SNB BANCSHARES INC
424B3, 1998-07-07
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ALGORHYTHM TECHNOLOGIES CORP /FL/, 10KSB, 1998-07-07
Next: ITT HARTFORD LIFE & ANNUITY INSUR CO SEPARATE ACCOUNT THREE, N-4/A, 1998-07-07



<PAGE>
 
                                                             FILED PURSUANT TO
                                                             RULE 424(b)(3)
                                                             FILE NO: 333-49977
 
                  LOGO OF SNB BANCSHARES, INC. APPEARS HERE
 
Dear Shareholder:
 
  You are cordially invited to attend the Annual Meeting of Shareholders (the
"Meeting") of SNB Bancshares, Inc. ("SNB"), to be held at the Holiday Inn
Macon Conference Center--Treaty Hall III, I-75 and Arkwright Road, Macon,
Georgia on August 6th, at 6:00 p.m., local time, notice of which is enclosed.
 
  The proposals to be presented at the meeting are (i) the approval of an
Agreement and Plan of Merger (the "Agreement"), entered into with Crossroads
Bancshares, Inc. ("Crossroads") on January 29, 1998, as amended on February
12, 1998, pursuant to which Crossroads will merge with and into SNB (the
"Merger"); (ii) approval of an amendment to the articles of incorporation of
SNB to increase the number of shares of the Company's common stock which the
corporation is authorized to issue from 5,000,000 shares to 10,000,000 shares;
(iii) the approval of an amendment to the articles of incorporation of SNB
which will provide for a restructuring of the Board of Directors of SNB into
three classes which shall be as nearly equal in number as possible, with
staggered terms of three (3) years each; (iv) in the event of the approval of
the amendment to the articles of incorporation restructuring the Board of
Directors, the election of eight (8) persons to serve as the directors of SNB;
and (v) ratification of the appointment of McNair, McLemore, Middlebrooks &
Co. LLP as independent accountants for the year ended December 31, 1998. SNB
will also transact such other business as may properly come before the annual
meeting or any adjournments thereof.
 
  Upon consummation of the Merger, each share of Crossroads common stock
("Crossroads Common Stock") issued and outstanding will be converted into and
exchanged for the right to receive 2.9 shares of SNB common stock ("SNB Common
Stock"), subject to adjustment if the number of shares of Crossroads Common
Stock outstanding on the effective date of the Merger is not 291,982.
 
  I urge you to read the accompanying Proxy Statement/Prospectus, which
includes a description of the proposed Merger and also provides other specific
information concerning the additional proposals to be presented at the
Meeting.
 
  The proposals listed above have been approved by your Board of Directors and
are recommended by the Board to you for approval. Consummation of the Merger
is subject to certain conditions, including approval of the Agreement by the
holders of both SNB Common Stock and Crossroads Common Stock, and approval of
the Merger by various regulatory agencies.
 
  IT IS IMPORTANT TO UNDERSTAND THAT APPROVAL OF THE AGREEMENT AND OF THE TWO
PROPOSALS TO AMEND THE ARTICLES OF INCORPORATION OF SNB REQUIRE THE
AFFIRMATIVE VOTE OF TWO-THIRDS OF THE SHARES OF SNB COMMON STOCK ENTITLED TO
VOTE AT THE MEETING. CONSEQUENTLY, A FAILURE TO VOTE WILL HAVE THE SAME EFFECT
AS A VOTE AGAINST THE AGREEMENT. IF YOU HAVE ANY QUESTIONS CONCERNING THE
DELIVERY OF THE ENCLOSED PROXY CARD, PLEASE CALL ME OR H. AVERETT WALKER AT
(912) 722-6200.
 
  Accordingly, whether or not you plan to attend the Meeting, you are urged to
complete, sign, and return promptly the enclosed proxy card. If you attend the
Meeting, you may vote in person if you wish, even if you previously have
returned your proxy card. The proposed Merger is a significant transaction for
SNB, and your vote on this matter, as well as the other proposals to be voted
upon at the Meeting, is of great importance. ON BEHALF OF THE BOARD OF
DIRECTORS, I URGE YOU TO VOTE FOR APPROVAL OF THE PROPOSALS TO BE PRESENTED AT
THE MEETING BY MARKING THE ENCLOSED PROXY CARD "FOR" THE PROPOSALS.
 
                                          Sincerely,
 
                                          /S/ ROBERT C. HAM
                                          --------------------------
                                          ROBERT C. HAM
                                          Chairman of the Board
<PAGE>
 
 
              [LETTERHEAD OF SNB BANCSHARES, INC. APPEARS HERE]
                             SNB BANCSHARES, INC.
                             2918 RIVERSIDE DRIVE
                             MACON, GEORGIA 31204
                                (912) 722-6200
 
                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD AUGUST 6, 1998
 
  Notice is hereby given that an Annual Meeting of Shareholders (the
"Meeting") of SNB Bancshares, Inc. ("SNB") will be held at the Holiday Inn
Macon Conference Center--Treaty Hall III, I-75 & Arkwright Road, Macon,
Georgia on August 6, 1998 at 6:00 p.m., local time, for the following purpose:
 
PROPOSAL I
 
  To consider and vote on the Agreement and Plan of Merger, dated as of
January 29, 1998, as amended on February 12, 1998 (the "Agreement"), by and
between SNB and Crossroads Bancshares, Inc. ("Crossroads") pursuant to which
SNB will acquire all of the issued and outstanding common stock of Crossroads
("Crossroads Common Stock") through the merger of Crossroads with and into SNB
(the "Merger"), and each share of Crossroads Common Stock will be converted
into shares of SNB common stock ("SNB Common Stock"), as described more fully
in the accompanying Joint Proxy Statement/Prospectus.
 
PROPOSAL II
 
  To amend the articles of incorporation of SNB to increase the number of
shares of the Company's common stock which the corporation is authorized to
issue from 5,000,000 shares to 10,000,000 shares.
 
PROPOSAL III
 
  (a) To approve an amendment to the articles of incorporation of SNB which
will provide for a restructuring of the Board of Directors of SNB into three
classes which shall be as nearly equal in number as possible, with staggered
terms of three (3) years each; and
 
  (b) In the event of the approval of the amendment to the articles of
incorporation restructuring the Board of Directors, to elect eight (8) persons
to serve as the directors of SNB.
 
PROPOSAL IV
 
  To ratify the appointment of McNair, McLemore, Middlebrooks & Co. LLP as
independent accountants for the year ended December 31, 1998; and
 
  Other business. To transact such other business as may properly come before
the Meeting, including adjourning the Meeting to permit, if necessary, further
solicitation of proxies.
 
  Approval of the Agreement and of the two proposed changes to the articles of
incorporation of SNB requires the affirmative vote of two-thirds of the shares
of SNB Common Stock entitled to vote at the Meeting; the election of directors
requires the affirmative vote of a majority of the shares represented at the
Meeting; and approval of the ratification of McNair, McLemore, Middlebrooks &
Co. LLP and any other business which might come before the Meeting requires a
majority of the votes cast with respect to such matters. Only shareholders of
record at the close of business on July 1, 1998 are entitled to receive notice
of and to vote at the Meeting or any adjournment or postponement thereof.
 
  THE BOARD OF DIRECTORS RECOMMENDS THAT HOLDERS OF SNB COMMON STOCK VOTE
"FOR" THE PROPOSALS LISTED ABOVE.
<PAGE>
 
  We urge you to sign and return the enclosed proxy as promptly as possible,
whether or not you plan to attend the Meeting in person. The proxy may be
revoked by the person executing the proxy by filing with the Secretary of SNB
an instrument of revocation or a duly executed proxy bearing a later date or
by electing to vote in person at the Meeting.
 
                                          By Order of the Board of Directors
 
                                          /S/ SHIRLEY D. JACKSON
                                          ------------------------------
                                          SHIRLEY D. JACKSON
                                          Secretary
 
Macon, Georgia
July 6, 1998
<PAGE>
 
 
           [LETTERHEAD OF CROSSROADS BANCSHARES, INC. APPEARS HERE]
 
Dear Shareholder:
 
  You are cordially invited to attend the Special Meeting of Shareholders (the
"Meeting") of Crossroads Bancshares, Inc. ("Crossroads") to be held at
Crossroads' main office, 1208 Washington Street, Perry, Georgia on August 5,
1998, at 5:30 p.m., local time, notice of which is enclosed.
 
  At the Meeting, you will be asked to consider and vote on a proposal to
approve the Agreement and Plan of Merger entered into with SNB Bancshares,
Inc. ("SNB") on January 29, 1998, as amended on February 12, 1998 (the
"Agreement") pursuant to which Crossroads will merge with and into SNB (the
"Merger"). Upon consummation of the Merger, each share of Crossroads common
stock ("Crossroads Common Stock") issued and outstanding will be converted
into and exchanged for the right to receive 2.9 shares of SNB common stock
("SNB Common Stock"), assuming there are 291,982 shares of Crossroads Common
Stock outstanding as of the effective date of the Merger.
 
  Crossroads Bank of Georgia will be operated as a subsidiary of SNB
subsequent to the Merger, and I will serve on the effective date of the Merger
as President of Crossroads Bank of Georgia, and the directors of Crossroads
Bank of Georgia immediately prior to the effective date of the Merger shall
continue to serve as the initial directors of Crossroads Bank of Georgia after
the Merger. Four of the existing directors of Crossroads, to be selected by
SNB, will be nominated and recommended by SNB to serve as directors of SNB
following the Merger.
 
  Please read the enclosed Proxy Statement/Prospectus carefully and consider
thoughtfully the information set forth therein. The Agreement and the Merger
have been approved unanimously by your Board of Directors and are recommended
by the Board to you for approval. Each member of the Board of Directors has
agreed to vote all shares of Crossroads Common Stock owned by such member in
favor of the Agreement and the Merger.
 
  IT IS IMPORTANT TO UNDERSTAND THAT APPROVAL OF THE AGREEMENT REQUIRES THE
AFFIRMATIVE VOTE OF 60 PERCENT (60%) OF THE SHARES OF CROSSROADS COMMON STOCK
ENTITLED TO VOTE AT THE MEETING. CONSEQUENTLY, A FAILURE TO VOTE WILL HAVE THE
SAME EFFECT AS A VOTE AGAINST THE AGREEMENT. IF YOU HAVE ANY QUESTIONS
CONCERNING THE DELIVERY OF THE ENCLOSED PROXY CARD, PLEASE CALL ME OR CAROL A.
BRYANT AT (912) 987-0011.
 
  Accordingly, whether or not you plan to attend the Meeting, you are urged to
complete, sign, and return promptly the enclosed proxy card. If you attend the
Meeting, you may vote in person if you wish, even if you previously have
returned your proxy card. ON BEHALF OF THE BOARD OF DIRECTORS, I URGE YOU TO
VOTE FOR APPROVAL OF THE AGREEMENT AND THE MERGER PRESENTED BY MARKING THE
ENCLOSED PROXY CARD "FOR" THE MERGER.
 
                                          Sincerely,
 
                                          /S/ WILLIAM D. WATSON
                                          -----------------------------
                                          WILLIAM D. WATSON
                                          President
<PAGE>
 
 
              [LOGO OF CROSSROADS BANCSHARES, INC. APPEARS HERE]

                          CROSSROADS BANCSHARES, INC.
                            1208 WASHINGTON STREET
                             PERRY, GEORGIA 31069
                                (912) 987-0011
 
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD AUGUST 5, 1998
 
  Notice is hereby given that a Special Meeting of Shareholders (the
"Meeting") of Crossroads Bancshares, Inc. ("Crossroads") will be held at
Crossroads' main office, 1208 Washington Street, Perry, Georgia 31069 on
August 5, 1998, at 5:30 p.m., local time, for the following purpose:
 
    1. Merger. To consider and vote on the Agreement and Plan of Merger dated
  January 29, 1998, as amended on February 12, 1998 (the "Agreement") by and
  between SNB Bancshares, Inc. ("SNB") and Crossroads Bancshares, Inc.
  ("Crossroads") pursuant to which (i) SNB will acquire all of the issued and
  outstanding common stock of Crossroads ("Crossroads Common Stock") through
  the merger of Crossroads with and into SNB (the "Merger"), and (ii) each
  share of Crossroads Common Stock will be converted into shares of SNB
  common stock, as described more fully in the accompanying Joint Proxy
  Statement/Prospectus.
 
    2. Other Business. To transact such other business as may properly come
  before the Meeting, including adjourning the Meeting to permit, if
  necessary, further solicitation of proxies.
 
  Approval of the Agreement requires the affirmative vote of 60 percent (60%)
of the shares of Crossroads Common Stock entitled to vote at the Meeting. Only
shareholders of record at the close of business on July 1, 1998, are entitled
to receive notice of and to vote at the Meeting or any adjournment or
postponement thereof.
 
  THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT HOLDERS OF CROSSROADS
COMMON STOCK VOTE "FOR" THE AGREEMENT AND THE MERGER.
 
  We urge you to sign and return the enclosed proxy as promptly as possible,
whether or not you plan to attend the Meeting in person. The proxy may be
revoked by the person executing the proxy by filing with the Secretary of
Crossroads an instrument of revocation or a duly executed proxy bearing a
later date or by electing to vote in person at the Meeting.
 
                                          By Order of the Board of Directors
 
                                          /S/ CAROL A. BRYANT
                                          --------------------------------
                                          Carol A. Bryant
                                          Secretary
 
Perry, Georgia
July 6, 1998
<PAGE>
 
                             JOINT PROXY STATEMENT
 
       FOR THE ANNUAL MEETING                    FOR THE SPECIAL MEETING
          OF SHAREHOLDERS                            OF SHAREHOLDERS
    TO BE HELD ON AUGUST 6, 1998               TO BE HELD ON AUGUST 5, 1998
 
        SNB BANCSHARES, INC.                   CROSSROADS BANCSHARES, INC.
        2918 RIVERSIDE DRIVE                      1208 WASHINGTON STREET
        MACON, GEORGIA 31204                       PERRY, GEORGIA 31069
           (912) 722-6200       --------------        (912) 987-0011
 
                                  PROSPECTUS
                                      OF
                             SNB BANCSHARES, INC.
                             2918 RIVERSIDE DRIVE
                                 P.O. BOX 4748
                             MACON, GEORGIA 31208
                                (912) 722-6200
                                      FOR
                   AS MANY AS 846,748 SHARES OF COMMON STOCK
 
                                --------------
 
  This Prospectus of SNB Bancshares, Inc., a bank holding company organized
and existing under the laws of the State of Georgia ("SNB"), relates to the
shares of its common stock, par value $1.00 per share ("SNB Common Stock"),
which are issuable to the shareholders of Crossroads Bancshares, Inc.
("Crossroads") upon consummation of the proposed merger (the "Merger")
described herein, pursuant to which Crossroads will merge with and into SNB
under the terms of that certain Agreement and Plan of Merger dated as of
January 29, 1998, as amended on February 12, 1998, by and between SNB and
Crossroads (the "Agreement"). A copy of the Agreement is attached to this
Joint Proxy Statement/Prospectus as Appendix A.
 
  On the effective date of the Merger (the "Effective Date"), except as
otherwise described herein, (i) Crossroads will merge with and into SNB, and
(ii) each outstanding share of the $10.00 par value common stock of Crossroads
("Crossroads Common Stock") will be converted into the right to receive 2.9
shares of SNB Common Stock, subject to adjustment in the event the issued and
outstanding shares of Crossroads as of the effective date of the Merger do not
number 291,982. SNB will survive the Merger and the separate existence of
Crossroads will cease. Crossroads Bank of Georgia ("Crossroads Bank") will
become a wholly owned subsidiary of SNB. For a further description of the
terms of the Merger, see "The Merger."
 
  This Prospectus also constitutes a Joint Proxy Statement of SNB and
Crossroads and is being furnished to their respective shareholders in
connection with the solicitation of proxies by their respective Boards of
Directors. The proxies solicited by the Crossroads Board of Directors will be
used at the Special Meeting of Shareholders of Crossroads (the "Crossroads
Meeting") to be held on August 5, 1998, including any adjournment thereof, to
consider and vote on the proposed Merger and to transact such other business
as may properly come before the Crossroads Meeting or any adjournments
thereof. The proxies solicited by the SNB Board of Directors will be used at
the Annual Meeting of Shareholders of SNB (the "SNB Meeting") to be held on
August 6, 1998, including any adjournment thereof, to: (i) consider and vote
on the proposed Merger; (ii) approve an amendment to the articles of
incorporation of SNB to increase the number of shares of the Company's common
stock which the corporation is authorized to issue from 5,000,000 shares to
10,000,000 shares; (iii) approve an amendment to the articles of incorporation
of SNB which will provide for a restructuring of the Board of Directors of SNB
into three classes which shall be as nearly equal in number as possible, with
staggered terms of three (3) years each.; (iv) in the event of the approval of
the amendment to the articles of incorporation restructuring the Board of
Directors, elect eight (8) persons to serve as the directors of SNB; (v)
ratify the appointment of McNair, McLemore, Middlebrooks & Co. LLP as
independent accountants for the year ended December 31, 1998; and (vi)
transact such other business as may properly come before the SNB Meeting or
any adjournments thereof. This Joint Proxy Statement/Prospectus and the
accompanying proxy cards are first being mailed to shareholders of SNB and
Crossroads on or about July 6, 1998.
 
  On January 20, 1998, the last day prior to public announcement that
Crossroads and SNB had executed the Agreement, the last reported sales price
per share of SNB Common Stock on The Nasdaq Stock Market was $18.00 (or
equivalent pro forma per share of Crossroads Common Stock based on the 2.9
Exchange Ratio of $52.20). On June 18, 1998, the last reported sales price per
share of SNB Common Stock as reported on The Nasdaq Stock Market was $23.94
(or equivalent pro forma per share of Crossroads Common Stock of $69.43).
 
  There are presently 291,982 shares of Crossroads Common Stock outstanding.
Assuming that no holders of those shares dissent from the proposed transaction
and that SNB acquires all of those shares as a consequence of the Merger, the
present holders of Crossroads Common Stock will acquire 846,748 shares of SNB
Common Stock, or approximately 26.93% of the SNB Common Stock outstanding
immediately after the Merger.
 
  FOR A DISCUSSION OF THE RISKS ASSOCIATED WITH AN INVESTMENT IN SNB COMMON
STOCK, SEE THE "RISK FACTORS" SECTION OF THIS JOINT PROXY STATEMENT/PROSPECTUS
BEGINNING ON PAGE 11.)
 
  THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS, SAVINGS ACCOUNTS OR OTHER
OBLIGATIONS OF A DEPOSITORY INSTITUTION AND ARE NOT INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR
INSTRUMENTALITY.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS JOINT PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
      The date of this Joint Proxy Statement/Prospectus is July 6, 1998.

<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
AVAILABLE INFORMATION......................................................   1
SUMMARY....................................................................   2
  The Parties..............................................................   2
  Special Meeting of Crossroads Shareholders...............................   2
  Annual Meeting of SNB Shareholders.......................................   3
  The Merger; Exchange Ratio...............................................   3
  Dissenters' Rights.......................................................   4
  Reasons for the Merger...................................................   4
  Effective Date...........................................................   4
  Exchange of Stock Certificates...........................................   5
  Regulatory Approvals and Other Conditions................................   5
  Waiver, Amendment, and Termination of the Agreement......................   5
  Directors and Executive Officers Following the Merger....................   5
  Interests of Certain Persons in the Merger...............................   6
  Material Federal Income Tax Consequences of the Merger...................   6
  Accounting Treatment.....................................................   6
  Certain Differences in Rights of Shareholders............................   6
  Comparative Market Prices of Common Stock................................   7
  Comparative Per Share Data...............................................   8
  Selected Pro Forma Financial Data........................................   9
  Additional Proposals Presented to SNB Shareholders Only..................  10
RISK FACTORS...............................................................  11
  Management of Growth.....................................................  11
  Highly Competitive Business..............................................  11
  Market Area of the Company...............................................  11
  Volatility of Stock Price................................................  11
  Dependence on Senior Management..........................................  11
  Dilutive Effect of Exercise of Founders Warrants.........................  12
THE CROSSROADS MEETING.....................................................  13
  General..................................................................  13
  Record Date; Vote Required...............................................  13
THE SNB MEETING............................................................  14
  General..................................................................  14
  Record Date; Vote Required...............................................  14
THE MERGER.................................................................  16
  General..................................................................  16
  Background of and Reasons for the Merger.................................  16
  Crossroads' Reasons for the Merger.......................................  18
  SNB's Reasons for the Merger.............................................  18
  Fairness Opinions........................................................  19
  Effective Date of the Merger.............................................  19
  Distribution of Stock Certificates after the Merger......................  20
  Conditions to Consummation of the Merger.................................  20
  Regulatory Approvals.....................................................  21
  Rights of Dissenting Shareholders........................................  21
  Waiver, Amendment, and Termination of The Agreement......................  23
  Conduct of Business Pending the Merger...................................  23
</TABLE>
 
                                       i
<PAGE>
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
  Directors and Executive Officers Following the Merger...................  24
  Interests of Certain Persons in the Merger..............................  24
  Material Federal Income Tax Consequences of the Merger..................  25
  Accounting Treatment....................................................  27
  Expenses and Fees.......................................................  27
  Resales of SNB Common Stock.............................................  27
  Description of SNB Common Stock.........................................  28
  Certain Differences in Rights of Shareholders...........................  28
  General.................................................................  28
  Authorized Capital Stock................................................  28
  Removal of Directors....................................................  28
  Vote Required for Shareholder Approval..................................  28
  Action by Shareholders Without a Meeting................................  29
  Number of Directors.....................................................  29
COMPARATIVE MARKET PRICES AND DIVIDENDS...................................  30
  SNB Market Prices.......................................................  30
  Crossroads Market Prices................................................  30
  Recent Prices...........................................................  30
  Dividends...............................................................  30
  Shareholders of Record..................................................  31
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION..............  32
  General.................................................................  32
BUSINESS OF SNB...........................................................  41
  General.................................................................  41
  The Bank................................................................  41
  History.................................................................  41
  Business................................................................  41
  Banking Premises........................................................  41
  Market Area.............................................................  42
  Competition.............................................................  42
  Employees...............................................................  42
SELECTED FINANCIAL DATA...................................................  43
MANAGEMENT OF SNB.........................................................  44
  Director Nominees.......................................................  44
  Other Current Directors of SNB..........................................  45
  Executive Officers......................................................  47
  Biographies of Director Nominees, Directors and Executive Officers of
   SNB....................................................................  48
  Committees of The Board of Directors and Attendance.....................  50
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS............................  52
SECURITY OWNERSHIP OF SNB.................................................  53
EXECUTIVE COMPENSATION FOR SNB............................................  54
STOCK OPTION GRANT AND EXERCISE TABLES....................................  55
EMPLOYMENT CONTRACT AND CHANGE IN CONTROL ARRANGEMENT.....................  55
COMPENSATION PURSUANT TO PLANS............................................  56
  Stock Warrants..........................................................  56
  Incentive Stock Options.................................................  56
  401(K) Savings Incentive and Profit Sharing Plan........................  56
</TABLE>
 
                                       ii
<PAGE>
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
  Annual Cash Incentive Plan..............................................   57
  Other Plans.............................................................   58
  Other Executive Compensation............................................   58
COMPENSATION OF DIRECTORS.................................................   58
PENDING LEGAL PROCEEDINGS.................................................   58
SNB BANCSHARES, INC.--MANAGEMENT'S DISCUSSION AND ANALYSIS................   59
BUSINESS OF CROSSROADS....................................................   89
  General.................................................................   89
  Deposits................................................................   89
  Lending Activities......................................................   89
  Investment Activities...................................................   90
  Asset/Liability Management..............................................   90
  Employees...............................................................   90
  Properties..............................................................   90
  Litigation..............................................................   90
MANAGEMENT AND SECURITY OWNERSHIP OF CROSSROADS...........................   91
  Management..............................................................   91
SECURITY OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS...............   93
SELECTED HISTORICAL FINANCIAL DATA OF CROSSROADS..........................   95
FINANCIAL REVIEW..........................................................   96
  Summary.................................................................   96
CERTAIN REGULATORY CONSIDERATIONS.........................................  112
  General.................................................................  112
  Payment of Dividends....................................................  113
  Capital Adequacy........................................................  114
  Support of Subsidiary Institutions......................................  115
  Prompt Corrective Action................................................  115
  FDIC Insurance Assessments..............................................  116
  Safety and Soundness Standards..........................................  118
10-KSB ANNUAL REPORT......................................................  118
EXPERTS................................. .................................  118
OPINIONS..................................................................  118
ADDITIONAL PROPOSALS FOR SNB SHAREHOLDERS.................................  119
SHAREHOLDER PROPOSALS FOR 1999............................................  121
OTHER MATTERS WHICH MAY COME BEFORE THE ANNUAL MEETING....................  122
INDEX TO FINANCIAL STATEMENTS
SNB BANCSHARES, INC. FINANCIAL STATEMENTS.................................  F-1
CROSSROADS FINANCIAL STATEMENTS........................................... F-30
APPENDIX A: AGREEMENT AND PLAN OF REORGANIZATION, AS AMENDED..............  A-1
APPENDIX B: ARTICLE 13 OF THE GEORGIA BUSINESS CORPORATION CODE...........  B-1
</TABLE>
 
                                      iii
<PAGE>
 
                             AVAILABLE INFORMATION
 
  SNB is subject to the reporting requirements of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") and, in accordance therewith, files
reports, proxy statements, and other information with the Securities and
Exchange Commission (the "SEC"). Copies of such reports, proxy statements, and
other information can be obtained, at prescribed rates, from the SEC by
addressing written requests for such copies to the Public Reference Section at
the SEC at 450 Fifth Street, N.W., Room 1024, Judiciary Plaza, Washington,
D.C. 20549. In addition, such reports, proxy statements, and other information
can be inspected at the public reference facilities referred to above and at
the regional offices of the SEC at its New York Regional Office at 7 World
Trade Center, Suite 1300, New York, New York 10048 and at its Chicago Regional
Office, Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2551. The SEC maintains a Web site that contains reports, proxy
and information statements and other information regarding SNB. The address of
such Web site is http://www.sec.gov.
 
  This Joint Proxy Statement/Prospectus constitutes part of the Registration
Statement on Form S-4 of SNB (including any exhibits and amendments thereto,
the "Registration Statement") filed with the SEC under the Securities Act of
1933, as amended (the "Securities Act"), relating to the securities offered
hereby. This Joint Proxy Statement/Prospectus does not include all of the
information in the Registration Statement, certain portions of which have been
omitted pursuant to the rules and regulations of the SEC. For further
information about SNB and Crossroads and the securities offered hereby,
reference is made to the Registration Statement. The Registration Statement
may be inspected and copied, at prescribed rates, at the SEC's public
reference facilities at the addresses set forth above. SNB Common Stock is
traded on The Nasdaq Stock Market. Reports, proxy statements, and other
information concerning SNB are also filed at the office of The Nasdaq Stock
Market, Nasdaq Regulatory Filings, 1735 K Street, NW, Washington, D.C. 20006-
1500.
 
  NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE INCLUDED IN THIS JOINT PROXY STATEMENT/
PROSPECTUS, AND IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY SNB OR CROSSROADS. THIS JOINT
PROXY STATEMENT/PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, THE SECURITIES OFFERED HEREBY IN ANY
JURISDICTION TO OR FROM ANY PERSON TO OR FROM WHOM IT IS UNLAWFUL TO MAKE SUCH
AN OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS JOINT PROXY
STATEMENT/PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES MADE HEREUNDER SHALL
UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN
THE AFFAIRS OF SNB OR CROSSROADS SINCE THE DATE HEREOF OR THAT THE INFORMATION
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.
 
  All information included in this Joint Proxy Statement/Prospectus with
respect to SNB was supplied by SNB, and all information included herein with
respect to Crossroads was supplied by Crossroads.
 
                                       1
<PAGE>
 
 
                                    SUMMARY
 
  The following is a summary of certain information relating to the Crossroads
Meeting, the SNB Meeting, the Merger, and the shares of SNB Common Stock to be
issued upon consummation thereof. This summary does not purport to be complete
and is qualified in its entirety by reference to the more detailed information
appearing elsewhere or incorporated by reference in this Joint Proxy
Statement/Prospectus. Shareholders are urged to read carefully the entire Joint
Proxy Statement/Prospectus, including the Appendices. As used in this Joint
Proxy Statement/Prospectus, the terms "SNB" and "Crossroads" refer to those
entities, respectively, and, where the context requires, to those entities and
their respective subsidiaries.
 
THE PARTIES
 
  SNB. SNB is a bank holding company headquartered in Macon, Georgia, which
operates as its wholly owned subsidiary, Security National Bank (the "Bank").
As of March 31, 1998, SNB had total consolidated assets of approximately $146.1
million, total consolidated deposits of approximately $124.8 million and total
consolidated shareholders' equity of approximately $17.8 million. Through its
subsidiary, SNB offers a broad range of banking and banking-related services.
 
  SNB was incorporated in 1994 under the laws of the State of Georgia and is
registered as a bank holding company with the Federal Reserve Board (the
"Federal Reserve") and the Georgia Department of Banking and Finance (the
"Georgia Department") under the federal Bank Holding Company Act of 1956, as
amended (the "BHCA") and the Georgia Bank Holding Company Act (the "Georgia
BHCA"). SNB's principal executive offices are located at 2918 Riverside Drive,
Macon, Georgia 31204, and its telephone number at such address is (912) 722-
6200.
 
  Crossroads. Crossroads is a bank holding company headquartered in Perry,
Georgia. Crossroads operates through its subsidiary, Crossroads Bank of
Georgia. As of March 31, 1998, Crossroads had total consolidated assets of
approximately $68.9 million, total consolidated deposits of approximately $62.0
million and total consolidated shareholders' equity of approximately $6.1
million.
 
  Crossroads was incorporated in 1991 under the laws of the State of Georgia
and is a registered bank holding company under the BHCA and the Georgia BHCA.
Crossroads' principal executive offices are located at 1208 Washington Street,
Perry, Georgia 31069, and its telephone number at such address is (912) 987-
0011.
 
SPECIAL MEETING OF CROSSROADS SHAREHOLDERS
 
  The Crossroads Meeting will be held at 5:30 p.m., local time, on August 5,
1998, at Crossroads' main office, 1208 Washington Street, Perry, Georgia 31069,
for the purpose of considering and voting on approval of the Agreement and
transacting such other business as may properly come before the meeting or any
adjournments thereof. See "The Crossroads Meeting." Only holders of record of
Crossroads Common Stock at the close of business on July 1, 1998 (the
"Crossroads Record Date"), will be entitled to vote at the Crossroads Meeting.
Approval of the Agreement and the Merger requires the affirmative vote of 60
per cent (60%) of the shares of Crossroads Common Stock entitled to vote at the
Crossroads Meeting. As of the Crossroads Record Date, there were 291,982 shares
of Crossroads Common Stock outstanding and entitled to be voted.
 
                                       2
<PAGE>
 
 
  The directors and executive officers of Crossroads beneficially owned, as of
the Crossroads Record Date, 93,068 shares (or approximately 31.87% of the
outstanding shares) of Crossroads Common Stock. Each member of the Board of
Directors of Crossroads has delivered to SNB irrevocable proxies appointing SNB
to act as their attorney in fact for the purpose of voting all shares of
Crossroads Common Stock owned by them at the special meeting of the
shareholders of Crossroads. SNB intends to vote those shares in favor of the
Agreement and the Merger.
 
  As of the Crossroads Record Date, the directors and executive officers of SNB
did not beneficially own any shares of Crossroads Common Stock. As of that
date, neither Crossroads nor SNB held any shares of Crossroads Common Stock in
a fiduciary capacity for others. See "The Crossroads Meeting."
 
ANNUAL MEETING OF SNB SHAREHOLDERS
 
  The SNB Meeting will be held at 6:00 p.m., local time, on August 6, 1998, at
the Holiday Inn Macon Conference Center-Treaty Hall III, I-75 and Arkwright
Road, Macon, Georgia 31201, to vote on (i) approval of the Agreement and the
Merger; (ii) approval of an amendment to the articles of incorporation of SNB
to increase the number of shares of the Company's common stock which the
corporation is authorized to issue from 5,000,000 shares to 10,000,000 shares;
(iii) approval of an amendment to the articles of incorporation of SNB which
will provide for a restructuring of the Board of Directors of SNB into three
classes which shall be as nearly equal in number as possible, with staggered
terms of three (3) years each; (iv) in the event of the approval of the
amendment to the articles of incorporation restructuring the Board of
Directors, the election of eight (8) persons to serve as the directors of SNB;
(v) ratification of the appointment of McNair, McLemore, Middlebrooks & Co. LLP
as independent accountants for the year ended December 31, 1998; and (vi) the
transaction of such other business as may properly come before the annual
meeting or any adjournments thereof. See "The SNB Meeting."
 
  Only holders of record of SNB Common Stock at the close of business on July
1, 1998 (the "SNB Record Date") will be entitled to vote at the SNB Meeting.
The affirmative vote of two-thirds of the shares of SNB Common Stock
outstanding and entitled to vote at the SNB Meeting will be required to approve
the Agreement and the two proposed amendments to the articles of incorporation
of SNB. The election of a director requires the affirmative vote of a majority
of the shares represented at the SNB Meeting. Approval of any other matter will
require the affirmative vote of a majority of the shares cast on the matter. As
of April 30, 1998, there were 2,297,331 shares of SNB Common Stock outstanding
and entitled to vote.
 
  The directors and executive officers of SNB beneficially owned, as of April
30, 1998, approximately 985,294 shares (or approximately 42.89% of the
outstanding shares) of SNB Common Stock.
 
  As of the SNB Record Date, the directors and executive officers of Crossroads
did not beneficially own any shares of SNB Common Stock. As of that date,
neither SNB nor Crossroads held any shares of SNB Common Stock in a fiduciary
capacity for others. See "The SNB Meeting."
 
THE MERGER; EXCHANGE RATIO
 
  Proposal No. 1 is approval of the Agreement and Plan of Merger dated
January 29, 1998 between SNB and Crossroads. The Agreement provides for the
combination of Crossroads with SNB pursuant to the merger of Crossroads with
and into SNB. On the effective date of the Merger, each share of Crossroads
Common Stock then issued and outstanding will be converted into the right to
receive that number of shares of SNB Common Stock (plus cash in lieu of
fractional shares) equal to (i) 846,748 divided by (ii) the aggregate number of
outstanding Crossroads shares (the "Exchange Ratio"); provided, however, if the
number of shares of Crossroads outstanding as of the date of the Merger is
291,982 shares the Exchange Ratio shall be 2.9. SNB will pay cash in lieu of
any fractional shares (computed to the nearest cent) in an amount equal to such
fraction multiplied by $18.00.
 
                                       3
<PAGE>
 
 
DISSENTERS' RIGHTS
 
  Holders of Crossroads Common Stock who dissent from the Merger are entitled
to the rights and remedies of dissenting shareholders set forth in Article 13
of the Georgia Business Corporation Code (the "Georgia Code"), subject to
compliance with the procedures set forth herein. A dissenting shareholder is
entitled to receive cash in an amount equal to the "fair value" of such
holder's shares. A copy of Article 13 of the Georgia Code is set forth in
Appendix B to this Joint Proxy Statement/Prospectus and a summary thereof is
included under "The Merger--Rights of Dissenting Shareholders." To perfect
dissenters' rights a shareholder must comply with Article 13 of the Georgia
Code, which requires, among other things, that a shareholder give Crossroads
notice of such holder's intent to dissent from approval of the Agreement prior
to the vote of the shareholders at the Crossroads Meeting and that such
shareholder not vote his or her shares in favor of the Agreement. Any
shareholder who returns a signed proxy but fails to provide instructions as to
the manner in which such holder's shares are to be voted will be deemed to have
voted in favor of the Agreement and thus will not be entitled to assert
dissenters' rights.
 
REASONS FOR THE MERGER
 
  Crossroads' Board of Directors has unanimously approved the Merger and the
Agreement and has determined that the Merger is fair to, and in the best
interests of, Crossroads and its shareholders. ACCORDINGLY, CROSSROADS' BOARD
UNANIMOUSLY RECOMMENDS THAT CROSSROADS' SHAREHOLDERS VOTE FOR APPROVAL OF THE
AGREEMENT. DIRECTORS AND EXECUTIVE OFFICERS OF CROSSROADS HAVE EXECUTED
IRREVOCABLE PROXIES WHICH AUTHORIZE SNB TO VOTE THE SHARES OWNED BY SUCH
PERSONS IN FAVOR OF THE AGREEMENT. In approving the Merger, Crossroads
directors considered SNB's financial condition; various alternatives to the
Merger, including the merits of other acquisition proposals; the consideration
to be received by Crossroads shareholders; the anticipated synergies and
enhanced resources and lending capabilities that would result from the Merger;
the competitive and regulatory environments for financial institutions and
commercial lending businesses generally; the income tax aspects of the Merger
as a tax-free exchange; the current lack of marketability of the Crossroads
Common Stock, contrasted with the ability of Crossroads' shareholders to
exchange their Crossroads Common Stock for SNB Common Stock in connection with
the Merger and thereafter have the ability to trade such securities on The
Nasdaq Stock Market; and the likelihood that the Merger would be approved by
applicable regulatory authorities. See "The Merger--Background of and Reasons
for the Merger."
 
  The SNB Board of Directors has unanimously approved the Agreement and has
determined that the Merger is in the best interests of SNB and its
shareholders. ACCORDINGLY, SNB'S BOARD UNANIMOUSLY RECOMMENDS THAT SNB'S
SHAREHOLDERS VOTE FOR APPROVAL OF THE AGREEMENT. (PROPOSAL I). In approving the
Merger, SNB's directors considered Crossroads' financial condition, operations
and market area; SNB's overall strategic focus; the financial terms and income
tax consequences of the Merger; and the management philosophy of Crossroads and
its compatibility with that of SNB. See "The Merger--Background of and Reasons
for the Merger."
 
EFFECTIVE DATE
 
  Subject to the conditions to the obligations of the parties to effect the
Merger, the effective date (the "Effective Date") will occur on the date and at
the time specified in Articles of Merger (the "Articles of Merger") filed by
SNB with the Georgia Secretary of State. If no effective date or time is
specified, the Merger will become effective upon the filing of the Articles of
Merger. Unless otherwise agreed upon by SNB and Crossroads, and subject to the
conditions to the obligations of the parties to effect the Merger, the parties
will use their reasonable efforts to cause the Effective Date to occur on the
last business day of the month in which the last of the following events
occurs: (i) the effective date (including the expiration of any applicable
waiting period) of the last federal or state regulatory approval required for
the Merger or; (ii) the date on which the
 
                                       4
<PAGE>
 
Agreement is approved by the requisite vote of SNB and Crossroads shareholders.
The parties expect that all conditions to consummation of the Merger will be
satisfied so that the Merger can be consummated in the third quarter of 1998,
although there can be no assurance as to whether or when the Merger will occur.
See "The Merger--Effective Date of the Merger," "--Conditions to Consummation
of the Merger," and "--Waiver, Amendment, and Termination of the Agreement."
 
EXCHANGE OF STOCK CERTIFICATES
 
  Promptly after the Effective Date, SNB or an exchange agent selected by it
(the "Exchange Agent") will send to the former shareholders of Crossroads a
letter of transmittal, together with instructions for the exchange of such
shareholders' certificates representing shares of Crossroads Common Stock for
certificates representing shares of SNB Common Stock. Former shareholders of
Crossroads will not be entitled to receive dividends or other distributions on
their shares of SNB Common Stock until SNB has received their Crossroads stock
certificates. CROSSROADS SHAREHOLDERS SHOULD NOT SEND IN THEIR STOCK
CERTIFICATES UNTIL THEY RECEIVE THE FORM LETTER OF TRANSMITTAL AND
INSTRUCTIONS. See "The Merger--Distribution of Stock Certificates After the
Merger."
 
REGULATORY APPROVALS AND OTHER CONDITIONS
 
  The Merger is subject to approval by the Federal Reserve and the Georgia
Department. Applications for the requisite approvals have been filed with these
agencies, each of which has yet to issue its approval of the Merger. There can
be no assurance that the approvals of these agencies will be given or as to the
timing or conditions of such approvals.
 
  Consummation of the Merger is subject to various other conditions, including
receipt of the required approval of the SNB and Crossroads shareholders,
receipt of an opinion of counsel as to the tax-free nature of certain aspects
of the Merger, and certain other customary conditions. See "The Merger--
Conditions to Consummation of the Merger."
 
WAIVER, AMENDMENT, AND TERMINATION OF THE AGREEMENT
 
  The Agreement may be terminated, and the Merger abandoned, at any time prior
to the Effective Date by mutual action of the Boards of Directors of both
Crossroads and SNB, or by action of the Board of Directors of either company
under certain circumstances, including if the Merger is not consummated by
September 30, 1998, unless the failure to consummate by such time is due to a
breach of the Agreement by the party seeking to terminate. If for any reason
the Merger is not consummated, SNB will continue to operate as a bank holding
company under its present management and Crossroads will continue to operate as
a bank holding company under its present management. See "The Merger--Waiver,
Amendment, and Termination of the Agreement."
 
DIRECTORS AND EXECUTIVE OFFICERS FOLLOWING THE MERGER
 
  The Agreement provides that SNB will be the Surviving Corporation after the
Merger (the "Surviving Corporation") and that the directors of the Surviving
Corporation after the Merger will consist of the directors of SNB immediately
prior to the Effective Date of the Merger, but that SNB will nominate and
recommend election of four of the existing directors of Crossroads as directors
of SNB. The executive officers of SNB immediately prior to the Merger will
continue to serve as officers of SNB after the Effective Date of the Merger in
accordance with the bylaws of SNB. Crossroads Bank will operate as a separately
chartered banking subsidiary of SNB as of the Effective Date and until such
time as SNB in its business judgment deems a change in such status warranted.
The directors and officers of Crossroads Bank immediately prior to the
Effective Date of the Merger shall serve as the initial directors and officers
of Crossroads Bank from and after the Effective Date of the Merger in
accordance with the bylaws of Crossroads.
 
                                       5
<PAGE>
 
 
INTERESTS OF CERTAIN PERSONS IN THE MERGER
 
  Certain executive officers and directors of Crossroads have interests in the
Merger in addition to their interests as Crossroads shareholders generally.
Those interests relate to, among other things, provisions in the Agreement
regarding indemnification and eligibility for certain SNB employee benefits.
SNB has agreed that William D. Watson, who presently serves as President of
Crossroads Bank, will serve initially as President of Crossroads Bank
subsequent to the Effective Date of the Merger and that Carol A. Bryant, Ronald
K. Bell, Ronald J. Baggett, and Ray M. Durham will be maintained with the
resulting organization in a role similar to that now occupied by them with
Crossroads Bank. The Agreement does not provide for, nor do the parties
contemplate, written employment agreements with those persons, all of whom will
serve as employees at will. See "The Merger--Interests of Certain Persons in
the Merger."
 
MATERIAL FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER
 
  Crossroads has received an opinion of Martin, Snow, Grant & Napier, LLP,
counsel to SNB, to the effect that, among other things: (i) the Merger will
constitute a tax-free reorganization within the meaning of Section 368(a) of
the Internal Revenue Code of 1986, as amended (the "Code"); (ii) the exchange
in the Merger of Crossroads Common Stock for SNB Common Stock will not give
rise to gain or loss to Crossroads shareholders except for the recognition of
gain as required by Section 302 of the Code with respect to cash received by
Crossroads shareholders in lieu of fractional shares of SNB stock as a result
of the Merger; (iii) neither SNB nor Crossroads will recognize income, gain or
loss as a consequence of the Merger; (iv) the aggregate tax basis of SNB Common
Stock received by Crossroads shareholders pursuant to the Merger will be the
same as the tax basis of the shares of Crossroads Common Stock exchanged
therefor, decreased by any portion of such tax basis allocated to fractional
shares of SNB Common Stock that are treated as redeemed by SNB; (v) Crossroads
shareholders will have the same holding period in the shares of SNB Common
Stock received pursuant to the Merger as the holding period of the shares of
Crossroads Common Stock exchanged therefor. The tax opinion of Martin, Snow,
Grant & Napier, LLP is not binding on the Internal Revenue Service. See "The
Merger--Material Federal Income Tax Consequences of the Merger."
 
  DUE TO THE INDIVIDUAL NATURE OF THE INCOME TAX CONSEQUENCES OF THE MERGER,
SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS TO DETERMINE THE
SPECIFIC EFFECT OF THE MERGER ON THEM UNDER FEDERAL, STATE, LOCAL, AND FOREIGN
TAX LAWS.
 
ACCOUNTING TREATMENT
 
  It is anticipated that the Merger will be accounted for as a pooling of
interests. Under the pooling-of-interests method of accounting, the recorded
amounts of the assets and liabilities of Crossroads will be carried forward and
recorded on the financial statements of SNB at their previously recorded
amounts. In order for the Merger to qualify for pooling-of-interests accounting
treatment, substantially all (90% or more) of the outstanding Crossroads Common
Stock must be exchanged for SNB Common Stock. There are certain other criteria
that must be satisfied in order for the Merger to qualify as a pooling of
interests, some of which criteria cannot be satisfied until after the Effective
Date.
 
CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS
 
  On the Effective Date, Crossroads shareholders, whose rights are governed by
the Georgia Code and by Crossroads' Articles of Incorporation and Bylaws, will
automatically become SNB shareholders, and their rights as SNB shareholders
will be determined by the Georgia Code and by SNB's Articles of Incorporation
and Bylaws. Upon consummation of the Merger, the rights of SNB shareholders
will differ from the rights of Crossroads shareholders in certain respects. See
"The Merger--Certain Differences in Rights of Shareholders" and "The Merger--
Description of SNB Common Stock."
 
 
                                       6
<PAGE>
 
COMPARATIVE MARKET PRICES OF COMMON STOCK
 
  SNB Common Stock is currently traded on The Nasdaq Stock Market under the
symbol "SNBJ." Prior to December 1, 1997, SNB Common Stock was not traded on
The Nasdaq Stock Market or on any stock exchange, although certain brokerage
firms made a market for its common stock. Crossroads Common Stock is not traded
on an established market. The following table sets forth the last sale price of
SNB Common Stock on January 20, 1998, the date of the last sale reported by The
Nasdaq Stock Market prior to January 29, 1998 (the date of public announcement
of the proposed Merger) and the sale price of Crossroads Common Stock on August
22, 1997, the date of the last known arms-length sale of Crossroads Common
Stock prior to January 29, 1998. It also provides the last sales price of SNB
Common Stock on June 18, 1998, the date of the last sale reported by The Nasdaq
Stock Market prior to the mailing of this Joint Proxy Statement/Prospectus and
the sale price of Crossroads Common Stock on August 22, 1997, the date of the
most recent known arms-length sale of Crossroads Common Stock prior to the
mailing of this Joint Proxy Statement/Prospectus.
 
           SNB COMMON STOCK                 CROSSROADS COMMON STOCK
           ----------------                 -----------------------
      $18.00 at January 20, 1998           $18.00 at August 22, 1997 
        (prior to announcement)             (prior to announcement)    
        $23.94 at June 18, 1998            $18.00 at August 22, 1997  





           


                                       7
                                                     
<PAGE>
 
COMPARATIVE PER SHARE DATA
 
  The following table sets forth certain comparative per share data relating to
net income, cash dividends, and book value on (i) a historical basis for SNB
and Crossroads, (ii) a pro forma combined basis per share of SNB Common Stock,
giving effect to the Merger, and (iii) an equivalent pro forma basis per share
of Crossroads Common Stock, giving effect to the Merger. The data also
retroactively reflects the effect of SNB's 20% stock split in the form of a
dividend on March 20, 1995; its 100% stock split effected as a dividend on June
1, 1996; and its 25% stock split in the form of a dividend declared on
September 25, 1997. The SNB and Crossroads pro forma combined information gives
effect to the Merger on a pooling-of-interests accounting basis and assumes the
Exchange Ratio of 2.9 shares of SNB Common Stock for each share of Crossroads
Common Stock. See "The Merger--Accounting Treatment." The unaudited pro forma
data is presented for informational purposes only and is not necessarily
indicative of the results of operations or combined financial position that
would have resulted had the Merger been consummated at the dates or during the
periods indicated, nor is it necessarily indicative of future results of
operations or combined financial position.
 
  The information shown below should be read in conjunction with, and is
qualified in its entirety by, the historical financial statements of SNB and
Crossroads, including the respective notes thereto, and the pro forma financial
information included herein. See "--Selected Historical Financial Data of SNB,"
"--Selected Historical Financial Data of Crossroads."
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
            COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                 CERTAIN UNAUDITED PRO FORMA AND PER SHARE DATA
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED
                                             QUARTER ENDED     DECEMBER 31,
                                               MARCH 31,   --------------------
                                                 1998       1997   1996   1995
                                             ------------- ------ ------ ------
                                             (DOLLARS IN THOUSANDS, EXCEPT PER
                                                        SHARE DATA)
<S>                                          <C>           <C>    <C>    <C>
INCOME STATEMENT DATA:
  Net interest income.......................    $2,450     $9,313 $7,812 $6,352
  Provision for loan losses.................        80        505    320    219
  Noninterest income........................       650      2,187  1,780  1,377
  Noninterest expense.......................     1,986      7,165  5,788  4,612
  Income before income taxes and
   extraordinary item.......................     1,034      3,830  3,484  2,898
  Income before extraordinary item..........       692      2,607  2,393  1,998
COMMON SHARE DATA:
SNB HISTORICAL:
  Income per share before extraordinary
   item, diluted............................    $ 0.82     $ 0.73 $ 0.81 $ 0.80
  Book value per share......................      7.74       7.93   7.22   5.62
  Dividends per share.......................      0.05       0.20   0.18   0.16
CROSSROADS HISTORICAL:
  Income per share before extraordinary
   item, diluted............................    $ 3.11     $ 2.76 $ 2.54 $ 2.05
  Book value per share......................     20.82      20.24  17.57  15.30
  Dividends per share.......................      0.20       0.20   0.20   0.20
CROSSROADS EQUIVALENT PRO FORMA:
  Income per share before extraordinary
   item, diluted............................    $ 0.61     $ 2.29 $ 2.41 $ 2.26
  Book value per share......................     22.01      22.21  23.26  15.92
  Dividends per share.......................      0.15       0.58   0.52   0.46
SNB PRO FORMA COMBINED:
  Income per share before extraordinary
   item, diluted............................    $ 0.21     $ 0.79 $ 0.83 $ 0.78
  Book value per share......................      7.59       7.66   8.02   5.49
  Dividends per share.......................      0.06       0.16   0.15   0.13
</TABLE>
                                       8
<PAGE>
 
                       SELECTED PRO FORMA FINANCIAL DATA
 
  The following unaudited pro forma financial data gives effect to the
acquisition of Crossroads as of the date or at the beginning of the period
indicated, assuming the acquisition is accounted for as a pooling-of-interests
transaction. The unaudited pro forma financial data is presented for
informational purposes only and is not necessarily indicative of the combined
financial position or results of operation which actually would have occurred
if the transaction had been consummated at the date and for the periods
indicated or which may be obtained in the future.
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
            COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                      SUMMARY OF PRO FORMA FINANCIAL DATA
 
  The following unaudited selected pro forma financial data give effect to the
Merger as of the dates and for the periods indicated and pursuant to the
accounting basis described below. The unaudited pro forma financial data are
presented for informational purposes only and are not necessarily indicative of
the combined financial position or results of operations which actually would
have occurred if the Merger had been consummated at the date and for the
periods indicated or which may be obtained in the future. The information
should be read in conjunction with the unaudited Pro Forma Financial
Information appearing elsewhere in this Proxy Statement/Prospectus.
 
  Selected Pro Forma Combined Financial Data for SNB and Crossroads. The
following unaudited pro forma combined data give effect to the Merger as of
March 31, 1998 and December 31, 1997 and for each of the years ended December
31, 1997, 1996 and 1995 and the quarter ended March 31, 1998, assuming the
Merger was consummated on March 31, 1998 and December 31, 1997 for "Balance
Sheet Data" and at the beginning of each period presented for "Income Statement
Data."
 
<TABLE>
<CAPTION>
                                                            AS OF      AS OF
                                                          MARCH 31, DECEMBER 31,
                                                            1998        1997
                                                          --------- ------------
                                                          (DOLLARS IN THOUSANDS,
                                                          EXCEPT PER SHARE DATA)
<S>                                                       <C>       <C>
BALANCE SHEET DATA:
  Total Assets........................................... $215,029    $216,462
  Cash...................................................    9,240      12,274
  Federal Funds Sold.....................................   11,660       9,075
  Investment Securities..................................   35,845      41,234
  Loans, net.............................................  148,198     143,623
  Total Deposits.........................................  186,848     188,861
  Stockholders' Equity...................................   23,867      22,750
  Book Value Per Common Share............................ $   7.59    $   7.66
</TABLE>
 
<TABLE>
<CAPTION>
                                          QUARTER ENDED YEAR ENDED DECEMBER 31,
                                            MARCH 31,   -----------------------
                                              1998       1997    1996    1995
                                          ------------- ------- ------- -------
<S>                                       <C>           <C>     <C>     <C>
INCOME STATEMENT DATA:
  Total Interest Income..................    $4,339     $16,658 $14,425 $11,847
  Total Interest Expense.................     1,889       7,345   6,613   5,495
                                             ------     ------- ------- -------
   Net Interest Income...................     2,450       9,313   7,812   6,352
  Provision for Loan Losses..............        80         505     320     219
                                             ------     ------- ------- -------
   Net Interest Income After Provision
    for Loan Losses......................     2,370       8,808   7,492   6,133
  Total Noninterest Income...............       650       2,187   1,780   1,377
  Total Noninterest Expense..............     1,986       7,165   5,788   4,612
  Income Tax Expense.....................       342       1,223   1,091     900
                                             ------     ------- ------- -------
   Income From Continuing Operations.....    $  692     $ 2,607 $ 2,393 $ 1,998
                                             ======     ======= ======= =======
   Income From Continuing Operations Per
    Share--Basic.........................    $ 0.22     $  0.88 $  0.94 $  0.85
                                             ======     ======= ======= =======
</TABLE>
 
                                       9
<PAGE>
 
 
ADDITIONAL PROPOSALS PRESENTED TO SNB SHAREHOLDERS ONLY
 
  At the SNB Meeting, the shareholders of SNB will be asked to vote on the
following additional proposals:
 
PROPOSAL II
 
  To approve an amendment to the articles of incorporation of SNB which will
increase the number of shares of SNB's Common Stock authorized to be issued
from 5,000,000 to 10,000,000 shares;
 
PROPOSAL III
 
  (a) To approve an amendment to the articles of incorporation of SNB to
provide for a restructuring of the Board of Directors of SNB. The Board of
Directors of SNB is presently divided into five classes, the terms of which are
for five (5) years each and are staggered to provide for the election of
approximately 20% of the directors of SNB each year. The Board presently
consists of eighteen (18) members. Under the proposed amendment, the directors
would consist of three (3) classes, each of a term of three years each and
staggered to provide for the election each year of approximately one-third of
the directors of SNB;
 
  (b) In the event the foregoing proposal to amend the articles of
incorporation of SNB is approved, to elect eight (8) persons to serve as the
Board of Directors of SNB;
 
PROPOSAL IV
 
  To ratify the appointment of McNair, McLemore, Middlebrooks & Co. LLP as
independent accountants of SNB for the year ended December 31, 1998;
 
                                       10
<PAGE>
 
                                 RISK FACTORS
 
  In addition to the other information contained in this Joint Proxy
Statement/Prospectus, the following factors should be considered carefully by
shareholders of SNB and Crossroads in evaluating the Merger.
 
MANAGEMENT OF GROWTH
 
  SNB has experienced significant growth in the last several years. SNB
intends to continue to pursue an aggressive growth strategy for the
foreseeable future, including possible acquisitions, and its future operating
results will depend largely upon its ability to successfully integrate any
businesses which it acquires, including Crossroads, and to manage its growth.
The process of integrating acquired businesses into SNB's operations may
result in unforeseen difficulties and may require a disproportionate amount of
resources and management attention. There is no assurance that SNB will be
able to successfully enter other markets or that any such expansion will be as
profitable as existing operations. If SNB management is unable to manage
growth effectively, SNB's business, its results of operations and its
financial condition could be materially and adversely affected.
 
HIGHLY COMPETITIVE BUSINESS
 
  The SNB business is extremely competitive. Certain of SNB's primary
competitors offer substantially similar services as SNB and some have greater
market recognition and greater financial, technical, marketing and human
resources than SNB. There can be no assurance that SNB will be able to compete
successfully against existing companies or new entrants to the banking
industry.
 
MARKET AREA OF THE COMPANY
 
  The Bank, the wholly-owned subsidiary of SNB, is located and conducts
virtually all of its business in Bibb County, which had a population in 1990
of approximately 149,967 as reported by the United States Bureau of Census.
The Bank conducts business to a lesser extent in the surrounding counties of
Jones, Monroe, Twiggs, Wilkinson, and Houston. The loan portfolio of SNB is
concentrated in various commercial, real estate and consumer loans to
individuals and entities located in Middle Georgia, and the ultimate
collectibility of the loans and future growth of the Bank is largely dependent
upon the economic conditions in the Middle Georgia area. The Bank's
agricultural loans are negligible. The economy of the Middle Georgia area has
generally been favorable in recent years, although population growth in Bibb
County has been relatively slow. Robins Air Force Base, the state's largest
employer, is located in Houston County. It recently survived national base
closure mandates and has recently expanded in size, although further base
closure mandates are possible.
 
VOLATILITY OF STOCK PRICE
 
  The market price of the SNB Common Stock could be subject to significant
fluctuations in response to SNB's operating results and other factors, and
there can be no assurance that the market price of the SNB Common Stock will
not decline below the current market price. In addition, the stock market has
from time to time experienced price and volume volatility. These fluctuations
may be unrelated to the operating performance of particular companies whose
shares are publicly traded and may adversely affect the market price of the
SNB Common Stock. See "COMPARATIVE MARKET PRICES AND DIVIDENDS--SNB Market
Prices".
 
DEPENDENCE ON SENIOR MANAGEMENT
 
  The success of SNB has been largely dependent on the skills, experience and
efforts of its senior management. The loss of the services of H. Averett
Walker, President of SNB, or other members of senior management of SNB could
have a material adverse effect on SNB's business and prospects. Mr. Walker is
operating under an employment agreement dated January 10, 1996. That agreement
may be terminated by SNB for cause only; it may be terminated by Mr. Walker
for cause or, upon 30-day notice, without cause. SNB does not maintain "Key
Men" life insurance policies on any members of its senior management. SNB
believes that its future success will also depend upon its ability to attract,
retain and motivate qualified personnel. There can be no assurance that SNB
will be successful in attracting and retaining such personnel.
 
                                      11
<PAGE>
 
DILUTIVE EFFECT OF EXERCISE OF FOUNDERS WARRANTS
 
  Certain organizers of SNB and its predecessor, Security National Bank, and
their transferees, most of whom are presently directors or executive officers
of SNB, hold unexercised Founders Warrants to purchase in the aggregate
196,550 shares of SNB's Common Stock as of March 31, 1998. As of that date
those shares of SNB's Common Stock could have been purchased by the holders of
those warrants at a price of $3.33 per share, a price considerably less than
the current market price of SNB's Common Stock and its book value as of March
31, 1997. The exercise of those options will dilute the per share book value
of SNB's Common Stock. The Warrants will expire in November, 1998 if not
exercised by that time, but it is expected that all Warrants will be
exercised.
 
                                      12
<PAGE>
 
                            THE CROSSROADS MEETING
 
GENERAL
 
  This Joint Proxy Statement/Prospectus is being furnished to the holders of
Crossroads Common Stock in connection with the solicitation by the Crossroads
Board of Directors of proxies for use at the Crossroads Meeting, at which
Crossroads shareholders will be asked to vote upon a proposal to approve the
Agreement and the Merger. The Crossroads Meeting will be held at 5:30 p.m.,
local time, on August 5, 1998, at the main office of Crossroads, located at
1208 Washington Street, Perry, Georgia 31069.
 
  Crossroads shareholders are requested promptly to sign, date, and return the
accompanying proxy card to Crossroads in the enclosed postage-paid envelope.
 
  Any Crossroads shareholder who has delivered a proxy may revoke it at any
time before it is voted by giving notice of revocation in writing or
submitting to Crossroads a signed proxy bearing a later date, provided that
such notice or proxy is actually received by Crossroads prior to the taking of
the shareholder vote, or by electing to vote in person at the Crossroads
Meeting. Any notice of revocation should be sent to Crossroads Bancshares,
Inc., P.O. Box 1308, 1208 Washington Street, Perry, Georgia 31069, Attention:
Carol A. Bryant. The shares represented by properly executed proxies received
at or prior to the Crossroads Meeting and not subsequently revoked will be
voted as directed in such proxies. IF INSTRUCTIONS ARE NOT GIVEN, SHARES
REPRESENTED BY PROXIES RECEIVED WILL BE VOTED FOR APPROVAL OF THE AGREEMENT
AND IN THE DISCRETION OF THE PROXY HOLDER AS TO ANY OTHER MATTERS THAT
PROPERLY MAY COME BEFORE THE CROSSROADS MEETING. As of the date of this Joint
Proxy Statement/Prospectus, Crossroads is unaware of any other matter to be
presented at the Crossroads Meeting.
 
  Solicitation of proxies will be made by mail but also may be made by
telephone or in person by the directors, officers, and employees of
Crossroads, who will receive no additional compensation for such solicitation
but may be reimbursed for out-of-pocket expenses. Brokerage houses, nominees,
fiduciaries, and other custodians will be requested to forward solicitation
materials to beneficial owners and will be reimbursed for their reasonable
out-of-pocket expenses.
 
  Crossroads shareholders should not forward any stock certificates with their
proxy cards.
 
RECORD DATE; VOTE REQUIRED
 
  Crossroads' Board of Directors has established the close of business on July
1, 1998, as the Record Date for determining the shareholders entitled to
notice of and to vote at the Crossroads Meeting. Only record holders of
Crossroads Common Stock as of the Record Date will be entitled to vote at the
Crossroads Meeting. Approval of the Agreement requires the affirmative vote of
60 percent (60%) of the shares of Crossroads Common Stock entitled to vote at
the Crossroads Meeting as required by Crossroads Articles of Incorporation.
Therefore, an abstention or failure to return a properly executed proxy card
will have the same effect as a vote against the Agreement. As of the Record
Date, there were approximately 306 holders of 291,982 shares of Crossroads
Common Stock outstanding and entitled to vote at the Crossroads Meeting, with
each share entitled to one vote.
 
  The presence, in person or by proxy, of a majority of the outstanding shares
of Crossroads Common Stock is necessary to constitute a quorum of the
shareholders in order to take action at the Crossroads Meeting. For these
purposes, shares of Crossroads Common Stock that are present, or represented
by proxy, at the Crossroads Meeting will be counted for quorum purposes
regardless of whether the holder of the shares or proxy fails to vote on the
Agreement. Proxies which are voted against the Merger will not be voted in
favor of any motion to adjourn the meeting for the purpose of soliciting votes
to approve the Merger.
 
  The directors and executive officers of Crossroads and their affiliates
beneficially owned, as of the Record Date, 93,068 shares (or approximately
31.87% of the outstanding shares) of Crossroads Common Stock. All directors
and executive officers of Crossroads have executed irrevocable proxies which
authorize SNB to vote the shares owned by such persons in favor of the
Agreement. It is the intention of SNB to vote such shares in favor of the
Agreement.
 
  As of the Record Date, the directors and executive officers of SNB and their
affiliates did not beneficially own any shares of Crossroads Common Stock. As
of that date, neither Crossroads nor SNB held any shares of Crossroads Common
Stock in a fiduciary capacity for others.
 
                                      13
<PAGE>
 
                                THE SNB MEETING
 
GENERAL
 
  This Joint Proxy Statement/Prospectus is being furnished to the holders of
SNB Common Stock in connection with the solicitation by the SNB Board of
Directors of proxies for use at the SNB Meeting, at which SNB shareholders
will be asked to vote upon (i) the approval of an Agreement and Plan of Merger
(the "Agreement"), entered into with Crossroads Bancshares, Inc.
("Crossroads") on January 29, 1998, as amended on February 12, 1998, pursuant
to which Crossroads will merge with and into SNB (the "Merger"); (ii) the
approval of an amendment to the articles of incorporation of SNB to increase
the number of shares of the Company's common stock which the corporation is
authorized to issue from 5,000,000 shares to 10,000,000 shares; (iii) the
approval of an amendment to the articles of incorporation of SNB which will
provide for a restructuring of the Board of Directors of SNB into three
classes which shall be as nearly equal in number as possible, with staggered
terms of three (3) years each; (iv) in the event of the approval of the
amendment to the articles of incorporation restructuring the Board of
Directors, the election of eight (8) persons to serve as the directors of SNB;
(v) the ratification of the appointment of McNair, McLemore, Middlebrooks &
Co. LLP as independent accountants for the year ended December 31, 1998; and
(vi) such other business as may properly come before the annual meeting or any
adjournments thereof.
 
  The SNB Meeting will be held at 6:00 p.m., local time, on August 6, 1998, at
the Holiday Inn Macon Conference Center--Treaty Hall III, I-75 and Arkwright
Road, Macon, Georgia 31201.
 
  SNB shareholders are requested promptly to sign, date, and return the
accompanying proxy card to SNB in the enclosed postage-paid envelope. Any SNB
shareholder who has delivered a proxy may revoke it at any time before it is
voted by giving notice of revocation in writing or submitting to SNB a signed
proxy bearing a later date, provided that such notice or proxy is actually
received by SNB prior to the taking of the shareholder vote, or by electing to
vote in person at the SNB Meeting. Any notice of revocation should be sent to
SNB Bancshares, Inc., P.O. Box 4748, 2918 Riverside Drive, Macon, Georgia
31208-4748, Attention: Shirley Jackson. The shares of SNB Common Stock
represented by properly executed proxies received at or prior to the SNB
Meeting and not subsequently revoked will be voted as directed in such
proxies. IF INSTRUCTIONS ARE NOT GIVEN, SHARES REPRESENTED BY PROXIES RECEIVED
WILL BE VOTED IN FAVOR OF ALL PROPOSALS AND FOR THE ELECTION OF ALL PERSONS
NOMINATED BY MANAGEMENT TO SERVE AS DIRECTORS OF SNB AND IN THE DISCRETION OF
THE PROXY HOLDER AS TO ANY OTHER MATTERS THAT PROPERLY MAY COME BEFORE THE SNB
MEETING. As of the date of this Joint Proxy Statement/Prospectus, SNB is
unaware of any other matter to be presented at the SNB Meeting.
 
  Solicitation of proxies will be made by mail but also may be made by
telephone or in person by the directors, officers, and employees of SNB, who
will receive no additional compensation for such solicitation but may be
reimbursed for out-of-pocket expenses. Brokerage houses, nominees,
fiduciaries, and other custodians will be requested to forward solicitation
materials to beneficial owners and will be reimbursed for their reasonable
out-of-pocket expenses.
 
RECORD DATE; VOTE REQUIRED
 
  SNB's Board of Directors has established the close of business on July 1,
1998, as the Record Date for determining the SNB shareholders entitled to
notice of and to vote at the SNB Meeting. Only SNB shareholders of record as
of the Record Date will be entitled to vote at the meeting. The affirmative
vote of two-thirds of the SNB Common Stock outstanding and entitled to vote at
the SNB Meeting will be required to approve the Agreement and the two proposed
amendments to the articles of incorporation of SNB. Directors are elected by
the affirmative vote of a majority of the shares represented at the Meeting.
The affirmative vote of a majority of the votes cast at the Meeting will be
required to approve the retention of McNair, McLemore, Middlebrooks & Co., LLP
as the independent accountants of SNB and such other business as may come
before the Meeting. Abstentions or failures to return a properly executed
proxy will have the same effect as a vote against the Agreement. Broker non-
votes, which occur when a broker submits a proxy card without exercising
discretionary
 
                                      14
<PAGE>
 
voting authority on a non-routine matter, are not counted for purposes of
determining whether a proposal has been approved. As a result, broker non-
votes will have the effect of votes against the Agreement, the proposed
amendments to the articles of incorporation, and the election of directors. As
of April 30, 1998, there were approximately 542 holders of 2,297,331 shares of
SNB Common Stock outstanding and entitled to vote at the SNB Meeting, with
each share entitled to one vote.
 
  The presence, in person or by proxy, of a majority of the outstanding shares
of SNB Common Stock entitled to vote at the SNB Meeting is necessary to
constitute a quorum of the shareholders in order to take action at the
meeting. For these purposes, shares of SNB Common Stock that are present, or
represented by proxy, at the SNB Meeting will be counted for quorum purposes
regardless of whether the holder of the shares or proxy fails to vote on any
matter or whether a broker with discretionary authority fails to exercise its
discretionary voting authority with respect to any matter. Proxies which are
voted against the Merger will not be voted in favor of any motion to adjourn
the meeting for the purpose of soliciting votes to approve the Merger.
 
  The directors and executive officers of SNB beneficially owned, as of April
30, 1998, 985,294 shares (or approximately 42.89% of the outstanding shares)
of SNB Common Stock. As of the Record Date, the directors and executive
officers of Crossroads did not beneficially own any shares of SNB Common
Stock. As of that date, neither Crossroads nor SNB held any shares of SNB
Common Stock in a fiduciary capacity for others.
 
                                      15
<PAGE>
 
                                  THE MERGER
 
  The following material describes certain aspects of the Merger. This
description does not purport to be complete and is qualified in its entirety
by reference to the Appendices hereto, including the Agreement, which is
attached as Appendix A to this Joint Proxy Statement/Prospectus and
incorporated herein by reference. All shareholders are urged to read the
Appendices in their entirety.
 
GENERAL
 
  Upon consummation of the Merger, Crossroads will merge with and into SNB,
SNB will survive the Merger and the separate existence of Crossroads will
cease. Crossroads Bank will become a wholly owned subsidiary of SNB following
consummation of the Merger, although its name may be changed to achieve
consistency with the marketing program of SNB.
 
  At the Effective Date, each share of Crossroads Common Stock issued and
outstanding will be converted into the right to receive a number of shares of
SNB Common Stock equal to (i) 846,748 divided by (ii) the aggregate number of
shares of Crossroads Common Stock outstanding on the Effective Date; provided,
however, that if the number of shares of Crossroads Common Stock outstanding
on the Effective Date is 291,982 shares the Exchange Ratio will be 2.9. Each
share of SNB Common Stock outstanding immediately prior to the Effective Date
will remain outstanding and unchanged as a result of the Merger. No fractional
shares of SNB Common Stock will be issued in connection with the Merger. SNB
will pay cash in lieu of any fractional shares (computed to the nearest cent)
in an amount equal to such fraction multiplied by $18.00.
 
BACKGROUND OF AND REASONS FOR THE MERGER
 
  The Board of Directors of Crossroads has been concerned for some time about
increased competition in its primary market of Houston County, Georgia.
Competition from large regional banks in that market has increased
significantly in recent years, and several community banks have announced
plans to expand into that market. Crossroads Bank, the wholly owned subsidiary
of Crossroads, had equity capital of $6.1 million dollars as of December 31,
1997. A bank is limited by its capital in the size of extensions of credit
which can be legally made by it. The Board of Directors concluded that the
accumulation of capital through retained earnings would be inadequate to
significantly increase the size of the loans which could be made by Crossroads
Bank, and it entertained doubts as to the ability of Crossroads to raise
additional capital of the magnitude needed to significantly increase its
lending limits in the local market. The resulting restrictions on the ability
of Crossroads Bank to extend credit significantly impairs the ability of
Crossroads Bank to establish and maintain large banking relationships.
Accordingly, the Board of Directors of Crossroads considered other options.
 
  In December, 1997 Crossroads engaged in informal discussions with two multi-
bank holding companies concerning the potential purchase of Crossroads.
Crossroads exchanged preliminary information with those two companies, but no
further discussions occurred and no offer was received by Crossroads as a
result of those meetings.
 
  Houston and Bibb County are contiguous, and SNB considers Houston County to
be a natural and logical extension of its primary banking market of Bibb
County. Crossroads and SNB have established a working relationship through a
series of loan participations pursuant to which the subsidiary banks of those
institutions purchase a portion of loans made by one another which exceeded
the applicable lending limits of the individual banks. As a result of that
relationship SNB and Crossroads concluded that both banks adhered to a similar
community banking philosophy. Informal discussions between members of the
Board of Directors of both SNB and Crossroads suggested that a combination of
the two financial institutions would increase economies of scale and enable
the combined institutions to increase their legal lending limits and offer
customers of both institutions additional services, while continuing as a
locally owned community financial institution. Those informal discussions
first occurred in January, 1997.
 
                                      16
<PAGE>
 
  On October 1, 1997 Security National Bank opened a mortgage loan production
office in Houston County. At the invitation of Crossroads, representatives of
SNB met with representatives of Crossroads on December 23, 1997. SNB indicated
to Crossroads in that meeting that further expansion into the Houston County
market was a high priority, and suggested that an expansion into that market
through a strategic merger of the two companies would benefit both companies.
SNB stressed that a merger of the two companies would afford shareholders of
Crossroads a larger representation in the surviving entity than would its
merger with a larger bank holding company.
 
  Representative of Crossroads and SNB engaged in further negotiations on
December 31, 1997. SNB stressed to Crossroads its intention to operate
Crossroads Bank as a separately chartered institution for the foreseeable
future in the event of a merger between Crossroads and SNB, and to preserve
the existing Board of Directors of Crossroads Bank, its customer base, and its
employees. SNB further discussed the advantages of an acquisition of
Crossroads for SNB Common Stock rather than for cash, and emphasized the
liquidity of its shares and of the market for those shares in comparison with
that for Crossroads Common Stock. No firm offer was made by SNB at that
meeting, but during the ensuing weeks the Board of Directors of Crossroads
reviewed the financial information which had been furnished by SNB, considered
the compatibility of the two institutions, and evaluated all factors involved
in a potential merger with SNB.
 
  On January 17, 1998 Crossroads was approached by Century South Banks, Inc.
and representatives of Crossroads met with representatives of that institution
to discuss a possible merger. Century South Banks, Inc. made a proposal to
purchase Crossroads in exchange for shares of that institution at a price
equal to 2.25 times the adjusted consolidated book value of Crossroads, or
approximately $12,550,500.00. That offer was reviewed and evaluated by
Crossroads, but it was declined because of differing banking philosophies of
the two institutions and because it was perceived as an acquisition of
Crossroads rather than as a strategic merger. Under the terms of the proposal
rejected by Crossroads, the shareholders of Crossroads would have owned a
relatively small percentage of the combined institutions after the merger.
Accordingly, no further negotiations took place between those parties.
 
  On January 21, 1998 SNB made a firm offer to merge with Crossroads, pursuant
to which shareholders of Crossroads would receive 2.8 shares of Common Stock
for each share of Crossroads Common Stock owned by that shareholder. That
offer was subsequently increased to provide for an exchange ratio of 2.9
shares of SNB Common Stock for each share of Crossroads Common Stock
outstanding, a consideration of approximately 2.58 times the adjusted
consolidated book value of Crossroads. Based on the exchange ratio, the
shareholders of Crossroads would own approximately 27% of the surviving entity
to the merger.
 
  The Board of Directors of Crossroads then met and reviewed and considered
the offer of SNB and voted to accept that offer on January 23, 1998.
 
  The Board of Directors of Crossroads perceived a compatibility of
management, personnel and philosophy between SNB and Crossroads, and felt that
a strategic merger with another community financial institution was in the
best interest of Crossroads and its shareholders. The directors reviewed the
terms of several other mergers as well as a competing offer from another bank
to acquire Crossroads. After an evaluation of the merits of the respective
proposals, including the relative financial condition, results of operations,
dividend records and growth potential of both SNB and Crossroads, the value of
the consideration offered to Crossroads' shareholders relative to the market
value and book value of Crossroads' Common Stock and Crossroads earnings, the
market price data and relative liquidity of SNB Common Stock and the lack of
an active market for Crossroads' Common Stock, as well as the tax consequences
of the merger the Board of Directors of Crossroads approved the merger
proposal of SNB. A definitive agreement was then negotiated between the
parties and was unanimously approved by the Board of Directors of both
institutions.
 
  No other offer were received by Crossroads.
 
 
                                      17
<PAGE>
 
CROSSROADS' REASONS FOR THE MERGER.
 
  The Crossroads Board of Directors has unanimously approved the Agreement and
has determined that the Merger is in the best interests of Crossroads and its
shareholders. The terms of the Merger were the result of arms-length
negotiations between representatives of Crossroads and representatives of SNB.
Without assigning any relative or specific weights to the factors, the Board
of Directors of Crossroads considered the following material factors:
 
    (a) the information presented to the directors by Crossroads' management
  concerning (i) the business, operations, earnings and financial condition,
  including capital levels and asset quality, of SNB, and compliance with
  regulatory capital requirements on an historical and prospective basis, and
  (ii) the results of a due diligence review of SNB by Crossroads'
  representatives;
 
    (b) the alternatives to the Merger, including the merits of another
  acquisition proposal and a review of the terms of other comparable mergers;
 
    (c) the enhancement of shareholder value as a result of the value of the
  consideration to be received by Crossroads' shareholders relative to
  Crossroads' book value and earnings per share of Crossroads' Common Stock;
 
    (d) the anticipated synergies and operating efficiencies, increased
  access to capital, increased utilization of capital for lending, and the
  increased managerial resources and enhanced service capabilities that would
  result from the Merger;
 
    (e) the competitive and regulatory environment for financial institutions
  and commercial lending businesses generally;
 
    (f) the income tax aspects of the Merger as a tax-free exchange of
  Crossroads Common Stock for SNB Common Stock;
 
    (g) the likelihood that the Merger will be approved by applicable
  regulatory authorities; and
 
    (h) the current lack of marketability of the Crossroads Common Stock,
  contrasted with the ability of Crossroads' shareholders to exchange their
  Crossroads Common Stock for SNB Common Stock in connection with the Merger
  and thereafter have the ability to trade such securities on The Nasdaq
  Stock Market.
 
  In the opinion of management of Crossroads the merger of Crossroads with SNB
is as close to a strategic merger as is realistically possible from its
perspective. Its shareholders will own approximately 27% of the outstanding
shares of the combined institutions, and the ability of shareholders of SNB to
trade their shares through The Nasdaq Stock Market enhances the value of those
shares considerably. The only negative factor of the proposed merger with SNB
is the relatively thin trading volume in SNB's shares, although management of
Crossroads anticipates some increase in that volume as a result of the merger.
Otherwise, there were no negative factors associated with the offer of SNB
other than those necessarily incidental to the sale of a company.
 
  Each member of the Board of Directors of Crossroads has executed in favor of
SNB an irrevocable proxy authorizing SNB to vote all shares of Crossroads
Common Stock owned by such director in favor of the Merger.
 
  CROSSROADS' BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT CROSSROADS
SHAREHOLDERS VOTE FOR APPROVAL OF THE AGREEMENT.
 
SNB'S REASONS FOR THE MERGER.
 
  The SNB Board of Directors has unanimously approved the Agreement and has
determined that the Merger is in the best interests of SNB and its
shareholders. In approving the Agreement, the SNB Board considered a
 
                                      18
<PAGE>
 
number of factors. Without assigning any relative or specific weights to the
factors, the SNB Board of Directors considered the following material factors:
 
    (a) Crossroads' business, operations, earnings, and financial condition,
  including capital levels and asset quality, on an historical, prospective,
  and pro forma basis and in comparison to other financial institutions
  serving the Houston County market;
 
    (b) the results of a due diligence review of Crossroads by SNB
  representatives;
 
    (c) the demographic, economic, and financial characteristics of Houston
  County in which Crossroads operates, on an historical and prospective
  basis;
 
    (d) a variety of factors affecting and relating to the overall strategic
  focus of SNB, including SNB's desire to expand its limited operations in
  Houston County;
 
    (e) the financial terms and income tax consequences of the proposed
  Merger;
 
    (f) the commercial lending experience of the management of Crossroads and
  its subsidiaries;
 
    (g) the management philosophy of Crossroads and its compatibility with
  that of SNB.
 
  In the opinion of management of SNB, the proposed merger with Crossroads
provides it with an attractive means of entering the Houston County market.
The only negative factor associated with the merger is the substantial
dilution of the ownership interest of present shareholders of SNB, who will
see their percentage ownership of SNB reduced from 100% to approximately 73%
after the merger. Such a dilution is typically associated with the evolution
of a bank holding company into a multi bank holding company, and in the
opinion of management is preferable to the capital expenditures which would be
involved with de novo branching into Houston County and the time required to
acquire a substantial market share in Houston County.
 
  SNB'S BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT SNB STOCKHOLDERS VOTE
FOR APPROVAL OF THE AGREEMENT. (PROPOSAL I).
 
FAIRNESS OPINIONS
 
  Neither SNB nor Crossroads has sought or received an opinion from any
independent third party regarding the fairness of the Merger to their
respective shareholders, nor was any special committee formed to negotiate or
make recommendations on behalf of those shareholders.
 
EFFECTIVE DATE OF THE MERGER
 
  Subject to the conditions to the obligations of the parties to effect the
Merger, the Effective Date will occur on the date and at the time specified in
the Articles of Merger filed by SNB with the Georgia Secretary of State. If no
effective date or time is specified, the Merger will become effective upon the
filing of the Articles of Merger. Unless otherwise agreed upon by SNB and
Crossroads, and subject to the conditions to the obligations of the parties to
effect the Merger, the parties will use their reasonable efforts to cause the
Effective Date to occur on the last business day of the month in which the
last of the following events occurs: (i) the effective date (including the
expiration of any applicable waiting period) of the last federal or state
regulatory approval required for the Merger or (ii) the date on which the
Agreement is approved by the requisite vote of Crossroads and SNB
shareholders. It is anticipated the Merger will become effective on the first
business day immediately following the vote on the Merger by the latter
company to vote on the Merger, but in any event within thirty days thereafter.
 
  No assurance can be provided that the necessary shareholder and regulatory
approvals can be obtained or that other conditions precedent to the Merger can
or will be satisfied. SNB and Crossroads anticipate that all conditions to
consummation of the Merger will be satisfied so that the Merger can be
consummated in the third quarter of 1998. However, delays in the consummation
of the Merger could occur.
 
  The Board of Directors of either SNB or Crossroads generally may terminate
the Agreement if the Merger is not consummated by September 30, 1998, unless
the failure to consummate by that date is the result of a breach of the
Agreement by the party seeking termination. See "--Conditions to Consummation
of the Merger" and "--Waiver, Amendment, and Termination of the Agreement."
 
                                      19
<PAGE>
 
DISTRIBUTION OF STOCK CERTIFICATES AFTER THE MERGER
 
  Promptly after the Effective Date, SNB or an exchange agent selected by it
(the "Exchange Agent") will mail to the former shareholders of Crossroads a
letter of transmittal, together with instructions for the exchange of such
shareholders' certificates representing shares of Crossroads Common Stock for
certificates representing shares of SNB Common Stock.
 
  CROSSROADS SHAREHOLDERS SHOULD NOT SEND IN THEIR STOCK CERTIFICATES UNTIL
THEY RECEIVE THE FORM LETTER OF TRANSMITTAL AND INSTRUCTIONS. Upon surrender
to the Exchange Agent of certificates for Crossroads Common Stock, together
with a properly completed letter of transmittal, there will be issued and
mailed to each holder of Crossroads Common Stock a certificate or certificates
representing the number of shares of SNB Common Stock to which such holder is
entitled as a result of the Merger. After the Effective Date, holders of
record of Crossroads Common Stock as of the Effective Date will be entitled to
vote at any meeting of SNB shareholders the number of shares of SNB Common
Stock into which their Crossroads Common Stock has been converted, regardless
of whether such shareholders have surrendered their Crossroads stock
certificates. NO DIVIDEND OR OTHER DISTRIBUTION PAYABLE AFTER THE EFFECTIVE
DATE WITH RESPECT TO SNB COMMON STOCK, HOWEVER, WILL BE PAID TO THE HOLDER OF
ANY UNSURRENDERED CROSSROADS STOCK CERTIFICATE UNTIL THE HOLDER DULY
SURRENDERS SUCH CERTIFICATE. Upon such surrender, all undelivered dividends
and other distributions will be delivered to such shareholder, in each case
without interest.
 
  After the Effective Date, there will be no transfers of shares of Crossroads
Common Stock on Crossroads' stock transfer books. If certificates representing
shares of Crossroads Common Stock are presented for transfer after the
Effective Date, they will be canceled and exchanged for the shares of SNB
Common Stock deliverable in respect thereof.
 
CONDITIONS TO CONSUMMATION OF THE MERGER
 
  Consummation of the Merger is subject to a number of conditions, including,
but not limited to:
 
    (a) approval from the Federal Reserve and the Georgia Department without
  any conditions or restrictions that would, in the reasonable judgment of
  either party, so materially adversely impact the economic benefits of the
  transactions contemplated by the Agreement as to render inadvisable the
  consummation of the Merger, and the expiration of applicable waiting
  periods under the BHCA;
 
    (b) approval by the holders of 60 percent (60%) of the shares of
  Crossroads Common Stock entitled to vote on the Merger;
 
    (c) approval by the holders of 66.67% of the shares of SNB Common Stock
  entitled to vote on the Merger;
 
    (d) the absence of any action by any court or governmental authority
  restraining or prohibiting the Merger;
 
    (e) the receipt of all consents by SNB and Crossroads required for the
  consummation of the Merger;
 
    (f) the receipt by Crossroads of an opinion of Martin, Snow, Grant &
  Napier, LLP to the effect that, among other things: (i) the Merger will
  constitute a tax-free reorganization within the meaning of Section
  368(a)(1)(A) of the Code; (ii) the exchange in the Merger of Crossroads
  Common Stock for SNB Common Stock will not give rise to gain or loss to
  Crossroads shareholders, except to the extent of any cash received for
  fractional shares or upon the exercise by a shareholder of his or her
  dissenters' rights; and (iii) Crossroads will not recognize gain or loss as
  a consequence of the Merger;
 
    (g) approval for listing on The Nasdaq Stock Market of the shares of SNB
  Common Stock to be issued in the Merger; and
 
    (h) receipt of letters from McNair, McLemore & Middlebrooks Co. LLP dated
  as of the Effective Date, confirming that the Merger will qualify for
  pooling-of-interests accounting treatment.
 
 
                                      20
<PAGE>
 
  Consummation of the Merger also is subject to the satisfaction or waiver of
various other conditions specified in the Agreement, including, among others:
(i) the delivery by SNB and Crossroads of opinions of their respective counsel
and certificates executed by their respective Chief Executive Officers and
Chief Financial officers as to compliance with the Agreement; and (ii) as of
the Effective Date, the accuracy of certain representations and warranties and
the compliance in all material respects with the agreements and covenants of
each party.
 
  Pursuant to (S)10.6 of the Agreement, each of the conditions may be waived
by the party for whose benefit the condition exists. In the event Crossroads
waives the condition that (i) the shares of SNB to be acquired in the Merger
be listed on the NASDAQ/NMS or (ii) a tax opinion be received from Martin,
Snow, Grant & Napier, LLP that the Merger qualifies as a tax-free
reorganization under the Internal Revenue Code, the prospectus will be amended
and recirculated.
 
REGULATORY APPROVALS
 
  The Merger may not proceed in the absence of receipt of the requisite
regulatory approvals. There can be no assurance that such regulatory approvals
will be obtained or as to the timing of such approvals. There also can be no
assurance that such approvals will not be accompanied by conditions which
cause such approvals to fail to satisfy the conditions set forth in the
Agreement. Applications for the approvals described below have been submitted
to the appropriate regulatory agencies.
 
  SNB and Crossroads are not aware of any material governmental approvals or
actions that are required for consummation of the Merger, except as described
below. Should any other approval or action be required, it presently is
contemplated that such approval or action would be sought.
 
  The Merger requires the prior approval of the Federal Reserve, pursuant to
Section 3 of the BHC Act. In granting its approval under Section 3 of the BHC
Act, the Federal Reserve must take into consideration, among other factors,
the financial and managerial resources and future prospects of the
institutions and whether the acquisition can reasonably be expected to produce
benefits to the public, such as greater convenience, increased competition, or
gains in efficiency, that outweigh possible adverse effects, such as undue
concentration of resources, decreased competition, conflicts of interest, or
unsound banking practices. Under the BHC Act, the Merger may not be
consummated until the 15th day following the date of Federal Reserve approval,
during which time the United States Department of Justice may challenge the
transaction on antitrust grounds. The commencement of any antitrust action
would stay the effectiveness of the Federal Reserve's approval, unless a court
specifically orders otherwise.
 
  The Merger also is subject to the approval of the Georgia Department. In its
evaluations, the Georgia Department will take into account considerations
similar to those applied by the Federal Reserve. The Georgia Department of
Banking and Finance's review of the application does not include an evaluation
of the proposed transaction from the financial perspective of the individual
shareholders of Crossroads. Further, no shareholder should construe an
approval of the application by the Georgia Department of Banking and Finance
to be a recommendation that the shareholders vote to approve the proposal.
Each shareholder entitled to vote should evaluate the proposal to determine
the personal financial impact of the completion of the proposed transaction.
Shareholders not fully knowledgeable in such matters are advised to obtain the
assistance of competent professionals in evaluating all aspects of the
proposal including any determination that the completion of the proposed
transaction is in the best financial interest of the shareholder.
 
RIGHTS OF DISSENTING SHAREHOLDERS
 
  Any shareholder of record of Crossroads who objects to the Merger and who
fully complies with Section 14-2-1301 et seq. of the Georgia Code will be
entitled to demand and receive payment in cash of an amount equal to the fair
value of all, but not less than all, of his or her shares of Crossroads Stock
if the Merger is consummated. A shareholder of record may assert dissenters'
rights as to fewer than the shares registered in such shareholder's name only
if he or she dissents with respect to all shares beneficially owned by any one
beneficial owner and notifies Crossroads in writing of the name and address of
each person on whose behalf he or she asserts dissenters' rights. For the
purpose of determining the amount to be received in connection with the
exercise of statutory dissenters' rights under the Georgia Code, the fair
value of a dissenting shareholder's
 
                                      21
<PAGE>
 
Crossroads Stock equals the value of the shares immediately before the
Effective Date of the Merger, excluding any appreciation or depreciation in
anticipation of the Merger.
 
  Any Crossroads shareholder desiring to receive payment of the fair value of
his or her Crossroads Stock in accordance with the requirements of the Georgia
Code: (a) must deliver to Crossroads prior to the time the shareholder vote on
the Agreement is taken, a written notice of his or her intent to demand
payment for his or her shares if such Merger is consummated; (b) must not vote
his or her shares in favor of the Agreement; and (c) must demand payment and
deposit stock certificates representing Crossroads Stock in accordance with
the terms of a notice which will be sent to the shareholder by SNB (as the
Surviving Corporation in the Merger) no later than 10 days after such
Agreement is consummated. A filing of the written notice of intent to dissent
with respect to the Agreement should be sent to: Crossroads Bancshares, Inc.,
P.O. Box 1308, 1208 Washington Street, Perry, Georgia 31069, Attention:
President. A VOTE AGAINST THE AGREEMENT ALONE WILL NOT SATISFY THE
REQUIREMENTS FOR THE SEPARATE WRITTEN NOTICE OF INTENT TO DISSENT TO THE
MERGER, THE SEPARATE WRITTEN DEMAND FOR PAYMENT OF THE FAIR VALUE OF SHARES OF
CROSSROADS STOCK AND THE DEPOSIT OF THE STOCK CERTIFICATES, WHICH ARE REFERRED
TO IN CONDITIONS (A) AND (C) ABOVE. RATHER, A DISSENTING SHAREHOLDER MUST
SEPARATELY COMPLY WITH ALL OF THOSE CONDITIONS.
 
  Within 10 days of the later of the Effective Date or receipt of a payment
demand by a shareholder who deposits his or her stock certificates in
accordance with the Crossroads' dissenters' notice sent to those shareholders
who notified Crossroads of their intent to dissent, described in (c) above,
SNB (as the Surviving Corporation in the Merger) must offer to pay to each
dissenting shareholder the amount SNB estimates to be the fair value of the
dissenting shareholder's shares, plus accrued interest. Such notice and offer
must be accompanied by: (a) Crossroads' balance sheet as of the end of a
fiscal year ending not more than 16 months before the date of making an offer,
an income statement for that year, a statement of changes in shareholders'
equity for that year, and the latest available interim financial statements,
if any; (b) an explanation of how the interest was calculated; (c) a statement
of the dissenting shareholder's right to demand payment of a different amount
under Section 14-2-1327 of the Georgia Code; and (d) a copy of the dissenters'
rights provisions of the Georgia Code.
 
  If the dissenting shareholder accepts SNB's offer, by written notice to such
entity, within 30 days after SNB's offer or is deemed to have accepted the
offer by reason of failing to respond to such offer, SNB must make payment for
his or her shares within 60 days after the making of the offer or the
Effective Date, whichever is later. Upon payment of the agreed value, the
dissenting shareholder will cease to have any interest in his or her shares of
Crossroads Stock.
 
  If within 30 days after SNB offers payment for the shares of a dissenting
shareholder, the dissenting shareholder does not accept the estimate of fair
value of his or her shares and interest due thereon and demands payment of his
or her own estimate of the fair value of the shares and interest due thereon,
then SNB, within 60 days after receiving the payment demand of a different
amount from a dissenting shareholder, must file an action in a court of
competent jurisdiction in Houston County, Georgia, requesting that the fair
value of such shares be found and determined. SNB must make all dissenting
shareholders whose demands remain unsettled parties to the proceeding. If SNB
does not commence the proceeding within such 60-day period, it shall be
required to pay each dissenting shareholder whose demand remains unsettled the
amount demanded by the dissenting shareholder.
 
  The shareholders of SNB are not entitled to dissent from the proposed
transaction because the SNB Common Stock is listed on The Nasdaq Stock Market.
 
  The foregoing does not purport to be a complete statement of the provisions
of the Georgia Code relating to statutory dissenters' rights and is qualified
in its entirety by reference to the Dissenters' Rights provisions of the
Georgia Code, which are reproduced in full in Appendix B to this Proxy
Statement/Prospectus and which are incorporated herein by reference.
 
                                      22
<PAGE>
 
WAIVER, AMENDMENT, AND TERMINATION OF THE AGREEMENT
 
  Prior to the Closing Date, and to the extent permitted by law, any provision
of the Agreement generally may be (i) waived by the party benefitted by the
provision or (ii) amended by a written agreement between SNB and Crossroads
approved by their respective Boards of Directors; provided, however, that
after approval by the SNB and Crossroads shareholders, no amendment that would
require further approval by such shareholders under the Georgia Code may be
made without the approval of such shareholders.
 
  The Agreement may be terminated, and the Merger abandoned, at any time prior
to the Effective Date, either before or after approval by the SNB and the
Crossroads shareholders, upon written notice to the other party as follows:
 
    (i) by either party (provided that the terminating party is not then in
  material breach of any representation, warranty, covenant or other
  agreement contained in the Agreement) in the event of a material breach of
  any representation, warranty, covenant or agreement contained in the
  Agreement which cannot or has not been cured within thirty (30) days after
  the giving of written notice to the breaching party of such breach and,
  with respect to a material breach of any representation or warranty the
  breach relates to matters that are reasonably likely to have, individually
  or in the aggregate, a material adverse effect on the aggrieved party;
 
    (ii) by either party, if the shareholders of either SNB or Crossroads
  have not approved the Agreement in accordance with the provisions of the
  Georgia Code;
 
    (iii) by either party, in the event any required consents of any
  regulatory authority for consummation of the Merger and the other
  transactions contemplated hereby has been denied by final non-appealable
  action of such authority or if any action taken by such authority is not
  appealed within the time limit for appeal (provided that the terminating
  party is not then in material breach of any representation, warranty,
  covenant or other agreement contained in this Agreement);
 
    (iv) by the Board of Directors of either party in the event that the
  Merger shall not have been consummated by September 30, 1998, provided the
  failure to consummate the Merger on or before such date was not caused by
  any breach of this Agreement by the party electing to terminate for such
  reason;
 
    (v) by the Board of Directors of either party (provided that the
  terminating party is not then in material breach of any representation,
  warranty, covenant, or other agreement contained in the Agreement) in the
  event that any of the conditions precedent to the obligations of such party
  to consummate the Merger cannot be satisfied or fulfilled by September 30,
  1998;
 
    (vi) by the Board of Directors of Crossroads in connection with entering
  into a definitive agreement for the sale of Crossroads with a third party
  if in the opinion of independent outside legal counsel its failure to do so
  would constitute a breach of its fiduciary duty to its shareholders,
  provided that it has complied with all provisions of 7.8(b) of the
  Agreement, including the notice provisions therein, and that it makes
  simultaneous payment of the Expenses; or
 
    (vii) by mutual consent of the Board of Directors of both parties.
 
  If the Agreement is terminated, the parties will have no further
obligations, except with respect to certain provisions, including those
providing for payment of expenses and restricting disclosure of confidential
information. See "--Expenses and Fees" for additional information concerning
the payment of expenses.
 
CONDUCT OF BUSINESS PENDING THE MERGER
 
  Each of SNB and Crossroads generally has agreed, unless the prior consent of
the other party is obtained, and except as otherwise contemplated by the
Agreement, to operate its business only in the ordinary course, to preserve
intact its business organization and assets and to maintain its rights and
franchises. In addition, the Agreement contains certain other restrictions
applicable to the conduct of the business of Crossroads prior to consummation
of the Merger, as described below.
 
 
                                      23
<PAGE>
 
  Crossroads has agreed not to take certain actions relating to the operation
of its business pending consummation of the Merger without the prior approval
of SNB. Those actions generally include, without limitation: (i) amending its
Articles of Incorporation or Bylaws; (ii) becoming responsible for any
obligation for borrowed money except in the ordinary course of business
consistent with past practices; (iii) changing its authorized or issued
capital stock or paying any dividend or other distribution in respect of its
capital stock, except that Crossroads was permitted to declare and pay a cash
dividend payable on March 1, 1998 to shareholders of record on February 15,
1998 in the amount of $.20 cents per share; (iv) disposing of any asset other
than in the ordinary course of business; (v) adopting any new employee benefit
plan or program, or materially changing any existing plan or program except
for any change required by law or advisable to maintain the tax qualified
status of any such plan; (vi) commencing any litigation (except in accordance
with past practice), settling any litigation involving liability of the
holding company or any subsidiary for damages in excess of $50,000 or material
restrictions upon its operations; (vii) entering into or amending any
employment contract which Crossroads does not have the unconditional right to
terminate without liability, or grant any increase in compensation or benefits
to employees or officers of Crossroads; or (viii) entering into, modifying or
terminating any material contract except in the ordinary course of business.
 
DIRECTORS AND EXECUTIVE OFFICERS FOLLOWING THE MERGER
 
  Management. The officers and directors of SNB following the Merger shall be
those officers and directors of SNB immediately prior to the Merger, except
that SNB will nominate and recommend the election of four of the existing
directors of Crossroads to serve as directors of SNB following the Merger.
 
  Crossroads Bank will be operated as a wholly owned subsidiary of SNB unless
and until such time as SNB in its business judgment deems a change in such
status warranted. It is the present intention of SNB to involve William D.
Watson, who presently serves as President of Crossroads Bank, as the President
of Crossroads Bank subsequent to the effective time of the Merger, although
Mr. Watson presently serves at the will of the Board of Directors of
Crossroads and the Agreement does not contemplate an employment contract with
Mr. Watson. Carol A. Bryant, Ronald K. Bell, Ronald J. Baggett, and Ray M.
Durham, all of whom are presently employed by Crossroads Bank, will remain
with the resulting organization in a roll similar to that presently occupied
by them with Crossroads Bank.
 
INTERESTS OF CERTAIN PERSONS IN THE MERGER
 
  The Agreement also provides that, after the Effective Date, SNB will provide
generally to officers and employees of Crossroads and Crossroads Bank who
become officers or employees of SNB or its subsidiaries, employee benefits
under employee benefit plans on terms and conditions that, taken as a whole,
are substantially similar to those currently provided by SNB and its
subsidiaries to their similarly situated officers and employees, except that
for a period of twelve (12) months after the Effective Date SNB shall provide
generally to officers and employees of Crossroads and Crossroads Bank
severance benefits in accordance with the policies of either Crossroads, as
disclosed to SNB, or SNB, whichever will provide the greater benefit to the
officer or employee. For purposes of participation and vesting under such
employee benefit plans, service with Crossroads or its subsidiaries prior to
the Effective Date will be treated as service with SNB or its subsidiaries.
The Agreement further provides that SNB will honor all employment, severance,
consulting, and other compensation contracts previously disclosed to SNB
between Crossroads or its subsidiaries and any current or former director,
officer, or employee, and all provisions for vested amounts earned or accrued
through the Effective Date under Crossroads' benefit plans.
 
  SNB has agreed that all rights to indemnification and all limitations of
liability presently existing in favor of the officers and directors of
Crossroads and Crossroads Bank as provided by their respective articles of
incorporations and bylaws and with respect to matters occurring prior to the
Effective Date of the Merger, shall survive the Merger and shall continue in
full force and effect for a period of not less than six (6) years from the
Effective Date of that Merger.
 
                                      24
<PAGE>
 
  As of the Record Date, the directors and executive officers of Crossroads
beneficially owned no shares of SNB Common Stock.
 
MATERIAL FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER
 
  THE FOLLOWING IS A SUMMARY OF MATERIAL ANTICIPATED FEDERAL INCOME TAX
CONSEQUENCES OF THE MERGER. THIS SUMMARY IS BASED ON THE FEDERAL INCOME TAX
LAWS NOW IN EFFECT AND AS CURRENTLY INTERPRETED; IT DOES NOT TAKE INTO ACCOUNT
POSSIBLE CHANGES IN SUCH LAWS OR INTERPRETATIONS, INCLUDING AMENDMENTS TO
APPLICABLE STATUTES OR REGULATIONS OR CHANGES IN JUDICIAL OR ADMINISTRATIVE
RULINGS, SOME OF WHICH MAY HAVE RETROACTIVE EFFECT. THIS SUMMARY DOES NOT
PURPORT TO ADDRESS ALL ASPECTS OF THE POSSIBLE FEDERAL INCOME TAX CONSEQUENCES
OF THE MERGER AND IS NOT INTENDED AS TAX ADVICE TO ANY PERSON. IN PARTICULAR,
AND WITHOUT LIMITING THE FOREGOING, THIS SUMMARY DOES NOT ADDRESS THE FEDERAL
INCOME TAX CONSEQUENCES OF THE MERGER TO SHAREHOLDERS IN LIGHT OF THEIR
PARTICULAR CIRCUMSTANCES OR STATUS (FOR EXAMPLE, AS FOREIGN PERSONS, TAX-
EXEMPT ENTITIES, DEALERS IN SECURITIES, INSURANCE COMPANIES, OR CORPORATIONS,
AMONG OTHERS). NOR DOES THIS SUMMARY ADDRESS ANY CONSEQUENCES OF THE MERGER
UNDER ANY STATE, LOCAL, ESTATE, OR FOREIGN TAX LAWS. SHAREHOLDERS, THEREFORE,
ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE SPECIFIC TAX
CONSEQUENCES TO THEM OF THE MERGER, INCLUDING TAX RETURN REPORTING
REQUIREMENTS, THE APPLICATION AND EFFECT OF FEDERAL, FOREIGN, STATE, LOCAL,
AND OTHER TAX LAWS, AND THE IMPLICATIONS OF ANY PROPOSED CHANGES IN THE TAX
LAWS.
 
  A federal income tax ruling with respect to this transaction was not
requested from the Internal Revenue Service. Instead, Martin, Snow, Grant &
Napier, LLP, counsel to SNB, has rendered an opinion to SNB and Crossroads
concerning certain federal income tax consequences of the proposed Merger
under federal income tax law. It is such firm's opinion that:
 
    (a) The Merger will be a tax-free reorganization within the meaning of
  Section 368(a) of the Code.
 
    (b) The shareholders of Crossroads will recognize no gain or loss upon
  the exchange of their Crossroads Common Stock solely for shares of SNB
  Common Stock except for the recognition of gain as required by Section 302
  of the Code with respect to the receipt by the shareholders (or option
  holders) of Crossroads Common Stock of cash in lieu of fractional shares.
 
    (c) Crossroads shareholders who dissent from the Merger will be treated
  as having received such payment as a distribution in redemption of their
  shares of stock as required by Section 356(a) of the Code. Crossroads
  shareholders electing to exercise dissenters' rights should consult their
  own tax advisors as to the tax treatment in their particular circumstances.
 
    (d) No income, gain or loss will be recognized by SNB or Crossroads as a
  consequence of the Merger.
 
    (e) The aggregate tax basis of SNB Common Stock received by Crossroads
  shareholders pursuant to the Merger will be the same tax basis of the
  shares of Crossroads Common Stock exchanged therefor decreased by any
  portion of such tax basis allocated to fractional shares of SNB Common
  Stock that are treated as redeemed by SNB.
 
    (f) The holding period of the shares of SNB Common Stock received by the
  Crossroads shareholders will include the holding period of the shares of
  Crossroads Common Stock exchanged therefor, provided that the stock of
  Crossroads is held as a capital asset on the date of the consummation of
  the Merger.
 
  A condition to Consummation of the Merger is the receipt by Crossroads of an
opinion of Martin, Snow, Grant & Napier, LLP as to qualifications of the
merger as a tax free reorganization and certain other federal income tax
consequences of the Merger. Martin, Snow, Grant & Napier, LLP has executed the
opinion in the
 
                                      25
<PAGE>
 
form which has been included as an Exhibit to the Registration Statement
regarding this Joint Proxy Statement/Prospectus. The opinion of Martin, Snow,
Grant & Napier, LLP is based upon certain representations set out in the
opinion made by SNB and Crossroads. If these representations are inaccurate or
incomplete in any material respect, then the tax consequences may differ from
those stated above, and the opinion of Martin, Snow, Grant & Napier, LLP as to
the federal income tax consequences of the Merger may not be relied upon.
 
  SNB believes the factual matters represented to Martin, Snow, Grant &
Napier, LLP and assumed by it in rendering its tax opinion will be satisfied
at or before the Effective Date of the Merger.
 
  The tax opinion of Martin, Snow, Grant & Napier, LLP, which is an exhibit to
the Registration Statement filed with the Securities and Exchange Commission,
is not binding on the Internal Revenue Service.
 
  THE TAX OPINION DOES NOT ADDRESS ANY STATE, LOCAL, OR OTHER TAX CONSEQUENCES
OF THE MERGER. SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS WITH RESPECT
TO THE TAX CONSEQUENCES OF THE PROPOSED TRANSACTION TO THEM INDIVIDUALLY,
INCLUDING TAX CONSEQUENCES UNDER STATE OR LOCAL LAW.
 
            [The balance of this page is intentionally left blank]
 
                                      26
<PAGE>
 
ACCOUNTING TREATMENT
 
  It is anticipated that the Merger will be accounted for as a pooling of
interests. Under the pooling-of-interests method of accounting, the recorded
amounts of the assets and liabilities of Crossroads will be carried forward
and recorded on the financial statements of SNB at their previously recorded
amounts. In order for the Merger to qualify for pooling-of-interests
accounting treatment, substantially all (90% or more) of the outstanding
Crossroads Common Stock must be exchanged for SNB Common Stock. There are
certain other criteria that must be satisfied in order for the Merger to
qualify as a pooling of interests, some of which criteria cannot be satisfied
until after the Effective Date.
 
  For information concerning certain conditions to be imposed on the exchange
of Crossroads Common Stock for SNB Common Stock in the Merger by affiliates of
Crossroads and certain restrictions to be imposed on the transferability of
the SNB Common Stock received by those affiliates in the Merger in order,
among other things, to ensure the availability of pooling-of-interests
accounting treatment, see "--Resales of SNB Common Stock."
 
EXPENSES AND FEES
 
  The Agreement provides, in general, that each of the parties will bear and
pay its own expenses in connection with the transactions contemplated by the
Agreement, including fees and expenses of its own financial or other
consultants, investment bankers, accountants, and counsel, except that SNB and
Crossroads shall each pay one-half of the filing fees incurred in filing the
registration statement with the Securities and Exchange Commission and similar
authorities and of the fees and expenses incurred in connection with the
printing of the registration statement and proxy statement/prospectus.
 
  The Agreement also provides that if it is terminated because one of the
parties breaches its representations and warranties or one of its covenants,
and the breach cannot be or has not been cured within 30 days after written
notice of the breach is given to the breaching party, then the breaching party
agrees to pay the non-breaching party an amount equal to all fees and expenses
incurred by the non-breaching party in connection with the Merger.
 
RESALES OF SNB COMMON STOCK
 
  The shares of SNB Common Stock issued in connection with Merger will be
freely transferable under the Securities Act, except for shares issued to any
shareholder who may be deemed to be an "affiliate" (generally including,
without limitation, directors, certain executive officers, and beneficial
owners of 10% or more of any class of capital stock) of Crossroads for
purposes of Rule 145 under the Securities Act as of the date of the Special
Meeting or for purposes of applicable interpretations regarding pooling-of-
interests accounting treatment. Such affiliates may not sell their shares of
SNB Common Stock acquired in connection with the Merger except pursuant to an
effective registration statement under the Securities Act or other applicable
exemption from the registration requirements of the Securities Act and until
such time as financial results covering at least 30 days of combined
operations of SNB and Crossroads after the consummation of the Merger have
been published. SNB may place restrictive legends on certificates representing
SNB Common Stock issued to all persons who are deemed to be "affiliates" of
Crossroads under Rule 145. In addition, Crossroads has agreed to use its
reasonable efforts to cause each person or entity that is an "affiliate" to
enter into a written agreement in substantially the form attached to the
Merger Agreement relating to such restrictions on sale or other transfer. Such
agreements by Crossroads affiliates are conditions to the obligations of SNB
to close the Merger. This Joint Proxy Statement/Prospectus does not cover
resales of SNB Common Stock received by any person who may be deemed to be an
affiliate of Crossroads.
 
 
                                      27
<PAGE>
 
DESCRIPTION OF SNB COMMON STOCK
 
  SNB is currently authorized to issue 5,000,000 shares of SNB Common Stock,
of which 2,297,331 shares were issued and outstanding at April 30, 1998.
Shareholders of SNB will be requested at the Meeting to approve an increase in
the number of shares which SNB is authorized to issue to 10,000,000 shares.
Holders of SNB Common Stock are entitled to receive such dividends as may be
declared by the Board of Directors out of funds legally available therefor.
The ability of SNB to pay dividends is affected by the ability of its
subsidiaries to pay dividends, which is limited by applicable regulatory
requirements and capital guidelines. At March 31, 1997, under such
requirements and guidelines, Security National Bank had $3,130,645 of
undivided profits legally available for the payment of dividends without
regulatory approval. See "Certain Regulatory Considerations--Payment of
Dividends."
 
CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS
 
 General
 
  On the Effective Date, Crossroads shareholders will become shareholders of
SNB, and their rights as shareholders will be determined by SNB's Articles of
Incorporation and Bylaws. The following is a summary of the material
differences in the rights of shareholders of SNB and Crossroads. Both SNB and
Crossroads are Georgia corporations governed by the Georgia Code. Accordingly,
there are no material differences between the rights of a SNB shareholder and
the rights of a Crossroads shareholder solely under the Georgia Code. This
summary does not purport to be a complete discussion of, and is qualified in
its entirety by reference to, the Georgia Code and the Articles of
Incorporation and Bylaws of each corporation.
 
AUTHORIZED CAPITAL STOCK
 
  SNB is currently authorized to issue 5,000,000 shares of common stock, $1.00
par value, of which 2,297,331 shares were outstanding as of April 30, 1998.
Shareholders of SNB will be requested at the Meeting to approve an increase in
the number of shares which SNB is authorized to issue to 10,000,000 shares.
The Articles of Incorporation of SNB do not provide for the issuance of any
other class of shares.
 
  Crossroads is authorized to issue 5,000,000 shares of Crossroads Common
Stock, $10.00 par value, of which 291,982 shares of Crossroads Common Stock
were issued and outstanding as of March 31, 1998. No other class of stock is
authorized. The payment of cash dividends is subject to authorization by the
Board of Directors of Crossroads.
 
REMOVAL OF DIRECTORS
 
  Both SNB's and Crossroads' Bylaws provide that any director may be removed
from office with or without cause by the affirmative vote of the holders of a
majority of the shares entitled to vote at an election of directors. In
addition, the Bylaws of both parties provide that a director may be removed
from office by the Board of Directors of that party if such director is
adjudicated an incompetent by a court, if he or she is convicted of a felony,
or if he or she fails to attend regular meetings of the Board of Directors for
three consecutive meetings without having been excused by the Board of
Directors.
 
VOTE REQUIRED FOR SHAREHOLDER APPROVAL
 
  The Bylaws of both SNB and Crossroads provide that, if a quorum is present,
the affirmative vote of a majority of the shares of the company's Common Stock
represented at the meeting and entitled to vote on the subject matter will
represent the act of the shareholders, except as otherwise provided by law or
the company's Articles of Incorporation or Bylaws. The Articles of
Incorporation of Crossroads requires that any business combination, including
a merger, be approved by the affirmative vote of the holders of at least 60
percent (60%) of all classes of stock of Crossroads entitled to vote in the
election of directors, and in addition, imposes certain price requirements in
the event the business combination is not approved by the Board of Directors
of
                                      28
<PAGE>
 
Crossroads. The Articles of Incorporation of SNB require that a merger or
disposition of all or substantially all of the assets of SNB be approved by
the affirmative vote of the holders of two-thirds (66.67%) of all classes of
stock entitled to vote in the election of directors, but does not contain any
pricing requirements. Directors of Crossroads are elected by a plurality of
the votes cast by the shares entitled to vote in the election of directors at
a meeting at which a quorum is present. The Articles of Incorporation of SNB
provide that a director is elected by the affirmative vote of a majority of
the shares represented at the annual meeting of shareholders at which the
director stands for election; Proposal III, if adopted by the shareholders of
SNB, will provide for the election of directors of SNB by a plurality of the
votes cast at the meeting.
 
ACTION BY SHAREHOLDERS WITHOUT A MEETING
 
  Neither SNB Bylaws nor those of Crossroads contain any restrictions on the
right of shareholders to consent in writing in lieu of a shareholders' meeting
to the taking of action required or permitted to be taken at a shareholders'
meeting. The Bylaws of both SNB and Crossroads provide that special meetings
of shareholders or a special meeting in lieu of the annual meeting of
shareholders shall be called by the companies upon the written request of the
holders of 25 percent (25%) or more of all the shares of stock of the
corporation entitled to vote in an election of directors, and that special
meetings of the shareholders may be called at any time by the President,
Chairman of the Board, or the Board of Directors. Notice of such meetings must
be delivered not less than ten (10) days, nor more than fifty (50) days,
before the date of such meeting, either personally, by mail, or by telegram.
 
NUMBER OF DIRECTORS
 
  The Articles of Incorporation of SNB currently provide that the Board of
Directors of SNB shall consist of not less than five (5) nor more than twenty-
five (25) persons, with the number of directors to be fixed each year by the
Board of Directors or resolution of the shareholders adopted at the annual
meeting of shareholders by the affirmative vote of a majority of the shares
represented at the annual meeting. The Articles of Incorporation of SNB
further provide for the division of the Board of Directors into five (5)
classes with terms of five (5) years each, staggered as to each class. There
are presently eighteen (18) members of the Board of Directors of SNB. The
shareholders of SNB will be requested at the Meeting to vote on a proposal to
divide the Board of Directors into three classes with terms of three years
each, staggered as to each class. The Board of Directors of SNB has by
resolution provided that in the event Proposal III(a) is approved by the
shareholders of SNB the Board of Directors will consist initially of eight (8)
persons. All 18 SNB directors have signed an agreement to resign if the board
is restructured. In the event the Merger is approved and consummated, it is
anticipated the Board will be increased to twelve (12) members, four (4) of
whom will be recommended and nominated from the existing Board of Directors of
Crossroads.
 
  The Bylaws of Crossroads provides that the Board of Directors of Crossroads
shall consist of not less than three (3), nor more than twenty-five (25),
persons with the exact number within such minimum and maximum numbers to be
fixed and determined from time to time by resolution of the Board of
Directors, or by resolution of the shareholders at any annual or special
meeting of shareholders. Each director serves from the time of his election
until the next succeeding annual meeting and thereafter until his successor
shall have been elected and qualified. There are presently fifteen (15)
members of the Board of Directors of Crossroads.
 
                                      29
<PAGE>
 
                    COMPARATIVE MARKET PRICES AND DIVIDENDS
 
SNB MARKET PRICES
 
  The SNB Common Stock has been listed on The Nasdaq Stock Market under the
symbol "SNBJ" since December 1, 1997. Prior to that date the Common Stock of
SNB was not traded on a stock exchange or on The Nasdaq Stock Market, although
certain brokerage firms made a market in SNB's Common Stock. The following
table sets forth, for the indicated periods, the high and low closing sales
prices for SNB Common Stock as reported by The Nasdaq Stock Market and as
known to management prior to listing on The Nasdaq Stock Market. (All sales
prices have been retroactively restated to reflect a 20% stock split effected
as a dividend on March 20, 1995; a 100% stock split effected as a dividend on
June 1, 1996; and a 25% stock split effected as a dividend on September 25,
1997.)
 
<TABLE>
<CAPTION>
CALENDAR PERIOD                                                     SALES PRICE
- ---------------                                                    -------------
                                                                    HIGH   LOW
                                                                   ------ ------
<S>                                                                <C>    <C>
1996
  First Quarter...................................................   No Trades
  Second Quarter.................................................. $10.20 $ 9.95
  Third Quarter...................................................  13.20 $12.00
  Fourth Quarter..................................................   No Trades
1997
  First Quarter................................................... $12.00 $10.80
  Second Quarter.................................................. $14.41 $12.00
  Third Quarter................................................... $15.00 $13.63
  Fourth Quarter.................................................. $19.50 $16.00
1998
  First Quarter................................................... $23.00 $18.00
</TABLE>
 
CROSSROADS MARKET PRICES
 
  Crossroads Common Stock is not listed for quotation on The Nasdaq Stock
Market or any other stock exchange. The price of the Crossroads Common Stock
in the last known arms-length transaction, which occurred prior to the date
the Merger was publicly announced on January 29, 1998, occurred on August 22,
1997 and was for a price of $18.00 per share. Based on transactions of which
Crossroads' management is aware, 4,300 shares of Crossroads Common Stock were
traded in 1996 at prices ranging from a low of $18.00 per share to a high of
$20.00 per share. In 1997 9,600 shares of Crossroads Common Stock was traded
at prices ranging from a low of $18.00 per share to a high of $20.00 per
share. 100 shares of Crossroads Common Stock have traded in 1998 in a
transaction between family members.
 
RECENT PRICES
 
  On June 18, 1998, the last day on which SNB Common Stock was traded prior to
the mailing of this Joint Proxy Statement/Prospectus, the last reported sales
price of SNB Common Stock as reported on The Nasdaq Stock Market was $23.94
per share. At the close of trading on January 20, 1998, the date of the last
sale reported by The Nasdaq Stock Market prior to January 29, 1998 (the date
the proposed Merger was publicly announced), the last reported sales price of
SNB Common Stock was $18.00 per share. The last known sales price of
Crossroads Common Stock in an arms-length transaction was $18.00 per share.
 
DIVIDENDS
 
  The holders of SNB Common Stock are entitled to receive cash dividends when
and if declared by the Board of Directors out of funds legally available
therefor. SNB has declared the following cash dividends in recent years (all
amounts have been retroactively restated to reflect a 20% stock split effected
as a dividend on March 20, 1995; a 100% stock split effected as a dividend on
June 1, 1996; and a 25% stock split effected as a
 
                                      30
<PAGE>
 
dividend on September 25, 1997); $0.16 per share in 1995; $0.18 per share in
1996; $0.19 per share in 1997; and $0.05 per share through April 30, 1998.
 
  The future declaration and payment of dividends will depend upon the
earnings of SNB and its subsidiaries, business conditions, operating results,
capital and reserve requirements, and the Board of Directors' consideration of
other relevant factors.
 
  The payment of cash dividends to the holders of Crossroads Common Stock is
subject to authorization by the Board of Directors of Crossroads. Crossroads
has historically paid dividends on an annual basis. It declared per share cash
dividends of $0.20 per share in 1997, 1996, and 1995 and also in the first
quarter of 1998. The primary source of funds available to Crossroads is the
receipt of dividends from the Crossroads Bank.
 
  SNB and Crossroads are legal entities separate and distinct from their
respective subsidiaries and their revenues depend in significant part on the
payment of dividends from their subsidiaries, which subsidiaries are subject
to certain legal restrictions on the amount of dividends they are permitted to
pay. See "Certain Regulatory Considerations--Payment of Dividends."
 
SHAREHOLDERS OF RECORD
 
  As of April 30, 1998, there were approximately 542 holders of record of SNB
Common Stock, and 306 holders of record of Crossroads Common Stock.
 
                                      31
<PAGE>
 
         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
 
GENERAL
 
  The following unaudited pro forma condensed combined financial statements
are presented assuming the Merger will be accounted for as a pooling of
interests and reflect the combination of the historical consolidated financial
statements of SNB and Crossroads. The following financial statements do not
reflect any anticipated cost savings which may be realized by SNB after
consummation of the Merger.
 
  The pro forma information does not purport to represent what SNB's and
Crossroads' combined results of operations actually would have been for the
periods reflected therein had the Merger been accomplished during those
periods.
 
                                      32
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                       PRO FORMA CONDENSED BALANCE SHEET
                                MARCH 31, 1998
 
  The following unaudited pro forma condensed balance sheet as of March 31,
1998 has been prepared to reflect the acquisition by SNB of 100% of Crossroads
after giving effect to the adjustments described in the notes to the pro forma
condensed financial statements. The acquisition will be accounted for as a
pooling of interests. This statement should be read in conjunction with the
other financial statements and notes thereto included elsewhere in this Proxy
statement.
 
<TABLE>
<CAPTION>
                                                         PRO FORMA
                                   SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                                HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                                ---------- ---------- --------------- ---------
                                                  (UNAUDITED)
                                            (DOLLARS IN THOUSANDS)
<S>                             <C>        <C>        <C>             <C>
            ASSETS
Cash and due from banks........  $  5,645   $ 3,595                   $  9,240
Federal funds sold.............     4,650     7,010                     11,660
Investment securities..........    27,927     7,918                     35,845
Loans, net.....................   101,683    46,515                    148,198
Premises and equipment, net....     4,066     2,078                      6,144
Other real estate..............       162       535                        697
Investment in Crossroads.......                           $ 6,079 (1)      --
                                                           (6,079)(2)      --
Other assets...................     2,006     1,239                      3,245
                                 --------   -------       -------     --------
  Total Assets.................  $146,139   $68,890       $   --      $215,029
                                 ========   =======       =======     ========
          LIABILITIES
Deposits.......................  $124,805   $62,043                   $186,848
Notes payable and other bor-
 rowed money...................     1,740       278                      2,018
Other liabilities..............     1,806       490                      2,296
                                 --------   -------       -------     --------
  Total Liabilities............   128,351    62,811                    191,162
                                 --------   -------       -------     --------
     STOCKHOLDERS' EQUITY
Common stock...................     2,297       --        $   847 (1)    3,144
Additional paid in capital.....    10,132       --          2,021 (1)   12,153
Retained earnings..............     5,271       --          3,211 (1)    8,482
Net unrealized gain (loss) on
 securities....................        88       --                          88
Equity of Crossroads...........               6,079        (6,079)(2)      --
                                 --------   -------       -------     --------
  Total Equity.................    17,788     6,079           --        23,867
                                 --------   -------       -------     --------
  Total Liabilities and Stock-
   holders' Equity.............  $146,139   $68,890       $   --      $215,029
                                 ========   =======       =======     ========
</TABLE>
 
                                      33
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                       PRO FORMA CONDENSED BALANCE SHEET
                               DECEMBER 31, 1997
 
  The following unaudited pro forma condensed balance sheet as of December 31,
1997 has been prepared to reflect the acquisition by SNB of 100% of Crossroads
after giving effect to the adjustments described in the notes to the pro forma
condensed financial statements. The acquisition will be accounted for as a
pooling of interests. This statement should be read in conjunction with the
other financial statements and notes thereto included elsewhere in this Proxy
statement.
 
<TABLE>
<CAPTION>
                                                         PRO FORMA
                                   SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                                HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                                ---------- ---------- --------------- ---------
                                                  (UNAUDITED)
                                            (DOLLARS IN THOUSANDS)
<S>                             <C>        <C>        <C>             <C>
            ASSETS
Cash and due from banks........  $  7,770   $ 4,504                   $ 12,274
Federal funds sold.............       280     8,795                      9,075
Investment securities..........    30,986    10,248                     41,234
Loans, net.....................    97,530    46,093                    143,623
Premises and equipment, net....     3,971     2,103                      6,074
Other real estate..............       276       601                        877
Investment in Crossroads.......                             5,910 (1)      --
                                                           (5,910)(2)      --
Other assets...................     2,080     1,224                      3,305
                                 --------   -------       -------     --------
  Total Assets.................  $142,893   $73,568       $   --      $216,462
                                 ========   =======       =======     ========
          LIABILITIES
Deposits.......................  $121,941   $66,920                   $188,861
Notes payable and other
 borrowed money................     2,329        76                      2,405
Other liabilities..............     1,783       662                      2,446
                                 --------   -------       -------     --------
  Total Liabilities............   126,053    67,598                    193,712
                                 --------   -------       -------     --------
     STOCKHOLDERS' EQUITY
Common stock...................     2,124       --            847 (1)    2,971
Additional paid in capital.....     9,726       --          2,021 (1)   11,747
Retained earnings..............     4,920       --          3,042 (1)    7,962
Net unrealized gain (loss) on
 securities....................        70       --                          70
Equity of Crossroads...........               5,910        (5,910)(2)      --
                                 --------   -------       -------     --------
  Total Equity.................    16,840     5,910           --        22,750
                                 --------   -------       -------     --------
  Total Liabilities and
   Stockholders' Equity........  $142,893    73,568       $   --      $216,462
                                 ========   =======       =======     ========
</TABLE>
 
                                      34
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                    PRO FORMA CONDENSED STATEMENT OF INCOME
                                MARCH 31, 1998
 
  The following unaudited pro forma condensed statement of income as of March
31, 1998 has been prepared to reflect the acquisition by SNB of 100% of
Crossroads after giving effect to the adjustments described in the notes to
the pro forma condensed financial statement. The acquisition will be accounted
for as a pooling of interests. This statement should be read in conjunction
with the other financial statements and notes thereto included elsewhere in
this Proxy statement.
 
<TABLE>
<CAPTION>
                                                        PRO FORMA
                                  SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                               HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                               ---------- ---------- --------------- ---------
                                                 (UNAUDITED)
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                            <C>        <C>        <C>             <C>
Interest Income...............   $2,994     $1,345                    $4,339
Interest Expense..............    1,307        582                     1,889
                                 ------     ------         ---        ------
  Net Interest Income.........    1,687        763                     2,450
Provision for Loan Losses.....       35         45                        80
                                 ------     ------         ---        ------
Net Interest Income After
 Provision for Loan Losses....    1,652        718                     2,370
Other Income..................      470        180                       650
Other Expense.................    1,447        539                     1,986
                                 ------     ------         ---        ------
  Income Before Income Taxes..      675        359                     1,034
Income Taxes..................      210        132                       342
                                 ------     ------         ---        ------
  Net Income..................   $  465     $  227                    $  692
                                 ======     ======         ===        ======
Income Per Common Share
  Basic.......................                                        $ 0.22
  Diluted.....................                                        $ 0.21
Average Common Shares
 Outstanding
  Basic.......................                                         3,104
  Diluted.....................                                         3,337
</TABLE>
 
                                      35
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                    PRO FORMA CONDENSED STATEMENT OF INCOME
                                MARCH 31, 1997
 
  The following unaudited pro forma condensed statement of income as of March
31, 1997 has been prepared to reflect the acquisition by SNB of 100% of
Crossroads after giving effect to the adjustments described in the notes to
the pro forma condensed financial statement. The acquisition will be accounted
for as a pooling of interests. This statement should be read in conjunction
with the other financial statements and notes thereto included elsewhere in
this Proxy statement.
<TABLE>
<CAPTION>
                                                        PRO FORMA
                                  SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                               HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                               ---------- ---------- --------------- ---------
                                                 (UNAUDITED)
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                            <C>        <C>        <C>             <C>
Interest Income...............   $2,771     $1,215                    $3,986
Interest Expense..............    1,184        583                     1,767
                                 ------     ------         ---        ------
  Net Interest Income.........    1,587        632                     2,219
Provision for Loan Losses.....       60         12                        72
                                 ------     ------         ---        ------
Net Interest Income After
 Provision for Loan Losses....    1,527        620                     2,147
Other Income..................      337        189                       525
Other Expense.................    1,278        484                     1,761
                                 ------     ------         ---        ------
  Income Before Income Taxes..      586        325                       911
Income Taxes..................      175        128                       303
                                 ------     ------         ---        ------
  Net Income..................   $  411     $  197                    $  608
                                 ======     ======         ===        ======
Income Per Common Share
  Basic.......................                                        $ 0.21
  Diluted.....................                                        $ 0.19
Average Common Shares
 Outstanding
  Basic.......................                                         2,939
  Diluted.....................                                         3,226
</TABLE>
 
 
                                      36
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                    PRO FORMA CONDENSED STATEMENT OF INCOME
                               DECEMBER 31, 1997
 
  The following unaudited pro forma condensed statement of income as of
December 31, 1997 has been prepared to reflect the acquisition by SNB of 100%
of Crossroads after giving effect to the adjustments described in the notes to
the pro forma condensed financial statement. The acquisition will be accounted
for as a pooling of interests. This statement should be read in conjunction
with the other financial statements and notes thereto included elsewhere in
this Proxy statement.
<TABLE>
<CAPTION>
                                                        PRO FORMA
                                  SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                               HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                               ---------- ---------- --------------- ---------
                                                 (UNAUDITED)
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                            <C>        <C>        <C>             <C>
Interest Income...............  $11,560     $5,098                    $16,658
Interest Expense..............    4,941      2,404                      7,345
                                -------     ------         ---        -------
  Net Interest Income.........    6,619      2,694                      9,313
Provision for Loan Losses.....      372        133                        505
                                -------     ------         ---        -------
Net Interest Income After
 Provision for Loan Losses....    6,247      2,561                      8,808
Other Income..................    1,396        791                      2,187
Other Expense.................    5,055      2,110                      7,165
                                -------     ------         ---        -------
  Income Before Income Taxes..    2,588      1,242                      3,830
Income Taxes..................      785        438                      1,223
                                -------     ------         ---        -------
  Net Income..................  $ 1,803     $  804                    $ 2,607
                                =======     ======         ===        =======
Income Per Common Share
  Basic.......................                                        $  0.88
  Diluted.....................                                        $  0.79
Average Common Shares
 Outstanding
  Basic.......................                                          2,952
  Diluted.....................                                          3,309
</TABLE>
 
                                      37
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                    PRO FORMA CONDENSED STATEMENT OF INCOME
                               DECEMBER 31, 1996
 
  The following unaudited pro forma condensed statement of income as of
December 31, 1996 has been prepared to reflect the acquisition by SNB of 100%
of Crossroads after giving effect to the adjustments described in the notes to
the pro forma condensed financial statement. The acquisition will be accounted
for as a pooling of interests. This statement should be read in conjunction
with the other financial statements and notes thereto included elsewhere in
this Proxy statement.
<TABLE>
<CAPTION>
                                                        PRO FORMA
                                  SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                               HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                               ---------- ---------- --------------- ---------
                                                 (UNAUDITED)
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                            <C>        <C>        <C>             <C>
Interest Income...............  $10,204     $4,221                    $14,425
Interest Expense..............    4,608      2,005                      6,613
                                -------     ------         ---        -------
  Net Interest Income.........    5,596      2,216                      7,812
Provision for Loan Losses.....      257         63                        320
                                -------     ------         ---        -------
Net Interest Income After
 Provision for Loan Losses....    5,339      2,153                      7,492
Other Income..................    1,102        678                      1,780
Other Expense.................    4,112      1,676                      5,788
                                -------     ------         ---        -------
  Income Before Income Taxes..    2,329      1,155                      3,484
Income Taxes..................      687        404                      1,091
                                -------     ------         ---        -------
  Net Income..................  $ 1,642     $  751                    $ 2,393
                                =======     ======         ===        =======
Income Per Common Share
  Basic.......................                                        $  0.94
  Diluted.....................                                        $  0.83
Average Common Shares
 Outstanding
  Basic.......................                                          2,551
  Diluted.....................                                          2,869
</TABLE>
 
                                      38
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                    PRO FORMA CONDENSED STATEMENT OF INCOME
                               DECEMBER 31, 1995
 
  The following unaudited pro forma condensed statement of income as of
December 31, 1995 has been prepared to reflect the acquisition by SNB of 100%
of Crossroads after giving effect to the adjustments described in the notes to
the pro forma condensed financial statement. The acquisition will be accounted
for as a pooling of interests. This statement should be read in conjunction
with the other financial statements and notes thereto included elsewhere in
this Proxy statement.
<TABLE>
<CAPTION>
                                                        PRO FORMA
                                  SNB     CROSSROADS   ADJUSTMENTS   PRO FORMA
                               HISTORICAL HISTORICAL (NOTES A AND B) COMBINED
                               ---------- ---------- --------------- ---------
                                                 (UNAUDITED)
                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                            <C>        <C>        <C>             <C>
Interest Income...............   $8,041     $3,806                    $11,847
Interest Expense..............    3,731      1,764                      5,495
                                 ------     ------         ---        -------
  Net Interest Income.........    4,310      2,042                      6,352
Provision for Loan Losses.....      109        110                        219
                                 ------     ------         ---        -------
Net Interest Income After
 Provision for Loan Losses....    4,201      1,932                      6,133
Other Income..................      871        506                      1,377
Other Expense.................    3,121      1,491                      4,612
                                 ------     ------         ---        -------
  Income Before Income Taxes..    1,951        947                      2,898
Income Taxes..................      561        339                        900
                                 ------     ------         ---        -------
  Net Income..................   $1,390     $  608                    $ 1,998
                                 ======     ======         ===        =======
Income Per Common Share
  Basic.......................                                        $  0.85
  Diluted.....................                                        $  0.78
Average Common Shares
 Outstanding
  Basic.......................                                          2,347
  Diluted.....................                                          2,577
</TABLE>
 
                                      39
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
            COMBINED WITH CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
               NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)
 
A. The pro forma condensed balance sheets have been prepared assuming the
   transaction was consummated on March 31, 1998 and December 31, 1997. The pro
   forma condensed statements of income have been prepared assuming the
   transaction was consummated at the beginning of each period presented.
 
B. The following pro forma adjustments have been applied to give effect to the
   proposed transaction:
 
  Balance Sheet:
 
  (1) Issue of 846,748 shares of SNB common stock, $1 par value, in exchange
      for 100% of the equity of Crossroads.
 
  (2) Elimination of investment in Crossroads.
 
  Statements of Income:
 
  (3) Pro forma income per share is based on the average number of shares
      that would have been outstanding during the respective periods.
 
                                       40

<PAGE>
 
                                BUSINESS OF SNB
 
GENERAL
 
  SNB is a Georgia corporation formed to act as a bank holding company for
Security National Bank under the federal Bank Holding Company Act of 1956, as
amended, and the bank holding company laws of Georgia. SNB was incorporated on
February 10, 1994 at the instruction of management of Security National Bank
(the "Bank"). At a special meeting of the shareholders of the Bank on August
2, 1994, the shareholders of the Bank voted in favor of a plan of
reorganization and agreement of merger pursuant to which the Bank became a
wholly owned subsidiary of SNB. The reorganization was effective on September
30, 1994, as a result of which the shares of common stock of the Bank then
issued and outstanding were converted into shares of the common stock of SNB.
The Bank has operated as a wholly owned subsidiary of SNB since that time,
although the functions and business of the Bank, its Board of Directors, staff
and physical office locations under went no changes as a result of the
reorganization. Substantially all of the business of SNB is conducted through
the Bank.
 
THE BANK
 
 History
 
  The Bank is a national bank which engages in the commercial banking business
in Bibb County, Georgia. The Bank commenced operations on November 4, 1988. As
of March 31, 1998 the Bank had assets of $142.9 million; loans of $100.0
million; deposits of $126.8 million; and equity capital of $12.6 million.
 
 Business
 
  The Bank offers a full range of deposit products typically offered by
commercial banks, including various checking, savings, interest-bearing
transaction accounts, certificates of deposit, and IRA accounts. The Bank's
lending services include a wide variety of commercial, consumer, SBA, mortgage
and equity line loans designed to meet customer needs. Additionally, the Bank
offers safe deposit boxes, automated teller machines, credit cards, wire
transfers, traveler's checks, money orders, night depository and other
services for the convenience of its customers. No trust services are currently
operated.
 
 Banking Premises
 
  The Bank commenced operations in its first location at 2918 Riverside Drive
in Macon. During 1991, the Bank acquired facilities at 700 Walnut Street in
the downtown business district and relocated its main office to that site. The
main office has since been relocated to 2918 Riverside Drive, and the Walnut
Street facility presently serves as a branch office. In 1993, the Bank opened
its third full service office, known as the Log Cabin Branch, at 4699 Log
Cabin Drive in Macon. A fourth banking office was established in 1995 at 1897
Shurling Drive to serve the northeastern segment of the local market area.
That branch was relocated to 614 Shurling Drive in 1997. A remote ATM/night
depository facility was established in 1996 on Forsyth Road in northwest
Macon. In October, 1996 the Bank converted its data processing software to a
more advanced system, and in February, 1997 the Bank relocated its in-house
data processing facility and operational support functions to a leased
operations center on Riverside Drive near the Bank's main office.
 
  In August, 1997 a fifth office was opened at 3945 Pio Nono Avenue in south
Macon, and in July, 1997 the Bank purchased land at 4519 Hartley Bridge Road
in southwest Macon, where it intends to open its sixth full service office by
the third quarter of 1998. The Bank has also established a mortgage loan
production office in Warner Robins, Houston County, Georgia.
 
  The Bank's fixed assets represented 2.8% of total assets as of March 31,
1998. The facilities are considered modern and adequate for servicing the
needs of the existing customer base of the Bank.
 
 
                                      41
<PAGE>
 
 Market Area
 
  The Bank is located and presently conducts most of its business in Bibb
County, which had an estimated population in 1996 of approximately 155,000.
The Bank opened a mortgage lending facility in 1997 in Houston County, which
had an estimated population in 1996 of 101,000. The Bank also conducts
business to a lesser extent in the surrounding counties of Jones, Monroe,
Twiggs, Crawford, Peach and Wilkinson. The loan portfolio of the Bank is
concentrated in various commercial, real estate and consumer loans to
individuals and entities located in Middle Georgia, and the ultimate
collectibility of the loans and future growth of the Bank are largely
dependent upon economic conditions in the Middle Georgia area. The Bank's
agricultural loans are negligible. The economy of the Middle Georgia area has
been generally favorable in recent years, although population growth in Bibb
County has been moderate. Robins Air Force Base, located in contiguous Houston
County, is a major Middle Georgia employer which has recently survived
national base closure mandates and has expanded in size.
 
 Competition
 
  The financial services industry in Macon and Bibb County is highly
competitive. As of June 30, 1997 the Bank held a 6.0% market share of Bibb
County deposits held in banks, savings and loans, and credit unions. Bibb
County is currently served by eight (8) commercial banks with 77.8% of the
deposit market, one savings bank with 18.5% of the market, fourteen (14)
credit unions with 3.7% of the market, and various finance companies. During
1995 and 1996, the acquisition of Bank South, N.A. by NationsBank, N.A.
provided an opportunity in the local marketplace for the Bank to attract
transition customers who preferred community banking services of a smaller
institution. The Bank's average deposits in 1997 increased by 16.8% over 1996,
from $102.1 million to $119.3 million. Average deposits in 1996 grew by 27.6%
over 1995 average deposits of $80 million. Growth since then has moderated,
although it remains substantial.
 
 Employees
 
  As of March 31, 1998, the Bank had 70 full time and 5 part time employees.
In the opinion of management, the Bank enjoys an excellent relationship with
its employees. The Bank is not a party to any collective bargaining agreement.
 
                                      42
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
                            SELECTED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                          THREE MONTHS
                             ENDED                   YEAR ENDED DECEMBER 31,
                           MARCH 31,   ---------------------------------------------------------
                              1998       1997       1997      1996      1995     1994     1993
                          ------------ --------   --------  --------  --------  -------  -------
                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>          <C>        <C>       <C>       <C>       <C>      <C>
Selected Balance Sheet
 Data:
 Total Assets...........    $146,139   $133,292   $142,893  $134,085  $107,566  $78,156  $66,022
 Total Loans............     103,252     89,943     99,071    86,422    64,586   52,443   41,183
 Total Deposits.........     124,805    114,265    121,941   113,032    92,969   67,209   56,876
 Investment
  Securities............      27,927     29,260     30,985    32,656    34,440   18,649   19,976
 Stockholders' Equity...      17,788     15,548     16,840    14,932     8,426    7,082    6,399
Selected Income
 Statement Data:
 Interest Income........    $  2,994   $  2,771   $ 11,560  $ 10,204  $  8,041  $ 5,616  $ 4,639
 Interest Expense.......       1,307      1,184      4,941     4,608     3,731    2,090    1,989
                            --------   --------   --------  --------  --------  -------  -------
   Net Interest Income..       1,687      1,587      6,619     5,596     4,311    3,526    2,650
 Provision for Loan
  Losses................          35         60        372       257       109      302      378
 Other Income...........         470        337      1,396     1,102       871    1,046      840
 Other Expense..........       1,447      1,278      5,055     4,112     3,121    2,782    2,334
                            --------   --------   --------  --------  --------  -------  -------
 Income Before Tax......         675        586      2,588     2,329     1,952    1,488      778
 Income Tax Expense.....         210        175        785       687       561      436      205
                            --------   --------   --------  --------  --------  -------  -------
 Net income before
  minority interest and
  cumulative effect.....         465        411      1,803     1,642     1,391    1,052      573
 Minority interest......           0          0          0         0         0        0        0
                            --------   --------   --------  --------  --------  -------  -------
 Net income before
  cumulative effect.....         465        411      1,803     1,642     1,391    1,052      573
 Cumulative effect......           0          0          0         0         0        0       53
                            --------   --------   --------  --------  --------  -------  -------
   Net Income...........    $    465   $    411   $  1,803  $  1,642  $  1,391  $ 1,052  $   626
                            ========   ========   ========  ========  ========  =======  =======
Per Share Data: (a)
 Net Income (Diluted)
  (b)...................    $   0.82   $   0.79   $   0.73  $   0.81  $   0.80  $  0.65  $  0.39
 Book Value.............        7.88       7.43       7.93      7.22      5.62     4.72     4.27
 Tangible Book Value....        7.88       7.43       7.93      7.22      5.62     4.72     4.27
 Dividends..............        0.05       0.05       0.19      0.18      0.16     0.13     0.07
Profitability Ratios:
 (b)
 Net Income to Average
  Assets................        1.30%      1.26%      1.32%     1.40%     1.51%    1.50%    1.03%
 Net Income to Average
  Stockholders'
  Equity................       10.78%     11.05%     11.41%    14.93%    18.16%   15.53%   10.12%
 Net Interest Margin....        5.30%      5.49%      5.50%     5.32%     5.20%    5.60%    4.86%
Loan Quality Ratios:
 Net Charge-Offs to
  Total Loans...........       (0.02%)    (0.01%)     0.36%     0.00%     0.00%    0.05%    1.21%
 Reserve for Loan
  Losses to Total Loans
  and OREO..............        1.40%      1.60%      1.40%     1.59%     1.74%    1.94%    1.79%
 Nonperforming Assets
  to Total Loans and
  OREO..................        1.07%      0.95%      1.10%     1.54%     0.76%    0.96%    0.96%
 Reserve for Loan
  Losses to
  Nonperforming Loans...      131.46%    168.76%    171.59%   137.20%   848.12%  320.75%  149.20%
 Reserve for Loan
  Losses to Total
  Nonperforming
  Assets................      114.62%    104.55%    128.10%   103.83%   227.42%  201.98%  186.22%
Liquidity Ratios:
 Loans to Total
  Deposits..............       82.73%     78.71%     81.25%    76.46%    69.47%   78.03%   72.41%
 Loans to Average
  Earning Assets........       76.03%     73.60%     79.08%    78.47%    74.51%   80.16%   72.54%
 Noninterest-Bearing
  Deposits to Total
  Deposits..............       16.46%     21.41%     20.06%    18.53%    15.32%   19.47%   16.18%
Capital Adequacy Ratios:
 Common Stockholders'
  Equity to Total
  Assets................       12.17%     11.66%     11.79%    11.14%     7.83%    9.06%    9.69%
 Total Stockholders'
  Equity to Total
  Assets................       12.17%     11.66%     11.79%    11.14%     7.83%    9.06%    9.69%
 Dividend Payout
  Ratio.................       24.73%     24.57%     22.71%    19.09%    17.26%   19.01%   15.97%
</TABLE>
- --------
(a) Per share data for all periods has been retroactively restated for a 20%
    stock split on March 20, 1995, a 100% stock split on June 1, 1996, and a
    25% stock split on September 25, 1997. All stock splits were effected in
    the form of dividends.
(b) Percentages for the three months ended March 31, 1998 and 1997 have been
    annualized.
 
                                      43
<PAGE>
 
                               MANAGEMENT OF SNB
 
  The following tables set forth certain information as of April 30, 1998, to
the best of management's knowledge, of each of the eight nominees for election
as directors of SNB (each of whom has served as a director of SNB since
January 1, 1997 and each of whom, if elected, will serve as a director of SNB
after the Merger with Crossroads, if consummated) as well as the other persons
who have served as directors of SNB since January 1, 1997, including his name,
director classification with respect to director nominees, age, positions
held, length of service as a director of SNB (or of the Bank prior to SNB's
formation) and the number of shares of SNB's Common Stock beneficially owned.
Unless otherwise noted, each person listed in the table has sole voting and
sole investment power with respect to the shares listed in the table.
 
DIRECTOR NOMINEES:
 
<TABLE>
<CAPTION>
                                                                                           SHARES OF
                                                                                         COMMON STOCK
                                                                                      BENEFICIALLY OWNED
                                                                              YEAR    NUMBER OF SHARES &
                               DIRECTOR                                      FIRST   PERCENT OF CLASS (2)
                               CLASSI-                 POSITION(S)          ELECTED  -----------------------
       NAME & ADDRESS        FICATION(1)   AGE             HELD             DIRECTOR    (3)          (4)
       --------------        -----------   --- ---------------------------- -------- ----------   ----------
 <C>                         <S>           <C> <C>                          <C>      <C>          <C>
 Alford C. Bridges..........       I        59 Director,                      1988       61,200       61,200
  Macon, Georgia                               SNB & Security                             (2.66%)      (2.43%)
                                               National Bank
 Richard W. White, Jr. .....       I        44 Director,                      1988       39,150       39,150(5)
  Macon, Georgia                               SNB & Security                             (1.70%)      (1.55%)
                                               National Bank
 Robert C. Ham..............      II        68 Chairman of                    1988       79,625       79,625
  Macon, Georgia                               Board of Directors,                        (3.47%)      (3.16%)
                                               SNB & Security
                                               National Bank
 Robert T. Mullis...........      II        55 Director,                      1988      164,355      164,355(6)
  Macon, Georgia                               SNB & Security                             (7.15%)      (6.52%)
                                               National Bank
 Joe E. Timberlake, III.....      II        57 Director,                      1988      103,951      103,951(7)
  Macon, Georgia                               SNB & Security                             (4.52%)      (4.13%)
                                               National Bank
 Benjamin W. Griffith, III..     III        45 Director,                      1988       72,215       94,715(8)
  Macon, Georgia                               SNB & Security                             (3.14%)      (3.76%)
                                               National Bank
 Ben G. Porter..............     III        64 Director,                      1996       69,750       69,750
  Macon, Georgia                               SNB & Security National Bank               (3.04%)      (2.77%)
 H. Averett Walker..........     III        44 Director,                      1996       28,710       40,310(9)
  Macon, Georgia                               President & CEO, SNB &                     (1.25%)      (1.60%)
                                               Security National Bank
</TABLE>
 
                                      44
<PAGE>
 
OTHER CURRENT DIRECTORS OF SNB.
<TABLE>
<CAPTION>
                                                                          SHARES OF
                                                                        COMMON STOCK
                                                                     BENEFICIALLY OWNED
                                                             YEAR    NUMBER OF SHARES &
                                                            FIRST   PERCENT OF CLASS (2)
                                      POSITION(S)          ELECTED  -----------------------
     NAME & ADDRESS       AGE             HELD             DIRECTOR    (3)          (4)
     --------------       --- ---------------------------- -------- ----------  -----------
<S>                       <C> <C>                          <C>      <C>         <C>
Robert C. Allen.........   72 Director & Vice Chm,           1988      60,000        60,000
 Macon, Georgia               SNB & Security National Bank              (2.61%)       (2.38%)
William P. Brooks,         
 M.D. ..................   54 Director, SNB &                1988      48,300        73,800  (10) 
 Macon, Georgia               Security National Bank                    (2.10%)       (2.93%)
Lee R. Greene, Jr. .....   77 Director, SNB &                1988      39,600        39,600
 Macon, Georgia               Security National Bank                    (1.72%)       (1.57%)
James W. Kinman.........   68 Director, SNB &                1996      13,965        13,965
 Macon, Georgia               Security National Bank                    (0.61%)       (0.55%)
John F. Rogers, Jr. ....   68 Director, SNB &                1996      35,823        35,823  (12)
 Macon, Georgia               Security National Bank                    (1.56%)       (1.42%)
Charles W. Selby, Sr. ..   69 Director, SNB &                1988      36,750        60,750  (13)
 Macon, Georgia               Security National Bank                    (1.60%)       (2.41%)
Frank M. Shepherd,         
 Jr. ...................   57 Director, SNB &                1988      56,782        83,482  (14) 
 Irwinton, Georgia            Security National Bank                    (2.47%)       (3.31%)
Chris R. Sheridan,         
 Jr. ...................   48 Director, SNB &                1996      30,900        30,900  (15) 
 Macon, Georgia               Security National Bank                    (1.35%)       (1.23%)
Frank G. Wall, Jr. .....   64 Director, SNB & Security       1988      31,500        57,750(16)
 McIntyre, Georgia            National Bank                             (1.37%)       (2.29%)
All directors and execu-
 tive                                                                 985,294     1,151,844
 officers as a group (23                                                42.89%       (45.73%)
  persons)
</TABLE>
- --------
(1)  Terms of Class I directors expire in 1999; those of Class II directors in
     2000; and those of Class III directors in 2001.
(2)  Beneficial ownership is determined in accordance with Item 403 of
     Regulation S-B of the Securities and Exchange Commission, and includes all
     shares which the listed individual has the right to acquire within sixty
     (60) days pursuant to options or warrants. SNB has relied upon information
     contained in statements filed with the Securities and Exchange Commission
     under Section 13(d) or 13(g) of the Exchange Act concerning beneficial
     ownership.
(3)  For percentage of class calculations in Column (3), percentage of
     beneficial ownership is determined based on the 2,297,331 shares of SNB
     Common Stock issued and outstanding at April 30, 1998.
(4)  For percentage of class calculations included in Column (4), the issuance
     of all outstanding warrants of SNB Common Stock are treated as if issued
     and outstanding. In connection with its original stock offering, the Bank
     issued warrants to purchase common stock to its organizers, interim
     directors and initial executive officers (the "Founders Warrants"). Each
     warrant originally entitled the owner to purchase one share of the Bank
     stock at the exercise price of $10 per share until the warrant expires. By
     virtue of the formation of SNB in 1994, the Founders Warrants were
     transformed into entitlements to purchase equal amounts of SNB stock. All
     Founders Warrants issued expire in November, 1998. Due to subsequent stock
     splits and the exercise of warrants since 1996, there were as of April 30,
     1998 warrants to purchase 196,550 shares of SNB Common Stock which could
     be purchased pursuant to warrants granted, outstanding and eligible to be
     exercised at an adjusted price of $3.33 per share.
 
                                      45
<PAGE>
 
     At the 1996 Annual Meeting of Shareholders, the SNB Bancshares, Inc. 1996
     Incentive Stock Option Plan was approved by a majority vote of the
     shareholders. Under this option plan, up to 81,250 shares, after adjustment
     for stock splits, were made available for grants to officers and key
     individuals of the Bank by the Board of Directors. All authorized shares
     were granted under the plan, but certain persons to whom the options had
     been granted left the employment of the Bank and as a result options to
     purchase 18,750 shares expired under the plan. As of April 30, 1998, none
     of the options had been exercised and options to purchase 62,500 shares
     were outstanding. Of the 62,500 option shares outstanding, 56,250 option
     shares are held by executive officers of SNB and 6,250 option shares are
     held by a non-executive officer of the Bank. Options to purchase 25,000
     shares are exercisable within 60 days of April 30, 1998 and are included as
     if exercised for the percentage calculations in Column (4) above.
(5)  Includes 15,750 shares held jointly with Mr. White's wife.
(6)  Includes 132,747 shares held directly by Mr. Mullis; 9,040 shares held by
     a broker as custodian for Mr. Mullis; 6,086 shares held jointly with
     Michael C. Griffin; and 16,482 shares for which Mr. Mullis holds a power
     of attorney. Mr. Mullis disclaims beneficial ownership for the shares held
     jointly with Mr. Griffin and the shares for which he holds a power of
     attorney.
(7)  Includes 11,050 shares held by Mr. Timberlake as trustee for revocable
     family trusts; 6,701 shares held by a broker as custodian for Mr.
     Timberlake, and 400 shares held in a brokerage account in the name of
     Mr. Timberlake as trustee for a revocable family trust.
(8)  Includes 22,500 unexercised Founders Warrants.
(9)  Includes 4,660 shares held in Mr. Walker's IRA account, 4,100 shares which
     may be purchased pursuant to acquired unexercised Founders Warrants, and
     7,500 shares which may be purchased within 60 days from April 30, 1998
     pursuant to the Incentive Stock Option Plan.
(10) Includes 25,500 unexercised Founders Warrants; 18,000 shares held by a
     broker for Dr. Brooks' IRA account; and 30,300 shares held by a broker
     for Dr. Brooks and his minor children.
(11) Includes 18,273 shares held by a broker for Mr. Rogers' IRA account.
(12) Includes 24,000 unexercised Founders Warrants; 3,825 shares held by Mr.
     Selby's wife, Evelyn B. Selby; and 4,125 shares held by Evelyn B. Selby
     as custodian for children.
(13) Includes 26,700 unexercised Founders Warrants; 26,700 shares held jointly
     with his wife; 13,590 shares held by Shepherd Brothers Timber Company,
     Inc., 2,777 shares held by the Shepherd Brothers Profit Sharing Plan, and
     875 shares jointly owned by Frank & Jeffery Shepherd.
(14) Includes 3,000 shares held by Chris R. Sheridan & Co. and 2,325 shares
     held by Mr. Sheridan's children.
(15) Includes 26,250 unexercised Founders Warrants.
 
  SNB has committed that in the event the proposed acquisition of Crossroads
is approved by shareholders of Crossroads and SNB and is subsequently
consummated it will nominate and recommend for election to the Board of
Directors of SNB four of Crossroads' existing directors. Those four directors
have not been identified, but will be selected from among those directors for
whom information is furnished hereinafter. See "Management and Security
Ownership of Crossroads."
 
                                      46
<PAGE>
 
EXECUTIVE OFFICERS.
 
  The following table sets forth the name, age and positions with SNB and of
the Bank of each executive officer of SNB as of April 30, 1998, and the number
of shares of SNB Common Stock beneficially owned. All executive officers of SNB
serve at the pleasure of the Board of Directors.
 
<TABLE>
<CAPTION>
                                                                          SHARES OF
                                                                        COMMON STOCK
                                                                     BENEFICIALLY OWNED
                                                                     NUMBER OF SHARES &
                                                                    PERCENT OF CLASS (1)
                                          POSITION(S)               -----------------------
     NAME & ADDRESS      AGE                  HELD                     (2)          (3)
     --------------      --- -------------------------------------- ----------   ----------
<S>                      <C> <C>                                    <C>          <C>
Robert C. Ham...........  68 Chairman of Board of Directors,            79,625       79,625  (4)
 Macon, Georgia              SNB & Security National Bank                (3.47%)      (3.16%)
H. Averett Walker.......  44 Director, President & CEO,                 28,710       40,310  (5)
 Macon, Georgia              SNB & Security National Bank                (1.25%)      (1.60%)
Richard A.                
 Collinsworth...........  48 Executive Vice President,                   3,000        8,000  (6)
 Macon, Georgia              SNB & Security National Bank                (0.13%)      (0.32%)
Shirley D. Jackson......  60 Senior Vice President &                     1,500       21,500  (7)
 Macon, Georgia              Secretary, SNB; Senior Vice President,      (0.07%)      (0.85%)
                             Security National Bank
Michael T. O'Dillon.....  43 Senior Vice President,                      5,400       10,400  (8)
 Macon, Georgia              Treasurer & CFO, SNB;                       (0.24%)      (0.41%)
                             Senior Vice President & Cashier,
                             Security National Bank
R. Chris Smith..........  48 Vice President of Security                  2,500        2,500
 Macon, Georgia              National Bank                               (0.11%)      (0.10%)
Betsy J. Baugham........  48 Assistant Vice President of                    31           31
 Macon, Georgia              Security National Bank                     ( 0.00%)      (0.00%)
David Woodward..........  40 Vice President                                287          287  (9)
 Macon, Georgia                                                          (0.01%)      (0.01%)
</TABLE>
- --------
(1) See note (2) in the subsection above relating to beneficial ownership of
    director nominees and other current directors of SNB.
(2) See note (3) in the subsection above relating to beneficial ownership of
    director nominees and other current directors of SNB.
(3) See note (4) in the subsection above relating to beneficial ownership of
    director nominees and other current directors of SNB.
(4) Mr. Ham's shares are included in the total number of shares beneficially
    owned by the eighteen (18) directors listed above.
(5) Includes 4,660 shares held in Mr. Walker's IRA account. Mr. Walker's shares
    are included in the total number of shares beneficially owned by the
    eighteen (18) directors listed above. Includes 4,100 shares which may be
    purchased pursuant to acquired unexercised Founders Warrants and 7,500
    shares which may be purchased within 60 days from April 30, 1998 pursuant
    to the Incentive Stock Option Plan.
(6) Included 5,000 shares which Mr. Collinsworth has a right to purchase within
    60 days from April 30, 1998 pursuant to the Incentive Stock Option Plan.
(7) Includes 15,000 unexercised Founders Warrants and 5,000 shares which may be
    purchased within 60 days from April 30, 1998 pursuant to the Incentive
    Stock Option Plan.
(8) Includes 5,000 shares which may be purchased within 60 days from April 30,
    1998 pursuant to the Incentive Stock Option Plan.
(9) Includes 100 shares held in Mr. Woodward's IRA account.
 
                                       47

<PAGE>
 
BIOGRAPHIES OF DIRECTOR NOMINEES, DIRECTORS AND EXECUTIVE OFFICERS OF SNB.
 
  The following information is set forth with respect to the eight nominees
for election as directors of SNB and for the other persons who currently serve
on the Board of Directors of SNB. There are no family relationships among any
directors and executive officers of SNB. There are no nominees who are members
of any other Board of Directors of any company with a class of securities
registered with the Securities and Exchange Commission pursuant to Section 12 of
the Securities and Exchange Act of 1934, as amended, or any company which is
subject to the requirements of Section 15(d) of that Act, or any company
registered with the Securities and Exchange Commission as an investment company
under the Investment Company Act of 1940, as amended.
 
  During the previous five years, no director or executive officer was the
subject of a legal proceeding (as defined below) that is material to an
evaluation of the ability or integrity of any director or executive officer. A
"legal proceeding" includes: (a) any bankruptcy petition filed by or against any
business of which such person was a general partner or executive prior to that
time; (b) any conviction in a criminal proceeding or subject to a pending
criminal proceeding (excluding traffic violations and other minor offenses); (c)
any order, judgment, or decree of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting
his involvement in any type of business, securities or banking activities; and
(d) any finding by a court of competent jurisdiction (in a civil action), the
Securities and Exchange Commission or the Commodity Futures Trading Commission
of a violation of a federal or state securities or commodities law (such finding
having not been reversed, suspended or vacated).
 
  ROBERT C. ALLEN was employed with Security Life Insurance Company of Georgia
where he served as Vice President of Administration and as a member of the
company's Board of Directors from 1954 to 1985. Since his retirement in 1985, he
has been active in handling his personal investments and real estate holdings.

  BETSY J. BAUGHAM has served as Human Resources and Training Officer since
September 30, 1996. Ms. Baugham has 30 years of business experience, including
10 years employment by Charter Medical in the Human Resources and Information
Services departments, five years in an administrative/human resources capacity
at Bibb Distributing Company, and six years banking experience at Exchange
National Bank's operations division in Tampa, Florida.
 
  ALFORD C. BRIDGES is President and Chief Executive Officer of Whiteway
Development Corporation d/b/a Appling Brothers, a Macon--Middle Georgia grading,
paving and construction company which he acquired in 1976. Mr. Bridges has also
served since 1969 as President of Gateway Development Center, Inc., a real
estate holding company. Mr. Bridges has additional interests in various closely-
held businesses in the Middle Georgia area involving contracting, apartment
complexes and real estate investments.
 
  WILLIAM P. BROOKS, M.D. has been a practicing physician since 1968. Dr.
Brooks owns and operates South Macon Family Physicians Clinic, where he serves
as President. He is active in local medical affairs, having served on the Board
of Bibb County Medical Society for the past fifteen years. He participates in
state medical activities, serving on the Board of Directors of The Medical
Association of Georgia. Dr. Brooks also serves on the Georgia Partners for
Health Care Board, a managed care LLC. He is an active investor in stocks, bonds
and real estate. His main real estate interest is rental property and apartment
complexes.
 
  RICHARD A. COLLINSWORTH has served as Executive Vice President of SNB and
the Bank since January, 1996. Prior to joining the company, he was City
Commercial Banking Manager for Bank South in Macon in 1995. He has an extensive
twenty-six year banking background which includes NationsBank in North Carolina
and Texas and Henderson National Bank in Hunstville, Alabama. He has held
leadership positions in commercial bank lending and support functions, internal
reorganizations, marketing, product development, pricing and management.
 
  LEE R. GREENE, JR. is the former owner of Greene Plumbing & Heating Company,
a large Macon based mechanical contracting company, which he founded in 1946.
Since his retirement in 1983, Mr. Greene has been
 
                                      48
<PAGE>
 
active in managing personal investments and real estate holdings. He is now
serving as Vice President and part owner of Greene & Associates, Inc.
(mechanical contractors). Mr. Greene is also a principal in Ashburn
Developers, Inc.
 
  BENJAMIN W. GRIFFITH, III is President and owner of Southern Pine
Plantations, Inc., a Macon based real estate development and timberland
company which he founded in 1983. Mr. Griffith also holds ownership interests
in various timber, mining and real estate investments; Forestry Consultants of
GA, Inc.; Southern Timberlands, Inc.; Georgia Mine & Minerals, Inc.; Southern
Pine Plantations of Georgia, Inc.; Southern Pine Plantations of Florida, Inc.;
and Georgia Industrial Minerals.
 
  ROBERT C. HAM has a fifty year background in banking, thirty-five of which
has been in Macon, Georgia. Mr. Ham was employed by Central Bank of Georgia,
now First Union National Bank of Georgia, where he served as President and
Chief Executive Officer from 1973 to 1987. Mr. Ham was President and CEO of
the Bank from 1988 through 1996, having organized a group to form the Bank in
1988. Mr. Ham currently serves as Chairman of the Board of Directors of SNB
and the Bank.
 
  SHIRLEY D. JACKSON has a thirty-five year background in banking in Macon,
Georgia. Mrs. Jackson was one of three founding executive officers of the
Bank, and currently serves as Senior Vice President and Secretary of SNB, and
Senior Vice President and Secretary of the Board of Directors of the Bank. She
was employed by Central Bank of Georgia, now First Union National Bank of
Georgia, from 1973 to 1987, where she served as Vice President with functional
responsibilities of commercial and consumer lending.
 
  JAMES W. KINMAN is Chairman of the Board and owner of Lowe Electric Company,
a commercial and residential electric and plumbing supplies company in Macon,
Georgia which he joined in 1961. Mr. Kinman was a former director of Bank
South in Macon before joining the SNB board in January, 1996.
 
  ROBERT T. MULLIS is involved in solid waste and real estate interests and
has held an ownership interest in Diamond Waste, Inc. since April, 1989; in
RTM Industries, Inc. since July, 1982; and in Melrose Holdings, Inc. since
May, 1994.
 
  MICHAEL T. O'DILLON was one of three founding executive officers of the
Bank, and currently serves as Senior Vice President, Treasurer and Chief
Financial Officer of SNB, and Senior Vice President, Cashier and Corporate
Secretary of the Bank. He was employed by Central Bank of Georgia, now First
Union National Bank of Georgia, from 1977 to 1987, where he served as Vice
President and Corporate Secretary in charge of operations and financial
reporting.
 
  BEN G. PORTER owns RMS Warehouse Properties and Snelling Personal Services.
He retired from Charter Medical Corporation in 1988, where he served as Senior
Vice President and President of Charter Medical International. He continues to
serve as a consultant to Charter Medical. Mr. Porter was the former owner of
Piedmont Communications Corporation, an operator of three radio stations.
Prior to becoming a board member of SNB and the Bank in January, 1996 Mr.
Porter served as a Director and as a member of the Executive Committee of Bank
South Corporation in Atlanta.
 
  SYDNEY J. PYLES has recently retired from Sydney Pyles Plumbing & Heating
Company, Inc., a mechanical contracting company where he served as President
since 1964.
 
  JOHN F. ROGERS, JR. founded Rogers Oil Company in 1960 and diversified the
company to include retail gasoline stations, wholesale gasoline sales,
convenience stores, car washes, and apartment complexes. He sold the company
in 1982 and now maintains private investments. Prior to becoming a board
member of SNB and the Bank in January, 1996, he served as a board member of
Bank South in Macon.
 
  CHARLES W. SELBY, a retired Macon businessman, is the Chairman of the Board
and former President of Warren Associates, Inc., a Macon based general
contracting company which he founded in 1972.
 
                                      49
<PAGE>
 
  FRANK M. SHEPHERD has been President and co-owner since 1963 of Shepherd
Brothers Timber Company, Inc., a company involved in ownership, harvesting and
marketing of timber in the southeast.
 
  CHRIS R. SHERIDAN, JR. is Vice President of Chris R. Sheridan & Co., a firm
of building contractors in Macon, Georgia, and a software developer with
Timberline Software Corporation. Mr. Sheridan is a Georgia Registered Civil
Engineer and a member of the Georgia Society of Professional Engineers. Before
joining the Board of SNB and the Bank in January, 1996, he served as Chairman
of the Bank South, Macon Board of Directors.
 
  R. CHRIS SMITH has served as Vice President of Operations of the Bank since
July, 1996. Mr. Smith has 30 years of banking experience in all phases of bank
operations. He began his banking career with the Georgia Bank & Trust Company
in 1968. The Georgia Bank & Trust Company was subsequently acquired by Bank
South, Macon, and Mr. Smith served as Vice President of Operations for 12
years. Upon the merger of Bank South, Macon with Bank South, N.A. Mr. Smith
served as Regional Vice President of Operations (Macon).
 
  JOE E. TIMBERLAKE, III currently serves as Director to Thomas & Howard
Company, as Director and Treasurer of Flintlake, Inc., and as a managing
partner in Timberlands Partnership. Mr. Timberlake was President of Timberlake
Grocery Company of Macon, a wholesale grocery company, from 1976 through 1992.
Mr. Timberlake sold the company in 1992, and now maintains private
investments.
 
  H. AVERETT WALKER served as President and Chief Operating Officer of SNB and
the Bank from January, 1996 through December, 1996. He now serves as President
and Chief Executive Officer. His extensive banking career includes over two
years with Bank South as Middle Georgia Regional President in Macon, and ten
years with NationsBank including positions as Regional President in
Albany/Moultrie and President in LaGrange. His banking experience began with
seven years at Commercial Bank of Thomasville with various lending and
collections responsibilities.
 
  FRANK G. WALL, JR. has been President since 1974 of Springhill Services,
Inc., a warehousing, trucking and equipment rental company based in McIntyre,
Georgia. Mr. Wall also holds ownership interests in SanTel Contractors, Inc.
and Wilco Air, Inc.
 
  RICHARD W. WHITE, JR. has been President and part owner of White Brothers
Warehouse, Inc., a wholesale distributor of auto parts, since 1985, and an
officer since 1976.
 
  DAVID WOOWARD has served as Vice President of the Bank since October, 1996
and was recently named retail branch coordinator. He has seventeen years of
experience in all aspects of branch banking and consumer lending. He was
previously employed by First Liberty Bank, First Union National Bank, and
Synous.
 
COMMITTEES OF THE BOARD OF DIRECTORS AND ATTENDANCE
 
  SNB does not have any standing audit, nominating or compensation committee
or any committee performing similar functions. However, the same persons who
currently serve as directors of SNB also comprise the Board of Directors of
the Bank, the wholly owned subsidiary of SNB. The Bank has established and
maintains various committees to assist it in the discharge of its duties.
 
  Audit Committee. The Audit and Examination Committee is responsible for
overseeing all audit functions, development and implementation of a written
audit policy, review of federal and state examinations, evaluation of internal
controls and overseeing compliance with all audits and examinations required
by law. The members of the Audit and Examination Committee are Charles W.
Selby, Sr. (Chairman), Frank M. Shepherd, Jr., James W. Kinman, Richard W.
White, Jr., Lee R. Greene, Jr., H. Averett Walker, and Robert C. Ham. The
Audit and Examination Committee held two (2) meetings during 1997.
 
  Personnel Committee. The Personnel Committee establishes compensation for
the executive officers and management of the Bank, reviews the selection and
hiring of key officers, oversees the administration of employee benefit
programs and sets guidelines for compensation for all employees. The members
of the Personnel Committee are Robert C. Allen (Chairman), Benjamin W.
Griffith, III, James W. Kinman, Robert T. Mullis, Frank G. Wall, Jr., H.
Averett Walker and Robert C. Ham. The Personnel Committee held four (4)
meetings during 1997.
 
                                      50
<PAGE>
 
  Executive Committee. The Executive Committee possesses and may exercise any
and all powers of the full Board of Directors of the Bank in the management
and direction of the business affairs of the Bank during the intervals between
the meetings of the Bank's full Board of Directors. The Executive Committee of
the Bank consists of Robert C. Ham (Chairman), Ben G. Porter, Robert C. Allen,
H. Averett Walker, Joe E. Timberlake, III, Alford C. Bridges, and Chris R.
Sheridan, Jr. The Executive Committee met seven (7) times during 1997.
 
  Security National Bank also maintains committees to assist it in its
investment, marketing and lending functions, as well as an electronic data
processing steering committee and a building committee.
 
  The Board of Directors of SNB held eleven (11) meetings in 1997. No director
failed to attend at least 75% of the aggregate of (a) the regular and called
full board meetings of SNB and the Bank, and (b) applicable committee meetings
of the Bank which they were eligible to attend, except for Benjamin W.
Griffith, III (66%), Sydney J. Pyles (59%), John F. Rogers, Jr. (73%), and
Frank M. Shepherd, Jr. (56%).
 
 
                                      51
<PAGE>
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  SNB's directors and executive officers, their immediate family members and
certain companies and other entities associated with them, have been customers
of and have had banking transactions with the Bank and are expected to
continue such relationships in the future. As of April 30, 1998 the aggregate
outstanding balance of all such loans was $2,767,618, or 22.06% of the
shareholders' equity of the Bank. In the opinion of SNB's management, the
extensions of credit made by the Bank to such individuals, companies and
entities since January 1, 1997 (i) were made in the ordinary course of
business, (ii) were made on substantially the same terms, including interest
rates and collateral, as those prevailing at the time for comparable
transactions with other persons and (iii) did not involve more than a normal
risk of collectibility or present other unfavorable features.
 
  In 1998 the Bank contracted with Chris R. Sheridan & Co., of which director
Chris R. Sheridan, Jr. is a principal, for the construction of the facilities
to be located at its Hartley Bridge Road location. It is anticipated that the
total compensation to be paid to Chris R. Sheridan & Co. will approximate
$583,641. Chris R. Sheridan & Co. has subcontracted a portion of that work to
Whiteway Development Corporation, of which director Alford C. Bridges is a
principal, and it is anticipated that Whiteway Development Corporation will be
paid approximately $97,000 pursuant to that subcontract. The contract with
Chris R. Sheridan & Co. was reviewed by the architectural firm employed by the
Bank to confirm the reasonableness of the price.
 
  Chris R. Sheridan & Co. also renovated the Bank's Pio Nono branch building
in 1997 and was paid $65,762 by the Bank for that work.
 
  Warren Associates, Inc., of which director Charles W. Selby, Sr. is a
principal, was hired by the Bank to renovate the Bank's main offices on
Riverside Drive in 1997. Warren Associates, Inc. was paid $134,677 by the Bank
for that work.
 
  Otherwise, there have been no transactions during the preceding two years,
or proposed transactions, to which the Bank or SNB was or is to be a party in
which any director, executive officer, or nominee, or any member of their
immediate family, was a party.
 
                                      52
<PAGE>
 
                           SECURITY OWNERSHIP OF SNB
 
  The following table shows all persons known to SNB to be the beneficial
owner of more than five (5) percent (5%) of SNB's voting securities as of
April 30, 1998.
 
<TABLE>
<CAPTION>
                                                              SHARES OF
                                                            COMMON STOCK
                                                         BENEFICIALLY OWNED
                                                         NUMBER OF SHARES &
                                                        PERCENT OF CLASS (2)
NAME AND ADDRESS                                        ---------------------
OF BENEFICIAL OWNER                                        (2)        (3)
- -------------------                                     ---------------------
<S>                                                     <C>       <C>
Robert T. Mullis                                          164,355     164,355(4)
 Macon, Georgia.......................................       7.15%       6.52%
All directors and executive officers of SNB as a group    985,294   1,151,844
 (23 persons).........................................      42.89%      45.73%
</TABLE>
- --------
(1)  Beneficial ownership is determined in accordance with Item 403 of
     Regulation S-B of the Securities and Exchange Commission, and includes all
     shares which the listed individual has the right to acquire within sixty
     (60) days pursuant to options or warrants. SNB has relied upon information
     contained in statements filed with the Securities and Exchange Commission
     under Section 13(d) or 13(g) of the Exchange Act concerning beneficial
     ownership.
(2)  For percentage of class calculations in column (2), percentage of
     beneficial ownership is determined based on the 2,297,331 shares of SNB
     Common Stock issued and outstanding at April 30, 1998.
(3)  For percentage of class calculations included in Column (3), the issuance
     of all outstanding warrants of SNB Common Stock are treated as if issued
     and outstanding. In connection with its original stock offering, the Bank
     issued warrants to purchase common stock to its organizers, interim
     directors and initial executive officers (the "Founders Warrants"). Each
     warrant originally entitled the owner to purchase one share of the Bank
     stock at the exercise price of $10 per share until the warrant expires. By
     virtue of the formation of SNB in 1994, the Founders Warrants were
     transformed into entitlements to purchase equal amounts of SNB stock. All
     Founders Warrants issued expire in November, 1998. Due to subsequent stock
     splits and the exercise of warrants since 1996, there were as of April 30,
     1998 warrants to purchase 196,550 shares of SNB Common Stock which could
     be purchased pursuant to warrants granted, outstanding and eligible to be
     exercised at an adjusted price of $3.33 per share.
     At the 1996 Annual Meeting of Shareholders, the SNB Bancshares, Inc. 1996
     Incentive Stock Option Plan was approved by a majority vote of the
     shareholders. Under this option plan, up to 81,250 shares, after adjustment
     for stock splits, were made available for grants to officers and key
     individuals of the Bank by the Board of Directors. All authorized shares
     were granted under the plan, but certain persons to whom the options had
     been granted left the employment of the Bank and as a result options to
     purchase 18,750 shares expired under the plan. As of April 30, 1998, none
     of the options had been exercised and options to purchase 62,500 shares
     were outstanding. Of the 62,500 option shares outstanding, 56,250 option
     shares are held by executive officers of SNB and 6,250 option shares are
     held by a non-executive officer of the Bank. Options to purchase 25,000
     shares are exercisable within 60 days of April 30, 1998 and are included as
     if exercised for the percentage calculations in Column (3) above.
(4)  Includes 132,747 shares held directly by Mr. Mullis; 9,040 shares held by
     a broker as custodian for Mr. Mullis; 6,086 shares held jointly with
     Michael C. Griffin; and 16,482 shares for which Mr. Mullis holds a power
     of attorney. Mr. Mullis disclaims beneficial ownership for the shares held
     jointly with Mr. Griffin and the shares for which he holds a power of
     attorney.
Additional information about Mr. Mullis, who is a director of SNB, is set
forth in "Management of SNB".
 
                                      53
<PAGE>
 
                        EXECUTIVE COMPENSATION FOR SNB
 
SUMMARY COMPENSATION TABLE
 
  The following table summarizes the cash and noncash compensation for each of
the last three fiscal years for H. Averett Walker, Director, President and CEO
of SNB and Security National Bank, and Robert C. Ham, Chairman of the Board of
SNB and Security National Bank. With the exception of stock options, all forms
of compensation are derived from Security National Bank, SNB furnishes no cash
compensation. There are no other executive officers of SNB or Security
National Bank whose salary and bonus for the 1997 fiscal year, plus the value
of any salary or bonus foregone, exceeded $100,000.00.
 
<TABLE>
<CAPTION>
                                                                   LONG-TERM
                                    ANNUAL COMPENSATION       COMPENSATION AWARDS
                                ---------------------------- ---------------------
                                                     OTHER              SECURITIES
                                                    ANNUAL   RESTRICTED UNDERLYING
                                                    COMPEN-    STOCK     OPTIONS/     ALL OTHER
NAME & PRINCIPAL POSITION       SALARY(1) BONUS(2) SATION(3)  AWARD(S)   SARS(4)   COMPENSATION(5)
- -------------------------  YEAR --------- -------- --------- ---------- ---------- ---------------
<S>                        <C>  <C>       <C>      <C>       <C>        <C>        <C>
H. Averett Walker.......   1997 $129,799  $15,767     $ 0       $ 0            0       $11,721
 Director, President &     1996  117,376   23,405       0         0       18,750         3,300
 CEO, SNB & Security       1995        0        0       0         0            0             0
 National Bank(6)
Robert C. Ham...........   1997   81,970        0       0         0            0        12,252
 Chairman of Board         1996  133,898   24,341       0         0            0        20,017
 of Directors, SNB &       1995  106,959   18,922       0         0            0        14,141
 Security National
  Bank(7)
</TABLE>
- --------
(1) Includes amounts deferred at the election of the individuals into the
    Bank's 401(K) Savings Incentive and Profit Sharing Plan as follows:
<TABLE>
<CAPTION>
                                                             1997   1996   1995
                                                            ------ ------ ------
     <S>                                                    <C>    <C>    <C>
     Walker................................................ $9,450 $    0 $    0
     Ham...................................................  9,500  9,500  9,730
</TABLE>
 
(2) Includes accrued amounts earned from the Bank's Annual Cash Incentive
    Bonus Plan, shown above in the year accrued. Bonuses are distributed in
    January of the subsequent calendar year.
(3) Perquisites and other personal benefits are excluded because the aggregate
    amount does not exceed the lesser of $50,000 or 10% of annual salary and
    bonus for the named executives.
(4) Number of option shares, as adjusted for subsequent stock splits, granted
    to Mr. Walker in May, 1996 from the SNB 1996 Incentive Stock Option Plan.
(5) Includes cash fees paid to the individuals in their capacities as
    directors of Security National Bank. SNB pays no director fees. Director
    fees of $3,600 and $3,300 were paid to Mr. Walker in 1997 and 1996,
    respectively. Director fees of $3,600, $3,600 and $3,000 were paid to Mr.
    Ham in 1997, 1996 and 1995, respectively. Includes the Bank's
    discretionary and matching contributions to Mr. Walker's 401(K) Savings
    Incentive and Profit Sharing Plan in the amount of $8,121 for the year
    1997. Includes the Bank's discretionary and matching contributions to Mr.
    Ham's 401(K) Savings Incentive and Profit Sharing Plan in the amounts of
    $8,652, $16,417 and $11,141 for the years 1997, 1996 and 1995,
    respectively.
(6) Mr. Walker was elected to his positions with SNB and Security National
    Bank in January, 1996. During the year 1996, Mr. Walker served as
    Director, President and Chief Operating Officer of SNB and the Bank.
(7) During the year 1996, Mr. Ham also served as CEO of SNB and the Bank.
    Prior to January, 1996, Mr. Ham served as President and CEO of SNB and the
    Bank.
 
                                      54
<PAGE>
 
                    STOCK OPTION GRANT AND EXERCISE TABLES
 
  There were no grants made during the last fiscal year for stock options or
stock appreciation rights to any executive officer of SNB or the Bank. During
1997 there were no exercises of grants previously made to any executive
officer of SNB or the Bank.
 
  H. Averett Walker currently holds options for 18,750 shares of SNB Common
Stock at an exercise price of $9.00 per share, as adjusted for stock splits,
which were granted on May 2, 1996 at fair market value from the SNB
Bancshares, Inc. 1996 Incentive Stock Option Plan. Options become exercisable
in accordance with the following vesting schedule: 20% on May 2, 1997; 20% on
May 2, 1998; 20% on May 2, 1999; 20% on May 2, 2000; and 20% on May 2, 2001.
As of December 31, 1997 20% of Mr. Walker's options were vested and
exercisable.
 
  The following table provides certain information regarding the number and
value of unexercised options at the end of the last fiscal year.
 
              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                         AND FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
                                                                     VALUE OF UNEXERCISED
                          SHARES             NUMBER OF SECURITIES        IN-THE-MONEY
                         ACQUIRED           UNDERLYING UNEXERCISED     OPTIONS/SARS AT
                            ON     VALUE         OPTIONS/SARS            FY-END($)(1)
                         EXERCISE REALIZED       AT FY-END(#)            EXERCISABLE/
NAME                       (#)     ($)(1)  EXERCISABLE/UNEXERCISABLE    UNEXERCISABLE
- ----                     -------- -------- ------------------------- --------------------
<S>                      <C>      <C>      <C>                       <C>
H. Averett Walker.......     0      $ 0          3,750/15,000          $33,750/$135,000
Robert C. Ham...........     0        0               -0-/-0-                   -0-/-0-
</TABLE>
- --------
(1) Market value of underlying securities at exercise or year-end, valued at
    $18.00 per share, minus the exercise of base price.
 
             EMPLOYMENT CONTRACT AND CHANGE IN CONTROL ARRANGEMENT
 
  On January 10, 1996, SNB and the Bank entered into a letter agreement with
H. Averett Walker ("Walker"), employing Walker as President and Chief
Operating Officer of SNB and the Bank for an initial base salary of
$125,000.00 during 1996. The term of the agreement continues from and after
the date commenced until terminated in accordance with the letter agreement.
The base salary to be paid to Walker in future years is to be determined
annually by the Personnel Committee of Bank's Board of Directors. The
agreement calls for Walker's participation in the officers' annual cash
incentive bonus plan and various other fringe benefits.
 
  On May 2, 1996, after approval of the SNB Bancshares, Inc., 1996 Incentive
Stock Option Plan by shareholders at the 1996 Annual Meeting, Walker was
granted incentive stock options to purchase up to 18,750 shares of SNB's
Common Stock at a fair market value of $9.00 (both the number of shares and
the purchase price have been adjusted to reflect subsequent stock splits) as
determined by the Board of Directors at the date of such grant. The options
vest at the rate of 20% per year until fully vested five (5) years after the
grant date. Upon Walker's death or total disability, SNB is committed to pay
any accrued but unpaid base salary, and all options granted as of the date of
death or total disability shall remain exercisable. If Walker's employment is
terminated "for cause" (as defined), all payments and benefits under the
letter agreement cease effective with the termination of employment, and all
options which have not vested are forfeited. If SNB and the Bank terminate
Walker's employment without cause, he will continue to receive base salary and
insurance benefits for six months, and vested options may be exercised within
30 days after the termination date.
 
  Walker's letter agreement includes "change of control" provisions (as
defined), whereby, if a change in control occurs or is proposed within the
first six (6) years of the agreement and Walker's employment is
 
                                      55
<PAGE>
 
terminated within one (1) year of such change of control, Walker will be
entitled to one year of base salary, bonus compensation and insurance
benefits, with all options becoming immediately exercisable. The agreement
includes certain one (1) year restrictions on Walker concerning nondisclosure
of proprietary information, and covenants not to compete or solicit customers
or employees of SNB or the Bank.
 
  There are no other compensatory plans, employment contracts or change in
control arrangements with any of the executive officers included above which
would result in any payments to said officers as a result of resignation,
retirement or any other termination of such individual's employment with SNB
or the Bank or from a change in control of SNB or the Bank.
 
                        COMPENSATION PURSUANT TO PLANS
 
STOCK WARRANTS:
 
  Executive officer Jackson is the holder of certain warrants issued in
connection with the initial organization and stock offering of the Bank in
1988 (the "Founders Warrants"). During organization, the Bank issued warrants
to purchase Common Stock to its organizers, interim directors and initial
executive officers. Each warrant entitles the owner to purchase one share of
Common Stock at the exercise price of $3.33 per share, adjusted to reflect
subsequent stock splits, until the warrant expires. All warrants issued expire
ten (10) years from the date of issuance of the Bank's charter. The warrants
were issued without cost to the recipients.
 
  Due to the formation of SNB in 1994, all outstanding warrants for the Bank's
Common Stock were automatically converted into warrants for equal amounts of
SNB's Common Stock. Due to the 20% stock split effected in the form of a
dividend on March 20, 1995, the 100% stock split effected in the form of a
dividend on June 1, 1996, and the 25% stock split effected in the form of a
dividend on September 25, 1997, the Founders Warrants currently held by
Jackson have an amended exercise price of $3.33 per share.
 
  Ms. Jackson holds a total of 15,000 unexercised Founders Warrants which were
issued to her in her capacity as an initial executive officer of the Bank.
 
INCENTIVE STOCK OPTIONS:
 
  On May 2, 1996, after approval of the SNB Bancshares, Inc., 1996 Incentive
Stock Option Plan by shareholders at the Annual Meeting, the Board of
Directors granted key officers the right to purchase shares of SNB's Common
Stock at the price of $9.00, representing the market value of the stock at the
date of the option grant after adjustment to reflect the effect of stock
splits or dividends. The purchase price is adjusted to reflect the effect of
stock splits or dividends. Option holders may exercise in accordance with a
vesting schedule beginning with twenty (20%) percent the first year and
increasing twenty (20%) percent for each year thereafter such that one hundred
(100%) percent of granted options may be exercised by the end of the fifth
year. Unexercised options expire at the end of the tenth year.
 
  Robert C. Ham holds no option shares from the plan. H. Averett Walker holds
18,750 option shares, and executive officers Richard A. Collinsworth, Shirley
D. Jackson and Michael T. O'Dillon hold, as a group, 37,500 option shares in
the plan. No option shares have been exercised since the initiation of the
plan. At December 31, 1997, 62,500 option shares were outstanding. As of April
30, 1998, 25,000 shares were eligible to be purchased pursuant to the exercise
of those options. The options were issued without cost to the recipients.
 
401(K) SAVINGS INCENTIVE AND PROFIT SHARING PLAN:
 
  During 1997, executive officers Ham, Walker, Collinsworth, Smith, Baugham,
Jackson and O'Dillon participated in the Bank's 401(K) Savings Incentive and
Profit Sharing Plan (the "Plan"), which became effective as of January 1, 1990
and which was ratified by a majority vote of the stockholders at the April 19,
1990 Annual Meeting. The Plan combines features whereby each participant may
elect to defer certain portions of his salary into the 401(K) program and
receive credit for certain matching amounts from the Bank, and additionally to
share in the accumulation of a profit sharing pool funded by the Bank. Except
as disclosed herein, there are currently no other stock bonus, money purchase,
thrift, pension, profit sharing or employee stock
 
                                      56
<PAGE>
 
ownership plans, qualified or unqualified, or deferred compensation
arrangements in place at the Bank. The Plan may be amended at any regular
annual meeting or at any called meeting of the stockholders by a majority vote
of the stockholders. No such amendments have been made since the Plan's
adoption.
 
  Any employee who was employed by the Bank on January 1, 1990 was deemed
eligible to participate in the Plan at its inception. Any other employee hired
subsequent to January 1, 1990 becomes eligible for participation upon
completion of one (1) year of service and attainment of age twenty one (21).
As of December 31, 1997, forty (40) employees of the Bank were eligible to
participate and thirty seven (37) had chosen to participate in the Plan.
Directors of the Bank are not eligible to participate in the Plan in their
capacities as directors.
 
  The annual amount of expense incurred by the Bank for contribution to the
Plan is calculated by first determining the Bank's pre-tax adjusted operating
earnings, defined as annual pre-tax operating earnings, less capital gains,
plus capital losses. The Bank's annual contribution is 10% of the pre-tax
adjusted operating earnings, not to exceed 15% of annual eligible
participating salaries, or such other maximum deductible amount as may be
determined by Code Section 404 of the Internal Revenue Code of 1986, as
amended.
 
  The Bank's total annual expense accrual is allocated among elements of the
Plan in the following manner.
 
  401(K) Expense:
 
    An amount is contributed by the Bank to the 401(K) plan which, when
  combined with employee salary deferrals, equals one half of the 15% of
  annual participating salaries in the 401(K) plan. The Bank's 401(K)
  contribution is allocated each year among the participants based on the
  amount of each participating employee's elected salary deferral as a
  percentage of total elected salary deferrals.
 
  Profit Sharing Expense:
 
    The remaining one half of the 15% of annual participating salaries is
  then contributed by the Bank to the Profit Sharing Plan. This Profit
  Sharing contribution is allocated each year among the eligible employees'
  accounts in the Profit Sharing Plan based on the amount of each
  participating employee's salary as a percentage of eligible salaries.
 
  Cash Bonus Expense:
 
    For any given year, if the sum of the Bank's total annual contribution to
  the Plan and the amount of total employee 401(K) salary deferral
  contributions equals more than 15% of eligible participating salaries, then
  the amount in excess of 15% of eligible participating salaries is
  distributed as a cash bonus. Each participant shares in the cash bonus on a
  pro rata basis according to the percentage of each eligible employee's
  salary to total eligible salaries. Employees who are not eligible to
  participate in the Plan do not participate in the cash bonus, if any.
 
  Based upon the calculations described above relating to the Bank's operating
results for the year, expense under the Plan was $185,436 for the year ended
December 31, 1997, $167,890 for the year ended December 31, 1996, and $160,452
for the year ended December 31, 1995. These amounts are included in Salaries
and Employee Benefits expense in the Statements of Operations. The Bank made
contributions to the 401(K) and Profit Sharing Plans amounting to $43,504.18
for executive officers Ham, Walker, Collinsworth, O'Dillon, Jackson, Smith and
Baugham in 1997, $32,461 for executive officers Ham, Jackson and O'Dillon for
the Plan year 1996, and $21,815 for executive officers Ham, Jackson and
O'Dillon for the Plan year 1995. Executive officers Walker, Collinsworth,
Smith and Baugham were not eligible to participate in the Plan until 1997.
 
ANNUAL CASH INCENTIVE PLAN:
 
  In the March, 1994 meeting of the Bank's Board of Directors, an Annual Cash
Incentive Plan program was approved. All officers and full-time employees of
the Bank, including executive officers, participate in the Plan. Under the
Plan, goals are established based on performance factors such as earnings,
asset quality, performance against similar peer banks, and achievement of
certain other related objectives in conjunction with the Bank's
 
                                      57
<PAGE>
 
five year strategic plan and annual budget. The annual bonus for executive
officers, up to a maximum of 40% of base salary, was designed based on market
comparisons of the annual bonuses for similar positions at other companies.
Individual performance, separate from overall Bank performance, can affect
bonus amounts according to pre-established goals for each participant. Other
Bank officers participate in the Plan up to maximums of from 20% to 30% of
base salaries per scales set commensurate with position and responsibility.
Full-time employees participate in the Plan up to a maximum of 10% of base
salaries based on the attainment of several overall profitability goals.
 
  Payments of $146,774 in 1997 bonus awards were made to all participants in
January, 1998. Total cash incentive plan expense accrued by the Bank during
1997 was $144,163. Payments to executive officers Walker, Collinsworth,
Jackson, O'Dillon, Smith and Baugham amounted to $65,389 for the 1997 plan
year.
 
OTHER PLANS:
 
  The executive officers are participants in the Bank's group insurance plans
for employees, which include medical insurance, life insurance, dependent life
insurance, accidental death and disability insurance and long term disability
insurance. These group insurance plans do not discriminate in scope, terms or
operations in favor of officers of the Bank and are available generally to all
salaried employees.
 
OTHER EXECUTIVE COMPENSATION:
 
  No executive officer received during 1997 perquisites or other personal
benefits not described above which exceeded the lesser of (a) 10% of the
executive officer's disclosed total annual salary and bonus or (b) $50,000. As
of December 31, 1997, except as disclosed herein, there were no other
restricted stock award plans, stock option plans, stock appreciation rights,
or long term incentive plans for any officers or employees of SNB or the Bank.
 
                           COMPENSATION OF DIRECTORS
 
  SNB pays no fees to its directors. In 1997, the Bank paid its directors
$300.00 per month, without regard to attendance at meetings of the Board of
Directors. That amount was increased to $400.00 per month effective February,
1998. No additional fee is payable for participation in committees or for
attendance of committee meetings. No annual bonuses or other perquisites are
provided to directors.
 
                           PENDING LEGAL PROCEEDINGS
 
  There are no material pending legal proceedings, other than ordinary routine
litigation incidental to the business, to which SNB or the Bank is a party or
of which any of its property is the subject. There are no material proceedings
to which any director, officer, principal stockholder or any of their related
interests, is a party, or has a material interest adverse to SNB or the Bank.
 
                                      58
<PAGE>
 
                             SNB BANCSHARES, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
 
SUMMARY
 
  The following discussion reviews the results of operations and assesses the
financial condition of SNB Bancshares, Inc. ("SNB") in Macon, Georgia for the
three month periods ended March 31, 1998 and 1997, and for each of the five
most recent years ended December 31, 1997. This discussion should be read in
conjunction with the company's consolidated financial statements and
accompanying notes. These financial statements and management's discussion and
analysis include certain forward-looking statements that involve inherent
risks and uncertainties. A number of important factors could cause actual
results to differ materially from those in the forward-looking statements.
Those factors include fluctuations in interest rates, inflation, government
regulations, and economic conditions and competition in the geographic
business areas in which SNB conducts its operations.
 
  SNB is a one bank holding company organized at the direction of Security
National Bank ("Bank") stockholders and management to hold 100% of the common
stock of Security National Bank. At a Special Meeting of the Stockholders of
the Bank on August 2, 1994, the stockholders of the Bank voted affirmatively
for a Plan of Reorganization and Agreement of Merger pursuant to which the
Bank became a wholly owned subsidiary of SNB. This reorganization was
completed effective September 30, 1994. As a result of the reorganization,
each outstanding share of $1.00 par value common stock of the Bank was
converted into one share of $1.00 par value common stock of SNB. The functions
of SNB as the parent holding company are limited in scope, so that the
consolidated financial statements of SNB largely reflect the financial
condition and operating results of its sole banking subsidiary. The Bank is a
federally chartered commercial bank which commenced operations in Macon,
Georgia on November 4, 1988. After the September 30, 1994 reorganization
detailed above, the Bank has continued its normal operations as a subsidiary
of SNB.
 
                                      59
<PAGE>
 
  The following table illustrates selected key financial data of the company
for the three month periods ended March 31, 1998 and 1997, and for each of the
past five years.
 
TABLE 1
 
SELECTED FIVE YEAR FINANCIAL DATA
 
<TABLE>
<CAPTION>
                           THREE MONTHS ENDED
                                MARCH 31                      YEARS ENDED DECEMBER 31,
                          ----------------------  ----------------------------------------------------
                             1998        1997        1997        1996       1995      1994      1993
                          ----------  ----------  ----------  ----------  --------  --------  --------
                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND NUMBER OF SHARES)
<S>                       <C>         <C>         <C>         <C>         <C>       <C>       <C>
INCOME STATEMENT:
Net Interest Income.....  $    1,687  $    1,587  $    6,619  $    5,596  $  4,311  $  3,526  $  2,650
Provision for Loan Loss-
 es.....................          35          60         372         257       109       302       378
Other Income............         470         337       1,396       1,102       871     1,046       840
Other Expense...........       1,447       1,278       5,055       4,112     3,121     2,782     2,334
Income Taxes............         210         175         785         687       561       436       205
Extraordinary Items.....           0           0           0           0         0         0         0
Cumulative Effect of
 Accounting Change......           0           0           0           0         0         0        53
Net Income..............  $      465  $      411  $    1,803  $    1,642  $  1,391  $  1,052  $    626
PER SHARE (a):
Earnings Per Common
 Share:
Basic...................  $     0.21  $     0.20  $     0.86  $     0.96  $   0.93  $   0.70  $   0.42
Fully Diluted...........        0.19        0.17        0.73        0.81      0.80      0.65      0.39
Cash Dividends Paid.....        0.05        0.05        0.19        0.18      0.16      0.13      0.07
RATIOS:
Return on Average As-
 sets...................        1.30%       1.26%       1.32%       1.40%     1.51%     1.50%     1.03%
Return on Average Equi-
 ty.....................       10.78%      11.05%      11.41%      14.93%    18.16%    15.53%    10.12%
Dividend Payout Ratio
 (b)....................       24.73%      24.57%      22.71%      19.09%    17.26%    19.01%    15.97%
Average Equity to
 Average Assets.........       12.04%      11.45%      11.61%       9.37%     8.31%     9.65%    10.13%
Net Interest Margin.....        5.30%       5.49%       5.50%       5.32%     5.20%     5.60%     4.86%
BALANCE SHEET:
 (at end of period)
Assets..................  $  146,139  $  133,292  $  142,893  $  134,085  $107,566  $ 78,156  $ 66,022
Investment Securities...      27,927      29,260      30,985      32,656    34,440    18,649    19,976
Loans, Net of Income....     103,133      89,779      98,925      86,247    64,400    52,277    41,064
Reserve for Loan Loss-
 es.....................       1,450       1,448       1,395       1,383     1,128     1,020       743
Deposits................     124,805     114,265     121,941     113,032    92,969    67,209    56,876
Stockholders' Equity....      17,788      15,548      16,840      14,932     8,426     7,082     6,399
Shares Outstanding......   2,297,331   2,105,700   2,123,531   1,654,852   600,000   500,000   500,000
</TABLE>
- --------
(a) All per share amounts have been restated to apply SFAS 128 --"Earnings Per
    Share". Per share data for all periods have been retroactively restated
    for a 20% stock split on March 20, 1995, a 100% stock split on June 1,
    1996, and a 25% stock split on September 25, 1997. All stock splits were
    effected in the form of dividends.
(b) Determined by dividing dividends declared by current year net income.
 
  Consolidated total assets of $146.1 million at March 31, 1998 were up by
$12.8 million, or 9.6% over assets of $133.3 million at March 31, 1997.
Average assets for the first quarter of 1998 totaled $145.3, up 11.0% over
$130.8 million in average assets during the first quarter of 1997.
Consolidated total assets of $142.9 million at December 31, 1997 were up by
$8.8 million, or 6.6%, over total assets at December 31, 1996. Total assets of
 
                                      60
<PAGE>
 
$134.1 million at December 31, 1996 were up by $26.5 million, or 24.7%, over
total consolidated assets at December 31, 1995. On average the balance sheet
grew by 16.0% during 1997, 27.5% during 1996, 31.1% during 1995, and 15.0%
during 1994. These growth rates for the past several years are significantly
higher than the economic growth statistics for the company's Macon-Bibb County
market area. The strong growth trend demonstrates the company's capture of a
larger percentage of the local financial services market due primarily to
recent industry consolidations and restructuring efforts of the larger super
regional banks in the area, particularly in the years 1995 and 1996. The
following tables present condensed average balance sheets for the periods
indicated, and the percentages of each of these categories to total average
assets for each period.
 
TABLE 2
 
AVERAGE BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED MARCH 31
                                            ---------------------------------
                                              1998      %       1997      %
                                            --------  -----   --------  -----
                                                 (AMOUNTS IN 1000S)
<S>                                         <C>       <C>     <C>       <C>
                  ASSETS:
Cash & Due From Banks...................... $  5,741    4.0 % $  4,620    3.5 %
Time Deposits--Other Banks.................       17    0.0 %       14    0.0 %
Federal Funds Sold.........................    3,933    2.7 %    2,776    2.1 %
Taxable Investment Securities..............   19,594   13.5 %   21,059   16.1 %
Non-Taxable Inv. Securities................    8,996    6.2 %    9,972    7.6 %
Market Adjustment--Securities..............      127    0.1 %      (37)   0.0 %
Loans, Net of Interest.....................  101,283   69.7 %   88,435   67.6 %
Allowance for Loan Losses..................   (1,433)  -1.0 %   (1,433)  -1.1 %
Bank Premises & Equipment..................    4,028    2.8 %    2,637    2.0 %
Other Real Estate..........................      218    0.2 %      567    0.4 %
Other Assets...............................    2,754    1.9 %    2,200    1.7 %
                                            --------  -----   --------  -----
    Total Assets........................... $145,259  100.0 % $130,812  100.0 %
                                            ========  =====   ========  =====
    LIABILITIES & STOCKHOLDERS' EQUITY:
Deposits:
Non-Interest Bearing....................... $ 20,506   14.1 % $ 17,960   13.7 %
Interest Bearing...........................  102,441   70.5 %   92,753   70.9 %
Federal Funds Purchased and................             0.0 %             0.0 %
Repurchase Agreements Sold.................      340    0.2 %      339    0.3 %
Demand Notes--US Treasury..................      628    0.4 %      252    0.2 %
Other Borrowed Money--FHLB.................    1,305    0.9 %    2,225    1.7 %
Obligations--Capital Leases................        0    0.0 %        0    0.0 %
Other Liabilities..........................    2,551    1.8 %    2,312    1.8 %
                                            --------  -----   --------  -----
Total Liabilities..........................  127,771   88.0 %  115,840   88.6 %
                                            --------  -----   --------  -----
Common Stock...............................    2,241    1.5 %    1,672    1.3 %
Surplus....................................    9,999    6.9 %    9,522    7.3 %
Undivided Profits..........................    5,248    3.6 %    3,778    2.9 %
                                            --------  -----   --------  -----
    Total Stockholders' Equity.............   17,488   12.0 %   14,972   11.4 %
                                            --------  -----   --------  -----
    Total Liabilities & Stockholders' Equi-
     ty.................................... $145,259  100.0 % $130,812  100.0 %
                                            ========  =====   ========  =====
</TABLE>
 
 
                                      61
<PAGE>
 
TABLE 2 (CONTINUED)
 
AVERAGE BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                        YEARS ENDED DECEMBER 31
                              ------------------------------------------------
                                1997      %      1996      %     1995      %
                              --------  -----  --------  -----  -------  -----
                                          (AMOUNTS IN 1000S)
<S>                           <C>       <C>    <C>       <C>    <C>      <C>
          ASSETS:
Cash & Due From Banks.......  $  6,091    4.5% $  4,084    3.5% $ 2,836    3.1%
Time Deposits--Other Banks..        20    0.0%        0    0.0%       0    0.0%
Federal Funds Sold..........     3,127    2.3%    2,092    1.8%   3,057    3.3%
Taxable Investment
 Securities.................    20,404   15.0%   22,435   19.1%  18,245   19.8%
Non-Taxable Inv.
 Securities.................     9,878    7.3%    9,827    8.4%   7,699    8.4%
Market Adjustment--
 Securities.................       (32)   0.0%      (28)   0.0%    (250)  -0.3%
Loans, Net of Interest......    91,893   67.5%   75,803   64.6%  57,933   62.9%
Allowance for Loan Losses...    (1,448)  -1.1%   (1,284)  -1.1%  (1,083)  -1.2%
Bank Premises & Equipment...     3,480    2.6%    2,612    2.2%   2,193    2.4%
Other Real Estate...........       417    0.3%      373    0.3%     284    0.3%
Other Assets................     2,289    1.7%    1,454    1.2%   1,167    1.3%
                              --------  -----  --------  -----  -------  -----
    Total Assets............  $136,119  100.0% $117,368  100.0% $92,081  100.0%
                              ========  =====  ========  =====  =======  =====
       LIABILITIES &
    STOCKHOLDERS' EQUITY:
Deposits:
Non-Interest Bearing........  $ 19,999   14.7% $ 16,936   14.4% $12,734   13.8%
Interest Bearing............    95,723   70.3%   83,670   71.3%  67,254   73.0%
Federal Funds Purchased and
 Repurchase Agreements
 Sold.......................       486    0.4%      212    0.2%      58    0.1%
Demand Notes--US Treasury...       416    0.3%      431    0.4%     491    0.5%
Other Borrowed Money--FHLB..     1,550    1.1%    3,701    3.2%   2,871    3.1%
Obligations--Capital
 Leases.....................         0    0.0%        0    0.0%       2    0.0%
Other Liabilities...........     2,146    1.6%    1,417    1.2%   1,032    1.1%
                              --------  -----  --------  -----  -------  -----
Total Liabilities...........   120,320   88.4%  106,367   90.6%  84,442   91.7%
                              --------  -----  --------  -----  -------  -----
Common Stock................     1,814    1.3%    1,363    1.2%     578    0.6%
Surplus.....................     9,643    7.1%    6,226    5.3%   4,500    4.9%
Undivided Profits...........     4,341    3.2%    3,412    2.9%   2,561    2.8%
                              --------  -----  --------  -----  -------  -----
    Total Stockholders'
     Equity.................    15,798   11.6%   11,001    9.4%   7,639    8.3%
                              --------  -----  --------  -----  -------  -----
    Total Liabilities &
     Stockholders' Equity...  $136,119  100.0% $117,368  100.0% $92,081  100.0%
                              ========  =====  ========  =====  =======  =====
</TABLE>
 
LOANS
 
  The Bank's loan portfolio constitutes the major interest earning asset of
SNB. To analyze prospective loans, management assesses the company's
objectives for both credit quality and interest rate pricing to determine
whether to extend a loan and the appropriate rate of interest for each loan.
The loan portfolio is concentrated in various commercial, real estate and
consumer loans to individuals and entities located in central Georgia.
Accordingly, the ultimate collectibility of the loans is largely dependent
upon economic conditions in the central Georgia area. The local economy is
generally stable.
 
  Loans net of unearned income of $103.1 million and $89.8 million at March
31, 1998 and 1997 respectively, amounted to 70.6% and 67.4% of total assets,
and 82.6% and 78.6% of deposits. The average yields generated by interest and
fees from the loan portfolio amounted to 10.21% during the first three months
of 1998, compared to 10.53% during the same quarter in 1997. SNB's reserve for
loan losses as a percentage of outstanding loans amounted to 1.41% at March
31, 1998, compared to 1.61% at March 31, 1997.
 
                                      62
<PAGE>
 
  Loans net of unearned income of $98.9 million and $86.2 million at December
31, 1997 and 1996 respectively, amounted to 69.2% and 64.3% of total assets,
and 81.1% and 76.3% of deposits. The average yields generated by interest and
fees from the loan portfolio amounted to 10.49% during 1997, 10.92% during
1996 and 11.02% during 1995. SNB's allowance for loan losses at December 31,
1997, 1996 and 1995 amounted to 1.41%, 1.60% and 1.75%, respectively, of
outstanding net loans. The following table presents the amount of loans
outstanding by category, both in dollars and in percentages of the total
portfolio, as of March 31, 1998 and 1997, and at the end of each of the past
five years.
 
TABLE 3
 
LOANS BY TYPE
 
<TABLE>
<CAPTION>
                             MARCH 31                       DECEMBER 31
                         ------------------   -----------------------------------------------
                           1998      1997      1997      1996      1995      1994      1993
                         --------   -------   -------   -------   -------   -------   -------
                                              (IN THOUSANDS)
<S>                      <C>        <C>       <C>       <C>       <C>       <C>       <C>
Commercial, Financial
 and Agricultural....... $ 24,140   $16,630   $21,454   $15,129   $11,331   $ 9,983   $ 9,853
Real Estate--Construc-
 tion...................    1,835     2,174     1,971     2,864     2,848     2,012     1,552
Real Estate--Mortgage
 Mortgage Loans Held for
  Sale..................    1,922         0     1,181         0         0         0         0
 Other Mortgage.........   64,405    62,467    64,396    59,872    44,737    35,975    26,290
Loans to Individuals....   10,971     8,672    10,069     8,557     5,670     4,473     3,488
                         --------   -------   -------   -------   -------   -------   -------
    Total Loans.........  103,273    89,943    99,071    86,422    64,586    52,443    41,183
Unearned Income.........     (140)     (164)     (146)     (175)     (186)     (166)     (118)
                         --------   -------   -------   -------   -------   -------   -------
    Total Net Loans..... $103,133   $89,779   $98,925   $86,247   $64,400   $52,277   $41,065
                         ========   =======   =======   =======   =======   =======   =======
Percentage of Total
 Portfolio:
 Commercial, Financial
  and Agricultural......     23.4 %    18.5 %    21.7 %    17.5 %    17.6 %    19.1 %    24.0 %
 Real Estate--Construc-
  tion..................      1.8 %     2.4 %     2.0 %     3.3 %     4.4 %     3.9 %     3.8 %
Real Estate--Mortgage
 Mortgage Loans Held for
  Sale..................      1.9 %     0.0 %     1.2 %     0.0 %     0.0 %     0.0 %     0.0 %
 Other Mortgage.........     62.4 %    69.6 %    65.1 %    69.4 %    69.5 %    68.7 %    64.0 %
Loans to Individuals....     10.6 %     9.7 %    10.2 %     9.9 %     8.8 %     8.6 %     8.5 %
                         --------   -------   -------   -------   -------   -------   -------
    Total Loans.........    100.1 %   100.2 %   100.2 %   100.2 %   100.3 %   100.3 %   100.3 %
Unearned Income.........     -0.1 %    -0.2 %    -0.2 %    -0.2 %    -0.3 %    -0.3 %    -0.3 %
                         --------   -------   -------   -------   -------   -------   -------
    Total Net Loans.....    100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %
                         ========   =======   =======   =======   =======   =======   =======
</TABLE>
 
                                      63
<PAGE>
 
  The following table provides information on the maturity distribution of
selected categories of the loan portfolio and certain interest sensitivity
data as of March 31, 1998 and December 31, 1997.
 
TABLE 4
 
LOAN MATURITY DISTRIBUTION AND INTEREST SENSITIVITY
 
<TABLE>
<CAPTION>
                                                         MARCH 31, 1998
                                                --------------------------------
                                                         OVER ONE
                                                  ONE      YEAR    OVER
                                                 YEAR    THROUGH   FIVE
                                                OR LESS FIVE YEARS YEARS  TOTAL
                                                ------- ---------- ----- -------
                                                         (IN THOUSANDS)
<S>                                             <C>     <C>        <C>   <C>
Selected loan categories:
  Commercial, financial and agricultural....... $16,898   $6,759   $483  $24,140
  Real estate--construction....................   1,633      202      0    1,835
                                                -------   ------   ----  -------
    Total...................................... $18,531   $6,961   $483  $25,975
                                                =======   ======   ====  =======
Loans shown above due after one year:
  Having predetermined interest rates..........                          $ 4,690
  Having floating interest rates...............                            2,754
                                                                         -------
    Total......................................                          $ 7,444
                                                                         =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1997
                                                --------------------------------
                                                         OVER ONE
                                                  ONE      YEAR    OVER
                                                 YEAR    THROUGH   FIVE
                                                OR LESS FIVE YEARS YEARS  TOTAL
                                                ------- ---------- ----- -------
                                                         (IN THOUSANDS)
<S>                                             <C>     <C>        <C>   <C>
Selected loan categories:
  Commercial, financial and agricultural....... $15,018   $6,007   $429  $21,454
  Real estate--construction....................   1,754      217      0    1,971
                                                -------   ------   ----  -------
    Total...................................... $16,772   $6,224   $429  $23,425
                                                =======   ======   ====  =======
Loans shown above due after one year:
  Having predetermined interest rates..........                          $ 4,191
  Having floating interest rates...............                            2,462
                                                                         -------
    Total......................................                          $ 6,653
                                                                         =======
</TABLE>
 
INVESTMENT SECURITIES
 
  The investment securities portfolio is another major interest earning asset
and consists of debt and equity securities categorized as either Available for
Sale or Held to Maturity. These securities provide the company with a source
of liquidity and a stable source of income. The investment portfolio provides
a resource to help balance interest rate risk and credit risk related to the
loan portfolio.
 
  As of March 31, 1998, the securities portfolio amounted to $27.9 million, or
19.1% of total assets, compared to $29.3 million, or 22.0% of assets at March
31, 1997. Investments amounted to $31.0 million, or 21.7% of total assets at
December 31, 1997, down from $32.7 million, or 24.4% of total assets at
December 31, 1996. The decrease in investment portfolio size relative to the
balance sheet reflects the deployment of a higher percentage of assets into
the loan portfolio in recent years.
 
  The average tax equivalent yield on the portfolio, excluding the impact of
SFAS No. 115 market value adjustments for unrealized gains and losses on
available for sale securities as discussed below, was 6.44% for the first
quarter of 1998 versus 6.62% for the first quarter of 1997, and 6.62% for the
year 1997, compared to
 
                                      64
<PAGE>
 
6.44% in 1996 and 6.51% in 1995. The relative stability of the bond yields
over this time frame indicates a reasonably stable interest rate environment
in the bond markets. The portfolio averaged 21.4% of average earning assets
during the first quarter of 1998, down from 25.4% during the first quarter of
1997. During the year 1997, the investment securities portfolio, excluding
unrealized gains and losses, represented 24.2% of average earning assets and
22.2% of average total assets. During 1996, the portfolio averaged 29.3% of
earning assets and 27.5% of total assets.
 
  At March 31, 1998, the major portfolio components, based on amortized or
accreted cost, included 12.6% in U. S. Treasury securities, 48.0% in U. S.
agency obligations, 6.2% in mortgage backed securities, 31.0% in tax exempt
state, county and municipal bonds and 2.2% in stocks of the Federal Reserve
Bank and Federal Home Loan Bank. On March 31, 1998, the market value of the
total bond portfolio as a percentage of the book value was 100.9%.
 
  At December 31, 1997, the major portfolio components, based on amortized or
accreted cost, included 11.4% in U. S. Treasury securities, 48.9% in U. S.
agency obligations, 6.6% in mortgage backed securities, 31.2% in tax exempt
state, county and municipal bonds and 1.9% in stocks of the Federal Reserve
Bank and Federal Home Loan Bank. On December 31, 1997, the market value of the
total bond portfolio as a percentage of the book value was 100.7%, up from
100.4% a year earlier. The bond markets have experienced relatively
stable years during 1997 and 1996, causing little fluctuation in the market
value of the portfolio. As of December 31, 1997, the entire investment
securities portfolio had gross unrealized gains of $335,547 and gross
unrealized losses of $105,223, for a net unrealized gain of $230,324. As of
December 31, 1996, the portfolio had a net unrealized gain of $123,864. In
accordance with SFAS No. 115, stockholders' equity included net unrealized
gains of $69,955 and $16,083 recorded on the Available for Sale portfolio as
of December 31, 1997 and 1996, respectively, net of deferred tax effects. No
trading account has been established by SNB and none is anticipated.
 
  In December, 1995, SNB exercised an option allowed by "Special Report--a
Guide to Implementation of SFAS No. 115, Accounting for Certain Investments in
Debt and Equity Securities--Questions and Answers" to make a one time transfer
of certain securities from the Held to Maturity portfolio to the Available for
Sale portfolio. This transfer was made to add additional liquidity and
flexibility to the portfolio to enable SNB to more effectively manage its
interest rate risk position. The amortized cost of the investment securities
transferred was $1.9 million.
 
                                      65
<PAGE>
 
  The following table summarizes the Available for Sale and Held to Maturity
investment securities portfolios as of March 31, 1998 and 1997, and as of
December 31, 1997, 1996 and 1995. Available for Sale securities are shown at
fair value, while Held to Maturity securities are shown at amortized or
accreted cost.
 
TABLE 5
 
INVESTMENT SECURITIES
 
<TABLE>
<CAPTION>
                                           MARCH 31           DECEMBER 31
                                        --------------- -----------------------
                                         1998    1997    1997    1996    1995
                                        ------- ------- ------- ------- -------
                                                    (IN THOUSANDS)
<S>                                     <C>     <C>     <C>     <C>     <C>
Securities Available for Sale
U. S. Treasury......................... $ 3,567 $ 4,042 $ 3,565 $ 4,070 $ 5,070
U. S. Government Agencies
  Mortgage--Backed.....................   1,720     300   2,048     414   1,166
  Other................................  13,312  13,222  14,536  15,834  15,754
State, County & Municipal..............   3,804   4,696   4,521   4,867   4,457
Other Investments......................     603     583     583     698     645
                                        ------- ------- ------- ------- -------
                                        $23,006 $22,843 $25,253 $25,883 $27,092
                                        ======= ======= ======= ======= =======
Securities Held to Maturity
U. S. Treasury......................... $     0 $     0 $     0 $     0 $   497
U. S. Government Agencies
  Mortgage--Backed.....................       0       3       0      56     264
  Other................................       0   1,000     500   1,000   1,000
State, County & Municipal..............   4,921   5,414   5,232   5,717   5,587
Other Investments......................       0       0       0       0       0
                                        ------- ------- ------- ------- -------
                                        $ 4,921 $ 6,417 $ 5,732 $ 6,773 $ 7,348
                                        ======= ======= ======= ======= =======
Total Investment Securities
U. S. Treasury......................... $ 3,567 $ 4,042 $ 3,565 $ 4,070 $ 5,567
U. S. Government Agencies
  Mortgage--Backed.....................   1,720     303   2,048     470   1,430
  Other................................  13,312  14,222  15,036  16,834  16,754
State, County & Municipal..............   8,725  10,110   9,753  10,584  10,044
Other Investments......................     603     583     583     698     645
                                        ------- ------- ------- ------- -------
                                        $27,927 $29,260 $30,985 $32,656 $34,440
                                        ======= ======= ======= ======= =======
</TABLE>
 
                                      66
<PAGE>
 
  The following tables illustrate the contractual maturities and weighted
average yields of investment securities held at March 31, 1998 and at December
31, 1997. Expected maturities will differ from contractual maturities because
certain issuers have the right to call or prepay obligations with or without
call or prepayment penalties. No prepayment assumptions have been estimated in
the table. The weighted average yields are calculated on the basis of the
amortized cost and effective yields of each security weighted for the
scheduled maturity of each security. The yield on state, county and municipal
securities is computed on a taxable equivalent basis using a statutory federal
income tax rate of 34%.
 
TABLE 6
 
MATURITIES OF INVESTMENT SECURITIES AND AVERAGE YIELDS
 
<TABLE>
<CAPTION>
                                INVESTMENT SECURITIES   INVESTMENT SECURITIES
                                  HELD TO MATURITY        AVAILABLE FOR SALE
                               ----------------------- ------------------------
                               CARRYING AVERAGE  FAIR  CARRYING AVERAGE  FAIR
                                VALUE    YIELD  VALUE   VALUE    YIELD   VALUE
                               -------- ------- ------ -------- ------- -------
                                                (IN THOUSANDS)
<S>                            <C>      <C>     <C>    <C>      <C>     <C>
U.S. Treasury:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0   3,515   6.39%    3,567
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0       0   0.00%        0
                                ------   -----  ------ -------   -----  -------
                                $    0   0.00%  $    0 $ 3,515   6.39%  $ 3,567
                                ------   -----  ------ -------   -----  -------
Mortgage--Backed
Government Agencies:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0       0   0.00%        0
  5 to 10 Years...............       0   0.00%       0     151   8.61%      160
  More Than 10 Years..........       0   0.00%       0   1,581   5.44%    1,560
                                ------   -----  ------ -------   -----  -------
                                $    0   0.00%  $    0 $ 1,732   5.72%  $ 1,720
                                ------   -----  ------ -------   -----  -------
Other U.S. Government
Agencies:
  Within 1 Year...............  $    0   0.00%  $    0 $ 2,000   3.04%  $ 1,975
  1 to 5 Years................       0   0.00%       0  11,333   6.14%   11,337
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0       0   0.00%        0
                                ------   -----  ------ -------   -----  -------
                                $    0   0.00%  $    0 $13,333   5.68%  $13,312
                                ------   -----  ------ -------   -----  -------
State, County and Municipal:
  Within 1 Year...............  $  582   8.29%  $  586 $   965   8.36%  $   968
  1 to 5 Years................   2,506   8.45%   2,548     677   8.10%      693
  5 to 10 Years...............   1,726   7.40%   1,805   1,942   7.88%    1,932
  More Than 10 Years..........     107   5.49%     106     106   7.95%      211
                                ------   -----  ------ -------   -----  -------
                                $4,921   8.00%  $5,045 $ 3,690   8.05%  $ 3,804
                                ------   -----  ------ -------   -----  -------
Other Investments:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0       0   0.00%        0
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0     603   6.84%      603
                                ------   -----  ------ -------   -----  -------
                                $    0   0.00%  $    0 $   603   6.84%  $   603
                                ------   -----  ------ -------   -----  -------
Total Securities:
  Within 1 Year...............  $  582   8.29%  $  586 $ 2,965   4.77%  $ 2,943
  1 to 5 Years................   2,506   8.45%   2,548  15,525   6.28%   15,597
  5 to 10 Years...............   1,726   7.40%   1,805   2,093   7.93%    2,092
  More Than 10 Years..........     107   5.49%     106   2,290   5.92%    2,374
                                ------   -----  ------ -------   -----  -------
                                $4,921   8.00%  $5,045 $22,873   6.20%  $23,006
                                ======   =====  ====== =======   =====  =======
</TABLE>
 
 
                                      67
<PAGE>
 
TABLE 6 (CONTINUED)
 
MATURITIES OF INVESTMENT SECURITIES AND AVERAGE YIELDS
 
<TABLE>
<CAPTION>
                                INVESTMENT SECURITIES   INVESTMENT SECURITIES
                                  HELD TO MATURITY        AVAILABLE FOR SALE
                               ----------------------- ------------------------
                               CARRYING AVERAGE  FAIR  CARRYING AVERAGE  FAIR
                                VALUE    YIELD  VALUE   VALUE    YIELD   VALUE
DECEMBER 31, 1998              -------- ------- ------ -------- ------- -------
                                                (IN THOUSANDS)
<S>                            <C>      <C>     <C>    <C>      <C>     <C>
U.S. Treasury:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0   3,515   6.39%    3,565
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0       0   0.00%        0
                                ------   -----  ------ -------  ------  -------
                                $    0   0.00%  $    0 $ 3,515   6.39%  $ 3,565
                                ------   -----  ------ -------  ------  -------
Mortgage--Backed
Government Agencies:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0       0   0.00%        0
  5 to 10 Years...............       0   0.00%       0     154  10.27%      165
  More Than 10 Years..........       0   0.00%       0   1,882   5.24%    1,884
                                ------   -----  ------ -------  ------  -------
                                $    0   0.00%  $    0 $ 2,036   5.62%  $ 2,048
                                ------   -----  ------ -------  ------  -------
Other U.S. Government
  Agencies:
  Within 1 Year...............  $  500   5.44%  $  500 $ 2,000   3.38%  $ 1,961
  1 to 5 Years................       0   0.00%       0  12,612   6.26%   12,575
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0       0   0.00%        0
                                ------   -----  ------ -------  ------  -------
                                $  500   5.44%  $  500 $14,612   5.86%  $14,536
                                ------   -----  ------ -------  ------  -------
State, County and Municipal:
  Within 1 Year...............  $1,070   8.35%  $1,078 $ 1,675   8.00%  $ 1,688
  1 to 5 Years................   2,346   7.60%   2,402     677   8.10%      697
  5 to 10 Years...............   1,514   7.60%   1,569   1,643   8.69%    1,711
  More Than 10 Years..........     302   7.71%     308     405   7.84%      425
                                ------   -----  ------ -------  ------  -------
                                $5,232   7.76%  $5,357 $ 4,400   8.26%  $ 4,521
                                ------   -----  ------ -------  ------  -------
Other Investments:
  Within 1 Year...............  $    0   0.00%  $    0 $     0   0.00%  $     0
  1 to 5 Years................       0   0.00%       0       0   0.00%        0
  5 to 10 Years...............       0   0.00%       0       0   0.00%        0
  More Than 10 Years..........       0   0.00%       0     583   7.01%      583
                                ------   -----  ------ -------  ------  -------
                                $    0   0.00%  $    0 $   583   7.01%  $   583
                                ------   -----  ------ -------  ------  -------
Total Securities:
  Within 1 Year...............  $1,570   7.43%  $1,578 $ 3,675   5.49%  $ 3,649
  1 to 5 Years................   2,346   7.60%   2,402  16,805   6.36%   16,837
  5 to 10 Years...............   1,514   7.60%   1,569   1,797   8.83%    1,876
  More Than 10 Years..........     302   7.71%     308   2,870   5.97%    2,892
                                ------   -----  ------ -------  ------  -------
                                $5,732   7.56%  $5,857 $25,147   6.36%  $25,253
                                ======   =====  ====== =======  ======  =======
</TABLE>
 
  As of March 31, 1998 and December 31, 1997, the company had no holdings of
securities of a single issuer in which the aggregate book value and aggregate
market value of the securities exceeded ten percent of stockholders' equity,
with the exception of U. S. Treasury and U. S. Government Agencies securities.
 
OTHER ASSETS
 
  SNB holds additional earning assets in overnight Federal Funds Sold. These
balances amounted to $4.7 million and $3.7 million at March 31, 1998 and 1997,
and $0.3 million and $5.0 million as of December 31,
 
                                      68
<PAGE>
 
1997 and 1996, respectively. Balances in non-earning assets are comprised of
cash and correspondent bank balances, fixed assets, income receivable on loans
and investments and other miscellaneous assets. Management works to minimize
non-earning asset balances in order to maximize profit potential.
 
DEPOSITS
 
  Deposits are the company's primary liability and funding source. Total
deposits as of March 31, 1998 were $124.8 million, up 9.2% from $114.3 million
at March 31, 1997. Average deposits during the first quarter of 1998 were
$122.9 million, up 11.1% from $110.7 million during the first quarter of 1997.
The average cost of total deposits, with non-interest checking accounts
factored in, was 4.20% during the first quarter of 1998, up slightly from
4.11% on average during the first quarter of 1997. The increase is attributed
to a slight rise in the cost of higher balance money market accounts and in
certificates of deposit.
 
  Total deposits grew 7.9% from $113.0 million at December 31, 1996 to $121.9
million at December 31, 1997. Average deposits for the year 1997 were $115.7
million, up 15.0% from average deposits in 1996. During 1997, 17.3% of average
deposits were held in non-interest bearing checking accounts, 26.2% were in
low yield interest bearing transaction and savings accounts, and 56.5% were in
time certificates with higher yields. Comparable average deposit mix
percentages during 1996 were 16.8%, 25.5% and 57.7%, respectively.
 
  The average cost of total deposits, including non-interest checking
accounts, during 1997 was 4.12%, down from 4.29% in 1996 and 4.39% in 1995.
The slight decrease in 1997 average deposits cost resulted from a continuing
gradual shift to a more favorable mix in non-interest and low cost deposits,
declines in the rates paid on interest checking and savings account balances,
and the lower repricing of maturing certificates.
 
  The Bank's total interest expense on deposits and borrowed funds as a
percentage of average earning assets amounted to 3.94% during 1997, down from
4.18% during 1996 and 4.29% during 1995. The reduction in the average cost of
funds during 1997 reflects the declining rates on interest checking and
certificates of deposit, deposit mix improvements, and less reliance on more
costly Federal Home Loan Bank borrowings. The mild reduction in overall cost
of funds from 1995 to 1996 reflects lower rates on interest checking and
savings deposits and deposit mix improvements.
 
  The following tables reflect average balances of deposit categories for the
three month periods ended March 31, 1998 and 1997, and for the years 1997,
1996 and 1995.
 
TABLE 7
 
AVERAGE DEPOSITS
 
<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED MARCH 31
                                                 -------------------------------
                                                   1998     %      1997     %
                                                 -------- ------ -------- ------
                                                         (IN THOUSANDS)
<S>                                              <C>      <C>    <C>      <C>
Non-Interest Bearing Demand Deposits............ $ 20,506  16.7% $ 17,960  16.2%
Interest Bearing Demand Deposits................   10,920   8.9%    9,962   9.0%
Money Market Accounts...........................   17,108  13.9%   14,722  13.3%
Savings Deposits................................    4,419   3.6%    4,286   3.9%
Time Deposits of $100,000 or More...............   16,594  13.5%   13,884  12.5%
Other Time Deposits.............................   53,399  43.4%   49,900  45.1%
                                                 -------- ------ -------- ------
                                                 $122,946 100.0% $110,714 100.0%
                                                 ======== ====== ======== ======
</TABLE>
 
<TABLE>
<CAPTION>
                                            YEARS ENDED DECEMBER 31
                                 ----------------------------------------------
                                   1997     %      1996     %     1995     %
                                 -------- ------ -------- ------ ------- ------
<S>                              <C>      <C>    <C>      <C>    <C>     <C>
Non-Interest Bearing Demand De-
 posits........................  $ 19,999  17.3% $ 16,936  16.8% $12,734  15.9%
Interest Bearing Demand Depos-
 its...........................     9,971   8.6%    8,727   8.7%   5,820   7.3%
Money Market Accounts..........    16,060  13.9%   13,062  13.0%   8,041  10.1%
Savings Deposits...............     4,300   3.7%    3,854   3.8%   3,733   4.7%
Time Deposits of $100,000 or
 More..........................    17,001  14.7%   14,202  14.1%  11,719  14.7%
Other Time Deposits............    48,389  41.8%   43,825  43.6%  37,941  47.4%
                                 -------- ------ -------- ------ ------- ------
                                 $115,720 100.0% $100,606 100.0% $79,988 100.0%
                                 ======== ====== ======== ====== ======= ======
</TABLE>
 
 
                                      69
<PAGE>
 
  The following table summarizes the maturities of time deposits of $100,000
or more as of March 31, 1998, and December 31, 1997, 1996 and 1995. The
company's large denomination time deposits are generally from customers within
the local market area, therefore providing a greater degree of stability than
is typically associated with this source of funds. The company holds no
foreign deposits and has no brokered deposits.
 
TABLE 8
 
MATURITY DISTRIBUTION OF TIME DEPOSITS OF $100,000 OR MORE
 
<TABLE>
<CAPTION>
                                               MARCH 31       DECEMBER 31
                                               -------- -----------------------
                                                 1998    1997    1996    1995
                                               -------- ------- ------- -------
                                                        (IN THOUSANDS)
<S>                                            <C>      <C>     <C>     <C>
As of the End of Period:
  3 Months or Less............................ $ 3,711  $ 4,721 $ 3,147 $ 4,467
  Over 3 Months through 6 Months..............   3,037    2,025   2,089   1,979
  Over 6 Months through 12 Months.............   6,075    4,049   4,325   4,098
  Over 12 Months..............................   5,281    5,205   3,962   5,307
                                               -------  ------- ------- -------
                                               $18,104  $16,000 $13,523 $15,851
                                               =======  ======= ======= =======
</TABLE>
 
BORROWED MONEY
 
  Other interest bearing sources of funds at March 31, 1998 totaled $1.7
million, including $1.3 million in various advance agreements from the Federal
Home Loan Bank (FHLB) under the fixed and principal reducing credit programs.
Demand Notes to the U. S. Treasury of $0.1 million represented accumulated
federal tax deposit payments through the Treasury Department's note option
program. Federal funds purchased and securities sold under agreements to
repurchase amounted to $0.3 million. Reliance on other borrowed money as a
funding source decreased on average from $2.8 million during the first quarter
of 1997 to $2.2 million during the first quarter of 1997 due to early payoffs
of some FHLB notes. The cost of non-deposit borrowed money components averaged
6.60% in the first quarter of 1998, down from 8.78% during the first quarter
of 1997.
 
  Other interest bearing sources of funds at December 31, 1997 totaled $2.3
million, down from $4.1 million at December 31, 1996. Of the 1997 balance,
$1.3 million consisted of FHLB notes, $0.7 million was in treasury, tax and
loan note balances, and $0.3 million was in federal funds purchased and
securities sold under agreements to repurchase. Other borrowed money decreased
on average from $4.3 million during 1996 to $2.5 million in 1997 due to FHLB
note payoffs. The cost of non-deposit borrowed money components averaged 7.06%
in 1997, up from 6.77% in 1996 and 6.37% in 1995, due to the higher cost of
longer term FHLB notes.
 
  Other interest bearing sources of funds at December 31, 1996 amounted to
$4.1 million, down from $4.7 million at December 31, 1995. The 1996 balance
consisted of $3.6 million in FHLB notes, $1.6 million of which matured within
the next year, and $0.5 million in Demand Notes to the U. S. Treasury.
 
OTHER LIABILITIES
 
  Other liabilities of $1.8 million at March 31, 1998, $1.8 million at
December 31, 1997 and $2.0 million at December 31, 1996 consist of interest
payable on deposits, federal income taxes payable and other accrued but unpaid
expenses.
 
                                      70
<PAGE>
 
LIQUIDITY
 
  SNB, primarily through the actions of the Bank, engages in liquidity
management to ensure adequate cash flow for deposit withdrawals and credit
commitments. Needs are met through loan repayments, net interest and fee
income, and the sale or maturity of existing assets. In addition, liquidity is
continuously provided through the acquisition of new deposits or the renewal
of maturing deposits. Management monitors deposit flow and evaluates alternate
pricing structures to retain and grow deposits as needed. Through various
asset/liability management strategies, a balance is maintained among goals of
liquidity, safety and earnings potential. Balances held in cash and
correspondent banks are reviewed daily to maximize the federal funds
investment position. Internal policies which are consistent with regulatory
liquidity guidelines are monitored and enforced by the Bank.
 
  The investment portfolio provides a ready means to raise cash without loss
if liquidity needs arise. As of March 31, 1998, the company held $22.8 million
in bonds, at amortized or accreted cost, in the Available for Sale portfolio,
and $3.0 million of these bonds mature within a one year period. At December
31, 1997, the Available for Sale portfolio amounted to $25.1 million, with
$3.7 million maturing within one year. Only marketable investment grade bonds
are purchased. The Bank from time to time invests in short term CDs at other
banks, and generally maintains a net sold position in overnight federal funds.
 
  Management continually monitors the relationship of loans to deposits as it
relates to the company's liquidity posture. The Bank had ratios of loans to
deposits of 82.6%, 81.1%, 76.3% and 69.3% at March 31, 1998 and December 31,
1997, 1996 and 1995, respectively, which were considered by management to be
satisfactory levels for liquidity purposes. The stability of the Bank's core
deposit base is an important factor in the company's liquidity position. A
heavy percentage of the Bank's deposit base is comprised of accounts of
individuals and small businesses with comprehensive banking relationships and
limited volatility. The Bank has no brokered deposits. Additionally, there are
only minimal amounts of deposits of public and governmental entities which
require a pledge of the Bank's assets. At March 31, 1998 and December 31,
1997, the Bank had $18.1 million and $16.0 million, respectively, in
certificates of deposit of $100,000 or more. Although these deposits
represented 14.5% and 13.1% of respective total deposits, the majority of
these large CDs are stable deposits of local individuals and small businesses.
Management works to avoid reliance on volatile deposits that might lead to
liquidity pressures.
 
  The parent company has an unsecured line of credit and the Bank has
established borrowing lines for federal funds through correspondent banks. The
parent company has a large excess cash position from new stock issued in 1996
and 1997. Borrowing capacity also exists through the Bank's membership in the
Federal Home Loan Bank program. Management believes that the various funding
sources discussed above are adequate to meet the liquidity needs of the Bank
and SNB in the future without any material adverse impact on operating
results.
 
CAPITAL RESOURCES AND DIVIDENDS
 
  SNB has always placed great emphasis on maintaining a strong capital base
and continues to exceed all minimum capital requirements. SNB's equity capital
of $17.8 million at March 31, 1998 amounts to 12.2% of total assets, compared
to 11.8% at December 31, 1997, 11.1% at December 31, 1996 and 7.8% at December
31, 1995. On average, the equity capital was 11.6% of assets during 1997,
compared to 9.4% for 1996 and 8.3% for 1995. The significant increase in
capital levels during 1996 and 1997 reflects an influx of over $5.6 million in
proceeds over the past two years from the issuance of new stock in three
different events. In September, 1996, SNB issued a stock offering for the sale
of 340,700 new shares of the company's common stock, as adjusted for the 25%
stock split effected as a dividend in September, 1997. The issue, which
generated $3.6 million in new capital, was fully subscribed and successfully
completed by February, 1997. At the beginning of 1996, SNB issued an
additional 203,500 shares of its common stock, as adjusted for stock splits in
June, 1996 and September, 1997, primarily to newly elected directors and
executive officers of the company. This action produced $1.8 million in new
capital. Finally, portions of outstanding stock warrants, issued to the
company's founding directors and executive officers group upon the original
formation of the Bank in 1988, were exercised
 
                                      71
<PAGE>
 
in 1996, 1997 and the first quarter of 1998, producing another $0.8 million in
capital. Management foresees the principal uses of the new capital to be (a)
sustaining the capital adequacy of the Bank as it continues to grow at a
steady pace, (b) expanding the Bank's presence in Macon and central Georgia
with more physical locations and improved delivery systems, (c) expansion into
contiguous Houston County, and (d) possible acquisitions of other financial
institutions.
 
  Additional outstanding stock warrants held by the company's organizing
directors and executive officers are set to expire in November, 1998. It is
anticipated that the exercise of the remaining 196,550 warrants as of March
31, 1998 at $3.333 per share, as adjusted for stock splits, will generate an
additional $0.7 million in new capital for the company.
 
  Regulators use a risk adjusted calculation to aid them in their
determination of capital adequacy by weighting assets based on the degree of
risk associated with on- and off-balance sheet assets. The majority of these
risk weighted assets for the company are on-balance sheet assets in the form
of loans. A small portion of risk weighted assets are considered off-balance
sheet assets comprised of letters of credit and loan commitments. Capital is
categorized as either core (Tier 1) capital or supplementary (Tier 2) capital.
Tier 1 capital consists primarily of stockholders' equity minus any intangible
assets, while Tier 2 capital can consist of the reserve for loan losses up to
certain limits, certain short term and other preferred stock and certain debt
instruments.
 
  Current regulatory standards require bank holding companies to maintain a
minimum risk based capital ratio of qualifying total capital to risk weighted
assets of 8.0%, with at least 4.0% of the capital consisting of Tier 1
capital, and a Tier 1 leverage ratio of at least 4.0%. Additionally, the
regulatory agencies define a well capitalized bank as one which has a leverage
ratio of at least 5%, a Tier 1 capital ratio of at least 6%, and a total risk
based capital ratio of at least 10%. SNB's capital ratios under these
guidelines as of March 31, 1998, and December 31, 1997 and 1996 are well above
the levels for a well capitalized bank as shown in the following table.
 
TABLE 9
 
CAPITAL RATIOS(A)
 
<TABLE>
<CAPTION>
                                                  MARCH 31    DECEMBER 31
                                                  --------  -----------------
                                                    1998      1997     1996
                                                  --------  --------  -------
                                                       (IN THOUSANDS)
<S>                           <C>     <C>         <C>       <C>       <C>
As of End of Period:
 Tier 1 Capital:
  Stockholders' Equity........................... $ 17,699  $ 16,770  $14,645
  Less Intangible Assets.........................        0         0        0
                                                  --------  --------  -------
    Total Tier 1 Capital.........................   17,699    16,770   14,645
                                                  --------  --------  -------
 Tier 2 Capital:
  Eligible Portion of Reserve for Loan Losses....    1,386     1,338    1,131
  Subordinated and Other Qualifying Debt.........        0         0        0
                                                  --------  --------  -------
    Total Tier 2 Capital.........................    1,386     1,338    1,131
                                                  --------  --------  -------
Total Risk Based Capital......................... $ 19,085  $ 18,108  $15,776
                                                  ========  ========  =======
Total Net Risk Weighted Assets................... $110,851  $106,955  $90,258
                                                  ========  ========  =======
REGULATORY REQUIREMENT:
<CAPTION>
                                         WELL
                              MINIMUM CAPITALIZED
                              ------- -----------
<S>                           <C>     <C>         <C>       <C>       <C>
Total Risk Based Capital Ra-
 tio.........................  8.0%     10.00%        17.2%     16.9%    17.5%
Tier 1 Capital Ratio.........  4.0%      6.00%        16.0%     15.7%    16.2%
Leverage Ratio...............  4.0%      5.00%        12.2%     11.7%    11.1%
</TABLE>
- --------
(a) Risk based capital ratios were prepared using risk based capital rules
    finalized in November, 1994, which exclude the impact of SFAS No. 115
    "Accounting for Certain Investments in Debt and Equity Securities".
 
                                      72
<PAGE>
 
  Cash dividends of $114,867, or $.05 per common share, were distributed
during the first quarter of 1998, up from $101,074, or $.05 per share, paid in
the first quarter of 1997. The dividend payout amount as a percentage of net
income was 24.7% for the first quarter of 1998 and 24.6% for the first quarter
of 1997. Cash dividends of $409,501, or $.19 per common share, were declared
and paid during 1997, up from $313,550, or $.18 per common share, paid during
1996, and $240,000, or $.16 per share, in 1995. The ratios of cash dividends
paid to net income for these years were 22.7%, 19.1% and 17.3%, respectively.
No dividends were paid in years prior to 1992. Since the commencement of cash
dividend payments in 1992, the SNB Board of Directors has consistently
declared and paid dividends on a quarterly basis.
 
  On March 20, 1995, SNB issued a 20% stock split effected in the form of a
dividend. On June 1, 1996, a 100% stock split was issued and effected in the
form of a dividend, and on September 25, 1997, a 25% stock split was issued
and effected in the form of a dividend. Per share data for all periods
presented has been retroactively restated to reflect the additional shares
resulting from the stock splits.
 
  Management is aware of no current recommendations by regulatory authorities
which, if they were to be implemented, would have a material effect on the
company's liquidity, capital resources or operations.
 
EXPANDED COVERAGE OF MARKET AREA
 
 Bibb County:
 
  As the Bank grows, it continues to add physical office locations to serve
its existing central Georgia market. SNB is adequately capitalized to meet all
anticipated capital expenditure needs. In July, 1997, to expand and improve
its physical coverage of Macon, the Bank purchased a land lot at 4519 Hartley
Bridge Road in southwest Macon. A new branch building will be constructed and
opened in 1998 to serve a growing area of the market currently underserved by
banking offices. The Bank purchased an existing facility and opened its fifth
full service office at 3945 Pio Nono Avenue in south Macon in August, 1997.
The Bank's existing Shurling Drive branch was relocated to a larger and more
convenient major intersection at 614 Shurling Drive. In February, 1997, the
Bank relocated its in-house data processing facility and operational support
functions to a leased operations center on Riverside Drive near the Bank's
main office. Platformation and other improvements to the Bank's internal
information technology were made in 1997. During 1996, a remote ATM/night
depository facility was established on Forsyth Road in northwest Macon. In
October, 1996, the Bank converted its data processing software to a new
advanced system. The additional fixed assets purchased during 1997 and 1996
were financed through the original equity base and retained earnings of the
company with no external borrowing.
 
 Houston County:
 
  In October, 1997, the Bank made its first expansion move into neighboring
Houston County to the south. Houston County is included in the same Macon-
Warner Robins metropolitan statistical area as SNB's principal Bibb County
market. The Warner Robins Air Force Base is the largest employer in the
central Georgia area and makes the two counties a common market. A mortgage
loan production office was established in Warner Robins, Georgia under the
management of a veteran mortgage originator from the area. In conjunction, the
mortgage lending function has recently been strengthened in Bibb County as
well. Land sites for one or more branches in Houston County are slated for
purchase in 1998 to serve a market which is deemed to be a natural extension
of the company's existing Bibb County territory.
 
ACQUISITION
 
  On January 29, 1998, SNB entered into an Agreement and Plan of Merger with
Crossroads Bancshares, Inc. ("Crossroads") in Perry, Georgia, pursuant to
which Crossroads will be merged with and will become a wholly-owned subsidiary
of SNB. Pending approval of stockholders and regulatory authorities,
Crossroads stockholders will receive 2.9 shares of the common stock of SNB in
a business combination accounted for as a pooling of interests. The completion
of the transaction is anticipated by mid-year 1998. Crossroads operates three
offices in Houston County--one in Perry, Georgia and two in Warner Robins,
Georgia. At December 31, 1997
 
                                      73
<PAGE>
 
Crossroads had total assets of $74 million, deposits of $67 million, and
stockholders' equity of $6 million. The merger will allow SNB to establish an
immediate presence in its primary targeted market for expansion. Since the
merger will be accomplished through a stock swap, SNB's capital ratios will
remain well above industry standards after the combination is completed.
 
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997 AND
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
  Net income for the quarter ended March 31, 1998 equaled $464,994 compared to
$411,400 for the same period in 1997, representing a 13.0% increase. The
return on average assets increased 4 basis points from 1.26% for the quarter
ended March 31, 1997 to 1.30% for the quarter ended March 31, 1998. The return
on average equity for the three months ended March 31, 1998 averaged 10.78%
compared to 11.05% for the same period ended March 31, 1997. This decline is
largely due to the increase in capital over the periods. Diluted net income
per share through March 31, 1998 was $.19 compared to $.17 for the same period
in 1997.
 
  SNB's net income was $1,802,936, $1,642,274, and $1,390,795 for the years
1997, 1996 and 1995, respectively. Diluted earnings per share amounted to
$0.73 in 1997, $0.81 in 1996, and $0.80 in 1995. Per share data for all
periods have been retroactively restated for stock splits effected as
dividends as follows: a 20% stock split on March 20, 1995, a 100% stock split
on June 1, 1996, and a 25% stock split on September 25, 1997. The company's
return on average assets amounted to 1.32% for 1997, 1.40% for 1996, and 1.51%
for 1995. The return on average equity was 11.41%, 14.93%, and 18.16%,
respectively.
 
  The mild declining trend in earnings per share and profitability ratios
results from several factors. First, the company has seen an influx of new
capital in the past two years. The issuance of additional stock and the
exercise of a portion of outstanding founders' warrants in 1996, 1997 and the
first quarter of 1998 generated $6,226,005 in new equity and a total of
797,331 new outstanding shares, after split adjustments. As of March 31, 1998,
an additional 196,550 warrant shares remained to be issued, which will
generate $655,167 in additional capital during 1998. The company's current
equity strength will allow for substantial future growth and expansion without
concern for raising additional capital.
 
  Second, expansion of SNB's physical branch network in the past two years has
added significantly to overhead as discussed below. Offices opened in 1996 and
1997 have not yet reached an optimum size in deposits and loans to cover fixed
costs and contribute significantly to earnings. These branches should trend
toward profitability as more seasoned growth is realized at the newer offices
in the future.
 
  Third, management has taken steps to grow internal support systems which can
accommodate a larger organization in the future. Recent expenditures on
technology include new mainframe software for the Bank's internal data
processing system, check imaging and platformation, and a separate operations
and processing center. The company's data processing facility can now support
a multi-bank environment with minimal additional costs. Similar steps have
been taken to strengthen staff in commercial lending, mortgage lending, credit
administration, personnel and operations.
 
  Fourth, the expense provision for loan losses has been increased steadily
over the past three years to ensure an adequate loan loss reserve balance in
the face of strong loan growth, and to cover higher 1997 net charge offs taken
to purge several weaker portfolio credits.
 
  Management envisions future deployment of excess capital (a) to sustain the
capital adequacy of the lead bank as it continues to gain Bibb County market
share, (b) to expand through acquisitions in targeted Georgia markets, (c) to
complete the expansion of physical locations and delivery systems in existing
markets, and (d) to enhance corporate infrastructure support systems to
prepare for SNB's new multi-bank holding company environment.
 
                                      74
<PAGE>
 
NET INTEREST INCOME
 
  Net interest income (the difference between the interest earned on assets
and the interest paid on deposits and liabilities) is the principal source of
earnings for the company. SNB's average net interest rate margin, on a taxable
equivalent basis, has been strong by industry standards at 5.50% in 1997,
5.32% in 1996 and 5.20% in 1995. Net interest income before tax equivalency
adjustments in 1997 amounted to $6,618,798, up 18.3% from $5,596,294 in 1996.
The 1996 net interest income was up 29.8% from $4,310,577 posted in 1995.
 
  The tax equivalent net interest margin was 5.30% during the first quarter of
1998, down from 5.49% for the first quarter of 1997. Net interest income
before tax equivalency adjustments was $1,686,717 for the first three months
in 1998, up 6.3% from $1,587,038 for the same period in 1997.
 
  The following table presents interest income and interest expense for the
first quarters of 1998 and 1997, and for the past three years. Interest income
shown in the table has been adjusted to reflect taxable equivalent adjustments
to tax-exempt securities income, thereby presenting interest income as if it
was fully taxable, using SNB's incremental statutory corporate federal income
tax rate of 34%.
 
TABLE 10
 
NET INTEREST INCOME
 
<TABLE>
<CAPTION>
                                        THREE MONTHS
                                            ENDED
                                          MARCH 31     YEARS ENDED DECEMBER 31
                                        ------------- -------------------------
                                         1998   1997    1997     1996    1995
                                        ------ ------ -------- -------- -------
                                                    (IN THOUSANDS)
<S>                                     <C>    <C>    <C>      <C>      <C>
Interest Income........................ $2,994 $2,771 $ 11,560 $ 10,204 $ 8,041
Taxable Equivalent Adjustment..........     61     67      269      264     210
                                        ------ ------ -------- -------- -------
  Interest Income(1)...................  3,055  2,838   11,829   10,468   8,251
Interest Expense.......................  1,307  1,184    4,941    4,608   3,731
                                        ------ ------ -------- -------- -------
  Net Interest Income(1)............... $1,748 $1,654 $  6,888 $  5,860 $ 4,520
                                        ====== ====== ======== ======== =======
</TABLE>
- --------
(1) Reflects taxable equivalent adjustments using the statutory federal income
    tax rate of 34% in adjusting interest on tax exempt securities to a fully
    taxable basis.
 
  The resulting average net interest rate margins during these periods were as
follows:
 
<TABLE>
<CAPTION>
                                      THREE MONTHS
                                          ENDED
                                        MARCH 31      YEARS ENDED DECEMBER 31
                                      --------------  -------------------------
                                       1998    1997    1997     1996     1995
                                      ------  ------  -------  -------  -------
                                       (AS A % OF AVERAGE EARNING ASSETS)
<S>                                   <C>     <C>     <C>      <C>      <C>
Interest Income(1)...................   9.26%   9.42%    9.44%    9.50%    9.49%
Interest Expense.....................   3.96%   3.93%    3.94%    4.18%    4.29%
  Net Interest Rate Margin(1)........   5.30%   5.49%    5.50%    5.32%    5.20%
</TABLE>
- --------
(1) Reflects taxable equivalent adjustments using the statutory federal income
    tax rate of 34% in adjusting interest on tax exempt securities to a fully
    taxable basis.
 
 First Quarter 1998 compared to First Quarter 1997:
 
  The first quarter 1998 annualized net interest margin, on a tax equivalent
basis, was 5.30%, down 19 basis points from 5.49% during the first quarter of
1997. The decline in margin was largely driven by a decrease in average loan
yields, from 10.53% to 10.21% between the two quarters. Although the margin
has been aided by loan volume as SNB continues to grow its loan portfolio
relative to the rest of the balance sheet, loan yields have declined somewhat
due to the competitive nature of the local market. The average cost of
deposits and borrowings remained relatively constant at 5.06% during the first
quarter of 1998 versus 5.02% for the same period in 1997.
 
                                      75
<PAGE>
 
 1997 compared to 1996:
 
  Tax equivalent net interest income increased by $1,028,000 from 1996 to
1997. This significant increase in absolute dollars of margin in 1997 was
driven by strong balance sheet growth. The average margin yield improved by 18
basis points, from 5.32% in 1996 to 5.50% in 1997. Due to the stability of the
interest rate environment over the two year period, the margin improvement was
not rate driven, but instead can be attributed to volume growth and changes in
the balance sheet mix. Average interest earning assets rose by 13.8% in 1997
over 1996. A build up of average balances in the higher yielding loan
portfolio and a decline in the lower yielding bond portfolio produced a more
profitable mix during 1996. Loans represented 67.5% of the average balance
sheet in 1997, up from 64.6% in 1996. Investment securities and federal funds
sold, on the other hand, were 24.6% of average 1997 assets, down from 29.3%
during 1996. The overall yield on average interest earnings assets, on a
taxable equivalent basis, have held steady for the past three years at 9.44%
in 1997, 9.50% in 1996 and 9.49% in 1995.
 
  At the same time, the overall average cost of interest bearing liabilities
has fallen as follows: 5.03% in 1997, 5.24% in 1996 and 5.28% in 1995. The mix
of deposits has improved steadily in 1996 and 1997. The relative percentages
of demand and low cost transaction accounts have increased. This is attributed
to aggressive marketing in a period of flux for area super regional
competition, growing consumer business due to the convenience of a larger
branch network, and increases in business deposit relationships from larger
commercial credit lines. Rates paid on interest bearing checking and savings
accounts have trended downward over the periods. Reliance on certificates of
deposits has fallen as evidenced by decreases in the relative percentage mix.
At the same time, average CD rates have fallen as more costly promotional CDs
from earlier years have repriced at lower rates upon maturity.
 
 1996 compared to 1995:
 
  Similar patterns are evident when comparing 1996 margin results to 1995. Tax
equivalent net interest income increased by $1,340,000 from 1995 to 1996. The
increase is attributed to significant balance sheet growth and improvements in
balance sheet mix. The average margin yield improved by 12 basis points, from
5.20% in 1995 to 5.32% in 1996. Average interest earning assets rose by 26.7%
in 1996 over 1995. Loans became a more dominant asset, representing 64.6% of
the average balance sheet in 1996, up from 62.9% in 1995. Lower yielding
investment securities and federal funds sold dropped to 29.3% of average 1996
assets, down from 31.5% during 1995.
 
  The mix of deposits improved during 1996 as well. The costlier certificates
of deposit totaled 57.7% of average 1996 deposits, down from 62.1% in 1995.
The average balances in lower cost core deposits improved from 38.0% in 1995
to 42.3% in 1996. A marketing campaign in early 1996 to increase checkable
deposits and a strategic decision to place less reliance on jumbo CDs are
reasons for the more profitable deposit mix in 1996 versus 1995.
 
                                      76
<PAGE>
 
  The following table summarizes average balance sheets, interest and yield
information on a taxable equivalent basis for the three month periods ended
March 31, 1998 and 1997.
 
TABLE 11
 
AVERAGE BALANCE SHEETS, INTEREST AND YIELDS
 
<TABLE>
<CAPTION>
                               THREE MONTHS ENDED         THREE MONTHS ENDED
                                 MARCH 31, 1998             MARCH 31, 1997
                           -------------------------- --------------------------
                           AVERAGE            YIELD/  AVERAGE            YIELD/
                           BALANCE  INTEREST RATE (E) BALANCE  INTEREST RATE (E)
                           -------- -------- -------- -------- -------- --------
                                   (TAX EQUIVALENT BASIS, IN THOUSANDS)
<S>                        <C>      <C>      <C>      <C>      <C>      <C>
ASSETS:
Loans, net of unearned
 income: (a)(b)
 Taxable.................  $101,283  2,549    10.21%  $ 88,435  2,297    10.53%
 Tax exempt (c)..........         0      0     0.00          0      0     0.00
                           --------  -----            --------  -----
 Net loans...............   101,283  2,549    10.21     88,435  2,208    10.53
                           --------  -----            --------  -----
Investment securities:
 (d)
 Taxable.................    19,594    275     5.70     21,059    308     5.92
 Tax exempt (c)..........     8,996    179     8.05      9,972    199     8.10
                           --------  -----            --------  -----
 Total investment
  securities.............    28,590    454     6.44     31,031    507     6.62
                           --------  -----            --------  -----
Interest earning
 deposits................        17      0     2.52         14      0     4.08
Federal funds sold.......     3,933     52     5.33      2,776     35     5.13
                           --------  -----            --------  -----
Total interest earning
 assets..................   133,825  3,055     9.26    122,256  2,838     9.42
                                     -----    -----             -----    -----
Non-earning assets.......    11,436                      8,556
                           --------                   --------
Total assets.............  $145,259                   $130,812
                           ========                   ========
LIABILITIES AND
 STOCKHOLDERS' EQUITY:
Interest bearing demand
 deposits................  $ 10,920     37     1.36   $  9,962     34     1.39
Money market accounts....    17,108    177     4.19     14,722    135     3.71
Savings deposits.........     4,419     24     2.21      4,286     23     2.22
Time deposits of $100,000
 or more.................    16,594    253     6.18     13,884    208     6.07
Other time deposits......    53,399    781     5.93     49,900    723     5.88
Federal funds purchased
 and repurchase
 agreements sold ........       340      7     7.81        339      3     3.17
Demand note U.S.
 Treasury................       628      7     4.24        252      6     9.22
Other borrowed money-
 FHLB....................     1,305     23     7.23      2,225     52     9.49
Capital leases & mortgage
 debt....................         0      0     0.00          0      0     0.00
                           --------  -----            --------  -----
Total interest bearing
 liabilities.............   104,714  1,307     5.06     95,568  1,184     5.02
                           --------  -----    -----   --------  -----    -----
Non-int. bearing demand
 deposits................    20,506                     17,960
Other liabilities........     2,551                      2,312
Stockholders' equity.....    17,488                     14,972
                           --------                   --------
Total liabilities and
 stockholders' equity....  $145,259                   $130,812
                           ========                   ========
Interest rate spread.....                      4.19%                      4.39%
                                              =====                      =====
Net interest income......            1,748                      1,654
                                     =====                      =====
Net interest margin......                      5.30%                      5.49%
                                              =====                      =====
</TABLE>
- --------
Notes to Table of Average Balance Sheets, Interest and Yields:
(a) Interest income includes loan fees as follows (in thousands): 1998-$119
    and 1997-$98.
(b) Average loans are shown net of unearned income. Nonaccrual loans are
    included.
(c) Reflects taxable equivalent adjustments using the statutory income tax
    rate of 34% in adjusting interest on tax exempt investment securities to a
    fully taxable basis. The taxable equivalent adjustment included in the
    table above amounts to $61 for 1998 and $68 for 1997, (in thousands).
(d) Investment securities are stated at amortized or accreted cost.
(e) Yields and rates shown above are annualized.
 
                                      77
<PAGE>
 
  The following table summarizes average balance sheets, interest and yield
information on a taxable equivalent basis for the years ended December 31,
1997, 1996 and 1995.
 
TABLE 11 (CONTINUED)
 
AVERAGE BALANCE SHEETS, INTEREST AND YIELDS
 
<TABLE>
<CAPTION>
                                 YEAR ENDED                YEAR ENDED               YEAR ENDED
                             DECEMBER 31, 1997         DECEMBER 31, 1996         DECEMBER 31, 1995
                          ------------------------  ------------------------  -----------------------
                          AVERAGE           YIELD/  AVERAGE           YIELD/  AVERAGE          YIELD/
                          BALANCE  INTEREST  RATE   BALANCE  INTEREST  RATE   BALANCE INTEREST  RATE
                          -------- -------- ------  -------- -------- ------  ------- -------- ------
                                            (TAX EQUIVALENT BASIS, IN THOUSANDS)
<S>                       <C>      <C>      <C>     <C>      <C>      <C>     <C>     <C>      <C>
ASSETS:
Loans, net of unearned
 income: (a)(b)
 Taxable................  $ 91,893   9,641  10.49%  $ 75,806   8,277  10.92%  $57,933  6,383   11.02%
 Tax exempt (c).........         0       0   0.00          0       0   0.00         0      0    0.00
                          --------  ------          --------  ------          -------  -----
 Net loans..............    91,893   9,641  10.49     75,806   8,277  10.92    57,933  6,383   11.02
                          --------  ------          --------  ------          -------  -----
Investment securities:
 (d)
 Taxable................    20,404   1,214   5.95     22,434   1,302   5.81    18,244  1,069    5.86
 Tax exempt (c).........     9,878     791   8.01      9,827     776   7.89     7,699    619    8.04
                          --------  ------          --------  ------          -------  -----
 Total investment
  securities............    30,282   2,005   6.62     32,361   2,078   6.44    25,943  1,688    6.51
                          --------  ------          --------  ------          -------  -----
Interest earning
 deposits...............        20       1   5.60          0       0   0.00         0      0    0.00
Federal funds sold......     3,127     182   5.81      2,092     112   5.37     3,057    180    5.89
                          --------  ------          --------  ------          -------  -----
Total interest earning
 assets.................   125,322  11,829   9.44    110,159  10,468   9.50    86,933  8,251    9.49
                                    ------  -----             ------  -----            -----   -----
Non-earning assets......    10,797                     7,209                    5,148
                          --------                  --------                  -------
Total assets............  $136,119                  $117,368                  $92,081
                          ========                  ========                  =======
LIABILITIES AND
 STOCKHOLDERS' EQUITY:
Interest bearing demand
 deposits...............  $  9,971     137   1.38   $  8,727     163   1.87   $ 5,820    135    2.32
Money market accounts...    16,060     653   4.06     13,062     505   3.87     8,041    265    3.30
Savings deposits........     4,300      95   2.22      3,854      86   2.24     3,733     96    2.56
Time deposits of
 $100,000 or more.......    17,001   1,025   6.03     14,202     887   6.24    11,719    726    6.20
Other time deposits.....    48,389   2,857   5.90     43,825   2,672   6.10    37,941  2,291    6.04
Federal funds purchased
 and repurchase
 agreements sold .......       486      24   4.98        212      13   6.13        58      4    6.38
Demand note U.S.
 Treasury...............       415      25   5.99        431      24   5.56       489     27    5.42
Other borrowed money-
 FHLB...................     1,550     124   8.02      3,701     257   6.95     2,871    187    6.53
Capital leases &
 mortgage debt..........         0       0   0.00          0       0   0.00         2      0    3.86
                          --------  ------          --------  ------          -------  -----
Total interest bearing
 liabilities............    98,175   4,941   5.03     88,014   4,608   5.24    70,674  3,731    5.28
                          --------  ------  -----   --------  ------  -----   -------  -----   -----
Non-int. bearing demand
 deposits...............    19,999                    16,936                   12,734
Other liabilities.......     2,146                     1,417                    1,033
Stockholders' equity....    15,798                    11,001                    7,640
                          --------                  --------                  -------
Total liabilities and
 stockholders' equity...  $136,119                  $117,368                  $92,081
                          ========                  ========                  =======
Interest rate spread....                     4.41%                     4.27%                    4.21%
                                            =====                     =====                    =====
Net interest income.....             6,888                     5,860                   4,520
                                    ======                    ======                   =====
Net interest margin.....                     5.50%                     5.32%                    5.20%
                                            =====                     =====                    =====
</TABLE>
- --------
Notes to Table of Average Balance Sheets, Interest and Yields:
(a) Interest income includes loan fees as follows (in thousands): 1997-$485,
    1996-$585, and 1995-$383.
(b) Average loans are shown net of unearned income. Nonaccrual loans are
    included.
(c) Reflects taxable equivalent adjustments using the statutory income tax
    rate of 34% in adjusting interest on tax exempt investment securities to a
    fully taxable basis. The taxable equivalent adjustment included in the
    table above amounts to $269 for 1997, $264 for 1996, and $210 for 1995,
    (in thousands).
(d) Investment securities are stated at amortized or accreted cost.
 
                                      78
<PAGE>
 
  The following tables provide a detailed analysis of the changes in interest
income and interest expense due to changes in rate and volume for the first
quarter of 1998 compared to the first quarter of 1997, for the year 1997
compared to the year 1996 and for the year 1996 compared to the year 1995.
 
TABLE 12
 
RATE/VOLUME ANALYSIS
 
<TABLE>
<CAPTION>
                                                FOR THE THREE MONTHS ENDED
                                                         MARCH 31
                                                --------------------------------
                                                   1998 COMPARED TO 1997
                                                --------------------------------
                                                     CHANGE DUE TO(A)
                                                --------------------------------
                                                                         NET
                                                 VOLUME      RATE       CHANGE
                                                ---------  ----------  ---------
                                                      (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
INTEREST EARNED ON:
Taxable loans, net............................. $   1,353  $   (1,100)  $   253
Tax exempt loans(b)............................         0           0         0
Taxable investment securities..................       (87)         54       (33)
Tax exempt investment securities (b)...........       (79)         59       (20)
Interest earning deposits......................         0          (0)       (0)
Federal funds sold.............................        59         (43)       17
                                                ---------  ----------   -------
  Total interest income........................     1,247      (1,030)      217
                                                ---------  ----------   -------
INTEREST PAID ON:
Interest bearing demand deposits...............        13         (11)        2
Money market accounts..........................        89         (47)       42
Savings deposits...............................         3          (2)        1
Time deposits of $100,000 or more..............       165        (120)       45
Other time deposits............................       207        (150)       57
Federal funds purchased........................         0           4         4
Demand note U.S. Treasury......................        35         (34)        1
Other borrowed money-FHLB......................       (87)         58       (29)
Capital leases & mortgage debt.................         0           0         0
                                                ---------  ----------   -------
  Total interest expense.......................       424        (301)      123
                                                ---------  ----------   -------
  Net interest income.......................... $     823  $     (729)  $    94
                                                =========  ==========   =======
</TABLE>
- --------
(a) The change in interest due to both rate and volume has been allocated to
    the rate component.
(b) Reflects taxable equivalent adjustments using the statutory federal income
    tax rate of 34% in adjusting interest on tax exempt investment securities
    to a fully taxable basis.
 
                                      79
<PAGE>
 
TABLE 12 (CONTINUED)
 
RATE/VOLUME ANALYSIS
 
<TABLE>
<CAPTION>
                                  FOR THE YEARS ENDED DECEMBER 31
                           --------------------------------------------------
                           1997 COMPARED TO 1996     1996 COMPARED TO 1995
                           ------------------------  ------------------------
                              CHANGE DUE TO(A)          CHANGE DUE TO(A)
                           ------------------------  ------------------------
                                              NET                       NET
                           VOLUME    RATE   CHANGE   VOLUME    RATE   CHANGE
                           -------  ------  -------  -------  ------  -------
                                          (IN THOUSANDS)
<S>                        <C>      <C>     <C>      <C>      <C>     <C>
INTEREST EARNED ON:
Taxable loans, net........ $ 1,756  $ (392) $ 1,364  $ 1,969  $  (75) $ 1,894
Tax exempt loans(b).......       0       0        0        0       0        0
Taxable investment
 securities...............    (118)     29      (88)     245     (11)     234
Tax exempt investment
 securities(b)............       4      11       15      171     (14)     157
Interest earning
 deposits.................       0       1        1        0       0        0
Federal funds sold........      56      14       70      (57)    (11)     (68)
                           -------  ------  -------  -------  ------  -------
  Total interest income...   1,698    (337)   1,361    2,328    (111)   2,217
                           -------  ------  -------  -------  ------  -------
INTEREST PAID ON:
Interest bearing demand
 deposits.................      23     (49)     (26)      67     (39)      28
Money market accounts.....     116      32      148      166      74      240
Savings deposits..........      10      (1)       9        3     (13)     (10)
Time deposits of $100,000
 or more..................     175     (36)     138      154       7      161
Other time deposits.......     278     (93)     185      355      26      381
Federal funds purchased...      17      (6)      11       10      (1)       9
Demand note U.S.
 Treasury.................      (1)      2        1       (3)      1       (2)
Other borrowed money-
 FHLB.....................    (150)     16     (134)      54      16       70
Capital leases & mortgage
 debt.....................       0       0        0       (0)      0       (0)
                           -------  ------  -------  -------  ------  -------
  Total interest expense..     469    (136)     333      806      71      877
                           -------  ------  -------  -------  ------  -------
  Net interest income..... $ 1,229  $ (201) $ 1,028  $ 1,522  $ (182) $ 1,340
                           =======  ======  =======  =======  ======  =======
</TABLE>
- --------
(a) The change in interest due to both rate and volume has been allocated to
    the rate component.
(b) Reflects taxable equivalent adjustments using the statutory federal income
    tax rate of 34% in adjusting interest on tax exempt investment securities
    to a fully taxable basis.
 
INTEREST RATE RISK MANAGEMENT
 
  The management of interest rate risk is the primary goal of SNB's
asset/liability management function. SNB attempts to achieve consistent growth
in net interest income while limiting volatility from changes in interest
rates. Management seeks to accomplish this goal by balancing the maturity and
repricing characteristics of various assets and liabilities. The company's
asset/ liability mix is sufficiently balanced so that the effect on net
interest income of interest rate moves in either direction is not expected to
be significant over time.
 
  The principal tool used by SNB to measure its interest rate sensitivity is a
cumulative gap analysis model which seeks to measure the repricing
differentials, or gap, between rate sensitive assets and liabilities over
various time horizons. Additionally, simulation modeling is used to estimate
the impact on net interest income of overall repricing at various levels of
increase or decrease in current market interest rates over a range of plus or
minus 300 basis points. At March 31, 1998, the company estimates through
simulation modeling that net interest income would increase by $70,000 if
interest rates rose by 300 basis points, and decrease by $70,000 if interest
rates declined by 300 basis points. At December 31, 1997, similar shock
testing indicated a potential $54,000 decrease in net interest income if
interest rates rose by 300 basis points, and a $54,000 increase if interest
rates fell by 300 basis points.
 
  The gap analysis models are normally prepared quarterly by management and
are reviewed at each meeting of the company's asset/liability management
committee. The following table reflects the gap positions of SNB's
 
                                      80
<PAGE>
 
consolidated balance sheet as of March 31, 1998 and December 31, 1997 and 1996
at various repricing intervals. This gap analysis indicates that SNB was
moderately liability sensitive over a one year time horizon at March 31, 1998,
December 31, 1997 and December 31, 1996, with cumulative one year gaps of
(6.4%), (5.8%) and (4.3%), respectively. The projected deposit repricing
volumes reflect adjustments based on management's assumptions of the expected
rate sensitivity to current market rates for core deposits without contractual
maturity (i.e., interest bearing checking, savings and money market accounts).
Management believes that these adjustments allow for a more accurate profile
of SNB's interest rate risk position. Management is of the opinion that the
current degree of interest rate risk is acceptable and within policy
parameters.
 
TABLE 13
 
INTEREST RATE SENSITIVITY
 
<TABLE>
<CAPTION>
                                                  MARCH 31, 1998
                                      ----------------------------------------
                                                 OVER 3    OVER 1 YEAR
                                      0 UP TO 3 UP TO 12      UP TO    OVER 5
                                       MONTHS    MONTHS      5 YEARS    YEARS
                                      --------- --------   ----------- -------
                                                  (IN THOUSANDS)
<S>                                   <C>       <C>        <C>         <C>
Amounts maturing or repricing:
Investment securities(a).............  $ 3,783  $  4,321     $15,055   $ 4,735
Loans, net of unearned income........   32,891    12,790      46,890    10,044
Other earning assets.................    4,655         0           0         0
                                       -------  --------     -------   -------
  Interest sensitive assets..........   41,329    17,111      61,945    14,779
                                       -------  --------     -------   -------
Deposits.............................   30,924    35,647      37,688         0
Other borrowings.....................      480        55         935       270
                                       -------  --------     -------   -------
  Interest sensitive liabilities.....   31,404    35,702      38,623       270
                                       -------  --------     -------   -------
    Interest sensitivity gap.........  $ 9,925  $(18,591)    $23,322   $14,509
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap.............................  $ 9,925  $ (8,666)    $14,656   $29,165
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap as a percentage of total
     interest sensitive assets.......      7.3%     -6.4 %      10.8%     21.6%
                                       =======  ========     =======   =======
    Cumulative interest sensitive
     assets as a percentage of
     cumulative interest sensitive
     liabilities.....................    131.6%     87.1 %     113.9%    127.5%
                                       =======  ========     =======   =======
<CAPTION>
                                                DECEMBER 31, 1997
                                      ----------------------------------------
                                                 OVER 3    OVER 1 YEAR
                                      0 UP TO 3 UP TO 12      UP TO    OVER 5
                                       MONTHS    MONTHS      5 YEARS    YEARS
                                      --------- --------   ----------- -------
<S>                                   <C>       <C>        <C>         <C>
Amounts maturing or repricing:
Investment securities(a).............  $ 3,649  $  3,002     $17,666   $ 6,563
Loans, net of unearned income (b)....   33,192    10,839      44,817     9,503
Other earning assets.................      283         0           0         0
                                       -------  --------     -------   -------
  Interest sensitive assets..........   37,124    13,841      62,483    16,066
                                       -------  --------     -------   -------
Deposits.............................   32,265    25,144      40,074         0
Other borrowings.....................    1,013        55         990       270
                                       -------  --------     -------   -------
  Interest sensitive liabilities.....   33,278    25,199      41,064       270
                                       -------  --------     -------   -------
    Interest sensitivity gap.........  $ 3,846  $(11,358)    $21,419   $15,796
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap.............................  $ 3,846  $ (7,512)    $13,907   $29,703
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap as a percentage of total
     interest sensitive assets.......      3.0%     (5.8)%      10.7%     22.9%
                                       =======  ========     =======   =======
    Cumulative interest sensitive
     assets as a percentage of
     cumulative interest sensitive
     liabilities.....................    111.6%     87.2 %     114.0%    129.8%
                                       =======  ========     =======   =======
</TABLE>
 
                                      81
<PAGE>
 
TABLE 13 (CONTINUED)
 
INTEREST RATE SENSITIVITY
 
<TABLE>
<CAPTION>
                                                DECEMBER 31, 1996
                                      ----------------------------------------
                                                 OVER 3    OVER 1 YEAR
                                      0 UP TO 3 UP TO 12      UP TO    OVER 5
                                       MONTHS    MONTHS      5 YEARS    YEARS
                                      --------- --------   ----------- -------
                                                  (IN THOUSANDS)
<S>                                   <C>       <C>        <C>         <C>
Amounts maturing or repricing:
Investment securities(a).............  $ 4,826  $  4,354     $17,703   $ 5,747
Loans, net of unearned income........   31,596     9,395      36,790     8,170
Other earning assets.................    4,980         0           0         0
                                       -------  --------     -------   -------
  Interest sensitive assets..........   41,402    13,749      54,493    13,917
                                       -------  --------     -------   -------
Deposits.............................   26,190    32,219      33,673         0
Other borrowings.....................      468     1,571       1,648       453
                                       -------  --------     -------   -------
  Interest sensitive liabilities.....   26,658    33,790      35,321       453
                                       -------  --------     -------   -------
    Interest sensitivity gap.........  $14,744  $(20,041)    $19,172   $13,464
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap.............................  $14,744  $ (5,297)    $13,875   $27,339
                                       =======  ========     =======   =======
    Cumulative interest sensitivity
     gap as a percentage of total
     interest sensitive assets.......     11.9%     -4.3 %      11.2%     22.1%
                                       =======  ========     =======   =======
    Cumulative interest sensitive
     assets as a percentage of
     cumulative interest sensitive
     liabilities.....................    155.3%     91.2 %     114.5%    128.4%
                                       =======  ========     =======   =======
</TABLE>
- --------
(a) Excludes the effect of SFAS No. 115 "Accounting for Certain Investments in
    Debt and Equity Securities", consisting of net unrealized gains of $106 in
    1997 and $24 in 1996.
(b) Nonaccrual loans are excluded.
 
PROVISION FOR LOAN LOSSES
 
  The general nature of lending results in periodic charge offs, in spite of
SNB's continuous loan review process, credit standards, and internal controls.
The company's recent charge off history during 1994, 1995 and 1996 was
exceptionally good with minimal losses taken. Net losses increased during 1997
to a higher level. The majority of the 1997 losses are attributed to the
transition of executive management and efforts to purge weaker credits. SNB
incurred net charge offs of $359,939 during 1997, compared to $1,482 during
1996 and $1,147 in 1995. SNB expensed $372,000 in 1997, $257,000 in 1996, and
$109,143 in 1995 for loan loss provisions. The reserve for loan losses on
December 31, 1997 stood at 1.41% of outstanding net loans, compared to 1.60%
and 1.75% at December 31, 1996 and 1995.
 
  During the first quarter of 1998, SNB incurred net recoveries of $19,686,
compared to $4,481 in net recoveries during the first quarter of 1997.
Provisions for loan losses were expensed in the amounts of $35,000 and
$60,000, respectively, during the first quarters of 1998 and 1997. The reserve
for loan losses amounted to 1.41% of outstanding net loans at March 31, 1998
versus 1.61% of loans at March 31, 1997.
 
  The provision for loan losses represents management's determination of the
amount necessary to be transferred to the reserve for loan losses to maintain
a level which it considers adequate in relation to the risk of future losses
inherent in the loan portfolio. It is the Bank's policy to provide for
exposure to losses principally through an ongoing loan review process. This
review process is undertaken to ascertain any probable losses which must be
charged off and to assess the risk characteristics of individually significant
loans and of the portfolio in the aggregate. This review takes into
consideration the judgments of the responsible lending officers and the Loan
Committee of the Bank Board of Directors, and also those of the regulatory
agencies that review the loans as part of their regular examination process.
During routine examinations of banks, the Office of the Comptroller of the
Currency (OCC), from time to time, may require additions to banks' provisions
for loan losses and reserves for loan losses if the regulators' credit
evaluations differ from those of management.
 
                                      82
<PAGE>
 
  In addition to ongoing internal loan reviews and risk assessment, management
uses other factors to judge the adequacy of the reserve including current
economic conditions, loan loss experience, regulatory guidelines and current
levels of nonperforming loans. Management believes that the $1,449,874 balance
in the reserve for loan losses at March 31, 1998, and the $1,395,188 balance
at December 31, 1997 were adequate to absorb known risks in the loan
portfolio. No assurance can be given, however, that adverse economic
conditions or other circumstances will not result in increased losses in the
company's loan portfolio.
 
  On January 1, 1995, SNB adopted SFAS No. 114 "Accounting by Creditors for
Impairment of a Loan" and SFAS No. 118 "Accounting by Creditors for Impairment
of a Loan--Income Recognition and Disclosures". Prior years have not been
restated to reflect this accounting change. Impaired loans are loans for which
principal and interest are unlikely to be collected in accordance with the
original loan terms and, generally represent loans delinquent in excess of 90
days which have been placed on nonaccrual status and for which collateral
values are less than outstanding principal and interest. Small balance,
homogeneous loans are excluded from impaired loans. When a loan becomes
impaired, management calculates the impairment based on the present value of
expected future cash flows discounted at the loan's effective interest rate.
If the loan is collateral dependent, the fair value of the collateral is used
to measure the amount of impairment. The amount of impairment and any
subsequent changes are recorded as an adjustment to the reserve for loan
losses. When management considers a loan, or a portion thereof, as
uncollectible, it is charged against the reserve for loan losses.
 
  The following tables summarize loans charged off, recoveries of loans
previously charged off and additions to the reserve which have been charged to
operating expense for the periods indicated. The company has no lease
financing or foreign loans.
 
TABLE 14
 
RESERVE FOR LOAN LOSSES
 
<TABLE>
<CAPTION>
                                                                THREE MONTHS
                                                                    ENDED
                                                                  MARCH 31
                                                                --------------
                                                                 1998    1997
                                                                ------  ------
                                                                (IN THOUSANDS)
<S>                                                             <C>     <C>
Reserve for loan losses at beginning of period................  $1,395  $1,383
Loans charged off during the period:
  Commercial, financial and agricultural......................       1      60
  Real estate--construction...................................       0       0
  Real estate--mortgage.......................................       0      27
  Loans to individuals........................................       7      33
                                                                ------  ------
Total loans charged off.......................................       8     120
                                                                ------  ------
Recoveries during the period of loans previously charged off:
  Commercial, financial and agricultural......................       3       1
  Real estate--construction...................................       0       0
  Real estate--mortgage.......................................       0     121
  Loans to individuals........................................      25       3
                                                                ------  ------
Total loans recovered.........................................      28     125
                                                                ------  ------
Net loans charged off during the period.......................     (20)     (5)
                                                                ------  ------
Additions to reserve--provision expense.......................      35      60
                                                                ------  ------
Reserve for loan losses at end of period......................  $1,450  $1,448
                                                                ======  ======
Reserve for loan losses to period end net loans...............    1.41%   1.60%
                                                                ======  ======
Ratio of net recoveries during the period to average net loans
 outstanding during the period................................    0.02%   0.01%
                                                                ======  ======
</TABLE>
 
                                      83
<PAGE>
 
TABLE 14 (CONTINUED)
 
RESERVE FOR LOAN LOSSES
 
<TABLE>
<CAPTION>
                                              YEARS ENDED DECEMBER 31
                                          ------------------------------------
                                           1997    1996    1995    1994   1993
                                          ------  ------  ------  ------  ----
                                                   (IN THOUSANDS)
<S>                                       <C>     <C>     <C>     <C>     <C>
Reserve for loan losses at beginning of
 period.................................  $1,383  $1,128  $1,020  $  743  $862
Loans charged off during the period:
  Commercial, financial and
   agricultural.........................     283      73       0      13   365
  Real estate--construction.............       0       0       0       0     0
  Real estate--mortgage.................     137      53       0      10   163
  Loans to individuals..................     178      74      60      54    14
                                          ------  ------  ------  ------  ----
Total loans charged off.................     598     200      60      77   542
                                          ------  ------  ------  ------  ----
Recoveries during the period of loans
 previously charged off:
  Commercial, financial and
   agricultural.........................     203     124      23      11    13
  Real estate--construction.............       0       0       0       0     0
  Real estate--mortgage.................       6      37      18      14     8
  Loans to individuals..................      29      37      18      27    24
                                          ------  ------  ------  ------  ----
Total loans recovered...................     238     198      59      52    45
                                          ------  ------  ------  ------  ----
Net loans charged off during the
 period.................................     360       2       1      25   497
                                          ------  ------  ------  ------  ----
Additions to reserve-provision expense..     372     257     109     302   378
                                          ------  ------  ------  ------  ----
Reserve for loan losses at end of
 period.................................  $1,395  $1,383  $1,128  $1,020  $743
                                          ======  ======  ======  ======  ====
Reserve for loan losses to period end
 net loans..............................    1.41%   1.60%   1.75%   1.95% 1.81%
                                          ======  ======  ======  ======  ====
Ratio of net loans charged off during
 the period to average net loans
 outstanding during the period..........    0.39%   0.00%   0.00%   0.06% 1.38%
                                          ======  ======  ======  ======  ====
</TABLE>
 
  An allocation of the reserve for loan losses has been made according to the
respective amounts deemed necessary to provide for the possibility of incurred
losses within the various loan categories. The allocation is based primarily
on previous charge off experience adjusted for risk characteristic changes
among each category. Additional reserve amounts are allocated by evaluating
the loss potential of individual loans that management has considered
impaired. The reserve for loan loss allocation is based on subjective judgment
and estimates, and therefore is not necessarily indicative of the specific
amounts or loan categories in which charge offs may ultimately occur. The
adoption of SFAS 114 in 1995 did not have a material effect on the
consolidated financial statements and prior years have not been restated. The
table on the following page exhibits these allocations as of March 31, 1998
and as of December 31st for the last five years.
 
 
 
                                      84
<PAGE>
 
TABLE 15
 
ALLOCATION OF RESERVE FOR LOAN LOSSES
 
<TABLE>
<CAPTION>
                                          MARCH 31          DECEMBER 31
                                         -----------  ------------------------
                                            1998         1997         1996
                                         -----------  -----------  -----------
                                         RESERVE %*   RESERVE %*   RESERVE %*
                                         ------- ---  ------- ---  ------- ---
                                                   (IN THOUSANDS)
<S>                                      <C>     <C>  <C>     <C>  <C>     <C>
Balance at end of period applicable to:
  Commercial, financial and agricultur-
   al................................... $  442   23% $  425   22% $  630   18%
  Real estate--construction.............      0    2       0    2       0    3
  Real estate--mortgage.................    344   64     331   66     205   69
  Loans to individuals..................    301   11     290   10     202   10
  Unallocated...........................    363  --      349  --      346  --
                                         ------  ---  ------  ---  ------  ---
    Total reserve for loan losses....... $1,450  100% $1,395  100% $1,383  100%
                                         ======  ===  ======  ===  ======  ===
<CAPTION>
                                                     DECEMBER 31
                                         -------------------------------------
                                            1995         1994         1993
                                         -----------  -----------  -----------
                                         RESERVE %*   RESERVE %*   RESERVE %*
                                         ------- ---  ------- ---  ------- ---
<S>                                      <C>     <C>  <C>     <C>  <C>     <C>
Balance at end of period applicable to:
  Commercial, financial and agricultur-
   al................................... $  358   18% $  323   19% $  236   24%
  Real estate--construction.............     17    4      15    4      11    4
  Real estate--mortgage.................    291   69     263   69     192   64
  Loans to individuals..................    181    9     163    8     119    8
  Unallocated...........................    281  --      256  --      185  --
                                         ------  ---  ------  ---  ------  ---
    Total reserve for loan losses....... $1,128  100% $1,020  100% $  743  100%
                                         ======  ===  ======  ===  ======  ===
</TABLE>
- --------
* Loan balance in each category expressed as a percentage of total end of
period loans.
 
ASSET QUALITY
 
  Nonperforming assets consist of nonaccrual loans, loans restructured due to
debtors' financial difficulties, and real estate acquired through foreclosure
and repossession. Nonaccrual loans are those loans on which recognition of
interest income has been discontinued. Restructured loans generally allow for
an extension of the original repayment period or a reduction or deferral of
interest or principal because of a deterioration in the financial position of
the borrower. Loans, whether secured or unsecured, are generally placed on
nonaccrual status when principal and/or interest is 90 days or more past due,
or sooner if it is known or expected that the collection of all principal
and/or interest is unlikely. Any loan past due 90 days or more, if not
classified as nonaccrual based on a determination of collectibility, is
classified as a past due loan. Other real estate is initially recorded at the
lower of cost or estimated market value at the date of acquisition. A
provision for estimated losses is recorded when a subsequent decline in value
occurs.
 
  Nonperforming assets at March 31, 1998 amounted to $799,000, or 0.54% of
total assets. This compares to $996,000 in nonperforming assets at December
31, 1997, which represented 0.70% of total assets. Nonperforming assets at
December 31, 1996 amounted to approximately $795,000, or 0.59% of total
assets, up from approximately $581,000, or 0.54% of total assets at December
31, 1995. The company's history in the level of nonperforming assets as a
percentage of total assets has improved significantly since 1991. These year
end ratios have been 0.70% in 1997, 0.59% in 1996, 0.54% in 1995, 0.65% in
1994, 1.36% in 1993, 1.45% in 1992, and 4.76% in 1991. Management attributes
the improvement to a comprehensive and continuous loan review process, more
thorough advance credit analysis, tighter internal controls, a monthly review
process by top management to determine the adequacy of the reserve for loan
losses and to pinpoint potential problem loans, and the general economic
health of the local market area.
 
                                      85
<PAGE>
 
 
TABLE 16
 
NONPERFORMING ASSETS
 
<TABLE>
<CAPTION>
                               MARCH 31            DECEMBER 31
                               -------- --------------------------------------
                                 1998    1997    1996    1995    1994    1993
                               -------- ------  ------  ------  ------  ------
                                             (IN THOUSANDS)
<S>                            <C>      <C>     <C>     <C>     <C>     <C>
Nonaccrual loans.............   $  637  $  720  $  471  $  218  $  318  $  498
Restructured loans...........        0       0       0       0       0       0
                                ------  ------  ------  ------  ------  ------
Nonperforming loans..........      637     720     471     218     318     498
90 days past due and still
 accruing loans..............      233      93     537       0       0       0
                                ------  ------  ------  ------  ------  ------
    Total....................   $  870  $  813  $1,008  $  218  $  318  $  498
                                ======  ======  ======  ======  ======  ======
Nonperforming assets:
  Nonperforming loans(a).....   $  637  $  720  $  471  $  218  $  318  $  498
  Other real estate owned....      162     276     324     363     187     399
                                ------  ------  ------  ------  ------  ------
    Total....................   $  799  $  996  $  795  $  581  $  505  $  897
                                ======  ======  ======  ======  ======  ======
Nonperforming assets to total
 loans and other real
 estate......................     0.77%   1.00%   0.91%   0.89%   0.96%   2.16%
                                ======  ======  ======  ======  ======  ======
Reserve for loan losses to
 nonperforming loans.........   227.63% 193.75% 293.63% 517.43% 320.75% 149.20%
                                ======  ======  ======  ======  ======  ======
</TABLE>
 
<TABLE>
<CAPTION>
                         NONACCRUAL RESTRUCTURED TOTAL
                         ---------- ------------ -----
<S>                      <C>        <C>          <C>
Year ended March 31,
 1998:
Interest at contracted
 rates(b)...............    $15         $ 0       $15
Interest recorded as
 income.................      0           0         0
                            ---         ---       ---
Reduction of interest
 income during the
 quarter................    $15         $ 0       $15
                            ===         ===       ===
<CAPTION>
                         NONACCRUAL RESTRUCTURED TOTAL
                         ---------- ------------ -----
<S>                      <C>        <C>          <C>
Year ended December 31,
 1997:
Interest at contracted
 rates(b)...............    $69         $ 0       $69
Interest recorded as
 income.................      0           0         0
                            ---         ---       ---
Reduction of interest
 income during 1997.....    $69         $ 0       $69
                            ===         ===       ===
</TABLE>
- --------
(a) Nonperforming loans exclude loans 90 days past due and still accruing.
(b) Interest income that would have been recorded, if the loans had been
    current and in accordance with their original terms.
 
  At March 31, 1998 and December 31, 1997, there were no other loans
classified for regulatory purposes as loss or doubtful which are not included
in the table above. There were other loans classified for regulatory purposes
as substandard or special mention which are not included in the table above.
However, management is aware of no such substandard or special mention loans
not included above which (i) represent or result from trends or uncertainties
which management reasonably expects will materially impact future operating
results, liquidity, or capital resources, or (ii) represent material credits
about which any information causes management to have serious doubts as to the
ability of such borrowers to comply with the loan repayment terms.
 
NONINTEREST INCOME
 
  Noninterest income of $469,867 for the first quarter of 1998 was up by 39.1%
from $337,748 for the first quarter of 1997. The principal cause of the
increase was the establishment of a mortgage loan division during the fourth
quarter of 1997. First quarter mortgage fee income increased by over $112,000
since last year. Service charges on deposit accounts increased by 7.4% to
$260,553 due to continued growth in the deposit base.
 
                                      86
<PAGE>
 
  Noninterest income of $1,396,280 in 1997 represented a 26.8% increase from
$1,101,491 recorded in 1996. Service charges on deposit accounts were up
significantly, increasing by $285,049, or 40.8%, from $985,483 to $700,074.
The increase was due to strong growth in core transaction accounts and a
significant rise in fees collected for insufficient funds charges. Other
services charges, commission and fees rose by $54,038, or 20.6%, spurred
mainly from increases in ATM fees from a larger network of machines, credit
life insurance commissions and customer check sales to a growing volume of
consumer relationships. Increases were partially offset by declines in
realized gains on the sale of securities and Small Business Administration
(SBA) loans, which tend to be infrequent events. Gains on the sale of
Available for Sale securities declined by $21,859, and gains on the sale of
SBA loans dropped by $28,212.
 
  Noninterest income in 1996 totaled $1,101,491, up 26.5% from $870,987 in
1995. Over 80% of the increase, or $189,000, is attributed to growth related
increases in service charges on deposit accounts, which rose by 36.9% over the
previous year. Other increases were realized in mortgage origination fee
income, up $25,000, fees related to more ATM locations, up $26,000, and an
increase in gains from sales in the securities portfolio, up $21,000. The
improvements were partially offset by a loss of data processing servicing
income.
 
  Noninterest income of $870,987 in 1995 represented a 16.7% decline from
$1,046,122 recorded in 1994. Three major items caused the decline. First,
activity in the SBA lending program declined significantly in 1995, resulting
in a $148,000 net reduction in gains and service fee income from SBA loans.
Second, mortgage origination fee income from real estate loans not retained by
the Bank fell by $43,000. Third, no significant gains were recorded during
1995 from the sale of investment securities. Securities gains declined by
$20,000 from 1994 to 1995. The reductions were partially offset by continued
increases in service charge income on deposit accounts, which grew by $57,000
due to strong balance sheet growth.
 
NONINTEREST EXPENSE
 
  Noninterest expense consists of salaries and employee benefits, occupancy,
furniture and equipment expense and other operating costs. Total noninterest
expense of $1,446,951 during the first quarter of 1998 represents a 13.2%
increase over the first quarter of 1997. For the first quarter of 1998,
salaries and employee benefits amounted to $778,233, up 24.7% over the first
quarter of 1997. Occupancy, furniture and equipment expenses totaled $210,904
for the first quarter of 1998, up 33.0% from the same period in the prior
year. These costs are directly associated with SNB's continued expansion of
its branch network and growth in market share in central Georgia. All other
operating expenses amounted to $457,814 for the first quarter of 1998, down
7.6% from the same period in 1997.
 
  Noninterest expense was $5,054,798 for the year 1997, up 22.9% from
$4,111,698 in 1996. Almost 39% of the increase is attributed to higher costs
of salaries and benefits. The Bank has increased staff significantly during
1997 to strengthen and add internal support positions and to staff new
branches opened over the past two years. Total salaries and benefits increased
by $367,469, or 17.1%. Occupancy costs grew by 24.9%, or $143,423. The
increase is attributed to operating and depreciation costs for the new
branches and ATM sites, the new off-site data processing and operations
center, and the new loan production office in Houston County. An additional
charge of $78,861 was taken in expenses related to the relocation of the
Shurling Drive office in northeast Macon. All other operating overhead
increased by $353,347, or 25.4%. Most increases were growth and volume-
related. Higher costs were experienced in supporting the new mainframe
software and ATM network and in legal and loan collection fees. Increases were
partially offset by lower advertising and business development expenses,
correspondent bank charges and controls in printing and supplies costs.
 
  Noninterest expense was $4,111,698 for the year 1996, up 31.8% from
$3,120,822 in 1995. Almost 66% of the increase is attributed to higher costs
of salaries and benefits. The Bank increased staff to carry out executive
management succession plans, to staff an infrastructure for the growing
organization, and to staff the growing number of physical locations. Salaries
and benefits increased by $656,000, or 44.1%. Occupancy costs rose by
$168,000, or 41.4%, due to a full year of expenses for operating the Bank's
four full service offices. All other overhead expenses increased by $171,000,
or 14.0%, due principally to volume and growth related increases. Overhead
pressures were partially alleviated by reductions in the cost of FDIC deposit
insurance premiums and lower internal data processing costs.
 
                                      87
<PAGE>
 
  Noninterest expense in 1995 was $3,120,822, up 12.2% over 1994 noninterest
expense of $2,781,589. The size of the average balance sheet grew by 31.1%
while general overhead costs were held to a lesser 12.0% increase. Salaries
and benefits expense increased by $143,000, or 10.7%, due to staffing level
increases made to accommodate Bank growth and the new Shurling Drive branch
office. Occupancy costs rose by $89,000, or 28.1%, due to costs of the new
branch location and increased depreciation and maintenance on new data
processing, proof and imaging equipment. All other overhead costs were up by
$102,000, or 9.1%. Major increases were in advertising costs and stationery
and supplies needed to introduce new technologies. Higher costs were partially
offset by reductions in FDIC deposit insurance and lower outside professional
fees.
 
INCOME TAXES
 
  Federal and state income tax expense during the first quarter of 1998
amounted to $209,639, for an effective tax rate of 31.1% of pre-tax profits.
Tax expense of $174,924 for the first three months of 1997 represented a 29.8%
effective tax rate. Federal and state income tax expense in 1997 amounted to
$785,344, or an effective rate of 30.3%, on the year's pre-tax earnings.
Federal and state income tax expense in 1996 was $686,813, equating to a 29.5%
effective tax rate. This effective rate is up slightly from 28.7%, or
$560,804, in 1995. The principal item reducing the effective tax rate below
federal statutory tax rates of 34.0% has been the level of tax exempt interest
income on municipal securities for all periods shown. See Note 8 to SNB's
consolidated financial statements for a detailed analysis of income taxes.
 
INFLATION
 
  Inflation impacts the financial condition and operating results of SNB.
However, because most of the assets of the Bank subsidiary are monetary in
nature, the effect is less significant compared to other commercial or
industrial companies with heavy investments in inventories and fixed assets.
Inflation influences the growth of total banking assets, which in turn
produces a need for an increased equity capital base to support the growing
bank. Inflation also influences interest rates and tends to raise the general
level of salaries, operating costs and purchased services. SNB has not
attempted to measure the effect of inflation on various types of income and
expense due to difficulties in quantifying the impact. Management's awareness
of inflationary effects has led to various operational strategies to cope with
its impact. The Bank engages in various asset / liability management
strategies to control interest rate sensitivity and minimize exposure to
interest rate risk. Prices for banking products and services are continually
reviewed in relation to current costs, and overhead cost cutting is an ongoing
task.
 
YEAR 2000
 
  The banking industry relies on the validity of financial information, most
of which is generated and maintained by automated data processing systems.
Many existing computer programs use only two digits to identify a year in the
date field. These programs were designed and developed without considering the
impact of the upcoming change in the century. If not corrected, many computer
applications could fail or create erroneous results by or at the Year 2000.
The Year 2000 issue affects virtually all companies and organizations.
 
  SNB management has formed a Year 2000 Operating Committee which is charged
with administering the phases of awareness, assessment, renovation, validation
and implementation which are required to ensure Year 2000 compliance
throughout the organization in a timely manner. The Year 2000 Operating
Committee meets on a weekly basis and reports quarterly to the Board EDP
Steering Committee. The EDP Steering Committee minutes are then reviewed by
the full Board of Directors.
 
  The Year 2000 Operating Committee is in the assessment phase of its work.
All information and environmental systems have been examined by external
technical support. The Committee has contacted all vendors and suppliers. Due
to the relative modernity of the Bank's data processing systems and equipment,
and based on data collected to date from external sources, management is of
the opinion that the costs of becoming Year 2000 compliant in a timely manner
will not have a material adverse impact on the operating results or financial
condition of the company.
 
                                      88
<PAGE>
 
                            BUSINESS OF CROSSROADS
 
GENERAL
 
  Crossroads is a bank holding company organized under the laws of the State
of Georgia and registered with the FRB pursuant to the BHCA. Crossroads owns
all of the outstanding common stock of Crossroads Bank of Georgia ("Crossroads
Bank"), a Georgia state chartered bank that provides general banking services
in Houston County, Georgia. At March 31, 1998 Crossroads Bank, on a
consolidated basis, had total assets of $68,882,000, total loans of
$46,963,000, total deposits of $62,043,000 and total stockholders' equity of
$6,073,000. Crossroads Bank's net income for 1997 was $811,563.05, or $2.78
per share.
 
  Crossroads Bank serves its primary market of Houston County, Georgia from
its headquarters located in Perry, Georgia and two branch offices in Warner
Robins, Georgia. The banking business in this market is highly competitive.
Crossroads Bank competes for both deposits and loan customers with many other
financial institutions with equal or greater resources than are available to
Crossroads Bank. Such institutions include other commercial banks, credit
unions, insurance companies, brokerage firms and other financial service
companies.
 
  Crossroads Bank operates a full service commercial banking business and
provides a wide range of banking services, including checking and savings
accounts; various types of certificates of deposit; agricultural, consumer,
commercial and real estate loans; safe deposit boxes; drive-in banking
facilities; and access to 24-hour teller machines through the Honor network. A
description of Crossroads Bank's primary banking activities is set forth
below.
 
DEPOSITS
 
  Crossroads Bank offers a wide range of commercial and consumer deposit
accounts, including checking accounts, money market checking accounts,
negotiable order of withdrawal (NOW) accounts, individual retirement accounts,
time certificates of deposit and regular savings accounts. The sources of
deposits typically are residents and businesses and their employees with
Crossroads Bank's market area. Crossroads Bank pays competitive interest rates
on time and savings deposits and has implemented a service charge fee schedule
competitive with other financial institutions in its market area.
 
LENDING ACTIVITIES
 
  Crossroads Bank's lending activities include agricultural, real estate,
consumer and commercial loans. Crossroads Bank's agricultural loans are made
for crop production expenses and to finance the purchase of farm-related
equipment. Crossroads Bank participates in the FmHa Guaranteed Loan Program.
The FmHa guarantees 90% of the principal and interest on qualified crop
production loans. Crossroads Bank's real estate loan portfolio includes
traditional first mortgage loans to individuals on single-family homes, loans
secured by farmland, and construction loans. Crossroads Bank also makes
consumer loans, consisting primarily of installment loans, to individuals for
personal, family, and household purposes, including loans for automobiles,
home improvements and investments. Crossroads Bank's commercial lending is
directed principally toward businesses located within its defined trade area
with a demand for funds that falls within its legal lending limits. Crossroads
Bank also targets businesses that are existing or are potential deposit
customers.
 
  Lending decisions are based upon a determination of the borrower's ability
and willingness to repay the loan, which in turn are impacted, in the case of
an individual borrower, by factors such as the borrower's income, job
stability, length of time as a resident in the community, previous credit
history and collateral and, in the case of a commercial borrower, by factors
such as the borrower's cash flow, sales trends and inventory levels,
collateral and relevant economic conditions. In the case of agricultural
loans, Crossroads Bank typically looks to the borrower's cash flow as the
principal source of repayment and generally secures repayment by a security
interest in crops or farm-related equipment and, in some cases, an assignment
of crop insurance or a mortgage on real estate. Crossroads Bank is aware of
the risks associated with loans, such as fraud, bankruptcy, economic
 
                                      89
<PAGE>
 
downturn, deterioration or non-existent collateral and changes in interest
rates. In addition, agricultural loans carry additional risks, such as
fluctuating commodity prices and the risk of adverse weather conditions. The
underwriting standards of Crossroads do not typically conform to those of
either FNMA or FHLMC except in those instances in which Crossroads anticipates
the loan will be sold in the secondary market.
 
INVESTMENT ACTIVITIES
 
  After establishing necessary cash reserves and funding loans, Crossroads
Bank invests its remaining liquid assets in investments allowed under banking
laws and regulations. It invests primarily in obligations of the United States
or obligations guaranteed as to principal and interest by the United States
and other taxable securities and in certain obligations of states and
municipalities. Risks associated with these investments include, but are not
limited to, mismanagement in terms of interest rate, maturity and
concentration.
 
ASSET/LIABILITY MANAGEMENT
 
  It is management's objective to manage Crossroads Bank's assets and
liabilities to provide a satisfactory, consistent level of profitability
within the framework of established cash, loan, investment, borrowing and
capital policies. Certain officers of Crossroads Bank are charged with the
responsibility of developing and monitoring policies and procedures that are
designed to ensure acceptable composition of the asset/liability mix. It is
managements' overall philosophy to support asset growth primarily through
growth of core deposits, which includes deposits of all categories made by
individuals, partnerships, corporations and other entities. Crossroads Bank's
asset/liability mix is monitored on a timely basis. The objective of this
policy is to manage interest-sensitive assets and liabilities so as to
minimize the impact of substantial movements in interest rates on its
earnings.
 
EMPLOYEES
 
  As of April 30, 1998, Crossroads Bank had a total of 36 full-time equivalent
and 7 part-time employees to whom they provide a variety of benefits.
Crossroads Bank considers employee relations to be excellent, and neither is a
party to any collective bargaining agreement.
 
PROPERTIES
 
  The principal offices of Crossroads Bank are located at 1208 Washington
Street, Perry, Georgia 31069. Branch offices are located at 1869 Watson
Boulevard and 302 Richard Russell Parkway in Warner Robins, Georgia.
Crossroads Bank owns these facilities without encumbrance.
 
LITIGATION
 
  Crossroads Bank is not party to, nor is any of their property the subject
of, any material pending legal proceedings, other than ordinary routine
litigation incidental to their business, and no such proceedings are known to
be contemplated by governmental authorities.
 
                                      90
<PAGE>
 
                MANAGEMENT AND SECURITY OWNERSHIP OF CROSSROADS
 
MANAGEMENT
 
  The following table sets forth, as of April 30, 1998, certain information
regarding each director and executive officer of Crossroads. All fifteen (15)
directors also serve as directors of Crossroads Bank, which will continue to
operate as a separately chartered entity following the Merger, and each of the
listed individuals will continue to serve as directors of Crossroads Bank
following the Merger. SNB has agreed that four of the following persons, as
yet unidentified, will be recommended and nominated to serve as directors of
SNB following the Merger. The management currently in place at Crossroads
Bank, however, will continue in office after the Merger.
 
<TABLE>
<CAPTION>
                                                                    POSITION WITH
                                                                    CROSSROADS OR
                                        PRINCIPAL                  CROSSROADS BANK
          NAME           AGE            OCCUPATION                    OF GEORGIA
          ----           ---            ----------                 ---------------
<S>                      <C> <C>                              <C>
William D. Watson.......  56 President, Crossroads            President and Director of
                             Bank of Georgia                  Crossroads and Crossroads
                                                              Bank of Georgia
Carol A. Bryant.........  50 Vice President and Cashier,      Secretary and Treasurer of
                             Crossroads Bank of Georgia       Crossroads; Vice President
                                                              and Cashier of Crossroads
                                                              Bank of Georgia
Edward M. Beckham, II...  59 Oil Distributor, farmer          Director of Crossroads and
                                                              Crossroads Bank of Georgia
Stewart Bloodworth......  58 Farmer                           Director of Crossroads and
                                                              Crossroads Bank of Georgia
Vividawn D. Hamby.......  54 Office Manager                   Director of Crossroads and
                                                              Crossroads Bank of Georgia
Riley Hunt..............  56 Part owner of funeral home,      Director of Crossroads and
                             retirement home, and             Crossroads Bank of Georgia
                             storage warehouses
Herman Ragin............  69 Retired                          Director of Crossroads and
                                                              Crossroads Bank of Georgia
John Slezak.............  86 Owner of Quality Inn Motel,      Director of Crossroads and
                             real estate developer            Crossroads Bank of Georgia
Dr. Felix Smith.........  75 Retired veterinarian             Director of Crossroads and
                                                              Crossroads Bank of Georgia
Cullen Talton...........  65 Sheriff, Houston County;         Director of Crossroads and
                             real estate developer            Director and Chairman of
                                                              the Board of Crossroads
                                                              Bank of Georgia
T. R. Tolleson, Jr. ....  42 Manager, building supply company Director of Crossroads and
                                                              Crossroads Bank of Georgia
L. C. Walker, Sr. ......  81 Retired farm equipment dealer    Director of Crossroads and
                                                              Crossroads Bank of Georgia
Larry Walker............  56 Attorney, State Representative   Director of Crossroads and
                                                              Crossroads Bank of Georgia
Gail Spivey.............  56 Retail                           Director of Crossroads and
                                                              Crossroads Bank of Georgia
</TABLE>
 
                                      91
<PAGE>
 
<TABLE>
<CAPTION>
                                                                     POSITION WITH
                                                                     CROSSROADS OR
                                         PRINCIPAL                  CROSSROADS BANK
          NAME           AGE            OCCUPATION                     OF GEORGIA
          ----           ---            ----------                  ---------------
<S>                      <C> <C>                               <C>
Mark Byrd...............  27 Developer and property management Director of Crossroads and
                                                               Crossroads Bank of Georgia
Bobby Stalnaker.........  48 Co-owner and President of         Director of Crossroads and
                             manufacturing company             Crossroads Bank of Georgia
</TABLE>
 
 
  All of Crossroads' directors hold office for a term of one year or until
their respective successors are duly elected and qualified. All of Crossroads'
officers serve at the will of the Board of Directors, and until their
successors have been elected and qualified or until their earlier death,
resignation, removal, retirement, or disqualification. Except as described
under the caption "Proposed Merger--Interest of Management in the Merger",
there are no arrangements or understandings between any of the directors,
executive officers or any other persons pursuant to which any of Crossroads'
directors or executive officers have been selected for their respective
positions. L. C. Walker, Sr. is the father of Larry Walker; otherwise, there
are no family relationships between any directors or executive officers.
 
                                      92
<PAGE>
 
          SECURITY OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS
 
  The following table sets forth as of April 30, 1998 the total number of
Crossroads shares beneficially owned by each director of Crossroads, each
beneficial owner of 5% or more of the outstanding Crossroads shares, and all
directors and executive officers of Crossroads as a group. The number of
Crossroads shares shown as being beneficially owned by each director are those
over which he has either sole or shared voting or investment power. Unless
otherwise indicated, the persons listed below have sole voting and investment
power with respect to their shares. At April 30, 1998, Crossroads had 291,982
shares of common stock outstanding.
 
<TABLE>
<CAPTION>
                                                         SHARES     PERCENT OF
     NAME OF BENEFICIAL OWNER                           OWNED (1)     CLASS
     ------------------------                           ---------   ----------
     <S>                                                <C>         <C>
     William D. Watson.................................   2,000         .68%
      204 Windermere Drive
      Perry, GA 31069
     Carol Bryant......................................     300         .10%
      398 Peggy Drive
      Fort Valley, GA 31030
     Edward M. Beckham, II.............................  10,500        3.60%
      1102 Beckham Circle
      Perry, GA 31069
     Stewart Bloodworth................................  16,318(2)     5.59%
      1907 Northside Drive
      Perry, GA 31069
     Vividawn L. Hamby.................................     500        0.17%
      7335 Nob Hill Drive
      Macon, GA 31206
     Riley Hunt........................................   1,100(3)      .38%
      2002 Tucker Road
      P.O. Box 52
      Perry, Georgia 31069
     Herman Ragin......................................   3,000        1.03%
      1103 Lovely Lane
      Perry, GA 31069
     John Slezak.......................................  12,850        4.40%
      1500 Sam Nunn Boulevard
      Perry, GA 31069
     Dr. Felix Smith...................................   5,100(4)     1.75%
      P.O. Box 956
      Perry, GA 31069
     Cullen Talton.....................................   5,000        1.71%
      P.O. Box 100
      Bonaire, GA 31005
     L. C. Walker, Sr. ................................  19,800(5)     6.78%
      1357 Main Street
      Perry, GA 31069
</TABLE>
 
                                      93
<PAGE>
 
<TABLE>
<CAPTION>
                                                          SHARES     PERCENT OF
     NAME OF BENEFICIAL OWNER                            OWNED (1)     CLASS
     ------------------------                            ---------   ----------
     <S>                                                 <C>         <C>
     Larry Walker.......................................   4,300(6)     1.47%
      1905 Northside Drive
      Perry, GA 31069
     Gail Spivey........................................   1,400         .48%
      101 Donna Kay Court
      Bonaire, GA 31005
     Mark Byrd..........................................     200         .06%
      102 Kings Crossing Court
      Bonaire, GA 31005
     Bobby Stalnaker....................................   1,300(7)      .44%
      974 Highway 247
      Kathleen, GA 31047
     T. R. Tolleson, Jr. ...............................   9,400(8)     3.22%
      802 Evergreen Street
      Perry, GA 31069
     All directors and executive
      officers as a group (16 persons)..................  92,968       31.84%
</TABLE>
- --------
(1) The information contained in this column is based on information furnished
    to Crossroads by the individuals identified above and shareholder records
    of Crossroads.
(2) Includes 5,300 shares owned by Mr. Bloodworth's spouse.
(3) Includes 1,000 shares owned jointly with Sandra Hunt.
(4) Includes 100 shares held by Felix M. Smith, as custodian of Benjamin
    Baldwin Smith, Jr.
(5) Includes 1,250 shares owned by Walker-Thompson Supply and 6,550 shares
    owned by Mr. Walker's spouse.
(6) Includes 100 shares owned by Mr. Walker's spouse.
(7) Includes 300 shares owned by Mr. Stalnaker's spouse.
(8) Includes 700 shares owned by Ross Lands, Inc. and 1,000 shares owned by Mr.
    Tolleson's spouse.
 
                                       94
<PAGE>
 
               SELECTED HISTORICAL FINANCIAL DATA OF CROSSROADS
 
  The following selected financial data is derived from the financial
statements of Crossroads. The financial data for the years ended December 31,
1997, 1996, 1995, 1994 and 1993 is derived from the consolidated financial
statements. The following data should be read in conjunction with Crossroads'
consolidated financial statements and the related notes contained elsewhere in
this Joint Proxy Statement/Prospectus.
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                            SELECTED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                           THREE MONTHS
                          ENDED MARCH 31,           YEAR ENDED DECEMBER 31,
                          ----------------  -------------------------------------------
                           1998     1997     1997     1996     1995     1994     1993
                          -------  -------  -------  -------  -------  -------  -------
                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>
SELECTED BALANCE SHEET
 DATA:
  Total Assets..........  $68,890  $64,111  $73,568  $69,976  $56,745  $50,309  $49,741
  Total Loans...........   46,963   40,426   46,559   37,582   32,373   29,839   27,475
  Total Deposits........   62,043   58,009   66,920   63,867   51,726   45,989   45,774
  Investment
   Securities...........    7,918    7,014   10,248   14,112   13,429    6,453   12,569
  Stockholders' Equity..    6,079    5,215    5,910    5,131    4,535    3,839    3,526
SELECTED INCOME STATE-
 MENT DATA:
  Interest Income.......  $ 1,345  $ 1,215  $ 5,098  $ 4,221  $ 3,806  $ 3,194  $ 2,990
  Interest Expense......      582      583    2,404    2,005    1,764    1,420    1,618
                          -------  -------  -------  -------  -------  -------  -------
    Net Interest
     Income.............      763      632    2,694    2,216    2,042    1,774    1,372
  Provision for Loan
   Losses...............       45       12      133       63      110       63       64
  Other Income..........      180      189      791      678      506      405      365
  Other Expense.........      539      484    2,110    1,676    1,491    1,341    1,264
                          -------  -------  -------  -------  -------  -------  -------
  Income Before Tax.....      359      325    1,242    1,155      946      775      409
  Income Tax Expense          132      128      438      404      339      263      132
                          -------  -------  -------  -------  -------  -------  -------
  Net income before
   minority interest and
   cumulative effect....      227      197      804      751      608      512      277
  Minority interest.....        0        0        0        0        0        0        0
                          -------  -------  -------  -------  -------  -------  -------
  Net income before
   cumulative effect....      227      197      804      751      608      512      277
  Cumulative effect.....        0        0        0        0        0        0      (21)
                          -------  -------  -------  -------  -------  -------  -------
    Net Income..........  $   227  $   197  $   804  $   751  $   608  $   512  $   256
                          =======  =======  =======  =======  =======  =======  =======
PER SHARE DATA:
  Net Income (a)........  $  3.11  $  2.70  $  2.75  $  2.54  $  2.05  $  1.71  $  0.85
  Book Value............    20.82    17.86    20.24    17.57    15.32    12.84    11.79
  Tangible Book Value...    20.82    17.85    20.24    17.57    15.32    12.84    11.79
  Dividends.............     0.20     0.20     0.20     0.20     0.20     0.00     0.00
PROFITABILITY RATIOS:
 (A)
  Net Income to Average
   Assets...............     1.29%    1.22%    1.24%    1.42%    1.28%    1.08%    0.55%
  Net Income to Average
   Stockholders'
   Equity...............    15.15%   15.23%   14.56%   15.54%   14.52%   13.80%    7.55%
  Net Interest Margin...     4.60%    4.20%    4.61%    4.59%    4.68%    4.09%    3.21%
LOAN QUALITY RATIOS:
  Net Charge-Offs to
   Total Loans..........     0.12%    0.01%    0.09%    0.01%    0.52%    0.13%    0.28%
  Reserve for Loan
   Losses to Total Loans
   and OREO.............     0.94%    0.94%    0.99%    0.99%    1.00%    1.27%    1.29%
  Nonperforming Assets
   to Total Loans and
   OREO.................     0.17%    0.64%    1.68%    1.46%    0.81%    2.19%    2.72%
  Reserve for Loan
   Losses to
   Nonperforming Loans..   539.76%  147.88%  258.89%  160.68%  400.00%   87.21%   64.91%
  Reserve for Loan
   Losses to Total
   Nonperforming
   Assets...............    72.49%   67.19%   58.91%   67.75%  123.19%   58.05%   47.47%
LIQUIDITY RATIOS:
  Loans to Total
   Deposits.............    75.69%   69.69%   69.57%   58.84%   62.59%   64.88%   60.02%
  Loans to Average
   Earning Assets.......    70.80%   67.08%   79.63%   77.91%   74.14%   68.79%   64.21%
  Noninterest-Bearing
   Deposits to Total
   Deposits.............    19.18%   15.89%   25.29%   26.06%   28.09%   19.90%   18.58%
CAPITAL ADEQUACY RATIOS:
  Common Stockholders'
   Equity to Total
   Assets...............     8.82%    8.13%    8.03%    7.33%    7.99%    7.63%    7.09%
  Total Stockholders'
   Equity to Total
   Assets...............     8.82%    8.13%    8.03%    7.33%    7.99%    7.63%    7.09%
  Dividend Payout
   Ratio................    25.55%   29.44%    7.26%    7.90%    9.84%    0.00%    0.00%
</TABLE>
- --------
(a) Percentages for the three months ended March 31, 1998 and 1997 have been
annualized.
 
                                      95
<PAGE>
 
                               FINANCIAL REVIEW
 
SUMMARY
 
  The following discussion reviews the results of operations and assesses the
financial condition of Crossroads Bancshares, Inc. (Crossroads) in Perry,
Georgia. This discussion should be read in conjunction with the preceding
consolidated financial statements and accompanying notes. These financial
statements and financial review include certain forward-looking statements
that involve inherent risks and uncertainties. A number of important factors
could cause actual results to differ materially from those in the forward-
looking statements.
 
  Those factors include fluctuations in interest rates, inflation, government
regulations, and economic conditions and competition in the geographic
business areas in which Crossroads conducts its operations.
 
  The following table presents condensed average balance sheets for the
periods indicated, and the percentages of each of these categories to total
average assets for each period.
 
TABLE 1
 
AVERAGE BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                     YEARS ENDED DECEMBER 31
                           ---------------------------------------------------
                            1997      %       1996      %       1995      %
                           -------  ------   -------  ------   -------  ------
                                        (AMOUNTS IN 1000s)
<S>                        <C>      <C>      <C>      <C>      <C>      <C>
ASSETS:
Cash & Due From Banks....  $ 3,229    4.97 % $ 2,503    4.72 % $ 1,811    3.81 %
Time Deposits-Other
 Banks...................        0    0.00 %      11    0.02 %      83    0.17 %
Federal Funds Sold.......    8,088   12.44 %   5,576   10.51 %   4,261    8.97 %
Taxable Investment 
 Securities..............    6,493    9.99 %   7,291   13.75 %   7,635   16.08 %
Non-Taxable Inv. 
 Securities..............       17    0.03 %       0    0.00 %       0    0.00 %
Market Adjustment-
 Securities..............      (60)  -0.09 %    (105)  -0.20 %    (161)  -0.34 %
Loans, Net of Interest...   43,868   67.48 %  35,358   66.65 %  31,688   66.73 %
Allowance for Loan 
 Losses..................     (408)  -0.63 %    (340)  -0.64 %    (388)  -0.82 %
Bank Premises & 
 Equipment...............    2,428    3.73 %   1,510    2.86 %   1,243    2.62 %
Other Real Estate........      427    0.66 %     178    0.34 %     291    0.61 %
Other Assets.............      930    1.43 %   1,055    1.99 %   1,023    2.15 %
                           -------  ------   -------  ------   -------  ------
  TOTAL ASSETS...........  $65,012  100.00 % $53,037  100.00 % $47,486  100.00 %
                           =======  ======   =======  ======   =======  ======
LIABILITIES & STOCKHOLDERS'
 EQUITY:
Deposits:
  Non-Interest Bearing...  $ 9,511   14.63 % $ 7,578   14.29 % $ 5,638   11.87 %
  Interest Bearing.......   49,160   75.62 %  40,060   75.53 %  37,034   77.99 %
Federal Funds Purchased..        0    0.00 %       0    0.00 %      75    0.16 %
Demand Notes-US Treasury.       71    0.11 %      91    0.17 %     137    0.29 %
Other Borrowed Money.....       62    0.10 %      49    0.09 %      37    0.08 %
Obligations-Capital
 Leases..................      236    0.36 %       0    0.00 %      10    0.02 %
Other Liabilities........      451    0.69 %     426    0.80 %     368    0.77 %
                           -------  ------   -------  ------   -------  ------
  Total Liabilities......   59,491   91.51 %  48,204   90.89 %  43,299   91.18 %
                           -------  ------   -------  ------   -------  ------
Common Stock.............    3,017    4.64 %   3,017    5.69 %   3,017    6.35 %
Retained Earnings........    2,504    3.85 %   1,816    3.42 %   1,170    2.46 %
                           -------  ------   -------  ------   -------  ------
  Total Stockholders'
   Equity................    5,521    8.49 %   4,833    9.11 %   4,187    8.82 %
                           -------  ------   -------  ------   -------  ------
  TOTAL LIABILITIES &
   STOCKHOLDERS' EQUITY..  $65,012  100.00 % $53,037  100.00 % $47,486  100.00 %
                           =======  ======   =======  ======   =======  ======
</TABLE>
 
                                      96
<PAGE>
 
  Consolidated total assets of $73.6 million at December 31, 1997 were up by
$3.6 million, or 5.1%, over total assets at December 31, 1996. Total assets of
$70.0 million at December 31, 1996 were up by $13.2 million, or 23.3%, over
total consolidated assets at December 31, 1995. On average, the balance sheet
grew by 22.5% during 1997and 11.7% during 1996. This growth is reflective of
the overall strong economy and continued marketing efforts, in addition to the
opening of branch offices in 1996.
 
LOANS
 
  The Bank's loan portfolio constitutes the major interest earning asset of
Crossroads. To analyze prospective loans, management assesses the company's
objectives for both credit quality and interest rate pricing to determine
whether to extend a loan and the appropriate rate of interest for each loan.
The loan portfolio is concentrated in various commercial, real estate and
consumer loans to individuals and entities located in Middle Georgia.
Accordingly, the ultimate collectibility of the loans is largely dependent
upon economic conditions in the Middle Georgia area.
 
  Loans net of unearned income of $46.6 million and $37.6 million at December
31, 1997 and 1996, respectively, amounted to 63.2% and 53.7% of total assets,
and 69.6% and 58.8% of deposits. The average yields generated by interest and
fees from the loan portfolio amounted to 9.72% during 1997 and 9.91% during
1996. Crossroads' allowance for loan losses at December 31, 1997 and 1996
amounted to 1.01% of outstanding net loans.
 
  The following table presents the composition of Crossroads' loan portfolio,
both in dollars and in percentages of the total portfolio, at the end of each
of the past two years and at the end of the first quarter of 1998.
 
TABLE 2
 
LOANS BY TYPE
 
<TABLE>
<CAPTION>
                                                  MARCH 31     DECEMBER 31
                                                  --------   -----------------
                                                    1998      1997      1996
                                                  --------   -------   -------
                                                       (IN THOUSANDS)
<S>                                               <C>        <C>       <C>
Commercial, Financial and Agricultural........... $12,430    $11,534   $ 7,524
Real Estate-Construction.........................   4,465      4,971     6,850
Real Estate-Mortgage
  Mortgage Loans Held for Sale...................       0          0         0
  Other Mortgage.................................  25,364     21,866    16,310
Loans to Individuals.............................   4,704      8,188     6,898
                                                  -------    -------   -------
    Total Loans..................................  46,963     46,559    37,582
Allowance for Loan Losses........................    (448)      (466)     (376)
                                                  -------    -------   -------
    Total Net Loans.............................. $46,515    $46,093   $37,206
                                                  =======    =======   =======
Percentage of Total Portfolio:
Commercial, Financial and Agricultural...........    26.7 %     25.0 %    20.2 %
Real Estate-Construction.........................     9.6 %     10.8 %    18.4 %
Real Estate-Mortgage
  Mortgage Loans Held for Sale...................     0.0 %      0.0 %     0.0 %
  Other Mortgage.................................    54.6 %     47.5 %    43.8 %
Loans to Individuals.............................    10.1 %     17.8 %    18.5 %
                                                  -------    -------   -------
    Total Loans..................................   101.0 %    101.0 %   101.0 %
Allowance for Loan Losses........................    -1.0 %     -1.0 %    -1.0 %
                                                  -------    -------   -------
    Total Net Loans..............................   100.0 %    100.0 %   100.0 %
                                                  =======    =======   =======
</TABLE>
 
                                      97
<PAGE>
 
  The following table presents the Bank's loan maturities and certain interest
sensitivity data as of December 31, 1997. Loans may be periodically renewed
with principal reductions and appropriate interest rate adjustments.
 
TABLE 3
 
LOAN MATURITY DISTRIBUTION AND INTEREST SENSITIVITY
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
<S>                                                               <C>
Maturity:
  One year or less...............................................    $27,187
  After One year through five years..............................     18,804
  After five years...............................................        568
                                                                     -------
                                                                     $46,559
                                                                     =======
Rate Sensitivity:
  Predetermined interest rates...................................    $38,361
  Floating or adjustable interest rates..........................      8,198
                                                                     -------
    Total........................................................    $46,559
                                                                     =======
</TABLE>
 
INVESTMENT SECURITIES
 
  The investment securities portfolio is another major interest earning asset
and consists largely of obligations of the U.S. Government and its' agencies.
All investments are classified as available for sale and are therefore carried
at fair value. The investment portfolio provides the company with a source of
liquidity and is a resource used to help balance interest rate risk and credit
risk related to the loan portfolio. Investments amounted to $10.2 million, or
13.9% of total assets at December 31, 1997, down from $14.1 million, or 20.2%
of total assets at December 31, 1996. The decrease in investment portfolio
size relative to the balance sheet reflects the shift in earning assets into
the loan portfolio during 1997 to meet the increased loan demand resulting in
part from the company's expansion into the Warner Robins market in the fourth
quarter of 1996.
 
  The average 1997 yield on the portfolio, excluding the impact of SFAS No.
115 market value adjustments for unrealized gains and losses on available for
sale securities as discussed below, was 5.8%, compared to 5.76% for 1996. The
stability of the bond yields over this time frame indicates a reasonably
stable interest rate environment in the bond markets. During 1997, the
investment securities portfolio, excluding unrealized gains and losses,
represented 17.5% of average earning assets and 15.85 of average total assets.
During 1996, the portfolio averaged 29.3% of average earning assets and 26.6%
of average total assets.
 
                                      98
<PAGE>
 
  The following table presents the carrying values of investment securities
held by Crossroads at March 31, 1998 and December 31, 1997 and 1996.
 
TABLE 4
 
INVESTMENT SECURITIES
 
<TABLE>
<CAPTION>
                                                    GROSS      GROSS
                                        AMORTIZED UNREALIZED UNREALIZED  FAIR
    MARCH 31, 1998                        COST      GAINS      LOSSES    VALUE
    --------------                      --------- ---------- ---------- -------
                                                    (IN THOUSANDS)
<S>                                     <C>       <C>        <C>        <C>
U.S. Treasuries........................  $   504     $  3       $  0    $   507
U. S. Government Agencies
  Other................................    5,974        3        (11)     5,966
  Mortgage-Backed......................      911        6          0        917
State, County & Municipal..............      308        0         (1)       307
Other Investments......................      221        0          0        221
                                         -------     ----       ----    -------
                                         $ 7,918     $ 12       $(12)   $ 7,918
                                         =======     ====       ====    =======
<CAPTION>
  DECEMBER 31, 1997
  -----------------
<S>                                     <C>       <C>        <C>        <C>
U.S. Treasuries........................  $   505     $  1       $  0    $   506
U. S. Government Agencies
  Other................................    8,487        2        (14)     8,475
  Mortgage-Backed......................      946       11          0        957
State, County & Municipal..............      100        0          0        100
Other Investments......................      210        0          0        210
                                         -------     ----       ----    -------
                                         $10,248     $ 14       $(14)   $10,248
                                         =======     ====       ====    =======
<CAPTION>
  DECEMBER 31, 1996
  -----------------
<S>                                     <C>       <C>        <C>        <C>
U. S. Treasuries.......................  $   507                $ (4)   $   503
U. S. Government Agencies
  Other................................   11,984     $  1        (40)    11,945
  Mortgage-Backed......................    1,506        0        (12)     1,494
State, County & Municipal..............        0        0          0          0
Other Investments......................      170        0          0        170
                                         -------     ----       ----    -------
                                         $14,167     $  1       $(56)   $14,112
                                         =======     ====       ====    =======
</TABLE>
 
                                      99
<PAGE>
 
  The following table illustrates the contractual maturities and weighted
average yields of investment securities held at December 31, 1997. Expected
maturities will differ from contractual maturities because certain issuers
have the right to call or prepay obligations with or without call or
prepayment penalties. The weighted average yields are calculated on the basis
of the amortized cost and effective yields of each security weighted for the
scheduled maturity of each security.
 
TABLE 5
 
MATURITIES OF INVESTMENT SECURITIES AND AVERAGE YIELDS
 
<TABLE>
<CAPTION>
                                                 AFTER ONE  AFTER FIVE
                                                  YEAR BUT  YEARS BUT
                                         WITHIN    WITHIN     WITHIN     AFTER
                                        ONE YEAR FIVE YEARS TEN YEARS  TEN YEARS
                AMOUNT                   AMOUNT    AMOUNT     AMOUNT    AMOUNT
                ------                  -------- ---------- ---------- ---------
                                                     (IN THOUSANDS)
<S>                                     <C>      <C>        <C>        <C>
U.S. Government and agency.............  5,991     2,491       499          0
Mortgage-backed........................      0       957         0          0
State, county and municipal............      0       100         0          0
Other..................................      0         0         0          0
                                         -----     -----       ---        ---
  Total................................  5,991     3,548       499          0
                                         =====     =====       ===        ===
</TABLE>
 
  The above maturity distribution does not include Crossroads' investment in
FHLB stock.
 
<TABLE>
<CAPTION>
     WEIGHTED AVERAGE YIELD*                         YIELD  YIELD  YIELD  YIELD
     -----------------------                         -----  -----  -----  -----
   <S>                                               <C>    <C>    <C>    <C>
   U.S. Government and agency....................... 5.54%  6.05%  6.54%  0.00%
   Mortgage-backed.................................. 0.00   6.61   0.00   0.00
   State, county and municipal...................... 0.00   4.10   0.00   0.00
   Other............................................    0      0      0      0
                                                     ----   ----   ----   ----
     Total.......................................... 5.54%  6.15%  6.54%  0.00%
                                                     ====   ====   ====   ====
</TABLE>
- --------
*  Yield on tax exempt securities have not been calculated on a tax equivalent
   basis.
 
  As of December 31, 1997, the company had no holdings of securities of a
single issuer in which the aggregate book value and aggregate market value of
the securities exceeded ten percent of stockholders' equity, with the
exception of U. S. Treasury and U. S. Government Agencies securities.
 
OTHER ASSETS
 
  Crossroads holds additional earning assets in overnight Federal Funds Sold.
These balances amounted to $7.0 million, $8.8 million and $10.7 million as of
March 31, 1998 and December 31, 1997 and 1996, respectively. Balances in
nonearning assets are comprised of cash and correspondent bank balances, fixed
assets, income receivable on loans and investments and other miscellaneous
assets. Management works to minimize non-earning asset balances in order to
maximize profit potential.
 
DEPOSITS
 
  Deposits are the company's primary liability and funding source. Total
deposits experienced moderate growth in 1997, increasing 4.7% from $63.9
million at December 31, 1996 to $66.9 million at December 31, 1997. During
1997, 16.2% of average deposits were held in non-interest bearing checking
accounts, 25.5% were in low yield interest-bearing transaction and savings
accounts, and 58.3% were in time certificates with higher yields. Comparable
average deposit mix percentages during 1996 were 15.9%, 24.3% and 59.8%,
respectively. Deposits declined 7.3 percent in the first quarter of 1998, from
$66,920,000 at December 31, 1997 to
 
                                      100
<PAGE>
 
$62,043,000 at March 31, 1998. This slight decline has been normal for
Crossroads during the first quarter of the year due to individuals withdrawing
funds for holiday expenses and income taxes.
 
  The average cost of total deposits, including non-interest checking
accounts, during 1997 was 4.84%, decreasing slightly from 4.98% in 1996. The
slight decrease in 1997 average deposits cost resulted from a moderate
increase in noninterest and low cost deposits.
 
  Crossroads' total interest expense on deposits and borrowed funds as a
percentage of average earning assets amounted to 4.11% during 1997, down from
4.16% during 1996. The small reduction in the average cost of funds during
1997 reflects the shift in deposit mix to noninterest and low cost deposits.
 
  The following table presents the average amount outstanding and the average
rate paid on deposits by Crossroads for the years 1997 and 1996.
 
TABLE 6
 
AVERAGE DEPOSITS
 
<TABLE>
<CAPTION>
                                                      1997            1996
                                                 --------------- ---------------
                                                 AVERAGE AVERAGE AVERAGE AVERAGE
                                                 AMOUNT   RATE   AMOUNT   RATE
                                                 ------- ------- ------- -------
                                                         (IN THOUSANDS)
<S>                                              <C>     <C>     <C>     <C>
Noninterest-bearing Demand Deposits............. $ 9,511  0.00%  $ 7,578  0.00%
Interest-bearing Demand and Savings.............  14,980  2.96%   11,594  3.01%
Time Deposits...................................  34,180  3.67%   28,466  5.79%
                                                 -------  ----   -------  ----
                                                 $58,671  4.84%  $47,638  4.98%
                                                 =======  ====   =======  ====
</TABLE>
 
  The table below presents the maturities of time deposits as of March 31,
1998 and December 31, 1997. The company's large denomination time deposits are
generally from customers within the local market area, therefore providing a
greater degree of stability than is typically associated with this source of
funds. The company holds no foreign deposits.
 
TABLE 7
 
MATURITY DISTRIBUTION OF TIME DEPOSITS
 
<TABLE>
<CAPTION>
                                                      TIME      TIME
                                                    DEPOSITS  DEPOSITS
                                                    $100,000  LESS THAN
                                                   OR GREATER $100,000   TOTAL
                                                   ---------- --------- -------
                                                          (IN THOUSANDS)
<S>                                                <C>        <C>       <C>
As of March 31:
  Three Months or Less............................   $1,883    $ 6,437  $ 8,320
  Over Three Months through Twelve Months.........    4,201     13,378   17,579
  Over Twelve Months..............................      838      4,981    5,819
                                                     ------    -------  -------
                                                     $6,922    $24,796  $31,718
                                                     ======    =======  =======
As of December 31:
  Three Months or Less............................   $1,537    $ 6,482  $ 8,019
  Over Three Months through Twelve Months.........    3,482     15,555   19,037
  Over Twelve Months..............................    1,139      5,305    6,444
                                                     ------    -------  -------
                                                     $6,158    $27,342  $33,500
                                                     ======    =======  =======
</TABLE>
 
OTHER LIABILITIES
 
  Other liabilities averaged $0.45 million at December 31, 1997 and $0.43
million at December 31, 1996, consisting of interest payable on deposits,
federal income taxes payable and other accrued but unpaid expenses.
 
 
                                      101
<PAGE>
 
LIQUIDITY
 
  Crossroads, primarily through the actions of the Bank, engages in liquidity
management to insure adequate cash flow for deposit withdrawals and credit
commitments. Needs are met through loan repayments, net interest and fee
income, and the sale or maturity of existing assets. In addition, liquidity is
continuously provided through the acquisition of new deposits or the renewal
of maturing deposits. Management monitors deposit flow and evaluates alternate
pricing structures to retain and grow deposits as needed. Through various
asset/liability management strategies, a balance is maintained among goals of
liquidity, safety and earnings potential. Balances held in cash and
correspondent banks are reviewed daily to maximize the federal funds
investment position. Internal policies which are consistent with regulatory
liquidity guidelines are monitored and enforced by the Bank.
 
  The investment portfolio provides a ready means to raise cash without loss
if liquidity needs arise. At December 31, 1997, all investment securities were
held as available for sale, and $6.0 million of these bonds mature within a
one year period. The Bank from time to time invests in short term CDs at other
banks, and generally maintains a net sold position in overnight federal funds.
 
  Management continually monitors the relationship of loans to deposits as it
relates to the company's liquidity posture. The Bank had ratios of loans to
deposits of 75.7%, 69.6%, 58.8% and 62.6% at March 31, 1998 and December 31,
1997, 1996, and 1995, respectively, which were considered by management to be
satisfactory levels for liquidity purposes. The stability of the Bank's core
deposit base is an important factor in the Company's liquidity position. A
heavy percentage of the Bank's deposit base is comprised of accounts of
individuals and small businesses with comprehensive banking relationships and
limited volatility. The Bank has no brokered deposits. Additionally, there are
only minimal amounts of deposits of public and governmental entities which
require a pledge of the Bank's assets.
 
  The parent company has an unsecured line of credit and the Bank has
established borrowing lines for federal funds through correspondent banks.
Borrowing capacity also exists through the Bank's membership in the Federal
Home Loan Bank program. Management believes that the various funding sources
discussed above are adequate to meet the liquidity needs of the Bank and
Crossroads in the future without any material adverse impact on operating
results.
 
CAPITAL RESOURCES AND DIVIDENDS
 
  Crossroads has always placed great emphasis on maintaining a strong capital
base and continues to exceed all minimum capital requirements. Crossroads'
equity capital of $5.9 million at December 31, 1997 amounts to 8.0% of total
assets, compared to 7.3% at December 31, 1996. Equity capital equaled 8.8% of
total assets at March 31, 1998. On average, the equity capital was 8.5% of
assets during 1997, compared to 9.1% for 1996.
 
  Regulators use a risk adjusted calculation to aid them in their
determination of capital adequacy by weighting assets based on the degree of
risk associated with on- and off-balance sheet assets. The majority of these
risk weighted assets for the company are on-balance assets in the form of
loans. A small portion of risk weighted assets are considered off-balance
sheet assets comprised of letters of credit and loan commitments. Capital is
categorized as either core (Tier 1) capital or supplementary (Tier 2) capital.
Tier 1 capital consists primarily of stockholders' equity minus any intangible
assets while Tier 2 capital consists of the allowance for loan losses up to
certain limits, certain short term and other preferred stock and certain debt
instruments.
 
                                      102
<PAGE>
 
  Current regulatory standards require bank holding companies to maintain a
minimum risk based capital ratio of qualifying total capital to risk weighted
assets of 8.0%, with at least 4.0% of the capital consisting of Tier 1
capital, and a Tier 1 leverage ratio of at least 4.0%. Additionally, the
regulatory agencies define a well capitalized bank as one which has a leverage
ratio of at least 5%, a Tier 1 capital ratio of at least 6%, and a total risk
based capital ratio of at least 10%. Crossroads' capital ratios under these
guidelines as of March 31, 1998 and December 31, 1997 and 1996 are well above
the levels for a well capitalized bank as shown in the following table.
 
TABLE 8
 
CAPITAL RATIOS (A)
 
<TABLE>
<CAPTION>
                                                       MARCH 31   DECEMBER 31
                                                       --------  --------------
                                                         1998     1997    1996
                                                       --------  ------  ------
                                                           (IN THOUSANDS)
<S>                                        <C>         <C>       <C>     <C>
  Total Tier 1 Capital....................               6,073    5,853   5,122
  Total Risk Based Capital................             $ 6,521    6,319   5,498
  Total Net Risk Weighted Assets..........             $50,824   54,568  46,475
<CAPTION>
                                             MINIMUM
                                           REQUIREMENT
                                           -----------
<S>                                        <C>         <C>       <C>     <C>
Total Risk Based Capital Ratio............    8.0%        12.8%    11.6%   11.8%
Tier 1 Capital Ratio......................    4.0%        11.9%    10.7%   11.0%
Leverage Ratio............................    4.0%         8.6%     8.5%    7.3%
</TABLE>
- --------
(a) Risk based capital ratios for both years presented were prepared using
    risk based capital rules finalized in November, 1994, which exclude the
    impact of SFAS No. 115 "Accounting for Certain Investments in Debt and
    Equity Securities".
 
  Management is aware of no current recommendations by regulatory authorities
which, if they were to be implemented, would have a material effect on the
company's liquidity, capital resources or operations.
 
RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
  Crossroads' net income was approximately $804,000, $751,000, and $608,000
for 1997, 1996 and 1995, respectively. Earnings per common and common
equivalent share amounted to $2.75 in 1997, $2.54 in 1996, and $2.05 in 1995.
The company's return on average assets amounted to 1.24% for 1997, 1.42% for
1996, and 1.28% for 1995. The return on average equity was 14.56%, 15.54%, and
14.52%, respectively.
 
NET INTEREST INCOME
 
  Net interest income (the difference between the interest earned on assets
and the interest paid on deposits and liabilities) is the principal source of
earnings for the company. Crossroads' average net interest rate margin was
4.61% in 1997 and 4.59% in 1996. The 1997 net interest income total at
$2,694,000 was up 21.6% from 1996, when it amounted to $2,216,000. This
increase can be attributed to the aforementioned loan growth, coupled with a
shift in deposit mix to lower cost deposits. Average interest earning assets
rose by 22.2% in 1997 over 1996. A build up of average balances in the higher
yielding loan portfolio and a decline in the lower yielding bond portfolio
produced a more profitable mix during 1997. Loans represented 67.5% of the
average balance sheet in 1997, up from 66.7% in 1996. Investment securities
and federal funds sold, combined, for these same time periods were 22.5% and
24.3% of average earning assets, respectively.
 
  Net interest income increased by approximately $174,000 from 1995 to 1996.
Essentially all of this increase is attributed to the moderate balance sheet
growth during 1996. The net interest margin over this period remained somewhat
stable at 4.59% in 1996 from 4.68% in 1995. This minor decline is partly
attributable to the average loan portfolio, which exhibited an overall growth
of 11.6% over the previous year, however, declined slightly as a percentage of
total average assets,--66.6% in 1996 compared to 66.7% in 1995. Assets also
shifted into less profitable securities and overnight federal funds.
 
                                      103
<PAGE>
 
  The following table summarizes average balance sheets, interest and yield
information for the years ended December 31, 1997 and 1996.
 
TABLE 9
 
AVERAGE BALANCE SHEETS, INTEREST AND YIELDS
 
<TABLE>
<CAPTION>
                                        1997                      1996
                              ------------------------- -------------------------
                              AVERAGE   INCOME/ YIELDS/ AVERAGE   INCOME/ YIELDS/
                              BALANCES  EXPENSE  RATES  BALANCES  EXPENSE  RATES
                              --------  ------- ------- --------  ------- -------
           ASSETS                             ($ IN THOUSANDS)
<S>                           <C>       <C>     <C>     <C>       <C>     <C>
Interest-earning Assets
 Loans, Net of Unearned
  Income..................... $43,868   $4,266   9.72%  $35,358   $3,504    9.91%
 Investment Securities
  Taxable....................   6,493      380   5.85%    7,291      420    5.76%
  Tax-exempt.................      17        1   5.88%        0        0    0.00%
   Total Investment
    Securities...............   6,510      380   5.84%    7,291      420    5.76%
 Interest-bearing Deposits in
  Other Banks................       0        0   0.00%       11        2   18.18%
  Funds Sold.................   8,088      452   5.59%    5,576      295    5.29%
                              -------   ------          -------   ------
   Total Interest-earning
    Assets                     58,466    5,098   8.72%   48,236    4,221    8.75%
                              -------   ------          -------   ------
Noninterest-earning Assets
 Cash........................   3,229                     2,503
 Allowance for Loan Losses...    (408)                     (340)
 Unrealized Loss on Available
  for Sale Securities........     (60)                     (105)
 Other Assets................   3,785                     2,743
                              -------                   -------
   Total Noninterest-earning
    Assets...................   6,546                     4,801
                              -------                   -------
   Total Assets.............. $65,012                   $53,037
                              =======                   =======
       LIABILITIES AND
     STOCKHOLDERS' EQUITY
Interest-bearing Liabilities
 Interest-bearing Deposits
  Interest-bearing Demand and
   Savings................... $14,980   $  444   2.96%  $11,594   $  349    3.01%
  Other Time.................  34,180    1,937   5.67%   28,466    1,647    5.79%
                              -------   ------          -------   ------
   Total Interest-bearing
    Deposits.................  49,160    2,381   4.84%   40,060    1,996    4.98%
                              -------   ------          -------   ------
Other interest-bearing
 Liabilities
 Debt........................     369       23   6.23%      140        9    6.43%
 Funds Purchased and
  Securities Under Agreement
  to Repurchase..............       0        0   0.00%        0        0    0.00%
                              -------   ------          -------   ------
   Total Other Interest-
    bearing Liabilities......     369       23   6.23%      140        9    6.43%
                              -------   ------          -------   ------
   Total Interest-bearing
    Liabilities..............  49,529    2,404   4.85%   40,200    2,005    4.99%
                              -------   ------          -------   ------
Noninterest-bearing
 Liabilities and
 Stockholders' Equity
 Demand Deposits.............   9,511                     7,578
 Other Liabilities...........     451                       426
 Stockholders' Equity........   5,521                     4,833
                              -------                   -------
   Total Noninterest-bearing
    Liabilities and
    Stockholders' Equity.....  15,483                    12,837
                              -------                   -------
   Total Liabilities and
    Stockholders' Equity..... $65,012                   $53,037
                              =======                   =======
Interest Rate Spread.........                    3.87%                      3.76%
                                                 ====                      =====
Net Interest Income..........           $2,694                    $2,216
                                        ======                    ======
Net Interest Margin..........                    4.61%                      4.59%
                                                 ====                      =====
</TABLE>
- --------
(1) The average balance of loans includes the average balance of nonaccrual
    loans. Income on such loans is recognized and recorded on the cash basis.
 
                                      104
<PAGE>
 
  The following table provides a detailed analysis of the changes in interest
income and interest expense due to changes in rate and volume for the year
1997 compared to the year 1996 and the year 1996 compared to the year 1995.
 
TABLE 10
 
RATE/VOLUME ANALYSIS
 
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                         1997 COMPARED TO 1996        1996 COMPARED TO 1995
                         --------------------------   --------------------------
                           CHANGE DUE TO(A)             CHANGE DUE TO(A)
                         --------------------------   --------------------------
                                              NET                          NET
                         VOLUME    RATE     CHANGE    VOLUME    RATE     CHANGE
                         -------   -------  -------   -------   -------  -------
<S>                      <C>       <C>      <C>       <C>       <C>      <C>
INTEREST INCOME
Loans, Net--Taxable.....  $   843     $(81)  $   762   $   360  $    37   $   397
Investment Securities...                                                        0
    Taxable.............      (46)       6       (40)      (20)      (4)      (24)
    Tax-exempt..........        0        1         1         0        0         0
Interest earning Depos-
 its in Other Banks.....       (2)       0        (2)       (5)       1        (4)
Federal Funds Sold......      133       24       157        77      (31)       46
                          -------  -------   -------   -------  -------   -------
  TOTAL INTEREST IN-
   COME.................      928      (50)      878       412        3       415
                          -------  -------   -------   -------  -------   -------
INTEREST EXPENSE
Interest bearing Demand
 and Savings Deposits...      102       (7)       95       (58)       7       (51)
Time Deposits...........      331      (41)      290       287       10       297
Federal funds pur-
 chased.................        0        0         0        (5)       0        (5)
Other Debt..............       15       (1)       14        (2)       2         0
                          -------  -------   -------   -------  -------   -------
  TOTAL INTEREST EX-
   PENSE................      448      (49)      399       222       19       241
                          -------  -------   -------   -------  -------   -------
  NET INTEREST INCOME...  $   480  $    (1)  $   479   $   190     $(16)  $   174
                          =======  =======   =======   =======  =======   =======
</TABLE>
- --------
(a) Changes in net interest income for the periods, based on either changes in
    average balances or changes in average rates for interest earning assets
    and interest-bearing liabilities, are shown on this table. During each
    year there are numerous and simultaneous balance and rate changes;
    therefore, it is not possible to precisely allocate the changes between
    balances and rates. For the purpose of this table, changes that are not
    exclusively due to balance changes or rate changes have been attributed to
    rates.
 
INTEREST RATE RISK MANAGEMENT
 
  The management of interest rate risk is the primary goal of Crossroads'
asset/liability management function. Crossroads attempts to achieve consistent
growth in net interest income while limiting volatility from changes in
interest rates. Management seeks to accomplish this goal by balancing the
maturity and repricing characteristics of various assets and liabilities. The
company's asset/liability mix is sufficiently balanced so that the effect on
net interest income of interest rate moves in either direction is not expected
to be significant over time.
 
                                      105
<PAGE>
 
  The following table reflects the gap positions of Crossroads' consolidated
balance sheet as of December 31, 1997 at various repricing intervals. This gap
analysis indicates that Bancshares was moderately liability sensitive over a
one year time horizon at December 31, 1997, with a cumulative one year gap of
(2.5%). The projected deposit repricing volumes reflect adjustments based on
management's assumptions of the expected rate sensitivity to current market
rates for core deposits without contractual maturity (i.e., interest-bearing
checking, savings and money market accounts). Management believes that these
adjustments allow for a more accurate profile of Crossroads' interest rate
risk position.
 
TABLE 11
 
INTEREST RATE SENSITIVITY
 
<TABLE>
<CAPTION>
                                                   OVER 3   OVER 1 YEAR
                                        0 UP TO 3 UP TO 12     UP TO    OVER 5
                                         MONTHS    MONTHS     5 YEARS    YEARS
                                        --------- --------  ----------- -------
                                                    (IN THOUSANDS)
<S>                                     <C>       <C>       <C>         <C>
AMOUNTS MATURING OR REPRICING:
EARNING ASSETS:
Investment securities(a)...............  $ 5,990  $     0     $ 3,548   $   499
Loans, net of unearned income..........   17,030   10,157      18,804       568
Other earning assets...................    8,795        0           0         0
                                         -------  -------     -------   -------
  Interest sensitive assets............   31,815   10,157      22,352     1,067
                                         -------  -------     -------   -------
INTEREST-BEARING LIABILITIES:
Interest-bearing Demand Deposits.......   14,736        0           0         0
Savings................................    1,761
Certificates, Less than $100,000.......    6,482   15,555       5,305
Certificates, $100,000 and Over........    1,537    3,482       1,139
Other borrowings.......................       76
                                         -------  -------     -------   -------
  Interest sensitive liabilities.......   24,592   19,037       6,444         0
                                         -------  -------     -------   -------
  Interest sensitivity gap.............  $ 7,223  $(8,880)    $15,908   $ 1,067
                                         =======  =======     =======   =======
  Cumulative interest sensitivity gap..  $ 7,223  $(1,657)    $14,251   $15,318
                                         =======  =======     =======   =======
  Cumulative interest sensitivity gap
   as a percentage of total interest
   sensitive assets....................     11.0%    -2.5%       21.8%     23.4%
                                         =======  =======     =======   =======
  Cumulative interest sensitive assets
   as a percentage of cumulative inter-
   est sensitive liabilities...........    129.4%    96.2%      128.5%    130.6%
                                         =======  =======     =======   =======
</TABLE>
- --------
(a) Excludes the effect of SFAS No. 115 "Accounting for Certain Investments in
    Debt and Equity Securities".
 
PROVISION FOR LOAN LOSSES
 
  The provision for loan losses represents management's determination of the
amount necessary to be transferred to the allowance for loan losses to
maintain a level which it considers adequate in relation to the risk of future
losses inherent in the loan portfolio. During routine examinations of banks,
the Federal Deposit Insurance Corporation (FDIC) and the Georgia Department of
Banking and Finance from time to time, may require additions to banks'
provisions for loan losses and allowances for loan losses if the regulators'
credit evaluations differ from those of management.
 
  Management determines the adequacy of the allowance through a combination of
factors including loan officer assessments of the individual credits, current
economic conditions, loan loss experience, regulatory guidelines and current
levels of nonperforming loans. Crossroads expensed $133,000 in 1997, $63,000
in 1996
 
                                      106
<PAGE>
 
and $110,000 in 1995 for loan loss provisions. The allowance for loan losses
on December 31, 1997 was 1.01% of outstanding loans, compared to 1.01% and
1.00% as of December 31, 1996 and 1995. Management believes that the $466,000
balance in the allowance for loan losses at December 31, 1997 is adequate to
absorb known risks in the loan portfolio. No assurance can be given, however,
that adverse economic conditions or other circumstances will not result in
increased losses in the company's loan portfolio.
 
On January 1, 1995, Bancshares adopted SFAS No. 114 "Accounting by Creditors
for Impairment of a Loan" and SFAS No. 118 "Accounting by Creditors for
Impairment of a Loan--Income Recognition and Disclosures". Prior years have
not been restated to reflect this accounting change. The change did not have a
material impact on the financial statements. Impaired loans are loans for
which principal and interest are lunlikely to be collected in accordance with
the original loan terms and, generally represent loans delinquent in excess of
90 days which have been placed on nonaccrual status and for which collateral
values are less than outstanding principal and interest. Small balance,
homogeneous loans are excluded from impaired loans. When a loan becomes
impaired, management calculates the impairment based on the present value of
expected future cash flows discounted at the loan's effective interest rate.
If the loan is collateral dependent, the fair value of the collateral is used
to measure the amount of impairment. The amount of impairment and any
subsequent changes are recorded as an adjustment to the reserve for loan
losses. When management considers a loan, or a portion thereof, as
uncollectible, it is charged against the allowance for loan losses.
 
  The following table summarizes loans charged off, recoveries of loans
previously charged off and additions to the allowance which have been charged
to operating expense for the periods indicated. The Company has no lease
financing or foreign loans.
 
TABLE 12
 
ALLOWANCE FOR LOAN LOSSES
 
<TABLE>
<CAPTION>
                                            QUARTER ENDED FOR THE YEARS ENDED
                                              MARCH 31,      DECEMBER 31,
                                            ------------- --------------------
                                                1998        1997       1996
                                            ------------- ---------  ---------
                                                     (IN THOUSANDS)
<S>                                         <C>           <C>        <C>
Average Amount of Loans Outstanding.......     $49,735    $  43,868  $  35,358
Balance of Reserve for Possible Loan
 Losses at Beginning of Period............     $   466    $     376  $     323
Charge-offs:
  Commercial, financial and agricultural..           0           12          2
  Real Estate.............................          58           13          0
  Consumer................................          10           62         16
                                               -------    ---------  ---------
    Total Charge-offs.....................          68           87         18
                                               -------    ---------  ---------
Recoveries:
  Commercial, financial and agricultural..           2            2          0
  Real Estate.............................           0            3          0
  Consumer................................           3           39          8
                                               -------    ---------  ---------
    Total Recoveries......................           5           44          8
                                               -------    ---------  ---------
Net loans charged off during the year.....          63           43         10
                                               -------    ---------  ---------
Provision for Loan Losses.................          45          133         63
                                               -------    ---------  ---------
Allowance for loan losses at end of year..     $   448    $     466  $     376
                                               =======    =========  =========
Allowance for loan losses to year end Net
 Loans....................................        0.96%        1.01%      1.01%
                                               =======    =========  =========
Ratio of Net Charge-offs to Average
 Loans....................................        0.13%        0.10%      0.03%
                                               =======    =========  =========
</TABLE>
 
 
                                      107
<PAGE>
 
  An allocation of the allowance for loan losses has been made according to
the respective amounts deemed necessary to provide for the possibility of
incurred losses within the various loan categories. The allocation is based
primarily on previous charge-off experience, adjusted for risk characteristic
changes among each category. Additional allowance amounts are allocated by
evaluating the loss potential of individual loans that management has
considered impaired. The allowance for loan loss allocation is based on
subjective judgment and estimates, and therefore is not necessarily indicative
of the specific amounts or loan categories in which charge-offs may ultimately
occur. The table below exhibits these allocations for the past two years.
 
TABLE 13
 
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
 
<TABLE>
<CAPTION>
                                                             DECEMBER 31
                                                       ------------------------
                                                          1997         1996
                                                       -----------  -----------
                                                       RESERVE % *  RESERVE % *
                                                       ------- ---  ------- ---
                                                           (IN THOUSANDS)
<S>                                                    <C>     <C>  <C>     <C>
Balance at end of period applicable to:
  Commercial, financial and agricultural..............  $149    25%  $102    20%
  Real estate-construction............................    61    11     68    18
  Real estate-mortgage................................    93    47     90    44
  Real estate--other..................................   126   --      71   --
  Loans to individuals................................    37    17     45    18
                                                        ----   ---   ----   ---
    Total allowance for loan losses...................  $466   100%  $376   100%
                                                        ====   ===   ====   ===
</TABLE>
- --------
*  Loan balance in each category expressed as a percentage of total year-end
   loans.
 
ASSET QUALITY
 
  Nonperforming assets consist of nonaccrual and certain past due loans, loans
restructured due to debtor's financial difficulties, and real estate acquired
through foreclosure and repossession. Nonaccrual loans are those loans on
which recognition of interest income has been discontinued. Restructured loans
generally allow for an extension of the original repayment period or a
reduction or deferral of interest or principal because of a deterioration in
the financial position of the borrower. Loans, whether secured or unsecured,
are generally placed on nonaccrual status when principal and/or interest is 90
days or more past due, or sooner if it is known or expected that the
collection of all principal and interest is unlikely. Any loan past due 90
days or more, if not classified as nonaccrual based on a determination of
collectibility, is classified as a past due loan.
 
  Other real estate is initially recorded at the lower of cost or estimated
market value at the date of acquisition. A provision for estimated losses is
recorded when a subsequent decline in value occurs. There were no provisions
for estimated losses recognized or recorded at December 31, 1997.
 
                                      108
<PAGE>
 
  Nonperforming assets at December 31, 1997 amounted to approximately
$781,000, or 1.06% of total assets, up from approximately $549,000, or 0.78%
of total assets at December 31, 1996. This increase is directly related to an
increase in other real estate owned which totaled $601,000 at December 31,
1997 compared to $315,000 at December 31, 1996. Loan growth is another major
factor when considering loan performance. Compared to total loans,
nonperforming assets at December 31, 1997 and 1996 equaled 1.7% and 1.5%,
respectively.
 
TABLE 14
 
NONPERFORMING ASSETS
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDING
                                                                 DECEMBER 31,
                                                                ----------------
                                                                 1997     1996
                                                                -------  -------
                                                                (IN THOUSANDS)
<S>                                                             <C>      <C>
  Loans accounted for on a nonaccrual basis....................     150      226
  Installment loans and term loans contractually past due
   ninety days or more as to interest or principal payments and
   still accruing..............................................      30        8
  Loans, the terms of which have been renegotiated to provide a
   reduction or deferral of interest or principal balance
   because of deterioration in the financial position of the
   borrower....................................................       0        0
  Loans now current about which there are serious doubts as to
   the ability of the borrower to comply with present loan
   repayment terms.............................................       0        0
  Foreclosed assets............................................     601      315
                                                                -------  -------
  Total nonperforming assets...................................     781      549
                                                                =======  =======
</TABLE>
 
  At December 31, 1997, there were other loans classified for regulatory
purposes as loss, doubtful, substandard, or special mention which are not
included in the table above. Management is aware of no such loans not included
above which (i) represent or result from trends or uncertainties which
management reasonably expects will materially impact future operating results,
liquidity, or capital resources, or (ii) represent material credits about
which any information causes management to have serious doubts as to the
ability of such borrowers to comply with the loan repayment terms.
 
NONINTEREST INCOME
 
  Noninterest income in 1997 totaled $791,000, up 16.7% from $678,000 in 1996.
Sixty percent of the increase, or $68,000, is attributed to growth related
increases in service charges on deposit accounts, which rose by 27.6% over the
previous year.
 
  Noninterest income of $678,000 in 1996 represented a 25.4% increase from
$506,000 recorded in 1995. Again, this increase is attributable to an increase
in fee income, with service charges on deposits amounting to $246,000
representing 24.8% of the total increase in noninterest income.
 
NONINTEREST EXPENSES
 
  Noninterest expenses were $2,110,000 for the year 1997, up 25.9% from
$1,676,000 in 1996. Almost 54% of the increase is attributed to higher costs
of salaries and benefits resulting from the company's expansion into Warner
Robins in the fourth quarter of 1996.
 
  Salaries and benefits increased by $285,000, or 35.0%. Occupancy costs rose
by $74,000, or 30.1%, due to a full year of expenses for operating the
additional middle Georgia offices. All other overhead expenses increased by
$76,000, or 12.3%, due principally to volume and growth related increases.
 
 
                                      109
<PAGE>
 
  Noninterest expenses in 1996 were $1,676,000, up 17.5% over 1995 noninterest
expenses of $1,491,000. Salaries and benefits expense increased by $73,000 or
9.8%, while occupancy costs rose by 24.6% in 1996 due to the costs of the new
branch location.
 
INCOME TAXES
 
  Income tax expense in 1997 amounted to $438,000, or an effective rate of
35.3%, on the year's pre-tax earnings. Income tax expense in 1996 was
$404,000, equating to a 35.0% effective tax rate. This effective rate is down
slightly from 35.8%, or $339,000 in 1995. See Note 7 to Crossroads'
consolidated financial statements for a detailed analysis of income taxes.
 
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997
 
  For the quarter ended March 31, 1998 net income totaled $227,000, an
increase of 15.0% over March 31, 1997 when net income totaled $197,000. The
increase in net income is largely attributable to an increase in interest and
fees on loans generated from a loan portfolio which equalled $46,963,000 as of
March 31, 1998 compared to $40,809,000 as of March 31, 1997, representing an
increase of 15.1%. Earnings per share amounted to $0.78 and $0.67 at March 31,
1998 and 1997, respectively. Crossroads' return on average assets amounted to
1.29% for the three months ended March 31, 1998 and 1.22% for the three months
ended March 31, 1997. The return on average equity was 15.15% and 15.23%,
respectively.
 
INTEREST INCOME AND INTEREST EXPENSE
 
  Interest income for the three months ended March 31, 1998 totaled $1,345,000
compared to $1,215,000 for the same period in 1997 representing an increase of
$130,000 or 10.7%. As stated above, this increase is attributable to loan
growth of 15.1% resulting in an increase in interest and fees on loans of
$172,000 or 18.3%. Interest on investment securities totaled $110,000 for the
first quarter of 1998, decreasing $14,000 or 11.3% from the same period in
1997.
 
  Interest expense totaled $583,000 at March 31, 1998 and 1997 of which 99.5%
and 99.8% consisted of interest paid on customer deposits in 1998 and 1997,
respectively.
 
  Interest income exceeded interest expense by $763,000 for the three months
ended March 31, 1998 resulting in an increase of $132,000 or 20.8% over the
prior year period ended March 31, 1997. Crossroads' net interest margin
increased 40 basis points to 4.60% as of March 31, 1998 compared to 4.20% as
of March 31, 1997.
 
PROVISION FOR LOAN LOSSES
 
  Crossroads provided $45,000 for potential loan losses for the three months
ended March 31, 1998 compared to $12,000 for the same period in 1997. The
amount of the provision for loan losses is the result of judgment made by
management after giving due consideration to the credit worthiness and size of
the loan portfolio. As of March 31, 1998, the allowance for loan losses was
0.95% of outstanding loans. As of March 31, 1997 the comparable level was
0.94%. Table 12 details the activity in the allowance for loan losses account
for the three months ending March 31, 1998.
 
NONINTEREST INCOME AND NONINTEREST EXPENSE
 
  Noninterest income consists of service charges on deposits, other service
charges, commissions and fees, and other miscellaneous income. For the quarter
ended March 31, 1998, service charges on deposits totaled $87,000 or 48.4% of
noninterest income. The level of service charges has increased 13.0% compared
to the first quarter of 1997 due in part to a 7.0% growth in customer
deposits.
 
  Noninterest expense consists of salaries and employee benefits, occupancy,
furniture and equipment expense and other miscellaneous operating expenses.
For the first quarter of 1998, salary and employee benefits amounted to
$290,000, an increase of 14.1% over the first quarter of 1997. Occupancy,
furniture and equipment related expenses totaled $73,000 as of March 31, 1998
compared to $72,000 as of March 31, 1997. In total, noninterest expense for
the first quarter of 1998 increased 11.7% compared to the first quarter of
1997, due largely to Crossroads' growth efforts.
 
 
                                      110
<PAGE>
 
INFLATION
 
  Inflation impacts the financial condition and operating results of
Crossroads. However, because most of the assets of the Bank subsidiary are
monetary in nature, the effect is less significant compared to other
commercial or industrial companies with heavy investments in inventories and
fixed assets. Inflation influences the growth of total banking assets, which
in turn produces a need for an increased equity capital base to support the
growing bank. Inflation also influences interest rates and tends to raise the
general level of salaries, operating costs and purchased services. Crossroads
has not attempted to measure the effect of inflation on various types of
income and expense due to difficulties in quantifying the impact.
 
  Management's awareness of inflationary effects has led to various
operational strategies to cope with its impact. The Bank engages in various
asset/liability management strategies to control interest rate sensitivity and
minimize exposure to interest rat risk. Prices for banking products and
services are continually reviewed in relation to current costs, and overhead
cost cutting is an ongoing task.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
  In June 1997, the Financial Accounting Standards Board (FASB) issued
Statements of Financial Accounting Standards (SFAS) No. 130 "Reporting
Comprehensive Income". This statement established standards for reporting and
displaying comprehensive income and its components in a full set of general-
purpose financial statements. This is effective for fiscal years beginning
after December 15, 1997. Crossroads does not expect any material changes to
its current reporting format in response to this statement.
 
  Also, in June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments
of an Enterprise and Related Information", and is effective for fiscal years
beginning after December 15, 1997. This statement establishes standards for
reporting operating segments by public business enterprises in annual
financial statements and requires that those enterprises report selected
information about operating segments in interim financial reports to
shareholders. The adoption of this statement will have no effect on the
financial statements of the Company.
 
YEAR 2000 COMPUTER ISSUE
 
  Crossroads has developed preliminary plans to address the possible exposures
related to the impact on its financial, informational and operational systems
of the Year 2000. However, major data processing changes are not anticipated
for their current system when considering the proposed merger which should be
effected prior to Year 2000. Other equipment is being identified and vendors
are being contacted. While there may be some expenses incurred during the next
two years, it is not expected to have a material effect on the company's
consolidated financial statements or results of operations.
 
                                      111
<PAGE>
 
                       CERTAIN REGULATORY CONSIDERATIONS
 
  The following discussion sets forth the material elements of the regulatory
framework applicable to banks, and bank holding companies and provides certain
specific information related to SNB and Crossroads.
 
GENERAL
 
  SNB and Crossroads are each bank holding companies registered with the
Federal Reserve and the Georgia Department under the BHCA and the Georgia
BHCA. As such, SNB and Crossroads are both subject to the supervision,
examination and reporting requirements of the BHCA and the regulations of the
Federal Reserve and the Georgia BHCA.
 
  The BHCA requires every bank holding company to obtain the prior approval of
the Federal Reserve before: (i) it may acquire direct or indirect ownership or
control of any voting shares of any bank if, after such acquisition, the bank
holding company will directly or indirectly own or control more than 5% of the
voting shares of the bank; (ii) it or any of its subsidiaries, other than a
bank, may acquire all or substantially all of the assets of any bank; or (iii)
it may merge or consolidate with any other bank holding company.
 
  The BHCA further provides that the Federal Reserve may not approve any
transaction that would result in a monopoly or would be in furtherance of any
combination or conspiracy to monopolize or attempt to monopolize the business
of banking in any section of the United States, or the effect of which may be
substantially to lessen competition or to tend to create a monopoly in any
section of the country, or that in any other manner would be in restraint of
trade, unless the anticompetitive effects of the proposed transaction are
clearly outweighed by the public interest in meeting the convenience and needs
of the communities to be served. The Federal Reserve is also required to
consider the financial and managerial resources and future prospects of the
bank holding companies and banks concerned and the convenience and needs of
the community to be served. Consideration of financial resources generally
focuses on capital adequacy, which is discussed below.
 
  The BHCA, as amended by the interstate banking provisions of the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate
Banking Act"), which became effective on September 29, 1995, repealed the
prior statutory restrictions on interstate acquisitions of banks by bank
holding companies, such that SNB, Crossroads, and any other bank holding
company located in Georgia may now acquire a bank located in any other state,
and any bank holding company located outside Georgia may lawfully acquire any
Georgia-based bank, regardless of state law to the contrary, in either case
subject to certain deposit-percentage, aging requirements, and other
restrictions. The Interstate Banking Act also generally provides that, after
June 1, 1997, national and state-chartered banks may branch interstate through
acquisitions of banks in other states.
 
  In response to the Interstate Banking Act, the Georgia General Assembly
adopted the Georgia Interstate Banking Act which was effective on July 1,
1995. The Georgia Interstate Banking Act provides that (i) interstate
acquisitions by institutions located in Georgia will be permitted in states
which also allow national interstate acquisitions, and (ii) interstate
acquisitions of institutions located in Georgia will be permitted by
institutions located in states which allow national interstate acquisitions.
 
  Additionally, on January 26, 1996, the Georgia General Assembly adopted the
Georgia Interstate Branching Act which permits Georgia-based banks and bank
holding companies owning or acquiring banks outside of Georgia and all non-
Georgia banks and bank holding companies owning or acquiring banks in Georgia
the right to merge any lawfully acquired bank into an interstate branch
network. The Georgia Interstate Branching Act also allows banks to establish
de novo branches on a limited basis beginning July 1, 1996. Beginning July 1,
1998, the number of de novo branches which may be established will no longer
be limited.
 
  The BHCA generally prohibits a bank holding company from engaging in
activities other than banking or managing or controlling banks or other
permissible subsidiaries and from acquiring or retaining direct or indirect
control of any company engaged in any activities other than those activities
determined by the Federal Reserve
 
                                      112
<PAGE>
 
to be so closely related to banking or managing or controlling banks as to be
a proper incident thereto. In determining whether a particular activity is
permissible, the Federal Reserve must consider whether the performance of such
an activity reasonably can be expected to produce benefits to the public, such
as greater convenience, increased competition, or gains in efficiency, that
outweigh possible adverse effects, such as undue concentration of resources,
decreased or unfair competition, conflicts of interest, or unsound banking
practices. For example, factoring accounts receivable, acquiring or servicing
loans, leasing personal property, conducting discount securities brokerage
activities, performing certain data processing services, acting as agent or
broker in selling credit life insurance and certain other types of insurance
in connection with credit transactions, and performing certain insurance
underwriting activities all have been determined by the Federal Reserve to be
permissible activities of bank holding companies. The BHCA does not place
territorial limitations on permissible non-banking activities of bank holding
companies. Despite prior approval, the Federal Reserve has the power to order
a bank holding company or its subsidiaries to terminate any activity or to
terminate its ownership or control of any subsidiary when it has reasonable
cause to believe that continuation of such activity or such ownership or
control constitutes a serious risk to the financial safety, soundness, or
stability of any bank subsidiary of that bank holding company.
 
  The bank subsidiaries of SNB and Crossroads are members of the Federal
Deposit Insurance Corporation (the "FDIC"), and as such, their deposits are
insured by the FDIC to the maximum extent provided by law. Each such
subsidiary is also subject to numerous state and federal statutes and
regulations that affect its business, activities, and operations, and each is
supervised and examined by one or more state or federal bank regulatory
agencies.
 
  Crossroads Bank is subject to regulation, supervision, and examination by
the FDIC and the Georgia Department. The Bank is subject to regulation,
supervision, and examination by the Office of the Comptroller of the Currency.
The banking regulator for both Crossroads Bank and the Bank, as well as the
Georgia Department in the case of Crossroads Bank, regularly examine the
operations of Crossroads Bank and the Bank and are given authority to approve
or disapprove mergers, consolidations, the establishment of branches, and
similar corporate actions. The federal banking regulators and the Georgia
Department also have the power to prevent the continuance or development of
unsafe or unsound banking practices or other violations of law.
 
PAYMENT OF DIVIDENDS
 
  SNB and Crossroads are legal entities separate and distinct from their
banking and other subsidiaries. The principal sources of cash flow of SNB,
including cash flow to pay dividends to its shareholders, are dividends from
the Bank. The principal source of cash flow to Crossroads, including cash flow
to pay dividends to its shareholders, is dividends from Crossroads Bank. There
are statutory and regulatory limitations on the payment of dividends by the
Bank to SNB and by Crossroads Bank to Crossroads, respectively, as well as by
SNB and Crossroads to their shareholders.
 
  If, in the opinion of the federal banking regulators, a depository
institution under its jurisdiction is engaged in or is about to engage in an
unsafe or unsound practice (which, depending on the financial condition of the
depository institution, could include the payment of dividends), such
authority may require, after notice and hearing, that such institution cease
and desist from such practice. The federal banking agencies have indicated
that paying dividends that deplete a depository institution's capital base to
an inadequate level would be an unsafe and unsound banking practice. Under the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), a
depository institution may not pay any dividend if payment would cause it to
become undercapitalized or if it already is undercapitalized. See "--Prompt
Corrective Action." Moreover, the federal agencies have issued policy
statements that provide that bank holding companies and insured banks should
generally only pay dividends out of current operating earnings.
 
  At March 31, 1998, under dividend restrictions imposed under federal and
state laws, the Bank, without obtaining governmental approvals, could declare
aggregate dividends to SNB of approximately $3,130,645. At
 
                                      113
<PAGE>
 
December 31, 1997, retained earnings available from Crossroads Bank to pay
dividends totaled approximately $402,222.
 
  The payment of dividends by SNB and Crossroads and their respective
subsidiaries may also be affected or limited by other factors, such as the
requirement to maintain adequate capital above regulatory guidelines.
 
CAPITAL ADEQUACY
 
  SNB and Crossroads and their respective banks are required to comply with
the capital adequacy standards established by the Federal Reserve and the
appropriate federal banking regulator in the case of their banking
subsidiaries. There are two basic measures of capital adequacy for bank
holding companies that have been promulgated by the Federal Reserve: a risk-
based measure and a leverage measure. All applicable capital standards must be
satisfied for a bank holding company to be considered in compliance.
 
  The risk-based capital standards are designed to make regulatory capital
requirements more sensitive to differences in risk profile among banks and
bank holding companies, to account for off-balance-sheet exposure, and to
minimize disincentives for holding liquid assets. Assets and off-balance-sheet
items are assigned to broad risk categories, each with appropriate weights.
The resulting capital ratios represent capital as a percentage of total risk-
weighted assets and off-balance-sheet items.
 
  The minimum guideline for the ratio (the "Total Risk-Based Capital Ratio")
of total capital ("Total Capital") to risk-weighted assets (including certain
off-balance-sheet items, such as standby letters of credit) is 8%. At least
half of Total Capital must be comprised of common stock, minority interests in
the equity accounts of consolidated subsidiaries and noncumulative perpetual
preferred stock, less goodwill and certain other intangible assets ("Tier 1
Capital"). The remainder may consist of subordinated debt, other preferred
stock, and a limited amount of loan loss reserves ("Tier 2 Capital"). At March
31, 1998, SNB's consolidated Total Risk-Based Capital Ratio and its Tier 1
Risk-Based Capital Ratio (i.e., the ratio of Tier 1 Capital to risk-weighted
assets) were 17.2% and 15.97%, respectively. At March 31, 1998, Crossroads'
unconsolidated Total Risk-Based Capital Ratio and its Tier 1 Risk-Based
Capital Ratio (i.e., the ratio of Tier 1 Capital to risk weighted assets) were
12.83% and 11.95%, respectively.
 
  In addition, the Federal Reserve has established minimum leverage ratio
guidelines for bank holding companies. These guidelines provide for a minimum
ratio (the "Leverage Ratio") of Tier 1 Capital to average assets, less
goodwill and certain other intangible assets, of 3% for bank holding companies
that meet certain specified criteria, including those having the highest
regulatory rating. All other bank holding companies generally are required to
maintain a Leverage Ratio of at least 3%, plus an additional cushion of 100 to
200 basis points. SNB's Leverage Ratio at March 31, 1998 was 12.2%.
Crossroads' Leverage Ratio at March 31, 1998 was 8.64%. The guidelines also
provide that bank holding companies experiencing internal growth or making
acquisitions will be expected to maintain strong capital positions
substantially above the minimum supervisory levels without significant
reliance on intangible assets. Furthermore, the Federal Reserve has indicated
that it will consider a "tangible Tier 1 Capital Leverage Ratio" (deducting
all intangibles) and other indicia of capital strength in evaluating proposals
for expansion or new activities.
 
  The Bank and Crossroads Bank are subject to risk-based and leverage capital
requirements adopted by their respective federal banking regulators, which are
substantially similar to those adopted by the Federal Reserve for bank holding
companies.
 
  Each of the subsidiary depository institutions of SNB and Crossroads was in
compliance with applicable minimum capital requirements as of March 31, 1998.
Neither SNB nor Crossroads has been advised by any federal banking agency of
any specific minimum capital ratio requirement applicable to it or its
subsidiary depository institutions.
 
                                      114
<PAGE>
 
  Failure to meet capital guidelines could subject a bank to a variety of
enforcement remedies, including issuance of a capital directive, the
termination of deposit insurance by the FDIC, a prohibition on the taking of
brokered deposits, and certain other restrictions on its business. As
described below, substantial additional restrictions can be imposed upon FDIC-
insured depository institutions that fail to meet applicable capital
requirements. See "--Prompt Corrective Action."
 
  The federal bank regulators continue to indicate their desire to raise
capital requirements applicable to banking organizations beyond their current
levels. In this regard, the Federal Reserve and the FDIC have, pursuant to
FDICIA, amended the risk-based capital standards so as to calculate the change
in an institution's net economic value attributable to increases and decreases
in market interest rates and to require banks with excessive interest rate
risk exposure to hold additional amounts of capital against such exposures.
 
SUPPORT OF SUBSIDIARY INSTITUTIONS
 
  Under Federal Reserve policy, SNB and Crossroads are expected to act as a
source of financial strength for, and to commit resources to support, each of
their banking subsidiaries. This support may be required at times when, absent
such Federal Reserve policy, SNB and Crossroads may not be inclined to provide
it. In addition, any capital loans by a bank holding company to any of its
banking subsidiaries are subordinate in right of payment to deposits and to
certain other indebtedness of such banks. In the event of a bank holding
company's bankruptcy, any commitment by the bank holding company to a federal
bank regulatory agency to maintain the capital of a banking subsidiary will be
assumed by the bankruptcy trustee and entitled to a priority of payment.
 
  Under the Federal Deposit Insurance Act ("FDIA"), a depository institution
insured by the FDIC can be held liable for any loss incurred by, or reasonably
expected to be incurred by, the FDIC after August 9, 1989, in connection with
(i) the default of a commonly controlled FDIC-insured depository institution
or (ii) any assistance provided by the FDIC to any commonly controlled FDIC-
insured depository institution "in danger of default." "Default" is defined
generally as the appointment of a conservator or receiver, and "in danger of
default" is defined generally as the existence of certain conditions
indicating that a default is likely to occur in the absence of regulatory
assistance. The FDIC's claim for damages is superior to claims of shareholders
of the insured depository institution or its holding company, but is
subordinate to claims of depositors, secured creditors, and holders of
subordinated debt (other than affiliates) of the commonly controlled insured
depository institution. As a result, any loss suffered by the FDIC in respect
of any of the subsidiaries of SNB would likely result in assertion of the
cross-guarantee provisions, the assessment of such estimated losses against
the depository institution's banking or thrift affiliates, and a potential
loss of SNB's investment in such other subsidiary depository institutions.
 
PROMPT CORRECTIVE ACTION
 
  FDICIA establishes a system of prompt corrective action to resolve the
problems of undercapitalized institutions. Under this system, which became
effective in December 1992, the federal banking regulators are required to
establish five capital categories (well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized) and to take certain mandatory supervisory actions, and are
authorized to take other discretionary actions, with respect to institutions
in the three undercapitalized categories, the severity of which will depend
upon the capital category in which the institution is placed. Generally,
subject to a narrow exception, FDICIA requires the banking regulator to
appoint a receiver or conservator for an institution that is critically
undercapitalized. The federal banking agencies have specified by regulation
the relevant capital level for each category.
 
  Under the final agency rules implementing the prompt corrective action
provisions, an institution that (i) has a Total Risk-Based Capital Ratio of
10% or greater, a Tier 1 Risk-Based Capital Ratio of 6.0% or greater, and a
Leverage Ratio of 5.0% or greater and (ii) is not subject to any written
agreement, order, capital directive,
 
                                      115
<PAGE>
 
or prompt corrective action directive issued by the appropriate federal
banking agency is deemed to be well capitalized. An institution with a Total
Risk-Based Capital Ratio of 8.0% or greater, a Tier 1 Risk-Based Capital Ratio
of 4.0% or greater, and a Leverage Ratio of 4.0% or greater is considered to
be adequately capitalized. A depository institution that has a Total Risk-
Based Capital Ratio of less than 8.0%, a Tier 1 Risk-Based Capital Ratio of
less than 4.0%, or a Leverage Ratio of less than 4.0% is considered to be
undercapitalized. A depository institution that has a Total Risk-Based Capital
Ratio of less than 6.0%, a Tier 1 Risk-Based Capital Ratio of less than 3.0%,
or a Leverage Ratio of less than 3.0% is considered to be significantly
undercapitalized, and an institution that has a tangible equity capital to
assets ratio equal to or less than 2.0% is deemed to be critically
undercapitalized. For purposes of the regulation, the term "tangible equity"
includes core capital elements counted as Tier 1 Capital for purposes of the
risk-based capital standards, plus the amount of outstanding cumulative
perpetual preferred stock (including related surplus), minus intangible assets
with certain exceptions. A depository institution may be deemed to be in a
capitalization category that is lower than is indicated by its actual capital
position if it receives an unsatisfactory examination rating.
 
  An institution that is categorized as undercapitalized, significantly
undercapitalized, or critically undercapitalized is required to submit an
acceptable capital restoration plan to its appropriate federal banking agency.
Under FDICIA, a bank holding company must guarantee that a subsidiary
depository institution meets its capital restoration plan, subject to certain
limitations. The obligation of a controlling holding company under FDICIA to
fund a capital restoration plan is limited to the lesser of 5% of an
undercapitalized subsidiary's assets or the amount required to meet regulatory
capital requirements. An undercapitalized institution is also generally
prohibited from increasing its average total assets, making acquisitions,
establishing any branches, or engaging in any new line of business, except in
accordance with an accepted capital restoration plan or with the approval of
the FDIC. In addition, the appropriate federal banking regulator is given
authority with respect to any undercapitalized depository institution to take
any of the actions it is required to or may take with respect to a
significantly undercapitalized institution as described below if it determines
"that those actions are necessary to carry out the purpose" of FDICIA.
 
  For those institutions that are significantly undercapitalized or
undercapitalized and either fail to submit an acceptable capital restoration
plan or fail to implement an approved capital restoration plan, the
appropriate federal banking agency must require the institution to take one or
more of the following actions: (i) sell enough shares, including voting
shares, to become adequately capitalized; (ii) merge with (or be sold to)
another institution (or holding company), but only if grounds exist for
appointing a conservator or receiver; (iii) restrict certain transactions with
banking affiliates as if the "sister bank" exception to the requirements of
Section 23A of the Federal Reserve Act did not exist; (iv) otherwise restrict
transactions with bank or non-bank affiliates; (v) restrict interest rates
that the institution pays on deposits to "prevailing rates" in the
institution's "region;" (vi) restrict asset growth or reduce total assets;
(vii) alter, reduce, or terminate activities; (viii) hold a new election of
directors; (ix) dismiss any director or senior executive officer who held
office for more than 180 days immediately before the institution became
undercapitalized, provided that in requiring dismissal of a director or senior
executive officer, the regulator must comply with certain procedural
requirements, including the opportunity for an appeal in which the director or
officer will have the burden of proving his or her value to the institution;
(x) employ "qualified" senior executive officers; (xi) cease accepting
deposits from correspondent depository institutions; (xii) divest certain
nondepository affiliates which pose a danger to the institution; or (xiii) be
divested by a parent holding company. In addition, without the prior approval
of the appropriate federal banking regulator, a significantly undercapitalized
institution may not pay any bonus to any senior executive officer or increase
the rate of compensation for such an officer.
 
  At March 31, 1998, the Bank and Crossroads Bank had the requisite capital
levels to qualify as "well capitalized."
 
FDIC INSURANCE ASSESSMENTS
 
  Pursuant to FDICIA, the FDIC adopted a new risk-based assessment system for
insured depository institutions that takes into account the risks attributable
to different categories and concentrations of assets and
 
                                      116
<PAGE>
 
liabilities. The new system, which went into effect on January 1, 1994,
assigns an institution to one of three capital categories: (i) well
capitalized; (ii) adequately capitalized; and (iii) undercapitalized. These
three categories are substantially similar to the prompt corrective action
categories described above, with the "undercapitalized" category including
institutions that are undercapitalized, significantly undercapitalized, and
critically undercapitalized for prompt corrective action purposes. An
institution is also assigned by the FDIC to one of three supervisory subgroups
within each capital group. The supervisory subgroup to which an institution is
assigned is based on a supervisory evaluation provided to the FDIC by the
institution's primary federal regulator and information which the FDIC
determines to be relevant to the institution's financial condition and the
risk posed to the deposit insurance funds (which may include, if applicable,
information provided by the institution's state supervisor). An institution's
insurance assessment rate is then determined based on the capital category and
supervisory category to which it is assigned. Under the final risk-based
assessment system, as well as the prior transitional system, there are nine
assessment risk classifications (i.e., combinations of capital groups and
supervisory subgroups) to which different assessment rates are applied.
Assessment rates for members of both the Bank Insurance Fund ("BIF") and the
Savings Association Insurance Fund ("SAIF") for the first half of 1995, as
they had during 1994, ranged from 23 basis points (0.23% of deposits) for an
institution in the highest category (i.e., "well capitalized" and "healthy")
to 31 basis points (0.31% of deposits) for an institution in the lowest
category (i.e., "undercapitalized" and "substantial supervisory concern").
These rates were established for both funds to achieve a designated ratio of
reserves to insured deposits (i.e., 1.25%) within a specified period of time.
 
  Once the designated ratio for the BIF was reached in May 1995, the FDIC was
authorized to reduce the minimum assessment rate below the 23 basis points and
to set future assessment rates at such levels that would maintain the fund's
reserve ratio at the designated level. In August 1995, the FDIC adopted
regulations reducing the assessment rates for BIF-member banks. Under the
revised schedule, BIF-member banks, starting with the second half of 1995,
were to pay assessments ranging from 4 basis points to 31 basis points, with
an average assessment rate of 4.5 basis points. Refunds with interest were
paid for assessments for the month(s) after the month in which the designated
reserve ratio for the BIF was reached. Subsequently, on November 14, 1995, the
FDIC announced that, beginning in 1997, it would further reduce the deposit
insurance premiums for 92% of all BIF members that are in the highest capital
and supervisory categories to $2,000 per year, regardless of deposit size. At
the same time, the FDIC elected to retain the existing assessment rate range
of 23 to 31 basis points for SAIF members for the foreseeable future given the
undercapitalized nature of that insurance fund.
 
  On September 30, 1996, the President signed the Deposit Insurance Fund Act
of 1996 ("DIFA") which was part of the omnibus spending bill enacted by
Congress at the end of its 1996 session. DIFA mandated that the FDIC impose a
one-time special assessment on the SAIF-assessable deposits of each insured
depository institution at a rate applicable to all such institutions that the
FDIC determined would cause the SAIF to achieve its designated reserve ratio
of 1.25% as of October 1, 1996. The assessment was based on the amount of
SAIF-insured deposits owned by each institution as of March 31, 1995. DIFA
allowed the FDIC to exempt any insured institution that it determined to be
weak from paying the special assessment if the FDIC determined that the
exemption would reduce the risk to the SAIF.
 
  DIFA provides that the FDIC may not set semi-annual assessments with respect
to SAIF or BIF in excess of the amount needed to maintain the 1.25% designated
reserve ratio or, if the reserve ratio is less than the designated reserve
ratio, to increase the reserve ratio to the designated reserve ratio.
 
  On October 10, 1996, the FDIC adopted a final rule governing the payment of
the SAIF special assessment. The FDIC imposed a special assessment in the
amount of 65.7 basis points.
 
  Under the FDIA, insurance of deposits may be terminated by the FDIC upon a
finding that the institution has engaged in unsafe and unsound practices, is
in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, rule, order, or condition imposed by the FDIC.
 
                                      117
<PAGE>
 
SAFETY AND SOUNDNESS STANDARDS
 
  The FDIA, as amended by the FDICIA and the Riegle Community Development and
Regulatory Improvement Act of 1994, requires the federal bank regulatory
agencies to prescribe standards, by regulations or guidelines, relating to
internal controls, information systems and internal audit systems, loan
documentation, credit underwriting, interest rate risk exposure, asset growth,
asset quality, earnings, stock valuation and compensation, fees and benefits,
and such other operational and managerial standards as the agencies deem
appropriate. The federal bank regulatory agencies have adopted, effective
August 9, 1995, a set of guidelines prescribing safety and soundness standards
pursuant to FDICIA, as amended. The guidelines establish general standards
relating to internal controls and information systems, internal audit systems,
loan documentation, credit underwriting, interest rate exposure, asset growth
and compensation and fees and benefits. In general, the guidelines require,
among other things, appropriate systems and practices to identify and manage
the risks and exposures specified in the guidelines. The guidelines prohibit
excessive compensation as an unsafe and unsound practice and describe
compensation as excessive when the amounts paid are unreasonable or
disproportionate to the services performed by an executive officer, employee,
director, or principal shareholder. In addition, the agencies adopted
regulations that authorize, but do not require, an agency to order an
institution that has been given notice by an agency that it is not satisfying
any of such safety and soundness standards to submit a compliance plan. If,
after being so notified, an institution fails to submit an acceptable
compliance plan or fails in any material respect to implement an acceptable
compliance plan, the agency must issue an order directing action to correct
the deficiency and may issue an order directing other actions of the types to
which an undercapitalized institution is subject under the "prompt corrective
action" provisions of FDICIA. See "--Prompt Corrective Action." If an
institution fails to comply with such an order, the agency may seek to enforce
such order in judicial proceedings and to impose civil money penalties. The
federal regulatory agencies also proposed guidelines for asset quality and
earnings standards.
 
                             10-KSB ANNUAL REPORT
 
  A copy of SNB's 1997 Annual Report, which contains audited financial
statements and footnote disclosures, has previously been mailed to each
stockholder of record of SNB together with these proxy materials. UPON WRITTEN
REQUEST, A COPY OF SNB'S MOST RECENT ANNUAL REPORT ON FORM 10-KSB, INCLUDING
THE FINANCIAL STATEMENTS AND THE FINANCIAL STATEMENT SCHEDULES, AS FILED WITH
THE SECURITIES AND EXCHANGE COMMISSION, SHALL BE FURNISHED TO SHAREHOLDERS OF
EITHER SNB OR CROSSROADS, WITHOUT CHARGE, WHO MAKE WRITTEN REQUESTS THEREFOR
TO SNB AT P.O. BOX 4748, MACON, GEORGIA 31208: ATTENTION MICHAEL T. O'DILLON.
COPIES OF EXHIBITS AND BASIC DOCUMENTS FILED WITH THAT REPORT OR REFERENCED
THEREIN WILL BE FURNISHED TO SHAREHOLDERS OF RECORD UPON REQUEST.
 
                                    EXPERTS
 
  The consolidated financial statements of SNB appearing in this Joint Proxy
Statement/Prospectus have been audited by McNair, McLemore, Middlebrooks &
Co., LLP, independent accountants, to the extent and for the years indicated
in their report appearing elsewhere herein, and are included in reliance upon
such report and upon the authority of such firm as experts in accounting and
auditing.
 
  The financial statements of Crossroads appearing in this Joint Proxy
Statement/Prospectus have been audited by McNair, McLemore, Middlebrooks &
Co., LLP to the extent and for the years indicated in their report appearing
elsewhere herein, and are included in reliance upon such report and upon the
authority of said firm as experts in accounting and auditing.
 
                                   OPINIONS
 
  The legality of the shares of the SNB Common Stock to be issued in the
Merger will be passed upon by Martin, Snow, Grant & Napier, LLP, Macon,
Georgia. The income tax consequences of the Merger will be passed upon by
Martin, Snow, Grant & Napier, LLP, Macon, Georgia.
 
                                      118
<PAGE>
 
                   ADDITIONAL PROPOSAL FOR SNB SHAREHOLDERS
 
 PROPOSAL II
 
AMENDMENT TO ARTICLES OF INCORPORATION--INCREASING NUMBER OF AUTHORIZED
SHARES.
 
  SNB is authorized under its existing Articles of Incorporation to issue
5,000,000 shares of its $1.00 par value common stock, of which 2,297,331
shares were issued and outstanding as of April 30, 1998. It is anticipated
that as a result of the Merger an additional 846,748 shares of the common
stock of SNB will be issued to the present holders of Crossroads' Common
Stock, leaving approximately 1,855,921 authorized but unissued shares of the
common stock of SNB. In addition, there are outstanding options and warrants
to purchase 277,800 shares of SNB Common Stock. The Board of Directors of SNB
has proposed an amendment to its articles of incorporation which will increase
the number of issued and outstanding shares of SNB's Common Stock from
5,000,000 to 10,000,000 in order to permit the issuance of additional shares
of SNB Common Stock in connection with, among other matters, future
acquisitions and the declaration of future stock dividends without the
necessity of obtaining further shareholder approval. There are no present
intentions to issue any of the additional 5,000,000 shares which would be
authorized under the proposed amendment to SNB's articles of incorporation.
 
  The text of the amendment to be voted on by shareholders of SNB is as
follows:
 
  (a) Paragraph 3 of the Articles of Incorporation of the Company is deleted
in its entirety and the following new paragraph 3 is substituted in lieu
thereof:
 
  "3. The Corporation shall have the authority to issue 10,000,000 common
shares with a par value of $1.00 per share."
 
  THE BOARD OF DIRECTORS OF SNB RECOMMENDS A VOTE IN FAVOR OF PROPOSAL II.
 
 PROPOSAL III
 
AMENDMENT TO ARTICLES OF INCORPORATION--RESTRUCTURING OF BOARD OF DIRECTORS
AND ELECTION OF DIRECTORS.
 
  (a) The articles of incorporation of SNB presently provide for the division
of the Board of Directors into five (5) classes which are as nearly equal in
number as possible, with each director serving for a term of five (5) years
but with staggered terms which ensure that approximately 20% of the directors
stand for election each year.
 
  The Board of Directors of SNB believes that a term of three (3) years for
directors will better serve the interests of SNB's shareholders, and
accordingly has proposed an amendment to the articles of incorporation of SNB
which will provide for the division of the Board of Directors of SNB into
three (3), rather than five (5), classes and which will provide for staggered
terms of three (3), rather than five (5), years each. Under the proposed
amendment, those initial directors in Class I will hold office until the
annual meeting of shareholders in 1999; those initial directors in Class II
will hold office until the annual meeting of shareholders in 2000; and the
initial directors in Class III will hold office until the annual meeting of
shareholders in 2001. Thereafter, the term of all directors shall be for three
(3) years. A director elected to fill a vacancy is elected for the unexpired
term of his predecessor in office. The proposed amendment further provides for
the election of directors by a plurality of the votes cast by the shares
entitled to vote in the election at a meeting at which a quorum is present;
 
                                      119
<PAGE>
 
the current articles of incorporation provide for the election by the
affirmative vote of a majority of the shares represented at the annual
meeting. The Board of Directors believes the proposed change in the voting
requirement for directors is consistent with the practice of most financial
institutions similar to SNB.
 
  The Board of Directors of SNB on March 12, 1998 adopted a resolution
providing that in the event Proposal III(a) is approved, in future elections
at least one (1) director in each class will not be nominated by the Board of
Directors for reelection by the shareholders. That same resolution provides,
effective December 31, 1999, for a mandatory retirement age for directors at
age 75, at which time the director will serve as director emeritus for a term
of five (5) years, with the right to attend all meetings and receive the same
compensation as other board members until age 80.
 
  The full text of the amendment to be voted on by the shareholders of SNB at
the SNB meeting (proposal III(a)) is as follows:
 
  Paragraph 7 of the Articles of Incorporation of the Company is deleted in
its entirety and the following new paragraph 7 is substituted in lieu thereof:
 
  "7. The Board of Directors of the corporation shall consist of not less than
five nor more than 25 persons and shall be divided into three classes: Class
I, Class II, and Class III which shall be as nearly equal in number as
possible. The exact number of directors in each class shall be set by the
Board of Directors or resolution of the shareholders adopted at the annual
meeting of shareholders by the affirmative vote of a majority of the shares
represented at the annual meeting. Each director shall serve for a term ending
on the date of the third annual meeting of shareholders following the annual
meeting at which such director was elected; provided, however, that each
initial director in Class I shall hold office until the annual meeting of
shareholders in 1999, each initial director in Class II shall hold office
until the annual meeting in 2000, and each initial director in Class III shall
hold office until the annual meeting of shareholders in 2001. Directors in all
classes shall be elected at the annual meeting of shareholders in 1998. At
each annual shareholders meeting held thereafter, directors shall be chosen
for a term of three years, as the case may be, to succeed those whose terms
expire. Directors are elected by a plurality of the votes cast by the shares
entitled to vote in the election at a meeting at which a quorum is present.
 
  The maximum number of directors may be increased or decreased from time to
time by amendment to this article; provided however, that no decrease in the
number of directors shall have the effect of shortening the term of an
incumbent director. In the event of any increase or decrease in the authorized
number of directors, each director then serving shall continue as a director
of the class of which he is a member until the expiration of his current term,
or his earlier resignation, removal from office for cause or death. Newly
created or eliminated directorships resulting from such increase or decrease
shall be apportioned by the Board among the three classes of directors so as
to maintain such classes as nearly equal as possible; provided however, that
there shall be no additional directors elected by the Board until the next
meeting of shareholders called for the purpose of electing directors. Each
director shall serve until the expiration of his term and his successor is
elected unless he should earlier resign, retire, be disqualified, die or be
removed for cause as provided by law."
 
  THE BOARD OF DIRECTORS OF SNB RECOMMENDS APPROVAL OF PROPOSAL III(A).
 
  (b) In the event the amendment to the articles of incorporation to change
the classification of SNB's Board of Directors is approved, shareholders of
SNB will also vote on the election of the eight (8) initial directors of SNB
at the Meeting. In order to facilitate the restructuring of SNB's Board of
Directors, all current directors of SNB have submitted their resignations as
directors, contingent upon SNB's acceptance of the resignations; the adoption
by the shareholders of SNB of the amendment to the articles of incorporation
restructuring the Board of Directors of SNB into three classes; and the
election of directors by the shareholders of SNB at the Meeting to fill the
eight (8) vacancies created by the resignation of those directors. The
articles of incorporation of SNB provide that the Board of Directors shall
consist of not less than five (5) nor more than twenty-five (25) persons, with
the exact number of directors in each class to be set by the Board of
Directors or resolution of the
 
                                      120
<PAGE>
 
shareholders adopted at the annual meeting of shareholders. The Board of
Directors has by resolution fixed the number of directors to be elected at the
Meeting to be set at eight (8), with two (2) members in Class I (term expiring
in 1999), three (3) members in Class II (term expiring in 2000) and three (3)
members in Class III (term expiring in 2001).
 
  The Board of Directors has nominated and recommended to shareholders of SNB
that, subject to the amendment of the articles of incorporation of SNB, the
following persons be elected at the Meeting as initial directors of SNB for
the classes indicated:
 
  Alford C. Bridges (Class I); Richard W. White, Jr. (Class I); Robert C. Ham
(Class II); Robert T. Mullis (Class II); Joe E. Timberlake, III (Class II);
Benjamin W. Griffith, III (Class III); Ben G. Porter (Class III) and H.
Averett Walker (Class III).
 
  The Agreement provides that in the event the proposed acquisition of
Crossroads is consummated SNB will nominate and recommend for election to the
Board of Directors of SNB four (4) persons who presently serve as directors of
Crossroads. It is anticipated that in the event Proposal III(a) is adopted and
the acquisition of Crossroads is consummated the Board of Directors of SNB
will by resolution increase the number of directors from eight (8) to twelve
(12), and will fill the four (4) newly created directorships with four (4)
persons who presently serve on the Board of Directors of Crossroads.
 
  In the event Proposal III(a) is not approved by the shareholders of SNB, it
is the intention of the Board of Directors to move for an adjournment of the
Meeting for the purpose of nominating other persons to serve as directors of
SNB under its current articles of incorporation and to solicit proxies for
voting in the election of such directors.
 
  THE BOARD OF DIRECTORS RECOMMENDS A VOTE IN FAVOR OF PROPOSAL III(B) AND OF
THE ELECTION OF EACH OF THE EIGHT (8) NOMINEES FOR DIRECTORS OF SNB.
 
 PROPOSAL IV
 
RATIFICATION OF APPOINTMENT OF INDEPENDENT ACCOUNTANTS.
 
  The Board of Directors of SNB has appointed by the firm of McNair, McLemore
& Middlebrooks & Co., LLP, Macon, Georgia, to continue as independent
accountants of SNB and the Bank for the year ending December 31, 1998 and has
directed that such appointment be submitted to the shareholders of SNB for
ratification at the Meeting. McNair, McLemore & Middlebrooks & Co., LLP has
served as independent accountants of both SNB and the Bank since their
inceptions and is considered by management to be well qualified.
 
  A representative of McNair, McLemore & Middlebrooks & Co., LLP will be
present at the annual meeting, will have an opportunity to make a statement if
he or she so desires, and will be available to respond to appropriate
questions from shareholders.
 
  THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE "FOR" THE RATIFICATION
OF THE APPOINTMENT OF MCNAIR, MCLEMORE & MIDDLEBROOKS & CO., LLP AS
INDEPENDENT ACCOUNTANTS FOR THE YEAR ENDING DECEMBER 31, 1998.
 
                        SHAREHOLDER PROPOSALS FOR 1999
 
  From time to time, SNB shareholders may present proposals which may be
proper subjects for inclusion in SNB's proxy statement for consideration at
its annual meeting of shareholders. To be considered for inclusion,
shareholder proposals must be submitted on a timely basis. Proposals for SNB's
annual meeting must be received by SNB no later than April 8, 1999, and any
such proposals, as well as any questions related thereto, should be directed
to the secretary of SNB at P.O. Box 4748, 2918 Riverside Drive, Macon, Georgia
31208.
 
                                      121
<PAGE>
 
            OTHER MATTERS WHICH MAY COME BEFORE THE ANNUAL MEETING
 
  The Board of Directors of SNB knows of no matters other than those referred
to in the accompanying notice of annual meeting of shareholders which may
properly come before the Meeting. However, if any other matters should be
properly presented for consideration and voting at the Meeting or any
adjournments thereof, it is the intention of the persons named as proxies on
the enclosed proxy form to vote the shares represented by all proxy forms in
accordance with their judgment of what is in the best interest of SNB.
 
                                          By Order of the Board of Directors,
 
                                          /S/ SHIRLEY D. JACKSON
                                          ---------------------------
                                          SHIRLEY D. JACKSON
                                          Secretary
 
Macon, Georgia
July 6, 1998
 
                                      122
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
                SNB BANCSHARES, INC. AND SUBSIDIARY CONSOLIDATED
                        FINANCIAL STATEMENTS (AUDITED):
 
<TABLE>
<S>                                                                         <C>
Report of Independent Accountant..........................................   F-2
Consolidated Balance Sheets--December 31, 1997 and 1996 and March 31,
 1998.....................................................................   F-3
Consolidated Statements of Operations for the three months ended March 31,
 1998 and 1997............................................................   F-4
Consolidated Statements of Operations for the years ended December 31,
 1997, 1996 and 1995......................................................   F-5
Consolidated Statements of Comprehensive Income for the three months ended
 March 31, 1998 and 1997..................................................   F-6
Consolidated Statements of Comprehensive Income for the years Ended Decem-
 ber 31, 1997, 1996 and 1995..............................................   F-7
Consolidated Statements of Changes in Stockholders' Equity for the years
 ended December 31, 1997, 1996 and 1995 and for the three months ended
 March 31, 1998...........................................................   F-8
Consolidated Statements of Cash Flows for the three months ended March 31,
 1998 and 1997............................................................   F-9
Consolidated Statements of Cash Flows for the years ended December 31,
 1997, 1996 and 1995......................................................  F-10
Notes to Consolidated Financial Statements................................  F-11
 
            CROSSROADS BANCSHARES, INC. AND SUBSIDIARY CONSOLIDATED
                        FINANCIAL STATEMENTS (AUDITED):
 
Report of Independent Accountant..........................................  F-30
Consolidated Balance Sheets December 31, 1997, 1996, and March 31, 1998...  F-31
Consolidated Statements of Income for the three months ended March 31,
 1998 and 1997............................................................  F-32
Consolidated Statements of Income for the years ended December 31, 1997,
 1996 and 1995............................................................  F-33
Consolidated Statements of Comprehensive Income for the three months ended
 March 31, 1998 and 1997..................................................  F-34
Consolidated Statements of Comprehensive Income for the years ended
 December 31, 1997, 1996 and 1995.........................................  F-35
Consolidated Statements of Changes in Stockholders' Equity for the years
 ended December 31, 1997, 1996 and 1995 and for the three months ended
 March 31, 1998...........................................................  F-36
Consolidated Statements of Cash Flows for the three months ended March 31,
 1998 and 1997............................................................  F-37
Consolidated Statements of Cash Flows for the years ended December 31,
 1997, 1996 and 1995......................................................  F-38
Notes to Consolidated Financial Statements................................  F-39
</TABLE>
 
 
                                      F-1
<PAGE>
 
 
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors and Stockholders
 SNB Bancshares, Inc. and Subsidiary
 
  We have audited the accompanying consolidated balance sheets of SNB
BANCSHARES, INC. AND SUBSIDIARY as of December 31, 1997 and 1996 and the
related consolidated statements of operations, comprehensive income, changes
in stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of SNB
Bancshares, Inc. and Subsidiary as of December 31, 1997 and 1996 and the
results of operations and cash flows for each of the years in the three-year
period ended December 31, 1997 in conformity with generally accepted
accounting principles.
 
                                     McNAIR, McLEMORE, MIDDLEBROOKS & CO., LLP
 
Macon, Georgia
January 14, 1998
 
                                      F-2
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                      MARCH 31,    --------------------------
                                         1998          1997          1996
                                     ------------  ------------  ------------
                                     (UNAUDITED)
<S>                                  <C>           <C>           <C>
CASH AND BALANCES DUE FROM
 DEPOSITORY INSTITUTIONS............ $  5,645,135  $  7,769,572  $  5,488,508
                                     ------------  ------------  ------------
FEDERAL FUNDS SOLD..................    4,650,000       280,000     4,980,000
                                     ------------  ------------  ------------
INVESTMENT SECURITIES AVAILABLE FOR
 SALE, AT FAIR VALUE................   23,006,113    25,253,067    25,882,358
                                     ------------  ------------  ------------
INVESTMENT SECURITIES HELD TO
 MATURITY, AT COST (FAIR VALUE OF
 $5,045,260, $5,856,682 AND
 $6,872,706, RESPECTIVELY)..........    4,920,476     5,732,350     6,773,211
                                     ------------  ------------  ------------
LOANS...............................  103,252,258    99,071,379    86,421,730
  Allowance for Loan Losses.........   (1,449,874)   (1,395,188)   (1,383,127)
  Unearned Interest and Fees........     (119,077)     (145,940)     (174,978)
                                     ------------  ------------  ------------
                                      101,683,307    97,530,251    84,863,625
                                     ------------  ------------  ------------
PREMISES AND EQUIPMENT..............    4,065,653     3,971,334     2,533,931
                                     ------------  ------------  ------------
OTHER REAL ESTATE (NET OF ALLOWANCE
 OF $10,522, $31,500 AND $6,750, AS
 OF MARCH 31, 1998, DECEMBER 31,
 1997 AND 1996, RESPECTIVELY).......      161,867       276,334       323,966
                                     ------------  ------------  ------------
OTHER ASSETS........................    2,006,273     2,079,834     3,239,884
                                     ------------  ------------  ------------
TOTAL ASSETS........................ $146,138,824  $142,892,742  $134,085,483
                                     ============  ============  ============

                   LIABILITIES AND STOCKHOLDERS' EQUITY
DEPOSITS
  Noninterest-Bearing............... $ 20,546,269  $ 24,459,748  $ 20,950,094
  Interest-Bearing..................  104,258,444    97,481,432    92,081,567
                                     ------------  ------------  ------------
                                      124,804,713   121,941,180   113,031,661
                                     ------------  ------------  ------------
BORROWED MONEY
  Federal Funds Purchased and
   Securities Sold Under Agreement
   to Repurchase....................      287,195       343,421            --
  Demand Notes to U.S. Treasury.....      165,177       670,251       467,945
  Other Borrowed Money..............    1,287,500     1,315,000     3,671,800
                                     ------------  ------------  ------------
                                        1,739,872     2,328,672     4,139,745
                                     ------------  ------------  ------------
OTHER LIABILITIES...................    1,806,195     1,782,915     1,981,625
                                     ------------  ------------  ------------
STOCKHOLDERS' EQUITY
  Common Stock, Par Value $1 a
   Share; Authorized 5,000,000
   Shares, Issued 2,297,331,
   2,123,531 and 1,654,852 Shares as
   of March 31, 1998 and December
   31, 1997 and 1996, Respectively..    2,297,331     2,123,531     1,654,852
  Paid-In Capital...................   10,131,627     9,726,094     9,312,662
  Retained Earnings.................    5,270,523     4,920,395     3,948,855
  Net Unrealized Gain on Securities
   Available for Sale, Net of Tax of
   $45,623 in 1998, $36,037 in 1997
   and $8,285 in 1996...............       88,563        69,955        16,083
                                     ------------  ------------  ------------
                                       17,788,044    16,839,975    14,932,452
                                     ------------  ------------  ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY............................. $146,138,824  $142,892,742  $134,085,483
                                     ============  ============  ============
</TABLE>
 
      The accompanying notes are an integral part of these balance sheets.
 
                                      F-3
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE MONTHS ENDED MARCH 31
 
<TABLE>
<CAPTION>
                                                             1998       1997
                                                          ---------- ----------
                                                               (UNAUDITED)
<S>                                                       <C>        <C>
INTEREST INCOME
  Loans, Including Fees.................................. $2,549,238 $2,296,523
  Federal Funds Sold.....................................     51,716     35,128
  Deposits with Other Banks..............................        108        146
  Investment Securities
    U. S. Treasury.......................................     55,352     62,516
    U. S. Government Agencies............................    209,990    230,019
    State, County and Municipal..........................    117,793    131,365
  Other Investments......................................      9,916     15,106
                                                          ---------- ----------
                                                           2,994,113  2,770,803
                                                          ---------- ----------
INTEREST EXPENSE
  Deposits...............................................  1,271,021  1,123,351
  Federal Funds Purchased................................      3,635      2,653
  Demand Notes Issued to the U.S. Treasury...............      6,561      5,722
  Other Borrowed Money...................................     26,179     52,038
                                                          ---------- ----------
                                                           1,307,396  1,183,764
                                                          ---------- ----------
NET INTEREST INCOME......................................  1,686,717  1,587,039
  Provision for Loan Losses..............................     35,000     60,000
                                                          ---------- ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES......  1,651,717  1,527,039
                                                          ---------- ----------
NONINTEREST INCOME
  Service Charges on Deposits............................    260,553    242,694
  Other Service Charges, Commissions and Fees............    204,352     79,113
  Securities Gains.......................................      4,704      2,640
  Other..................................................        258     13,301
                                                          ---------- ----------
                                                             469,867    337,748
                                                          ---------- ----------
NONINTEREST EXPENSES
  Salaries and Employee Benefits.........................    778,233    624,266
  Occupancy and Equipment................................    210,904    158,622
  Other..................................................    457,814    495,576
                                                          ---------- ----------
                                                           1,446,951  1,278,464
                                                          ---------- ----------
INCOME BEFORE INCOME TAXES...............................    674,633    586,323
INCOME TAXES.............................................    209,639    174,924
                                                          ---------- ----------
NET INCOME............................................... $  464,994 $  411,399
                                                          ========== ==========
BASIC EARNINGS PER SHARE................................. $     0.21 $     0.20
                                                          ========== ==========
DILUTED EARNINGS PER SHARE............................... $     0.19 $     0.17
                                                          ========== ==========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-4
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                               1997        1996        1995
                                            ----------- ----------- ----------
<S>                                         <C>         <C>         <C>
INTEREST INCOME
  Loans, Including Fees.................... $ 9,641,319 $ 8,277,182 $6,382,841
  Federal Funds Sold.......................     181,760     112,358    180,038
  Deposits with Other Banks................       1,108         162      1,284
  Investment Securities
    U. S. Treasury.........................     247,000     309,433    263,889
    U. S. Government Agencies..............     921,257     947,789    770,209
    State, County and Municipal............     522,060     512,013    408,548
  Other Investments........................      45,375      45,233     34,520
                                            ----------- ----------- ----------
                                             11,559,879  10,204,170  8,041,329
                                            ----------- ----------- ----------
INTEREST EXPENSE
  Deposits.................................   4,767,769   4,313,570  3,512,975
  Federal Funds Purchased..................      10,051      12,995      3,693
  Demand Notes Issued to the U.S.
   Treasury................................      24,870      23,970     26,538
  Other Borrowed Money.....................     138,391     257,341    187,546
                                            ----------- ----------- ----------
                                              4,941,081   4,607,876  3,730,752
                                            ----------- ----------- ----------
NET INTEREST INCOME........................   6,618,798   5,596,294  4,310,577
  Provision for Loan Losses................     372,000     257,000    109,143
                                            ----------- ----------- ----------
NET INTEREST INCOME AFTER PROVISION FOR
 LOAN LOSSES...............................   6,246,798   5,339,294  4,201,434
                                            ----------- ----------- ----------
NONINTEREST INCOME
  Service Charges on Deposits..............     985,483     700,074    511,535
  Other Service Charges, Commissions and
   Fees....................................     316,249     262,211    179,468
  Securities Gains.........................       2,218      24,077      2,637
  Gain from Sale of SBA Loans..............      21,788      50,000     46,142
  Other....................................      70,542      65,129    131,205
                                            ----------- ----------- ----------
                                              1,396,280   1,101,491    870,987
                                            ----------- ----------- ----------
NONINTEREST EXPENSES
  Salaries and Employee Benefits...........   2,511,401   2,143,932  1,488,196
  Occupancy and Equipment..................     718,405     574,982    406,517
  Loss on Sale of Premises and Equipment...      78,861          --      4,282
  Office Supplies and Printing.............     162,569     175,633    159,897
  Other....................................   1,583,562   1,217,151  1,061,930
                                            ----------- ----------- ----------
                                              5,054,798   4,111,698  3,120,822
                                            ----------- ----------- ----------
INCOME BEFORE INCOME TAXES.................   2,588,280   2,329,087  1,951,599
INCOME TAXES...............................     785,344     686,813    560,804
                                            ----------- ----------- ----------
NET INCOME................................. $ 1,802,936 $ 1,642,274 $1,390,795
                                            =========== =========== ==========
BASIC EARNINGS PER SHARE................... $      0.86 $     0 .96 $     0.93
                                            =========== =========== ==========
DILUTED EARNINGS PER SHARE................. $      0.73 $      0.81 $     0.80
                                            =========== =========== ==========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-5
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                      FOR THE THREE MONTHS ENDED MARCH 31
 
<TABLE>
<CAPTION>
                                                                1998     1997
                                                              -------- --------
                                                                 (UNAUDITED)
<S>                                                           <C>      <C>
NET INCOME................................................... $464,994 $411,399
OTHER COMPREHENSIVE INCOME, NET OF TAX
  Unrealized Holding Gains (Losses)..........................   18,608  (96,292)
                                                              -------- --------
COMPREHENSIVE INCOME......................................... $483,602 $315,107
                                                              ======== ========
</TABLE>
 
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-6
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                 1997       1996        1995
                                              ---------- ----------  ----------
<S>                                           <C>        <C>         <C>
NET INCOME................................... $1,802,936 $1,642,274  $1,390,795
OTHER COMPREHENSIVE INCOME, NET OF TAX
  Unrealized Holding Gains (Losses)..........     53,872     (8,061)    192,448
                                              ---------- ----------  ----------
COMPREHENSIVE INCOME......................... $1,856,808 $1,634,213  $1,583,243
                                              ========== ==========  ==========
</TABLE>
 
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-7
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                 AND FOR THE THREE MONTHS ENDED MARCH 31, 1998
 
<TABLE>
<CAPTION>
                                                                       UNREALIZED
                                     COMMON     PAID-IN    RETAINED    GAIN (LOSS)
                          SHARES     STOCK      CAPITAL    EARNINGS   ON SECURITIES    TOTAL
                         --------- ---------- ----------- ----------  ------------- -----------
<S>                      <C>       <C>        <C>         <C>         <C>           <C>
BALANCE, DECEMBER 31,
 1994...................   500,000 $  500,000 $ 4,500,000 $2,250,736    $(168,304)  $ 7,082,432
 20% Stock Split
  Effected as Dividend..   100,000    100,000               (100,000)
 Net Unrealized Gain
  During 1995 on
  Securities Available
  for Sale, Net of Tax..                                                  192,448       192,448
 Cash Dividends.........                                    (240,000)                  (240,000)
 Net Income.............                                   1,390,795                  1,390,795
                         --------- ---------- ----------- ----------    ---------   -----------
BALANCE, DECEMBER 31,
 1995...................   600,000    600,000   4,500,000  3,301,531       24,144     8,425,675
 Issuance of Common
  Stock.................    81,400     81,400   1,668,700                             1,750,100
 100% Stock Split
  Effected as Dividend..   681,400    681,400               (681,400)
 Issuance of Common
  Stock.................   242,852    242,852   2,988,160                             3,231,012
 Exercise of Stock
  Warrants..............    49,200     49,200     155,802                               205,002
 Net Unrealized Loss
  During 1996 on
  Securities Available
  for Sale, Net of Tax..                                                   (8,061)       (8,061)
 Cash Dividends.........                                    (313,550)                  (313,550)
 Net Income.............                                   1,642,274                  1,642,274
                         --------- ---------- ----------- ----------    ---------   -----------
BALANCE, DECEMBER 31,
 1996................... 1,654,852  1,654,852   9,312,662  3,948,855       16,083    14,932,452
 Issuance of Common
  Stock.................    29,708     29,708     371,350                               401,058
 25% Stock Split
  Effected as Dividend..   421,553    421,553               (421,895)                      (342)
 Exercise of Stock
  Warrants..............    17,418     17,418      42,082                                59,500
 Net Unrealized Gain
  During 1997 on
  Securities Available
  for Sale, Net of Tax..                                                   53,872        53,872
 Cash Dividends.........                                    (409,501)                  (409,501)
 Net Income.............                                   1,802,936                  1,802,936
                         --------- ---------- ----------- ----------    ---------   -----------
BALANCE, DECEMBER 31,
 1997................... 2,123,531  2,123,531   9,726,094  4,920,395       69,955    16,839,975
 Exercise of Stock
  Warrants..............   173,800    173,800     405,533                               579,333
 Net Unrealized Gain
  During 1998 on
  Securities Available
  for Sale, Net of Tax..                                                   18,608        18,608
 Cash Dividends.........                                    (114,866)                  (114,866)
 Net Income.............                                     464,994                    464,994
                         --------- ---------- ----------- ----------    ---------   -----------
BALANCE, MARCH 31, 1998
 (UNAUDITED)............ 2,297,331 $2,297,331 $10,131,627 $5,270,523    $  88,563   $17,788,044
                         ========= ========== =========== ==========    =========   ===========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-8
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THREE MONTHS ENDED MARCH 31
 
<TABLE>
<CAPTION>
                                                         1998         1997
                                                      -----------  -----------
                                                            (UNAUDITED)
<S>                                                   <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income.......................................... $   464,994  $   411,399
 Adjustments to Reconcile Net Income to Net Cash
  Provided from Operating Activities
  Depreciation.......................................      92,751       69,604
  Amortization and Accretion.........................      10,398       23,455
  Provision for Loan Losses..........................      35,000       60,000
  Securities Gains...................................      (4,704)      (2,640)
  Gain from Sale of SBA Loans........................       9,312       50,000
  Unrealized Gain on Other Real Estate...............        (185)          --
  Gain on Sale of Premises and Equipment.............        (100)      (9,816)
  CHANGE IN
   Interest Receivable...............................     228,786       81,440
   Prepaid Expenses..................................     (38,160)     (23,825)
   Interest Payable..................................     131,546      195,459
   Accrued Expenses and Accounts Payable.............     (94,323)      10,705
   Other.............................................     (40,594)     908,898
                                                      -----------  -----------
                                                          794,721    1,774,679
                                                      -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of Investment Securities Available for
  Sale...............................................  (1,000,000)  (1,229,774)
 Purchase of Investment Securities Held to Maturity..    (177,585)          --
 Proceeds from Disposition of Investment Securities
  Available for Sale.................................   2,563,913    4,105,137
  Held to Maturity...................................   1,595,000      353,668
 Loans to Customers..................................  (4,188,056)  (3,953,717)
 Purchase of Premises and Equipment..................    (186,970)    (871,085)
 Other Real Estate and Repossessions.................     105,340      185,641
                                                      -----------  -----------
                                                       (1,288,358)  (1,410,130)
                                                      -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES
 Interest-Bearing Customer Deposits..................   6,777,012    1,701,064
 Noninterest-Bearing Customer Deposits...............  (3,913,479)    (467,957)
 Demand Note to the U.S. Treasury....................    (505,074)    (259,464)
 Issuance of Common Stock............................     579,333      401,058
 Dividends Paid......................................    (114,866)    (101,074)
 Federal Funds Purchased.............................     (56,226)         150
 Repayments on Notes to Federal Home Loan Bank.......     (27,500)  (2,329,300)
                                                      -----------  -----------
                                                        2,739,200   (1,055,523)
                                                      -----------  -----------
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS.........................................   2,245,563     (690,974)
CASH AND CASH EQUIVALENTS, BEGINNING.................   8,049,572   10,468,508
                                                      -----------  -----------
CASH AND CASH EQUIVALENTS, ENDING.................... $10,295,135  $ 9,777,534
                                                      ===========  ===========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-9
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                           1997          1996          1995
                                       ------------  ------------  ------------
<S>                                    <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income..........................  $  1,802,936  $  1,642,274  $  1,390,795
 Adjustments to Reconcile Net Income
  to Net Cash Provided from Operating
  Activities
  Depreciation.......................       319,284       237,354       196,592
  Amortization and Accretion.........       143,558       109,578        19,759
  Provision for Loan Losses..........       372,000       257,000       109,143
  Deferred Income Taxes..............       (51,981)      (84,456)       14,263
  Securities Gains...................        (2,218)      (24,077)       (2,637)
  Gain from Sale of SBA Loans........       (21,788)      (50,000)      (46,142)
  Gain on Sale of Other Real Estate..       (31,831)           --        (5,632)
  Unrealized (Gain) Loss on Other
   Real Estate.......................        25,000            --       (34,000)
  Loss on Sale of Premises and
   Equipment.........................        78,861            --         4,282
  CHANGE IN
   Interest Receivable...............      (218,694)      (69,380)     (474,907)
   Prepaid Expenses..................        (3,463)      (90,945)        2,135
   Interest Payable..................       (11,069)       73,973       852,485
   Accrued Expenses and Accounts
    Payable..........................       (43,941)      112,996      (338,636)
   Other.............................     1,206,954    (1,021,465)       32,547
                                       ------------  ------------  ------------
                                          3,563,608     1,092,852     1,720,047
                                       ------------  ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
 Proceeds from Sale of SBA Loans.....       546,788       982,096       922,840
 Investment in SBA Loans.............      (700,000)     (932,096)     (876,698)
 Purchase of Investment Securities
  Available for Sale.................    (9,104,048)   (9,177,429)  (14,161,045)
 Purchase of Investment Securities
  Held to Maturity...................            --    (1,261,907)   (4,517,414)
 Proceeds from Disposition of
  Investment Securities
  Available for Sale.................     9,779,096    10,374,775     2,454,169
  Held to Maturity...................     1,026,354     1,806,630       715,830
 Loans to Customers..................   (13,218,707)  (22,048,648)  (12,381,647)
 Purchase of Software................       (35,183)     (190,477)           --
 Purchase of Premises and Equipment..    (1,849,364)     (450,883)     (629,401)
 Proceeds from Disposal of Premises
  and Equipment......................        13,816            --         1,600
 Other Real Estate...................       409,544       239,539       120,695
                                       ------------  ------------  ------------
                                        (13,131,704)  (20,658,400)  (28,351,071)
                                       ------------  ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES
 Interest-Bearing Customer Deposits..     5,399,523    13,357,828    24,598,294
 Noninterest-Bearing Customer
  Deposits...........................     3,509,653     6,705,328     1,161,386
 Demand Note to the U.S. Treasury....       202,306      (465,694)      394,769
 Issuance of Common Stock............       460,558     5,186,114            --
 Dividends Paid......................      (409,501)     (313,550)     (240,000)
 Federal Funds Purchased.............       343,421            --            --
 Note to the Federal Home Loan Bank..            --            --     1,425,000
 Repayments on Notes to Federal Home
  Loan Bank..........................    (2,356,800)      (68,800)      (12,800)
 Mortgage Indebtedness on Other Real
  Estate.............................            --            --        (6,144)
                                       ------------  ------------  ------------
                                          7,149,160    24,401,226    27,320,505
                                       ------------  ------------  ------------
NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS....................    (2,418,936)    4,835,678       689,481
CASH AND CASH EQUIVALENTS,
 BEGINNING...........................    10,468,508     5,632,830     4,943,349
                                       ------------  ------------  ------------
CASH AND CASH EQUIVALENTS, ENDING....  $  8,049,572  $ 10,468,508  $  5,632,830
                                       ============  ============  ============
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-10
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Basis of Presentation
 
  The consolidated financial statements include the accounts of SNB
Bancshares, Inc. and its wholly-owned subsidiary, Security National Bank (the
Bank) located in Macon, Georgia. All significant intercompany accounts have
been eliminated. The accounting and reporting policies of SNB Bancshares, Inc.
conform to generally accepted accounting principles and practices utilized in
the commercial banking industry.
 
  In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the balance sheet date and revenues and expenses for the
period. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change in
the near-term relate to the determination of the allowance for loan losses,
the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans and the valuation of deferred tax assets.
 
  In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement No. 128, Earnings Per Share (SFAS 128). SFAS 128 replaced the
calculation of primary and fully diluted earnings per share (EPS) with basic
and diluted EPS. Unlike primary EPS, basic EPS excludes any dilutive effects
of options, warrants and convertible securities. Diluted EPS is very similar
to fully diluted EPS. All EPS amounts presented have been restated, as
applicable, to conform with the new requirements.
 
  In June 1997, FASB issued Statement No. 130, Reporting Comprehensive Income.
The new statement is effective for periods beginning after December 15, 1997
and requires that all changes in equity during a period from transactions and
events from nonowner sources be reported as other comprehensive income in the
financial statements and related notes. SNB Bancshares adopted SFAS 130 on
January 1, 1998. Prior years have been restated to conform with new
requirements.
 
  Also, in June 1997, the Financial Accounting Standards Board issued SFAS No.
131, Disclosure About Segments of an Enterprise and Related Information, which
is effective for fiscal years beginning after December 15, 1997. The statement
establishes standards for reporting operating segments by public business
enterprises in annual financial statements and requires that those enterprises
report selected information about operating segments in interim financial
reports to stockholders. The adoption of this statement will have no effect on
the financial statements of the Company.
 
 Interim and Subsequent Financial Information (Unaudited)
 
  The consolidated balance sheet as of March 31, 1998 and the consolidated
statements of operations, comprehensive income and cash flows for the three
months ended March 31, 1998 and 1997 and the statement of changes in
stockholders' equity for the three months ended March 31, 1998 have been
prepared by the Company without audit. In the opinion of management, all
adjustments (which include only normal recurring adjustments) necessary to
present fairly the financial position at March 31, 1998 and the results of
operations and cash flows for the three months ended March 31, 1998 and 1997
have been made.
 
  Certain information and footnote disclosures normally included in the
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted from the interim financial
information included herein. These interim unaudited financial statements
should be read in conjunction with the audited financial statements of the
Company and the notes thereto. The results of operations for the three months
ended March 31, 1998 and 1997 are not necessarily indicative of the operating
results for the full year.
 
                                     F-11
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Investment Securities
 
  Investment securities are recorded under Statement of Financial Accounting
Standards (SFAS) No. 115, whereby the Bank classifies its securities as
trading, available for sale or held to maturity. Trading securities are
purchased and held for sale in the near term. Securities held to maturity are
those which the Bank has the ability and intent to hold until maturity. All
other securities not classified as trading or held to maturity are considered
available for sale.
 
  Securities available for sale are measured at fair value with unrealized
gains and losses reported net of deferred taxes as a separate component of
stockholders' equity. Fair value represents an approximation of realizable
value as of December 31, 1997 and 1996. Realized and unrealized gains and
losses are determined using the specific identification method.
 
 Loans
 
  Interest income on loans is recognized using the effective interest method
on all loans except for certain installment add-on loans. Interest on these
loans is recognized using the rule of 78's, which results in no material
difference from the use of the effective interest method.
 
  Loans are generally reported at principal amount less unearned interest and
fees. Impaired loans are recorded under Statement of Financial Accounting
Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan and
SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosures. Impaired loans are loans for which principal and
interest are unlikely to be collected in accordance with the original loan
terms and, generally, represent loans delinquent in excess of 90 days which
have been placed on nonaccrual status and for which collateral values are less
than outstanding principal and interest. Small balance, homogeneous loans are
excluded from impaired loans. Generally, interest payments received on
impaired loans are applied to principal. Upon receipt of all loan principal,
additional interest payments are recognized as interest income on the cash
basis.
 
  Other nonaccrual loans are loans for which payments of principal and
interest are considered doubtful of collection under original terms but
collateral values equal or exceed outstanding principal and interest.
 
  Security National Bank's loans consist of commercial, financial and
agricultural loans, real estate mortgage loans and consumer loans primarily to
individuals and entities located throughout middle Georgia. Accordingly, the
ultimate collectibility of the loans is largely dependent upon economic
conditions in the middle Georgia area.
 
 Allowance for Loan Losses
 
  The allowance method is used in providing for losses on loans. Accordingly,
all loan losses decrease the allowance and all recoveries increase it. The
provision for loan losses is based on factors which, in management's judgment,
deserve current recognition in estimating possible loan losses. Such factors
considered by management include growth and composition of the loan portfolio,
economic conditions and the relationship of the allowance for loan losses to
outstanding loans.
 
  An allowance for loan losses is maintained for all impaired loans.
Provisions are made for impaired loans upon changes in expected future cash
flows or estimated net realizable value of collateral. When determination is
made that impaired loans are wholly or partially uncollectible, the
uncollectible portion is charged off.
 
  Management believes the allowance for possible loan losses is adequate.
While management uses available information to recognize losses on loans,
future additions to the allowance may be necessary based on changes
 
                                     F-12
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
in economic conditions. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the Bank's
allowance for loan losses. Such agencies may require the Bank to recognize
additions to the allowance based on their judgment about information available
to them at the time of their examination.
 
 Premises and Equipment
 
  Premises and equipment are recorded at acquisition cost net of accumulated
depreciation.
 
  Depreciation is charged to operations over the estimated useful lives of the
assets. The estimated useful lives and methods of depreciation are as follows:
 
<TABLE>
<CAPTION>
                     DESCRIPTION                 LIFE IN YEARS    METHOD
                     -----------                 -------------    ------     ---
      <S>                                        <C>           <C>           <C>
      Banking Premises..........................      30       Straight-Line
      Furniture and Equipment...................     5-25      Straight-Line
</TABLE>
 
  Expenditures for major renewals and betterments are capitalized. Maintenance
and repairs are charged to operations as incurred. When property and equipment
are retired or sold, the cost and accumulated depreciation are removed from
the respective accounts and any gain or loss is reflected in other income or
expense.
 
 Income Taxes
 
  Income taxes are provided for the tax effects of transactions reported in
the consolidated financial statements and consist of taxes currently due plus
deferred taxes. Deferred taxes are recognized for differences between the
basis of assets and liabilities for financial statement and income tax
purposes. The differences relate primarily to depreciable assets (use of
different depreciation methods for financial statement and income tax
purposes) and allowance for loan losses (use of the allowance method for
financial statement purposes and the experience method for tax purposes). The
deferred tax assets and liabilities represent the future tax return
consequences of those differences, which will either be taxable or deductible
when the assets and liabilities are recovered or settled.
 
 Other Real Estate
 
  Other real estate generally represents real estate acquired through
foreclosure and is initially recorded at the lower of cost or estimated market
value at the date of acquisition. A provision for estimated losses is recorded
when a subsequent decline in value occurs.
 
(2) CASH AND BALANCES DUE FROM DEPOSITORY INSTITUTIONS
 
  Components of cash and balances due from depository institutions are as
follows:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                              MARCH 31   ---------------------
                                                1998        1997       1996
                                             ----------- ---------- ----------
                                             (UNAUDITED)
   <S>                                       <C>         <C>        <C>
   Cash on Hand and Cash Items.............. $1,640,315  $1,676,535 $1,136,379
   Noninterest-Bearing Deposits with Other
    Banks...................................  4,004,820   6,093,037  4,352,129
                                             ----------  ---------- ----------
                                             $5,645,135  $7,769,572 $5,488,508
                                             ==========  ========== ==========
</TABLE>
 
  As of December 31, 1997, the Bank had no required deposits with the Federal
Reserve.
 
                                     F-13
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(3) INVESTMENT SECURITIES
 
  Investment securities as of March 31, 1998 (unaudited) are summarized as
follows:
 
<TABLE>
<CAPTION>
                                              GROSS      GROSS
                                 AMORTIZED  UNREALIZED UNREALIZED
                                   COST       GAINS      LOSSES   FAIR VALUE
                                ----------- ---------- ---------- -----------
   <S>                          <C>         <C>        <C>        <C>
   SECURITIES AVAILABLE FOR
    SALE
   U.S. Treasury............... $ 3,515,539  $ 51,442             $ 3,566,981
   U.S. Government Agencies
     Mortgage Backed...........   1,731,419     9,045   $(20,265)   1,720,199
     Other.....................  13,332,592    39,127    (60,662)  13,311,057
   State, County and
    Municipal..................   3,690,378   114,199               3,804,577
   Other.......................     603,299                           603,299
                                -----------  --------   --------  -----------
                                $22,873,227  $213,813   $(80,927) $23,006,113
                                ===========  ========   ========  ===========
   SECURITIES HELD TO MATURITY
   State, County and
    Municipal.................. $ 4,920,476  $128,024   $ (3,240) $ 5,045,260
                                ===========  ========   ========  ===========
</TABLE>
 
  Investment securities as of December 31, 1997 are summarized as follows:
 
<TABLE>
<CAPTION>
                                              GROSS      GROSS
                                 AMORTIZED  UNREALIZED UNREALIZED
                                   COST       GAINS      LOSSES    FAIR VALUE
                                ----------- ---------- ----------  -----------
   <S>                          <C>         <C>        <C>         <C>
   SECURITIES AVAILABLE FOR
    SALE
   U.S. Treasury............... $ 3,515,493  $ 49,421              $ 3,564,914
   U.S. Government Agencies
     Mortgage Backed...........   2,035,936    14,703  $  (2,345)    2,048,294
     Other.....................  14,612,218    24,260   (100,862)   14,535,616
   State, County and
    Municipal..................   4,400,128   120,815                4,520,943
   Federal Reserve Stock.......     181,200                            181,200
   Federal Home Loan Bank
    Stock......................     402,100                            402,100
                                -----------  --------  ---------   -----------
                                $25,147,075  $209,199  $(103,207)  $25,253,067
                                ===========  ========  =========   ===========
   SECURITIES HELD TO MATURITY
   U.S. Government Agencies
     Mortgaged Backed..........
     Other..................... $   500,000            $     (11)  $   499,989
   State, County and
    Municipal..................   5,232,350  $126,348     (2,005)    5,356,693
                                -----------  --------  ---------   -----------
                                $ 5,732,350  $126,348  $  (2,016)  $ 5,856,682
                                ===========  ========  =========   ===========
</TABLE>
 
                                      F-14
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The amortized cost and fair value of investment securities as of December
31, 1997, by contractual maturity, are shown below. Expected maturities will
differ from contractual maturities because issuers have the right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                  SECURITIES
                                 ---------------------------------------------
                                   AVAILABLE FOR SALE      HELD TO MATURITY
                                 ----------------------- ---------------------
                                  AMORTIZED     FAIR     AMORTIZED     FAIR
                                    COST        VALUE       COST      VALUE
                                 ----------- ----------- ---------- ----------
   <S>                           <C>         <C>         <C>        <C>
   Due in One Year or Less...... $ 3,675,212 $ 3,645,828 $1,570,374 $1,577,520
   Due After One Year Through
    Five Years..................  16,804,753  16,839,960  2,346,082  2,401,823
   Due After Five Years Through
    Ten Years...................   1,642,888   1,711,139  1,513,772  1,569,275
   Due After Ten Years..........     404,986     424,546    302,122    308,064
                                 ----------- ----------- ---------- ----------
                                  22,527,839  22,621,473  5,732,350  5,856,682
   Mortgage Backed Securities...   2,035,936   2,048,294
   Federal Reserve Stock........     181,200     181,200
   Federal Home Loan Bank
    Stock.......................     402,100     402,100
                                 ----------- ----------- ---------- ----------
                                 $25,147,075 $25,253,067 $5,732,350 $5,856,682
                                 =========== =========== ========== ==========
</TABLE>
 
  Investment securities as of December 31, 1996 are summarized as follows:
 
<TABLE>
<CAPTION>
                                              GROSS      GROSS
                                 AMORTIZED  UNREALIZED UNREALIZED     FAIR
                                   COST       GAINS      LOSSES       VALUE
                                ----------- ---------- ----------  -----------
   <S>                          <C>         <C>        <C>         <C>
   SECURITIES AVAILABLE FOR
    SALE
   U.S. Treasury............... $ 4,038,805  $ 31,228              $ 4,070,033
   U.S. Government Agencies
     Mortgage Backed...........     397,156    16,701                  413,857
     Other.....................  15,964,313    48,605  $(179,278)   15,833,640
   State, County and
    Municipal..................   4,759,315   109,184     (2,071)    4,866,428
   Federal Reserve Stock.......     181,200                            181,200
   Federal Home Loan Bank
    Stock......................     517,200                            517,200
                                -----------  --------  ---------   -----------
                                $25,857,989  $205,718  $(181,349)  $25,882,358
                                ===========  ========  =========   ===========
   SECURITIES HELD TO MATURITY
   U.S. Government Agencies
     Mortgage Backed........... $    56,351            $     (30)  $    56,321
     Other.....................   1,000,000  $     45                1,000,045
   State, County and
    Municipal..................   5,716,860   103,283     (3,803)    5,816,340
                                -----------  --------  ---------   -----------
                                $ 6,773,211  $103,328  $  (3,833)  $ 6,872,706
                                ===========  ========  =========   ===========
</TABLE>
 
  Proceeds from sales of investments in debt securities were $2,396,131 in
1997, $8,306,405 in 1996 and $3,169,999 in 1995. Gross realized gains totaled
$5,050, $37,612 and $7,117 in 1997, 1996 and 1995, respectively. Gross losses
totaled $2,832, $13,535 and $4,480 in 1997, 1996 and 1995, respectively.
 
  Investment securities having a carrying value approximating $5,306,000 and
$4,551,000 as of December 31, 1997 and 1996, respectively, were pledged to
secure public deposits and for other purposes.
 
                                     F-15
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(4) LOANS
 
  The composition of loans are as follows:
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31
                                         MARCH 31   -----------------------
                                           1998        1997        1996
                                       ------------ ----------- -----------
                                       (UNAUDITED)
   <S>                                 <C>          <C>         <C>         
   Loans Secured by Real Estate
     Construction and Land
      Development....................  $  1,835,165 $ 1,970,867 $ 2,864,293
     Secured by Farmland (Including
      Farm Residential and Other
      Improvements)..................       331,285   1,086,022   2,337,764
     Secured by 1-4 Family
      Residential Properties.........    31,643,845  30,161,359  25,555,495
     Secured by Multifamily (5 or
      More) Residential Properties...       212,330     198,482      17,530
     Secured by Nonfarm
      Nonresidential Properties......    34,139,337  34,130,975  31,961,212
   Loans to Deposit Institutions.....     3,150,000   2,150,000          --
   Commercial and Industrial Loans
    (U.S. Addressees)................    20,990,285  19,304,107  15,129,141
   Loans to Individuals for
    Household, Family and Other
    Personal Expenditures
     Credit Cards and Related Plans..       515,644     495,153     427,437
     Other...........................    10,434,367   9,574,414   8,128,858
                                       ------------ ----------- -----------
                                       $103,252,258 $99,071,379 $86,421,730
                                       ============ =========== ===========
   Loans by interest rate type are:
     Fixed Rate......................               $78,561,935 $65,083,381
     Variable Rate...................                20,509,444  21,338,349
                                                    ----------- -----------
                                                    $99,071,379 $86,421,730
                                                    =========== ===========
 
  Impaired loans included in total loans above as of December 31 are
summarized as follows:
 
<CAPTION>
                                                       1997        1996
                                                    ----------- -----------
   <S>                                              <C>         <C>         
   Total Investment in Impaired
    Loans............................               $   504,869 $   485,744
   Less Allowance for Impaired Loan
    Losses...........................                   225,000     119,809
   Net Investment....................               $   279,869 $   365,935
                                                    ----------- -----------
   Average Investment................               $   495,307 $   425,840
                                                    =========== ===========
</TABLE>
 
  For the year ended December 31, 1997, no income was recorded on the cash
basis on impaired loans. Foregone interest on impaired and other nonperforming
loans approximated $68,500 in 1997, $66,000 in 1996 and $8,000 in 1995.
 
                                     F-16
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(5) ALLOWANCE FOR LOAN LOSSES
 
  Transactions in the allowance for loan losses are summarized below:
 
<TABLE>
<CAPTION>
                              THREE MONTHS
                                 ENDED         YEARS ENDED DECEMBER 31
                                MARCH 31   ----------------------------------
                                  1998        1997        1996        1995
                              ------------ ----------  ----------  ----------
                              (UNAUDITED)
   <S>                        <C>          <C>         <C>         <C>
   BALANCE, BEGINNING........  $1,395,188  $1,383,127  $1,127,609  $1,019,613
   Provision Charged to
    Operating Expenses.......      35,000     372,000     257,000     109,143
   Loans Charged Off.........      (8,297)   (598,140)   (200,046)    (60,191)
   Loan Recoveries...........      27,983     238,201     198,564      59,044
                               ----------  ----------  ----------  ----------
   BALANCE, ENDING...........  $1,449,874  $1,395,188  $1,383,127  $1,127,609
                               ==========  ==========  ==========  ==========
</TABLE>
 
  The 1997 and 1996 allowance for loan losses presented above include an
allowance for impaired loan losses which was established as of January 1,
1996. Transactions in the allowance for impaired loan losses during 1997 and
1996 were as follows:
<TABLE>
<CAPTION>
                                                               1997      1996
                                                             --------  --------
   <S>                                                       <C>       <C>
   BALANCE, BEGINNING....................................... $119,809  $ 98,447
   Provision Charged to Operating Expenses..................  165,000    98,890
   Loans Charged Off........................................  (59,809)  (77,528)
                                                             --------  --------
   Balance, Ending.......................................... $225,000  $119,809
                                                             ========  ========
</TABLE>
 
(6) PREMISES AND EQUIPMENT
 
  Premises and equipment are comprised of the following:
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                          MARCH 31    ------------------------
                                            1998         1997         1996
                                         -----------  -----------  -----------
                                         (UNAUDITED)
   <S>                                   <C>          <C>          <C>
   Land................................. $ 1,082,363  $ 1,080,263  $   531,411
   Building.............................   1,836,480    1,836,480    1,226,457
   Leasehold Improvements...............     115,610      115,610           --
   Furniture, Fixtures and Equipment....   2,377,865    2,274,096    1,829,521
   Construction in Progress.............      81,202           --           --
                                         -----------  -----------  -----------
                                           5,493,520    5,306,449    3,587,389
   Accumulated Depreciation.............  (1,427,867)  (1,335,115)  (1,053,458)
                                         -----------  -----------  -----------
                                         $ 4,065,653  $ 3,971,334  $ 2,533,931
                                         ===========  ===========  ===========
</TABLE>
 
  Depreciation charged to operations totaled $319,284 in 1997, $237,354 in
1996 and $196,592 in 1995.
 
  Certain bank facilities are leased under various operating leases. Rental
expense was $100,573 in 1997, $40,175 in 1996 and $ -0- in 1995.
 
  Future minimum rental commitments under noncancelable leases are:
 
<TABLE>
<CAPTION>
            YEAR                                                        AMOUNT
            ----                                                       --------
            <S>                                                        <C>
            1998...................................................... $100,000
            1999......................................................   71,136
            2000......................................................   71,556
            2001......................................................   71,556
            2002......................................................   71,556
                                                                       --------
                                                                       $385,804
                                                                       ========
</TABLE>
 
 
                                     F-17
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(7) OTHER ASSETS
 
  Organization costs totaling $40,510 incurred in connection with formation of
the parent company are being amortized to operations over a period of 60
months. Related amortization expense totaled $8,103 in 1997, 1996 and 1995.
Accumulated amortization as of December 31, 1997 is $26,333.
 
(8) INCOME TAXES
 
  The Company reports income taxes under Statement of Financial Accounting
Standards (SFAS) No. 109, Accounting for Income Taxes, which requires an asset
and liability approach to financial accounting and reporting for income taxes.
Deferred income tax assets and liabilities are computed annually for
differences between the financial statement and tax bases of assets and
liabilities that will result in taxable or deductible amounts in the future
based on enacted tax laws and rates applicable to the periods in which the
differences are expected to affect taxable income. Valuation allowances are
established when necessary to reduce deferred tax assets to the amount
expected to be realized. Income tax expense is the tax payable or refundable
for the period plus or minus the change during the period in deferred tax
assets and liabilities.
 
  The components of income tax expense for the years ended December 31 are as
follows:
 
<TABLE>
<CAPTION>
                                                       1997     1996     1995
                                                     -------- -------- --------
   <S>                                               <C>      <C>      <C>
   Current Federal Expense.......................... $680,481 $576,357 $546,541
   Deferred Federal Expense.........................   51,981   84,456   14,263
                                                     -------- -------- --------
                                                      732,462  660,813  560,804
   Current State Tax Expense........................   52,882   26,000       --
                                                     -------- -------- --------
                                                     $785,344 $686,813 $560,804
                                                     ======== ======== ========
</TABLE>
 
Federal income tax expense of $732,462 in 1997, $660,813 in 1996 and $560,804
in 1995 is less than the income taxes computed by applying the federal
statutory rate of 34 percent to income before income taxes. The reasons for
the differences are as follows:
 
<TABLE>
<CAPTION>
                                                  1997       1996       1995
                                                ---------  ---------  ---------
   <S>                                          <C>        <C>        <C>
   STATUTORY FEDERAL INCOME TAXES.............. $ 880,015  $ 791,889  $ 663,544
     Tax-Exempt Interest.......................  (162,632)  (160,347)  (128,602)
     Interest Expense Disallowance.............    23,798     24,469     21,153
     Premiums on Officers' Life Insurance......     1,420      2,621      3,169
     Meal and Entertainment Disallowance.......     5,084      3,603      2,212
     Other.....................................   (15,223)    (1,422)      (672)
                                                ---------  ---------  ---------
   ACTUAL FEDERAL INCOME TAXES................. $ 732,462  $ 660,813  $ 560,804
                                                =========  =========  =========
</TABLE>
 
                                     F-18
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The components of the net deferred tax asset included in other assets in the
accompanying balance sheets as of December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                              1997      1996
                                                            --------  --------
   <S>                                                      <C>       <C>
   DEFERRED TAX ASSETS
     Allowance for Loan Losses............................. $388,804  $321,598
     Georgia Occupation and License Tax Credit.............   53,581    53,581
     Other Real Estate Owned Valuation Allowance...........   10,795     2,295
     Valuation Allowance for Deferred Tax Assets...........  (23,286)  (23,286)
                                                            --------  --------
                                                             429,894   354,188
                                                            --------  --------
   DEFERRED TAX LIABILITIES
     Premises and Equipment................................ (121,036)  (99,852)
     Securities Accretion..................................  (19,011)  (16,470)
                                                            --------  --------
                                                            (140,047) (116,322)
                                                            --------  --------
                                                             289,847   237,866
   DEFERRED TAX LIABILITY ON UNREALIZED SECURITIES GAINS...  (36,037)   (8,285)
                                                            --------  --------
   NET DEFERRED TAX ASSET.................................. $253,810  $229,581
                                                            ========  ========
</TABLE>
 
(9) DEPOSITS
 
  Components of interest-bearing deposits are as follows:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                             MARCH 31   -----------------------
                                               1998        1997        1996
                                           ------------ ----------- -----------
                                           (UNAUDITED)
   <S>                                     <C>          <C>         <C>
   Interest-Bearing Demand................ $ 28,072,111 $28,629,709 $25,062,789
   Savings................................    4,725,573   4,255,571   4,153,442
   Time, $100,000 and Over................   18,104,417  15,999,676  13,522,903
   Other Time.............................   53,356,343  48,596,476  49,342,433
                                           ------------ ----------- -----------
                                           $104,258,444 $97,481,432 $92,081,567
                                           ============ =========== ===========
</TABLE>
 
  The aggregate amount of short-term jumbo certificates of deposit, each with
a minimum denomination of $100,000, was approximately $7,630,000 and
$12,048,000 on December 31, 1997 and 1996, respectively.
 
  As of December 31, 1997, the scheduled maturities of certificates of deposit
are as follows:
 
<TABLE>
<CAPTION>
            YEAR                                AMOUNT
            ----                              -----------
            <S>                               <C>
            1998............................. $40,510,113
            1999.............................  13,081,501
            2000.............................  10,243,481
            2001.............................     409,200
            2002 and Thereafter..............     351,857
                                              -----------
                                              $64,596,152
                                              ===========
</TABLE>
 
(10) FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENT TO REPURCHASE
 
  Securities sold under agreement to repurchase generally mature within 7 to
14 days. Mortgage backed securities sold under repurchase agreements are held
and segregated by the Bank's investment safekeeping agent. Investments are
identified as subject to the repurchase agreement and may be substituted by
the Bank, subject to agreement by the buyer. The agreements, as of December
31, 1997, mature within 7 days.
 
                                     F-19
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Information concerning securities sold under agreements to repurchase is
summarized as follows:
 
<TABLE>
<CAPTION>
                                                             1997       1996
                                                           --------  ----------
   <S>                                                     <C>       <C>
   Average Balance During the Year........................ $271,284  $       --
   Average Interest Rate During the Year..................     5.22%         --
   Maximum Month-End Balance During the Year..............  484,012          --
</TABLE>
 
  Mortgage backed securities underlying the agreements as of December 31 are:
 
<TABLE>
<CAPTION>
                                                               1997      1996
                                                             -------- ----------
   <S>                                                       <C>      <C>
   Carrying Value........................................... $500,144 $       --
   Estimated Fair Value.....................................  501,328         --
</TABLE>
 
(11) OTHER BORROWED MONEY
 
  Other borrowed money is comprised of the following as of December 31:
 
<TABLE>
<CAPTION>
                                                             1997       1996
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Advance agreements with the Federal Home Loan Bank of
    Atlanta payable in varying amounts through August 7,
    2005. Interest at rates ranging from 6.96 percent to
    7.93 percent payable under the principal reducing
    credit program and the fixed rate credit program....  $1,315,000 $3,671,800
                                                          ========== ==========
</TABLE>
 
  Maturities of borrowed money for each of the next five years and thereafter
are as follows:
 
<TABLE>
<CAPTION>
            YEAR                                 AMOUNT
            ----                               ----------
            <S>                                <C>
            1998.............................. $   55,000
            1999..............................     55,000
            2000..............................    935,000
            2001..............................         --
            2002..............................         --
            Thereafter........................    270,000
                                               ----------
                                               $1,315,000
                                               ==========
</TABLE>
 
(12) EMPLOYEE BENEFITS
 
  The Bank has a 401(K) Savings Incentive and Profit Sharing Plan effective as
of January 1, 1990. All employees as of the effective date were eligible to
participate in the plan. Subsequently-employed persons become eligible after
having completed one year of service and attaining the age of 21. Employer
contributions to the plan include salary reduction deferrals elected by
employees, a discretionary matching contribution based on the salary reduction
elected by the individual employees and a discretionary amount allocated based
on compensation received by eligible participants. Expense under the plan was
$185,436 in 1997, $167,890 in 1996 and $160,452 in 1995.
 
(13) COMMITMENTS AND CONTINGENCIES
 
  In the normal course of business, certain commitments and contingencies are
incurred which are not reflected in the consolidated financial statements. The
Bank had commitments under standby letters of credit to U.S. addressees
approximating $759,300 as of December 31, 1997 and $201,800 as of December 31,
1996. Unfulfilled loan commitments as of December 31, 1997 and 1996
approximated $16,366,000 and $13,215,000, respectively. No losses are
anticipated as a result of commitments and contingencies.
 
                                      F-20
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(14) STOCK WARRANTS AND OPTIONS
 
  In connection with the original stock offering, the Bank issued 149,900
warrants to its organizers, interim directors and initial executive officers
for the purchase of common stock. Each warrant entitled the owner to purchase
one share of Bank stock at the exercise price of $10 per share until the
warrant expired. Upon formation of SNB Bancshares, Inc. in a one-for-one
exchange of common stock effective September 30, 1994, the outstanding
warrants were transformed into entitlements to purchase an equivalent number
of shares of common stock of the holding company. As a result of stock splits
effected in the form of dividends, the number of outstanding warrants
increased to 449,700 with an adjusted exercise price of $3.33 per share.
 
  During 1996, the board of directors of SNB Bancshares, Inc. adopted the 1996
incentive stock option plan which granted key officers the right to purchase
shares of common stock at the price of $9.00, as adjusted for stock splits,
representing the market value of the stock at the date of the option grant.
Option holders may exercise in accordance with a vesting schedule beginning
with 20 percent at the end of the first year and increasing 20 percent for
each year thereafter such that 100 percent of granted options may be exercised
by the end of the fifth year. Unexercised options expire at the end of the
tenth year.
 
  A summary of warrant and option transactions follows:
 
<TABLE>
<CAPTION>
                                             MARCH 31, 1998   DECEMBER 31, 1997
                                           ------------------ ------------------
                                              (UNAUDITED)
                                              SHARES UNDER       SHARES UNDER
                                           ------------------ ------------------
                                                    INCENTIVE          INCENTIVE
                                           ORIGINAL   STOCK   ORIGINAL   STOCK
                                           WARRANTS  OPTIONS  WARRANTS  OPTIONS
                                           -------- --------- -------- ---------
   <S>                                     <C>      <C>       <C>      <C>
   Granted................................ 449,700   62,500   449,700   62,500
   Canceled...............................      --       --        --       --
   Exercised.............................. 253,150       --    79,350       --
                                           -------   ------   -------   ------
   Outstanding............................ 196,550   62,500   370,350   62,500
                                           =======   ======   =======   ======
   Eligible to be Exercised............... 196,550   12,500   370,350   12,500
                                           =======   ======   =======   ======
</TABLE>
 
(15) INTEREST INCOME AND EXPENSE
 
  Interest income of $522,299, $471,608 and $394,240 from state, county and
municipal bonds was exempt from regular income taxes in 1997, 1996 and 1995,
respectively.
 
  Interest on deposits includes interest expense on time certificates of
$100,000 or more totaling $1,025,297, $886,601 and $726,041 for the years
ended December 31, 1997, 1996 and 1995, respectively.
 
(16) SUPPLEMENTAL CASH FLOW INFORMATION
 
  Cash payments for the following were made during the years ended December
31:
 
<TABLE>
<CAPTION>
                                                  1997       1996       1995
                                               ---------- ---------- ----------
   <S>                                         <C>        <C>        <C>
   Interest Expense........................... $4,952,149 $4,533,903 $2,878,203
                                               ========== ========== ==========
   Income Taxes............................... $  888,400 $  721,000 $  553,400
                                               ========== ========== ==========
 
  Noncash investing activities for the years ended December 31 are as follows:
 
     Acquisitions of Real Estate Through
      Foreclosure............................. $  355,081 $  200,531 $  257,224
                                               ========== ========== ==========
</TABLE>
 
                                     F-21
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(17) EARNINGS PER SHARE
 
  In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128 (Statement 128), Earnings per Share.
Statement 128 establishes standards for computing and presenting earnings per
share ("EPS") and supersedes Accounting Principles Board Opinion No. 15 ("APB
15") and its related interpretations. It replaces the presentation of primary
EPS with a presentation of basic EPS, which excludes dilution, and requires
dual presentation of basic and diluted EPS for all entities with complex
capital structures. Diluted EPS is computed similarly to fully diluted EPS
pursuant to APB 15. Statement 128 is effective for periods ending after
December 15, 1997, including interim periods, and will require restatement of
all prior period EPS data presented with earlier application not permitted.
The following presents earnings per share for the years ended December 31,
1997, 1996 and 1995 and the three months ended March 31, 1998 and 1997 under
the requirements of Statement 128:
<TABLE>
<CAPTION>
                                                               COMMON
                                                    INCOME     SHARES
                                                  NUMERATOR  DENOMINATOR  EPS
                                                  ---------- ----------- -----
                                                         MARCH 31, 1998
                                                  ----------------------------
                                                          (UNAUDITED)
   <S>                                            <C>        <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders..... $  464,994  2,257,229  $0.21
                                                                         =====
   DILUTIVE EFFECT OF POTENTIAL COMMON STOCK
     Stock Options and Warrants..................               232,981
                                                  ----------  ---------
   DILUTED EPS
     Income Available to Common Stockholders
      After Assumed Conversions of Dilutive
      Securities................................. $  464,994  2,490,210  $0.19
                                                  ==========  =========  =====
<CAPTION>
                                                         MARCH 31, 1997
                                                  ----------------------------
                                                          (UNAUDITED)
   <S>                                            <C>        <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders..... $  411,399  2,092,009  $0.20
                                                                         =====
   DILUTIVE EFFECT OF POTENTIAL COMMON STOCK
     Stock Options and Warrants..................               287,045
                                                  ----------  ---------
   DILUTED EPS
     Income Available to Common Stockholders
      After Assumed Conversions of Dilutive
      Securities................................. $  411,399  2,379,054  $0.17
                                                  ==========  =========  =====
<CAPTION>
                                                       DECEMBER 31, 1997
                                                  ----------------------------
   <S>                                            <C>        <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders..... $1,802,936  2,105,449  $0.86
                                                                         =====
   DILUTIVE EFFECT OF POTENTIAL COMMON STOCK
     Stock Options and Warrants..................               356,411
                                                  ----------  ---------
   DILUTED EPS
     Income Available to Common Stockholders
      After Assumed Conversions of Dilutive
      Securities................................. $1,802,936  2,461,860  $0.73
                                                  ==========  =========  =====
<CAPTION>
                                                       DECEMBER 31, 1996
                                                  ----------------------------
   <S>                                            <C>        <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders..... $1,642,274  1,704,289  $0.96
                                                                         =====
   DILUTIVE EFFECT OF POTENTIAL COMMON STOCK
     Stock Options and Warrants..................               317,858
                                                  ----------  ---------
   DILUTED EPS
     Income Available to Common Stockholders
      After Assumed Conversions of Dilutive
      Securities................................. $1,642,274  2,022,147  $0.81
                                                  ==========  =========  =====
</TABLE>
 
 
                                     F-22
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
<TABLE>
<CAPTION>
                                                               COMMON
                                                    INCOME     SHARES
                                                  NUMERATOR  DENOMINATOR  EPS
                                                  ---------- ----------- -----
                                                       DECEMBER 31, 1995
                                                  ----------------------------
   <S>                                            <C>        <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders..... $1,390,795  1,500,000  $0.93
                                                                         =====
   DILUTIVE EFFECT OF POTENTIAL COMMON STOCK
     Stock Options and Warrants..................               230,334
                                                              ---------
   DILUTED EPS
     Income Available to Common Stockholders
      After Assumed Conversions of Dilutive
      Securities................................. $1,390,795  1,730,334  $0.80
                                                  ==========  =========  =====
</TABLE>
 
  All share and per share data have been restated to reflect a 25 percent
stock split occurring on September 25, 1997, a 100 percent stock split
occurring on June 1, 1996 and a 20 percent stock split occurring on March 20,
1995. All stock splits were effected in the form of dividends.
 
  In October 1996, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123, Accounting for Stock-Based
Compensation (Statement 123). Statement 123 establishes a "fair value" based
method of accounting for stock-based compensation plans and encourages all
entities to adopt that method of accounting for all of their employee stock
compensation plans. However, it also allows an entity to continue to measure
compensation cost for those plans using the intrinsic value based method of
accounting prescribed by APB Opinion No. 25, Accounting for Stock Issued to
Employees (Opinion 25). Entities electing to remain with the accounting in
Opinion 25 must make proforma disclosures of net income and earnings per
share, as if the fair value based method of accounting defined in Statement
123 had been applied. Under the fair value based method, compensation cost is
measured at the grant date based on the value of the award and is recognized
over the service period, which is usually the vesting period. Under the
intrinsic value based method, compensation cost is the excess, if any, of the
quoted market price of the stock at grant date or other measurement date over
the amount an employee must pay to acquire the stock. SNB Bancshares, Inc.
continues to follow Opinion 25 in accounting for its stock-based compensation
awards; accordingly, no compensation expense has been recognized in the
financial statements. If compensation expense were determined on the basis of
Statement 123, net income and earnings per share would have been reduced as
follows:
 
<TABLE>
<CAPTION>
                                                                        1997
                                                                     ----------
   <S>                                                               <C>
   NET INCOME
     As Reported.................................................... $1,802,936
                                                                     ==========
     Proforma....................................................... $1,767,061
                                                                     ==========
   BASIC EARNINGS PER SHARE
     As Reported.................................................... $     0.86
                                                                     ==========
     Proforma....................................................... $     0.84
                                                                     ==========
   DILUTED EARNINGS PER SHARE
     As Reported.................................................... $     0.73
                                                                     ==========
     Proforma....................................................... $     0.72
                                                                     ==========
</TABLE>
 
  Proforma information includes only the effects of incentive stock option
awards which were granted in May 1996 and began vesting in May 1997. Incentive
stock options granted had no proforma effect on 1996 and 1995 financial
statements.
 
                                     F-23
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Proforma information is based on utilization of the Black-Scholes option
pricing model to estimate the fair value of the options at the grant date.
Significant assumptions used are:
 
<TABLE>
   <S>                                                                   <C>
   Expected Annual Dividends (As Percent of Stock Price)................   2.33%
   Discount Rate-Bond Equivalent Yield..................................   6.50%
   Expected Life........................................................ 5 Years
   Expected Cumulative Volatility.......................................  77.35%
</TABLE>
 
(18) COMPREHENSIVE INCOME
 
  For the three months ended March 31, 1998 (unaudited), other comprehensive
income is comprised of the following:
 
<TABLE>
<CAPTION>
                                                BEFORE TAX TAX EFFECT NET OF TAX
                                                ---------- ---------- ----------
   <S>                                          <C>        <C>        <C>
   UNREALIZED GAIN ON SECURITIES
     Gain Arising During Year..................  $32,897    $11,184    $21,713
     Reclassification Adjustment...............   (4,704)    (1,599)    (3,105)
                                                 -------    -------    -------
   NET UNREALIZED GAIN.........................  $28,193    $ 9,585    $18,608
                                                 =======    =======    =======
</TABLE>
 
  The financial information included herein is unaudited; however, such
information reflects all adjustments which are, in the opinion of management,
necessary to fairly state the financial position and results of operations for
the interim periods presented.
 
(19) RELATED PARTY TRANSACTIONS
 
  The aggregate balance of direct and indirect loans to directors, executive
officers or principal holders of equity securities of the Bank was $3,182,795
as of December 31, 1997 and $2,227,190 as of December 31, 1996. All such loans
were made on substantially the same terms, including interest rates and
collateral, as those prevailing at the time for comparable transactions with
other persons and do not involve more than a normal risk of collectibility. A
summary of activity of related party loans is shown below:
 
<TABLE>
<CAPTION>
                                                          1997         1996
                                                       -----------  -----------
   <S>                                                 <C>          <C>
   BALANCE, BEGINNING................................. $ 2,227,190  $ 2,544,857
     New Loans........................................   4,462,525    1,840,377
     Repayments.......................................  (3,506,920)  (2,158,044)
                                                       -----------  -----------
   BALANCE, ENDING.................................... $ 3,182,795  $ 2,227,190
                                                       ===========  ===========
</TABLE>
 
                                     F-24
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(20) FINANCIAL INFORMATION OF SNB BANCSHARES, INC. (PARENT ONLY)
 
  SNB Bancshares, Inc. (the parent company) was formed as a one-bank holding
company from Security National Bank in September 1994. The parent company's
balance sheets as of December 31, 1997 and 1996 and the related statements of
income and cash flows for the years then ended are as follows:
 
                      SNB BANCSHARES, INC. (PARENT ONLY)
                                BALANCE SHEETS
                                  DECEMBER 31
 
                                    ASSETS
 
<TABLE>
<CAPTION>
                                                          1997        1996
                                                       ----------- -----------
   <S>                                                 <C>         <C>
   Cash............................................... $ 2,535,406 $ 4,388,241
   Accounts Receivable--Other.........................      11,621      31,118
   Investment in Loans................................   2,150,000          --
   Interest Receivable on Loans.......................      40,444          --
   Unamortized Organization Costs.....................      14,178      22,280
   Investment in Subsidiary, at Equity................  12,245,079  10,514,772
   Income Tax Benefit.................................          --       9,626
                                                       ----------- -----------
   TOTAL ASSETS....................................... $16,996,728 $14,966,037
                                                       =========== ===========
 
                     LIABILITIES AND STOCKHOLDERS' EQUITY
 
   LIABILITIES
     Federal Income Tax Payable....................... $   124,130 $        --
     State Income Tax Payable.........................      18,600      24,000
     Other............................................      14,023       9,585
                                                       ----------- -----------
                                                           156,753      33,585
                                                       ----------- -----------
   STOCKHOLDERS' EQUITY
     Common Stock, Par Value $1 a Share; Authorized
      5,000,000 Shares, Issued and Outstanding
      2,123,531 and 1,654,852 Shares, Respectively ...   2,123,531   1,654,852
     Paid-In Capital..................................   9,726,094   9,312,662
     Retained Earnings................................   4,920,395   3,948,855
     Net Unrealized Gain on Securities Available for
      Sale, Net of Tax................................      69,955      16,083
                                                       ----------- -----------
   TOTAL STOCKHOLDERS' EQUITY.........................  16,839,975  14,932,452
                                                       ----------- -----------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY......... $16,996,728 $14,966,037
                                                       =========== ===========
</TABLE>
 
 
                                     F-25
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                       SNB BANCSHARES, INC. (PARENT ONLY)
                              STATEMENTS OF INCOME
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                            1997       1996
                                                         ---------- ----------
   <S>                                                   <C>        <C>
   INCOME
     Dividends from Subsidiary.......................... $  409,501 $  313,550
     Interest...........................................     60,680
                                                         ---------- ----------
                                                            470,181    313,550
                                                         ---------- ----------
   EXPENSE
     Amortization of Organization Costs.................      8,103      8,103
     Other..............................................    102,577     50,984
                                                         ---------- ----------
                                                            110,680     59,087
                                                         ---------- ----------
   INCOME BEFORE TAXES AND EQUITY IN UNDISTRIBUTED
    EARNINGS OF SUBSIDIARY..............................    359,501    254,463
     Income Tax Benefit.................................     17,000     20,091
                                                         ---------- ----------
   INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF
    SUBSIDIARY..........................................    376,501    274,554
     Equity in Undistributed Earnings of Subsidiary.....  1,426,435  1,367,720
                                                         ---------- ----------
   NET INCOME........................................... $1,802,936 $1,642,274
                                                         ========== ==========
</TABLE>
 
 
                       SNB BANCSHARES, INC. (PARENT ONLY)
                            STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                         1997         1996
                                                      -----------  -----------
   <S>                                                <C>          <C>
   CASH FLOWS FROM OPERATING ACTIVITIES
     Net Income.....................................  $ 1,802,936  $ 1,642,274
     Adjustments to Reconcile Net Income to Net Cash
      Provided from Operating Activities
       Amortization.................................        8,103        8,103
       Equity in Undistributed Earnings of
        Subsidiary..................................   (1,426,435)  (1,367,720)
       Increase in Other............................      111,846       (3,624)
                                                      -----------  -----------
                                                          496,450      279,033
                                                      -----------  -----------
   CASH FLOWS FROM INVESTING ACTIVITIES
     Investment in Loans............................   (2,150,000)          --
     Capital Infusion in Subsidiary.................     (250,000)    (800,000)
                                                      -----------  -----------
                                                       (2,400,000)    (800,000)
                                                      -----------  -----------
   CASH FLOWS FROM FINANCING ACTIVITIES
     Dividends Paid.................................     (409,843)    (313,550)
     Issuance of Common Stock.......................      460,558    5,186,114
                                                      -----------  -----------
                                                           50,715    4,872,564
                                                      -----------  -----------
   NET INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS.....................................   (1,852,835)   4,351,597
   CASH AND CASH EQUIVALENTS, BEGINNING.............    4,388,241       36,644
                                                      -----------  -----------
   CASH AND CASH EQUIVALENTS, ENDING................  $ 2,535,406  $ 4,388,241
                                                      ===========  ===========
</TABLE>
 
 
                                      F-26
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(21) STOCK SPLITS EFFECTED AS DIVIDENDS
 
  On September 25, 1997, the board of directors approved a 25 percent stock
split to be effected in the form of a dividend. On May 23, 1996, a two-for-one
stock split was effected in the form of a dividend on June 1, 1996. On March
20, 1995, a 20 percent stock split was effected as a dividend. All share and
per share data including stock options and warrants have been adjusted to
reflect the additional shares outstanding resulting from the stock splits.
 
(22) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures
about Fair Value of Financial Instruments requires disclosure of fair value
information about financial instruments, whether or not recognized on the face
of the balance sheet, for which it is practicable to estimate that value. The
assumptions used in the estimation of the fair value of SNB Bancshares'
financial instruments are detailed below. Where quoted prices are not
available, fair values are based on estimates using discounted cash flows and
other valuation techniques. The use of discounted cash flows can be
significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. The following disclosures should not be
considered a surrogate of the liquidation value of the Company, but rather a
good-faith estimate of the increase or decrease in value of financial
instruments held by the Bank since purchase, origination or issuance.
 
    Cash and Short-Term Investments--For cash, due from banks and federal
  funds sold, the carrying amount is a reasonable estimate of fair value.
 
    Investment Securities Available for Sale--Fair values for investment
  securities are based on quoted market prices.
 
    Loans--The fair value of fixed rate loans is estimated by discounting the
  future cash flows using the current rates at which similar loans would be
  made to borrowers with similar credit ratings. For variable rate loans, the
  carrying amount is a reasonable estimate of fair value.
 
    Deposit Liabilities--The fair value of demand deposits, savings accounts
  and certain money market deposits is the amount payable on demand at the
  reporting date. The fair value of fixed maturity certificates of deposit is
  estimated by discounting the future cash flows using the rates currently
  offered for deposits of similar remaining maturities.
 
    Standby Letters of Credit--Because standby letters of credit are made
  using variable rates, the contract value is a reasonable estimate of fair
  value.
 
                                     F-27
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The carrying amount and estimated fair values of the Company's financial
instruments as of December 31 are as follows:
<TABLE>
<CAPTION>
                                                 1997               1996
                                          ------------------ ------------------
                                                   ESTIMATED          ESTIMATED
                                          CARRYING   FAIR    CARRYING   FAIR
                                           AMOUNT    VALUE    AMOUNT    VALUE
                                          -------- --------- -------- ---------
                                                     (IN THOUSANDS)
   <S>                                    <C>      <C>       <C>      <C>
   ASSETS
     Cash and Short-Term Investments....  $  8,050 $  8,050  $ 10,468 $ 10,468
     Investment Securities Available for
      Sale..............................    25,253   25,253    25,882   25,882
     Investment Securities Held to
      Maturity..........................     5,732    5,856     6,773    6,873
     Loans..............................    99,071  101,311    84,864   85,460
   LIABILITIES
     Deposits...........................   121,941  122,604   113,032  113,971
     Borrowed Money.....................     2,329    2,329     4,140    4,195
   UNRECOGNIZED FINANCIAL INSTRUMENTS
     Standby Letters of Credit..........                759                202
     Unfulfilled Loan Commitments.......             16,366             13,215
</TABLE>
 
  Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from
offering for sale at one time the entire holdings of a particular financial
instrument. Because no market exists for a significant portion of the
Company's financial instruments, fair value estimates are based on many
judgments. These estimates are subjective in nature and involve uncertainties
and matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
 
  Fair value estimates are based on existing on and off-balance sheet
financial instruments without attempting to estimate the value of anticipated
future business and the value of assets and liabilities that are not
considered financial instruments. Significant assets and liabilities that are
not considered financial instruments include the mortgage banking operation,
brokerage network, deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of the unrealized
gains and losses can have a significant effect on fair value estimates and
have not been considered in the estimates.
 
(23) REGULATORY CAPITAL MATTERS
 
  The amount of dividends payable to the parent company from the subsidiary
bank is limited by various banking regulatory agencies. Upon approval by
regulatory authorities, the bank may pay cash dividends to the parent company
in excess of regulatory limitations.
 
  The Company is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and, possibly additional
discretionary, actions by regulators that, if undertaken, could have a direct
material effect on the Company's financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the
Company must meet specific capital guidelines that involve quantitative
measures of the Company's assets, liabilities and certain off-balance sheet
items as calculated under regulatory accounting practices. The Company's
capital amounts and classification are also subject to qualitative judgments
by the regulators about components, risk weightings and other factors.
 
                                     F-28
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Quantitative measures established by regulation to ensure capital adequacy
require the Company to maintain minimum amounts and ratios of total and Tier I
capital to risk-weighted assets, and of Tier I capital to average assets. The
amounts and ratios as defined in regulations are presented hereafter.
Management believes, as of December 31, 1997, the Company meets all capital
adequacy requirements to which it is subject and is classified as well
capitalized under the regulatory framework for prompt corrective action. In
the opinion of management, there are no conditions or events since prior
notification of capital adequacy from the regulators that have changed the
institution's category.
 
<TABLE>
<CAPTION>
                                                                   TO BE WELL
                                                                CAPITALIZED UNDER
                                               FOR CAPITAL      PROMPT CORRECTIVE
                              ACTUAL        ADEQUACY PURPOSES   ACTION PROVISIONS
                         -----------------  -------------------------------------
                           AMOUNT    RATIO    AMOUNT    RATIO     AMOUNT    RATIO
                         ----------- -----  ----------- ------------------- -----
<S>                      <C>         <C>    <C>         <C>     <C>         <C>
AS OF MARCH 31, 1998
 (UNAUDITED)
  Total Capital to Risk-
   Weighted Assets...... $19,085,000 17.22% $ 8,866,000  8.00%  $11,083,000 10.00%
  Tier I Capital to
   Risk-Weighted
   Assets...............  17,699,000 15.97    4,433,000  4.00     6,650,000  6.00
  Tier I Capital to
   Average Assets.......  17,699,000 12.18    5,812,000  4.00     7,266,000  5.00
AS OF DECEMBER 31, 1997
  Total Capital to Risk-
   Weighted Assets...... $18,108,000 16.93% $ 8,557,000  8.00%  $10,696,000 10.00%
  Tier I Capital to
   Risk-Weighted
   Assets...............  16,770,000 15.68    4,278,000  4.00     6,417,000  6.00
  Tier I Capital to
   Average Assets.......  16,770,000 12.32    5,445,000  4.00     6,806,000  5.00
AS OF DECEMBER 31, 1996
  Total Capital to Risk-
   Weighted Assets...... $15,776,000 17.48% $ 7,220,000  8.00%  $ 9,025,000 10.00%
  Tier I Capital to
   Risk-Weighted
   Assets...............  14,645,000 16.23    3,609,000  4.00     5,414,000  6.00
  Tier I Capital to
   Average Assets.......  14,645,000 10.85    5,399,000  4.00     6,749,000  5.00
</TABLE>
 
(24) RECLASSIFICATIONS
 
  Certain reclassifications have been made in the 1996 and 1995 financial
statements to conform to the 1997 presentation.
 
(25) SUBSEQUENT EVENTS
 
  On January 29, 1998, the Company entered into an Agreement and Plan of
Merger with Crossroads Bancshares, Inc. ("Crossroads"), pursuant to which
Crossroads will be merged with and will become a wholly-owned subsidiary of
the Company. Pending approval by stockholders and regulatory authorities,
Crossroads stockholders will receive 2.9 shares of the common stock of the
Company, in a business combination accounted for as a pooling of interests.
Historical financial information presented in future reports will be restated
to include Crossroads.
 
                                     F-29
<PAGE>
 
 
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors
Crossroads Bancshares, Inc. and Subsidiary
 
  We have audited the accompanying consolidated balance sheets of CROSSROADS
BANCSHARES, INC. AND SUBSIDIARY as of December 31, 1997 and 1996 and the
related consolidated statements of income, comprehensive income, changes in
stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1997. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Crossroads
Bancshares, Inc. and Subsidiary as of December 31, 1997 and 1996, and the
results of its operations and its cash flows for each of the years in the
three-year period ended December 31, 1997 in conformity with generally
accepted accounting principles.
 
                                     McNAIR, McLEMORE, MIDDLEBROOKS & CO., LLP
 
Perry, Georgia
February 20, 1998
 
                                     F-30
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                          MARCH 31    ------------------------
                                            1998         1997         1996
                                         -----------  -----------  -----------
                                         (UNAUDITED)
<S>                                      <C>          <C>          <C>
CASH AND DUE FROM BANKS................. $ 3,595,355  $ 4,503,497  $ 4,421,664
                                         -----------  -----------  -----------
INTEREST-BEARING DEPOSITS WITH OTHER
 BANK...................................          --           --       11,650
                                         -----------  -----------  -----------
FEDERAL FUNDS SOLD......................   7,010,000    8,795,000   10,680,000
                                         -----------  -----------  -----------
INVESTMENT SECURITIES AVAILABLE FOR
 SALE, AT FAIR VALUE....................   7,918,061   10,247,846   14,111,821
                                         -----------  -----------  -----------
LOANS...................................  46,962,766   46,559,024   37,582,067
  Allowance for Loan Losses.............    (448,099)    (465,799)    (376,449)
                                         -----------  -----------  -----------
                                          46,514,667   46,093,225   37,205,618
                                         -----------  -----------  -----------
PREMISES AND EQUIPMENT..................   2,078,151    2,103,264    2,178,952
                                         -----------  -----------  -----------
OTHER REAL ESTATE.......................     534,962      601,308      315,033
                                         -----------  -----------  -----------
OTHER ASSETS............................   1,238,466    1,224,357    1,051,609
                                         -----------  -----------  -----------
TOTAL ASSETS............................ $68,889,662  $73,568,497  $69,976,347
                                         ===========  ===========  ===========
 
                      LIABILITIES AND STOCKHOLDERS' EQUITY
 
DEPOSITS
  Noninterest-Bearing................... $11,897,454  $16,922,665  $16,643,224
  Interest-Bearing......................  50,145,238   49,997,483   47,224,185
                                         -----------  -----------  -----------
                                          62,042,692   66,920,148   63,867,409
                                         -----------  -----------  -----------
BORROWED MONEY
  Demand Notes to U.S. Treasury.........      57,935       75,466      138,974
                                         -----------  -----------  -----------
OBLIGATION UNDER CAPITAL LEASE..........     219,698      244,050           --
                                         -----------  -----------  -----------
OTHER LIABILITIES.......................     490,510      418,420      838,819
                                         -----------  -----------  -----------
STOCKHOLDERS' EQUITY
  Common Stock, Par Value $10 a Share;
   Authorized 5,000,000 Shares; Issued
   301,682 Shares; Outstanding 291,982
   Shares as of March 31, 1998,December
   31, 1997 and 1996....................   3,016,820    3,016,820    3,016,820
  Retained Earnings.....................   3,210,515    3,042,203    2,296,156
                                         -----------  -----------  -----------
                                           6,227,335    6,059,023    5,312,976
  Treasury Stock at Cost, 9,700 Shares
   for March 31, 1998, December 31,
   1997and 1996.........................    (148,632)    (148,632)    (148,632)
  Unrealized Gain (Loss) on Securities
   Available for Sale, Net of $64 Tax as
   of March 31, 1998 and $11 as of
   December 31, 1997 and Tax Benefit of
   $22,133 as of December 31, 1998......         124           22      (33,199)
                                         -----------  -----------  -----------
TOTAL STOCKHOLDERS' EQUITY..............   6,078,827    5,910,413    5,131,145
                                         -----------  -----------  -----------
TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY................................. $68,889,662  $73,568,497  $69,976,347
                                         ===========  ===========  ===========
</TABLE>
 
      The accompanying notes are an integral part of these balance sheets.
 
                                      F-31
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                      FOR THE THREE MONTHS ENDED MARCH 31
 
<TABLE>
<CAPTION>
                                                             1998       1997
                                                          ---------- ----------
                                                               (UNAUDITED)
<S>                                                       <C>        <C>
INTEREST INCOME
  Commercial Loans, Including Fees....................... $  570,879 $  540,134
  Installment Loans, Including Fees......................    541,754    400,589
  Federal Funds Sold.....................................    121,923    149,687
  Investment Securities
    U. S. Treasury.......................................      7,242      7,268
    U. S. Government Agencies............................    100,240    116,548
    Municipal............................................      2,949         --
  Other Investments......................................        307        593
                                                          ---------- ----------
                                                           1,345,294  1,214,819
                                                          ---------- ----------
INTEREST EXPENSE
  Deposits...............................................    579,386    582,123
  Other..................................................      2,838      1,152
                                                          ---------- ----------
                                                             582,224    583,275
                                                          ---------- ----------
NET INTEREST INCOME......................................    763,070    631,544
  Provision for Loan Losses..............................     45,000     12,000
                                                          ---------- ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES......    718,070    619,544
NONINTEREST INCOME.......................................    180,292    188,830
NONINTEREST EXPENSES.....................................    539,532    483,094
                                                          ---------- ----------
INCOME BEFORE INCOME TAXES ..............................    358,830    325,280
INCOME TAXES.............................................    132,122    128,121
                                                          ---------- ----------
NET INCOME............................................... $  226,708 $  197,159
                                                          ========== ==========
BASIC EARNINGS PER SHARE................................. $     0.78 $     0.67
                                                          ========== ==========
DILUTED EARNINGS PER SHARE............................... $     0.78 $     0.67
                                                          ========== ==========
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-32
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                 1997       1996       1995
                                              ---------- ---------- ----------
<S>                                           <C>        <C>        <C>
INTEREST INCOME
  Commercial Loans, Including Fees........... $2,466,055 $2,081,156 $1,948,339
  Installment Loans, Including Fees..........  1,799,228  1,420,447  1,153,255
  Federal Funds Sold.........................    452,232    295,695    249,356
  Investment Securities
    U. S. Treasury...........................     29,431     29,550     13,869
    U. S. Government Agencies................    349,381    390,095    429,749
    Municipal................................        706
  Other Investments..........................      1,124      4,269     11,564
                                              ---------- ---------- ----------
                                               5,098,157  4,221,212  3,806,132
                                              ---------- ---------- ----------
INTEREST EXPENSE
  Deposits...................................  2,380,866  1,996,204  1,750,279
  Other......................................     22,806      9,056     14,099
                                              ---------- ---------- ----------
                                               2,403,672  2,005,260  1,764,378
                                              ---------- ---------- ----------
NET INTEREST INCOME..........................  2,694,485  2,215,952  2,041,754
  Provision for Loan Losses..................    133,000     63,000    110,456
                                              ---------- ---------- ----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN
 LOSSES......................................  2,561,485  2,152,952  1,931,298
NONINTEREST INCOME...........................    790,740    678,165    506,166
NONINTEREST EXPENSES.........................  2,110,269  1,675,894  1,491,270
                                              ---------- ---------- ----------
INCOME BEFORE INCOME TAXES ..................  1,241,956  1,155,223    946,194
INCOME TAXES.................................    437,513    404,260    338,660
                                              ---------- ---------- ----------
NET INCOME................................... $  804,443 $  750,963 $  607,534
                                              ========== ========== ==========
BASIC EARNINGS PER SHARE..................... $     2.75 $     2.54 $     2.05
                                              ========== ========== ==========
DILUTED EARNINGS PER SHARE................... $     2.75 $     2.54 $     2.05
                                              ========== ========== ==========
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-33
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                      FOR THE THREE MONTHS ENDED MARCH 31
<TABLE>
<CAPTION>
                                                                1998     1997
                                                              -------- --------
                                                                 (UNAUDITED)
<S>                                                           <C>      <C>
NET INCOME................................................... $226,708 $197,159
OTHER COMPREHENSIVE INCOME, NET OF TAX
  Unrealized Holding Gains (Losses)..........................      102  (55,349)
                                                              -------- --------
COMPREHENSIVE INCOME......................................... $226,810 $141,810
                                                              ======== ========
</TABLE>
 
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-34
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                      1997     1996      1995
                                                    -------- --------  --------
<S>                                                 <C>      <C>       <C>
NET INCOME......................................... $804,443 $750,963  $607,534
OTHER COMPREHENSIVE INCOME, NET OF TAX
  Unrealized Holding Gains (Losses)................   33,221  (12,114)  180,424
                                                    -------- --------  --------
COMPREHENSIVE INCOME............................... $837,664 $738,849  $787,958
                                                    ======== ========  ========
</TABLE>
 
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-35
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 AND
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
 
<TABLE>
<CAPTION>
                                                            UNREALIZED
                           COMMON    RETAINED   TREASURY    GAIN (LOSS)
                           STOCK     EARNINGS     STOCK    ON SECURITIES   TOTAL
                         ---------- ----------  ---------  ------------- ----------
<S>                      <C>        <C>         <C>        <C>           <C>
BALANCE, DECEMBER 31,
 1994................... $3,016,820 $1,056,751  $ (32,778)   $(201,509)  $3,839,284
  Net Income............               607,534                              607,534
  Dividends Paid........               (59,796)                             (59,796)
  Purchase of Treasury
   Stock................                          (32,600)                  (32,600)
  Net Unrealized Gain on
   Securities Available
   for Sale, Net of
   Tax..................                                       180,424      180,424
                         ---------- ----------  ---------    ---------   ----------
BALANCE, DECEMBER 31,
 1995...................  3,016,820  1,604,489    (65,378)     (21,085)   4,534,846
  Net Income............               750,963                              750,963
  Dividends Paid........               (59,296)                             (59,296)
  Purchase of Treasury
   Stock................                          (83,254)                  (83,254)
  Net Unrealized Loss on
   Securities Available
   for Sale, Net of
   Tax..................                                       (12,114)     (12,114)
                         ---------- ----------  ---------    ---------   ----------
BALANCE, DECEMBER 31,
 1996...................  3,016,820  2,296,156   (148,632)     (33,199)   5,131,145
  Net Income............               804,443                              804,443
  Dividends Paid........               (58,396)                             (58,396)
  Net Unrealized Gain on
   Securities Available
   for Sale, Net of
   Tax..................                                        33,221       33,221
                         ---------- ----------  ---------    ---------   ----------
BALANCE, DECEMBER 31,
 1997...................  3,016,820  3,042,203   (148,632)          22    5,910,413
  Net Income............               226,708                              226,708
  Dividends Paid........               (58,396)                             (58,396)
  Net Unrealized Gain on
   Securities Available
   for Sale, Net of
   Tax..................                                           102          102
                         ---------- ----------  ---------    ---------   ----------
BALANCE, MARCH 31, 1998
 (UNAUDITED)............ $3,016,820 $3,210,515  $(148,632)   $     124   $6,078,827
                         ========== ==========  =========    =========   ==========
</TABLE>
 
 
        The accompanying notes are an integral part of these statements.
 
                                      F-36
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THREE MONTHS ENDED MARCH 31
 
<TABLE>
<CAPTION>
                                                         1998         1997
                                                      -----------  -----------
                                                            (UNAUDITED)
<S>                                                   <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income.......................................... $   226,708  $   197,159
 Adjustments to Reconcile Net Income to Net Cash
  Provided from Operating Activities
   Depreciation......................................      29,448       30,225
   Amortization-Other................................                    1,448
   Provision for Loan Losses.........................      45,000       12,000
   Deferred Income Tax (Benefit).....................                  (23,483)
   Amortization on Investment Securities.............     (13,810)     (15,444)
   Loss on Disposal of Other Real Estate and
    Repossessions....................................      22,314        3,400
   CHANGE IN
    Prepaid Expenses.................................         556      (14,493)
    Interest Receivable..............................      (1,497)      (4,120)
    Miscellaneous Assets.............................     (13,221)      12,135
    Interest Payable.................................     (53,222)       8,195
    Miscellaneous Liabilities........................     125,312      (62,717)
                                                      -----------  -----------
                                                          367,588      144,305
                                                      -----------  -----------
CASH FLOWS (TO) INVESTING ACTIVITIES
 Proceeds from Sales and Maturities of Investment
  Securities.........................................   7,522,979   15,565,766
 Purchases of Investment Securities..................  (5,179,229)  (8,537,189)
 Loans...............................................    (524,786)  (3,236,792)
 Purchase of Premises and Equipment..................      (4,335)     (28,939)
 Other Real Estate and Repossessions.................     102,376        6,500
                                                      -----------  -----------
                                                        1,917,005    3,769,346
CASH FLOWS FROM FINANCING ACTIVITIES
 Demand, Interest-Bearing Demand and Savings
  Accounts...........................................  (3,095,174)  (5,925,810)
 Time Deposits.......................................  (1,782,282)      67,861
 Demand Notes to the U.S. Treasury...................     (17,531)     (35,974)
 Dividend Paid.......................................     (58,396)     (58,396)
 Principal Payment on Obligation Under Capital
  Lease..............................................     (24,352)
                                                      -----------  -----------
                                                       (4,977,735)  (5,952,319)
                                                      -----------  -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS............  (2,693,142)  (2,038,668)
CASH AND CASH EQUIVALENTS--BEGINNING.................  13,298,497   15,113,314
                                                      -----------  -----------
CASH AND CASH EQUIVALENTS--ENDING.................... $10,605,355  $13,074,646
                                                      ===========  ===========
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-37
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31
<TABLE>
<CAPTION>
                                           1997         1996          1995
                                       ------------  -----------  ------------
<S>                                    <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net Income........................... $    804,443  $   750,963  $    607,534
 Adjustments to Reconcile Net Income
  to Net Cash Provided from Operating
  Activities
   Depreciation.......................      133,852       98,547        87,141
   Amortization-Other.................        4,021        5,792         5,792
   Provision for Loan Losses..........      133,000       63,000       110,456
   Deferred Income Tax (Benefit)......      (25,134)     (67,386)       22,948
   (Amortization) Accretion-Investment
    Securities........................       (9,211)       5,200         5,713
   Net Realized Gains on Investment
    Securities........................       (1,394)                    (2,858)
   Gain on Disposal of Premises and
    Equipment.........................                                  (8,184)
   (Gain) Loss on Disposal of Other
    Real Estate.......................       13,200      (14,101)
   CHANGE IN
    Prepaid Expenses..................      (41,688)       4,798         6,081
    Interest Receivable...............      (95,291)      57,408      (224,906)
    Miscellaneous Assets..............      (24,080)       2,893        50,259
    Interest Payable..................       30,755       15,867         8,253
    Miscellaneous Liabilities.........     (183,327)     169,478        48,381
                                       ------------  -----------  ------------
                                            739,146    1,092,459       716,610
                                       ------------  -----------  ------------
CASH FLOWS (TO) INVESTING ACTIVITIES
 Proceeds from Sales and Maturities of
  Investment Securities...............   18,551,730    7,797,538     3,455,487
 Purchases of Investment Securities...  (14,621,785)  (8,505,828)  (10,144,519)
 Loans................................   (9,020,607)  (5,241,926)   (2,703,322)
 Purchase of Premises and Equipment...      (58,164)    (942,708)      (49,182)
 Proceeds from Disposal of Premises
  and Equipment.......................                     3,600         8,184
 Other Real Estate....................     (299,475)
                                       ------------  -----------  ------------
                                         (5,448,301)  (6,889,324)   (9,433,352)
                                       ------------  -----------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES
 Demand, Interest-Bearing Demand and
  Savings Accounts....................    3,630,378    4,740,106       885,433
 Time Deposits........................     (577,639)   7,401,449     4,851,740
 Other Borrowed Money.................                   (24,000)
 Demand Notes to the U.S. Treasury....      (63,508)      63,891       (53,190)
 Treasury Stock.......................                   (83,254)      (32,600)
 Cash Value of Life Insurance.........      (12,720)     (12,559)       (8,468)
 Dividend Paid........................      (58,396)     (59,296)      (59,796)
 Principal Payment on Obligation Under
  Capital Lease.......................      (23,777)
                                       ------------  -----------  ------------
                                          2,894,338   12,026,337     5,583,119
                                       ------------  -----------  ------------
NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS.....................   (1,814,817)   6,229,472    (3,133,623)
CASH AND CASH EQUIVALENTS-BEGINNING...   15,113,314    8,883,842    12,017,465
                                       ------------  -----------  ------------
CASH AND CASH EQUIVALENTS-ENDING...... $ 13,298,497  $15,113,314  $  8,883,842
                                       ============  ===========  ============
</TABLE>
 
        The accompanying notes are an integral part of these statements.
 
                                      F-38
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
NATURE OF OPERATIONS
 
  Crossroads Bancshares, Inc. (the Company) is a bank holding company whose
principal activity is the ownership and management of its wholly-owned
subsidiary, Crossroads Bank of Georgia, Inc. (the Bank). The Bank generates
commercial (including agricultural), mortgage and consumer loans and receives
deposits from customers located primarily in Perry, Warner Robins, Georgia and
the surrounding areas. The Bank operates under a state bank charter and
provides full banking services. As a state bank, the Bank is subject to
regulation by the Georgia Department of Banking and Finance and the Federal
Deposit Insurance Corporation.
 
  In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement No. 128, Earnings Per Share (SFAS 128). SFAS 128 replaced the
calculation of primary and fully diluted earnings per share (EPS) with basic
and diluted EPS. Unlike primary EPS, basic EPS excludes any dilutive effects
of options, warrants and convertible securities. Diluted EPS is very similar
to fully diluted EPS. All EPS amounts presented have been restated, as
applicable, to conform with the new requirements.
 
  In June 1997, FASB issued Statement No. 130, Reporting Comprehensive Income.
The new statement is effective for periods beginning after December 15, 1997
and requires that all changes in equity during a period from transactions and
events from nonowner sources be reported as other comprehensive income in the
financial statements and related notes. Crossroads Bancshares adopted SFAS 130
on January 1, 1998. Prior years have been restated to conform with new
requirements. There were no reclassification adjustments applicable to the
quarter ended March 31, 1998.
 
  Also, in June 1997, the Financial Accounting Standards Board issued SFAS No.
131, Disclosure About Segments of an Enterprise and Related Information, which
is effective for fiscal years beginning after December 15, 1997. The statement
establishes standards for reporting operating segments by public business
enterprises in annual financial statements and requires that those enterprises
report selected information about operating segments in interim financial
reports to stockholders. The adoption of this statement will have no effect on
the financial statements of the Company.
 
BASIS OF CONSOLIDATION
 
  The consolidated financial statements include the accounts of Crossroads
Bancshares, Inc. and its wholly-owned subsidiary, Crossroads Bank of Georgia,
Inc. All significant intercompany transactions and balances have been
eliminated in consolidation. The accounting and reporting policies of the
Company conform to generally accepted accounting principles and practices
utilized in the commercial banking industry.
 
USE OF ESTIMATES
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results and financial position could differ from
those estimates.
 
  Material estimates that are susceptible to significant change in the near
term include the determination of the allowance for loan losses, the valuation
of real estate acquired by foreclosure or in satisfaction of loans and the
valuation of deferred tax assets.
 
                                     F-39
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
INTERIM AND SUBSEQUENT FINANCIAL INFORMATION (UNAUDITED)
 
  The consolidated balance sheet as of March 31, 1998 and the consolidated
statements of operations, comprehensive income and cash flows for the three
months ended March 31, 1998 and 1997 and the statement of changes in
stockholders' equity for the three months ended March 31, 1998 have been
prepared by the Company without audit. In the opinion of management, all
adjustments (which include only normal recurring adjustments) necessary to
present fairly the financial position at March 31, 1998 and the results of
operations and cash flows for the three months ended March 31, 1998 and 1997
have been made.
 
  Certain information and footnote disclosures normally included in the
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted from the interim financial
information included herein. These interim unaudited financial statements
should be read in conjunction with the audited financial statements of the
Company and the notes thereto. The results of operations for the three months
ended March 31, 1998 and 1997 are not necessarily indicative of the operating
results for the full year.
 
INVESTMENT SECURITIES
 
  The Bank's investments in securities are classified and accounted for as
follows:
 
    Securities Available for Sale-Securities which are not classified as
  securities to be held to maturity are reported at fair market value.
  Unrealized holding gains and losses, net of tax, on securities available
  for sale are reported as a separate component of stockholders' equity until
  realized. Gains and losses on the sale of securities available for sale are
  determined using the specific-identification method. The amortization of
  premiums and the accretion of discounts are recognized in interest income
  using the interest method over the period to maturity.
 
  The Bank has no securities which are classified as trading or held to
maturity.
 
LOANS
 
  Loans are generally reported at principal amount less unearned interest and
fees. Impaired loans are recorded under Statement of Financial Accounting
Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan and
SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosures. Impaired loans are loans for which principal and
interest are unlikely to be collected in accordance with the original loan
terms and, generally, represent loans delinquent in excess of 90 days which
have been placed on nonaccrual status and for which collateral values are less
than outstanding principal and interest. Generally, interest payments received
on impaired loans are applied to principal. Upon receipt of all loan
principal, additional payments are recognized as interest income on the cash
basis.
 
  Other nonaccrual loans are loans for which payments of principal and
interest are considered doubtful of collection under original terms but whose
collateral values equal or exceed outstanding principal and interest.
 
INTEREST INCOME ON LOANS
 
  Interest on loans is accrued and credited to income based on principal
amount and loan terms.
 
ALLOWANCE FOR LOAN LOSSES
 
  The allowance method is used in providing for loan losses. Accordingly, all
loan losses decrease and all recoveries increase the allowance for loan
losses. The provision for loan losses charged to operating expense is based on
past experience and other factors which, in management's judgment, deserve
current recognition in
 
                                     F-40
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
estimating possible loan losses. Other factors considered by management
include growth and composition of the loan portfolio, the relationship of the
allowance for loan losses to outstanding loans and economic conditions.
 
  An allowance for loan losses is maintained for all impaired loans.
Provisions are made for impaired loans based upon expected future cash flows
or estimated net realizable value of collateral. Upon determination that
impaired loans are wholly or partially uncollectible, the uncollectible
portion is charged off.
 
  Management believes the allowance for possible loan losses is adequate.
While management uses available information to recognize losses on loans,
future reductions in the carrying amount of loans may be necessary based on
changes in economic conditions. In addition, regulatory agencies, as an
integral part of their examination process, periodically review the estimated
losses on loans. Such agencies may require the Bank to recognize additional
losses based on their judgments about information available to them at the
time of their examination.
 
PREMISES AND EQUIPMENT
 
  Bank premises and equipment are recorded at acquisition cost net of
accumulated depreciation. Depreciation is provided over the estimated useful
lives of the respective assets on the straight-line basis. Expenditures for
major renewals and betterments are capitalized and those for maintenance and
repairs are expensed as incurred. When property and equipment are retired or
sold, the cost and accumulated depreciation are removed from the respective
accounts and any gain or loss is reflected in other income or expense.
 
CASH FLOWS
 
  Cash and cash equivalents include cash and due from banks, interest-bearing
deposits with other banks and federal funds sold.
 
  Cash payments for the following were made during the years ended December
31:
 
<TABLE>
<CAPTION>
                                                   1997       1996       1995
                                                ---------- ---------- ----------
   <S>                                          <C>        <C>        <C>
   Interest Expense............................ $2,372,916 $1,991,340 $1,756,125
                                                ========== ========== ==========
   Income Taxes................................ $  700,841 $  303,232 $  263,173
                                                ========== ========== ==========
</TABLE>
 
OTHER REAL ESTATE
 
  Other real estate represents real estate no longer utilized in bank
operations or acquired through foreclosure and is initially recorded at the
lower of cost or estimated market value at the date of acquisition. A
provision for estimated losses is recorded if a subsequent decline in value
occurs. Management believes the recorded value of other real estate
approximated its market value for all years presented.
 
                                     F-41
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(2) INVESTMENT SECURITIES
 
  The carrying amount of securities available for sale and their approximate
fair values are as follows:
 
<TABLE>
<CAPTION>
                                               GROSS      GROSS
                                  AMORTIZED  UNREALIZED UNREALIZED
                                    COST       GAINS      LOSSES   FAIR VALUE
                                 ----------- ---------- ---------- -----------
   <S>                           <C>         <C>        <C>        <C>
   MARCH 31, 1998 (UNAUDITED)
     U. S. Treasury............. $   504,330  $ 2,860              $   507,190
     U. S. Government Agencies
       Mortgage Backed..........     911,025    5,678    $   (157)     916,546
       Other....................   5,973,878    3,407     (11,089)   5,966,196
     Municipal..................     308,040       25        (536)     307,529
     Federal Home Loan Bank
      Stock.....................     220,600                           220,600
                                 -----------  -------    --------  -----------
                                 $ 7,917,873  $11,970    $(11,782) $ 7,918,061
                                 ===========  =======    ========  ===========
   DECEMBER 31, 1997
     U. S. Treasury............. $   504,815  $   655              $   505,470
     U. S. Government Agencies
       Mortgage Backed..........     945,925   10,799                  956,724
       Other....................   8,487,274    2,332    $(13,606)   8,476,000
     Municipal..................     100,000                 (148)      99,852
     Federal Home Loan Bank
      Stock.....................     209,800                           209,800
                                 -----------  -------    --------  -----------
                                 $10,247,814  $13,786    $(13,754) $10,247,846
                                 ===========  =======    ========  ===========
   DECEMBER 31, 1996
     U. S. Treasury............. $   506,633             $ (3,508) $   503,125
     U. S. Government Agencies
       Mortgage Backed..........   1,505,739              (12,368)   1,493,371
       Other....................  11,984,381  $   987     (40,443)  11,944,925
     Federal Home Loan Bank
      Stock.....................     170,400                           170,400
                                 -----------  -------    --------  -----------
                                 $14,167,153  $   987    $(56,319) $14,111,821
                                 ===========  =======    ========  ===========
</TABLE>
 
  The amortized cost and fair value of investment securities as of December
31, 1997, by contractual maturity, are shown below. Expected maturities may
differ from contractual maturities because issuers have the right to call or
prepay obligations with or without prepayment penalties.
 
<TABLE>
<CAPTION>
                                                         AMORTIZED
                                                           COST     FAIR VALUE
                                                        ----------- -----------
   <S>                                                  <C>         <C>
   Due in One Year or Less............................. $ 5,990,750 $ 5,990,490
   Due After One Year Through Five Years...............   3,543,114   3,548,440
   Due After Five Years Through Ten Years..............     504,150     499,116
                                                        ----------- -----------
                                                         10,038,014  10,038,046
   Federal Home Loan Bank Stock........................     209,800     209,800
                                                        ----------- -----------
                                                        $10,247,814 $10,247,846
                                                        =========== ===========
</TABLE>
 
  Investment securities having a book value of $8,672,435 and $9,621,991 as of
December 31, 1997 and 1996, respectively, were pledged to secure public and
trust deposits and for other purposes required or permitted by law.
 
 
                                     F-42
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Proceeds from sales and maturities of investments in debt securities were
$18,551,730 in 1997, $7,797,538 in 1996 and $3,455,487 in 1995. Gross realized
gains totaled $1,394, $0 and $2,858 in 1997, 1996 and 1995, respectively.
Gross realized losses totaled $0 in each year presented.
 
(3) LOANS
 
  Loans by type are:
<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                              MARCH 31   -----------------------
                                                1998        1997        1996
                                             ----------- ----------- -----------
                                             (UNAUDITED)
   <S>                                       <C>         <C>         <C>
   Loans Secured by Real Estate
     Construction and Land Development.....  $ 4,464,905 $ 4,971,221 $ 6,849,749
     Secured by Farmland (Including Farm
      Residential and Other Improvements)..    1,367,052   1,765,171     865,159
     Secured by 1-4 Family Residential
      Properties...........................    9,641,224   9,342,894   8,996,855
     Secured by Multi-family Residential
      Properties...........................      158,456     162,989      37,805
     Secured by Nonfarm Residential
      Properties...........................   14,378,155  12,360,010   7,276,135
   Commercial and Industrial Loans.........    8,877,057   9,768,827   6,657,907
   Loans to Finance Agricultural Production
    and Other Loans to Farmers.............    3,553,130   3,575,130   2,658,358
   Loans to Individuals for Household,
    Family and Other Personal Expenditures
    Credit Cards and Related Plans.........       62,108      59,394
     Other.................................    4,460,679   4,553,388   4,240,099
                                             ----------- ----------- -----------
                                             $46,962,766 $46,559,024 $37,582,067
                                             =========== =========== ===========
</TABLE>
 
  Impaired loans included in total loans as of December 31, are summarized as
follows:
 
<TABLE>
<CAPTION>
                                                                1997     1996
                                                              --------  -------
   <S>                                                        <C>       <C>
   Total Investment in Impaired Loans........................ $140,648  $34,702
     Allowance for Impaired Loan Losses......................  (69,556) (24,713)
                                                              --------  -------
   Net Investment............................................ $ 71,092  $ 9,989
                                                              ========  =======
   Average Investment........................................ $112,569  $39,000
                                                              ========  =======
</TABLE>
 
  For the years ended December 31, 1997 and 1996, income recorded on the cash
basis on impaired loans totaled $1,801 and $8,879, respectively. Foregone
interest on impaired loans and other nonperforming loans totaled $16,002,
$34,023 and $3,383 in 1997, 1996 and 1995, respectively.
 
                                     F-43
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(4) ALLOWANCE FOR LOAN LOSSES
 
  Transactions in the allowance for loan losses are summarized as follows:
 
<TABLE>
<CAPTION>
                                      THREE MONTHS
                                         ENDED      YEARS ENDED DECEMBER 31
                                        MARCH 31   ----------------------------
                                          1998       1997      1996      1995
                                      ------------ --------  --------  --------
                                      (UNAUDITED)
   <S>                                <C>          <C>       <C>       <C>
   BALANCE-BEGINNING.................   $465,799   $376,449  $323,676  $382,044
     Provision Charged to
      Operating Expense..............     45,000    133,000    63,000   110,456
     Loan Losses.....................    (67,594)   (90,222)  (17,875) (183,720)
     Recoveries......................      4,894     46,572     7,648    14,896
                                        --------   --------  --------  --------
   BALANCE-ENDING....................   $448,099   $465,799  $376,449  $323,676
                                        ========   ========  ========  ========
</TABLE>
 
  The 1997 and 1996 allowance for loan losses includes an allowance for
impaired loan losses which was established as of January 1, 1995. Transactions
in the allowance for impaired loan losses were as follows:
 
<TABLE>
<CAPTION>
                                                                1997     1996
                                                               -------  -------
   <S>                                                         <C>      <C>
   BALANCE-BEGINNING.......................................... $24,713  $26,869
     Provision Charged to Operating Expense...................  30,000       --
     Loans Charged Off........................................  (4,935)  (2,456)
     Recoveries...............................................  19,778      300
                                                               -------  -------
   BALANCE-ENDING............................................. $69,556  $24,713
                                                               =======  =======
</TABLE>
 
(5) PREMISES AND EQUIPMENT
 
  Premises and equipment are comprised of the following:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                             MARCH 31    ----------------------
                                               1998         1997        1996
                                            -----------  ----------  ----------
                                            (UNAUDITED)
   <S>                                      <C>          <C>         <C>
   Land.................................... $  498,509   $  498,509  $  498,509
   Buildings...............................  1,528,906    1,528,074   1,522,358
   Furniture, Fixtures and Equipment.......    828,322      824,819     772,371
                                            ----------   ----------  ----------
                                             2,855,737    2,851,402   2,793,238
   Accumulated Depreciation................   (777,586)    (748,138)   (614,286)
                                            ----------   ----------  ----------
                                            $2,078,151   $2,103,264  $2,178,952
                                            ==========   ==========  ==========
</TABLE>
 
  Depreciation charged to operations totaled $133,852 in 1997, $98,547 in 1996
and $87,141 in 1995.
 
                                     F-44
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(6) OTHER ASSETS
 
  Other assets consist of the following:
 
<TABLE>
<CAPTION>
                                                 THREE         YEARS ENDED
                                             MONTHS ENDED      DECEMBER 31
                                              MARCH 31    ---------------------
                                                  1998      1997       1996
                                              ----------- ---------- ----------
                                              (UNAUDITED)
   <S>                                        <C>         <C>        <C>
   Accrued Interest.......................... $  753,038  $  751,541 $  656,250
   Prepaid Income Taxes......................                 13,243
   Prepaid Expenses..........................     62,459      63,015     34,570
   Deferred Income Tax Benefit...............    138,546     138,546    135,556
   Unamortized Organization Costs............                  4,021
   Cash Value of Life Insurance..............    192,220     192,220    179,500
   Other.....................................     92,203      65,792     41,712
                                              ----------  ---------- ----------
                                              $1,238,466  $1,224,357 $1,051,609
                                              ==========  ========== ==========
</TABLE>
 
  Organization costs totaling $28,952 incurred with formation of the parent
company are being amortized to operations over 60 months using the straight-
line method. Amortization expense totaled $4,021, $5,792 and $5,792 for 1997,
1996 and 1995, respectively. The costs were fully amortized as of December 31,
1997.
 
(7) INCOME TAXES
 
  The Company and the Bank file a consolidated income tax return. The
consolidated provision for income taxes for the years ended December 31
consists of the following:
 
<TABLE>
<CAPTION>
                                                     1997      1996      1995
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   Current........................................ $462,647  $471,646  $315,712
   Deferred Tax (Benefit).........................  (25,134)  (67,386)   22,948
                                                   --------  --------  --------
                                                   $437,513  $404,260  $338,660
                                                   ========  ========  ========
</TABLE>
 
  The net deferred taxes in the accompanying consolidated balance sheets as of
December 31 include the following amounts of deferred tax assets and
liabilities:
 
<TABLE>
<CAPTION>
                                                     1997      1996      1995
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   Deferred Tax Asset............................. $211,234  $174,797  $115,345
   Deferred Tax Liability.........................  (72,677)  (61,374)  (69,308)
                                                   --------  --------  --------
                                                    138,557   113,423    46,037
   Deferred Tax Asset (Liability) on Unrealized
    Securities Gains and Losses...................      (11)   22,133    14,057
                                                   --------  --------  --------
   Net Deferred Tax Asset......................... $138,546  $135,556  $ 60,094
                                                   ========  ========  ========
</TABLE>
 
                                     F-45
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The sources of timing differences and the net change in deferred income tax
asset for the years ended December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                     1997      1996      1995
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   (INCREASE) DECREASE IN NET DEFERRED TAX ASSET
     Provision for Loan Losses...................  $(33,064) $(39,032) $  2,774
     Depreciation Expense........................    11,303    (7,934)    7,699
     Deferred Compensation.......................    (5,862)   (5,426)   (6,486)
     Interest on Nonaccrual Loans................     7,208   (12,256)    1,241
     Other.......................................    (4,719)   (2,738)   17,720
                                                   --------  --------  --------
                                                    (25,134)  (67,386)   22,948
   Deferred Income Tax Effect of Unrealized Gains
    and
    Losses on Securities Available for Sale......    22,144    (8,076)  109,448
                                                   --------  --------  --------
                                                   $ (2,990) $(75,462) $132,396
                                                   ========  ========  ========
</TABLE>
 
  Income tax expense computed at statutory rates on income before income taxes
differs from actual income tax expense due to permanent immaterial differences
between book and tax accounting.
 
(8) DEPOSITS
 
  Components of interest-bearing deposits are as follows:
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                             MARCH 31   -----------------------
                                               1998        1997        1996
                                            ----------- ----------- -----------
                                            (UNAUDITED)
   <S>                                      <C>         <C>         <C>
   Interest-Bearing Demand................. $16,453,989 $14,736,238 $11,695,276
   Savings.................................   1,973,146   1,760,861   1,450,886
   Time, $100,000 and Over.................   6,921,814   6,158,780   6,355,991
   Other Time..............................  24,796,289  27,341,604  27,722,032
                                            ----------- ----------- -----------
                                            $50,145,238 $49,997,483 $47,224,185
                                            =========== =========== ===========
</TABLE>
 
(9) OBLIGATION UNDER CAPITAL LEASE
 
  The Bank leases equipment with a lease term through January 30, 2002. The
obligation under this capital lease has been recorded in the accompanying
consolidated financial statements at the present value of future minimum lease
payments, discounted at an interest rate of 5.25 percent. Capitalized cost of
$267,917 less accumulated depreciation is included in premises and equipment
on the consolidated balance sheets.
 
  Future minimum lease payments under this capital lease and the net present
value of these payments as of December 31, 1997 are as follows:
 
<TABLE>
   <S>                                                                 <C>
     1998............................................................. $ 61,620
     1999.............................................................   61,620
     2000.............................................................   61,620
     2001.............................................................   61,620
     2002.............................................................   30,810
                                                                       --------
   Total Future Minimum Lease Payments................................  277,290
   Amount Representing Interest.......................................   33,240
                                                                       --------
   Present Value of Future Minimum Lease Payments..................... $244,050
                                                                       ========
</TABLE>
 
 
                                     F-46
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
(10) OTHER LIABILITIES
 
  Components of other liabilities are as follows:
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                   MARCH 31   -----------------
                                                     1998       1997     1996
                                                  ----------- -------- --------
                                                  (UNAUDITED)
   <S>                                            <C>         <C>      <C>
   Interest Payable..............................  $254,901   $308,123 $277,368
   Income Taxes Payable..........................   118,878             224,951
   Deferred Compensation Payable.................    77,096     73,139   58,483
   Accounts Payable..............................        --      6,248  247,324
   Accrued Expenses..............................    16,062     17,393    7,119
   Other.........................................    23,573     13,517   23,574
                                                   --------   -------- --------
                                                   $490,510   $418,420 $838,819
                                                   ========   ======== ========
</TABLE>
 
(11) NONINTEREST INCOME
 
<TABLE>
<CAPTION>
                                          THREE
                                      MONTHS ENDED    YEARS ENDED DECEMBER 31
                                        MARCH 31,  ---------------------------
                                          1998       1997      1996     1995
                                       ----------- --------  -------- --------
                                       (UNAUDITED)
   <S>                                 <C>         <C>       <C>      <C>
   Service Charges on Deposits........  $ 87,278   $313,332  $245,703 $202,980
   Other Service Charges, Commissions
    and Fees..........................   111,481    462,565   394,159  276,689
   Securities Gains...................                1,394              2,858
   Gain (Loss) on Disposal of Other
    Real Estate.......................   (22,314)   (13,200)   14,101
   Dividends..........................     3,847     13,929    11,643    1,926
   Increase in Cash Value of Life
    Insurance.........................               12,720    12,559   21,713
                                        --------   --------  -------- --------
                                        $180,292   $790,740  $678,165 $506,166
                                        ========   ========  ======== ========
</TABLE>
 
(12) NONINTEREST EXPENSES
 
<TABLE>
<CAPTION>
                                       THREE
                                    MONTHS ENDED    YEARS ENDED DECEMBER 31
                                      MARCH 31, --------------------------------
                                        1998       1997       1996       1995
                                    ----------- ---------- ---------- ----------
                                    (UNAUDITED)
   <S>                              <C>         <C>        <C>        <C>
   Salaries........................  $235,563   $  898,347 $  664,684 $  603,294
   Employee Benefits...............    54,489      200,306    149,072    137,523
   Occupancy.......................    72,864      317,567    244,058    195,805
   Other...........................   176,616      694,049    618,080    554,648
                                     --------   ---------- ---------- ----------
                                     $539,532   $2,110,269 $1,675,894 $1,491,270
                                     ========   ========== ========== ==========
</TABLE>
 
                                      F-47
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(13) RELATED PARTY TRANSACTIONS
 
  The Bank has direct and indirect loans outstanding to certain officers,
directors and related interests which totaled $1,585,739 and $2,107,842 as of
December 31, 1997, and 1996, respectively. All such loans were made on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other persons
and do not involve more than a normal risk of collectibility. A summary of
activity of related party loans is shown below:
 
<TABLE>
   <S>                                                               <C>
   BALANCE, BEGINNING............................................... $2,107,842
     New Loans......................................................    436,914
     Repayments.....................................................   (959,017)
                                                                     ----------
   BALANCE, ENDING.................................................. $1,585,739
                                                                     ==========
</TABLE>
 
(14) NONCASH FINANCING AND INVESTING ACTIVITIES
 
  Noncash financing and investing activities are as follows:
 
<TABLE>
<CAPTION>
                                             THREE
                                         MONTHS ENDED  YEARS ENDED DECEMBER 31
                                          MARCH  31   ------------------------
                                              1998     1997    1996    1995
                                          ----------- -------- ------- -------
                                          (UNAUDITED)
   <S>                                    <C>         <C>      <C>     <C>
   Financed Sales of Other Real Estate...   $3,200    $439,562 $44,555 $47,530
                                            ======    ======== ======= =======
</TABLE>
 
(15) DEFERRED COMPENSATION PLAN
 
  During 1993, the Bank adopted a deferred compensation plan under which
certain of its officers could elect to defer, until termination, retirement,
death or unforeseeable emergency a portion of their current compensation. This
plan is created in accordance with Internal Revenue Code Section 457. The Bank
pays interest on such deferrals at a rate that is determined annually. The
participants are general creditors of the Bank with respect to amounts
deferred and interest additions. As of December 31, 1997, 1996 and 1995, the
Bank's liability under this plan totaled $73,139, $58,483 and $44,917,
respectively.
 
(16) CONCENTRATIONS OF CREDIT
 
  The Bank's loans, commitments and standby letters of credit have been
granted primarily to customers in the middle Georgia area. Accordingly, the
ultimate collectibility of these loans is largely dependent upon economic
conditions in this area. The concentrations of credit by type of loan are set
forth in Note 3. The distribution of commitments to extend credit approximates
the distribution of loans outstanding. Standby letters of credit were granted
primarily to commercial borrowers. The Bank, as a matter of policy, does not
extend credit in excess of regulatory limits to any single borrower or group
of related borrowers.
 
(17) EARNINGS PER SHARE
 
  In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128 (Statement 128), Earnings per Share.
Statement 128 establishes standards for computing and presenting earnings per
share ("EPS") and supersedes Accounting Principles Board Opinion No. 15 ("APB
15") and its related interpretations. It replaces the presentation of primary
EPS with a presentation of basic EPS, which excludes dilution, and requires
dual presentation of basic and diluted EPS for all entities with complex
 
                                     F-48
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
capital structures. Diluted EPS is computed similarly to fully diluted EPS
pursuant to APB 15. Statement 128 is effective for periods ending after
December 15, 1997, including interim periods, and will require restatement of
all prior period EPS data presented with earlier application not permitted.
The following presents earnings per share for the years ended December 31,
1997, 1996 and 1995 and the quarter ended March 31, 1998 and 1997 under the
requirements of Statement 128 (dollars in thousands):
<TABLE>
<CAPTION>
                                                                COMMON
                                                     INCOME     SHARES
                                                    NUMERATOR DENOMINATOR  EPS
                                                    --------- ----------- -----
                                                          MARCH 31, 1998
                                                    ---------------------------
                                                            (UNAUDITED)
   <S>                                              <C>       <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders......    $227        292     $0.78
                                                      ====        ===     =====
   DILUTED EPS
     Income Available to Common Stockholders After
      Assumed Conversions of Dilutive Securities..    $227        292     $0.78
                                                      ====        ===     =====
<CAPTION>
                                                          MARCH 31, 1997
                                                    ---------------------------
                                                            (UNAUDITED)
   <S>                                              <C>       <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders......    $197        292     $0.67
                                                      ====        ===     =====
   DILUTED EPS
     Income Available to Common Stockholders After
      Assumed Conversions of Dilutive Securities..    $197        292     $0.67
                                                      ====        ===     =====
<CAPTION>
                                                         DECEMBER 31, 1997
                                                    ---------------------------
   <S>                                              <C>       <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders......    $804        292     $2.75
                                                      ====        ===     =====
   DILUTED EPS
     Income Available to Common Stockholders After
      Assumed Conversions of Dilutive Securities..    $804        292     $2.75
                                                      ====        ===     =====
<CAPTION>
                                                         DECEMBER 31, 1996
                                                    ---------------------------
   <S>                                              <C>       <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders......    $751        296     $2.54
                                                      ====        ===     =====
   DILUTED EPS
     Income Available to Common Stockholders After
      Assumed Conversions of Dilutive Securities..    $751        296     $2.54
                                                      ====        ===     =====
<CAPTION>
                                                         DECEMBER 31, 1995
                                                    ---------------------------
   <S>                                              <C>       <C>         <C>
   BASIC EPS
     Income Available to Common Stockholders......    $608        297     $2.05
                                                      ====        ===     =====
   DILUTED EPS
     Income Available to Common Stockholders After
      Assumed Conversions of Dilutive Securities..    $608        297     $2.05
                                                      ====        ===     =====
</TABLE>
 
                                     F-49
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(18) FINANCIAL INFORMATION OF CROSSROADS BANCSHARES, INC. (PARENT ONLY)
 
  Crossroads Bancshares, Inc. (the parent company) was formed on August 18,
1992 as a one-bank holding company from Crossroads Bank of Georgia, Inc. The
parent company's balance sheets as of December 31, 1997 and 1996 and the
related statements of income, retained earnings and cash flows for each of the
years in the three-year period ended December 31, 1997 are as follows:
 
                   CROSSROADS BANCSHARES, INC. (PARENT ONLY)
                                BALANCE SHEETS
                                 DECEMBER 31,
 
                                    ASSETS
 
<TABLE>
<CAPTION>
                                                           1997        1996
                                                        ----------  ----------
   <S>                                                  <C>         <C>
   CASH................................................ $   54,528  $    1,755
   INVESTMENT IN SUBSIDIARY, AT EQUITY.................  5,853,200   5,121,605
   OTHER ASSETS........................................      2,685       7,785
                                                        ----------  ----------
   TOTAL ASSETS........................................ $5,910,413  $5,131,145
                                                        ==========  ==========
 
                     LIABILITIES AND STOCKHOLDERS' EQUITY
 
   LIABILITIES......................................... $       --  $       --
   STOCKHOLDERS' EQUITY
     Common Stock, Par Value $10; Authorized 5,000,000
      Shares; Issued 301,682 Shares; Outstanding
      291,982 Shares for 1997 and 1996.................  3,016,820   3,016,820
     Retained Earnings.................................  3,042,203   2,296,156
                                                        ----------  ----------
                                                         6,059,023   5,312,976
     Treasury Stock at Cost, 9,700 Shares for 1997 and
      1996.............................................   (148,632)   (148,632)
     Net Unrealized Gain (Loss) on Investment
      Securities.......................................         22     (33,199)
                                                        ----------  ----------
                                                         5,910,413   5,131,145
                                                        ----------  ----------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.......... $5,910,413  $5,131,145
                                                        ==========  ==========
</TABLE>
 
                                     F-50
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
                   CROSSROADS BANCSHARES, INC. (PARENT ONLY)
                   STATEMENTS OF INCOME AND RETAINED EARNINGS
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                              1997        1996        1995
                                           ----------  ----------  ----------
   <S>                                     <C>         <C>         <C>
   INCOME
     Dividend from Subsidiary............. $  110,500  $  160,500  $  107,500
     Interest.............................         49
                                           ----------  ----------  ----------
                                              110,549     160,500     107,500
                                           ----------  ----------  ----------
   EXPENSE
     Interest.............................                  1,498       2,467
     Amortization of Organization Costs...      4,021       5,792       5,792
     Other................................      3,144       2,684       1,015
                                           ----------  ----------  ----------
                                                7,165       9,974       9,274
                                           ----------  ----------  ----------
   INCOME BEFORE INCOME TAXES AND EQUITY
    IN UNDISTRIBUTED EARNINGS OF
    SUBSIDIARY............................    103,384     150,526      98,226
     Income Tax Benefit...................      2,685       3,764       3,500
                                           ----------  ----------  ----------
   INCOME BEFORE EQUITY IN UNDISTRIBUTED
    EARNINGS OF SUBSIDIARY................    106,069     154,290     101,726
     Equity in Undistributed Earnings of
      Subsidiary..........................    698,374     596,673     505,808
                                           ----------  ----------  ----------
   NET INCOME.............................    804,443     750,963     607,534
   DIVIDENDS PAID.........................    (58,396)    (59,296)    (59,796)
   RETAINED EARNINGS-BEGINNING............  2,296,156   1,604,489   1,056,751
                                           ----------  ----------  ----------
   RETAINED EARNINGS-ENDING............... $3,042,203  $2,296,156  $1,604,489
                                           ==========  ==========  ==========
</TABLE>
 
                                      F-51
<PAGE>
 
                   CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
                   CROSSROADS BANCSHARES, INC. (PARENT ONLY)
                            STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31
 
<TABLE>
<CAPTION>
                                                1997       1996       1995
                                              ---------  ---------  ---------
   <S>                                        <C>        <C>        <C>
   CASH FLOWS FROM OPERATING ACTIVITIES
     Net Income.............................. $ 804,443  $ 750,963  $ 607,534
     Adjustments to Reconcile Net Income to
      Net Cash Provided from Operating
      Activities
       Amortization..........................     4,021      5,792      5,792
       Equity in Undistributed Earnings of
        Subsidiary...........................  (698,374)  (596,673)  (505,808)
       Decrease (Increase) in Other..........     1,079     (4,577)    (6,732)
                                              ---------  ---------  ---------
                                                111,169    155,505    100,786
                                              ---------  ---------  ---------
   CASH FLOWS TO FINANCING ACTIVITIES
     Treasury Stock..........................              (83,254)   (32,600)
     Dividends Paid..........................   (58,396)   (59,296)   (59,796)
     Principal Payment on Other Borrowed
      Money..................................              (24,000)
                                              ---------  ---------  ---------
                                                (58,396)  (166,550)   (92,396)
                                              ---------  ---------  ---------
   INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS..............................    52,773    (11,045)     8,390
   CASH AND CASH EQUIVALENTS-BEGINNING.......     1,755     12,800      4,410
                                              ---------  ---------  ---------
   CASH AND CASH EQUIVALENTS-ENDING.......... $  54,528  $   1,755  $  12,800
                                              =========  =========  =========
</TABLE>
 
                                      F-52
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
(19) COMMITMENTS AND CONTINGENCIES
 
  The Bank is a party to financial instruments with off-balance sheet risk to
meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit. These instruments
involve, to varying degrees, elements of credit risk in excess of the amount
recognized in the consolidated financial statements.
 
  The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit is represented by the contractual amount of these
instruments. The Bank uses the same credit policies in making commitments and
conditional obligations as it does for on-balance sheet instruments.
 
<TABLE>
<CAPTION>
                                                     CONTRACT AMOUNT
                                             --------------------------------
                                                1997       1996       1995
                                             ---------- ---------- ----------
   <S>                                       <C>        <C>        <C>
   Financial Instruments Whose Contract
    Amounts Represent Credit Risk
     Commitments to Extend Credit........... $8,492,651 $8,120,464 $5,482,596
     Standby Letters of Credit..............    357,138    550,012    671,257
</TABLE>
 
  Since many of these instruments are expected to expire without being drawn
upon, the total contract amounts do not necessarily represent future cash
requirements.
 
(20) REGULATORY CAPITAL MATTERS
 
  The amount of dividends payable to the parent company from the subsidiary
bank is limited by various banking regulatory agencies. Upon approval by
regulatory authorities, the bank may pay cash dividends to the parent company
in excess of regulatory limitations.
 
  The Bank is subject to various regulatory capital requirements administered
by banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory, and possibly additional discretionary, actions by
regulators, that if undertaken, could have a direct material effect on the
Bank's financial statements. Under the regulatory capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Bank must meet
specific capital guidelines that involve quantitative measures of the Bank's
assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. The Bank's capital amounts and classification
under the prompt corrective action guidelines are also subject to qualitative
judgments by the regulators about components, risk weightings and other
factors.
 
  Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios of total risk-based
capital; Tier 1 capital to risk weighted assets and of Tier I capital to
adjusted total assets. Management believes, as of December 31, 1997, the Bank
meets all capital adequacy requirements to which it is subject and is
classified as well capitalized under the regularoty framework for prompt
corrective action. In the opinion of management, there are no conditions or
events since prior notification of capital adequacy from the regulators that
have changed the institution's category.
 
                                     F-53
<PAGE>
 
                  CROSSROADS BANCSHARES, INC. AND SUBSIDIARY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  The Bank's actual and required capital amounts and ratios are as follows:
 
<TABLE>
<CAPTION>
                                                                  TO BE WELL
                                                                 CAPITALIZED
                                                                 UNDER PROMPT
                                               FOR CAPITAL        CORRECTIVE
                                                 ADEQUACY           ACTION
                                ACTUAL           PURPOSES         PROVISIONS
                           ----------------  ----------------  ----------------
                             AMOUNT   RATIO    AMOUNT   RATIO    AMOUNT   RATIO
                           ---------- -----  ---------- -----  ---------- -----
<S>                        <C>        <C>    <C>        <C>    <C>        <C>
AS OF MARCH 31, 1998
 (UNAUDITED)
  Total Risk-Based Capital
   to Risk-Weighted
   Assets................. $6,521,000 12.83% $4,066,000 8.00%  $5,083,000 10.00%
  Tier I Capital to Risk-
   Weighted Assets........  6,073,000 11.95   2,033,000 4.00    3,049,000  6.00
  Tier I Capital to
   Adjusted Total Assets..  6,073,000  8.64   2,812,000 4.00    3,514,000  5.00
AS OF DECEMBER 31, 1997
  Total Risk-Based Capital
   to Risk-Weighted
   Assets.................  6,319,000 11.58   4,365,000 8.00    5,457,000 10.00
  Tier I Capital to Risk-
   Weighted Assets........  5,853,000 10.72   2,184,000 4.00    3,276,000  6.00
  Tier I Capital to
   Adjusted Total Assets..  5,853,000  8.54   2,741,000 4.00    3,427,000  5.00
AS OF DECEMBER 31, 1996
  Total Risked Based
   Capital to Risk-
   Weighted Assets........  5,498,000 11.83   3,718,000 8.00    4,648,000 10.00
  Tier I Capital to Risk-
   Weighted Assets........  5,122,000 10.96   1,869,000 4.00    2,804,000  6.00
  Tier I Capital to
   Adjusted Total Assets..  5,122,000  7.32   2,799,000 4.00    3,499,000  5.00
</TABLE>
 
(21) SUBSEQUENT EVENTS
 
  Subsequent to December 31, 1997, the Company declared a dividend of $.20 per
common share to stockholders of record as of February 13, 1998. This dividend
is payable March 1, 1998 and totals $58,396.
 
  On January 29, 1998, the Company entered into an Agreement and Plan of
Merger with SNB Bancshares, Inc. ("SNB"), pursuant to which the Company will
be merged with and become a wholly-owned subsidiary of SNB. Pending approval
by stockholders and regulatory authorities, Crossroads Bancshares, Inc.'s
stockholders will receive 2.9 shares of common stock of SNB, in a business
combination accounted for as a pooling of interest.
 
                                     F-54
<PAGE>
 
                                   APPENDIX A
 
                      AGREEMENT AND PLAN OF REORGANIZATION
 
                               ----------------
 
                          AGREEMENT AND PLAN OF MERGER
 
                                 BY AND BETWEEN
 
                              SNB BANCSHARES, INC.
 
                                      AND
 
                          CROSSROADS BANCSHARES, INC.
 
                             AS OF JANUARY 29, 1998
<PAGE>
 
                         AGREEMENT AND PLAN OF MERGER
 
  THIS AGREEMENT AND PLAN OF MERGER (the "Agreement") is made and entered into
as of January 29, 1998, by and between CROSSROADS BANCSHARES, INC.
("CROSSROADS"), a corporation organized and existing under the laws of the
State of Georgia, with its principal office located in Perry, Georgia, and SNB
BANCSHARES, INC. ("SNB"), a corporation organized and existing under the laws
of the State of Georgia, with its principal office located in Macon, Georgia.
 
                                   PREAMBLE
 
  Certain terms used in this Agreement are defined in Section 10.1 hereof.
 
  The Boards of Directors of CROSSROADS and SNB are of the opinion that the
transactions described herein are in the best interests of CROSSROADS and SNB
and their respective shareholders. This Agreement provides for the combination
of CROSSROADS with SNB pursuant to the merger of CROSSROADS with and into SNB,
as a result of which the outstanding shares of the capital stock of CROSSROADS
shall be converted into the right to receive shares of common stock of SNB
(except as provided herein), and the shareholders of CROSSROADS shall become
shareholders of SNB (except as provided herein). The transactions described in
this Agreement are subject to the approvals of the shareholders of CROSSROADS,
the Board of Governors of the Federal Reserve System, the Georgia Department
of Banking and Finance and the satisfaction of certain other conditions
described in this Agreement. It is the intention of the parties to this
Agreement that the Merger for federal income tax purposes shall qualify as a
"reorganization" within the meaning of Section 368(a) of the Internal Revenue
Code.
 
  NOW, THEREFORE, in consideration of the above and the mutual warranties,
representations, covenants and agreements set forth herein, the parties agree
as follows:
 
                                   ARTICLE 1
 
                                TERMS OF MERGER
 
  1.1 Merger. Subject to the terms and conditions of this Agreement, at the
Effective Time, CROSSROADS shall be merged with and into SNB in accordance
with the provisions of Section 14-2-1101 of the GBCC and with the effect
provided in Section 14-2-1106 of the GBCC (the "Merger"). SNB shall be the
Surviving Corporation resulting from the Merger. The Merger shall be
consummated pursuant to the terms of this Agreement, which has been approved
and adopted by the respective Boards of Directors of CROSSROADS and SNB.
 
  1.2 Time and Place of Closing. The Closing shall take place at 10:00 a.m. on
the date that the Effective Time occurs or at such other time as the Parties,
acting through their chief executive officers or chief financial officers, may
mutually agree (the "Closing Date"). The place of Closing shall be at the main
office of Crossroads Bank, Perry, Georgia, or such other place as may be
mutually agreed upon by the Parties.
 
  1.3 Effective Time. The Merger and other transactions contemplated by this
Agreement shall become effective on the date and at the time the Articles of
Merger reflecting the Merger shall become effective with the Secretary of
State of the State of Georgia (the "Effective Time"). Subject to the terms and
conditions hereof, unless otherwise mutually agreed upon in writing by the
chief executive officers of each Party, the Parties shall use their reasonable
efforts to cause the Effective Time to occur on (a) the last business day of
the month in which occurs the last to occur of (i) the effective date
(including expiration of any applicable waiting period) of the last required
Consent of any Regulatory Authority having authority over and approving or
exempting the Merger and (ii) the date on which the shareholders of CROSSROADS
approve this Agreement to the extent such approval is required by applicable
Law; or (b) such later date as may be mutually agreed upon in writing by the
chief executive officer or chief financial officer of each Party.
 
                                      A-1
<PAGE>
 
                                   ARTICLE 2
 
                         ARTICLES, BYLAWS, MANAGEMENT
 
  2.1 Articles of Incorporation. The Articles of Incorporation of SNB in
effect immediately prior to the Effective Time shall be the Articles of
Incorporation of the Surviving Corporation until otherwise amended or
repealed.
 
  2.2 Bylaws. The Bylaws of SNB in effect immediately prior to the Effective
Time shall be the Bylaws of the Surviving Corporation until otherwise amended
or repealed.
 
  2.3 Directors and Officers. The directors of SNB in office immediately prior
to the Effective Time shall serve as the directors of the Surviving
Corporation from and after the Effective Time in accordance with the Bylaws of
the Surviving Corporation. The officers of SNB in office immediately prior to
the Effective Time, together with such additional persons as may thereafter be
elected, shall serve as the officers of SNB from and after the Effective Time
in accordance with the Bylaws of SNB. The directors and officers of CROSSROADS
Bank immediately prior to the Effective Time shall serve as the initial
directors and officers of CROSSROADS Bank from and after the Effective Time in
accordance with the Bylaws of CROSSROADS Bank. SNB agrees to designate four
(4) of the existing Directors of CROSSROADS selected by SNB as Directors of
SNB to the extent permitted and to nominate and recommend the election of said
four (4) Directors for election as Directors by the shareholders of the
surviving company.
 
                                   ARTICLE 3
 
                  MANNER OF CONVERTING AND EXCHANGING SHARES
 
  3.1 Conversion of Shares. Subject to the provisions of this Article 3, at
the Effective Time, by virtue of the Merger and without any action on the part
of the holders thereof, the shares of SNB and CROSSROADS shall be converted as
follows:
 
    (a) Each share of SNB Common Stock issued and outstanding immediately
  prior to the Effective Time shall remain issued and outstanding from and
  after the Effective Time.
 
    (b) Each Outstanding CROSSROADS Share shall auto-matically be converted
  at the Effective Time into the right to receive that number of shares of
  SNB Common Stock (plus cash in lieu of fractional shares pursuant to
  subsection (d) below, if applicable) equal to (i) 846,748 divided by (ii)
  the aggregate number of Outstanding CROSSROADS Shares (the "Exchange
  Ratio"); provided, however, if the number of shares of Crossroads
  outstanding at closing is 291,982 shares the Exchange Ratio shall be 2.9.
 
    (c) In accordance with the provisions of this Section 3.1, each
  CROSSROADS shareholder who does not dissent shall receive the number of
  shares (or such fraction of a share, subject to subsection (d) below) of
  SNB Common Stock that shall be equal to (i) the Exchange Ratio multiplied
  by (ii) the aggregate number of Outstanding CROSSROADS Shares such
  shareholder holds as of the Effective Time (the "Merger Consideration").
 
    (d) Notwithstanding any other provision of this Agreement, each holder of
  shares of CROSSROADS Common Stock exchanged pursuant to the Merger who
  would otherwise have been entitled to receive a fraction of a share of SNB
  Common Stock (after taking into account all certificates delivered by such
  holder) shall receive, in lieu thereof, cash (without interest) in an
  amount equal to such fractional part of a share of SNB Common Stock
  multiplied by $18.00. No such holder will be entitled to dividends, voting
  rights, or any other rights as a shareholder in respect of any fractional
  shares.
 
    (e) Each share of the CROSSROADS Common Stock that is not an Outstanding
  CROSSROADS Share as of the Effective Time shall be canceled without
  consideration therefor.
 
    (f) Outstanding CROSSROADS Shares held by CROSSROADS shareholders who,
  prior to the Effective Time, have met the requirements of Article 13 of the
  GBCC with respect to shareholders
 
                                      A-2
<PAGE>
 
  dissenting from the Merger shall not be converted in the Merger. All such
  shares shall be canceled and the holders thereof shall thereafter have only
  such rights as are granted to dissenting shareholders under Article 13 of
  the GBCC; provided, however, that if any such shareholder fails to perfect
  his or her rights as a dissenting shareholder with respect to his or her
  Outstanding CROSSROADS Shares in accordance with Article 13 of the GBCC,
  such shares held by such shareholder shall, upon the happening of that
  event, be treated the same as all other holders of CROSSROADS Common Stock
  who have not dissented as to the Merger.
 
  3.2 Exchange of Shares. Promptly following the Effective Time, SNB or a
commercial bank or trust company selected by SNB (the "Exchange Agent"), shall
send to each holder of Outstanding CROSSROADS Shares immediately prior to the
Effective Time a form of letter of transmittal (the "Letter of Transmittal")
for use in exchanging certificates previously evidencing shares of CROSSROADS
Common Stock ("Old Certificates"). The Letter of Transmittal will contain
instructions with respect to the surrender of Old Certificates and the
distribution of any cash and certificates representing SNB Common Stock, which
certificates shall be deposited with the Exchange Agent by SNB as of the
Effective Time. If any certificates for shares of SNB Common Stock are to be
issued in a name other than that for which an Old Certificate surrendered or
exchanged is issued, the Old Certificate so surrendered shall be properly
endorsed and otherwise in proper form for transfer and the person requesting
such exchange shall affix any requisite stock transfer tax stamps to the Old
Certificate surrendered or provide funds for their purchase or establish to
the satisfaction of the Exchange Agent that such taxes are not payable. Unless
and until Old Certificates or evidence that such certificates have been lost,
stolen or destroyed (accompanied by such security or indemnity as shall be
requested by CROSSROADS) are presented to the Exchange Agent, the holder
thereof shall not be entitled to the consideration to be paid in exchange
therefor pursuant to the Merger, to any dividends payable on any SNB Common
Stock to which he or she is entitled, or to exercise any rights as a
shareholder of SNB Common Stock. Subject to applicable law and to the extent
that the same has not yet been paid to a public official pursuant to
applicable abandoned property laws, upon surrender of his or her Old
Certificates, the holder thereof shall be paid the consideration to which he
or she is entitled. All such property, if held by the Exchange Agent for
payment or delivery to the holders of unsurrendered Old Certificates and
unclaimed at the end of one (1) year from the Effective Time, shall at such
time be paid or redelivered by the Exchange Agent to SNB, and after such time
any holder of an Old Certificate who has not surrendered such certificate
shall, subject to applicable laws and to the extent that the same has not yet
been paid to a public official pursuant to applicable abandoned property laws,
look as a general creditor only to SNB for payment or delivery of such
property. In no event will any holder of CROSSROADS Common Stock exchanged in
the Merger be entitled to receive any interest on any amounts held by the
Exchange Agent or SNB.
 
  3.3 Anti-Dilution Provisions. In the event SNB changes the number of shares
of SNB Common Stock issued and outstanding prior to the Effective Time as a
result of a stock split, stock dividend or similar recapitalization with
respect to such stock and the record date therefor (in the case of a stock
dividend) or the effective date therefor (in the case of a stock split or
similar recapitalization) shall be prior to the Effective Time, the Exchange
Ratio shall be proportionately adjusted.
 
  3.4 Shares Held by CROSSROADS or SNB. Each of the shares of CROSSROADS
Common Stock held by any CROSSROADS Company or by any SNB Company, in each
case other than in a fiduciary capacity or as a result of debts previously
contracted, shall be canceled and retired at the Effective Time and no
consideration shall be issued in exchange therefor.
 
  3.5 CROSSROADS Bank. After consummation of the Merger, CROSSROADS Bank shall
be operated as a subsidiary of SNB.
 
  3.6 Rights of Former CROSSROADS Shareholders. At the Effective Time, the
stock transfer books of CROSSROADS shall be closed as to holders of CROSSROADS
Common Stock immediately prior to the Effective Time and no transfer of
CROSSROADS Common Stock by any such holder shall thereafter be made or
recognized. Until surrendered for exchange in accordance with the provisions
of Section 3.2 of this Agreement, each Old Certificate (other than shares to
be canceled pursuant to Sections 3.l(d) and (f) of this
 
                                      A-3
<PAGE>
 
Agreement) shall from and after the Effective Time represent for all purposes
only the right to receive the consideration provided in Section 3.1 of this
Agreement in exchange therefor. To the extent permitted by Law, former
shareholders of record of CROSSROADS shall be entitled to vote after the
Effective Time at any meeting of shareholders of SNB the number of whole
shares of SNB Common Stock into which their respective shares of CROSSROADS
Common Stock are converted, regardless of whether such holders have exchanged
their certificates representing CROSSROADS Common Stock for certificates
representing SNB Common Stock in accordance with the provisions of this
Agreement. Whenever a dividend or other distribution is declared by SNB on the
SNB Common Stock, the record date for which is at or after the Effective Time,
the declaration shall include dividends or other distributions on all shares
issuable pursuant to this Agreement, but no dividend or other distribution
payable to the holders of record of SNB Common Stock as of any time subsequent
to the Effective Time shall be delivered to the holder of any certificate
representing shares of CROSSROADS Common Stock issued and outstanding at the
Effective Time until such holder surrenders such certificate for exchange as
provided in Section 3.2 of this Agreement. However, upon surrender of such
CROSSROADS Common Stock certificate, both the SNB Common Stock certificate
(together with all such undelivered dividends or other distributions without
interest) and any undelivered cash payments to be paid for fractional share
interests (without interest) shall be delivered and paid with respect to each
share represented by such certificate.
 
                                   ARTICLE 4
 
                 REPRESENTATIONS AND WARRANTIES OF CROSSROADS
 
  CROSSROADS hereby represents and warrants to SNB as follows:
 
  4.1 Organization, Standing and Power. CROSSROADS is a corporation duly
organized, validly existing, and in good standing under the laws of the State
of Georgia, and is duly registered as a bank holding company under the BHC
Act. CROSSROADS has the corporate power and authority to carry on its business
as now conducted and to own, lease and operate its Assets. CROSSROADS is duly
qualified or licensed to transact business as a foreign corporation in good
standing in the States of the United States and foreign jurisdictions where
the character of its assets or the nature or conduct of its business requires
it to be so qualified or licensed, except for such jurisdictions in which the
failure to be so qualified or licensed is not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.
 
  4.2 Authority; No Breach. (a) CROSSROADS has the corporate power and
authority necessary to execute, deliver and perform its obligations under this
Agreement and to consummate the transactions contemplated hereby. The
execution, delivery and performance of this Agreement and the consummation of
the transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect thereof on the
part of CROSSROADS, subject to the approval of this Agreement by the holders
of sixty percent (60%) of the outstanding CROSSROADS Common Stock. Subject to
such requisite shareholder approval, this Agreement represents a legal, valid
and binding obligation of CROSSROADS, enforceable against CROSSROADS in
accordance with its terms (except in all cases as such enforceability may be
limited by applicable bankruptcy, insolvency, reorganization, moratorium, or
similar Laws affecting the enforcement of creditors' rights generally and
except that the availability of the equitable remedy of specific performance
or injunctive relief is subject to the discretion of the court before which
any proceeding may be brought).
 
  (b) Neither the execution and delivery of this Agreement by CROSSROADS, nor
the consummation by CROSSROADS of the transactions contemplated hereby, nor
compliance by CROSSROADS with any of the provisions hereof, will (i) conflict
with or result in a breach of any provision of CROSSROADS'S Articles of
Incorporation or Bylaws, or (ii) constitute or result in a Default under, or
require any Consent pursuant to, or result in the creation of any Lien on any
Asset of any CROSSROADS Company under, any Contract or Permit of any
CROSSROADS Company, where such Default or Lien, or any failure to obtain such
Consent, is reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on CROSSROADS, or,
 
                                      A-4
<PAGE>
 
(iii) subject to receipt of the requisite approvals referred to in Section
8.1(b) of this Agreement, violate any Law or Order applicable to any
CROSSROADS Company or any of their respective Assets.
 
  (c) Other than in connection or compliance with the provisions of the
Securities Laws, applicable state corporate Laws, and other than Consents
required from Regulatory Authorities, and other than notices to or filings
with the IRS or the Pension Benefit Guaranty Corporation with respect to any
employee benefit plans, and other than Consents, filings or notifications
which, if not obtained or made, are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS, no
notice to, filing with, or Consent of any public body or authority is
necessary for the consummation by CROSSROADS of the Merger and the other
transactions contemplated in this Agreement.
 
  4.3 Capital Stock. (a) The authorized capital stock of CROSSROADS consists
of 5,000,000 shares of CROSSROADS Common Stock, of which 291,982 shares are
issued and outstanding as of the date of this Agreement. All of the issued and
outstanding shares of capital stock of CROSSROADS are duly and validly issued
and outstanding and are fully paid and nonassessable under the GBCC. None of
the outstanding shares of capital stock of CROSSROADS has been issued in
violation of any preemptive rights of the current or past shareholders of
CROSSROADS.
 
  (b) There are no other shares of capital stock or other equity securities of
CROSSROADS outstanding and no outstanding options, warrants, scrip, rights to
subscribe to, calls, or commitments of any character whatsoever relating to,
or securities or rights convertible into or exchangeable for, shares of the
capital stock of CROSSROADS or contracts, commitments, understandings, or
arrangements by which CROSSROADS is or may be bound to issue additional shares
of its capital stock or options, warrants, or rights to purchase or acquire
any additional shares of its capital stock.
 
  4.4 CROSSROADS Subsidiaries. CROSSROADS has Previously Disclosed all of the
CROSSROADS Subsidiaries as of the date of this Agreement. CROSSROADS owns all
of the issued and outstanding shares of capital stock of Crossroads Bank of
Georgia ("Bank"). No equity securities of any CROSSROADS Subsidiary are or may
become required to be issued by reason of any options, warrants, scrip, rights
to subscribe to, calls, or commitments of any character whatsoever relating
to, or securities or rights convertible into or exchangeable for, shares of
the capital stock of any such Subsidiary, and there are no Contracts by which
any Bank is bound to issue additional shares of its capital stock or options,
warrants, or rights to purchase or acquire any additional shares of its
capital stock or by which any CROSSROADS Company is or may be bound to
transfer any shares of the capital stock of any Bank. There are no Contracts
relating to the rights of Bank to vote or to dispose of any shares of the
capital stock of any Bank. All of the shares of capital stock of Bank held by
CROSSROADS are fully paid and nonassessable under the applicable corporation
Law of the jurisdiction in which such Subsidiary is incorporated or organized
and are owned by the CROSSROADS Company free and clear of any Lien. Bank is
duly qualified or licensed to transact business as a foreign corporation in
good standing in the States of the United States and foreign jurisdictions
where the character of its Assets or the nature or conduct of its business
requires it to be so qualified or licensed, except for such jurisdictions in
which the failure to be so qualified or licensed is not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS. Bank is an insured institution as defined in the Federal Deposit
Insurance Act and is the only subsidiary of CROSSROADS.
 
  4.5 Financial Statements. CROSSROADS has Previously Disclosed, and delivered
to SNB prior to the execution of this Agreement, copies of all CROSSROADS
Financial Statements for periods ended prior to the date hereof and will
deliver to SNB copies of all CROSSROADS Financial Statements prepared
subsequent to the date hereof. The CROSSROADS Financial Statements (as of the
dates thereof and for the periods covered thereby) (a) are or, if dated after
the date of this Agreement, will be in accordance with the books and records
of the CROSSROADS Companies, which are or will be, as the case may be,
complete and correct and which have been or will have been, as the case may
be, maintained in accordance with good business practices, and (b) present or
will present, as the case may be, fairly the consolidated financial position
of the CROSSROADS Companies as of the dates indicated and the consolidated
results of operations, changes in shareholders' equity,
 
                                      A-5
<PAGE>
 
and cash flows of the CROSSROADS Companies for the periods indicated, in
accordance with GAAP (subject to any exceptions as to consistency specified
therein or as may be indicated in the notes thereto or, in the case of interim
financial statements, to normal recurring year-end adjustments that are not
material).
 
  4.6 Absence of Undisclosed Liabilities. No CROSSROADS Company has any
Liabilities that are reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS, except Liabilities which
are accrued or reserved against in the consolidated balance sheets of
CROSSROADS as of December 31, 1997 included in the CROSSROADS Financial
Statements or reflected in the notes thereto. Except as Previously Disclosed,
no CROSSROADS Company has incurred or paid any Liability since December 31,
1997, except for such Liabilities incurred or paid in the ordinary course of
business consistent with past business practice and which are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS.
 
  4.7 Absence of Certain Changes or Events. Since December 31, 1997, (a) there
have been no events, changes or occurrences which have had, or are reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS, and (b) the CROSSROADS Companies have not taken any action, or
failed to take any action, prior to the date of this Agreement, which action
or failure, if taken after the date of this Agreement, would represent or
result in a material breach or violation of any of the covenants and
agreements of CROSSROADS provided in Article 7 of this Agreement.
 
  4.8 Tax Matters. (a) All Tax returns required to be filed by or on behalf of
any of the CROSSROADS Companies have been duly filed or requests for
extensions have been timely filed, granted and have not expired for periods
ended on or before December 31, 1996, and on or before the date of the most
recent fiscal year end immediately preceding the Effective Time, except to the
extent that all such failures to file, taken together, are not reasonably
likely to have a Material Adverse Effect on CROSSROADS, and all returns filed
are complete and accurate to the Knowledge of CROSSROADS. All Taxes shown on
filed returns have been paid. As of the date of this Agreement, there is no
audit examination, deficiency, or refund Litigation with respect to any Taxes
that is reasonably likely to result in a determination that would have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS,
except as reserved against in the CROSSROADS Financial Statements delivered
prior to the date of this Agreement. All Taxes and other Liabilities due with
respect to completed and settled examinations or concluded Litigation have
been paid.
 
  (b) None of the CROSSROADS Companies has executed an extension or waiver of
any statute of limitations on the assessment or collection of any Tax due that
is currently in effect, and no unpaid tax deficiency has been asserted in
writing against or with respect to any CROSSROADS Company, which deficiency is
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on CROSSROADS.
 
  (c) Adequate provision for any Taxes due or to become due for any of the
CROSSROADS Companies for the period or periods through and including the date
of the respective CROSSROADS Financial Statements has been made and is
reflected on such CROSSROADS Financial Statements.
 
  (d) Deferred Taxes of the CROSSROADS Companies have been provided for in
accordance with GAAP.
 
  (e) Each of the CROSSROADS Companies is in compliance with, and its records
contain all information and documents (including, without limitation, properly
completed IRS Forms W-9) necessary to comply with, all applicable information
reporting and Tax withholding requirements under federal, state and local Tax
Laws, and such records identify with specificity all accounts subject to
backup withholding under Section 3406 of the Internal Revenue Code, except for
such instances of noncompliance and such omissions as are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS.
 
  (f) Effective January 1, 1993, CROSSROADS adopted Financial Accounting
Standards Board Statement 109, "Accounting for Income Taxes."
 
 
                                      A-6
<PAGE>
 
  4.9 CROSSROADS Allowance for Possible Loan Losses. The allowance for
possible loan or credit losses (the "CROSSROADS Allowance") shown on the
consolidated balance sheets of CROSSROADS included in the most recent
CROSSROADS Financial Statements dated prior to the date of this Agreement was,
and the CROSSROADS Allowance shown on the consolidated balance sheets of
CROSSROADS included in the CROSSROADS Financial Statements as of dates
subsequent to the execution of this Agreement will be, maintained in
accordance with, and are in the amounts required by, GAAP and applicable
regulatory requirements or guidelines and are adequate to provide for losses
relating to or inherent in the loan and lease portfolios of the CROSSROADS
Companies, all as of the dates thereof, except where the failure of such
CROSSROADS Allowance to be so maintained is not reasonably likely to have a
Material Adverse Effect on CROSSROADS.
 
  4.10 Assets. The CROSSROADS Companies have good and marketable title, free
and clear of all Liens, to all of their respective Assets. All material
tangible properties used in the businesses of the CROSSROADS Companies are in
good condition, reasonable wear and tear excepted, and are usable in the
ordinary course of business consistent with CROSSROADS's past practices. All
Assets which are material to CROSSROADS's business on a consolidated basis,
held under leases or subleases by any of the CROSSROADS Companies are held
under valid Contracts enforceable in accordance with their respective terms
(except as enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, or other Laws affecting the enforcement of
creditors' rights generally and except that the availability of the equitable
remedy of specific performance or injunctive relief is subject to the
discretion of the court before which any proceedings may be brought), and each
such Contract is in full force and effect. The policies of fire, theft,
liability, and other insurance maintained with respect to the Assets or
businesses of the CROSSROADS Companies provide adequate coverage under current
industry practices against loss or Liability, and the fidelity and blanket
bonds in effect as to which any of the CROSSROADS Companies is a named insured
are reasonably sufficient. The Assets of the CROSSROADS Companies include all
assets required to operate the business of the CROSSROADS Companies as
presently conducted.
 
  4.11 Environmental Matters. (a) Each CROSSROADS Company, its Participation
Facilities and its Loan Properties are, and have been, in compliance with all
Environmental Laws, except for violations which are not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS.
 
  (b) There is no Litigation pending or, to the Knowledge of CROSSROADS,
threatened before any court, governmental agency or authority or other forum
in which any CROSSROADS Company or any of its Participation Facilities has
been or, with respect to threatened Litigation, may be named as a defendant
(i) for alleged noncompliance (including by any predecessor) with any
Environmental Law or (ii) relating to the release into the environment of any
Hazardous Material or oil, whether or not occurring at, on, under or involving
a site owned, leased or operated by any CROSSROADS Company or any of its
Participation Facilities, except for such Litigation pending or, to the
Knowledge of CROSSROADS, threatened that is not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.
 
  (c) There is no Litigation pending or, to the Knowledge of CROSSROADS,
threatened before any court, governmental agency or board or other forum in
which any of its Loan Properties (or any CROSSROADS Company in respect of such
Loan Property) has been or, with respect to threatened litigation, may be
named as a defendant or potentially responsible party (i) for alleged
noncompliance (including by any predecessor) with any Environmental Law or
(ii) relating to the release into the environment of any Hazardous Material or
oil, whether or not occurring at, on, under or involving a Loan Property,
except for such Litigation pending or, to the Knowledge of CROSSROADS,
threatened that is not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS.
 
  (d) To the Knowledge of CROSSROADS, there is no reasonable basis for any
Litigation of a type described in subsections (b) or (c) above, except such as
is not reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on CROSSROADS.
 
                                      A-7
<PAGE>
 
  (e) During the period of (i) any CROSSROADS Company's ownership or operation
of any of their respective current properties, (ii) any CROSSROADS Company's
participation in the management of any Participation Facility, or (iii) any
CROSSROADS Company's holding of a security interest in a Loan Property, there
have been no releases of Hazardous Material or oil in, on, under or affecting
any such property, Participation Facility, or to the Knowledge of CROSSROADS
Loan Property, except such as are not reasonably likely to have, individually
or in the aggregate, a Material Adverse Effect on CROSSROADS.
 
  (f) Prior to the period of (i) any CROSSROADS Company's ownership or
operation of any of their respective current properties, (ii) any CROSSROADS
Company's participation in the management of any Participation Facility, or
(iii) any CROSSROADS Company's holding of a security interest in a Loan
Property, to the Knowledge of CROSSROADS, there were no releases of Hazardous
Material or oil in, on, under or affecting any such property, Participation
Facility or Loan Property, except such as are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.
 
  4.12 Compliance with Laws. (a) CROSSROADS is duly registered as a bank
holding company under the BHC Act. Each CROSSROADS Company has in effect all
Permits necessary for it to own, lease or operate its Assets and to carry on
its business as now conducted, except for those Permits the absence of which
are not reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on CROSSROADS, and there has occurred no Default under
any such Permit, other than Defaults which are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.
 
  (b) Except as Previously Disclosed, no CROSSROADS Company:
 
    (i) is in violation of any Laws, Orders or Permits applicable to its
  business or employees conducting its business, except for violations which
  are not reasonably likely to have, individually or in the aggregate, a
  Material Adverse Effect on CROSSROADS; and
 
    (ii) has received any notification or communication from any agency or
  department of federal, state, or local government or any Regulatory
  Authority or the staff thereof (A) asserting that any CROSSROADS Company is
  not in compliance with any of the Laws or Orders which such governmental
  authority or Regulatory Authority enforces, where such noncompliance is
  reasonably likely to have, individually or in the aggregate, a Material
  Adverse Effect on CROSSROADS, (B) threatening to revoke any Permits, the
  revocation of which is reasonably likely to have, individually or in the
  aggregate, a Material Adverse Effect on CROSSROADS, or (C) requiring any
  CROSSROADS Company to enter into or consent to the issuance of a cease and
  desist order, formal agreement, directive, commitment or memorandum of
  understanding, or to adopt any Board resolution or similar undertaking,
  which restricts materially the conduct of its business, or in any manner
  relates to its capital adequacy, its credit or reserve policies, its
  management, or the payment of dividends.
 
  4.13 Labor Relations. No CROSSROADS Company is the subject of any Litigation
asserting that it or any other CROSSROADS Company has committed an unfair
labor practice (within the meaning of the National Labor Relations Act or
comparable state law) or seeking to compel it or any other CROSSROADS Company
to bargain with any labor organization as to wages or conditions of
employment, nor is there any strike or other labor dispute involving any
CROSSROADS Company, pending or, to its Knowledge, threatened or, to its
Knowledge, is there any activity involving any CROSSROADS Company's employees
seeking to certify a collective bargaining unit or engaging in any other
organization activity.
 
  4.14 Employee Benefit Plans. (a) CROSSROADS has Previously Disclosed, and
delivered or made available to SNB prior to the execution of this Agreement,
copies in each case of all pension, retirement, profit-sharing, deferred
compensation, stock option, employee stock ownership, severance pay, vacation,
bonus, or other incentive plans all other written employee programs,
arrangements, or agreements, all medical, vision, dental, or other health
plans, all life insurance plans, and all other employee benefit plans or
fringe benefit plans, including, without limitation, "employee benefit plans,"
as that term is defined in Section 3(3) of ERISA, currently adopted,
maintained by, sponsored in whole or in part by, or contributed to by any
CROSSROADS
 
                                      A-8
<PAGE>
 
Company or Affiliate thereof for the benefit of employees, retirees,
dependents, spouses, directors, independent contractors, or other
beneficiaries and under which employees, retirees, dependents, spouses,
directors, independent contractors, or other beneficiaries are eligible to
participate (collectively, the "CROSSROADS Benefit Plans"). Any of the
CROSSROADS Benefit Plans which is an "employee pension benefit plan," as that
term is defined in Section 3(2) of ERISA, is referred to herein as a
"CROSSROADS ERISA Plan." Each CROSSROADS ERISA Plan which is also a "defined
benefit plan" (as defined in Section 414(j) of the Internal Revenue Code) is
referred to herein as a "CROSSROADS Pension Plan." No CROSSROADS Pension Plan
is or has been a multi-employer plan within the meaning of Section 3(37) of
ERISA.
 
  (b) All CROSSROADS Benefit Plans are in compliance with the applicable terms
of ERISA, the Internal Revenue Code, and any other applicable Laws the breach
or violation of which are reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS. Each CROSSROADS ERISA Plan
which is intended to be qualified under Section 401(a) of the Internal Revenue
Code has received a favorable determination letter from the IRS, and
CROSSROADS is not aware of any circumstances likely to result in revocation of
any such favorable determination letter. To the Knowledge of CROSSROADS, no
CROSSROADS Company has engaged in a transaction with respect to any CROSSROADS
Benefit Plan that, assuming the taxable period of such transaction expired as
of the date hereof would subject any CROSSROADS Company to a tax or penalty
imposed by either Section 4975 of the Internal Revenue Code or Section 502(i)
of ERISA in amounts which are reasonably likely to have, individually or in
the aggregate, a Material Adverse Effect on CROSSROADS.
 
  (c) No CROSSROADS ERISA Plan which is a defined benefit pension plan has any
"unfunded current liability," as that term is defined in Section 302(d)(8)(A)
of ERISA, based on actuarial assumptions set forth for such plan's most recent
actuarial valuation. Since the date of the most recent actuarial valuation,
there has been (i) no material change in the financial position of any
CROSSROADS Pension Plan, (ii) no change in the actuarial assumptions with
respect to any CROSSROADS Pension Plan, and (iii) no increase in benefits
under any CROSSROADS Pension Plan as a result of plan amendments or changes in
applicable law, which is reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS or materially adversely
affect the funding status of any such plan. Neither any CROSSROADS Pension
Plan nor any "single-employer plan," within the meaning of Section 4001(a)(15)
of ERISA, currently or formerly maintained by any CROSSROADS Company, or the
single-employer plan of any entity which is considered one employer with
CROSSROADS under Section 4001 of ERISA or Section 414 of the Internal Revenue
Code or Section 302 of ERISA (whether or not waived) (an "ERISA Affiliate")
has an "accumulated funding deficiency" within the meaning of Section 412 of
the Internal Revenue Code or Section 302 of ERISA, which is reasonably likely
to have a Material Adverse Effect on CROSSROADS. No CROSSROADS Company has
provided, or is required to provide, security to a CROSSROADS Pension Plan or
to any single-employer plan of an ERISA Affiliate pursuant to Section
401(a)(29) of the Code.
 
  (d) Within the six-year period preceding the Effective Time, no Liability
under Subtitle C or D of Title IV or ERISA has been or is expected to be
incurred by any CROSSROADS Company with respect to any ongoing, frozen or
terminated single-employer plan or the single-employer plan of any ERISA
Affiliate, which Liability is reasonably likely to have a Material Adverse
Effect on CROSSROADS. Except as Previously Disclosed, no CROSSROADS Company
has incurred any withdrawal Liability with respect to a multi-employer plan
under Subtitle B of Title TV or ERISA (regardless of whether based on
contributions of an ERISA Affiliate), which Liability is reasonably likely to
have a Material Adverse Effect on CROSSROADS. No notice of a "reportable
event," within the meaning of Section 4043 of ERISA for which the 30-day
reporting requirement has not been waived, has been required to be filed for
any CROSSROADS Pension Plan or by any ERISA Affiliate within the 12-month
period ending on the date hereof.
 
  (e) No CROSSROADS Company has any obligations for retiree health and life
benefits under any of the CROSSROADS Benefit Plans, and there are no
restrictions on the rights of such CROSSROADS Company to amend or terminate
any such Plan without incurring any Liability thereunder, which Liability is
reasonably likely to have a Material Adverse Effect on CROSSROADS.
 
                                      A-9
<PAGE>
 
  (f) Neither the execution and delivery of this Agreement nor the
consummation of the transactions contemplated hereby will (i) result in any
payment (including, without limitation, severance, unemployment compensation,
golden parachute or otherwise) becoming due to any director or any employee of
any CROSSROADS Company from any CROSSROADS Company under any CROSSROADS
Benefit Plan or otherwise, (ii) increase any benefits otherwise payable under
any CROSSROADS Benefit Plan, or (iii) result in any acceleration of the time
of payment or vesting of any such benefit.
 
  (g) The actuarial present values of all accrued deferred compensation
entitlements (including, without limitation, entitlements under any executive
compensation, supplemental retirement, or employment agreement) of employees
and former employees of any CROSSROADS Company and their respective
beneficiaries, other than entitlements accrued pursuant to funded retirement
plans subject to the provisions of Section 412 of the Internal Revenue Code or
Section 302 of ERISA, have been fully reflected on the CROSSROADS Financial
Statements to the extent required by and in accordance with GAAP.
 
  4.15 Material Contracts. Except as Previously Disclosed or otherwise
reflected in the CROSSROADS Financial Statements, none of the CROSSROADS
Companies, nor any of their respective Assets, businesses or operations, is a
party to, or is bound or affected by, or receives benefits under, (a) any
employment, severance, termination, consulting or retirement Contract
providing for aggregate payments to any Person in any calendar year, (b) any
Contract relating to the borrowing of money by any CROSSROADS Company or the
guarantee by any CROSSROADS Company of any such obligation (other than
Contracts evidencing deposit liabilities, purchases of federal funds, fully
secured repurchase agreements, trade payables, and Contracts relating to
borrowings or guarantees made in the ordinary course of business), and (c) any
Contracts between or among CROSSROADS Companies (together with all Contracts
referred to in Sections 4.10 and 4.14(a) of this Agreement, the "CROSSROADS
Contracts"). None of the CROSSROADS Companies is in Default under any
CROSSROADS Contract, other than Defaults which are not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS. All of the indebtedness of any CROSSROADS Company for money
borrowed is prepayable at any time by such CROSSROADS Company without penalty
or premium.
 
  4.16 Legal Proceedings. Except as Previously Disclosed, there is no
Litigation instituted or pending or, to the Knowledge of CROSSROADS,
threatened (or unasserted but considered probable of assertion and which, if
asserted, would have at least a reasonable probability of an unfavorable
outcome) against any CROSSROADS Company, or against any Asset, interest, or
right of any of them, that is reasonably likely to have, individually or in
the aggregate, a Material Adverse Effect on CROSSROADS, nor are there any
Orders of any Regulatory Authorities, other governmental authorities, or
arbitrators outstanding against any CROSSROADS Company, that are reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS.
 
  4.17 Reports. Except as Previously Disclosed, since January 1, 1994, each
CROSSROADS Company has timely filed all reports and statements, together with
any amendments required to be made with respect thereto, that it was required
to FILE with all Regulatory Authorities. As of their respective dates, each of
such reports and documents, including, without limitation, the financial
statements, exhibits, and schedules thereto, complied in all material respects
with all applicable Laws. As of their respective dates, none of such reports
or documents contained any untrue statement of a material fact or omitted to
state a material fact required to be stated therein or necessary to make the
statements made therein, in light of the circumstances under which they were
made, not misleading.
 
  4.18 Statements True and Correct. No statement, certificate, instrument or
other writing furnished or to be furnished by any CROSSROADS Company or any
Affiliate thereof to SNB pursuant to this Agreement or any other document,
agreement or instrument referred to herein contains or will contain any untrue
statement of material fact or will omit to state a material fact necessary to
make the statements therein, in light of the circumstances under which they
were made, not misleading. None of the information supplied or to be supplied
by any CROSSROADS Company or any Affiliate thereof for inclusion in the
Registration Statement to be FILED
 
                                     A-10
<PAGE>
 
by SNB with the SEC, will, when the Registration Statement becomes effective,
be false or misleading with respect to any material fact, or omit to state any
material fact necessary to make the statements therein not misleading. None of
the information supplied or to be supplied by any CROSSROADS Company or any
Affiliate thereof for inclusion in the Proxy Statement to be mailed to
CROSSROADS'S shareholders in connection with the Shareholders' Meeting, and
any other documents to be filed by any CROSSROADS Company or any Affiliate
thereof with the SEC or any other Regulatory Authority in connection with the
transactions contemplated hereby, will, at the respective time such documents
are filed, and with respect to the Proxy Statement, when first mailed to the
shareholders of CROSSROADS, be false or misleading with respect to any
material fact, or omit to state any material fact necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading, or, in the case of the Proxy Statement or any amendment
thereof or supplement thereto, at the time of the Shareholders' Meeting, be
false or misleading with respect to any material fact, or omit to state any
material fact necessary to correct any statement in any earlier communication
with respect to the solicitation of any proxy for the Shareholders' Meeting.
All documents that any CROSSROADS Company or any Affiliate thereof is
responsible for filing with any Regulatory Authority in connection with the
transactions contemplated hereby will comply as to form in all material
respects with the provisions of applicable Law.
 
  4.19 Accounting. Tax and Regulatory Matters. Except as Previously Disclosed,
no CROSSROADS Company or any Affiliate thereof has taken any action or has any
Knowledge of any fact or circumstance that is reasonably likely to (a) prevent
the transactions contemplated hereby, including the Merger, from qualifying as
a reorganization within the meaning of Section 368(a) of the Internal Revenue
Code, or (b) materially impede or delay receipt of any Consents of Regulatory
Authorities referred to in Section 8. 1 (b) of this Agreement or result in the
imposition of a condition or restriction of the type referred to in the second
sentence of such Section. To the Knowledge of CROSSROADS, there exists no
fact, circumstance, or reason why the requisite Consents referred to in
Section 8. 1 (b) of this Agreement cannot be received in a timely manner
without the imposition of any condition or restriction of the type described
in the second sentence of such Section 8.1(b).
 
  4.20 Charter Provisions. Each CROSSROADS Company has taken all action so
that the entering into of this Agreement and the consummation of the Merger
and the other transactions contemplated by this Agreement do not and will not
result in the grant of any rights to any Person under the Articles of
Incorporation, Bylaws or other governing instruments of any CROSSROADS Company
or restrict or impair the ability of SNB to vote, or otherwise to exercise the
rights of a shareholder with respect to, shares of any CROSSROADS Company that
may be acquired or controlled by it.
 
                                   ARTICLE 5
 
                     REPRESENTATIONS AND WARRANTIES OF SNB
 
  SNB hereby represents and warrants to CROSSROADS as follows:
 
  5.1 Organization, Standing and Power. SNB is a corporation duly organized,
validly existing, and in good standing under the laws of the State of Georgia,
and is duly registered as a bank holding company under the BHC Act. SNB has
the corporate power and authority to carry on its business as now conducted
and to own, lease and operate its Assets. SNB is duly qualified or licensed to
transact business as a foreign corporation in good standing in the States of
the United States and foreign jurisdictions where the character of its Assets
or the nature or conduct of its business requires it to be so qualified or
licensed, except for such jurisdictions in which the failure to be so
qualified or licensed is not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB.
 
  5.2 Authority; No Breach. (a) SNB has the corporate power and authority
necessary to execute, deliver and perform its obligations under this Agreement
and to consummate the transactions contemplated hereby. The execution,
delivery and performance of this Agreement and the consummation of the
transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect
 
                                     A-11
<PAGE>
 
thereof on the part of SNB. This Agreement represents a legal, valid and
binding obligation of SNB, enforceable against SNB in accordance with its
terms (except in all cases as such enforceability may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium, or similar Laws affecting
the enforcement of creditors' rights generally and except that the
availability of the equitable remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceeding
may be brought).
 
  (b) Neither the execution and delivery of this Agreement by SNB, nor the
consummation by SNB of the transactions contemplated hereby, nor compliance by
SNB with any of the provisions hereof will (i) conflict with or result in a
breach of any provision of SNB's Articles of Incorporation or Bylaws, or (ii)
constitute or result in a Default under, or require any Consent pursuant to,
or result in the creation of any Lien on any Asset of any SNB Company under,
any Contract or Permit of any SNB Company, where such Default or Lien, or any
failure to obtain such Consent, is reasonably likely to have, individually or
in the aggregate, a Material Adverse Effect on SNB, or, (iii) subject to
receipt of the requisite approvals referred to in Section 8. 1 (b) of this
Agreement, violate any Law or Order applicable to any SNB Company or any of
their respective Assets.
 
  (c) Other than in connection or compliance with the provisions of the
Securities Laws, applicable state corporate Laws, and rules of the NASD, and
other than Consents required from Regulatory Authorities, and other than
notices to or filings with the IRS or the Pension Benefit Guaranty Corporation
with respect to any employee benefit plans, and other than Consents, filings
or notifications which, if not obtained or made, are not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on SNB, no
notice to, filing with, or Consent of any public body or authority is
necessary for the consummation by SNB of the Merger and the other transactions
contemplated in this Agreement.
 
  5.3 Capital Stock. (a) The authorized capital stock of SNB consists of (i)
5,000,000 shares of SNB Common Stock, of which 2,556,381 shares are issued and
outstanding as of the date of this Agreement (includes shares to be issued
subject to outstanding stock option and warrants). All of the issued and
outstanding shares of SNB Common Stock are, and all of the shares of SNB
Common Stock to be issued in exchange for shares of CROSSROADS Common Stock
upon consummation of the Merger, when issued in accordance with the terms of
this Agreement, will be, duly and validly issued and outstanding and fully
paid and nonassessable under the GBCC. None of the outstanding shares of SNB
Common Stock has been, and none of the shares of SNB Common Stock to be issued
in exchange for shares of CROSSROADS Common Stock upon consummation of the
Merger will be, issued in violation of any preemptive rights of the current or
past shareholders of SNB.
 
  (b) Except as set forth in the total shares in Section 5.3(a) of this
Agreement, or as Previously Disclosed, there are no shares of capital stock or
other equity securities of SNB outstanding and no outstanding options,
warrants, scrip, rights to subscribe to, calls, or commitments of any
character whatsoever relating to, or securities or rights convertible into or
exchangeable for, shares of the capital stock of SNB or contracts,
commitments, understandings, or arrangements by which SNB is or may be bound
to issue additional shares of its capital stock or options, warrants, or
rights to purchase or acquire any additional shares of its capital stock.
 
  5.4 SNB Subsidiaries. SNB has no subsidiaries.
 
  5.5 Financial Statements. SNB has Previously Disclosed and delivered to
CROSSROADS prior to the execution of this Agreement copies of all SNB
Financial Statements for periods ended prior to the date hereof and will
deliver to CROSSROADS copies of all SNB Financial Statements prepared
subsequent to the date hereof. The SNB Financial Statements (as of the dates
thereof and for the periods covered thereby) (a) are or, if dated after the
date of this Agreement, will be in accordance with the books and records of
the SNB Companies, which are or will be, as the case may be, complete and
correct and which have been or will have been, as the case may be, maintained
in accordance with good business practices, and (b) present or will present,
as the case may be, fairly the consolidated financial position of the SNB
Companies as of the dates indicated and the consolidated results of
operations, changes in shareholders' equity, and cash flows of the SNB
Companies for the periods indicated, in accordance with GAAP (subject to
exceptions as to consistency specified therein or as may be indicated in the
notes thereto or, in the case of interim financial statements, to normal
recurring year-end adjustments that are not material).
 
 
                                     A-12
<PAGE>
 
  5.6 Absence of Undisclosed Liabilities. No SNB Company has any Liabilities
that are reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on SNB, except Liabilities which are accrued or
reserved against in the consolidated balance sheets of SNB as of December 31,
1997 included in the SNB Financial Statements or reflected in the notes
thereto. No SNB Company has incurred or paid any Liability since December 31,
1997, except for such Liabilities incurred or paid in the ordinary course of
business consistent with past business practice and which are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SNB.
 
  5.7 Absence of Certain Changes or Events. Since March 31, 1997, except as
disclosed in SEC Documents filed by SNB prior to the date of this Agreement,
(a) there have been no events, changes or occurrences which have had, or are
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB, and (b) the SNB Companies have not taken any action, or
failed to take any action, prior to the date of this Agreement, which action
or failure, if taken after the date of this Agreement, would represent or
result in a material breach or violation of any of the covenants and
agreements of SNB provided in Article 7 of this Agreement.
 
  5.8 Tax Matters. (a) All Tax returns required to be filed by or on behalf of
any of the SNB Companies have been timely filed or requests for extensions
have been timely filed, granted and have not expired for periods ended on or
before December 31, 1996, and on or before the date of the most recent fiscal
year end immediately preceding the Effective Time, except to the extent that
all such failures to file, taken together, are not reasonably likely to have a
Material Adverse Effect on SNB, and all returns filed are complete and
accurate to the Knowledge of SNB. All Taxes shown on filed returns have been
paid. As of the date of this Agreement, there is no audit examination,
deficiency, or refund Litigation with respect to any Taxes that is reasonably
likely to result in a determination that would have, individually or in the
aggregate, a Material Adverse Effect on SNB, except as reserved against in the
SNB Financial Statements delivered prior to the date of this Agreement. All
Taxes and other Liabilities due with respect to completed and settled
examinations or concluded Litigation have been paid.
 
  (b) None of the SNB Companies has executed an extension or waiver of any
statute of limitations on the assessment or collection of any Tax due that is
currently in effect, and no unpaid tax deficiency has been asserted in writing
against or with respect to any SNB Company, which deficiency is reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SNB.
 
  (c) Adequate provision for any Taxes due or to become due for any of the SNB
Companies for the period or periods through and including the date of the
respective SNB Financial Statements has been made and is reflected on such SNB
Financial Statements.
 
  (d) Deferred Taxes of the SNB Companies have been provided for in accordance
with GAAP.
 
  (e) Effective January 1, 1993, SNB adopted Financial Accounting Standards
Board Statement 109, "Accounting for Income Taxes."
 
  5.9 SNB Allowance for Possible Loan Losses. The allowance for possible loan
or credit losses (the "SNB Allowance") shown on the consolidated balance
sheets of SNB included in the most recent SNB Financial Statements dated prior
to the date of this Agreement was, and the SNB Allowance shown on the
consolidated balance sheets of SNB included in the SNB Financial Statements as
of dates subsequent to the execution of this Agreement will be, as of the
dates thereof, adequate (within the meaning of GAAP and applicable regulatory
requirements or guidelines) to provide for losses relating to or inherent in
the loan and lease portfolios (including accrued interest receivables) of the
SNB Companies and other extensions of credit (including letters of credit and
commitments to make loans or extend credit) by the SNB Companies as of the
dates thereof except where the failure of such SNB Allowance to be so adequate
is not reasonably likely to have a Material Adverse Effect on SNB.
 
                                     A-13
<PAGE>
 
  5.10 Assets. Except as Previously Disclosed or as disclosed or reserved
against in the SNB Financial Statements, the SNB Companies have good and
marketable title, free and clear of all Liens, to all of their respective
Assets. All material tangible properties used in the businesses of the SNB
Companies are in good condition, reasonable wear and tear excepted, and are
usable in the ordinary course of business consistent with SNB'S past
practices. All Assets which are material to SNB'S business on a consolidated
basis, held under leases or subleases by any of the SNB Companies, are held
under valid Contracts enforceable in accordance with their respective terms
(except as enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, or other Laws affecting the enforcement of
creditors' rights generally and except that the availability of the equitable
remedy of specific performance or injunctive relief is subject to the
discretion of the court before which any proceedings may be brought), and each
such Contract is in full force and effect. The policies of fire, theft,
liability, and other insurance maintained with respect to the Assets or
businesses of the SNB Companies provide adequate coverage under current
industry practices against loss or Liability, and the fidelity and blanket
bonds in effect as to which any of the SNB Companies is a named insured are
reasonably sufficient. The Assets of the SNB Companies include all assets
required to operate the business of the SNB Companies as presently conducted.
 
  5.11 Environmental Matters. (a) Each SNB Company, its Participation
Facilities and its Loan Properties are, and have been, in compliance with all
Environmental Laws, except for violations which are not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on SNB.
 
  (b) There is no Litigation pending or, to the Knowledge of SNB, threatened
before any court, governmental agency or authority or other forum in which any
SNB Company or any of its Participation Facilities has been or, with respect
to threatened Litigation, may be named as a defendant (i) for alleged
noncompliance (including by any predecessor) with any Environmental Law or
(ii) relating to the release into the environment of any Hazardous Material
(as defined below) or oil, whether or not occurring at, on, under or involving
a site owned, leased or operated by any SNB Company or any of its
Participation Facilities, except for such Litigation pending or, to the
Knowledge of SNB, threatened that is not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on SNB.
 
  (c) There is no Litigation pending or, to the Knowledge of SNB, threatened
before any court, governmental agency or board or other forum in which any of
its Loan Properties (or any SNB Company in respect of such Loan Property) has
been or, with respect to threatened Litigation, may be named as a defendant or
potentially responsible party (i) for alleged noncompliance (including by any
predecessor), with any Environmental Law or (ii) relating to the release into
the environment of any Hazardous Material or oil, whether or not occurring at,
on, under or involving a Loan Property, except for such Litigation pending or,
to the Knowledge of SNB, threatened that is not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on SNB.
 
  (d) To the Knowledge of SNB, there is no reasonable basis for any Litigation
of a type described in subsections (b) or (c) above, except such as is not
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB.
 
  (e) During the period of (i) any SNB Company's ownership or operation of any
of their respective current properties, (ii) any SNB Company's participation
in the management of any Participation Facility, or (iii) any SNB Company's
holding of a security interest in a Loan Property, there have been no releases
of Hazardous Material or oil in, on, under or affecting such property,
Participation Facility or Loan Property, except such as are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SNB.
 
  (f) Prior to the period of (i) any SNB Company's ownership or operation of
any of their respective current properties, (ii) any SNB Company's
participation in the management of any Participation Facility, or (iii) any
SNB Company's holding of a security interest in a Loan Property, to the
Knowledge of SNB, there were no releases of Hazardous Material or oil in, on,
under or affecting any such property, Participation Facility or Loan Property,
except such as are not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB.
 
                                     A-14
<PAGE>
 
  5.12 Compliance with Laws. SNB is duly registered as a bank holding company
under the BHC Act. Each SNB Company has in effect all Permits necessary for it
to own, lease or operate its Assets and to carry on its business as now
conducted, except for those Permits the absence of which are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SNB, and there has occurred no Default under any such Permit, other than
Defaults which are not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB. No SNB Company: (i) is in
violation of any Laws, Orders or Permits applicable to its business or
employees conducting its business, except for violations which are not
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB; or (ii) has received any notification or communication
from any agency or department of federal, state, or local government or any
Regulatory Authority or the staff thereof (A) asserting that any SNB Company
is not in compliance with any of the Laws or Orders which such governmental
authority or Regulatory Authority enforces, where such noncompliance is
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB, (B) threatening to revoke any Permits, the revocation
of which is reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on SNB, or (C) requiring any SNB Company to enter into
or consent to the issuance of a cease and desist order, formal agreement,
directive, commitment or memorandum of understanding, or to adopt any Board
resolution or similar undertaking, which restricts materially the conduct of
its business, or in any manner relates to its capital adequacy, its credit or
reserve policies, its management, or the payment of dividends.
 
  5.13 Labor Relations. No SNB Company is the subject of any Litigation
asserting that it or any other SNB Company has committed an unfair labor
practice (within the meaning of the National Labor Relations Act or comparable
state law) or seeking to compel it or any other SNB Company to bargain with
any labor organization as to wages or conditions of employment, nor is there
any strike or other labor dispute involving any SNB Company, pending or, to
its Knowledge, threatened or, to its Knowledge, is there any activity
involving any SNB Company's employees seeking to certify a collective
bargaining unit or engaging in any other organization activity.
 
  5.14 Employee Benefit Plans. (a) SNB has Previously Disclosed and delivered
or made available to CROSSROADS prior to the execution of this Agreement
copies in each case of all pension, retirement, profit-sharing, deferred
compensation, stock option, employee stock ownership, severance pay, vacation,
bonus, or other incentive plans, all other written employee programs,
arrangements, or agreements, all medical, vision, dental, or other health
plans, all life insurance plans, and all other employee benefit plans or
fringe benefit plans, including, without limitation, "employee benefit plans,"
as that term is defined in Section 3(3) of ERISA, currently adopted,
maintained by, sponsored in whole or in part by, or contributed to by any SNB
Company or Affiliate thereof for the benefit of employees, retirees,
dependents, spouses, directors, independent contractors, or other
beneficiaries and under which employees, retirees, dependents, spouses,
directors, independent contractors, or other beneficiaries are eligible to
participate (collectively, the "SNB Benefit Plans"). Any of the SNB Benefit
Plans which is an "employee pension benefit plan," as that term is defined in
Section 3(2) of ERISA, is referred to herein as a "SNB ERISA Plan." Each SNB
ERISA Plan which is also a "defined benefit plan" (as defined in Section
4140)) of the Internal Revenue Code) is referred to herein as a "SNB Pension
Plan." No SNB Pension Plan is or has been a multi-employer plan within the
meaning of Section 3(37) of ERISA.
 
  (b) All SNB Benefit Plans are in compliance with the applicable terms of
ERISA, the Internal Revenue Code, and any other applicable Laws the breach or
violation of which are reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB. Each SNB ERISA Plan which is
intended to be qualified under Section 401 (a) of the Internal Revenue Code
has received a favorable determination letter from the IRS, and SNB is not
aware of any circumstances likely to result in revocation of any such
favorable determination letter. To the knowledge of SNB, no SNB Company has
engaged in a transaction with respect to any SNB Benefit Plan that, assuming
the taxable period of such transaction expired as of the date hereof would
subject any SNB Company to a tax or penalty imposed by either Section 4975 of
the Internal Revenue Code or Section 502(i) of ERISA in amounts which are
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB.
 
                                     A-15
<PAGE>
 
  (c) No SNB ERISA Plan which is a defined benefit pension plan has any
   "unfunded current liability," as that term is defined in Section
   302(d)(8)(A) of ERISA, based on actuarial assumptions set forth for such
   plan's most recent actuarial valuation. Since the date of the most recent
   actuarial valuation, there has been (i) no material change in the financial
   position of any SNB Pension Plan, (ii) no change in the actuarial
   assumptions with respect to any SNB Pension Plan, and (iii) no increase in
   benefits under any SNB Pension Plan as a result of plan amendments or
   changes in applicable Law which is reasonably likely to have, individually
   or in the aggregate, a Material Adverse Effect on SNB or materially
   adversely affect the funding status of any such plan. Neither any SNB
   Pension Plan nor any "single-employer plan," within the meaning of Section
   4001(a)(15) of ERISA, currently or formerly maintained by any SNB Company,
   or the single-employer plan of any ERISA Affiliate has an "accumulated
   funding deficiency" within the meaning of Section 412 of the Internal
   Revenue Code or Section 302 of ERISA, which is reasonably likely to have a
   Material Adverse Effect on SNB. No SNB Company has provided, or is required
   to provide, security to a SNB Pension Plan or to any single-employer plan
   of an ERISA Affiliate pursuant to Section 401(a)(29) of the Code.
 
  (d) No Liability under Subtitle C or D of Title IV or ERISA has been or is
   expected to be incurred by any SNB Company with respect to any ongoing,
   frozen or terminated single-employer plan or the single-employer plan of
   any ERISA Affiliate, which Liability is reasonably likely to have a
   Material Adverse Effect on SNB. No SNB Company has incurred any withdrawal
   Liability with respect to a multi-employer plan under Subtitle B of Title
   IV or ERISA (regardless of whether based on contributions of an ERISA
   Affiliate), which Liability is reasonably likely to have a Material Adverse
   Effect on SNB. No notice of a "reportable event" within the meaning of
   Section 4043 of ERISA for which the 30-day reporting requirement has not
   been waived, has been required to be FILED for any SNB Pension Plan or by
   any ERISA Affiliate within the 12-month period ending on the date hereof.
 
  (e) Except as Previously Disclosed, (i) no SNB Company has any obligations
   for retiree health and life benefits under any of the SNB Benefit Plans and
   (ii) there are no restrictions on the rights of such SNB Company to amend
   or terminate any such Plan without incurring any Liability thereunder,
   which Liability is reasonably likely to have a Material Adverse Effect on
   SNB.
 
  (f) Except as Previously Disclosed, neither the execution and delivery of
   this Agreement nor the consummation of the transactions contemplated hereby
   will (i) result in any payment (including, without limitation, severance,
   unemployment compensation, golden parachute or otherwise) becoming due to
   any director or any employee of any SNB Company from any SNB Company under
   any SNB Benefit Plan or otherwise, (ii) increase any benefits otherwise
   payable under any SNB Benefit Plan, or (iii) result in any acceleration of
   the time of payment or vesting of any such benefit.
 
  (g) The actuarial present values of all accrued deferred compensation
   entitlements (including, without limitation, entitlements under any
   executive compensation, supplemental retirement, or employment agreement)
   of employees and former employees of any SNB Company and their respective
   beneficiaries, other than entitlements accrued pursuant to funded
   retirement plans subject to the provisions of Section 412 of the Internal
   Revenue Code or Section 302 of ERISA, have been fully reflected on the SNB
   Financial Statements to the extent required by and in accordance with GAAP.
 
  5.15 Legal Proceedings. There is no Litigation instituted or pending or, to
the Knowledge of SNB, threatened (or unasserted but considered probable of
assertion and which if asserted would have at least a reasonable probability
of an unfavorable outcome) against any SNB Company, or against any Asset,
interest, or right of any of them, that is reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on SNB, nor are
there any Orders of any Regulatory Authorities, other governmental
authorities, or arbitrators outstanding against any SNB Company, that are
reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on SNB.
 
  5.16 Reports. Since January 1, 1994, each SNB Company has timely filed all
reports and statements, together with any amendments required to be made with
respect thereto, that it was required to file with (a) the
 
                                     A-16
<PAGE>
 
SEC, including, without limitation, Forms 10-K, Forms 10-Q, Forms 8-K, and
proxy statements, (b) other Regulatory Authorities, and (c) any applicable
state securities or banking authorities (except, in the case of state
securities authorities, failures to file which are not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on SNB). As
of their respective dates, each of such reports and documents, including,
without limitation, the financial statements, exhibits, and schedules thereto,
complied in all material respects with all applicable Laws. As of its
respective date, none of such reports and documents contained any untrue
statement of a material fact or omitted to state a material fact required to
be stated therein or necessary to make the statements made therein, in light
of the circumstances under which they were made, not misleading.
 
  5.17 Statements True and Correct. No statement, certificate, instrument or
other writing furnished or to be furnished by any SNB Company or any Affiliate
thereof to CROSSROADS pursuant to this Agreement or any other document,
agreement or instrument referred to herein contains or will contain any untrue
statement of material fact or will omit to state a material fact necessary to
make the statements therein, in light of the circumstances under which they
were made, not misleading. None of the information supplied or to be supplied
by any SNB Company or any Affiliate thereof for inclusion in the Registration
Statement to be filed by SNB with the SEC, will, when the Registration
Statement becomes effective, be false or misleading with respect to any
material fact, or omit to state any material fact necessary to make the
statements therein not misleading. None of the information supplied or to be
supplied by any SNB Company or any Affiliate thereof for inclusion in the
Proxy Statement to be mailed to CROSSROADS's shareholders in connection with
the Shareholders' Meeting, and any other documents to be filed by any SNB
Company or any Affiliate thereof with the SEC or any other Regulatory
Authority in connection with the transactions contemplated hereby, will, at
the respective time such documents are filed, and with respect to the Proxy
Statement, when FIRST mailed to the shareholders of CROSSROADS, be false or
misleading with respect to any material fact, or omit to state any material
fact necessary to make the statements therein, in light of the circumstances
under which they were made, not misleading, or, in the case of the Proxy
Statement or any amendment thereof or supplement thereto, at the time of the
Shareholders' Meeting, be false or misleading with respect to any material
fact, or omit to state any material fact necessary to correct any statement in
any earlier communication with respect to the solicitation of any proxy for
the Shareholders' Meeting. All documents that any SNB Company or any Affiliate
thereof is responsible for filing with any Regulatory Authority in connection
with the transactions contemplated hereby will comply as to form in all
material respects with the provisions of applicable Law.
 
  5.18 Accounting, Tax and Regulatory Matters. No SNB Company or any Affiliate
thereof has taken any action or has any Knowledge of any fact or circumstance
that is reasonably likely to (a) prevent the transactions contemplated hereby,
including the Merger, from qualifying as a reorganization within the meaning
of Section 368(a) of the Internal Revenue Code, or (b) materially impede or
delay receipt of any Consents of Regulatory Authorities referred to in Section
8.l(b) of this Agreement or result in the imposition of a condition or
restriction of the type referred to in the second sentence of such Section. To
the Knowledge of SNB, there exists no fact, circumstance, or reason why the
requisite Consents referred to in Section 8.1(b) of this Agreement cannot be
received in a timely manner without the imposition of any condition or
restriction of the type described in the second sentence of such Section
8.1(b).
 
  5.19 Charter Provisions. Each SNB Company has taken all action so that the
entering into of this Agreement and the consummation of the Merger and the
other transactions contemplated by this Agreement do not and will not result
in the grant of any rights to any Person under the Articles of Incorporation,
Bylaws or other governing instruments of any SNB Company or restrict or impair
the ability of any CROSSROADS shareholder to vote, or otherwise to exercise
the rights of a shareholder with respect to, shares of SNB Common Stock that
may be acquired or controlled by it.
 
                                   ARTICLE 6
 
                   CONDUCT OF BUSINESS PENDING CONSUMMATION
 
  6.1 Affirmative Covenants of CROSSROADS. Unless the prior written consent of
SNB shall have been obtained, and except as otherwise contemplated herein,
CROSSROADS shall, and shall cause each of its
 
                                     A-17
<PAGE>
 
Subsidiaries: (a) to operate its business in the usual, regular, and ordinary
course; (b) to preserve intact its business organization and Assets and
maintain its rights and franchises; (c) to use its reasonable efforts to cause
its representations and warranties to be correct at all times; and (d) to take
no action which would (i) adversely affect the ability of any Party to obtain
any Consents required for the transactions contemplated hereby without
imposition of a condition or restriction of the type referred to in the second
sentence of Section 8.l(b) of this Agreement or (ii) adversely affect in any
material respect the ability of either Party to perform its covenants and
agreements under this Agreement.
 
  6.2 Negative Covenants of CROSSROADS. From the date of this Agreement until
the earlier of the Effective Time or the termination of this Agreement,
CROSSROADS covenants and agrees that it will not do or agree or commit to do,
or permit any of its Subsidiaries to do or agree or commit to do, any of the
following without the prior written consent of the chief executive officer or
chief financial officer of SNB, which consent shall not be unreasonably
withheld:
 
    (a) amend the Articles of Incorporation, Bylaws or other governing
  instruments of any CROSSROADS Company; or
 
    (b) incur any additional debt obligation or other obligation for borrowed
  money (other than indebtedness of a CROSSROADS Company to another
  CROSSROADS Company) (for the CROSSROADS Companies on a consolidated basis)
  except in the ordinary course of the business of CROSSROADS Companies
  consistent with past practices (which shall include, for CROSSROADS
  Subsidiaries that are depository institutions, creation of deposit
  liabilities, purchases of federal funds, receipt of Federal Home Loan Bank
  advances, and entry into repurchase agreements fully secured by U.S.
  government or agency securities), or impose, or suffer the imposition, on
  any share of stock held by any CROSSROADS Company of any Lien or permit any
  such Lien to exist; or
 
    (c) repurchase, redeem, or otherwise acquire or exchange (other than
  exchanges in the ordinary course under employee benefit plans), directly or
  indirectly, any shares, or any securities convertible into any shares, of
  the capital stock of any CROSSROADS Company, or declare or pay any dividend
  or make any other distribution in respect of CROSSROADS'S capital stock,
  provided that CROSSROADS shall be permitted to pay a cash dividend recently
  declared by it payable on March 1, 1998 to shareholders of record on
  February 15, 1998 in the amount of $.20 per share.
 
    (d) except as Previously Disclosed, issue, sell, pledge, encumber,
  authorize the issuance of, or enter into any Contract to issue, sell,
  pledge, encumber, or authorize the issuance of or otherwise permit to
  become outstanding, any additional shares of CROSSROADS Common Stock or any
  other capital stock of any CROSSROADS Company, or any stock appreciation
  rights, or any option, warrant, conversion, or other right to acquire any
  such stock, or any security convertible into any such stock; or
 
    (e) adjust, split, combine or reclassify any capital stock of any
  CROSSROADS Company or issue or authorize the issuance of any other
  securities in respect of or in substitution for shares of CROSSROADS Common
  Stock or sell, lease, mortgage or otherwise dispose of or otherwise
  encumber (i) any shares of capital stock of any CROSSROADS Subsidiary
  (unless any such shares of stock are sold or otherwise transferred to
  another CROSSROADS Company) or (ii) any Asset having a book value in excess
  of $50,000 other than in the ordinary course of business for reasonable and
  adequate consideration; or
 
    (f) acquire direct or indirect control over any Person, other than in
  connection with (i) internal reorganizations or consolidations involving
  existing Subsidiaries, (ii) foreclosures in the ordinary course of
  business, or (iii) acquisitions of control by a depository institution
  Subsidiary in its fiduciary capacity; or
 
    (g) grant any increase in compensation or benefits to the employees or
  officers of any CROSSROADS Company (including such discretionary increases
  as may be contemplated by existing employment agreements), except in
  accordance with past practice Previously Disclosed or as required by Law;
  pay any bonus except to employees in accordance with past practice
  Previously Disclosed or the provisions of any applicable program or plan
  adopted by its Board of Directors prior to the date of this Agreement;
  enter into or amend any severance agreements with officers of any
  CROSSROADS Company; or pay any bonus to, or grant any increase in fees or
  other increases in compensation or other benefits to, directors of any
  CROSSROADS Company; or
 
                                     A-18
<PAGE>
 
    (h) enter into or amend any employment Contract between any CROSSROADS
  Company and any Person (unless such amendment is required by Law) that the
  CROSSROADS Company does not have the unconditional right to terminate
  without Liability (other than Liability for services already rendered), at
  any time on or after the Effective Time; or
 
    (i) adopt any new employee benefit plan of any CROSSROADS Company or make
  any material change in or to any existing employee benefit plans of any
  CROSSROADS Company other than any such change that is required by Law or
  that, in the opinion of counsel, is necessary or advisable to maintain the
  tax qualified status of any such plan; or
 
    (j) make any significant change in any accounting methods or systems of
  internal accounting controls, except as may be appropriate to conform to
  changes in regulatory accounting requirements or GAAP; or
 
    (k) commence any Litigation other than in accordance with past practice,
  settle any Litigation involving any Liability of any CROSSROADS Company for
  money damages in excess of $50,000 or which involves material restrictions
  upon the operations of any CROSSROADS Company; or
 
    (l) except in the ordinary course of business, modify, amend or terminate
  any material Contract or waive, release, compromise or assign any material
  rights or claims.
 
  6.3 Covenants of SNB. From the date of this Agreement until the earlier of
the Effective Time or the termination of this Agreement, SNB covenants and
agrees that it shall continue to conduct its business and the business of its
Subsidiaries in a manner designed in its reasonable judgment, to enhance the
long-term value of the SNB Common Stock and the business prospects of the SNB
Companies and, to the extent consistent therewith, to use all reasonable
efforts to preserve intact the SNB Companies' core businesses and goodwill
with their respective employees and the communities they serve.
 
  6.4 Adverse Changes in Condition. Each Party agrees (a) to give written
notice promptly to the other Party upon becoming aware of the occurrence or
impending occurrence of any event or circumstance relating to it or any of its
Subsidiaries which (i) is reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on it or (ii) is reasonably likely to
cause or constitute a material breach of any of its representations,
warranties, or covenants contained herein, and (b) to use its reasonable
efforts to prevent or promptly to remedy the same.
 
  6.5 Reports. Each Party and its Subsidiaries shall file all reports required
to be filed by it with Regulatory Authorities between the date of this
Agreement and the Effective Time and shall deliver to the other Party copies
of all such reports promptly after the same are filed. If financial statements
are contained in any such reports filed with the SEC, such financial
statements will fairly present the consolidated financial position of the
entity filing such statements as of the dates indicated and the consolidated
results of operations, changes in shareholders' equity, and cash flows for the
periods then ended in accordance with GAAP (subject in the case of interim
financial statements to normal recurring year-end adjustments that are not
material). As of their respective dates, such reports filed with the SEC will
comply in all material respects with the Securities Laws and will not contain
any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading. Any financial statements contained in any other reports to another
Regulatory Authority shall be prepared in accordance with Laws applicable to
such reports.
 
  6.6 Pooling. From and after the date of this Agreement, no Party, or any of
its Affiliates, shall knowingly take or fail to take any action, other than
actions which such Party is required to take or abstain from taking pursuant
to this Agreement, which action or failure to act could reasonably be expected
to jeopardize the treatment of the Merger as a "pooling of interests" for
accounting purposes. From and after the date of this Agreement, each of the
Parties shall take all reasonable actions necessary to cause the Merger to be
characterized as a "pooling of interests" for accounting purposes.
 
                                     A-19
<PAGE>
 
                                   ARTICLE 7
 
                             ADDITIONAL AGREEMENTS
 
  7.1 Registration Statement; Proxy Statement; Shareholder Approval. As soon
as practicable after execution of this Agreement, SNB shall file the
Registration Statement with the SEC, and shall use its best efforts to cause
the Registration Statement to become effective under the 1933 Act and take any
action required to be taken under applicable Securities Laws in connection
with the issuance of the shares of SNB Common Stock upon consummation of the
Merger. CROSSROADS shall furnish all information concerning it and the holders
of its capital stock as SNB may reasonably request in connection with such
action. CROSSROADS shall call a Shareholders' Meeting, to be held as soon as
reasonably practicable after the Registration Statement is declared effective
by the SEC, for the purpose of voting upon approval of the Merger and this
Agreement and such other related matters as it deems appropriate. In
connection with the Shareholders' Meeting, (a) SNB shall prepare and file on
CROSSROADS'S behalf a Proxy Statement (which shall be included in the
Registration Statement and which shall include an explanation of the
restrictions on resale with respect to the shares of SNB Common Stock received
by the holders of CROSSROADS Common Stock in the Merger) with the SEC and mail
it to its shareholders, (b) the Parties shall furnish to each other all
information concerning them that they may reasonably request in connection
with such Proxy Statement, (c) the Board of Directors of CROSSROADS shall
recommend to its shareholders that they approve this Agreement, and (d) the
Board of Directors and officers of CROSSROADS shall use their reasonable
efforts to obtain such shareholders' approval.
 
  7.2 Listing. SNB shall use its best efforts to list, prior to the Effective
Time, on the NASDAQ/NMS, the shares of SNB Common Stock to be issued to the
holders of CROSSROADS Common Stock pursuant to the Merger.
 
  7.3 Applications. SNB shall promptly prepare and file, and CROSSROADS shall
cooperate in the preparation and, where appropriate, filing of, applications
with all Regulatory Authorities having jurisdiction over the transactions
contemplated by this Agreement seeking the requisite Consents necessary to
consummate the transactions contemplated by this Agreement.
 
  7.4 Filings with State Offices. Upon the terms and subject to the conditions
of this Agreement, SNB shall execute and file the Articles of Merger with the
Secretary of State of the State of Georgia in connection with the Closing.
 
  7.5 Agreement as to Efforts to Consummate. Subject to the terms and
conditions of this Agreement, each Party agrees to use, and to cause its
Subsidiaries to use, its best efforts to take, or cause to be taken, all
actions, and to do, or cause to be done, all things necessary, proper, or
advisable under applicable Laws, as promptly as practicable so as to permit
consummation of the Merger at the earliest possible date and to otherwise
enable consummation of the transactions contemplated hereby and shall
cooperate fully with the other Party hereto to that end (it being understood
that any amendments to the Registration Statement filed by SNB in connection
with the SNB Common Stock to be issued in the Merger or a resolicitation of
proxies as a consequence of an acquisition agreement by SNB or any of its
Subsidiaries shall not violate this covenant), including, without limitation,
using its efforts to lift or rescind any Order adversely affecting its ability
to consummate the transactions contemplated herein and to cause to be
satisfied the conditions referred to in Article 9 of this Agreement. Each
Party shall use, and shall cause each of its Subsidiaries to use, its best
efforts to obtain all Consents necessary or desirable for the consummation of
the transactions contemplated by this Agreement.
 
  7.6 Investigation and Confidentiality. (a) Prior to the Effective Time, each
Party will keep the other Party advised of all material developments relevant
to its business and to consummation of the Merger and shall permit the other
Party to make or cause to be made such investigation of the business and
properties of it and its Subsidiaries and of their respective financial and
legal conditions as the other Party reasonably requests, provided that such
investigation shall be reasonably related to the transactions contemplated
hereby and shall not interfere unnecessarily with normal operations. No
investigation by a Party shall affect the representations and warranties of
the other Party.
 
                                     A-20
<PAGE>
 
  (b) Except as may be required by applicable Law or legal process, and except
for such disclosure to those of its directors, officers, employees and
representatives as may be appropriate or required in connection with the
transactions contemplated hereby, each Party shall hold in confidence all
nonpublic information obtained from the other Party (including work papers and
other material derived therefrom) as a result of this Agreement or in
connection with the transactions contemplated hereby (whether so obtained
before or after the execution hereof) until such time as the Party providing
such information consents to its disclosure or such information becomes
otherwise publicly available. Promptly following any termination of this
Agreement, each of the Parties agrees to use its best efforts to cause its
respective directors, officers, employees and representatives to destroy or
return to the providing party all such nonpublic information (including work
papers and other material retrieved therefrom), including all copies thereof.
Each Party shall, and shall cause its advisers and agents to, maintain the
confidentiality of all confidential information furnished to it by the other
Party concerning its and its Subsidiaries' businesses, operations, and
financial position and shall not use such information for any purpose except
in furtherance of the transactions contemplated by this Agreement. If this
Agreement is terminated prior to the Effective Time, each Party shall promptly
return all documents and copies thereof and all work papers containing
confidential information received from the other Party.
 
  (c) Each Party agrees to give the other Party notice as soon as practicable
after any determination by it of any fact or occurrence relating to the other
Party which it has discovered through the course of its investigation and
which represents, or is reasonably likely to represent, either a material
breach of any representation, warranty, covenant or agreement of the other
Party or which has had or is reasonably likely to have a Material Adverse
Effect on the other Party.
 
  7.7 Press Releases. Prior to the Effective Time, CROSSROADS and SNB shall
consult with each other as to the form and substance of any press release or
other public disclosure materially related to this Agreement or any other
transaction contemplated hereby; provided, however, that nothing in this
Section 7.7 shall be deemed to prohibit any Party from making any disclosure
which its counsel deems necessary or advisable in order to satisfy such
Party's disclosure obligations imposed by Law.
 
  7.8 No Solicitation. (a) CROSSROADS shall not, nor shall it permit any of
its Subsidiaries to, nor shall it authorize or permit any officer, director of
employee of, or any investment banker, attorney or other advisor or
representative of, CROSSROADS or any of its Subsidiaries to, (i) solicit or
initiate, or encourage the submission of, any Takeover Proposal or (ii)
participate in any discussions or negotiations regarding, or furnish to any
person any information with respect to, or take any other action to facilitate
any inquiries or the making of any proposal that constitutes, or may
reasonably be expected to lead to, any Takeover Proposal; provided, however,
that, subject to compliance with subsection (c) below and after receiving the
written opinion of independent outside legal counsel to the effect that the
failure to do so would constitute a breach by the CROSSROADS Board of
Directors of its fiduciary duties to CROSSROADS shareholders under applicable
law, CROSSROADS may, in response to an unsolicited Takeover Proposal that (i)
was not received in violation of this Section 7.8, (ii) is not subject to
financing and (iii) the CROSSROADS Board of Directors determines in good
faith, after receipt of a written opinion of a financial advisor of nationally
recognized reputation to such effect, would result in a transaction more
favorable to CROSSROADS shareholders than the Merger, (A) furnish information
with respect to CROSSROADS to any Person pursuant to a confidentiality
agreement and (B) participate in negotiations regarding such Takeover
Proposal. Without limiting the foregoing, it is understood that any violation
of the restrictions set forth in the immediately preceding sentence by any
executive officer of CROSSROADS or any of its Subsidiaries or any investment
banker, attorney or other advisor or representative of CROSSROADS or any of
its Subsidiaries, whether or not such person is purporting to act on behalf of
CROSSROADS or any of its Subsidiaries or otherwise, shall be deemed to be a
breach of this Section 7.8 by CROSSROADS. For purposes of this Agreement,
"Takeover Proposal" means an inquiry, proposal or acquisition or purchase of a
substantial amount of assets of CROSSROADS or any of its Subsidiaries (other
than investors in the ordinary course of business) or of over 15% of any class
of equity securities of CROSSROADS or any of its Subsidiaries or any tender
offer or exchange offer that if consummated would result in any Person
beneficially owning 15% or more of any class of equity securities of
CROSSROADS or
 
                                     A-21
<PAGE>
 
any of its Subsidiaries, or any merger, consolidation, business combination,
sale of substantially all assets, recapitalization, liquidation, dissolution
or similar transaction involving CROSSROADS or any of its Subsidiaries other
than the transactions contemplated by this Agreement, or any other transaction
the consummation of which would reasonably be expected to impede, interfere
with, prevent or materially delay the Merger or which would reasonably be
expected to dilute materially the benefits to SNB of the transactions
contemplated hereby.
 
  (b) Except as set forth herein, neither the Board of Directors of CROSSROADS
nor any committee thereof shall (i) withdraw or modify, or propose to withdraw
or modify, in a manner adverse to SNB, the approval or recommendation of such
Board of Directors or any such committee of this Agreement or the Merger, (ii)
approve or recommend, or propose to approve or recommend, any Takeover
Proposal or (iii) enter into any agreement with respect to any Takeover
Proposal. Notwithstanding the foregoing, upon receipt of the written opinion
of independent outside legal counsel to the effect that failure to do so would
constitute a breach of its fiduciary duties to CROSSROADS shareholders under
applicable law, then, prior to the Shareholders' Meeting, the CROSSROADS Board
of Directors may (subject to the terms of this and the following sentences)
approve or recommend (and, in connection therewith, withdraw or modify its
approval or recommendation of this Agreement or the Merger) a Superior
Proposal, or enter into an agreement with respect to a Superior Proposal, in
each case at any time after the second business day following SNB's receipt of
written notice (a "Notice of Superior Proposal") advising SNB that the
CROSSROADS Board of Directors has received a Superior Proposal, specifying the
material terms and conditions of such Superior Proposal and identifying the
Person making such Superior Proposal; provided that CROSSROADS shall not enter
into an agreement with respect to a Superior Proposal unless CROSSROADS shall
have furnished SNB with written notice no later than 12:00 noon one (1) day in
advance of any date that it intends to enter into such agreement. For purposes
of this Agreement, a "Superior Proposal" means any bona fide proposal (not
subject to financing) to acquire, directly or indirectly, for consideration
consisting of cash and/or securities, more than 50% of the shares of
CROSSROADS Common Stock or CROSSROADS Bank then outstanding or all or
substantially all of the assets of CROSSROADS or CROSSROADS Bank and otherwise
on terms that the CROSSROADS Board of Directors determines in its good faith
judgment (after receipt of a written opinion of a financial advisor of
nationally recognized reputation to such effect) to be more favorable to
CROSSROADS shareholders than the Merger.
 
  (c) In addition to the obligations of CROSSROADS set forth in subsection (b)
above, CROSSROADS shall immediately advise SNB orally and in writing of any
request for information or of any Takeover Proposal, or any inquiry with
respect to or which could lead to any Takeover Proposal, the material terms
and conditions of such request, Takeover Proposal or inquiry, and the identity
of the person making any Takeover Proposal or inquiry. CROSSROADS shall keep
SNB fully informed of the status and details (including amendments or proposed
amendments) of any such request, Takeover Proposal or inquiry.
 
  (d) Nothing contained in this Section 7.8 shall prohibit CROSSROADS from
making any disclosure to CROSSROADS's shareholders if the CROSSROADS Board of
Directors determines in good faith, after receipt of the written advice of
outside counsel to such effect, that it is required to do so in order to
discharge properly its fiduciary duties to shareholders under applicable law;
provided that CROSSROADS does not, except as permitted by subsection (b)
above, withdraw or modify, or propose to withdraw or modify, its position with
respect to the Merger or approve or recommend, or propose to approve or
recommend, a Takeover Proposal.
 
  7.9 Tax Treatment. Each of the Parties undertakes and agrees to use its
reasonable efforts to cause the Merger, and to take no action which would
cause the Merger not, to qualify for treatment as a "reorganization" within
the meaning of Section 368(a) of the Internal Revenue Code for federal income
tax purposes.
 
  7.10 Agreement of Affiliates. CROSSROADS has Previously Disclosed all
Persons whom it reasonably believes are "affiliates" of CROSSROADS for
purposes of Rule 145 under the 1933 Act. CROSSROADS shall use its reasonable
efforts to cause each such Person to deliver to SNB not later than thirty (30)
days after the date of this Agreement, a written agreement, substantially in
the form of Exhibit I hereto, providing that such
 
                                     A-22
<PAGE>
 
Person will not sell, pledge, transfer, or otherwise dispose of the shares of
CROSSROADS Common Stock held by such Person except as contemplated by such
agreement or by this Agreement and will not sell, pledge, transfer, or
otherwise dispose of the shares of SNB Common Stock to be received by such
Person upon consummation of the Merger except in compliance with applicable
provisions of the 1933 Act and the rules and regulations thereunder.
Regardless of whether each such affiliate has provided the written agreement
referred to in this Section, SNB shall be entitled to place restrictive
legends upon certificates for shares of SNB Common Stock issued to affiliates
of CROSSROADS pursuant to this Agreement to enforce the provisions of this
Section.
 
  7.11 Employee Benefits and Contracts. Following the Effective Time, SNB
shall provide generally to officers and employees of the CROSSROADS Companies
employee benefits under employee benefit plans on terms and conditions which
when taken as a whole are substantially similar to those currently provided by
the SNB Companies to their similarly situated officers and employees, provided
that for a period of twelve (12) months after the Effective Time, SNB shall
provide generally to officers and employees of CROSSROADS Companies severance
benefits in accordance with the policies of either (i) CROSSROADS as
Previously Disclosed, or (ii) SNB, whichever of (i) or (ii) will provide the
greater benefit to the officer or employee. For purposes of participation and
vesting under such employee benefit plans, the service of the employees of the
CROSSROADS Companies prior to the Effective Time shall be treated as service
with a SNB Company participating in such employee benefit plans. SNB also
shall honor in accordance with their terms all employment, severance,
consulting and other compensation Contracts Previously Disclosed to SNB
between any CROSSROADS Company and any current or former director, officer, or
employee thereof and all provisions for vested benefits or other vested
amounts earned or accrued through the Effective Time under the CROSSROADS
Benefit Plans.
 
  7.12 Large Deposits. Prior to the Closing, CROSSROADS will provide SNB and
SNB will furnish to CROSSROADS with a list of all certificates of deposit or
checking, savings or other deposits owned by persons who, to the Knowledge of
the CROSSROADS, had deposits aggregating more than $100,000 and a list of all
certificates of deposit or checking, savings or other deposits owned by
directors and officers of CROSSROADS and the Bank and their affiliates in an
amount aggregating more than $100,000 as of the last day of the calendar month
immediately prior to the Closing.
 
  7.13 Indemnification. SNB agrees that all rights to indemnification and all
limitations of liability existing in favor of the officers and directors of
CROSSROADS and CROSSROADS Bank ("Indemnified Parties") as provided in their
respective articles of incorporation and bylaws as of the date hereof with
respect to matters occurring prior to the Effective Time shall survive the
Merger and shall continue in FULL force and effect, without any amendment
thereto, for a period of not less than six (6) years from the Effective Time;
provided, however, that all rights to any indemnification in respect of any
claim asserted or made within such period shall continue until the final
disposition of such claim.
 
  7.14 Irrevocable Proxies. Concurrent with the execution hereof, CROSSROADS
shall use its best efforts to obtain and deliver to SNB irrevocable proxies in
substantially the form of Exhibit 4 hereto from each member of CROSSROADS's
Executive Officers and from each member of CROSSROADS'S Board of Directors and
their affiliates not later than 30 days after the date of this Agreement.
 
  7.15 Post-Closing Understanding. SNB agrees that CROSSROADS Bank of Georgia
will be maintained as a separately chartered, freestanding banking subsidiary
of SNB managed by its own Board of Directors as of the Effective Time and
until such time as SNB in its business judgment deems a change in such status
warranted. SNB shall, however, be entitled to change the name of CROSSROADS
Bank of Georgia at or after the Effective Time to achieve consistency with the
marketing program of SNB. It is the stated present intention of SNB to involve
William D. Watson, who presently serves as President of CROSSROADS Bank of
Georgia, as the City President of that institution subsequent to the Effective
Time and to maintain Carol A. Bryant, Ronald K. Bell, Ronald J. Baggett and
Ray M. Durham with the resulting organization in a role similar to that now
occupied by them with CROSSROADS Bank of Georgia. SNB agrees that four (4) of
the Directors of CROSSROADS immediately prior to the Effective Time will be
added to the Board of Directors of the resulting holding company as provided
in Section 2.3.
 
                                     A-23
<PAGE>
 
                                   ARTICLE 8
 
               CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE
 
  8.1 Conditions to Obligations of Each Party. The respective obligations of
each Party to perform this Agreement and consummate the Merger and the other
transactions contemplated hereby are subject to the satisfaction of the
following conditions, unless waived by both Parties pursuant to Section 10.6
of this Agreement:
 
    (a) Shareholder Approval. The shareholders of CROSSROADS shall have
  approved this Agreement, and the consummation of the transactions
  contemplated hereby, including the Merger, as and to the extent required by
  Law or by the provisions of any governing instruments.
 
    (b) Regulatory Approvals. All Consents of, filings and registrations
  with, and notifications to, all Regulatory Authorities required for
  consummation of the Merger shall have been obtained or made and shall be in
  full force and effect, and all waiting periods required by Law shall have
  expired. No Consent obtained from any Regulatory Authority which is
  necessary to consummate the transactions contemplated hereby shall be
  conditioned or restricted in a manner (including, without limitation,
  requirements relating to the raising of additional capital or the
  disposition of Assets) which, in the reasonable judgment of the Board of
  Directors of either Party, would so materially adversely impact the
  economic or business benefits of the transactions contemplated by this
  Agreement so as to render inadvisable the consummation of the Merger;
  provided, however, that no such condition or restriction shall be deemed to
  be materially adverse unless it materially differs from terms and
  conditions customarily imposed by any Regulatory Authority in connection
  with similar transactions.
 
    (c) Consents and Approvals. Each Party shall have obtained any and all
  Consents required for consummation of the Merger (other than those referred
  to in Section 8. 1 (b) of this Agreement) or for the preventing of any
  Default under any Contract or Permit of such Party which, if not obtained
  or made, is reasonably likely to have, individually or in the aggregate, a
  Material Adverse Effect on such Party.
 
    (d) Legal Proceedings. No court or governmental or regulatory authority
  of competent jurisdiction shall have enacted, issued, promulgated, enforced
  or entered any Law or Order (whether temporary, preliminary or permanent)
  or taken any other action which prohibits, materially restricts or makes
  illegal consummation of the transactions contemplated by this Agreement.
 
    (e) Registration Statement. The Registration Statement shall be effective
  under the 1933 Act, no stop orders suspending the effectiveness of the
  Registration Statement shall have been issued, no action, suit, proceeding
  or investigation by the SEC to suspend the effectiveness thereof shall have
  been initiated and be continuing, and all necessary approvals under all
  Securities Laws relating to the issuance or trading of the shares of SNB
  Common Stock issuable pursuant to the Merger shall have been received.
 
    (f) NASD Listing. The shares of SNB Common Stock issuable pursuant to the
  Merger shall have been approved for listing on the NASDAQ/NMS.
 
    (g) Tax Matters. CROSSROADS shall have received a written opinion of
  counsel from Martin, Snow, Grant & Napier, in form reasonably satisfactory
  to it, substantially to the effect that for federal income tax purposes (a)
  the Merger will constitute a reorganization within the meaning of Section
  368(a) of the Internal Revenue Code, and (b) the exchange in the Merger of
  CROSSROADS Common Stock for SNB Common Stock will not give rise to gain or
  loss to the shareholders of CROSSROADS with respect to such exchange
  (except to the extent of any cash received).
 
  8.2 Conditions to Obligations of SNB. The obligations of SNB to perform this
Agreement and consummate the Merger and the other transactions contemplated
hereby are subject to the satisfaction of the following conditions, unless
waived by SNB pursuant to Section 10.6(a) of this Agreement:
 
    (a) Representations and Warranties. The representations and warranties of
  CROSSROADS set forth or referred to in this Agreement shall be true and
  correct in all respects as of the date of this Agreement and as of the
  Effective Time with the same effect as though all such representations and
  warranties had been
 
                                     A-24
<PAGE>
 
  made on and as of the Effective Time (provided that representations and
  warranties which are confined to a specified date shall speak only as of
  such date), except (i) as expressly contemplated by this Agreement, or (ii)
  for representations and warranties (other than the representations and
  warranties set forth in Section 4.3 of this Agreement, which shall be true
  in all respects) the inaccuracies of which relate to matters that are not
  reasonably likely to have, individually or in the aggregate, a Material
  Adverse Effect on CROSSROADS.
 
    (b) Performance of Agreements and Covenants. Each and all of the
  agreements and covenants of CROSSROADS to be performed and complied with
  pursuant to this Agreement and the other agreements contemplated hereby
  prior to the Effective Time shall have been duly performed and complied
  with in all material respects.
 
    (c) Certificates. CROSSROADS shall have delivered to SNB (i) a
  certificate, dated as of the Effective Time and signed on its behalf by its
  chief executive officer, to the effect that the conditions of its
  obligations set forth in Sections 8.2(a) and 8.2(b) of this Agreement have
  been satisfied, and (ii) certified copies of resolutions duly adopted by
  CROSSROADS'S Board of Directors and shareholders evidencing the taking of
  all corporate action necessary to authorize the execution, delivery and
  performance of this Agreement, and the consummation of the transactions
  contemplated hereby, all in such reasonable detail as SNB and its counsel
  shall reasonably request.
 
    (d) Opinion of Counsel. CROSSROADS shall have delivered to SNB an opinion
  of Walker, Hulbert, Gray & Byrd, counsel to CROSSROADS, dated as of the
  Closing Date, covering those matters set forth in Exhibit 2 hereto, which
  opinion may be rendered in accordance with the Interpretive Standards on
  Legal Opinions to Third Parties in Corporate Transactions promulgated by
  the Corporate and Banking Law Section of the State Bar of Georgia (January
  1, 1992) (the "Interpretive Standards").
 
    (e) Accountant's Letters. SNB shall have received from McNair, McLemore &
  Middlebrooks letters dated not more than five (5) days prior to (i) the
  date of the Proxy Statement and (ii) the Effective Time, with respect to
  certain financial information regarding CROSSROADS, in form and substance
  reasonably satisfactory to SNB, which letters shall be based upon customary
  specified procedures undertaken by such firm, and which letter shall
  provide, without limitation, (i) that there has been no Material adverse
  change in the financial position, business, or results or operations of SNB
  since the date of the execution of this Agreement and (ii) that the
  transaction may be characterized as a "pooling of interests" for accounting
  purposes.
 
    (f) Material Disclosures. CROSSROADS shall have disclosed to SNB all
  matters which are reasonably likely to have, individually or in the
  aggregate, a Material Adverse Effect on CROSSROADS.
 
    (g) Dissenting Shareholders. Holders of not more than 5% of the issued
  and outstanding shares of CROSSROADS Common Stock shall have perfected
  their rights as dissenting shareholders pursuant to Article 13 of the GBCC.
 
  8.3 Conditions to Obligations of CROSSROADS. The obligations of CROSSROADS
to perform this Agreement and consummate the Merger and the other transactions
contemplated hereby are subject to the satisfaction of the following
conditions, unless waived by CROSSROADS pursuant to Section 10.6(b) of this
Agreement:
 
    (a) Representations and Warranties. The representations and warranties of
  SNB set forth or referred to in this Agreement shall be true and correct in
  all respects as of the date of this Agreement and as of the Effective Time
  with the same effect as though all such representations and warranties had
  been made on and as of the Effective Time (provided that representations
  and warranties which are confined to a specified date shall speak only as
  of such date), except (i) as expressly contemplated by this Agreement, or
  (ii) for representations and warranties (other than the representations and
  warranties set forth in Section 5.3 of this Agreement, which shall be true
  in all respects) the inaccuracies of which relate to matters that are not
  reasonably likely to have, individually or in the aggregate, a Material
  Adverse Effect on SNB.
 
                                     A-25
<PAGE>
 
    (b) Performance of Agreements and Covenants. Each and all of the
  agreements and covenants of SNB to be performed and complied with pursuant
  to this Agreement and the other agreements contemplated hereby prior to the
  Effective Time shall have been duly performed and complied with in all
  material respects.
 
    (c) Certificates. SNB shall have delivered to CROSSROADS (i) a
  certificate, dated as of the Effective Time and signed on its behalf by its
  chief executive officer and its chief financial officer, to the effect that
  the conditions of its obligations set forth in Section 8.3(a) and 8.3(b) of
  this Agreement have been satisfied, and (ii) certified copies of
  resolutions duly adopted by SNB'S Board of Directors evidencing the taking
  of all corporate action necessary to authorize the execution, delivery and
  performance of this Agreement, and the consummation of the transactions
  contemplated hereby, all in such reasonable detail as CROSSROADS and its
  counsel shall reasonably request.
 
    (d) Opinion of Counsel. SNB shall have delivered to CROSSROADS an opinion
  of Martin, Snow, Grant & Napier, counsel to SNB, dated as of the Closing
  Date, covering those matters set forth in Exhibit 3 hereto, which opinion
  may be rendered in accordance with the Interpretive Standards.
 
                                   ARTICLE 9
 
                                  TERMINATION
 
  9.1 Termination. Notwithstanding any other provision of this Agreement, and
notwithstanding the approval of this Agreement by the shareholders of
CROSSROADS, this Agreement may be terminated and the Merger abandoned at any
time prior to the Effective Time:
 
    (a) By mutual consent of the Board of Directors of SNB and the Board of
  Directors of CROSSROADS; or
 
    (b) By the Board of Directors of either Party (provided that the
  terminating Party is not then in material breach of any representation,
  warranty, covenant or other agreement contained in this Agreement) in the
  event of a material breach by the other Party of any representation or
  warranty contained in this Agreement which cannot be or has not been cured
  within thirty (30) days after the giving of written notice to the breaching
  Party of such breach and which breach would provide the non-breaching party
  the ability to refuse to consummate the Merger under the standard set forth
  in Section 8.2(a) of this Agreement in the case of SNB and Section 8.3(a)
  of this Agreement in the case of CROSSROADS; or
 
    (c) By the Board of Directors of either Party (provided that the
  terminating Party is not then in material breach of any representation,
  warranty, covenant, or other agreement contained in this Agreement) in the
  event of a material breach by the other Party of any covenant or agreement
  contained in this Agreement which cannot be or has not been cured within
  (30) days after the giving of written notice to the breaching Party of such
  breach; or
 
    (d) By the Board of Directors of either Party (provided that the
  terminating Party is not then in material breach of any representation,
  warranty, covenant, or other agreement contained in this Agreement) in the
  event (i) any Consent of any Regulatory Authority required for consummation
  of the Merger and the other transactions contemplated hereby has been
  denied by final nonappealable action of such authority or if any action
  taken by such authority is not appealed within the time limit for appeal,
  or (ii) if the shareholders of CROSSROADS fail to approve this Agreement
  and the transactions contemplated hereby as required by the GBCC at the
  Shareholders' Meeting where the transactions were presented to such
  shareholders for approval and voted upon (assuming, for this purpose, that
  SNB votes the proxies granted to it pursuant to Section 7.14 hereof in
  favor thereof); or
 
    (e) By the Board of Directors of either Party in the event that the
  Merger shall not have been consummated by September 30, 1998, provided the
  failure to consummate the Merger on or before such date was not caused by
  any breach of this Agreement by the Party electing to terminate pursuant to
  this Section 9.1 (e); or
 
 
                                     A-26
<PAGE>
 
    (f) By the Board of Directors of either Party (provided that the
  terminating PARTY is not then in material breach of any representation,
  warranty, covenant, or other agreement contained in this Agreement) in the
  event that any of the conditions precedent to the obligations of such Party
  to consummate the Merger cannot be satisfied or fulfilled by the date
  specified in Section 9.1(e) of this Agreement.
 
    (g) By the Board of Directors of CROSSROADS in connection with entering
  into a definitive agreement in accordance with Section 7.8(b), provided
  that it has complied with all provisions thereof, including the notice
  provisions therein, and that it makes simultaneous payment of the Expenses.
 
  9.2 Effect of Termination. In the event of the termination and abandonment
of this Agreement pursuant to Section 9.1 of this Agreement, this Agreement
shall become void and have no effect, except (i) as provided in Sections 10.2
and 10.14, and (ii) a termination pursuant to Section 9.1(b) or (c) of this
Agreement shall entitle the non-breaching Party to all expenses incurred in
connection with the proposed merger contemplated herein to be paid by the
breaching Party, as and for liquidated damages, which shall be sole remedy of
either Party against the other under this Agreement pursuant to O.C.G.A.
(S)13-6-7. The Parties agree that the amount specified as liquidated damages
hereunder represents a good faith and reasonable estimate by the Parties of
the amount of damages that the non-breaching Party would expect to incur in
the event of a default under this Agreement and is not intended as a penalty.
 
                                  ARTICLE 10
 
                                 MISCELLANEOUS
 
  10.1 Definitions. Except as otherwise provided herein, the capitalized terms
set forth below (in their singular and plural forms as applicable) shall have
the following meanings:
 
  "Affiliate" of a Person shall mean (a) any other Person directly, or
indirectly through one or more intermediaries, controlling, controlled by or
under Common control with such Person or (b) any officer, director, partner,
employer, or direct or indirect beneficial owner of any 10% or greater equity
or voting interest of such Person.
 
  "Agreement" shall mean this Agreement and Plan of Merger and the Exhibits
delivered pursuant hereto and incorporated herein by reference.
 
  "Articles of Merger" shall mean the Articles of Merger to be executed by SNB
and filed with the Secretary of State of the State of Georgia relating to the
Merger as contemplated by Section 1.3 of this Agreement.
 
  "Assets" of a Person shall mean all of the assets, properties, businesses
and rights of such Person of every kind, nature, character and description,
whether real, personal or mixed, tangible or intangible, accrued or
contingent, or otherwise relating to or utilized in such Person's business,
directly or indirectly, in whole or in part, whether or not carried on the
books and records of such Person, and whether or not owned in the name of such
Person or any Affiliate of such Person and wherever located.
 
  "BHC Act" shall mean the federal Bank Holding Company Act of 1956, as
amended.
  "Closing" shall mean the closing of the transactions contemplated hereby, as
described in Section 1.2 of this Agreement.
 
  "Closing Date" shall have the meaning provided in Section 1.2 of this
Agreement.
 
  "Consent" shall mean any consent, approval, authorization, clearance,
exemption, waiver, or similar affirmation by any Person pursuant to any
Contract, Law, Order, or Permit.
 
  "Contract" shall mean any written or oral agreement, arrangement,
authorization, commitment, contract, indenture, instrument, lease, obligation,
plan, practice, restriction, understanding or undertaking of any kind or
character, or other document to which any Person is a party or that is binding
on any Person or its capital stock, Assets or business.
 
                                     A-27
<PAGE>
 
  "CROSSROADS Bank" shall mean CROSSROADS Bank of Georgia, a Georgia state-
chartered bank and a CROSSROADS Subsidiary.
 
  "CROSSROADS Benefit Plans" shall have the meaning set forth in Section 5.14
of this Agreement.
 
  "CROSSROADS Common Stock" shall mean the $10.00 par value Common Stock of
CROSSROADS.
 
  "CROSSROADS Companies" shall mean, collectively, CROSSROADS and all
CROSSROADS Subsidiaries.
 
  "CROSSROADS Financial Statements" shall mean (a) the consolidated balance
sheets (including related notes and schedules, if any) of CROSSROADS as of
September 30, 1997, and as of December 31, 1997 and 1996, and the related
statements of income, changes in shareholders' equity, and cash flows
(including related notes and schedules, if any) for the three months ended
September 30, 1997, and for each of the three fiscal years ended December 31,
1997, 1996 and 1995, as previously furnished by CROSSROADS to SNB, and (b) the
consolidated balance sheets of CROSSROADS (including related notes and
schedules, if any) and related statements of income, changes in shareholders'
equity, and cash flows (including related notes and schedules, if any) with
respect to periods ended subsequent to September 30, 1997.
 
  "CROSSROADS Stock Plans" shall mean the existing stock option and other
stock-based compensation plans of CROSSROADS.
 
  "CROSSROADS Subsidiaries" shall mean the Subsidiaries of CROSSROADS, which
shall include the CROSSROADS Subsidiaries described in Section 4.4 of this
Agreement and any Person acquired as a Subsidiary of CROSSROADS in the future
and owned by CROSSROADS at the Effective Time.
 
  "DEFAULT" shall mean (a) any breach or violation of or default under any
Contract, Order or Permit, (b) any occurrence of any event that with the
passage of time or the giving of notice or both would constitute a breach or
violation of or default under any Contract, Order or Permit, or (c) any
occurrence of any event that with or without the passage of or the giving of
notice would give rise to a right to terminate or revoke., change the current
terms of, or renegotiate, or to accelerate, increase, or impose any Liability
under, any Contract, Order or Permit.
 
  "Effective Time" shall mean the date and time at which the Merger becomes
effective as defined in Section 1.3 of this Agreement.
 
  "Environmental Laws" shall mean all Laws which are administered, interpreted
or enforced by the United States Environmental Protection Agency and state and
local agencies with primary jurisdiction over pollution or protection of the
environment.
  "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended.
 
  "ERISA Affiliate" shall have the meaning provided in Section 4.14(c) of this
Agreement.
 
  "ERISA Plan" shall have the meaning provided in Section 4.14 of this
Agreement.
 
  "Exchange Agent" shall have the meaning provided in Section 3.2 of this
Agreement.
 
  "Exchange Ratio" shall have the meaning provided in Section 3.1(b) of this
Agreement.
 
  "Exhibits" 1 through 5, inclusive, shall mean the Exhibits so marked, copies
of which are attached to this Agreement. Such Exhibits are hereby incorporated
by reference herein and made a part hereof and may be referred to in this
Agreement and any other related instrument or document without being attached
hereto.
 
  "Expenses" shall have the meaning provided in Section 10.2 of this
Agreement.
 
                                     A-28
<PAGE>
 
  "GAAP" shall mean generally accepted accounting principles, consistently
applied during the periods involved.
 
  "GBCC" shall mean the Georgia Business Corporation Code.
 
  "Hazardous Material" shall mean any pollutant, contaminant, or hazardous
substance within the meaning of the Comprehensive Environmental Response,
Compensation and Liability Act of 1980, as amended, 42 U.S.C. (S) 9601 et
seq., or any similar federal, state or local Law.
 
  "Internal Revenue Code" shall mean the Internal Revenue Code of 1986, as
amended, and the rules and regulations promulgated thereunder.
 
  "Interpretive Standards" shall have the meaning provided in Section 8.2(d)
of this Agreement.
 
  "IRS" shall mean the Internal Revenue Service.
 
  "Knowledge" as used with respect to a Person shall mean the Knowledge after
reasonable due inquiry of the Chairman, President, Chief Financial Officer,
Chief Accounting Officer, Chief Credit Officer, or any Senior or Executive
Vice President of such Person.
 
  "Law" shall mean any code, law, ordinance, regulation, reporting or
licensing requirement, rule, or statute applicable to a Person or its Assets,
Liabilities or business, including, without limitation, those promulgated,
interpreted or enforced by any of the Regulatory Authorities.
 
  "Letter of Transmittal" shall have the meaning provided in Section 3.2 of
this Agreement.
 
  "Liability" shall mean any direct or indirect, primary or secondary,
liability, indebtedness, obligation, penalty, cost or expense (including,
without limitation, costs of investigation, collection and defense), claim,
deficiency, guaranty or endorsement of or by any Person (other than
endorsements of notes, bills, checks, and drafts presented for collection or
deposit in the ordinary course of business) of any type, whether accrued,
absolute or contingent, liquidated or unliquidated, matured or unmatured, or
otherwise.
 
  "Lien" shall mean any conditional sale agreement, default of title,
easement, encroachment, encumbrance, hypothecation, infringement, lien,
mortgage, pledge, reservation, restriction, security interest, title retention
or other security arrangement, or any adverse right or interest, charge, or
claim of any nature whatsoever of, on, or with respect to any property or
property interest, other than (i) Liens for current property Taxes not yet due
and payable, (ii) for depository institution Subsidiaries of a Party, pledges
to secure deposits and other Liens incurred in the ordinary course of the
banking business, and (iii) Liens which are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on a Party.
 
  "Litigation" shall mean any action, arbitration, cause of action, claim,
complaint, criminal prosecution, demand letter, governmental or other
examination or investigation, hearing, inquiry, administrative or other
proceeding, or notice (written or oral) by any Person alleging potential
Liability or requesting information relating to or affecting a Party, its
business, its Assets (including, without limitation, Contracts related to it),
or the transactions contemplated by this Agreement, but shall not include
regular, periodic examinations of depository institutions and their Affiliates
by Regulatory Authorities.
 
  "Loan Property" shall mean any property owned by the Party in question or by
any of its Subsidiaries or in which such Party or Subsidiary holds a security
interest, and, where required by the context, includes the owner or operator
of such property, but only with respect to such property.
 
  "Material" for purposes of this Agreement shall be determined in light of
the facts and circumstances of the matter in question, provided that any
specific monetary amount stated in this Agreement shall determine materiality
in that instance.
 
 
                                     A-29
<PAGE>
 
  "Material Adverse Effect" on a Party shall mean an event, change or
occurrence which has a material adverse impact on (a) the financial position,
business, or results of operations of such Party and its Subsidiaries taken as
a whole, or (b) the ability of such Party to perform its obligations under
this Agreement or to consummate the Merger or the other transactions
contemplated by this Agreement, provided that "material adverse impact" shall
not be deemed to include the impact of (x) changes in banking and similar Laws
of general applicability or interpretations thereof by courts or governmental
authorities, (y) changes in generally accepted accounting principles or
regulatory accounting principles generally applicable to banks and their
holding companies, and (z) the Merger and compliance with the provisions of
this Agreement on the operating performance of the Parties.
 
  "Merger" shall mean the merger of CROSSROADS with and into SNB referred to
in Section 1.1 of this Agreement.
 
  "Merger Consideration" shall have the meaning provided in Section 3.1(c) of
this Agreement.
 
  "NASD" shall mean the National Association of Securities Dealers, Inc.
 
  "NASDAQ/NMS" shall mean the National Market System of the National
Association of Securities Dealers Automated Quotations System.
 
  "1933 Act" shall mean the Securities Act of 1933, as amended.
 
  "1934 Act" shall mean the Securities Exchange Act of 1934, as amended.
 
  "Old Certificates" shall have the meaning provided in Section 3.2 of this
Agreement.
 
  "Order" shall mean any administrative decision or award, decree, injunction,
judgment, order, quasi-judicial decision or award, ruling, or writ of any
federal, state, local or foreign or other court, arbitrator, mediator,
tribunal, administrative agency or Regulatory Authority.
 
  "Outstanding CROSSROADS Shares" shall mean all shares of CROSSROADS
outstanding immediately prior to the Effective Time, other than shares held in
CROSSROADS's treasury which shall be canceled without consideration at the
Effective Time.
 
  "Participation Facility" shall mean any facility or property in which the
Party in question or any of its Subsidiaries participates in the management
(including, without limitation, any property or facility held in a joint
venture) and, where required by the context, said term means the owner or
operator of such facility or property, but only with respect to such facility
or property.
 
  "Party" shall mean either CROSSROADS or SNB, and "Parties" shall mean both
CROSSROADS and SNB.
 
  "Permit" shall mean any federal, state, local, and foreign governmental
approval, authorization, certificate, easement, filing, franchise, license,
notice, permit, or right to which any Person is a party or that is or may be
binding upon or inure to the benefit of any Person or its capital stock,
Assets, Liabilities, or business.
 
  "Person" shall mean a natural person or any legal, commercial or
governmental entity, such as, but not limited to, a corporation, general
partnership, joint venture, limited partnership, limited liability company,
trust, business association, group acting in concert, or any person acting in
a representative capacity.
 
  "Previously Disclosed" shall mean information (a) delivered in writing prior
to the date of this Agreement in the manner and to the Party and counsel
described in Section 10.8 of this Agreement and describing in reasonable
detail the matters contained therein, provided that in the case of
Subsidiaries acquired after the date of this Agreement, such information may
be so delivered by the acquiring Party to the other Party prior to the
 
                                     A-30
<PAGE>
 
date of such acquisition, or (b) disclosed prior to the date of this Agreement
by SNB to CROSSROADS in an SEC Document delivered to CROSSROADS in which the
specific information has been identified by SNB.
 
  "Proxy Statement" shall mean the proxy statement used by CROSSROADS to
solicit the approval of its shareholders of the transactions contemplated by
this Agreement and shall include the prospectus of SNB relating to shares of
SNB Common Stock to be issued to the shareholders of CROSSROADS.
 
  "Registration Statement" shall mean the Registration Statement on Form S-4,
or other appropriate form, filed with the SEC by SNB under the 1933 Act in
connection with the transactions contemplated by this Agreement.
 
  "Regulatory Authorities" shall mean, collectively, the Federal Trade
Commission, the United States Department of Justice, the Board of the
Governors of the Federal Reserve System, the Office of the Comptroller of the
Currency, the Federal Deposit Insurance Corporation, all state banking and
other regulatory agencies having jurisdiction over the Parties and their
respective Subsidiaries, the NASD, and the SEC.
 
  "SEC Documents" shall mean all reports and registration statements filed, or
required to be FILED, by a Party or any of its Subsidiaries with any
Regulatory Authority pursuant to the Securities Laws.
 
  "Securities Laws" shall mean the 1933 Act, the 1934 Act, the Investment
Company Act of 1940, as amended, the Investment Advisors Act of 1940, as
amended, the Trust Indenture Act of 1939, as amended, state blue sky laws, and
the rules and regulations of any Regulatory Authority promulgated thereunder.
 
  "Shareholders' Meeting" shall mean the meeting of the shareholders of
CROSSROADS to be held pursuant to Section 7.1 of this Agreement, including any
adjournment or postponement thereof.
 
  "SNB Allowance" shall have the meaning provided in Section 5.9 of this
Agreement.
 
  "SNB Benefit Plans" shall have the meaning set forth in Section 5.14 of this
Agreement.
 
  "SNB Common Stock" shall mean the $10.00 par value common stock of SNB.
 
  "SNB Companies" shall mean, collectively, SNB and all SNB Subsidiaries.
 
  "SNB Financial Statements" shall mean (i) the consolidated statements of
condition (including related notes and schedules, if any) of SNB as of
September 30, 1997, and as of December 31, 1997 and 1996, and the related
statements of income, changes in shareholders' equity, and cash flows
(including related notes and schedules, if any) for the three months ended
September 30, 1997, and for each of the three years ended December 31, 1997,
1996 and 1995, as filed by SNB in SEC Documents and (ii) the consolidated
statements of condition of SNB (including related notes and schedules, if any)
and related statements of income, changes in shareholders' equity, and cash
flows (including related notes and schedules, if any) included in SEC
Documents FILED with respect to periods ended subsequent to September 30,
1997.
 
  "SNB Stock Plans" shall mean the existing stock option and other stock-based
compensation plans.
 
  "SNB Subsidiaries" shall mean the Subsidiaries of SNB.
 
  "Subsidiaries" shall mean all those corporations, banks, associations, or
other entities of which the entity in question owns or controls 5% or more of
the outstanding equity securities either directly or through an unbroken chain
of entities as to each of which 5% or more of the outstanding equity
securities is owned directly or indirectly by its parent; provided, however,
there shall not be included any such entity acquired through foreclosure or
any such entity the equity securities of which are owned or controlled in a
fiduciary capacity.
 
  "Superior Proposal" shall have the meaning provided in Section 7.8(b) of
this Agreement.
 
                                     A-31
<PAGE>
 
  "Surviving Corporation" shall mean SNB as the surviving corporation
resulting from the Merger.
 
  "Takeover Proposal" shall have the meaning provided in Section 7.8(a) of
this Agreement. "CROSSROADS Allowance" shall have the meaning provided in
Section 4.9 of this Agreement.
 
  "Taxes" shall mean any federal, state, county, local, foreign and other
taxes, assessments, charges, fares, and impositions, including interest and
penalties thereon or with respect thereto.
 
  10.2 Expenses. Each of the Parties shall bear and pay all direct costs and
expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder, including filing, registration and application fees,
printing fees, and fees and expenses of its own financial or other
consultants, investment bankers, accountants, and counsel (the "Expenses"),
except that each of the Parties shall bear and pay one-half of the filing fees
payable in connection with the Registration Statement and the Proxy Statement
and printing costs incurred in connection with the printing of the
Registration Statement and the Proxy Statement.
 
  10.3 Brokers and Finders. Each of the Parties represents and warrants that
neither it nor any of its officers, directors, employees, or Affiliates has
employed any broker or finder or incurred any Liability for any financial
advisory fees, investment bankers' fees, brokerage fees, commissions, or
finders' fees in connection with this Agreement or the transactions
contemplated hereby. In the event of a claim by any broker or finder based
upon its representing or being retained by or allegedly representing or being
retained by CROSSROADS or SNB, each of CROSSROADS and SNB, as the case may be,
agrees to indemnify and hold the other Party harmless of and from any
Liability in respect of any such claim.
 
  10.4 Entire Agreement. Except as otherwise expressly provided herein, this
Agreement (including the documents and instruments referred to herein)
constitutes the entire agreement between the Parties with respect to the
transactions contemplated hereunder and supersedes all prior arrangements or
understandings with respect thereto, written or oral (except, as to Section
8.6(b) of this Agreement, with respect to the Confidentiality Agreements).
Nothing in this Agreement expressed or implied, is intended to confer upon any
Person, other than the Parties or their respective successors, any rights,
remedies, obligations, or liabilities under or by reason of this Agreement,
other than as provided in Section 7.13 of this Agreement.
 
  10.5 Amendments. To the extent permitted by Law, this Agreement may be
amended by a subsequent writing signed by each of the Parties upon the
approval of the Boards of Directors of each of the Parties; provided, however,
that after any such approval by the holders of CROSSROADS Common Stock, there
shall be made no amendment decreasing the consideration to be received by
CROSSROADS shareholders without the further approval of such shareholders.
 
  10.6 Waivers. (a) Prior to or at the Effective Time, SNB, acting through its
Board of Directors, chief executive officer or other authorized officer, shall
have the right to waive any Default in the performance of any term of this
Agreement by CROSSROADS, to waive or extend the time for the compliance or
fulfillment by CROSSROADS of any and all of its obligations under this
Agreement, and to waive any or all of the conditions precedent to the
obligations of SNB under this Agreement, except any condition which, if not
satisfied, would result in the violation of any Law. No such waiver shall be
effective unless in writing signed by a duly authorized officer of SNB.
 
  (b) Prior to or at the Effective Time, CROSSROADS, acting through its Board
of Directors, chief executive officer or other authorized officer, shall have
the right to waive any Default in the performance of any term of this
Agreement by SNB, to waive or extend the time for the compliance or
fulfillment by SNB of any and all of its obligations under this Agreement, and
to waive any or all of the conditions precedent to the obligations of
CROSSROADS under this Agreement, except any condition which, if not satisfied,
would result in the violation of any Law. No such waiver shall be effective
unless in writing signed by a duly authorized officer of CROSSROADS.
 
 
                                     A-32
<PAGE>
 
  (c) The failure of any Party at any time or times to require performance of
any provision hereof shall in no manner affect the right of such Party at a
later time to enforce the same or any other provision of this Agreement. No
waiver of any condition or of the breach of any term contained in this
Agreement in one or more instances shall be deemed to be or construed as a
further or continuing waiver of such condition or breach or a waiver of any
other condition or of the breach of any other term of this Agreement.
 
  10.7 Assignment. Except as expressly contemplated hereby, neither this
Agreement nor any of the rights, interests or obligations hereunder shall be
assigned by any Party hereto (whether by operation of Law or otherwise)
without the prior written consent of the other Party. Subject to the
immediately preceding sentence, this Agreement will be binding upon, inure to
the benefit of, and be enforceable by the Parties and their respective
successors and assigns.
 
  10.8 Notices. All notices or other communications which are required or
permitted hereunder shall be in writing and sufficient if delivered by hand,
by facsimile transmission, by registered or certified mail, postage pre-paid,
or by courier or overnight carrier, to the persons at the addresses set forth
below (or at such other address as may be provided hereunder), and shall be
deemed to have been delivered as of the date so delivered:
 
  SNB:                   SNB Bancshares, Inc.
                         P. O. Box 4748
                         Macon, GA 31208-4748
                         Attention: H. Averett Walker, President
 
  Copy to Counsel:       Martin, Snow, Grant & Napier
                         P. O. Box 1606
                         Macon, GA 31202-1606
                         Attention: Edward J. Harrell
 
  CROSSROADS:            CROSSROADS Bancshares, Inc.
                         P. O. Box 1308
                         Perry, GA 31069-1308
                         Attention: William D. Watson, President
 
  Copy to Counsel:       Walker, Hulbert, Gray & Byrd
                         P. O. Box 1234
                         Perry, GA 31069-1234
                         Attention: John D. Christy
 
  10.9 Governing Law. This Agreement shall be governed by and construed in
accordance with the Laws of the State of Georgia, without regard to any
applicable conflicts of Laws, except to the extent that the federal laws of
the United States may apply to the Merger.
 
  10.10 Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original, but all of
which together shall constitute one and the same instrument.
 
  10.11 Captions. The captions contained in this Agreement are for reference
purposes only and are not part of this Agreement.
 
  10.12 Enforcement of Agreement. The Parties hereto agree that irreparable
damage would occur in the event that any of the provisions of this Agreement
was not performed in accordance with its specific terms or was otherwise
breached. It is accordingly agreed that the Parties shall be entitled to an
injunction or injunctions
 
                                     A-33
<PAGE>
 
to prevent breaches of this Agreement and to enforce specifically the terms
and provisions hereof in any court of the United States or any state having
jurisdiction, this being in addition to any other remedy to which they are
entitled at law or in equity.
 
  10.13 Severability. Any term or provision of this Agreement which is invalid
or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of
this Agreement is so broad as to be unenforceable, the provision shall be
interpreted to be only so broad as is enforceable.
 
  10.14 Survival. The respective representations, warranties, obligations,
covenants and agreements of the Parties shall not survive the Effective Time
or the termination and abandonment of this Agreement, except that (i) Articles
Two, Three and Ten and Sections 7.6(b), 7.9, 7.11 and 7.13 of this Agreement
shall survive the Effective Time; and (ii) Sections 7.6(b), 7.8(b), 9.2, 10.2
and 10. 14 shall survive the termination and abandonment of this Agreement.
 
  IN WITNESS WHEREOF, each of the Parties has caused this Agreement to be
executed on its behalf and its corporate seal to be hereunto affixed and
attested by its officers as of the day and year first above written.
 
                                          CROSSROADS BANCSHARES, INC.
 
                                                     /s/ Cullen Talton
                                          By:__________________________________
                                                      CULLEN TALTON,
                                            Chairman of the Board of Directors
 
                                                   /s/ William D. Watson
                                          ATTEST:______________________________
                                                    WILLIAM D. WATSON,
                                                         President
 
                                                               [CORPORATE SEAL]
 
                                          SNB BANCSHARES, INC.
 
                                                   /s/ H. Averett Walker
                                          By:__________________________________
                                                    H. AVERETT WALKER,
                                                         President
 
                                                               [CORPORATE SEAL]
 
                                     A-34
<PAGE>
 
                 MODIFICATION TO AGREEMENT AND PLAN OF MERGER
                    BY AND BETWEEN SNB BANCSHARES, INC. AND
              CROSSROADS BANCSHARES, INC. AS OF FEBRUARY 12, 1998
 
  WHEREAS, SNB BANCSHARES, INC. ("SNB"), a corporation organized and existing
under the laws of the State of Georgia, and CROSSROADS BANCSHARES, INC.
("Crossroads"), a corporation organized and existing under the laws of the
State of Georgia, collectively, the parties, entered an Agreement and Plan of
Merger ("Agreement") on January 29, 1998;
 
  WHEREAS, Section 10.5 of the Agreement provides that the same may be amended
by a subsequent writing signed by each of the parties upon the approval of the
Boards of Directors of each of the parties; and
 
  WHEREAS, the parties mutually desire to modify the Agreement to impose an
additional condition precedent on the obligation of SNB to perform under the
Agreement, and the Boards of Directors of each of the parties having approved
such modification;
 
  NOW, THEREFORE, in consideration of the above and other good and valuable
consideration, the existence of which is hereby acknowledged, the parties do
hereby modify the Agreement as follows:
 
                                      1.
 
  Section 8.1 of the Agreement is amended by adding the following sentence to
paragraph (a) of said section:
 
  The shareholders of SNB shall have approved the Merger and issuance of the
SNB common stock pursuant to the Merger, as and to the extent required by law,
by the provisions of any governing instruments or by the rules of the NASDAQ
National Market.
 
  IN WITNESS WHEREOF, each of the parties has caused this modification to be
executed on its behalf and its corporate seal to be hereunto affixed and
attested by its officers as of the day and year first above written.
 
                                          CROSSROADS BANCSHARES, INC.
 
                                                     /s/ Cullen Talton
                                          By:__________________________________
                                                      CULLEN TALTON,
                                            Chairman of the Board of Directors
 
                                                   /s/ William D. Watson
                                          ATTEST:______________________________
                                                    WILLIAM D. WATSON,
                                                         President
 
                                                               [CORPORATE SEAL]
 
                                          SNB BANCSHARES, INC.
 
                                                   /s/ H. Averett Walker
                                          By:__________________________________
                                                    H. AVERETT WALKER,
                                                         President
 
                                                               [CORPORATE SEAL]
 
                                     A-35
<PAGE>
 
                                  APPENDIX B
 
                    TITLE 14, CHAPTER 2, ARTICLE 13 OF THE
                       GEORGIA BUSINESS CORPORATION CODE
                 RELATING TO RIGHTS OF DISSENTING SHAREHOLDERS
 
PART 1. RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES
 
(S) 14-2-1301. DEFINITIONS.
 
  As used in this article, the term:
 
    a. "Beneficial shareholder" means the person who is a beneficial owner of
  shares held in a voting trust or by a nominee as the record shareholder.
 
    b. "Corporate Action" means the transaction or other action by the
  corporation that creates dissenters' rights under the Code Section 14-2-
  1302.
 
    c. "Corporation" means the issuer of shares held by a dissenter before
  the corporate action, or the surviving or acquiring corporation by merger
  or share exchange of that issuer.
 
    d. "Dissenter" means a shareholder who is entitled to dissent from
  corporate action under Code Section 14-2-1302 and who exercises that right
  when and in the manner required by Code Sections 14-2-1320 through 14-2-
  1327.
 
    e. "Fair value," with respect to a dissenter's shares, means the value of
  the shares immediately before the effectuation of the corporate action to
  which the dissenter objects, excluding any appreciation or depreciation in
  anticipation of the corporate action.
 
    f. "Interest" means interest from the effective date of the corporate
  action until the date of payment, at a rate that is fair and equitable
  under all the circumstances.
 
    g. "Record shareholder" means the person in whose name shares are
  registered in the records of a corporation or the beneficial owner of
  shares to the extent of the rights granted by a nominee certificate on file
  with a corporation.
 
    h. "Shareholder" means the record shareholder or the beneficial
  shareholder.
 
(S) 14-2-1302. RIGHT TO DISSENT.
 
  a. A record shareholder of the corporation is entitled to dissent from, and
obtain payment of the fair value of his shares in the event of, any of the
following corporate actions:
 
    (1) Consummation of a plan of merger to which the corporation is a party:
 
      (A) If approval of the shareholders of the corporation is required
    for the merger by Code Section 14-2-1103 or the articles of
    incorporation and the shareholder is entitled to vote on the merger; or
 
      (B) If the corporation is a subsidiary that is merged with its parent
    under Code Section 14-2-1104;
 
    (2) Consummation of a plan of share exchange to which the corporation is
  a party as the corporation whose shares will be acquired, if the
  shareholder is entitled to vote on the plan;
 
    (3) Consummation of a sale or exchange of all or substantially all of the
  property of the corporation if a shareholder vote is required on the sale
  or exchange pursuant to Code Section 14-2-1202, but not including a sale
  pursuant to court order or a sale for cash pursuant to a plan by which all
  or substantially all of the net proceeds of the sale will be distributed to
  the shareholders within one year after the date of sale;
 
    (4) An amendment of the articles of incorporation that materially and
  adversely affects rights in respect of a dissenter's shares because it:
 
      (A) Alters or abolishes a preferential right of the shares;
 
      (B) Creates, alters, or abolishes a right in respect of redemption,
    including a provision respecting a sinking fund for the redemption or
    repurchase, of the shares;
 
                                      B-1
<PAGE>
 
      (C) Alters or abolishes a preemptive right of the holder of the
    shares to acquire shares or other securities;
 
      (D) Excludes or limits the right of the shares to vote on any matter,
    or to cumulate votes, other than a limitation by dilution through
    issuance of shares or other securities with similar voting rights;
 
      (E) Reduces the number of shares owned by the shareholder to a
    fraction of a share if the fractional share so created is to be
    acquired for cash under Code Section 14-2-604; or
 
      (F) Cancels, redeems, or repurchases all or part of the shares of the
    class; or
 
    (5) Any corporate action taken pursuant to a shareholder vote to the
  extent that Article 9 of this chapter, the articles of incorporation,
  bylaws, or a resolution of the board of directors provides that voting or
  nonvoting shareholders are entitled to dissent and obtain payment for their
  shares.
 
  (b) A shareholder entitled to dissent and obtain payment for his shares
under this article may not challenge the corporate action creating his
entitlement unless the corporate action fails to comply with procedural
requirements of this chapter or the articles of incorporation or bylaws of the
corporation or the vote required to obtain approval of the corporation action
was obtained by fraudulent and deceptive means, regardless of whether the
shareholder has exercised dissenter's rights.
 
  (c) Notwithstanding any other provision of this article, there shall be no
right of dissent in favor of the holder of shares of any class or series
which, at the record date fixed to determine the shareholders entitled to
receive notice of and to vote at a meeting at which a plan of merger or share
exchange or a sale or exchange of property or an amendment of the articles of
incorporation is to be acted on, were either listed on a national securities
exchange or held of record by more than 2,000 shareholders, unless:
 
    (1) In the case of a plan of merger or share exchange, the holders of
  shares of the class or series are required under the plan of merger or
  share exchange to accept for their shares anything except shares of the
  surviving corporation or another publicly held corporation which at the
  effective date of the merger or share exchange are either listed on a
  national securities exchange or held of record by more than 2,000
  shareholders, except for scrip or cash payments in lieu of fractional
  shares; or
 
    (2) The articles of incorporation or a resolution of the board of
  directors approving the transaction provides otherwise.
 
(S) 14-2-1303. DISSENT BY NOMINEES AND BENEFICIAL OWNERS.
 
  A record shareholder may assert dissenters' rights as to fewer than all the
shares registered in his name only if he dissents with respect to all shares
beneficially owned by any one beneficial shareholder and notifies the
corporation in writing of the name and address of each person on whose behalf
he asserts dissenters' rights. The rights of a partial dissenter under this
Code section are determined as if the shares as to which he dissents and his
other shares were registered in the names of different shareholders.
 
PART 2. PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS
 
(S) 14-2-1320. NOTICE OF DISSENTERS' RIGHTS.
 
  (a) If proposed corporate action creating dissenters' rights under Code
Section 14-2-1302 is submitted to a vote at a shareholders' meeting, the
meeting notice must state that shareholders are or may be entitled to assert
dissenters' rights under this article and be accompanied by a copy of this
article.
 
  (b) If corporate action creating dissenter's rights under Code Section 14-2-
1302 is taken without a vote of shareholders, the corporation shall notify in
writing all shareholders entitled to assert dissenters' rights that the action
was taken and send them the dissenter's notice described in Code Section 14-2-
1322 no later than ten days after the corporate action was taken.
 
 
                                      B-2
<PAGE>
 
(S) 14-2-1321. NOTICE OF INTENT TO DEMAND PAYMENT.
 
  (a) If proposed corporate action creating dissenters' rights under Code
Section 14-2-1302 is submitted to a vote at a shareholders' meeting, a record
shareholder who wishes to assert dissenters' rights:
 
    (1) must deliver to the corporation before the vote is taken written
  notice of his intent to demand payment for his shares if the proposed
  action is effectuated; and
 
    (2) must not vote his shares in favor of the proposed action.
 
  (b) A record shareholder who does not satisfy the requirements of subsection
(a) of this Code section is not entitled to payment for his shares under this
article.
 
(S) 14-2-1322. DISSENTERS' NOTICE.
 
  (a) If proposed corporate action created dissenters' rights under Code
Section 14-2-1302 is authorized at a shareholders' meeting, the corporation
shall deliver a written dissenters' notice to all shareholders who satisfied
the requirements of Code Section 14-2-1321.
 
  (b) The dissenters' notice must be sent no later than ten days after the
corporate action was taken and must;
 
    (1) State where the payment demand must be sent and where and when
  certificates for certificated shares must be deposited;
 
    (2) Inform holders of uncertificated shares to what extent transfer of
  the shares will be restricted after the payment demand is received;
 
    (3) Set a date by which the corporation must receive the payment demand,
  which date may not be fewer than 30 nor more than 60 days after the date
  the notice required in subsection (a) of this Code section is delivered;
  and
 
    (4) Be accompanied by a copy of this article.
 
(S) 14-2-1323. DUTY TO DEMAND PAYMENT.
 
  (a) A record shareholder sent a dissenters' notice described in Code Section
14-2-1322 must demand payment and deposit his certificates in accordance with
the terms of the notice.
 
  (b) A record shareholder who demands payment and deposits his shares under
subsection (a) of this Code section retains all other rights of a shareholder
until these rights are cancelled or modified by the taking of the proposed
corporate action.
 
  (c) A record shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenters' notice,
is not entitled to payment for his shares under this article.
 
(S) 14-2-1324. SHARE RESTRICTIONS.
 
  (a) The corporation may restrict the transfer of uncertificated shares from
the date the demand for their payment is received until the proposed corporate
action is taken or the restrictions released under Code Section 14-2-1326.
 
  (b) The person for whom dissenters' rights are asserted as to uncertificated
shares retains all other rights of a shareholder until these rights are
cancelled or modified by the taking of the proposed corporate action.
 
(S) 14-2-1325. OFFER OF PAYMENT.
 
  (a) Except as provided in Code Section 14-2-1327, within ten days of the
later of the date the proposed corporate action is taken or receipt of a
payment demand, the corporation shall by notice to each dissenter who complied
with Code Section 14-2-1323 offer to pay to such dissenter the amount the
corporation estimates to be the fair value of his or her shares, plus accrued
interest.
 
                                      B-3
<PAGE>
 
  (b) The offer of payment must be accompanied by:
 
    (1) The corporation's balance sheet as of the end of a fiscal year ending
  not more than 16 months before the date of payment, an income statement for
  that year, a statement of changes in shareholders' equity for that year,
  and the latest available interim financial statements, if any;
 
    (2) A statement of the corporation's estimate of the fair value of the
  shares;
 
    (3) An explanation of how the interest was calculated;
 
    (4) A statement of the dissenter's right to demand payment under Code
  Section 14-2-1327; and
 
    (5) A copy of this article.
 
  (c) If the shareholder accepts the corporation's offer by written notice to
the corporation within 30 days after the corporation's offer or is deemed to
have accepted such offer by failure to respond within said 30 days, payment
for his or her shares shall be made within 60 days after the making of the
offer or the taking of the proposed corporate action, whichever is later.
 
(S)14-2-1326. FAILURE TO TAKE ACTION.
 
  (a) If the corporation does not take the proposed action within 60 days
after the date set for demanding payment and depositing share certificates,
the corporation shall return the deposited certificates and release the
transfer restrictions imposed on uncertificated shares.
 
  (b) If, after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under Code Section 14-2-1322 and repeat the payment demand
procedure.
 
(S)14-2-1327. PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER.
 
  (a) A dissenter may notify the corporation in writing of his own estimate of
the fair value of his shares and amount of interest due, and demand payment of
his estimate of the fair value of his shares and interest due, if:
 
    (1) The dissenter believes that the amount offered under Code Section 14-
  2-1325 is less than the fair value of his shares or that the interest due
  is incorrectly calculated; or
 
    (2) The corporation, having failed to take the proposed action, does not
  return the deposited certificates or release the transfer restrictions
  imposed on uncertificated shares within 60 days after the date set for
  demanding payment.
 
  (b) A dissenter waives his or her right to demand payment under this Code
Section and is deemed to have accepted the corporation's offer unless he or
she notifies the corporation of his or her demand in writing under subsection
(a) of this Code section within 30 days after the corporation offered payment
for his or her shares, as provided in Code Section 14-2-1325.
 
  (c) If the corporation does not offer payment within the time set forth in
subsection (a) of Code Section 14-2-1325:
 
    (1) The shareholder may demand the information required under subsection
  (b) of Code Section 14-2-1325, and the corporation shall provide the
  information to the shareholder within ten days after receipt of a written
  demand for the information; and
 
    (2) The shareholder may at any time, subject to the limitations period of
  Code Section 14-2-1332, notify the corporation of his own estimate of the
  fair value of his shares and the amount of interest due and demand payment
  of his estimate of the fair value of his shares and interest due.
 
                                      B-4
<PAGE>
 
PART 3. JUDICIAL APPRAISAL OF SHARES.
 
(S)14-2-1330. COURT ACTION.
 
  (a) If a demand for payment under Code Section 14-2-1327 remains unsettled,
the corporation shall commence a proceeding within 60 days after receiving the
payment demand and petition the court to determine the fair value of the
shares and accrued interest. If the corporation does not commence the
proceeding within the 60-day period, it shall pay each dissenter whose demand
remains unsettled the amount demanded.
 
  (b) The corporation shall commence the proceeding, which shall be a nonjury
equitable valuation proceeding, in the superior court of the county where a
corporation's registered office is located. If the surviving corporation is a
foreign corporation without a registered office in this state, it shall
commence the proceeding in the county in this state where the registered
office of the domestic corporation merged with or whose shares were acquired
by the foreign corporation was located.
 
  (c) The corporation shall make all dissenters, whether or not residents of
this state, whose demands remain unsettled parties to the proceeding, which
shall have the effect of an action quasi in rem against their shares. The
corporation shall serve a copy of the petition in the proceeding upon each
dissenting shareholder who is a resident of this state in the manner provided
by law for the service of a summons and complaint, and upon each nonresident
dissenting shareholder either by registered or certified mail or by
publication, or in any other manner permitted by law.
 
  (d) The jurisdiction of the court in which the proceeding is commenced under
subsection (b) of this Code section is plenary and exclusive. The court may
appoint one or more persons as appraisers to receive evidence and recommend
decision on the question of fair value. The appraisers have the powers
described in the order appointing them or in any amendment to it. Except as
otherwise provided in this chapter, Chapter 11 of Title 9, known as the
"Georgia Civil Practice Act," applies to any proceeding with respect to
dissenters' rights under this chapter.
 
  (e) Each dissenter made a party to the proceeding is entitled to judgment
for the amount which the court finds to be the fair value of his shares, plus
interest to the date of judgment.
 
(S)14-2-1331. COURT COSTS AND COUNSEL FEES.
 
  (a) The court in an appraisal proceeding commenced under Code Section 14-2-
1330 shall determine all costs of the proceeding, including the reasonable
compensation and expenses of appraisers appointed by the court, but not
including fees and expenses of attorneys and experts for the respective
parties. The court shall assess the costs against the corporation, except that
the court may assess the costs against all or some of the dissenters, in
amounts the court finds equitable, to the extent the court finds the
dissenters acted arbitrarily, vexatiously, or not in good faith in demanding
payment under Code Section 14-2-1327.
 
  (b) The court may also asses the fees and expenses of attorneys and experts
for the respective parties, in amounts the court finds equitable:
 
    (1) Against the corporation and in favor of any or all dissenters if the
  court finds the corporation did not substantially comply with the
  requirements of Code Sections 14-2-1320 through 14-2-1327; or
 
    (2) Against either the corporation or a dissenter, in favor of any other
  party, if the court finds that the party against whom the fees and expenses
  are assessed acted arbitrarily, vexatiously, or not in good faith with
  respect to the rights provided by this article.
 
  (c) If the court finds that the services of attorneys for any dissenter were
of substantial benefit to other dissenters similarly situated, and that the
fees for those services should not be assessed against the corporation, the
court may award to these attorneys reasonable fees to be paid out of the
amounts awarded the dissenters who were benefited.
 
(S)14-2-1332. LIMITATION OF ACTIONS.
 
  No action by any dissenter to enforce dissenters' rights shall be brought
more than three years after the corporate action was taken, regardless of
whether notice of the corporate action and of the right to dissent was given
by the corporation in compliance with the provisions of Code Section 14-2-1320
and Code Section 14-2-1322.
 
                                      B-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission