GRANITE DEVELOPMENT PARTNERS LP
10-Q, 1997-12-15
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: ADVANTA CREDIT CARD MASTER TRUST II, 8-K, 1997-12-15
Next: NANOTECH CORP, 10QSB, 1997-12-15





               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D. C.  20549
                    - - - - - - - - - - - - -
                            FORM 10-Q


(Mark One)
 X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- ----    SECURITIES EXCHANGE ACT OF 1934  


        For the quarterly period ended  October 31, 1997
                                        ----------------

                               OR


- ----    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
        SECURITIES EXCHANGE ACT OF 1934


        For the transition period from             to             
                                       -----------    -----------

Commission file number 033-80104
                       ---------

               GRANITE DEVELOPMENT PARTNERS, L.P.
               ----------------------------------
     (Exact name of registrant as specified in its charter)


            Delaware                          34-1754061   
- --------------------------------          -------------------
(State or other jurisdiction              (I.R.S. Employer
of incorporation or organization)         Identification No.)


1250 Terminal Tower, 50 Public Square, Cleveland, Ohio      44113
- ------------------------------------------------------   ----------  
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code    216-621-6060
                                                      ------------ 

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.   YES   X       NO        
                            -----        -----



                GRANITE DEVELOPMENT PARTNERS, L.P.

                        TABLE OF CONTENTS

                                                            PAGE

PART I.        FINANCIAL INFORMATION

  Item 1.      Financial Statements

               Balance Sheets -
               October 31, 1997 and January 31, 1997         3-4

               Statements of Operations -
               Three Months and Nine Months
               Ended October 31, 1997 and 1996                 5

               Statements of Changes in Partners' Deficit      6

               Statements of Cash Flows - Nine Months
               Ended October 31, 1997 and 1996               7-8

               Notes to the Financial Statements            9-14

  Item 2.      Management's Discussion and Analysis of     
               Financial Condition and Results of
               Operations                                  15-18

Part II.       OTHER INFORMATION:

  Item 6.      Exhibits and Reports on Form 8-K               18


Signatures





PART I.  FINANCIAL INFORMATION

<TABLE>
               GRANITE DEVELOPMENT PARTNERS, L.P.
                (A Delaware Limited Partnership)
                         BALANCE SHEETS

<CAPTION>
                                     October 31,     January 31,
                                        1997            1997    
                                     -----------     ------------
                                     (Unaudited)      (Restated)


<S>                                  <C>             <C>
ASSETS                                               

LAND                                 $ 3,927,204     $ 4,472,219
LAND IMPROVEMENTS                      3,007,967       2,476,446
                                     -----------     -----------
                                       6,935,171       6,948,665

RESTRICTED CASH EQUIVALENTS            1,419,922       4,602,891

MORTGAGE NOTES RECEIVABLE              3,731,959       6,323,446

INVESTMENTS IN AND ADVANCES TO 
  JOINT VENTURES                      28,440,418      25,866,537

OTHER ASSETS                                            
  Mortgage procurement costs, net of
    accumulated amortization of
    $1,791,218 at October 31, 1997 and
    $1,446,575 at January 31, 1997       489,383         826,126
              
  Organization costs, net of 
    accumulated amortization of 
    $596,360 at October 31, 1997 and
    $449,697 at January 31, 1997         176,550         298,420
                                  
  Cash                                 1,240,033         286,988

  Interest receivable                  6,857,530       5,207,019

  Other                                   80,500          55,000

  Commission receivable                        -          17,392
  
  Administrative fee receivable          105,000          60,000
                                     -----------     -----------
                                       8,948,996       6,750,945
                                     -----------     -----------
                                     $49,476,466     $50,492,484
                                     ===========     ===========


LIABILITIES, 
PARTNERS'SPECIAL UNITS 
& PARTNERS' DEFICIT 
- ----------------------                                           

SENIOR NOTES PAYABLE                 $36,000,000     $36,000,000
MORTGAGE NOTES PAYABLE                   442,355         910,472
LOAN PAYABLE - SUNRISE                   921,768         921,768
OTHER LIABILITIES 
     Accounts payable                    112,759          48,632
     Accrued fees, partners            1,355,103         935,796
     Accrued interest                  2,071,128       1,009,139
     Accrued real estate taxes           161,798         134,913
     Deposits                            970,061       3,199,100
     Deferred income                   6,067,030       4,656,074
                                     -----------     -----------
                                      10,737,879       9,983,654


PARTNERS' EQUITY (DEFICIT)

     Partners' special units           9,000,000       9,000,000
     Partners' deficit                (7,625,536)     (6,323,410)
                                     -----------     -----------
                                       1,374,464       2,676,590
                                     -----------     -----------
                                     $49,476,466     $50,492,484
                                     ===========     ===========


<FN>
See notes to financial statements.
</FN>
</TABLE>


<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<CAPTION>


                         Three Months Ended              Nine Months Ended
                              October 31,                   October 31,     
                    --------------------------    ---------------------------
                        1997           1996           1997           1996   
                    -----------    -----------    -----------    ------------
                                    (Restated)                    (Restated)

<S>                 <C>            <C>            <C>            <C>
REVENUES
  Sales of developed
    property        $ 1,165,792    $ 8,681,058    $ 2,787,289    $ 8,748,058
  Cost of sales        (607,478)    (6,134,269)    (1,641,741)    (6,181,971)
                    -----------    -----------    -----------    -----------
                        558,314      2,546,789      1,145,548      2,566,087 

  Interest               25,000        114,841        507,146        453,938
  Commission             65,619         62,836        119,896        138,972
  Other                  40,458         17,541        109,302         75,605
                    -----------    -----------    -----------    -----------
                        689,391      2,742,007      1,881,892      3,234,602
                    -----------    -----------    -----------    -----------

EXPENSES
  Interest            1,102,508      1,051,425      3,144,689      3,300,831
  Fees, partners        145,010        499,648        419,068      1,018,793
  Real estate taxes      43,351         84,546        131,761        225,580
  Operating and
    other                15,816        191,574         70,202        315,614
  Amortization          165,136        167,773        523,752        480,210
                    -----------    -----------    -----------    -----------
                      1,471,821      1,994,966      4,289,472      5,341,028
                    -----------    -----------    -----------    -----------
                       (782,430)       747,041     (2,407,580)    (2,106,426)

Income from
   joint ventures       797,603        123,786      1,105,454        485,828 
                    -----------    -----------    -----------    -----------
NET INCOME(LOSS)    $    15,173    $   870,827    $(1,302,126)   $(1,620,598)
                    ===========    ===========    ===========    ============


<FN>
See notes to financial statements.
</FN>
</TABLE>


<TABLE> 

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                    STATEMENT OF CHANGES IN PARTNERS' DEFICIT

                                               
<CAPTION>


                              Sunrise    FC-Granite,   Limited
                              Land Co.       Inc.      Partners      Total   
                              --------  ------------  ----------  -----------
<S>                           <C>       <C>           <C>         <C>
Balance at January 31, 1994   $    100  $ (4,350,570) $        -  $(4,350,470)

Distribution of interest on 
  special units                      -      (963,870)          -     (963,870) 

Net loss (restated)            (39,032)   (3,864,124)          -   (3,903,156)
                              --------   -----------  ----------  -----------
Balance at January 31, 1995
  (restated)                   (38,932)   (9,178,564)          -   (9,217,496)

Net loss (restated)             (1,585)     (156,902)          -     (158,487)
                              --------  ------------  ----------  -----------
Balance at January 31, 1996
  (restated)                   (40,517)  ( 9,335,466)          -   (9,375,983)

Capital contribution - 
  exercise of warrants               -             -   3,999,960    3,999,960

Withdrawal of original 
  limited partner               40,517       (40,517)          -            -

Distribution of interest
  on special units                   -    (1,914,202)          -   (1,914,202) 

Net income (restated)                -       966,815           -      966,815
                              --------  ------------  ----------  -----------
Balance at January 31, 1997
  (restated)                         -   (10,323,370)  3,999,960   (6,323,410)

Net loss for the nine months
  ended October 31, 1997
  (unaudited)                        -      (325,532)   (976,594)  (1,302,126)
                              --------  ------------  ----------  ----------- 
Balance at October 31, 1997 
  (unaudited)                $       -  $(10,648,902) $3,023,366 $ (7,625,536)  
                             =========  ============  ========== ============                          

<FN>
See notes to financial statements.
</FN>
</TABLE>

<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                       (A Delaware Limited Partnership)
                          STATEMENTS OF CASH FLOWS
                                 (Unaudited)
<CAPTION>
                                                     Nine Months Ended      
                                                        October 31,          
                                                ---------------------------  
                                                    1997            1996    
                                                -----------    ------------
                                                                (Restated)
<S>                                             <C>            <C>
CASH FLOW FROM OPERATING ACTIVITIES:                                     
  Net loss                                      $(1,302,126)   $ (1,178,988) 
  Adjustments to reconcile net loss to net cash
     provide by (used in) operating activities:
     Amortization                                   523,752         480,210 
     Income from joint ventures                  (1,105,454)       (485,828) 
  Changes in operating assets and liabilities:
     Decrease in land and 
       land improvements                             13,494       5,056,746 
     Decrease (increase) in restricted 
       cash equivalents                           3,182,969      (2,978,523)
      Decrease (increase) in mortgage
       notes receivable                           2,591,487      (1,488,164) 
     Increase in organizational costs               (57,239)              -
     Increase in interest receivable             (1,650,511)     (2,065,248)  
     Increase in other assets                       (25,500)              - 
     Decrease in commission receivable               17,392               - 
     Increase in administrative fee receivable      (45,000)        (85,000)   
     Increase in accounts payable                    64,127         178,924
     Increase in accrued fees, partner              419,307         845,573 
     Increase in accrued interest                 1,061,989         960,278
     Increase (decrease) in accrued 
       real estate taxes                             26,885        (128,181) 
     (Decrease) increase in deposits             (2,229,039)        927,484
     Increase in deferred income                  1,410,956       1,336,835
                                                -----------     -----------
     Net cash provided by 
          operating activities                    2,897,489       1,376,118 
                                                -----------     -----------
CASH FLOW FROM INVESTING ACTIVITIES:
  Distribution from affiliate                       642,600               -
  Investments in and advances to affiliates      (2,111,027)     (1,100,013)
                                                -----------     ----------- 
     Net cash used in investing activities       (1,468,427)     (1,100,013)

CASH FLOW FROM FINANCING ACTIVITIES:
  Proceeds from loan payable-Sunrise                      -         190,000
  Repayment of mortgage notes payable              (468,117)        (19,260)
  Repayment mortgage notes payable                        -      (4,000,000)
  Increase in mortgage procurement costs             (7,900)        (17,000)  
                                                -----------     -----------
     Net cash used in financing activities         (476,017)     (3,846,260)
                                                -----------     -----------
Increase (decrease) in cash                         953,045      (3,570,155)
Cash at beginning of the period                     286,988       3,635,578
                                                -----------    ------------
Cash at end of the period                       $ 1,240,033    $     65,423
                                                ===========    ============


Supplemental Disclosure of Cash Flow Information
     Cash paid during the period for:
          Interest                              $ 2,082,700   $  2,119,748
          Real estate taxes                     $   104,876   $    353,761

<FN>
See notes to financial statements.
</FN>
</TABLE>



               GRANITE DEVELOPMENT PARTNERS, L.P.
                (A Delaware Limited Partnership)
          NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE A -  FINANCIAL STATEMENT DISCLOSURES

Certain information and footnote disclosures, which are normally
included in financial statements prepared in accordance with
generally accepted accounting principles, have been condensed or
omitted.  It is suggested that these financial statements be read
in conjunction with the financial statements and notes thereto
included in the Partnership's January 31, 1997 Annual Report on
Form 10K.

NOTE B -  RESTATEMENT

The Partnership has restated its previously issued financial
statements for the years ended January 31, 1997, 1996 and 1995 and
the nine months ended October 31, 1996 to correct an error in
accounting for interest income recorded on certain advances.  The
Partnership recorded interest income on advances for the period
from February 1, 1994 to January 31, 1997.  The previously issued
financial statements have been restated to reverse the interest
income recorded on certain advances.  As a result of the
restatement, interest receivable and interest income decreased and
net loss increased by $367,959 for the year ended January 31, 1995,
interest receivable, interest income and net income decreased by
$385,959 and $294,407 for the years ended January 31, 1996 and
1997, respectively.  For the nine months ended October 31, 1996,
interest receivable and interest income decreased and net loss
increased by $220,805 for the restatement. 

NOTE C -  PARTNERS' SPECIAL UNITS

Until the senior notes payable are paid in full, $9,000,000 of the
partners' special units bear interest at 10.83% and will be paid
pari-passu with interest on the Senior Notes.

Interest earned on the partners' special units amounted to $739,148
for the nine months ended October 31, 1997 and has not been
distributed.  As of January 31, 1997, $243,676 of the interest
earned on the special units remained undistributed.  Total interest
earned of $982,823 as of October 31, 1997 will be distributed pari-
passu with the interest on the Senior Notes when funds are
available.

NOTE D -  MORTGAGE NOTES PAYABLE

The Partnership entered into mortgage notes payable aggregating
$322,080 at October 31, 1997 and $597,510 at January 31, 1997,
respectively, to purchase certain properties.  Amounts borrowed of
$322,080 bear interest at a fixed rate of 8% per annum.  The notes
payable are collateralized by mortgages on the properties. 
Principal and interest are generally payable one year after the
date of the notes payable.

During the year ended January 31, 1997, the Partnership entered
into a construction loan agreement collateralized by a promissory
note in an amount not to exceed $1,600,000.  The note bears
interest at the prime rate (8.50% at October 31, 1997) and matures
on August 1, 1998.  As of October 31, 1997, the outstanding balance
related to this loan was $120,275.  The loan was established for
the funding of the Fairfax Meadows development.

The Partnership held a mortgage note payable aggregating $4,000,000
during the year ended January 31, 1996.  The note was
collateralized by a mortgage on the 194th Street Property.  On
October 2, 1996, the 194th Street Property was sold to a third
party purchaser.  The purchaser assumed the $4,000,000 note payable
and there is no recourse to the Partnership.

NOTE E -  TRANSACTIONS WITH AFFILIATES

The sole general partner is FC-Granite, Inc., an Ohio corporation
("FC-Granite").  FC-Granite is a wholly-owned subsidiary of Sunrise
Land Company ("Sunrise"), the land division subsidiary of Forest
City Enterprises, Inc.

FC-Granite and Sunrise are reimbursed for all direct costs of
operations of the Partnership's affairs and development activities.

FC-Granite is paid a monthly administrative fee as compensation for
its services in administering the business of the partnership which
is equal to one-sixth of 1% of the book value of the partnership
properties, as defined.  Total administrative fees accrued for the
nine months ended October 31, 1997 and 1996, were $180,466 and
$290,164, respectively.  Fees outstanding as of January 31, 1997,
were $212,040.  Total outstanding fees of $392,506 as of October
31, 1997, will be paid when funds are available.

Pursuant to a management agreement, Sunrise is paid a semi-annual
development fee equal to 4% of gross revenues as compensation for 
its services in managing the development of the partnership
properties.  Total development fees accrued for the nine months
ended October 31, 1997 and 1996 were $127,254 and $388,602,
respectively.  Fees outstanding as of January 31, 1997, were
$386,003.  Total outstanding fees of $513,257 as of October 31,
1997, will be paid when funds are available.

In addition, accrued real estate commissions due to FC-Granite were
$111,348 and $340,027 for the nine months ended October 31, 1997
and 1996, respectively.  Commissions outstanding as of January 31,
1997, were $337,753.  Total outstanding commissions of $449,101 as
of October 31, 1997, will be paid when funds are available.  

Pursuant to the Amended and Restated Silver Canyon Partnership
agreement, the Partnership is to receive a monthly administrative
fee in the amount of $5,000 per month.  Fees earned during the nine
months ended October 31, 1997 and 1996, were $45,000.  Fees earned
for the year ended January 31, 1997, were $60,000.  Total fees due
the Partnership as of October 31, 1997 are $105,000. 

In addition, the Partnership is to receive a commission equal to 1%
of gross sales, as defined in the Amended and Restated Silver
Canyon Partnership agreement, as compensation for its services in
conducting marketing and sales duties and authorization of sales
contracts.  The Partnership earned $119,896 during the nine months
ended October 31, 1997.  Commissions of $138,972 were earned during
the nine month period ended October 31, 1996.  

The Partnership has advanced $22,645,379 at October 31, 1997 and
$20,710,431 at January 31, 1997 to its joint ventures.  Total
interest earned on the advances amounted to $1,643,192 and
$1,009,324 for the nine months ended October 31, 1997 and 1996,
respectively. Interest income is deferred by the Partnership until
the interest capitalized on the joint ventures is recognized as
cost of sales by the joint ventures.  Interest recognized as income
for the nine months ended October 31, 1997 and 1996, was $169,220
and $143,911, respectively.  

During the nine months ended October 31, 1996, Sunrise loaned the
Partnership an additional $190,000 to fund additional development
expenditures.  Total funds advanced of $921,768 bear interest at
10% and will be paid back when excess funds are available.  
Interest accrued on the loan was $69,897 and $69,890 for the nine 
month periods ended October 31, 1997 and 1996, respectively.  Total
outstanding interest due Sunrise as of October 31, 1997, is
$226,176.

Included in restricted cash equivalents and deposits at October 31,
1997 and January 31, 1997 is $1,035,998 and $3,124,950,
respectively, which represents sales proceeds invested on behalf of
Eaton Estate Partnership in short-term commercial paper.  The
funds, together with interest earned, will be returned to the Eaton
Estate Partnership as funding of development expenditures is
needed.

NOTE F -  INVESTMENTS IN AND ADVANCES TO JOINT VENTURES

The Partnership has a 33 1/3% interest in Silver Canyon Partnership
and a 30% interest in Eaton Estate Partnership.  The Partnership's
investments in Silver Canyon Partnership at October 31, 1997 and
January 31, 1997, were $3,949,421 and $2,929,217, respectively, and
in Eaton Estate Partnership at October 31, 1997 and January 31,
1997, were $2,043,176 and $2,332,049, respectively.

The Partnership has also advanced $22,645,379 at October 31, 1997
and $20,710,431 at January 31, 1997 to the partnerships.  Pursuant
to the Amended and Restated Partnership Agreement for Silver Canyon
Partnership, funds advanced to Silver Canyon Partnership as of
January 31, 1996 bear interest at ten percent (10%) and funds
advanced subsequent to January 31, 1996 bear interest at the rate
of prime plus 1 3/4% (8.50% at October 31, 1997).  Funds advanced
to Eaton Estate Partnership bear interest at prime plus three
percent (3%).

The Eaton Estate Partnership made a cash distribution during the
nine month period ended October 31, 1997.  The total distribution
was $2,142,000, of which the Partnership received its 30% share, or
$642,600.  

For the nine months ended October 31, 1997, the Silver Canyon
Partnership generated net income of $1,569,545.  Of this amount,  
$1,020,204 has been recorded by the Partnership under the equity
method.

For the nine months ended October 31, 1997, the Eaton Estate
Partnership generated net income of $284,166.  Of this amount,
$85,250 has been recorded by the Partnership under the equity
method.

NOTE G -  JOINT VENTURE STATEMENT OF OPERATIONS
<TABLE>
Shown below is the statement of operations for the Silver Canyon
Partnership:
<CAPTION>
                                       Nine Months Ended
                                          October 31,        
                                   --------------------------
                                       1997          1996    
                                   -----------    -----------
<S>                                <C>            <C>
REVENUES
  Operating income                 $ 3,015,175    $ 2,024,327     
      

EXPENSES
  Fees, partners                        90,000        130,000     
   Commissions                         659,740        329,312     
   Legal and professional               16,164        101,020     
   Travel and entertainment             45,208         35,055     
   Operating and other                 464,918        279,857     
   Depreciation and amortization       169,600        129,786
                                   -----------    -----------
    Subtotal                         1,445,630      1,005,030 
                                   -----------    -----------
NET INCOME                         $ 1,569,545    $ 1,019,297 
                                   ===========    ===========
</TABLE>

NOTE H -  LITIGATION

The Partnership is involved in litigation related to its
operations.  The Partnership and several affiliates are defendants
in a proceeding arising out of the October 1996 sale of the 194th
Street property located in Miami Beach, Florida.  The plaintiff is
a third-party broker seeking a commission on the premise that the
plaintiff initiated the initial contact between the ultimate buyer
and the Partnership.  In the opinion of management and legal
counsel the maximum damages based on the litigation proceedings is
approximately $400,000.  However, the Partnership and the other
defendants deny that any commission has been earned by the
Plaintiff and legal counsel of the Partnership is seeking a summary
judgment seeking dismissal of the case.


     The enclosed financial statements have been prepared on a
basis consistent with accounting principles applied in the prior
periods and reflect all adjustments which are, in the opinion of
management, necessary for a fair representation of the results of
the operations for the periods presented.  All adjustments for the
nine months ended October 31, 1997 were of a normal recurring
nature.  Results of operations for the nine months ended October
31, 1997 are not necessarily indicative of results of operations
which may be expected for the full year.


Item 2.  Management's Discussion and Analysis of Financial
         Condition

     The following discussion and analysis of Granite Development
Partners, L.P. should be read in conjunction with the audited
financial statements as of January 31, 1997 contained in the Annual
Report on Form 10-K. 

Results of Operations

     The Partnership recorded sales of $1,165,792 of developed
property for the three month period ended October 31, 1997 versus
sales of $8,681,058 for the three month period ended October 31,
1996.  During the three month period ended October 31, 1997, the
Partnership sold one lot of the Harmony Glen subdivision, three
lots of the River Oaks subdivision, and eight lots located in the
Fairfax Meadows subdivision.  The most significant sale for the
three month period ended October 31, 1996, was the sale of the
oceanfront portion of 194th Street in Miami Beach, Florida for
$7,927,770.

     For the nine month periods ended October 31, 1997 and 1996,
the Partnership recorded sales of $2,787,289 and $8,748,058,
respectively.  The decrease in sales is mainly attributable to the
decrease in the availability of developed land inventory.   

     Silver Canyon Partnership, a joint venture of the Partnership
accounted for under the equity method, reported sales of $3,779,280
and $1,856,626 for the three month periods ended October 31, 1997
and 1996, respectively.   For the nine month periods ended October
31, 1997 and 1996, the Silver Canyon Partnership recorded sales of
$7,029,725 and $5,692,126, respectively.  

     As of October 31, 1997, the following significant sales were
under contract:  eight sublots located in the Cambridge Park 
subdivision for $398,000; 27 lots located within the Ledges
subdivision for $1,507,000; two lots of the River Oaks subdivision
for $280,000; 192 lots located in the Seven Hills development for
$10,598,000; and 69 sublots in the Eaton Estates subdivision for
$3,689,000.  None of the contracts are guaranteed to close.

     Interest income totalled $25,000 and $114,841 for the three
months ended October 31, 1997 and 1996, respectively.  Interest
income totalled $507,146 and $453,938 for the nine months ended
October 31, 1997 and 1996, respectively.  Interest income is
comprised of interest related to receivables from the sale of
developed property on terms, from funds advanced to the joint
ventures and from the investment of proceeds from the sale of land
in short-term commercial paper. The decrease in interest income is
mainly attributable to the paydown of notes receivable.

     Real estate tax expense totalled $43,351 and $84,546 for the
three months ended October 31, 1997 and 1996, respectively, and
$131,761 and $225,580 for the nine months ended October 31, 1997
and 1996, respectively.  The reduction in real estate tax expense
is attributable to the decrease in land held for development.  

     Operating and other expenses totalled $15,816 and $191,574 for
the three months ended October 31, 1997 and 1996, respectively, and
$70,202 and $315,614 for the nine months ended October 31, 1997 and
1996, respectively.  The decrease in operating expenses for fiscal
1997 as compared to fiscal 1996 is mainly attributable to a
decrease in legal and professional fees.

     For the three months ended October 31, 1997, the Partnership
reported a net income of $15,173 versus a net income of $870,827
for the three months ended October 31, 1996.  For the nine months
ended October 31, 1997, the Partnership recorded a net loss of
$1,302,126 versus a net loss of $1,620,598 for the nine months
ended October 31, 1996.  The decrease in net income for the three
month and increase in net loss for the nine month periods ended
October 31, 1997 versus 1996, is mainly attributable to a decrease
in sales revenues and an increase in interest expense.

Financial Condition and Liquidity

     Net cash provided by operating activities was $2,897,489 for
the nine month period ended October 31, 1997 versus net cash
provided by of $1,376,118 for the nine month period ended October
31, 1996.  The increase in cash provided by operating activities in
the nine month period ended October 31, 1997 was mainly
attributable to the payments on mortgage notes receivables.  An
decrease in restricted cash was offset by an decrease in deposits. 
The cash provided by operating activities for the nine months ended
October 31, 1996, was mainly the result of an increase in interest
receivable and an decrease in land improvements.  Included in
restricted cash and deposits as of October 31, 1996, is $2,754,728
which represents sales proceeds invested on behalf of the Eaton
Estate Partnership (Note D).  The increase in interest receivable
is mainly comprised of interest earned on funds advanced to the
joint ventures.  

     Net cash used in investing activities was $1,468,427 and
$1,100,013 for the nine months ended October 31, 1997 and 1996,
respectively.  Cash used in investing activities is attributable to
funds advanced for development expenditures to the Silver Canyon
property.

     Net cash used in financing activities for the nine months
ended October 31, 1997 was $476,017 versus $3,846,260 for the nine
months ended October 31, 1996.  The net cash used during the nine
months ended October 31, 1997 was primarily the result of principal
payments on mortgage notes of $468,117.  The net cash used during
the nine months ended October 31, 1996 was the result of a
repayment of mortgage notes payable of $4,000,000 and an increase
in mortgage procurement costs of $17,000 offset by funds advanced
from Sunrise Land Company to the Partnership to fund additional
development expenditures.  

     Short-term external financing has been obtained to provide the
funds necessary for the development of the Thornbury development
(Solon Estates) located in Solon, Ohio.  On December 3, 1997, the
Partnership closed a $1,400,000 loan secured by a promissory note. 
The note carries interest at the rate of one-half of one percent
(1/2%) in excess of the prime rate.  The term of the loan is three
years and is secured by a first mortgage on 206 acres of property. 

     The Seven Hills development,  which is owned by the Silver
Canyon Partnership, is being developed in conjunction with a golf
course.  The golf course owner and developer, Seven Hills Golf
L.P., has sold the golf course to The Rio Hotel of Las Vegas. 
Indications have been that The Rio intends to operate the course as
a highly exclusive, private facility, with very limited play. 
There had been prior indications from the developer of the golf
course that it would be open to the public for high greens fees. 
This has greatly concerned the Silver Canyon Partnership, which has
entered into discussions with the Rio Hotel to address the
situation.  In August, 1997, a class-action lawsuit was filed by
the current homeowners in Seven Hills against the Silver Canyon
Partnership, the golf course developers, The Rio, and other
entities.  In addition, a separate lawsuit was filed by some of the
production homebuilding companies at Seven Hills, against the same
parties.  Both suits seek a commitment for public play on the golf
course, as well as damages, among other remedies.  The Silver
Canyon Partnership is responding to both suits, and is attempting
to reach an appropriate resolution with all parties involved.  The
partnership's management and legal counsel cannot yet determine the
outcome of the lawsuits.  Sales efforts are continuing at the Seven
Hills development, and because these events are recent, it is not
yet possible to determine the extent of any impact on the Silver
Canyon Partnership's financial performance.    


Information Relating to Forward-Looking Statements

     This Quarterly Report, together with other statements and
information publicly disseminated by the Partnership, contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended.  Such statements
reflect management's current views with respect to financial
results related to future events and are based on assumptions and
expectations which may not be realized and are inherently subject
to risks and uncertainties, many of which cannot be predicted with
accuracy and some of which might not even be anticipated.  Future
events and actual results, financial or otherwise, may differ from
the results discussed in the forward-looking statements.  Risks and
other factors that might cause differences, some of which could be
material, include, but are not limited to, the effect of economic
and market conditions on a nation-wide basis as well as regionally
in areas where the Partnership has a geographic concentration of
land; failure to consummate financing arrangements; development
risks, including lack of satisfactory financing, construction and
cost overruns; the level and volatility of interest rates; the rate
of revenue increases versus expenses increases; as well as other
risks listed from time to time in the Partnership's reports filed
with the Securities and Exchange Commission.  The Partnership has
no obligation to revise or update any forward-looking statements as
a result of future events or new information.  Readers are
cautioned not to place undue reliance on such forward-looking
statements.


PART II.  OTHER INFORMATION
- ---------------------------
Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits - none.

     (b)  No reports on Form 8-K have been filed by the Registrant
          during the quarter ended October 31, 1997.
          



                               SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                              Granite Development Partners, L.P.
                              ----------------------------------
                                     (Registrant)


DATE:    12/15/97             /s/ Robert F. Monchein   
         --------             -------------------------------------
                              Robert F. Monchein
                              President
                              FC-Granite, Inc., the general partner
                              of Granite Development Partners, L.P.


DATE:    12/15/97             /s/ Mark A. Ternes       
         --------             -------------------------------------
                              Mark A. Ternes
                              Controller
                              FC-Granite, Inc., the general partner
                              of Granite Development Partners, L.P.


<TABLE> <S> <C>

<ARTICLE>     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             AUG-01-1997
<PERIOD-END>                               OCT-31-1997
<CASH>                                         1240033
<SECURITIES>                                         0
<RECEIVABLES>                                  3731959
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         6935171
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                49476466
<CURRENT-LIABILITIES>                                0
<BONDS>                                       36442355
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                     1374464
<TOTAL-LIABILITY-AND-EQUITY>                  49476466
<SALES>                                              0
<TOTAL-REVENUES>                               1145548
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               1144783
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             3144689
<INCOME-PRETAX>                              (1302126)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (1302126)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission