stock. Based on negotiations with the note holders in
1998,  the notes were  payable as follows:  $400,000  was due and payable on the
earlier of November 27, 1998 or the date on which the Company


                                      F-12
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

undergoes a change in control;  $2,600,000 was due on the earlier of January 15,
1999 or the date on which the  Company  undergoes  a change of  control.  If the
notes were not paid upon  maturity,  the  outstanding  principal was to begin to
accrue  interest  at the rate of 12% per annum  and the  principal  and  accrued
interest  was to become  convertible  into  common  stock,  at the option of the
holders.  In addition,  the Company  issued  $50,000 of notes,  which matured in
November 1998, and warrants to purchase 16,667 shares of common stock in payment
of certain legal fees associated with the December 1996 Private  Placement.  The
estimated  fair market value of the warrants of  $1,542,044,  as  determined  by
independent  appraisal,  was recorded as a discount and is being  amortized over
the term of the  notes.  During  the years  ended  December  31,  1998 and 1997,
$713,018  and $771,022 of the discount  was  amortized to interest  expense.  In
December 1998, the notes were converted into 3,170,912 shares of common stock

      CONVERTIBLE NOTES PAYABLE

      In  connection  with the  acquisition  of Global Link Telecom  Corporation
("Global Link") on February 29, 1996, the Company assumed  $2,800,000  aggregate
principal amount of convertible debentures  ("Convertible  Debentures") of which
$1,400,000  were due and  payable on June 23, 1999 and  $1,400,000  were due and
payable on September  14, 1999.  The  Convertible  Debentures  were secured by a
first  lien on all  assets  of the  Company.  The  Convertible  Debentures  bore
interest at 6% per annum, payable on May 31st and November 30th of each year. At
the option of the holders,  the Convertible  Debentures were immediately due and
payable upon a change in control of Global  Link.  The  principal  amount of the
convertible  debentures was convertible at the option of the holders at any time
into shares of common stock at a conversion  price of $9.264 per share. . During
the year ended December 31, 1997, $200,250 of the debentures were converted into
21,615 shares of common stock. In January 1999, holders of $2,524,750  aggregate
principal amount of debentures converted the debentures into 3,155,938 shares of
common stock.  The remaining  balance of the convertible  debentures was paid in
December 1999.

      NOTES PAYABLE TO RELATED PARTIES

      In December 1998, the former shareholders of NATW preliminarily  agreed to
offset the amounts due to the Company  related to Access  against the $1,000,000
of  NATW  Notes  payable  owed  to  the  former  shareholders  of  NATW,  and to
subsequently  convert the net amount due under the NATW Notes into common  stock
at a conversion rate of $. 80 per share.  In March 2000,  after giving effect to
the Access settlement with the NATW note holders in the amount of $376,185,  the
NATW Notes were  converted in 769,750  shares of Common Stock with the remaining
balance of $110,000  (including  accrued  interest) payable in April 2000 by the
Debtors.  At December 31, 1999 the $628,815  (including  interest) is shown as a
long-term  liability of the Company and the $110,000 is included in the Debtors'
liabilities as notes payable to related party.

(7) STOCKHOLDERS' EQUITY

      JANUARY 1999 DEBT CONVERSION

      In December 1998, the Company offered the holders of $2,599,750  aggregate
principal  amount of debentures the  opportunity to convert the debentures  into
shares of common stock at a conversion  rate of $.80 per share. In January 1999,
holders of $2,524,750  aggregate  principal  amount of  debentures  accepted the
offer and converted the  debentures  into 3,155,938  shares of common stock.  In
connection with the conversion,  the Company incurred an  extraordinary  loss of
$1,420,172  related to the  difference  between  the market  value of the shares
issued on the closing date and the conversion  value.  The remaining  balance of
the convertible debentures was paid in December 1999.

      DECEMBER 1998 DEBT CONVERSION

      In December  1998,  holders of $3,050,000  principal  amount of promissory
notes converted their notes into an aggregate  3,170,912 shares of common stock.
Certain  of the note  holders  also  exchanged  666,667  common  stock  purchase
warrants for an aggregate of 146,342  shares of common stock.  Further,  certain
note holders forgave interest of $14,000 due on the notes.

      NOVEMBER 1998 DEBT CONVERSION

      In November 1998, J. Mark Rubenstein resigned as a director and officer of
the Company.  Mr.  Rubenstein  was the former  shareholder of CCI who joined the
Company in February 1998 when CCI merged with the Company.  In  connection  with
his  departure  from the  Company,  Mr.  Rubenstein  sold to certain  investors,
including Shelly Finkel, Chairman of the


                                      F-13
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

Board of the Company,  Michael  Hoppman,  former Chief Financial  Officer of the
Company and Barry  Rubenstein,  a stockholder (the  "Investors") an aggregate of
353,393  shares of common  stock and the  $1,000,000  CCI Note for an  aggregate
purchase price of $575,000.

      In November  1998,  the Company  offered the Investors the  opportunity to
convert the $1,000,000 CCI Note into shares of common stock at a conversion rate
of $1.23 per share (such price  being  equal to the average  closing  price of a
share  of  common  stock  during  October  1998).  The  Investors  accepted  the
conversion  offer and  converted the CCI Note into an aggregate  813,008  shares
common stock.

      OCTOBER 1998 PRIVATE PLACEMENT

      In  October  1998,  the  Company  consummated  the  October  1998  Private
Placement  from which it derived net proceeds of $1,846,750  through the sale of
1,198,000  shares of common stock for a purchase price of $1.625 per share.  The
Company used a portion of the proceeds to repay $1,250,000  aggregate  principal
amount of the April 1998 Notes and accrued interest of $24,315. In addition,  in
lieu  of  compensating  Pennsylvania  Merchant  Group  ("PMG")  for  serving  as
placement agent of the October 1998 Private  Placement,  the Company reduced the
exercise price of warrants to purchase 100,000 shares issued to PMG in July 1997
in connection with the provision of financial consulting services from $7.00 per
share to $1.625 per share.  In addition,  deferred  finance  charges of $289,501
were recorded to interest  expense during the year ended December 31, 1998. Also
in October 1998, the Company  issued 30,000  warrants with a value of $78,345 to
PMG  as  consideration  for  investment  advisory  services.  The  warrants  are
exercisable at $1.62 per warrant through January 2001.

      DEFERRED COMPENSATION

      In January 1998, the Company entered into a one-year consulting  agreement
with JEB  Partners,  pursuant to which JEB Partners  agreed to provide  investor
relations  consulting  services to the Company.  In consideration  for providing
such  services,  the Company  agreed to issue JEB Partners  warrants to purchase
60,000  shares of common  stock.  The  estimated  fair value of these options of
$198,600 was initially  recorded as deferred  compensation.  Expense  related to
this  agreement  of $6,102 and  $192,498  was  recorded  during the years  ended
December 31, 1999 and 1998. The value of these warrants was fully expensed as of
December 31, 1998.

      In July 1997, the Company issued five-year  warrants to an investment bank
to  purchase  100,000  shares of common  stock in  consideration  for a one-year
consulting agreement. The estimated fair value of these warrants of $350,000 was
recorded as deferred  compensation  and the Company has recorded expense related
to this agreement of $204,165. The value of these warrants was fully expensed as
of December 31, 1998.

      In January 1997, the Company  extended its consulting  agreements with two
of its  stockholders,  pursuant to which the  stockholders  provided  consulting
services  to  the  Company  for a  two-year  period  ending  December  1998.  In
consideration for these services,  the Company issued options to purchase 50,000
shares of common  stock.  The  estimated  fair market value of these  options of
$151,648 was recorded as deferred  compensation.  The value of these options was
fully expensed as of December 31, 1998.

      In January 1996, the Company issued  five-year  warrants to an underwriter
and/or its  designees to purchase an aggregate of 66,667  shares of common stock
in  consideration  for consulting  services.  The estimated fair market value of
these warrants of $400,000 was recorded as deferred  compensation.  The value of
these warrants was fully expensed as of December 31, 1998.

      In April and  October  1995,  the  Company  issued  five-year  warrants to
designees of the underwriter to purchase an aggregate of 33,334 shares of common
stock in  consideration  for providing the Company the right of first refusal to
pursue any  prospective  acquisition  target in the phone card industry that the
underwriter identified through February 1998. The estimated fair market value of
these warrants of $117,000 was recorded as deferred  compensation.  The value of
these warrants was fully expensed as of December 31, 1998.

(8) INCOME TAXES

      The Company had no current  federal or state income tax  liability for the
years ended December 31, 1999 and 1998 due to the net losses  recorded for those
periods.


                                      F-14
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      The actual income tax expense  differs from the "expected" tax benefit for
1999 and 1998,  computed by applying the U.S.  federal  corporate tax rate of 34
percent to loss before income taxes, as follows:

<TABLE>
<CAPTION>
                                                                     1999           1998
                                                                     ----           ----
<S>                                                               <C>            <C>
Computed "expected" tax benefit                                   $(5,035,348)   $(9,713,730)
Non-deductible impairment of goodwill                                 728,990      4,378,147
Increase in valuation allowance (net of effect of acquisitions)     4,719,553      6,132,601
State tax benefit                                                    (413,195)      (797,018)
                                                                  -----------    -----------
                                                                  $      --      $      --
                                                                  ===========    ===========
</TABLE>

      The tax  effect of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1999 and 1998 is as follows:

                                                       1999            1998
                                                       ----            ----
Deferred tax assets:
Benefit of net operating loss carryforward         $ 14,326,722    $  9,810,499
Depreciation                                            269,818         288,164
Capital loss carryforward                               116,620         116,620
Allowance for uncollectible accounts receivable         161,405         144,318
Deferred revenue                                        759,953       1,262,487
Deferred compensation                                   476,203         473,947
Sales and excise tax liability                        2,005,242       1,692,164
Other accruals                                        1,249,660       1,509,262
Less: valuation allowance                           (19,351,661)    (15,286,192)
                                                   ------------    ------------
      Net deferred tax asset                             13,962          11,269
Deferred tax liabilities:
      Deferred costs                                    (13,962)        (11,269)
                                                   ------------    -------------
Net deferred income taxes                          $         --    $         --
                                                   ============    ============

      In  assessing  the  realizability  of  deferred  tax  assets,   management
considers whether it is more likely than not some portion or the entire deferred
tax asset will be realized.  The ultimate  realization of the deferred tax asset
is dependent  upon the generation of future taxable income during the periods in
which  temporary   differences  or  net  operating  loss  carryforwards   become
deductible.   Management   considers   scheduled   reversals   of  deferred  tax
liabilities,  projected future taxable income, and tax planning strategies which
can be  implemented  by the  Company in making this  assessment.  Based upon the
Company's  historical  operating  losses and scheduled  reversal of deferred tax
liabilities, the Company has established a valuation allowance of $19,351,661 at
December 31, 1999.  At December 31,  1999,  the Company had net  operating  loss
carryforwards ("NOLs") aggregating  approximately  $38,900,000 expiring in years
2007 through 2019.  Under  Section 382 of the Internal  Revenue Code of 1986, as
amended,  utilization  of prior NOL's is limited after an ownership  change,  as
defined  in such  Section  382,  to an  amount  equal  to the  value of the loss
corporation's  outstanding  stock  immediately  before the date of the ownership
change, multiplied by the federal long-term tax exempt rate in effect during the
month that the ownership change occurred.  As a result of the Global Link merger
and equity and financing transactions,  the Company is subject to limitations on
the use of its NOL's as provided under Section 382. Accordingly, there can be no
assurance  that a significant  amount of existing NOL's will be available to the
Company.

(9) STOCK OPTIONS

      1994 PLAN

      The Company has reserved  1,500,000  shares of common stock under its 1994
incentive  and  nonqualified  stock  option  plan ("1994  Plan").  The 1994 Plan
authorizes the granting of stock options,  restricted stock awards, and deferred
stock awards and stock appreciation rights to key employees, officers, directors
and  consultants.  All  incentive  stock  options  which  will be granted by the
Company,  with the  exception of those options  granted to persons  holding more
than ten percent of the voting common stock in the Company on the date of grant,
expire ten years  after grant and are issued at  exercise  prices  which are not
less  than  the fair  market  value of the  common  stock on the date of  grant.
Incentive options


                                      F-15
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

granted to persons  holding more than ten percent of the voting  common stock of
the Company on the date of grant expire five years after grant and are issued at
exercise  prices which are not less than 110 percent of the fair market value of
the stock on the date of grant.  Nonqualified  stock  options  granted under the
1994 Plan may be  granted  at any price  determined  by the Board of  Directors,
however,  the  price may not be less than the fair  market  value of the  common
stock on the date of grant.  Stock options vest over a period  determined by the
Board of Directors. The 1994 Plan contains certain change in control provisions,
which include those that could cause options to become immediately exercisable.

      In December 1999, the Board of Directors  authorized the  cancellation  of
294,633 stock options  issued prior to August 1999  ("Original  Option") held by
non-executive  employees of the Company whose employment with the Company had or
will terminate as a result of the sales of the Debtors'  assets to J D Services.
Concurrently,  the Board of Directors authorized the issuance to these employees
an aggregate of 185,934  vested stock  options  which  represents  the number of
Original  Options  that would have vested as of March 1, 2000.  The option price
for these stock options is the same price as the Original  Option  however these
options  do not  terminate  within  three  months of the  employee  leaving  the
employment of the Company but rather on February 28, 2005.

      A summary of activity under the 1994 Plan is as follows:

                                                                Weighted Average
                                              Number of Shares   Exercise Price
                                              ----------------   --------------
Outstanding at January 1, 1998                    387,856          $   5.37
Granted                                           958,511              2.32
Canceled                                          (97,538)             4.95
Exercised                                          (1,000)              .41
                                                ---------          --------
Outstanding at December 31, 1998                1,247,829              3.94
Granted                                           531,034               .77
Canceled                                         (780,630)             1.16
Exercised                                          (1,865)              .69
                                                ---------          --------
Outstanding at December 31, 1999                  996,368          $   3.29
                                                =========          ========

      At December 31, 1999, 658,068 options were exercisable and 503,632 options
to purchase shares were available for future grant.

      NON-PLAN OPTIONS

      In exchange for their  personally  guarantying a $500,000  debt  financing
obtained by the  Debtors in June 1999,  the Company  issued  100,000  options to
purchase common stock to each of Messrs.  Eli Oxenhorn and Barry  Rubenstein,  a
principal  shareholder  of the Company,  and Mr. Shelly  Finkel,  Chairman and a
principal  shareholder of the Company.  The exercise  price is $.5625,  the fair
market  value of the common  stock at the date of grant of the  option,  and the
options  expire June 17, 2004.  The value of the options,  calculated  using the
Black-Scholes option-pricing model, of $92,792 was charged to additional paid in
capital the year ended December 31, 1999.

      In  connection  with  his  employment  as the  Company's  Chief  Financial
Officer,  in June 1999,  Mr. Lee R.  Montellaro was granted an option to acquire
320,000  shares of common stock.  The options vest 120,000 shares at December 1,
1999,  120,000  shares at June 1, 2000,  40,000  shares  June 1, 2001 and 40,000
shares June 1, 2002 and the  exercise  prices are $.75,  $1.25,  $1.75 and $2.00
respectively.  In December 1999,  Mr.  Montellaro  was granted  another  option,
vesting  April 3, 2000, to acquire  200,000  shares of common stock at an option
price of $.25,  a price higher than the fair market value of the common stock at
the date of the grant of the option.  The options expire five years from date of
vesting.

      During the year ended December 31, 1999 the Company granted  non-qualified
options to various sales  representatives and brokers of the Debtors to purchase
an aggregate of 64,000  shares of common stock at exercise  prices  ranging from
$.14 to $.75,  the fair market value of the common stock at the date of grant of
the option. The options vest at various dates and expire five years from date of
vesting.  The  value  of  those  options,  calculated  using  the  Black-Scholes
option-pricing model, of $2,610 was charged to additional paid in capital in the
year ended December 31, 1999. At December 31, 1999,  8,500 of these options were
exercisable. Also in 1999, previously issued 1994 Plan vested options to acquire
20,000  shares of common stock at exercise  prices  ranging from $7.88 to $15.00
where converted to nonqualified  options because their expiration dates had been
previously extended through 2004.


                                      F-16
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      In December 1999, the Board of Directors  authorized the  cancellation  of
15,000  Original  Options,  that were not issue  under  the 1994  Plan,  held by
non-executive  employees of the Company whose employment with the Company had or
will terminate as a result of the sales of the Debtors'  assets to J D Services.
Concurrently,  the Board of Directors authorized the issuance to these employees
and  aggregate of 10,000 vested stock  options  which  represents  the number of
Original  Options  that would have vested as of March 1, 2000.  The option price
for these stock options is the same price as the Original  Option  however these
options  do not  terminate  within  three  months of the  employee  leaving  the
employment of the Company but rather on February 28, 2005.

      In connection  with the financing  commitment  entered into in April 1998,
the  Company  granted  50,000  options to each of Messrs.  Barry  Rubenstein,  a
shareholder of the Company,  and Eli Oxenhorn as  consideration  for introducing
the investor to the Company.  These options are exercisable until April 2003 and
have an exercise price of $7.13 per share.

      In January  1998,  in  connection  with a  consulting  agreement  with JEB
Partners,  the Company granted options to purchase 60,000 shares of common stock
at an exercise  price of $6.13.  The options were  immediately  exercisable  and
expire five years from the date of grant.

      During the year ended  December  31,  1998,  previously  issued  1994 Plan
options to acquire 72,000 shares of common stock at exercise prices ranging from
$1.00 to $2.25 where converted to nonqualified  options because their expiration
dates had been  extended  through  2005.  At December 31, 1999,  46,000 of these
options were exercisable.

      During the year ended December 31, 1997, the Company granted non-qualified
options to  employees  and  officers of the Company to purchase an  aggregate of
355,000  shares of common stock at exercise  prices ranging from $6.44 to $6.56.
The  options  vest at various  dates and expire five years from date of vesting.
During the years ended  December  31, 1999 and 1998,  15,000 and 40,000 of these
options  were  respectively  canceled and  accordingly  300,000  options  remain
outstanding. At December 31, 1999, 291,667 of these options were exercisable.

      In July 1997, in connection  with the Company's  public stock offering the
Company granted to the  representative of the underwriters an option to purchase
250,000  shares of common  stock at an  exercise  price of $9.08 per share.  The
option is exercisable commencing July 1998 for a period of four years.

      In 1996, in connection  with the Global Link merger,  options and warrants
to purchase  145,000  shares of common stock of Global Link were  converted into
options to purchase an aggregate of 36,645 shares of the Company's  common stock
at exercise  prices  ranging  from $.40 to $7.92.  A total of 1,865 and 1,000 of
these options were exercised  during the years ended December 31, 1999 and 1998,
respectively.  In January 1998 certain of these  options were repriced to $6.56,
the then fair value of the  Company's  common stock.  The  remaining  balance of
these options expired in April 1999.

      In February 1996, the Company granted  nonqualified options to purchase an
aggregate of 58,334  shares of common  stock at an exercise  price of $18.38 per
share to officers  of the  Company.  During the year ended  December  31,  1997,
41,667  of these  options  were  canceled.  The  options  vest in  three  annual
installments  commencing  in  February  1997 and will remain  exercisable  for a
period of five years from the date of vesting.  In January  1998,  these options
were repriced to $6.56, the then fair value of the Company's common stock.

      In April  1995,  the Board of  Directors  granted to  certain  consultants
nonqualified  stock  options to purchase an  aggregate of 2,500 shares of common
stock at an exercise  price of $16.50 per share.  Such options were  immediately
exercisable and expire five years from the date of grant.

      In March  1995,  the  Company  granted  non-qualified  options to purchase
33,334  shares of common  stock at an  exercise  price of $15.00  per share to a
former  officer of the Company.  The options  vest 33 1/3% per annum  commencing
March 20, 1996 and will remain  exercisable  for a period of five years from the
date of vesting. At December 31, 1999 all these options were exercisable.

      In October 1994, the Board of Directors granted to certain officers and/or
directors immediately  exercisable ten-year options to purchase 25,000 shares of
common stock at an exercise price of $9.99 per share.  In January 1998,  certain
of these  options were  repriced to $6.56,  the then fair value of the Company's
common stock.

      At December 31, 1999,  1,781,003  non-plan  options were  outstanding  and
1,283,670 options were exercisable.

      STOCK OPTION RE-PRICING

      In  January  1998,  the  Company  reduced  the  exercise  price of 196,683
outstanding  options to purchase  common stock from exercise prices ranging from
$7.88 to $18.38, to the then fair market value of the common stock of $6.56.


                                      F-17
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         SUMMARIZED INFORMATION FOR 1994 PLAN AND NON-PLAN STOCK OPTIONS
                              AT DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                 Outstanding                             Exercisable
                              ---------------------------------------------------  -------------------------
                                            Weighted Average      Weighted
                              Number of        Remaining           Average         Number of
Exercisable Price Range        Shares       Contractual Life    Exercise Price      Shares        Average Price
-----------------------       ---------     ----------------    --------------     ---------      -------------
    <S>                       <C>             <C>                 <C>                 <C>             <C>
    $  .14 to $ 6.00           1,628,882      4.97 years          $  .81            834,218         $ 1.58
    $ 6.00 to $10.00           1,044,309      6.40                $ 7.17            998,340         $ 7.50
    $10.01 and over              104,180      7.96                $14.92            104,180         $14.92
                               ---------      ----                ------          ---------         ------
                               2,777,371      5.62                $ 3.73          1,936,738         $ 5.35
                               =========      ====                ======          =========         ======
</TABLE>

      As of  December  31,  1999,  the  Company has  reserved  an  aggregate  of
3,281,003 shares of common stock for issuance upon the exercise of options.

SFAS NO. 123

      The Company  applies APB Opinion No. 25 in  accounting  for stock  options
and, accordingly, no compensation cost has been recognized for its stock options
in  the  consolidated   financial   statements.   Had  the  Company   determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options under SFAS No. 123, the  Company's net loss would have  increased to the
pro forma amounts indicated below:

                                                 1999                1998
                                                 ----                ----

Net loss: As reported                        $(14,809,847)       $ (28,569,796)
Pro forma                                    $(15,428,190)       $ (29,829,794)
Net loss per share: As reported              $      (1.04)       $       (4.41)
Pro forma                                    $      (1.08)       $       (4.60)

      The per share  weighted-average fair value of stock options granted during
1999 and 1998 was $.48 and $1.67 on the date of grant  using  the Black  Scholes
option-pricing  model  with the  following  weighted-average  assumptions:  1999
expected dividend yield 0%, risk-free interest rate of 6.00%, expected life of 3
years and  volatility  of 405%;  1998  expected  dividend  yield  0%,  risk-free
interest rate of 4.15%, expected life of 3 years and volatility of 214%.

      The Black-Scholes option-pricing model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's employee stock options have characteristics  significantly
different from those of normal publicly  traded options,  and because changes in
the subjective input assumptions can materially  affect fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of fair value of its employees stock options.

      Pro forma net loss  reflects only options  granted after 1994.  Therefore,
the full impact of  calculating  compensation  cost for stock options under SFAS
No.  123 is not  reflected  in the pro forma net loss  amounts  presented  above
because  compensation  cost is  reflected  over the options  vesting  period and
compensation  cost  for  options  granted  prior  to  January  1,  1995  is  not
considered.

(11) WARRANTS

      The  following  warrants  to purchase  common  stock were  outstanding  at
December 31, 1999:

 Issue Date         Shares        Exercise Price      Expiration Date
 ----------         ------        --------------      ---------------
October 1998         30,000         $    1.63         October 2003
April 1998          178,573         $    7.00         April 2003
April 1998          100,000         $    7.50         April 2001
July 1997           100,000         $    1.63         January 2001
December 1996        66,666         $    7.50         November 2001
February 1996         7,085         $   13.64         February 2000
January 1996         66,667         $   15.38         December 2000


                                      F-18
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

October 1995         16,667         $   15.00         October 2000
 April 1995          16,667         $   15.00          April 2000
                    -------
                    582,325
                    =======

      During the year ended December 31, 1999 various warrants,  including those
issued in connection with the Company's  initial public offering,  to acquire an
aggregate of 1,720,560 shares of the Company's common stock expired.

      As of December 31, 1999, the Company had reserved 582,325 shares of common
stock for issuance upon exercise of warrants.

(10) COMMITMENTS AND CONTINGENCIES

      LEASE COMMITMENTS

      The Company's  future  minimum annual rental  commitments,  net of amounts
subleased,  at December 31, 1999 under operating  leases for office space are as
follows:

                       Year                       Amount
                       ----                      --------
                       2000                      $123,735
                       2001                        93,152
                       2002                        95,961
                       2003                        81,918
                      --------                   --------
                       Total                     $394,766
                                                 ========

      Rent expense for the years ended  December  31, 1999 and 1998  amounted to
approximately $138,000 and $369,000, respectively.

      Included  in the  minimum  annual  rental  commitments  is  rent  for  the
Company's executive offices in Marlton, New Jersey which it intends to vacate in
connection  with the sale of the Debtors'  operations  to J D Services.  For the
years 2000  thorough  2004 the  aggregate  lease  commitment  is  $361,373.  J D
Services has agreed to assume the Company's entire  obligation under this lease.
However,  as of April 3, 2000,  the  landlord  has not  granted to the Company a
release from its obligations under the lease.

      In August 1995, the Company entered into a lease for  approximately  1,930
square feet of space for its sales offices  located at 60 East 42nd Street,  New
York,  New York.  The term of the lease is 62 months and  provides for an annual
rent of $45,248.  In December 1998,  the Company  entered into an agreement with
Shelly  Finkel  Management  ("SFM"),  a  company  owned by  Shelly  Finkel,  the
Company's  Chairman of the Board,  pursuant to which,  in  consideration  of the
Company's  $48,000  payment to SFM, SFM agreed to assume all of the  obligations
under the lease and  indemnify  and hold the Company  harmless  from all losses,
costs and expenses associated with the lease arising after December 31, 1998. To
date, the Company has paid SFM $24,000.

      EMPLOYMENT ARRANGEMENTS

      The company has entered into employment  arrangements with two officers of
the Company which provide for aggregate base salaries of $300,000 per annum. The
arrangements,  which expire on varying dates also provide for annual bonuses and
covenants not-to-compete during the employment term and for one year thereafter.
During the year ended December 31, 1999 one officer  voluntarily  waived $75,000
of base compensation.

      LITIGATION

      In June 1998, IDB Worldcom Services, Inc. ("Worldcom") commenced an action
against the Company in the Court of Common Pleas of Philadelphia,  Pennsylvania.
On September 7, 1999, the Company settled this matter with Worldcom for $400,000
of which $300,000 is payable in cash over 22 months and the $100,000 balance was
paid through this issuance of 239,045 shares of the Company's common stock.


                                      F-19
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      On February 7, 2000,  Star  Telecommunications  Inc.  ("Star")  obtained a
judgment  against the Company in the total amount of $233,557 in connection with
litigation  styled Star  Telecommunications,  Inc. v. Global  Telecommunications
Solutions,  Inc., Case No. 01001478,  in the Superior Court, State of California
County of Santa Barbara,  Anacapa  Division.  Star brought an action against the
Company   for   failure   to   pay   Star   for   international    long-distance
telecommunications  services  which Star  provided  to the  Company's  operating
subsidiaries under a carrier service agreement entered into between Star and the
Company. The Company believes it has adequately accrued for this liability.

      On March 17, 1999,  Gloria Diaz,  Edward Ragar and Charles  Ruggieri  (all
former  sales people for the  Company)  commenced an action  against the Company
claiming in the  Superior  Court of New Jersey,  Somerset  County Law  Division,
docket No. L-432-99 alleging that the Company owes them approximately $62,000 in
the aggregate for salary,  commissions and reimbursement for business  expenses.
The Company  disputes  these  claims and is defending  this matter.  The Company
believes it has adequately accrued for this liability.

      On December 3, 1999, MTS Communications,  Inc. ("MTS") commenced an action
against  the  Company in the United  States  District  for the  District  of New
Jersey. MTS claims that the Company owes it $368,697, together with interest, in
connection with  operations of the Company's  Canadian  subsidiary.  The Company
disputes MTS' claims and is defending this matter.  The Company  believes it has
adequately accrued for this liability.

      The Company also is involved in  litigation  incidental  to its  business.
Such litigation can be expensive and time consuming to prosecute and defend. The
Company believes that these pending litigation matters, in the aggregate,  could
have a material adverse effect on its operating results and financial  condition
if resolved against the Company.

      LICENSE

      In August 1995, the Company  obtained a nonexclusive  license from a third
party  relating  to  various  patents  related to  telecommunications  processes
utilized in the Debtors' operations. The term of the license is through November
2011,  when the last patent  expires.  However the Company ceased  utilizing the
technology December 31, 1999.

      The Company is obligated to make minimum payments of $50,000 annually over
the term of the agreement. Royalty expense amounted to $390,295 and $537,640 for
the years ended December 31, 1999 and 1998, respectively.  No payments were made
during the years ended  December  31, 1999 and 1998 and the Company is presently
attempting to negotiation a settlement of the $1,221,979 due under the agreement
at December 31, 1999.

(11) SUBSEQUENT EVENTS

      J D SERVICES

      On January 31, 2000,  the Debtors  entered  into an  agreement  ("Purchase
Agreement") to sell substantially all of their assets to J D Services.  The sale
transaction is to be consummated in April 2000.  Under the terms of the Purchase
Agreement,  J D Services  will pay an aggregate of $2.1 million as follows:  (i)
forgiveness of $750,000  debtor-in-possession  financing  previously provided to
the  Debtors  and  (ii)   assumption   of   Debtor's   obligations   to  provide
telecommunications  services  to  previously  activated  phone  cards  "Deferred
Liability."  The  Purchase  Agreement  also  provides  that should the  Deferred
Liability be determined to be less than $1.35 million,  the Debtors shall be due
the difference ("True-up Amount".)

      A condition of the Purchase  Agreement  required that certain  agreements,
including non-compete agreements among the Company,  Debtors and Messrs. Cherkas
and Liguori be assigned to J D Services.  These agreements with Messrs.  Cherkas
and Liguori where entered into in connection  with the Company's  acquisition of
NATW in February 1998. To accomplish  this  assignment,  defaults by the Company
and the Debtors under the various  agreements  had to be cured.  With respect to
Messrs.  Cherkas and Liguori,  the Company and Debtors entered into an Agreement
Regarding The Assignment of Contacts,  Cure Amounts and Related Matters on March
7,  2000,  which  was  approved  by the  Court on March  22,  2000  ("Assignment
Agreement".) Under the terms of the Assignment Agreement,  the Company is to pay
Mr.  Liguori  on April 17,  2000  $15,000 in unpaid  bonus and 50,000  shares of
common stock.  Also on April 17, 2000 the Company is to pay Mr. Cherkas $94,000;
$64,000  for accrued but unpaid  salary and $30,000 for  reimbursement  of legal
fees. The Assignment Agreement also provides that the Debtors shall on April 28,
2000 pay Mr.  Liguori  $110,000  in payment of his  portion of the NATW Note and
related  interest.  (See Note 5 with respect to the  settlement of Mr.  Cherkas'
portion of the NATW Note.)


                                      F-20
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      With respect to approximately  $1.2 million due Mr. Cherkas under the Earn
Out,  under the Assignment  Agreement,  he has agreed to release the Company and
Debtors so long as he receives a minimum payment of $700,000,  paid as discussed
below, by October 7, 2000. To the extent he does not receive the minimum payment
of  $700,000,  the amount due him by the Company  shall be $1.2 million less any
payments he receives under the Assignment Agreement.

      The Assignment Agreement provides that Mr. Cherkas shall receive the
following amounts, if any:

            o     The True-up Amount not to exceed $500,000
            o     70% of the amount of the Debtors' available cash remaining
                  after deduction amount for unpaid accrued Administrative
                  Claims.
            o     At the election of the Company, an amount equal to the
                  difference between $700,000 and the amounts otherwise paid him
                  under the Assignment Agreement.

      It is impossible  to predict the amount of cash, if any, Mr.  Cherkas will
receive  under the  Assignment  Agreement and  accordingly  the Company could be
liable to Mr.  Cherkas up to $1.2  million  if he does not  receive a minimum of
$700,000 from the Debtors  and/or the Company,  by October 2000.  While proceeds
from the sales of assets of the  Debtors  may  satisfy  the Earn Out,  since the
Company  remains liable should the Debtors not satisfy the debt, at December 31,
1999 the  entire  amount  due Mr.  Cherkas of $1.2  million  is  reflected  as a
liability of the Company and not the Debtors.

      The Debtors have  exclusive  right,  until May 25, 2000,  to file with the
Court a plan  of  liquidation  ("Plan").  Such  period  may be  extended  at the
discretion of the Court.  Subject to certain  exceptions in the Bankruptcy Code,
acceptance of a Plan requires  approval of Court and the affirmative  vote (i.e.
more than 50% of the number and at least 66 2/3% of the dollar amount, both with
regard to claims  actually  voted) of each class of creditors and equity holders
of the Company,  whose  claims are impaired by the Plan.  If the Debtors fail to
submit a Plan within the exclusive period  prescribed or any extension  thereof,
any  creditor  or equity  holder  will be free to file a Plan with the Court and
solicit  acceptances  thereof.  Until the Plan is  approved,  the  impact on the
Company of the Plan, if any, cannot be predicted.  In addition should the assets
of the Debtors not be sufficient to pay Administrative Claims, the Debtors would
not be able to confirm a Plan and a trustee  would be  appointed by the Court to
administer the Debtors' estate.

      ENTICENT

      On February 1, 2000, the Company exchanged its investments in its recently
formed  subsidiaries  Imagine and TalkToGo  for an interest in Enticent,  also a
startup entity. As a result of the transaction,  the Company will be the largest
shareholder of Enticent, owning 44% of the outstanding shares.  Accordingly,  in
the future, the Company's  investment in Enticent will be recorded on the equity
basis.

      SPRINT

      On  March  7,  2000  the  Debtors  negotiated  a  settlement  with  Sprint
Corporation   with  respect  to   post-petition   indebtedness   whereby  Sprint
Corporation accepted $675,000 in full settlement of $932,295 due it as reflected
in the balance sheet for the discontinued operations.


                                      F-21

<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                      (UNAUDITED)
                                                                                       MARCH 31,           DECEMBER 31,
                                                                                    --------------------------------------
                                                                                          2000                 1999
                                                                                    -----------------    -----------------

                                     ASSETS

<S>                                                                                   <C>                    <C>
Current assets:
    Cash                                                                         $     57,926                $    302,067
    Other assets                                                                       41,640                      44,635
                                                                                 ------------                ------------
         Total current assets                                                          99,566                     346,702

Investment in and advances to affiliate                                               179,390                     140,502
Property and equipment, net                                                              --                        26,640
Assets of liquidating subsidiaries                                                  1,221,918                   3,705,832
                                                                                 ------------                ------------
                                                                                 $  1,500,874                $  4,219,676
                                                                                 ============                ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Accounts payable                                                             $  1,046,817                $  1,053,612
    Accrued license fee                                                             1,221,979                   1,221,979
    Accrued earn-out to related party
                                                                                    1,200,000                   1,200,000
    Other accrued expenses
                                                                                    1,295,213                   1,302,026
                                                                                 ------------                ------------
          Total current liabilities                                                 4,764,009                   4,777,617

Other liabilities:
   Notes payable to related party                                                        --                       628,815
   Liquidating subsidiaries' liabilities subject to compromise - third parties     20,646,190                  23,716,888
                                                                                 ------------                ------------
                                                                                   25,410,199                  29,123,320

Commitments and Contingencies

Stockholders' Equity (Deficit)
    Preferred stock - $.01 par value, authorized 1,000,000 shares;
         none issued and outstanding                                                     --                          --
    Common stock, $.01 par value, authorized 35,000,000 shares;
         issued 15,497,632 and 14,727,882                                             154,976                     147,278
    Additional paid-in capital                                                     56,854,365                  56,233,248
    Accumulated deficit                                                           (80,871,888)                (81,237,392)
    Accumulated other comprehensive income                                             23,089                      23,089
    Less: Treasury stock, 47,891 shares
                                                                                      (69,867)                    (69,867)
                                                                                 ------------                ------------
            Total stockholders' equity (deficit)                                  (23,909,325)                (24,903,644)
                                                                                 ------------                ------------
                                                                                 $  1,500,874                $  4,219,676
                                                                                 ============                ============
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements

                                      F-22
<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED
                                                                            MARCH 31,
                                                               -------------------------------------
                                                                     2000                1999
                                                               -----------------    ----------------

<S>                                                             <C>                     <C>
General and administrative expenses                             $       199,528         $   398,990
Depreciation and amortization                                                 -               4,287
                                                               -----------------    ----------------

          Operating loss                                               (199,528)           (403,277)

Equity in net loss from affiliate                                       (26,029)                  -
                                                               -----------------    ----------------

Loss from continuing operations                                        (225,557)           (403,277)
                                                               -----------------    ----------------

Discontinued operations:
   Loss from discontinued operations                                 (1,017,745)         (1,182,556)
   Gain on disposal of discontinued operations                        1,608,806                   -
                                                               -----------------    ----------------
                                                                        591,061          (1,182,556)
                                                               -----------------    ----------------

          Income (loss) before extraordinary item                       365,504          (1,585,833)

Extraordinary loss on conversion of debt                                      -          (1,420,172)
                                                               -----------------    ----------------

Net income (loss)                                                 $     365,504       $  (3,006,005)
                                                               =================    ================

Primary income (loss) per share:
Loss from continuing operations                                   $       (0.01)     $       (0.03)
Income (loss) from discontinued operations                                 0.04              (0.09)
Extraordinary loss on conversion of debt                                      -              (0.10)
                                                               -----------------    ----------------

Primary income (loss) per share                                    $       0.03      $       (0.22)
                                                               =================    ================

Weighted average shares outstanding - primary                        14,440,946         13,903,091
                                                               =================    ================
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements


                                      F-23


<PAGE>

            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                         THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                               ---------------------------------------
                                                                                     2000                 1999
                                                                               ------------------   ------------------
Operating activities:
<S>                                                                                <C>                  <C>
Net income (loss)                                                                  $     365,504        $ (3,006,005)
Adjustment to reconcile net loss to net cash used in operating activities:
    Loss from discontinued operations                                                  1,017,745            1,182,556
    Depreciation and amortization                                                              -                4,287
    Amortization of deferred compensation                                                      -                6,102
    Amortization of deferred financing charges                                                 -                4,995
    Loss on debt conversion                                                                    -            1,420,172
    Gain on sale of fixed assets                                                      (1,608,806)                   -
    Loss from equity investment                                                           26,029
Changes in operating assets and liabilities, net of effect of acquisitions:
    Accounts receivable                                                                        -                    -
    Other assets                                                                          29,635              (17,343)
    Accounts payable                                                                      (6,795)             339,012
    Accrued license fees                                                                       -              127,632
    Accrued note and earn-out to related party                                                 -             (534,056)
    Accrued expenses                                                                      (6,813)              63,484
    Deferred revenues                                                                          -                    -
                                                                               ------------------   ------------------
Cash used by continuing operating activities                                           (183,501)             (409,164)
Cash used by discontinued operating activities                                                -              (392,787)
                                                                               ------------------   ------------------
   Cash (used) by operating activities                                                 (183,501)             (801,951)
                                                                               ------------------   ------------------

Investing activities:
    Advances to affiliate                                                               (60,640)                    -
                                                                               ------------------   ------------------
            Net cash (used) by financing activities                                     (60,640)                    -
                                                                               ------------------   ------------------

               Net change in cash                                                       (244,141)            (801,951)
Cash, beginning of year                                                                  302,067            1,604,166
                                                                               ------------------   ------------------
Cash, end of year                                                                 $       57,926        $     802,215
                                                                               ==================   ==================

Supplemental disclosures:
   Fair value of common stock issued upon note conversion                         $            -        $   3,944,922
                                                                               ==================   ==================
   Conversion of note payable to related party into common stock                  $      628,815        $           -
                                                                               ==================   ==================
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements

                                      F-24

<PAGE>


            GLOBAL TELECOMMUNICATION SOLUTIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                                 March 31, 2000
                                   (unaudited)


(1)      Business and Basis of Presentation


Business

   Global Telecommunication  Solutions, Inc. (the "Company") was incorporated on
December 23, 1992 and historically, through certain subsidiaries, was engaged in
the  marketing  and  distribution  of prepaid  phone  cards.  As a result of the
Company's  subsidiaries  long  history  of  losses  in the  prepaid  phone  card
business,  coupled with an increasingly competitive  environment,  the Company's
Board of Directors adopted a plan to discontinue and sell the prepaid phone card
business.  To  facilitate  the  possible  sale of the phone card  assets,  these
subsidiaries  filed voluntary  petitions with the U.S.  Bankruptcy Court for the
District of Delaware  ("Court") under Chapter 11 of the U.S.  Bankruptcy Code on
October  28,  1999.  The  subsidiaries  of the  Company  that  filed  for  Court
protection  are Global  Link  Telecom  Corporation,  GTS  Holding  Corp.,  Inc.,
TelTime, Inc., Network Services System, Inc., Network Services System, L.P., GTS
Marketing,  Inc., Global Telecommunication  Solutions, L.P., Networks Around the
World, Inc. and Centerpiece  Communications,  Inc. (collectively the "Debtors").
On January 31, 2000,  the Debtors  entered into an agreement to sell their fixed
assets to J D Services, Inc. ("J D Services") (See below.)


   The Company's financial  statements have been prepared in accordance with the
American Institute of Certified Public  Accountants  Statement of Position 90-7,
"Financial  Reporting by Entities in  Reorganization  ("SOP 90-7.")" The Debtors
have been  operating  their  business  as  debtors-in-possession  subject to the
jurisdiction of the Court.


   As a result of the Company's decision to sell its phone card business and the
subsequent  voluntary  filing by certain  of the  Company's  subsidiaries  under
Chapter 11 of the U.S.  Bankruptcy  Code,  the  operations  of that business are
presented  herein as  discontinued  operations and the assets and liabilities of
the filing subsidiaries have been aggregated in the accompanying balance sheets.


Basis of Presentation

   The accompanying  unaudited condensed  consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial  information and with the instructions to Form 10-QSB and Item
310(b)  of  Regulation  S-B.  Accordingly,  they  do  not  include  all  of  the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been included.  Operating  results for the three months ended
March  31,  2000  are not  necessarily  indicative  of the  results  that may be
expected for the year ending December 31, 2000.


(2)      Going Concern


   At March 31, 2000 the Company,  excluding the assets and liabilities relating
to the  Debtors,  had cash of  $58,000  and a working  capital  deficit  of $4.7
million.  Subsequent  to March 31,  2000,  the  Company  continues  to  generate
negative cash losses from operations.

   At March 31, 2000 substantially all the Company's current  liabilities relate
to  indebtedness  incurred  in  connection  with  the  discontinued  phone  card
business.  These  liabilities  were  incurred  by the  Company  rather


                                       F-25

<PAGE>

than the Debtors, and are due to less than 10 entities. The Company is currently
negotiating with the various parties in an effort to reach settlements regarding
the amounts  due.  The Company is  attempting  to settle  these  liabilities  on
favorable terms to the Company.

   The  Company's  ability to continue in operation and execute its new business
plan is subject to various factors including,  but not limited to, resolving its
aforementioned   outstanding   liabilities,   and  raising  additional  capital.
Management of the Company cannot presently  predict the outcome of these matters
and there can be no  assurance  that the Company  will be  successful  in any of
these endeavors.

   The  accompanying  condensed  consolidated  financial  statements  have  been
prepared on a going concern basis which  contemplates  the realization of assets
and the  settlement  of  liabilities  and  commitments  in the normal  course of
business.

(3)      Loss Per Share

   For the three months ended March 31, 2000 and 1999 income (loss) per share is
computed by dividing  the net income  (loss) by the weighted  average  number of
shares of Common Stock.  For the three months ended March 31, 2000 fully diluted
income  (loss) per share has not been  presented to include the effect of Common
Stock equivalents since the impact is insignificant.  For the three months ended
March 31, 1999, common stock equivalents are excluded from the income (loss) per
share calculation because the effect would be antidilutive.

(4)      Reclassifications

   Certain  reclassifications  have been made to the 1999 condensed consolidated
financial statements to conform to the 2000 presentation.

(5)      Debtors Sale of Assets and Discontinued Operations

   On January  31,  2000,  the  Debtors  entered  into an  agreement  ("Purchase
Agreement") to sell substantially all of their assets to J D Services.  The sale
transaction was consummated  effective April 1, 2000 pursuant to an order of the
Court.  Under the terms of the  Purchase  Agreement,  J D  Services  will pay an
aggregate   of  $2.1   million  as   follows:   (i)   forgiveness   of  $750,000
debtor-in-possession  financing  previously  provided  to the  Debtors  and (ii)
assumption of Debtor's  obligations  to provide  telecommunications  services to
previously  activated phone cards "Deferred  Liability." The Purchase  Agreement
also provides that should the Deferred Liability be less than $1.35 million, the
Debtors  shall be due the  difference  ("True-up  Amount".)  As a result of this
sale, the Debtors realized a gain of $1,608,806.

   A condition  of the Purchase  Agreement  required  that  certain  agreements,
including non-compete agreements among the Company,  Debtors and Messrs. Cherkas
and Liguori be assigned to J D Services.  These agreements with Messrs.  Cherkas
and Liguori were entered into in connection  with the Company's  acquisition  of
Networks  Around the World,  Inc.  ("NATW") in February 1998. To accomplish this
assignment, defaults by the Company and the Debtors under the various agreements
had to be cured.  With respect to Messrs.  Cherkas and Liguori,  the Company and
Debtors  entered into an Agreement  Regarding The  Assignment of Contacts,  Cure
Amounts and Related Matters on March 7, 2000, which was approved by the Court on
March 22,  2000  ("Assignment  Agreement".)  Under  the terms of the  Assignment
Agreement,  the  Company,  on May 3, 2000,  paid Mr.  Liguori  $15,000 in unpaid
bonuses due him and delivered to him 50,000 shares of Common Stock.  Also on May
3, 2000,  the Company paid Mr. Cherkas  $94,000;  $64,000 for accrued but unpaid
salary  and  $30,000  for  reimbursement  of  legal  fees.  As  provided  by the
Assignment  Agreement,  the Debtors paid Mr. Liguori on May 3, 2000, $110,000 in
payment  of the  note,  and  related  interest,  issued in  connection  with the
acquisition of NATW.

   With respect to approximately  $1.2 million due Mr. Cherkas under an earn-out
agreement  entered into in

                                      F-26

<PAGE>

connection  with  the  NATW  acquisition  ("Earn  Out"),  under  the  Assignment
Agreement  he has agreed to release  the  Company  and  Debtors if he receives a
minimum payment of $700,000 by October 7, 2000, paid as discussed  below. To the
extent he does not receive the minimum  payment of $700,000,  the amount due him
by the Company  shall be $1.2 million,  less any payments he receives  under the
Assignment Agreement.

   The  Assignment  Agreement  provides  that  Mr.  Cherkas  shall  receive  the
following amounts, if any:

         o        The True-up Amount not to exceed $500,000
         o        70% of the amount of the  Debtors'  available  cash  remaining
                  after  deduction of amounts for unpaid accrued  administrative
                  expenses.
         o        At the  election  of  the  Company,  an  amount  equal  to the
                  difference between $700,000 and the amounts otherwise paid him
                  under the Assignment Agreement.

    It is  impossible  to predict the amount of cash,  if any, Mr.  Cherkas will
receive  under the  Assignment  Agreement and  accordingly  the Company could be
liable to Mr.  Cherkas up to $1.2  million  if he does not  receive a minimum of
$700,000 from the Debtors and/or the Company by October 7, 2000.  While proceeds
from the sales of assets of the  Debtors  may  satisfy  the Earn Out,  since the
Company remains liable should the Debtors not satisfy the debt the entire amount
due Mr.  Cherkas of $1.2  million is  reflected as a liability of the Company on
its balance sheet and not the Debtors.

   The Debtors have exclusive right,  until May 25, 2000, to file with the Court
a plan of liquidation ("Plan"). Such period may be extended at the discretion of
the Court. Subject to certain exceptions in the Bankruptcy Code, acceptance of a
Plan requires approval of the Court and the affirmative vote (i.e. more than 50%
of the  number and at least 66 2/3% of the dollar  amount,  both with  regard to
claims  actually  voted) of each class of  creditors  and equity  holders of the
Company,  whose claims are impaired by the Plan. If the Debtors fail to submit a
Plan within the  exclusive  period  prescribed  or any  extension  thereof,  any
creditor or equity holder will be free to file a Plan with the Court and solicit
acceptances  thereof.  Until the Plan is approved,  the impact on the Company of
the Plan,  if any,  cannot be  predicted.  In addition  should the assets of the
Debtors not be sufficient to pay  administrative  priority  claims,  the Debtors
would  not be able to  confirm a Plan and a trustee  would be  appointed  by the
Court to administer the Debtors' estate.

   Operating results from the discontinued operations of the Debtors for each of
the three months ended March 31, 2000 and 1999 is as follows:

                                                2000               1999
                                          ------------------ -----------------
Net sales                                     $   3,259,959     $   7,423,389
Cost of sales                                     3,242,223         6,644,873
                                          ------------------ -----------------
Gross Profit                                         17,736           778,516
Selling, general and
   administrative expense                           783,673         1,409,577
Depreciation and amortization                       251,808           364,019
Operating loss                                   (1,017,745)         (995,080)
Interest income                                          -             14,338
Interest expense                                         -           (201,814)
                                          ================== =================
Net loss from discontinued
   Operations                                $  (1,017,745)    $  (1,182,556)
                                          ================== =================

                                      F-27

<PAGE>


   Summary balances sheets of the  discontinued  operations of the Debtors is as
follows:
<TABLE>
<CAPTION>

                                                    MARCH 31,         DECEMBER 31,
                                                      2000                1999
                                                ------------------ -------------------

Current assets:
<S>                                                <C>                <C>
    Cash                                           $   279,905            $   594,143
    Accounts receivable, net                           892,013              1,102,229
    Inventory                                             --                  251,776
                                                ------------------ -------------------
         Total current assets                        1,171,918              1,948,148

Property and equipment, net                               --                1,707,684
Other assets, net                                       50,000                 50,000
                                                ------------------ -------------------
Total assets of liquidating subsidiaries           $ 1,221,918            $ 3,705,832
                                                ================== ==================

Pre-petition current liabilities:
    Accounts payable                               $ 8,975,322            $ 8,638,408
    Accrued regulatory fees                          5,836,021              5,836,021
    Other accrued expenses                             138,497                430,967
    Deferred revenues                                     --                1,963,797
    Estimated sales tax liability                    5,402,446              5,429,514
    Notes payable to related party                     110,000                110,000
                                                ------------------ -------------------
                                                    20,462,286             22,408,707

    Post-petition administrative claims                183,904              1,308,181
                                                ------------------ -------------------
Total liquidating subsidiaries' liabilities
   subject to compromise - third parties           $20,646,190            $23,716,888
                                                ================== ==================
</TABLE>

(6)      Debt Settlement


   In  connection  with the NATW  acquisition,  the Company  issued notes in the
aggregate amount of $1 million of which $900,000 were payable to Mr. Cherkas. In
December 1998, Mr. Cherkas  preliminarily agreed to convert his note into Common
Stock.  The  conversion of the note into 769,750 shares of Common Stock occurred
in March  2000  after  deducting  from the note  $376,185,  which  represents  a
reimbursement  to the Company of amounts due it under an indemnity  contained in
the NATW merger agreement.

(7)      Investment in Affiliates

   On February 1, 2000,  the Company  exchanged its  investments in its recently
formed  subsidiaries  Imagine  Telecom,  Inc. and  TalkToGo.com,  Inc. for a 44%
interest in Enticent.com,  Inc. ("Enticent"), also a startup entity. As a result
of the  transaction  the Company  will be the largest  shareholder  of Enticent,
owning 44% of the outstanding  shares.  Accordingly the Company's  investment in
Enticent is recorded on the equity basis.

(8)      Litigation

   On  February  7,  2000,  Star  Telecommunications  Inc.  ("Star")  obtained a
judgment  against the Company in the total amount of $233,557 in connection with
litigation  styled Star  Telecommunications,  Inc. v. Global  Telecommunications
Solutions,  Inc., Case No. 01001478,  in the Superior Court, State of California
County of Santa Barbara,  Anacapa  Division.  Star brought an action against the
Company   for   failure   to   pay   Star   for   international    long-distance
telecommunications  services  which Star  provided  to the  Company's  operating
subsidiaries under a Carrier Service Agreement entered into between Star and the
Company. The Company believes it has adequately accrued for this liability.


                                      F-28

<PAGE>

   On March 17, 1999, Gloria Diaz, Edward Ragar and Charles Ruggieri (all former
sales people for the  Company's  subsidiaries)  commenced an action  against the
Company in the  Superior  Court of New  Jersey,  Somerset  County Law  Division,
docket No. L-432-99 alleging that the Company owes them approximately $62,000 in
the aggregate for salary,  commissions and reimbursement for business  expenses.
The Company  disputes  these  claims and is defending  this matter.  The Company
believes it has adequately accrued for this liability.


   On December 3, 1999, MTS  Communications,  Inc.  ("MTS")  commenced an action
against  the  Company in the United  States  District  for the  District  of New
Jersey. MTS claims that the Company owes it $368,697, together with interest, in
connection with  operations of the Company's  Canadian  subsidiary.  The Company
disputes MTS' claims and is defending this matter.  The Company  believes it has
adequately accrued for this liability.


   The Company also is involved in litigation  incidental to its business.  Such
litigation  can be expensive  and time  consuming to prosecute  and defend.  The
Company believes that these pending litigation matters, in the aggregate,  could
have a material adverse effect on its operating results and financial  condition
if resolved against the Company.


(9)      Subsequent Event

   In April 2000, the Company borrowed $125,000 from Mr. Shelly Finkel, chairman
and a principal  shareholder of the Company at an interest rate of 8% per annum.
Subject to the  negotiation  of a  definitive  agreement,  including  provisions
regarding repayment and security for the loan, the Company borrowed the money on
a demand basis.


                                      F-29


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission