GRANITE DEVELOPMENT PARTNERS LP
10-Q, 1998-12-15
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: FLEET CREDIT CARD MASTER TRUST II, 8-K, 1998-12-15
Next: FIRST MERCHANTS ACCEPTANCE CORP, 8-K, 1998-12-15







                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10 - Q

(Mark One)
X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
- ---  SECURITIES EXCHANGE ACT OF 1934


- ---  For the quarterly period ended October 31, 1998
                                    ----------------



Commission file number 033-80104
                       ---------


                       GRANITE DEVELOPMENT PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)

            Delaware                                      34-1754061
- ---------------------------------             ---------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)



1250 Terminal Tower  50 Public Square  Cleveland, Ohio             44113
- ------------------------------------------------------       ----------------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code:    216-621-6060
                                                       ------------

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange  Act
of 1934 during the  preceding 12 months (or for such  shorter  period that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days. YES X   NO
                                                  ---    ---

<PAGE>


                       GRANITE DEVELOPMENT PARTNERS, L.P.

                                TABLE OF CONTENTS


                                                                       PAGE
                                                                       ----
PART I.   FINANCIAL INFORMATION

   Item 1.  Financial Statements

            Balance Sheets -
            October 31, 1998 (Unaudited) and January 31, 1998           3-4

            Statements of Operations (Unaudited)-
            Three months and Nine Months ended
            October 31, 1998 and 1997                                   5

            Statements of Changes in Partners' Deficit (Unaudited)      6

            Statements of Cash Flows (Unaudited)- 
            Nine Months Ended October 31, 1998 and 1997                 7-8

            Notes to the Financial Statements (Unaudited)               9-14

   Item 2.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations               15-20


PART II.    OTHER INFORMATION

   Item 1.  Legal Proceedings                                           20

   Item 6.  Exhibits and Reports on Form 8-K                            20

Signatures


<PAGE>
PART I.   FINANCIAL INFORMATION
- -------------------------------
<TABLE>


                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                                 BALANCE SHEETS

<CAPTION>

                                                  October 31,        January 31,
                                                      1998              1998
                                                 ---------------   ----------------
                                                   (Unaudited)       
<S>                                              <C>               <C>

ASSETS

LAND                                                $ 2,584,458        $ 3,081,890
LAND IMPROVEMENTS                                     3,341,361          3,278,881
                                                 ---------------   ----------------
                                                      5,925,819          6,360,771

RESTRICTED CASH EQUIVALENTS                                   -            481,287

MORTGAGE NOTES RECEIVABLE                             2,478,070          3,149,565

INVESTMENTS IN AND ADVANCES TO                                      
  JOINT VENTURES                                     31,872,334         29,748,165

OTHER ASSETS
Mortgage procurement costs, net of accumulated
amortization of $2,243,601 at October 31, 1998
and $1,906,318 at January 31, 1998                       37,001            374,284

Organization costs, net of accumulated amortization
of $751,933 at October 31, 1998 and $672,621 at
at January 31, 1998                                           -             79,312

Cash                                                    573,870            224,158

Interest receivable                                   9,086,472          7,397,262

Other                                                    25,500             80,500

Administrative fee receivable                           165,000            120,000
                                                 ---------------   ----------------
                                                      9,887,843          8,275,516
                                                 ---------------   ----------------

                                                   $ 50,164,066       $ 48,015,304
                                                 ===============   ================
<FN>

See notes to financial statements.
</FN>
</TABLE>

<PAGE>
PART I.   FINANCIAL INFORMATION (continued)
- -------------------------------------------
<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                          BALANCE SHEETS - (continued)

<CAPTION>

                                           October 31, 1998    January 31, 1998
                                           ----------------    ----------------
                                             (Unaudited)

<S>                                           <C>                 <C>

LIABILITIES, PARTNERS' SPECIAL
UNITS & PARTNERS' DEFICIT

SENIOR NOTES PAYABLE                          $ 36,000,000        $ 36,000,000
MORTGAGE NOTES PAYABLE                             811,447           1,242,514
LOAN PAYABLE - AFFILIATES                        3,772,783           1,114,400
OTHER LIABILITIES
          Accounts payable                         767,969             463,373
          Accrued fees, partners                   748,259             207,145
          Accrued interest                       2,127,992             975,845
          Accrued real estate taxes                190,082             143,899
          Deposits                                 257,767             819,077
          Deferred income                        7,158,470           5,877,653
                                           ----------------    ----------------
                                                11,250,539           8,486,992

PARTNERS' EQUITY (DEFICIT)

          Partners' special units                9,000,000           9,000,000
          Partners' deficit                    (10,670,703)         (7,828,602)
                                           ----------------    ----------------
                                                (1,670,703)          1,171,398
                                           ----------------    ----------------

                                              $ 50,164,066        $ 48,015,304
                                           ================    ================
<FN>

See notes to financial statements.
</FN>
</TABLE>

<PAGE>
PART I.   FINANCIAL INFORMATION (continued)
- -------------------------------------------
<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)

<CAPTION>

                                         Three Months Ended           Nine Months Ended
                                             October 31,                  October 31,
                                     ---------------------------  -----------------------------
                                        1998           1997           1998            1997
                                     ------------   ------------  -------------    ------------
                                                                                    
<S>                                  <C>            <C>           <C>              <C>

REVENUES                                                           
          Sales of developed property  $ 775,500    $ 1,165,792    $ 3,152,520     $ 2,787,289
          Cost of sales                 (705,377)      (607,478)    (2,262,447)     (1,641,741)
                                     ------------   ------------  -------------    ------------
                                          70,123        558,314        890,073       1,145,548

          Interest                       (78,302)        25,000        176,482         507,146
          Commission                     183,194         65,619        312,546         119,896
          Other                          218,468         40,458        378,826         109,302
                                     ------------   ------------  -------------    ------------
                                         393,483        689,391      1,757,927       1,881,892
                                     ------------   ------------  -------------    ------------

EXPENSES
          Interest                     1,114,214      1,102,508      3,197,334       3,144,689
          Fees, partners                 270,633        145,010        541,114         419,068
          Real estate taxes               43,217         43,351        136,055         131,761
          Operating and other             60,252         15,816        188,867          70,202
          Amortization                   111,000        165,136        416,594         523,752
                                     ------------   ------------  -------------    ------------
                                       1,599,316      1,471,821      4,479,964       4,289,472
                                     ------------   ------------  -------------    ------------
                                      (1,205,833)      (782,430)    (2,722,037)     (2,407,580)

(Loss) income from joint ventures        (36,759)       797,603       (120,064)      1,105,454
                                     ------------   ------------  -------------    ------------

NET LOSS                             $(1,242,592)     $  15,173   $ (2,842,101)    $(1,302,126)
                                     ============   ============  =============    ============

<FN>


See notes to financial statements.
</FN>
</TABLE>

<PAGE>
PART I.   FINANCIAL INFORMATION (continued)
- -------------------------------------------
<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' DEFICIT

<CAPTION>

                                Sunrise     FC-Granite       Limited
                               Land Co.        Inc.         Partners        Total
                               ----------  --------------  ------------  -------------
<S>                            <C>         <C>             <C>           <C>

Balance at January 31, 1995    $ (38,932)   $ (9,178,564)  $         -   $ (9,217,496)

Net loss                          (1,585)       (156,902)            -       (158,487)
                               ----------  --------------  ------------  -------------

Balance at January 31, 1996      (40,517)     (9,335,466)            -     (9,375,983)

Capital contribution-
exercise of warrants                   -               -     3,999,960      3,999,960

Withdrawal of original
limited partner                   40,517         (40,517)            -              -

Distribution of interest on
special units                          -      (1,914,202)            -     (1,914,202)

Net income                             -         966,815             -        966,815
                               ----------  --------------  ------------  -------------

Balance at January 31, 1997            -     (10,323,370)    3,999,960     (6,323,410)

Distribution of interest on
special units                          -      (1,147,980)            -     (1,147,980)

Net loss                               -         (89,303)     (267,909)      (357,212)
                               ----------  --------------  ------------  -------------

Balance at January 31, 1998            -     (11,560,653)    3,732,051     (7,828,602)

Net loss for the nine months
ended October 31, 1998
(unaudited)                            -        (710,525)   (2,131,576)    (2,842,101)
                               ----------  --------------  ------------  -------------

Balance at October  31, 1998
(unaudited)                    $       -   $ (12,271,178)  $ 1,600,475   $(10,670,703)
                               ==========  ==============  ============  =============
<FN>

See notes to financial statements.
</FN>
</TABLE>



<PAGE>
PART I.  FINANCIAL INFORMATION  (continued)
- -------------------------------------------
<TABLE>

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<CAPTION>

                                                             Nine Months Ended
                                                                 October 31,
                                                       -------------------------------
                                                          1998                1997
                                                       -----------        ------------

<S>                                                    <C>                <C>

Cash Flow from Operating Activities:
Net loss                                               $(2,842,101)       $ (1,302,126)
Adjustments to reconcile net loss to net cash provided by
operating activities:
Amortization                                               416,595             523,752
Loss (income) from joint ventures                          120,064          (1,105,454)
Changes in operating assets and liabilities:
Decrease (increase) in land and land improvements          434,952             (43,745)
Decrease in restricted cash equivalents                    481,287           3,182,969
Decrease in mortgage notes receivable                      671,495           2,591,487
Increase in interest receivable                         (1,689,210)         (1,650,511)
Decrease (increase) in other assets                         55,000             (25,500)
Decrease in commission receivable                                -              17,392
Increase in administration fee receivable                  (45,000)            (45,000)
Increase in accounts payable                               304,596              64,127
Increase in accrued fees, partner                          541,114             419,307
Increase in accrued interest                             1,152,147           1,061,989
Increase in accrued real estate taxes                       46,183              26,885
Decrease in deposits                                      (561,310)         (2,229,039)
Increase in deferred income                              1,280,817           1,410,956
                                                        -----------        ------------

Net cash provided by operating activities                  366,629           2,897,489
                                                        -----------        ------------

Cash Flow from Investing Activities:
Distribution from affiliate                                750,000             642,600
Investments in and advances to affiliates               (2,994,233)         (2,111,027)
                                                        -----------        ------------

Net cash used in investing activities                   (2,244,233)         (1,468,427)
                                                        -----------        ------------


Cash Flow from Financing Activities:
Proceeds from loan payable - Affiliates                  2,658,383                   -
Repayment of mortgage notes payable                       (431,067)           (468,117)
Increase in mortgage procurement costs                           -              (7,900)
                                                        -----------        ------------
                                                                            
Net cash provided by (used in) financing activities      2,227,316            (476,017)
                                                        -----------        ------------

Increase in cash                                           349,712             953,045
Cash at beginning of the period                            224,158             286,988
                                                        -----------        ------------
Cash at end of the period                                $ 573,870         $ 1,240,033
                                                        ===========        ============

<FN>

See notes to financial statements.
</FN>
</TABLE>


<PAGE>
PART I.  FINANCIAL INFORMATION  (continued)
- -------------------------------------------
<TABLE>
                                                                                        

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                            STATEMENTS OF CASH FLOWS
                            (Unaudited) (continued)

<CAPTION>


                                                               Nine Months Ended
Supplemental Disclosure of Cash Flow Information                   October 31,
                                                        -------------------------------
Cash paid during the period for:                           1998                1997
                                                        -----------        ------------
<S>                                                     <C>                <C>

Interest                                                $ 2,045,187        $ 2,082,700
Real estate taxes                                       $    89,872        $   104,876


<FN>

See notes to financial statements.
</FN>
</TABLE>



<PAGE>


PART I. FINANCIAL INFORMATION (continued)

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE A -  FINANCIAL STATEMENT DISCLOSURES

Certain  information and footnote  disclosures,  which are normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles, have been condensed or omitted. It is suggested that these financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto  included in the  Partnership's  January 31, 1998 Annual  Report on Form
10K.

The  financial  statements  have  been  prepared  on  a  basis  consistent  with
accounting  principles  applied in the prior periods and reflect all adjustments
which are, in the opinion of management,  necessary for a fair representation of
the results of the operations for the periods presented. All adjustments for the
nine months ended October 31, 1998 were of a normal recurring nature. Results of
operations for the nine month period ended October 31, 1998 are not  necessarily
indicative of results of operations which may be expected for the full year.

Certain prior year's amounts in the accompanying  financial statements have been
reclassified to conform to the current year's presentation.

NOTE B -  SENIOR NOTES PAYABLE

The  Partnership  has issued  unsecured  senior notes payable  ("Senior  Notes")
limited to the aggregate principal amount of $36,000,000.  The Senior Notes bear
interest at a fixed annual rate of 10.83%, payable semi-annually,  and include a
negative  pledge  covenant   relating  to  the  assets  and  operations  of  the
Partnership,  allowing only a collateralized  working capital line not to exceed
$5,000,000 and subordinated indebtedness of $5,000,000.  Commencing May 15, 1995
and until such time as the principal of the Senior Notes and interest thereon is
repaid in full, 100% of the cash flow of the Partnership,  as defined,  shall be
applied to repay the Senior Notes.  The Senior Notes will mature on November 15,
2003, but are subject to earlier redemption.

NOTE C -  PARTNERS' SPECIAL UNITS

Until the senior notes are paid in full,  $9,000,000  of the  partners'  special
units bear interest at 10.83% and will be paid  pari-passu  with interest on the
Senior Notes.

Interest earned on the partners' special units amounted to $739,148 for the nine
months ended October 31, 1998 and has not been  distributed.  Interest earned on
the  partners'  special  units shall be reflected as a  distribution  when paid.
Total interest  earned and unpaid of $823,080 and $83,933 as of October 31, 1998
and January 31, 1998,  respectively,  will be  distributed  pari-passu  with the
interest on the Senior Notes when funds are available.
<PAGE>

PART I. FINANCIAL INFORMATION (continued)
- -----------------------------------------

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE D -  MORTGAGE NOTES PAYABLE

The Partnership  enters into various  mortgage notes payable to purchase certain
properties. Amounts outstanding under the terms of these agreements are $811,447
at October 31, 1998 and  $1,242,514  at January 31, 1998.  The notes payable are
collateralized  by  mortgages  on the  properties.  Principal  and  interest are
generally payable one year after the date of the notes payable.

During  the  year  ended  January  31,  1998,  the  Partnership  entered  into a
construction loan agreement collateralized by a first mortgage lien in an amount
not to exceed  $1,400,000.  The principal amount outstanding bears interest at a
rate  one-half of one percent  (1/2%) in excess of the prime rate (8% at October
31,  1998) and  matures on  November  21,  2000.  As of October  31,  1998,  the
outstanding balance related to this loan was $691,659.  The loan was established
for the funding of the Thornbury development.

During  the  year  ended  January  31,  1996,  the  Partnership  entered  into a
development  loan  agreement  in an amount of  $480,000.  The  principal  amount
outstanding  bears  interest at a rate of 8% and matures on October 16, 1999. As
of October 31, 1998, the outstanding  balance related to this loan was $120,000.
The loan was established for the funding of the Fairfax development.

NOTE E -  TRANSACTIONS WITH AFFILIATES

The  sole   general   partner  is   FC-Granite,   Inc.,   an  Ohio   corporation
("FC-Granite").  FC-Granite is a wholly-owned subsidiary of Sunrise Land Company
("Sunrise"), the land division subsidiary of Forest City Enterprises, Inc.

FC-Granite  and Sunrise are reimbursed for all direct costs of operations of the
Partnership's affairs and development activities.

FC-Granite is paid a monthly administrative fee as compensation for its services
in administering  the business of the Partnership which is equal to one-sixth of
1%  of  the  book  value  of  the  partnership  properties,  as  defined.  Total
administrative fees accrued for the nine months ended October 31, 1998 and 1997,
were $148,823 and $180,466,  respectively.  Fees  outstanding  as of January 31,
1998, were $16,750.  Total  outstanding fees of $165,573 as of October 31, 1998,
will be paid when funds are available.

Pursuant to a management agreement,  Sunrise is paid a semi-annual development
fee  equal  to 4% of  gross  revenues  as  compensation  for its  services  in
managing the  development of the  partnership  properties.  Total  development
fees accrued for the nine months ended October 31,

<PAGE>

PART I. FINANCIAL INFORMATION (continued)
- -----------------------------------------

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE E -  TRANSACTIONS WITH AFFILIATES (continued)

1998 and 1997 were $209,222 and $127,254,  respectively.  Development fees as of
January 31, 1998 and October 31, 1998 were $101,544 and $310,766,  respectively,
and will be paid when funds are available.

In addition, accrued real estate commissions due to FC-Granite were $183,069 and
$111,348  for the nine months  ended  October  31, 1998 and 1997,  respectively.
Commissions outstanding as of January 31, 1998 and October 31, 1998 were $88,851
and $271,920 respectively, and will be paid when funds are available.

Pursuant to the Amended and Restated Silver Canyon  Partnership  Agreement,  the
Partnership is to receive a monthly  administrative  fee in the amount of $5,000
per month.  Fees earned  during the nine months ended October 31, 1998 and 1997,
were $45,000.  Fees earned for the year ended January 31, 1998,  were  $120,000.
Total fees due the Partnership as of October 31, 1998 are $165,000.

In addition,  the Partnership is to receive a commission equal to 1.67% of gross
sales as compensation for its services in conducting  marketing and sales duties
and  authorization  of sales  contracts.  The  Partnership  earned  $312,546 and
$119,896 during the nine months ended October 31, 1998 and 1997, respectively.

During the nine months ended October 31, 1998,  Sunrise  loaned the  Partnership
$1,895,951  to fund  additional  development  expenditures  at the Silver Canyon
project.  Funds advanced bear interest at 10%, $115,678 at October 31, 1998, and
will be paid back when excess funds are available. During the same period, Eaton
Estate  Partnership  loaned  the  Partnership   $1,876,832  to  fund  additional
development  expenditures.  Funds  advanced  bear  interest at 10%,  $123,436 at
October 31, 1998, and will be paid back when excess funds are available.

Included in  restricted  cash  equivalents  and  deposits at January 31, 1998 is
$481,287,  which  represents  sales proceeds  invested on behalf of Eaton Estate
Partnership in short-term  commercial  paper. The funds,  together with interest
earned,  will  be  returned  to the  Eaton  Estate  Partnership  as  funding  of
development expenditures is needed.

NOTE F -  INVESTMENTS IN AND ADVANCES TO JOINT VENTURES

The  Partnership  has a 33 1/3% interest in Silver Canyon  Partnership and a 30%
interest in Eaton Estate  Partnership.  The Partnership's  investments in Silver
Canyon Partnership at October 31, 1998 and January 31, 1998, were $3,709,111 and
$4,003,748, respectively, and in Eaton Estate

<PAGE>

PART I. FINANCIAL INFORMATION (continued)
- -----------------------------------------

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE F -  INVESTMENTS IN AND ADVANCES TO JOINT VENTURES (continued)

Partnership  at October 31, 1998 and January 31,  1998,  were  $2,721,170  and
$2,546,597, respectively.

The Partnership has advanced  $26,389,612 at October 31, 1998 and $23,395,379 at
January 31,  1998 to the  partnerships.  Pursuant  to the  Amended and  Restated
Partnership  Agreement for Silver Canyon  Partnership,  funds advanced to Silver
Canyon Partnership as of January 31, 1996 bear interest at ten percent (10%) and
funds advanced subsequent to January 31, 1996 bear interest at the rate of prime
plus 1 3/4% (8% at October 31, 1998). Funds advanced to Eaton Estate Partnership
bear  interest at prime plus three percent (3%).  Total  interest  earned on the
advances amounted to $1,887,306 and $1,643,609 for the nine months ended October
31, 1998 and 1997, respectively.  Interest income is deferred by the Partnership
until the interest  capitalized  on the joint  ventures is recognized as cost of
sales by the joint  ventures.  Interest  recognized as income for the nine month
period ended October 31, 1998 and 1997, was $274,773 and $169,220, respectively.

The Silver Canyon  Partnership loan from  Residential  Funding Corp. (GMAC Loan)
had a due date of June 7, 1998. The loan was extended to September 15, 1998. The
Partnership has an agreement with  Residential  Funding  Corporation to postpone
final payment of the balance due until new financing is secured. The outstanding
balance due as of October 31, 1998 was $4,357,267.  The  Partnership  intends to
refinance  the  GMAC  loan  and  has  received  a  commitment  letter  for  such
refinancing from Ohio Savings Bank of Cleveland,  Ohio. The new loan is expected
to close in December 1998 or in January 1999. If,  however,  the  Partnership is
unable to close  the new loan for any  reason,  the  Partnership  has  resources
together with back-up  financing  sources  which are  sufficient to pay the GMAC
loan in full.

For the nine  months  ended  October 31,  1998,  the Silver  Canyon  Partnership
generated  net loss of $883,911.  Of this amount,  $294,637 has been recorded by
the Partnership  under the equity method.  For the nine months ended October 31,
1998, the Eaton Estate Partnership  generated a net income of $581,911.  Of this
amount, $174,573 has been recorded by the Partnership under the equity method.

The Eaton  Estate  Partnership  made a cash  distribution  during the nine month
period ended October 31, 1998. The total  distribution was $2,500,000,  of which
the Partnership received its 30% share, or $750,000.



<PAGE>

PART I. FINANCIAL INFORMATION (continued)
- -----------------------------------------

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE G -  JOINT VENTURE STATEMENT OF OPERATIONS
<TABLE>

Shown below is the statement of operations for the Silver Canyon Partnership:
<CAPTION>

                                                     Nine months ended
                                                        October 31,
                                            ----------------------------------
                                                1998                 1997
                                            -------------         ------------
<S>                                         <C>                   <C>
  
REVENUES
        Operating income                      $2,064,998           $3,015,175

  EXPENSES
        Fees, partners                            90,000               90,000
        Commissions                            2,085,482              659,740
        Legal and professional                   331,862               16,164
        Travel and entertainment                  31,923               45,208
        Operating and other                      324,329              464,918
        Depreciation and amortization             85,313              169,600
                                            -------------         ------------

              Subtotal                         2,948,909            1,445,630
                                            -------------         ------------

  NET INCOME (LOSS)                           $(883,911)           $1,569,545
                                            =============         ============
</TABLE>


NOTE H -  LITIGATION

The Partnership is involved in two separate  instances of litigation  related to
its  operations.  The Partnership  believes it has  meritorious  defenses to the
claims of both instances of litigation,  and intends to defend against them both
vigorously.   The  Partnership  and  several  affiliates  are  defendants  in  a
proceeding  arising out of the October  1996 sale of the 194th  Street  property
located in Miami Beach, Florida. The plaintiff is a third-party broker seeking a
commission  on the premise  that the  plaintiff  initiated  contact  between the
ultimate  buyer and the  Partnership.  In the  opinion of  management  and legal
counsel the maximum damages based on the litigation proceedings is approximately
$400,000. However, the Partnership and other defendants deny that any commission
has been earned by the Plaintiff and legal counsel on the Partnership is seeking
a summary judgment seeking dismissal of the case.

The  Partnership  owns a 33  1/3%  interest  in the  Silver  Canyon  Partnership
("Silver Canyon").  Silver Canyon is developing the Seven Hills project, located
in  Henderson,  Nevada,  in  conjunction  with a golf course.  In August 1997, a
class-action  lawsuit was filed by the current homeowners in Seven Hills against
Silver Canyon, the golf course developers and other entities.

<PAGE>

PART I. FINANCIAL INFORMATION (continued)
- -----------------------------------------

                       GRANITE DEVELOPMENT PARTNERS, L.P.
                        (A Delaware Limited Partnership)
                  NOTES TO THE FINANCIAL STATEMENTS (Unaudited)

NOTE H -  LITIGATION (continued)

In addition, a separate lawsuit was filed by some of the production homebuilding
companies at Seven Hills,  against some of the same  parties.  Both suits seek a
commitment  for the right of Seven Hills  homeowners to play on the golf course,
as well as damages.  Recently,  the trial court  determined that the Seven Hills
homeowners do have a right to play on the golf course.  However, the trial court
has not as yet  determined  the  amount of greens  fees  which may be charged or
other  conditions of play. A separate hearing on these issues will be held soon.
An additional  separate hearing on damages will be scheduled.  It is anticipated
that the present  owner of the golf course will appeal the ruling  granting play
rights to Seven Hills  homeowners.  Sales  efforts are  continuing  at the Seven
Hills  development,  and because these events are recent, it is not yet possible
to determine the extent of any impact on the  Partnership's  or Silver  Canyon's
financial  performance.  The  Partnership  and Silver  Canyon  believe they have
meritorious  defenses to these  claims and intend to continue to defend  against
them  vigorously.  Parties to the  lawsuits are  currently  engaged in discovery
proceedings.


<PAGE>


Item 2.   Management's Discussion and Analysis of Financial Condition

   The following discussion and analysis of Granite Development  Partners,  L.P.
should  be read in  conjunction  with the  audited  financial  statements  as of
January 31, 1998 contained in the Annual Report on Form 10-K.

Results of Operations

   The Partnership  recorded sales of $3,152,520 for the nine month period ended
October 31, 1998 versus  $2,787,289  for the nine month period ended October 31,
1997.  The decrease in sales margins for the  nine months ended October 31, 1998
versus 1997 is  due to an increase  in development  expenditures for the Fairfax
Meadows subdivision in Medina, Ohio.  The  Partnership sold 23 lots  located  in
The  Ledges  subdivision  in Twinsburg,  Ohio  for a  total  of  $1,306,020,  12
lots  in the  North  Boston subdivision  in North Royalton,  Ohio for a total of
$676,000  and 6 lots in the River Oaks  subdivision  located in  Kirtland Hills,
Ohio  for $720,000.  The  Eaton  Estate  Partnership,  a joint  venture  of  the
Partnership accounted for under the equity  method, reported sales of $4,421,000
for the nine months  ended October 31, 1998 and  $1,485,000  for the  nine month
period ended October 31, 1997. The Silver Canyon  Partnership reported  sales of
$19,755,297 for the nine months ended October 31, 1998 versus $7,029,725 for the
nine months ended October 31, 1997.  The  increase  in  sales  corresponds  with
the  significant  development increases over the last two years.

   As of October 31, 1998, the following  significant sales were under contract:
30 lots and 12 acres of the Eaton Estate development in Sagamore Hills, Ohio for
$1,661,500;  and 247  lots  and 77 acres of the  Silver  Canyon  development  in
Henderson,  Nevada for  $26,916,505.  None of the  contracts  are  guaranteed to
close.

   Interest income  totaled $176,482 for the  nine months ended October 31, 1998
versus  $507,146 for the nine months ended October 31, 1997.  Interest income is
comprised  of interest  earned on notes  receivable  from the sales of developed
property,  from funds  advanced to the joint ventures and from the investment of
proceeds from sales in short-term  commercial  paper.  Interest income earned on
funds advanced to the Silver Canyon Partnership is being deferred.  The decrease
in interest  income is mainly due to a lower average  mortgage  note  receivable
balance.

   Interest  income totaled  $176,482 for the nine months ended October 31, 1998
versus $254,784 for the six months ended July 31, 1998. The decrease in interest
income  for the third  quarter  is a result of an  adjustment  for the  interest
accrual for the mortgage notes receivable for Misty Lake.

   Other  income totaled  $378,826 and $109,302 for the nine  month period ended
October 31, 1998 and 1997,  respectively.  Other  income is mainly  comprised of
deferred   development  fee  income  from  Silver  Canyon   Partnership   Canyon
Partnership sales.

   For the nine  months  ended  October  31,  1998  and  1997,  the  Partnership
reported net losses of $2,842,101 and $1,302,126,  respectively. The increase in
net loss is primarily the result of a net loss in income from joint  ventures of
$120,064 for the nine month period ended October 31, 1998 versus a net income of
$1,105,454 for the nine month period ended October 31, 1997. 

<PAGE>

Financial Condition and Liquidity

   Net cash  provided by operating  activities  was $366,629 for the nine months
ended October 31, 1998 versus  $2,897,489  for the nine months ended October 31,
1997. The decrease in net cash provided by operating activities is primarily the
result of a decrease in  restricted  cash  equivalents  of $481,287 for the nine
months ended October 31, 1998 versus a decrease in restricted  cash  equivalents
of  $3,182,969  for the nine months  ended  October 31,  1997.  The  decrease in
restricted cash equivalents was the result of funds distributed on behalf of the
Eaton Estate  Partnership from its investment funds to its respective  partners.
Contributing  to a decrease in funds generated from results of operations in the
nine month  period  ended  October  31, 1998 versus  October  31,  1997,  was an
increase  in net loss of  $1,539,975  for the  Partnership.  This was  partially
offset by an  decrease  in customer  deposits  payable of $561,310  for the nine
months  ended  October 31, 1998  versus a decrease  of  $2,229,039  for the nine
months ended October 31, 1997.

   Net cash used in investing  activities  was $2,244,233 and $1,468,427 for the
nine months ended October 31, 1998 and 1997, respectively. The increase in funds
advanced  to  the  Silver  Canyon  Partnership  is due to a  shortfall  of  cash
available from sales proceeds from the joint venture. While a substantial amount
of the funds necessary to pay improvements for the Silver Canyon Partnership was
obtained  through  financing from the underground  improvement loan with General
Motors Acceptance  Corporation - Residential  Funding  Corporation  (GMAC),  any
shortfall of funds  necessary  to pay  improvements  is partially  funded by the
Partnership.

   Net cash provided by financing  activities  was $2,227,316 for the nine month
period  ended  October 31,  1998  versus net cash used of $476,017  for the nine
month period ended October 31, 1997. The net cash provided during the nine month
period ended October 31, 1998 was  primarily  the result of funds  advanced from
Sunrise  Land  Company  to the  Partnership  of  $1,895,951  to fund  additional
advances to Silver  Canyon  Partnership  and funds  advanced  from Eaton  Estate
Partnership  of $762,432  to fund  development  expenditures.  The net cash used
during the nine month period ended October 31, 1997, was the result of principal
payments on mortgage notes payable for a total of $468,117.  The Partnership had
adequate  funds  available  to make the  semi-annual  payment of interest on the
Senior Notes on November 15, 1998.

   The Partnership  is involved in two separate  instances of litigation related
to its operations.  The Partnership  believes it has meritorious defenses to the
claims of both instances of litigation,  and intends to defend against them both
vigorously.   The  Partnership  and  several  affiliates  are  defendants  in  a
proceeding  arising out of the October  1996 sale of the 194th  Street  property
located in Miami Beach, Florida. The plaintiff is a third-party broker seeking a
commission  on the premise  that the  plaintiff  initiated  contact  between the
ultimate  buyer and the  Partnership.  In the  opinion of  management  and legal
counsel the maximum damages based on the litigation proceedings is approximately
$400,000. However, the Partnership and other defendants deny that any commission
has been earned by the Plaintiff and legal counsel on the Partnership is seeking
a summary judgment seeking dismissal of the case.

<PAGE>

   The  Partnership  owns a 33 1/3%  interest in the Silver  Canyon  Partnership
("Silver Canyon").  Silver Canyon is developing the Seven Hills project, located
in  Henderson,  Nevada,  in  conjunction  with a golf course.  In August 1997, a
class-action  lawsuit was filed by the current homeowners in Seven Hills against
Silver Canyon,  the golf course  developers and other entities.  In addition,  a
separate lawsuit was filed by some of the production  homebuilding  companies at
Seven Hills, against some of the same parties.  Both suits seek a commitment for
the  right of Seven  Hills  homeowners  to play on the golf  course,  as well as
damages. Recently, the trial court determined that the Seven Hills homeowners do
have a right to play on the golf course. However, the trial court has not as yet
determined the amount of greens fees which may be charged or other conditions of
play.  A separate  hearing on these  issues  will be held  soon.  An  additional
separate  hearing on  damages  will be  scheduled.  It is  anticipated  that the
present owner of the golf course will appeal the ruling  granting play rights to
Seven  Hills  homeowners.  Sales  efforts  are  continuing  at the  Seven  Hills
development,  and because  these  events are recent,  it is not yet  possible to
determine  the  extent of any  impact on the  Partnership's  or Silver  Canyon's
financial  performance.  The  Partnership  and Silver  Canyon  believe they have
meritorious  defenses to these  claims and intend to continue to defend  against
them vigorously.

Year 2000

I.     BACKGROUND

   The  Partnership  has  undertaken  a program to  prepare  the  financial  and
operating  computer  systems and ancillary  embedded  applications  for the year
2000. All necessary  modifications are expected to occur in a timely manner at a
cost which is not expected to be material to the Partnership's operating result.

   During  1997, the Partnership  completed the final  phases of the replacement
of older mainframe systems. All major systems were replaced with newly purchased
year 2000 compliant  software or software with definitive  plans for upgrades to
year 2000 code.

II.    PLAN

   The  Partnership's  plan  concentrates  on testing the compliant  systems and
identifying other systems, such as embedded or operational systems, that are not
part of the new software. The specific steps of the plan include:

   *  Capturing an inventory of all systems including: 
        *  The new Year 2000 compliant software.
        *  Computer related hardware and peripherals.
        *  Internal systems that may have been developed utilizing the
            compliant code.
        *  Embedded or operational systems, including our telephone,
            heating and air conditioning systems, fire alarm systems,
            security systems, and elevator systems.
    *  Obtaining compliance letters from all vendors in the inventory;
    *  Testing systems for compliance;
    *  Upgrading or replacing software and operational or embedded systems as
        needed;
    *  Contacting our major business partners (suppliers, contractors,
        utilities, financial institutions, etc.) to insure that they have an
        active Year 2000 compliance program.

<PAGE>

III. STATUS

   The  Partnership has completed a software  inventory and obtained  compliance
letters from most vendors and considers its software  assessment  complete.  The
Partnership  is completing  the inventory of embedded  systems and is contacting
its  vendors  to  determine  their  year  2000  readiness.  This  phase  of  the
assessment,  originally planned for completion in the 3rd quarter 1998, will now
be  completed  in the 4th  quarter  1998.  The  responses  have not always  been
definitive  and we will now rely on the MD&A  discussions  in the  quarterly and
yearly filings of our vendors and partners where appropriate.

   We have also promptly  responded to requests for our own Year 2000  readiness
and will  update  those  responses  quarterly  by  providing  a copy of our most
current SEC MD&A discussion related to the Year 2000.

   We are  actively  testing  our  systems  for year  2000  compliance.  We have
acquired  software  to review  systems,  which  have been  written  in Year 2000
compliant code, but may be generating  non-compliant dates or logic. Through the
3rd quarter 1998, our testing has discovered  some year 2000 issues,  which have
been corrected.  Specifically, some of our data communications equipment was not
compliant  and  has  been  replaced.   Our  project  cost  accounting  software,
originally documented by the vendor as compliant, is not compliant. We escalated
the upgrade to the next version and that software is now compliant.  Our general
ledger system had generated  some  historical  data with dates that might not be
compliant and these were corrected. Finally, we have discovered a possible issue
with  one of our  automated  software  scheduling  systems,  which  we  will  be
upgrading. We expect to complete our testing phase by the end of the 4th quarter
1998 and do not foresee any major difficulties in becoming year 2000 compliant.

IV.    COSTS

   At the end of 1997 we  completed  the  migration  of our  general  ledger and
reporting  system  from the  older  mainframe  environment.  The  intent of this
conversion  was to move from the mainframe to newer  technology  and improve our
reporting systems.  As a by-product we installed Year 2000 compliant software or
software with planned upgrades to be compliant. We avoided the costly process of
converting our  internally  developed  systems into Year 2000 code.  Through our
testing we have determined that some hardware will need replacing. Regardless of
the year  2000  issue,  this  hardware  would  have  been  upgraded  in a normal
replacement cycle. Most all of the required software  upgrades,  are part of our
normal operating expenses and have not generated additional expense specifically
for year 2000  compliance.  We do not foresee any major  additional costs and do
not feel that the costs incurred will have a material impact on our operations.

<PAGE>

V.     RISKS/CONTINGENCY PLANS

   Since  our major  hardware,  software  and  embedded  systems  are or will be
compliant we do not foresee any major risks. We have identified concerns in each
area and the  contingency  plan to respond to each concern.  Related to hardware
our most likely worst case  scenario  would be if a specific  computer or server
would not be compatible.  In that case we would use other hardware,  provided by
our  business  continuity/disaster  recovery  program,  that  is  compliant  and
available and regenerate data from our backup systems.  Related to software, our
most likely worst case scenario  would be if our automated  scheduling  routines
would not  properly  schedule  beyond  the year  2000.  Each of these  automated
scheduling  systems  has a manual  function,  which we have  tested,  and we are
confidant that we can reset the scheduling  software to perform  properly in the
year 2000 and beyond. Related to our embedded systems, our concern is that these
systems,  despite testing,  would not function properly as we move into the Year
2000. All of these systems have manual reset functions and Year 2000 date issues
can be corrected.  Additionally we will have  appropriate  personnel and outside
contractors if necessary,  on site starting the evening of December 31, 1999 and
the ensuing weekend to reset the functions if necessary.

VI.  SUMMARY

   Similar to other companies we are highly dependent upon systems in the public
sector, such as utilities,  mail, and transportation systems.  Failures in those
systems, upon which we have no control,  could materially affect our operations.
The  Partnership has well defined  emergency plans in place,  and these would be
activated if necessary.

   Our Year 2000 plan is aimed at  identifying  and  correcting  all issues upon
which we have  direct  control or  indirect  control  through  our  vendors  and
business partners.

   The company  feels that the  successful  completion  of our year 2000 program
will minimize the effect on our operations.

<PAGE>

Information Relating to Forward-Looking Statements

   This  Quarterly  Report,  together  with  other  statements  and  information
publicly disseminated by the Partnership,  contains  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.  Such statements
reflect  management's current views with respect to financial results related to
future events and are based on  assumptions  and  expectations  which may not be
realized and are inherently  subject to risks and  uncertainties,  many of which
cannot  be  predicted  with  accuracy  and  some  of  which  might  not  even be
anticipated.  Future  events and actual  results,  financial or  otherwise,  may
differ from the results discussed in the forward-looking  statements.  Risks and
other  factors  that might cause  differences,  some of which could be material,
include, but are not limited to, the effect of economic and market conditions on
a nation-wide  basis as well as regionally in areas where the  Partnership has a
geographic  concentration of land; failure to consummate financing arrangements;
development risks,  including lack of satisfactory  financing,  construction and
cost overruns;  the level and volatility of interest rates;  the rate of revenue
increases versus expenses increases;  as well as other risks listed from time to
time in the  Partnership's  reports  filed  with  the  Securities  and  Exchange
Commission.   The  Partnership  has  no  obligation  to  revise  or  update  any
forward-looking  statements  as a result  of future  events or new  information.
Readers  are  cautioned  not to place  undue  reliance  on such  forward-looking
statements.


PART II.    OTHER INFORMATION
- -----------------------------
Item 1.   Legal Proceedings

   The Partnership is involved in two separate  instances of litigation  related
to its  operations.  The  disclosure  required by this item is  incorporated  by
reference to Note H of the October 31, 1998 unaudited  financial  statements and
management's  discussion  and analysis of financial  condition  which appears in
Part I of this Form 10-Q.

Item 6.   Exhibits and Reports on Form 8-K.

      (a)   Exhibits - none

      (b)   No reports on Form 8-K have been filed by the Registrant  during the
            quarter ended October 31, 1998.


<PAGE>


                                   SIGNATURES


   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          Granite Development Partners, L.P.
                                          ----------------------------------
                                                       (Registrant)


DATE:          12/14/98                   /s/ Robert F. Monchein
- -----------------------                   ----------------------------------
                                          Robert F. Monchein
                                          President
                                          FC-Granite, Inc., the general partner
                                           of Granite Development Partners, L.P.


DATE:          12/14/98                   /s/ Mark A. Ternes
- -----------------------                   ----------------------------------
                                          Mark A. Ternes
                                          Controller
                                          FC-Granite, Inc., the general partner
                                           of Granite Development Partners, L.P.


<TABLE> <S> <C>

<ARTICLE>               5
       
<S>                                <C>
<PERIOD-TYPE>                      9-MOS
<FISCAL-YEAR-END>                               JAN-31-1999
<PERIOD-START>                                  AUG-01-1998
<PERIOD-END>                                    OCT-31-1998
<CASH>                                          573870
<SECURITIES>                                         0
<RECEIVABLES>                                  2478070
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         5925819
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                50164066
<CURRENT-LIABILITIES>                                0
<BONDS>                                       36811447
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (1670703)
<TOTAL-LIABILITY-AND-EQUITY>                  50164066
<SALES>                                              0
<TOTAL-REVENUES>                                890073
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               1282630
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             3197334
<INCOME-PRETAX>                               (2842101)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (2842101)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (2842101)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission