TIMES MIRROR CO /NEW/
10-Q, 1999-11-12
NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING
Previous: POTOMAC BANCSHARES INC, 10QSB, 1999-11-12
Next: WITTER DEAN SPECTRUM STRATEGIC LP, 10-Q, 1999-11-12



<PAGE>   1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q
                            ------------------------

     [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                       OR

     [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM ____________ TO ____________ .

                         COMMISSION FILE NUMBER 1-13492

                            ------------------------

                            THE TIMES MIRROR COMPANY

<TABLE>
<S>                                            <C>
                   DELAWARE                                      95-4481525
            STATE OF INCORPORATION                        I.R.S. EMPLOYER I.D. NO.
</TABLE>

                              TIMES MIRROR SQUARE
                         LOS ANGELES, CALIFORNIA 90053
                           TELEPHONE: (213) 237-3700

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes  [X]     No  [ ]

     Number of shares of Series A common stock outstanding at November 5, 1999:
41,727,514, excluding 18,237,864 shares held by subsidiaries of the Registrant,
4,001,067 shares held by TMCT, LLC representing 80% of the shares held by TMCT,
LLC, 12,432,973 shares held by TMCT II, LLC representing 80% of the shares held
by TMCT II, LLC, 14,813,426 shares held by Eagle New Media Investments, LLC and
2,646,384 shares held as treasury shares.

     Number of shares of Series C common stock outstanding at November 5, 1999:
18,261,136.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                            THE TIMES MIRROR COMPANY

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

     Financial information herein, and management's discussion thereof, include
consolidated data for The Times Mirror Company ("Registrant" or "Times Mirror")
and its subsidiaries. Registrant and its subsidiaries are sometimes herein
referred to collectively as the "Company."

                                        2
<PAGE>   3

                            THE TIMES MIRROR COMPANY

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                              THIRD QUARTER ENDED         YEAR TO DATE ENDED
                                                 SEPTEMBER 30,              SEPTEMBER 30,
                                             ----------------------    ------------------------
                                               1999         1998          1999          1998
                                             --------    ----------    ----------    ----------
<S>                                          <C>         <C>           <C>           <C>
REVENUES...................................  $739,730    $  677,128    $2,192,688    $2,033,902
COSTS AND EXPENSES:
  Cost of sales............................   393,432       368,140     1,202,228     1,104,074
  Selling, general and administrative
     expenses..............................   238,157       216,303       656,509       629,904
  Restructuring and one-time charges.......        --        46,262            --        81,112
                                             --------    ----------    ----------    ----------
                                              631,589       630,705     1,858,737     1,815,090
                                             --------    ----------    ----------    ----------
OPERATING PROFIT...........................   108,141        46,423       333,951       218,812
Interest expense...........................   (22,370)      (18,792)      (62,908)      (48,193)
Interest income............................     8,460        13,784        32,269        21,353
Other, net.................................     2,070         9,173        24,088        16,497
                                             --------    ----------    ----------    ----------
Income from continuing operations before
  income tax provision.....................    96,301        50,588       327,400       208,469
Income tax provision.......................    39,366        31,293       135,857        95,136
                                             --------    ----------    ----------    ----------
Income from continuing operations..........    56,935        19,295       191,543       113,333
Discontinued operations:
  Income (loss) from discontinued
     operations, net of taxes..............       130       (26,882)         (351)      (26,458)
  Net gain on disposal, net of taxes.......        --     1,084,136            --     1,084,136
                                             --------    ----------    ----------    ----------
NET INCOME.................................    57,065     1,076,549       191,192     1,171,011
Preferred stock dividends..................     5,424         5,424        16,272        16,272
                                             --------    ----------    ----------    ----------
Earnings applicable to common
  shareholders.............................  $ 51,641    $1,071,125    $  174,920    $1,154,739
                                             ========    ==========    ==========    ==========
Basic earnings (loss) per common share:
  Continuing operations....................  $    .76    $      .16    $     2.47    $     1.12
  Discontinued operations..................        --         12.55          (.01)        12.18
                                             --------    ----------    ----------    ----------
Basic earnings per share...................  $    .76    $    12.71    $     2.46    $    13.30
                                             ========    ==========    ==========    ==========
Diluted earnings (loss) per common share:
  Continuing operations....................  $    .73    $      .16    $     2.38    $     1.09
  Discontinued operations..................        --         12.26          (.01)        11.87
                                             --------    ----------    ----------    ----------
Diluted earnings per share.................  $    .73    $    12.42    $     2.37    $    12.96
                                             ========    ==========    ==========    ==========
Weighted average shares:
  Basic....................................    68,177        84,262        71,057        86,799
                                             ========    ==========    ==========    ==========
  Diluted..................................    73,032        86,231        75,643        89,068
                                             ========    ==========    ==========    ==========
Dividends declared per common share........  $    .20    $      .18    $      .60    $      .54
                                             ========    ==========    ==========    ==========
</TABLE>

See notes to condensed consolidated financial statements.

                                        3
<PAGE>   4

                            THE TIMES MIRROR COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,    DECEMBER 31,
                                                                  1999             1998
                                                              -------------    ------------
                                                               (UNAUDITED)
<S>                                                           <C>              <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................   $  180,156       $1,052,999
  Marketable securities.....................................           --           49,438
  Accounts receivable, less allowance for doubtful accounts
     and returns of $37,383 and $37,389.....................      345,837          311,913
  Inventories...............................................       33,551           28,438
  Deferred income taxes.....................................       29,711           32,279
  Prepaid expenses..........................................       33,140           30,141
  Net assets of discontinued operations.....................      181,039          189,628
  Other current assets......................................       14,356           38,278
                                                               ----------       ----------
          Total current assets..............................      817,790        1,733,114
Property, plant and equipment, net of accumulated
  depreciation and amortization of $1,019,366 and
  $966,153..................................................      936,156          903,483
Goodwill, net of accumulated amortization of $121,709 and
  $105,976..................................................      606,264          501,463
Other intangibles, net of accumulated amortization of
  $71,397 and $61,657.......................................      198,108          100,373
Investments.................................................      554,065          270,818
Prepaid pension costs.......................................      438,568          419,471
Other assets................................................      252,999          229,207
                                                               ----------       ----------
          Total assets......................................   $3,803,950       $4,157,929
                                                               ==========       ==========
</TABLE>

See notes to condensed consolidated financial statements.

                                        4
<PAGE>   5

                            THE TIMES MIRROR COMPANY

               CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,    DECEMBER 31,
                                                                  1999             1998
                                                              -------------    ------------
                                                               (UNAUDITED)
<S>                                                           <C>              <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................   $   170,674     $   179,415
  Short-term debt...........................................       385,879         312,610
  Other current liabilities.................................       382,405         429,477
                                                               -----------     -----------
          Total current liabilities.........................       938,958         921,502
Long-term debt..............................................     1,492,571         941,423
Deferred income taxes.......................................       434,147         373,623
Postretirement benefits.....................................       222,479         226,018
Other liabilities...........................................       361,601         330,350
                                                               -----------     -----------
          Total liabilities.................................     3,449,756       2,792,916
Common stock subject to put options.........................         6,806          22,560
Commitments and contingencies
SHAREHOLDERS' EQUITY:
  Preferred stock, $1 par value; stated at liquidation
     value; convertible to Series A common stock:
       Series A: 900,000 shares authorized; 824,000 shares
        issued and outstanding..............................       411,784         411,784
       Series B: 8,439,000 shares authorized; no shares
        issued or outstanding
       Series C-1: 381,000 shares authorized, issued and
        outstanding.........................................       190,486         190,486
       Series C-2: 245,000 shares authorized, issued and
        outstanding.........................................       122,550         122,550
  Preferred stock, $1 par value; 23,035,000 shares
     authorized; no shares issued or outstanding
  Common stock, $1 par value:
       Series A: 500,000,000 shares authorized; 93,822,000
        and 86,831,000 shares issued and outstanding........        93,822          86,831
       Series B: 100,000,000 shares authorized; no shares
        issued or outstanding
       Series C: Convertible to Series A common stock;
        300,000,000 shares authorized; 18,298,000 and
        25,258,000 shares issued and outstanding............        18,298          25,258
  Additional paid-in capital................................     1,297,757       1,278,916
  Retained earnings.........................................     1,740,810       1,653,736
  Accumulated other comprehensive income....................         1,876          26,491
  Less treasury stock at cost:
     Series A common stock: 52,401,000 and 38,708,000
      shares, Series A preferred stock: 735,000 shares,
      Series C-1 preferred stock: 305,000 and no shares and
      Series C-2 preferred stock: 196,000 and no shares.....    (3,529,995)     (2,453,599)
                                                               -----------     -----------
          Total shareholders' equity........................       347,388       1,342,453
                                                               -----------     -----------
          Total liabilities and shareholders' equity........   $ 3,803,950     $ 4,157,929
                                                               ===========     ===========
</TABLE>

See notes to condensed consolidated financial statements.

                                        5
<PAGE>   6

                            THE TIMES MIRROR COMPANY

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 YEAR TO DATE ENDED
                                                                    SEPTEMBER 30,
                                                              -------------------------
                                                                 1999           1998
                                                              -----------    ----------
<S>                                                           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net cash provided by operating activities of continuing
     operations.............................................  $   217,888    $  150,550
  Net cash provided by operating activities of discontinued
     operations.............................................       18,076        62,237
                                                              -----------    ----------
          Net cash provided by operating activities.........      235,964       212,787
                                                              -----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisitions, net of cash acquired........................     (169,671)     (198,276)
  Capital expenditures......................................     (109,541)      (90,268)
  Purchases of investments..................................      (74,974)      (29,337)
  Sale (purchase) of marketable securities, net.............       49,438       (49,509)
  Proceeds from sales of assets.............................       30,700        23,218
  Decreases (increases) in notes receivable.................       10,500       (69,120)
  Proceeds from reorganization..............................           --     1,616,948
  Other, net................................................           --       (11,272)
                                                              -----------    ----------
     Net cash provided by (used in) investing activities of
      continuing operations.................................     (263,548)    1,192,384
     Net cash used in investing activities of discontinued
      operations............................................       (7,263)      (24,039)
                                                              -----------    ----------
          Net cash provided by (used in) investing
            activities......................................     (270,811)    1,168,345
                                                              -----------    ----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Contribution to TMCT II, LLC..............................   (1,235,252)           --
  Purchases of Times Mirror common stock....................     (152,689)     (516,065)
  Dividends paid............................................      (59,541)      (63,585)
  Principal repayments of debt..............................      (42,606)      (56,147)
  Exercise of put options, net of premiums received.........      (16,621)       (5,800)
  Net proceeds from short-term and other borrowings.........      623,479       154,478
  Proceeds from exercise of stock options...................       54,309        51,376
  Other, net................................................       (9,075)        1,634
                                                              -----------    ----------
          Net cash used in financing activities.............     (837,996)     (434,109)
                                                              -----------    ----------
Increase (decrease) in cash and cash equivalents............     (872,843)      947,023
Cash and cash equivalents at beginning of year..............    1,052,999        44,794
                                                              -----------    ----------
Cash and cash equivalents at end of period..................  $   180,156    $  991,817
                                                              ===========    ==========
NONCASH INVESTING AND FINANCING ACTIVITIES
  Liabilities assumed in connection with acquisitions.......  $    53,972    $   11,466
  Stock and notes receivable received from divestiture......       31,503            --
</TABLE>

See notes to condensed consolidated financial statements.

                                        6
<PAGE>   7

                            THE TIMES MIRROR COMPANY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 1 -- BASIS OF PREPARATION

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. For financial reporting purposes, the condensed
consolidated financial statements include the accounts of the Company's
affiliated limited liability companies, Eagle New Media Investments, LLC (Eagle
New Media) and Eagle Publishing Investments, LLC (Eagle Publishing).

     In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been
included. The results of operations for interim periods are not necessarily
indicative of the results that may be expected for the fiscal year. The balance
sheet at December 31, 1998 has been derived from the audited financial
statements at that date but does not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. For further information, refer to the consolidated
financial statements and accompanying notes included in the current report on
Form 8-K dated September 3, 1999 and filed with the Securities and Exchange
Commission on September 29, 1999 which restates certain information for the year
ended December 31, 1998.

     Certain amounts in previously issued financial statements have been
reclassified to conform to the 1999 presentation. Financial information in the
accompanying notes to the Condensed Consolidated Financial Statements exclude
discontinued operations, except where noted.

NOTE 2 -- COMPREHENSIVE INCOME

     Total comprehensive income amounted to $49,279,000 and $1,071,598,000 for
the third quarters of 1999 and 1998, respectively, and $166,577,000 and
$1,164,955,000 for the year to date periods ended September 30, 1999 and 1998,
respectively. Comprehensive income differs from net income primarily due to the
timing of recognizing realized and unrealized gains or losses.

NOTE 3 -- DISCONTINUED OPERATIONS

     On September 3, 1999, Times Mirror announced its decision to sell
AchieveGlobal, Inc., a professional training company; Allen Communication, an
interactive software and training courseware developer; and The StayWell
Company, a health improvement information company. The Company decided to sell
these businesses in order to concentrate on its core strengths in newspaper
publishing, flight information and magazine publishing. These dispositions are
anticipated to be completed by the first quarter of 2000. The accompanying
financial information reflect these businesses as discontinued operations for
all periods presented.

                                        7
<PAGE>   8
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

     During 1998, the Company completed the divestitures of Matthew Bender &
Company, Incorporated, its 50% interest in the Shepard's joint venture and
Mosby, Inc. Additionally, the Company determined that Apartment Search, Inc.
would be treated as discontinued operations in 1998 and subsequently completed
the sale of the business in March 1999. Results for discontinued operations
include AchieveGlobal, Allen Communication, StayWell, Apartment Search, Inc.,
Matthew Bender, Mosby, and the Shepard's joint venture. Income from discontinued
operations is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                 THIRD QUARTER ENDED    YEAR TO DATE ENDED
                                                    SEPTEMBER 30,          SEPTEMBER 30,
                                                 --------------------   -------------------
                                                   1999       1998        1999       1998
                                                 --------   ---------   --------   --------
<S>                                              <C>        <C>         <C>        <C>
Revenues.......................................  $45,996    $140,614    $140,353   $443,601
                                                 -------    --------    --------   --------
Loss before income taxes.......................     (160)    (31,296)       (851)   (26,420)
Income taxes...................................     (290)     (4,414)       (500)        38
                                                 -------    --------    --------   --------
Income (loss) from discontinued operations.....  $   130    $(26,882)   $   (351)  $(26,458)
                                                 =======    ========    ========   ========
</TABLE>

     The assets and liabilities of discontinued operations have been classified
in the Condensed Consolidated Balance Sheets as net assets of discontinued
operations and consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,    DECEMBER 31,
                                                                 1999             1998
                                                             -------------    ------------
<S>                                                          <C>              <C>
Accounts receivable, net...................................    $ 34,904         $ 58,256
Other current assets.......................................      25,576           49,310
Goodwill, net..............................................      57,878           62,861
Other intangibles, net.....................................      65,862           68,256
Other assets...............................................      32,553           36,824
                                                               --------         --------
  Total assets.............................................     216,773          275,507
Current liabilities........................................      29,919           77,164
Non-current liabilities....................................       5,815            8,715
                                                               --------         --------
  Total liabilities........................................      35,734           85,879
                                                               --------         --------
     Net assets of discontinued operations.................    $181,039         $189,628
                                                               ========         ========
</TABLE>

     The major components of cash flow for discontinued operations are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                              YEAR TO DATE ENDED
                                                                 SEPTEMBER 30,
                                                              -------------------
                                                               1999        1998
                                                              -------    --------
<S>                                                           <C>        <C>
Loss from discontinued operations...........................  $  (351)   $(26,458)
Depreciation and amortization...............................    7,196      22,375
Amortization of product costs...............................    3,660      15,562
Restructuring charges and other asset write-offs............       --      44,854
Other, net..................................................    7,571       5,904
                                                              -------    --------
  Net cash provided by operating activities of discontinued
     operations.............................................  $18,076    $ 62,237
                                                              =======    ========
Capitalization of product costs.............................  $(5,201)   $(15,180)
Capital expenditures........................................   (2,077)     (7,291)
Other, net..................................................       15      (1,568)
                                                              -------    --------
  Net cash used in investing activities of discontinued
     operations.............................................  $(7,263)   $(24,039)
                                                              =======    ========
</TABLE>

                                        8
<PAGE>   9
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE 4 -- 1999 RECAPITALIZATION

     In September 1999, the Company completed a transaction (1999
recapitalization) involving agreements with its largest shareholders, Chandler
Trust No. 1 and Chandler Trust No. 2 (Chandler Trusts). The 1999
recapitalization resulted in the formation of a new limited liability company,
TMCT II, LLC (TMCT II).

     Pursuant to the TMCT II contribution agreement, the Company, Eagle New
Media and Eagle Publishing (Eagle Companies) and the Chandler Trusts made the
following capital contributions to TMCT II:

          1. the Company contributed preferred units issued by the operating
     partnerships of 8 unrelated real estate investment trusts (OP REIT
     Interests) with an aggregate purchase price of $600,000,000 and $2,000,000
     in cash;
          2. the Eagle Companies contributed a total of $633,252,000 in cash or
     cash equivalents; and
          3. the Chandler Trusts contributed 9,306,000 shares of the Company's
     Series A common stock, 6,236,000 shares of the Company's Series C common
     stock, 381,000 shares of the Company's Series C-1 preferred stock and
     245,000 shares of the Company's Series C-2 preferred stock (TMCT II
     Contributed Shares).

     The Company's purchase of the OP REIT Interests was funded with the
proceeds of a $550,000,000 short-term line of credit provided by Citicorp and
its commercial paper line. The Company refinanced this line of credit in October
1999 (see Note 6). The cash contributed by the Company and the Eagle Companies
was used by TMCT II to purchase a portfolio of securities (TMCT II Portfolio).

     The Company, the Eagle Companies and the Chandler Trusts share in the cash
flow of the various assets held by TMCT II. The cash flow from the OP REIT
Interests and the TMCT II Portfolio is largely allocated to the Chandler Trusts
with the remaining portion of the cash flow from the OP REIT Interests and the
TMCT II Portfolio primarily allocated to the Eagle Companies. The cash flow from
the TMCT II Contributed Shares is largely allocated to the Company with the
remaining portion of the cash flow from the TMCT II Contributed Shares primarily
allocated to the Chandler Trusts. Due to the allocations of the economic
benefits in TMCT II, for financial reporting purposes, 80% of the TMCT II
Contributed Shares are included in treasury stock, 80% of the preferred stock
dividends on the Series C-1 and C-2 preferred stock are excluded from preferred
stock dividends and 80% of the dividends on the common stock are effectively
eliminated. The Company and the Eagle Companies account for their investment in
TMCT II under the equity method. This net investment was $248,333,000 at
September 30, 1999 and is included in "Investments" in the Condensed
Consolidated Balance Sheet.

     In connection with the 1999 recapitalization, the Company agreed to use its
reasonable best efforts to replace the outstanding Series C-1 and C-2 preferred
stocks (which are now owned by TMCT II) with new Series D-1 and D-2 preferred
stocks. The new Series D-1 and D-2 preferred stocks (which would be owned by
TMCT II) will be identical to the existing Series C-1 and C-2 preferred stocks
except that the increases in the dividend rate on the new Series D-1 and D-2
preferred stocks will be pursuant to a fixed and certain schedule.

     As a result of the 1999 recapitalization, for financial reporting purposes,
the following number of shares have been included as treasury stock and excluded
from earnings per share calculations:

          1. Series A and C common stocks -- 12,433,000;
          2. Series C-1 preferred stock -- 305,000;
          3. Series C-2 preferred stock -- 196,000.

     The annual net preferred stock dividends will be reduced to $8,055,000
beginning in 2000 assuming the replacement of the Series C-1 and C-2 preferred
stocks with the new Series D-1 and D-2 preferred stocks is completed.

                                        9
<PAGE>   10
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE 5 -- RESTRUCTURING LIABILITY

     A summary of the activity in the restructuring liabilities is as follows
(in thousands):

<TABLE>
<CAPTION>
                                                          1998            1995
                                                      RESTRUCTURING   RESTRUCTURING    TOTAL
                                                      -------------   -------------   --------
<S>                                                   <C>             <C>             <C>
Balance at December 31, 1998........................    $ 89,999         $22,905      $112,904
Cash payments.......................................     (58,991)         (9,016)      (68,007)
                                                        --------         -------      --------
Balance at September 30, 1999.......................    $ 31,008         $13,889      $ 44,897
                                                        ========         =======      ========
</TABLE>

     During the year to date period ended September 30, 1999, cash spent on
restructuring efforts included severance payments of $35,190,000, contract
termination costs of $21,203,000, and lease payments of $10,051,000. At
September 30, 1999, the remaining liability for severance costs aggregated
$17,666,000.

     The balance sheet classification of restructuring liabilities is as follows
(in thousands):

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,    DECEMBER 31,
                                                                 1999             1998
                                                             -------------    ------------
<S>                                                          <C>              <C>
Other current liabilities:
  1995 Restructuring.......................................     $ 9,302         $ 15,722
  1998 Restructuring.......................................      19,526           76,181
Other liabilities:
  1995 Restructuring.......................................       4,587            7,183
  1998 Restructuring.......................................      11,482           13,818
                                                                -------         --------
                                                                $44,897         $112,904
                                                                =======         ========
</TABLE>

     The current portion of restructuring is comprised primarily of severance
and lease payments while the non-current portion is comprised primarily of
contract termination and extended payout of severance arrangements, as well as
lease payments which will be paid over lease periods extending to 2010. The
Company periodically assesses the adequacy of its remaining restructuring
liabilities and makes adjustments, if required. The net change in the
restructuring liabilities as a result of these reviews was not significant.

                                       10
<PAGE>   11
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE 6 -- DEBT

     Debt consists of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  1999            1998
                                                              -------------   ------------
<S>                                                           <C>             <C>
Short-term debt:
  Commercial paper at weighted average interest rates of
     5.7% and 5.3%..........................................   $  347,074       $298,603
  Short-term borrowings at a weighted average interest rate
     of 5.4%................................................       25,000             --
  Current maturities of long-term debt......................        7,230          7,440
  Other notes payable at interest rates of 5.6% and 5.4%....        6,575          6,567
                                                               ----------       --------
     Total short-term debt..................................   $  385,879       $312,610
                                                               ==========       ========
Long-term debt:
  6.61% Debentures due September 15, 2027, net of
     unamortized discount of $96 and $98....................   $  249,904       $249,902
  4.75% Liquid Yield Option Notes due April 15, 2017, net of
     unamortized discount of $280,546 and $288,129..........      219,454        211,871
  7 1/4% Debentures due March 1, 2013.......................      148,215        148,215
  7 1/4% Debentures due November 15, 2096, net of
     unamortized discount of $555 and $559..................      147,445        147,441
  7 1/2% Debentures due July 1, 2023........................       98,750         98,750
  Property financing obligation expiring on August 8, 2009,
     net of unamortized discount of $152,056 and $158,080,
     with an effective interest rate of 4.3%................       41,485         47,088
  4 1/4% PEPS due March 15, 2001; 512,050 and 863,100
     securities stated at fair value........................       44,548         45,596
  Short-term borrowings refinanced to long-term debt........      550,000             --
                                                               ----------       --------
                                                                1,499,801        948,863
  Less current maturities...................................       (7,230)        (7,440)
                                                               ----------       --------
     Total long-term debt...................................   $1,492,571       $941,423
                                                               ==========       ========
</TABLE>

     Interest rate swaps converted the weighted average interest rate on the
7 1/4% Debentures due March 1, 2013, 7 1/4% Debentures due November 15, 2096,
the 6.61% Debentures, the 7 1/2% Debentures and the Liquid Yield Option Notes
(LYONs(TM)) from 6.5% to 5.6% for the year to date period ended September 30,
1999.

     The 4 1/4% Premium Equity Participating Securities (PEPS) hedge the
Company's investment in the common stock of America Online, Inc. (AOL) which
acquired Netscape Communications Corporation (Netscape) in the first quarter of
1999. As a result of that acquisition, each share of Netscape common stock was
converted into 0.9 of a share of AOL common stock. The amount payable at
maturity with respect to each PEPS will equal 90% of the average market price of
one share of AOL common stock for the ten trading days ending on the second
business day prior to the maturity date, subject to adjustment as a result of
certain dilution events involving AOL. Holders of the PEPS bear the full risk of
a decline in the value of AOL. The Company is not obligated to hold the AOL
stock for any period or sell the AOL stock prior to the PEPS maturity or
redemption date.

     The PEPS are redeemable at the option of the Company, in whole or in part,
at any time after December 15, 2000. The redemption value of each PEPS is the
product of (a) the redemption ratio, as defined below, (b) 90% and (c) the
average market price of one share of AOL common stock for the ten trading days
ending on the second business day prior to the redemption date, plus cash in an
amount equal to

                                       11
<PAGE>   12
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

all unpaid interest, whether or not accrued, that would have been payable on the
PEPS through the maturity date. The redemption ratio will equal (a) 100%, if the
market value of one share of AOL common stock is less than $43.61, or (b) a
fraction, the numerator of which is $43.61 and the denominator of which is the
market value of AOL common stock, if such market value is equal to or exceeds
$43.61 but less than or equal to $50.16, or (c) 86.96%, if the market value of
AOL common stock exceeds $50.16.

     The PEPS are recorded at fair market value as determined in the open market
and will generally move in tandem with changes in the fair market value of AOL
common stock. The net unrealized loss on the PEPS at September 30, 1999 and
December 31, 1998 is $14,487,000 and $6,928,000, respectively, net of applicable
income taxes, and is included in accumulated other comprehensive income. During
the year to date period ended September 30, 1999, the Company sold approximately
316,000 shares of AOL stock and purchased a proportionate share of its PEPS in
the open market for a total pretax gain of $16,855,000.

     In September 1999, the Company entered into an agreement with Citicorp for
a $550,000,000 short-term line of credit in connection with the 1999
recapitalization. At September 30, 1999, borrowings of $550,000,000 under this
line of credit were classified as long-term debt based on the Company's intent
and ability to refinance as evidenced by the October 1999 issuance of
$200,000,000 of 6.65% two-year notes maturing on October 15, 2001 and
$400,000,000 of 7.45% ten-year notes maturing on October 15, 2009. The Company
also entered into a two-year interest rate swap agreement for a notional amount
of $200,000,000 expiring in October 2001. The swap agreement effectively
converts the Company's $200,000,000 fixed rate debt at 6.65% to a variable rate
obligation based on LIBOR.

NOTE 7 -- EARNINGS PER SHARE

     The following table sets forth the calculation of basic and diluted
earnings per share from continuing operations (in thousands, except per share
amounts):

<TABLE>
<CAPTION>
                                            THIRD QUARTER ENDED      YEAR TO DATE ENDED
                                               SEPTEMBER 30,           SEPTEMBER 30,
                                            --------------------    --------------------
                                              1999        1998        1999        1998
                                            --------    --------    --------    --------
<S>                                         <C>         <C>         <C>         <C>
Earnings:
  Income from continuing operations.......  $56,935     $19,295     $191,543    $113,333
  Preferred stock dividends...............   (5,424)     (5,424)     (16,272)    (16,272)
                                            -------     -------     --------    --------
  Earnings applicable to common
     shareholders for basic earnings per
     share................................   51,511      13,871      175,271      97,061
  LYONs interest expense, net of tax......    1,511          --        4,492          --
                                            -------     -------     --------    --------
  Earnings applicable to common
     shareholders for diluted earnings per
     share................................  $53,022     $13,871     $179,763    $ 97,061
                                            =======     =======     ========    ========
Shares:
  Weighted average shares for basic
     earnings per share...................   68,177      84,262       71,057      86,799
  Effect of dilutive securities:
     Stock options........................    1,941       1,969        1,672       2,269
     LYONs convertible debt...............    2,914          --        2,914          --
                                            -------     -------     --------    --------
  Adjusted weighted average shares for
     diluted earnings per share...........   73,032      86,231       75,643      89,068
                                            =======     =======     ========    ========
  Basic earnings per share from continuing
     operations...........................  $   .76     $   .16     $   2.47    $   1.12
                                            =======     =======     ========    ========
  Diluted earnings per share from
     continuing operations................  $   .73     $   .16     $   2.38    $   1.09
                                            =======     =======     ========    ========
</TABLE>

                                       12
<PAGE>   13
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

     The Company has certain other convertible securities, which are not
included in the calculation of diluted earnings per share, because the effects
are antidilutive.

NOTE 8 -- ISSUANCE AND PURCHASE OF SHARES

     During the year to date period ended September 30, 1999, share purchases of
the Company's Series A common shares were accomplished through a combination of
a forward purchase agreement, put options and open market purchases by Eagle New
Media. The Company and Eagle New Media purchased 2,877,000 shares of Series A
common stock during the year to date period ended September 30, 1999, which more
than offset 1,612,000 shares issued as a result of the exercise of stock
options.

     At September 30, 1999, the Company had 115,000 put options outstanding with
an average strike price of approximately $59.18. The put options, which have
expiration dates in the fourth quarter of 1999, entitle the holder to sell
shares of Times Mirror common stock to the Company at the strike price on the
expiration date of the put option. The potential obligation under these put
options has been transferred from shareholders' equity to "Common stock subject
to put options."

NOTE 9 -- USE OF ESTIMATES AND OTHER UNCERTAINTIES

     Financial statements prepared in accordance with generally accepted
accounting principles require management to make estimates and judgments that
affect amounts and disclosures reported in the financial statements. Actual
results could differ from those estimates, although management does not believe
that any differences would materially affect its financial position or reported
results.

     The Company's future results could be adversely affected by a number of
factors, including (a) an increase in paper, printing and distribution costs
over the levels anticipated; (b) increased consolidation among major retailers
or other events depressing the level of display advertising; (c) an economic
downturn in the Company's principal newspaper markets or other occurrences
leading to decreased circulation and diminished revenues from both display and
classified advertising; (d) an increase in the use of alternate media such as
the Internet for classified and other advertising; (e) an increase in expenses
related to new initiatives and product improvement efforts in the flight
information operating unit; (f) unfavorable foreign currency fluctuations; (g)
material changes in tax liability due to unfavorable reviews by taxing
authorities; (h) the inability of the Company, its vendors, suppliers or other
third parties with which the Company interacts to resolve the Year 2000 issue in
a timely manner; and (i) a general economic downturn resulting in decreased
consumer and corporate spending on discretionary items such as magazines or
newspapers.

NOTE 10 -- CONTINGENT LIABILITIES

     The Company and its subsidiaries are defendants in various actions for
libel and other matters arising out of their business operations. In addition,
from time to time, the Company and its subsidiaries are involved as parties in
various governmental and administrative proceedings, including environmental
matters. The Company does not believe that any such proceedings currently
pending will have a material adverse effect on its consolidated financial
position, although an adverse resolution in any reporting period of one or more
of these matters could have a material impact on results of operations for that
period.

NOTE 11 -- FUTURE ACCOUNTING REQUIREMENT

     In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement No. 133, "Accounting for Derivative Instruments and Hedging
Activities," (SFAS 133). Subsequently, the FASB issued Statement No. 137,
"Accounting for Derivative Instruments and Hedging Activities -- Deferral of the
Effective Date of FASB Statement No. 133" which deferred the effective date of
SFAS 133 for one year. This

                                       13
<PAGE>   14
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

standard is effective for all fiscal quarters of all fiscal years beginning
after June 15, 2000. Management does not anticipate that the adoption of this
standard will have a significant effect on earnings or the financial position of
the Company.

NOTE 12 -- ACQUISITIONS AND DISPOSITIONS

     In February 1999, Eagle New Media acquired Newport Media, Inc., a publisher
of shopper publications in the Long Island and New Jersey areas, for
approximately $132,000,000. In April 1999, the Company acquired New Mass Media,
Inc., a publisher of five alternative weekly newspapers in Connecticut,
Massachusetts and New York, for approximately $17,500,000. These acquisitions
were accounted for by the purchase method with the results of operations
included in the Company's financial statements from the dates of acquisition.
The purchase price of these acquisitions has been allocated primarily to
goodwill and other intangible assets based on preliminary valuations. Pro forma
results for the year to date periods ended September 30, 1999 and 1998, assuming
the acquisitions occurred on January 1 of the respective year, would not be
materially different from the results reported.

     In May 1999, the Company completed an agreement to merge Hollywood Online,
Inc., and its Web site, hollywood.com, into Big Entertainment, Inc., in exchange
for newly issued restricted stock of Big Entertainment, Inc. and a note with a
then combined current value of approximately $31,500,000. The Company recorded a
pretax gain of $17,200,000 ($10,700,000 after applicable taxes), related to this
disposition. Additionally, the Company completed the sale of Apartment Search,
Inc. in March 1999. The estimated loss on sale of Apartment Search, including a
provision for operating losses through the date of disposal, was recorded in the
third quarter of 1998.

     In September 1999, the Company announced its decision to sell the
properties of The Sporting News, a sports related magazine, including
sportingnews.com. Additionally, the Company announced its decision to sell
AchieveGlobal, Allen Communication and StayWell which are classified as
discontinued operations as further described in Note 3 to the Condensed
Consolidated Financial Statements. These dispositions are anticipated to be
completed by the first quarter of 2000.

                                       14
<PAGE>   15
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

NOTE 13 -- SEGMENT INFORMATION

     Financial data for the Company's segments is as follows (in thousands):

<TABLE>
<CAPTION>
                                       THIRD QUARTER ENDED        YEAR TO DATE ENDED
                                          SEPTEMBER 30,             SEPTEMBER 30,
                                       --------------------    ------------------------
                                         1999        1998         1999          1998
                                       --------    --------    ----------    ----------
<S>                                    <C>         <C>         <C>           <C>
REVENUES
  Newspaper Publishing...............  $606,623    $556,604    $1,813,238    $1,685,256
  Professional Information...........    61,745      54,407       174,400       156,850
  Magazine Publishing................    71,352      65,828       204,412       191,096
                                       --------    --------    ----------    ----------
          Total reportable
            segments.................   739,720     676,839     2,192,050     2,033,202
  Corporate and Other................        10         289           638           700
                                       --------    --------    ----------    ----------
                                       $739,730    $677,128    $2,192,688    $2,033,902
                                       ========    ========    ==========    ==========
OPERATING PROFIT (LOSS)(1)
  Newspaper Publishing...............  $102,255    $ 80,511    $  320,468    $  255,924
  Professional Information...........    18,297       8,715        50,205        35,167
  Magazine Publishing................     7,507     (21,233)        9,990       (19,503)
                                       --------    --------    ----------    ----------
          Total reportable
            segments.................   128,059      67,993       380,663       271,588
  Corporate and Other................   (19,918)    (21,570)      (46,712)      (52,776)
                                       --------    --------    ----------    ----------
                                       $108,141    $ 46,423    $  333,951    $  218,812
                                       ========    ========    ==========    ==========
DEPRECIATION AND AMORTIZATION
  Newspaper Publishing...............  $ 31,927    $ 29,426    $   97,526    $   88,008
  Professional Information...........     1,984       1,331         5,424         4,825
  Magazine Publishing................     2,233       1,883         6,329         5,846
                                       --------    --------    ----------    ----------
          Total reportable
            segments.................    36,144      32,640       109,279        98,679
  Corporate and Other................       909         664         3,072         2,965
                                       --------    --------    ----------    ----------
                                       $ 37,053    $ 33,304    $  112,351    $  101,644
                                       ========    ========    ==========    ==========
CAPITAL EXPENDITURES
  Newspaper Publishing...............  $ 26,780    $ 31,187    $   93,760    $   74,292
  Professional Information...........     2,618       3,383         8,053        10,138
  Magazine Publishing................       853         625         3,463         1,471
                                       --------    --------    ----------    ----------
          Total reportable
            segments.................    30,251      35,195       105,276        85,901
  Corporate and Other................       252       1,056         4,265         4,367
                                       --------    --------    ----------    ----------
                                       $ 30,503    $ 36,251    $  109,541    $   90,268
                                       ========    ========    ==========    ==========
</TABLE>

- ---------------
(1) Includes restructuring and one-time charges as follows:

<TABLE>
<S>                                    <C>         <C>         <C>           <C>
Newspaper Publishing.................        --    $  4,725            --    $   39,575
Professional Information.............        --       6,468            --         6,468
Magazine Publishing..................        --      29,072            --        29,072
Corporate and Other..................        --       5,997            --         5,997
                                       --------    --------    ----------    ----------
                                             --    $ 46,262            --    $   81,112
                                       ========    ========    ==========    ==========
</TABLE>

     A reconciliation of operating profit to income from continuing operations
before income tax provision is set forth in the Company's Condensed Consolidated
Statements of Income on page 3.

                                       15
<PAGE>   16
                            THE TIMES MIRROR COMPANY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)

     Identifiable assets of the Company's segments are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,    DECEMBER 31,
                                                                 1999             1998
                                                             -------------    ------------
<S>                                                          <C>              <C>
Newspaper Publishing.......................................   $2,287,711       $1,999,880
Professional Information...................................      113,383           96,765
Magazine Publishing........................................      283,099          271,457
                                                              ----------       ----------
          Total reportable segments........................    2,684,193        2,368,102
Corporate and Other........................................      938,718        1,600,199
Discontinued Operations....................................      181,039          189,628
                                                              ----------       ----------
                                                              $3,803,950       $4,157,929
                                                              ==========       ==========
</TABLE>

                                       16
<PAGE>   17

                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     The Company's 1999 third quarter earnings per share from continuing
operations increased 26% to $.73 per share on a diluted basis compared to $.58
per share in the prior year quarter, excluding 1998 restructuring and one-time
charges. The Newspaper Publishing and Professional Information segments both
achieved a 20% gain in operating profit, reflecting outstanding performance,
particularly at the Los Angeles Times, Newsday, Baltimore Sun and Jeppesen. In
addition, the 1999 third quarter earnings per share benefited from the effective
retirement of shares previously held by the public and the Company's largest
shareholders, the Chandler Trusts. Revenues rose over 9% in the 1999 third
quarter compared to the prior year, including the effects of acquisitions, with
growth at all of the Company's business segments.

DISPOSITIONS

     In September 1999, Times Mirror announced its decision to sell
AchieveGlobal, Inc., a professional training company; Allen Communication, an
interactive software and training courseware developer; The StayWell Company, a
health improvement information company, and The Sporting News, a sports
magazine. While the Company will continue to operate these businesses until the
completion of the sales, the accompanying financial information reflect
AchieveGlobal, Allen Communication and StayWell as discontinued operations for
all periods presented. The proposed sale of The Sporting News does not qualify
for discontinued operations treatment and continues to be reported in the
Magazine Publishing segment. These dispositions are anticipated to be completed
by the first quarter of 2000.

1999 RECAPITALIZATION

     In September 1999, the Company completed a recapitalization transaction
with the Chandler Trusts. The 1999 recapitalization resulted in a net effective
reduction, for financial reporting purposes, in the number of shares of the
Series A and C common stocks by 12.4 million shares and in Series C-1 and C-2
preferred stocks by .5 million shares. Also, in connection with this
recapitalization, the Company agreed to use its reasonable best efforts to
replace the Series C-1 and C-2 preferred stocks with new Series D-1 and D-2
preferred stocks. The new Series D-1 and D-2 preferred stocks will be identical
to the existing Series C-1 and C-2 preferred stocks except that the increases in
the dividend rate on the new Series D-1 and D-2 preferred stocks will be
pursuant to a fixed and certain schedule. As a result of the effective reduction
of preferred stock and the intended replacement of the preferred stock,
preferred stock dividends will be reduced to $8.1 million annually. In
connection with the recapitalization, the Company entered into a $550.0 million
short-term line of credit that was subsequently refinanced in October 1999 with
the net proceeds from the sale of $200.0 million of 6.65% two-year notes due
October 15, 2001 and $400.0 million of 7.45% ten-year notes due October 15, 2009
(see Note 4 to the Condensed Consolidated Financial Statements for further
information on the 1999 recapitalization).

                                       17
<PAGE>   18
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CONSOLIDATED RESULTS OF OPERATIONS

     The following table summarizes the Company's consolidated financial results
(in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                      THIRD QUARTER ENDED         YEAR TO DATE ENDED
                                         SEPTEMBER 30,              SEPTEMBER 30,
                                     ----------------------    ------------------------
                                       1999         1998          1999          1998
                                     --------    ----------    ----------    ----------
<S>                                  <C>         <C>           <C>           <C>
Revenues...........................  $739,730    $  677,128    $2,192,688    $2,033,902
Restructuring and one-time
  charges..........................        --        46,262            --        81,112
Operating profit...................   108,141        46,423       333,951       218,812
Interest expense, net..............   (13,910)       (5,008)      (30,639)      (26,840)
Other, net.........................     2,070         9,173        24,088        16,497
Income from continuing
  operations.......................    56,935        19,295       191,543       113,333
Discontinued operations:
  Income (loss) from discontinued
     operations, net of taxes......       130       (26,882)         (351)      (26,458)
  Net gain on disposal, net of
     taxes.........................        --     1,084,136            --     1,084,136
Net income.........................    57,065     1,076,549       191,192     1,171,011
Preferred stock dividends..........     5,424         5,424        16,272        16,272
Earnings applicable to common
  shareholders.....................    51,641     1,071,125       174,920     1,154,739
Basic earnings (loss) per common
  share:
  Continuing operations............  $    .76    $      .16    $     2.47    $     1.12
  Discontinued operations..........        --         12.55          (.01)        12.18
                                     --------    ----------    ----------    ----------
Basic earnings per share...........  $    .76    $    12.71    $     2.46    $    13.30
                                     ========    ==========    ==========    ==========
Diluted earnings (loss) per common
  share:
  Continuing operations............  $    .73    $      .16    $     2.38    $     1.09
  Discontinued operations..........        --         12.26          (.01)        11.87
                                     --------    ----------    ----------    ----------
Diluted earnings per share.........  $    .73    $    12.42    $     2.37    $    12.96
                                     ========    ==========    ==========    ==========
Weighted average shares:
  Basic............................    68,177        84,262        71,057        86,799
                                     ========    ==========    ==========    ==========
  Diluted..........................    73,032        86,231        75,643        89,068
                                     ========    ==========    ==========    ==========
</TABLE>

     Revenues for the third quarter and year to date period ended September 30,
1999 rose 9.2% and 7.8%, respectively, compared to the prior year periods due to
higher revenues in all of the Company's business segments, including the effects
of acquisitions (See further discussion of segment results under the caption
"Analysis by Segment").

     Operating profit for the third quarter and year to date period ended
September 30, 1999 increased 16.7% and 11.3%, respectively, compared to the
prior year periods, excluding the 1998 pretax restructuring and one-time
charges. The increases were due primarily to improvements in the Newspaper
Publishing and Professional Information segments. For the third quarter and year
to date period ended September 30, 1999, operating profit was affected by lower
pension income due to reduced amortization of the transition asset of $4.3
million and $12.3 million, respectively. For the third quarter and year to date
period ended September 30,

                                       18
<PAGE>   19
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

1998, pretax restructuring and one-time charges were $46.3 million ($35.9
million after applicable taxes) and $81.1 million ($57.6 million after
applicable taxes), respectively.

     For the 1999 third quarter, income from continuing operations was $56.9
million, or $.73 per share, compared with $55.2 million, or $.58 per share, in
the prior year quarter, excluding the 1998 restructuring and one-time charges.
Income from continuing operations for the year to date period ended September
30, 1999 was $180.9 million, or $2.24 per share, compared to $171.0 million, or
$1.74 per share, in the prior year period, excluding a 1999 pretax gain on the
sale of Hollywood Online, Inc. of $17.2 million ($10.7 million after applicable
taxes) and the 1998 restructuring and one-time charges.

     Earnings per share for 1999 increased compared to 1998 due to the lower
weighted average number of shares and higher earnings.

     Net interest expense for the 1999 third quarter increased compared to the
prior year quarter due primarily to lower interest income and higher debt levels
resulting from the 1999 recapitalization, as well as share purchase activity in
prior quarters. For the year to date period ended September 30, 1999, net
interest expense increased due primarily to share purchases.

ANALYSIS BY SEGMENT

     Unless specifically stated otherwise, the following sections discuss the
revenues and operating profit of the Company's principal lines of businesses,
excluding 1998 restructuring and one-time charges. All comments, except where
noted, apply to both the third quarter and the year to date period ended
September 30, 1999 compared to the prior year periods.

NEWSPAPER PUBLISHING

     Newspaper Publishing revenues and operating profit were as follows (dollars
in thousands):

<TABLE>
<CAPTION>
                         THIRD QUARTER ENDED SEPTEMBER 30,    YEAR TO DATE ENDED SEPTEMBER 30,
                         ----------------------------------   --------------------------------
                            1999         1998       CHANGE       1999         1998      CHANGE
                         ----------   ----------   --------   ----------   ----------   ------
<S>                      <C>          <C>          <C>        <C>          <C>          <C>
Revenues:
  Advertising..........   $486,710     $435,217      11.8%    $1,454,601   $1,322,498    10.0%
  Circulation..........    107,096      108,675      (1.5)       320,149      325,520    (1.6)
  Other................     12,817       12,712        .8         38,488       37,238     3.4
                          --------     --------               ----------   ----------
                          $606,623     $556,604       9.0%    $1,813,238   $1,685,256     7.6%
                          ========     ========               ==========   ==========
Operating profit.......   $102,255     $ 80,511      27.0%    $  320,468   $  255,924    25.2%
                          ========     ========               ==========   ==========
Operating profit,
  excluding
  restructuring and
  one-time charges.....   $102,255     $ 85,236      20.0%    $  320,468   $  295,499     8.4%
                          ========     ========               ==========   ==========
</TABLE>

     Newspaper Publishing revenues rose in the 1999 third quarter compared to
the prior year quarter including the addition of Newport Media, Inc., which was
acquired in February 1999. Excluding Newport Media, 1999 third quarter revenues
rose 6.1%, with the Los Angeles Times up 4.9% and the Eastern newspapers up 7.2%
compared to the prior year quarter. Advertising revenue gains were achieved at
each of the Company's newspapers with particular strength at the Eastern
newspapers. Excluding Newport Media, advertising revenues in the 1999 third
quarter rose 8.1%, with The Times up 7.2% and the Eastern newspapers up 9.1%
compared to the prior year quarter. For the year to date period ended September
30, 1999, Newspaper Publishing revenues, excluding Newport Media and Recycler,
acquired in April 1998, rose 4.2%, with The Times up 3.0% and the Eastern
newspapers up 5.3% compared to the prior year period. Excluding acquisitions,

                                       19
<PAGE>   20
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

advertising revenues for the year to date period ended September 30, 1999 rose
5.9%, with The Times up 4.8% and the Eastern newspapers up 7.0% compared to the
prior year period.

     Circulation revenues declined slightly as marketing strategies, largely at
The Times, involving pricing and promotional discounts to stimulate circulation
volume resulted in lower overall circulation revenues. Excluding acquisitions,
circulation revenues for the Newspaper Publishing segment declined 1.5% and 2.5%
for the third quarter and year to date period ended September 30, 1999,
respectively, compared to the prior year periods.

     Segment operating profit for 1999 increased largely due to strong gains in
national advertising and declines in newsprint expense. The 1999 third quarter
improvement in operating profit was aided by a reduction in newsprint expense of
8.6% on a 9.3% decline in average newsprint prices. Newsprint expense was only
partially affected by newsprint price declines due to the Company's use of
newsprint hedging contracts. Excluding newsprint and the impact of acquisitions,
other expenses rose 6.5% in the 1999 third quarter compared to the prior year
quarter due primarily to ongoing growth initiatives. Newsprint expense for the
year to date period ended September 30, 1999 decreased 5.9% on a 6.5% decline in
average newsprint prices. Non-newsprint costs rose 5.9% for the year to date
period ended September 30, 1999 compared to the prior year period, excluding the
effects of acquisitions.

     Newspaper Publishing segment's operating profit for the third quarter and
year to date period ended September 30, 1998 included restructuring and one-time
charges of $4.7 million and $39.6 million, respectively, for charges related
primarily to contract termination costs, termination benefits and asset write-
offs.

PROFESSIONAL INFORMATION

     Professional Information revenues and operating profit were as follows
(dollars in thousands):

<TABLE>
<CAPTION>
                          THIRD QUARTER ENDED SEPTEMBER 30,    YEAR TO DATE ENDED SEPTEMBER 30,
                          ---------------------------------    ---------------------------------
                            1999         1998       CHANGE       1999         1998       CHANGE
                          ---------    ---------    -------    ---------    ---------    -------
<S>                       <C>          <C>          <C>        <C>          <C>          <C>
Revenues................   $61,745      $54,407       13.5%    $174,400     $156,850      11.2%
                           =======      =======                ========     ========
Operating profit........   $18,297      $ 8,715      100.0+%   $ 50,205     $ 35,167      42.8%
                           =======      =======                ========     ========
Operating profit,
  excluding
  restructuring and one-
  time charges..........   $18,297      $15,183       20.5%    $ 50,205     $ 41,635      20.6%
                           =======      =======                ========     ========
</TABLE>

     The operating results for the Professional Information segment consist
entirely of Jeppesen, the Company's flight information provider, after
reflecting AchieveGlobal, Allen Communication, and StayWell as discontinued
operations. Jeppesen demonstrated outstanding performance so far in 1999 as
revenues and operating profit rose resulting from strong product demand and
growth in the commercial aviation market, as well as higher flight planning
revenues.

     Jeppesen's operating profit for both the third quarter and year to date
period ended September 30, 1998 included restructuring and one-time charges of
$6.5 million for charges related primarily to termination benefits, lease
termination and other costs.

                                       20
<PAGE>   21
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

MAGAZINE PUBLISHING

     Magazine Publishing revenues and operating profit were as follows (dollars
in thousands):

<TABLE>
<CAPTION>
                           THIRD QUARTER ENDED SEPTEMBER 30,      YEAR TO DATE ENDED SEPTEMBER 30,
                           ---------------------------------     ----------------------------------
                             1999         1998       CHANGE         1999         1998       CHANGE
                           ---------   ----------   --------     ----------   ----------   --------
<S>                        <C>         <C>          <C>          <C>          <C>          <C>
Revenues:
  Advertising............   $48,895     $ 43,854       11.5%      $136,804     $125,653        8.9%
  Circulation............    19,383       19,395        (.1)        56,987       56,832         .3
  Other..................     3,074        2,579       19.2         10,621        8,611       23.3
                            -------     --------                  --------     --------
                            $71,352     $ 65,828        8.4%      $204,412     $191,096        7.0%
                            =======     ========                  ========     ========
Operating profit.........   $ 7,507     $(21,233)    (100.0)+%    $  9,990     $(19,503)    (100.0)+%
                            =======     ========                  ========     ========
Operating profit,
  excluding restructuring
  and one-time charges...   $ 7,507     $  7,839       (4.2)%     $  9,990     $  9,569        4.4%
                            =======     ========                  ========     ========
</TABLE>

     Magazine Publishing achieved advertising revenue gains at most of the
magazines in 1999 compared to the prior year periods. The acquisition of Senior
Golfer in October 1998 also contributed to higher revenues. Circulation revenues
remained essentially even with the prior year periods. The 1999 operating profit
was affected by ongoing investments in the launch of TransWorld SURF and Outdoor
Explorer as well as higher expenses resulting from the acquisition of Senior
Golfer. Excluding The Sporting News, revenues in the 1999 third quarter were
$61.3 million, and operating profit was $8.6 million. For the year to date
period ended September 30, 1999, operating profit was higher due to a reduction
in accumulated reserves to fund certain employee benefits of $1.1 million.

     Magazine Publishing segment's operating profit for both the third quarter
and year to date period ended September 30, 1998 included restructuring and
one-time charges of $29.1 million primarily for impairment charges related to
goodwill associated with two of the Company's magazine titles.

CORPORATE AND OTHER

     Corporate and Other revenues and operating loss were as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                            THIRD QUARTER ENDED SEPTEMBER 30,     YEAR TO DATE ENDED SEPTEMBER 30,
                            ----------------------------------   ----------------------------------
                               1999         1998       CHANGE       1999         1998       CHANGE
                            ----------   ----------   --------   ----------   ----------   --------
<S>                         <C>          <C>          <C>        <C>          <C>          <C>
Revenues..................   $     10     $    289      (96.5)%   $    638     $    700       (8.9)%
                             ========     ========                ========     ========
Operating loss............   $(19,918)    $(21,570)      (7.7)%   $(46,712)    $(52,776)     (11.5)%
                             ========     ========                ========     ========
Operating loss, excluding
  restructuring and
  one-time charges........   $(19,918)    $(15,573)      27.9%    $(46,712)    $(46,779)       (.1)%
                             ========     ========                ========     ========
</TABLE>

     Operating loss increased in the 1999 third quarter compared to the prior
year due primarily to higher expenses for systems implementations to consolidate
financial and human resource applications at a central processing site. For the
year to date period ended September 30, 1999, operating loss was lower due to a
reduction in accumulated reserves to fund certain employee benefits of $3.1
million.

     Corporate and Other's operating loss for both the third quarter and year to
date period ended September 30, 1998 included restructuring and one-time charges
of $6.0 million primarily for lease termination costs.

                                       21
<PAGE>   22
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

OTHER INCOME

     The 1999 and 1998 third quarter results include pretax gains on the sale of
America Online (AOL) shares, along with the purchase of a proportionate share of
the related PEPS, of $6.5 million ($3.9 million after applicable taxes), or $.05
per share, as compared to $7.7 million ($4.6 million after applicable taxes), or
$.05 per share, in the prior year. Additionally, in the 1999 third quarter, the
Company reduced the carrying value of certain of its investments. For the year
to date period ended September 30, 1999, the pretax gain on the sale of AOL
shares was $16.9 million ($10.0 million after applicable taxes), or $.13 per
share. The Company also had a pretax gain on the sale of Hollywood Online, Inc.
of $17.2 million ($10.7 million after applicable taxes), or $.14 per share, for
the year to date period ended September 30, 1999.

RESTRUCTURING LIABILITY

     A summary of the activity in restructuring liabilities is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                 DECEMBER 31,    1999 CASH    SEPTEMBER 30,
                  DESCRIPTION                        1998        PAYMENTS         1999
                  -----------                    ------------    ---------    -------------
<S>                                              <C>             <C>          <C>
1998 Restructuring:
  Termination benefits.........................    $51,169       $(34,939)       $16,230
  Contract terminations........................     31,264        (21,203)        10,061
  Lease termination costs......................      6,203         (2,321)         3,882
  Technology asset costs.......................        640           (470)           170
  Other costs..................................        723            (58)           665
                                                   -------       --------        -------
          Total................................    $89,999       $(58,991)       $31,008
                                                   =======       ========        =======
1995 Restructuring.............................    $22,905       $ (9,016)       $13,889
                                                   =======       ========        =======
</TABLE>

     Annual expense reductions resulting from the 1998 restructuring program are
in line with management's expectations. The remaining 1995 restructuring
liability relates primarily to lease payments on unoccupied properties. The
Company believes that cash flows from operations will be adequate to cover
future cash outflows under the restructuring programs.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's operating cash requirements are funded principally by its
operations. Proceeds from borrowings have been used primarily to fund share
purchases and the 1999 recapitalization.

     At September 30, 1999, the Company had a $400.0 million long-term revolving
line of credit through a group of domestic and international banks. This line of
credit is used to support a commercial paper program that is available for
short-term cash requirements. The Company had $347.1 million and $264.0 million
of commercial paper outstanding at September 30, 1999 and November 5, 1999,
respectively.

     In connection with the 1999 recapitalization, the Company entered into a
$550.0 million short-term line of credit of which borrowings of $550.0 million
were outstanding at September 30, 1999. This line of credit was refinanced in
October 1999 with the net proceeds from the sale of $200.0 million of 6.65%
two-year notes due October 15, 2001 and $400.0 million of 7.45% ten-year notes
due October 15, 2009. At November 5, 1999, the Company had $400.0 million
remaining under shelf registration statements that had not been utilized. There
is no assurance that the Company will be able to utilize the remaining shelf
registration on terms acceptable to the Company.

                                       22
<PAGE>   23
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     The Company is the sole manager of Eagle New Media Investments, LLC (Eagle
New Media) and Eagle Publishing Investments, LLC (Eagle Publishing). A
substantial portion of the assets of Eagle New Media and Eagle Publishing were
utilized in connection with the 1999 recapitalization (see Note 4). At September
30, 1999, Eagle New Media and Eagle Publishing had cash and cash equivalents of
$122.8 million. The Company intends to deploy the cash and cash equivalents of
these companies to finance acquisitions and investments, including purchases of
the Company's common stock, and does not intend to use these funds for the
Company's general working capital purposes. For financial reporting purposes,
Eagle New Media and Eagle Publishing are consolidated with the financial results
of the Company.

ACQUISITIONS AND DISPOSITIONS

     In February 1999, Eagle New Media acquired Newport Media, Inc., a publisher
of shopper publications in the Long Island and New Jersey areas for
approximately $132.0 million. In April 1999, the Company acquired New Mass
Media, Inc., a publisher of five alternative weekly newspapers in Connecticut,
Massachusetts and New York, for approximately $17.5 million.

     In May 1999, the Company completed an agreement to merge Hollywood Online,
Inc., and its Web site, hollywood.com, into Big Entertainment, Inc., in exchange
for newly-issued restricted stock of Big Entertainment, Inc. and a note with a
then combined current value of approximately $31.5 million. Additionally, the
Company completed the sale of Apartment Search, Inc. in March 1999. The
estimated loss on sale of Apartment Search, including a provision for operating
losses through the date of disposal, was recorded in the third quarter of 1998.

COMMON SHARE PURCHASES

     During the year to date period ended September 30, 1999, share purchases of
the Company's Series A common shares were accomplished through a combination of
a forward purchase agreement, put options and open market purchases by Eagle New
Media. The Company and Eagle New Media purchased 2.9 million shares of its
Series A common stock during the year to date period ended September 30, 1999,
which more than offset 1.6 million shares issued as a result of the exercise of
stock options.

     The Company believes that the purchase of shares of its common stock is an
attractive investment for Eagle New Media which will also enhance Times Mirror
shareholder value as well as offset dilution from shares of common stock issued
under the Company's stock-based employee compensation and benefit programs.
Purchases by the Company and its affiliates are expected to be made during the
next two years in the open market or in private transactions, depending on
market conditions, and may be discontinued at any time. In connection with this
program, the Company from time to time sells put options on its common stock. As
of September 30, 1999, the Company and its affiliates are authorized to purchase
4.2 million shares of Series A common stock.

                                       23
<PAGE>   24
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CASH FLOW

     The following table sets forth certain items from the Condensed
Consolidated Statements of Cash Flows (in thousands):

<TABLE>
<CAPTION>
                                                                YEAR TO DATE ENDED
                                                                  SEPTEMBER 30,
                                                             ------------------------
                                                                1999          1998
                                                             -----------    ---------
<S>                                                          <C>            <C>
Net cash provided by operating activities of continuing
  operations...............................................  $   217,888    $ 150,550
Acquisitions, net of cash acquired.........................     (169,671)    (198,276)
Capital expenditures.......................................     (109,541)     (90,268)
Contribution to TMCT II, LLC...............................   (1,235,252)          --
Purchase of Times Mirror common stock, including exercise
  of put options, net of premiums received.................     (169,310)    (521,865)
Net proceeds from short-term and other borrowings..........      623,479      154,478
</TABLE>

     Cash generated by operating activities of continuing operations for the
year to date period ended September 30, 1999 was higher compared to the prior
year primarily due to higher earnings.

     During the year to date period ended September 30, 1999, Eagle New Media
acquired Newport Media, Inc. for approximately $132.0 million. In April 1999,
the Company acquired New Mass Media, Inc. for approximately $17.5 million.

     Capital expenditures for the year to date period ended September 30, 1999
were higher compared to the same period in 1998 primarily due to the Company's
continuing investments for future growth which included facility renovations
within the Newspaper Publishing segment and the ongoing conversion to a 50-inch
web at The Times. Additionally, the Company increased capital spending related
to information technology projects, including Year 2000 requirements. Capital
expenditures are currently expected to approximate $180.0 million for 1999.

     In September 1999, the Company and its affiliates contributed $1.24 billion
in assets to TMCT II, LLC (see Note 4).

     Total debt at September 30, 1999 rose to $1.88 billion from $1.25 billion
at December 31, 1998 primarily due to borrowings to finance the 1999
recapitalization.

IMPACT OF YEAR 2000

     The Company is preparing for the impact of the arrival of the Year 2000 on
its business, as well as on the businesses of its customers, suppliers and
business partners. The "Year 2000 Issue" is the result of computer programs
written using two digits rather than four to define the applicable year. The
Company's computer equipment and software and devices with embedded technology
that are time-sensitive may recognize a date using "00" as the year 1900 rather
than the year 2000 or process dates prior to or after the year 2000 in error.
This could result in a system failure or miscalculations causing disruptions of
operations including, among other things, a temporary inability to receive and
process advertising orders, prepare editorial content, operate press facilities,
prepare and distribute products, issue invoices, or engage in similar normal
business activities.

                                       24
<PAGE>   25
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

STATE OF READINESS

     The Company has instituted a comprehensive program to address potential
Year 2000 impacts for information technology and non-information technology
systems. This program involves the following phases:

     Inventory -- This phase entails a comprehensive inventory of all items that
may be affected by the Year 2000 issue. These items include hardware and
software (e.g., business and operational applications, operating systems and
third-party products), production facilities that may be at risk, and key
third-party services whose Year 2000 failures may significantly impact the
Company. This phase was substantially complete in March 1999.

     Assessment/Planning -- Items identified in the inventory phase are assessed
based on criticality to the Company's business operations and potential impact
of failure. This phase was substantially complete in March 1999.

     Remediation -- This phase involves reprogramming or replacing inventoried
items to ensure they are Year 2000 ready in accordance with the plans identified
during the Assessment/Planning phase. This phase was substantially complete in
June 1999.

     Testing -- This phase includes defining test plans, establishing a test
environment, developing test cases, performing testing (with third parties if
necessary), and certifying and documenting the results. The certification
process entails having subject matter experts (users) review test results,
including computer screens and printouts against pre-established criteria to
ensure system compliance. Testing and production implementation was
substantially complete in September 1999.

     Contingency Planning -- This phase focuses on reducing the risk of Year
2000-induced business disruptions to help ensure the Company's ability to
produce a minimum acceptable level of products and services in the event of
internal or external critical systems failures. The Company has developed and
will continue to refine contingency plans aimed at ensuring the continuity of
critical business functions before and after December 31, 1999. The plans
include increasing levels of consumable inventory, such as newsprint, ink and
printing plates, as well as preparing alternate procedures for critical internal
processes and identifying alternate external resources. Except as discussed
below, contingency planning was substantially complete in September 1999.

     To minimize the impact of disruptions in electrical power that may occur
around midnight December 31, 1999, the Company is planning to print most
sections of its newspapers prior to midnight. In addition, the Company's four
largest newspapers either have or will have electrical generators available to
print sections with late-breaking news. Testing of electrical generators used to
operate the presses is expected to be completed in November and early December
1999. The Company's other newspaper properties, having a combined daily
circulation of less than 250,000, will rely on reciprocal printing agreements.
If there is a disruption in electrical power and the Company is unable to
successfully use these arrangements, these properties may not be able to produce
a daily newspaper until electrical power is restored. The Company's Professional
Information and Magazine Publishing business segments currently have electrical
generators to support critical systems and the Company does not expect these
businesses to be materially impacted by a temporary disruption in electrical
power.

                                       25
<PAGE>   26
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     The Company believes that its Year 2000 project is on schedule. The table
below lists the percentage complete for each project phase as of September 30,
1999. The Company expects to complete all of these project phases by year end
1999. The project has been designated as the highest priority of the Company's
information technology departments.

<TABLE>
<CAPTION>
                                                              PERCENT COMPLETE AS OF
                       PROJECT PHASE                            SEPTEMBER 30, 1999
                       -------------                          ----------------------
<S>                                                           <C>
Inventory...................................................           100%
Assessment/Planning.........................................           100%
Remediation.................................................            99%
Testing.....................................................            96%
Contingency Planning........................................            95%
</TABLE>

EXTERNAL RELATIONSHIPS

     The Company also faces the risk that one or more of its significant
suppliers or other third-party businesses ("external relationships") will not be
able to interact with the Company due to the third party's inability to resolve
its own Year 2000 issues. Beginning in October 1998, compliance questionnaires
were sent to all significant suppliers and other significant third parties such
as financial institutions, utility companies and content providers. As of
September 30, 1999, 90% of significant suppliers have responded, with 66%
responding that they are compliant and 24% responding that they are in the
process of becoming, and expect to be, Year 2000 compliant. Further follow-up
efforts are being made for the 10% that have not replied and alternative Year
2000 compliant suppliers are being identified. The Company has received written
statements from its major newsprint suppliers that they expect to be Year 2000
ready.

     Jeppesen Sanderson, Inc. has relationships with a large number of
government regulatory agencies that supply the data Jeppesen uses to build its
charts and navigation aids. Jeppesen has received limited information from these
agencies with respect to their Year 2000 efforts. The Company believes that
Jeppesen will be able to continue its operations even if these agencies are not
Year 2000 compliant. As a result, the Company does not believe the inability of
these agencies to become Year 2000 compliant will have a material adverse effect
on the Company.

     Excluding these agencies and the Company's suppliers discussed above, 79%
of third parties have responded to the Company's questionnaires with 55%
responding that they are compliant and 24% responding that they are in the
process of becoming, and expect to be, Year 2000 compliant. Additional follow-up
efforts are being made for the 21% that have not replied and, where appropriate,
contingency plans are in place. However, the Company has no means of ensuring
that such suppliers or third parties will be Year 2000 ready. The inability of
these parties to complete their Year 2000 resolution process in a timely fashion
could have a material adverse effect on the Company.

YEAR 2000 COSTS

     Internal and external resources have been utilized to perform all phases of
the Year 2000 project. The Company has incurred costs of $33.8 million for the
Year 2000 project, of which $26.2 million has been capitalized and $7.6 million
has been expensed. These costs include year to date period ended September 30,
1999 capital expenditures of $10.4 million and expenses of $3.8 million. Total
project costs are estimated to be $40.5 million. These costs do not include
costs for employees working on the project. During 1999, an average of about 100
employees will have worked on the project with related costs estimated at $8.1
million.

     The above estimates are for both information technology and non-information
technology systems, and include capital costs associated with planned
replacements previously budgeted for business reasons, which

                                       26
<PAGE>   27
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

incidentally, include Year 2000 compliance. Year 2000 costs are funded through
operating cash flows. Although priorities have been realigned, the Company has
not deferred significant systems enhancements to become Year 2000 ready.

YEAR 2000 RISKS

     Management believes that it has an effective program in place to address
its Year 2000 issues in a timely manner and believes the necessary
modifications, replacement and testing of critical systems to be substantially
complete, subject to uncertainties as discussed below. As a result, the Year
2000 issue is not expected to pose significant operational or financial issues
for the Company. The Company's expectations regarding its Year 2000 efforts are
subject to various uncertainties that could cause the actual results to differ
materially from the discussion above. These uncertainties include the success of
the Company in identifying systems that are not Year 2000 ready and the related
costs of remediating, if any; the impact of embedded microchips whose Year 2000
readiness could not be tested and the success of vendors, suppliers and other
third parties with which the Company interacts in addressing the Year 2000
issue. If the Company, its vendors, suppliers or such other parties are unable
to fully resolve the Year 2000 issue, the Company may not be able to prepare and
distribute its publications and products as well as provide its services in a
timely manner, which may have a material adverse effect on the Company's results
of operations.

DISCONTINUED BUSINESSES

     The above discussion of the Company's Year 2000 program does not include
information with respect to AchieveGlobal, Allen Communication or StayWell,
which are reflected as discontinued operations. The Company will operate these
businesses until their respective dispositions and continues to implement the
comprehensive program to address the Year 2000 issue that was instituted before
its decision to sell these businesses. The Company believes that its Year 2000
program with respect to the discontinued businesses is on schedule and each
project phase is substantially complete as of September 30, 1999 with full
completion expected by year end 1999. The information provided above with
respect to the Company's continuing businesses relating to external
relationships, Year 2000 costs and related risks would not be materially
different if it included information regarding the discontinued businesses.

CERTAIN FACTORS AFFECTING FORWARD-LOOKING STATEMENTS

     In 1998, the Company divested Matthew Bender & Company, Incorporated and
Mosby, Inc. While the Company believes that these divestitures were completed on
a tax-free basis, this position may be subject to review by the Internal Revenue
Service. The Company estimated deferred taxes of $176.6 million based on its
assessment of the risks inherent in a contested challenge by the Internal
Revenue Service. To the extent that the estimate of such deferred taxes is
adjusted in the course of resolving such a challenge, the adjustment will be
recorded within discontinued operations. If it is ultimately determined that
these transactions were not completed on a tax-free basis, the Company's results
of operations, financial position and cash flows may be materially adversely
affected.

     Certain statements set forth above and elsewhere in this Quarterly Report
on Form 10-Q are forward-looking in nature and related to trends and events that
may affect the Company's future financial position and operating results. Such
statements are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. The term "expect," "anticipate," and
"intend" and similar words or expressions are intended to identify
forward-looking statements. These statements speak only as of the date of this
report. These statements are based on current expectations, are inherently
uncertain, are subject to risks, and should be viewed with caution. For example,
there can be no assurances that the statements contained herein with respect to
expected disposition of certain businesses, share purchases, capital
expenditures, the

                                       27
<PAGE>   28
                            THE TIMES MIRROR COMPANY

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Company's Year 2000 efforts or the satisfactory resolution of contingent
liabilities will be achieved. Actual results and experience may differ
materially from the forward-looking statements and could be adversely affected
by a number of factors. Some of these factors are described above and in Note 9
to the Condensed Consolidated Financial Statements. It is not possible to
foresee or identify all such factors. The Company makes no commitment to update
any forward-looking statement or to disclose any facts, events, or circumstances
after the date hereof that may affect the accuracy of any forward-looking
statement.

DISCUSSIONS EXCLUDING RESTRUCTURING AND ONE-TIME CHARGES

     Management's discussion and analysis of its results of operations presents
information regarding operating profit as well as operating profit excluding the
impact of restructuring and one-time charges. The Company believes that the
financial information which excludes restructuring and one-time charges is
necessary to an understanding of its operations and provides for a more
comparable analysis of historical results as well as indications of future
financial performance.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company enters into contractual agreements in the ordinary course of
business to hedge its exposure to changes in interest rates, the value of
foreign currencies relative to the U.S. dollar and newsprint prices.
Counterparties to these agreements are major institutions. Such agreements are
not entered into for trading purposes.

     The Company's debt portfolio is managed to maintain a balance of fixed and
variable rate obligations. The Company utilizes interest rate swap agreements to
help maintain the overall interest rate parameters set by management. As such, a
hypothetical 10% change in interest rates would not have a material impact on
the Company's results of operations or the fair values of its market risk
sensitive financial instruments.

     The Company periodically enters into foreign exchange forward contracts or
uses other hedging strategies to substantially limit its exposure to changes in
foreign currency rates. As such, changes in currency rates would not have a
material impact on the Company's results of operations.

     Newsprint expense represents a significant portion of the Company's
operating costs. To manage the Company's exposure to newsprint price
fluctuations, the Company periodically enters into newsprint hedging contracts
not to exceed five years. These hedging arrangements have the effect of locking
in for specified periods, the newsprint prices the Company will pay for the
hedged volumes. As a result, while these hedging arrangements are structured to
reduce the Company's exposure to increases in newsprint prices, they also limit
the benefit the Company might otherwise have received from any newsprint price
decreases. The Company's operating results could be adversely affected to the
extent that such historically volatile newsprint prices increase materially.

                                       28
<PAGE>   29

                            THE TIMES MIRROR COMPANY

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     No material legal proceedings are pending.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibit

<TABLE>
        <S>  <C>
        27.  Financial Data Schedule.
</TABLE>

     (b) The Company filed a current report on Form 8-K on September 7, 1999
announcing its decision to sell AchieveGlobal, Inc., Allen Communication and The
StayWell Company (Discontinued Businesses), as well as The Sporting News. In
addition, the Company announced that it had completed a transaction with its
largest shareholders, the Chandler Trusts.

     The Company filed a current report on Form 8-K on September 29, 1999 to
restate its financial information and related disclosures to reflect the
Discontinued Businesses as discontinued operations.

                                       29
<PAGE>   30

                            THE TIMES MIRROR COMPANY

                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          THE TIMES MIRROR COMPANY

                                          By:      /s/ THOMAS UNTERMAN
                                            ------------------------------------
                                                      Thomas Unterman
                                                Executive Vice President and
                                                  Chief Financial Officer

Date: November 12, 1999

                                       30

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEPTEMBER
30, 1999 QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         180,156
<SECURITIES>                                         0
<RECEIVABLES>                                  383,220
<ALLOWANCES>                                    37,383
<INVENTORY>                                     33,551
<CURRENT-ASSETS>                               817,790
<PP&E>                                       1,955,522
<DEPRECIATION>                               1,019,366
<TOTAL-ASSETS>                               3,803,950
<CURRENT-LIABILITIES>                          938,958
<BONDS>                                      1,492,571
                                0
                                    724,820
<COMMON>                                       112,120
<OTHER-SE>                                   (489,552)
<TOTAL-LIABILITY-AND-EQUITY>                 3,803,950
<SALES>                                      2,192,688
<TOTAL-REVENUES>                             2,192,688
<CGS>                                        1,202,228
<TOTAL-COSTS>                                1,202,228
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                12,218
<INTEREST-EXPENSE>                              62,908
<INCOME-PRETAX>                                327,400
<INCOME-TAX>                                   135,857
<INCOME-CONTINUING>                            191,543
<DISCONTINUED>                                   (351)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   191,192
<EPS-BASIC>                                     2.46
<EPS-DILUTED>                                     2.37


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission