SOUTHWESTERN PUBLIC SERVICE CO
10-KT, 1997-07-21
ELECTRIC SERVICES
Previous: SOUTHWEST GAS CORP, SC 13D/A, 1997-07-21
Next: STATE FARM GROWTH FUND INC, NSAR-A, 1997-07-21






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K

(Mark One)

     ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

                                       OR

X    TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from   September 1, 1996 to December 31, 1996

Commission file number 1-3789

                      SOUTHWESTERN PUBLIC SERVICE COMPANY
             (Exact name of registrant as specified in its charter)

             New Mexico                                75-0575400
        (State or other jurisdiction       (I.R.S. Employer incorporation or
           of organization)                        Identification No.)

                     Tyler at Sixth, Amarillo, Texas      79101
               (Address of principal executive offices) (Zip Code)

       Registrant's Telephone Number, including area code (806) 378-2121

Securities Registered Pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
        Title of each Class                         on which registered
            Common Stock                          New York, Chicago and Pacific
        Common Stock Purchase Rights              New York, Chicago and Pacific
     7.85% Trust Preferred Securities, Series A           New York

Securities Registered Pursuant to Section 12(g) of the Act:

        Not Applicable

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

     As of June 30, 1997,  40,917,908  shares of the Company's common stock were
outstanding.   The  aggregate   market  value  of  this  common  stock  held  by
nonaffiliates  based on the  closing  price on the New York Stock  Exchange  was
approximately $1,608,585,000.

     The  definitive   proxy  statement   relating  to  the  Annual  Meeting  of
Stockholders  held on January 8, 1997, is  incorporated by reference in Item 10,
Item 11, Item 12 and Item 13 of Part III of this Form 10-K.

<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                                   FORM 10-K
               For the Transition Period Ended December 31, 1996

                               TABLE OF CONTENTS

Item                               Description                             Page
- ----                               -----------                             ----
                                     PART I

  1   Business
         General .........................................................   1
         Construction Program ............................................   3
         Peak Load and Capability ........................................   4
         Interconnections ................................................   5
         Fuel Supply and Purchased Power .................................   6
         Regulation ......................................................   8
         Environmental Matters ...........................................   8
         Employee Relations ..............................................   9
         Nonutility Businesses ...........................................   9
         Other ...........................................................  11
         Statistical Summary .............................................  11
         Executive Officers of the Registrant ............................  13
  2   Properties
         Electric Generating Stations ....................................  14
         Water Supply ....................................................  15
  3   Legal Proceedings ..................................................  15
  4   Submission of Matters to a Vote of Security Holders ................  15

                                    PART II

  5   Market for Registrant's Common Equity and Related Stockholder Matters 15
  6   Selected Financial Data ............................................  16
  7   Management's Discussion and Analysis of Financial Condition
        and Results of Operations ........................................  16
  8   Financial Statements and Supplementary Data ........................  21
  9   Changes in and Disagreements with Accountants on Accounting
        and Financial Disclosure .........................................  46

                                    PART III

 10   Directors and Executive Officers of the Registrant .................  46
 11   Executive Compensation .............................................  48
 12   Security Ownership of Certain Beneficial Owners and Management .....  50
 13   Certain Relationships and Related Transactions .....................  52

                                    PART IV

 14   Exhibits, Financial Statement Schedules and Reports on  Form 8-K ...  52

Signatures ...............................................................  55

Exhibit 12. Statements re Computation of Ratio of Earnings ...............  56

Exhibit 99. Unaudited Pro Forma Information ..............................  57

<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                                  DEFINITIONS
<TABLE>
<CAPTION>
<S>            <C>                                                     <C>        <C>

ARCO ........  Atlantic Richfield Company                              MWH .....  megawatt-hour
Articles ....  the Company's Restated Articles
                of Incorporation                                       NCE .....  New Century Energies, Inc.
BCH .........  BCH Energy Limited Partnership                          NMPUC ...  New Mexico Public Utility Commission
CAAA ........  Clean Air Act Amendments of 1990                        NOI .....  Notice of Intent
CCN .........  Certificate of Convenience & Necessity                  NOPR ....  notice of proposed rulemaking
CP&L ........  Carolina Power & Light Company                          NOX .....  oxides of nitrogen
CRMWA .......  Canadian River Municipal Water Authority                OCC .....  Oklahoma Corporation Commission
Cap Rock ....  Cap Rock Electric Cooperative, Inc.                     OPUC ....  Office of Public Utilities Council
Carolina ....  Carolina Energy Limited Partnership                     PNM .....  Public Service Company of New Mexico
Company .....  Southwestern Public Service Company                     PSCo ....  Public Service Company of Colorado
EDE .........  Empire District Electric Company                        PSO .....  Public Service Company of Oklahoma
EPA .........  Environmental Protection Agency                         PUCT ....  Public Utility Commission of Texas
EPACT .......  Energy Policy Act of 1992                               PUHCA ...  Public Utility Holding Company Act of 1935
EPE .........  El Paso Electric Company                                QF ......  qualifying facility
EWG .........  exempt wholesale generator                              QPS .....  Quixx Power Services, Inc., a wholly owned
FERC ........  Federal Energy Regulatory Commission                                subsidiary of Quixx
Golden Spread  Golden Spread Electric Cooperative, Inc.                Quixx ...  Quixx Corporation and its subsidiaries
HSR Act .....  Hart-Scott-Rodino Antitrust Improvements Act of 1976    RECs ....  rural electric cooperatives
HVDC ........  high voltage direct current                             RFP        request for proposals
KCC .........  Kansas Corporation Commission                           SAGE ....  S. A. Garza Engineers
kwh .........  kilowatt-hour                                           SEC .....  Securities and Exchange Commission
LSP .........  LS Power, L.L.C.                                        SO2 .....  sulfur dioxide
Merger ......  business combination between the Company                SPP .....  Southwest Power Pool
               and PSCo to form a registered public                    TNP .....  Texas-New Mexico Power Company
               utility holding company                                 Transition Period  Four month period September 1, 1996
Mortgage ....  Indenture of Mortgage and Deed of Trust,                                   through December 31, 1996
               dated August 1, 1946, as supplemented                   TUCO ....  TUCO, INC.
               and amended, of the Company                             UE ......  Utility Engineering Corporation and its
                                                                                  subsidiaries    
MW ..........  megawatts                                               WSPP ....  Western Systems Power Pool
</TABLE>


                          FORWARD LOOKING INFORMATION

        Certain matters discussed in this 10-K are "forward-looking  statements"
intended to qualify  for the safe  harbors  from  liability  established  by the
Private  Securities   Litigation  Reform  Act  of  1995.  These  forward-looking
statements  can  generally  be  identified  as such  because  the context of the
statement  will  include  words such as the Company  "believes,"  "anticipates,"
"expects" or words of similar  import.  Similarly,  statements that describe the
Company's future plans, objectives or goals are also forward-looking statements.
Such  statements  address  future  events  and  conditions   concerning  capital
expenditures,  earnings,  litigation,  rate and other  regulatory  matters,  the
pending Merger,  liquidity and capital resources, and accounting matters. Actual
results in each case could differ materially from those currently anticipated in
such statements,  by reason of factors such as electric  utility  restructuring,
including the ongoing state and federal activities; the timing and impact of the
Merger; future economic conditions;  developments in the legislative, regulatory
and competitive  markets in which the Company operates;  and other circumstances
affecting anticipated revenues and costs.

<PAGE>
                                     PART I

ITEM 1. BUSINESS

GENERAL

 The Company

     Southwestern Public Service Company was incorporated in New Mexico in 1921.
The Company's principal business is the generation,  transmission,  distribution
and sale of electric energy. Substantially all of its operating revenues were so
derived during the  Transition  Period and each of the fiscal years ended August
31, 1996, 1995 and 1994. The Company has two wholly owned  subsidiaries,  UE and
Quixx. See NONUTILITY BUSINESSES and Note (1) of NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS.

     On April 22, 1997, the Board of Directors of the Company  approved a change
in the  Company's  fiscal year.  Effective  January 1, 1997,  the  Company's new
fiscal year will be the twelve-month period ending December 31. Previously,  the
Company's fiscal year was a twelve-month period ending August 31. The four-month
transition  period of September 1, 1996 through  December 31, 1996  precedes the
start of the new fiscal year.  References  throughout  this document to a fiscal
year are to the fiscal year ended August 31, unless otherwise stated.

     Electric  service  is  provided  through  an  interconnected  system  to  a
population  of about one million in a  52,000-square-mile  area of the Panhandle
and south plains of Texas,  eastern and  southeastern  New Mexico,  the Oklahoma
Panhandle and  southwestern  Kansas.  The Company  provides  electric  energy to
forty-eight  communities  with a population  of 2,000 or more,  thirty-seven  in
Texas,  nine in New Mexico,  and one each in Oklahoma and Kansas.  Approximately
54% of the Company's  operating  revenues,  excluding sales to other  utilities,
during the  Transition  Period and fiscal 1996 were derived from  operations  in
Texas.

     The  Company's  sales are made to retail and  wholesale  customers.  Retail
sales to ultimate  consumers  include  residential,  commercial  and  industrial
customers.  Wholesale  sales  include  sales for  resale  to RECs,  and firm and
non-firm sales to other utilities.  These non-firm, or economy,  wholesale sales
to other  utilities  also include sales of  interruptible  power made under FERC
approved  contracts.  Firm sales are made under  contract  with other  adjoining
utilities  while  non-firm sales are negotiated on the spot market or sold under
the WSPP agreement.  See INTERCONNECTIONS.  Non-firm sales are made to adjoining
and other utilities.

     The production,  transportation  and processing of oil and natural gas, and
chemical,  mineral and light manufacturing industries are of prime importance in
the area  served.  Agriculture  and the  processing  of  agricultural  products,
including wheat, cotton, corn, sugar beets and vegetables, and livestock raising
and meat  processing  are  industries  of economic  significance.  The area also
contains many other diversified industries and commercial enterprises.

     The Company's largest sales of electric energy are during the summer months
when demand reaches a peak. The Company's 1996 (including the Transition Period)
maximum  hourly net peak  system  demand of 3,876 MW occurred on August 6, 1996.
The record net peak of 3,952 MW  occurred  on July 28,  1995.  See PEAK LOAD AND
CAPABILITY.

     The information set forth herein, unless otherwise indicated, does not take
into account changes that will result from the Merger.

     The Merger

     On August 22, 1995, the Company,  PSCo, a Colorado corporation,  and NCE, a
Delaware  corporation,  entered  into a merger  agreement  which  provided for a
"merger of equals" of the Company and PSCo. As part of the Merger  process,  NCE
will  register  as a public  utility  holding  company  under the  PUHCA.  NCE's
business will consist of utility operations and various non-utility enterprises.
NCE will become the parent  company of both the Company and PSCo.  The corporate
offices of NCE will be located in Denver,  Colorado,  with significant operating
offices being located in Amarillo,  Texas. The Company will remain headquartered
in Amarillo, Texas.

     On January  31,  1996,  the  shareholders  of the Company and PSCo voted to
approve the Merger. See Note (2) of NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS.
The Merger is subject to various other closing conditions, including the receipt
of  all  necessary  governmental  approvals.  All  required  state  and  federal
regulatory agency authorizations have been received,  except for the approval by
the SEC.  Application seeking the approval of the SEC for the Merger is pending.
Set forth  below is a summary  of the  results of  various  regulatory  approval
proceedings.

                                       1
<PAGE>
     PUCT. On February 19, 1997,  the PUCT issued an order finding the Merger to
be in the public  interest and approving a settlement  agreement with respect to
the Merger with intervenors,  including the PUCT staff. The settlement  provided
for a finding of the Merger being  consistent with the public interest and for a
regulatory plan which, as modified by the stipulation, generally provides for an
automatic  annual  credit  for  Texas  ratepayers  of 50% of the  merger-related
operation and maintenance  (O&M) expense savings with a guaranteed annual credit
of at least $3 million  for the first five years  after the Merger  closes.  The
Plan also allows for recovery of merger-related  and business  integration costs
over the same period. The PUCT order provides  intervenors with 15 days from the
date of the last  federal  or state  regulatory  approval  to seek to reopen the
proceeding  in  Texas  if they can  demonstrate  that one or more of the  orders
issued by other regulatory  authorities  materially and detrimentally denies the
Company's  retail  ratepayers  the  benefits of the PUCT order.  Any  additional
inquiry  will be  limited  to the  effect,  if any,  of the  impact of the later
regulatory orders.

     NMPUC. On February 7, 1997, the NMPUC issued an order approving the Merger.
The order provides for an automatic annual credit for 50% of the  merger-related
operation and maintenance  expense  savings with a guaranteed  annual credit for
New Mexico rate  payers of at least $1.2  million for the first five years after
the Merger  closes,  and allows for  recovery  of  merger-related  and  business
integration costs over the same period.

     OCC. On September 23 1996, the OCC approved a rate  agreement  entered into
by the Company with the OCC staff and the  Oklahoma  Attorney  General's  office
providing  for rate  treatment  similar to the Texas  stipulation  and providing
Oklahoma ratepayers with a guaranteed annual credit of at least $100,000 for the
first five years after the Merger closes.

     KCC. The KCC issued its order on November  28,  1995,  granting the Company
the authority to issue stock  certificates  to NCE and on December 3, 1996,  the
KCC issued an order similar to the Texas stipulation, approving a rate agreement
which provides for a guaranteed  annual credit for Kansas ratepayers of at least
$10,000 for the first five years after the Merger closes.

     The  future  operations  and  financial  position  of the  Company  will be
significantly  affected by the Merger.  Unaudited pro forma  combined  financial
information  for NCE at March 31, 1997 and December 31, 1996,  and for the three
months ended March 31, 1997,  and the twelve months ended  December 31, 1996, is
included  in this  report  as  Exhibit  99.  Unaudited  Pro  Forma  Information.
Additional  information  may be found  in Item 7.  MANAGEMENT'S  DISCUSSION  AND
ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  and in Note (2) of
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

     Competition

     The EPACT  significantly  changed the U.S. energy policy and, together with
other  changes  in  regulation,  including  integrated  resource  planning,  and
developing technology,  is effecting substantial changes to the electric utility
industry.  As  permitted  by the  EPACT,  the  Company  is  providing  wholesale
transmission service to others.  However, the EPACT specifically  prohibits FERC
mandating transmission service to retail customers.

     The EPACT has stimulated  competition in the wholesale  electric markets by
creating  a new  class  of  independent  power  producers  in  addition  to QFs.
Revisions to the PUHCA have allowed both  utilities  and  non-utilities  to form
independent  power  production  companies called EWGs, which operate without the
restrictions  of the PUHCA.  EWGs offer  alternative  sources of power supply to
electric  utilities  across the country.  Utilities are often  required by state
regulation  to solicit to  purchase  power  from EWGs,  QFs and other  utilities
before  seeking   approval  to  construct  new  generation  of  their  own.  See
CONSTRUCTION PROGRAM.

     Operating in this  competitive  environment  will place pressure on utility
profit  margins  and credit  quality.  However,  since the Company is a low-cost
producer,  competition for wholesale markets and large industrial customers will
create  opportunities for the Company to compete for new customers and revenues.
Increasing  competition has recently resulted in credit rating agencies applying
more stringent guidelines when making utility credit rating determinations.

     On May 31, 1995,  the Company  filed with the FERC  comparable  open access
transmission  service  tariffs to provide  other  utilities use of the Company's
transmission  system for wholesale  sales.  On August 1, 1995, the FERC accepted
the proposed tariffs for filing,  subject to hearing and refund.  On December 8,
1995, the Company filed a settlement  agreement  covering rates for transmission
services. The settlement is pending before the FERC. On April 24, 1996, the FERC
issued  its Order  No.  888  establishing  industry-wide  regulations  promoting
wholesale  competition  through  open  access  non-discriminatory   transmission
services by public  utilities and recovery of the related stranded costs. On the
same  day,  FERC also  issued  its Order No.  889  implementing  regulations  on
standards of conduct and  information  availability  on  transmission  capacity,
prices,  and other information that will enable power competitors to obtain open
access  non-discriminatory  transmission  service.  On July 9, 1996, the Company
filed its open access transmission tariff in compliance with Order No. 888. This
transmission  tariff is in effect  subject to refund and final  approval  of the
FERC. In January 1997,
                                       2
<PAGE>

the Company  implemented  its  standards  of conduct and its  computerized  open
access same-time  information  system. The recent FERC requirements will greatly
increase wholesale power competition in regional markets.

     On May 31, 1995, the Company also filed with the FERC a tariff to allow the
Company to sell wholesale power at market based rates. On September 1, 1995, the
FERC accepted the Company's  market based power sales tariff,  subject to refund
and the final  resolution of the Company's  comparable open access  transmission
tariff filing of May 31, 1995.  FERC also stated that the Company cannot use the
tariff for sales of power to affiliates.

     State  regulatory  authorities  are  in the  process  of  changing  utility
regulations  in  response to federal and state  statutory  changes and  evolving
competitive  markets.  Texas legislation enacted in 1995 recognizes the movement
to  a  more  competitive  market-place  by  requiring  the  PUCT  to  issue  new
regulations relating to, among other things, allowance of less than fully costed
rates in wholesale and retail markets;  recognition of and  essentially  waiving
all Texas utility regulation of EWGs and power marketers;  and implementation of
transmission  access  comparable to the owning utility's use of its transmission
system  for  non-FERC  regulated  utilities  (the  Company  is a FERC  regulated
utility).  These new regulations are under  consideration.  The Company believes
that  these  statutory  and  conforming  regulations  may  result  in  increased
wholesale competition.  While increased wholesale competition is not expected to
adversely  affect the Company in the near term,  due to the  Company's  low cost
structure,  and may favorably  impact it in the long term, the Company is unable
to predict what financial  impact or effect the adoption of any such legislation
would have on its operations.

     All of the Company's regulatory  jurisdictions continue to evaluate utility
regulations  with respect to retail  competition  ("retail  wheeling").  The New
Mexico  legislature  in 1996  and  1997,  rejected  retail  wheeling  proposals;
however, it continues post-session committee  investigation of the matter. Texas
introduced  legislative  proposals  relating  to  retail  wheeling  in the  1997
session;   however,  the  Texas  legislature   adjourned  without  adopting  any
legislation on this issue.  Although the Company  believes it is well positioned
to take advantage of the movement  towards  deregulation  and  competition,  the
Company is unable to predict  what  financial  impact or effect the  adoption of
these proposals would have on its operations.  The Company's  electric rates are
among the lowest in the nation for  investor-owned  utilities,  and its  service
territory  is situated at the  intersection  of the  nation's  three  electrical
grids.  These low rates  permit the  Company to compete  effectively  with other
utilities,  EWGs and QFs for sales to retail and wholesale  customers within and
outside  the  Company's  traditional  service  territory,  as well as retain and
develop new retail load.

     In  the  current  regulatory  and  competitive  environments,  the  Company
believes  that all of its  costs are  recoverable  through  rates.  Based on the
Company's  cost  structure and the  potential  competitive  market,  the Company
believes, but can give no assurance,  that it does not have significant stranded
cost  exposure.  See also Notes (1) and (8) of NOTES TO  CONSOLIDATED  FINANCIAL
STATEMENTS.

CONSTRUCTION PROGRAM

     Capital  expenditures  for the  Company's  construction  program were $66.0
million  for the  Transition  Period and  $112.0  million  in fiscal  1996.  The
following general discussion of the Company's  construction  program and related
expenditures are for a stand-alone  company;  that is, without  consideration to
the  proposed  Merger.  On that  basis,  the  Company's  estimated  construction
expenditures for the next three calendar years are as follows:

                                    Estimated for years ending December  31,
                                    1997     1998        1999     Total
                                    ----     ----        ----     -----
                                             (In Millions)
  Generating facilities ........    $ 57     $ 30        $ 33     $120
  Transmission facilities ......      25       24          28       77
  Distribution facilities ......      27       32          33       92
  Other ........................      11       13          14       38
                                      --       --          --       --
    Total cash requirements ....    $120     $ 99        $108     $327
                                    ====     ====        ====     ====
     The costs in 1997 for  generating  facilities  include  two 104 MW  natural
gas-fueled  combustion turbines at Cunningham Station near Hobbs, New Mexico, to
be used for peaking service.

     Estimated annual  construction  expenditures are  significantly  lower than
previously  reported in the August 31, 1996 Form 10-K as several projects are no
longer expected to be undertaken by the Company.  A 200 MW cogeneration  project
planned for the Phillips Petroleum Refinery originally included in the estimated
1998   expenditures   will  now  be  owned  and  constructed  by  the  Company's
wholly-owned subsidiary,  Quixx, and an unaffiliated power producer. Also, three
gas-fueled  combustion  turbines,  which were  originally  included  in the 1998
estimated expenditures for approximately $100 million, have been removed because
of the lower load forecasts  resulting from the anticipated  construction of the
Golden Spread project, Mustang Station, by Quixx and an unaffiliated independent
                                       3
<PAGE>
power producer.  The Company has agreed to provide  back-up,  and commitment and
dispatch  services  for this  facility  should  the  project  be  approved.  See
NONUTILITY BUSINESSES-QUIXX.

     The  estimates  for  transmission  facilities  in the  years  1998 and 1999
include $18 million  for a  transmission  line that will extend from the area of
Amarillo, Texas to Clovis, New Mexico. This line will improve the reliability of
the Company's system.

     These estimated  expenditures  have been prepared for planning  purposes as
part of the Company's  resource  planning  process  (discussed  below),  and are
subject  to review  and  revision.  Actual  expenditures  will  vary from  these
estimates,  as they have in the  past,  due to a number  of  factors,  including
regulatory  requirements  related  to the  planning  and  siting of  facilities,
changes  in  the  rate  of  inflation,  construction  scheduling,  environmental
matters,  the cost and  availability of funds,  the rate of kwh sales growth and
other changes in business conditions,  regulation and legislation.  See GENERAL-
Competition. The Merger will significantly impact these estimates.

     The  Company's  resource  planning  process is  designed to  determine  the
optimal  mix  of  resources  that  will  reliably  meet  its  load  and  reserve
requirements at the least possible cost, while providing  flexibility to respond
to  uncertainty in the forecasts of load,  fuel prices,  and financial and other
conditions.  The Company  typically  considers  its load  forecast,  demand-side
management  programs,   SPP  reserve  requirements,   and  new  generating  unit
alternatives,  and after  consideration of these and any other relevant factors,
arrives at a resource plan which balances cost and reliable system operations.

     See MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS-Liquidity  and Capital Resources for information on the Company's
estimated  capital  expenditures  and  financing  program.  Also see  NONUTILITY
BUSINESSES-QUIXX for information on Quixx's investment expenditures.

PEAK LOAD AND CAPABILITY

     Plant capability,  peak load,  capacity margin and load factor for the last
three fiscal years are shown in the table below.  As the peak occurs  during the
summer months and four month  information is not comparable,  Transition  Period
information is not presented.

                                              Net
               ---------------------------------------------------------------
Fiscal         Capability  Peak Load   Increase (Decrease)   Capacity    Load
Year              (MW)       (MW)       Over Prior Year       Margin    Factor
- ----              ----       ----       ---------------       ------    ------

1996 ........     4,235*      3,876         (1.9)%             8.5%       62.9%
1995 ........     4,135       3,952**        7.3               4.4        58.4
1994 ........     4,062       3,682          9.3               9.4        61.7

       *Includes 100 MW firm purchase from WestPlains Energy.
      **This is an all-time high peak.

     As a member of the SPP,  the  Company's  goal is to maintain at least a net
capacity  margin of 13%.  Through the  expansion  of an  existing  interruptible
program for wholesale load, new interruptible programs for retail irrigation and
industrial loads,  purchased power, and additional capacity installations on the
system,  the Company  expects to be within the SPP  guideline  after  1998.  See
CONSTRUCTION PROGRAM.

     For the calendar  years 1997 through 2001,  the Company  estimated that its
compound annual growth rate would be approximately 2.4% for retail sales. If the
Golden Spread project  delivers energy,  as projected in the Company's  December
1996 forecast, full requirements wholesale sales would decrease by approximately
11%.  However,  the  overall  growth  for other  wholesale  sales  would have an
expected  annual growth rate of 2.8%. This results in a decrease for total sales
of about one-half of one percent over the same period.  The  construction of the
Golden  Spread  project,  as  discussed  below,  will have  certain  effects  on
wholesale  sales to Golden Spread in future  periods.  The Company  periodically
reviews  expected  growth  patterns  in its service  area and these  growth rate
estimates are subject to change.  See  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

                                       4
<PAGE>
INTERCONNECTIONS

      The Company is  connected  with  utilities  west of its service  territory
through  two HVDC  interconnections  in New Mexico and has four  interconnecting
transmission  lines  with  utilities  of the  SPP.  These  interconnections  are
described in the following table:
<TABLE>
<CAPTION>
                                                             Voltage (kilovolts)

                                                         The        Other      In-Service
  Location            Interconnecting Utility          Company     Utility        Date
  --------            -----------------------          -------     -------        ----
<S>                <C>                                     <C>       <C>          <C>
Near Artesia, NM   El Paso Electric Company and
                   Texas-New Mexico Power Company          230*      345          9/84
Near Clovis, NM    Public Service Company of New Mexico    230*      345          1/85
Near Oklaunion,TX  Public Service Company of Oklahoma      345       345          6/85
Near Elk City, OK  Public  Service  Company of Oklahoma    230       230          5/72
Near Shamrock, TX  West Texas Utilities                    115       115          7/72
Near Guymon, OK    WestPlains Energy                       115       115          3/63
</TABLE>

     *These are HVDC  interconnections  owned by the interconnecting  utilities.
     The Company has scheduling  capabilities over these facilities  through the
     WSPP  agreement  and pursuant to the  agreements  with the  interconnecting
     utilities described below.

     Transactions  with the SPP are handled through  interties near Elk City and
Guymon,  Oklahoma, and Shamrock and Oklaunion,  Texas. These interties allow the
Company to sell or to purchase energy from the eastern  electrical  grid.  Sales
through  eastern  interties  accounted for  approximately  1.0% of calendar 1996
total sales.

     HVDC  interconnections link the Company with the western electrical grid of
the United States. The Company purchases and sells energy through HVDC interties
near Artesia and Clovis, New Mexico. Sales through these interties accounted for
4.1% of calendar 1996 total sales.

     The Company is a  participant  in the FERC approved WSPP bulk power market.
This  arrangement   provides  for  short-term  energy  and  capacity  exchanges,
transmission services,  flexible pricing, and electronic bulletin board postings
of available power and energy. The WSPP encompasses a wide portion of Canada and
the United States with over 90 members from northwestern  Canada to Mississippi.
In  calendar  1996,  less than 1.0% of total  sales  were due to WSPP bulk power
sales.

     Under an agreement  which expired in December 1996,  the Company  increased
sales to EPE through the HVDC  interconnection in Eddy County, New Mexico,  from
50 MW in 1995 to 75 MW in 1996.  Additional  firm power sales  through this HVDC
connection to TNP are made under an agreement  with an initial term that expires
in 2004.  In  accordance  with this  contract,  TNP may increase or decrease the
contract  amount by up to 10% with one year's  notice.  TNP  purchased  59 MW in
calendar 1996 and plans to reduce the amount to 53 MW in calendar 1997.

     The Company has an interconnection agreement with PNM to sell power through
the HVDC  interconnection  near Clovis,  New Mexico.  Under this  agreement  PNM
purchased 100 MW of interruptible power service through April 1995. Beginning in
May 1995,  PNM began  purchasing  200 MW. The  agreement  provides  that PNM may
continue  purchasing 200 MW annually  through May 2011 except that it may reduce
purchases in 25 MW increments  upon written notice given at least three years in
advance of each incremental reduction.  However, the purchase may not be reduced
by more than one 25 MW increment in any  twelve-month  period.  PNM has provided
written notice of intent to reduce its purchases each year under this agreement,
beginning in 1999 with a 25 MW reduction.

     Under a firm wholesale  power  agreement which expires in 2014, the Company
has contracted to serve the West Texas  requirements  load of Cap Rock. Cap Rock
purchased  100 MW of service in 1996 and sales to it are  forecasted to increase
approximately 3% annually in 1997 and beyond.

     The  Company  currently  supplies  power  to  Golden  Spread  under  a full
requirements  contract  approved by the FERC.  As discussed  under  CONSTRUCTION
PROGRAM,  Golden Spread has announced its intention to construct  generation and
Quixx and an unaffiliated third party have entered preliminary arrangements with
Golden  Spread  under  which a 488 MW  power  plant  would be  constructed  with
approximately  273 MW being  completed in 1998 and 215 MW in 1999. The amount of
power   purchased   by  Golden   Spread  from  the  Company   would  be  reduced
correspondingly  upon such  capacity  being  placed in  service.  Recently,  the
Company  has been  informed  that the Golden  Spread  project is  expected to be
delayed one year.

     The  Company  entered  into an  agreement  with  EDE to sell  interruptible
wholesale  power  through  the  interconnections  near Elk  City,  Oklahoma  and
Oklaunion,  Texas. Under this agreement, which expires in 2001, EDE purchased 35
MW in 1996  with such  purchases  to  increase  to 45 MW by 1999.  PSO  provides
transmission service for this power.
                                       5
<PAGE>
     The Company  entered into an agreement with  WestPlains  Energy to purchase
100 MW of firm power for the summer months of 1996 and 1997.

     Interconnection  sales for  calendar  1996 to the eastern  electrical  grid
totaled 171,690 MWH,  including 117,875 MWH of WSPP sales.  Sales to the western
electrical grid totaled 869,095 MWH, consisting of 262,195 MWH of firm sales and
606,900 MWH of non-firm sales, including 5,772 MWH of WSPP sales.

FUEL SUPPLY AND PURCHASED POWER

     Fuel Supply

     Approximately 53% of the Company's present generating capacity is fueled by
coal, 46% by gas and 1% by inert by-product gases,  purchased steam and oil. See
PROPERTIES for information about generating plants.

     The  Company's  actual and  anticipated  fuel use, as reported in the table
below,  is based on MMBtu use for generation of electricity  excluding  non-firm
sales. The unpredictability of the non-firm sales market precludes its inclusion
as a factor in determining these fuel use projections.

                 Actual   Estimated for calendar years ending December 31,
Fuel              1996            1997        1998         1999
- ----             ----            ----        ----         ----
  Coal .......    68.8%           69.3%       68.0%        66.1%
  Gas ........    30.5            29.9        31.3         33.2
  Other ......     0.7             0.8         0.7          0.7

     Anticipated  fuel use is based upon numerous  assumptions  with respect to,
among  other  things,   regulatory   requirements   relating  to   cogeneration,
environmental protection and competition,  load growth, cost and availability of
boiler  fuels and the  extent  to which the  Company  receives  and can  utilize
contracted-for  gas,  renegotiates  present  gas  contracts  and enters into new
agreements. The Merger will also impact anticipated fuel use. Actual fuel mix in
future  years  may  vary   substantially  from  these  estimates  because  these
assumptions may not be realized.

     Coal

     The Company  purchases all of its coal requirements for Harrington and Tolk
Stations  from TUCO,  in the form of crushed,  ready-to-burn  coal  delivered by
coal-handling  facilities  owned  by  Wheelabrator  Coal  Services  Co.  to  the
Company's boiler bunkers located within the Company's coal-fueled stations where
it is processed for burning. The coal is transported for TUCO by rail, primarily
from mines located in Wyoming,  to TUCO's  stockpiles  which are adjacent to the
Company's  coal-burning  generating stations.  At December 31, 1997, TUCO's coal
inventories  at the Harrington and Tolk sites were 802,257 tons and 696,662 tons
(approximately 60 days supply), respectively.  TUCO has long-term contracts with
ARCO for a supply of coal in sufficient  quantities to meet all of the Company's
needs for Tolk Station.  TUCO's long-term coal supply with ARCO for the majority
of  Harrington's  needs  expires at the end of  calendar  1997.  The  Company is
evaluating options for both long- and short-term coal supplies beginning January
1998, and believes  there are adequate  supplies of low sulfur coal available on
either a short- or long-term  basis to supply the  requirements  of this station
for its  expected  life.  Specific  coal  reserves in the Powder  River Basin in
Wyoming have been dedicated by ARCO to meet the contract quantities. The coal is
transported for TUCO by Burlington  Northern Railroad to Harrington Station near
Amarillo,  Texas,  a  distance  of  approximately  896  railroad  miles,  and by
Burlington  Northern  Railroad  and the  Atchison,  Topeka  and Santa Fe Railway
Company to Tolk Station near Muleshoe,  Texas, a distance of approximately 1,032
railroad miles.  Transportation  charges make up approximately  50% of the total
cost of the coal delivered to the boiler.

     The coal  purchased  from TUCO had an average heat content of 8,702 Btu per
pound at  Harrington  Station  and 8,700 Btu per pound at Tolk  Station  for the
twelve months ended December 31, 1996. The Company  expects that the Btu content
of the coal will vary  between  8,200 and 9,000 Btu per pound and average  8,700
Btu per pound.

     The low sulfur  content of this coal enables the  Harrington and Tolk units
to operate  without the use of flue gas  desulfurization  scrubbers  and to meet
current state and federal SO2 emissions  requirements.  Unit No. 1 at Harrington
Station is equipped with an electrostatic precipitator, and Unit Nos. 2 and 3 at
Harrington  Station  and both units at Tolk  Station  are  equipped  with fabric
filtration systems. These units have historically emitted less than one pound of
SO2 per MMBtu of heat input compared to the EPA New Source Performance  Standard
applicable  to these  units of 1.2  pounds of SO2 per MMBtu of heat  input.  See
ENVIRONMENTAL MATTERS.

                                       6
<PAGE>
     Natural Gas

     The Company has a number of contracts of short and intermediate  terms with
various   natural  gas  suppliers   operating  in  gas  fields  with  long  life
expectancies  in or near its service  area.  In fiscal  1996 and the  Transition
Period,  these gas contracts allowed the Company to maximize competition between
fuel  suppliers  and helped  minimize the  Company's  fuel cost during  volatile
market  conditions.  During  these  periods,  the  Company  had  under  contract
sufficient  firm  gas to meet all its  requirements.  However,  due to  flexible
contract terms,  approximately 24% and 12%,  respectively,  of the Company's gas
requirements were purchased under spot agreements.

     Oil

     Certain of the  Company's  generating  stations  can burn oil in  emergency
situations.  Oil is stored at these  stations in  sufficient  quantities to meet
anticipated emergency requirements.  These stations have an aggregate capability
of 975 MW. Small quantities of oil are also burned for maintenance purposes.

     Cost of Fuel and Purchased Power

     Details of the  Company's  cost of fuel and  purchased  power are presented
below:
<TABLE>
<CAPTION>
                                Transition        Fiscal year ended August 31,
                                  Period          1996        1995      1994
                                  ------          ----        ----      ----
<S>                              <C>           <C>         <C>         <C>
Cost of fuel and purchased 
 power (000):
  Coal .....................     $ 95,041      $277,908    $250,551    $276,825
  Natural gas ..............       45,897       136,139     116,481     123,503
  Oil (1) ..................           11            97         119          49
  Other (2) ................          947         2,879       2,901       2,830
  Purchased power                   4,900        18,010       5,241       4,604
                                    -----        ------       -----       -----
    Total fuel and purchased
      power cost ...........     $146,796      $435,033    $375,293    $407,811
                                 ========      ========    ========    ========
Cost of fuel per MMBtu:
  Coal .....................       $1.936        $1.883      $1.814      $1.801
  Natural gas ..............        2.620         2.154       1.631       2.015
  Oil (1) ..................        3.221         4.194       3.635       3.741
  Other (2) ................        1.766         1.766       1.754       1.806
  Average (excluding 
     purchased power) ......        2.113         1.963       1.752       1.862

Cost of fuel per net kwh generated:
  Coal .....................        1.905 cents   1.875 cents 1.797 cents 1.788 cents
  Natural gas ..............        2.786 cents   2.288 cents 1.687 cents 2.118 cents
  Oil (1) ..................        3.792 cents   4.858 cents 3.784 cents 4.160 cents
  Other (2) ................         .942 cents    .941 cents  .934 cents  .953 cents
  Average cost of fuel
    (excluding purchased power)     2.105 cents   1.978 cents 1.749 cents 1.866 cents
  Average cost of fuel
    (including purchased power)     2.094 cents   1.957 cents 1.745 cents 1.865 cents

Average cost of purchased power
  per net kwh purchased ....        1.824 cents   1.569 cents 1.535 cents 1.829 cents

MMBtu of fuel consumed (000)       67,160        212,485     211,202    216,576
</TABLE>
  (1) Small quantities of fuel oil are burned for maintenance purposes.
  (2) Includes purchased steam used at CZ-2 plant and hot nitrogen used at CZ-1
      plant.

     Fuel Cost Recovery

     Fuel and  purchased  power costs are  recoverable  in Texas through a fixed
fuel  factor  which is a part of the  Company's  rates.  If it appears  that the
factor will materially  overrecover or underrecover  these costs, the factor may
be revised  upon  application  by the  Company  or action by the PUCT.  The rule
requires refunding and surcharging under/overrecovery amounts including interest
when they exceed 4% of the utility's  annual fuel and  purchased  power cost, as
allowed  by the PUCT,  if this  condition  is  expected  to  continue.  The PUCT
periodically examines the Company's fuel and purchased power costs. In all other
jurisdictions,  the Company currently  recovers  substantially all increases and
refunds  substantially  all decreases in fuel and purchased power costs pursuant
to monthly  adjustment  and  clauses.  At  December  31,  1996,  the Company had
approximately  $12.9  million  in Texas in  underrecovered  fuel  costs,
                                       7
<PAGE>
and is  surcharging  Texas retail  customers for  approximately  one-half of the
underrecovery.  The Company has  requested to continue the  surcharge to collect
the remaining amount of underrecovered  fuel costs. See MANAGEMENT'S  DISCUSSION
AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS and Notes (1) and
(8) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

     The Company is crediting certain wholesale customers' fuel cost with 75% of
the margin from  coordination  energy sales to other  utilities and is crediting
its New Mexico retail customers with 75% and Texas retail customers with 100% of
the margin from  coordination  sales to other  utilities  and demand  charges on
interruptible  wholesale  sales (as  approved  by  regulatory  agencies in those
jurisdictions). See Note (8) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. This
margin is the difference  between the revenues from these sales and  incremental
costs to  generate  the power for the sales.  Continued  coordination  and other
non-firm energy sales would act to lower the electric bills of these  customers;
however, the Company cannot predict the extent of such sales.

REGULATION

     General

     In the Transition  Period,  53.7% of total revenues were derived from sales
subject to the jurisdiction of the PUCT and the Texas  municipalities  served by
the Company.  The  percentages of revenue  subject to the  jurisdictions  of the
FERC,  the  NMPUC,  the OCC and  the KCC  were  28.4%,  16.4%,  1.3%  and  0.2%,
respectively.  In fiscal 1996,  54.3% of total  revenues were derived from sales
subject to the jurisdiction of the PUCT and the Texas  municipalities  served by
the Company.  The  percentages of revenue  subject to the  jurisdictions  of the
FERC,  the  NMPUC,  the OCC and  the KCC  were  28.1%,  16.2%,  1.2%  and  0.2%,
respectively

     The PUCT  has  jurisdiction  over  the  Company's  Texas  operations  as an
electric utility, and original and appellate  jurisdiction over its Texas retail
rates and services. The Texas municipalities exercise original jurisdiction over
rates within their respective city limits.  The FERC has  jurisdiction  over the
Company's rates for sales of electricity for resale.  The NMPUC, the OCC and the
KCC have  jurisdiction  with  respect  to  retail  rates and  services  in their
respective  states.  See  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
CONDITION  AND  RESULTS  OF  OPERATIONS  and  Notes  (1)  and  (8) of  NOTES  TO
CONSOLIDATED  FINANCIAL  STATEMENTS.  The  NMPUC and the KCC also  regulate  the
Company's  issuance  of  securities.  The NMPUC also must  approve  any  capital
investment  by the  Company in its  subsidiaries  and has limited the amount the
Company  can  contribute  to Quixx.  The  Company  has been  authorized  to make
investments in Quixx of up to $90 million at the cumulative  rate of $15 million
per year for six years.  See  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS.  The OCC also  regulates  the issuance of
securities  which are  secured by a lien on Company  assets  located  within the
State of  Oklahoma.  The books of the  Company are kept in  accordance  with the
FERC's Uniform System of Accounts and all of the Company's  state  jurisdictions
have accepted this system.

     On June 26, 1997,  the PUCT  dismissed the  complaint  OPUC filed seeking a
rate  investigation  of the Company's Texas retail  jurisdictional  rates.  OPUC
claimed that the Company was  over-earning by $10 to $18 million per year on its
Texas retail  jurisdictional  operations  and requested  that the PUCT conduct a
general rate investigation.

ENVIRONMENTAL MATTERS

     The Company's  facilities are regulated by federal and state  environmental
agencies.  These agencies have jurisdiction  over air emissions,  water quality,
wastewater  discharges,  solid wastes and hazardous substances.  Various Company
activities require registrations,  permits, licenses,  inspections and approvals
from these agencies.  The Company has received all necessary  authorizations for
the  construction  and continued  operation of its generation,  transmission and
distribution  systems.  Company facilities have been designed and constructed to
operate in compliance with the environmental standards.

     The CAAA  required  the  Company to  undertake  a  consolidated  permitting
program for its existing  fossil-fueled  plants.  Under this permitting program,
the Company is paying emissions fees of approximately  $800,000  annually to the
Texas and New Mexico  state air quality  agencies.  Beginning  in the year 2000,
Phase II of the CAAA will require more stringent  limits on SO2 emissions at the
Company's existing  fossil-fueled  plants.  However,  current regulations permit
compliance  with sulfur  emissions  limitations  commencing  in the year 2000 by
using SO2 allowances  allocated to plants by the EPA, using allowances generated
by reducing emissions at existing plants and by using allowances  purchased from
other companies.  Based upon information from the Company's fuel suppliers,  the
SO2  allowances  issued  by the EPA  approximate  the  Company's  projected  SO2
emissions.  The  Company  monitors  options to insure  that  allowances  will be
sufficient  to  economically  operate  the  Company's  existing  plants  without
significant emission  reductions.  The CAAA also requires the EPA to develop new
NOx emission  standards for existing and new plants which may be more  stringent
than the current standards. The Company anticipates,  but can give no assurance,
that it will be able to comply  with  Phase II NOx  emission  standards  with no
additional  material  capital cost. The Company  continues to monitor the impact
that the CAAA may have on the Company.
                                       8
<PAGE>
     Capital  expenditures for environmental  protection  facilities  aggregated
approximately $1.8 million,  $2.8 million,  $4.1 million,  and $11.6 million for
the  Transition  Period  and for  fiscal  1996,  1995  and  1994,  respectively.
Estimates of future capital expenditures for environmental protection facilities
are  subject  to  change,  but the  Company  has  included  $3.2  million in its
construction program for these expenditures for calendar 1997.

     The Company has not  developed any specific site removal and exit plans for
its fossil fuel plants or  substation  sites.  Plant  removal and exit plans are
under development.  When such plans are developed,  the Company intends to treat
removal and exit costs as a cost of retirement in utility plant and include them
in  depreciation  accruals.  An  estimated  removal  cost  (based on  historical
experience) is currently included in depreciation expense.

EMPLOYEE RELATIONS

     The Company had approximately 1,900 utility employees at December 31, 1996.
Of these,  approximately 900 operating,  maintenance and construction  personnel
are represented by Local Union No. 602, International  Brotherhood of Electrical
Workers,  AFL-CIO.  Pursuant to the  collective  bargaining  agreement with this
union which expires October 31, 1999,  wages increased 3% effective  November 1,
1996. The contract  provides for an increase on November 1, 1997 and 1998 of 3%,
plus 80% of the amount by which the Consumer  Price Index exceeds 3.5%. The wage
increase  effective  November  1,  1996,  was also  provided  to  employees  not
represented by the union. A hiring freeze has been implemented during the Merger
process.

NONUTILITY BUSINESSES

     In  connection  with the  Merger,  all of the  stock of the  Company's  two
wholly-owned  subsidiaries  , UE and  Quixx,  will  be  sold  to a  wholly-owned
subsidiary  of NCE in exchange for a promissory  note of that  subsidiary  in an
amount equal to the fair market value of UE and Quixx.

     Utility Engineering Corporation

     UE  is a  wholly  owned  subsidiary  formed  in  1986.  It  is  engaged  in
engineering,  design,  construction management and other miscellaneous services,
employing  approximately  120 employees.  UE's assets at December 31, 1996, were
approximately  $47.8 million and total  revenues for the  Transition  Period and
fiscal 1996 were $7.1 million and $21.2 million,  respectively.  UE is currently
involved in a broad  array of projects  for  nonaffiliate  customers,  providing
general  engineering and design services.  UE also is providing  services to the
Company,  at cost,  as well as working  jointly with Quixx on  cogeneration  and
independent power projects.

     Because  of the  lack of major  central  station  power  plant  design  and
construction in the U.S. electric  industry,  UE is actively seeking other types
of plant engineering projects and will continue to broaden its base of customers
and diversity of projects.  UE has been selected to engineer the Linden project,
in which  Quixx is the equity  owner.  During  the past  twelve  months,  UE has
performed  engineering and other services for combustion turbine projects in the
Dominican  Republic,  Kuwait and  Columbia,  South  America.  UE also has active
proposals  for  engineering  work on  projects  in several  other  international
locations.

     UE has two wholly owned  subsidiaries - Universal  Utility Services Company
(UUC) and Precision  Resource  Company (PRC).  Through UCC, UE provides  cooling
tower  maintenance  and  repair,  certain  other  industrial  plant  improvement
services, and engineered maintenance of high voltage plant electrical equipment.
Through PRC, UE provides  contract  professional  and  technical  resources  for
customers in the energy and industrial sectors. In fiscal 1996, UE wrote off its
investment in SAGE, due to unprofitability of this business.  UE also owns a 49%
interest in Vista  Environmental  Services,  LLC, which  performs  environmental
consulting  for  energy  and  industrial  customers  in  both  the  private  and
government sectors, primarily in the southwestern United States.

     In June  1997,  UE wrote  off its net  investment  of $2.4  million  in the
Carolina Project. See Note (6) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

      Quixx Corporation

     Quixx is a wholly owned subsidiary  formed in 1986. Its primary business is
investing in and developing cogeneration and energy-related projects. Quixx also
holds  water  rights  and  certain  other  nonutility   assets.   Quixx  employs
approximately   43  employees.   Quixx's  assets  at  December  31,  1996,  were
approximately  $80.6 million and total  revenues for the  Transition  Period and
fiscal 1996 were $6.4 million and $17.7 million, respectively.

     In calendar 1996, Quixx invested  approximately $8.5 million in independent
power projects and expects to continue to make similar investments in the future
dependent  upon  suitable  investment  opportunities  and  the  availability  of
capital. The NMPUC has

                                       9
<PAGE>
authorized the Company to make  investments in Quixx of up to $90 million at the
cumulative rate of $15 million per year for six years.  After  completion of the
Merger the Company will no longer make these annual investments.

     Quixx  holds  a 49%  limited  partnership  interest  in  BCH  which  owns a
waste-to-energy cogeneration facility located near Fayetteville, North Carolina.
The facility provided steam to a nearby DuPont plant and electric power was sold
to CP&L.  Limited  commercial  operation of the BCH project  began in June 1996;
however,  the facility did not achieve the expected performance level. An effort
was made to  restructure  the  project  but it was not  possible  to achieve the
required improvements on economically viable terms; therefore, in December 1996,
Quixx wrote off its investment of approximately $16 million, or $0.25 per common
share,  after-tax,  in this  project.  See Note  (6) of  NOTES  TO  CONSOLIDATED
FINANCIAL STATEMENTS.

     Quixx holds a 32-1/3%  limited  partnership  interest,  and  through  Quixx
Carolina, Inc., a Delaware corporation and a wholly owned subsidiary of Quixx, a
1%  general   partnership   interest   in   Carolina   which  was   constructing
waste-to-energy  cogeneration  facilities in Wilson and Lenoir  Counties,  North
Carolina.  The  facilities  would have provided  steam to a DuPont plant located
near Kinston,  North Carolina and up to 5 MW of electric power to the CP&L grid.
Construction was originally scheduled to be completed later in 1997 but has been
halted,  debt financing has been withheld and it has been  determined that it is
unlikely  the  project  will be  completed.  In June 1997,  Quixx  wrote off its
investment of approximately $13.6 million, or $0.22 per common share, after-tax,
in this project. See Note (6) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

     Quixx also holds a 95%  interest  in Vedco  Louisville  L.L.C.,  a Delaware
limited  liability  company,  which owns a facility  consisting of two gas-fired
boilers  providing  steam to a DuPont  plant in  Louisville,  Kentucky.  Quixx's
investment  of  approximately  $6.0  million  in this  facility  was funded by a
capital  contribution from the Company.  Commercial  operation began in December
1994.

     Quixx Jamaica,  Inc., a Delaware  corporation and a wholly owned subsidiary
of Quixx, holds a 99% limited  partnership  interest in KES Jamaica,  L.P. which
owns a facility  consisting  of two  oil-fired  combustion  turbines  located in
Montego Bay,  Jamaica,  W.I. The  remaining 1% general  partnership  interest is
owned by KES Montego,  Inc. In June 1997 Quixx Corp.  acquired 100% of the stock
of KES Montego,  Inc. The facility  receives  fuel from Jamaica  Public  Service
Company,  Ltd.  and  returns  up to 43 MW of  power to  their  grid.  Commercial
operation  began in December 1994.  Quixx's  investment of  approximately  $10.8
million in this facility was funded by a capital contribution from the Company.

     Quixx  provided  $5.5 million for a 24.67%  limited  liability  partnership
interest and through Quixx WPP94,  Inc., a wholly owned  subsidiary of Quixx,  a
0.33% general  partnership  interest in Windpower  Partners,  1994,  L.P.  which
constructed  a 35 MW  wind  generation  facility  in  Culberson  County,  Texas.
Electricity  from the  facility is being  provided to the Lower  Colorado  River
Authority and the City of Austin. Commercial operation began in September 1995.

     Quixx holds a 99% limited  partner  interest and through  Quixlin  Corp., a
Nevada corporation and a wholly owned subsidiary,  a 1% general partner interest
in  Quixx  Linden,  L.P.  which  will  construct  a  23  MW  natural  gas  fired
cogeneration facility located in Linden, New Jersey. This facility, estimated to
be completed in mid-1998,  will provide steam, compressed air and electricity to
General  Motors.  Fifty  percent of this  ownership  interest will be sold to an
unaffiliated  party on or prior to completion  of this project.  UE was selected
through a competitive  bidding process to engineer,  procure equipment and parts
for, and construct the facility.

     In  February  1997,  Quixx  announced  it will hold a 50%  interest  in the
proposed  216 MW  cogeneration  plant  that  would be  located  at the  Phillips
Petroleum  Refinery  Complex near Borger,  Texas.  Quixx will hold this interest
through a wholly-owned subsidiary,  Quixx Borger Cogen, Inc., which will in turn
be a 50%  partner of Borger  Energy  Associates,  L.P.,  the owner of the plant.
Construction  is  expected  to  begin in 1997 and the  plant is  expected  to be
operational in the summer of 1998.

     Quixx owns a 50% membership  interest in Mosbacher Power Group,  L.L.C. and
Mosbacher Power International,  L.L.C. (together the Mosbacher Companies), which
are independent  power  development  companies with interests in the development
stage in Cambodia, Columbia, Mexico and Brazil.

     Quixx has recently entered into a memorandum of  understanding  with Golden
Spread Electric Cooperative, Inc. and an unaffiliated independent power producer
to construct a 488 MW combined  cycle  generating  facility to be called Mustang
Station  which  would  be  completed  by  1998.  Golden  Spread  and  a  limited
partnership called Denver City Energy Associates, L.P. (of which Quixx will be a
general partner and have a 50% interest) would each own a 50% undivided interest
in the station.  Quixx will hold its  interest in Denver City Energy  Associates
through a wholly-owned  subsidiary,  Quixx Mustang Station,  Inc. The power from
the  station  would  be  supplied  principally  to  Golden  Spread  and  will be
interconnected with the Company's system.

                                       10
<PAGE>
     Quixx  operates  as  a  division,  Amarillo  Railcar  Services,  a  railcar
maintenance facility which provides inspection,  light and heavy maintenance and
storage for unit trains.  Quixx also finances  sales of heat pumps and continues
to market other  nonutility  goods and services.  In addition  Quixx has royalty
interests in coal and other  minerals  produced and to be produced  from certain
New Mexico properties owned by the Pittsburgh and Midway Coal Mining Company. In
August 1996 Quixx  completed  the sale of certain  water rights to the CRMWA for
$14.5 million which resulted in an after-tax gain of approximately $7.7 million.

OTHER

     City of Las Cruces

     The City of Las Cruces (the City) continues to pursue a municipal  electric
utility system by purchase or through condemnation of the EPE facilities serving
the City.  In August 1994 the Company and the City  entered  into a fifteen year
contract  for the Company to provide  all of the  wholesale  electric  power and
energy  required  by the  City  during  the  term of the  contract  if the  City
establishes a municipal system.  The City's wholesale  requirements are expected
to be  approximately  86 MW in 1997,  the earliest it is believed  service could
commence.   The  contract  becomes   effective  on  the  acquisition  of  (i)  a
distribution  system by the City; (ii) the necessary  transmission  delivery and
back-up agreements by the Company;  and (iii) the required regulatory  approvals
by the City and the Company.  If the specified  events are not completed by July
1, 1998,  either the  Company or the City has the right to cancel the  contract.
Under the  contract,  the rates and  charges  for  service to the City are fixed
until January 1, 2001.

     The Company and the City also  entered  into a System  Purchase  Option and
Rate Agreement in August 1994. That agreement grants the City the option to sell
to  the  Company  the  electric  utility  system  serving  the  City  (including
distribution, subtransmission, and transmission facilities) which the City plans
to acquire by purchase or through condemnation proceedings.  The agreement has a
three-year  term  beginning  at the time the City  acquires the  facilities  and
ending no later than January 1, 2002.  The purchase  price that would be paid by
the  Company  would be equal to the amount  required  to retire the  unamortized
outstanding  debt incurred by the City in acquiring the facilities from EPE plus
the City's reasonable costs in acquiring the facilities.  The agreement provides
that the Company will charge a total rate that shall be less than the  projected
rate to be charged by EPE and the cost of fuel EPE would bill to its  customers.
The Company has the right to terminate the  agreement if, in the Company's  sole
discretion,  it deems any proposed  condemnation award to be excessive,  or upon
the occurrence of certain other events. The agreement further provides,  that if
the City abandons or dismisses condemnation  proceedings as a consequence of the
Company's termination of the agreement,  the Company will reimburse the City for
one-half of its reasonable  litigation expenses and for any of EPE's damages and
litigation  expenses that the City is obligated to pay by final court order.  In
July 1995 the NMPUC ordered the Company to respond to an Order to Show Cause Why
the System Purchase Option and Rate Guarantee is not a security,  and if it is a
security,  why the Company did not obtain  prior  NMPUC  approval  under the New
Mexico Public Utility Act. The Company has responded to the  Commission's  Order
to Show  Cause  and does not  believe  the  agreement  to be a  security  or the
guarantee of a security. A hearing has been scheduled for July 1997.

STATISTICAL SUMMARY

      Electric Revenues

     Operating  revenues  attributable  to commercial  and  industrial  sales of
electric  energy  accounted for 52% and 50% of total  operating  revenues in the
Transition Period and fiscal 1996, respectively.

     The Company's  largest system customer in the Transition  Period was Altura
Energy  Ltd.,  which  purchased  approximately  488 million  kwh,  resulting  in
approximately  $17.0 million in revenues.  The Company's largest system customer
in fiscal 1996 was Amoco Corporation,  which purchased approximately 1.5 billion
kwh, resulting in approximately $30.4 million in revenues.

                                       11
<PAGE>
<TABLE>
<CAPTION>
Electric Operating Statistics                Transition     Fiscal year ended August 31,
                                               Period      1996          1995        1994
                                               ------      ----          ----        ----
<S>                                          <C>         <C>          <C>          <C>
Energy generated and purchased (kwh-000):
 Generated - net output ...................  6,741,850   21,082,150   21,159,953   21,609,287
 Purchased and other ......................    332,556    1,226,856      350,183      253,314
 Net interchange ..........................         88          120          469           53
    Total .................................  7,074,494   22,309,126   21,510,605   21,862,654
 Company use, lost and unaccounted for ....   (438,190)  (1,420,687)  (1,175,029)  (1,459,717)
                                              --------    ---------   ----------   ----------
    Energy generated and purchased, net ...  6,636,304   20,888,439   20,335,576   20,402,937
                                             =========   ==========   ==========   ==========

Sales (kwh-000):
 Retail:
  Residential .............................    891,695    2,868,982    2,709,089   2,684,365
  Commercial ..............................    989,580    2,886,807    2,809,692   2,692,848
  Industrial ..............................  2,661,642    7,813,433    7,685,938   7,635,066
  Other ...................................    190,439      571,579      548,012     533,305
 Wholesale:
  Rural electric cooperatives .............  1,335,452    5,239,474    4,682,975   4,157,209
  Other utilities - firm ..................    147,508      604,860      614,609     768,850
  Other utilities - non-firm ..............    419,988      903,304    1,285,261   1,931,294
                                               -------      -------    ---------   ---------
    Total sales ...........................  6,636,304   20,888,439   20,335,576  20,402,937
                                             =========   ==========   ==========  ==========

Electric revenues (000):
 Retail:
  Residential ..............................  $ 55,159     $175,167     $160,908    $163,614
  Commercial ...............................    55,177      157,629      147,764     146,901
  Industrial ...............................    98,966      281,863      267,842     276,335
  Other ....................................    10,305       29,813       27,331      27,531
 Wholesale:
  Rural electric cooperatives ..............    52,191      189,480      165,930     147,010
  Other utilities _ firm ...................     8,293       27,839       29,494      31,644
  Other utilities _ non-firm ...............    13,821       33,720       31,351      47,150
 Miscellaneous* ............................     1,912        4,612        4,194       3,956
                                                 -----        -----        -----       -----
    Total electric revenues* ...............  $295,824     $900,123     $834,814    $844,141
                                              ========     ========     ========    ========

    *Includes intercompany revenues.

Customers (end of period):
  Retail:
   Residential .............................   310,073      308,554      300,459     297,853
   Commercial ..............................    57,502       57,204       54,330      53,489
   Industrial ..............................    12,450       12,418       11,896      11,422
   Other ...................................       761          750          665         656
  Wholesale:
   Rural electric cooperatives .............        17           17           17          17
   Other utilities .........................       192          180          157         128
                                                   ---          ---          ---         ---
   Total customers .........................   380,995      379,123      367,524     363,565
                                               =======      =======      =======     =======
Cost per net kwh generated:
   Operation ...............................      2.66 cents   2.51 cents   2.26 cents  2.36 cents
   Maintenance .............................       .17 cents    .15 cents    .14 cents   .13 cents
Average revenue per kwh sold:
  Residential ..............................      6.19 cents   6.11 cents   5.94 cents  6.10 cents
  Commercial ...............................      5.58 cents   5.46 cents   5.26 cents  5.46 cents
  Industrial ...............................      3.72 cents   3.61 cents   3.48 cents  3.62 cents
  Wholesale excluding non-firm sales
    to other utilities .....................      4.08 cents   3.72 cents   3.69 cents  3.63 cents
  Total sales ..............................      4.46 cents   4.31 cents   4.11 cents  4.14 cents
</TABLE>

                                    12
<PAGE>
EXECUTIVE OFFICERS OF THE REGISTRANT
<TABLE>
<CAPTION>
                                                                                               Years
                                                                                             Continuous
                     Present office, date elected thereto, and                        Age at   Service with
  Name               previous title if in current office less than 5 years           4-30-97      Company
- -------              -----------------------------------------------------           -------      -------
<S>                  <C>                                                               <C>          <C>
Bill D. Helton       Chairman of the Board and Chief Executive Officer since 3-1-91    58            32

David M. Wilks       President and Chief Operating Officer since 9-1-95;               50            19
                     Senior Vice President, 1-9-91 to 9-1-95

Doyle R. Bunch II    Executive Vice President, Accounting and Corporate Development    50            20
                       since 9-25-92;
                     Executive Vice President and Chief Financial Officer, 10-23-90
                       to 9-25-92

Kenneth L. Ladd, Jr. Senior Vice President since 1-9-91                                57            35

John L. Anderson*    Vice President, Personnel since 1-11-89                           63            37

Robert D. Dickerson  Secretary and Treasurer since 1-13-88                             48            22

Gerald J. Diller     Vice President, Rates and Regulation since 7-27-93;               63            30
                     Group Manager, Rates and Regulation, 2-1-89 to 7-27-93

Gary L. Gibson       Vice President, Marketing since 1-1-85                            55            32

Henry H. Hamilton    Vice President, Production since 1-14-87                          59            33

Carl E. Jeans        Vice President, Management Systems since 1-9-85                   55            31

John McAfee          Vice President, Engineering and Operations since 9-1-95;          51            23
                     Vice President, Panhandle Division and Corporate Communication,
                        2-1-95 to 9-1-95;
                     Vice President, Corporate Services, 7-25-89 to 2-1-95
</TABLE>
*Retired 3-1-97

     None of the above  executive  officers of the  Company are family  related.
Officers of the  Registrant  are elected by, and hold office at the will of, the
Board of Directors and do not serve a "term of office" as such.

     There is no arrangement or understanding  between any officer and any other
person pursuant to which the officer was selected.

                                       13
<PAGE>
ITEM 2. PROPERTIES.

ELECTRIC GENERATING STATIONS
at December 31, 1996
<TABLE>
<CAPTION>
                                        Maximum                              Station Totals
                                       Generator                  Maximum                     Net Generation (Mwh)
                                       Name-plate                Generator         Net         Year
                                         Rating                  Name-plate    Capability     Ended
Generating                     Year   (Kilowatts)   Principal      Rating      (Kilowatts)    August     Transition
Station       Location         New        (A)         Fuel       (Kilowatts)      (B)        31, 1996      Period
- -----------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>       <C>          <C>        <C>            <C>         <C>           <C>
Steam
- -----
Harrington  Near Amarillo, TX  1976      360,000      Coal
                               1978      360,000
                               1980      360,000                  1,080,000     1,066,000   7,587,731     2,829,209

Tolk        Near Muleshoe, TX  1982      568,000      Coal
                               1985      568,000                  1,136,000     1,080,000   7,336,317     2,167,602

Jones       Near Lubbock, TX   1971      247,500      Natural gas
                               1974      247,500                    495,000       486,000   2,172,003       673,565

Plant X     Near Earth, TX     1952       48,000      Natural gas
                               1953       98,000
                               1955       98,000
                               1964      190,400                    434,400       442,000     901,672       162,472

Nichols     Near Amarillo, TX  1960      113,635      Natural gas
                               1962      113,635
                               1968      247,500                    474,770       457,000   1,062,550       317,164

Cunningham  Near Hobbs, NM     1957       75,000      Natural gas
                               1965      190,400                    265,400       267,000   1,099,466       340,813

Maddox      Near Hobbs, NM     1967      113,636      Natural gas   113,636       118,000     499,587       134,417

CZ-2        Near Pampa, TX     1979       37,440      Purch. steam   37,440        26,000     207,265        70,714

Moore County Near Sunray, TX   1954       49,000      Natural gas    49,000        48,000      60,384          (625)
                                                                     ------        ------      ------          ----
       Subtotal, steam .......................................... 4,085,646     3,990,000  20,926,975     6,695,331
                                                                  ---------     ---------  ----------     ---------
Other
Gas Turbine
- -----------
Carlsbad    Carlsbad, NM       1968       16,320      Natural gas    16,320        16,000       7,600           640
CZ-1        Near Pampa, TX     1964       13,281      Hot nitrogen   13,281        13,000      98,640        34,115
Maddox      Near Hobbs, NM     1976       86,850      Natural gas
                               1963       11,500                     98,350        76,000      40,220         5,097
Riverview   Near Borger, TX    1916       25,000      Natural gas    25,000        25,000       7,681         6,650

Diesel Engines
- --------------
Tucumcari   Tucumcari, NM      1975        1,000 Diesel
                               1959        2,250
                               1963        1,000
                               1964        3,000
                               1968        4,100
                               1977        4,800                     16,150        15,000       1,034            17
                                                                     ------        ------       -----            --
       Subtotal, other ..........................................   169,101       145,000     155,175        46,519
                                                                    -------       -------     -------        ------
         Total, all generating stations ......................... 4,254,747     4,135,000  21,082,150     6,741,850
                                                                  =========     =========  ==========     =========
</TABLE>

(A) Pursuant to FERC instructions, name-plate ratings show the manufacturer's
      maximum generator rating of each unit.
(B) Capability as used herein represents the demonstrated dependable carrying
      abilities  of the  respective  stations  during peak periods as proven
      under actual operating conditions.

                                       14
<PAGE>
WATER SUPPLY

     The  Company  has an  adequate  supply  of water for  condensing  and other
purposes  at its  principal  generating  stations  for  the  design  life of the
stations. To ensure future flexibility in the use of these stations beyond their
original design lives, the Company is negotiating  additional water supplies for
certain generating  stations.  In an effort to conserve the fresh, potable water
of the area,  the Company  purchases  for its  Harrington  and Nichols  Stations
located near Amarillo, Texas, and its Jones Station located near Lubbock, Texas,
an aggregate of  approximately  15,000,000  gallons of water per day from sewage
treatment plants owned by the respective  cities,  which it processes to a point
which permits its use as cooling tower water. The water is subsequently used for
irrigation.

ITEM 3. LEGAL PROCEEDINGS.

     Reference is made to Note (6) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for information regarding the litigation with Thunder Basin Coal Co.

     The Company is involved in ordinary  routine  litigation  incidental to the
business  which   litigation  is  not  considered   material.   See  REGULATION,
ENVIRONMENTAL MATTERS and Note (8) of NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for information on regulation,  environmental and rate matters. See also OTHER -
City of Las Cruces.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matter  was  submitted  during  the  Transition  Period to a vote of its
security holders.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATEDSTOCKHOLDER MATTERS.

     The principal markets on which the Company's common stock is traded are the
New York,  Chicago and Pacific  Stock  Exchanges.  The common stock has unlisted
trading  privileges on the Boston and Philadelphia  Stock  Exchanges.  The table
below  presents  the high and low  market  prices as  reported  by the  National
Quotations  Bureau,  Inc.,  and dividend  information  for the Company's  common
stock.

                                             Market Price            Dividends
                                          High            Low         Declared
                                          ----            ---         --------
  1996 - Transition Period:
    Quarter ended November 30, 1996     $36-3/4        $31-3/4         $0.55
    Month ended December 31, 1996        35-7/8         34-3/8             -
  1996 - Fiscal Quarter Ended:
    November 30, 1995                   $33-7/8        $30             $0.55
    February 29, 1996                    33-7/8         32-1/8          0.55
    May 31, 1996                         34-1/8         30-5/8          0.55
    August 31, 1996                      33-3/8         30-1/4          0.55
  1995 - Fiscal Quarter Ended:
    November 30, 1994                   $27            $25-1/8         $0.55
    February 28, 1995                    29-3/8         25-7/8          0.55
    May 31, 1995                         29             27-1/4          0.55
    August 31, 1995                      30-3/4         28-5/8          0.55

     The Company has agreed with PSCo in the merger  agreement  that it will not
raise its common stock  dividend rate without the consent of PSCo. The Company's
dividend payout on its common stock was 96% for the twelve months ended December
1996,  and 87% and  79% for the  twelve  months  ended  August  1996  and  1995,
respectively.  At  December  31,  1996,  the  number of holders of record of the
Company's common stock was 27,585.

     The Company  covenants,  in the Mortgage  pursuant to which First  Mortgage
Bonds are issued,  that it will not declare any dividends  (other than dividends
payable in its stock) upon its common  stock,  or make any payment on account of
the purchase,  redemption or other  retirement of, or make any  distribution  in
respect  of,  any shares of its stock  except to the extent  that the sum of (1)
$1,278,243.59,  (2) net income of the Company,  as defined,  since June 1, 1946,
and (3) net  proceeds  received by the Company from the issue since such date of
any shares of its stock (but only up to an amount equal to the aggregate  amount
of all payments  since such date

                                       15
<PAGE>
on account of the acquisition of any shares of its stock) shall be (after giving
effect to such dividends or distributions)  greater than the aggregate amount of
dividends  declared on all classes of the  Company's  stock and of all  payments
made on account of the acquisition of, or distribution in respect of, any shares
of its stock since such date.  See Note (4) of NOTES TO  CONSOLIDATED  FINANCIAL
STATEMENTS.

     In 1991 the  Company  adopted a  Shareholder  Rights  Plan,  which has been
amended so that it is not  applicable  to the  Merger.  See Note (1) of NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS.

ITEM 6. SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>
                         Transition                          Fiscal year ended August 31,
                           Period            1996        1995         1994        1993      1992
                           ------            ----        ----         ----        ----      ----
                                         (Dollars In Thousands Except Per Share Amounts)
<S>                       <C>            <C>            <C>           <C>          <C>          <C>       
Operating revenues ...... $ 295,579      $  899,397     $  834,083    $  843,448   $  809,753   $  749,154
Operating income ........    47,192      $  150,666     $  154,211    $  139,719   $  140,684   $  137,755
Net earnings ............ $  19,137      $  105,773     $  119,477    $  102,168   $  105,254   $  102,987
Earnings per weighted
 average common share
 outstanding ............    $ 0.47*         $ 2.52**     $ 2.80***       $ 2.38       $ 2.43       $ 2.34
Dividends per share .....    $ 0.55          $ 2.20       $ 2.20          $ 2.20       $ 2.20       $ 2.20
Ratio of earnings to
 fixed charges ..........      2.56            4.21         5.10            4.76         4.82         4.53
Ratio of earnings to
 fixed charges and
 preferred dividend
 requirements combined ..      2.56            3.91         4.37            4.04         4.01         3.63
Return on average
 common equity ..........      8.0%           14.2%        16.2%           14.1%        14.5%        14.2%
Operating income as a
 percent of operating
 revenue ................     16.0%           16.0%        18.5%           16.6%        17.4%        18.4%
Total assets ............$2,041,210      $1,997,817   $1,909,005     $ 1,821,235   $1,718,546   $1,705,734
Long-term debt and
 redeemable
 preferred stock**** .... $ 635,631      $  638,107   $  576,348      $  523,228   $  548,772   $  554,117
SPS Obligated Mandatorily
 Redeemable Preferred
 Securities .............  $100,000              --           --              --           --           --
Weighted average common
 stock outstanding ......40,917,908      40,917,908   40,917,908      40,917,908   40,917,908   40,917,908
Book value per common 
 share ..................    $17.88          $17.97       $17.61          $17.01       $16.84       $16.61
</TABLE>

   *  Includes a $0.25 decrease  in  earnings  per  share  attributable  to the
      write-off  of  Quixx's  investment  in BCH.
  **  Includes a $0.19  increase  in earnings per share attributable to the sale
      of water rights owned by Quixx.
 ***  Includes a $0.13 increase in earnings per share  attributable to a change
      in the estimated  delivered  not billed kwh sales and an 0.11 increase in
      earnings per share  attributable  to a one-time  adjustment resulting from
      settlement of the 1985 FERC rate case with New Mexico wholesale customers.
**** Includes current maturities of long-term debt.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

     On April 22, 1997, the Board of Directors of the Company  approved a change
in the  Company's  fiscal year.  Effective  January 1, 1997,  the  Company's new
fiscal year will be the twelve-month period ending December 31. Previously,  the
Company's  fiscal year was a twelve-month  period ending August 31. Fiscal years
presented and referred to in these consolidated  financial  statements and notes
thereto are on an August 31 fiscal-year  basis unless otherwise  indicated.  The
Transition  Period relates to the four months ended December 31, 1996 and, where
applicable, unaudited comparative information for the four months ended December
31, 1995 has been presented.

RESULTS OF OPERATIONS

     Operating Revenues and Kilowatt-Hour Sales

     Substantially all of the Company's  operating revenues result from the sale
of electric energy.  The principal factors  determining  revenues are the amount
and price per unit of energy sold. The following  table  describes the principal
components of changes in revenues.

                                       16
<PAGE>
                                          Increase (Decrease) From Prior Period
                                         Transition       Fiscal        Fiscal
                                           Period          1996          1995
                                           ------          ----          ----
                                                  (Dollars In Thousands)

Estimated effect on revenues of:
 Variations in kilowatt-hour(kwh) sales* $   5,519      $  40,001      $ 19,943
 Variations in rates                         2,487         (7,321)        9,110
 Variations in fuel and purchased power
   cost recovery                            18,572         31,191       (22,583)
                                            ------         ------       -------
   Subtotal                                 26,578         63,871         6,470
 Variations in non-firm kwh sales            1,574          1,443       (15,835)
                                             -----          -----       -------
   Total revenue increase (decrease)     $  28,152      $  65,314      $ (9,365)
                                         =========      =========      ========
Increase in kwh sales* (in millions)           172            935           579
                                               ===            ===           ===
Increase (Decrease) in non-firm kwh
  sales (in millions)                           73           (382)         (646)
                                                ==           ====          ====

     *Comprised   of  retail  and   wholesale   sales   excluding   economy  and
     interruptible wholesale (non-firm) kwh sales.

     Variations in Kwh Sales.  Revenues during the Transition  Period  increased
from the  comparable  period in 1995 primarily due to higher kwh sales to retail
customers resulting from dry colder weather.  This increase was offset, in part,
by lower  firm  sales to RECs  who  migrated  to  lower  priced  non-firm  power
purchases  from the Company.  The revenue  increase in 1996 was primarily due to
increased kwh sales to all retail  customers  and to RECs which  resulted from a
hotter than normal late spring and early summer.  These conditions increased air
conditioning  load  for the  year.  A dry  winter  and  early  spring  increased
irrigation while oil-related industry activity in some areas also contributed to
increased  REC  sales as well as sales to Cap Rock.  Sales to Cap Rock  began in
February  1994 and  increased to 100% of Cap Rock's West Texas  requirements  in
February 1995. In addition,  the acquisition of electric properties in the Texas
panhandle from TNP contributed to higher 1996 revenues

     The  increase in 1995 was due  primarily  to  increased  kwh sales to RECs,
primarily Cap Rock, and retail (ultimate) customers.  Accounting  adjustments to
the estimate of delivered  not billed kwh sales also  increased  kwh revenues by
approximately  $8.3 million in 1995.  These estimated kwh sales relate to energy
used by customers but not billed until the subsequent month.

     The Company expects modest growth in kwh sales  (excluding  non-firm sales)
in 1997,  given normal  weather  conditions.  Current  estimates of the compound
annual growth rate in kwh sales for the five-year  period 1997-2001 are 2.4% for
retail sales.  Last year the Company estimated for the period 1996-2000 that its
wholesale sales growth rate would be 2.5% and the retail sales growth rate would
be 2.0%. When and if Golden Spread builds  generating  capacity (which may occur
in 1998 and  1999),  it is  anticipated  that the  Company's  full  requirements
wholesale sales will decline by  approximately  11% when this capacity is placed
in service;  however,  the overall growth rate for other  wholesale  sales would
have an expected annual growth rate of 2.8%.

     Actual kwh sales by class of customer are shown in the following table:

                          Four months ended
                            December 31,             Years ended August 31,
                          1996         1995        1996       1995      1994
                          ----         ----        ----       ----      ----
                                              (Kwh In Millions)
Retail Sales:
  Residential ..........    892         846       2,869       2,709       2,685
  Commercial ...........    989         938       2,887       2,810       2,693
  Industrial ...........  2,662       2,544       7,813       7,686       7,635
  Other ................    190         184         572         548         533
                            ---         ---         ---         ---         ---
   Total Retail Sales ..  4,733       4,512      14,141      13,753      13,546
Wholesale Sales:
 Rural electric
    cooperatives .......  1,335       1,370       5,239       4,683       4,157
 Other utilities:
   Firm ................    148         163         605         615         769
   Non-firm* ...........    420         347         903       1,285       1,931
                            ---         ---         ---       -----       -----
   Total Wholesale Sales  1,903       1,880       6,747       6,583       6,857
                          -----       -----       -----       -----       -----
   Total Sales .........  6,636       6,392      20,888      20,336      20,403
                          =====       =====      ======      ======      ======

      *Comprised of economy and interruptible sales.

                                       17
<PAGE>
     Variations  in Rates.  Increased  revenues  for the  Transition  Period are
primarily  due to  increased  demand  charges  per  kwh  received  from  certain
wholesale  customers.  Such  demand  charges are based on a  historical  rolling
12-month  usage by the  customer.  Decreased  revenues  for 1996  resulted  from
decreased demand charges per kwh received from certain  wholesale  customers and
interruptible  rates available to certain classes of retail customers which were
approved  and  implemented  in Texas  and New  Mexico in 1996 and acted to lower
related revenues. Increased revenues for 1995 resulted primarily from additional
demand charge revenues paid by certain  wholesale  customers.  Additionally  for
1995,  a  settlement  of the 1985 FERC rate case with the  Company's  New Mexico
wholesale REC customers  contributed  increased  revenues of approximately  $4.0
million (and  interest of $3.0  million  that is included in other  income) (see
Note 8).
     Variations  in Fuel and  Purchased  Power Cost  Recovery.  The  increase in
revenues  during the Transition  Period and during fiscal 1996 was primarily due
to  higher  gas  and  coal  costs.  These  revenues  decreased  in  1995  due to
substantially lower natural gas prices.

     Fuel and purchased  power costs are  recoverable in Texas under a rule that
provides for a fixed factor (based on known or reasonably measurable fuel costs)
to be used for fuel  cost  collection  with  final  approval  of the  amount  of
recoverable  fuel  cost  being  determined  at  the  time  of a  utility's  fuel
reconciliation proceeding. If reasonably unforeseeable circumstances result in a
material  underrecovery  of fuel costs, the utility may file a petition with the
PUCT  requesting  a  surcharge  and change in its fuel  factors.  The  Company's
current fixed factor,  set by the PUCT in May 1996, is based on then  reasonably
predictable  fuel and purchased  power costs.  In all other  jurisdictions,  the
Company currently recovers substantially all increases and refunds substantially
all decreases in fuel and purchased  power costs pursuant to monthly  adjustment
clauses.  At December 31, 1996, the Company had  approximately  $12.9 million in
underrecovered fuel costs in Texas and is surcharging Texas retail customers for
approximately  one-half  of the  underrecovery.  The Company  has  requested  to
continue  the  surcharge to collect the  remaining  amount.  In April 1996,  the
Company refunded to its Texas retail customers overrecovered fuel costs totaling
$3.9 million,  consisting of $2.1 million of  overrecovered  fuel costs and $1.8
million of disallowed fuel costs.  The Company also refunded to its Texas retail
customers  margin  credits on non-firm  sales  totaling $5.4 million during 1996
(see Note 8).
     Variations  in  Non-Firm  Kwh Sales.  The amount of revenues  arising  from
non-firm  sales is dependent,  in large part,  upon the amount and cost of power
available to the Company for sale,  the demand for power,  the  availability  of
competing  hydroelectric  power from the  Northwest  and  generation  from major
plants in the West. The increase  during the Transition  Period,  as compared to
the same period in 1995, was due in part to higher interruptible sales to PNM as
a result of an increased  demand for power.  The  declines in non-firm  sales in
1996 and 1995 were  primarily due to available  power from major western  plants
and excess  hydroelectric  power in the  Northwest.  Company load growth in 1996
also  contributed to the decline in 1996 non-firm  sales.  The 1995 decrease was
also affected by mild weather throughout the region, particularly in the winter.

     Operating Expenses

     Fuel and  purchased  power  expense  as a  percentage  of  total  operating
expenses,  approximated  59% and 55% for the four months ended December 31, 1996
and 1995, respectively. These costs increased approximately $25 million, or 20%,
during the four months ended December 31, 1996, when compared to the same period
in 1995,  primarily due to increased gas costs. Fuel expense increased from 1.81
to 2.09 cents per net kwh generated.

     Fuel and  purchased  power  expense  as a  percentage  of  total  operating
expenses  approximated  58% in 1996, 55% in 1995 and 58% in 1994. Such expenses,
when  compared to prior years,  increased  15.9% in 1996 and  decreased  8.0% in
1995. The fluctuations in these expenses are primarily attributable to increases
and decreases in fuel costs. The fuel cost per net kwh generated was 1.98 cents,
1.75 cents and 1.87 cents in 1996, 1995 and 1994, respectively.  The increase in
1996 is primarily due to higher natural gas prices and a slight increase in coal
costs.  The decrease in 1995 is primarily  due to lower natural gas prices and a
decrease  in  generation.  When  the  Company  requires  less  generation,  more
efficient  plants  that use less  fuel are  utilized.  Although  fuel  costs are
expected to rise marginally  throughout  1997, the Company plans to mitigate any
such increases  through the purchase of lower-priced  gas on the open market and
under  short-term  contracts,  as well as using low-priced coal purchased on the
spot market for generation of off-system sales.

     Total operating  expenses,  excluding fuel and purchased  power,  increased
$2.5 million,  or 2.5%,  during the Transition  Period,  as compared to the same
period in 1995,  primarily  due to an increase in steam  production  maintenance
expenses,  offset, in part, by lower income taxes. Such expenses  increased 3.0%
in 1996 and 2.9% in 1995.  The  increase in 1996 was due  primarily to increased
steam production  maintenance  expense and costs associated with the acquisition
of the TNP  electric  properties.  Maintenance  expenses  were higher due to the
normal  recurring  eighteen  month  repair cycle and  expenses  associated  with
additional cooling tower and coal feeder  maintenance.  The increase in 1995 was
due primarily to increased  federal  income taxes  resulting from higher taxable
income.  The  Company  continues  to have a hiring  freeze in effect  during the
Merger  process  (see Note 2). The  Company's  expenses  were not  significantly
impacted by inflation during these periods.
                                       18
<PAGE>
     Other  Income  (Expense),   Net.  Other  income  (expense),  net  decreased
approximately  $9.3 million  during the Transition  Period  primarily due to the
December 1996 write-off of the Quixx  investment in BCH and related  receivables
and  expenses  ($16  million,  or $0.25 per common  share,  after-tax).  The BCH
project is a waste-to-energy cogeneration project in North Carolina. The project
experienced  problems  primarily  related  to  deficiencies  in  the  waste-fuel
handling  system.  In June 1997,  Quixx and UE wrote-off their net investment of
approximately $16 million in a companion project as discussed in Earnings and in
Note 6. In  connection  with the Merger,  all of the stock of the  Company's two
wholly-owned  subsidiaries,  UE  and  Quixx,  will  be  sold  to a  wholly-owned
subsidiary  of NCE in exchange for a promissory  note of that  subsidiary  in an
amount equal to the fair market value of UE and Quixx.

     Other income (expense), net decreased 34.8% in 1996 and increased 150.7% in
1995. The decrease in 1996 was due to increased merger and business  integration
expenses.  Other income (expense), net was favorably impacted by the approximate
$7.7 million  after-tax gain on the sale of certain Texas Panhandle water rights
by Quixx. However, the effect of such gain was offset by merger-related expenses
that totaled  approximately $5.7 million and business  integration expenses that
totaled  approximately  $2.1 million.  Also contributing to the decrease was the
non-deductibility  of these  merger-related  expenses  for  federal  income  tax
purposes.  The increase in 1995 was primarily due to approximately  $3.0 million
of  interest  realized  on the rate case  settlement  with New Mexico  wholesale
customers and greater subsidiary earnings. The write-off in 1994 of nonrecurring
items  caused a $3.4  million  decline  in such  income  that  year.  Subsidiary
operations contributed  approximately 29 cents per share to earnings in 1996 (19
cents per share from the Quixx water rights sale) and 13 cents in 1995.

     Earnings

     While  operating  income  remained  flat  during the  Transition  Period as
compared to the same period in 1995,  higher interest  expense and the write-off
of the BCH project were the primary  factors that  contributed to the decline in
earnings  applicable to common stock.  The higher interest expense resulted from
higher  levels of debt that were used to finance  the  retirement  of  preferred
stock,  the 1995  acquisition  of  electric  properties  from TNP and  increased
construction expenditures.

     Operating  income and  earnings  applicable  to common  stock  decreased in
fiscal 1996 due to increased  maintenance  expenses,  costs  associated with the
acquisition of electric  properties from TNP, and increased  merger-related  and
business integration expenses. Additionally, the decline in income was adversely
affected by the increase in interest  expense  resulting  from higher  levels of
debt  throughout the year caused by the retirement of preferred  stock,  the TNP
electric property acquisition and increased construction expenditures. Operating
income and earnings  applicable to common stock  increased in 1995 due primarily
to greater  sales to RECs,  the change in estimate of  delivered  not billed kwh
sales  ($5.4  million  or 13  cents  per  share)  and the rate  settlement  with
wholesale customers in New Mexico ($4.5 million or 11 cents per share).

     In June 1997, Quixx wrote-off its investment of approximately $13.6 million
in the Carolina Project,  another waste-to-energy  facility,  which is a similar
project to BCH, but with design  modifications.  Additionally,  UE wrote-off its
net investment of approximately  $2.4 million,  comprised of subordinated  debt,
interest receivable,  and engineering services,  in this same partnership.  This
combined investment represents  approximately $16.0 million, or $0.25 per common
share, after tax (see Note 6).

     Assuming normal weather conditions,  calendar year 1997 operating income is
expected to remain relatively flat, but net earnings for 1997 will be negatively
impacted by increased  merger-related and business  integration expenses and the
write-off of the Carolina  Energy  Project.  A resolution  of the 1985 FERC rate
case with Texas  wholesale REC  customers,  by  settlement  or otherwise,  would
favorably affect income and earnings in the year received.

     The Company's  average common equity for the Transition  Period and for the
fiscal years 1996,  1995 and 1994 was $733.4  million,  $727.9  million,  $708.5
million  and $692.5  million,  respectively.  The  annualized  rate of return on
average common equity for the Transition Period was 8.0%; however, comparability
to prior fiscal years is impacted by the  seasonality of the Company's  electric
sales.  The rate of return on average  common  equity for the fiscal years 1996,
1995 and 1994 was 14.2%, 16.2% and 14.1%,  respectively.  The components of such
return are presented as follows:
                                    Transition           Fiscal Years
                                      Period       1996      1995     1994
                                      ------       ----      ----     ----  
Components of Return on Average
  Common Equity:
   Rate-related income                  9.1%       13.3%     13.5%    13.5%
   Subsidiary and other income         (1.4)         .7       1.0       .4
   AFUDC .................               .3          .2        .3       .2
   New Mexico wholesale settlement        -           -        .6        -
   Delivered not billed adjustment        -           -        .8        -
                                        ---         ---        --      ---
     Total                              8.0%       14.2%     16.2%    14.1%
                                        ===        ====      ====     ====

                                       19
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     The Company's demand for capital is normally related to the construction of
utility plant and equipment.  Cash construction  expenditures,  excluding AFUDC,
were $66 million and $45 million for the four months ended December 31, 1996 and
1995,  respectively,  and $112.0  million,  $94.7  million and $91.8  million in
fiscal 1996,  1995 and 1994,  respectively.  During 1996, the Company  generated
approximately 75% of its capital requirements for such purposes internally. Also
in 1996, the Company received  regulatory  approval to make investments in Quixx
of up to $90  million at the  cumulative  rate of $15  million  per year for six
years.  Upon  completion  of the Merger,  the Company  will no longer make these
investments  in Quixx.  These  investments,  if made,  will then be made by NCE.
Quixx's  investment in  independent  power  projects is dependent  upon suitable
investment opportunities and the availability of capital. Estimated construction
expenditures,  excluding  AFUDC,  are $120 million for 1997 and $327 million for
the  three-year  period  1997-1999.  The portion of the  Company's  construction
expenditures  to be provided by internally  generated funds cannot be accurately
forecast,  but the Company expects that it will be approximately 40% in 1997. To
the extent the capital required in 1997 is not supplied by internally  generated
funds,  the Company will obtain such capital from  short-term  borrowing or from
the sale of long-term debt,  preferred stock and/or common stock.  The Company's
estimates of capital needs, in particular those related to construction, and the
generation of internal  funds are subject to review and  revision,  and may vary
substantially  from the foregoing  especially in a more competitive  environment
(see Note 8).  Additionally,  the  completion  of the Merger will  significantly
impact these estimates. Following a review as a result of the Merger, Standard &
Poor's has downgraded the Company's rated debt from AA to A.

     During the period  1997-2001,  the Company  will be required to retire $105
million of  long-term  debt,  comprised  of $15  million  First  Mortgage  Bonds
(Bonds),  5.70% Series due 1997,  and $90 million  Bonds 6.875% Series due 1999.
The Company currently contemplates the sale of preferred stock, common stock and
long-term  debt during the five-year  period  1997-2001 in  connection  with the
financing of its construction program and retirement of Bonds.

     In  August  1994,  the  Company  entered  in a forward  interest  rate swap
agreement in  anticipation  of  redeeming  its $25 million  principal  amount of
13-1/2%  Pollution Control Revenue Bonds (PCRBs) due 2001 with a new issuance of
variable rate PCRBs. Such bonds were redeemed October 1, 1996, and replaced with
a variable  rate PCRB issue due July 1, 2016 that has been  swapped  for a fixed
rate of 6.435%.  Additionally,  the Company  redeemed on September 26, 1996, the
$25 million  6-1/2% PCRBs due 2004 and the $32.3  million  6-5/8% PCRBs due 2009
and replaced these series on September 18, 1996, with $57.3 million 5-3/4% PCRBs
due September 1, 2016 (see Note 5).

     In October  1996,  Southwestern  Public  Service  Capital I, a wholly owned
trust,  issued  in a public  offering  $100  million  of 7.85%  Trust  Preferred
Securities,  Series  A. The sole  asset of the trust is $103  million  principal
amount of the  Company's  7.85%  Deferrable  Interest  Subordinated  Debentures,
Series A, due  September  1, 2036.  The  securities  are shown as SPS  Obligated
Mandatorily  Redeemable  Preferred Securities of Subsidiary Trust holding solely
Subordinated Debentures of SPS on the Consolidated Balance Sheet. The funds from
this financing were used to reduce short-term debt.

     The Company also has an effective shelf registration  statement under which
$220  million  of debt  securities  and/or  preferred  stock are  available  for
issuance.

OTHER MATTERS

     Electric  utilities  have  historically  operated  in  a  highly  regulated
environment  in which they have an  obligation  to provide  electric  service to
their  customers  in return for an  exclusive  franchise  within  their  service
territory  with  an  opportunity  to  earn a  regulated  rate  of  return.  This
regulatory  environment  is  changing.  The  generation  sector has  experienced
competition from nonutility power producers and the FERC is requiring utilities,
including the Company, to provide wholesale  transmission  service to others and
may order electric utilities to enlarge their transmission systems to facilitate
transmission   services   without   impairing   reliability.   State  regulatory
authorities  are in the process of changing  utility  regulations in response to
federal  and  state   statutory   changes  and   evolving   markets,   including
consideration of providing open access to retail customers (see Note 8). In part
in  response to these  changing  conditions,  the  Company  has  entered  into a
definitive merger agreement with PSCo.  Consummation of the Merger is subject to
customary  conditions,   including  the  receipt  of  all  regulatory  authority
approvals,  all of which have been  received  except for the approval of the SEC
under  PUHCA,  which is pending.  The  foregoing  discussions  of the  Company's
"Results of Operations"  and "Liquidity and Capital  Resources" do not take into
account  any  changes  that could  arise as a result of the Merger  (see Item 1.
Business General and Note 2).

     The foregoing  discussion and analysis by management is intended to provide
a summary of  information  relevant to an assessment of the financial  condition
and results of  operations  of the Company and should be read  together with the
Consolidated Financial Statements and Notes to Consolidated Financial Statements
in order to arrive at a more complete  understanding  of such  matters.
                                       20
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

INDEPENDENT AUDITORS' REPORT
- ----------------------------

The Board of Directors and Shareholders
Southwestern Public Service Company:

     We have audited the accompanying consolidated balance sheets and statements
of capitalization of Southwestern  Public Service Company and subsidiaries as of
December  31,  1996,  August  31,  1996 and  August 31,  1995,  and the  related
consolidated statements of earnings,  common shareholders' equity and cash flows
for each of the four months  ended  December  31, 1996 and for each of the three
years in the period ended August 31, 1996.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material  respects,  the financial  position of Southwestern  Public Service
Company  and  subsidiaries  as of August 31,  1996 and 1995,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  August  31,  1996,  in  conformity  with  generally  accepted  accounting
principles.



DELOITTE & TOUCHE LLP


Dallas, Texas
February 28, 1997
(June 19, 1997, as to the Carolina Energy
 Limited Partnership Investment in Note 6)

                                       21
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                          Consolidated Balance Sheets
                 December 31, 1996 and August 31, 1996 and 1995

                                             December 31,        August 31,
                                                1996         1996        1995
                                                ----         ----        ----
                                                       (In Thousands)
Assets
- ------
Utility Plant:
  Utility plant in service ...............   $2,517,579  $2,484,025  $2,366,435
  Accumulated depreciation ...............     (930,436)   (911,422)   (854,015)
                                               --------    --------    -------- 
    Net plant in service .................    1,587,143   1,572,603   1,512,420
  Construction work in progress ..........       79,346      49,143      31,026
                                                 ------      ------      ------
    Net utility plant ....................    1,666,489   1,621,746   1,543,446
                                              ---------   ---------   ---------
Nonutility Property and Investments ......       58,144      71,855      70,087
                                                 ------      ------      ------
Current Assets:
  Cash and temporary investments .........       40,610      31,223      36,860
  Accounts receivable, net ...............       67,779      77,959      73,262
  Undercollected fuel and purchased
    power cost, net ......................       15,715       7,193           -
  Accrual for unbilled revenues ..........       20,304      23,152      28,626
  Materials and supplies, at average cost        20,096      21,513      21,647
  Prepayments and other current assets ...        3,887       7,452      10,734
                                                  -----       -----      ------
    Total current assets .................      168,391     168,492     171,129
                                                -------     -------     -------
Deferred Debits ..........................      148,186     135,724     124,343
                                                -------     -------     -------
    Total Assets .........................   $2,041,210  $1,997,817  $1,909,005
                                             ==========  ==========  ==========

Capitalization and Liabilities
- ------------------------------
Capitalization (See Consolidated Statements
   of Capitalization):
  Common shareholders' equity .............  $  731,752  $  735,119  $  720,752
  Preferred stock                                     -           -      72,680
  SPS Obligated Mandatorily Redeemable
    Preferred Securities of Subsidiary
    Trust holding solely Subordinated
    Debentures of SPS .....................     100,000           -           -
  Long-term debt ..........................     620,400     622,931     576,072
                                                -------     -------     -------
    Total capitalization ..................   1,452,152   1,358,050   1,369,504
                                              ---------   ---------   ---------
Current Liabilities:
  Short-term debt .........................      53,836      69,624           -
  Current maturities of long-term debt ....      15,231      15,176         276
  Accounts payable ........................      20,785      15,979      12,187
  Overcollected fuel and purchased power
    cost, net .............................           -           -       5,969
  Interest accrued ........................      13,151      10,962       9,067
  Fuel and purchased power expense
    accrued ...............................      42,218      46,396      40,164
  Taxes accrued ...........................      19,999      32,486      39,757
  Dividends payable on common stock .......           -      22,505      22,505
  Other current liabilities ...............      39,681      43,441      39,843
                                                 ------      ------      ------
    Total current liabilities .............     204,901     256,569     169,768
                                                -------     -------     -------
Deferred Credits:
  Deferred income taxes ...................     367,272     365,911     344,794
  Unamortized investment tax credits ......       5,719       5,803       6,053
  Other ...................................      11,166      11,484      18,886
                                                 ------      ------      ------
    Total deferred credits ................     384,157     383,198     369,733
                                                -------     -------     -------
Commitments and Contingencies
    Total Capitalization and Liabilities ..  $2,041,210  $1,997,817  $1,909,005
                                             ==========  ==========  ==========

See accompanying notes to consolidated financial statements.

                                       22
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Consolidated Statements of Capitalization
                 December 31, 1996 and August 31, 1996 and 1995

                                             December 31,        August 31,
                                                1996         1996        1995
                                                ----         ----        ----
                                                       (In Thousands)
Common Shareholders' Equity:
 Common stock, $1 par value, authorized
   100,000,000 shares in 1996 and 1995;
   outstanding 40,917,908 shares in 1996
   and 1995 ...............................   $  40,918    $ 40,918   $  40,918
 Premium on capital stock .................     307,484     307,484     306,376
 Retained earnings ........................     383,350     386,717     373,458
                                                -------     -------     -------
  Total common shareholders' equity .......     731,752     735,119     720,752
                                                -------     -------     -------
Cumulative Preferred Stock:
 Preferred stock, $25 par value, 
  authorized 3,000,000 shares; outstanding
  920,000 shares in 1995; dividend rates
  from 4.36% to 8.88% .....................           -           -      23,000
 Preferred stock, $100 par value,
  authorized 2,000,000 shares; outstanding
  496,800 shares in 1995; dividend rates 
  from 3.70% to 14.50% ....................           -           -      49,680
 Preferred stock, $1 par value, 
  authorized 10,000,000 shares; none
  outstanding .............................           -           -           -
                                                   ----        ----        ----
  Total cumulative preferred stock ........           -           -      72,680
                                                   ----        ----      ------

SPS Obligated Mandatorily Redeemable
 Preferred Securities of Subsidiary Trust
 holding solely Subordinated Debentures 
 of SPS ...................................     100,000           -           -
                                                -------        ----        ----
Long-Term Debt:
 First Mortgage Bonds:
   Rate          Maturity
- ------------------------------------------
  5.70% ..........  February 1997 .........      15,000      15,000      15,000
  6.875 ..........  December 1999 .........      90,000      90,000      90,000 
  7-1/4 ..........  July 2004 .............     135,000     135,000     135,000
  6-1/2 ..........  March 2006 ............      60,000      60,000           -
  8-1/4 ..........  July 2022 .............      40,000      40,000      40,000
  8.20 ...........  December 2022 .........     100,000     100,000     100,000
  8.50 ...........  February 2025 .........      70,000      70,000      70,000
 Unamortized debt discount, net ...........      (1,279)     (1,323)     (1,418)
                                                 ------      ------      ------ 
 Total first mortgage bonds                     508,721     508,677     448,582
                                                -------     -------     -------
 Pollution control  obligations,
 securing Red River Authority
 Pollution Control Revenue Bonds, net:
  Series           Rate         Maturity
  --------------------------------------
 Not collateralized by First Mortgage Bonds:
   1991 .... adjustable .. July 2011 ......      44,500      44,500      44,500
   1994 ....   6.435 ..... July 2016 ......      25,000           -           -
   1996 ....   5.75%  September 2016 ......      57,300           -           -
 Collateralized by First Mortgage Bonds:
   1979 ....  6-1/2% .... March 2004 ......           -      25,000      25,000
   1979 ....  6-5/8 ..... March 2009 ......           -      32,300      32,300
   1981 .... 13-1/2 ... October 2001 ......           -      25,000      25,000
 Funds held and invested by Trustee .......        (418)       (120)        (55)
                                                   ----        ----         --- 
    Total pollution control obligations,
      net .................................     126,382     126,680     126,745
                                                -------     -------     -------
 Other long-term debt .....................         528       2,750       1,021
                                                    ---       -----       -----
    Total long-term debt, including
      current maturities ..................     635,631     638,107     576,348
 Current maturities .......................     (15,231)    (15,176)       (276)
                                                -------     -------        ---- 
    Total long-term debt ..................     620,400     622,931     576,072
                                                -------     -------     -------

 Total Capitalization .....................  $1,452,152  $1,358,050  $1,369,504
                                             ==========  ==========  ==========

See accompanying notes to consolidated financial statements.

                                       23
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                      Consolidated Statements of Earnings
                   For the four months December 31, 1996 and 1995

                                                             1996         1995
                                                             ----         ----
                                                           (In Thousands,Except 
                                                            Per Share Amounts)

Operating Revenues ...............................         $295,579    $267,427
                                                           --------    --------
Operating Expenses:
 Operation:
  Fuel ...........................................          141,896     119,081
  Purchased power ................................            4,900       2,756
  Other ..........................................           37,127      35,259
 Maintenance .....................................           11,312       9,470
 Depreciation and amortization ...................           22,289      21,873
 Taxes other than property and income taxes                   7,353       6,900
 Property taxes ..................................            7,738       7,465
 Income taxes ....................................           15,772      18,141
                                                             ------      ------
   Total operating expenses ......................          248,387     220,945
                                                            -------     -------
Operating Income .................................           47,192      46,482
                                                            -------     -------
Other Income (Expense), Net:
 Allowance for equity funds used during construction            179          60
 Income taxes ....................................            4,785        (822)
 Other, net ......................................          (14,981)         87
                                                             ------       -----
   Total other income (expense), net .............          (10,017)       (675)
                                                              -----       -----
Interest Charges:
 Interest on long-term debt ...............                  15,556      14,424
 Allowance for borrowed funds used during construction         (891)       (806)
 Other interest ...................................           1,847       1,243
                                                              -----       -----
   Total interest charges .........................          16,512      14,861
                                                             ------      ------
Distributions on SPS Obligated Mandatorily Redeemable
 Preferred Securities of Subsidiary Trust .........           1,526           -
                                                              -----         ---
Net Earnings ......................................          19,137      30,946
 Dividends and premiums on cumulative 
  preferred stock .................................               -       2,373
                                                                ---       -----
Earnings Applicable to Common Stock ...............         $19,137     $28,573
                                                           ========     =======

Weighted Average Shares Outstanding ...............          40,918      40,918
                                                             ======      ======

Earnings per Common Share .........................           $0.47       $0.70
                                                              =====       =====

Dividends Declared per Common Share ...............           $0.55       $0.55
                                                              =====       =====


See accompanying notes to consolidated financial statements.

                                       24
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                      Consolidated Statements of Earnings
               For the years ended August 31, 1996, 1995 and 1994

                                                   1996      1995        1994
                                                   ----      ----        ----
                                        (In Thousands, Except Per Share Amounts)

Operating Revenues ........................    $899,397    $834,083    $843,448
                                               --------    --------    --------
Operating Expenses:
 Operation:
  Fuel ....................................     417,023     370,052     403,207
  Purchased power .........................      18,010       5,241       4,604
  Other ...................................     111,255     107,467     107,295
 Maintenance ..............................      32,534      29,039      28,276
 Depreciation and amortization ............      65,448      61,069      60,551
 Taxes other than property and income taxes      21,109      19,122      19,471
 Property taxes ...........................      23,472      24,009      22,468
 Income taxes .............................      59,880      63,873      57,857
                                                 ------      ------      ------
   Total operating expenses ...............     748,731     679,872     703,729
                                                -------     -------     -------
Operating Income ..........................     150,666     154,211     139,719
                                                -------     -------     -------
Other Income (Expense), Net:
 Allowance for equity funds used during
   construction ...........................          60         229         559
 Income taxes .............................      (5,417)     (3,775)       (531)
 Other, net ...............................      10,050      10,746       2,844
                                                 ------      ------       -----
   Total other income (expense), net ......       4,693       7,200       2,872
                                                  -----       -----       -----
Interest Charges:
 Interest on long-term debt ...............      44,964      40,644      37,881
 Allowance for borrowed funds used during
   construction ...........................      (2,516)     (2,463)     (1,044)
 Other interest ...........................       7,138       3,753       3,586
                                                  -----       -----       -----
   Total interest charges .................      49,586      41,934      40,423
                                                 ------      ------      ------
Net Earnings ..............................     105,773     119,477     102,168
 Dividends and premiums on cumulative 
  preferred stock .........................       2,494       4,878       4,878
                                                  -----       -----       -----
Earnings Applicable to Common Stock .......    $103,279    $114,599    $ 97,290
                                               ========    ========    ========

Weighted Average Shares Outstanding .......      40,918      40,918      40,918
                                                 ======      ======      ======

Earnings per Common Share .................       $2.52       $2.80       $2.38
                                                  =====       =====       =====

Dividends Declared per Common Share .......       $2.20       $2.20       $2.20
                                                  =====       =====       =====


See accompanying notes to consolidated financial statements.

                                       25
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

             Consolidated Statements of Common Shareholders' Equity
For the four months ended December 31, 1996 and the years ended August 31, 1996,
                                 1995 and 1994
<TABLE>
<CAPTION>
                                   Shares of   Amount of    Premium
                                    Common      Common    on Capital    Retained
                                     Stock       Stock       Stock      Earnings    Total
                                     -----       -----       -----      --------    -----
                                                         (In Thousands)
<S>                                 <C>       <C>          <C>         <C>        <C> 
Balance at August 31, 1993 ........ 40,918    $ 40,918     $306,376    $341,608   $688,902

Net Earnings ......................      -           -            -     102,168    102,168
Dividends declared:
 Cumulative preferred stock .......      -           -            -      (4,878)    (4,878)
 Common stock, $2.20 per share ....      -           -            -     (90,020)   (90,020)
                                      ----        ----         ----     -------    -------
Balance at August 31, 1994 ........ 40,918      40,918      306,376     348,878    696,172

Net earnings ......................      -           -            -     119,477    119,477
Dividends declared:
 Cumulative preferred stock .......      -           -            -      (4,878)    (4,878)
 Common stock, $2.20 per share ....      -           -            -     (90,019)   (90,019)
                                      ----        ----         ----      ------    ------- 
Balance at August 31, 1995 ........ 40,918      40,918      306,376     373,458    720,752

Net earnings ......................      -           -            -     105,773    105,773
Retirement of cumulative preferred
 stock and other ..................      -           -        1,108        (921)       187
Dividends declared:
 Cumulative preferred stock .......      -           -            -      (1,573)    (1,573)
 Common stock, $2.20 per share ....      -           -            -     (90,020)   (90,020)
                                      ----        ----         ----     -------    -------
Balance at August 31, 1996 ........ 40,918      40,918      307,484     386,717    735,119

Net earnings ......................      -           -            -      19,137     19,137
Dividends declared on common stock,
 $.55 per share ...................      -           -            -     (22,504)   (22,504)
                                      ----        ----         ----     -------    -------
Balance at December 31, 1996 ...... 40,918    $ 40,918     $307,484    $383,350   $731,752
                                    ======    ========     ========    ========   ========
</TABLE>
See accompanying notes to consolidated financial statements.

                                       26
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                     Consolidated Statements of Cash Flows
              For the four months ended December 31, 1996 and 1995

                                                             1996         1995
                                                             ----         ----
                                                                (In Thousands)
Operating Activities:
  Cash received from customers ...................          $299,873   $286,712
  Cash paid to suppliers and employees ...........          (180,763)  (174,362)
  Interest paid ..................................           (15,995)   (11,581)
  Income taxes paid ..............................           (22,389)   (30,726)
  Taxes other than income taxes paid .............           (11,371)   (10,458)
  Other operating cash receipts and payments, net            (28,366)     2,580
                                                              ------     ------
    Net cash provided by operating activities ....            40,989     62,165
                                                             -------    -------
Investing Activities:
  Construction expenditures ......................           (66,031)   (44,950)
  Nonutility property and investments ............            (2,297)    (3,741)
  Acquisition of TNP properties ..................                 -    (29,200)
                                                                ----    -------
    Net cash used in investing activities ........           (68,328)   (77,891)
                                                            --------    --------
Financing Activities:
  Issuance of long-term debt .....................            82,300          -
  Issuance of SPS Obligated Mandatorily Redeemable
   Preferred Securities                                      100,000          -
  Retirement of long-term debt ...................           (84,776)    (1,717)
  Change in short-term debt ......................           (15,788)   116,250
  Retirement of cumulative preferred stock                         -    (74,672)
  Dividends paid (common and preferred) ..........           (45,010)   (47,383)
                                                             -------    ------- 
    Net cash used in financing activities ........           (36,726)    (7,522)
                                                             -------   -------- 
Net Increase (Decrease) in Cash and Temporary
  Investments ................... ................             9,387    (23,248)
Cash and Temporary Investments at
  Beginning of Year ..............................            31,223     36,860
                                                              ------     ------
Cash and Temporary Investments at
  End of Year ....................................          $ 40,610   $ 13,612
                                                            ========   ========

Reconciliation of Net Earnings to Net Cash
 Provided by Operating Activities:
  Net earnings ...................................           $19,137   $ 30,946
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
    Depreciation and amortization ................            22,289     21,873
    Deferred income taxes and investment tax credits           4,806      3,166
    Allowance for equity funds used 
     during construction .........................              (179)       (60)
    Write-off of investment in BCH project                    16,008          -
  Cash flows impacted by changes in:
    Accounts receivable ..........................            10,180      9,402
    Accrual for unbilled revenues ................             2,848      8,787
    Materials and supplies .......................             1,417        928
    Accounts payable .............................             4,806     (2,481)
    Fuel and purchased power expense accrued                  (4,178)    (8,192)
    Taxes accrued ................................           (12,487)   (11,021)
    Over (under) collected fuel and
      purchased power cost .......................            (8,522)     1,190
    Other, net ...................................           (15,136)     7,627
                                                             -------     ------
      Net cash provided by operating activities ..           $40,989   $ 62,165
                                                             =======   ========

See accompanying notes to consolidated financial statements.

                                       27
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                     Consolidated Statements of Cash Flows
                    For the years ended August 31, 1996, 1995
                                    and 1994

                                                1996         1995           1994
                                                ----         ----           ----
                                                        (In Thousands)

Operating Activities:
  Cash received from customers ............   $886,116      $824,103   $851,602
  Cash paid to suppliers and employees ....   (564,122)     (510,319)  (536,618)
  Interest paid ...........................    (48,126)      (42,090)   (39,569)
  Income taxes paid .......................    (55,425)      (50,088)   (47,126)
  Taxes other than income taxes paid ......    (45,600)      (41,898)   (41,388)
  Other operating cash receipts and 
    payments, net .........................      7,243         9,819     12,751
                                                 -----         -----     ------
    Net cash provided by operating activities  180,086       189,527    199,652
                                               -------       -------    -------
Investing Activities:
  Construction expenditures ...............   (111,986)      (94,662)   (91,788)
  Nonutility property and investments .....     (1,768)      (28,219)   (12,763)
  Acquisition of TNP properties ...........    (29,200)            -          -
                                               -------          ----       ----
    Net cash used in investing activities .   (142,954)     (122,881)  (104,551)
                                              --------      --------   -------- 
Financing Activities:
  Issuance of long-term debt ..............     60,000        76,204          -
  Retirement of long-term debt ............     (4,445)      (16,880)   (25,544)
  Change in short-term debt ...............     69,624       (14,994)    14,994
  Retirement of cumulative preferred stock     (75,434)            -          -
  Dividends paid (common and preferred) ...    (92,514)      (94,898)   (94,898)
                                               -------       -------    ------- 
    Net cash used in financing activities .    (42,769)      (50,568)  (105,448)
                                               -------       -------   -------- 
Net Increase (Decrease) in Cash and 
  Temporary Investments ...................     (5,637)       16,078    (10,347)
Cash and Temporary Investments at
  Beginning of Year .......................     36,860        20,782     31,129
                                                ------        ------     ------
Cash and Temporary Investments at
  End of Year .............................   $ 31,223      $ 36,860   $ 20,782
                                              ========      ========   ========

Reconciliation of Net Earnings to Net Cash
 Provided by Operating Activities:
  Net earnings ............................   $105,773      $119,477   $102,168
  Adjustments to reconcile net earnings
    to net cash provided by operating
     activities:
    Depreciation and amortization .........     65,448        61,069     60,551
    Deferred income taxes and investment
     tax credits ..........................     16,173         9,467     11,314
    Allowance for equity funds used 
     during construction ..................        (60)         (229)      (559)
  Cash flows impacted by changes in:
    Accounts receivable ...................     (4,697)       (3,905)     4,080
    Accrual for unbilled revenues .........      5,474        (7,308)     2,304
    Materials and supplies ................        134        (3,409)    (1,495)
    Accounts payable ......................      3,792          (114)     1,071
    Fuel and purchased power expense accrued     6,232          (720)      (306)
    Taxes accrued .........................     (7,271)        9,398      4,612
    Over (under) collected fuel and
      purchased power cost ................    (13,162)        2,165      2,768
    Other, net ............................      2,250         3,636     13,144
                                                 -----         -----     ------
      Net cash provided by operating
      activities ..........................   $180,086      $189,527   $199,652
                                              ========      ========   ========

See accompanying notes to consolidated financial statements.

                                       28
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(1) Nature of Operations and Summary of Significant Accounting Policies

GENERAL

     The Company was incorporated in New Mexico in 1921. The Company's principal
business  is the  generation,  transmission,  distribution  and sale of electric
energy.  Electric  service is  provided  through an  interconnected  system to a
population  of about  one  million  people in a  52,000-square-mile  area of the
Panhandle and south plains of Texas,  eastern and southeastern  New Mexico,  the
Oklahoma Panhandle and southwestern  Kansas.  Approximately 71% of the Company's
operating revenues during fiscal 1996, excluding sales to other utilities,  were
derived  from  operations  in Texas and New Mexico.  The Company  maintains  its
accounts in  accordance  with the Uniform  System of Accounts  prescribed by the
FERC and as adopted by the PUCT, the NMPUC, the OCC and the KCC.

     The consolidated  financial  statements include the accounts of the Company
and its wholly owned  subsidiaries,  UE and its  subsidiaries  and Quixx and its
subsidiaries.  UE is primarily  engaged in engineering,  design and construction
management.  Quixx invests in  cogeneration  projects and holds water rights and
certain other nonutility  assets. The aggregate net earnings of UE and Quixx are
included in line items in Other Income,  Net in the  Consolidated  Statements of
Earnings and consisted of a net loss of approximately  $8.5 million for the four
months ended  December 31, 1996 and net earnings of  approximately  $1.5 million
for the same period in 1995. Aggregate net earnings  approximated $12.0 million,
$5.2  million and $3.3  million for the fiscal  years 1996,  1995 and 1994.  All
significant   intercompany   transactions   and  balances  are   eliminated   in
consolidation.

     On April 22, 1997, the Board of Directors of the Company  approved a change
in the  Company's  fiscal year.  Effective  January 1, 1997,  the  Company's new
fiscal year will be the twelve-month period ending December 31. Previously,  the
Company's  fiscal year was a twelve-month  period ending August 31. Fiscal years
presented and referred to in these consolidated  financial  statements and notes
thereto are on an August 31 fiscal-year  basis unless otherwise  indicated.  The
Transition  Period relates to the four months ended December 31, 1996 and, where
applicable, unaudited comparative information for the four months ended December
31, 1995 has been presented.

UTILITY PLANT

     Utility  plant is  stated at the  historical  cost of  construction,  which
includes labor,  materials,  an allowance for funds used during construction and
indirect  charges  for  such  items  as  engineering,  supervision  and  general
administrative costs. Maintenance, repairs and minor replacements are charged to
operating expense; major replacements and betterments are capitalized.

     The cost of  depreciable  units of utility  plant retired or disposed of in
the normal course of business is eliminated from utility plant accounts and such
cost plus  removal  expenses and less  salvage  value is charged to  accumulated
depreciation.  When  complete  operating  units  are  disposed  of,  appropriate
adjustments  are made to accumulated  depreciation,  and the resulting  gains or
losses, if any, are recognized.

     The provision for  depreciation  is computed on a  straight-line  method at
rates based on the  estimated  service  lives and salvage  values of the several
classes of depreciable property as indicated by periodic  depreciation  studies.
Depreciation as a percentage of average  depreciable cost  approximated 2.9% for
the Transition Period and in 1996 and 1995 and 2.8% in 1994.

OPERATING REVENUES

     Electric  rates include  estimates of fuel costs incurred by the Company in
the generation or purchase of electricity. Differences between amounts collected
and allowable costs are recorded as over/undercollected fuel and purchased power
costs in accordance with rate-making  policies of regulatory  authorities.  Such
over/undercollected  fuel and  purchased  power costs are reflected as a current
liability  or  current  asset  in  the   accompanying   consolidated   financial
statements.

     Included in  operating  revenues is an  estimate of revenues  for  electric
services   provided  but  not  billed.  In  1995  the  Company  made  accounting
adjustments  to the estimate of delivered not billed  kilowatt-hour  (kwh) sales
which increased  operating revenues by approximately $8.3 million and net income
by approximately $5.4 million, or 13 cents per share.

                                       29
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(1) Nature of Operations  and Summary of Significant  Accounting  Policies,
     continued

DEFERRED DEBITS

Losses on Early Retirements of Debt

     Losses on early  retirements of debt  refinanced by new lower interest rate
debt are  amortized  on a  straight-line  basis  over the term of the new  debt.
Losses on early debt  retirements  not refinanced by new debt are amortized on a
straight-line  basis  over the  remaining  original  term of the  retired  debt.
Amortization  of such  amounts  is  included  in other  interest  charges in the
Consolidated  Statements of Earnings. The unamortized balance of losses on early
retirements of debt approximated $19.9 million,  $19.8 million and $21.3 million
as of December 31, 1996 and August 31, 1996 and 1995, respectively (see Note 4).

Debt Premium, Discount and Expense

     Expenses  incurred in connection  with the issuance of long-term  debt, and
premiums and discounts relating to such debt, are being amortized or accreted on
a straight-line basis over the term of the respective debt issues.

Regulatory Assets and Liabilities

     The Company  prepares  its  financial  statements  in  accordance  with the
provisions of Statement of Financial Accounting Standards No. 71 "Accounting for
the  Effects  of  Certain  types of  Regulation,"  as  amended  (Statement  71).
Statement 71 recognizes  that accounting for rate regulated  enterprises  should
reflect the relationship of costs and revenues introduced by rate regulation.  A
regulated  utility  may defer  recognition  of a costs (a  regulatory  asset) or
recognize an obligation (a regulatory liability) if it is probable that, through
the ratemaking  process,  there will be a corresponding  increase or decrease in
revenues.

     On September 1, 1996, the Company adopted Statement of Financial Accounting
Standards No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be Disposed Of"  (Statement  121).  Statement 121 requires
that long lived assets and certain identifiable  intangibles to be held and used
by  an  entity  be  reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.   The  statement  also  requires  that  rate-regulated  enterprises
recognize  an  impairment  for the  amount of costs  excluded  when a  regulator
excludes all or part of a cost from the enterprise's  rate base. The adoption of
this  statement  did not have a material  effect on the  Company's  consolidated
financial position, results of operations or cash flows.

     The following  regulatory assets are reflected in the Consolidated  Balance
Sheets as of December 31, 1996 and August 31, 1996 and 1995:

                                         December 31,    August 31,   August 31,
                                             1996           1996         1995
                                             ----           ----         ----
                                                      (In Thousands)
Regulatory assets:
  Income taxes .........................   $ 81,403      $ 81,291      $ 73,824
  Deferred refinancing costs ...........     19,880        19,757        21,262
  Deferred costs related to a
   development project .................      4,035         4,256         4,921
  Employees' postretirement 
   benefits other than pensions ........      3,192         3,264         2,519
  Early retirement costs ...............      1,727         1,848         2,211
  Other ................................      7,309         7,120         4,110
                                              -----         -----         -----
    Total ..............................   $117,546      $117,536      $108,847
                                           ========      ========      ========

     As of  December  31,  1996,  the  Company's  regulatory  assets  are  being
recovered  through rates charged to customers  over periods  ranging from ten to
thirty years.  Under current rates,  the Company is recovering  approximately $8
million of regulatory  assets per year. The Company believes it will continue to
be subject to rate  regulation to the extent  necessary to recover these assets.
In the event that a portion of the Company's  operations is no longer subject to
the  provisions  of  Statement 71 as a result of a change in  regulation  or the
effects of  competition,  the Company  could be required  to  write-off  related
regulatory assets, determine any impairment to other

                                       30
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(1)  Nature of  Operations  and  Summary  of  Significant  Accounting  Policies,
     continued

assets  resulting from  deregulation and write-down any impaired assets to their
estimated  fair value  which could  materially  adversely  impact the  Company's
results of operations, financial position or cash flows.

     In July 1995, the Company negotiated a settlement with the PUCT and various
intervenors.  As part of this  agreement,  the  Company is  required  to perform
certain demand side  management  activities and is allowed to defer the costs of
these  activities  and  include  them in rate base and cost of service in future
PUCT proceedings.

     In early 1997, the Company recorded an approximate $22.3 million regulatory
asset  associated  with the Thunder  Basin  judgment  pending  authorization  of
recovery from the PUCT and the NMPUC (see Note 6).

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION

     The  allowance  for funds used during  construction  (AFUDC) is designed to
allow the Company to capitalize  the net composite  interest and equity costs of
capital funds used to finance plant additions  during  construction  periods and
does not represent  current cash income.  Established  regulatory rate practices
permit the Company to recover  these costs in future  periods by fixing rates to
include a fair return on, and a recovery of, these  capital  costs through their
inclusion  in the rate base and cost of service.  The  composite  rates used for
AFUDC were 6.2% for the Transition  Period,  6.0% in 1996, 6.5% in 1995 and 6.2%
in 1994. Such rates reflect semiannual compounding.

INCOME TAXES

     The Company  accounts for income  taxes  pursuant to Statement of Financial
Accounting  Standards No. 109,  "Accounting for Income Taxes"  (Statement  109).
Under Statement 109, the asset and liability  method,  deferred income taxes are
recognized  for the tax  consequences  of  "temporary  differences"  by applying
enacted tax rates applicable to the differences  between the financial statement
amounts  and the tax bases of  existing  assets  and  liabilities  (see Note 5).
Certain  provisions  of Statement  109 provide that  regulated  enterprises  are
permitted to recognize  adjustments resulting from the adoption of Statement 109
as regulatory  assets or liabilities if it is probable that such amounts will be
recovered from or returned to customers through future rates.

     Investment tax credits have been deferred and are being amortized to income
over the life of the related property.

CASH FLOWS

     The  Company  uses the direct  method of  presentation  for cash flows from
operating activities. For purposes of the Consolidated Statements of Cash Flows,
the Company considers  temporary cash investments to be cash equivalents.  These
temporary cash  investments are securities  having original  maturities of three
months or less or having longer maturities but with put dates of three months or
less.

EARNINGS PER COMMON SHARE

     Earnings per share of common stock is computed for each year based upon the
weighted average number of common shares outstanding. The effect of stock awards
and options  outstanding  under the Company's  1989 Stock  Incentive Plan is not
significant (see Note 7).

SHAREHOLDER RIGHTS PLAN

     The Company has a  Shareholder  Rights Plan (the Rights  Plan)  designed to
ensure that all  shareholders  receive fair and equal  treatment in the event of
any  proposal to acquire  control of the Company.  Under the Rights  Plan,  each
shareholder holds one right for each share of the Company's common stock held of
record.  Each right  entitles the holder to purchase one share of the  Company's
common stock for $70 in the event a person or group  acquires 10% or more of the
Company's common stock. Under certain  circumstances,  the holders of the rights
will be  entitled to  purchase  common  shares of the Company at one half of the
current market price.

                                       31
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(1)  Nature of  Operations  and  Summary  of  Significant  Accounting  Policies,
     continued

In  addition,  any time  after a person  or  group  acquires  10% or more of the
Company's  outstanding common shares, the board of directors may, at its option,
exchange  part or all of the rights for shares of common  stock of the  Company.
The  Company  will be  entitled  to redeem the rights for $0.01 per right at any
time until the tenth day following a public  announcement  of the acquisition of
10% of its common shares.  The rights expire in 2001, unless earlier redeemed or
exchanged  by the Company,  and have no effect on operating  results or earnings
per share.  The Rights Plan has been amended to provide that the Merger will not
trigger the provisions of the Rights Plan.

FAIR VALUES OF FINANCIAL INSTRUMENTS

     The following  table  presents the carrying  amounts and fair values of the
Company's  significant financial instruments at December 31, 1996 and August 31,
1996  and  1995.  The  carrying  amount  of  all  other  financial   instruments
approximates fair values.
<TABLE>
<CAPTION>
                                    December 31, 1996       August 31, 1996         August 31, 1995
                                   Carrying       Fair    Carrying        Fair    Carrying        Fair
                                    Amount       Value     Amount        Value     Amount        Value
                                    ------        -----     ------        -----     ------        -----
                                                              (In Thousands)
<S>                                <C>         <C>        <C>          <C>        <C>          <C>
Long-term debt                     $620,400    $639,769   $622,931     $624,232   $576,072     $573,720
SPS Obligated Mandatorily
  Redeemable Preferred Securities
  of Subsidiary Trust holding 
  solely Subordinated Debentures
  of SPS                           $100,000    $ 99,520          -            -          -            -

</TABLE>

     The estimated fair values of the financial  instruments listed in the above
table are based on quoted market prices of the same or similar instruments.

     The  fair  value  estimates   presented   herein  are  based  on  pertinent
information  available to management as of December 31, 1996 and August 31, 1996
and 1995. These fair value estimates have not been comprehensively  revalued for
purposes of these financial statements since that date, and current estimates of
fair values may differ significantly from the amounts presented herein.

STOCK-BASED COMPENSATION

     The Company adopted  Statement of Financial  Accounting  Standards No. 123,
"Accounting for Stock-Based  Compensation" (Statement 123) on September 1, 1996.
This statement  establishes  financial  accounting  and reporting  standards for
stock-based  employee  compensation plans. The adoption of Statement 123 did not
have a material effect on the Company's consolidated financial position, results
of operations or cash flows.  As allowed by Statement  123, the Company uses the
intrinsic value based method of accounting  prescribed by Accounting  Principles
Board Opinion No. 25 - "Accounting for Stock Issued to Employees," in accounting
for its stock-based compensation plan (see Note 7).

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  In  the  event  estimates  and/or  assumptions  prove  to be
different  from actual  amounts,  adjustments  are made to reflect  more current
information  in  subsequent  periods.  No  material  adjustments  were  made  to
estimates during the current period.

     Certain   August  31,  1996  and  1995  Balance  Sheet  amounts  have  been
reclassified to conform to the December 31, 1996 presentation.

                                       32
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(2) Merger and Acquisitions

MERGER WITH PUBLIC SERVICE COMPANY OF COLORADO

     The  Company  and  Denver-based  PSCo  entered  into  a  definitive  merger
agreement  (the Merger) on August 22, 1995, to form a registered  public utility
holding  company,  NCE, which will become the parent company for the Company and
PSCo.  Upon  completion  of the  Merger,  holders of the Company and PSCo common
stock will  receive  0.95 of one share and one share of the new holding  company
common  stock,  respectively,  for each share of stock held.  As of December 31,
1996, the Company and PSCo had 40,917,908 and 64,818,759  shares,  respectively,
of common stock outstanding.  Based on that number of shares outstanding and the
conversion  ratios, the Company and PSCo shareholders would own 37.5 percent and
62.5 percent, respectively, of the common equity of the new holding company. The
debt  (including  mortgage  bonds)  and  any  preferred  stock  of  the  Company
outstanding  at  the  time  of  the  effectiveness  of the  Merger  will  remain
outstanding debt and preferred stock of the Company.

     In  connection  with the  Merger,  all of the  stock of the  Company's  two
wholly-owned  subsidiaries,  UE  and  Quixx,  will  be  sold  to a  wholly-owned
subsidiary  of NCE in exchange for a promissory  note of that  subsidiary  in an
amount equal to the fair market value of UE and Quixx.

     The board of  directors  of NCE  consists  of 14  directors;  six and eight
current directors of the Company and PSCo, respectively.

     The transaction was approved by the shareholders of the Company and PSCo on
January  31,  1996,  and  all  required  state  and  federal  regulatory  agency
authorizations  have been received,  except for approval by the SEC under PUHCA,
which is now pending.

     It is management's  intention that NCE begin realizing certain savings upon
consummation of the Merger.  Accordingly,  costs  associated with the Merger and
the transition  planning and  implementation  are expected to negatively  impact
earnings during 1997. The Company recognized approximately $2.0 million and $2.2
million of Merger  related and  business  integration  expenses  during the four
months ended December 31, 1996 and 1995,  respectively,  and approximately  $7.9
million and  $759,000  during the fiscal  years ended  August 31, 1996 and 1995,
respectively. The Merger is expected to qualify as a tax-free reorganization and
as a pooling of interests for accounting purposes.

     Under the various state  regulatory  approvals,  the Company is required to
provide credits to retail customers over five years for one-half of the measured
non-fuel operation and maintenance  expense savings associated with the business
combination.  The Company will provide a guaranteed minimum annual savings of $3
million in Texas,  $1.2 million in New Mexico,  $100,000 in Oklahoma and $10,000
in Kansas.

ACQUISITION OF TNP PROPERTIES

     In September  1995, the Company  purchased  properties of Texas-New  Mexico
Power  Company  (TNP)  located in the Texas  Panhandle  area for $29.2  million,
adding  approximately  8,000  customers.  The purchase  amount in excess of book
value was approximately $15 million. Cost recovery of this amount was allowed by
the PUCT through a rate surcharge over a ten-year period.  This purchase did not
have a significant impact on results of operations of the Company.

                                       33
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(3) Short-Term Debt
<TABLE>
<CAPTION>
                                                        Maximum       Average         Weighted
                                          Weighted       Amount        Amount          Average
   Category of             Balance at     Average     Outstanding   Outstanding     Interest Rate
   Short-term                End of       Interest     During the    During the        For the
   Borrowings                Period         Rate       Period (A)    Period (B)       Period (C)
   ----------                ------         ----       ----------    ----------       ----------
                                                      (Dollars In
                                                       Thousands)
<S>                         <C>             <C>         <C>             <C>              <C>
At December 31, 1996:
Notes payable to banks ...        -            -               -              -             -
Commercial paper .........  $53,836         5.61%       $102,470        $56,589          5.65%

At August 31, 1996:
Notes payable to banks ...        -            -               -              -             -
Commercial paper .........  $69,624         5.31%       $138,834        $72,418          5.54%

At August 31, 1995:
Notes payable to banks ...        -            -        $  8,000        $   679          6.25%
Commercial paper .........        -            -          66,826         16,548          5.78
</TABLE>

   (A)   Maximum amount outstanding at any month-end for the period.
   (B)   The average  amount  outstanding  for the period was computed by
         dividing the total of daily  outstanding  principal  balances by
         the number of days in the period.
   (C)   The  weighted  average  interest  rate  during  the  period  was
         computed  by  dividing  actual  interest  expense by the average
         short-term debt outstanding for the period (Transition Period is
         annualized).

     Unsecured borrowings permitted under bank lines of credit were $180 million
during the Transition Period and fiscal 1996 and $128 million in 1995.

 (4) Capitalization

PREFERRED STOCK

     The Company redeemed on December 27, 1995, all of its outstanding preferred
stock that was redeemable by its terms. The Company also purchased on January 9,
1996, all of the  outstanding  2,600 shares of its 14.50%  cumulative  preferred
stock that was not  redeemable by its terms.  The  aggregate  cost to retire the
preferred stock was approximately $76 million, including accrued dividends.

     On January 31, 1996, the shareholders approved an amendment to the Restated
Articles of Incorporation to delete the designations,  preferences, limitations,
and relative rights of authorized shares of existing authorized  preferred stock
and to provide for a class of 10 million  authorized  shares of preferred stock,
$1.00 par value,  issuable  from time to time in such  series  and  having  such
designations,  preferences,  limitations,  and  relative  rights as the Board of
Directors may determine.

     SPS OBLIGATED  MANDATORILY  REDEEMABLE  PREFERRED  SECURITIES OF SUBSIDIARY
TRUST HOLDING SOLELY SUBORDINATED DEBENTURES OF SPS

     In October 1996,  Southwestern  Public  Service  Capital I, a  wholly-owned
trust  of the  Company,  issued  4  million  shares  of  7.85%  Trust  Preferred
Securities,  Series A for $100  million.  The  sole  asset of the  trust is $103
million principal amount of the Company's 7.85% Deferrable Interest Subordinated
Debentures,  Series A, due  September  1, 2036.  Holders of the  securities  are
entitled to receive  quarterly  distributions  at an annual rate of 7.85% of the
liquidation preference value of $25. The securities are redeemable at the option
of the Company on October 21, 2001 at 100% of the principal  amount  outstanding
plus  accrued  interest.  In addition  to the  Company's  obligations  under the
Subordinated Debentures,  the Company has agreed, pursuant to a guarantee issued
to the trust, the provisions of the trust agreement establishing the trust and a
related  expense  agreement to guarantee,  on a subordinated  basis,  payment of
distributions  on the preferred  securities  (but not if the trust does not have
sufficient  funds to pay such  distributions)  and to pay all of the expenses of
the trust (collectively,  the "Back-up Undertakings").  Considered together, the
Back-up  Undertakings

                                       34
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(4) Capitalization, continued

constitute  a full and  unconditional  guarantee  by the  Company  of the  trust
obligations  under the preferred  securities.  The  securities  are shown as SPS
Obligated  Mandatorily  Redeemable  Preferred  Securities  of  Subsidiary  Trust
holding solely Subordinated Debentures of SPS on the Consolidated Balance Sheet.
The net proceeds were used to reduce short-term debt.

LONG-TERM DEBT

     First  Mortgage  Bonds  (Bonds)  issued under the Indenture of Mortgage and
Deed of Trust,  dated August 1, 1946, as supplemented and amended (Mortgage) are
secured by substantially all of the Company's utility plant. The Mortgage limits
the maximum  principal amount of Bonds that may be outstanding  thereunder to $3
billion and contains  provisions  relating to the  restriction of the payment of
dividends on common stock. At December 31, 1996, approximately $327,000 of total
retained earnings of approximately $383.4 million was so restricted.

     The  Company is limited in the amount of Bonds that it can issue by certain
restrictions  contained in the  Mortgage.  The Mortgage  permits the issuance of
Bonds against 60% of certain property  additions,  against certain retired Bonds
or against  deposited cash.  Property  additions and retired Bonds available for
the  issuance of Bonds were  approximately  $393.8  million  and $55.3  million,
respectively, at December 31, 1996, which would permit issuance of approximately
$291.6 million of additional Bonds.  Substantial  amounts of property  additions
are used by the  Company  to  satisfy  a  maintenance  fund  covenant  under the
Mortgage.  The Mortgage also provides that, with certain exceptions,  additional
Bonds may not be issued unless net earnings,  as defined, are at least twice the
annual interest  requirements on all Bonds outstanding and then to be issued and
on all prior lien indebtedness.  Such ratio for the calendar year ended December
31, 1996, was 4.83.

     The Red River Authority of Texas has issued certain  obligations,  based on
long-term  installment sale agreements  executed by the Company,  that relate to
the  pollution  control  facilities  installed  at  the  Company's   coal-fueled
generating units. The Company's payments under the pollution control obligations
are pledged to secure the Red River Authority Pollution Control Revenue Bonds.

     In October 1996,  the Company  called its $25 million  principal  amount of
13-1/2%  pollution  control  revenue bonds (PCRBs) and issued $25 million of new
variable rate PCRBs. In connection with the new issuance of variable rate PCRBs,
the Company has an interest rate swap  agreement,  which,  in effect,  fixes the
interest  rate on a $25  million  notional  amount at  6.435%.  Amounts  paid or
received  under this  agreement  are  accrued as interest  rates  change and are
recognized over the life of the agreement as an adjustment to interest  expense.
The Company is exposed to interest rate risk in the event of  nonperformance  by
counterparties; however, the Company does not anticipate such nonperformance.

     The trust  indenture for the 1991 Series of pollution  control  obligations
permits the Company to choose between various  interest rate options,  including
the option to convert to a fixed rate. Currently,  the interest rate is adjusted
weekly and as of December  31, 1996 and August 31, 1996 and 1995,  the  interest
rate was 3.95%, 3.35% and 3.45%, respectively.

     The 1991 Series may be subject to tender for  purchase at the option of the
holder and will be subject to  mandatory  tender at certain  times.  The Company
entered  into a credit  agreement  with a bank to provide  liquidity  support in
connection with the optional and mandatory tenders. The Company has also entered
into a  remarketing  agreement  to provide for the  remarketing  of any tendered
bonds.  The credit  agreement is scheduled to expire on July 1, 1998. Based upon
the Company's intent and ability to remarket such  obligations,  the 1991 Series
obligations have been classified as long-term debt.

     The Company  redeemed in September  1996,  the $25 million 6-1/2% PCRBs due
2004 and the $32.3  million  6-5/8% PCRBs due 2009 and replaced  these series in
September 1996, with $57.3 million 5-3/4% PCRBs due 2016.

     At December 31, 1996,  aggregate  maturities of long-term  debt for each of
the calendar years in the five-year period are as follows:  1997, $15.2 million;
1998,  $0.2 million;  1999,  $90.1 million;  2000 and 2001, $0. Sinking fund and
improvement fund requirements are not significant.

     The Company has an effective shelf registration  statement under which $220
million of debt securities and/or preferred stock are available for issuance.

                                       35
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(5) Income Taxes

     The  components  of income tax expense  (benefit) for the four months ended
December  31, 1996 and 1995 and for the years ended  August 31,  1996,  1995 and
1994 are as follows:
<TABLE>
<CAPTION>

                                  Four months ended December 31,               Years ended August 31,
                                    1996             1995                 1996          1995         1994
                                    ----             ----                 ----          ----         ----
                                                 (Unaudited)
                                                                     (In Thousands)

<S>                               <C>             <C>                   <C>           <C>           <C>
Current income taxes:
  Federal .....................   $ 5,991         $14,799               $46,435       $56,297       $45,232
  State .......................       190             998                 2,689         1,884         1,842
                                      ---             ---                 -----         -----         -----
    Total current income taxes      6,181          15,797                49,124        58,181        47,074
                                    -----          ------                ------        ------        ------
Deferred income taxes:
  Federal .....................     4,697           3,117                15,776         9,321        11,085
  State .......................       192             132                   647           396           479
                                      ---             ---                   ---           ---           ---
    Total deferred income taxes     4,889           3,249                16,423         9,717        11,564
                                    -----           -----                ------         -----        ------

Investment tax credits - net ..       (83)            (83)                 (250)         (250)         (250)
                                      ---             ---                  ----          ----          ---- 

Total provision for income taxes  $10,987         $18,963               $65,297       $67,648       $58,388
                                  =======         =======               =======       =======       =======
</TABLE>

     A  reconciliation  of the statutory U.S. income tax rates and the effective
tax rates follows:
<TABLE>
<CAPTION>
                                      Four months ended December 31,            Years ended August 31,
                                        1996             1995               1996          1995         1994
                                        ----             ----               ----          ----         ----
                                                     (Unaudited)
                                                                         (In Thousands)
<S>                                     <C>            <C>               <C>             <C>         <C>
Tax computed at U.S. statutory rate on
  pre-tax accounting income ..........  $10,544        $17,468           $59,874         $65,494     $56,194
Increase (decrease) in tax from:
  State income taxes .................      123            649             1,748           1,225       1,197
  Non-deductible merger costs ........      488            620             2,006               -           -
  Allowance for funds used 
    during construction ..............     (144)          (180)             (248)           (322)       (594)
  Amortization of investment tax credits    (83)           (83)             (250)           (250)       (250)
  Other-net ..........................       59            489             2,167           1,501       1,841
                                             --            ---             -----           -----       -----
    Total income taxes ...............  $10,987        $18,963           $65,297         $67,648     $58,388
                                        =======        =======           =======         =======     =======

Effective tax rate ...................    36.5%          38.0%             38.2%           36.2%       36.4%
                                          ====           ====              ====            ====        ==== 
</TABLE>

     The Company has  historically  provided  for  deferred  income taxes to the
extent  allowed  by its  regulatory  agencies  whereby  deferred  taxes were not
provided on all differences  between financial statement and taxable income (the
flow-through  method). At December 31, 1996, the Company is fully normalized for
FERC jurisdictional  purposes. For state jurisdictional purposes, the Company is
fully  normalized in Texas and Oklahoma.  The Company is fully normalized to the
extent  allowed by its  regulators in New Mexico and Kansas,  with  flow-through
treatment  of  certain  temporary  differences.  To  give  effect  to  temporary
differences  for  which  deferred  taxes  were  not  previously  required  to be
provided,  a regulatory  asset was recognized.  The regulatory  asset represents
temporary  differences  primarily associated with prior flow-through amounts and
the equity  component of allowance  for funds used during  construction,  net of
temporary  differences related to unamortized  investment tax credits and excess
deferred income taxes that have resulted from historical reductions in tax rates
(see Note 1).

     The  significant  components  of the  Company's  deferred  tax  assets  and
liabilities,  which are reflected net in the accompanying  Consolidated  Balance
Sheets at December 31, 1996 and August 31, 1996 and 1995, are as follows:
                                       36
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(5) Income Taxes, continued
                                             December 31,          August 31,
                                                1996         1996          1995
                                                ----         ----          ----
                                                          (In Thousands)
Current Deferred Tax Assets and 
 Liabilities (included in prepayments
 and other current assets):
   Over (under) recovered fuel revenue      $  (5,889)   $ (2,773)    $  2,365
   Other                                        2,806       1,940          734
                                                -----       -----          ---
     Net current liability                   $ (3,583)   $   (833)    $  3,098
                                             =========    ========     ========

Noncurrent Deferred Tax Assets:
  Employee benefit plans                         1,747       1,794        3,068
  Interest on pollution control obligations      1,799       1,802        1,812
  Avoided cost method of capitalized interest    1,942       1,942        1,942
  Contributions in aid of construction           2,172       2,172        2,172
  Deferred compensation                          4,306       4,201        3,578
  Unamortized investment tax credits             3,206       3,253        3,398
  Deferred promotional cost                      3,746       3,746        4,624
  Other                                          3,830       3,836        3,736
                                                 -----       -----        -----
  Total noncurrent deferred tax assets          22,747      22,746       23,330
                                                ------      ------       ------
Noncurrent Deferred Tax Liabilities:
  Differences related to depreciation         $273,197    $271,520     $260,744
  Capitalized construction costs                31,373      31,679       28,954
  Previously unrecognized temporary 
   differences net of the tax rate
   adjustment of previously normalized
   temporary differences                        55,971      56,517       51,581
  Plant related timing differences              19,720      19,393       17,864
  Losses on reacquisition of long-term debt      5,936       5,906        6,345
  Other                                          3,822       3,642        3,636
                                                 -----       -----        -----
   Total noncurrent deferred tax liabilities  $390,019    $388,657     $369,124
                                              --------    --------     --------
Net noncurrent deferred income tax liability  $367,272    $365,911     $344,794
                                              ========    ========     ========

(6) Commitments, Contingencies and Financial Guarantees

SYSTEM PURCHASE OPTION

     The Company and the City of Las Cruces,  New Mexico (the City) entered into
a System  Purchase  Option and Rate  Agreement in August 1994,  which grants the
City the option to sell to the Company the electric  utility  system serving the
City (including  distribution,  subtransmission,  and transmission  facilities),
which the City plans to acquire from El Paso Electric  Company (EPE) by purchase
or  through  condemnation  proceedings.  The  agreement  has a  three-year  term
beginning at the time the City acquires the  facilities and ending no later than
January 1, 2002.  The purchase price which would be paid by the Company would be
equal to the amount required to retire all outstanding debt incurred by the City
in acquiring the facilities  plus the City's  reasonable  costs in acquiring the
facilities.  The Company has the right to  terminate  the  agreement  if, in the
Company's sole discretion, it determines that any proposed condemnation award is
excessive or upon the  occurrence of certain other  events.  The agreement  also
provides that, if the City abandons or dismisses  condemnation  proceedings as a
consequence  of the Company's  termination  of the  agreement,  the Company will
reimburse the City for one-half of its  reasonable  litigation  expenses and for
any of EPE's damages and  litigation  expenses that the City is obligated to pay
by final court order.

     In July 1995,  the NMPUC ordered the Company to respond to an Order to Show
Cause Why the System Purchase Options and Rate Guarantee is not a security,  and
if it is a security,  why the Company did not obtain prior NMPUC  approval under
the New Mexico

                                       37
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(6) Commitments, Contingencies and Financial Guarantees, continued

Public Utility Act. The Company has responded to the Commission's  Order to Show
Cause and does not believe the  agreement to be a security or the guarantee of a
security. A hearing is scheduled for July 1997.

FUEL PURCHASE COMMITMENTS

     In the  ordinary  course of  business,  the  Company  has made  substantial
commitments with respect to the purchase of coal and natural gas for use as fuel
in its generating  units. To provide fuel for its coal-fueled  generating units,
the Company has various  long-term  commitments with TUCO for the purchasing and
processing of coal which is delivered to the Company's  coal bunkers in the form
of crushed,  ready-to-burn  coal. The  commitments  include the use of rail coal
cars,  unloading  facilities  and related  services.  Such  commitments  in 1996
dollars for the remaining  term of the contract  approximate  $1.5 billion.  The
contracts for coal supply,  transportation  and other  services  expire in 2001,
2002 and 2017, respectively.

FINANCIAL GUARANTEES

     In connection with an agreement for the sale of electric power, the Company
guaranteed  certain  obligations  of a  customer  totaling  $48  million.  These
obligations related to the construction of certain utility property that, in the
event of default by the customer, would revert to the Company.

ENVIRONMENTAL MATTERS

     The Company's  facilities are regulated by federal and state  environmental
agencies.  These agencies have jurisdiction  over air emissions,  water quality,
wastewater  discharges,  solid wastes and hazardous substances.  The Company has
received  all  necessary  authorizations  for  the  construction  and  continued
operation of its generation,  transmission  and  distribution  systems.  Company
facilities  have been designed and  constructed  to operate in  compliance  with
environmental standards.

     Beginning  in the year 2000,  CAAA  Phase II will  require  more  stringent
limits on SO2 emissions at the Company's existing fossil-fueled plants. However,
current  regulations permit compliance with sulfur emissions  limitations in the
year  2000 by using  SO2  allowances  allocated  to  plants  by the  EPA,  using
allowances  generated  by reducing  emissions  at  existing  plants and by using
allowances  purchased  from other  companies.  Based upon  information  from the
Company's fuel suppliers,  the SO2 allowances  issued by the EPA approximate the
Company's  projected SO2 emissions.  The Company monitors options to ensure that
allowances  will be sufficient to  economically  operate the Company's  existing
plants without significant emission  reductions.  The CAAA also requires the EPA
to develop new NOx emission  standards  for existing and new plants which may be
more stringent than the current standards. The Company anticipates being able to
comply with Phase II NOx emission standards with no additional  material capital
cost. The Company  continues to monitor the impact that the CAAA may have on the
Company.

     Capital  expenditures for environmental  protection  facilities  aggregated
approximately  $1.8 million for the  Transition  Period and $2.8  million,  $4.1
million,  and $11.6  million  for  fiscal  1996,  1995 and  1994,  respectively.
Estimates of future capital expenditures for environmental protection facilities
are subject to change but the Company has included approximately $3.2 million in
its construction program for these expenditures for calendar 1997.

     The Company has not  developed any specific site removal and exit plans for
its fossil fuel plants or  substation  sites.  Plant  removal and exit plans are
under development,  and when such plans are developed in the future, the Company
intends to treat removal and exit costs as a cost of retirement in utility plant
and include them in depreciation  accruals.  An estimated removal cost (based on
historical experience) is currently included in depreciation expense.

THUNDER BASIN LAWSUIT

     The Company was named as a defendant in a case entitled  Thunder Basin Coal
Co. v. Southwestern Public Service Co., No. 93-CV-304B (D. Wyo.). On November 1,
1994 the jury  returned  a verdict in favor of Thunder  Basin and  awarded  them
damages of approximately $18.8 million. The Company appealed the judgment to the
Tenth Circuit Court of Appeals and on January 7, 1997, that Court found in favor
of  Thunder  Basin and  upheld  the  judgment.  The  Company  filed a motion for
rehearing which was denied. In

                                       38
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(6) Commitments, Contingencies and Financial Guarantees, continued

February  1997,  the Company  recorded the liability for the judgment  including
interest  and court  costs in the  amount of  approximately  $22.3  million  and
deferred  these  costs  for  future  rate  recovery.  These  amounts,  including
interest, were paid in April 1997.

     Management  believes  that the  judgment  amount paid is  recoverable  from
customers,  although  any such  recovery  would be  subject to review by various
regulatory  agencies.  On September 17, 1996,  the FERC issued an order granting
the Company conditional  approval to collect the FERC jurisdictional  portion of
the judgment from wholesale customers.  Therefore,  management believes that the
ultimate  resolution  will not have a material  adverse  effect on the Company's
results of operations, financial position or cash flows.

BCH ENERGY LIMITED PARTNERSHIP INVESTMENT

        Quixx holds a 49%  limited  partnership  interest in BCH Energy  Limited
Partnership,  which owns a  waste-to-energy  cogeneration  facility located near
Fayetteville,  North Carolina.  Limited commercial  operation of the BCH project
began  in June  1996;  however,  the  facility  did not  achieve  the  Iexpected
performance level. An effort was made to restructure the project, but it was not
possible to achieve the required  improvements  on  economically  viable  terms;
therefore, in December 1996, Quixx wrote off its investment of approximately $16
million or $0.25 per common share, after tax, in this project.

CAROLINA ENERGY LIMITED PARTNERSHIP INVESTMENT

     In June 1997, Quixx wrote-off its investment of approximately $13.6 million
in the Carolina Energy Limited Partnership.  Additionally,  UE wrote-off its net
investment of approximately $2.4 million in this same partnership.  Quixx held a
one-third ownership interest,  including a 1% general partnership  interest,  in
the Carolina Energy Limited Partnership.  UE's net investment in the partnership
was comprised of subordinated debt, the related interest receivable,  as well as
engineering  services.  This combined  investment  represents  approximately $16
million or $0.25 per common share, after tax.

     The Carolina Energy Project is similar to the BCH project,  but with design
modifications.  Construction  was originally  scheduled to be completed later in
1997 but was halted pending an independent analysis of the project's engineering
and financial viability. Additionally, the banks providing debt financing to the
project  withheld  funds for  continued  construction.  Quixx,  UE, other equity
owners, senior creditors and the constructor have been unable to restructure the
project on mutually agreeable terms. The construction contractor is demobilizing
and the creditors have initiated  remedies  provided under the credit agreement.
Accordingly,  management  has  determined  it is unlikely  the  project  will be
completed  under  the  present  ownership,  if at  all,  and  Quixx's  and  UE's
investments in the Carolina Energy Project are unlikely to be recovered.

OTHER

     The Company is a defendant in various claims and legal  actions,  primarily
workers'  compensation,  contractual matters and general liability lawsuits, all
arising in the normal  course of  business.  In the opinion of  management,  the
ultimate disposition of these matters will not have a material adverse effect on
the Company's consolidated financial statements.

(7) Employee Benefit Plans

DEFINED BENEFIT PLANS

     The  Company  has  a  noncontributory   defined  benefit   retirement  plan
(Retirement  Plan) which  provides  retirement and certain other benefits to its
officers and employees. The Company's policy is to fund the accrued costs of the
Retirement  Plan.  Assets  of the  Retirement  Plan  consist  primarily  of U.S.
government and agency  obligations,  bonds and common stocks (including  586,236
shares of common  stock of the Company  with an  estimated  fair market value of
$20.7 million as of December 31, 1996).

     Additionally,   the  Company   has  a   noncontributory   defined   benefit
supplemental retirement income plan (Supplemental Plan) for qualifying executive
personnel.  The Supplemental  Plan is unfunded,  and benefits due under the plan
are paid out of the Company's general funds.

                                       39
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(7) Employee Benefits Plans, continued

     Net periodic  pension cost for the Retirement and  Supplemental  Plans,  as
determined  using the  projected  unit  credit  actuarial  cost  method  for the
Transition  Period and for the years ended  August 31, 1996,  1995 and 1994,  is
presented below:

                                         Transition
                                           Period       1996      1995     1994
                                           ------       ----      ----     ----
                                                        (In Thousands)
Net periodic pension cost:
  Service cost for benefits earned
   during the period .................    $ 2,390    $ 6,846   $ 6,606  $ 6,394
  Interest cost on projected benefit
   obligation ........................      7,066     20,266    19,563   18,444
  Actual return on plan assets .......    (22,878)   (53,666)  (37,912)   2,729
  Net amortization and deferral ......     13,413     27,409    12,840  (26,806)
                                           ------     ------    ------  ------- 
    Net periodic pension cost (benefit)   $    (9)   $   855   $ 1,097  $   761
                                          =======    =======   =======  =======

     The funded  status of the  Retirement  and  Supplemental  Plans and amounts
recognized in the Company's  Consolidated Balance Sheets as of December 31, 1996
and August 31, 1996 and 1995 is presented below:
<TABLE>
<CAPTION>
                                     December 31, 1996                August 31, 1996               August 31, 1995
                                                 Supplemental                    Supplemental                    Supplemental
                                   Retirement     Retirement      Retirement      Retirement      Retirement      Retirement
                                      Plan           Plan            Plan            Plan            Plan            Plan
                                      ----           ----            ----            ----            ----            ----
                                                                         (In Thousands)
<S>                                  <C>             <C>           <C>              <C>            <C>              <C>
 Actuarial present value of
 benefit obligations:
  Vested benefit obligation          $219,406        $ 6,037       $ 198,196        $  5,774       $ 190,848        $  5,749
  Nonvested benefit obligation         10,868          1,566          14,458           1,505          13,139           1,255
                                       ------          -----          ------           -----          ------           -----
    Accumulated benefit obligation   $230,274        $ 7,603       $ 212,654        $  7,279       $ 203,987        $  7,004
                                     ========        =======       =========        ========       =========        ========

Plan assets at fair value            $361,118        $     -       $ 345,699        $      -       $ 306,783        $      -
Projected benefit obligation         (290,785)        (7,974)       (265,317)         (7,647)       (253,793)         (7,421)
                                     --------         ------        --------          ------        --------          ------ 
  Plan assets in excess of (less
    than)projected benefit obligation  70,333         (7,974)         80,382          (7,647)         52,990          (7,421)
Unrecognized prior service costs        1,139            274           1,184             288           1,320             330
Unrecognized net loss (gain) from 
  past experience                     (58,264)         1,973         (67,527)          1,682         (36,847)          1,520
Additional minimum liability                -         (2,211)              -          (2,023)              -          (2,112)
Unrecognized transition obligation
 (asset)                              (19,756)           335         (20,944)            421         (24,508)            679
                                      -------            ---         -------             ---         -------             ---
    Accrued pension liability       $  (6,548)       $(7,603)      $  (6,905)       $ (7,279)      $  (7,045)       $ (7,004)
                                    =========        =======       =========        ========       =========        ======== 
</TABLE>

     The current and noncurrent  portions of the accrued  pension  liability are
included in other current liabilities and other deferred credits,  respectively,
in the accompanying Consolidated Balance Sheets.

     The assumed  discount rate and the rate of increase in compensation  levels
used in  determining  the  actuarial  present  value  of the  projected  benefit
obligations were 7.5% and 6%, respectively, at December 31, 1996, and 8% and 6%,
respectively at August 31, 1996 and 1995. The expected  long-term rate of return
on plan assets was 8% for all periods.  Plan assets and  liabilities  are valued
using a  measurement  date of  December  31,  1996 and June 30 for fiscal  years
August 31, 1996 and 1995.

HEALTH AND WELFARE BENEFIT PLANS

     The Company provides health care and life insurance  benefits to its active
and retired employees  (primarily group term life insurance,  medical and dental
benefits  provided  to retired  employees)  through  various  health and welfare
benefit  plans.  Postretirement  costs are  comprised of: (1) the portion of the
expected  postretirement  benefit  obligation  attributable to employee

                                       40
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(7) Employee Benefits Plans, continued

service during the year, (2)  amortization of the transition  obligation and (3)
interest costs  associated with the unfunded  accumulated  obligation for future
benefits.  An assumed  discount  rate of 8% was used to develop  the  associated
interest  costs.  The  assumed  health  care cost trend rate used to measure the
expected  cost of  benefits  was 11% for 1996 and was  assumed to  diminish to a
level of 5.5% in 2007 and thereafter. The transition obligation of approximately
$58 million is being  amortized over a 20-year  period.  A one percentage  point
increase  in the  assumed  health care cost trend rate in each future year would
increase the accumulated  postretirement  benefit  obligation (APBO) at December
31, 1996, by approximately  $12 million and other  postretirement  benefits cost
for 1996 by approximately $1.2 million.

     Postretirement  costs have  historically  been included in rates when paid.
Federal and state  agencies  that  regulate the Company  have issued  guidelines
permitting  recovery of such additional  costs on an accrual basis. In Texas and
New Mexico,  which represent  approximately 70% of the Company's  revenues,  the
Company was permitted in its rate  settlements to recover the additional  costs.
The Company is required to deposit the amounts  included in Texas and New Mexico
rates  in an  irrevocable  external  trust  dedicated  to the  payment  of these
postretirement benefits. In remaining jurisdictions, the Company is permitted to
recognize  regulatory  assets  for  the  difference  between  any  amounts  paid
currently and those accrued.  However,  beginning September 1, 1996, the Company
no longer defers such differences in those remaining jurisdictions. Amortization
of the  FERC  portion  will be  accomplished  over a  17-year  period  beginning
September 1, 1996.  At December 31, 1996 and August 31, 1996 and 1995,  deferred
debits in the Consolidated Balance Sheets include $3.2 million, $3.3 million and
$2.5 million,  respectively,  that represent the future revenues  expected to be
realized at the time the additional  postretirement benefits are included in the
Company's rates.

     The Company's net periodic postretirement benefits cost other than pensions
for the  Transition  Period and for the years ended  August 31,  1996,  1995 and
1994, including amounts capitalized, were comprised of the following components:

                                 Transition         Years ended August 31,
                                   Period         1996      1995      1994
                                   ------         ----      ----      ----
                                                  (In Thousands)
Service cost for benefits earned
  during the period                $  419       $1,266     $1,213    $1,280
Interest cost on the APBO           1,608        5,109      4,843     4,715
Actual return on plan assets          100       (1,964)      (723)     (134)
Net amortization and deferral          31        3,049      2,476     2,138
                                       --        -----      -----     -----
  Net postretirement benefits cost $2,158       $7,460     $7,809    $7,999
                                   ======       ======     ======    ======

     The funded status for other postretirement  benefits and amounts recognized
by the Company at December  31, 1996 and August 31, 1996 and 1995,  is presented
below:

                                      December 31,         August 31,
                                         1996         1996           1995
                                         ----         ----           ----
                                                 (In Thousands)
APBO:
  Retirees                              $37,768     $36,240        $40,210
  Fully eligible active employees         2,763       2,529          2,307
  Other active employees                 26,897      22,929         22,753
                                         ------      ------         ------
    Total APBO                          $67,428     $61,698        $65,270
                                        =======     =======        =======

Plan assets at fair value               $24,929     $23,400        $17,129
APBO                                    (67,428)    (61,698)       (65,270)
                                        -------     -------        ------- 
  APBO in excess of plan assets         (42,499)    (38,298)       (48,141)
Unrecognized net loss                    (4,947)    (10,238)        (2,671)
Unrecognized transition obligation       44,572      45,464         48,138
                                         ------      ------         ------
  Accrued postretirement benefits cost  $(2,874)    $(3,072)       $(2,674)
                                        =======     =======        ======= 

                                       41
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(7) Employee Benefits Plans, continued

DEFINED CONTRIBUTION PLANS

     The Company has an Employee Stock  Ownership Plan and a 401(k) plan.  Total
contributions to the plans by the Company for the Transition  Period and for the
years ended August 31, 1996, 1995 and 1994 were approximately $1.1 million, $1.9
million, $1.5 million and $1.0 million,  respectively.  Effective March 1, 1995,
the plan  assets of the  Employee  Stock  Ownership  Plan and  401(k)  plan were
combined into one plan called the Employee Investment Plan.

INCENTIVE COMPENSATION

     The  Company's  1989  Stock  Incentive  Plan  provides  for awards of share
options and  restricted  shares,  and delivery of shares in certain  cases.  The
number of shares of common stock of the Company  registered in  connection  with
this plan is 800,000,  the maximum  amount that may be awarded prior to July 25,
1998.

     As allowed by  Statement  123,  the  Company  applies APB Opinion No. 25 in
accounting for its stock-based  compensation and,  accordingly,  no compensation
cost is recognized  for the issuance of stock  options as the exercise  price of
the options are issued at the fair-market value of the Company's common stock at
the  date of  grant.  Statement  123's  method  of  accounting  for  stock-based
compensation  plans has not been applied to options  granted prior to January 1,
1995.

     Stock  options  have been  awarded  to key  employees  under the 1989 Stock
Incentive  Plan.  Options granted under the plan have an exercise price equal to
the fair market  value of the common  stock on its award date.  At December  31,
1996,  there were 19  participants  that had share  options.  Options  generally
become exercisable evenly over nine years and expire ten years after the date of
the grant.

                                               Number of Options
                                   Transition        Years Ended August 31,
                                     Period       1996      1995      1994
                                     ------       ----      ----      ----
Summary of stock option activity:
Outstanding - beginning of period*    46,112     67,759    70,724    74,816
Granted*                                   -          -         -     5,645
Exercised**                           (7,632)   (21,647)     (245)   (6,581)
Canceled or expired*                       -          -    (2,720)   (3,156)
                                         ---        ---    ------    ------ 
Outstanding - end of period*          38,480     46,112    67,759    70,724
                                      ======     ======    ======    ======

Exercisable - end of period                -          -     9,345     1,348
                                         ===        ===     =====     =====

  * The range of prices of options the Transisition Period and in 1996 was
    $28.61 - $30.31.
 ** The range of prices of options exercised during the Transition Period and in
    1996 was  $28.63-$33.31.  The prices of options exercised in 1995 and 1994 
    were $33.31 and $30.81.

     At December 31, 1996,  approximately  147,163  restricted  shares of common
stock have been awarded to employees,  generally  subject to a ten-year  vesting
requirement. Previously, the cost of shares awarded were charged to expense over
a ten-year period based on the fair market value at date of the award.  However,
because  there is a provision in the 1989 Stock  Incentive  Plan which  provides
that the restricted  shares fully vest upon shareholder  approval of a change in
control of the Company,  these shares vested late in fiscal 1996.  Consequently,
the Company has recognized an expense of approximately $1.4 million in 1996.

     The  Company  also has other  plans  which  provide  for cash awards to all
employees  based on the  achievement of corporate  goals, of which certain goals
were met in fiscal 1996.  The expenses  accrued under these  incentive  programs
totaled approximately $332,000 for fiscal 1996.

OTHER

     The  Company  has a  Directors'  Deferred  Compensation  Plan  under  which
directors of the Company or its subsidiaries may elect to defer the distribution
of all or a  percentage  of the  annual  retainer  or  meeting  fees,  or  both,
otherwise currently payable to such directors.

                                       42
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(8) Competitive Environment and Rate Matters

COMPETITIVE ENVIRONMENT

     Electric  utilities have historically been recognized as natural monopolies
and have  operated  in a highly  regulated  environment  in which  they  have an
obligation  to  provide  electric  service to their  customers  in return for an
exclusive franchise within their service territory with an opportunity to earn a
regulated  rate  of  return.  This  regulatory   environment  is  changing.  The
generation  sector has experienced  competition from nonutility power producers,
and the FERC is requiring utilities, including the Company, to provide wholesale
open-access  transmission  service to others and may order electric utilities to
enlarge their transmission systems to facilitate transmission services.

     The changing  regulatory  environment  has  stimulated  competition  in the
wholesale  electric  markets  by  creating  a new  class  of  independent  power
producers.  Revisions to the PUHCA have allowed both utilities and non-utilities
to  form  independent   power  production   companies  called  exempt  wholesale
generators  (EWGs),  which operate without the  restrictions of the PUHCA.  EWGs
offer  alternative  sources of power  supply to  electric  utilities  across the
country. Utilities are often required by state regulation to solicit to purchase
power  from  nonutility  power  producers  and other  utilities  before  seeking
approval to construct new generation of their own.

     Some state  regulatory  authorities are in the process of changing  utility
regulations  in  response to federal and state  statutory  changes and  evolving
competitive  markets.  Texas legislation enacted in 1995 recognizes the movement
to a more competitive marketplace by requiring the PUCT to issue new regulations
including:  allowance of less than fully  costed  rates in wholesale  and retail
markets;  recognition of and essentially waiving all Texas utility regulation of
EWGs and power marketers;  and implementation of transmission  access comparable
to the owning  utility's use of its transmission  system for non-FERC  regulated
utilities  (the  Company is FERC  regulated).  The Company  believes  that these
statutory  and  conforming   regulations  may  result  in  increased   wholesale
competition.  However,  due to  the  Company's  low  cost  structure,  increased
wholesale  competition  is not expected to adversely  affect it in the near term
and may favorably impact it in the long term.

     All of the Company's jurisdictions continue to evaluate utility regulations
with respect to retail competition.  The New Mexico legislature in 1996 and 1997
rejected retail wheeling proposals; however, it continues post-session committee
investigation of the matter. Texas introduced  legislative proposals relating to
retail wheeling in the 1997 session;  however,  the Texas legislature  adjourned
without adopting any legislation on this issue. The Company is unable to predict
what financial  impact or effect the adoption of these  proposals  would have on
its operations.

RATE MATTERS

     The  Company  may  effect  changes  in its rates  only as  approved  by the
regulatory authorities governing its jurisdictions.  Amounts ultimately realized
will differ from amounts approved because  kilowatt-hour sales and other factors
will vary from those approved in the rate proceedings.

     Fuel and Purchased Power Recovery

     A PUCT substantive rule requires periodic examination of the Company's fuel
and purchased power costs,  the efficiency of the use of such fuel and purchased
power, fuel acquisition and management  policies and purchase power commitments.
On May  1,  1995,  the  Company  filed  with  the  PUCT  a  petition  for a fuel
reconciliation  for the months of January 1992 through  December  1994. The PUCT
issued an order in January  1996  requiring  the Company to make a $3.9  million
fuel refund  consisting  of $2.1  million of  overrecovered  fuel costs and $1.8
million of disallowed  fuel costs for the period.  This refund was made in April
1996. Additionally,  the order required the Company to flow through to customers
100% of margins from non-firm  off-system  opportunity sales as of January 1995.
Prior PUCT rulings had allowed the Company to retain 25% of these  margins.  The
100% flow through is required by PUCT rules,  absent rule  waiver.  A motion for
rehearing  on the fuel  disallowance  (which was  adjusted to $1.9  million) was
subsequently denied by the PUCT and the Company was ordered to flow through 100%
of the  margin  effective  with the first  billing  cycle  after the date of the
order.  Upon appeal to the Travis County  District Court in May 1996, the PUCT's
decision on the  disallowed  fuel costs was upheld.  The Travis County  District
Court decision has been appealed to the Texas Court of Appeals which has not yet
ruled in the matter.  The

                                       43
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(8) Rate Matters, continued

ultimate  outcome of this  matter  will not  significantly  affect  consolidated
financial  results.  At December 31, 1996, the Company had  approximately  $12.9
million in  underrecovered  fuel costs in Texas and is surcharging  Texas retail
customers  for  approximately  one-half  of the  underrecovery.  The Company has
requested  to  continue  the  surcharge  to  collect  the  remaining  amount  of
underrecovered fuel costs.

     FERC Rate Case

     On December 19, 1989,  the FERC issued its final order  regarding  the 1985
rate case. The Company  appealed  certain  portions of the order that related to
recognition in rates of the reduction of the federal income tax rate from 46% to
34%. The United  States  Court of Appeals for the  District of Columbia  Circuit
remanded the case,  directing the FERC to reconsider  the Company's  claim of an
offsetting  cost and limiting the FERC's  actions.  The FERC issued its Order on
Remand in July 1992,  required  filings were made and a hearing was completed in
February 1994. In October 1994, the  administrative law judge issued a favorable
initial  decision  that, if approved by the FERC,  would result in a substantial
recovery by the  Company.  Negotiated  settlements  with the  Company's  partial
requirements  customers  and TNP  were  approved  by the  FERC in July  1993 and
September  1993,  respectively,  and the  Company  received  approximately  $2.8
million,  including  interest.  In a settlement  with the  Company's  New Mexico
cooperative customers the Company received  approximately $7 million,  including
interest.  The FERC approved this settlement in July 1995.  Resolutions of these
matters  with  the   remaining   wholesale   customers,   Golden  Spread  member
cooperatives  and Lyntegar  Electric  Cooperative,  have not been  reached.  The
Company cannot reasonably  estimate the remaining amount  recoverable from these
proceedings;   however,   a  favorable   resolution  could  materially   improve
consolidated earnings in the year in which it is resolved.

                                       44
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                   Notes To Consolidated Financial Statements
                               December 31, 1996

(9) Quarterly Operating Results (Unaudited)

     The  following  quarterly  and  transition  period  operating  results  are
unaudited,   but,  in  the  opinion  of  management,   include  all  adjustments
(consisting of normal recurring  accruals)  necessary for a fair presentation of
the Company's operating results for the periods indicated.

                                             Quarter         Month
                                              Ended          Ended
                                            11-30-96        12-31-96
                                 (In Thousands, Except Per Share Amounts)
Transition Period
Total kilowatt hours sold .........     4,893,200          1,743,104
Operating revenues ................      $214,381            $81,198
Operating income ..................        34,711             12,481
Net earnings ......................        21,470             (2,333)
Earnings applicable to common stock        21,470             (2,333)
Earnings per common share .........          0.52              (0.05)*

                                                Quarter Ended

                               11-30-95       2-29-96      5-31-96    8-31-96
                               --------       -------      -------    -------
                                        (In Thousands, Except Per Share Amounts)
1996
Total kilowatt hours sold     4,709,152     4,809,272    5,344,286  6,025,729
Operating revenues             $200,957      $203,785     $225,029   $269,626
Operating income                 33,238        28,801       31,980     56,647
Net earnings                     23,168        18,081       19,878     44,645
Earnings applicable to 
  common stock                   21,949        16,806       19,878     44,645
Earnings per common share           .54           .41          .49       1.08**

                               11-30-94       2-28-95      5-31-95    8-31-95
                               --------       -------      -------    -------
                                        (In Thousands, Except Per Share Amounts)
1995
Total kilowatt hours sold     4,732,246       4,467,149  5,035,896  6,100,285
Operating revenues             $187,216        $181,848   $205,187   $259,832
Operating income                 30,088          27,785     36,037     60,301
Net earnings                     21,169          18,677     26,429     53,202
Earnings applicable to 
  common stock                   19,950          17,457     25,210     51,982
Earnings per common share           .49             .43        .62       1.26***

  * Includes a decrease of $0.25 attributable to the write-off of Quixx's
    investment in BCH.
 ** Includes an increase of $0.19 attributable to the sale of water rights by
    Quixx.
*** Includes an increase of $0.13  attributable to a change in the estimated
    delivered  not billed kwh sales  (see Note 1) and an  increase  of $0.11
    attributable to a one-time adjustment  resulting from the 1985 FERC rate
    case (see Note 8).
                                       45
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                FINANCIAL DISCLOSURE.

     On April  22,  1997,  the  Company  notified  its  certifying  accountants,
Deloitte & Touche LLP, that the client-auditor  relationship between the Company
and Deloitte & Touche LLP will be terminated  effective  with the  completion of
the December 31, 1996 audit of the Company's  consolidated financial statements.
Additionally,  the Company  announced  its new  certifying  accountants,  Arthur
Andersen LLP, to serve as  independent  accountants  for the calendar year 1997.
The decision to change  accountants was made in conjunction with the anticipated
merger with Public Service  Company of Colorado and was recommended by the Audit
Committee and approved by the Board of Directors.

     Deloitte & Touche's LLP's reports on the Company's  consolidated  financial
statements  during the two most recent fiscal  years,  preceding the date hereof
contained no adverse opinion or disclaimer of opinion,  and was not qualified or
modified as to uncertainty, audit scope, or accounting principles.

     During  the  last two  fiscal  years  and the  subsequent  interim  periods
preceding the date hereof,  there were no disagreements  between the Company and
Deloitte & Touche LLP on any  matters of  accounting  principles  or  practices,
financial  statement   disclosure,   or  auditing  scope  or  procedure,   which
disagreements,  if not  resolved to the  satisfaction  of Deloitte & Touche LLP,
would  have  caused  Deloitte & Touche LLP to make a  reference  to the  subject
matter of the disagreements in connection with its reports.

     None of the  "reportable  events"  described  under  Regulation  S-K,  Item
304(a)(1)(v), occurred within the Company's two most recent fiscal years and any
subsequent interim periods preceding the date hereof.

     During  the  last two  fiscal  years  and the  subsequent  interim  periods
preceding  the date  hereof,  the Company did not consult  Arthur  Andersen  LLP
regarding any of the matters or events set forth in Item  304(a)(2)(i)  and (ii)
of Regulation S-K.

                                   PART III*

     *The  information  required  by Items  10,  11, 12 and 13 with  respect  to
directors  and  officers  to the extent not set forth  under Item 1 of Part I in
this  Form 10-K  (pursuant  to  instruction  3 of  paragraph  (b) of Item 401 of
Regulation S-K) under "Executive  Officers of the Registrant" or disclosed below
is set  forth  in the  Company's  proxy  statement  for its  Annual  Meeting  of
Shareholders held January 8, 1997, which is incorporated herein by reference.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

                               CLASS I DIRECTORS
                             (Terms Expire in 2000)

                      First                Principal Occupation
                      Became             and Business Experience;
    Name and Age      Director             Other Directorships
    ------------      --------             -------------------

J. C. Chambers-65       1978    Agent, Massachusetts Mutual Life Insurance
                                Company, Lubbock, Texas, 1957 to present (1);
                                Director, State National Bank of West Texas,
                                Lubbock, Texas.

Giles M. Forbess-62     1991  President, Benton Oil Company (petroleum marketer)
                                Lubbock, Texas, 1970 to present; President,
                                Petroleum Transport, Inc. (trucking), Lubbock,
                                Texas, 1970 to present; Director, State National
                                Bank of West Texas, Lubbock, Texas.

Shirley Bird Perry-60   1993    Vice Chancellor for Development and External
                                Relations, The University of Texas System,
                                Austin, Texas, 1992 to present; Vice President
                                for Development and University Relations, The
                                University of Texas at Austin, 1983 to 1992;
                                Advisory Director, Texas Commerce Bank-Austin,
                                National Association, Austin, Texas.

David M. Wilks-50       1995    President and Chief  Operating Officer of the
                                Company, 1995 to present; Senior Vice President,
                                1991 to 1995.

                                       46
<PAGE>
                               CLASS II DIRECTORS
                             (Terms Expire in 1998)

                      First                Principal Occupation
                      Became             and Business Experience;
    Name and Age      Director             Other Directorships
    ------------      --------             -------------------

Gene H. Bishop-67      1988    Retired Chairman of the Board and Chief Executive
                               Officer, Life Partners Group, Inc.(life insurance
                               holding company), Englewood, Colorado, 1994 to
                               present; Chairman of the Board and Chief 
                               Excutive Officer, 1991 to 1994;
                               Director, Drew Industries Incorporated, White
                                Plains, New York;
                               Director, First USA, Inc., Dallas, Texas;
                               Director, First USA Paymentech, Inc., Dallas,
                                Texas;
                               Trustee, Liberte Investors, Dallas, Texas;
                               Director, Southwest Airlines Company, Dallas,
                                Texas.

C. Coney Burgess-59    1994    President, Burgess-Herring Ranch Company
                                (agriculture), Amarillo, Texas, 1974 to present;
                               President, Chain-C, Inc. (agriculture), Amarillo,
                                Texas, 1968 to present;
                               Chairman of the Board, Herring Bancorp, Inc.
                                (bank holding company), Vernon, Texas, 1991 to
                                 present;
                               President, Monarch Trust Company, Amarillo,Texas,
                                 1972 to present;
                               Director, First Bank and Trust, Clarendon, Texas;
                               Director, Herring National Bank, Vernon, Texas.

J. Howard Mock-55      1992   Chairman of the Board and Chief Executive Officer,
                               Jaynes Corporation (general contractors),
                               Albuquerque, New Mexico, 1988 to present;
                              Chairman of the Board, Banes General Contractors,
                               El Paso, Texas, 1989 to present;
                              Advisory Director, Norwest Banks New Mexico, N.A.,
                               Albuquerque, New Mexico.

Gary W. Wolf-59        1986    Senior Partner, Cahill Gordon & Reindel
                                (attorneys), New York, New York, 1970 to present
                                (2);
                               Director, New Jersey Resources Corporation, Wall,
                                New Jersey.

                              CLASS III DIRECTORS
                             (Terms Expire in 1999)

                      First                Principal Occupation
                      Became             and Business Experience;
    Name and Age      Director             Other Directorships
    ------------      --------             -------------------

Danny H. Conklin-62    1988    Petroleum Geologist and Partner, Philcon
                               Development Co. (oil and gas production and
                               exploration), Amarillo, Texas, 1960 to present;
                               Director, Parallel Petroleum Corporation, 
                               Midland, Texas.

Bill D. Helton-58      1990    Chairman  of the  Board and Chief Executive
                               Officer of the Company,  1991 to present.

R. R. Hemminghaus-60   1994    Chairman and Chief Executive Officer, Ultramar
                                Diamond Shamrock Corporation, successor to
                                Diamond Shamrock, Inc. (refiner and marketer of
                                petroleum products), San Antonio, Texas, 1996 to
                                present;
                               Chairman, Chief Executive Officer, and President,
                                Diamond Shamrock, Inc., San Antonio, Texas, 1987
                                to 1996;
                               Chairman of the Board, Federal Reserve Bank of
                                Dallas, Dallas, Texas;
                               Director, Luby's Cafeterias, Inc., San Antonio,
                                Texas.

Don Maddox-56          1983    Director, Maddox Law Firm, P.C. (attorneys),
                                Hobbs, New Mexico, 1982 to present.

(1)  At December 31, 1996, the Company had in force  $10,170,000  aggregate face
     amount  of  insurance  policies  on the  lives of  certain  executives  and
     participants  in the  Company's  Supplemental  Retirement  Income Plan (the
     "Supplemental Plan"). For the four months ended December 31, 1996, the

                                       47
<PAGE>

     Company paid $52,624 in premiums.  Mr. Chambers,  a director of the Company
     and an agent of the insurer,  received  commissions  during the four months
     ended  December 31, 1996, in the amount of $3,453 in connection  therewith.
     Mr. Chambers will also receive  commissions  during the 1997 fiscal year on
     these policies.

(2)  Cahill  Gordon & Reindel  represents  the  Company  as legal  counsel  with
     respect to various matters.

ITEM 11. EXECUTIVE COMPENSATION.

     References to "SAR" and in the tables below mean stock appreciation rights.

Summary of Cash and Certain Other Compensation

     The  following  table  provides  certain  summary  information   concerning
compensation  paid or  accrued  by the  Company  to or on  behalf  of its  Chief
Executive Officer and the other four most highly compensated  executive officers
of the Company  (determined  as of December  31, 1996) for the four months ended
December 31, 1996:

                           Summary Compensation Table

                                          Long-term Compensation
                                                   Awards
                                                Restricted          All Other
                                              Stock Award(s)      Compensation
Name and Principal Position     Salary ($)       ($)(1)              ($)(2)
- ---------------------------     ----------       ------              ------

Bill D. Helton                    108,333         65,107              7,936
  Chairman of the Board and
  Chief Executive Officer;
  Director

David M. Wilks                     66,667         40,086              2,898
  President and
  Chief Operating Officer;
  Director

Doyle R. Bunch II                  51,667         31,047              3,066
  Executive Vice President,
  Accounting and
  Corporate Development

Kenneth L. Ladd, Jr.               50,333         30,261              1,027
  Senior Vice President

Henry H. Hamilton                  50,000         29,999              2,957
  Vice President, Production

(1)  Effective  September 1, 1996,  Messrs.  Helton,  Wilks,  Bunch,  Ladd,  and
     Hamilton  were  granted  1,988,   1,224,  948,  924,  and  916  performance
     non-certificated  restricted  stock awards,  respectively,  pursuant to the
     1989 Plan,  consisting of that nearest number of whole shares of the Common
     Stock  equal to 20  percent  of the  executive  officer's  base  salary  on
     September  1, 1996,  divided by the fair market value on September 1, 1996,
     subject to certain  performance  objectives and vesting  restrictions.  The
     amounts  reported in the summary  compensation  table  represent the market
     value  of  unrestricted  Common  Stock  at  the  date  of  grant.  A  stock
     certificate  will be issued in the executive's  name for 100 percent of the
     shares,  on the basis of 25 percent of the shares for attaining each of the
     following four  performance  objectives for the 12 months ending August 31,
     1997: (i) total  shareholder  return on the Common Stock equal to or better
     than the S&P 24  Electric  Utilities  Index,  (ii)  total  return on common
     equity of the Company at least equal to or better than the third highest of
     the ten utilities  comparable to the Company in kilowatt-hour  sales, (iii)
     average  retail  rates of the  Company  equal to or  better  than the third
     lowest when compared to the average retail rates of the composite  regional
     companies,  and (iv)  dividend  payout  ratio of 90  percent or less of the
     Company's  annual  earnings per share.  In the event of a Change of Control
     (as defined in the 1989 Plan,  which  includes  completion  of the Merger),
     restrictions will lapse and the shares will vest. Dividend  equivalents are

                                       48
<PAGE>
     not paid on the  non-certificated  restricted  stock. At December 31, 1996,
     such stock had market values of $70,326,  $43,299,  $33,536,  $32,687,  and
     $32,404 for Messrs. Helton, Wilks, Bunch, Ladd, and Hamilton, respectively.

     At December 31, 1996, Messrs.  Helton, Wilks, Bunch, Ladd, and Hamilton did
     not hold any certificated restricted shares.

(2)  The  amounts  shown  for the four  months  ended  December  31,  1996,  are
     comprised of the following:

                                               Company
                                            Contributions
                                                to the
                           Company          Non-Qualified
                        Contributions      Salary Deferral        Insurance
     Name                to the EIP              Plan             Premiums
     ----                ----------              ----             --------
Bill D. Helton             $2,346              $3,928              $1,662
David M. Wilks              1,846               1,052                   0
Doyle R. Bunch II           1,689               1,377                   0
Kenneth L. Ladd, Jr.        1,027                   0                   0
Henry H. Hamilton           1,655               1,302                   0

Option/SAR Exercises and Values

     The following table provides  information for the executive  officers named
below,  concerning  the  exercise of  options/SARs  during the four months ended
December 31, 1996, and unexercised options/SARs held as of December 31, 1996:

   Aggregated Option/SAR Exercises in Transition Period and Option/SAR Values
<TABLE>
<CAPTION>
                                                         Number of
                                                         Securities                Value of
                                                         Underlying              Unexercised
                                                         Unexercised             In-the-Money
                                                        Options/SARs at        Options/SARs at
                                                     December 31, 1996 (#)  December 31, 1996($)

                  Shares Acquired                        Exercisable/          Exercisable/
    Name           on Exercise (#)  Value Realized ($)   Unexercisable         Unexercisable(1)
    ----           ---------------  -----------------    -------------         ----------------
<S>                      <C>             <C>              <C>                    <C>     
Bill D. Helton           938             2,873            0/4,686                0/21,380
David M. Wilks           501             1,534            0/2,507                0/11,438
Doyle R. Bunch II        526             1,611            0/2,631                0/12,004
Kenneth L. Ladd, Jr.     488             1,495            0/2,436                0/11,114
Henry H. Hamilton        478             1,464            0/2,391                0/10,909

</TABLE>
(1)  The closing  price of the Common Stock on December  31, 1996,  was $35.3750
     per share, and the exercise price for all options was $30.8125 per share.

Retirement Benefits

     The following table contains approximate annual retirement benefits payable
to executive officers and certain key employees of the Company in certain salary
classifications   pursuant  to  its   non-contributory   retirement   plan  (the
"Retirement  Plan") and the Supplemental Plan,  assuming  retirement on December
31,  1996,  at  age 65 and  election  of the  lifetime  only  option  under  the
Retirement  Plan  and  not  one of the  various  survivor  options.  The  annual
retirement benefits payable under any other option would generally be lower than
the  amounts  shown in the  table.  The  amounts  listed in the table  take into
account the reduction for Social Security benefits.

                                       49
<PAGE>

                               Pension Plan Table

                                           Years of Service (1)
Remuneration (2)(3)      15       20        25        30        35        40
- -------------------      --       --        --        --        --        --

  $125,000           $ 30,590 $ 40,787  $ 65,892  $ 79,620  $ 86,483   $ 86,483
   150,000             36,768   49,024    82,365    98,838   107,075    107,075
   175,000             42,945   57,260    98,838   118,057   127,666    127,666
   200,000             49,122   65,497   115,311   137,275   148,257    148,257
   225,000             55,300   73,733   131,784   156,494   168,848    168,848
   250,000             61,477   81,970   148,257   175,712   189,440    189,440
   300,000             73,832   98,443   181,203   214,149   230,622    230,622
   350,000             86,187  114,916   214,149   252,586   271,805    271,805
   400,000             98,541  131,389   247,095   291,023   312,987    312,987

(1)  Includes years of credited service with the Company and accumulated, unused
     sick leave. As of December 31, 1996, Messrs.  Helton,  Wilks,  Bunch, Ladd,
     and  Hamilton  had  accrued  33,  20,  21,  35,  and 34 years  of  service,
     respectively.

(2)  As of  December  31,  1996,  the  amount  of  compensation  covered  by the
     Retirement and Supplemental Plans for Messrs.  Helton,  Wilks, Bunch, Ladd,
     and Hamilton was  $325,000,  $200,000,  $155,000,  $151,000,  and $150,000,
     respectively,  which  corresponded to each executive  officer's annual base
     salary at that date.

(3)  The Supplemental  Plan provides for (i) a pre-retirement  death benefit for
     the surviving  spouse of a participant  who dies while  employed and has at
     least 25 years of service with the Company and its subsidiaries  equal to a
     percentage of the final monthly salary of the  participant,  converted into
     an amount that would be received by a surviving spouse under the Retirement
     Plan on a joint and two-thirds  survivor form of payment and reduced by the
     amount   that  would  be  paid  under  the   Retirement   Plan;   and  (ii)
     post-retirement death benefit protection in the amount of $70,000.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Ownership of Equity Securities by Directors and Executive Officers

     The following  tabulation shows as of May 31, 1997, the number of shares of
each  class  of the  Company's  equity  securities  beneficially  owned  by each
director,  each executive officer named in the Summary  Compensation  Table, and
the  directors  and  executive  officers of the Company as a group.  None of the
individual or collective  holdings  listed below exceeds 1 percent of the Common
Stock.

                                                Amount and Nature of Securities
Name                     Title of Security            Beneficially Owned (1)
- ----                     -----------------            ----------------------

Gene H. Bishop              Common Stock                  16,322  (2)

Doyle R. Bunch II           Common Stock                  10,942  (3)

C. Coney Burgess            Common Stock                   1,715  (4)

J. C. Chambers              Common Stock                   1,955

Danny H. Conklin             Common Stock                  5,067  (5)

Giles M. Forbess             Common Stock                  1,495

Henry H. Hamilton            Common Stock                 14,205  (6)

Bill D. Helton               Common Stock                 23,466  (7)

R. R. Hemminghaus            Common Stock                  1,053  (8)

                                       50
<PAGE>

Kenneth L. Ladd, Jr.         Common Stock                  7,606  (9)

Don Maddox                   Common Stock                 24,816 (10)

J. Howard Mock               Common Stock                  1,987 (11)

Shirley Bird Perry           Common Stock                  1,332

David M. Wilks               Common Stock                 12,126 (12)

Gary W. Wolf                 Common Stock                  2,412

All of the above and
 other executive officers
 as a group (20 persons)     Common Stock                171,848 (13)

(1)  A director or  executive  officer is  considered  to  beneficially  own the
     Common Stock if the director or executive officer,  directly or indirectly,
     has or shares the power to vote or dispose  of, or direct the voting or the
     disposition  of,  the Common  Stock or has the right to acquire  such power
     with respect to the Common Stock within 60 days.  The number of shares does
     not include fractional shares resulting from participation in the Company's
     Dividend  Reinvestment  and Cash Payment  Plans or the Employee  Investment
     Plan  (the  "EIP")  or  fractional   share   equivalents   resulting   from
     participation in the Company's  Directors' Deferred  Compensation Plan (the
     "Directors' Deferred Plan").

(2)  Includes 5,322 share  equivalents held pursuant to the Directors'  Deferred
     Plan, over which Mr. Bishop has no voting or investment power.

(3)  Includes  4,752 shares held for the benefit of Mr.  Bunch in the EIP,  over
     which Mr. Bunch has sole voting power but no investment power. Includes 948
     restricted share equivalents held pursuant to the 1989 Stock Incentive Plan
     (the "1989 Plan"), over which Mr. Bunch has no voting or investment power.

(4)  Shares held by Herring Bancorp,  Inc., of which Mr. Burgess is the majority
     shareholder.

(5)  Includes 100 shares owned by Mr. Conklin's wife, 467 shares held by Philcon
     Development Co.  Retirement Plan and Trust,  and 500 shares held in a trust
     of which Mr. Conklin is trustee and his sons are beneficiaries.

(6)  Includes 6,716 shares held for the benefit of Mr. Hamilton in the EIP, over
     which Mr. Hamilton has sole voting power but no investment power.  Includes
     916 restricted share equivalents held pursuant to the 1989 Plan, over which
     Mr. Hamilton has no voting or investment power.

(7)  Includes  5,891 shares held for the benefit of Mr.  Helton in the EIP, over
     which Mr.  Helton has sole voting power but no investment  power.  Includes
     1,988  restricted  share  equivalents  held pursuant to the 1989 Plan, over
     which Mr.  Helton has no voting or  investment  power.  Also  includes  756
     shares held in trusts for the benefit of Mr.  Helton's  grandchildren.  Mr.
     Helton's  wife  retains  the right to the corpus of the  trusts  upon their
     termination.  Mr. Helton disclaims  beneficial ownership of the shares held
     in the trusts.

(8)  Includes 174 share  equivalents  held pursuant to the  Directors'  Deferred
     Plan, over which Mr. Hemminghaus has no voting or investment power.

(9)  Includes 846 shares held for the benefit of Mr. Ladd in the EIP, over which
     Mr.  Ladd has sole  voting  power but no  investment  power.  Includes  924
     restricted share equivalents held pursuant to the 1989 Plan, over which Mr.
     Ladd has no voting or investment  power. Also includes 218 shares held in a
     trust of which Mr. Ladd is trustee and his grandchildren are beneficiaries.

(10) Includes 750 shares owned by Mr.  Maddox's  wife and 4,825 shares and 5,175
     shares held in trusts of which Mr.  Maddox is trustee and his  daughter and
     son, respectively, are beneficiaries.

(11) Includes 1,255 share  equivalents held pursuant to the Directors'  Deferred
     Plan, over which Mr. Mock has no voting or investment power.

(12) Includes  2,164 shares held for the benefit of Mr.  Wilks in the EIP,  over
     which Mr. Wilks has sole voting  power but no  investment  power.  Includes

                                       51
<PAGE>

     1,224  restricted  share  equivalents  held pursuant to the 1989 Plan, over
     which Mr. Wilks has no voting or investment power.

(13) Includes  42,902 shares held for the benefit of the  executive  officers in
     the EIP,  over which the  executive  officers have sole voting power but no
     investment power. Includes 9,464 restricted share equivalents held pursuant
     to the 1989  Plan,  over  which the  executive  officers  have no voting or
     investment power.

     The following table contains certain information  regarding persons who the
Company  has been  advised are  beneficial  owners of more than 5 percent of the
Common Stock as of the date indicated in the footnote to the table.

     Name and Address of           Amount and Nature of
     Beneficial Owner              Beneficial Ownership       Percent of Class

   Franklin Resources, Inc.             3,991,800(1)               9.8
   777 Mariners Island Boulevard
   San Mateo, California 94403-7777

(1)  According  to  Schedule  13G  filed  as of  December  31,  1996,  with  the
     Securities   and   Exchange   Commission   by  Franklin   Resources,   Inc.
     ("Franklin"),  Franklin had (i) sole voting power with respect to 3,991,800
     shares; and (ii) sole dispositive power with respect to 3,991,800 shares.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     There were no reportable transactions during the Transition Period.


                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

FINANCIAL STATEMENTS
                                                                           Page
  Independent Auditors' Report ........................................     21
  Consolidated Balance Sheets as of December 31, 1996 and August 31, 
    1996 and 1995 .....................................................     22
  Consolidated Statements of Capitalization as of December 31, 1996 and
    August 31, 1996 and 1995 ..........................................     23
  Consolidated Statements of Earnings for the 4 months ended December 31,
    1996 and 1995 and the years ended August 31, 1996, 1995 and 1994 ..    24-25
  Consolidated  Statements of Common Shareholders' Equity for the 4 
    months ended December 31, 1996 and the years ended August 31, 1996,
    1995 and 1994 .....................................................     26
  Consolidated Statements of Cash Flows for the 4 months ended December
    31, 1996 and 1995 and the years ended August 31, 1996, 1995 and 1994   27-28
  Notes to Consolidated Financial Statements ..........................    29-45

FINANCIAL STATEMENT SCHEDULES

     All schedules are omitted because of the absence of conditions  under which
they are  required  or because  the  required  information  is  included  in the
Consolidated Financial Statements or notes thereto.

REPORTS ON FORM 8-K

  Item reported - Item 5. Other Events
  Financial Statements filed - None
  Date of report filed - October 11, 1996, reporting 1996 fiscal year earnings
                         February 7, 1997, reporting a recorded charge related
                         to the write-off of the BCH project
                         February 24, 1997, reporting the joint offer by PSCo 
                         and American Electric Power to acquire Yorkshire 
                         Electricity Group plc. in the United Kingdom
                         June 30, 1997, reporting a recorded charge related to 
                         the write-off of the Carolina Energy project.
  Item reported - Item 4. Changes in Registrants Certifying Accountant
                  Item 8. Change in Fiscal Year
  Financial Statements filed - None
  Date of report filed - April 28, 1997

EXHIBITS

  Filed with this Form 10-K:
   3(a)   Restated Bylaws as amended through May 1, 1997
  12      Statements re computation of ratio of earnings
  21      Subsidiaries of the registrant

                                       52
<PAGE>

  23      Consent of DELOITTE & TOUCHE LLP
  24      Power of attorney
  27      Financial Data Schedule
  99      Unaudited Pro Forma Information

  Incorporated in this Form 10-K by reference:

   2      Agreement  and Plan of  Reorganization  dated as of August  22,  1995,
          among  Southwestern  Public  Service  Company,  M-P New Co. and Public
          Service Company of Colorado, filed as exhibit 2, Form 8-K dated August
          22, 1995.
   3(b)   Restated  Articles of  Incorporation  as amended  through  February 1,
          1996, filed as exhibit 3(i), Form 8-K dated February 1, 1996.

   4(a)   First Mortgage Indenture dated August 1, 1946, filed as exhibit 7-A,
          Registration No. 2-6910.
   3(b)   Supplemental Indentures to the First Mortgage Indenture:

                Dated                File Reference               Exhibit
                -----                --------------               -------
           February 1, 1967               2-25983                   2-S
           October 1, 1970                2-38566                   2-T
           February 9, 1977               2-58209                   2-Y
           March 1, 1979                  2-64022                   b(28)
           April 1, 1983 (two)       Form 10-Q, May 1983            4(a)
           February  1, 1985         Form  10-K, August 1985        4(c)
           July 15,  1992 (two)      Form 10-K, August 1992         4(a)
           December 1, 1992 (two)    Form 10-Q, February 1993       4
           February  15, 1995        Form  10-Q, May 1995           4
           March  1,  1996                333-05199                 4(c)

(c)  Standby Credit  Agreement with Union Bank of Switzerland  (Houston  Agency)
     dated July 1, 1991,  filed as exhibit  4(a),  Form 10-K for the fiscal year
     ended August 31, 1991.

(d)  Red River Authority for Texas Indenture of Trust dated July 1, 1991,  filed
     as exhibit 4(b), Form 10-K for the fiscal year ended August 31, 1991.

(e)  Rights  Agreement dated July 23, 1991,  filed as exhibit 2, Form 8-A dated
     July 23, 1991.

(f)  Amendment  No. 1 dated August 22, 1995,  to the Rights  Agreement  filed as
     exhibit 4, Form 8-K dated August 30, 1995.

(g)  Indenture dated as of October 21, 1996,  between the Company and Wilmington
     Trust  Company,  filed as exhibit  4(a),  Form 10-Q for the  quarter  ended
     November 30, 1996.

(h)  Supplemental  Indenture  dated as of October 21, 1996,  between the Company
     and  Wilmington  Trust  Company,  filed as exhibit 4(b),  Form 10-Q for the
     quarter ended November 30, 1996.

(i)  Guarantee  Agreement dated as of October 21, 1996,  between the Company and
     Wilmington Trust Company,  filed as exhibit 4(c), Form 10-Q for the quarter
     ended November 30, 1996.

(j)  Amended and Restated Trust  Agreement  dated as of October 21, 1996,  among
     the Company, David M. Wilks, as initial depositor, Wilmington Trust Company
     and the administrative trustees named therein, filed as exhibit 4(d) , Form
     10-Q for the quarter ended November 30, 1996.

(k)  Agreement  as to Expenses  and  Liabilities  dated as of October 21,  1996,
     between the Company and Southwestern  Public Service Capital I (included as
     Exibit F in Exhibit 4(d).

     Instruments  defining  the rights of holders  of other  long-term  debt not
     required to be filed as exhibits will be furnished to the  Commission  upon
     request.

10(a)Coal Supply  Agreement  (Harrington  Station) between  Southwestern  Public
     Service Company and TUCO,  dated May 1, 1979,  filed as exhibit 3, Form 8-K
     dated May 14, 1979.

(b)  Master Coal  Service  Agreement  between  Swindell-Dressler  Energy  Supply
     Company and TUCO,  dated July 1, 1978,  filed as exhibit 5A, Form 8-K dated
     May 14, 1979.

(c)  Guaranty of Master Coal Service Agreement between  Swindell-Dressler Energy
     Supply Company and TUCO, filed as exhibit 5B, Form 8-K dated May 14, 1979.

(d)  Coal Supply  Agreement (Tolk Station) between  Southwestern  Public Service
     Company and TUCO,  dated April 30,  1979,  as amended  November 1, 1979 and
     December 30, 1981, filed as exhibit 10(b),  Form 10-Q for the quarter ended
     February 28, 1982.

                                       53
<PAGE>

(e)  Master Coal Service  Agreement  between  Wheelabrator Coal Services Co. and
     TUCO,  dated December 30, 1981,  filed as exhibit 10(c),  Form 10-Q for the
     quarter ended February 28, 1982.

(f)  Incentive  Compensation Plan (an Executive Management Plan) as amended July
     23,  1996,  filed as exhibit  10(a),  Form 10-K for the  fiscal  year ended
     August 31, 1996.

(g)  1989 Stock  Incentive  Plan as  amended  April 23,  1991,  filed as exhibit
     10(b), Form 10-K for the fiscal year ended August 31, 1996.

(h)  Director's Deferred Compensation Plan as amended January 10, 1990, filed as
     exhibit 10(c), Form 10-K for the fiscal year ended August 31, 1996.

(i)  Supplemental  Retirement  Income Plan as amended  July 23,  1991,  filed as
     exhibit 10(d), Form 10-K for the fiscal year ended August 31, 1996.

(j)  EPS Performance  Unit Plan dated October 27, 1992,  filed as exhibit 10(e),
     Form 10-K for the fiscal year ended August 31, 1996.

                                       54
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      SOUTHWESTERN PUBLIC SERVICE COMPANY

                                      By      /s/ Bill D. Helton
                                         (Bill D. Helton, Chairman
                                         and Chief Executive Officer)




DATE: July 16, 1997

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities on the date indicated:

        Signature                           Title                      Date


                           Chairman and Chief Executive Officer
                              (Principal Executive & Financial
    /s/ BILL D. HELTON               Officer & Director)           July 16, 1997
- -------------------------
     Bill D. Helton
                              Executive Vice President,
                          Accounting and Corporate Development
    /s/ DOYLE R. BUNCH III    (Principal Accounting Officer)
- --------------------------
     Doyle R. Bunch

    /s/ GENE H. BISHOP                    Director
- --------------------------
     Gene H. Bishop

    /s/ C. CONEY BURGESS                  Director
- --------------------------
     C. Coney Burgess

    /s/ J.C. CHAMBERS                     Director
- --------------------------
     J. C. Chambers

    /s/ DANNY H. CONKLIN                  Director
- --------------------------
     Danny H. Conklin

    /s/ GILES M. FORBESS                  Director
- --------------------------
     Giles M. Forbess

                                          Director
- --------------------------
     R. R. Hemminghaus

    /s/ DON MADDOX                        Director
- --------------------------
     Don Maddox

    /s/ J. HOWARD MOCK                    Director
- --------------------------
     J. Howard Mock

    /s/ SHIRLEY BIRD PERRY                Director
- --------------------------
     Shirley Bird Perry

    /s/ DAVID M. WILKS                    Director
- --------------------------
     David M. Wilks

    /s/ GARY W. WOLF                      Director
- --------------------------
     Gary W. Wolf

                                       55
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 12. Statements re Computation of Ratio of Earnings
<TABLE>
<CAPTION>
                                                            Fiscal year ended August 31,
                                    Transition
                                      Period      1996      1995       1994       1993       1992
                                      ------      ----      ----       ----       ----       ----
                                                     (Dollars In Thousands)
<S>                                  <C>        <C>       <C>       <C>        <C>         <C>
Computation of Ratio of
 Earnings to Fixed Charges:

 Fixed charges, as defined:
  Interest on long-term debt         $15,556    $44,964   $40,645   $ 37,881   $ 38,992    $ 41,528
  Distributions on SPS Obligated
   Mandatorily Redeemable Preferred
   Securities                          1,526          -         -          -          -           -
  Amortization of debt premium, 
   discount and expense                  235        577       534        518        498         314
  Other interest                       1,612      6,561     3,219      3,068      2,047       1,527
  Estimated interest factor of
   rental charges                        415      1,245     1,292      1,184      1,094       1,067
                                         ---      -----     -----      -----      -----       -----
          Total fixed charges        $19,344   $ 53,347  $ 45,690   $ 42,651   $ 42,631    $ 44,436
                                     =======   ========  ========   ========   ========    ========
 Earnings as defined:
  Net earnings per consolidated
   statements of earnings            $19,137   $105,773  $119,477   $102,168   $105,254    $102,987
  Fixed charges as shown              19,344     53,347    45,690     42,651     42,631      44,436
  Income taxes:
    Federal                            5,991     46,435    56,297     45,232     42,272      39,101
    State                                190      2,689     1,885      1,842      1,763       1,621
    Deferred                           4,889     16,423     9,717     11,564     13,883      13,375
  Investment tax credits                 (83)      (250)     (250)      (250)      (250)       (250)
                                         ---       ----      ----       ----       ----        ---- 
  Earnings available for fixed
   charges                           $49,468   $224,417  $232,816   $203,207   $205,553    $201,270
                                     =======   ========  ========   ========   ========    ========
  Ratio of earnings to fixed
   charges                              2.56       4.21      5.10       4.76       4.82        4.53
                                        ====       ====      ====       ====       ====        ====
Computation of Ratio of Earnings
 to Fixed Charges and Preferred
 Dividend Requirements Combined:

 Total fixed charges, as shown above $19,344   $ 53,347  $ 45,690   $ 42,651   $ 42,631    $ 44,436
 Preferred dividend requirements*          -      4,016     7,593      7,620      8,663      10,987
                                        ----      -----     -----      -----      -----      ------
   Total fixed charges and preferred
   dividend requirements combined    $19,344   $ 57,363  $ 53,283   $ 50,271   $ 51,294    $ 55,423
                                     =======   ========  ========   ========   ========    ========

 Earnings available for fixed charges
   and preferred dividend 
   requirements                      $49,468   $224,417  $232,816   $203,207   $205,553    $201,270
                                     =======   ========  ========   ========   ========    ========

 Ratio of earnings to fixed charges
  and preferred dividend 
  requirements combined                 2.56       3.91      4.37       4.04       4.01        3.63
                                        ====       ====      ====       ====       ====        ====

   *Preferred dividend requirements:
     Annual preferred dividend 
      requirement                    $     -   $  2,494  $  4,878   $  4,878   $  5,626    $  7,243
     Less amount deductible for 
      income tax purposes                  -         28        82         84         84          84
                                         ---         --        --         --         --          --
       Net requirement [A]           $     -   $  2,466  $  4,796   $  4,794   $  5,542    $  7,159
                                         ===   ========  ========   ========   ========    ========

      1/(100% - effective tax rate)[B] 1.575      1.617     1.566      1.572      1.548       1.523
      Effective tax rate               36.5%      38.2%     36.2%      36.4%      35.4%       34.3%
                                       =====      ====      ====       ====       ====        ==== 

      [A] x [B]                      $     -    $ 3,988  $  7,511   $  7,536   $  8,579    $ 10,903
      Add amount deductible for 
       income tax purposes                 -         28        82         84         84          84
                                         ---         --        --         --         --          --
     Preferred dividend requirements $     -    $ 4,016  $  7,593   $  7,620   $  8,663    $ 10,987
                                         ===    =======  ========   ========   ========    ========
</TABLE>
                                       56

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information


     The following unaudited pro forma combined balance sheets at March 31, 1997
and December 31, 1996,  give effect to the Merger as if it had occurred at March
31, 1997 and December 31, 1996, respectively. The unaudited pro forma statements
of income for the three  months  ended  March  31,1997 and twelve  months  ended
December 31,  1996,  give effect to the Merger as if it had occurred on January
1, 1996.  These  statements  are prepared on the basis of accounting as required
under a pooling  of  interests  and do not  reflect  any cost  savings  or other
synergies anticipated by management as a result of the Merger. Accordingly,  the
pro forma information is not necessarily indicative of the financial position or
results of operations  that would have occurred had the Merger been  consummated
for the periods for which it is given effect,  nor is it necessarily  indicative
of future operating results or financial condition.

                           NEW CENTURY ENERGIES, INC.

                   Unaudited Pro Forma Combined Balance Sheet
                                 March 31, 1997

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                                    (In Thousands)
Assets
Property, plant and equipment, at cost:
  Electric ............................  $2,519,287    $4,012,454    $6,531,741
  Gas .................................           -     1,067,579     1,067,579
  Steam and other .....................      38,149        78,376       116,525
  Common to all departments ...........           -       429,123       429,123
  Construction work in progress .......     103,825       108,101       211,926
                                            -------       -------       -------
                                          2,661,261     5,695,633     8,356,894
Less:  accumulated depreciation .......     956,944     2,079,254     3,036,198
                                            -------     ---------     ---------
  Total property, plant and equipment .   1,704,317     3,616,379     5,320,696
                                          ---------     ---------     ---------

Investments, at cost, and receivables .      35,153        43,058        78,211

Current assets:
  Cash and temporary cash investments .      50,709       368,418       419,127
  Accounts receivable - net ...........      64,169       203,604       267,773
  Accrued unbilled revenues ...........      15,634        69,992        85,626
  Recoverable purchased electric 
   energy costs .......................      11,456        63,365        74,821
  Materials and supplies, at average cost    18,149        47,419        65,568
  Fuel inventory, at average cost .....       2,318        24,572        26,890
  Gas in underground storage, at 
   cost (LIFO) ........................           -        19,954        19,954
  Regulatory assets recoverable within
   one year ...........................           -        44,020        44,020
  Prepaid expenses and other ..........       5,201        40,375        45,576
                                              -----        ------        ------
  Total current assets ................     167,636       881,719     1,049,355
                                            -------       -------     ---------

Deferred charges
  Regulatory assets ...................     139,553       291,764       431,317
  Unamortized debt expense ............       9,814        11,908        21,722
  Other ...............................      33,779        68,152       101,931
                                             ------        ------       -------
   Total deferred charges .............     183,146       371,824       554,970
                                            -------       -------       -------

                                         $2,090,252    $4,912,980    $7,003,232
                                         ==========    ==========    ==========


The  accompanying  notes to  unaudited  pro forma  combined  balance  sheets and
statements of income are an integral part of this statement.

                                       57
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information

                           NEW CENTURY ENERGIES, INC.

             Unaudited Pro Forma Combined Balance Sheet, Continued
                                 March 31, 1997

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                                    (In Thousands)
Capitalization and Liabilities
Common stock (2) ........................ $ 40,918     $  326,350    $  104,142
Paid-in capital (2) .....................  307,484        739,522     1,310,132
Retained earnings (5) ...................  379,062        415,513       787,122
                                           -------        -------       -------
  Total common equity ...................  727,464      1,481,385     2,201,396

Preferred stock:
  Not subject to mandatory redemption ...        -        140,008       140,008
  Subject to mandatory redemption .......        -         39,913        39,913
SPS Obligated Mandatorily Redeemable
 Preferred Securities of Subsidiary
  Trust Holding soley subordinated 
    debentures of SPS ...................  100,000              -       100,000
Long-term debt ..........................  620,597      1,482,816     2,103,413
                                           -------      ---------     ---------
                                         1,448,061      3,144,122     4,584,730
                                         ---------      ---------     ---------
Noncurrent liabilities:
  Employees' postretirement benefits
  other than pensions ...................    3,158         55,940        59,098
  Employees' postemployment benefits ....    1,340         25,182        26,522
                                             -----         ------        ------
    Total noncurrent liabilities ........    4,498         81,122        85,620
                                             -----         ------        ------

Current liabilities:
  Notes payable and commercial paper ....  119,586        295,400       414,986
  Long-term debt due within one year ....      229        255,076       255,305
  Preferred stock subject to
  mandatory redemption within one year ..        -          2,576         2,576
  Accounts payable ......................   76,758        154,394       231,152
  Dividends payable .....................        -         37,210        37,210
  Customers' deposits ...................    5,761         22,286        28,047
  Accrued taxes .........................   13,948         85,675        99,623
  Accrued interest ......................    9,672         27,885        37,557
  Defueling and decommissioning liability        -          7,913         7,913
  Current portion of accumulated
  deferred income taxes .................   (3,568)        21,280        17,712
  Merger costs  (5) .....................        -              -         7,453
  Other .................................   29,162         53,935        83,097
                                            ------         ------        ------
   Total current liabilities ............  251,548        963,630     1,222,631
                                           -------        -------     ---------

Deferred credits:
  Customers' advances for construction         412         47,013        47,425
  Unamortized investment tax credits         5,657        104,676       110,333
  Accumulated deferred income taxes        369,304        542,372       911,676
  Other                                     10,772         30,045        40,817
                                            ------         ------        ------
   Total deferred credits                  386,145        724,106     1,110,251
                                           -------        -------     ---------
                                        $2,090,252     $4,912,980    $7,003,232
                                        ==========     ==========    ==========


The  accompanying  notes to  unaudited  pro forma  combined  balance  sheets and
statements of income are an integral part of this statement.

                                       58
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information

                           NEW CENTURY ENERGIES, INC.

                Unaudited Pro Forma Combined Statement of Income
                   For the three months ended March 31, 1997

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                           (In Thousands, Except Per Share Data)
Operating revenues:
  Electric                               $214,495       $373,953      $588,448
  Gas                                           -        291,825       291,825
  Other                                     6,800         11,882        18,682
                                            -----         ------        ------
                                          221,295        677,660       898,955

Operating expenses:
  Fuel used in generation                 104,618         44,261       148,879
  Purchased power                           5,207        122,626       127,833
  Gas purchased for resale                      -        207,352       207,352
  Other operating expenses                 30,020         82,828       112,848
  Maintenance                               6,931         15,113        22,044
  Depreciation and amortization            18,230         42,857        61,087
  Taxes (other than income taxes)          11,526         22,488        34,014
  Income taxes                             10,292         35,317        45,609
                                           ------         ------        ------
                                          186,824        572,842       759,666
                                          -------        -------       -------
Operating income                           34,471        104,818       139,289

Other income and deductions:
  Allowance for equity funds used
  during construction                           5              -             5
  Miscellaneous income and
  deductions - net (3)                     (2,522)          (889)       (3,411)
                                           (2,517)          (889)       (3,406)
Interest charges:
  Interest on long-term debt               11,025         26,906        37,931
  Amortization of debt discount
  and expense less premium                    562            928         1,490
  Other interest                            1,026         14,675        15,701
  Allowance for borrowed funds
  used during construction                   (840)        (1,461)       (2,301)
  Dividends on SPS obligated mandatorily
  redeemable preferred securities of 
  subsidiary trust holding solely 
  subordinated debentures of SPS            1,963
  Dividend requirements on
  preferred stock of subsidiaries               -          2,943         2,943
                                              ---          -----         -----
                                           13,736         43,991        57,727
                                           ------         ------        ------

Net Income                              $  18,218       $ 59,938     $  78,156
                                        =========       ========     =========

Weighted average common shares
 outstanding (2)                           40,918         65,122       103,994
                                           ======         ======       =======

Earnings per weighted average
 share of common stock outstanding          $0.45          $0.92         $0.75
                                            =====          =====         =====


The accompanying  notes to unaudited pro forma  consolidated  balance sheets and
statements of income are an integral part of this statement.

                                       59
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information


                           NEW CENTURY ENERGIES, INC.

                   Unaudited Pro Forma Combined Balance Sheet
                               December 31, 1996

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                                    (In Thousands)
Assets
Property, plant and equipment, at cost:
 Electric ............................  $2,517,580     $3,931,413    $6,448,993
 Gas .................................           -      1,035,394     1,035,394
 Steam and other .....................      37,541         78,225       115,766
 Common to all departments ...........           -        418,262       418,262
 Construction work in progress .......      79,346        181,597       260,943
                                            ------        -------       -------
                                         2,634,467      5,644,891     8,279,358
Less:  accumulated depreciation ......     944,279      2,045,996     2,990,275
                                           -------      ---------     ---------
  Total property, plant and equipment    1,690,188      3,598,895     5,289,083
                                         ---------      ---------     ---------

Investments, at cost, and receivables       34,446         46,550        80,996

Current assets:
  Cash and temporary cash investments       40,609          9,406        50,015
  Accounts receivable - net ..........      67,780        218,132       285,912
  Accrued unbilled revenues ..........      20,304         85,894       106,198
  Recoverable purchased electric energy
   costs .............................      15,715         31,288        47,003
  Materials and supplies, at average cost   17,776         48,972        66,748
  Fuel inventory, at average cost ....       2,320         24,739        27,059
  Gas in underground storage,
  at cost (LIFO) .....................           -         42,836        42,826
  Regulatory assets recoverable within
  one year ...........................       8,000         44,110        52,110
  Prepaid expenses and other .........       4,983         41,790        46,773
                                             -----         ------        ------
  Total current assets ...............     177,487        547,157       724,644
                                           -------        -------       -------

Deferred charges
  Regulatory assets ..................     109,545        304,456       414,001
  Unamortized debt expense ...........       9,864         10,975        20,839
  Other ..............................      23,264         64,615        87,879
                                            ------         ------        ------
    Total deferred charges ...........     142,673        380,046       522,719
                                           -------        -------       -------

                                        $2,044,794     $4,572,648    $6,617,442
                                        ==========     ==========    ==========


The  accompanying  notes to  unaudited  pro forma  combined  balance  sheets and
statements of income are an integral part of this statement.

                                       60
<PAGE>

                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information


                           NEW CENTURY ENERGIES, INC.

                   Unaudited Pro Forma Combined Balance Sheet
                               December 31, 1996

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                                    (In Thousands)
Capitalization and Liabilities
Common stock (2) ..................... $   40,918      $  324,094     $ 103,691
Paid-in capital (2) ..................    307,484         724,353     1,293,158
Retained earnings (5) ................    383,350         389,841       764,646
                                          -------         -------       -------
    Total common equity ..............    731,752       1,438,288     2,161,495

Preferred stock:
  Not subject to mandatory redemption           -         140,008       140,008
  Subject to mandatory redemption ....          -          39,913        39,913
SPS Obligated Mandatorily Redeemable
 Preferred Securities of Subsidiary
 Trust Holding soley subordinated
 debentures of SPS ...................    100,000               -       100,000
Long-term debt .......................    620,400       1,259,528     1,879,928
                                          -------       ---------     ---------
                                        1,452,152       2,877,737     4,321,344
                                        ---------       ---------     ---------
Noncurrent liabilities:
 Employees' postretirement benefits
 other than pensions .................      2,874          55,677        58,551
 Employees' postemployment benefits ..      2,369          25,182        27,551
                                            -----          ------        ------
   Total noncurrent liabilities ......      5,243          80,859        86,102
                                            -----          ------        ------

Current liabilities:
  Notes payable and commercial paper .     53,836         244,725       298,561
  Long-term debt due within one year .     15,231         155,030       170,261
  Preferred stock subject to mandatory
  redemption within one year .........          -           2,576         2,576
  Accounts payable ...................     63,004         254,256       317,260
  Dividends payable ..................          -          36,973        36,973
  Customers' deposits ................      5,842          21,441        27,283
  Accrued taxes ......................     19,999          58,990        78,989
  Accrued interest ...................     13,151          33,797        46,948
  Defueling and decommissioning liability       -           8,665         8,665
  Current portion of accumulated
  deferred income taxes ..............      3,583           4,560         8,143
  Merger costs (5) ...................          -               -         8,545
  Other ..............................     28,596          69,203        97,799
                                           ------          ------        ------
    Total current liabilities ........    203,242         890,216     1,102,003

Deferred credits:
  Customers' advances for construction        366          50,269        50,635
  Unamortized investment tax credits .      5,719         105,928       111,647
  Accumulated deferred income taxes ..    367,272         539,082       906,354
  Other ..............................     10,800          28,557        39,357
                                           ------          ------        ------
    Total deferred credits ...........    384,157         723,836     1,107,993
                                          -------         -------     ---------
                                       $2,044,794      $4,572,648    $6,617,442
                                       ==========      ==========    ==========


The  accompanying  notes to  unaudited  pro forma  combined  balance  sheets and
statements of income are an integral part of this statement.

                                       61
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information


                           NEW CENTURY ENERGIES, INC.

                   Unaudited Pro Forma Combined Balance Sheet
                               December 31, 1996

                                             SPS         PSCo        Pro Forma
                                             ---         ----        ---------
                                           (In Thousands, Except Per Share Data)
Operating revenues:
  Electric                               $927,549     $1,488,990     $2,416,539
  Gas                                           -        640,497        640,497
  Other                                    32,047         41,899         73,946
                                           ------         ------         ------
                                          959,596      2,171,386      3,130,982
Operating expenses:
  Fuel used in generation                 439,838        195,442        635,280
  Purchased power                          20,154        490,428        510,582
  Gas purchased for resale                      -        393,163        393,163
  Other operating expenses                133,657        336,100        469,757
  Maintenance                              34,916         63,908         98,824
  Depreciation and amortization            70,234        154,631        224,865
  Taxes (other than income taxes)          46,081         82,899        128,980
  Income taxes                             57,322         96,331        153,653
                                           ------         ------        -------
                                          802,202      1,812,902      2,615,104
                                          -------      ---------      ---------
Operating income                          157,394        358,484        515,878

Other income and deductions:
  Allowance for equity funds used
  during construction                         179            757            936
  Miscellaneous income and
  deductions - net (3)                    (10,202)       (19,015)       (29,217)
                                          -------        -------        ------- 
                                          (10,023)       (18,258)       (28,281)
Interest charges:
  Interest on long-term debt               46,096         92,205        138,301
  Amortization of debt discount
  and expense less premium                  2,145          3,621          5,766
  Other interest                            6,241         57,398         63,639
  Allowance for borrowed funds
  used during construction                 (2,601)        (3,344)        (5,945)
  Dividends on SPS obligated 
  mandatorily redeemable preferred
  securities of subsidiary trust holding
  solely subordinated debentures of SPS     1,526              -          1,526
  Dividend requirements on
  preferred stock of subsidiaries             121         11,848         11,969
                                              ---         ------         ------
                                           53,528        161,728        215,256
                                           ------        -------        -------

Earnings available for common stock      $ 93,834     $  178,498     $  272,341
                                         ========     ==========     ==========

Weighted average common shares
 outstanding (2)                           40,918         64,187        103,059
                                           ======         ======        =======

Earnings per weighted average
 share of common stock outstanding          $2.29          $2.78          $2.64
                                            =====          =====          =====

The accompanying  notes to unaudited pro forma  consolidated  balance sheets and
statements of income are an integral part of this statement.

                                       62
<PAGE>
                      SOUTHWESTERN PUBLIC SERVICE COMPANY

EXHIBIT 99. Unaudited Pro Forma Information


                           NEW CENTURY ENERGIES, INC.

          Notes To Unaudited Pro Forma Combined Financial Information


     (1) The  unaudited  pro  forma  combined  statements  of  income  have been
prepared from the historical  consolidated  financial statements of PSCo and SPS
and are presented as if the companies were combined during the periods presented
herein.  Certain  items have been  reclassified  on the  consolidated  financial
statements  of  SPS  to  conform  with  the  NCE  presentation,   including  the
reclassification  on the  Statement  of  Income  of UE and  Quixx  revenues  and
expenses from Other Income, Net to Operating Revenues and Operating Expenses.

     (2) The  unaudited  pro forma  combined  balance  sheets and  statements of
income  reflect the  conversion of each  outstanding  share of PSCo Common Stock
into one share of NCE Common  Stock,  and each  outstanding  share of SPS Common
Stock into 0.95 of one share of NCE Common Stock in accordance with the terms of
the Merger Agreement.

     (3) There were no intercompany transactions and, accordingly,  no pro forma
elimination adjustments were made.

     (4)  For  discussion   regarding  material  commitments  and  contingencies
relating to SPS, see Note (6) of Notes to Consolidated Financial Statements. For
PSCo, reference is made to its 1996 Annual Report on Form 10-K and its Form 10-Q
for the quarter ended March 31, 1997.

     (5)  The  unaudited  pro  forma  combined   financial   statements  include
nonrecurring charges directly related to the Merger totaling  approximately $1.0
million  for the three  months  ended March 31,  1997,  and  approximately  $9.4
million for the year ended December 31, 1996. These nonrecurring charges include
merger related and business  integration expenses and benefits expense resulting
from an  accelerated  vesting  of  certain  benefits.  The  unaudited  pro forma
combined statement of income do not reflect future nonrecurring charges directly
related to the Merger.  These costs are  estimated to total  approximately  $7.5
million and $8.5 million at March 31, 1997 and December 31, 1996,  respectively.
The pro forma  combined  balance sheets at March 31, 1997 and December 31, 1996,
respectively  have been adjusted to include these items with the  recognition of
additional current liabilities and the reduction of retained earnings.

                                       63

EXHIBIT 21.  Subsidiaries of the Registrant

            Name                                         Place of Incorporation
            Utility Engineering Corporation*..........      Texas
            Quixx Corporation*........................      Texas

            *Utility Engineering Corporation and Quixx Corporation are wholly
            owned subsidiaries of Southwestern Public Service Company.

                                       64




EXHIBIT 23.  Consent of DELOITTE & TOUCHE LLP


                          INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-05199 on Form S-3 and  Registration  Statements No. 33-27452 and 33-57869 on
Form S-8 of Southwestern  Public Service  Company,  of our report dated February
28,  1997  (June  19,  1997,  as to  the  Carolina  Energy  Limited  Partnership
Investment in Note 6) appearing in this transition annual report on Form 10-K of
Southwestern Public Service Company for the four month period ended December 31,
1996.


DELOITTE & TOUCHE

Dallas, Texas
July 16, 1997

                                       65

EXHIBIT 24. Power of Attorney

     Each  director of  Southwestern  Public  Service  Company  whose  signature
appears herein hereby appoints Bill D. Helton and Doyle R. Bunch II, and each of
them severally,  as his or her  attorney-in-fact  to sign in his or her name and
behalf, in any and all capacities stated herein, and to file with Securities and
Exchange Commission, any and all amendments to this Annual Report on Form 10-K.


                                       66


Southwestern Public Service Company

BYLAWS

(As Amended Through May 1, 1997)

ARTICLE I

Shareholders


     SECTION 1. ANNUAL  MEETING.  The annual meeting of the  shareholders of the
Company  for the  election of  directors  and for the  transaction  of any other
business  that may be properly  brought  before the meeting shall be held at the
place, date, and hour as designated by resolution of the Board of Directors.

     SECTION 2. SPECIAL  MEETINGS.  Special meetings of the shareholders for any
purpose or purposes  shall be called by the Secretary  upon receipt of a written
request  from either the Chairman of the Board or the  President,  a majority of
the directors,  or any person or persons  authorized by the New Mexico  Business
Corporation Act (the "NMBCA") to request such a meeting. Special meetings of the
shareholders  shall be held at the place, date, and hour as designated by either
the  Chairman of the Board or the  President  or by  resolution  of the Board of
Directors.

     SECTION 3. PROCEDURE. At each meeting of the shareholders,  the Chairman of
the Board or, in his or her absence,  the President shall act as chairman of the
meeting.  The chairman of the meeting shall  determine the order of business and
all other matters of procedure.  The chairman of the meeting may establish rules
to maintain order and to conduct the meeting.  The chairman of the meeting shall
act in his or her absolute discretion, and his or her rulings are not subject to
appeal.

ARTICLE II

Directors

     SECTION 1. BOARD OF DIRECTORS. The business of the Company shall be managed
by a Board of  Directors.  The  number of  directors  constituting  the Board of
Directors  shall be established  from time to time by resolution of the Board of
Directors,  within  the  limitations  set  forth  in the  Restated  Articles  of
Incorporation.

     No person who has  attained  the age of  sixty-five  shall be eligible  for
election as a director  of the  Company  unless he or she is already a member of
the Board of  Directors.  No director  who has  attained  the age of seventy (or
seventy-two in the case of any director who was over sixty-five as of January 1,
1991) shall serve as a director  effective  with the next annual  meeting of the
shareholders.  No director who was also an officer of the Company at the time he
or she was last elected as a director  shall serve as a director  effective with
the next annual meeting of the shareholders after ceasing to be an officer.

     SECTION 2. REGULAR MEETINGS. Regular meetings of the Board of Directors may
be held without notice at times and places determined by the Board of Directors.

     SECTION 3.  SPECIAL  MEETINGS.  Special  meetings of the Board of Directors
shall be called by the Secretary upon the receipt of a request from the Chairman
of the Board, the President, or any three directors.  Notice of special meetings
shall be given to each  director at any time before the special  meeting  either
personally  or by  telephone  (including  by  message  or  recording  device) or
telegraph or facsimile not less than two hours before the meeting or by mail not
less than three days  before the  meeting.  Any notice  shall be directed to the
address or telephone  number of each  director as furnished to the Secretary for
that purpose.

     SECTION 4. ADJOURNMENT OF MEETINGS.  The directors may adjourn from time to
time any regular or special meeting at which a quorum is present, without notice
other than  announcement at the meeting.  The adjourned meeting may be called to
order at any time without  further  notice,  and any business may be  transacted
which might have been transacted at the original meeting.

     SECTION  5.  COMPENSATION  OF  DIRECTORS.  The  Board of  Directors  may by
resolution  provide for payment of fees for  attendance at meetings of the Board
of  Directors  and the  reimbursement  of expenses  of  directors  in  attending
meetings.  The Board of Directors may also by resolution provide for the payment
of other fees or compensation to members of the Board of Directors.

     SECTION 6.  AUTHORITY TO APPOINT  COMMITTEES  AND DELEGATE  AUTHORITY.  The
Board of  Directors,  by  resolution  adopted by a majority of the full Board of
Directors, may designate from among its members one or more committees,  each of
which,   except  to  the  extent  limited  by  law,  the  Restated  Articles  of
Incorporation,  these Bylaws,  and the  resolution  establishing  the committee,
shall have and may exercise all the authority of the Board of Directors, and may
also  prescribe  rules of operation of the  committee.  Regular  meetings of any
committee may be held without notice at times and places determined by the Board
of Directors or the committee. Special meetings of any committee shall be called
by the  Secretary  upon the receipt of a request from the Chairman of the Board,
the  President,  the  chairman  of the  committee,  or any  two  members  of the
committee.  Notice  of  special  meetings  shall be given in the same  manner as
provided in Section 3 of this Article II.

ARTICLE III

Officers

     SECTION 1. NUMBER.  The officers of the Company  shall be a Chairman of the
Board,  a  President,  one or more Vice  Presidents  (one or more of whom may be
designated Executive Vice President or Senior Vice President),  a Secretary, and
a Treasurer,  and may include a Controller.  A chief executive  officer, a chief
operating officer, a chief financial officer, and a chief accounting officer may
be designated by the Board of Directors from among the officers.

     SECTION 2.  ELECTION AND TERM OF OFFICE.  Each officer  shall be elected by
the Board of  Directors  and shall hold office until the meeting of the Board of
Directors following the next annual meeting of the shareholders and until his or
her  successor  has been  elected  and  qualified  or until  his or her  earlier
retirement,  resignation,  or removal. The Chairman of the Board shall be chosen
from among the directors.

     SECTION 3.  REMOVAL AND  VACANCIES.  Any officer may be removed at any time
with or without cause by the Board of Directors.  A vacancy in any office may be
filled for the unexpired  portion of the term in the same manner as provided for
election to the office.

     SECTION 4. ASSISTANT  OFFICERS.  The Company may have assistant officers as
the Board of Directors may elect.  Each  assistant  officer shall hold office at
the  pleasure  of, and may be removed at any time with or without  cause by, the
Board of Directors.  Assistant  officers may include one or more  Assistant Vice
Presidents,   Assistant   Secretaries,   Assistant  Treasurers,   and  Assistant
Controllers.

     SECTION 5. DUTIES.  Each officer shall have the authority and shall perform
the duties as may be assigned  by the Board of  Directors,  the  Chairman of the
Board,  or the  President,  or as shall be conferred or required by law or these
Bylaws, or as shall be incidental to the office.

ARTICLE IV

Indemnification of Directors, Officers, Employees, and Agents

     Each person who is a party or is threatened  to be made a party,  either as
plaintiff,  defendant,  respondent,  or  otherwise,  to  any  action,  suit,  or
proceeding,  whether  civil,  criminal,   administrative,  or  investigative  (a
"Proceeding"),  based upon, arising from,  relating to, or by reason of the fact
that such person,  or a person of whom such person is the legal  representative,
is or was a  director  or officer of the  Company,  or is or was  serving at the
request of the Company as a director,  officer, partner,  trustee,  employee, or
agent of another  foreign or domestic  corporation  or  non-profit  corporation,
cooperative,  partnership,  joint  venture,  trust,  or  other  incorporated  or
unincorporated  enterprise,  or any  employee  benefit  plan or trust  (each,  a
"Company  Affiliate"),  shall be indemnified and held harmless by the Company to
the fullest  extent  authorized by the NMBCA,  as the same exists on the date of
the adoption of this Bylaw  [October  27,  1987] or as may  hereafter be amended
(but, in the case of any such amendment,  only to the extent that such amendment
permits the  Company to provide  broader  indemnification  rights than the NMBCA
permitted the Company to provide prior to such  amendment),  against any and all
expenses,  liability,  and loss (including,  without  limitation,  investigation
expenses and expert  witnesses'  and  attorneys'  fees and expenses,  judgments,
penalties,  fines,  and  amounts  paid  or to be paid  in  settlement)  actually
incurred by such person in connection therewith; provided, however, that, except
as  provided  in the  second  paragraph  of  this  Article  IV with  respect  to
Proceedings  seeking to enforce  rights  under this  Bylaw,  the  Company  shall
indemnify any such person  seeking to enforce such rights in  connection  with a
Proceeding  (or part thereof)  initiated by such person only if such  Proceeding
(or part thereof) was authorized by a two-thirds vote of the Board of Directors.
The right to  indemnification  conferred  in this Article IV shall be a contract
right and shall  include the right to be paid by the Company for  expenses to be
incurred in defending or prosecuting any such Proceeding in advance of its final
disposition.

     If a claim under the first paragraph of this Article IV is not paid in full
by the Company within thirty days after a written claim has been received by the
Company,  except in the case of a claim for expenses to be incurred in defending
a Proceeding in advance of its final  disposition  in which case the  applicable
period shall be ten days,  the claimant  may at any time  thereafter  bring suit
against the Company to recover the unpaid amount of the claim and, if successful
in whole or in part,  the claimant shall be entitled to be paid also the expense
of  prosecuting  such claim.  The  claimant  shall be presumed to be entitled to
indemnification  under this Article IV upon  submission  of a written claim (and
any required  undertaking and/or affirmations  required by the NMBCA as the same
exists on the date of the  adoption of this Bylaw  [October  27, 1987] or as may
hereafter be amended but, in the case of any such amendment,  only to the extent
that such  amendment  permits  the  Company to provide  broader  indemnification
rights than the NMBCA  permitted the Company to provide prior to such amendment)
and  thereafter  the  Company  shall  have the burden of proof to  overcome  the
presumption  that the  claimant is not so  entitled.  Neither the failure of the
Company  (including its Board of Directors,  independent  legal counsel,  or its
shareholders)  to have made a  determination  prior to the  commencement of such
action  that  indemnification  of the  claimant  is proper in the  circumstances
because such person has met the applicable  standard of conduct set forth in the
NMBCA,  nor an  actual  determination  by the  Company  (including  its Board of
Directors, independent legal counsel, or its shareholders) that the claimant has
not met such applicable standard of conduct, shall be a defense to the action or
create a presumption  that the claimant has not met the  applicable  standard of
conduct.

     The right to  indemnification  and the  payment  of  expenses  incurred  in
defending a  Proceeding  in advance of its final  disposition  conferred in this
Article IV shall not be  exclusive  of any other  right  which any person may be
entitled under any statute, provision of the Restated Articles of Incorporation,
or Bylaw, an agreement, a resolution of shareholders or directors,  or otherwise
both as to action in such person's official capacity and as to action in another
capacity while holding such office.

     The  Company  may  purchase  and  maintain  insurance  or  furnish  similar
protection,  including,  but not limited to,  providing a trust fund,  letter of
credit, or self-insurance,  on behalf of any person who is a director,  officer,
employee, or agent of the Company or who, while a director,  officer,  employee,
or agent of the Company, is serving at the request of the Company as a director,
officer,  partner, trustee,  employee, or agent of a Company Affiliate,  against
any liability asserted against and incurred by such director, officer, employee,
or  agent  in  such  capacity  or  arising  out of such  director's,  officer's,
employee's, or agent's status as such, whether or not the Company would have the
power to indemnify  such  director,  officer,  employee,  or agent  against such
liability under the NMBCA.

     The Company's  indemnity of any person who was or is serving at its request
as a  director,  officer,  partner,  trustee,  employee,  or agent of a  Company
Affiliate   shall  be  reduced  by  any  amounts  such  person  may  collect  as
indemnification from such Company Affiliate.

     The Company may, by action of its Board of Directors, authorize one or more
officers  to grant  rights to  indemnification  and  advancement  of expenses to
employees or agents of the Company on such terms and  conditions as such officer
or officers deem appropriate under the circumstances.

     Anything in this Article IV to the contrary notwithstanding, no elimination
of this Bylaw and no amendment of this Bylaw  adversely  affecting  the right of
any person to  indemnification  or  advancement of expenses  hereunder  shall be
effective until the sixtieth day following notice to such indemnified  person of
such action,  and no elimination of or amendment to this Bylaw shall deprive any
such person of such person's rights  hereunder  arising out of alleged or actual
occurrences,  acts,  or  failures  to act which had their  origin  prior to such
sixtieth day.

     In case any provision in this Article IV shall be determined at any time to
be  unenforceable  in any respect,  the other provisions shall not in any way be
affected or impaired  thereby,  and the  affected  provision  shall be given the
fullest possible enforcement in the circumstances, it being the intention of the
Company to afford  indemnification  and  advancement  of expenses to the persons
indemnified hereby to the fullest extent permitted by law.

     For purposes of this Article IV,  references  to "fines"  shall include any
excise taxes  assessed on a person with respect to any employee  benefit plan or
trust;  and  references to "serving at the request of the Company" shall include
any  service as a director,  officer,  employee,  or agent of the Company  which
imposes duties on, or involves services by, such director, officer, employee, or
agent with respect to an employee  benefit plan or trust, its  participants,  or
beneficiaries;  and a person who acted in good faith and in a manner such person
reasonably  believed to be in the interest of the participants and beneficiaries
of an employee  benefit  plan or trust shall be deemed to have acted in a manner
"not opposed to the best interests of the Company."

     The  indemnification  and  advancement of expenses  provided by, or granted
pursuant to, this Article IV shall,  unless otherwise  provided when authorized,
continue as to a person who has ceased to be a director,  officer,  employee, or
agent and shall inure to the benefit of the heirs, executors, and administrators
of such a person.

     Submission  of  this  Bylaw  to  the   shareholders   of  the  Company  for
ratification  shall  constitute  notice to the  shareholders  of the Company and
shall be the only  notice  which  the  Company  shall  be  required  to give the
shareholders  of the Company with respect to any of the matters  covered hereby,
including,  without  limitation,  the  Company's  entering into any agreement or
making  other  arrangements   providing  for  the   indemnification  of  or  the
advancement of expenses to a director,  officer,  employee, or agent, the actual
advancement  of  expenses  to a  director,  officer,  employee,  or agent of the
Company,  or the  payment of any other  liability  or  indemnification  to or on
behalf of a director, officer, employee, or agent.

ARTICLE V

Share Certificates and Transfer of Shares

     SECTION 1. SHARE  CERTIFICATES.  Shares of stock of the Company may, at the
discretion of the Board of Directors,  be represented by  certificates or may be
uncertificated.  Any share  certificates of the Company shall be in the form and
contain the provisions  determined by the Board of Directors and required by the
NMBCA.

     SECTION 2.  TRANSFER  RULES.  The Board of  Directors,  the Chairman of the
Board, the President, or the Secretary may from time to time promulgate rules or
regulations  as it or such  officer  may deem  advisable  concerning  the issue,
transfer, registration, or replacement of share certificates of the Company.

     SECTION 3. REGISTERED SHAREHOLDERS.  The Company shall be entitled to treat
the  holder of  record  of any  share or  shares as the  holder in fact of those
shares. The Company shall not be bound to recognize any equitable or other claim
to or  interest  in any shares on the part of any other  person,  regardless  of
whether  the  Company has actual or imputed  knowledge  of a claim of  interest,
except as otherwise required by the laws of New Mexico.

ARTICLE VI

Fiscal Year and Seal

     SECTION 1. FISCAL YEAR.  The fiscal year of the Company  shall begin on the
first day of January and end on the last day of December each year.

     SECTION 2. SEAL. The seal of the Company shall be circular in form.  Around
the margin of the seal shall be placed the words  "Southwestern  Public  Service
Company"  and in the  center the words  "Corporate  Seal  Incorporated  1921 New
Mexico."

ARTICLE VII

Amendments

     These Bylaws may be altered,  amended,  or repealed by the affirmative vote
of a majority of the Board of Directors at any regular  meeting or, if notice of
intention  to amend,  alter,  or repeal the Bylaws is given in the notice of the
meeting, at any special meeting of the Board of Directors. These Bylaws may also
be altered,  amended, or repealed by the shareholders by the affirmative vote of
the holders of a majority in interest of the shares issued and  outstanding  and
entitled to vote.

<TABLE> <S> <C>

<ARTICLE>                         UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SOUTHWESTERN
PUBLIC  SERVICE  COMPANY  AND  SUBSIDIARIES  CONSOLIDATED  BALANCE  SHEET  AS OF
DECEMBER 31, 1996 AND  CONSOLIDATED  STATEMENTS OF INCOME AND CASH FLOWS FOR THE
FOUR MONTHS  ENDED  DECEMBER  31, 1996 AND IS  QUALIFIED IN ITS ENTIRETY BY SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<MULTIPLIER>                             1,000
       
<S>                                <C>
<PERIOD-TYPE>                            4-MOS
<FISCAL-YEAR-END>                  DEC-31-1996
<PERIOD-END>                       DEC-31-1996
<BOOK-VALUE>                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>            1,666,489
<OTHER-PROPERTY-AND-INVEST>             58,144
<TOTAL-CURRENT-ASSETS>                 168,391
<TOTAL-DEFERRED-CHARGES>               148,186
<OTHER-ASSETS>                               0
<TOTAL-ASSETS>                       2,041,210
<COMMON>                                40,918
<CAPITAL-SURPLUS-PAID-IN>              307,484
<RETAINED-EARNINGS>                    383,350
<TOTAL-COMMON-STOCKHOLDERS-EQ>         731,752
                        0
                                  0
<LONG-TERM-DEBT-NET>                   620,400
<SHORT-TERM-NOTES>                           0
<LONG-TERM-NOTES-PAYABLE>                    0
<COMMERCIAL-PAPER-OBLIGATIONS>          53,836
<LONG-TERM-DEBT-CURRENT-PORT>           15,231
                    0
<CAPITAL-LEASE-OBLIGATIONS>                  0
<LEASES-CURRENT>                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>         619,991
<TOT-CAPITALIZATION-AND-LIAB>        2,041,210
<GROSS-OPERATING-REVENUE>              295,579
<INCOME-TAX-EXPENSE>                    15,772
<OTHER-OPERATING-EXPENSES>             232,615
<TOTAL-OPERATING-EXPENSES>             248,387
<OPERATING-INCOME-LOSS>                 47,192
<OTHER-INCOME-NET>                     (10,017)
<INCOME-BEFORE-INTEREST-EXPEN>          37,175
<TOTAL-INTEREST-EXPENSE>                18,038
<NET-INCOME>                            19,137
                  0
<EARNINGS-AVAILABLE-FOR-COMM>           19,137
<COMMON-STOCK-DIVIDENDS>                22,504
<TOTAL-INTEREST-ON-BONDS>               15,548
<CASH-FLOW-OPERATIONS>                  40,989
<EPS-PRIMARY>                            0.470
<EPS-DILUTED>                            0.470
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission