SNB BANCSHARES INC
10KSB40, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GABELLI INTERNATIONAL GROWTH FUND INC, NSAR-B, 1998-03-31
Next: HUDSON TECHNOLOGIES INC /NY, 10KSB, 1998-03-31



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                  FORM 10-KSB



[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934
        (Fee Required)


For the Fiscal Year Ended  December 31, 1997
                           ---------------------------------------------------
 
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
        (No Fee Required)


For the Transition Period from _____________________ to ________________________

Commission File Number    000-23261
                      ----------------------------------------------------------
 
                             SNB BANCSHARES, INC.
- --------------------------------------------------------------------------------
                (Name of Small Business Issuer in its Charter)
 
                GEORGIA                                      58-2107916
- ------------------------------------------       -------------------------------
     State or Other Jurisdiction of                       (I.R.S. Employer
     Incorporation or Organization                       Identification No.)
 
2918 RIVERSIDE DRIVE                  MACON, GEORGIA                  31204
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                            (Zip Code)
 
Issuer's Telephone Number  (912) 722-6200
                         -------------------------------------------------------

Securities Registered Under Section 12(b) of the Exchange Act:

       Title of Each Class             Name of Each Exchange on Which Registered

             NONE
- ---------------------------------      -----------------------------------------

- ---------------------------------      -----------------------------------------


        Securities Registered Under Section 12(g) of the Exchange Act:


COMMON STOCK, $1.00 PAR VALUE
- --------------------------------------------------------------------------------
                               (Title of Class)


- --------------------------------------------------------------------------------
                               (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  X  Yes        No
                                                          ---        ---      

Check if there is no disclosure of delinquent filers in response to Items 405 of
Regulation S-B in this form, and no disclosure will be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ X ]

State issuer's revenues for its most recent fiscal year: $12,956,159 for year
                                                         --------------------
ended December 31, 1997.
- ----------------------- 

State the aggregate market value of the voting stock held by nonaffiliates
computed by reference to the price at which the stock was sold, or the average
bid and asked prices of such stock, as of a specified date within the past 60
days.  (See definition of affiliate in Rule 12b-2 of the Exchange Act).
$42,470,620 Based on Prices as of March 23, 1998.
- -------------------------------------------------

Note:  If determining whether a person is an affiliate will involve an
unreasonable effort and expense, the issuer may calculate the aggregate market
value of the common equity held by nonaffiliates on the basis of reasonable
assumptions, if the assumptions are stated.

                        (ISSUERS INVOLVED IN BANKRUPTCY
                    PROCEEDINGS DURING THE PAST FIVE YEARS)


Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court.     Yes        No
                                              ---        ---

                  (APPLICABLE ONLY TO CORPORATE REGISTRANTS)


State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

2,123,531 shares of $1.00 par value common stock as of December 31, 1997.
- ------------------------------------------------------------------------ 


                      DOCUMENTS INCORPORATED BY REFERENCE


If the following documents are incorporated by reference, briefly describe them
and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.) into
which the document is incorporated:  (1) any annual report to security holders;
(2) any proxy or information statement; and  (3) any prospectus filed pursuant
to Rule 424(b) or (c) of the Securities Act of 1933 ("Securities Act").  The
listed documents should be clearly described for identification purposes (e.g.,
annual report to security holders for fiscal year ended December 24, 1990).

                                 See Attached
- --------------------------------------------------------------------------------


Transitional Small Business Disclosure Format (Check one):      Yes     X  No
                                                            ---        ---   
<PAGE>
 
                      DOCUMENTS INCORPORATED BY REFERENCE

<TABLE> 
<CAPTION> 
          Location in Form 10-KSB                                         Incorporated Document
- -----------------------------------------     ------------------------------------------------------------------------------------
<S>                                           <C> 
Part I
Item 1 - Business                             Section titled "Business of SNB" of the Company's Definitive Proxy Statement filed 
                                              with the Commission in connection with its 1998 Annual Meeting.
                                         
Item 3 - Legal Proceedings                    Section titled "Pending Legal Proceedings" of the Company's Definitive Proxy Statement
                                              filed with the Commission in connection with its 1998 Annual Meeting.
                                         
Part II                                  
Item 5 - Market for Common Equity and         Information captioned "SNB Market Prices", "Dividends", and "Shareholders of Record" 
Related Stockholder Matters                   under the section titled "Comparative Market Prices and Dividends" of the Company's  
                                              Definitive Proxy Statement filed with the Commission in connection with its 1998
                                              Annual Meeting.

Item 6 - Management's Discussion and          Exhibit 99(a), Excerpt from 1997 Annual Report to Stockholders.
Analysis or Plan of Operation                          
                                         
Part III                                 
Item 9 - Directors, Executive Officers,       Section titled "Management of SNB" of the Company's Definitive Proxy Statement filed 
Promoters and Control Persons; Compliance     with the Commission in connection with its 1998 Annual Meeting.
with Section 16(a) of the Exchange Act.       
                                         
Item 10 - Executive Compensation              Section titled "Executive Compensation for SNB" of the Company's Definitive Proxy
                                              Statement filed with the Commission in connection with its 1998 Annual Meeting.

                                         
Item 11 - Security Ownership of Certain       Section titled "Security Ownership of SNB" of the Company's Definitive Proxy 
Beneficial Owners and Management              Statement filed with the Commission in connection with its 1998 Annual Meeting. 

Item 12 - Certain Relationships and           Section titled "Certain Relationships and Related Transactions" of the Company's 
Related Transactions                          Definitive Proxy Statement filed with the Commission in connection with its 1998 
                                              Annual Meeting.
                        
</TABLE> 
<PAGE>
 
Part I
Item 1
BUSINESS

Incorporated herein by reference to section titled "Business of SNB" of the
Company's Definitive Proxy Statement for its 1998 Annual Meeting of 
Stockholders.

Item 2
PROPERTIES

The Bank currently owns five full-service operating locations and leases three
full-service locations. The rented properties are being leased for terms of
three to five years with options to purchase at any time prior to the end of
the lease term. Facilities and locations are:

<TABLE>
<CAPTION>
 
                                                     Approximate
                                                      Square Ft.     Type of       Owned (O) or
         Location                     Principal Use   Occupied    Construction     Leased (L)
- ---------------------------------------------------------------------------------------------
<S>                                 <C>               <C>        <C>              <C>
Main Office:                        Banking Services    6,500    Brick Masonry        0
2918 Riverside Drive                                                            
Macon, Georgia 31204                                                           
                                                                                
Branch Office:                      Banking Services    4,267    Brick Masonry        0
700 Walnut Street                                                               
P.O. Box 4748                                                                   
Macon, Georgia 31208-4748                                                       
                                                                                
Branch Office:                      Banking Services    2,225    Brick Masonry        0
4699 Log Cabin Drive
Macon, Georgia 31206

Branch Office:                      Banking Services    2,541    Brick Masonry        L
614 Shurling Drive
Macon, Georgia 31211

Branch Office:                      Banking Services    2,500    Brick Masonry        O
3945 Pio Nono Avenue
Macon, Georgia 31206

Operations Facility:                   Operational      6,000    Brick Masonry        L
4100 Riverside Drive                     Support  
Macon, Georgia 31210

ATM/Night Depository:                 Remote Banking      N/A    Brick Masonry        O
Forsyth Road                             Services
Macon, Georgia 31210
 
Branch Office:                        Loan Production     800    Stucco               L  
108 Olympia Drive, Ste. 101              Office
Warner Robins, Georgia 31093
</TABLE> 

Management considers that its properties are well maintained.

                                       1
<PAGE>
 
Part I (Continued)

Item 3
LEGAL PROCEEDINGS

Incorporated herein by reference to section titled "Pending Legal Proceedings"
of the Company's Definitive Proxy Statement for its 1998 Annual Meeting of
Stockholders.

Item 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this report.


Part II
Item 5
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Incorporated herein by reference to information captioned "SNB Market Prices",
"Dividends", and "Shareholders of Record" under the section titled "Comparative
Market Prices and Dividends" of the Company's Definitive Proxy Statement for its
1998 Annual Meeting of Stockholders.

Item 6
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Incorporated herein by reference to excerpt from the Company's 1997 Annual
Report to Stockholders.

Item 7
FINANCIAL STATEMENTS

The following consolidated financial statements of the Registrant and its
subsidiaries are included on exhibit 99(b) of this Annual Report on Form 10-KSB:

     Consolidated Balance Sheets - December 31, 1997 and 1996

     Consolidated Statements of Income - Years Ended December 31, 1997, 1996 and
     1995

     Consolidated Statements of Stockholders' Equity - Years Ended December 31,
     1997, 1996 and 1995

     Consolidated Statements of Cash Flows - Years Ended December 31, 1997, 1996
     and 1995

     Notes to Consolidated Financial Statements

                                       2
<PAGE>
 
Part II (Continued)
Item 8
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES

There has been no Form 8-K filed within 24 months prior to the date of the most
recent financial statements reporting a change of accountants or reporting
disagreements on any matter of accounting principle, practice, financial
statement disclosure or auditing scope or procedure.


Part III
Item 9
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS, COMPLIANCE WITH
SECTION 16(a) OF THE EXCHANGE ACT

Incorporated herein by reference to the section titled "Management of SNB" of
the Company's Definitive Proxy Statement for its 1998 Annual Meeting of
Stockholders.

Item 10
EXECUTIVE COMPENSATION

Incorporated herein by reference to the section titled "Executive Compensation
for SNB" of the Company's Definitive Proxy Statement for its 1998 Annual Meeting
of Stockholders.

Item 11
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Incorporated herein by reference to the section titled "Security Ownership of
SNB" of the Company's Definitive Proxy Statement for its 1998 Annual Meeting of
Stockholders.

Item 12
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Incorporated herein by reference to section titled the same of the Company's
Definitive Proxy Statement for its 1998 Annual Meeting of Stockholders.

                                       3
<PAGE>
 
Part IV
Item 13
EXHIBITS AND REPORTS ON FORM 8-K

<TABLE> 
<CAPTION> 
 (a)      Exhibits included herein:                                                              PAGE
<S>                                                                                        <C> 
          2 - Plan of Acquisition                                                             Attachment

          3(a) - Articles of Incorporation                                                       N/A
               - Filed as Exhibit 3 to the Registrant's Registration Statement
                  on Form SR-2 (File No. 33-80076), Filed with the Commission on
                  September 30, 1996 and Incorporated Herein

          3(b) - Bylaws                                                                          N/A
               - Filed as Exhibit 3 to the Registrant's Registration Statement on
                  Form SR-2 (File No. 33-80076), Filed with the Commission
                  on September 30, 1996 and Incorporated Herein

          4 - Instruments Defining the Rights of Security Holders                          Definitive Proxy
                                                                                              Statement,
                                                                                           Incorporated by
                                                                                              Reference

          11 - Statement of Computation of Net Income Per Share                               Attachment

          21 - Subsidiary Information                                                      Exhibit 99(b) 7,
                                                                                              Footnote 1

          27 - Financial Data Schedule                                                        Attachment

          99 - Additional Exhibits

          99(a) - Excerpt from 1997 Annual Report to Stockholders,
                    Incorporated by Reference                                                 Attachment

          99(b) - Consolidated Financial Statements                                           Attachment

(b)       Reports on Form 8-K:

          No reports on Form 8-K have been filed by the registrant during the
          last quarter of the period covered by this report.
</TABLE> 

                                       4
<PAGE>
 
                                     SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Security National Bank has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized:

SNB BANCSHARES, INC.

<TABLE> 
<S>                                                   <C> 

- ----------------------------------------------        ---------------------------------------------
Robert C. "Neal" Ham                                  H. Averett Walker
Chairman of the Board of Directors                    President/Director/Chief Executive Officer

Date:                                                 Date:                                        
     -----------------------------------------             ---------------------------------------- 


- ----------------------------------------------        ---------------------------------------------
Richard A. Collinsworth                               Shirley O. Jackson
Executive Vice President                              Senior Vice-President/Secretary
                         
Date:                                                 Date:                                        
     -----------------------------------------             ---------------------------------------- 


- ----------------------------------------------
Michael T. O'Dillon
Senior Vice-President/Treasurer/Controller/
  Chief Financial Officer

Date:
     -----------------------------------------
</TABLE> 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated:
<TABLE> 
<S>                                                   <C> 

- ----------------------------------------------        Date:                                         
Robert C. Allen, Director                                  ---------------------------------------- 


- ----------------------------------------------        Date:                                        
Alford C. Bridges, Director                                ---------------------------------------- 
                           
</TABLE> 

                                       5
<PAGE>
 
<TABLE> 
<S>                                                   <C> 
 
- ----------------------------------------------        Date:                                          
William P. Brooks, M.D., Director                          ----------------------------------------  
                                  

- ----------------------------------------------        Date:                                           
Lee R. Greene, Jr., Director                               ----------------------------------------   


- ----------------------------------------------        Date:                                            
Benjamin W. Griffith, III, Director                        ----------------------------------------    


- ----------------------------------------------        Date:                                            
James W. Kinman, Director                                  ----------------------------------------    
                          

- ----------------------------------------------        Date:                                            
Robert T. Mullis, Director                                 ---------------------------------------- 


- ----------------------------------------------        Date:                                          
Ben G. Porter, Director                                    ----------------------------------------  


- ----------------------------------------------        Date:                                           
Sydney J. Pyles, Director                                  ----------------------------------------   
                          

- ----------------------------------------------        Date:                                            
John F. Rogers, Jr., Director                              ----------------------------------------    


- ----------------------------------------------        Date:                                             
Charles W. Selby, Director                                 ----------------------------------------     
</TABLE> 
                           

                                       6
<PAGE>
 
<TABLE> 
<S>                                                   <C> 

- ----------------------------------------------        Date:                                              
Frank M. Shepherd, Jr., Director                           ----------------------------------------      

                                 
- ----------------------------------------------        Date:                                               
Chris R. Sheridan, Jr., Director                           ----------------------------------------       
 

- ----------------------------------------------        Date:                                                
Joe E. Timberlake, III, Director                           ----------------------------------------        


- ----------------------------------------------        Date:                                                 
Frank G. Wall, Jr., Director                               ----------------------------------------         


- ----------------------------------------------        Date:                                                
Richard W. White, Jr., Director                            ----------------------------------------         
</TABLE> 

                                       7

<PAGE>
 


                                                                   EXHIBIT NO. 2

                         AGREEMENT AND PLAN OF MERGER
                         ----------------------------

     THIS AGREEMENT AND PLAN OF MERGER (the "Agreement") is made and entered 
into as of January 29, 1998, by and between CROSSROADS BANCSHARES, INC. 
("CROSSROADS"), a corporation organized and existing under the laws of the State
of Georgia, with its principal office located in Perry, Georgia, and SNB 
BANCSHARES, INC. ("SNB"), a corporation organized and existing under the laws of
the State of Georgia, with its principal office located in Macon, Georgia.

                                   Preamble
                                   --------

     Certain terms used in this Agreement are defined in Section 10.1 hereof,

     The Boards of Directors of CROSSROADS and SNB are of the opinion that the 
transactions described herein are in the best interests of CROSSROADS and SNB 
and their respective shareholders. This Agreement provides for the combination 
of CROSSROADS with SNB pursuant to the merger of CROSSROADS with and into SNB, 
as a result of which the outstanding shares of the capital stock of CROSSROADS 
shall be converted into the right to receive shares of common stock of SNB 
(except as provided herein), and the shareholders of CROSSROADS shall become 
shareholders of SNB (except as provided herein). The transactions described in 
this Agreement are subject to the approvals of the shareholders of CROSSROADS, 
the Board of Governors of the Federal Reserve System, the Georgia Department of 
Banking and Finance and the satisfaction of certain other conditions described 
in this Agreement. It is the intention of the parties to this Agreement that the
Merger for federal income tax purposes shall qualify as a "reorganization" 
within the meaning of Section 368(a) of the Internal Revenue Code.

     NOW, THEREFORE, in consideration of the above and the mutual warranties, 
representations, covenants and agreements set forth herein, the parties agree as
follows:

                                   ARTICLE 1
                                TERMS OF MERGER
                                ---------------

     1.1   Merger.  Subject to the terms and conditions of this Agreement, at 
           ------
the Effective Time, CROSSROADS shall be merged with and into SNB in accordance 
with the provisions of Section 14-2-1101 of the GBCC and the effect provided in 
Section 14-2-1106 of the GBCC (the "Merger"). SNB shall be the Surviving 
Corporation resulting from the Merger. The Merger shall be consummated pursuant 
to the terms of this Agreement, which has been approved and adopted by the 
respective Boards of Directors of CROSSROADS and SNB.

     1.2   Time and Place of Closing.  The Closing shall take place at 10:00 
           -------------------------
a.m. on the date that the Effective Time occurs or at such other time as the 
Parties, acting through their chief executive officers or chief financial 
officers, may mutually agree (the "Closing Date"). The place of Closing shall be
at the main office of Crossroads Bank, Perry, Georgia, or such other place as 
may be mutually agreed upon by the Parties.

     1.3   Effective Time.  The Merger and other transactions contemplated by 
           --------------
this Agreement shall become effective on the date and at the time the Articles 
of Merger reflecting the Merger shall become effective with the Secretary of 
State of the State of Georgia (the "Effective Time"). Subject to the terms and 
conditions hereof, unless otherwise mutually agreed upon in writing by the chief
executive officers of each Party, the Parties shall use their reasonable efforts
to cause the Effective Time to occur on (a) the last business day of the month 
in which occurs the last to occur of (i) the effective date (including 
expiration of any applicable waiting period) of the last required Consent of any
Regulatory Authority having authority over and approving or exempting the Merger
and (ii) the date on which the shareholders of CROSSROADS approve this Agreement
to the extent of such approval is required by applicable Law; or (b) such later 
date as may be mutually agreed upon in writing by the chief executive officer or
chief financial officer of each Party. 


<PAGE>
 


                                   ARTICLE 2
                         ARTICLES, BYLAWS, MANAGEMENT
                         ----------------------------

     2.1   Articles of Incorporation.  The Articles of Incorporation of SNB in
           -------------------------
effect immediately prior to the Effective Time shall be the Articles of 
Incorporation of the Surviving Corporation until otherwise amended or repealed.

     2.2   Bylaws.  The Bylaws of SNB in effect immediately prior to the 
           ------
Effective Time shall be the Bylaws of the Surviving Corporation until otherwise 
amended or repealed.

     2.3   Directors and Officers.  The directors of SNB in office immediately 
           ----------------------   
prior to the Effective Time shall serve as directors of the Surviving 
Corporation from and after the Effective Time in accordance with the Bylaws of 
the Surviving Corporation. The officers of SNB in office immediately prior to 
the Effective Time, together with such additional persons as may thereafter be 
elected, shall serve as the officers of SNB from and after the Effective Time in
accordance with the Bylaws of SNB. The directors and officers of CROSSROADS Bank
immediately prior to the Effective Time shall serve as the initial directors and
officers of CROSSROADS Bank from and after the Effective Time in accordance with
the Bylaws of CROSSROADS Bank. SNB agrees to designate four (4) of the existing 
Directors of CROSSROADS selected by SNB as Directors of SNB to the extent 
permitted and to nominate and recommend the election of said four (4) Directors 
for election as Directors by the shareholders of the surviving company.

                                   ARTICLE 3
                  MANNER OF CONVERTING AND EXCHANGING SHARES
                  ------------------------------------------

     3.1  Conversion of Shares.  Subject to the provisions of this Article 3, at
          --------------------
the Effective Time, by virtue of the Merger and without any action on the part 
of the holders thereof, the shares of SNB and CROSSROADS shall be converted as 
follows:

           (a)   Each share of SNB Common Stock issued and outstanding 
immediately prior to the Effective Time shall remain issued and outstanding from
and after the Effective Time.

           (b)   Each Outstanding CROSSROADS Share shall auto-matically be 
converted at the Effective Time into the right to receive that number of shares 
of SNB Common Stock (plus cash in lieu of fractional shares pursuant to 
subsection (d) below, if applicable) equal to (i) 846,748 divided by (ii) the 
aggregate number of Outstanding CROSSROADS Shares (the "Exchange Ratio"); 
provided, however, if the number of shares of Crossroads outstanding at closing 
is 291,982 shares the Exchange Ratio shall be 2.9.

           (c)   In accordance with the provisions of this Section 3.1, each 
CROSSROADS shareholder who does not dissent shall receive the number of shares 
(or such fraction of a share, subject to subsection (d) below) of SNB Common 
Stock that shall be equal to (i) the Exchange Ratio multiplied by (ii) the 
                                                    ---------- --
aggregate number of Outstanding CROSSROADS Shares such shareholder holds as of 
the Effective Time (the "Merger Consideration").

           (d)   Notwithstanding any other provision of this Agreement, each 
holder of shares of CROSSROADS Common Stock exchanged pursuant to the Merger who
would otherwise have been entitled to receive a fraction of a share of SNB 
Common Stock (after taking into account all certificates delivered by such 
holder) shall receive, in lieu thereof, cash (without interest) in an amount 
equal to such fractional part of a share of SNB Common Stock multiplied by 
$52.20. No such holder will be entitled to dividends, voting rights, or any 
other rights as a shareholder in respect of any fractional shares.  

           (e)   Each share of the CROSSROADS Common Stock that is not an 
Outstanding CROSSROADS Shares as of the Effective Time shall be canceled without
consideration therefor.

           (f)   Outstanding CROSSROADS Shares held by CROSSROADS shareholders 
who, prior to the Effective Time, have met the requirements of Article 13 of the
GBCC with respect to shareholders dissenting from the Merger shall not

                                      -2-

<PAGE>
 
be converted in the Merger. All such shares shall be canceled and the holders 
thereof shall thereafter have only such rights as are granted to dissenting 
shareholders under Article 13 of the GBCC; provided, however, that if any such 
shareholder fails to perfect his or her rights as a dissenting shareholder with 
respect to his or her Outstanding CROSSROADS Shares in accordance with Article 
13 of the GBCC, such shares held by such shareholder shall, upon the happening 
of that event, be treated the same as all other holders of CROSSROADS Common 
Stock who have not dissented as to the Merger.

      3.2   Exchange of Shares. Promptly following the Effective Time, SNB or a 
            ------------------  
commercial bank or trust company selected by SNB (the "Exchange Agent"), shall 
send to each holder of Outstanding CROSSROADS Shares immediately prior to the 
Effective Time a form of letter of transmittal (the "Letter of Transmittal") for
use in exchanging certificates previously evidencing shares of CROSSROADS Common
Stock ("Old Certificates"). The Letter of Transmittal will contain instructions 
with respect to the surrender of Old Certificates and the distribution of any 
cash and certificates representing SNB Common Stock, which certificates shall be
deposited with the Exchange Agent by SNB as of the Effective Time. If any 
certificates for shares of SNB Common Stock are to be issued in a name other
than that for which an Old Certificate surrendered to exchanged is issued, the
Old Certificate so surrendered shall be properly endorsed and otherwise in
proper form for transfer and the person requesting such exchange shall affix any
requisite stock transfer tax stamps to the Old Certificate surrendered or
provide funds for their purchase or establish to the satisfaction of the
Exchange Agent that such taxes are not payable. Unless and until Old
Certificates or evidence that such certificates have been lost, stolen or
destroyed (accompanied by such security or indemnity as shall be requested by
CROSSROADS) are presented to the Exchange Agent, the holder thereof shall not be
entitled to the consideration to be paid in exchange therefor pursuant to the
Merger, to any dividends payable on any SNB Common Stock to which he or she is
entitled, or to exercise any rights as a shareholder of SNB Common Stock.
Subject to applicable law and to the extent that the same has not yet been paid
to a public official pursuant to applicable abandoned property laws, upon
surrender of his or her Old Certificates, the holder thereof shall be paid the
consideration to which he or she is entitled. All such property, if held by the
Exchange Agent for payment or delivery to the holders of the unsurrendered Old
Certificates and unclaimed at the end of one (1) year from the Effective Time,
shall at such time be paid or redelivered by the Exchange Agent to SNB, and
after such time any holder of an Old Certificate who has not surrendered such
certificate shall, subject to applicable laws and to the extent that the same
has not yet been paid to a public official pursuant to applicable abandoned
property laws, look as a general creditor only to SNB for payment or delivery of
such property. In no event will any holder of CROSSROADS Common Stock exchanged
in the Merger be entitled to receive any interest on any amounts held by the
Exchange Agent or SNB.

      3.3  Anti-Dilution Provisions. In the event SNB changes the number of 
           ------------------------
shares of SNB Common Stock issued and outstanding prior to the Effective Time as
a result of a stock split, stock dividend or similar recapitalization with 
respect to such stock and the record date therefor (in the case of a stock 
dividend) or the effective date therefor (in the case of a stock split or 
similar recapitalization) shall be prior to the Effective Time, the Exchange 
Ratio shall be proportionately adjusted.

      3.4  Shares Held by CROSSROADS or SNB. Each of the shares of CROSSROADS 
           --------------------------------
Common Stock held by any CROSSROADS Company or by any SNB Company, in each case 
other than in a fiduciary capacity or as a result of debts previously 
contracted, shall be canceled and retired at the Effective Time and no 
consideration shall be issued in exchange therefor.

      3.5  CROSSROADS Bank. After consummation of the Merger, CROSSROADS Bank 
           ---------------
shall be operated as a subsidiary of SNB.

      3.6  Rights of Former CROSSROADS Shareholders. At the Effective Time, the 
           ----------------------------------------
stock transfer books of CROSSROADS shall be closed as to holders of CROSSROADS 
Common Stock immediately prior to the Effective Time and no transfer of 
CROSSROADS Common Stock by any such holder shall thereafter be made or 
recognized. Until surrendered for exchange in accordance with the provisions of 
Section 3.2 of this Agreement, each Old Certificate (other than shares to be 
canceled pursuant to Sections 3.1(d) and (f) of this Agreement) shall from and 
after the Effective Time represent for all purposes only the right to receive 
the consideration provided in Section 3.1 of this Agreement in exchange 
therefor. To the extent permitted by Law, former shareholders of record 
CROSSROADS shall be entitled to vote after the Effective Time at any meeting of 
shareholders of SNB the number of whole shares of SNB Common Stock into which 
their respective shares of CROSSROADS Common Stock are converted, regardless of 
whether such holders have exchanged their certificates

                                      -3-











<PAGE>
 
representing CROSSROADS Common Stock for certificates representing SNB Common 
Stock in accordance with the provisions of this Agreement. Whenever a dividend 
or other distribution is declared by SNB on the SNB Common Stock, the record 
date for which is at or after the Effective Time, the declaration shall include 
dividends or other distributions on all shares issuable pursuant to this 
Agreement, but no dividend or other distribution payable to the holders of 
record of SNB Common Stock as of any time subsequent to the Effective Time shall
be delivered to the holder of any certificate representing shares of CROSSROADS 
Common Stock issued and outstanding at the Effective Time until such holder 
surrenders such certificate for exchange as provided in Section 3.2 of this 
Agreement. However, upon surrender of such CROSSROADS Common Stock certificate, 
both the SNB Common Stock certificate (together with all such undelivered 
dividends or other distributions without interest) and any undelivered cash 
payments to be paid for fractional share interests (without interest) shall be 
delivered and paid with respect to each share represented by such certificate.

                                   ARTICLE 4
                 REPRESENTATIONS AND WARRANTIES OF CROSSROADS
                 --------------------------------------------

      CROSSROADS hereby represents and warrants to SNB as follows:

      4.1  Organization, Standing and Power. CROSSROADS is a corporation duly 
           --------------------------------
organized, validly existing, and in good standing under the laws of the State of
Georgia, and is duly registered as a bank holding company under the BHC Act. 
CROSSROADS has the corporate power and authority to carry on its business as now
conducted and to own, lease and operate its Assets. CROSSROADS is duly qualified
or licensed to transact business as a foreign corporation in good standing in 
the States of the United States and foreign jurisdictions where the character of
its assets or the nature or conduct of its business requires it to be so 
qualified or licensed, except for such jurisdictions in which the failure to be 
so qualified or licensed is not reasonably likely to have, individually or in 
the aggregate, a Material Adverse Effect on CROSSROADS.

      4.2  Authority; No Breach. (a) CROSSROADS has the corporate power and 
           --------------------
authority necessary to execute, deliver and perform its obligations under this
Agreement and to consummate the transactions contemplated hereby. The execution,
delivery and performance of this Agreement and the consummation of the
transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect thereof on the
part of CROSSROADS, subject to the approval of this Agreement by the holders of
sixty percent (60%) of the outstanding CROSSROADS Common Stock. Subject to such
requisite shareholders approval, this Agreement represents a legal, valid and
binding obligation of CROSSROADS, enforceable against CROSSROADS in accordance
with its terms (except in all cases as such enforceability may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium, or similar Laws
affecting the enforcement of creditors' rights generally and except that the
availability of the equitable remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceeding may
be brought).

            (b)   Neither the execution and delivery of this Agreement by 
CROSSROADS, nor the consummation by CROSSROADS of the transactions contemplated 
hereby, nor compliance by CROSSROADS with any of the provisions hereof, will (i)
conflict with or result in a breach of any provision of CROSSROADS'S Articles of
Incorporation or Bylaws, or (ii) constitute or result in a Default under, or 
require any Consent pursuant to, or result in the creation of any Lien on any 
Asset of any CROSSROADS Company under, any Contract or Permit of any CROSSROADS 
Company, where such Default or Lien, or any failure to obtain such Consent, is 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on CROSSROADS, or, (iii) subject to receipt of the requisite approvals 
referred to in Section 8.1(b) of this Agreement, violate any Law or Order 
applicable to any CROSSROADS Company or any of their respective Assets.

            (c)   Other than in connection or compliance with the provisions of 
the Securities Laws, applicable state corporate Laws, and other than Consents
required from Regulatory Authorities, and other than notices to or filings with
the IRS or the Pension Benefit Guaranty Corporation with respect to any employee
benefit plans, and other than Consents, filings or notifications which, if not
obtained or made, are not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS, no notice to, filing with,
or Consent of any public body or authority is necessary for the consummation by
CROSSROADS of the Merger and the other transactions contemplated in this
Agreement.

                                      -4-









<PAGE>
 
      4.3  Capital Stock. (a) the authorized capital stock of CROSSROADS 
           -------------
consists of 5,000,000 shares of CROSSROADS Common Stock, of which 291,982 shares
are issued and outstanding as of the date of this Agreement. All of the issued 
and outstanding shares of capital stock of CROSSROADS are duly and validly 
issued and outstanding and are fully paid and nonassessable under the GBCC. None
of the outstanding shares of capital stock of CROSSROADS has been issued in 
violation of any preemptive rights of the current or past shareholders of 
CROSSROADS.

            (b)  There are no other shares of capital stock or other equity 
securities of CROSSROADS outstanding and no outstanding options, warrants, 
scrip, rights to subscribe to, calls, or commitments of any character whatsoever
relating to, or securities or rights convertible into or exchangeable for,
shares of the capital stock of CROSSROADS or contracts, commitments,
understandings, or arrangements by which CROSSROADS is or may be bound to issue
additional shares of its capital stock or options, warrants, or rights to
purchase or acquire any additional shares of its capital stock.

      4.4   CROSSROADS Subsidiaries. CROSSROADS has Previously Disclosed all of 
            -----------------------
the CROSSROADS Subsidiaries as of the date of this Agreement. CROSSROADS owns 
all of the issued and outstanding shares of capital stock of Crossroads Bank of 
Georgia ("Bank"). No equity securities of any CROSSROADS Subsidiary are or may 
become required to be issued by reason of any options, warrants, scrip, rights 
to subscribe to, calls or commitments of any character whatsoever relating to, 
or securities or rights convertible into or exchangeable for, shares of the 
capital stock of any such Subsidiary, and there are no Contracts by which any 
Bank is bound to issue additional shares of its capital stock or options, 
warrants, or rights to purchase or acquire any additional shares of its capital 
stock or by which any CROSSROADS Company is or may be bound to transfer any 
shares of the capital stock of any Bank. There are no Contracts relating to the 
rights of the Bank to vote or to dispose of any shares of the capital stock of 
any Bank. All of the shares of capital stock of Bank held by CROSSROADS are 
fully paid and nonassessable under the applicable corporation Law of the 
jurisdiction in which such Subsidiary is incorporated or organized and are owned
by the CROSSROADS Company free and clear of any Lien. Bank is duly qualified or 
licensed to transact business as a foreign corporation in good standing in the 
States of the United States and foreign jurisdictions where the character of its
Assets or the nature or conduct of its business requires it to be so qualified 
or licensed, except for such jurisdictions in which the failure to be so 
qualified or licensed is not reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on CROSSROADS. Bank is an insured 
institution as defined in the Federal Deposit Insurance Act and is the only 
subsidiary of CROSSROADS.

      4.5   Financial Statements. CROSSROADS has Previously Disclosed, and 
            --------------------
delivered to SNB prior to the execution of this Agreement, copies of all
CROSSROADS Financial Statements for periods ended prior to the date hereof and
will deliver to SNB copies of all CROSSROADS Financial Statements prepared
subsequent to the date hereof. The CROSSROADS Financial Statements (as of the
dates hereof and for the periods covered thereby) (a) are or, if dated after the
date of this Agreement, will be in accordance with the books and records of the
CROSSROADS Companies, which are or will be, as the case may be,complete and
correct and which have been or will have been, as the case may be, maintained in
accordance with good business practices, and (b) present or will present, as the
case may be, fairly the consolidated financial position of the CROSSROADS
Companies as of the dates indicated and the consolidated results of operations,
changes in shareholders' equity, and cash flows of the CROSSROADS Companies for
the periods indicated, in accordance with GAAP (subject to any exceptions as to
consistency specified therein or as may be indicated in the notes thereto or, in
the case of interim financial statements, to normal recurring year-end
adjustments that are not material).

     4.6   Absence of Undisclosed Liabilities. No CROSSROADS Company has any 
            ----------------------------------
Liabilities that are reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on CROSSROADS, except Liabilities which are
accrued or reserved against in the consolidated balance sheets of CROSSROADS as 
of December 31, 1997 included in the CROSSROADS Financial Statements or 
reflected in the notes thereto. Except as Previously Disclosed, no CROSSROADS 
Company has incurred or paid any Liability since December 31, 1997, except for 
such Liabilities incurred or paid in the ordinary course of business consistent 
with past business practice and which are not reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.

      4.7   Absence of Certain Changes or Events. Since December 31, 1997, (a) 
            ------------------------------------
there have been no events, changes or occurrences which have had, or are 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on

                                      -5-








<PAGE>
 
CROSSROADS, and (b) the CROSSROADS Companies have not taken any action, or 
failed to take any action, prior to the date of this Agreement, which action or 
failure, if taken after the date of this Agreement, would represent or result in
a material breach or violation of any of the covenants and agreements of 
CROSSROADS provided in Article 7 of this Agreement.

      4.8   Tax Matters. (a) All Tax returns required to be filed by or on 
            -----------
behalf of any of the CROSSROADS Companies have been duly filed or requests for 
extensions have been timely filed, granted and have not expired for periods 
ended on or before December 31, 1996, and on or before the date of the most 
recent fiscal year end immediately preceding the Effective Time, except to the 
extent that all such failures to file, taken together, are not reasonably likely
to have a Material Adverse Effect on CROSSROADS, and all returns filed are 
complete and accurate to the Knowledge of CROSSROADS. All Taxes shown on filed 
returns have been paid. As of the date of this Agreement, there is no audit 
examination, deficiency, or refund Litigation with respect to any Taxes that is 
reasonably likely to result in a determination that would have, individually or 
in the aggregate, a Material Adverse Effect on CROSSROADS, except as reserved 
against in the CROSSROADS Financial Statements delivered prior to the date of 
this Agreement. All Taxes and Liabilities due with respect to completed and 
settled examinations or concluded Litigation have been paid.

             (b)  None of the CROSSROADS Companies has executed an extension or 
waiver of any statute of limitations on the assessment or collection of any Tax 
due that is currently in effect, and no unpaid tax deficiency has been asserted 
in writing against or with respect to any CROSSROADS Company, which deficiency 
is reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on CROSSROADS.

             (c)  Adequate provision for any Taxes due or to become due for any 
of the CROSSROADS Companies for the period or periods through and including the 
date of the respective CROSSROADS Financial Statements has been made and is 
reflected on such CROSSROADS Financial Statements.

             (d)  Deferred Taxes of the CROSSROADS Companies have been provided 
for in accordance with GAAP.

             (e)  Each of the CROSSROADS Companies is in compliance with, and 
its records contain all information and documents (including, without 
limitation, properly completed IRS Forms W-9) necessary to comply with, all 
applicable information reporting and Tax withholding requirements under 
federal, state and local Tax Laws, and such records identify with specificity 
all accounts subject to backup withholding under Section 3406 of the Internal 
Revenue Code, except for such instances of noncompliance and such omissions as 
are not reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on CROSSROADS.

             (f)  Effective January  1, 1993, CROSSROADS adopted Financial 
Accounting Standards Board Statement 109, "Accounting for Income Taxes."

      4.9   CROSSROADS Allowance for Possible Loan Losses. The allowance for 
            ---------------------------------------------
possible loan or credit losses (the "CROSSROADS Allowance") shown on the 
consolidated balance sheets of CROSSROADS included in the most recent CROSSROADS
Financial Statements dated prior to the date of this Agreement was, and the 
CROSSROADS Allowance shown on the consolidated balance sheets of CROSSROADS 
included in the CROSSROADS Financial Statements as of dates subsequent to the 
execution of this Agreement will be, maintained in accordance with, and are in 
the amounts required by, GAAP and applicable regulatory requirements or 
guidelines and are adequate to provide for losses relating to or inherent in the
loan and lease portfolios of the CROSSROADS Companies, all as of the dates 
thereof, except where the failure of such CROSSROADS Allowance to be so 
maintained is not reasonably likely to have a Material Adverse Effect on 
CROSSROADS.

      4.10  Assets. The CROSSROADS Companies have good and marketable title, 
            ------
free and clear of all Liens, to all their respective Assets. All material 
tangible properties used in the businesses of the CROSSROADS Companies are in 
good condition, reasonable wear and tear excepted, and are usable in the 
ordinary course of business consistent with CROSSROADS's past practices. All 
Assets which are material to CROSSROAD's business on a consolidated basis, held 
under leases or subleases by any of the CROSSROADS Companies are held under 
valid Contracts enforceable in accordance with their respective terms (except as
enforceability may be limited by applicable bankruptcy, insolvency, 
reorganization,

                                      -6-










<PAGE>
 
moratorium, or other Laws affecting the enforcement of creditor's rights 
generally and except that the availability of the equitable remedy of specific 
performance or injunctive relief is subject to the discretion of the court 
before which any proceedings may be brought), and each such Contract is in full 
force and effect. The policies of fire, theft, liability, and other insurance 
maintained with respect to the Assets or businesses of the CROSSROADS Companies
provide adequate coverage under current industry practices against loss or
Liability, and the fidelity and blanket bonds in effect as to which any of the
CROSSROADS Companies is a named insured are reasonably sufficient. The Assets of
the CROSSROADS Companies include all assets required to operate the business of
the CROSSROADS Companies as presently conducted.

      4.11  Environmental Matters. (a) Each CROSSROADS Company, its 
            ---------------------
Participation Facilities and its Loan Properties are, and have been, in 
compliance with all Environmental Laws, except for violations which are not 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on CROSSROADS.

            (b)  There is no Litigation pending or, to the Knowledge of 
CROSSROADS, threatened before any court, governmental agency or authority or 
other forum in which any CROSSROADS Company or any of its Participation 
Facilities has been or, with respect to threatened Litigation, may be named as a
defendant (i) for alleged noncompliance (including by any predecessor) with any 
Environmental Law or (ii) relating to the release into the environment of any 
Hazardous Material or oil, whether or not occurring at, on, under or involving a
site owned, leased or operated by any CROSSROADS Company or any of its 
Participation Facilities, except for such Litigation pending or, to the 
Knowledge of CROSSROADS, threatened that is not reasonably likely, individually 
or in the aggregate, a Material Adverse Effect on CROSSROADS.

            (c)  There is no Litigation pending or, to the Knowledge of 
CROSSROADS, threatened before any court, governmental agency or board or other 
forum in which any of its Loan Properties (or any CROSSROADS Company in respect 
of such Loan Property) has been or, with respect to threatened litigation, may 
be named as a defendant or potentially responsible party (i) for alleged 
noncompliance (including by any predecessor) with any Environmental Law or (ii) 
relating to the release into the environment of any Hazardous Material or oil, 
whether or not occurring at, on, under or involving a Loan Property, except for 
such Litigation pending or, to the Knowledge of CROSSROADS, threatened that is 
not reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on CROSSROADS.

            (d)  To the Knowledge of CROSSROADS, there is no reasonable basis 
for any Litigation of a type described in subsections (b) or (c) above, except 
such as is not reasonably likely to have, individually or in the aggregate, a 
Material Adverse Effect on CROSSROADS.

            (e)  During their period of (i) any CROSSROADS Company's ownership
or operation of any of their respective current properties, (ii) any CROSSROADS
Company's participation in the management of any Participation Facility, or
(iii) any CROSSROADS Company's holding of a security interest in a Loan
Property, there have been no releases of Hazardous Material or oil in, on, under
or affecting any such property, Participation Facility, or to the Knowledge of
CROSSROADS Loan Property, except such as are not reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.

            (f)  Prior to the period of (i) any CROSSROADS Company's ownership 
or operation of any of their respective current properties, (ii) any CROSSROADS 
Company's participation in the management of any Participation Facility, or 
(iii) any CROSSROADS Company's holding of a security interest in a Loan 
Property, to the Knowledge of CROSSROADS, there were no releases of Hazardous 
Material or oil in, on, under or affecting any such property, Participation 
Facility or Loan Property, except such as are not reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.

      4.12  Compliance with Laws. (a) CROSSROADS is duly registered as a bank 
            --------------------
holding company under the BHC Act. Each CROSSROADS Company has in effect all 
Permits necessary for it to own, lease or operate its Assets and to carry on its
business as now conducted, except for those Permits the absence of which are not
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on CROSSROADS, and there has occurred no Default under any such Permit,

                                      -7-

<PAGE>
 
other than Defaults which are not reasonably likely to have, individually or in
the aggregate, a Material Adverse Effect on CROSSROADS.

         (b)   Except as Previously Disclosed, no CROSSROADS Company:

               (i)  is in violation of any Laws, Orders or Permits applicable to
its business or employees conducting its business, except for violations which 
are not reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on CROSSROADS; and

               (ii) has received any notification or communication from any 
agency or department of federal, state or local government or any Regulatory 
Authority or the staff thereof (A) asserting that any CROSSROADS Company is not 
in compliance with any of the Laws or Orders which such governmental authority
or Regulatory Authority enforces, where such noncompliance is reasonably likely
to have, individually or in the aggregate, a Material Adverse Effect on
CROSSROADS, (B) threatening to revoke any Permits, the revocation of which is
reasonably likely to have, individually or in the aggregate, a Material Adverse
Effect on CROSSROADS, or (C) requiring any CROSSROADS Company to enter into or
consent to the issuance of a cease and desist order, formal agreement,
directive, commitment or memorandum of understanding, or to adopt any Board
resolution or similar undertaking, which restricts materially the conduct of its
business, or in any manner relates to its capital adequacy, its credit or
reserve policies, its management, or the payment of dividends.

      4.13  Labor Relations. No CROSSROADS Company is the subject of any 
            ---------------
Litigation asserting that it or any other CROSSROADS Company has committed an 
unfair labor practice (within the meaning of the National Labor Relations Act or
comparable state law) or seeking to compel it or any other CROSSROADS Company to
bargain with any labor organization as to wages or conditions of employment, nor
is there any strike or other labor dispute involving any CROSSROADS Company, 
pending or, to its Knowledge, threatened or, to its Knowledge, is there any 
activity involving any CROSSROADS Company's employees seeking to certify a 
collective bargaining unit or engaging in any other organization activity.

      4.14  Employee Benefit Plans. (a) CROSSROADS has Previously Disclosed, and
            ----------------------
delivered or made available to SNB prior to the execution of this Agreement, 
copies in each case of all pension, retirement, profit-sharing, deferred 
compensation, stock option, employee stock ownership, severance pay, vacation, 
bonus, or other incentive plans all other written employee programs, 
arrangements, or agreements, all medical, vision, dental, or other health plans,
all life insurance plans, and all other employee benefit plans or fringe benefit
plans, including, without limitation, "employee benefit plans," as that term is 
defined in Section 3(3) of ERISA, currently adopted, maintained by, sponsored in
whole or in part by, or contributed to by any CROSSROADS Company or Affiliate 
thereof for the benefit of employees, retirees, dependents, spouses, directors, 
independent contractors, or other beneficiaries and under which employees, 
retirees, dependents, spouses, directors, independent contractors, or other 
beneficiaries are eligible to participate (collectively, the "CROSSROADS Benefit
Plans"). Any of the CROSSROADS Benefit Plans which is an "employee pension 
benefit plan," as that term is defined in Section 3(2) of ERISA, is referred to 
herein as a "CROSSROADS ERISA Plan." Each CROSSROADS ERISA Plan which is also a 
"defined benefit plan" (as defined in Section 414(j) of the Internal Revenue 
Code) is referred to herein as a "CROSSROADS Pension Plan." No CROSSROADS 
Pension Plan is or has been a multi-employer plan within the meaning of 
Section 3(37) of ERISA.

         (b)   All CROSSROADS Benefit Plans are in compliance with the 
applicable terms of ERISA, the Internal Revenue Code, and any other applicable 
Laws the breach or violation of which are reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on CROSSROADS. Each 
CROSSROADS ERISA Plan which is intended to be qualified under Section 401(a) of 
the Internal Revenue Code has received a favorable determination letter from the
IRS, and CROSSROADS is not aware of any circumstances likely to result in 
revocation of any such favorable determination letter. To the Knowledge of 
CROSSROADS, no CROSSROADS Company has engaged in a transaction with respect to 
any CROSSROADS Benefit Plan that, assuming the taxable period of such 
transaction expired as of the date hereof would subject any CROSSROADS Company 
to a tax or penalty imposed by either Section 4975 of the Internal Revenue Code 
or Section 502(i) of ERISA in amounts which are reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on CROSSROADS.

                                      -8-









<PAGE>
 


                (c) No CROSSROADS ERISA Plan which is a defined benefit pension
plan has any "unfunded current liability," as that term is defined in Section
302(d)(8)(A) of ERISA, based on actuarial assumptions set forth for such plan's
most recent actuarial valuation. Since the date of the most recent actuarial
valuation, there has been (i) no material change in the financial position of
any CROSSROADS Pension Plan, (ii) no change in the actuarial assumptions with
respect to any CROSSROADS Pension Plan, and (iii) no increase in benefits under
any CROSSROADS Pension Plan as a result of plan amendments or changes in
applicable law, which is reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on CROSSROADS or materially adversely
affect the funding status of any such plan. Neither any CROSSROADS Pension Plan
nor any "single-employer plan," within the meaning of Section 4001(a)(15) of
ERISA, currently or formerly maintained by any CROSSROADS Company, or the 
single-employer plan of any entity which is considered one employer with
CROSSROADS under Section 4001 of ERISA or Section 414 of the Internal Revenue
Code or Section 302 of ERISA (whether or not waived) (an "ERISA Affiliate") has
an "accumulated funding deficiency" within the meaning of Section 412 of the
Internal Revenue Code or Section 302 of ERISA, which is reasonably likely to
have a Material Adverse Effect on CROSSROADS. No CROSSROADS Company has
provided, or is required to provide, security to a CROSSROADS Pension Plan or to
any single-employer plan of ERISA Affiliate pursuant to Section 401(a)(29) of
the Code.

                (d)     Within the six-year period preceding the Effective Time,
no Liability under Subtitle C or D or Title IV or ERISA has been or is expected 
to be incurred by any CROSSROADS Company with respect to any ongoing, frozen or 
terminated single-employer plan or the single-employer plan of any ERISA 
Affiliate, which Liability is reasonably likely to have a Material Adverse 
Effect on CROSSROADS.  Except as Previously Disclosed, no CROSSROADS Company has
incurred any withdrawal Liability with respect to a multi-employer plan under 
Subtitle B of Title IV or ERISA (regardless of whether based on contributions of
an ERISA Affiliate), which Liability is reasonably likely to have a Material 
Adverse Effect on CROSSROADS.  No notice of a "reportable event," within the 
meaning of Section 4043 of ERISA for which the 30-day reporting requirement has 
not been waived, has been required to be filed for any CROSSROADS Pension Plan 
or by any ERISA Affiliate within the 12-month period ending on the date hereof.

                (e)     No CROSSROADS Company has any obligations for retiree 
health and life benefits under any of the CROSSROADS Benefit Plans, and there 
are no restrictions on the rights of such CROSSROADS Company to amend or 
terminate any such Plan without incurring any Liability thereunder, which 
Liability is reasonably likely to have a Material Adverse Effect on CROSSROADS.

                (f)     Neither the execution and delivery of this Agreement nor
the consummation of the transactions contemplated hereby will (i) result in any 
payment (including, without limitation, severance, unemployment compensation, 
golden parachute or otherwise) becoming due to any director or any employee of 
any CROSSROADS Company from any CROSSROADS Company under any CROSSROADS Benefit 
Plan or otherwise, (ii) increase any benefits otherwise payable under any 
CROSSROADS Benefit Plan, or (iii) result in any acceleration of the time of 
payment or vesting of any such benefit.

                (g)     The actuarial present values of all accrued deferred 
compensation entitlements (including, without limitation, entitlements under any
executive compensation, supplemental retirement, or employment agreement) of 
employees and former employees of any CROSSROADS Company and their respective 
beneficiaries, other than entitlements accrued pursuant to funded retirement 
plans subject to the provisions of Section 412 of the Internal Revenue Code or 
Section 302 of ERISA, have been fully reflected on the CROSSROADS Financial 
Statements to the extent required by and in accordance with GAAP.

        4.15 Material Contracts. Except as Previously Disclosed or otherwise
             ------------------
reflected in the CROSSROADS Financial Statements, none of the CROSSROADS
Companies, nor any of their respective Assets, businesses or operations, is a
party to, or is bound or affected by, or receives benefits under, (a) any
employment, severance, termination, consulting or retirement Contract providing
for aggregate payments to any Person in any calendar year, (b) any Contract
relating to the borrowing of money by any CROSSROADS Company or the guarantee by
any CROSSROADS Company of any such obligation (other than Contracts evidencing
deposit liabilities, purchases of federal funds, fully secured repurchase
agreements, trade payables, and Contracts relating to borrowings or guarantees
made in the ordinary course of business), and (c) any Contracts between or among
CROSSROADS Companies (together with all Contracts referred to in Sections 4.10
and 4.14(a) of this Agreement,


                                      -9-

 
             
<PAGE>
 


the "CROSSROADS Contracts").  None of the CROSSROADS Companies is in Default 
under any CROSSROADS Contract, other than Defaults which are not reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
CROSSROADS.  All of the indebtedness of any CROSSROADS Company for money 
borrowed is prepayable at any time by such CROSSROADS Company without penalty or
premium.

        4.16    Legal Proceedings. Except as Previously Disclosed, there is no
                -----------------
Litigation instituted or pending or, to the Knowledge of CROSSROADS, threatened
(or unasserted but considered probable of assertion and which, if asserted,
would have at least a reasonable probability of an unfavorable outcome) against
any CROSSROADS Company, or against any Asset, interest, or right of any of them,
that is reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on CROSSROADS, nor are there any Orders of any Regulatory
Authorities, other governmental authorities, or arbitrators outstanding against
any CROSSROADS Company, that are reasonably likely to have, individually or in
the aggregate, a Material Adverse Effect on CROSSROADS.

        4.17    Reports. Except as Previously Disclosed, since January 1, 1994,
                -------
each CROSSROADS Company has timely filed all reports and statements, together
with any amendments required to be made with respect thereto, that it was
required to file with all Regulatory Authorities. As of their respective dates,
each of such reports and documents, including, without limitation, the financial
statements, exhibits, and schedules thereto, complied in all material respects
with all applicable Laws. As of their respective dates, none of such reports or
documents contained any untrue statement of a material fact or omitted to state
a material fact required to be stated therein or necessary to make the
statements made therein, in light of the circumstances under which they were
made, not misleading.

        4.18 Statements True and Correct. No statement, certificate,instrument
             ---------------------------
or other writing furnished or to be furnished by any CROSSROADS Company or any
Affiliate thereof to SNB pursuant to this Agreement or any other document,
agreement or instrument referred to herein contains or will contain any untrue
statement of material fact or will omit to state a material fact necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading. None of the information supplied or to be supplied by any
CROSSROADS Company or any Affiliate thereof for inclusion in the Registration
Statement to be filed by SNB with the SEC, will, when the Registration Statement
becomes effective, be false or misleading with respect to any material fact, or
omit to state any material fact necessary to make the statements therein not
misleading. None of the information supplied or to be supplied by any CROSSROADS
Company or any Affiliate thereof for inclusion in the Proxy Statement to be
mailed to CROSSROAD's shareholders in connection with the Shareholders' Meeting,
and any other documents to be filed by any CROSSROADS Company or any Affiliate
thereof with the SEC or any other Regulatory Authority in connection with the
transactions contemplated hereby, will, at the respective time such documents
are filed, and with respect to the Proxy Statement, when first mailed to the
shareholders of CROSSROADS, be false or misleading with respect to any material
fact, or omit to state any material fact necessary to make the statements
therein, in light of the circumstances under which they were made, not
misleading, or, in the case of the Proxy Statement or any amendment thereof or
supplement thereto, at the time of the Shareholders' Meeting, be false or
misleading with respect to any material fact, or omit to state any material fact
necessary to correct any statement in any earlier communication with respect to
the solicitation of any proxy for the Shareholders' Meeting. All documents that
any CROSSROADS Company or any Affiliate thereof is responsible for filing with
any Regulatory Authority in connection with the transactions contemplated hereby
will comply as to form in all material respects with the provisions of
applicable Law.

        4.19 Accounting, Tax and Regulatory Matters. Except as Previously
             --------------------------------------
Disclosed, no CROSSROADS Company or any Affiliate thereof has taken any action
or has any Knowledge of any fact or circumstance that is reasonably likely to
(a) prevent the transactions contemplated hereby, including the Merger, from
qualifying as a reorganization within the meaning of Section 368(a) of the
Internal Revenue Code, or (b) materially impede or delay receipt of any Consents
of Regulatory Authorities referred to in Section 8.1(b) of this Agreement or
result in the imposition of a condition or restriction of the type referred to
in the second sentence of such Section. To the Knowledge of CROSSROADS, there
exists no fact, circumstance, or reason why the requisite Consents referred to
in Section 8.1(b) of this Agreement cannot be received in a timely manner
without the imposition of any condition or restriction of the type described in
the second sentence of such Section 8.1(b).


                                     -10-
 







<PAGE>
 


        4.20    Charter Provisions. Each CROSSROADS Company has taken all 
                ------------------
action so that the entering into of this Agreement and the consummation of the
Merger and the other transactions contemplated by this Agreement do not and will
not result in the grant of any rights to any Person under the Articles of
Incorporation, Bylaws or other governing instruments of any CROSSROADS Company
or restrict or impair the ability of SNB to vote, or otherwise to exercise the
rights of a shareholder with respect to, shares of any CROSSROADS Company that
may be acquired or controlled by it.


                              ARTICLE 5
                REPRESENTATIONS AND WARRANTIES OF SNB
                -------------------------------------

        SNB hereby represents and warrants to CROSSROADS as follows:

        5.1     Organization, Standing and Power. SNB is a corporation duly 
                --------------------------------
organized, validly existing, and in good standing under the laws of the State of
Georgia, and is duly registered as a bank holding company under the BHC Act.
SNB, has the corporate power and authority to carry on its business as now
conducted and to own, lease and operate its Assets. SNB is duly qualified or
licensed to transact business as a foreign corporation in good standing in the
States of the United States and foreign jurisdictions where the character of its
Assets or the nature or conduct of its business requires it to be so qualified
or licensed, except for such jurisdictions in which the failure to be so
qualified or licensed is not reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB.

        5.2     Authority; No Breach. (a) SNB has the corporate power and 
                --------------------
authority necessary to execute, deliver and perform its obligations under this
Agreement and to consummate the transactions contemplated hereby. The execution,
delivery and performance of this Agreement and the consummation of the
transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect thereof on the
part of SNB. This Agreement represents a legal, valid and binding obligation of
SNB, enforceable against SNB in accordance with its terms (except in all cases
as such enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, or similar Laws affecting the enforcement of
creditors' rights generally and except that the availability of the equitable
remedy of specific performance or injunctive relief is subject to the discretion
of the court before which any proceeding may be brought).

                (b)     Neither the execution and delivery of this Agreement by 
SNB, nor the consummation by SNB of the transactions contemplated hereby, nor 
compliance by SNB with any of the provisions hereof will (i) conflict with or 
result in a breach of any provision of SNB's Articles of Incorporation or 
Bylaws, or (ii) constitute or result in a Default under, or require any Consent 
pursuant to, or result in the creation of any Lien on any Asset of any SNB 
Company under, any Contract or Permit of any SNB Company, where such Default or 
Lien, or any failure to obtain such Consent, is reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on SNB, or, (iii) 
subject to receipt of the requisite approvals referred to in Section 8.1(b) of 
this Agreement, violate any Law or Order applicable to any SNB Company or any of
their respective Assets.

                (c)     Other than in connection or compliance with the 
provisions of the Securities Laws, applicable state corporate Laws, and rules of
the NASD, and other than Consents required from Regulatory Authorities, and 
other than notices to-or-filings with the IRS or the Pension Benefit Guaranty 
Corporation with respect to any employee benefit plans, and other than Consents,
filings or notifications which, if not obtained or made, are not reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
SNB, no notice to, filing with, or Consent of any public body or authority is 
necessary for the consummation by SNB of the Merger and the other transactions 
contemplated in this Agreement.

        5.3     Capital Stock. (a) The authorized capital stock of SNB consists 
                -------------
of (i) 5,000,000 shares of SNB Common Stock, of which 2,656,381 shares are
issued and outstanding as of the date of this Agreement (includes shares to be
issued subject to outstanding stock option and warrants). All of the issued and
outstanding shares of SNB Common Stock are, and all of the shares of SNB Common
Stock to be issued in exchange for shares of CROSSROADS Common Stock upon
consummation of the Merger, when issued in accordance with the terms of this
Agreement, will be, duly and validly issued and outstanding and fully paid and
nonassessable under the GBCC. None of the outstanding shares of SNB Common Stock
has been, and none of the shares of SNB Common Stock to be issued in exchange
for shares of CROSSROADS Common Stock

                                     -11-
          


        

<PAGE>
 
upon consummation of the Merger will be, issued in violation of any preemptive 
rights of the current or past shareholders of SNB.

        (b)   Except as set forth in the total shares in Section 5.3(a) of this 
Agreement, or as Previously Disclosed, there are no shares of capital stock or 
other equity securities of SNB outstanding and no outstanding options, warrants,
scrip, rights to subscribe to, calls, or commitments of any character whatsoever
relating to, or securities or rights convertible into or exchangeable for, 
shares of the capital stock of SNB or contracts, commitments, understandings, or
arrangements by which SNB is or may be bound to issue additional shares of its 
capital stock or options, warrants, or rights to purchase or acquire any 
additional shares of its capital stock.

    5.4    SNB Subsidiaries. SNB has no subsidiaries.
           ----------------

    5.5    Financial Statements. SNB has Previously Disclosed and delivered to 
           --------------------
CROSSROADS prior to the execution of this Agreement copies of all SNB Financial 
Statements for periods ended prior to the date hereof and will deliver to 
CROSSROADS copies of all SNB Financial Statements prepared subsequent to the 
date hereof. The SNB Financial Statements (as of the dates thereof and for the 
periods covered thereby) (a) are or, if dated after the date of this Agreement, 
will be in accordance with the books and records of the SNB Companies, which are
or will be, as the case may be, complete and correct and which have been or will
have been, as the case may be, maintained in accordance with good business
practices, and (b) present or will present, as the case may be, fairly the
consolidated financial position of the SNB Companies as of the dates indicated
and the consolidated results of operations, changes in shareholders' equity, and
cash flows of the SNB Companies for the periods indicated, in accordance with
GAAP (subject to exceptions as to consistency specified therein or as may be
indicated in the notes thereto or, in the case of interim financial statements,
to normal recurring year-end adjustments that are not material).

    5.6    Absence of Undisclosed Liabilities. No SNB Company has any 
           ----------------------------------
Liabilities that are reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on SNB, except Liabilities which are 
accrued or reserved against in the consolidated balance sheets of SNB as of 
December 31, 1997 included in the SNB Financial Statements or reflected in the 
notes thereto. No SNB Company has incurred or paid any Liability since December 
31, 1997, except for such Liabilities incurred or paid in the ordinary course of
business consistent with past business practice and which are not reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
SNB.

    5.7    Absence of Certain Changes or Events. Since March 31, 1997, except as
           ------------------------------------
disclosed in SEC Documents filed by SNB prior to the date of this Agreement, (a)
there have been no events, changes or occurrences which have had, or are 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on SNB, and (b) the SNB Companies have not taken any action, or failed to
take any action, prior to the date of this Agreement, which action or failure, 
if taken after the date of this Agreement, would represent or result in a 
material breach or violation of any of the covenants and agreements of SNB 
provided in Article 7 of this Agreement.

    5.8    Tax Matters. (a) All Tax returns required to be filed by or on behalf
           -----------
of any of the SNB Companies have been timely filed or requests for extensions 
have been timely filed, granted and have not expired for periods ended on or 
before December 31, 1996, and on or before the date of the most recent fiscal 
year end immediately preceding the Effective Time, except to the extent that all
such failures to file, taken together, are not reasonably likely to have a 
Material Adverse Effect on SNB, and all returns filed are complete and accurate 
to the Knowledge of SNB. All Taxes shown on filed returns have been paid. As of 
the date of this Agreement, there is no audit examination, deficiency, or refund
Litigation with respect to any Taxes that is reasonably likely to result in a 
determination that would have, individually or in the aggregate, a Material 
Adverse Effect on SNB, except as reserved against in the SNB Financial 
Statements delivered prior to the date of this Agreement. All Taxes and other 
Liabilities due with respect to completed and settled examinations or concluded 
Litigation have been paid.

           (b)   None of the SNB Companies has executed an extension or waiver 
of any statute of limitations on the assessment or collection of any Tax due 
that is currently in effect, and no unpaid tax deficiency has been asserted in 
writing 


                                     -12-
<PAGE>
 
against or with respect to any SNB Company, which deficiency is reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
SNB.

          (c)  Adequate provision for any Taxes due or to become due for any of
the SNB Companies for the period or periods through and including the date of
the respective SNB Financial Statements has been made and is reflected on such
SNB Financial Statements.
 
          (d)  Deferred Taxes of the SNB Companies have been provided for in 
accordance with GAAP.

          (e)  Effective January 1, 1993, SNB adopted Financial Accounting
Standards Board Statement 109, "Accounting for Income Taxes."

    5.9   SNB Allowance for Possible Loan Losses. The allowance for possible
          --------------------------------------
loan or credit losses (the "SNB Allowance") shown on the consolidated balance
sheets of SNB included in the most recent SNB Financial Statements dated prior 
to the date of this Agreement was, and the SNB Allowance shown on the 
consolidated balance sheets of SNB included in the SNB Financial Statements as 
of dates subsequent to the execution of this Agreement will be, as of the dates 
thereof, adequate (within the meaning of GAAP and applicable regulatory 
requirements or guidelines) to provide for losses relating to or inherent in the
loan and lease portfolios (including accrued interest receivables) of the SNB 
Companies and other extensions of credit (including letters of credit and 
commitments to make loans or extend credit) by the SNB Companies as of the dates
thereof except where the failure of such SNB Allowance to be so adequate is not 
reasonably likely to have a Material Adverse Effect on SNB.

    5.10  Assets. Except as Previously Disclosed or as disclosed or reserved 
          ------
against in the SNB Financial Statements, the SNB Companies have good and 
marketable title, free and clear of all Liens, to all of their respective 
Assets. All material tangible properties used in the businesses of the SNB 
Companies are in good condition, reasonable wear and tear excepted, and are 
usable in the ordinary course of business consistent with SNB's past practices. 
All Assets which are material to SNB's business on a consolidated basis, held 
under leases or subleases by any of the SNB Companies, are held under valid 
Contracts enforceable in accordance with their respective terms (except as 
enforceability may be limited by applicable bankruptcy, insolvency, 
reorganization, moratorium, or other Laws affecting the enforcement of 
creditors' rights generally and except that the availability of the equitable 
remedy of specific performance or injunctive relief is subject to the discretion
of the court before which any proceedings may be brought), and each such 
Contract is in full force and effect. The policies of fire, theft, liability, 
and other insurance maintained with respect to the Assets or businesses of the 
SNB Companies provide adequate coverage under current industry practices against
loss or Liability, and the fidelity and blanket bonds in effect as to which any 
of the SNB Companies is a named insured are reasonably sufficient. The Assets 
of the SNB Companies include all assets required to operate the business of the 
SNB Companies as presently conducted.

    5.11  Environmental Matters. (a) Each SNB Company, its Participation 
          ---------------------
Facilities and its Loan Properties are, and have been, in compliance with all 
Environmental Laws, except for violations which are not reasonably likely to 
have, individually or in the aggregate, a Material Adverse Effect on SNB.

          (b)  There is no Litigation pending or, to the Knowledge of SNB, 
threatened before any court, governmental agency or authority or other forum in 
which any SNB Company or any of its Participation Facilities has been or, with 
respect to threatened Litigation, may be named as a defendant (i) for alleged 
noncompliance (including by any predecessor) with any Environmental Law or (ii) 
relating to the release into the environment of any Hazardous Material (as 
defined below) or oil, whether or not occurring at, on, under or involving a 
site owned, leased or operated by any SNB Company or any of its Participation 
Facilities, except for such Litigation pending or, to the Knowledge of SNB, 
threatened that is not reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on SNB.

          (c)  There is no Litigation pending or, to the Knowledge of SNB, 
threatened before any court, governmental agency or board or other forum in 
which any of its Loan Properties (or any SNB Company in respect of such Loan 
Property) has been or, with respect to threatened Litigation, may be named as a 
defendant or potentially responsible party (i) for alleged 


                                     -13-
<PAGE>
 
noncompliance (including by any predecessor), with any Environmental Law or (ii)
relating to the release into the environment of any Hazardous Material or oil, 
whether or not occurring at, on, under or involving a Loan Property, except for 
such Litigation pending or, to the Knowledge of SNB, threatened that is not 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on SNB.

          (d)  To the Knowledge of SNB, there is no reasonable basis for any 
Litigation of a type described in subsections (b) or (c) above, except such as 
is not reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on SNB.

          (e)  During the period of (i) any SNB Company's ownership or operation
of any of their respective current properties, (ii) any SNB Company's 
participation in the management of any Participation Facility, or (iii) any SNB 
Company's holding of a security interest in a Loan Property, there have been no 
release of Hazardous Material or oil in, on, under or affecting such property, 
Participation Facility or Loan Property, except such as are not reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
SNB.

          (f)  Prior to the period of (i) any SNB Company's ownership or 
operation of any of their respective current properties, (ii) any SNB Company's 
participation in the management of any Participation Facility, or (iii) any SNB 
Company's holding of a security interest in a Loan Property, to the Knowledge of
SNB, there were no releases of Hazardous Material or oil in, on, under or 
affecting any such property. Participation Facility or Loan Property, except 
such as are not reasonably likely to have, individually or in the aggregate, a 
Material Adverse Effect on SNB.

     5.12 Compliance with Laws. SNB is duly registered as a bank holding company
          --------------------
under the BHC Act. Each SNB Company has in effect all Permits necessary for it 
to own, lease or operate its Assets and to carry on its business as now 
conducted, except for those Permits the absence of which are not reasonably 
likely to have, individually or in the aggregate, a Material Adverse Effect on 
SNB, and there has occurred no Default under any such Permit, other than 
Defaults which are not reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on SNB. No SNB Company: (i) is in violation
of any Laws, Orders or Permits applicable to its business or employees 
conducting its business, except for violations which are not reasonably likely
to have, individually or in the aggregate, a Material Adverse Effect on SNB; or
(ii) has received any notification or communication from any agency or
department of federal, state, or local government or any Regulatory Authority or
the staff thereof (A) asserting that any SNB Company is not in compliance with
any of the Laws or Orders which such governmental authority or Regulatory
Authority enforces, where such noncompliance is reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on SNB, (B)
threatening to revoke any Permits, the revocation of which is reasonably likely
to have, individually or in the aggregate, a Material Adverse Effect on SNB, or
(C) requiring any SNB Company to enter into or consent to the issuance of a
cease and desist order, formal agreement, directive, commitment or memorandum of
understanding, or to adopt any Board resolution or similar undertaking, which
restricts materially the conduct of its business, or in any manner relates to
its capital adequacy, its credit or reserve policies, its management, or the
payment of dividends.

     5.13 Labor Relations. No SNB Company is the subject of any Litigation 
          ---------------
asserting that it or any other SNB Company has committed an unfair labor 
practice (within the meaning of the National Labor Relations Act or comparable 
state law) or seeking to compel it or any other SNB Company to bargain with any 
labor organization as to wages or conditions of employment, nor is there any 
strike or other labor dispute involving any SNB Company, pending or, to its 
Knowledge, threatened or, to its Knowledge, is there any activity involving any 
SNB Company's employees seeking to certify a collective bargaining unit or 
engaging in any other organization activity.

     5.14 Employee Benefit Plans. (a) SNB has Previously Disclosed and delivered
          ----------------------
or made available to CROSSROADS prior to the execution of this Agreement copies 
in each case of all pension, retirement, profit-sharing, deferred compensation, 
stock option, employee stock ownership, severance pay, vacation, bonus, or other
incentive plans, all other written employee programs, arrangements, or 
agreements, all medical, vision, dental, or other health plans, all life 
insurance plans, and all other employee benefit plans or fringe benefit plans, 
including, without limitation, "employee benefit plans," as that term is defined
in Section 3(3) of ERISA, currently adopted, maintained by, sponsored in whole 
or in part by, or contributed

                                     -14-
<PAGE>
 
to by any SNB Company or Affiliate thereof for the benefit of employees, 
retirees, dependents, spouses, directors, independent contractors, or other 
beneficiaries and under which employees, retirees, dependents, spouses, 
directors, independent contractors, or other beneficiaries are eligible to 
participate (collectively, the "SNB Benefit Plans"). Any of the SNB Benefit
Plans which is an "employee pension plan," as that term is defined in Section
3(2) of ERISA, is referred to herein as a "SNB ERISA Plan." Each SNB ERISA Plan
which is also a "defined benefit plan" (as defined in Section 4140) of the
Internal Revenue Code) is referred to herein as a "SNB Pension Plan." No SNB
Pension Plan is or has been a multi-employer plan within the meaning of Section
3(37) of ERISA.

          (b) All SNB Benefit Plans are in compliance with the applicable terms
of ERISA, the Internal Revenue Code, and any other applicable Laws the breach or
violation of which are reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on SNB. Each SNB ERISA Plan which is
intended to be qualified under Section 401(a) of the Internal Revenue Code has
received a favorable determination letter from the IRS, and SNB is not aware of
any circumstances likely to result in revocation of any such favorable
determination letter. To the knowledge of SNB, no SNB Company has engaged in a
transaction with respect to any SNB Benefit Plan that, assuming the taxable
period of such transaction expired as of the date hereof would subject any SNB
Company to a tax or penalty imposed by either Section 4975 of the Internal
Revenue Code or Section 502(i) of ERISA in amounts which are reasonably likely
to have, individually or in the aggregate, a Material Adverse Effect on SNB.

          (c) No SNB ERISA Plan which is a defined benefit pension plan has any
"unfunded current liability," as that term is defined in Section 302(d)(8)(A) of
ERISA, based on actuarial assumptions set forth for such plan's most recent
actuarial valuation. Since the date of the most recent actuarial valuation,
there has been (i) no material change in the financial position of any SNB
Pension Plan, (ii) no change in the actuarial assumptions with respect to any
SNB Pension Plan, and (iii) no increase in benefits under any SNB Pension Plan
as a result of plan amendments or changes in applicable Law which is reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SNB or materially adversely affect the funding status of any such plan. Neither
any SNB Pension Plan nor any "single-employer plan", within the meaning of
Section 4001(a)(15) of ERISA, currently or formerly maintained by any SNB
Company, or the single-employer plan of any ERISA Affiliate has an "accumulated
funding deficiency" within the meaning of Section 412 of the Internal Revenue
Code or Section 302 of ERISA, which is reasonably likely to have a Material
Adverse Effect on SNB. No SNB Company has provided, or is required to provide,
security to a SNB Pension Plan or to any single-employer plan of an ERISA
Affiliate pursuant to Section 401(a)(29) of the Code.

          (d)  No Liability under Subtitle C or D of Title IV or ERISA has been 
or is expected to be incurred by any SNB Company with respect to any ongoing, 
frozen or terminated single-employer plan or the single-employer plan of any 
ERISA Affiliate, which Liability is reasonably likely to have a Material Adverse
Effect on SNB. No SNB Company has incurred any withdrawal Liability with respect
to a multi-employer plan under Subtitle B of Title IV or ERISA (regardless of 
whether based on contributions of an ERISA Affiliate), which Liability is 
reasonably likely to have a Material Adverse Effect on SNB. No notice of a 
"reportable event" within the meaning of Section 4043 of ERISA for which the 
30-day reporting requirement has not been waived, has been required to be filed 
for any SNB Pension Plan or by any ERISA Affiliate within the 12-month period 
ending on the date hereof.

          (e)  Except as Previously Disclosed, (i) no SNB Company has any 
obligations for retiree health and life benefits under any of the SNB Benefit 
Plans and (ii) there are no restrictions on the rights of such SNB Company to 
amend or terminate any such Plan without incurring any Liability thereunder, 
which Liability is reasonably likely to have a Material Adverse Effect on SNB.

          (f) Except as Previously Disclosed, neither the execution and delivery
of this Agreement nor the consummation of the transactions contemplated hereby
will (i) result in any payment (including, without limitation, severance,
unemployment compensation, golden parachute or otherwise) becoming due to any
director or any employee of any SNB Company from any SNB Company under any SNB
Benefit Plan or otherwise, (ii) increase any benefits otherwise payable under
any SNB Benefit Plan, or (iii) result in any acceleration of the time of payment
or vesting of any such benefit.


                                     -15-
<PAGE>
 


                (g)     The actuarial present values of all accrued deferred 
compensation entitlements (including, without limitation, entitlements under any
executive compensation, supplemental retirement, or employment agreement) of 
employees and former employees of any SNB Company and their respective 
beneficiaries, other than entitlements accrued pursuant to funded retirement 
plans subject to the provisions of Section 412 of the Internal Revenue Code or 
Section 302 of ERISA, have been fully reflected on the SNB Financial Statements 
to the extent required by and in accordance with GAAP.

        5.15    Legal Proceedings.  There is no Litigation instituted or
                -----------------
pending or, to the Knowledge of SNB, threatened (or unasserted but considered 
probable of assertion and which if asserted would have at least a reasonable 
probability of an unfavorable outcome) against any SNB Company, or against any 
Asset, interest, or right of any of them, that is reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on SNB, nor are 
there any Orders of any Regulatory Authorities, other governmental authorities, 
or arbitrators outstanding against any SNB Company, that are reasonably likely 
to have, individually or in the aggregate, a Material Adverse Effect on SNB.

        5.16    Reports.  Since January 1, 1994, each SNB Company has timely
                -------
filed all reports and statements, together with any amendments required to be 
made with respect thereto, that it was required to file with (a) the SEC, 
including, without limitation, Forms 10-K, Forms 10-Q, Forms 8-K, and proxy 
statements, (b) other Regulatory Authorities, and (c) any applicable state 
securities or banking authorities (except, in the case of state securities 
authorities, failures to file which are not reasonably likely to have, 
individually or in the aggregate, a Material Adverse Effect on SNB).  As of 
their respective dates, each of such reports and documents, including, without 
limitation, the financial statements, exhibits, and schedules thereto, complied 
in all material respects with all applicable Laws.  As of its respective date, 
none of such reports and documents contained any untrue statement of a material 
fact or omitted to state a material fact required to be stated therein or 
necessary to make the statements made therein, in light of the circumstances 
under which they were made, not misleading.

        5.17    Statements True and Correct.  No statement, certificate,
                ---------------------------
instrument or other writing furnished or to be furnished by any SNB Company or
any Affiliate thereof to CROSSROADS pursuant to this Agreement or any other
document, agreement or instrument referred to herein contains or will contain
any untrue statement of material fact or will omit to state a material fact
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading. None of the information supplied or to be
supplied by any SNB Company or any Affiliate thereof for inclusion in the
Registration Statement to be filed by SNB with the SEC, will, when the
Registration Statement becomes effective, be false or misleading with respect to
any material fact, or omit to state any material fact necessary to make the
statements therein not misleading. None of the information supplied or to be
supplied by any SNB Company or any Affiliate thereof for inclusion in the Proxy
Statement to be mailed to CROSSROADS's shareholders in connection with the
Shareholders' Meeting, and any other documents to be filed by any SNB Company or
any Affiliate thereof with the SEC or any other Regulatory Authority in
connection with the transactions contemplated hereby, will, at the respective
time such documents are filed, and with respect to the Proxy Statement, when
first mailed to the shareholders of CROSSROADS, be false or misleading with
respect to any material fact, or omit to state any material fact necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading, or, in the case of the Proxy Statement or any amendment
thereof or supplement thereto, at the time of the Shareholders' Meeting, be
false or misleading with respect to any material fact, or omit to state any
material fact necessary to correct any statement in any earlier communication
with respect to the solicitation of any proxy for the Shareholders' Meeting. All
documents that any SNB Company or any Affiliate thereof is responsible for
filing with any Regulatory Authority in connection with the transactions
contemplated hereby will comply as to form in all material respects with the
provisions of applicable Law.

        5.18    Accounting, Tax and Regulatory Matters. No SNB Company or any
                --------------------------------------
Affiliate thereof has taken any action or has any Knowledge of any fact or 
circumstance that is reasonably likely to (a) prevent the transactions 
contemplated hereby, including the Merger, from qualifying as a reorganization 
within the meaning of Section 368(a) of the Internal Revenue Code, or (b) 
materially impede or delay receipt of any Consents of Regulatory Authorities 
referred to in Section 8.1(b) of this Agreement or result in the imposition of a
condition or restriction of the type referred to in the second sentence of such 
Section. To the Knowledge of SNB, there exists no fact, circumstance, or reason 
why the requisite Consents referred to in Section 8.1(b) of this Agreement 
cannot be received in a timely manner without the imposition of any condition or
restriction of the type described in the second sentence of such Section 8.1(b).


                                     -16-
<PAGE>
 


        5.19    Charter Provisions.  Each SNB Company has taken all action
                ------------------
so that the entering into of this Agreement and the consummation of the Merger 
and the other transactions contemplated by this Agreement do not and will not 
result in the grant of any rights to any Person under the Articles of 
Incorporation, Bylaws or other governing instruments of any SNB Company or 
restrict or impair the ability of any CROSSROADS shareholder to vote, or 
otherwise to exercise the rights of a shareholder with respect to, shares of SNB
Common Stock that may be acquired or controlled by it.


                                   ARTICLE 6
                   CONDUCT OF BUSINESS PENDING CONSUMMATION
                   ----------------------------------------

        6.1     Affirmative Covenants of CROSSROADS.  Unless the prior written
                -----------------------------------
consent of SNB shall have been obtained, and except as otherwise contemplated 
herein, CROSSROADS shall, and shall cause each of its Subsidiaries: (a) to 
operate its business in the usual, regular, and ordinary course; (b) to preserve
intact its business organization and Assets and maintain its rights and 
franchises; (c) to use its reasonable efforts to cause its representations and 
warranties to be correct at all times; and (d) to take no action which would (i)
adversely affect the ability of any Party to obtain any Consents required for 
the transactions contemplated hereby without imposition of a condition or 
restriction of the type referred to in the second sentence of Section 8.1(b) of 
this Agreement or (ii) adversely affect in any material respect the ability of 
either Party to perform its covenants and agreements under this Agreement.

        6.2     Negative Covenants of CROSSROADS.  From the date of this
                --------------------------------
Agreement until the earlier of the Effective Time or the termination of this 
Agreement, CROSSROADS covenants and agrees that it will not do or agree or 
commit to do, or permit any of its Subsidiaries to do or agree or commit to do, 
any of the following without prior written consent of the chief executive 
officer or chief financial officer of SNB, which consent shall not be 
unreasonably withheld:

                (a)     amend the Articles of Incorporation, Bylaws or other 
governing instruments of any CROSSROADS Company; or 

                (b) incur any additional debt obligation or other obligation for
borrowed money (other than indebtedness of a CROSSROADS Company to another
CROSSROADS Company) (for the CROSSROADS Companies on a consolidated basis)
except in the ordinary course of the business of CROSSROADS Companies consistent
with past practices (which shall include, for CROSSROADS Subsidiaries that are
depository institutions, creation of deposit liabilities, purchases of federal
funds, receipt of Federal Home Loan Bank advances, and entry into repurchase
agreements fully secured by U.S. government or agency securities), or impose, or
suffer the imposition, on any share of stock held by any CROSSROADS Company of
any Lien or permit any such Lien to exist; or

                (c)     repurchase, redeem, or otherwise acquire or exchange 
(other than exchanges in the ordinary course under employee benefit plans), 
directly or indirectly, any shares, or any securities convertible into any 
shares, of the capital stock of any CROSSROADS Company, or declare or pay 
any dividend or make any other distribution in respect of CROSSROADS's capital 
stock, provided that CROSSROADS shall be permitted to pay a cash dividend 
recently declared by it payable on March 1, 1998 to shareholders of record on 
February 15, 1998 in the amount of $.20 per share.

                (d)     except as Previously Disclosed, issue, sell, pledge, 
encumber, authorize the issuance of, or enter into any Contract to issue, sell, 
pledge, encumber, or authorize the issuance of or otherwise permit to become 
outstanding, any additional shares of CROSSROADS Common Stock or any other 
capital stock of any CROSSROADS Company, or any stock appreciation rights, or 
any option, warrant, conversion, or other right to acquire any such stock, or 
any security convertible into any such stock; or 

                (e)     adjust, split, combine or reclassify any capital stock 
of any CROSSROADS Company or issue or authorize the issuance of any other 
securities in respect of or in substitution for shares of CROSSROADS Common 
Stock or sell, lease, mortgage or otherwise dispose of or otherwise encumber (i)
any shares of capital stock of any CROSSROADS Subsidiary (unless any such shares
of stock are sold or otherwise transferred to another CROSSROADS Company) or 
(ii) any 


                                     -17-

<PAGE>
 


Asset having a book value in excess of $50,000 other than in the ordinary course
of business for reasonable and adequate consideration; or 

                (f)     acquire direct or indirect control over any Person, 
other than in connection with (i) internal reorganizations or consolidations 
involving existing Subsidiaries, (ii) foreclosures in the ordinary course of 
business, or (iii) acquisitions of control by a depository institution 
Subsidiary in its fiduciary capacity; or 

                (g)     grant any increase in compensation or benefits to the 
employees or officers of any CROSSROADS Company (including such discretionary 
increases as may be contemplated by existing employment agreements), except in 
accordance with past practice Previously Disclosed or as required by Law; pay 
any bonus except to employees in accordance with past practice Previously 
Disclosed or the provisions of any applicable program or plan adopted by its 
Board of Directors prior to the date of this Agreement; enter into or amend any 
severance agreements with officers of any CROSSROADS Company; or pay any bonus 
to, or grant any increase in fees or other increases in compensation or other 
benefits to, directors of any CROSSROADS Company; or

                (h)     enter into or amend any employment Contract between any 
CROSSROADS Company and any Person (unless such amendment is required by Law) 
that the CROSSROADS Company does not have the unconditional right to terminate 
without Liability (other than Liability for services already rendered), at any 
time on or after the Effective Time; or 

                (i)     adopt any new employee benefit plan of any CROSSROADS 
Company or make any material change in or to any existing employee benefit plans
of any CROSSROADS Company other than any such change that is required by Law or 
that, in the opinion of counsel, is necessary or advisable to maintain the tax 
qualified status of any such plan; or 

                (j)     make any significant change in any accounting methods or
systems of internal accounting controls, except as may be appropriate to conform
to changes in regulatory accounting requirements or GAAP; or 

                (k)     commence any Litigation other than in accordance with 
past practice, settle any Litigation involving any Liability of any CROSSROADS 
Company for money damages in excess of $50,000 or which involves material 
restrictions upon the operations of any CROSSROADS Company; or 

                (l)     except in the ordinary course of business, modify, amend
or terminate any material Contract or waive, release, compromise or assign any 
material rights or claims.

        6.3     Covenants of SNB.  From the date of this Agreement until the
                ----------------
earlier of the Effective Time or the termination of this Agreement, SNB 
covenants and agrees that it shall continue to conduct its business and the 
business of its Subsidiaries in a manner designed in its reasonable judgment, to
enhance the long-term value of the SNB Common Stock and the business prospects 
of the SNB Companies and, to the extent consistent therewith, to use all 
reasonable efforts to preserve intact the SNB Companies' core businesses and 
goodwill with their respective employees and the communities they serve.

        6.4     Adverse Changes in Condition.  Each Party agrees (a) to give
                ----------------------------
written notice promptly to the other Party upon becoming aware of the occurrence
or impending occurrence of any event or circumstance relating to it or any of 
its Subsidiaries which (i) is reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on it or (ii) is reasonably likely to cause
or constitute a material breach of any of its representations, warranties, or 
covenants contained herein, and (b) to use its reasonable efforts to prevent or 
promptly to remedy the same.

        6.5     Reports.  Each Party and its Subsidiaries shall file all reports
                -------
required to be filed by it with Regulatory Authorities between the date of this 
Agreement and the Effective Time and shall deliver to the other Party copies of 
all such reports promptly after the same are filed.  If financial statements are
contained in any such reports filed with the SEC, such financial statements will
fairly present the consolidated financial position of the entity filing such 
statements as of the dates indicated and the consolidated results of operations,
changes in shareholders' equity, and cash flows for the periods then ended in 
accordance with GAAP (subject in the case of interim financial statements to 
normal recurring year-end adjustments that are 


                                     -18-
<PAGE>
 
not material). As of their respective dates, such reports filed with the SEC 
will comply in all material respects with the Securities Laws and will not 
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements 
therein, in light of the circumstances under which they were made, not 
misleading. Any financial statements contained in any other reports to another 
Regulatory Authority shall be prepared in accordance with laws applicable to 
such reports.

     6.6  Pooling. From and after the date of this Agreement, no Party, or any 
          -------
of its Affiliates, shall knowingly take or fail to take any action, other than 
actions which such Party is required to take or abstain from taking pursuant to 
this Agreement, which action or failure to act could reasonably be expected to 
jeopardize the treatment of the Merger as a "pooling of interests" for 
accounting purposes. From and after the date of this Agreement, each of the 
Parties shall take all reasonable actions necessary to cause the Merger to be 
characterized as a "pooling of interests" for accounting purposes.

                                   ARTICLE 7
                             ADDITIONAL AGREEMENTS
                             ---------------------

     7.1 Registration Statement: Proxy Statement: Shareholder Approval. As soon
         -------------------------------------------------------------
as practicable after execution of this Agreement, SNB shall file the
Registration Statement with the SEC, and shall use its best efforts to cause the
Registration Statement to become effective under the 1933 Act and take any
action required to be taken under applicable Securities Laws in connection with
the issuance of the shares of SNB Common Stock upon consummation of the Merger.
CROSSROADS shall furnish all information concerning it and the holders of its
capital stock as SNB may reasonably request in connection with such action.
CROSSROADS shall call a Shareholders' meeting, to be held as soon as reasonably
practicable after the Registration Statement is declared effective by the SEC,
for the purpose of voting upon approval of the Merger and this Agreement and
such other related matters as it deems appropriate. In connection with the
Shareholders' meeting, (a) SNB shall prepare and file on CROSSROADS's behalf a
proxy Statement (which shall be included in the REgistration Statement and which
shall include an explanation of the restrictions on resale with respect to the
shares of SNB Common Stock received by the holders of CROSSROADS Common Stock in
the Merger) with the SEC and mail it to its shareholders, (b) the Parties shall
furnish to each other all information concerning them that they may reasonably
request in connection with such Proxy Statement, (c) the Board of Directors of
CROSSROADS shall recommend to its shareholders that they approve this Agreement
and (d) the Board of Directors and officers of CROSSROADS shall use their
reasonable efforts to obtain such shareholders' approval.

     7.2  Listing. SNB shall use its best efforts to list, prior to the 
          -------
Effective Time, on the NASDAQ/NMS, the shares of SNB Common Stock to be issued 
to the holders of CROSSROADS Common Stock pursuant to the Merger.

     7.3  Applications. SNB shall promptly prepare and file, and CROSSROADS 
          ------------
shall cooperate in the preparation and, where appropriate, filing of, 
applications with all Regulatory Authorities having jurisdiction over the 
transactions contemplated by this Agreement seeking the requisite Consents 
necessary to consummate the transactions contemplated by this Agreement.

     7.4  Filings with State Offices. Upon the terms and subject to the 
          --------------------------
conditions of this Agreement, SNB shall execute and file the Articles of merger 
with the Secretary of State of the State of Georgia in connection with the 
Closing.

     7.5  Agreement as to Efforts to Consummate. Subject to the terms and 
          -------------------------------------
conditions of this Agreement, each Party agrees to use, and to cause its 
Subsidiaries to use, its best efforts to take, or cause to be taken, all 
actions, and to do, or cause to be done, all things necessary, proper, or 
advisable under applicable Laws, as promptly as practicable so as to permit 
consummation of the Merger at the earliest possible date and to otherwise enable
consummation of the transactions contemplated hereby and shall cooperate fully 
with the other Party hereto to that end (it being understood that any amendments
to the Registration Statement filed by SNB in connection with the SNB Common 
Stock to be issued in the merger or a resolicitation of proxies as a consequence
of an acquisition agreement by SNB or any of its Subsidiaries shall not violate 
this covenant), including, without limitation, using its efforts to lift or 
rescind any Order adversely affecting its ability to consummate the transactions
contemplated herein and to cause to be satisfied the conditions referred to in 
Article 9 of this Agreement. Each

                                     -19-
<PAGE>
 
Party shall use, and shall cause each of its Subsidiaries to use, its best 
efforts to obtain all Consents necessary or desirable for the consummation of 
the transactions contemplated by this Agreement.

     7.6  Investigation and Confidentiality.  (a) Prior to the Effective Time, 
          ---------------------------------
each Party will keep the other Party advised of all material developments 
relevent to its business and to consummation of the Merger and shall permit the 
other Party to make or cause to be made such investigation of the business and 
properties of it and its Subsidiaries and of their respective financial and 
legal conditions as the other Party reasonably requests, provided that such 
investigation shall be reasonably related to the transactions contemplated 
hereby and shall not interfere unnecessarily with normal operations.  No 
investigation by a Party shall affect the representations and warranties of the 
other Party.

          (b)  Except as may be required by applicable Law or legal process, and
except for such disclosure to those of its directors, officers, employees and 
representatives as may be appropriate or required in connection with the 
transactions contemplated hereby, each Party shall hold in confidence all 
nonpublic information obtained from the other Party (including work papers and 
other material derived therefrom) as a result of this Agreement or in connection
with the transactions contemplated hereby (whether so obtained before or after 
the execution hereof) until such time as the Party providing such information 
consents to its disclosure or such information becomes otherwise publicly 
available.  Promptly following any termination of this Agreement, each of the 
Parties agrees to use its best efforts to cause its respective directors, 
officers, employees and representatives to destroy or return to the providing 
party all such nonpublic information (including work papers and other material 
retrieved therefrom), including all copies thereof.  Each Party shall, and shall
cause its advisers and agents to, maintain the confidentiality of all 
confidential information furnished to it by the other Party concerning its and 
its Subsidiaries' businesses, operations, and financial position and shall not 
use such information for any purpose except in furtherance of the transactions 
contemplated by this Agreement.  If this Agreement is terminated prior to the 
Effective Time, each Party shall promptly return all documents and copies 
thereof and all work papers containing confidential information received from 
the other Party.

          (c)  Each Party agrees to give the other Party notice as soon as 
practicable after any determination by it of any fact or occurrence relating to 
the other Party which it has discovered through the course of its investigation 
and which represents, or is reasonably likely to represent, either a material 
breach of any representations, warranty, covenant or agreement of the other 
Party or which has had or is reasonably likely to have a Material Adverse Effect
on the other Party.

     7.7  Press Releases.  Prior to the Effective Time, CROSSROADS and SNB shall
          --------------
consult with each other as to the form and substance of any press release or 
other public disclosure materially related to this Agreement or any other 
transaction contemplated hereby; provided, however, that nothing in this Section
7.7 shall be deemed to prohibit any Party from making any disclosure which its 
counsel deems necessary or advisable in order to satisfy such Party's disclosure
obligations imposed by Law.

     7.8  No Solicitation.  (a)  CROSSROADS shall not, nor shall it permit any 
          ---------------
of its Subsidiaries to, nor shall it authorize or permit any officer, director 
of employee of, or any investment banker, attorney or other advisor or 
representative of, CROSSROADS or any of its Subsidiaries to, (i) solicit or 
initiate, or encourage the submission of, any Takeover Proposal or (ii) 
participate in any discussions or negotiations regarding, or furnish to any 
person any information with respect to, or take any other action to facilitate 
any inquiries or the making of any proposal that constitutes, or may 
reasonably be expect to lead to, any Takeover Proposal; provided, however, that,
subject to compliance with subsection (c) below and after receiving the written 
opinion of independent outside legal counsel to the effect that the failure to 
do so would constitute a breach by the CROSSROADS Board of Directors of its 
fiduciary duties to CROSSROADS shareholders under applicable law, CROSSROADS 
may, in response to an unsolicited Takeover Proposal that (i) was not received
in violation of this Section 7.8, (ii) is not subject to financing and (iii) the
CROSSROADS Board of Directors determines in good faith, after receipt of a
written opinion of a financial advisor of nationally recognized reputation to
such effect, would result in a transaction more favorable to CROSSROADS
shareholders than the Merger, (A) furnish information with respect to CROSSROADS
to any Person pursuant to a confidentiality agreement and (B) participate in
negotiations regarding such Takeover Proposal. Without limiting the foregoing,
it is understood that any violation of the restrictions set for in the
immediately preceeding sentence by any executive officer of CROSSROADS or any of
its Subsidiaries or any investment banker, attorney or other advisor or
representative of CROSSROADS or any of its Subsidiaries, whether or not such
person is purporting to act on behalf of

                                     -20-
<PAGE>
 
CROSSROADS or any of its Subsidiaries or otherwise, shall be deemed to be a
breach of this Section 7.8 by CROSSROADS. For purposes of this Agreement,
"Takeover Proposal" means an inquiry, proposal or acquisition or purchase of a
substantial amount of assets of CROSSROADS or any of its Subsidiaries (other
than investors in the ordinary course of business) or of over 15% of any class
of equity securities of CROSSROADS or any of its Subsidiaries or any tender
offer or exchange offer that if consummated would result in any Person
beneficially owning 15% or more of any class of equity securities of CROSSROADS
or any of its Subsidiaries, or any merger, consolidation, business combination,
sale of substantially all assets, recapitalization, liquidation, dissolution or
similar transaction involving CROSSROADS or any of its Subsidiaries other than
the transactions contemplated by this Agreement, or any other transaction the
consummation of which would reasonably be expected to impede, interfere with,
prevent or materially delay the Merger or which would reasonably be expected to
dilute materially the benefits to SNB of the transactions contemplated hereby.

           (b) Except as set forth herein, neither the Board of Directors of 
CROSSROADS nor any committee thereof shall (i) withdraw or modify, or propose to
withdraw or modify, in a manner adverse to SNB, the approval or recommendation
of such Board of Directors or any such committee of this Agreement or the
Merger, (ii) approve or recommend, or propose to approve or recommend, any
Takeover Proposal or (iii) enter into any agreement with respect to any Takeover
Proposal. Notwithstanding the foregoing, upon receipt of the written opinion of
independent outside legal counsel to the effect that failure to do so would
constitute a breach of its fiduciary duties to CROSSROADS shareholders under
applicable law, then, prior to the Shareholders' Meeting, the CROSSROADS Board
of Directors may (subject to the terms of this and the following sentences)
approve or recommend (and, in connection therewith, withdraw or modify its
approval or recommendation of this Agreement or the Merger) a Superior Proposal,
or enter into an agreement with respect to a Superior Proposal, in each case at
any time after the second business day following SNB's receipt of written notice
(a "Notice of Superior Proposal") advising SNB that the CROSSROADS Board of
Directors has received a Superior Proposal, specifying the material terms and
conditions of such Superior Proposal and identifying the Person making such
Superior Proposal; provided that CROSSROADS shall not enter into an agreement
with respect to a Superior Proposal unless CROSSROADS shall have furnished SNB
with written notice no later than 12:00 noon one (1) day in advance of any date
that it intends to enter into such agreement. For purposes of this Agreement, a
"Superior Proposal" means any bona fide proposal (not subject to financing) to
acquire, directly or indirectly, for consideration consisting of cash and/or
securities, more than 50% of the shares of CROSSROADS Common Stock or CROSSROADS
Bank then outstanding or all substantially all of the assets of CROSSROADS or
CROSSROADS Bank and otherwise on terms that the CROSSROADS Board of Directors
determines in its good faith judgment (after receipt of a written opinion of a
financial advisor or nationally recognized reputation to such effect) to be more
favorable to CROSSROADS shareholders than the Merger.

           (c)  In addition to the obligations of CROSSROADS set forth in 
subsection (b) above, CROSSROADS shall immediately advise SNB orally and in 
writing of any request for information or of any Takeover Proposal, or any 
inquiry with respect to or which could lead to any Takeover Proposal, the 
material terms and conditions of such request, Takeover Proposal or inquiry, 
and the identity of the person making any Takeover Proposal or inquiry. 
CROSSROADS shall keep SNB fully informed of the status and details (including 
amendments or proposed amendments) of any such request, Takeover Proposal or 
inquiry.

           (d)  Nothing contained in this Section 7.8 shall prohibit CROSSROADS 
from making any disclosure to CROSSROADS's shareholders if the CROSSROADS Board 
of Directors determines in good faith, after receipt of the written advice of 
outside counsel to such effect, that it is required to do so in order to 
discharge properly its fiduciary duties to shareholders under applicable law; 
provided that CROSSROADS does not, except as permitted by subsection (b) above, 
withdraw or modify, or propose to withdraw or modify, its position with respect 
to the Merger or approve or recommend, or propose to approve or recommend, a 
Takeover Proposal.

     7.9   Tax Treatment. Each of the Parties undertakes and agrees to use its 
           -------------
reasonable efforts to cause the Merger, and to take no action which would cause 
the Merger not, to qualify for treatment as a "reorganization" within the 
meaning of Section 368(a) of the Internal Revenue Code for federal income tax 
purpose.

                                     -21- 
 



<PAGE>
 
      7.10  Agreement of Affiliates. CROSSROADS has Previously Disclosed all 
            -----------------------
Persons whom it reasonably believes are "affiliates" of CROSSROADS for purposes 
of Rule 145 under the 1933 Act. CROSSROADS shall use its reasonable efforts to 
cause each such Person to deliver to SNB not later than thirty (30) days after 
the date of this Agreement, a written agreement, substantially in the form of 
Exhibit I hereto, providing that such Person will not sell, pledge, transfer, or
otherwise dispose of the shares of CROSSROADS Common Stock held by such Person 
except as contemplated by such agreement or by this Agreement and will not sell,
pledge, transfer, or otherwise dispose of the shares of SNB Common Stock to be 
received by such Person upon consummation of the Merger except in compliance 
with applicable provisions of the 1933 Act and the rules and regulations 
thereunder. Regardless of whether each such affiliate has provided the written 
agreement referred to in this Section, SNB shall be entitled to place 
restrictive legends upon certificates for shares of SNB Common Stock issued to 
affiliates of CROSSROADS pursuant to this Agreement to enforce the provisions of
this Section.

      7.11  Employee Benefits and Contracts. Following the Effective Time, SNB 
            -------------------------------
shall provide generally to officers and employees of the CROSSROADS Companies 
employee benefits under employee benefit plans on terms and conditions which 
when taken as a whole are substantially similar to those currently provided by 
the SNB Companies to their similarly situated officers and employees, provided 
that for a period of twelve (12) months after the Effective Time, SNB shall 
provide generally to officers and employees of CROSSROADS Companies severance 
benefits in accordance with the policies of either (i) CROSSROADS as Previously 
Disclosed, or (ii) SNB, whichever of (i) or (ii) will provide the greater 
benefit to the officer or employee. For purposes of participation and vesting 
under such employee benefit plans, the service of the employees of the 
CROSSROADS Companies prior to the Effective Time shall be treated as service 
with a SNB Company participating in such employee benefit plans. SNB also shall 
honor in accordance with their terms all employment, severance, consulting and 
other compensation Contracts Previously Disclosed to SNB between any CROSSROADS 
Company and any current or former director, officer, or employee thereof and all
provisions for vested benefits or other vested amounts earned or accrued through
the Effective Time under the CROSSROADS Benefit Plans.

      7.12  Large Deposits. Prior to the Closing, CROSSROADS will provide SNB 
            --------------
and SNB will furnish to CROSSROADS with a list of all certificates of deposit or
checking, savings or other deposits owned by persons who, to the Knowledge of 
the CROSSROADS, had deposits aggregating more than $100,000 and a list of all 
certificates of deposit or checking, savings or other deposits owned by 
directors and officers of CROSSROADS and the Bank and their affiliates in an 
amount aggregating more than $100,000 as of the last day of the calendar month 
immediately prior to the Closing.

      7.13  Indemnification. SNB agrees that all rights to indemnification and 
            ---------------
all limitations of liability existing in favor of the officers and directors of 
CROSSROADS and CROSSROADS Bank ("Indemnified Parties") as provided in their 
respective articles of incorporation and bylaws as of the date hereof with 
respect to matters occurring prior to the Effective Time shall survive the 
Merger and shall continue in full force and effect, without any amendment 
thereto, for a period of not less than six (6) years from the Effective Time; 
provided, however, that all rights to any indemnification in respect of any 
claim asserted or made within such period shall continue until the final 
disposition of such claim.

      7.14  Irrevocable Proxies. Concurrent with the execution hereof, 
            -------------------
CROSSROADS shall use its best efforts to obtain and deliver to SNB irrevocable 
proxies in substantially the form of Exhibit 4 hereto from each member of 
CROSSROADS'S Executive Offices and from each member of CROSSROADS'S Board of 
Directors and their affiliates not later than 30 days after the date of this 
Agreement.

      7.15  Post-Closing Understanding. SNB agrees that CROSSROADS Bank of 
            --------------------------
Georgia will be maintained as a separately chartered, freestanding banking 
subsidiary of SNB managed by its own Board of Directors as of the Effective Time
and until such time as SNB in its business judgment deems a change in such 
status warranted. SNB shall, however, be entitled to change the name of 
CROSSROADS Bank of Georgia at or after the Effective Time to achieve consistency
with the marketing program of SNB. It is the stated present intention of SNB to 
involve William D. Watson, who presently serves as President of CROSSROADS Bank 
of Georgia, as the City President of that institution subsequent to the 
Effective Time and to maintain Carol A. Bryant, Ronald K. Bell, Ronald J. 
Baggett and Ray M. Durham with the resulting organization in a role similar to 
that now occupied by them with CROSSROADS Bank of Georgia. SNB agrees that 
four (4) of the Directors of CROSSROADS immediately prior to the Effective Time 
will be added to the Board of Directors of the resulting holding company as 
provided in Section 2.3.

                                     -22-
<PAGE>
 
                                   ARTICLE 8
              CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE
              --------------------------------------------------

      8.1  Conditions to Obligations of Each Party. The respective obligations 
           ---------------------------------------
of each Party to perform this Agreement and consummate the Merger and the other 
transactions contemplated hereby are subject to the satisfaction of the 
following conditions, unless waived by both Parties pursuant to Section 10.6 of 
this Agreement:

           (a)  Shareholder Approval. The shareholders of CROSSROADS shall have 
                --------------------
approved this Agreement, and the consummation of the transactions contemplated 
hereby, including the Merger, as and to the extent required by Law or by the 
provisions of any governing instruments.

           (b)  Regulatory Approvals. All Consents of, filings and registrations
                --------------------
with, and notifications to, all Regulatory Authorities required for consummation
of the Merger shall have been obtained or made and shall be in full force and 
effect, and all waiting periods required by Law shall have expired. No Consent 
obtained from any Regulatory Authority which is necessary to consummate the 
transactions contemplated hereby shall be conditioned or restricted in a manner 
(including, without limitation, requirements relating to the raising of 
additional capital or the disposition of Assets) which, in the reasonable 
judgment of the Board of Directors of either Party, would so materially 
adversely impact the economic or business benefits of the transactions 
contemplated by this Agreement so as to render inadvisable the consummation of 
the Merger; provided, however, that no such condition or restriction shall be 
deemed to be materially adverse unless it materially differs from terms and 
conditions customarily imposed by any Regulatory Authority in connection with 
similar transactions.

           (c)  Consents and Approvals. Each Party shall have obtained any and 
                ----------------------
all Consents required for consummation of the Merger (other than those referred 
to in Section 8.1(b) of this Agreement) or for the preventing of any Default 
under any Contract or Permit of such Party which, if not obtained or made, is 
reasonably likely to have, individually or in the aggregate, a Material Adverse 
Effect on such Party.

           (d)  Legal Proceedings. No court or governmental or regulatory 
                -----------------
authority of competent jurisdiction shall have enacted, issued, promulgated, 
enforced or entered any Law or Order (whether temporary, preliminary or 
permanent) or taken any other action which prohibits, materially restricts or 
makes illegal consummation of the transactions contemplated by this Agreement.

           (e)  Registration Statement. The Registration Statement shall be 
                ----------------------
effective under the 1933 Act, no stop orders suspending the effectiveness of the
Registration Statement shall have been issued, no action, suit, proceeding or 
investigation by the SEC to suspend the effectiveness thereof shall have been 
initiated and be continuing, and all necessary approvals under all Securities 
Laws relating to the issuance or trading of the shares of SNB Common Stock 
issuable pursuant to the Merger shall have been received.

           (f)  NASD Listing. The shares of SNB Common Stock issuable pursuant 
                ------------
to the Merger shall have been approved for listing on the NASDAQ/NMS.

           (g)  Tax Matters. CROSSROADS shall have received a written opinion of
                -----------
counsel from Martin, Snow, Grant & Napier, in form reasonably satisfactory to 
it, substantially to the effect that for federal income tax purposes (a) the 
Merger will constitute a reorganization within the meaning of Section 368(a) of 
the Internal Revenue Code, and (b) the exchange in the Merger of CROSSROADS 
Common Stock for SNB Common Stock will not give rise to gain or loss to the 
shareholders of CROSSROADS with respect to such exchange (except to the extent 
of any cash received).

      8.2  Conditions to Obligations of SNB. The obligations of SNB to perform 
           --------------------------------
this Agreement and consummate the Merger and the other transactions contemplated
hereby are subject to the satisfaction of the following conditions, unless
waived by SNB pursuant to Section 10.6(a) of this Agreement:

                                     -23-










<PAGE>
 
           (a)  Representations and Warranties. The representations and 
                ------------------------------
warranties of CROSSROADS set forth or referred to in this Agreement shall be 
true and correct in all respects as of the date of this Agreement and as of the 
Effective Time with the same effect as though all such representations and 
warranties had been made on and as of the Effective Time (provided that 
representations and warranties which are confined to a specified date shall 
speak only as of such date), except (i) as expressly contemplated by this 
Agreement, or (ii) for representations and warranties (other than the 
representations and warranties set forth in Section 4.3 of this Agreement, which
shall be true in all respects) the inaccuracies of which relate to matters that 
are not reasonably likely to have, individually or in the aggregate, a Material 
Adverse Effect on CROSSROADS.

            (b)  Performance of Agreements and Covenants. Each and all of the 
                 ---------------------------------------
agreements and covenants of CROSSROADS to be performed and complied with
pursuant to this Agreement and the other agreements contemplated hereby prior to
the Effective Time shall have been duly performed and complied with in all
material respects.

            (c)  Certificates. CROSSROADS shall have delivered to SNB (i) a 
                 ------------
certificate, dated as of the Effective Time and signed on its behalf by its 
chief executive officer, to the effect that the conditions of its obligations
set forth in Sections 8.2(a) and 8.2(b) of this Agreement have been satisfied,
and (ii) certified copies of resolutions duly adopted by CROSSROADS's Board of
Directors and shareholders evidencing the taking of all corporate action
necessary to authorize the execution, delivery and performance of this
Agreement, and the consummation of the transactions contemplated hereby, all in
such reasonable detail as SNB and its counsel reasonably request.

            (d)  Opinion of Counsel. CROSSROADS shall have delivered to SNB an 
                 ------------------
opinion of Walker, Hulbert, Gray & Byrd, counsel to CROSSROADS, dated as of the 
Closing Date, covering those matters set forth in Exhibit 2 hereto, which 
opinion may be rendered in accordance with the Interpretive Standards on Legal 
Opinions to Third Parties in Corporate Transactions promulgated by the Corporate
and Banking Law Section of the State Bar of Georgia (January 1, 1992) (the 
"Interpretive Standards").

            (e)  Accountant's Letters. SNB shall have received from McNair, 
                 --------------------
McLemore & Middlebrooks letters dated not more than five (5) days prior to (i) 
the date of the Proxy Statement and (ii) the Effective Time, with respect to 
certain financial information regarding CROSSROADS, in form and substance 
reasonably satisfactory to SNB, which letters shall be based upon customary 
specified procedures undertaken by such firm, and which letter shall provide, 
without limitation, (i) that there has been no Material adverse change in the 
financial position, business, or results or operations of SNB since the date of 
the execution of this Agreement and (ii) that the transaction may be 
characterized as a "pooling of interests" for accounting purposes.

            (f)  Material Disclosures. CROSSROADS shall have disclosed to SNB 
                 --------------------
all matters which are reasonably likely to have, individually or in the 
aggregate, a Material Adverse Effect on CROSSROADS.

            (g)  Dissenting Shareholders. Holders of not more than 5% of the 
                 -----------------------
issued and outstanding shares of CROSSROADS Common Stock shall have perfected 
their rights as dissenting shareholders pursuant to Article 13 of the GBCC.

      8.3   Conditions to Obligations of CROSSROADS. The obligations of 
            ---------------------------------------
CROSSROADS to perform this Agreement and consummate the Merger and the other 
transactions contemplated hereby are subject to the satisfaction of the 
following conditions, unless waived by CROSSROADS pursuant to Section 10.6(b) of
this Agreement:

            (a)  Representations and Warranties. The representations and 
                 ------------------------------
warranties of SNB set forth or referred to in this Agreement shall be true and 
correct in all respects as of the date of this Agreement and as of the Effective
Time with the same effect as though all such representations and warranties had 
been made on and as of the Effective Time (provided that representations and 
warranties which are confined to a specified date shall speak only as of such 
date), except (i) as expressly contemplated by this Agreement, or (ii) for 
representations and warranties (other than the representations and warranties 
set forth in Section 5.3 of this Agreement, which shall be true in all respects)
the inaccuracies of which relate to matters that are not reasonably likely to 
have, individually or in the aggregate, a Material Adverse Effect on SNB.

                                     -24-
<PAGE>
 
           (b)  Performance of Agreements and Covenants. Each and all of the 
                ---------------------------------------
agreements and covenants of SNB to be performed and complied with pursuant to 
this Agreement and the other agreements contemplated hereby prior to the 
Effective Time shall have been duly performed and complied with in all material 
respects.

           (c)  Certificates. SNB shall have delivered to CROSSROADS (i) a 
                ------------
certificate, dated as of the Effective Time and signed on its behalf by its 
chief executive officers and its chief financial officer, to the effect that the
conditions of its obligation set forth in Section 8.3(a) and 8.3(b) of this 
Agreement have been satisfied, and (ii) certified copies of resolutions duly 
adopted by SNB's Board of Directors evidencing the taking of all corporate 
action necessary to authorize the execution, delivery and performance of this 
Agreement, and the consummation of the transactions contemplated hereby, all in 
such reasonable detail as CROSSROADS and its counsel shall reasonably request.

           (d)  Opinion of Counsel. SNB shall have delivered to CROSSROADS an 
                ------------------
opinion of Martin, Snow, Grant & Napier, counsel to SNB, dated as of the Closing
Date, covering those matters set forth in Exhibit 3 hereto, which opinion may 
be rendered in accordance with the Interpretive Standards.

                                   ARTICLE 9
                                  TERMINATION
                                  -----------

      9.1  Termination. Notwithstanding any other provision of this Agreement, 
           -----------
and notwithstanding the approval of this Agreement by the shareholders of 
CROSSROADS, this Agreement may be terminated and the Merger abandoned at any 
time prior to the Effective Time:

           (a)  By mutual consent of the Board of Directors of SNB and the Board
of Directors of CROSSROADS; or

           (b)  By the Board of Directors of either Party (provided that the 
terminating Party is not then in material breach of any representation, 
warranty, covenant or other agreement contained in this Agreement) in the event 
of a material breach by the other Party of any representation or warranty 
contained in this Agreement which cannot be or has not been cured within thirty 
(30) days after the giving of written notice to the breaching Party of such 
breach and which breach would provide the non-breaching party the ability to 
refuse to consummate the Merger under the standard set forth in Section 8.2(a) 
of this Agreement in the case of SNB and Section 8.3(a) of this Agreement in the
case of CROSSROADS; or

           (c)  By the Board of Directors of either Party (provided that the 
terminating Party is not then in material breach of any representations, 
warranty, covenant, or other agreement contained in this Agreement) in the event
of a material breach by the other Party of any covenant or agreement contained 
in this Agreement which cannot be or has not been cured within thirty (30) days 
after the giving of written notice to the breaching Party of such breach; or

           (d)  By the Board of Directors of either Party (provided that the 
terminating Party is not then in material breach of any representation, 
warranty, covenant, or other agreement contained in this Agreement) in the event
(i) any Consent of any Regulatory Authority required for consummation of the 
Merger and the other transactions contemplated hereby has been denied by final 
nonappealable action of such authority or if any action taken by such authority 
is not appealed within the time limit for appeal, or (ii) if the shareholders of
CROSSROADS fail to approve this Agreement and the transactions contemplated 
hereby as required by the GBCC at the Shareholders' Meeting where the 
transactions were presented to such shareholders for approval and voted upon 
(assuming, for this purpose, that SNB votes the proxies granted to it pursuant 
to Section 7.14 hereof in favor thereof); or

            (e)  By the Board of Directors of either Party in the event that the
Merger shall not have been consummated by September 30, 1998, provided the 
failure to consummate the Merger on or before such date was not caused by any 
breach of this Agreement by the Party electing to terminate pursuant to this 
Section 9.1(e); or

            (f)  By the Board of Directors of either Party (provided that the 
terminating Party is not then in material breach of any representation, 
warranty, covenant, or other agreement contained in this Agreement) in the event
that any of the

                                     -25-






<PAGE>
 
conditions precedent to the obligations of such Party to consummate the Merger 
cannot be satisfied or fulfilled by the date specified in Section 9.1(e) of 
this Agreement.

            (g)  By the Board of Directors of CROSSROADS in connection with 
entering into a definitive agreement in accordance with Section 7.8(b), provided
that it has complied with all provisions thereof, including the notice
provisions therein, and that it make simultaneous payment of the Expenses.

      9.2   Effect of Termination. In the event of the termination and 
            ---------------------
abandonment of this Agreement pursuant to Section 9.1 of this Agreement, this 
Agreement shall become void and have no effect, except (i) as provided in 
Sections 10.2 and 10.14 and (ii) a termination pursuant to Section 9.1(b) or (c)
of this Agreement shall entitle the non-breaching Party to all expenses incurred
in connection with the proposed merger contemplated herein to be paid by the
breaching Party, as and for liquidated damages, which shall be sole remedy of
either Party against the other under this Agreement pursuant to O.C.G.A. (S) 13-
6-7. The Parties agree that the amount specified as liquidated damages hereunder
represents a good faith and reasonable estimate by the Parties of the amount of
damages that the non-breaching Party would expect to incur in the event of a
default under this Agreement and is not intended as a penalty.

                                  ARTICLE 10
                                 MISCELLANEOUS
                                 -------------

      10.1  Definitions. Except as otherwise provided herein, the capitalized 
            -----------
terms set forth below (in their singular and plural forms as applicable) shall 
have the following meanings:

      "Affiliate" of a Person shall mean (a) any other Person directly, or 
indirectly through one or more intermediaries, controlling, controlled by or 
under Common control with such Person or (b) any officer, director, partner, 
employer, or direct or indirect beneficial owner of any 10% or greater equity or
voting interest of such Person.

      "Agreement" shall mean this Agreement and Plan of Merger and the Exhibits 
delivered pursuant hereto and incorporation herein by reference.

      "Articles of Merger" shall mean the Articles of Merger to be executed by 
SNB and filed with the Secretary of State of the State of Georgia relating to 
the Merger as contemplated by Section 1.3 of this Agreement.

      "Assets" of a Person shall mean all of the assets, properties, business 
and rights of such Person of every kind, nature, character and description, 
whether real, personal or mixed, tangible or intangible, accrued or contingent, 
or otherwise relating to or utilized in such Person's business, directly or 
indirectly, in whole or in part, whether or not carried on the books and records
of such Person, and whether or not owned in the name of such Person or any 
Affiliate of such Person and wherever located.

      "BHC Act" shall mean the federal Bank Holding Company Act of 1956, as 
amended.

      "Closing" shall mean the closing of the transactions contemplated hereby, 
as described in Section 1.2 of this Agreement.

      "Closing Date" shall have the meaning provided in Section 1.2 of this 
Agreement.

      "Consent" shall mean any consent, approval, authorization, clearance, 
exemption, waiver, or similar affirmation by any Person pursuant to any 
Contract, Law, Order, or Permit.

      "Contract" shall mean any written or oral agreement, arrangement, 
authorization, commitment, contract, indenture, instrument, lease, obligation, 
plan, practice, restriction, understanding or undertaking of any kind or 
character, or other document to which any Person is a party or that is binding 
on any Person or its capital stock, Assets or business.

      "CROSSROADS Bank" shall mean CROSSROADS Bank of Georgia, a Georgia 
state-chartered bank and a CROSSROADS Subsidiary.

                                     -26-














<PAGE>
 
      "CROSSROADS Benefit Plans" shall have the meaning set forth in Section 
5.14 of this Agreement.

      "CROSSROADS Common Stock" shall mean the $10.00 par value Common Stock of 
CROSSROADS.

      "CROSSROADS Companies" shall mean, collectively, CROSSROADS and all 
CROSSROADS Subsidiaries.

      "CROSSROADS Financial Statements" shall mean (a) the consolidated balance 
sheets (including related notes and schedules, if any) of CROSSROADS as of 
September 30, 1997, and as of December 31, 1997 and 1996, and the related 
statements of income, changes in shareholders' equity, and cash flows 
(including related notes and schedules, if any) for the three months ended 
September 30, 1997, and for each of the three fiscal years ended December 31, 
1997, 1996 and 1995, as previously furnished by CROSSROADS to SNB, and (b) the 
consolidated balance sheets of CROSSROADS (including related notes and 
schedules, if any) and related statements of income, changes in shareholders' 
equity, and cash flows (including related notes and schedules, if any) with
respect to periods ended subsequent to September 30, 1997.

      "CROSSROADS Stock Plans" shall mean the existing stock option and other 
stock-based compensation plans of CROSSROADS.

      "CROSSROADS Subsidiaries" shall mean the Subsidiaries of CROSSROADS, which
shall include the CROSSROADS Subsidiaries described in Section 4.4 of this 
Agreement and any Person acquired as a Subsidiary of CROSSROADS in the future 
and owned by CROSSROADS at the Effective Time.

      "Default" shall mean (a) any breach or violation of or default under any 
Contract, Order or Permit, (b) any occurrence of any event that with the passage
of time or the giving of notice or both would constitute a breach or violation 
of or default under any Contract, Order or Permit, or (c) any occurrence of any 
event that with or without the passage of or the giving of notice would give 
rise to a right to terminate or revoke, change the current terms of, or 
renegotiate, or to accelerate, increase, or impose any Liability under, any 
Contract, Order or Permit.

      "Effective Time" shall mean the date and time at which the Merger becomes 
effective as defined in Section 1.3 of this Agreement.

      "Environmental Laws" shall mean all Laws which are administered, 
interpreted or enforced by the United States Environmental Protection Agency and
state and local agencies with primary jurisdiction over pollution or protection 
of the environment.

      "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended.

      "ERISA Affiliate" shall have the meaning provided in Section 4.14(c) of 
this Agreement.

      "ERISA Plan" shall have the meaning provided in Section 4.14 of this 
Agreement.

      "Exchange Agent" shall have the meaning provided in Section 3.2 of this 
Agreement.

      "Exchange Ratio" shall have the meaning provided in Section 3.1(b) of this
Agreement.

      "Exhibits" 1 through 5, inclusive, shall mean the Exhibits so marked, 
copies of which are attached to this Agreement. Such Exhibits are hereby 
incorporated by reference herein and made a part hereof and may be referred to 
in this Agreement and any other related instrument or document without being 
attached hereto.

      "Expenses" shall have the meaning provided in Section 10.2 of this 
Agreement.

      "GAAP" shall mean generally accepted accounting principles, consistently 
applied during the periods involved.

                                     -27-








<PAGE>
 
      "GBCC" shall mean the Georgia Business Corporation Code.

      "Hazardous Material" shall mean any pollutant, contaminant, or hazardous 
substance within the meaning of the Comprehensive Environmental Response, 
Compensation and Liability Act of 1980, as amended, 42 U.S.C. (S)9601 et.seq., 
or any similar federal, state or local Law.

      "Internal Revenue Code" shall mean the Internal Revenue Code of 1986, as 
amended, and the rules and regulations promulgated thereunder.

      "Interpretive Standards" shall have the meaning provided in Section 8.2(d)
of this Agreement.

      "IRS" shall mean the Internal Revenue Service.

      "Knowledge" as used with respect to a Person shall mean the Knowledge
after reasonable due inquiry of the Chairman, President, Chief Financial
Officer, Chief Accounting Officer, Chief Credit Officer, or any Senior or
Executive Vice President of such Person.

      "Law" shall mean any code, law, ordinance, regulation, reporting or 
licensing requirement, rule, or statute applicable to a Person or its Assets, 
Liabilities or business, including, without limitation, those promulgated, 
interpreted or enforced by any of the Regulatory Authorities.

      "Letter of Transmittal" shall have the meaning provided in Section 3.2 of 
this Agreement.

      "Liability" shall mean any direct or indirect, primary or secondary, 
liability, indebtedness, obligation, penalty, cost or expense (including,
without limitation, costs of investigation, collection and defense), claim,
deficiency, guaranty or endorsement of or by any Person (other than endorsements
of notes, bills, checks, and drafts presented for collection or deposit in the
ordinary course of business) of any type, whether accrued, absolute or
contingent, liquidated or unliquidated, matured or unmatured, or otherwise.

      "Lien" shall mean any conditional sale agreement, default of title, 
easement, encroachment, encumbrance, hypothecation, infringement, lien, 
mortgage, pledge, reservation, restriction, security interest, title retention 
or other security arrangement, or any adverse right or interest, charge, or 
claim of any nature whatsoever of, on, or with respect to any property or 
property interest, other than (i) Liens for current property Taxes not yet due 
and payable, (ii) for depository institution Subsidiaries of a Party, pledges to
secure deposits and other Liens incurred in the ordinary course of the banking 
business, and (iii) Liens which are not reasonably likely to have, individually 
or in the aggregate, a Material Adverse Effect on a Party.

      "Litigation" shall mean any action, arbitration, cause of action, claim, 
complaint, criminal prosecution, demand letter, governmental or other 
examination or investigation, hearing, inquiry, administrative or other 
proceeding, or notice (written or oral) by any Person alleging potential 
Liability or requesting information relating to or affecting a Party, its 
business, its Assets (including, without limitation, Contracts related to it), 
or the transactions contemplated by this Agreement, but shall not include 
regular, periodic examinations of depository institutions and their Affiliates 
by Regulatory Authorities.

      "Loan Property" shall mean any property owned by the Party in question or 
by any of its Subsidiaries or in which such Party or Subsidiary holds a security
interest, and, where required by the context, includes the owner or operator of 
such property, but only with respect to such property.

      "Material" for purposes of this Agreement shall be determined in light of 
the facts and circumstances of the matter in question, provided that any 
specific monetary amount stated in this Agreement shall determine materiality in
that instance.

      "Material Adverse Effect" on a Party shall mean an event, change or 
occurrence which has a material adverse impact on (a) the financial position, 
business, or results of operations of such Party and its Subsidiaries taken as a
whole, or (b) the ability of such Party to perform its obligations under this 
Agreement or to consummate the Merger or the other transactions

                                     -28-








<PAGE>
 
contemplated by this Agreement, provided that "material adverse impact" shall 
not be deemed to include the impact of (x) changes in banking and similar Laws 
of general applicability or interpretations thereof by courts or governmental 
authorities, (y) changes in generally accepted accounting principles or 
regulatory accounting principles generally applicable to banks and their holding
companies, and (z) the Merger and compliance with the provisions of this 
Agreement on the operating performance of the Parties.

     "Merger" shall mean the merger of CROSSROADS  with and into SNB referred to
in Section 1.1 of this Agreement.

     "Merger Consideration" shall have the meaning provided in Section 3.1(c) of
this Agreement.

     "NASD" shall mean the National Association of Securities Dealers, Inc.

     "NASDAQ/NMS" shall mean the National Market System of the National 
Association of Securities Dealers Automated Quotations System.

     "1933 Act" shall mean the Securities Act of 1933, as amended.

     "1934 Act" shall mean the Securities Exchange Act of 1934, as amended.

     "Old Certificates" shall have the meaning provided in Section 3.2 of this 
Agreement.

     "Order" shall mean any administrative decision or award, decree, 
injunction, judgment, order, quasi-judicial decision or award, ruling, or writ 
of any federal, state, local or foreign or other court, arbitrator, mediator, 
tribunal, administrative agency or Regulatory Authority.

    "Outstanding CROSSROADS Shares" shall mean all shares of CROSSROADS 
outstanding immediately prior to the Effective Time, other than shares held in 
CROSSROADS's treasury which shall be canceled without consideration at the 
Effective Time.

     "Participation Facility" shall mean any facility or property in which the 
Party in question or any of its Subsidiaries participates in the management 
(including, without limitation, any property or facility held in a joint 
venture) and, where required by the context, said term means the owner or 
operator of such facility or property, but only with respect to such facility or
property. 

     "Party" shall mean either CROSSROADS or SNB, and "Parties" shall mean both 
CROSSROADS and SNB.

     "Permit" shall mean any federal, state, local, and foreign governmental 
approval, authorization, certificate, easement, filing, franchise, license, 
notice, permit, or right to which any Person is a party or that is or may be 
binding upon or inure to the benefit or any Person or its capital stock, Assets,
Liabilities, or business.

     "Person" shall mean a natural person or any legal, commercial or 
governmental entity, such as, but not limited to, a corporation, general 
partnership, joint venture, limited partnership, limited liability company, 
trust, business association, group acting in concert, or any person acting in a 
representative capacity.

     "Previously Disclosed" shall mean information (a) delivered in writing 
prior to the date of this Agreement in the manner and to the Party and counsel 
described in Section 10.8 of this Agreement and describing in reasonable detail 
the matters contained therein, provided that in the case of Subsidiaries
acquired after the date of this Agreement, such information may be so delivered
by the acquiring Party to the other Party prior to the date of such acquisition,
or (b) disclosed prior to the date of this Agreement by SNB to CROSSROADS in an
SEC Document delivered to CROSSROADS in which the specific information has been
identified by SNB.

                                     -29-
<PAGE>
 
     "Proxy Statement" shall mean the proxy statement used by CROSSROADS to 
solicit the approval of its shareholders of the transactions contemplated by 
this Agreement and shall include the prospectus of SNB relating to shares of SNB
Common Stock to be issued to the shareholders of CROSSROADS.

     "Registration Statement" shall mean the Registration Statement on Form S-4,
or other appropriate form, filed with the SEC by SNB under the 1933 Act in 
connection with the transactions contemplated by this Agreement.

     "Regulatory Authorities" shall mean, collectively, the Federal Trade 
Commission, the United States Department of Justice, the Board of the Governors 
of the Federal Reserve System, the Office of the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation, all state banking and other 
regulatory agencies having jurisdiction over the Parties and their respective 
Subsidiaries, the NASD, and the SEC.

     "SEC Documents" shall mean all reports and registration statements filed, 
or required to be filed, by a Party or any of its Subsidiaries with any
Regulatory Authority pursuant to the Securities Laws.

     "Securities Laws" shall mean the 1933 Act, the 1934 Act, the Investment 
Company Act of 1940, as amended, the Investment Advisors Act of 1940, as 
amended, the Trust Indenture Act of 1939, as amended, state blue sky laws, and 
the rules and regulations of any Regulatory Authority promulgated thereunder.

     "Shareholders' Meeting" shall mean the meeting of the shareholders of 
CROSSROADS to be held pursuant to Section 7.1 of this Agreement, including any 
adjournment of postponement thereof.

     "SNB Allowance" shall have the meaning provided in Section 5.9 of this 
Agreement.

     "SNB Benefit Plans" shall have the meaning set forth in Section 5.14 of 
this Agreement.

     "SNB Common Stock" shall mean the $10.00 par value common stock of SNB.

     "SNB Companies" shall mean, collectively, SNB and all SNB Subsidiaries.

     "SNB Financial Statements" shall mean (i) the consolidated statements of 
condition (including related notes and schedules, if any) of SNB as of September
30, 1997, and as of December 31, 1997 and 1996, and the related statements of 
income, changes in shareholders' equity, and cash flows (including related notes
and schedules, if any) for the three months ended September 30, 1997, and for 
each of the three years ended December 31, 1997, 1996 and 1995, as filed by SNB 
in SEC Documents and (ii) the consolidated statements of condition of SNB 
(including related notes and schedules, if any) and related statements of 
income, changes in shareholders' equity, and cash flows (including related notes
and schedules, if any) included in SEC Documents filed with respect to periods 
ended subsequent to September 30, 1997.

     "SNB Stock Plans" shall mean the existing stock option and other 
stock-based compensation plans.

     "SNB Subsidiaries" shall mean the Subsidiaries of SNB.

     "Subsidiaries" shall mean all those corporations, banks, associations, or 
other entities of which the entity in question owns or controls 5% or more of 
the outstanding equity securities either directly or through an unbroken chain 
of entities as to each of which 5% or more of the outstanding equity securities 
is owned directly or indirectly by its parent; provided, however, there shall 
not be included any such entity acquired through foreclosure or any such entity 
securities of which are owned or controlled in a fiduciary capacity. 

     "Superior Proposal" shall have the meaning provided in Section 7.8(b) of 
this Agreement.

     "Surviving Corporation" shall mean SNB as the surviving corporation 
resulting from the Merger.


                                     -30-


<PAGE>
 
        "Takeover Proposal" shall have the meaning provided in Section 7.8(a) of
this Agreement. "CROSSROADS Allowance" shall have the meaning provided in
Section 4.9 of this Agreement.

        "Taxes" shall mean any federal, state, county, local, foreign and other 
taxes, assessments, charges, fares, and impositions, including interest and 
penalties thereon or with respect thereto.


        10.2  Expenses. Each of the Parties shall bear and pay all direct costs 
              --------
and expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder, including filing, registration and application fees, 
printing fees, and fees and expenses of its own financial or other consultants, 
investment bankers, accountants, and counsel (the "Expenses"), except that each 
of the Parties shall bear and pay one-half of the filing fees payable in 
connection with the Registration Statement and the Proxy Statement and printing 
costs incurred in connection with the printing of the Registration Statement and
the Proxy Statement. 


        10.3  Brokers and Finders. Each of the Parties represents and warrants 
              -------------------
that neither it nor any of its officers, directors, employees, or Affiliates has
employed any broker or finder or incurred any Liability for any financial 
advisory fees, investment bankers' fees, brokerage fees, commissions, or 
finders' fees in connection with this Agreement or the transactions contemplated
hereby. In the event of a claim by any broker or finder based upon its 
representing or being retained by or allegedly representing or being retained by
CROSSROADS or SNB, each of CROSSROADS and SNB, as the case may be, agrees to 
indemnify and hold the other Party harmless of and from any Liability in respect
of any such claim.

        10.4  Entire Agreement. Except as otherwise expressly provided herein, 
              ----------------
this Agreement (including the documents and instruments referred to herein)
constitutes the entire agreement between the Parties with respect to the
transactions contemplated hereunder and supersedes all prior arrangements or
understandings with respect thereto, written or oral (except, as to Section
8.6(b) of this Agreement, with respect to the Confidentiality Agreements).
Nothing in this Agreement expressed or implied, is intended to confer upon any
Person, other than the Parties or their respective successors, any rights,
remedies, obligations, or liabilities under or by reason of this Agreement,
other than as provided in Section 7.13 of this Agreement.

        10.5  Amendments. To the extent permitted by Law, this Agreement may be 
              ----------
amended by a subsequent writing signed by each of the Parties upon the approval 
of the Boards of Directors of each of the Parties; provided, however, that after
any such approval by the holders of CROSSROADS Common Stock, there shall be made
no amendment decreasing the consideration to be received by CROSSROADS 
shareholders without the further approval of such shareholders.

        10.6  Waivers. (a) Prior to or at the Effective Time, SNB, acting 
              -------
through its Board of Directors, chief executive officer or other authorized 
officer, shall have the right to waive any Default in the performance of any 
term of this Agreement by CROSSROADS, to waive or extend the time for the 
compliance or fulfillment by CROSSROADS of any and all of its obligations under 
this Agreement, and to waive any or all of the conditions precedent to the 
obligations of SNB under this Agreement, except any condition which, if not 
satisfied, would result in the violation of any Law. No such waiver shall be 
effective unless in writing signed by a duly authorized officer of SNB.


                                     -31-
<PAGE>
 
           (b)  Prior to or at the Effective Time, CROSSROADS, acting through
its Board of Directors, chief executive officer or other authorized officer,
shall have the right to waive any Default in the performance of any term of this
Agreement by SNB, to waive or extend the time for the compliance or fulfillment
by SNB of any and all of its obligations under this Agreement, and to waive any
or all of the conditions precedent to the obligations of CROSSROADS under this
Agreement, except any condition which, if not satisfied, would result in the
violation of any Law. No such waiver shall be effective unless in writing signed
by a duly authorized officer of CROSSROADS.

           (c)  The failure of any Party at any time or times to require 
performance of any provision hereof shall in no manner affect the right of such 
Party at a later time to enforce the same or any other provision of this 
Agreement. No waiver of any condition or of the breach of any term contained in 
this Agreement in one or more instances shall be deemed to be or construed as a 
further or continuing waiver of such condition or breach or a waiver of any 
other condition or of the breach of any other term of this Agreement.

     10.7  Assignment. Except as expressly contemplated hereby, neither this 
           ----------
Agreement nor any of the rights, interests or obligations hereunder shall be 
assigned by any Party hereto (whether by operation of Law or otherwise) without 
the prior written consent of the other Party. Subject to the immediately 
preceding sentence, this Agreement will be binding upon, inure to the benefit 
of, and be enforceable by the Parties and their respective successors and 
assigns.

     10.8  Notices. All notices or other communications which are required or 
           -------
permitted hereunder shall be in writing and sufficient if delivered by hand, or 
facsimile transmission, by registered or certified mail, postage pre-paid, or by
courier or overnight carrier, to the persons at the addresses set forth below 
(or at such other address as may be provided hereunder), and shall be deemed to 
have been delivered as of the date so delivered:

     SNB:                SNB Bancshares, Inc.
                         P.O. Box 4748  
                         Macon, GA 31208-4748
                         Attention: H. Averett Walker, President

     Copy to Counsel:    Martin, Snow, Grant & Napier
                         P.O. Box 1606
                         Macon, GA 31202-1606
                         Attention: Edward J. Harrell

     CROSSROADS:         CROSSROADS Bancshares, Inc.
                         P.O. Box 1308
                         Perry, GA  31069-1308
                         Attention: William D. Watson, President

     Copy to Counsel:    Walker, Hulbert, Gray & Byrd
                         P.O. Box 1234
                         Perry, GA  31069-1234
                         Attention:  John D. Christy

     10.9  Governing Law. This Agreement shall be governed by and construed in 
           -------------
accordance with the Laws of the State of Georgia, without regard to any
applicable conflicts of Laws, except to the extent that the federal laws of the
United States may apply to the Merger.

     10.10 Counterparts. This Agreement may be executed in one or more 
           ------------
counterparts, each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     10.11 Captions. The captions contained in this Agreement are for reference 
           --------
purposes only and are not part of this Agreement.


                                     -32-
<PAGE>
 


        10.12   Enforcement of Agreement. The Parties hereto agree that 
                ------------------------
irreparable damage would occur in the event that any of the provisions of this
Agreement was not performed in accordance with its specific terms or was
otherwise breached. It is accordingly agreed that the Parties shall be entitled
to an injunction to prevent breaches of this Agreement and to enforce
specifically the terms and provisions hereof in any court of the United States
or any state having jurisdiction, this being in addition to any other remedy to
which they are entitled at law or in equity.

        10.13   Severability.  Any term or provision of this Agreement which is
                ------------
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be 
ineffective to the extent of such invalidity or unenforceability without 
rendering invalid or unenforceable the remaining terms and provisions of this 
Agreement or affecting the validity or enforceability of any of the terms or 
provisions of this Agreement in any other jurisdiction.  If any provision of 
this Agreement is so broad as to be unenforceable, the provision shall be 
interpreted to be only so broad as is enforceable.

        10.14   Survival.  The respective representations, warranties, 
                --------
obligations, covenants and agreements of the Parties shall not survive the 
Effective Time or the termination and abandonment of this Agreement, except that
(i) Articles Two, Three and Ten and Sections 7.6(b), 7.9, 7.11 and 7.13 of this 
Agreement shall survive the Effective Time; and (ii) Sections 7.6(b), 7.8(b), 
9.2, 10.2 and 10.14 shall survive the termination and abandonment of this 
Agreement.

        IN WITNESS WHEREOF, each of the Parties has caused this Agreement to be 
executed on its behalf and its corporate seal to be hereunto affixed and 
attested by its officers as of the day and year first above written.

                                        CROSSROADS BANCSHARES, INC.      


                                     BY: /s/ Cullen Talton
                                        -------------------------------------
                                        CULLEN TALTON,
                                        Chairman of the Board of Directors


                                 ATTEST: /s/ William D. Watson
                                        -------------------------------------
                                        WILLIAM D. WATSON,
                                        President


                                                               [CORPORATE SEAL] 


                                        SNB BANCSHARES, INC.

                                     BY: /s/ H. Averett Walker
                                        -------------------------------------
                                        H. AVERETT WALKER,
                                        President


                                                               [CORPORATE SEAL]


                                     -33-
<PAGE>
 
                               LIST OF EXHIBITS
                               ----------------

Exhibit Number           Description
- --------------           -----------

        1.               Form of agreement of affiliates of  Crossroads 
                         Bancshares, Inc. ((S) 7.10).

        2.               Matters as to which Walker, Hulbert, Gray & Byrd will 
                         opine ((S) 8.2(d)).

        3.               Matters as to which Martin, Snow, Grant & Napier will 
                         opine ((S) 8.3(d)).

        4.               Irrevocable Proxy ((S)7.14).

                                     -iv-


<PAGE>
 

                                                                Merger Agreement
                                                                    EXHIBIT 1
                                                                    ---------

                              AFFILIATE AGREEMENT
                              -------------------


SNB Bancshares, Inc.
P.O. Box 4748
Macon, GA 31208-4748

Attention: President

Ladies and Gentleman:

     The undersigned is a shareholder and Director of Crossroads Bancshares, 
Inc. ("Crossroads"), a corporation organized under the laws of the State of 
Georgia and located in Perry, Georgia, and will become a shareholder of SNB 
Bancshares, Inc. ("SNB") pursuant to the transactions described in the Agreement
and Plan of Merger, dated as of January 29, 1998 (the "Agreement"), by and 
between Crossroads and SNB. Under the terms of the Agreement, Crossroads will be
merged into and with SNB (the "Merger"), and the shares of the $50.00 par value 
common stock of Crossroads ("Crossroads Common Stock") will be converted into 
and exchanged for shares of the $1.00 par value common stock of SNB ("SNB Common
Stock"). This Affiliate Agreement represents an agreement between the
undersigned and SNB regarding certain rights and obligations of the undersigned
in connection with the shares of SNB to be received by the undersigned as a
result of the Merger.

     In consideration of the Merger and the mutual covenants contained herein, 
the undersigned and SNB hereby agree as follows:

     1.    Affiliate Status.  The undersigned understands and agrees that as to 
           ----------------
Crossroads the undersigned is an "affiliate" under Rule 145(c) as defined in 
Rule 405 of the Rules and Regulations of the Securities and Exchange Commission 
("SEC") under the Securities Act of 1933, as amended ("1933 Act"), and the 
undersigned anticipates that the undersigned will be such and "affiliate" at the
time of the Merger.

     2.    Covenants and Warranties of Undersigned.  The undersigned represents,
           ---------------------------------------
warrants and agrees that:

           (a)   The SNB Common Stock received by the undersigned as a result of
the Merger will be taken for his or her own account and not for others, directly
or indirectly, in whole or in part.

           (b)   SNB has informed the undersigned that any distribution by the 
undersigned of SNB Common Stock has not been registered under the 1933 Act and 
that shares of SNB Common Stock received pursuant to the Merger can only be sold
by the undersigned (i) following registration under the 1933 Act, or (ii) in 
conformity with the volume and other requirements of Rule 145(d) promulgated by 
the SEC as the same now exist or may hereafter be amended, or (iii) to the 
extent some other exemption from registration under the 1933 Act might be 
available. The undersigned understands that SNB is under no obligation to file a
registration statement with the SEC covering the disposition of the 
undersigned's shares of SNB Common Stock.



<PAGE>
 


     3.    Restrictions on Transfer.
           ------------------------

           (a)   The undersigned understands and agrees that stop transfer 
instructions with respect to the shares of SNB Common Stock received by the 
undersigned pursuant to the Merger will be given to SNB's Transfer Agent and 
that there will be placed on the certificates for such shares, or shares issued 
in substitution thereof, a legend stating in substance:

                 "The shares represented by this certificate may not be sold,
                 transferred or otherwise disposed of except or unless (i)
                 covered by an effective registration statement under the
                 Securities Act of 1933, as amended, (ii) in accordance with (x)
                 Rule 145(d) (in the case of shares issued to an individual who
                 is not an affiliate of SNB) or (y) Rule 144 (in the case of
                    ---
                 shares issued to an individual who is an affiliate of SNB) of
                 the Rules and Regulations of such Act, or (iii) in accordance
                 with a legal opinion satisfactory to counsel for SNB that such
                 sale or transfer is otherwise exempt from the registration
                 requirements of such Act."

           (b)   Such legend will also be placed on any certificate representing
SNB securities issued subsequent to the original issuance of the SNB Common 
Stock pursuant to the Merger as a result of any stock dividend, stock split, or 
other recapitalization as long as the SNB Common Stock issued to the undersigned
pursuant to the Merger has not been transferred in such manner to justify the 
removal of the legend therefrom. In addition, if the provisions of Rule 144 and 
145 are amended to eliminate restrictions applicable to the SNB Common Stock 
received by the undersigned pursuant to the Merger, or at the expiration of the 
restrictive period set forth in Rule 145(d), SNB, upon the request of the
undersigned, will cause the certificates representing the shares of SNB Common
Stock issued to the undersigned in connection with the Merger to be reissued
free of any legend relating to the restrictions set forth in Rules 144 and
145(d) upon receipt by SNB of an opinion of its counsel to the effect that such
legend may be removed.

     4.    Understanding of Restrictions on Dispositions.  The undersigned has 
           ---------------------------------------------
carefully read the Agreement and this Affiliate Agreement and discussed their
requirements and impact upon his or her ability to sell, transfer, or otherwise
dispose of the shares of SNB Common Stock received by the undersigned in
connection with the Merger, to the extent he or she believes necessary, with his
or her counsel or counsel for Crossroads.

     5.    Filing of Reports by SNB.  SNB or any successor company agrees, for a
           ------------------------
period of three years after the effective date of the Merger, to file on a 
timely basis all reports required to be filed by it pursuant to Section 13 of 
the Securities Exchange Act of 1934, as amended (the "1934 Act"), so that the 
public information provisions of Rule 145(d) promulgated by the SEC as the same 
are presently in effect will be available to the undersigned in the event the 
undersigned  desires to transfer any shares of SNB Common Stock issued to the 
undersigned pursuant to the Merger.

     6.    Transfer Under Rule 145(d).  If the undersigned desires to sell or 
           --------------------------
otherwise transfer the shares of SNB Common Stock received by him or her in 
connection with the Merger at any time during the restrictive period set forth 
in Rule 145(d), the undersigned will provide the necessary representation letter
to the Transfer Agent for SNB Common Stock, together with such additional
information as the Transfer Agent may reasonably request. If SNB's counsel
concludes that such proposal sale or transfer complies with the

                                      -2-
<PAGE>




requirements of Rule 145(d), SNB shall cause such counsel, at SNB's expense, to 
provide such opinions as may be necessary to SNB's Transfer Agent so that the 
undersigned may complete the proposed sale or transfer.

          7.    Acknowledgements. The undersigned recognizes and agrees that the
                ----------------
forgoing provisions also apply with respect to Crossroads Common Stock held by,
and SNB Common Stock issued in connection with the Merger to, (a) the
undersigned's spouse, (b) any relative of the undersigned or of the
undersigned's spouse who has the same home as the undersigned, (c) any trust or
estate in which the undersigned, the undersigned's spouse, and any such relative
collectively own at least a 10% beneficial interest or of which any of the
foregoing serves as trustee, executor or in any similar capacity, and (d) any
corporation or other organization in which the undersigned, the undersigned's
spouse and any such relative collectively own at least 10% of any class of
equity securities or of the equity interest. The undersigned further recognizes
that, in the event that the undersigned is a director or executive officer of
SNB or becomes a director or executive officer of SNB upon consummation of the
Merger, among other things, any sale of SNB Common Stock by the undersigned
within a period of less than six months following the effective time of the
Merger may subject the undersigned to liability pursuant to Section 16(b) of the
1934 Act.

          8.    Miscellaneous. This Affiliate Agreement is the complete 
                -------------
agreement between SNB and the undersigned concerning the subject matter hereof.
Any notice required to be sent to any party hereunder shall be sent by
registered or certified mail, return receipt requested, using the address set
forth herein or such other address as shall be furnished in writing by the
parties. This Affiliate Agreement shall be governed by the laws of the State of
Georgia.

         This Affiliate Agreement is executed as of the ____ day of ______,1998.
          
                                         
                                               Very truly yours,

                                               -------------------------


                                               -------------------------


                                               -------------------------

                                                
                                               -------------------------
                                               Address

                                               -------------------------
                                               Telephone No.


AGREED TO AND ACCEPTED as of 

______________________,1998

SNB BANCSHARES, INC.
By :
    -------------------------

    Its:
        ---------------------
                                                         
          


                                      -3-


 
<PAGE>
 

                                                                Merger Agreement
                                                                    EXHIBIT 2
                                                                    ---------

                              MATTERS AS TO WHICH
                    WALKER, HULBERT, GRAY & BYRD WILL OPINE


     1.    Crossroads Bancshares Inc. ("Crossroads") is a corporation duly 
organized, existing and in good standing under the laws of the State of Georgia 
with corporate power and authority (a) to conduct its business as described in 
the Proxy Statement and (b) to own and use its Assets.

     2.    Crossroads Bank is a Georgia chartered state bank duly organized and 
validly existing under the laws of the State of Georgia with all requisite power
and authority to conduct its business as described in the Proxy Statement, and 
to own and use its Assets. The deposits of Crossroads Bank are insured by the 
Federal Deposit Insurance Corporation to the extent provided by law.

     3.    Crossroads's authorized shares consist of 5,000,000 shares of Common 
Stock, $5.00 par value, of which ________ shares were outstanding as of _______.
The outstanding shares of Crossroads Common Stock have been duly authorized and 
validly issued, were not issued in violation of any statutory preemptive rights 
of shareholders, and are fully paid and nonassessable. To our Knowledge, except 
as Previously Disclosed, there are no options, subscriptions, warrants, calls, 
rights or commitments obligating Crossroads to issue equity securities or 
acquire its equity securities.

     4.    Crossroads owns directly or indirectly all the issued and outstanding
shares of the capital stock of Crossroads Bank. To our knowledge, there are no 
options, subscriptions, warrants, calls, rights or commitments obligating  
Crossroads Bank to issue equity securities or acquire its equity securities.

     5.    The execution and delivery by Crossroads of the Agreement do not, and
if Crossroads were now to perform its obligations under the Agreement such 
performance would not, result in any violation of the Articles of Incorporation 
or Bylaws of Crossroads or the Articles of Incorporation or Bylaws of Crossroads
Bank or, to our Knowledge, result in any breach of, or default or acceleration 
under, any material Contract or Order to which  Crossroads or Crossroads Bank is
a party or by which Crossroads or Crossroads Bank is bound.

     6.    Crossroads has duly authorized the execution and delivery of the 
Agreement and all performance by Crossroads thereunder and has duly executed and
delivered the Agreement.

     7.    The Agreement is enforceable against Crossroads.



<PAGE>
 

                                                                Merger Agreement
                                                                    EXHIBIT 3
                                                                    ---------

                              MATTERS AS TO WHICH
                    MARTIN, SNOW, GRANT & NAPIER WILL OPINE


     1.    SNB Bancshares, Inc. ("SNB") is a corporation duly organized, 
existing and in good standing under the laws of the State of Georgia with 
corporate power and authority (a) to conduct its business as described in the 
Proxy Statement and (b) to own and use its Assets.

     2.    SNB's authorized shares consist of 5,000,000 shares of Common Stock, 
$1.00 par value per share, of which _________ shares were outstanding as of     
___________. The outstanding shares of SNB Common Stock have been duly 
authorized and validly issued, were not issued in violation of any statutory 
preemptive rights of shareholders, and are fully paid and nonassessable. To our 
Knowledge, except as Previously Disclosed, there are no options, subscriptions, 
warrants, calls, rights or commitments obligating SNB to issue equity securities
or acquire its equity securities. The shares of SNB Common Stock to be issued to
the shareholders of Crossroads upon consummation of the Merger have been 
registered under the Securities Act of 1933, as amended, and when issued in 
accordance with the Agreement, will be validly issued, fully paid and 
nonassessable.

     3.    The execution and delivery by SNB of the Agreement do not, and if SNB
were now to perform its obligations under the Agreement such performance would 
not, result in any violation of the Articles of Incorporation or Bylaws of SNB 
or, to our knowledge, result in any breach of, or default or acceleration under,
any material Contract or Order to which SNB is a party or by which SNB is bound.

     4.    SNB has duly authorized the execution and delivery of the Agreement 
and all performance by SNB thereunder and has duly executed and delivered the 
Agreement.

     5.    This Agreement is enforceable against SNB.


<PAGE>
 
                                                                Merger Agreement
                                                                    EXHIBIT 4
                                                                    ---------

                               IRREVOCABLE PROXY
                               -----------------

     This Irrevocable Proxy is given by the undersigned, ________ ____________
("Shareholder"), in favor of SNB Bancshares, Inc., as Georgia corporation 
("SNB"), as of the 29th day of January, 1998.

       
     WHEREAS, SNB and  Crossroads Bancshares, Inc., a Georgia corporation
("Crossroads"), have entered into an Agreement and Plan of Merger dated as of
January 29, 1998 (the "Merger Agreement") (capitalized terms used but not
defined herein shall have the same meaning assigned to such terms in the Merger
Agreement), pursuant to which SNB proposes to acquire the entire equity interest
in Crossroads by means of a merger (the "Merger") of Crossroads with and into
SNB;

     WHEREAS, Shareholder owns, as of the date hereof, ______ shares of 
Crossroads Common Stock (the "Existing Shares", together with any shares of 
Crossroads Common Stock acquired after the date hereof and prior to the 
termination hereof, hereinafter collectively referred to as the "Shares");and 

     WHEREAS, SNB has entered into the Merger Agreement in reliance on 
Shareholder's agreement to support the Merger, including the granting of 
Shareholder's Irrevocable Proxy hereunder.

     NOW, THEREFORE, with respect to the Merger Agreement and the transactions
contemplated thereby and in accordance with the GBCC, Shareholder hereby
irrevocably makes, constitutes and appoints SNB to act as Shareholder's true and
lawful proxy and attorney-in-fact in the name and on behalf of Shareholder,
solely for the limited purpose set forth herein, with full power to appoint a
substitute or substitutes solely for the limited purpose set forth herein.
Shareholder further directs SNB, and SNB hereby agrees to vote all of the Shares
which are entitled to vote at any meeting of the shareholders of Crossroads
(whether annual or special and whether or not an adjourned meeting), or by
written consent in the place and stead of Shareholder, in favor of the Merger
and the Merger Agreement. SNB shall have no right to vote the shares with
respect to any other matter. By giving this proxy, Shareholder hereby revokes
any other proxy granted by Shareholder at any time with respect to the Shares,
and no subsequent proxies will be given with respect thereto by Shareholder. THE
PROXY GRANTED HEREBY IS COUPLED WITH AN INTEREST AND IS IRREVOCABLE. The proxy
granted hereby shall not be terminated by any act of Shareholder or by operation
of law, by lack of appropriate power of authority, or by the occurrence of any
other event or events and shall be binding upon all beneficiaries, heirs at law,
legatees, distributees, successors, assigns and legal representatives of
Shareholder. Shareholder agrees to use all good faith efforts to cause any
record owner of the Shares of which Shareholder is the beneficial owner to grant
to SNB a proxy of the same effect as that contained herein. Shareholder shall
perform such further acts and execute such further documents as may be required
to vest in SNB the sole power to vote the Shares during the term of the proxy
granted herein. The proxy granted herein shall expire on the earlier of (i) the
date on which SNB and Shareholder mutually consent in writing to terminate this
Irrevocable Proxy, (ii) the date of the Closing, or (iii) the termination of the
Merger Agreement in accordance with the terms thereof. Notwithstanding anything
herein to the contrary, the proxy granted hereby and power herein conferred upon
SNB (or any substitute or substitutes) may not be exercised prior to the receipt
by SNB and Crossroads of the Consents of the Regulatory Authorities (as
contemplated by the Merger Agreement).


<PAGE>
 
     IN WITNESS WHEREOF, Shareholder has executed and delivered this Irrevocable
Proxy as of the date first set forth above.


                                            -------------------------------

- --------------------
Witness

                                      -2-

<PAGE>
 
                                                                  EXHIBIT NO. 11


                STATEMENT OF COMPUTATION OF EARNINGS PER SHARE

                                                                  Year Ended
                                                               December 31, 1997
                                                               -----------------
                                                                        Earnings
                                                               Shares  Per Share
                                                               ------  ---------
                                                                  (In Thousands)

Basic Weighted Average Shares Outstanding                      2,106     $0.86
                                                               =====
Diluted
   Average Shares Outstanding                                  2,106
   Common Stock Equivalents                                      356
                                                               -----
                                                               2,462     $0.73
                                                               =====

                                                                   Year Ended
                                                               December 31, 1996
                                                               -----------------
                                                                        Earnings
                                                               Shares  Per Share
                                                               ------  ---------
                                                                  (In Thousands)

Basic Weighted Average Shares Outstanding                       1,704    $0.96
                                                               ======
Diluted
   Average Shares Outstanding                                   1,704
   Common Stock Equivalents                                       318
                                                               ------
                                                                2,022    $0.81
                                                               ======

<PAGE>
 
                                                               EXHIBIT NO. 99(a)


================================================================================

                              SNB BANCSHARES, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

================================================================================

SUMMARY

The following discussion reviews the results of operations and assesses the
financial condition of SNB Bancshares, Inc. ("SNB") in Macon, Georgia. This
discussion should be read in conjunction with the company's consolidated
financial statements and accompanying notes. These financial statements and
management's discussion and analysis include certain forward-looking statements
that involve inherent risks and uncertainties. A number of important factors
could cause actual results to differ materially from those in the
forward-looking statements. Those factors include fluctuations in interest
rates, inflation, government regulations, and economic conditions and
competition in the geographic business areas in which SNB conducts its
operations.

SNB is a one bank holding company organized at the direction of Security
National Bank ("Bank") stockholders and management to hold 100% of the common
stock of Security National Bank. At a Special Meeting of the Stockholders of the
Bank on August 2, 1994, the stockholders of the Bank voted affirmatively for a
Plan of Reorganization and Agreement of Merger pursuant to which the Bank became
a wholly owned subsidiary of SNB. This reorganization was completed effective
September 30, 1994. As a result of the reorganization, each outstanding share of
$1.00 par value common stock of the Bank was converted into one share of $1.00
par value common stock of SNB. The functions of SNB as the parent holding
company are limited in scope, so that the consolidated financial statements of
SNB largely reflect the financial condition and operating results of its sole
banking subsidiary. The Bank is a federally chartered commercial bank which
commenced operations in Macon, Georgia on November 4, 1988. After the September
30, 1994 reorganization detailed above, the Bank has continued its normal
operations as a subsidiary of SNB.

The following table illustrates selected key financial data of the company for
the past five years.
<PAGE>
 
TABLE 1 
SELECTED FIVE YEAR FINANCIAL DATA 
(Dollars in thousands, except per share data 
and number of shares)

<TABLE> 
<CAPTION> 
                                                            Years Ended December 31,
                                     ---------------------------------------------------------------------------
                                           1997            1996            1995            1994           1993
                                     ---------------------------------------------------------------------------
<S>                                       <C>             <C>             <C>            <C>             <C>  
INCOME STATEMENT DATA:
Net Interest Income                       $6,619          $5,596          $4,311         $3,526          $2,650
Provision for Loan Losses                    372             257             109            302             378
Other Income                               1,396           1,102             871          1,046             840
Other Expense                              5,055           4,112           3,121          2,782           2,334
Income Taxes                                 785             687             561            436             205
Extraordinary Items                            0               0               0              0               0
Cumulative Effect of
  Accounting Change                            0               0               0              0              53
Net Income                                 1,803           1,642           1,391          1,052             626

PER SHARE DATA: (a)
Earnings Per Common and
  Common Equivalent Share                  $0.73           $0.81           $0.80          $0.65           $0.39
Cash Dividends Paid                         0.19            0.18            0.16           0.13            0.07

RATIOS:
Return on Average Assets                    1.32%           1.40%           1.51%          1.50%           1.03%
Return on Average Equity                   11.41%          14.93%          18.16%         15.53%          10.12%
Dividend Payout Ratio (b)                  22.73%          19.09%          17.26%         19.01%          15.98%
Average Equity to Average Assets           11.61%           9.37%           8.31%          9.65%          10.13%

BALANCE SHEET DATA:
  (at year end)
Assets                                  $142,893        $134,085        $107,566        $78,156         $66,022
Investment Securities                     30,985          32,656          34,440         18,649          19,976
Loans, Net of Income                      98,925          86,247          64,400         52,277          41,064
Allowance for Loan Losses                  1,395           1,383           1,128          1,020             743
Deposits                                 121,941         113,032          92,969         67,209          56,876
Stockholders' Equity                      16,840          14,932           8,426          7,082           6,399
Shares Outstanding                     2,123,531       1,654,852         600,000        500,000         500,000
</TABLE> 

(a) Per share data for all periods has been retroactively restated for a 20%
    stock split on March 20, 1995, a 100% stock split on June 1, 1996, and a 25%
    stock split on September 25, 1997. All stock splits were effected in the
    form of dividends.
(b) Determined by dividing dividends declared by current year net income.

Consolidated total assets of $142.9 million at December 31, 1997 were up by $8.8
million, or 6.6%, over total assets at December 31, 1996. Total assets of $134.1
million at December 31, 1996 were up by $26.5 million, or 24.7%, over total
consolidated assets at December 31, 1995. On average the balance sheet grew by
16.0% during 1997, 27.5% during 1996, 31.1% during 1995, and 15.0% during 1994.
These growth rates for the past several years are significantly higher than the
economic growth statistics for the company's Macon-Bibb County market area. The
strong growth trend demonstrates the company's capture of a larger percentage of
the local financial services market due primarily to recent industry
consolidations and restructuring efforts of the larger super regional banks in
the area, particularly in the years 1995 and 1996. The following table presents
condensed average balance sheets for the periods indicated, and the percentages
of each of these categories to total average assets for each period.
<PAGE>
 
<TABLE> 
<CAPTION> 
TABLE 2
AVERAGE BALANCE SHEETS
(Amounts in 1000s)                                                        Years Ended December 31
                                             ------------------------------------------------------------------------------
                                                 1997            %          1996           %          1995             %
                                             ------------------------------------------------------------------------------
<S>                                              <C>           <C>          <C>          <C>          <C>            <C> 
ASSETS:                                                                               
Cash & Due From Banks                            $6,091          4.5%       $4,084         3.5%       $2,836           3.1%
Time Deposits-Other Banks                            20          0.0%            0         0.0%            0           0.0%
Federal Funds Sold                                3,127          2.3%        2,092         1.8%        3,057           3.3%
Taxable Investment Securities                    20,404         15.0%       22,435        19.1%       18,245          19.8%
Non-Taxable Inv. Securities                       9,878          7.3%        9,827         8.4%        7,699           8.4%
Market Adjustment-Securities                        (32)        -0.0%          (28)       -0.0%         (250)         -0.3%
Loans, Net of Interest                           91,893         67.5%       75,803        64.6%       57,933          62.9%
Allowance for Loan Losses                        (1,448)        -1.1%       (1,284)       -1.1%       (1,083)         -1.2%
Bank Premises & Equipment                         3,480          2.6%        2,612         2.2%        2,193           2.4%
Other Real Estate                                   417          0.3%          373         0.3%          284           0.3%
Other Assets                                      2,289          1.7%        1,454         1.2%        1,167           1.3%
                                             ------------------------------------------------------------------------------
 TOTAL ASSETS                                  $136,119        100.0%     $117,368       100.0%      $92,081         100.0%
                                             ==============================================================================

LIABILITIES & STOCKHOLDERS' EQUITY:
Deposits:
  Non-Interest Bearing                         $ 19,999         14.69%    $ 16,936        14.43%     $12,734          13.83%
  Interest Bearing                               95,723         70.32%      83,670        71.29%      67,254          73.04%
Federal Funds Purchased and
  Repurchase Agreements Sold                        486          0.36%         212         0.18%          58           0.06%
Demand Notes-US Treasury                            416          0.31%         431         0.37%         491           0.53%
Other Borrowed Money-FHLB                         1,550          1.14%       3,701         3.15%       2,871           3.12%
Obligations-Capital Leases                            0          0.00%           0         0.00%           2           0.00%
Other Liabilities                                 2,146          1.58%       1,417         1.21%       1,032           1.12%
                                             -------------------------------------------------------------------------------
  Total Liabilities                             120,320         88.39%     106,367        90.63%      84,442          91.70%
                                             -------------------------------------------------------------------------------
Common Stock                                      1,814          1.33%       1,363         1.16%         578           0.63%
Surplus                                           9,643          7.08%       6,226         5.30%       4,500           4.89%
Undivided Profits                                 4,341          3.19%       3,412         2.91%       2,561           2.78%
                                             -------------------------------------------------------------------------------
  Total Stockholders' Equity                     15,798         11.61%      11,001         9.37%       7,639           8.30%
                                             -------------------------------------------------------------------------------
  TOTAL LIABILITIES &
  STOCKHOLDERS' EQUITY                         $136,119        100.00%    $117,368       100.00%     $92,081         100.00%
                                             ===============================================================================
</TABLE> 

Loans

The Bank's loan portfolio constitutes the major interest earning asset of SNB.
To analyze prospective loans, management assesses the company's objectives for
both credit quality and interest rate pricing to determine whether to extend a
loan and the appropriate rate of interest for each loan. The loan portfolio is
concentrated in various commercial, real estate and consumer loans to
individuals and entities located in central Georgia. Accordingly, the ultimate
collectibility of the loans is largely dependent upon economic conditions in the
central Georgia area. The local economy is generally stable.

Loans net of unearned income of $98.9 million and $86.2 million at December 31,
1997 and 1996 respectively, amounted to 69.2% and 64.3% of total assets, and
81.1% and 76.3% of deposits. The average yields generated by interest and fees
from the loan portfolio amounted to 10.49% during 1997, 10.92% during 1996 and
11.02% during 1995. SNB's allowance for loan losses at December 31, 1997, 1996
and 1995 amounted to 1.41%, 1.60% and 1.75%, respectively, of outstanding net
loans.
<PAGE>
 
The following table presents the amount of loans outstanding by category, both
in dollars and in percentages of the total portfolio, at the end of each of the
past five years.

<TABLE> 
<CAPTION> 
TABLE 3
LOANS BY TYPE
(In Thousands)                                                                    December 31
                                             -------------------------------------------------------------------------------
                                                      1997            1996            1995            1994           1993
                                             -------------------------------------------------------------------------------
<S>                                                  <C>             <C>             <C>             <C>             <C> 
Commercial, Financial
  and Agricultural                                   $21,454         $15,129         $11,331         $9,983          $9,853
Real Estate-Construction                               1,971           2,864           2,848          2,012           1,552
Real Estate-Mortgage
  Mortgage Loans Held for Sale                             0               0               0              0               0
  Other Mortgage                                      65,577          59,872          44,737         35,975          26,290
Loans to Individuals                                  10,069           8,557           5,670          4,473           3,488
                                             -------------------------------------------------------------------------------
  Total Loans                                         99,071          86,422          64,586         52,443          41,183
Unearned Income                                         (146)           (175)           (186)          (166)           (118)
                                             -------------------------------------------------------------------------------
  Total Net Loans                                    $98,925         $86,247         $64,400        $52,277         $41,065
                                             ===============================================================================

Percentage of Total Portfolio:
- ------------------------------
Commercial, Financial
  and Agricultural                                      21.7%           17.5%           17.6%          19.1%           24.0%
Real Estate-Construction                                 2.0%            3.3%            4.4%           3.9%            3.8%
Real Estate-Mortgage
  Mortgage Loans Held for Sale                           0.0%            0.0%            0.0%           0.0%            0.0%
  Other Mortgage                                        66.3%           69.5%           69.5%          68.7%           64.0%
Loans to Individuals                                    10.2%            9.9%            8.8%           8.6%            8.5%
                                             -------------------------------------------------------------------------------
  Total Loans                                          100.2%          100.2%          100.3%         100.3%          100.3%
Unearned Income                                         -0.2%           -0.2%           -0.3%          -0.3%           -0.3%
                                             -------------------------------------------------------------------------------
  Total Net Loans                                      100.0%          100.0%          100.0%         100.0%          100.0%
                                             ===============================================================================
</TABLE> 

The following table provides information on the maturity distribution of
selected categories of the loan portfolio and certain interest sensitivity data
as of December 31, 1997.

TABLE 4
LOAN MATURITY DISTRIBUTION AND INTEREST SENSITIVITY
(In Thousands)
<TABLE> 
<CAPTION> 
                                                                                    December 31, 1997
                                                             ---------------------------------------------------------------
                                                                                Over One
                                                                   One            Year            Over
                                                                  Year           Through          Five
                                                                 Or Less       Five Years        Years           Total
                                                             ---------------------------------------------------------------
<S>                                                              <C>           <C>               <C>            <C> 
Selected loan categories:
  Commercial, financial and agricultural                         $15,018          $6,007           $429         $21,454
  Real estate-construction                                         1,754             217              0           1,971
                                                             ---------------------------------------------------------------
        Total                                                    $16,772          $6,224           $429         $23,425
                                                             ===============================================================

Loans shown above due after one year:
  Having predetermined interest rates                                                                            $4,191
  Having floating interest rates                                                                                  2,462
                                                                                                            ----------------
        Total                                                                                                    $6,653
                                                                                                            ================
</TABLE> 
<PAGE>
 
Investment Securities

The investment securities portfolio is another major interest earning asset and
consists of debt and equity securities categorized as either available for sale
or held to maturity. These securities provide the company with a source of
liquidity and a stable source of income. The investment portfolio provides a
resource to help balance interest rate risk and credit risk related to the loan
portfolio. Investments amounted to $31.0 million, or 21.7% of total assets at
December 31, 1997, down from $32.7 million, or 24.4% of total assets at December
31, 1996. The decrease in investment portfolio size relative to the balance
sheet reflects the deployment of a higher percentage of assets into the loan
portfolio during 1997.

The average 1997 tax equivalent yield on the portfolio, excluding the impact of
SFAS No. 115 market value adjustments for unrealized gains and losses on
available for sale securities as discussed below, was 6.62%, compared to 6.44%
in 1996 and 6.51% in 1995. The stability of the bond yields over this time frame
indicates a reasonably stable interest rate environment in the bond markets.
During 1997, the investment securities portfolio, excluding unrealized gains and
losses, represented 24.2% of average earning assets and 22.2% of average total
assets. During 1996, the portfolio averaged 29.3% of earning assets and 27.5% of
total assets.

At December 31, 1997, the major portfolio components, based on amortized or
accreted cost, included 11.4% in U. S. Treasury securities, 48.9% in U. S.
agency obligations, 6.6% in mortgage backed securities, 31.2% in tax exempt
state, county and municipal bonds and 1.9% in stocks of the Federal Reserve Bank
and Federal Home Loan Bank. On December 31, 1997, the market value of the total
bond portfolio as a percentage of the book value was 100.7%, up from 100.4% a
year earlier. The bond markets have experienced relatively stable years during
1997 and 1996, causing little fluctuation in the market value of the portfolio.
As of December 31, 1996, the entire investment securities portfolio had gross
unrealized gains of $335,547 and gross unrealized losses of $105,223, for a net
unrealized gain of $230,324. As of December 31, 1996, the portfolio had a net
unrealized gain of $123,864. In accordance with SFAS No. 115, stockholders'
equity included net unrealized gains of $69,955 and $16,083 recorded on the
Available for Sale portfolio as of December 31, 1997 and 1996, respectively, net
of deferred tax effects. No trading account has been established by SNB and none
is anticipated.

In December, 1995, SNB exercised an option allowed by "Special Report - a Guide
to Implementation of FASB No. 115, Accounting for Certain Investments in Debt
and Equity Securities - Questions and Answers" to make a one time transfer of
certain securities from the Held to Maturity portfolio to the Available for Sale
portfolio. This transfer was made to add additional liquidity and flexibility to
the portfolio to enable SNB to more effectively manage its interest rate risk
position. The amortized cost of the investment securities transferred was $1.9
million.

The following table summarizes the Available for Sale and Held to Maturity
investment securities portfolios as of December 31, 1997, 1996 and 1995.
Available for Sale securities are shown at fair value, while Held to Maturity
securities are shown at amortized or accreted cost.
<PAGE>
 
<TABLE> 
<CAPTION> 

     TABLE 5
     INVESTMENT SECURITIES
     (In Thousands)                                         December 31
                                               ------------------------------------
                                                  1997         1996        1995
                                               ------------------------------------
     <S>                                         <C>          <C>          <C> 
     Securities Available for Sale                                      
     U. S. Treasury                                $3,565      $4,070       $5,070
     U. S. Government Agencies                                          
        Mortgage-Backed                             2,048         414        1,166
        Other                                      14,536      15,834       15,754
     State, County & Municipal                      4,521       4,867        4,457
     Other Investments                                583         698          645
                                               ------------------------------------
                                                  $25,253     $25,883      $27,092
                                               ====================================
     Securities Held to Maturity                                        
     U. S. Treasury                                    $0          $0         $497
     U. S. Government Agencies                                          
        Mortgage-Backed                                 0          56          264
        Other                                         500       1,000        1,000
     State, County & Municipal                      5,232       5,717        5,587
     Other Investments                                  0           0            0
                                               ------------------------------------
                                                   $5,732      $6,773       $7,348
                                               ====================================
     Total Investment Securities                                        
     U. S. Treasury                                $3,565      $4,070       $5,567
     U. S. Government Agencies                                          
        Mortgage-Backed                             2,048         470        1,430
        Other                                      15,036      16,834       16,754
     State, County & Municipal                      9,753      10,584       10,044
     Other Investments                                583         698          645
                                               ------------------------------------
                                                  $30,985     $32,656      $34,440
                                               ====================================
</TABLE> 

The following table illustrates the contractual maturities and weighted average
yields of investment securities held at December 31, 1997. Expected maturities
will differ from contractual maturities because certain issuers have the right
to call or prepay obligations with or without call or prepayment penalties. No
prepayment assumptions have been estimated in the table. The weighted average
yields are calculated on the basis of the amortized cost and effective yields of
each security weighted for the scheduled maturity of each security. The yield on
state, county and municipal securities is computed on a taxable equivalent basis
using a statutory federal income tax rate of 34%.
<PAGE>
 
TABLE 6
MATURITIES OF INVESTMENT SECURITIES AND AVERAGE YIELDS
(In Thousands)

<TABLE> 
<CAPTION> 
                                                 Investment Securities                    Investment Securities
                                                    Held to Maturity                       Available for Sale
                                                    December 31, 1997                       December 31, 1997
                                     --------------------------------------------------------------------------------------
                                        Carrying        Average         Fair      Carrying         Average         Fair   
                                          Value          Yield         Value        Value           Yield          Value  
                                     --------------------------------------------------------------------------------------
<S>                                     <C>             <C>            <C>         <C>             <C>             <C>  
U.S. Treasury:                                                                                                            
  Within 1 Year                             $0            0.00%          $0             $0            0.00%            $0 
  1 to 5 Years                               0            0.00%           0          3,515            6.39%         3,565 
  5 to 10 Years                              0            0.00%           0              0            0.00%             0 
  More Than 10 Years                         0            0.00%           0              0            0.00%             0 
                                     -------------------------------------------------------------------------------------
                                            $0            0.00%          $0         $3,515            6.39%        $3,565 
                                     -------------------------------------------------------------------------------------
Mortgage-Backed                                                                                                           
Government Agencies:                                                                                                      
  Within 1 Year                             $0            0.00%          $0             $0            0.00%            $0 
  1 to 5 Years                               0            0.00%           0              0            0.00%             0 
  5 to 10 Years                              0            0.00%           0            154           10.27%           165 
  More Than 10 Years                         0            0.00%           0          1,882            5.24%         1,884 
                                     -------------------------------------------------------------------------------------
                                            $0            0.00%          $0         $2,036            5.62%        $2,048 
                                     -------------------------------------------------------------------------------------
Other U.S. Government                                                                                                     
Agencies:                                                                                                                 
  Within 1 Year                           $500            5.44%        $500         $2,000            3.38%        $1,961 
  1 to 5 Years                               0            0.00%           0         12,612            6.26%        12,575 
  5 to 10 Years                              0            0.00%           0              0            0.00%             0 
  More Than 10 Years                         0            0.00%           0              0            0.00%             0 
                                     -------------------------------------------------------------------------------------
                                          $500            5.44%        $500        $14,612            5.86%       $14,536 
                                     -------------------------------------------------------------------------------------
State, County and Municipal:                                                                                              
  Within 1 Year                         $1,070            8.35%      $1,078         $1,675            8.00%        $1,688 
  1 to 5 Years                           2,346            7.60%       2,402            677            8.10%           697 
  5 to 10 Years                          1,514            7.60%       1,569          1,643            8.69%         1,711 
  More Than 10 Years                       302            7.71%         308            405            7.84%           425 
                                     -------------------------------------------------------------------------------------
                                        $5,232            7.76%      $5,357         $4,400            8.26%        $4,521 
                                     -------------------------------------------------------------------------------------
Other Investments:                                                                                                        
  Within 1 Year                             $0            0.00%          $0             $0            0.00%            $0 
  1 to 5 Years                               0            0.00%           0              0            0.00%             0 
  5 to 10 Years                              0            0.00%           0              0            0.00%             0 
  More Than 10 Years                         0            0.00%           0            583            7.01%           583 
                                     -------------------------------------------------------------------------------------
                                            $0            0.00%          $0           $583            7.01%          $583 
                                     -------------------------------------------------------------------------------------
Total Securities:                                                                                                         
  Within 1 Year                         $1,570            7.43%      $1,578         $3,675            5.49%        $3,649 
  1 to 5 Years                           2,346            7.60%       2,402         16,805            6.36%        16,837 
  5 to 10 Years                          1,514            7.60%       1,569          1,797            8.83%         1,876 
  More Than 10 Years                       302            7.71%         308          2,870            5.97%         2,892 
                                     -------------------------------------------------------------------------------------
                                        $5,732            7.56%      $5,857        $25,147            6.36%       $25,253 
                                     =====================================================================================
</TABLE> 

As of December 31, 1997, the company had no holdings of securities of a single
issuer in which the aggregate book value and aggregate market value of the
securities exceeded ten percent of stockholders' equity, with the exception of
U. S. Treasury and U. S. Government Agencies securities.
<PAGE>
 
Other Assets

SNB holds additional earning assets in overnight Federal Funds Sold. These
balances amounted to $0.3 million and $5.0 million as of December 31, 1997 and
1996, respectively. Balances in non-earning assets are comprised of cash and
correspondent bank balances, fixed assets, income receivable on loans and
investments and other miscellaneous assets. Management works to minimize
non-earning asset balances in order to maximize profit potential.

Deposits

Deposits are the company's primary liability and funding source. Total deposits
grew 7.9% from $113.0 million at December 31, 1996 to $121.9 million at December
31, 1997. Average deposits for the year 1997 were $115.7 million, up 15.0% from
average deposits in 1996. During 1997, 17.3% of average deposits were held in
non-interest bearing checking accounts, 26.2% were in low yield interest bearing
transaction and savings accounts, and 56.5% were in time certificates with
higher yields. Comparable average deposit mix percentages during 1996 were
16.8%, 25.5% and 57.7%, respectively.

The average cost of total deposits, including non-interest checking accounts,
during 1997 was 4.12%, down from 4.29% in 1996 and 4.39% in 1995. The slight
decrease in 1997 average deposits cost resulted from a continuing gradual shift
to a more favorable mix in non-interest and low cost deposits, declines in the
rates paid on interest checking and savings account balances, and the lower
repricing of maturing certificates.

The Bank's total interest expense on deposits and borrowed funds as a percentage
of average earning assets amounted to 3.94% during 1997, down from 4.18% during
1996 and 4.29% during 1995. The reduction in the average cost of funds during
1997 reflects the declining rates on interest checking and certificates of
deposit, deposit mix improvements, and less reliance on more costly Federal Home
Loan Bank borrowings. The mild reduction in overall cost of funds from 1995 to
1996 reflects lower rates on interest checking and savings deposits and deposit
mix improvements.

The following table reflects average balances of deposit categories for
1997, 1996 and 1995.

      TABLE 7
AVERAGE DEPOSITS
(In Thousands)
<TABLE> 
<CAPTION> 
                                                              Years Ended December 31
                                     ------------------------------------------------------------------------  
                                          1997         %          1996           %          1995         %     
                                     ------------------------------------------------------------------------   
<S>                                     <C>          <C>        <C>            <C>         <C>        <C> 
Non-Interest Bearing                                                                                           
  Demand Deposits                        $19,999      17.3%      $16,936        16.8%      $12,734     15.9%   
Interest Bearing Demand Deposits           9,971       8.6%        8,727         8.7%        5,820      7.3%   
Money Market Accounts                     16,060      13.9%       13,062        13.0%        8,041     10.1%   
Savings Deposits                           4,300       3.7%        3,854         3.8%        3,733      4.7%   
Time Deposits of $100,000 or More         17,001      14.7%       14,202        14.1%       11,719     14.7%   
Other Time Deposits                       48,389      41.8%       43,825        43.6%       37,941     47.4%   
                                     ------------------------------------------------------------------------   
                                        $115,720     100.0%     $100,606       100.0%      $79,988    100.0%   
                                     ========================================================================   
</TABLE> 

The following table summarizes the maturities of time deposits of $100,000 or
more as of December 31, 1997, 1996 and 1995. The company's large denomination
time deposits are generally from customers within the local market area,
therefore providing a greater degree of stability than is typically associated
with this source of funds. The company holds no foreign deposits and has no
brokered deposits.
<PAGE>
 
TABLE 8
MATURITY DISTRIBUTION OF TIME DEPOSITS OF $100,000 OR MORE
(In Thousands)
<TABLE> 
<CAPTION> 
As of December 31:                                   1997        1996      1995
                                                ----------------------------------
        <S>                                         <C>        <C>        <C>   
        3 Months or Less                             $4,721     $3,147     $4,467
        Over 3 Months through 6 Months                2,025      2,089      1,979
        Over 6 Months through 12 Months               4,049      4,325      4,098
        Over 12 Months                                5,205      3,962      5,307
                                                ----------------------------------
                                                    $16,000    $13,523    $15,851
                                                ===================================
</TABLE> 

Borrowed Money

Other interest bearing sources of funds at December 31, 1997 totaled $2.3
million, down from $4.1 million at December 31, 1996. Of the 1997 balance, $1.3
million consisted of various advance agreements from the Federal Home Loan Bank
(FHLB) under the fixed and principal reducing credit programs, only $0.1 million
of which matures within the next twelve months. Demand Notes to the U. S.
Treasury of $0.7 million represented accumulated federal tax deposit payments
through the Treasury Department's note option program. Federal funds purchased
and securities sold under agreements to repurchase amounted to $0.3 million.
Reliance on other borrowed money as a funding source decreased on average from
$4.3 million during 1996 to $2.5 million in 1997 due to early payoffs of some
FHLB notes. The cost of non-deposit borrowed money components averaged 7.06% in
1997, up from 6.77% in 1996 and 6.37% in 1995, due to the higher cost of longer
term FHLB notes.

Other interest bearing sources of funds at December 31, 1996 amounted to $4.1
million, down from $4.7 million at December 31, 1995. The 1996 balance consisted
primarily of $3.6 million in FHLB notes, $1.6 million of which matured within
the next year, and $0.5 million in Demand Notes to the U. S. Treasury.

Other Liabilities

Other liabilities of $1.8 million at December 31, 1997 and $2.0 million at
December 31, 1996 consist of interest payable on deposits, federal income taxes
payable and other accrued but unpaid expenses.

LIQUIDITY

SNB, primarily through the actions of the Bank, engages in liquidity management
to insure adequate cash flow for deposit withdrawals and credit commitments.
Needs are met through loan repayments, net interest and fee income, and the sale
or maturity of existing assets. In addition, liquidity is continuously provided
through the acquisition of new deposits or the renewal of maturing deposits.
Management monitors deposit flow and evaluates alternate pricing structures to
retain and grow deposits as needed. Through various asset / liability management
strategies, a balance is maintained among goals of liquidity, safety and
earnings potential. Balances held in cash and correspondent banks are reviewed
daily to maximize the federal funds investment position. Internal policies which
are consistent with regulatory liquidity guidelines are monitored and enforced
by the Bank.

The investment portfolio provides a ready means to raise cash without loss if
liquidity needs arise. At December 31, 1997, approximately $25.1 million in
bonds, at amortized or accreted cost, were carried in the Available for Sale
portfolio, and $3.7 million of these bonds mature within a one year period. Only
marketable investment grade bonds are purchased. The Bank from time to time
invests in short term CDs at other banks, and generally maintains a net sold
position in overnight federal funds.
<PAGE>
 
Management continually monitors the relationship of loans to deposits as it
relates to the company's liquidity posture. The Bank had ratios of loans to
deposits of 81.1%, 76.3% and 69.3% at December 31, 1997, 1996 and 1995,
respectively, which were considered by management to be satisfactory levels for
liquidity purposes. The stability of the Bank's core deposit base is an
important factor in the company's liquidity position. A heavy percentage of the
Bank's deposit base is comprised of accounts of individuals and small businesses
with comprehensive banking relationships and limited volatility. The Bank has no
brokered deposits. Additionally, there are only minimal amounts of deposits of
public and governmental entities which require a pledge of the Bank's assets. At
December 31, 1997, the Bank had $16.0 million in certificates of deposit of
$100,000 or more. Although this represents 13.1% of total deposits, the majority
of these large CDs are stable deposits of local individuals and small
businesses. Management works to avoid reliance on volatile deposits that might
lead to liquidity pressures.

The parent company has an unsecured line of credit and the Bank has established
borrowing lines for federal funds through correspondent banks. The parent
company has a large excess cash position from new stock issued in 1996 and 1997.
Borrowing capacity also exists through the Bank's membership in the Federal Home
Loan Bank program. Management believes that the various funding sources
discussed above are adequate to meet the liquidity needs of the Bank and SNB in
the future without any material adverse impact on operating results.

CAPITAL RESOURCES AND DIVIDENDS

SNB has always placed great emphasis on maintaining a strong capital base and
continues to exceed all minimum capital requirements. SNB's equity capital of
$16.8 million at December 31, 1997 amounts to 11.8% of total assets, compared to
11.1% at December 31, 1996 and 7.8% at December 31, 1995. On average, the equity
capital was 11.6% of assets during 1997, compared to 9.4% for 1996 and 8.3% for
1995. The significant increase in capital levels during 1996 and 1997 reflects
an influx of over $5.6 million in proceeds over the past two years from the
issuance of new stock in three different events. In September, 1996, SNB issued
a stock offering for the sale of 340,700 new shares of the company's common
stock, as adjusted for the 25% stock split effected as a dividend in September,
1997. The issue, which generated $3.6 million in new capital, was fully
subscribed and successfully completed by February, 1997. At the beginning of
1996, SNB issued an additional 203,500 shares of its common stock, as adjusted
for stock splits in June, 1996 and September, 1997, primarily to newly elected
directors and executive officers of the company. This action produced $1.8
million in new capital. Finally, portions of outstanding stock warrants, issued
to the company's founding directors and executive officers group upon the
original formation of the Bank in 1988, were exercised in 1996 and 1997,
producing another $0.3 million in capital. Management foresees the principal
uses of the new capital to be (a) sustaining the capital adequacy of the Bank as
it continues to grow at a steady pace, (b) expanding the Bank's presence in
Macon and middle Georgia with more physical locations and improved delivery
systems, (c) expansion into contiguous Houston County, and (d) possible
acquisition of other financial institutions.

Additional outstanding stock warrants held by the company's organizing directors
and executive officers are set to expire in November, 1998. It is anticipated
that the exercise of the remaining 370,350 warrants as of December 31, 1997 at
$3.333 per share, as adjusted for stock splits, will generate an additional $1.2
million in new capital for the company.

Regulators use a risk adjusted calculation to aid them in their determination of
capital adequacy by weighting assets based on the degree of risk associated with
on- and off-balance sheet assets. The majority of these risk weighted assets for
the company are on-balance sheet assets in the form of loans. A small portion of
risk weighted assets are considered off-balance sheet assets comprised of
letters of credit and loan commitments. Capital is categorized as either core
(Tier 1) capital or supplementary (Tier 2) capital. Tier 1 capital consists
primarily of stockholders' equity minus any intangible assets, while Tier 2
<PAGE>
 
capital can consist of the allowance for loan losses up to certain limits,
certain short term and other preferred stock and certain debt instruments.

Current regulatory standards require bank holding companies to maintain a
minimum risk based capital ratio of qualifying total capital to risk weighted
assets of 8.0%, with at least 4.0% of the capital consisting of Tier 1 capital,
and a Tier 1 leverage ratio of at least 4.0%. Additionally, the regulatory
agencies define a well capitalized bank as one which has a leverage ratio of at
least 5%, a Tier 1 capital ratio of at least 6%, and a total risk based capital
ratio of at least 10%. SNB's capital ratios under these guidelines as of
December 31, 1997 and 1996 are well above the levels for a well capitalized bank
as shown in the following table.

TABLE 9
CAPITAL RATIOS (a)
(In Thousands)
<TABLE> 
<CAPTION> 

As of December 31:                                                   1997        1996
                                                                -------------------------
<S>                                                                 <C>          <C> 
  Tier 1 Capital:                                                             
    Stockholders' Equity                                            $14,827      $14,645
    Less Intangible Assets                                                0            0
                                                                -------------------------
        Total Tier 1 Capital                                         14,827       14,645
                                                                -------------------------
  Tier 2 Capital:                                                             
    Eligible Portion of Allowance for Loan Losses                     1,244        1,131
    Subordinated and Other Qualifying Debt                                0            0
                                                                -------------------------
        Total Tier 2 Capital                                          1,244        1,131
                                                                -------------------------
                                                                              
Total Risk Based Capital                                            $16,071      $15,776
                                                                =========================
Total Net Risk Weighted Assets                                      $99,417      $90,258
                                                                =========================
</TABLE> 
                                                                              
<TABLE> 
<CAPTION> 
                                          Regulatory Requirement:            
                                       -----------------------------          
                                                          Well                
                                          Minimum     Capitalized             
                                          -------     -----------
<S>                                       <C>         <C>             <C>          <C> 
Total Risk Based Capital Ratio                8.0%         10.00%     16.2%        17.5%
Tier 1 Capital Ratio                          4.0%          6.00%     14.9%        16.2%
Leverage Ratio                                4.0%          5.00%     11.7%        11.1%
</TABLE> 

(a) Risk based capital ratios for both years presented were prepared using risk
based capital rules finalized in November, 1994, which exclude the impact of
SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities".

Cash dividends of $409,501, or $.19 per common share, were declared and paid
during 1997, up from $313,550, or $.18 per common share, paid during 1996, and
$240,000, or $.16 per share, in 1995. The ratios of cash dividends paid to net
income for these years were 22.7%, 19.1% and 17.3%, respectively. No dividends
were paid in years prior to 1992. Since the commencement of cash dividend
payments in 1992, the SNB Board of Directors has consistently declared and paid
dividends on a quarterly basis.

On March 20, 1995, SNB issued a 20% stock split effected in the form of a
dividend. On June 1, 1996, a 100% stock split was issued and effected in the
form of a dividend, and on September 25, 1997, a 25% stock split was issued and
effected in the form of a dividend. Per share data for all periods presented has
been retroactively restated to reflect the additional shares resulting from the
stock splits.
<PAGE>
 
Management is aware of no current recommendations by regulatory authorities
which, if they were to be implemented, would have a material effect on the
company's liquidity, capital resources or operations.

Expanded Coverage of Market Area

Bibb County:
As the Bank grows, it continues to add physical office locations to service its
existing middle Georgia market. SNB is adequately capitalized to meet all
anticipated capital expenditure needs. In July, 1997, to expand and improve its
physical coverage of Macon, the Bank purchased a land lot at 4519 Hartley Bridge
Road in southwest Macon. A new branch building will be constructed and opened in
1998 to serve a growing area of the market currently devoid of banking offices.
The Bank purchased an existing facility and opened its fifth full service office
at 3945 Pio Nono Avenue in south Macon in August, 1997. The Bank's existing
Shurling Drive branch was relocated to a larger and more convenient major
intersection at 614 Shurling Drive. In February, 1997, the Bank relocated its
in-house data processing facility and operational support functions to a leased
operations center on Riverside Drive near the Bank's main office. Platformation
and other improvements to the Bank's internal information technology were made
in 1997. During 1996, a remote ATM/night depository facility was established on
Forsyth Road in northwest Macon. In October, 1996, the Bank converted its data
processing software to a new advanced system. The additional fixed assets
purchased during 1997 and 1996 were financed through the original equity base
and retained earnings of the company with no external borrowing.

Houston County:
In October, 1997, the Bank made its first expansion move into neighboring
Houston County to the south. Houston County is included in the same Macon-Warner
Robins metropolitan statistical area as SNB's principal Bibb County market. The
Warner Robins Air Force Base is the largest employer in the middle Georgia area
and makes the two counties a common market. A mortgage loan production office
was established in Warner Robins, Georgia under the management of a veteran
mortgage originator from the area. In conjunction, the mortgage lending function
has recently been strengthened in Bibb County as well. Bank management is
currently seeking to locate land sites for one or more branches in Houston
County to serve a market which is deemed to be a natural extension of the
company's existing Bibb County territory.

Acquisition

On January 29, 1998, SNB entered into an Agreement and Plan of Merger with
Crossroads Bancshares, Inc. ("Crossroads") in Perry, Georgia, pursuant to which
Crossroads will be merged with and will become a wholly-owned subsidiary of SNB.
Pending approval of stockholders and regulatory authorities, Crossroads
stockholders will receive 2.9 shares of the common stock of SNB in a business
combination accounted for as a pooling of interests. The completion of the
transaction is anticipated by mid-year 1998. Crossroads operates three offices
in Houston County - one in Perry, Georgia and two in Warner Robins, Georgia. At
December 31, 1997 Crossroads had total assets of $74 million, deposits of $67
million, and stockholders' equity of $6 million. The merger will allow SNB to
establish an immediate presence in its primary targeted market for expansion.
Since the merger will be accomplished through a stock swap, SNB's capital ratios
will remain well above industry standards after the combination is completed.
<PAGE>
 
RESULTS OF OPERATIONS FOR THE YEARS
ENDED DECEMBER 31, 1997, 1996 AND 1995

SNB's net income was $1,802,936, $1,642,274, and $1,390,795 for 1997, 1996 and
1995, respectively. Diluted earnings per share amounted to $0.73 in 1997, $0.81
in 1996, and $0.80 in 1995. Per share data for all periods have been
retroactively restated for stock splits effected as dividends as follows: a 20%
stock split on March 20, 1995, a 100% stock split on June 1, 1996, and a 25%
stock split on September 25, 1997. The company's return on average assets
amounted to 1.32% for 1997, 1.40% for 1996, and 1.51% for 1995. The return on
average equity was 11.41%, 14.93%, and 18.16%, respectively.

The mild declining trend in earnings per share and profitability ratios results
from several factors. First, the company has seen an influx of new capital in
the past two years. The issuance of additional stock and the exercise of a
portion of outstanding founders' warrants in 1996 and 1997 generated $5,646,672
in new equity and 623,531 new outstanding shares, after split adjustments. As of
December 31, 1997, an additional 370,350 warrant shares remained to be issued,
which will generate $1,234,500 in additional capital during 1998. The company's
current equity strength will allow for substantial future growth and expansion
without concern for raising additional capital.

Second, expansion of SNB's physical branch network in the past two years has
added significantly to overhead as discussed below. Offices opened in 1996 and
1997 have not yet reached an optimum size in deposits and loans to cover fixed
costs and contribute significantly to earnings. These branches should trend
toward profitability as more seasoned growth is realized at the newer offices in
the future.

Third, management has taken steps to grow internal support systems which can
accommodate a larger organization in the future. Recent expenditures on
technology include new mainframe software for the Bank's internal data
processing system, check imaging and platformation, and a separate operations
and processing center. The company's data processing facility can now support a
multi-bank environment with minimal additional costs. Similar steps have been
taken to strengthen staff in commercial lending, mortgage lending, credit
administration, personnel and operations.

Fourth, the expense provision for loan losses has been increased steadily over
the past three years to ensure an adequate loan loss reserve balance in the face
of strong loan growth, and to cover higher 1997 net charge offs taken to purge
several weaker portfolio credits.

Management envisions future deployment of excess capital (a) to sustain the
capital adequacy of the lead bank as it continues to gain Bibb County market
share, (b) to expand through acquisitions in targeted Georgia markets, (c) to
complete the expansion of physical locations and delivery systems in existing
markets, and (d) to enhance corporate infrastructure support systems to prepare
for SNB's new multi-bank holding company environment.

Net Interest Income

Net interest income (the difference between the interest earned on assets and
the interest paid on deposits and liabilities) is the principal source of
earnings for the company. SNB's average net interest rate margin, on a taxable
equivalent basis, has been strong by industry standards at 5.50% in 1997, 5.32%
in 1996 and 5.20% in 1995. Net interest income before tax equivalency
adjustments in 1996 amounted to $6,618,798, up 18.3% from $5,596,294 in 1996.
The 1996 net interest income total was up 29.8% from $4,310,577 recorded in
1995. The following table presents interest income and interest expense for the
past three years. Interest income shown in the table has been adjusted to
reflect taxable equivalent adjustments to tax-exempt securities income, thereby
presenting interest income as if it was fully taxable, using SNB's incremental
statutory corporate federal income tax rate of 34%.
<PAGE>
 
TABLE 10
NET INTEREST INCOME

<TABLE>
<CAPTION>

(In Thousands)                                            Years Ended December 31
                                             -----------------------------------------------
                                                  1997            1996           1995
                                             -----------------------------------------------
<S>                                                  <C>            <C>              <C> 
Interest Income                                      $11,560        $10,204          $8,041
Taxable Equivalent Adjustment                            269            264             210
                                             -----------------------------------------------
Interest Income (1)                                   11,829         10,468           8,251
Interest Expense                                       4,941          4,608           3,731
                                             -----------------------------------------------
Net Interest Income (1)                               $6,888         $5,860          $4,520
                                             ===============================================
</TABLE>

The resulting average net interest rate margins during the years 1997,
1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                                   1997           1996            1995
                                             --------------------------------------------
For the Years Ended December 31:                  (As a % of Average Earning Assets)
                                             --------------------------------------------
              <S>                                  <C>            <C>             <C> 
              Interest Income (1)                  9.44%          9.50%           9.49%
              Interest Expense                     3.94%          4.18%           4.29%
                                             --------------------------------------------
              Net Interest Rate Margin (1)         5.50%          5.32%           5.20%
                                             ============================================
</TABLE>

(1) Reflects taxable equivalent adjustments using the statutory federal income
tax rate of 34% in adjusting interest on tax exempt securities to a fully
taxable basis.

Tax equivalent net interest income increased by $1,028,000 from 1996 to 1997.
This significant increase in absolute dollars of margin in 1997 was driven by
strong balance sheet growth. The average margin yield improved by 18 basis
points, from 5.32% in 1996 to 5.50% in 1997. Due to the stability of the
interest rate environment over the two year period, the margin improvement was
not rate driven, but instead can be attributed to volume growth and changes in
the balance sheet mix. Average interest earning assets rose by 13.8% in 1997
over 1996. A build up of average balances in the higher yielding loan portfolio
and a decline in the lower yielding bond portfolio produced a more profitable
mix during 1996. Loans represented 67.5% of the average balance sheet in 1997,
up from 64.6% in 1996. Investment securities and federal funds sold, on the
other hand, were 24.6% of average 1997 assets, down from 29.3% during 1996. The
overall yield on average interest earnings assets, on a taxable equivalent
basis, have held steady for the past three years at 9.44% in 1997, 9.50% in 1996
and 9.49% in 1995.

At the same time, the overall average cost of interest bearing liabilities has
fallen as follows: 5.03% in 1997, 5.24% in 1996 and 5.28% in 1995. The mix of
deposits has improved steadily in 1996 and 1997. The relative percentages of
demand and low cost transaction accounts have increased. This is attributed to
aggressive marketing in a period of flux for area super regional competition,
growing consumer business due to the convenience of a larger branch network, and
increases in business deposit relationships from larger commercial credit lines.
Rates paid on interest bearing checking and savings accounts have trended
downward over the periods. Reliance on certificates of deposits has fallen as
evidenced by decreases in the relative percentage mix. At the same time, average
CD rates have fallen as more costly promotional CDs from earlier years have
repriced at lower rates upon maturity.

Similar patterns are evident when comparing 1996 margin results to 1995. Tax
equivalent net interest income increased by $1,340,000 from 1995 to 1996. The
increase is attributed to significant balance sheet growth and improvements in
balance sheet mix. The average margin yield improved by 12 basis points, from
5.20% in 1995 to 5.32% in 1996. Average interest earning assets rose by 26.7% in
1996 over 1995. Loans became a more dominant asset, representing 64.6% of the
average balance sheet in 1996, up from 62.9% in 1995. Lower yielding investment
securities and federal funds sold dropped to 29.3% of average 1996 assets, down
from 31.5% during 1995.

The mix of deposits improved during 1996 as well. The costlier certificates of
deposit (including CDs of $100,000 or more and IRA CDs), totaled 57.7% of
average 1996 deposits, down from 62.1% in 1995. The average balances in low cost
core deposits (checking, interest bearing checking, savings and money market
accounts) improved from 38.0% in 1995 to 42.3% in 1996. A marketing campaign in
early 1996 to increase checkable deposits and a strategic decision to place less
reliance on jumbo CDs are reasons for the more profitable deposit mix in 1996
versus 1995.
<PAGE>
 
The following table summarizes average balance sheets, interest and yield
information on a taxable equivalent basis for the years ended December 31, 1997,
1996 and 1995.

TABLE 11
AVERAGE BALANCE SHEETS, INTEREST AND YIELDS
(Tax equivalent basis, in thousands)

<TABLE>
<CAPTION>
                                                             1997                               1996       
                                                 -----------------------------   -----------------------------------  
                                                  Average              Yield/        Average              Yield/      
                                                  Balance   Interest    Rate         Balance   Interest    Rate       
                                                -----------------------------    -----------------------------------  
<S>                                             <C>         <C>       <C>        <C>         <C>        <C> 
ASSETS:
Loans, net of unearned income: (a) (b)
  Taxable                                        $91,893       9,641   10.49%     $75,806      8,277      10.92%      
  Tax exempt (c)                                       0           0    0.00            0          0       0.00       
                                                ---------------------            --------------------                 
      Net loans                                   91,893       9,641   10.49       75,806      8,277      10.92       
                                                ---------------------            --------------------                 
Investment securities: (d)
  Taxable                                         20,404       1,214    5.95       22,434      1,302       5.81       
  Tax exempt (c)                                   9,878         791    8.01        9,827        776       7.89       
                                                ---------------------            --------------------                 
      Total investment securities                 30,282       2,005    6.62       32,261      2,078       6.44       
                                                ---------------------            --------------------
Interest earning deposits                             20           1    5.60            0          0       0.00       
Federal funds sold                                 3,127         182    5.81        2,092        112       5.37       
                                                ---------------------            --------------------

Total interest earning assets                    125,322      11,829    9.44      110,159     10,468       9.50       
                                                            -----------------                -------------------
Non-earning assets                                10,797                            7,209                             
                                                ---------                        ---------

Total assets                                    $136,119                         $117,368                             
                                                =========                        ========

LIABILITIES AND
  STOCKHOLDERS' EQUITY:
Interest bearing demand deposits                  $9,971         137    1.38       $8,727        163       1.87       
Money market accounts                             16,060         653    4.06       13,062        505       3.87       
Savings deposits                                   4,300          95    2.22        3,854         86       2.24       
Time deposits of $100,000 or more                 17,001       1,025    6.03       14,202        887       6.24       
Other time deposits                               48,389       2,857    5.90       43,825      2,672       6.10       
Federal funds purchased and
   repurchase agreements sold                        486          24    4.98          212         13       6.13       
Demand note U.S. Treasury                            415          25    5.99          431         24       5.56       
Other borrowed money-FHLB                          1,550         124    8.02        3,701        257       6.95       
Capital leases & mortgage debt                         0           0    0.00            0          0       0.00       
                                                 ---------------------           -----------------------              
Total interest bearing liabilities                98,175       4,941    5.03       88,014      4,608       5.24       
                                                 -----------------------------   --------------------------------

Non-int. bearing demand deposits                  19,999                           16,936                             
Other liabilities                                  2,146                            1,417                             

Stockholders' equity                              15,798                           11,001                             
                                                 --------                        ---------
Total liabilities and
  stockholders' equity                          $136,119                         $117,368                             
                                                 ========                        =========
Interest rate spread                                                    4.41%                              4.27%      
                                                                      ========                          ==========
Net interest income                                            6,888                           5,860                  
                                                            =========                        ========
Net interest margin                                                     5.50%                              5.32%      
                                                                      ========                          =========
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                   1995
                                                ------------------------------------------
                                                   Average                     Yield/
                                                   Balance      Interest        Rate
                                                ------------------------------------------
<S>                                             <C>             <C>            <C>  
ASSETS:
Loans, net of unearned income: (a) (b)
  Taxable                                          $57,933         6,383            11.02%
  Tax exempt (c)                                         0             0             0.00
                                                -----------------------------  
      Net loans                                     57,933         6,383            11.02
                                                -----------------------------  
Investment securities: (d)
  Taxable                                           18,244         1,069             5.86
  Tax exempt (c)                                     7,699           619             8.04
                                                -----------------------------  
      Total investment securities                   25,943         1,688             6.51
                                                -----------------------------  
Interest earning deposits                                0             0             0.00
Federal funds sold                                   3,057           180             5.89
                                                -----------------------------
Total interest earning assets                       86,933         8,251             9.49
                                                                  ------------------------
Non-earning assets                                   5,148
                                                ----------
Total assets                                       $92,081
                                                ==========

LIABILITIES AND
  STOCKHOLDERS' EQUITY:
Interest bearing demand deposits                    $5,820           135             2.32
Money market accounts                                8,041           265             3.30
Savings deposits                                     3,733            96             2.56
Time deposits of $100,000 or more                   11,719           726             6.20
Other time deposits                                 37,941         2,291             6.04
Federal funds purchased and
   repurchase agreements sold                           58             4             6.38
Demand note U.S. Treasury                              489            27             5.42
Other borrowed money-FHLB                            2,871           187             6.53
Capital leases & mortgage debt                           2             0             3.86
                                                ----------------------------
Total interest bearing liabilities                  70,674         3,731             5.28
                                                ------------------------------------------

Non-int. bearing demand deposits                    12,734
Other liabilities                                    1,033

Stockholders' equity                                 7,640
                                                --------------
Total liabilities and
  stockholders' equity                             $92,081
                                                ==============

Interest rate spread                                                                 4.21%
                                                                                ==============
Net interest income                                                4,520
                                                               ==============
Net interest margin                                                                  5.20%
                                                                                ==============

</TABLE>

Notes to Table of Average Balance Sheets, Interest and Yields:
- -------------------------------------------------------------

(a) Interest income includes loan fees as follows (in thousands): 1997-$485,
1996-$585, and 1995-$383. 
(b) Average loans are shown net of unearned income.
Nonaccrual loans are included. 
(c) Reflects taxable equivalent adjustments using the statutory income tax rate
of 34% in adjusting interest on tax exempt investment securities to a fully
taxable basis. The taxable equivalent adjustment included in the table above
amounts to $269 for 1997, $264 for 1996, and $210 for 1995. (In thousands).
(d) Investment securities are stated at amortized or accreted cost.
<PAGE>
 
    The following table provides a detailed analysis of the changes in interest
    income and interest expense due to changes in rate and volume for the year
    1997 compared to the year 1996 and the year 1996 compared to the year 1995.

<TABLE> 
<CAPTION> 
         
TABLE 12                                 -------------------------------------------------------------------------------------------

RATE / VOLUME ANALYSIS                                 1997 Compared to 1996                          1996 Compared to 1995
(In thousands)                           ------------------------------------------------------------------------------------------
                                                         Change Due To (a)                              Change Due To (a)
                                         ------------------------------------------------------------------------------------------
                                                                                Net                                          Net
                                              Volume            Rate           Change        Volume            Rate         Change
                                         ------------------------------------------------------------------------------------------
<S>                                           <C>               <C>            <C>            <C>              <C>          <C> 
INTEREST EARNED ON:
Taxable loans, net                            $1,756            (392)          1,364          1,969             (75)         1,894
Tax exempt loans (b)                               0               0               0              0               0              0
Taxable investment securities                   (118)             29             (88)           245             (11)           234
Tax exempt investment securities (b)               4              11              15            171             (14)           157
Interest earning deposits                          0               1               1              0               0              0
Federal funds sold                                56              14              70            (57)            (11)           (68)
                                         ------------------------------------------------------------------------------------------

  Total interest income                        1,698            (337)          1,361          2,328            (111)         2,217
                                         ------------------------------------------------------------------------------------------

INTEREST PAID ON:
Interest bearing demand deposits                  23             (49)            (26)            67             (39)            28
Money market accounts                            116              32             148            166              74            240
Savings deposits                                  10              (1)              9              3             (13)           (10)
Time deposits of $100,000 or more                175             (36)            138            154               7            161
Other time deposits                              278             (93)            185            355              26            381
Federal funds purchased                           17              (6)             11             10              (1)             9
Demand note U.S. Treasury                         (1)              2               1             (3)              1             (2)
Other borrowed money-FHLB                       (150)             16            (134)            54              16             70
Capital leases & mortgage debt                     0               0               0             (0)              0             (0)
                                         ------------------------------------------------------------------------------------------

  Total interest expense                         469            (136)            333            806              71            877
                                         ------------------------------------------------------------------------------------------

  Net interest income                          1,229            (201)          1,028          1,522            (182)         1,340
                                         ==========================================================================================
</TABLE> 

    (a) The change in interest due to both rate and volume has been allocated to
    the rate component.

    (b) Reflects taxable equivalent adjustments using the statutory federal
    income tax rate of 34% in adjusting interest on tax exempt investment
    securities to a fully taxable basis.

    Interest Rate Risk Management

    The management of interest rate risk is the primary goal of SNB's
    asset/liability management function. SNB attempts to achieve consistent
    growth in net interest income while limiting volatility from changes in
    interest rates. Management seeks to accomplish this goal by balancing the
    maturity and repricing characteristics of various assets and liabilities.
    The company's asset/liability mix is sufficiently balanced so that the
    effect on net interest income of interest rate moves in either direction is
    not expected to be significant over time.

    The principal tool used by SNB to measure its interest rate sensitivity is a
    cumulative gap analysis model which seeks to measure the repricing
    differentials, or gap, between rate sensitive assets and liabilities over
    various time horizons. Additionally, simulation modeling is used to estimate
    the impact on net interest income of overall repricing at various levels of
    increase or decrease in current market interest rates over a range of plus
    or minus 300 basis points. At December 31, 1997, the company estimates
    through simulation modeling that net interest income would decrease by
    $54,000 if interest rates rose by 300 basis points, and increase by $54,000
    if interest rates fall by 300 basis points.
<PAGE>
 
The gap analysis models are normally prepared quarterly by management and are
reviewed at each meeting of the company's asset/liability management committee.
The following table reflects the gap positions of SNB's consolidated balance
sheet as of December 31, 1997 and 1996 at various repricing intervals. This gap
analysis indicates that SNB was moderately liability sensitive over a one year
time horizon at both December 31, 1997 and 1996, with cumulative one year gaps
of (5.8%) and (4.3%), respectively. The projected deposit repricing volumes
reflect adjustments based on management's assumptions of the expected rate
sensitivity to current market rates for core deposits without contractual
maturity (i.e., interest bearing checking, savings and money market accounts).
Management believes that these adjustments allow for a more accurate profile of
SNB's interest rate risk position. Management is of the opinion that the current
degree of interest rate risk is acceptable and within policy parameters.

<TABLE> 
<CAPTION> 

TABLE 13
INTEREST RATE SENSITIVITY                                         December 31, 1997
(In Thousands)                                 -----------------------------------------------------------
                                                                   Over 3       Over 1 year
                                                 0 up to 3        up to 12        up to           Over 5
Amounts maturing or repricing:                     months          months        5 years           years
- ------------------------------                 -----------------------------------------------------------
<S>                                              <C>              <C>           <C>               <C> 
Investment securities (a)                           $3,649          $3,002        $17,666          $6,563
Loans, net of unearned income                       33,192          10,839         44,817           9,503
Other earning assets                                   283               0              0               0
                                               -----------------------------------------------------------
   Interest sensitive assets                        37,124          13,841         62,483          16,066
                                               -----------------------------------------------------------
Deposits                                            32,265          25,144         40,074               0
Other borrowings                                     1,013              55            990             270
                                               -----------------------------------------------------------
   Interest sensitive liabilities                   33,278          25,199         41,064             270
                                               -----------------------------------------------------------
                                               
     Interest sensitivity gap                       $3,846        ($11,358)       $21,419         $15,796
                                               =========================================================== 
     Cumulative interest sensitivity gap            $3,846         ($7,512)       $13,907         $29,703  
                                               ===========================================================
     Cumulative interest sensitivity gap as a    
        percentage of total interest             
        sensitive assets                               3.0%           -5.8%          10.7%           22.9%
                                               ===========================================================
     Cumulative interest sensitive assets        
        as a percentage of cumulative            
        interest sensitive liabilities               111.6%           87.2%         114.0%          129.8%
                                               ===========================================================

<CAPTION>                                      
                                                                     December 31, 1996
                                               -----------------------------------------------------------
                                                                   Over 3       Over 1 year
                                                  0 up to 3       up to 12         up to          Over 5
Amounts maturing or repricing:                     months          months         5 years          years
- ------------------------------                 ----------------------------------------------------------- 
<S>                                               <C>             <C>           <C>               <C> 
Investment securities (a)                           $4,826          $4,354        $17,703          $5,747
Loans, net of unearned income                       31,596           9,395         36,790           8,170
Other earning assets                                 4,980               0              0               0
                                               -----------------------------------------------------------
  Interest sensitive assets                         41,402          13,749         54,493          13,917
                                               -----------------------------------------------------------
Deposits                                            26,190          32,219         33,673               0
Other borrowings                                       468           1,571          1,648             453
                                               -----------------------------------------------------------
  Interest sensitive liabilities                    26,658          33,790         35,321             453
                                               -----------------------------------------------------------
                                               
     Interest sensitivity gap                      $14,744        ($20,041)       $19,172         $13,464
                                               ===========================================================
     Cumulative interest sensitivity gap           $14,744         ($5,297)       $13,875         $27,339
                                               ===========================================================
     Cumulative interest sensitivity gap as a    
        percentage of total interest                                                                      
        sensitive assets                              11.9%           -4.3%          11.2%           22.1%    
                                               ===========================================================  
     Cumulative interest sensitive assets                                                                     
        as a percentage of cumulative            
        interest sensitive liabilities               155.3%           91.2%         114.5%          128.4%
                                               ===========================================================
</TABLE> 

(a) Excludes the effect of SFAS No. 115 "Accounting for Certain Investments in
Debt and Equity Securities", consisting of net unrealized gains of $106 in 1997
and $24 in 1996.
<PAGE>
 
Provision for Loan Losses

The general nature of lending results in periodic charge offs, in spite of SNB's
continuous loan review process, credit standards, and internal controls. The
company's recent charge off history during 1994, 1995 and 1996 was exceptionally
good with minimal losses taken. Net losses increased during 1997 to a higher
level. The majority of the 1997 losses are attributed to the transition of
executive management and efforts to purge weaker credits. SNB incurred net
charge offs of $359,939 during 1997, compared to $1,482 during 1996 and $1,147
in 1995. SNB expensed $372,000 in 1997, $257,000 in 1996, and $109,143 in 1995
for loan loss provisions. The reserve for loan losses on December 31, 1997 stood
at 1.41% of outstanding net loans, compared to 1.60% and 1.75% at December 31,
1996 and 1995.

The provision for loan losses represents management's determination of the
amount necessary to be transferred to the reserve for loan losses to maintain a
level which it considers adequate in relation to the risk of future losses
inherent in the loan portfolio. It is the Bank's policy to provide for exposure
to losses principally through an ongoing loan review process. This review
process is undertaken to ascertain any probable losses which must be charged off
and to assess the risk characteristics of individually significant loans and of
the portfolio in the aggregate. This review takes into consideration the
judgments of the responsible lending officers and the Loan Committee of the Bank
Board of Directors, and also those of the regulatory agencies that review the
loans as part of their regular examination process. During routine examinations
of banks, the Office of the Comptroller of the Currency (OCC), from time to
time, may require additions to banks' provisions for loan losses and reserves
for loan losses if the regulators' credit evaluations differ from those of
management.

In addition to ongoing internal loan reviews and risk assessment, management
uses other factors to judge the adequacy of the reserve including current
economic conditions, loan loss experience, regulatory guidelines and current
levels of nonperforming loans. Management believes that the $1,395,188 balance
in the reserve for loan losses at December 31, 1997 was adequate to absorb known
risks in the loan portfolio. No assurance can be given, however, that adverse
economic conditions or other circumstances will not result in increased losses
in the company's loan portfolio.

On January 1, 1995, SNB adopted SFAS No. 114 "Accounting by Creditors for
Impairment of a Loan" and SFAS No. 118 "Accounting by Creditors for Impairment
of a Loan - Income Recognition and Disclosures". Prior years have not been
restated to reflect this accounting change. Impaired loans are loans for which
principal and interest are unlikely to be collected in accordance with the
original loan terms and, generally represent loans delinquent in excess of 90
days which have been placed on nonaccrual status and for which collateral values
are less than outstanding principal and interest. Small balance, homogeneous
loans are excluded from impaired loans. When a loan becomes impaired, management
calculates the impairment based on the present value of expected future cash
flows discounted at the loan's effective interest rate. If the loan is
collateral dependent, the fair value of the collateral is used to measure the
amount of impairment. The amount of impairment and any subsequent changes are
recorded as an adjustment to the reserve for loan losses. When management
considers a loan, or a portion thereof, as uncollectible, it is charged against
the reserve for loan losses.

The following table summarizes loans charged off, recoveries of loans previously
charged off and additions to the reserve which have been charged to operating
expense for the periods indicated. The company has no lease financing or foreign
loans.
<PAGE>
 
<TABLE> 
<CAPTION> 

TABLE 14
RESERVE FOR LOAN LOSSES                                                               Years Ended December 31
(In Thousands)                                               --------------------------------------------------------------------
                                                               1997           1996           1995             1994         1993
                                                             --------------------------------------------------------------------
<S>                                                           <C>             <C>            <C>               <C>          <C> 
Reserve for loan losses at
 beginning of year                                            $1,383          $1,128         $1,020            $743         $862
Loans charged off during the year:
   Commercial, financial and agricultural                        283              73              0              13          365
   Real estate-construction                                        0               0              0               0            0
   Real estate-mortgage                                          137              53              0              10          163
   Loans to individuals                                          178              74             60              54           14
                                                             --------------------------------------------------------------------
Total loans charged off                                          598             200             60              77          542
                                                             --------------------------------------------------------------------

Recoveries during the year of loans 
 previously charged off:
   Commercial, financial and agricultural                        203             124             23              11           13
   Real estate-construction                                        0               0              0               0            0
   Real estate-mortgage                                            6              37             18              14            8
   Loans to individuals                                           29              37             18              27           24
                                                             --------------------------------------------------------------------
Total loans recovered                                            238             198             59              52           45
                                                             --------------------------------------------------------------------
Net loans charged off during the year                            360               2              1              25          497
                                                             --------------------------------------------------------------------

Additions to reserve-provision expense                           372             257            109             302          378
                                                             --------------------------------------------------------------------

Reserve for loan losses at end of year                        $1,395          $1,383         $1,128          $1,020         $743
                                                             ====================================================================

Reserve for loan losses to
 year end net loans                                            1.41%           1.60%          1.75%           1.95%        1.81%
                                                             ====================================================================

Ratio of net loans charged off during
 the year to average net loans
 outstanding during the year                                   0.39%           0.00%          0.00%           0.06%        1.38%
                                                             ====================================================================
</TABLE> 

An allocation of the reserve for loan losses has been made according to the
respective amounts deemed necessary to provide for the possibility of incurred
losses within the various loan categories. The allocation is based primarily on
previous charge off experience adjusted for risk characteristic changes among
each category. Additional reserve amounts are allocated by evaluating the loss
potential of individual loans that management has considered impaired. The
reserve for loan loss allocation is based on subjective judgment and estimates,
and therefore is not necessarily indicative of the specific amounts or loan
categories in which charge offs may ultimately occur. The adoption of SFAS 114
in 1995 did not have a material effect on the consolidated financial statements
and prior years have not been restated. The table below exhibits these
allocations for the last five years.

<TABLE> 
<CAPTION> 

TABLE 15
ALLOCATION OF RESERVE FOR LOAN LOSSES
(In Thousands)                                                                       December 31
                                              ------------------------------------------------------------------------------------
                                                1997                            1996                        1995              
                                              ------------------------------------------------------------------------------------
                                               Reserve           % *          Reserve           % *        Reserve          % *    
                                              ------------------------------------------------------------------------------------
<S>                                           <C>               <C>           <C>               <C>        <C>         <C>    
Balance at end of period applicable to:                                                                                          
  Commercial, financial and agricultural           $425             22%           $630             18%           $358        18%
  Real estate-construction                            0               2              0               3             17          4 
  Real estate-mortgage                              331              66            205              69            291         69 
  Loans to individuals                              290              10            202              10            181          9 
  Unallocated                                       349             -              346             -              281        -   
                                              ------------------------------------------------------------------------------------
Total reserve for loan losses                    $1,395            100%         $1,383            100%         $1,128       100%
                                              ====================================================================================

<CAPTION> 
                                                1994                            1993                                      
                                              ----------------------------------------------------------                  
                                               Reserve           % *          Reserve           % *                       
                                              ----------------------------------------------------------                  
<S>                                           <C>               <C>           <C>               <C>                       
Balance at end of period applicable to:                                                                                   
  Commercial, financial and agricultural           $323             19%           $236             24%                   
  Real estate-construction                           15               4             11               4                    
  Real estate-mortgage                              263              69            192              64                    
  Loans to individuals                              163               8            119               8                    
  Unallocated                                       256             -              185             -                      
                                              ----------------------------------------------------------                  
Total reserve for loan losses                    $1,020            100%           $743            100%                   
                                              ==========================================================                  

</TABLE> 
* Loan balance in each category expressed as a percentage of total year-end
  loans.
<PAGE>
 
Asset Quality

Nonperforming assets consist of nonaccrual loans, loans restructured due to
debtors' financial difficulties, and real estate acquired through foreclosure
and repossession. Nonaccrual loans are those loans on which recognition of
interest income has been discontinued. Restructured loans generally allow for an
extension of the original repayment period or a reduction or deferral of
interest or principal because of a deterioration in the financial position of
the borrower. Loans, whether secured or unsecured, are generally placed on
nonaccrual status when principal and/or interest is 90 days or more past due, or
sooner if it is known or expected that the collection of all principal and/or
interest is unlikely. Any loan past due 90 days or more, if not classified as
nonaccrual based on a determination of collectibility, is classified as a past
due loan. Other real estate is initially recorded at the lower of cost or
estimated market value at the date of acquisition. A provision for estimated
losses is recorded when a subsequent decline in value occurs.

Nonperforming assets at December 31, 1996 amounted to approximately $795,000, or
0.59% of total assets, up from approximately $581,000, or 0.54% of total assets
at December 31, 1995. The company's history shows significant improvement over
recent years in the level of nonperforming assets as a percentage of total
assets. These year end ratios have been 0.59% in 1996, 0.54% in 1995, 0.65% in
1994, 1.36% in 1993, 1.45% in 1992, and 4.76% in 1991. Management attributes the
improvement to a comprehensive and continuous loan review process, more thorough
advance credit analysis, tighter internal controls, a monthly review process by
top management to determine the adequacy of the allowance for loan losses and to
pinpoint potential problem loans, and the general economic health of the local
market area.

<TABLE> 
<CAPTION> 

TABLE 16
NONPERFORMING ASSETS                                                             December 31
(In thousands)                               -------------------------------------------------------------------------------
                                                        1997            1996            1995           1994            1993
                                             -------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>            <C>            <C> 
Nonaccrual loans                                        $720            $471            $218           $318            $498
Restructured loans                                         0               0               0              0               0
                                             -------------------------------------------------------------------------------
  Nonperforming loans                                    720             471             218            318             498
90 days past due and
  still accruing loans                                    93             537               0              0               0
                                             -------------------------------------------------------------------------------
  Total                                                 $813          $1,008            $218           $318            $498
                                             ===============================================================================

Nonperforming assets:
 Nonperforming loans (a)                                $720            $471            $218           $318            $498
 Other real estate owned                                 276             324             363            187             399
                                             -------------------------------------------------------------------------------
  Total                                                 $996            $795            $581           $505            $897
                                             ===============================================================================

Nonperforming assets to total loans
  and other real estate                                1.00%           0.91%           0.89%          0.96%           2.16%
                                             ===============================================================================
Reserve for loan losses
  to nonperforming loans                             193.75%         293.63%         517.43%        320.75%         149.20%
                                             ===============================================================================
</TABLE> 


<TABLE> 
<CAPTION> 
Year ended December 31, 1997:                  Nonaccrual                       Restructured                     Total
- ----------------------------                   ----------                       ------------                     ----- 
<S>                                            <C>                              <C>                              <C>    
Interest at contracted rates (b)                      $69                                 $0                       $69
Interest recorded as income                             0                                  0                         0
                                               ----------                       ------------                     -----  
Reduction of interest income
  during 1997                                         $69                                 $0                       $69
                                               ==========                       ============                     =====  
</TABLE> 
(a) Nonperforming loans exclude loans 90 days past due and still
accruing.
(b) Interest income that would have been recorded, if the loans had
been current and in accordance with their original terms.
<PAGE>
 
At December 31, 1997, there were other loans classified for regulatory purposes
as loss, doubtful, substandard, or special mention which are not included in the
table above. Management is aware of no such loans not included above which (i)
represent or result from trends or uncertainties which management reasonably
expects will materially impact future operating results, liquidity, or capital
resources, or (ii) represent material credits about which any information causes
management to have serious doubts as to the ability of such borrowers to comply
with the loan repayment terms.

Noninterest Income

Noninterest income of $1,396,280 in 1997 represented a 26.8% increase from
$1,101,491 recorded in 1996. Service charges on deposit accounts were up
significantly, increasing by $285,049, or 40.8%, from $985,483 to $700,074. The
increase was due to strong growth in core transaction accounts and a significant
rise in fees collected for insufficient funds charges. Other services charges,
commission and fees rose by $54,038, or 20.6%, spurred mainly from increases in
ATM fees from a larger network of machines, credit life insurance commissions
and customer check sales to a growing volume of consumer relationships.
Increases were partially offset by declines in realized gains on the sale of
securities and Small Business Administration (SBA) loans, which tend to be
infrequent events. Gains on the sale of Available for Sale securities declined
by $21,859, and gains on the sale of SBA loans dropped by $28,212.

Noninterest income in 1996 totaled $1,101,491, up 26.5% from $870,987 in 1995.
Over 80% of the increase, or $189,000, is attributed to growth related increases
in service charges on deposit accounts, which rose by 36.9% over the previous
year. Other increases were realized in mortgage origination fee income, up
$25,000, fees related to more ATM locations, up $26,000, and an increase in
gains from sales in the securities portfolio, up $21,000. The improvements were
partially offset by a loss of data processing servicing income.

Noninterest income of $870,987 in 1995 represented a 16.7% decline from
$1,046,122 recorded in 1994. Three major items caused the decline. First,
activity in the SBA lending program declined significantly in 1995, resulting in
a $148,000 net reduction in gains and service fee income from SBA loans. Second,
mortgage origination fee income from real estate loans not retained by the Bank
fell by $43,000. Third, no significant gains were recorded during 1995 from the
sale of investment securities. Securities gains declined by $20,000 from 1994 to
1995. The reductions were partially offset by continued increases in service
charge income on deposit accounts, which grew by $57,000 due to strong balance
sheet growth.

Noninterest Expenses

Noninterest expenses were $5,054,798 for the year 1997, up 22.9% from $4,111,698
in 1996. Almost 39% of the increase is attributed to higher costs of salaries
and benefits. The Bank has increased staff significantly during 1997 to
strengthen and add internal support positions and to staff new branches opened
over the past two years. Total salaries and benefits increased by $367,469, or
17.1%. Occupancy costs grew by 24.9%, or $143,423. The increase is attributed to
operating and depreciation costs for the new branches and ATM sites, the new
off-site data processing and operations center, and the new loan production
office in Houston County. An additional charge of $78,861 was taken in expenses
related to the relocation of the Shurling Drive office in northeast Macon. All
other operating overhead increased by $353,347, or 25.4%. Most increases were
growth and volume-related. Higher costs were experienced in supporting the new
mainframe software and ATM network and in legal and loan collection fees.
Increases were partially offset by lower advertising and business development
expenses, correspondent bank charges and controls in printing and supplies
costs.

Noninterest expenses were $4,111,698 for the year 1996, up 31.8% from $3,120,822
in 1995. Almost 66% of the increase is attributed to higher costs of salaries
and benefits. The Bank increased staff to carry out
<PAGE>
 
executive management succession plans, to staff an infrastructure for the
growing organization, and to staff the growing number of physical locations.
Salaries and benefits increased by $656,000, or 44.1%. Occupancy costs rose by
$168,000, or 41.4%, due to a full year of expenses for operating the Bank's four
full service offices. All other overhead expenses increased by $171,000, or
14.0%, due principally to volume and growth related increases. Overhead
pressures were partially alleviated by reductions in the cost of FDIC deposit
insurance premiums and lower internal data processing costs.

Noninterest expenses in 1995 were $3,120,822, up 12.2% over 1994 noninterest
expenses of $2,781,589. The size of the average balance sheet grew by 31.1%
while general overhead costs were held to a lesser 12.0% increase. Salaries and
benefits expense increased by $143,000, or 10.7%, due to staffing level
increases made to accommodate Bank growth and the new Shurling Drive branch
office. Occupancy costs rose by $89,000, or 28.1%, due to costs of the new
branch location and increased depreciation and maintenance on new data
processing, proof and imaging equipment. All other overhead costs were up by
$102,000, or 9.1%. Major increases were in advertising costs and stationery and
supplies needed to introduce new technologies. Higher costs were partially
offset by reductions in FDIC deposit insurance and lower outside professional
fees.

Income Taxes

Federal and state income tax expense in 1997 amounted to $785,344, or an
effective rate of 30.3%, on the year's pre-tax earnings. Federal income tax
expense in 1996 was $686,813, equating to a 29.5% effective tax rate. This
effective rate is up slightly from 28.7%, or $560,804, in 1995. The principal
item reducing the effective tax rate below federal statutory tax rates of 34.0%
has been the level of tax exempt interest income on municipal securities for all
years shown. See Note 8 to SNB's consolidated financial statements for a
detailed analysis of income taxes.

Inflation

Inflation impacts the financial condition and operating results of SNB. However,
because most of the assets of the Bank subsidiary are monetary in nature, the
effect is less significant compared to other commercial or industrial companies
with heavy investments in inventories and fixed assets. Inflation influences the
growth of total banking assets, which in turn produces a need for an increased
equity capital base to support the growing bank. Inflation also influences
interest rates and tends to raise the general level of salaries, operating costs
and purchased services. SNB has not attempted to measure the effect of inflation
on various types of income and expense due to difficulties in quantifying the
impact. Management's awareness of inflationary effects has led to various
operational strategies to cope with its impact. The Bank engages in various
asset / liability management strategies to control interest rate sensitivity and
minimize exposure to interest rate risk. Prices for banking products and
services are continually reviewed in relation to current costs, and overhead
cost cutting is an ongoing task.

Year 2000

The banking industry relies on the validity of financial information, most of
which is generated and maintained by automated data processing systems. Many
existing computer programs use only two digits to identify a year in the date
field. These programs were designed and developed without considering the impact
of the upcoming change in the century. If not corrected, many computer
applications could fail or create erroneous results by or at the Year 2000. The
Year 2000 issue affects virtually all companies and organizations.

SNB management has formed a Year 2000 Operating Committee which is charged with
administering the phases of awareness, assessment, renovation, validation and
implementation which are required to ensure Year 2000 compliance throughout the
organization in a timely manner. The Year 2000 Operating Committee meets on a
weekly basis, reports quarterly to the Board EDP Steering Committee. The EDP
Steering Committee minutes are then reviewed by the full Board of Directors.

The Year 2000 Operating Committee is in the assessment phase of its work. All
information and environmental systems have been examined by external technical
support. The Committee has contacted all vendors and suppliers. Due to the
relative modernity of the Bank's data processing systems and equipment, and
based on data collected to date from external sources, management is of the
opinion that the costs of becoming Year 2000 compliant in a timely manner will
not have a material adverse impact on the operating results or financial
condition of the company.

<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY
                                 MACON, GEORGIA


                        CONSOLIDATED FINANCIAL STATEMENTS
                      AS OF DECEMBER 31, 1997 AND 1996 AND
                        REPORT OF INDEPENDENT ACCOUNTANTS
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY


                                    CONTENTS



Report of Independent Accountants...........................................1

Consolidated Balance Sheets.................................................2

Consolidated Statements of Operations.......................................4

Consolidated Statements of Changes in Stockholders' Equity..................5

Consolidated Statements of Cash Flows.......................................6

Notes to Consolidated Financial Statements..................................7
<PAGE>
 
    [LETTERHEAD OF MCNAIR, MCLEMORE, MIDDLEBROOKS & CO., LLP APPEARS HERE]


                       REPORT OF INDEPENDENT ACCOUNTANTS



The Board of Directors and Stockholders
SNB Bancshares, Inc. and Subsidiary

We have audited the accompanying consolidated balance sheets of SNB Bancshares,
Inc. and Subsidiary as of December 31, 1997 and 1996 and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1997.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of SNB Bancshares, Inc.
and Subsidiary as of December 31, 1997 and 1996 and the results of operations
and cash flows for each of the years in the three-year period ended December 31,
1997 in conformity with generally accepted accounting principles.




                    McNAIR, McLEMORE, MIDDLEBROOKS & CO., LLP


Macon, Georgia
January 14, 1998

                                     - 1 -
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                   DECEMBER 31

                                     ASSETS

<TABLE> 
<CAPTION> 

                                                                    1997                     1996
                                                             --------------------     --------------------
<S>                                                          <C>                      <C> 
Cash and Balances Due from Depository Institutions                 $   7,769,572              $ 5,488,508
                                                             --------------------     --------------------

Federal Funds Sold                                                       280,000                4,980,000
                                                             --------------------     --------------------

Investment Securities                                                 30,985,417               32,655,569
                                                             --------------------     --------------------

Loans                                                                 99,071,379               86,421,730
 Allowance for Loan Losses                                           (1,395,188)              (1,383,127)
 Unearned Interest and Fees                                            (145,940)                (174,978)
                                                             --------------------     --------------------

                                                                      97,530,251               84,863,625
                                                             --------------------     --------------------

Premises and Equipment                                                 3,971,334                2,533,931
                                                             --------------------     --------------------

Other Real Estate (Net of Allowance of $31,500 and
  $6,750 in 1997 and 1996, Respectively)                                 276,334                  323,966
                                                             --------------------     --------------------

Other Assets                                                           2,079,834                3,239,884
                                                             --------------------     --------------------

Total Assets                                                        $142,892,742             $134,085,483
                                                             ====================     ====================
</TABLE> 

The accompanying notes are an integral part of these balance sheets.

                                     - 2 -
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                   DECEMBER 31


                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE> 
<CAPTION> 


                                                                      1997                     1996
                                                                 ------------------     --------------------
<S>                                                              <C>                    <C> 
Deposits
  Noninterest-Bearing                                                  $24,459,748             $ 20,950,094
  Interest-Bearing                                                      97,481,432               92,081,567
                                                                 ------------------     --------------------

                                                                       121,941,180              113,031,661
                                                                 ------------------     --------------------
Borrowed Money
  Federal Funds Purchased and Securities Sold
    Under Agreement to Repurchase                                          343,421                        -
  Demand Notes to U.S. Treasury                                            670,251                  467,945
  Other Borrowed Money                                                   1,315,000                3,671,800
                                                                 ------------------     --------------------

                                                                         2,328,672                4,139,745
                                                                 ------------------     --------------------

Other Liabilities                                                        1,782,915                1,981,625
                                                                 ------------------     --------------------
Stockholders' Equity
  Common Stock, Par Value $1 a Share; Authorized
    5,000,000 Shares, Issued 2,123,531 and 1,654,852
    Shares as of December 31, 1997 and 1996, Respectively                2,123,531                1,654,852
  Paid-In Capital                                                        9,726,094                9,312,662
  Retained Earnings                                                      4,920,395                3,948,855
  Net Unrealized Gain on Securities Available for Sale,
    Net of Tax of $36,037 in 1997 and $8,285 in 1996                        69,955                   16,083
                                                                 ------------------     --------------------

                                                                        16,839,975               14,932,452
                                                                 ------------------     --------------------

Total Liabilities and Stockholders' Equity                            $142,892,742             $134,085,483
                                                                 ==================     ====================
</TABLE> 


The accompanying notes are an integral part of these balance sheets.

                                     - 3 -
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         FOR THE YEARS ENDED DECEMBER 31
<TABLE> 
<CAPTION> 

                                                                 1997                1996                 1995
                                                            ---------------     ----------------     ---------------
<S>                                                         <C>                 <C>                  <C>  
Interest Income
  Loans, Including Fees                                        $ 9,641,319          $ 8,277,182         $ 6,382,841
  Federal Funds Sold                                               181,760              112,358             180,038
  Deposits with Other Banks                                          1,108                  162               1,284
  Investment Securities
    U. S. Treasury                                                 247,000              309,433             263,889
    U. S. Government Agencies                                      921,257              947,789             770,209
    State, County and Municipal                                    522,060              512,013             408,548
  Other Investments                                                 45,375               45,233              34,520
                                                            ---------------     ----------------     ---------------

                                                                11,559,879           10,204,170           8,041,329
                                                            ---------------     ----------------     ---------------
Interest Expense
  Deposits                                                       4,767,769            4,313,570           3,512,975
  Federal Funds Purchased                                           10,051               12,995               3,693
  Demand Notes Issued to the U.S. Treasury                          24,870               23,970              26,538
  Other Borrowed Money                                             138,391              257,341             187,546
                                                            ---------------     ----------------     ---------------

                                                                 4,941,081            4,607,876           3,730,752
                                                            ---------------     ----------------     ---------------

Net Interest Income                                              6,618,798            5,596,294           4,310,577

  Provision for Loan Losses                                        372,000              257,000             109,143
                                                            ---------------     ----------------     ---------------

Net Interest Income After Provision for Loan Losses              6,246,798            5,339,294           4,201,434
                                                            ---------------     ----------------     ---------------

Noninterest Income
  Service Charges on Deposits                                      985,483              700,074             511,535
  Other Service Charges, Commissions and Fees                      316,249              262,211             179,468
  Securities Gains                                                   2,218               24,077               2,637
  Gain from Sale of SBA Loans                                       21,788               50,000              46,142
  Other                                                             70,542               65,129             131,205
                                                            ---------------     ----------------     ---------------

                                                                 1,396,280            1,101,491             870,987
                                                            ---------------     ----------------     ---------------
Noninterest Expenses
  Salaries and Employee Benefits                                 2,511,401            2,143,932           1,488,196
  Occupancy and Equipment                                          718,405              574,982             406,517
  Loss on Sale of Premises and Equipment                            78,861                    -               4,282
  Office Supplies and Printing                                     162,569              175,633             159,897
  Other                                                          1,583,562            1,217,151           1,061,930
                                                            ---------------     ----------------     ---------------

                                                                 5,054,798            4,111,698           3,120,822
                                                            ---------------     ----------------     ---------------

Income Before Income Taxes                                       2,588,280            2,329,087           1,951,599

Income Taxes                                                       785,344              686,813             560,804
                                                            ---------------     ----------------     ---------------

Net Income                                                     $ 1,802,936          $ 1,642,274         $ 1,390,795
                                                            ===============     ================     ===============

Basic Earnings Per Share                                       $      0.86          $     0 .96         $      0.93
                                                            ===============     ================     ===============

Diluted Earnings Per Share                                     $      0.73          $      0.81         $      0.80
                                                            ===============     ================     ===============

</TABLE> 

The accompanying notes are an integral part of these statements.


                                     - 4 -
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE> 
<CAPTION> 
                                                                                                           Net
                                                                                                        Unrealized
                                                                                                       Gain (Loss)
                                                                                                      on Securities
                                                                 Common       Paid-In      Retained      Available
                                                   Shares         Stock       Capital      Earnings       for Sale          Total
                                                 ----------   -----------   -----------   -----------   -------------   ------------
<S>                                              <C>          <C>           <C>           <C>           <C>             <C>   
Balance, December 31, 1994                         500,000      $500,000    $4,500,000    $2,250,736      $(168,304)     $ 7,082,432
  20% Stock Split Effected as Dividend             100,000       100,000                   (100,000)
  Net Unrealized Gain During 1995 on                                                                         192,448         192,448
    Securities Available for Sale, Net of Tax
  Cash Dividends                                                                           (240,000)                       (240,000)
  Net Income                                                                               1,390,795                       1,390,795
                                                 ----------   -----------   -----------   -----------   -------------   ------------
Balance, December 31, 1995                         600,000       600,000     4,500,000     3,301,531          24,144       8,425,675
  Issuance of Common Stock                          81,400        81,400     1,668,700                                     1,750,100
  100% Stock Split Effected as Dividend            681,400       681,400                   (681,400)
  Issuance of Common Stock                         242,852       242,852     2,988,160                                     3,231,012
  Exercise of Stock Warrants                        49,200        49,200       155,802                                       205,002
  Net Unrealized Loss During 1996 on
    Securities Available for Sale, Net of Tax                                                                (8,061)         (8,061)
  Cash Dividends                                                                           (313,550)                       (313,550)
  Net Income                                                                               1,642,274                       1,642,274
                                                 ----------   -----------   -----------   -----------   -------------   ------------
Balance, December 31, 1996                       1,654,852     1,654,852     9,312,662     3,948,855          16,083      14,932,452
Issuance of Common Stock                            29,708        29,708       371,350                                       401,058
25% Stock Split Effected as Dividend               421,553       421,553                   (421,895)                           (342)
Exercise of Stock Warrants                          17,418        17,418        42,082                                        59,500
Net Unrealized Gain During 1997 on                                                                            53,872          53,872
  Securities Available for Sale, Net of Tax
Cash Dividends                                                                             (409,501)                       (409,501)
Net Income                                                                                 1,802,936                       1,802,936
                                                 ----------   -----------   -----------   -----------   -------------   ------------
Balance, December 31, 1997                       2,123,531    $2,123,531    $9,726,094    $4,920,395       $  69,955     $16,839,975
                                                 ==========   ===========   ===========   ===========   =============   ============
</TABLE> 
The accompanying notes are an integral part of these statements.

                                      -5-
<PAGE>
 
                      SNB BANCSHARES, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                          1997                 1996                 1995
                                                                  -----------------     ----------------    --------------------
<S>                                                               <C>                   <C>                 <C>
Cash Flows from Operating Activities
  Net Income                                                       $   1,802,936          $ 1,642,274             $ 1,390,795
  Adjustments to Reconcile Net Income to Net
    Cash Provided from Operating Activities
      Depreciation                                                       319,284              237,354                 196,592
      Amortization and Accretion                                         143,558              109,578                  19,759
      Provision for Loan Losses                                          372,000              257,000                 109,143
      Deferred Income Taxes                                              (51,981)             (84,456)                 14,263
      Securities Gains                                                    (2,218)             (24,077)                 (2,637)
      Gain from Sale of SBA Loans                                        (21,788)             (50,000)                (46,142)
      Gain on Sale of Other Real Estate                                  (31,831)                   -                  (5,632)
      Unrealized (Gain) Loss on Other Real Estate                         25,000                    -                 (34,000)
      Loss on Sale of Premises and Equipment                              78,861                    -                   4,282
      Change In
        Interest Receivable                                             (218,694)             (69,380)               (474,907)
        Prepaid Expenses                                                  (3,463)             (90,945)                  2,135
        Interest Payable                                                 (11,069)              73,973                 852,485
        Accrued Expenses and Accounts Payable                            (43,941)             112,996                (338,636)
        Other                                                          1,206,954          ( 1,021,465)                 32,547
                                                                  -----------------     ----------------    --------------------

                                                                       3,563,608            1,092,852               1,720,047
                                                                  -----------------     ----------------    --------------------

Cash Flows from Investing Activities
  Proceeds from Sale of SBA Loans                                        546,788              982,096                 922,840
  Investment in SBA Loans                                               (700,000)            (932,096)               (876,698)
  Purchase of Investment Securities Available for Sale                (9,104,048)         ( 9,177,429)           (1 4,161,045)
  Purchase of Investment Securities Held to Maturity                           -          ( 1,261,907)            ( 4,517,414)
  Proceeds from Disposition of Investment Securities
    Available for Sale                                                 9,779,096           10,374,775               2,454,169
    Held to Maturity                                                   1,026,354            1,806,630                 715,830
  Loans to Customers                                                 (13,218,707)        (2 2,048,648)           (1 2,381,647)
  Purchase of Software                                                   (35,183)            (190,477)                      -
  Purchase of Premises and Equipment                                  (1,849,364)            (450,883)               (629,401)
  Proceeds from Disposal of Premises and Equipment                        13,816                    -                   1,600
  Other Real Estate                                                      409,544              239,539                 120,695
                                                                  -----------------     ----------------    --------------------

                                                                     (13,131,704)        (2 0,658,400)           (2 8,351,071)
                                                                  -----------------     ----------------    --------------------
Cash Flows from Financing Activities
  Interest-Bearing Customer Deposits                                   5,399,523           13,357,828              24,598,294
  Noninterest-Bearing Customer Deposits                                3,509,653            6,705,328               1,161,386
  Demand Note to the U.S. Treasury                                       202,306             (465,694)                394,769
  Issuance of Common Stock                                               460,558            5,186,114                       -
  Dividends Paid                                                        (409,501)            (313,550)               (240,000)
  Federal Funds Purchased                                                343,421                    -                       -
  Note to the Federal Home Loan Bank                                           -                    -               1,425,000
  Repayments on Notes to Federal Home Loan Bank                       (2,356,800)             (68,800)                (12,800)
  Mortgage Indebtedness on Other Real Estate                                   -                    -                  (6,144)
                                                                  -----------------     ----------------    --------------------

                                                                       7,149,160           24,401,226              27,320,505
                                                                  -----------------     ----------------    --------------------

Net Increase (Decrease) in Cash and Cash Equivalents                  (2,418,936)           4,835,678                 689,481

Cash and Cash Equivalents, Beginning                                  10,468,508            5,632,830               4,943,349
                                                                  -----------------     ----------------    --------------------

Cash and Cash Equivalents, Ending                                  $   8,049,572          $10,468,508             $ 5,632,830
                                                                  =================     ================    ====================

</TABLE>

The accompanying notes are an integral part of these statements.

                                      -6-
<PAGE>
 
                       SNB BANCSHARES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of SNB Bancshares,
Inc. and its wholly-owned subsidiary, Security National Bank (the Bank) located
in Macon, Georgia. All significant intercompany accounts have been eliminated.
The accounting and reporting policies of SNB Bancshares, Inc. conform to
generally accepted accounting principles and practices utilized in the
commercial banking industry.

In preparing the financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the balance sheet date and revenues and expenses for the period. Actual results
could differ significantly from those estimates. Material estimates that are
particularly susceptible to significant change in the near-term relate to the
determination of the allowance for loan losses, the valuation of real estate
acquired in connection with foreclosures or in satisfaction of loans and the
valuation of deferred tax assets.

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement No. 128, Earnings Per Share (SFAS 128). SFAS 128 replaced the
calculation of primary and fully diluted earnings per share (EPS) with basic and
diluted EPS. Unlike primary EPS, basic EPS excludes any dilutive effects of
options, warrants and convertible securities. Diluted EPS is very similar to
fully diluted EPS. All EPS amounts presented have been restated, as applicable,
to conform with the new requirements.

In June 1997, the FASB issued Statement No. 130, Reporting Comprehensive Income.
The new statement is effective for periods beginning after December 15, 1997 and
requires that certain additional information be reported in the financial
statements and related notes. SNB Bancshares will adopt SFAS 130 in the first
quarter of 1998.

Also, in June 1997, the Financial Accounting Standards Board issued SFAS No.131,
Disclosure About Segments of an Enterprise and Related Information, which is
effective for fiscal years beginning after December 15, 1997. The statement
establishes standards for reporting operating segments by public business
enterprises in annual financial statements and requires that those enterprises
report selected information about operating segments in interim financial
reports to stockholders. The adoption of this statement will have no effect on
the financial statements of the Company.

Investment Securities

Investment securities are recorded under Statement of Financial Accounting
Standards (SFAS) No. 115, whereby the Bank classifies its securities as trading,
available for sale or held to maturity. Trading securities are purchased and
held for sale in the near term. Securities held to maturity are those which the
Bank has the ability and intent to hold until maturity. All other securities not
classified as trading or held to maturity are considered available for sale.

Securities available for sale are measured at fair value with unrealized gains
and losses reported net of deferred taxes as a separate component of
stockholders' equity. Fair value represents an approximation of realizable value
as of December 31, 1997 and 1996. Realized and unrealized gains and losses are
determined using the specific identification method.

                                      -7-
<PAGE>
 
(1)  Summary of Significant Accounting Policies (Continued)

Loans

Interest income on loans is recognized using the effective interest method on
all loans except for certain installment add-on loans. Interest on these loans
is recognized using the rule of 78's, which results in no material difference
from the use of the effective interest method.

Loans are generally reported at principal amount less unearned interest and
fees. Impaired loans are recorded under Statement of Financial Accounting
Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan and
SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosures. Impaired loans are loans for which principal and
interest are unlikely to be collected in accordance with the original loan terms
and, generally, represent loans delinquent in excess of 90 days which have been
placed on nonaccrual status and for which collateral values are less than
outstanding principal and interest. Small balance, homogeneous loans are
excluded from impaired loans. Generally, interest payments received on impaired
loans are applied to principal. Upon receipt of all loan principal, additional
interest payments are recognized as interest income on the cash basis.

Other nonaccrual loans are loans for which payments of principal and interest
are considered doubtful of collection under original terms but collateral values
equal or exceed outstanding principal and interest.

Security National Bank's loans consist of commercial, financial and agricultural
loans, real estate mortgage loans and consumer loans primarily to individuals
and entities located throughout middle Georgia. Accordingly, the ultimate
collectibility of the loans is largely dependent upon economic conditions in the
middle Georgia area.

Allowance for Loan Losses

The allowance method is used in providing for losses on loans. Accordingly, all
loan losses decrease the allowance and all recoveries increase it. The provision
for loan losses is based on factors which, in management's judgment, deserve
current recognition in estimating possible loan losses. Such factors considered
by management include growth and composition of the loan portfolio, economic
conditions and the relationship of the allowance for loan losses to outstanding
loans.

An allowance for loan losses is maintained for all impaired loans. Provisions
are made for impaired loans upon changes in expected future cash flows or
estimated net realizable value of collateral. When determination is made that
impaired loans are wholly or partially uncollectible, the uncollectible portion
is charged off.

Management believes the allowance for possible loan losses is adequate. While
management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic
conditions. In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the Bank's allowance for loan
losses. Such agencies may require the Bank to recognize additions to the
allowance based on their judgment about information available to them at the
time of their examination.

                                      -8-
<PAGE>
 
(1)  Summary of Significant Accounting Policies (Continued)

Premises and Equipment

Premises and equipment are recorded at acquisition cost net of accumulated
depreciation.

Depreciation is charged to operations over the estimated useful lives of the
assets. The estimated useful lives and methods of depreciation are as follows:

        Description              Life in Years                Method
- -------------------------     --------------------     ---------------------

Banking Premises                         30                 Straight-Line

Furniture and Equipment                 5-25                Straight-Line

Expenditures for major renewals and betterments are capitalized. Maintenance and
repairs are charged to operations as incurred. When property and equipment are
retired or sold, the cost and accumulated depreciation are removed from the
respective accounts and any gain or loss is reflected in other income or
expense.

Income Taxes

Income taxes are provided for the tax effects of transactions reported in the
consolidated financial statements and consist of taxes currently due plus
deferred taxes. Deferred taxes are recognized for differences between the basis
of assets and liabilities for financial statement and income tax purposes. The
differences relate primarily to depreciable assets (use of different
depreciation methods for financial statement and income tax purposes) and
allowance for loan losses (use of the allowance method for financial statement
purposes and the experience method for tax purposes). The deferred tax assets
and liabilities represent the future tax return consequences of those
differences, which will either be taxable or deductible when the assets and
liabilities are recovered or settled.

Other Real Estate

Other real estate generally represents real estate acquired through foreclosure
and is initially recorded at the lower of cost or estimated market value at the
date of acquisition. A provision for estimated losses is recorded when a
subsequent decline in value occurs.


(2)  Cash and Balances Due from Depository Institutions

Components of cash and balances due from depository institutions are as follows
as of December 31:

                                           1997                   1996
                                     ---------------       ------------------

Cash on Hand and Cash Items             $1,676,535             $1,136,379
Noninterest-Bearing Deposits 
  with Other Banks                       6,093,037              4,352,129
                                      ---------------      ------------------

                                        $7,769,572             $5,488,508
                                      ===============     ==================

As of December 31, 1997, the Bank had no required deposits with the Federal
Reserve.

                                      -9-
<PAGE>
 
(3)  Investment Securities

Investment securities as of December 31, 1997 are summarized as follows:

<TABLE> 
<CAPTION> 
                                                                      Gross                 Gross
                                               Amortized            Unrealized            Unrealized               Fair
                                                  Cost                Gains                 Losses                Value
                                            -----------------    -----------------     -----------------     -----------------
<S>                                         <C>                  <C>                   <C>                   <C>   
Securities Available for Sale

U.S. Treasury                                    $ 3,515,493             $ 49,421                                $  3,564,914
U.S. Government Agencies
  Mortgage Backed                                  2,035,936               14,703           $   (2,345)             2,048,294
  Other                                           14,612,218               24,260             (100,862)            14,535,616
State, County and Municipal                        4,400,128              120,815                                   4,520,943
Federal Reserve Stock                                181,200                                                          181,200
Federal Home Loan Bank Stock                         402,100                                                          402,100
                                            -----------------    -----------------     -----------------     -----------------

                                                 $25,147,075             $209,199            $(103,207)           $25,253,067
                                            =================    =================     =================     =================

Securities Held to Maturity

U.S. Government Agencies
  Mortgaged Backed
  Other                                         $    500,000                               $       (11)          $    499,989
State, County and Municipal                        5,232,350             $126,348               (2,005)             5,356,693
                                            -----------------    -----------------     -----------------     -----------------

                                                  $5,732,350             $126,348            $  (2,016)           $ 5,856,682
                                            =================    =================     =================     =================
</TABLE> 

The amortized cost and fair value of investment securities as of December 31,
1997, by contractual maturity, are shown below. Expected maturities will differ
from contractual maturities because issuers have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE> 
<CAPTION> 
                                                                                Securities
                                               -------------------------------------------------------------------------------

                                                        Available for Sale                         Held to Maturity
                                               -------------------------------------     -------------------------------------

                                                  Amortized              Fair               Amortized              Fair
                                                     Cost                Value                Cost                 Value
                                               -----------------    ----------------     ----------------     ----------------
<S>                                            <C>                  <C>                  <C>                  <C> 
Due in One Year or Less                             $ 3,675,212         $ 3,645,828           $1,570,374           $1,577,520
Due After One Year Through Five Years                16,804,753          16,839,960            2,346,082            2,401,823
Due After Five Years Through Ten Years                1,642,888           1,711,139            1,513,772            1,569,275
Due After Ten Years                                     404,986             424,546              302,122              308,064
                                               -----------------    ----------------     ----------------     ----------------

                                                     22,527,839          22,621,473            5,732,350            5,856,682

Mortgage Backed Securities                            2,035,936           2,048,294

Federal Reserve Stock                                   181,200             181,200

Federal Home Loan Bank Stock                            402,100             402,100
                                               -----------------    ----------------     ----------------     ----------------

                                                    $25,147,075         $25,253,067           $5,732,350           $5,856,682
                                               =================    ================     ================     ================
</TABLE> 

                                      -10-
<PAGE>
 
(3)  Investment Securities (Continued)

Investment securities as of December 31, 1996 are summarized as follows:

<TABLE> 
<CAPTION> 
                                                                      Gross                 Gross
                                               Amortized            Unrealized            Unrealized               Fair
                                                  Cost                Gains                 Losses                Value
                                            -----------------    -----------------     -----------------     -----------------
<S>                                         <C>                  <C>                   <C>                   <C> 
Securities Available for Sale

U.S. Treasury                                    $ 4,038,805             $ 31,228                                 $ 4,070,033
U.S. Government Agencies
  Mortgage Backed                                    397,156               16,701                                     413,857
  Other                                           15,964,313               48,605            $(179,278)            15,833,640
State, County and Municipal                        4,759,315              109,184               (2,071)             4,866,428
Federal Reserve Stock                                181,200                                                          181,200
Federal Home Loan Bank Stock                         517,200                                                          517,200
                                            -----------------    -----------------     -----------------     -----------------

                                                 $25,857,989             $205,718            $(181,349)           $25,882,358
                                            =================    =================     =================     =================

Securities Held to Maturity

U.S. Government Agencies
  Mortgage Backed                               $     56,351                               $       (30)         $      56,321
  Other                                            1,000,000                   45                                   1,000,045
State, County and Municipal                        5,716,860              103,283               (3,803)             5,816,340
                                            -----------------    -----------------     -----------------     -----------------

                                                 $ 6,773,211             $103,328            $  (3,833)           $ 6,872,706
                                            =================    =================     =================     =================
</TABLE> 

Proceeds from sales of investments in debt securities were $2,396,131 in 1997,
$8,306,405 in 1996 and $3,169,999 in 1995. Gross realized gains totaled $5,050,
$37,612 and $7,117 in 1997, 1996 and 1995, respectively. Gross losses totaled
$2,832, $13,535 and $4,480 in 1997, 1996 and 1995, respectively.

Investment securities having a carrying value approximating $5,306,000 and
$4,551,000 as of December 31, 1997 and 1996, respectively, were pledged to
secure public deposits and for other purposes.

                                      -11-
<PAGE>
 
(4)  Loans

The composition of loans as of December 31 are:

<TABLE> 
<CAPTION> 
                                                                                            1997                    1996
                                                                                     -------------------     --------------------
<S>                                                                                  <C>                     <C> 
Loans Secured by Real Estate
   Construction and Land Development                                                     $ 1,970,867              $ 2,864,293
   Secured by Farmland (Including Farm Residential and
     Other Improvements)                                                                   1,086,022                2,337,764
   Secured by 1-4 Family Residential Properties                                           30,161,359               25,555,495
   Secured by Multifamily (5 or More) Residential Properties                                 198,482                   17,530
   Secured by Nonfarm Nonresidential Properties                                           34,130,975               31,961,212
Loans to Deposit Institutions                                                              2,150,000                        -
Commercial and Industrial Loans (U.S. Addressees)                                         19,304,107               15,129,141
Loans to Individuals for Household, Family and Other
  Personal Expenditures
     Credit Cards and Related Plans                                                          495,153                  427,437
     Other                                                                                 9,574,414                8,128,858
                                                                                     -------------------     --------------------

                                                                                         $99,071,379              $86,421,730
                                                                                     ===================     ====================

Loans by interest rate type are:

Fixed Rate                                                                               $78,561,935              $65,083,381
Variable Rate                                                                             20,509,444               21,338,349
                                                                                     -------------------     --------------------

                                                                                         $99,071,379              $86,421,730
                                                                                     ===================     ====================
</TABLE> 

Impaired loans included in total loans above as of December 31 are summarized as
follows:

<TABLE> 
<CAPTION> 
                                                                                            1997                    1996
                                                                                     -------------------     --------------------
<S>                                                                                  <C>                     <C> 
Total Investment in Impaired Loans                                                         $504,869                 $485,744

Less Allowance for Impaired Loan Losses                                                     225,000                  119,809
                                                                                     -------------------     --------------------

Net Investment                                                                             $279,869                 $365,935
                                                                                      ===================     ====================

Average Investment                                                                         $495,307                 $425,840
                                                                                     ===================     ====================
</TABLE> 

For the year ended December 31, 1997, no income was recorded on the cash basis
on impaired loans. Foregone interest on impaired and other nonperforming loans
approximated $68,500 in 1997, $66,000 in 1996 and $8,000 in 1995.

                                      -12-
<PAGE>
 
(5)  Allowance for Loan Losses

Transactions in the allowance for loan losses are summarized below for the years
ended December 31:

<TABLE> 
<CAPTION> 
                                                                  1997                    1996                    1995
                                                            ------------------     -------------------     -------------------
<S>                                                         <C>                    <C>                     <C> 
Balance, Beginning                                                 $1,383,127              $1,127,609              $1,019,613
  Provision Charged to Operating Expenses                             372,000                 257,000                 109,143
  Loans Charged Off                                                  (598,140)               (200,046)                (60,191)
  Loan Recoveries                                                     238,201                 198,564                  59,044
                                                            ------------------     -------------------     -------------------
Balance, Ending                                                    $1,395,188              $1,383,127              $1,127,609
                                                            ==================     ===================     ===================
</TABLE> 

The 1997 and 1996 allowance for loan losses presented above include an allowance
for impaired loan losses which was established as of January 1, 1996.
Transactions in the allowance for impaired loan losses during 1997 and 1996 were
as follows:

<TABLE> 
<CAPTION> 
                                                                                           1997                   1996
                                                                                    -------------------     ------------------
<S>                                                                                 <C>                     <C> 
Balance, Beginning                                                                           $119,809               $ 98,447

  Provision Charged to Operating Expenses                                                     165,000                 98,890
  Loans Charged Off                                                                           (59,809)               (77,528)
                                                                                    -------------------     ------------------
Balance, Ending                                                                              $225,000               $119,809
                                                                                    ===================     ==================
</TABLE> 

(6)  Premises and Equipment

Premises and equipment are comprised of the following as of December 31:

<TABLE> 
<CAPTION> 
                                                                                           1997                   1996
                                                                                    -------------------     ------------------
<S>                                                                                 <C>                     <C> 
Land                                                                                      $ 1,080,263            $   531,411
Building                                                                                    1,836,480              1,226,457
Leasehold Improvements                                                                        115,610                   -
Furniture, Fixtures and Equipment                                                           2,274,096              1,829,521
                                                                                    -------------------     ------------------
                                                                                            5,306,449              3,587,389
Accumulated Depreciation                                                                   (1,335,115)            (1,053,458)
                                                                                    -------------------     ------------------
                                                                                          $ 3,971,334            $ 2,533,931
                                                                                    ===================     ==================
</TABLE> 

Depreciation charged to operations totaled $319,284 in 1997, $237,354 in 1996
and $196,592 in 1995.

                                      -13-
<PAGE>
 
(6)  Premises and Equipment (Continued)

Certain bank facilities are leased under various operating leases. Rental
expense was $100,573 in 1997, $40,175 in 1996 and $ -0- in 1995.

Future minimum rental commitments under noncancelable leases are:

                         Year                      Amount
                      ----------                ------------
                                                
                         1998                     $100,000
                         1999                       71,136
                         2000                       71,556
                         2001                       71,556
                         2002                       71,556
                                                ------------
                                                
                                                  $385,804
                                                ============

(7)  Other Assets

Organization costs totaling $40,510 incurred in connection with formation of the
parent company are being amortized to operations over a period of 60 months.
Related amortization expense totaled $8,103 in 1997, 1996 and 1995. Accumulated
amortization as of December 31, 1997 is $26,333.


(8)  Income Taxes

The Company reports income taxes under Statement of Financial Accounting
Standards (SFAS) No. 109, Accounting for Income Taxes, which requires an asset
and liability approach to financial accounting and reporting for income taxes.
Deferred income tax assets and liabilities are computed annually for differences
between the financial statement and tax bases of assets and liabilities that
will result in taxable or deductible amounts in the future based on enacted tax
laws and rates applicable to the periods in which the differences are expected
to affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amount expected to be realized. Income tax
expense is the tax payable or refundable for the period plus or minus the change
during the period in deferred tax assets and liabilities.

The components of income tax expense for the years ended December 31 are as
follows:

<TABLE> 
<CAPTION> 
                                           1997                 1996                  1995
                                      --------------       --------------        --------------
<S>                                   <C>                  <C>                   <C> 
Current Federal Expense                    $680,481             $576,357              $546,541
Deferred Federal Expense                     51,981               84,456                14,263
                                      --------------       --------------        --------------
                                                                                 
                                            732,462              660,813               560,804
Current State Tax Expense                    52,882               26,000                   -
                                      --------------       --------------        --------------

                                           $785,344             $686,813              $560,804
                                      ==============       ==============        ==============
</TABLE> 

                                      -14-
<PAGE>
 
(8)  Income Taxes (Continued)

Federal income tax expense of $732,462 in 1997, $660,813 in 1996 and $560,804 in
1995 is less than the income taxes computed by applying the federal statutory
rate of 34 percent to income before income taxes. The reasons for the
differences are as follows:

<TABLE> 
<CAPTION> 
                                                                       1997                  1996                  1995
                                                                 -----------------     -----------------     -----------------
<S>                                                              <C>                   <C>                   <C> 
Statutory Federal Income Taxes                                         $ 880,015             $ 791,889             $ 663,544
  Tax-Exempt Interest                                                   (162,632)             (160,347)             (128,602)
  Interest Expense Disallowance                                           23,798                24,469                21,153
  Premiums on Officers' Life Insurance                                     1,420                 2,621                 3,169
  Meal and Entertainment Disallowance                                      5,084                 3,603                 2,212
  Other                                                                  (15,223)               (1,422)                 (672)
                                                                 -----------------     -----------------     -----------------

Actual Federal Income Taxes                                            $ 732,462             $ 660,813             $ 560,804
                                                                 =================     =================     =================
</TABLE> 

The components of the net deferred tax asset included in other assets in the
accompanying balance sheets as of December 31 are as follows:

<TABLE> 
<CAPTION> 
                                                                                               1997                1996
                                                                                          ----------------   -----------------
<S>                                                                                       <C>                <C> 
Deferred Tax Assets
  Allowance for Loan Losses                                                                    $ 388,804          $ 321,598
  Georgia Occupation and License Tax Credit                                                       53,581             53,581
  Other Real Estate Owned Valuation Allowance                                                     10,795              2,295
  Valuation Allowance for Deferred Tax Assets                                                    (23,286)           (23,286)
                                                                                          ----------------   -----------------

                                                                                                 429,894            354,188
                                                                                          ----------------   -----------------

Deferred Tax Liabilities
  Premises and Equipment                                                                        (121,036)           (99,852)
  Securities Accretion                                                                           (19,011)           (16,470)
                                                                                          ----------------   -----------------

                                                                                                (140,047)          (116,322)
                                                                                          ----------------   -----------------

                                                                                                 289,847            237,866

Deferred Tax Liability on Unrealized Securities Gains                                            (36,037)            (8,285)
                                                                                          ----------------   -----------------

Net Deferred Tax Asset                                                                         $ 253,810          $ 229,581
                                                                                          ================   =================
</TABLE> 

                                      -15-
<PAGE>
 
(9)  Deposits

Components of interest-bearing deposits as of December 31 are as follows:

<TABLE> 
<CAPTION> 
                                                                                        1997                     1996
                                                                                 --------------------     --------------------
<S>                                                                              <C>                      <C> 
Interest-Bearing Demand                                                                  $28,629,709              $25,062,789
Savings                                                                                    4,255,571                4,153,442
Time, $100,000 and Over                                                                   15,999,676               13,522,903
Other Time                                                                                48,596,476               49,342,433
                                                                                 --------------------     --------------------

                                                                                         $97,481,432              $92,081,567
                                                                                 ====================     ====================
</TABLE> 

The aggregate amount of short-term jumbo certificates of deposit, each with a
minimum denomination of $100,000, was approximately $7,630,000 and $12,048,000
on December 31, 1997 and 1996, respectively.

As of December 31, 1997, the scheduled maturities of certificates of deposit are
as follows:

<TABLE> 
<CAPTION> 
                Year                                Amount
            --------------                   ---------------------
            <S>                              <C> 
            1998                                  $40,510,113
            1999                                   13,081,501
            2000                                   10,243,481
            2001                                      409,200
            2002 and Thereafter                       351,857
                                             ---------------------

                                                  $64,596,152
                                             =====================
</TABLE> 

(10) Federal Funds Purchased and Securities Sold Under Agreement to Repurchase

Securities sold under agreement to repurchase generally mature within 7 to 14
days. Mortgage backed securities sold under repurchase agreements are held and
segregated by the Bank's investment safekeeping agent. Investments are
identified as subject to the repurchase agreement and may be substituted by the
Bank, subject to agreement by the buyer. The agreements, as of December 31,
1997, mature within 7 days.

Information concerning securities sold under agreements to repurchase is
summarized as follows:

<TABLE> 
<CAPTION> 
                                                         1997                  1996
                                                   ------------------    ------------------
<S>                                                <C>                   <C> 
Average Balance During the Year                         $271,284               $    -
Average Interest Rate During the Year                       5.22%                   -
Maximum Month-End Balance During the Year                484,012                    -
</TABLE> 

                                      -16-
<PAGE>
 
(10) Federal Funds Purchased and Securities Sold Under Agreement to Repurchase 
     (Continued)

Mortgage backed securities underlying the agreements as of December 31 are:

<TABLE> 
<CAPTION> 
                                            1997                 1996
                                      -----------------    ------------------
<S>                                   <C>                  <C>  
Carrying Value                            $500,144              $    -
Estimated Fair Value                       501,328                   -
</TABLE> 

(11) Other Borrowed Money

Other borrowed money is comprised of the following as of December 31:

<TABLE> 
<CAPTION> 
                                                                                           1997                     1996
                                                                                      ----------------        ----------------
<S>                                                                                   <C>                     <C>  
Advance  agreements  with the  Federal  Home Loan Bank of Atlanta  payable in                                 
varying amounts  through August 7, 2005.  Interest at rates ranging from 6.96                                 
percent to 7.93 percent payable under the principal reducing credit program and                               
the fixed rate credit program.                                                             $1,315,000              $3,671,800
                                                                                      ================        ================
</TABLE> 

Maturities of borrowed money for each of the next five years and thereafter are
as follows:

<TABLE> 
<CAPTION> 
                 Year                                 Amount
              ----------                        -----------------
              <S>                               <C> 
              1998                                $     55,000
              1999                                      55,000
              2000                                     935,000
              2001                                           -
              2002                                           -
              Thereafter                               270,000
                                                -----------------
                                
                                                    $1,315,000
                                                =================
</TABLE> 

(12) Employee Benefits

The Bank has a 401(K) Savings Incentive and Profit Sharing Plan effective as of
January 1, 1990. All employees as of the effective date were eligible to
participate in the plan. Subsequently-employed persons become eligible after
having completed one year of service and attaining the age of 21. Employer
contributions to the plan include salary reduction deferrals elected by
employees, a discretionary matching contribution based on the salary reduction
elected by the individual employees and a discretionary amount allocated based
on compensation received by eligible participants. Expense under the plan was
$185,436 in 1997, $167,890 in 1996 and $160,452 in 1995.

                                      -17-
<PAGE>
 
(13) Commitments and Contingencies

In the normal course of business, certain commitments and contingencies are
incurred which are not reflected in the consolidated financial statements. The
Bank had commitments under standby letters of credit to U.S. addressees
approximating $759,300 as of December 31, 1997 and $201,800 as of December 31,
1996. Unfulfilled loan commitments as of December 31, 1997 and 1996 approximated
$16,366,000 and $13,215,000, respectively. No losses are anticipated as a result
of commitments and contingencies.


(14) Noncompensatory Stock Option Plan

In connection with the original stock offering, the Bank issued 149,900 warrants
to its organizers, interim directors and initial executive officers for the
purchase of common stock. Each warrant entitled the owner to purchase one share
of Bank stock at the exercise price of $10 per share until the warrant expired.
Upon formation of SNB Bancshares, Inc. in a one-for-one exchange of common stock
effective September 30, 1994, the outstanding warrants were transformed into
entitlements to purchase an equivalent number of shares of common stock of the
holding company. As a result of stock splits effected in the form of dividends,
the number of outstanding warrants increased to 449,700 with an adjusted
exercise price of $3.33 per share.

During 1996, the board of directors of SNB Bancshares, Inc. adopted the 1996
incentive stock option plan which granted key officers the right to purchase
shares of common stock at the price of $8.60, as adjusted for stock splits,
representing the market value of the stock at the date of the option grant.
Option holders may exercise in accordance with a vesting schedule beginning with
20 percent the first year and increasing 20 percent for each year thereafter
such that 100 percent of granted options may be exercised by the end of the
fifth year. Unexercised options expire at the end of the tenth year.

A summary of warrant and option transactions follows:

<TABLE> 
<CAPTION> 
                                                              Shares Under
                                                -----------------------------------------
                                                    Original           Incentive Stock 
                                                    Warrants               Options     
                                                -----------------    --------------------
<S>                                             <C>                  <C>                 
Granted                                             449,700                   62,500     
Canceled                                               -                        -        
Exercised                                            79,350                     -        
                                                -----------------    --------------------
                                                                                         
Outstanding, December 31, 1997                      370,350                   62,500     
                                                =================    ====================
                                                                                         
Eligible to be Exercised, December 31, 1997         370,350                   12,500     
                                                =================    ====================
</TABLE> 

(15) Interest Income and Expense

Interest income of $522,299, $471,608 and $394,240 from state, county and
municipal bonds was exempt from regular income taxes in 1997, 1996 and 1995,
respectively.

Interest on deposits includes interest expense on time certificates of $100,000
or more totaling $1,025,297, $886,601 and $726,041 for the years ended December
31, 1997, 1996 and 1995, respectively.

                                      -18-
<PAGE>
 
(16) Supplemental Cash Flow Information

Cash payments for the following were made during the years ended December 31:

<TABLE> 
<CAPTION> 
                                                                  1997                    1996                    1995
                                                            -----------------      -------------------      ------------------
<S>                                                         <C>                    <C>                      <C>  
Interest Expense                                                  $4,952,149               $4,533,903              $2,878,203
                                                            =================      ===================      ==================

Income Taxes                                                      $  888,400               $  721,000              $  553,400
                                                            =================      ===================      ==================
<CAPTION> 
Noncash investing activities for the years ended December 31 are as follows:
<S>                                                        <C>                      <C>                    <C> 
Acquisitions of Real Estate Through
  Foreclosure                                                     $  355,081               $  200,531              $  257,224
                                                           ===================     ===================     ===================
</TABLE> 

(17) Earnings Per Share

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128 (Statement 128), Earnings per Share.
Statement 128 establishes standards for computing and presenting earnings per
share ("EPS") and supersedes Accounting Principles Board Opinion No. 15 ("APB
15") and its related interpretations. It replaces the presentation of primary
EPS with a presentation of basic EPS, which excludes dilution, and requires dual
presentation of basic and diluted EPS for all entities with complex capital
structures. Diluted EPS is computed similarly to fully diluted EPS pursuant to
APB 15. Statement 128 is effective for periods ending after December 15, 1997,
including interim periods, and will require restatement of all prior period EPS
data presented with earlier application not permitted. The following presents
earnings per share for the years ended December 31, 1997, 1996 and 1995 under
the requirements of Statement 128:

<TABLE> 
<CAPTION> 
                                                                                        Year Ended December 31
                                                                         -----------------------------------------------------
                                                                              1997               1996               1995
                                                                         ----------------   ---------------    ---------------
<S>                                                                      <C>                <C>                <C>  
Basic Earnings Per Share
  Net Income Per Common Share                                               $       0.86      $       0.96       $       0.93
  Weighted Average Common Shares                                               2,105,449         1,704,289          1,500,000

Diluted Earnings Per Share
  Net Income Per Common Share                                                       0.73              0.81               0.80
  Weighted Average Common Shares                                               2,461,860         2,022,147          1,730,334
</TABLE> 

All share and per share data have been restated to reflect a 25 percent stock
split occurring on September 25, 1997, a 100 percent stock split occurring on
June 1, 1996 and a 20 percent stock split occurring on March 20, 1995. All stock
splits were effected in the form of dividends.

                                      -19-
<PAGE>
 
(17) Earnings Per Share (Continued)

In October 1996, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation
(Statement 123). Statement 123 establishes a "fair value" based method of
accounting for stock-based compensation plans and encourages all entities to
adopt that method of accounting for all of their employee stock compensation
plans. However, it also allows an entity to continue to measure compensation
cost for those plans using the intrinsic value based method of accounting
prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees
(Opinion 25). Entities electing to remain with the accounting in Opinion 25 must
make proforma disclosures of net income and earnings per share, as if the fair
value based method of accounting defined in Statement 123 had been applied.
Under the fair value based method, compensation cost is measured at the grant
date based on the value of the award and is recognized over the service period,
which is usually the vesting period. Under the intrinsic value based method,
compensation cost is the excess, if any, of the quoted market price of the stock
at grant date or other measurement date over the amount an employee must pay to
acquire the stock. This statement also applies to transactions in which an
entity issues its equity instruments to acquire goods or services from
nonemployees. SNB Bancshares, Inc. continues to follow Opinion 25 in accounting
for its stock-based compensation awards. The effect of Statement 123 on net
income and earnings per share is immaterial.


(18) Related Party Transactions

The aggregate balance of direct and indirect loans to directors, executive
officers or principal holders of equity securities of the Bank was $3,182,795 as
of December 31, 1997 and $2,227,190 as of December 31, 1996. All such loans were
made on substantially the same terms, including interest rates and collateral,
as those prevailing at the time for comparable transactions with other persons
and do not involve more than a normal risk of collectibility. A summary of
activity of related party loans is shown below:

                                          1997                     1996
                                     --------------           --------------
                                                              
Balance, Beginning                     $ 2,227,190              $ 2,544,857
                                                              
  New Loans                              4,462,525                1,840,377
  Repayments                           (3,506,920)              (2,158,044)
                                     --------------           --------------
                                                              
Balance, Ending                        $ 3,182,795              $ 2,227,190
                                     ==============           ==============

                                      -20-
<PAGE>
 
(19) Financial Information of SNB Bancshares, Inc. (Parent Only)

SNB Bancshares, Inc. (the parent company) was formed as a one-bank holding
company from Security National Bank in September 1994. The parent company's
balance sheets as of December 31, 1997 and 1996 and the related statements of
income and cash flows for the years then ended are as follows:

                      SNB BANCSHARES, INC. (PARENT ONLY)
                                BALANCE SHEETS
                                  DECEMBER 31

                                    ASSETS

<TABLE> 
<CAPTION> 
                                                                          1997                   1996
                                                                     --------------         --------------
<S>                                                                  <C>                    <C> 
Cash                                                                  $  2,535,406           $  4,388,241
Accounts Receivable - Other                                                 11,621                 31,118
Investment in Loans                                                      2,150,000                   -
Interest Receivable on Loans                                                40,444                   -
Unamortized Organization Costs                                              14,178                 22,280
Investment in Subsidiary, at Equity                                     12,245,079             10,514,772
Income Tax Benefit                                                            -                     9,626
                                                                     --------------         --------------
                                                                                            
Total Assets                                                           $16,996,728            $14,966,037
                                                                     ==============         ==============


                     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
  Federal Income Tax Payable                                           $   124,130            $      -
  State Income Tax Payable                                                  18,600                 24,000
  Other                                                                     14,023                  9,585
                                                                     --------------         --------------

                                                                           156,753                 33,585
                                                                     --------------         --------------

Stockholders' Equity
  Common Stock, Par Value $1 a Share; Authorized
    5,000,000 Shares, Issued and Outstanding 2,123,531
    and 1,654,852 Shares, Respectively                                   2,123,531              1,654,852
  Paid-In Capital                                                        9,726,094              9,312,662
  Retained Earnings                                                      4,920,395              3,948,855
  Net Unrealized Gain on Securities Available for
    Sale, Net of Tax                                                        69,955                 16,083
                                                                     --------------         --------------

Total Stockholders' Equity                                              16,839,975             14,932,452
                                                                     --------------         --------------

Total Liabilities and Stockholders' Equity                             $16,996,728            $14,966,037
                                                                     ==============         ==============
</TABLE> 

                                      -21-
<PAGE>
 
(19) Financial Information of SNB Bancshares, Inc. (Parent Only) (Continued)


                       SNB BANCSHARES, INC. (PARENT ONLY)
                              STATEMENTS OF INCOME
                         FOR THE YEARS ENDED DECEMBER 31

<TABLE> 
<CAPTION> 
                                                                  1997                   1996
                                                           -------------------    --------------------
<S>                                                        <C>                     <C> 
Income
  Dividends from Subsidiary                                      $    409,501             $   313,550
  Interest                                                             60,680
                                                           -------------------    --------------------

                                                                      470,181                 313,550
                                                           -------------------    --------------------
Expense
  Amortization of Organization Costs                                    8,103                   8,103
  Other                                                               102,577                  50,984
                                                           -------------------    --------------------

                                                                      110,680                  59,087
                                                           -------------------    --------------------
Income Before Taxes and Equity in Undistributed
  Earnings of Subsidiary                                              359,501                 254,463

    Income Tax Benefit                                                 17,000                  20,091
                                                           -------------------    --------------------
Income Before Equity in Undistributed Earnings
  of Subsidiary                                                       376,501                 274,554

    Equity in Undistributed Earnings of Subsidiary                  1,426,435               1,367,720
                                                           -------------------    --------------------

Net Income                                                         $1,802,936              $1,642,274
                                                           ===================    ====================
</TABLE> 


                                      -22-
<PAGE>
 
                      SNB BANCSHARES, INC. (PARENT ONLY)
                           STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                 1997                     1996
                                                          --------------------     --------------------
<S>                                                       <C>                      <C>
Cash Flows from Operating Activities
  Net Income                                                       $1,802,936              $ 1,642,274
  Adjustments to Reconcile Net Income to Net Cash
    Provided from Operating Activities
      Amortization                                                      8,103                    8,103
      Equity in Undistributed Earnings of Subsidiary               (1,426,435)              (1,367,720)
      Increase in Other                                               111,846                   (3,624)
                                                          --------------------     --------------------

                                                                      496,450                  279,033
                                                          --------------------     --------------------

Cash Flows from Investing Activities
   Investment in Loans                                             (2,150,000)                       -
  Capital Infusion in Subsidiary                                     (250,000)                (800,000)
                                                          --------------------     --------------------

                                                                   (2,400,000)                (800,000)
                                                          --------------------     --------------------

Cash Flows from Financing Activities
  Dividends Paid                                                     (409,843)                (313,550)
  Issuance of Common Stock                                            460,558                5,186,114
                                                          --------------------     --------------------

                                                                       50,715                4,872,564
                                                          --------------------     --------------------

Net Increase (Decrease) in Cash and Cash Equivalents               (1,852,835)               4,351,597

Cash and Cash Equivalents, Beginning                                4,388,241                   36,644
                                                          --------------------     --------------------

Cash and Cash Equivalents, Ending                                  $2,535,406              $ 4,388,241
                                                          ====================     ====================
</TABLE>

(20) Stock Splits Effected as Dividends

On September 25, 1997, the board of directors approved a 25 percent stock split
to be effected in the form of a dividend. On May 23, 1996, a two-for-one stock
split was effected in the form of a dividend on June 1, 1996. On March 20, 1995,
a 20 percent stock split was effected as a dividend. All share and per share
data including stock options and warrants have been adjusted to reflect the
additional shares outstanding resulting from the stock splits.

                                      -23-
<PAGE>
 
(21) Fair Value of Financial Instruments

Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures about
Fair Value of Financial Instruments requires disclosure of fair value
information about financial instruments, whether or not recognized on the face
of the balance sheet, for which it is practicable to estimate that value. The
assumptions used in the estimation of the fair value of SNB Bancshares'
financial instruments are detailed below. Where quoted prices are not available,
fair values are based on estimates using discounted cash flows and other
valuation techniques. The use of discounted cash flows can be significantly
affected by the assumptions used, including the discount rate and estimates of
future cash flows. The following disclosures should not be considered a
surrogate of the liquidation value of the Company, but rather a good-faith
estimate of the increase or decrease in value of financial instruments held by
the Bank since purchase, origination or issuance.

    Cash and Short-Term Investments - For cash, due from banks and federal funds
    sold, the carrying amount is a reasonable estimate of fair value.

    Investment Securities Available for Sale - Fair values for investment
    securities are based on quoted market prices.

    Loans - The fair value of fixed rate loans is estimated by discounting the
    future cash flows using the current rates at which similar loans would be
    made to borrowers with similar credit ratings. For variable rate loans, the
    carrying amount is a reasonable estimate of fair value.

    Deposit Liabilities - The fair value of demand deposits, savings accounts
    and certain money market deposits is the amount payable on demand at the
    reporting date. The fair value of fixed maturity certificates of deposit is
    estimated by discounting the future cash flows using the rates currently
    offered for deposits of similar remaining maturities.

    Standby Letters of Credit - Because standby letters of credit are made using
    variable rates, the contract value is a reasonable estimate of fair value.

The carrying amount and estimated fair values of the Company's financial
instruments as of December 31 are as follows:

<TABLE> 
<CAPTION> 
                                                                    1997                                  1996
                                                     -----------------------------------   -----------------------------------
                                                        Carrying          Estimated           Carrying           Estimated
                                                         Amount           Fair Value           Amount           Fair Value
                                                     ---------------   -----------------   ----------------   ----------------

                                                                                  (in Thousands)
<S>                                                  <C>                <C>                <C>                <C> 
Assets
  Cash and Short-Term Investments                            $8,050              $8,050          $  10,468          $  10,468
  Investment Securities Available for Sale                   25,253              25,253             25,882             25,882
  Investment Securities Held to Maturity                      5,732               5,856              6,773              6,873
  Loans                                                      99,071             101,311             84,864             85,460

Liabilities
  Deposits                                                  121,941             122,604            113,032            113,971
  Borrowed Money                                              2,329               2,329              4,140              4,195

Unrecognized Financial Instruments
  Standby Letters of Credit                                                         759                                   202
  Unfulfilled Loan Commitments                                                   16,366                                13,215
</TABLE> 

                                      -24-
<PAGE>
 
(21) Fair Value of Financial Instruments (Continued)

Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the entire holdings of a particular financial instrument.
Because no market exists for a significant portion of the Company's financial
instruments, fair value estimates are based on many judgments. These estimates
are subjective in nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial
instruments without attempting to estimate the value of anticipated future
business and the value of assets and liabilities that are not considered
financial instruments. Significant assets and liabilities that are not
considered financial instruments include the mortgage banking operation,
brokerage network, deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of the unrealized
gains and losses can have a significant effect on fair value estimates and have
not been considered in the estimates.


(22) Regulatory Capital Matters

The amount of dividends payable to the parent company from the subsidiary bank
is limited by various banking regulatory agencies. Upon approval by regulatory
authorities, the bank may pay cash dividends to the parent company in excess of
regulatory limitations.

The Company is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and, possibly additional discretionary, actions
by regulators that, if undertaken, could have a direct material effect on the
Company's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company must meet
specific capital guidelines that involve quantitative measures of the Company's
assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. The Company's capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company to maintain minimum amounts and ratios of total and Tier I
capital to risk-weighted assets, and of Tier I capital to average assets. The
amounts and ratios as defined in regulations are presented hereafter. Management
believes, as of December 31, 1997, the Company meets all capital adequacy
requirements to which it is subject and is classified as well capitalized under
the regulatory framework for prompt corrective action. In the opinion of
management, there are no conditions or events since prior notification of
capital adequacy from the regulators that have changed the institution's
category.

                                      -25-
<PAGE>
 
(22) Regulatory Capital Matters (Continued)

<TABLE> 
<CAPTION> 
                                                                                                          To Be Well
                                                                                                       Capitalized Under
                                                                          For Capital                  Prompt Corrective
                                            Actual                     Adequacy Purposes               Action Provisions
                                 -----------------------------    ----------------------------    ----------------------------
                                     Amount           Ratio          Amount           Ratio          Amount           Ratio
                                 ---------------    ----------    --------------    ----------    --------------    ----------
<S>                              <C>                <C>           <C>                <C>          <C>               <C> 
As of December 31, 1997

Total Capital
  to Risk-Weighted Assets           $16,071,349         16.17%       $7,953,000          8.00%       $9,941,000         10.00%
Tier I Capital
  to Risk-Weighted Assets            14,827,000         14.91         3,976,000          4.00         5,965,000          6.00
Tier I Capital
  to Average Assets                  14,827,000         10.92         5,430,000          4.00         6,788,000          5.00


As of December 31, 1996

Total Capital
  to Risk-Weighted Assets           $15,776,000         17.48%       $7,220,000          8.00%       $9,025,000         10.00%
Tier I Capital
  to Risk-Weighted Assets            14,645,000         16.23         3,609,000          4.00         5,414,000          6.00
Tier I Capital
  to Average Assets                  14,645,000         10.85         5,399,000          4.00         6,749,000          5.00
</TABLE> 

(23) Reclassifications

Certain reclassifications have been made in the 1996 and 1995 financial
statements to conform to the 1997 presentation.


(24) Subsequent Events

On January 29, 1998, the Company entered into an Agreement and Plan of Merger
with Crossroads Bancshares, Inc. ("Crossroads"), pursuant to which Crossroads
will be merged with and will become a wholly-owned subsidiary of the Company.
Pending approval by stockholders and regulatory authorities, Crossroads
stockholders will receive 2.9 shares of the common stock of the Company, in a
business combination accounted for as a pooling of interests. Historical
financial information presented in future reports will be restated to include
Crossroads.

                                      -26-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       7,769,572
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               280,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 25,253,067
<INVESTMENTS-CARRYING>                       5,732,350
<INVESTMENTS-MARKET>                         5,856,682
<LOANS>                                     98,925,439
<ALLOWANCE>                                (1,395,188)
<TOTAL-ASSETS>                             142,892,742
<DEPOSITS>                                 121,941,180
<SHORT-TERM>                                 1,068,672
<LIABILITIES-OTHER>                          1,782,915
<LONG-TERM>                                  1,260,000
                                0
                                          0
<COMMON>                                     2,123,531
<OTHER-SE>                                  14,716,444
<TOTAL-LIABILITIES-AND-EQUITY>             142,892,742
<INTEREST-LOAN>                              9,641,319
<INTEREST-INVEST>                            1,735,692
<INTEREST-OTHER>                               182,868
<INTEREST-TOTAL>                            11,559,879
<INTEREST-DEPOSIT>                           4,767,769
<INTEREST-EXPENSE>                           4,941,081
<INTEREST-INCOME-NET>                        6,618,798
<LOAN-LOSSES>                                  372,000
<SECURITIES-GAINS>                               2,218
<EXPENSE-OTHER>                              5,054,798
<INCOME-PRETAX>                              2,588,280
<INCOME-PRE-EXTRAORDINARY>                   1,802,936
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,802,936
<EPS-PRIMARY>                                     0.86
<EPS-DILUTED>                                     0.73
<YIELD-ACTUAL>                                    5.08
<LOANS-NON>                                    720,000
<LOANS-PAST>                                    93,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,383,127
<CHARGE-OFFS>                                (598,140)
<RECOVERIES>                                   238,201
<ALLOWANCE-CLOSE>                            1,395,188
<ALLOWANCE-DOMESTIC>                         1,395,188
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission