GUTHRIE SAVINGS INC
10KSB, 1997-06-30
BLANK CHECKS
Previous: SEEC INC, DEF 14A, 1997-06-30
Next: TELE COMMUNICATIONS INC /CO/, S-4/A, 1997-06-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)
[X]      Annual report pursuant to section 13 or 15 (d) of the Securities
         Exchange Act of 1934

         For the fiscal year ended   March 31, 1997
                                     --------------

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities 
         Exchange Act of 1934
         For the transition period from              to             .
                                        ------------    ------------

Commission File No. 0-24468

                              GUTHRIE SAVINGS, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

Oklahoma                                                         73-1452383
- ---------------------------------------------                 ------------------
(State or Other Jurisdiction of Incorporation                  I.R.S. Employer
or Organization)                                              Identification No.

120 North Division, Guthrie, Oklahoma                               73044
- -------------------------------------                         ------------------
(Address of Principal Executive Offices                           (Zip Code)

Issuer's Telephone Number, Including Area Code:                 (405) 282-2201
                                                               ---------------

Securities registered under to Section 12(b) of the Exchange Act:    None
                                                                     ----

Securities registered under to Section 12(g) of the Exchange Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

         Check  whether  the issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
YES  X   NO    .
    ---     ---

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for its most recent fiscal year: $3,828,698.

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant,  based on the average bid and asked price of the registrant's
Common Stock on June 10,  1997,  was  $5,344,626.88  ($17.125 per share based on
312,095 shares of Common Stock outstanding).

         As of June 10, 1997,  there were issued and outstanding  416,839 shares
of the registrant's Common Stock.

         Transition Small Business Disclosure Format (check one):
YES      NO  X
    ---     ---

                       DOCUMENTS INCORPORATED BY REFERENCE

     1. Portions of the Annual Report to Stockholders  for the Fiscal Year ended
March 31,  1997.  (Part II)

     2. Portions of the Proxy  Statement for the Annual Meeting of  Stockholders
for the Fiscal Year ended March 31, 1997. (Part III)


<PAGE>



PART I

Item 1.  Business
- -------  --------

Business of the Company

         Guthrie  Savings,   Inc.  (the  "Company")  is  an   Oklahoma-chartered
corporation  organized in May 1994 at the direction of Guthrie  Federal  Savings
and Loan Association (the  "Association")  in connection with the  Association's
conversion  from the mutual to stock form. On October 11, 1994, the  Association
completed its  conversion and changed its name to Guthrie  Federal  Savings Bank
(the "Bank") and became a wholly owned subsidiary of the Company. The Company is
a unitary savings and loan holding company which, under existing laws, generally
is not  restricted  in the types of business  activities  in which it may engage
provided  the Bank retains a specified  amount of its assets in  housing-related
investments.  At March 31, 1997,  the Company had total  consolidated  assets of
$49.0 million and stockholders' equity of $7.8 million.

Business of the Bank

         The Bank is a federally  chartered stock savings bank  headquartered in
Guthrie,  Oklahoma.  The  Bank  was  founded  in 1906  with a  charter  from the
Territory  of  Oklahoma   under  the  name  of  "Employees   Building  and  Loan
Association."  Employees  Building and Loan Association became known as "Guthrie
Savings and Loan  Association" in 1968 when it changed its name. In early August
1994,  the Bank became a federal  association  under the name  "Guthrie  Federal
Savings and Loan  Association."  The Bank  changed  its name to Guthrie  Federal
Savings Bank in October of 1994 in connection with its conversion from mutual to
stock  form.  The Bank's  deposits  have been  federally  insured by the Savings
Association Insurance Fund ("SAIF") and its predecessor, the Federal Savings and
Loan Insurance Corporation,  since 1948, and the Bank is a member of the Federal
Home Loan Bank (the "FHLB") System.

         The Bank is primarily  engaged in attracting  deposits from the general
public  and  using  those  funds  to  originate  real  estate  loans  on one- to
four-family residences and, to a lesser extent, consumer loans. The Bank has one
office in  Guthrie,  Oklahoma,  which is located in its  primary  market area of
Logan County, Oklahoma. In addition, the Bank holds interest-bearing deposits in
other  financial  institutions  and invests in  mortgage-backed  securities  and
investment   securities.   The  Bank  offers  its   customers   fixed-rate   and
adjustable-rate mortgage loans, as well as consumer loans, including home equity
and savings account loans.  Federal National Mortgage  Association  ("FNMA") and
Federal Home Loan Mortgage  Corporation  ("FHLMC") fixed-rate mortgage loans and
Federal  Housing  Administration/Veterans  Administration  ("FHA/VA")  loans are
originated  under a correspondent  banking  relationship  with mortgage  banking
companies.  Adjustable-rate  mortgage loans and  fixed-rate  mortgage loans with
terms of up to 30 years are  originated  for retention in the Bank's  portfolio.
All installment loans are retained in the Bank's portfolio.

         The Bank is subject to examination and comprehensive  regulation by the
Office of Thrift Supervision ("OTS") and its deposits are insured by the Federal
Deposit Insurance  Corporation  ("FDIC") under the SAIF. The Bank is a member of
and owns  capital  stock in the FHLB of Topeka,  which is one of the 12 regional
banks in the FHLB System.

         The principal  sources of funds for the Bank's  lending  activities are
deposits and the  amortization,  repayment,  and  maturity of loans,  investment
securities,  and  mortgage-backed  securities.  Principal  sources of income are
interest and fees on loans, mortgage-backed certificates, investment securities,
and deposits held in other financial institutions.  The Bank's principal expense
is interest paid on deposits.


                                        2

<PAGE>



Market Area and Competition

         Logan County,  Oklahoma is considered to be the Bank's  primary  market
area. Agriculture and the oil and gas industry dominate the economy.  During the
past several years,  the economic  conditions in this area have  stabilized from
the major downturn in activity experienced during the mid- to late-1980s.

         During its 90 year  existence,  the Bank has  focused  on  serving  its
customers  located  in the  Oklahoma  communities  of  Guthrie  and  surrounding
communities in Logan County,  and to a lesser  extent,  the cities of Kingfisher
and  Stillwater  and parts of the Oklahoma  counties of Payne,  Kingfisher,  and
Oklahoma.  The Bank is one of nine local  thrifts and  commercial  banks serving
Logan County.  Guthrie must also compete with credit unions and mortgage banking
companies located outside of Logan County.

         The  Bank  encounters  strong  competition  both in the  attraction  of
deposits  and  origination  of real estate and other  loans.  Competition  comes
primarily from seven savings  institutions  and commercial banks with offices in
Logan  County.  In addition,  the Bank  competes with credit unions and mortgage
banking  companies that operate in Logan County.  Due to their size, many of the
Bank's competitors possess greater financial and marketing  resources.  The Bank
competes for savings accounts by offering depositors  competitive interest rates
and a high level of personal service.

         Competition  for  mortgage  loans is not  limited  to  local  financial
institutions.  The Bank competes for loans primarily  through the interest rates
and loan fees it charges and the  efficiency and quality of services it provides
borrowers, real estate brokers and contractors.

         The  Bank's  market  place  has  seen  moderate  unemployment  and some
population  decline.  Because  of the  lack  of  economic  growth  and  stagnant
population,  the  Bank  has had to  invest  in  mortgage-backed  and  investment
securities.

Lending Activities

         General.   The  Bank's  loan   portfolio   predominantly   consists  of
adjustable-and   fixed-rate  mortgage  loans  secured  by  one-  to  four-family
residences  and,  to  a  lesser  extent,   land  and  lot   development   loans,
non-residential  loans,  and loans for other dwelling units. The Bank also makes
consumer loans, including automobile and savings account loans.



                                        3

<PAGE>



         Analysis of Loan  Portfolio.  Set forth below is selected data relating
to the  composition  of the Company's loan portfolio by type of loan and type of
security on the dates indicated:

<TABLE>
<CAPTION>

                                                                    1996                                1997
                                                              -----------------------    ----------------------------
Type of Loan:                                                      $            %                 $              %
- ------------                                                     -----        -----             -----          -----
<S>                                                            <C>          <C>             <C>              <C> 
Real estate loans:
  Construction.......................................          $ 1,490         6.49%           $ 1,791          7.64
  Residential........................................           18,484        80.46             18,154         77.38
  Non-residential....................................            1,496         6.51              1,657          7.06
  Second mortgage and other equity...................              896         3.90              1,223          5.21
Consumer loans:
  Savings account....................................              508         2.21                403          1.72
  Automobile.........................................              733         3.19                998          4.25
  Other..............................................              339         1.48                327          1.39
                                                                ------       ------             ------        ------
    Gross loans......................................           23,946       104.24             24,553        104.65
Less:
  Loans in process...................................             (506)       (2.20)             (642)         (2.74)
  Deferred loan origination fees and costs...........              (77)       (0.34)              (73)         (0.31)
  Allowance for loan losses..........................             (391)       (1.70)             (377)         (1.60)
                                                                ------       ------            ------         ------
Total loans, net.....................................          $22,972       100.00%           $23,461        100.00
                                                                ======       ======             ======        ======

Type of Security:
Residential real estate:
    1-4 family.......................................          $19,940        86.80%           $20,288         86.48
    Other dwelling units.............................              352         1.53                301          1.29
    Land.............................................              578         2.52                579          2.47
Non-residential......................................            1,496         6.51              1,657          7.06
Savings accounts.....................................              508         2.21                403          1.72
Automobiles..........................................              733         3.19                998          4.25
Other................................................              339         1.48                327          1.39
Less:
  Loans in process...................................             (506)       (2.20)              (642)        (2.74)
  Deferred loan origination fees and costs...........              (77)       (0.34)               (73)         (.31)
  Allowance for loan losses..........................             (391)       (1.70)              (377)        (1.61)
                                                               -------       ------             ------        ------  
    Total loans, net.................................          $22,972       100.00%           $23,461        100.00
                                                                ======       ======             ======        ======

</TABLE>
                                        4

<PAGE>



Loan Maturity Tables

         The  following  table sets forth the  maturity  of the  Company's  loan
portfolio at March 31, 1997. The table does not include prepayments or scheduled
principal  repayments.  Prepayments and scheduled principal  repayments on loans
totalled  $5.2  million and $5.2  million for the years ended March 31, 1996 and
1997,  respectively.   All  mortgage  loans  are  shown  as  maturing  based  on
contractual maturities.

<TABLE>
<CAPTION>
                                                           Other
                                      1-4 Family        Residential,
                                     Real Estate           Land,
                                       Mortgage          Commercial        Construction       Consumer              Total
                                       --------          ----------        ------------       --------              -----
                                                                         (In Thousands)
<S>                                    <C>                <C>                <C>             <C>                 <C>     
Non-performing                         $    301           $     86           $     --        $      32           $    419
Amounts Due:
1 Year or less..................             35                 44              1,791              445              2,315

After 1 year:
  1 to 5 years..................          1,119                226                 --            1,193              2,538
  Over 5 years..................         17,042              2,181                 --               58             19,281
                                        -------            -------            -------          -------            -------

Total due after one year........         18,161              2,407                 --            1,251             21,819
                                        -------            -------            -------          -------            -------
Total amount due................       $ 18,497           $  2,537           $  1,791         $  1,728           $ 24,553
                                        =======            =======            =======          =======            =======

Less:
Allowance for loan loss.........                                                                                     (377)
Loans in process................                                                                                     (642)
Deferred loan fees..............                                                                                      (73)
                                                                                                                  -------
  Loans receivable, net.........                                                                                 $ 23,461
                                                                                                                  =======
</TABLE>





                                        5

<PAGE>



         The following table sets forth the dollar amount of all loans due after
March 31,  1998 which have  pre-determined  fixed  interest  rates or which have
floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                                                  Floating or
                                                                   Adjustable
                                            Fixed Rates              Rates                  Total
                                            -----------              -----                  -----
                                                                (In Thousands)
<S>                                          <C>                     <C>                 <C>       
One- to four-family..................        $  8,802                $  9,359            $ 18,161
Other residential, land
  and commercial.....................           1,066                   1,341               2,407
Consumer.............................           1,251                      --               1,251
                                              -------                 -------             -------
  Total..............................        $ 11,119                $ 10,700            $ 21,819
                                              =======                 =======             =======

</TABLE>

         Residential  Loans. The Bank's primary lending activity consists of the
origination of one- to four-family,  owner-occupied,  residential mortgage loans
secured by  property  located  in the Bank's  primary  market  area.  Management
believes  that this policy of focusing on one- to  four-family  lending has been
effective  in   contributing   to  net  interest   income  while   keeping  loan
delinquencies  and losses to a minimum.  The Bank also originates a small number
of residential real estate loans secured by multi-family dwellings.

         The Bank  currently  offers,  for  retention in its  portfolio  and for
correspondent  banks and mortgage banking companies,  adjustable-rate  mortgages
("ARMs")  that  adjust  every one and three  years and have terms from one to 30
years, and fixed-rate mortgage loans with terms of one to 30 years. The interest
rates on ARMs are based on treasury  bill rates and the national  cost of funds.
The Bank considers the market factors and competitive  rates on loans as well as
its own cost of funds  when  determining  the rates on the loans that it offers.
The Bank has a small  network of  correspondents  to whom the Bank refers  loans
that it does not  wish to  originate  for its  portfolio.  The  Bank  originates
adjustable-rate loans for its own loan portfolio. The Bank originates fixed-rate
loans with  terms of 30 years or less for its  portfolio.  The Bank also  refers
FHA/VA loans to its correspondents. Although the Bank only originates fixed rate
and  adjustable-rate  mortgage loans for its own  portfolio,  they are generally
underwritten to Federal Home Loan Mortgage Corporation ("FHLMC") standards.

         Generally, during periods of rising interest rates, the risk of default
on an ARM is  considered  to be greater than the risk of default on a fixed-rate
loan due to the upward  adjustment of interest costs to the borrower.  ARM loans
are made at up to 90% of the loan to value  ratio.  The Bank does not  originate
ARMs with negative amortization.

         Regulations  limit the amount  that a savings  association  may lend in
relationship  to the  appraised  value of the real estate  securing the loan, as
determined  by an appraisal at the time of loan  origination.  Such  regulations
permit a maximum  loan-to-value  ratio of 100% for residential  property and 90%
for all other real estate loans. The Bank's lending policies, however, generally
limit  the  maximum  loan-to-value  ratio to 80% of the  appraised  value of the
property, based on an independent or staff appraisal. When the Bank makes a loan
in excess of 80% of the  appraised  value or purchase  price,  private  mortgage
insurance  is  required  for at least the amount of the loan in excess of 80% of
the appraised value.

         The  loan-to-value  ratio,   maturity,  and  other  provisions  of  the
residential  real  estate  loans made by the Bank  reflect  the policy of making
loans generally below the maximum limits permitted under applicable regulations.
The Bank  requires an  independent  or staff  appraisal,  title  insurance or an
attorney's opinion with an abstract, flood hazard insurance (if applicable), and
fire and casualty insurance

                                        6

<PAGE>



on all properties securing real estate loans made by the Bank. The Bank reserves
the right to approve the selection of which title insurance  companies' policies
are acceptable to insure real estate in loan transactions.

         While one- to  four-family  residential  real estate loans are normally
originated with one to 30 year terms,  such loans typically  remain  outstanding
for substantially  shorter periods because borrowers often prepay their loans in
full upon sale of the  property  pledged as  security  or upon  refinancing  the
original loan. In addition,  substantially all of the fixed-interest  rate loans
in the Bank's loan portfolio contain due-on-sale clauses providing that the Bank
may declare  the unpaid  amount due and  payable  upon the sale of the  property
securing the loan.  The Bank enforces  these  due-on-sale  clauses to the extent
permitted  by law.  Thus,  average  loan  maturity is a function of, among other
factors,  the level of purchase  and sale  activity  in the real estate  market,
prevailing interest rates and the interest rates payable on outstanding loans.

         Second Mortgage  Loans.  The Bank makes loans on real estate secured by
secondary,  or junior,  mortgages.  Secondary  mortgage  loans possess  somewhat
greater  risk than primary  mortgage  loans since the  security  underlying  the
second  mortgage  loan must first be used to satisfy  the  obligation  under the
primary  mortgage loan. The Bank's  lending  policies for second  mortgage loans
secured  by one- to  four-family  residences  are  similar  to  those  used  for
residential loans, including the required loan-to-value ratio. The Bank does not
currently originate any second mortgage loans outside its primary market area.

         Land Loans.  The Bank makes loans secured by raw land, in amounts up to
65% of the appraised value of the land. The loans are primarily  secured by lots
in the Bank's primary market area. Although those loans are generally considered
to be of a higher  credit risk than home loans,  the Bank has not  experienced a
high rate of delinquencies.

         Consumer  Loans.  Consumer loans consist of personal  unsecured  loans,
home  improvement  loans,  automobile  loans and savings account loans, at fixed
rates.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing  obligations and payments on the proposed
loan. In addition,  the stability of the applicant's monthly income from primary
employment is considered during the underwriting  process.  Creditworthiness  of
the applicant is of primary  consideration;  however,  the underwriting  process
also  includes a  comparison  of the value of the  security  in  relation to the
proposed loan amount.

         Consumer loans entail greater credit risk than do residential  mortgage
loans, particularly in the case of consumer loans which are unsecured or secured
by assets that depreciate rapidly, such as automobiles, mobile homes, boats, and
recreational  vehicles.  In such cases,  repossessed  collateral for a defaulted
consumer  loan  may  not  provide  an  adequate  source  of  repayment  for  the
outstanding  loan and the remaining  deficiency  often does not warrant  further
substantial  collection  efforts  against the borrower.  In particular,  amounts
realizable on the sale of repossessed  automobiles may be significantly  reduced
based  upon the  condition  of the  automobiles  and the lack of demand for used
automobiles.  The Bank  adds a  general  provision  to its  consumer  loan  loss
allowance,  based on general  economic  conditions,  prior loss  experience  and
management's periodic evaluation.

         Commercial  Real Estate Loans.  Loans secured by commercial real estate
are originated in amounts up to 80% of the appraised value of the property. Such
appraised value is determined by an independent appraiser previously approved by
the Bank. The Bank's commercial real estate loans are permanent loans secured by
improved property such as small office buildings, retail stores, small strip

                                        7

<PAGE>



plazas, and other non-residential buildings. The Bank originates commercial real
estate  loans  with  amortization  periods  of one  to 20  years,  primarily  as
adjustable-rate mortgages.

         Loans secured by  commercial  real estate  generally  involve a greater
degree of risk than  residential  mortgage loans and carry larger loan balances.
This  increased  credit  risk is a result  of  several  factors,  including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic conditions on income-producing  properties,  and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent  upon the  successful  operation of the related real estate
project. If the cash flow from the project is reduced, the borrower's ability to
repay the loan may be impaired.  At March 31, 1997, the largest  commercial real
estate loan was secured by a health care  facility and had a balance of $528,000
and was current.

         Construction  Loans.  The Bank primarily  makes  construction  loans to
individuals to construct single-family  owner-occupied homes, for which the Bank
also  provides  permanent   financing.   Construction   financing  is  generally
considered to involve a higher degree of risk of loss than  long-term  financing
on  improved,  occupied  real  estate.  Risk of loss on a  construction  loan is
dependent  largely upon the accuracy of the initial  estimate of the  property's
value at completion  of  construction  or  development  and the  estimated  cost
(including interest) of construction. During the construction phase, a number of
factors  could  result  in  delays  and  cost  overruns.   If  the  estimate  of
construction costs proves to be inaccurate,  the Bank may be required to advance
funds  beyond  the  amount  originally  committed  to permit  completion  of the
development.  If the estimate of value proves to be inaccurate,  the Bank may be
confronted,  at or prior to the  maturity of the loan,  with a project  having a
value that is insufficient to assure full repayment.

         Loan  Purchases  and  Sales.  The Bank did not sell or  purchase  loans
during the years ended March 31,  1996 and 1997.  Instead,  the Bank has offered
30-year fixed rate mortgage loans that are underwritten by  correspondent  banks
and mortgage  banking  companies.  The Bank has generally  not  purchased  loans
during the past five years.

         Loan  Commitments.  The Bank  issues  written,  formal  commitments  to
prospective borrowers on all real estate approved loans. The commitment requires
acceptance  within 10 days of the date of issuance.  For commercial  real estate
loans or commercial loans in general, the commitment is issued for approximately
10 days and must be closed within 30 days of issuance.  Commitments for consumer
loans  expire 30 days  after  issuance.  At March 31,  1997,  the Bank had $0 in
commitments to originate mortgage loans.

         Loan Processing Fees. In addition to interest earned on loans, the Bank
recognizes  service  charges that consist  primarily of late  charges.  The Bank
recognized  loan  processing  fees of  $13,737,  and $14,636 for the years ended
March 31, 1996, and 1997, respectively.

         Loans to One  Borrower.  A savings  association  may not make a loan or
extend  credit to a single or related group of borrowers in excess of 15% of the
association's  unimpaired capital and surplus. An additional amount may be lent,
equal to 10% of unimpaired capital and surplus, under certain circumstances.


                                        8

<PAGE>



         Loan  Delinquencies.  Loans are  reviewed  on a  regular  basis and are
generally placed on a non-accrual status when the loan becomes more than 90 days
delinquent  and, in the opinion of  management,  the  collection  of  additional
interest is doubtful.  Interest  accrued and unpaid at the time a loan is placed
on non-accrual  status is charged against interest income.  Subsequent  interest
payments,  if any, are either applied to the  outstanding  principal  balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan.

         Real estate  acquired by the Bank as a result of foreclosure or by deed
in lieu of foreclosure  is classified as foreclosed  real estate until such time
as it is sold. When  foreclosed  real estate is acquired,  it is recorded at the
lower of fair value or cost. Valuations are periodically performed by management
and  subsequent  charges to general  mortgage loan reserves are taken when it is
determined  that the carrying value of the property  exceeds the fair value less
estimated costs to sell.

         The following table sets forth information regarding non-accrual loans,
real estate owned,  and other  repossessed  assets and loans that are 90 days or
more  delinquent  but on which the  Company was  accruing  interest at the dates
indicated.

<TABLE>
<CAPTION>
                                                                                                       At March 31,
                                                                                                 1996               1997
                                                                                                 ----               ----
                                                                                                 (Dollars in Thousands)
<S>                                                                                           <C>                <C>    
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Permanent loans secured by 1-4 dwelling units...................................            $    531           $   301
  All other mortgage loans........................................................                  57                86
Non-mortgage loans:
  Commercial......................................................................                   0                 0
  Consumer........................................................................                  36                32
                                                                                               -------            ------
Total.............................................................................            $    624           $   419
                                                                                               =======            ======

Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  Permanent loans secured by 1-4 dwelling units...................................                   0                 0
  All other mortgage loans........................................................                   0                 0
                                                                                              --------            ------
Total.............................................................................            $      0           $     0
                                                                                              ========            ======
Total non-accrual and accrual loans...............................................            $    624           $   419
                                                                                               =======            ======
Real estate owned.................................................................            $      0           $     0
                                                                                              ========            ======
Total nonperforming assets........................................................            $    624           $   419
                                                                                               =======            ======
Total non-accrual and accrual loans to net loans..................................                2.72%             1.79%
                                                                                               =======            ======
Total non-accrual and accrual loans to total assets...............................                1.33%              .85%
                                                                                               =======            ======
Total nonperforming assets to total assets........................................                1.33%              .85%
                                                                                               =======            ======

</TABLE>

         Interest income that would have been recorded on renegotiated loans and
loans  accounted  for on a  non-accrual  basis under the original  terms of such
loans was  $65,000  and  $47,600  for the years  ended  March 31, 1996 and 1997,
respectively.  Amounts  foregone and not included in the Bank's  interest income
for the years  ended  March  31,  1996 and 1997  totalled  $20,000  and  $4,500,
respectively.


                                        9

<PAGE>



         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of insured  institutions  which  covers all problem  assets.
Under this  classification  system,  problem assets of insured  institutions are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions and values,  "highly  questionable  and improbable."
Assets  classified  as loss are  those  considered  "uncollectible"  and of such
little value that their  continuance  as assets without the  establishment  of a
specific  loss  reserve  is not  warranted.  Assets may be  designated  "special
mention"   because  of  potential   weakness  that  do  not  currently   warrant
classification in one of the aforementioned  categories.  In addition,  the Bank
maintains  an  internal   "watchlist"  of  all  loans  that  were  removed  from
classification during the prior one-year period.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses  generally do not qualify as regulatory  capital.  At
March 31, 1997, that Bank had a general loan loss allowance of $267,000.

         Real  Estate  Owned.  Real  estate  acquired by the Bank as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When  property is acquired it is recorded at the lower of the
cost or fair value.

         The Bank held no real estate owned at March 31, 1997.

         Allowance for Loan and Real Estate Losses. It is management's policy to
provide for losses on  unidentified  loans in its loan  portfolio and foreclosed
real  estate.  A  provision  for loan losses is charged to  operations  based on
management's  evaluation  of the  potential  losses  that may be incurred in the
Bank's loan portfolio. Such evaluation,  which includes a review of all loans of
which full  collectibility  of  interest  and  principal  may not be  reasonably
assured,  considers,  among other matters, the estimated net realizable value of
the underlying  collateral.  During the years ended March 31, 1996 and 1997, the
Bank charged (credited)  $(132,000) and $1,000,  respectively,  to the provision
for loan losses and $0 and $0, respectively, to the provision for losses on real
estate owned and other repossessed assets.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
significant additional provisions for losses will not be required.


                                       10

<PAGE>



         The  distribution  of the Bank's  allowance  for losses on loans at the
dates indicated is summarized as follows:

<TABLE>
<CAPTION>

                                                                           At March 31,
                                             ------------------------------------------
                                                           1996                                  1997
                                             ---------------------------------   --------------------
                                                                Percent of                             Percent of
                                                               Loans in Each                          Loans in Each
                                                                Category to                            Category to
                                                Amount          Total Loans           Amount           Total Loans
                                                ------          -----------           ------           -----------
                                                                      (Dollars in Thousands)

<S>                                              <C>              <C>                   <C>              <C>   
Residential real estate...................       $260              87.15%               $256              86.21%
Commercial real estate....................         26               6.25                  27               6.75
Consumer..................................        105               6.60                  94               7.04
                                                  ---             ------                ----              -----

Total.....................................       $391             100.00%               $377             100.00%
                                                  ===             ======                ====             ======

</TABLE>



                                       11

<PAGE>



         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates indicated:

<TABLE>
<CAPTION>
                                                                                                 At March 31,
                                                                                           1996               1997
                                                                                           ----               ----
                                                                                            (Dollars in Thousands)

<S>                                                                                       <C>               <C>     
Total loans outstanding, net..................................................            $22,972           $ 23,461
                                                                                           ======            =======
Average loans outstanding.....................................................            $22,729           $ 22,895
                                                                                           ======            =======

Allowance balances (at beginning of period)...................................                539                391

Provision (credit):
  Residential.................................................................               (135)                 0
  Consumer....................................................................                  3                  1
                                                                                         --------            -------
                                                                                             (132)                 1
                                                                                          -------             -------
Charge-offs:
  Residential.................................................................                (24)                (5)
  Consumer....................................................................                 (6)               (24)
                                                                                         --------            -------
                                                                                              (30)               (29)
                                                                                         --------           --------
Recoveries:
   Residential................................................................                  2                  0
  Consumer....................................................................                 12                 14
                                                                                         --------           --------
                                                                                               14                 14
                                                                                         --------           --------
Net (charge-offs) recoveries..................................................                (16)               (15)
                                                                                         --------           --------
Allowance balance (at end of period)..........................................           $    391          $     377
                                                                                          =======           ========
Allowance for loan losses as a percent of total loans
  outstanding, net............................................................               1.70%              1.61%
Net loans charged off as a percent of average loans
  outstanding.................................................................               0.07%              0.07%

</TABLE>



                                       12

<PAGE>



         The following table sets forth  information  with respect to the Bank's
allowance  for losses on real estate owned and other  repossessed  assets at the
dates indicated:

<TABLE>
<CAPTION>

                                                                                            At March 31,
                                                                                    ----------------------------
                                                                                      1996                 1997
                                                                                      ----                 ----
                                                                                       (Dollars in Thousands)
<S>                                                                                  <C>                  <C>  

Total real estate owned and other
  repossessed assets, net...........................................                 $   0                $   0
                                                                                      ====                 ====

Allowance balances-beginning........................................                 $   8                $   0
Provision...........................................................                     0                    0
Net charge-offs.....................................................                    (8)                   0
                                                                                      ----                 ----
Allowance balances - ending.........................................                 $   0                $   0
                                                                                      ====                 ====

Allowance for losses on real estate owned and
  other repossessed assets to net real estate
  owned and other repossessed assets................................                  0.00%                0.00%
                                                                                     =====                =====
</TABLE>


Mortgage-Backed Securities and Investment Activities

         General.  The Bank is required under federal  regulations to maintain a
minimum  amount of liquid  assets which may be invested in specified  short-term
securities and certain other  investments.  The Bank has generally  maintained a
liquidity portfolio well in excess of regulatory requirements.  Liquidity levels
may  be  increased  or  decreased   depending  upon  the  yields  on  investment
alternatives  and upon  management's  judgment as to the  attractiveness  of the
yields then available in relation to other  opportunities and its expectation of
future yield levels,  as well as  management's  projections as to the short-term
demand for funds to be used in the Bank's loan origination and other activities.
At March 31, 1997, the Bank had an investment  portfolio of approximately  $10.8
million,  consisting  primarily  of U.S.  government  agency  obligations,  U.S.
Treasury  securities,  and FHLB stock, as permitted by the OTS regulations.  The
Bank has found its level of investment  securities has increased in recent years
as  a  result  of  repayments  and  prepayments  on  loans  and  mortgage-backed
securities  exceeding  loan  demand.  The Bank has  invested in  mortgage-backed
securities to offset this excess  liquidity  principally in Government  National
Mortgage  Association  ("GNMA")  ARMs,  Federal  National  Mortgage  Association
("FNMA") ARMs, and FHLMC ARMs.

         The Financial  Accounting Standards Board ("FASB") has issued Statement
of  Financial  Accounting  Standards  ("SFAS") No. 115  "Accounting  for Certain
Investments  in Debt and Equity  Securities.  SFAS No. 115  requires the Bank to
classify all of its  investments  in debt and equity  securities  ("securities")
into three categories.  Debt securities which management has the positive intent
and ability to hold until  maturity are to be  classified  as  held-to-maturity.
Securities that are bought and held  principally for the purpose of selling them
in  the  near  term  are to be  classified  as  trading  securities.  All  other
securities are to be classified as available-for-sale securities.

         Unrealized  holding gains and losses for trading  securities  are to be
included  in  earnings.  Unrealized  gains  and  losses  for  available-for-sale
securities  are to be excluded  from  earnings  and  reported  net of income tax
effect  as  a  separate  component  of  shareholders'   equity  until  realized.
Investments  classified as held-to-maturity are to be accounted for at amortized
cost. The Bank adopted SFAS No. 115 effective  April 1, 1994, and designated its
investment  and  mortgage-backed  securities  portfolio  into the required three
categories.  As a result of SFAS No. 115, the Bank reviewed and  classified  its
securities as held-for-investment or available-for-sale.

                                       13

<PAGE>




         SFAS No. 115  requires the Bank to account for a portion of its holding
of debt securities at market value (as opposed to amortized cost) and may result
in  greater  volatility  in its  earnings  and  capital  position.  It also  may
discourage investment in longer term debt securities,  which tend to have higher
yields than  short-term  debt  securities,  and hence reduce the earnings of the
Bank.  No  securities  can be moved from a  particular  category  without  Board
approval.

         The market value of investments and mortgage-backed  securities held to
maturity at March 31, 1997, was $8.6 million and $13.2  million,  resulting in a
net  unrealized  loss at such  dates  of  approximately  $121,000  and  $88,000,
respectively.  The  Bank  anticipates  having  the  ability  to fund  all of its
investing activities from funds held on deposit at FHLB of Topeka. The Bank will
continue to seek high quality investments with short to intermediate  maturities
and  duration  from  one to five  years.  At  March  31,  1997,  the  securities
classified as available for sale had a carrying  value of $2.1 million net of an
unrealized loss of $70,000.

         The  Revenue  Reconciliation  Act of 1993  added a  Section  475 to the
Internal  Revenue Code.  Section 475 is a  mark-to-market  tax provision that is
different from SFAS No. 115. The term  "securities" in the tax statute  includes
not just traditional debt and equity securities,  but mortgages as well. Section
475  and  the  temporary   regulations   issued  thereunder  apply  to  "dealer"
institutions that regularly buy or sell more than a nominal amount of securities
in the ordinary course of a trade or business.  Section 475 requires the Bank to
identify securities held for sale within the meaning of the tax code and include
unrealized gains or losses on related security  transactions with its fiscal tax
return.  The tax reporting of unrealized gains and losses on securities held for
sale as defined by Section 475 and the related  regulations,  if different  from
SFAS No. 115, is a temporary  difference  as defined  under SFAS No. 109 and the
recording of a related deferred tax liability or asset will not affect generally
accepted accounting principles ("GAAP") basis net income. At March 31, 1997, the
Bank did not have any investments subject to Section 475.

Mortgage-Backed Securities

         To supplement  lending  activities in periods of deposit  growth and/or
declining  loan demand,  the Bank has increased its  investments  in residential
mortgage-backed  securities  during recent years.  Although such  securities are
held for investment,  they can serve as collateral for borrowings  and,  through
repayments, as a source of liquidity.

         The  mortgage-backed   securities  portfolio  as  of  March  31,  1997,
consisted  primarily  of  adjustable-rate  certificates  issued  by FHLMC  ($1.4
million),  GNMA ($3.2  million),  and FNMA  ($848,000).  To a lesser  extent the
mortgage  backed  securities  portfolio  also contains  fixed-rate  certificates
issued by FHLMC,  GNMA,  and FNMA.  At March 31,  1997,  the  carrying  value of
mortgage-backed  securities totalled $7.9 million or 16.09% of total assets. The
market value of such securities totalled approximately $7.7 million at March 31,
1997,  resulting  in a net  unrealized  loss  of  $142,000  in  this  portfolio.
Additionally,  as of March 31, 1997, the Bank held investments in collateralized
mortgage obligations amounting to $5.4 million,  which had an unrealized gain of
$54,000.

         Mortgage-backed securities represent a participation interest in a pool
of single-family or multi-family mortgages,  the principal and interest payments
on which  are  passed  from the  mortgage  originators,  through  intermediaries
(generally   quasi-governmental   agencies)   that   pool  and   repackage   the
participation  interests in the form of  securities,  to  investors  such as the
Bank. Such quasi-governmental agencies, which guarantee the payment of principal
and interest to investors, primarily include FHLMC, FNMA, and GNMA.


                                       14

<PAGE>



         FHLMC is a corporation  chartered by the United States  Government  and
owned  by  the  12  Federal  Home  Loan  Banks  and  federally  insured  savings
institutions.  FHLMC issues  participation  certificates  backed  principally by
conventional mortgage loans. FHLMC guarantees the timely payment of interest and
the ultimate return of principal  within one year. FHLMC securities are indirect
obligations  of the  United  States  Government.  FNMA is a private  corporation
chartered  by  Congress  with a mandate  to  establish  a  secondary  market for
conventional mortgage loans. FNMA guarantees the timely payment of principal and
interest,  and FNMA  securities  are indirect  obligations  of the United States
Government.  GNMA is a government  agency  within the  Department of Housing and
Urban Development  ("HUD") which is intended to help finance government assisted
housing programs.  GNMA guarantees the timely payment of principal and interest,
and GNMA securities are backed by the full faith and credit of the United States
Government.  Since FHLMC,  FNMA and GNMA were established to provide support for
low- and  middle-income  housing,  there are limits to the maximum size of loans
that qualify for these programs.  GNMA limits its maximum loan size for Veterans
Administration  ("VA") loans and for Federal  Housing  Authority  ("FHA") loans.
FNMA and FHLMC limit their loans. To accommodate  larger-sized  loans, and loans
that,  for other  reasons,  do not conform to the agency  programs,  a number of
private  institutions  have  established  their own  home-loan  origination  and
securitization programs.

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate  mortgages or
adjustable-rate  mortgage  loans.   Mortgage-backed   securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
As a result,  the interest rate risk  characteristics  of the underlying pool of
mortgages (i.e.,  fixed rate or adjustable rate) as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security  is  equal  to the life of the  underlying  mortgages.  Mortgage-backed
securities  issued  by  FHLMC,  FNMA,  and  GNMA  make  up  a  majority  of  the
pass-through market.

         The collateralized  mortgage  obligations ("CMOs") (in the form of real
estate  mortgage  investment  conduits)  held by  Registrant  at March 31,  1997
totaled  $5.4 million and  consisted  of CMOs issued by FHLMC,  FNMA and private
issuers.  The aggregate  book value of CMOs issued by any one private issuer did
not exceed 10% of stockholders'  equity at March 31, 1997 or 1996. The portfolio
of CMOs held in the Company's mortgage-backed  securities portfolio at March 31,
1997 did not include any residual interests in CMOs. Further, at March 31, 1997,
the  Company's   mortgage-backed   securities  portfolio  did  not  include  any
"stripped" CMOs (i.e., CMOs that pay interest only and do not repay principal or
CMOs that repay principal only and do not pay interest).

                                       15

<PAGE>



         The  following  table sets forth the  carrying  value of the  Company's
mortgage-backed securities portfolio at the dates indicated:

<TABLE>
<CAPTION>

                                                               At March 31,              
                                                               ------------               Weighted
                                                                                         Average Rate
                                                       1996                  1997        March 31, 1997
                                                       ----                  ----        --------------
                                                          (Dollars in Thousands)

<S>                                                   <C>                 <C>              <C>  

Held to Maturity:

 GNMA ARMs..............................              $3,728              $  3,163          6.89%

 FNMA ARMs..............................                 964                   848          6.55

 FHLMC ARMs.............................               1,612                 1,420          6.09

 FHLMC-fixed rate.......................               1,548                 1,374          7.03

 FNMA-fixed rate........................                 922                   696          6.52

 GNMA-fixed rate........................                 454                   388          8.00

 Collateralized mortgage
   obligations-government
   agency issue.........................                 200                 5,384          6.89
                                                       -----               -------        ------

 Total mortgage-backed
   securities...........................              $9,428              $ 13,273          6.81%
                                                       =====               =======        ======

</TABLE>


         Mortgage-Backed Securities Maturity. The following table sets forth the
maturity of the  Company's  mortgage-backed  securities  portfolio  at March 31,
1997.  The table does not include  scheduled  principal  payments  or  estimated
prepayments.  All  mortgage-backed  securities  are shown as  maturing  based on
contractual maturities.

                                                         Contractual
                                                        Maturities Due
                                                        --------------
                                                        (In Thousands)
Less than 1 year.................................       $        --
1 to 3 years.....................................                --
3 to 5 years.....................................               375
5 to 10 years....................................               471
10 to 20 years...................................             1,245
Over 20 years....................................            11,182
                                                           --------
Total mortgage-backed securities.................         $  13,273
                                                           ========





                                       16

<PAGE>



         Investment Portfolio. The following table sets forth the carrying value
of the Company's investment securities portfolio,  short-term  investments,  and
FHLB stock, at the dates  indicated.  At March 31, 1997, the market value of the
Company's investment securities portfolio was $10.6 million.

<TABLE>
<CAPTION>

                                                                                      At March 31,
                                                                               ----------------------------
                                                                                 1996               1997
                                                                                 ----               ----
                                                                                  (In Thousands)
<S>                                                                             <C>                <C>      
Investment Securities:
  Held to Maturity:
      U.S. Government Securities....................................            $ 1,551            $     0
      U.S. Agency Securities (1)....................................              8,200              8,700
                                                                                 ------              -----
         Total Debt Securities......................................              9,751              8,700
                                                                                 ------              -----
  Available for Sale:
    U.S. Agency Securities .........................................              1,445              1,430
    U.S. League Stock...............................................                 95                  0
    FHLB Stock......................................................                592                632
    Other Equity Securities (2).....................................                  1                  0
                                                                                 ------             ------
                                                                                  2,133              2,062
                                                                                 ------             ------
      Total Investments.............................................            $11,884            $10,762
                                                                                 ======             ======
</TABLE>

- -------------------
(1)      Consists  of bonds and notes  issued by the FHLB and FNMA.  FHLB  bonds
         owned at March 31, 1996 and 1997  included  $1.0  million,  at cost, of
         dual indexed or inverse  floating rate  structures  whose yield may not
         move consistent with general interest rate movements.
(2)      Consists of equity investment in prior service bureau.

         The market value of investments and mortgage-backed  securities held to
maturity at March 31, 1997, was $8.6 million and $13.2  million,  resulting in a
net  unrealized  loss at such  dates  of  approximately  $121,000  and  $88,000,
respectively.  The  Bank  anticipates  having  the  ability  to fund  all of its
investing activities from funds held on deposit at FHLB of Topeka. The Bank will
continue to seek high quality investments with short to intermediate  maturities
and duration from one to five years.


                                       17

<PAGE>



Investment Portfolio Maturities

         The  following  table  sets forth  certain  information  regarding  the
carrying values,  weighted average yields,  and maturities of the Company's debt
securities portfolio at March 31, 1997.

<TABLE>
<CAPTION>

                                                       As of March 31, 1997
                --------------------------------------------------------------------------------------------------------------------
                One Year or Less     One to Five Years  Five to Ten Years   More than Ten Years      Total Debt Securities
                 ----------------     -----------------  -----------------   -------------------   ---------------------------------
                 Carrying Average    Carrying  Average    Carrying  Average  Carrying    Average   Carrying  Average       Market
                   Value    Yield      Value     Yield      Value     Yield    Value       Yield     Value     Yield       Value
                 -------- -------     -------  -------     -------    ------ -------     -------   --------  -------     ----------
                                                   (Dollars in Thousands)
<S>                <C>    <C>        <C>           <C>     <C>         <C>    <C>        <C>       <C>        <C>        <C>  
Held to maturity:                             
  U.S. Agency 
    Securities...  $ 500   4.44%     $  5,200      6.51%   $ 3,000     6.86%  $    --         --%  $  8,700   6.51%      $  8,579
                    ----  -----       -------      ----     ------     ----     -----      -----    -------   ----        -------
Available for Sale:                           
  U.S. Agency 
  Securities...                           482      6.33        948     6.89        --         --      1,430   6.70          1,430
                    ----  -----       -------    ------     ------    -----     -----      -----    -------   ----        -------
      Total....    $ 500   4.44%     $  5,682      6.50%   $ 3,948     6.87%  $    --         --%   $10,130   6.54%      $ 10,009
                    ====  =====       =======     =====     ======    =====    ======     ======    =======   =====       =======
                                                   
</TABLE>                                             



                                                                 18

<PAGE>



Sources of Funds

         General.  Deposits are the major source of the Bank's funds for lending
and other  investment  purposes.  The Bank derives funds from  amortization  and
prepayment  of loans and  mortgage-backed  securities,  maturities of investment
securities, and operations. Scheduled loan principal repayments are a relatively
stable source of funds,  while deposit inflows and outflows and loan prepayments
are  significantly  influenced by general interest rates and market  conditions.
The Bank may also utilize  advances from the FHLB of Topeka and other borrowings
as a source of funds.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from  within the Bank's  primary  market area  through  the  offering of a broad
selection  of deposit  instruments  including  regular  savings,  demand and NOW
accounts, and term certificate accounts (including negotiated jumbo certificates
in denominations  of $100,000 or more).  Deposit account terms vary according to
the minimum balance required,  the time period the funds must remain on deposit,
and the interest rate, among other factors.

         Jumbo   Certificate   Accounts.   The  following  table  indicates  the
approximate amount of the Company's  certificate accounts of $100,000 or more by
time remaining until maturity as of March 31, 1997.

                                                                Certificates
                                                                  Accounts
Maturity Period                                                (In Thousands)
- ---------------
Within three months..............................                $     463
Over three through six months....................                      355
Over six through twelve months...................                      690
Over twelve months...............................                      410
                                                                   -------
      Total......................................                 $  1,918
                                                                   =======



Borrowings

         Deposits  are the  primary  source of funds of the Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances  from the FHLB of Topeka to  supplement  its supply of lendable  funds.
Advances  from the FHLB of Topeka would  typically be secured by a pledge of the
Bank's  stock in the FHLB of Topeka and a portion of the Bank's  first  mortgage
loans and certain  other assets.  The Bank, if the need arises,  may also access
the Federal  Reserve Bank discount  window to supplement  its supply of lendable
funds and to meet deposit withdrawal requirements.

         To supplement  lending  activities in periods of deposit  growth and/or
declining  loan demand,  the Bank has increased its  investments  in residential
mortgage-backed  securities.  Although such  securities are held for investment,
they can serve as collateral for borrowings and, through repayments, as a source
of liquidity.


                                       19

<PAGE>



         The following table sets forth certain information regarding short-term
borrowings  by the  Company  at the end of and  during  the  periods  indicated,
consisting of amounts borrowed under a line of credit with the FHLB of Topeka.

<TABLE>
<CAPTION>
                                                        At or For the Year Ended
                                                                March 31,
                                                       -------------------------
                                                             1996         1997
                                                             ----         ----
                                                       (Dollars in Thousands)

<S>                                                       <C>           <C>  
Weighted average rate paid..........................         0.00%         6.90%

Maximum amount of borrowings outstanding
  at any month end..................................       $1,200        $2,000
Approximate average short-term
  borrowings outstanding............................       $    0        $  326
Approximate weighted average rate (1)...............         6.06%         5.45%

</TABLE>
- --------------
(1) Average balances represent the arithmetic average of month-end balances.

Subsidiary Activity

         The  Company has one  wholly-owned  subsidiary,  the Bank.  The Bank is
permitted  to invest up to 2% of its assets in the capital  stock of, or secured
or unsecured loans to, subsidiary corporations, with an additional investment of
1% of assets when such additional investment is utilized primarily for community
development purposes. As of March 31, 1997, the Bank had no subsidiaries.

Employees

         Substantially  all  of the  activities  of the  Company  are  conducted
through the Bank,  therefore,  at March 31,  1997,  the Company did not have any
salaried employees.

         As of March  31,  1997,  the Bank had 14  full-time  employees  and two
part-time  employees.  None  of  the  Bank's  employees  are  represented  by  a
collective  bargaining  group. The Bank believes that its relationship  with its
employees is good.

Regulation

         Set forth below is a brief description of certain laws which related to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of stockholders of the Company.

                                       20

<PAGE>




         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify  as a QTL  and  were  acquired  in a  supervisory  acquisition.  See  "-
Regulation of the Bank Qualified Thrift Lender Test."

         Restrictions on Acquisitions. The Company must obtain approval from the
OTS  before  acquiring  control  of any  other  SAIF-insured  association.  Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  associations in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings association.

         Subject to appropriate regulatory approvals, a bank holding company can
acquire  control  of a  savings  association,  and  if  it  controls  a  savings
association,  merge or  consolidate  the assets and  liabilities  of the savings
association  with, or transfer  assets and  liabilities  to, any subsidiary bank
which  is a  member  of the BIF with the  approval  of the  appropriate  federal
banking  agency  and the  Federal  Reserve  Board.  Generally,  federal  savings
associations can acquire, or be acquired by, any insured depository institution.

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to  extensive  regulation  by the OTS and the FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such regulations,  whether by the OTS, the FDIC, or the
Congress  could have a material  adverse  impact on the Company,  the Bank,  and
their operations.

         Insurance of Deposit Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and  regulation).  Insurance  of deposits may be  terminated  by the FDIC upon a
finding that the institution has engaged in unsafe or unsound  practices,  is in
an unsafe or unsound condition to continue operations, or has violated any

                                       21

<PAGE>



applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's  primary  regulator.   The  FDIC  may  also  prohibit  an  insured
depository institution from engaging in any activity the FDIC determines poses a
serious threat to the SAIF.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund,
depending upon the institution's risk  classification.  This risk classification
is based on an institution's  capital group and supervisory subgroup assignment.
In addition,  the FDIC is authorized to increase  deposit  insurance  rates on a
semi-annual  basis if it  determines  that such action is necessary to cause the
balance  in the  SAIF  to  reach  the  designated  reserve  ratio  of  1.25%  of
SAIF-insured  deposits  within a reasonable  period of time. The FDIC may impose
special  assessments  on SAIF members to repay  amounts  borrowed  from the U.S.
Treasury  or for any  other  reason  deemed  necessary  by the  FDIC.  Prior  to
September 30, 1996, savings  associations paid within a range of .23% to .31% of
domestic  deposits and the SAIF was  substantially  underfunded.  By comparison,
prior to  September  30,  1996,  members  of the Bank  Insurance  Fund  ("BIF"),
predominantly  commercial banks,  were required to pay  substantially  lower, or
virtually no, federal deposit insurance premiums.

         Effective  September  30,  1996,  federal  law was revised to mandate a
one-time  special  assessment on SAIF members such as the Bank of  approximately
 .657% of deposits held on March 31, 1995.  The Bank recorded a $225,000  pre-tax
expense for this  assessment at September 30, 1996.  Beginning  January 1, 1997,
deposit  insurance  assessments  for SAIF members were reduced to  approximately
 .064% of deposits on an annual basis;  this rate may continue through the end of
1999. During this same period,  BIF members are expected to be annually assessed
approximately  .013%  of  deposits.  Thereafter,  assessments  for BIF and  SAIF
members  should be the same and the SAIF and BIF may be merged.  It is  expected
that these continuing  assessments for both SAIF and BIF members will be used to
repay outstanding Financing  Corporation bond obligations.  As a result of these
changes,  beginning January 1, 1997, the rate of deposit insurance  assessed the
Bank substantially declined.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal to 8.0% of total risk-weighted assets.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require  the  Bank  to  give  the OTS 30 days  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory powers to prohibit the payment of dividends to the Company.

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital  distributions  require prior regulatory approval.  As of
March 31,  1997,  the Bank was a Tier 1  institution.  In the  event the  Bank's
capital fell below its fully  phased-in  requirement or the OTS notified it that
it was in need of more than normal supervision, the

                                       22

<PAGE>



Bank's ability to make capital  distributions could be restricted.  In addition,
the OTS could prohibit a proposed capital distribution by any institution, which
would otherwise be permitted by the regulation,  if the OTS determines that such
distribution would constitute an unsafe or unsound practice.

         In  addition,  the Bank may not  declare or pay a cash  dividend on its
capital stock if the effect thereof would be to reduce the regulatory capital of
the Bank below the amount required for the liquidation account to be established
pursuant to the Bank's Plan of  Conversion.  Finally,  a savings  association is
prohibited from making a capital distribution if, after making the distribution,
the  savings  association  would be  undercapitalized  (not  meet any one of its
minimum regulatory capital requirements).

         Qualified  Thrift  Lender Test.  Savings  institutions  must meet a QTL
test. If the Bank maintains an appropriate level of Qualified Thrift Investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities) ("QTIs") and otherwise qualifies as a QTL, it will
continue  to enjoy  full  borrowing  privileges  from the  FHLB of  Topeka.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  institution  in conducting its
business and liquid  assets equal to 10% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings associations may include shares of stock of the FHLBs, FNMA and FHLMC as
qualifying  QTIs. An  association  must be in compliance  with the QTL test on a
monthly basis in nine out of every 12 months. As of March 31, 1997, the Bank was
in  compliance  with its QTL  requirement  with 82.4% of its assets  invested in
QTIs.

         A savings association that does not meet a QTL test must either convert
to a bank charter or comply with the following  restrictions  on its operations:
(i) the savings  association  may not engage in any new activity or make any new
investment,  directly or  indirectly,  unless such  activity  or  investment  is
permissible  for a  national  bank;  (ii) the  branching  powers of the  savings
association  shall be restricted to those of a national bank;  (iii) the savings
association shall not be eligible to obtain any advances from its FHLB; and (iv)
payment of  dividends by the savings  association  shall be subject to the rules
regarding  payment of dividends by a national bank. Upon the expiration of three
years from the date the  savings  association  ceases to be a QTL, it must cease
any activity and not retain any investment not  permissible  for a national bank
and  immediately  repay any  outstanding  FHLB  advances  (subject to safety and
soundness considerations).

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings associations. At March 31, 1997, the Bank's required liquid
asset ratio was 20.8%.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Topeka,  which is one of 12 regional FHLBs that  administers  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of  Topeka  in an  amount  equal  to at least  1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.


                                       23

<PAGE>



         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy the liquidity requirements that are imposed by the OTS. At March
31,  1997,  the  Bank  was  in  compliance  with  these  Federal  Reserve  Board
requirements.

Item 2. Description of Property
- -------------------------------

(a)      Properties.

         Currently,  the Company  does not own real  property  but  utilizes the
offices of the Bank.  The Bank  operates  from its  office  located at 120 North
Division, Guthrie, Oklahoma. The Bank owns this office facility which was opened
in 1975 and has 6,000 square feet.

(b)      Investment Policies.

         See "Item 1.  Business"  above for a general  description of the Bank's
investment  policies and any  regulatory  or Board of  Directors'  percentage of
assets limitations  regarding certain investments.  All of the Bank's investment
policies are  reviewed  and approved by the Board of Directors of the Bank,  and
such  policies,  subject to  regulatory  restrictions  (if any),  can be changed
without a vote of stockholders. The Bank's investments are primarily acquired to
produce income, and to a lesser extent, possible capital gain.

     (1)  Investments  in Real Estate or Interests in Real Estate.  See "Item 1.
Business - Lending Activities," "Item 1. Business - Regulation of the Bank," and
"Item 2. Description of Property. (a) Properties" above.

     (2) Investments in Real Estate  Mortgages.  See "Item 1. Business - Lending
Activities" and "Item 1. Business - Regulation of the Bank."

     (3) Investments in Securities of or Interests in Persons  Primarily Engaged
in Real Estate Activities. See "Item 1. Business - Lending Activities," "Item 1.
Business  -  Regulation  of the  Bank,"  and  "Item  1.  Business  -  Subsidiary
Activity."

(c)      Description of Real Estate and Operating Data.

         Not Applicable.

Item 3. Legal Proceedings
- -------------------------

         There are various  claims and lawsuits in which the Company or the Bank
are  periodically  involved,  such as  claims  to  enforce  liens,  condemnation
proceedings  on properties in which the Bank holds  security  interests,  claims
involving  the making and  servicing of real  property  loans,  and other issues
incident to the Bank's business. In the opinion of management,  no material loss
is expected from any of such pending claims or lawsuits.


                                       24

<PAGE>



Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The  information  contained  under  the  section  captioned  "Corporate
Profile and Stock Price Information" on page 2 of the Company's Annual Report to
Stockholders for the fiscal year ended March 31, 1997 (the "Annual Report"),  is
incorporated herein by reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
pages 5 to 16 of the Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

         The  Registrant's   financial  statements  listed  under  Item  13  are
incorporated herein by reference.

Item  8.  Changes  in and  Disagreements  with  Accountants  On  Accounting  and
          Financial Disclosure
- --------------------------------------------------------------------------------

         There  were  no  changes  in  or  disagreements   with  accountants  on
accounting and financial disclosure during the last fiscal year.

                                    PART III


Item 9. Directors Executive Officers,  Promoters and Control Persons: Compliance
        with Section 16(a) of the Exchange Act.
- --------------------------------------------------------------------------------

         The information  contained under the section captioned "I - Information
with  Respect to Nominee  for  Director,  Directors  Continuing  in Office,  and
Executive  Officers" in the  Registrant's  definitive  proxy  statement  for the
Registrant's Annual Meeting of Stockholders to be held July 22, 1997 (the "Proxy
Statement") is incorporated herein by reference.

         Additional information concerning executive officers is included in the
Proxy Statement in the section  captioned  "Section 16(a)  Beneficial  Ownership
Reporting Compliance."

Item 10.  Executive Compensation
- --------------------------------

         The  information  contained  in the section  captioned  "Directors  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.


                                       25

<PAGE>



Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference  to the  chart  in  the  section  captioned  "Voting
                  Securities  and  Principal  Holders  Thereof" and to the first
                  chart in the section  captioned "I - Information  with Respect
                  to Nominee for Director,  Directors  Continuing in Office, and
                  Executive Officers" in the Proxy Statement.

         (c)      Management  of  the  Registrant   knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Registrant,  the  operation of which may at a subsequent  date
                  result in a change in control of the Registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.

Item 13. Exhibits, List and Reports on Form 8-K
- -----------------------------------------------

         (a)      The following documents are filed as a part of this report:

                  1.  The  following  financial  statements  and the  report  of
independent  accountants of the Registrant  included in the Registrant's  Annual
Report  to  Stockholders  for  the  fiscal  year  ending  March  31,  1997,  are
incorporated herein by reference and also in Item 7 of this report.

         Report of Independent Auditors

         Consolidated Statements of Financial Condition as of March 31, 1997 and
1996.

         Consolidated  Statements  of  Operations  for the Years Ended March 31,
1997, 1996, and 1995.

         Consolidated  Statements  of  Stockholders'  Equity for the Years Ended
         March 31, 1997, 1996, and 1995.

         Consolidated  Statements  of Cash Flows for the Years  Ended  March 31,
1997, 1996, and 1995.

         Notes to Consolidated Financial Statements.

                  2. Financial  Statement  Schedules for which provision is made
in the applicable  accounting  regulations of the SEC are not required under the
related instructions or are inapplicable and therefore have been omitted.


                                       26

<PAGE>
<TABLE>
<CAPTION>



<S>               <C>      <C>
                  3.       The following exhibits are included in this Report or incorporated herein by
reference:

                  (a)      List of Exhibits:

                   3(i)    Certificate of Incorporation of Guthrie Savings, Inc.*

                   3(ii)   Bylaws of Guthrie Savings, Inc.*

                  10.1     Change in Control Severance Agreement with William Cunningham

                  10.2     Change in Control Severance Agreement with H. Stephen Ochs

                  10.3     Change in Control Severance Agreement with Kathleen A. Warner

                  10.4     1994 Stock Option Plan

                  10.5     Management Stock Bonus Plan

                  10.6     Indemnification Agreement from Guthrie Savings, Inc.

                  10.7     Indemnification Agreement from Guthrie Federal Savings Bank

                  13       Annual Report to Stockholders for the fiscal year ended March 31, 1997

                  21       Subsidiaries of the Registrant**

                  23       Consent of Regier Carr & Monroe, L.L.P.

                  27       Financial Data Schedule***

         (b)      A report on Form 8-K (Items 5 and 7), dated  January 14, 1997,
                  was filed  during the last  quarter  of the period  covered by
                  this report.
</TABLE>

- ---------------------
*    Incorporated by reference to the  registration  statement on Form S-1 (File
     No. 33-90286) declared effective by the Commission on August 12, 1994.
**   Incorporated  by reference to the Annual Report on Form 10-K for the fiscal
     year ended March 31, 1995 (File No. 0-24468) filed with the SEC.
***  Filed in electronic format only.


                                       27

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            GUTHRIE SAVINGS, INC.


Dated:  June 25, 1997                       By:      /s/ William L. Cunningham
                                                     -------------------------
                                                     William L. Cunningham
                                                     President, Chief Executive
                                                     Officer, and Director (Duly
                                                     Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>      <C>                                         <C>      <C>
By:      /s/ William L. Cunningham                   By:      /s/ H. Stephen Ochs
         William L. Cunningham                                H. Stephen Ochs
         President, Chief Executive Officer,                  Vice President and Director
           and Director (Principal Executive
           Officer)

Date:    June 25, 1997                               Date:    June 25, 1997


By:      /s/ Keith Camerer                           By:      /s/ James V. Seaman
         Keith Camerer                                        James V. Seamans
         Director                                             Director

Date:    June 25, 1997                               Date:    June 25, 1997


By:      /s/ Alvin R. Powell, Jr.                    By:      /s/ Kimberly D. Walker
         ---------------------------                          ----------------------
         Alvin R. Powell, Jr.                                 Kimberly D. Walker
         Director                                             Treasurer (Principal Accounting and
                                                                 and Financial Officer)

Date:    June 25, 1997                               Date:    June 25, 1997


</TABLE>




                                  EXHIBIT 10.1
<PAGE>

                      CHANGE IN CONTROL SEVERANCE AGREEMENT
                      -------------------------------------


         THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement")  entered into
this 11th day of  February,  1997  ("Effective  Date"),  by and between  Guthrie
Savings, Inc. (the "Company") and William L.
Cunningham (the "Employee").

         WHEREAS,  the  Employee is  currently an officer and an employee of the
Company and its  subsidiary,  Guthrie  Federal  Savings Bank  ("Subsidiary")  as
President  and is  experienced  in all phases of the business of the Company and
the Subsidiary; and

         WHEREAS, the parties desire by this writing to set forth the rights and
responsibilities  of the Company and  Employee if the Company  should  undergo a
Change in Control (as defined  hereinafter in the Agreement) after the Effective
Date.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The  Employee  is  employed  in  the  capacity  as the
President  of the Company and the  Subsidiary.  The  Employee  shall render such
administrative and management  services to the Company and the Subsidiary as are
currently  rendered and as are  customarily  performed by persons  situated in a
similar  executive  capacity.  The Employee's  other duties shall be such as the
Board of  Directors  for the Company (the "Board of  Directors"  or "Board") may
from time to time reasonably  direct,  including  normal duties as an officer of
the Company and the Subsidiary.

         2.  Term of  Agreement.  The  term of this  Agreement  shall be for the
period  commencing  on the  Effective  Date and ending  thirty-six  (36)  months
thereafter.  Additionally,  on or before each annual  anniversary  date from the
Effective Date, the term of this Agreement may be extended for an additional one
year period beyond the then effective  expiration date upon a determination  and
resolution of the Board of Directors  that the  performance  of the Employee has
met the  requirements  and  standards  of the  Board,  and that the term of such
Agreement shall be extended.

         3.       Termination of Employment in Connection with or
                  Subsequent to a Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's employment during the term of this
Agreement  following any Change in Control of the Company or Subsidiary,  absent
Just Cause,  Employee shall be paid an amount equal to the product of 2.99 times
the  Employee's  "base amount" as defined in Section  280G(b)(3) of the Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder.  Calculation of the "base amount" shall include compensation paid by
the Company and the Subsidiary. Said

                                        1

<PAGE>



sum shall be paid, at the option of Employee,  either in one (1) lump sum within
thirty (30) days of such  termination  discounted  to the present  value of such
payment  using as the  discount  rate the "prime  rate" as published in the Wall
Street Journal  Eastern  Edition as of the date of such payment,  or in periodic
payments  over  the  next 36  months  or the  remaining  term of this  Agreement
whichever is less, as if Employee's employment had not been terminated, and such
payments shall be in lieu of any other future  payments which the Employee would
be otherwise entitled to receive. Notwithstanding the forgoing, all sums payable
hereunder  shall be  reduced in such  manner and to such  extent so that no such
payments made  hereunder when  aggregated  with all other payments to be made to
the  Employee  by the  Company  or the  Subsidiary  shall be deemed  an  "excess
parachute payment" in accordance with Section 280G of the Code and be subject to
the excise tax  provided  at Section  4999(a) of the Code.  The term  "Change in
Control" shall mean: (i) the execution of an agreement for the sale of all, or a
material  portion,  of the  assets  of the  Company;  (ii) the  execution  of an
agreement  for a merger or  recapitalization  of the  Company  or any  merger or
recapitalization whereby the Company is not the surviving entity; (iii) a change
of control of the Company,  as otherwise  defined or determined by the Office of
Thrift  Supervision or regulations  promulgated by it; or (iv) the  acquisition,
directly or indirectly,  of the beneficial ownership (within the meaning of that
term as it is used in Section 13(d) of the  Securities  Exchange Act of 1934 and
the rules and regulations  promulgated  thereunder) of twenty-five percent (25%)
or more of the  outstanding  voting  securities  of the  Company by any  person,
trust, entity or group. The term "person" refers to an individual other than the
Employee or a corporation, partnership, trust, association, joint venture, pool,
syndicate, sole proprietorship, unincorporated organization or any other form of
entity not specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary except as provided at Sections 4(b),  4(c),  4(d), 4(e) and 5, Employee
may voluntary  terminate his employment  under this Agreement within twelve (12)
months  following a Change in Control,  and Employee shall thereupon be entitled
to receive the payment  described  in Section 3(a) of this  Agreement,  upon the
occurrence,  or within  ninety  (90) days  thereafter,  of any of the  following
events,  which have not been consented to in advance by the Employee in writing:
(i) if Employee would be required to move his personal  residence or perform his
principal  executive  functions  more  than  thirty-five  (35)  miles  from  the
Employee's  primary office as of the signing of this  Agreement;  (ii) if in the
organizational  structure  of the  Company  or  Subsidiary,  Employee  would  be
required  to report to a person  or  persons  other  than the  President  of the
Company or the  Subsidiary;  (iii) if the Company or  Subsidiary  should fail to
maintain existing employee  benefits plans,  including  material fringe benefit,
stock option and retirement  plans,  except to the extent that such reduction in
benefit programs is part of an overall  adjustment in benefits for all employees
of the Company or

                                        2

<PAGE>



Subsidiary and does not disproportionately  adversely impact the Employee;  (iv)
if  Employee  would be  assigned  duties and  responsibilities  other than those
normally associated with his or her position as referenced at Section 1, herein;
(v) if Employee's  responsibilities or authority have in any way been materially
diminished or reduced;  or (vi) if Employee would not be elected or reelected to
the Board of Directors of the Company.

         4.       Other Changes in Employment Status.

         (a) Except as provided for at Section 3, herein, the Board of Directors
may terminate the Employee's  employment at any time, but any termination by the
Board of Directors other than  termination  for Just Cause,  shall not prejudice
the Employee's right to compensation or other benefits under the Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period  after  termination  for Just Cause.  Termination  for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease- and-desist order, or material breach of any provision of the Agreement.

         (b) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the  Subsidiary's  affairs by an order  issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(4)  and (g)(1)),  all  obligations of the Company under this
Agreement shall terminate, as of the effective date of the order, but the vested
rights of the parties shall not be affected.

         (c) If the  Subsidiary is in default (as defined in Section  3(x)(1) of
FDIA) all obligations under this Agreement may in its discretion terminate as of
the date of default,  but this  paragraph  shall not affect any vested rights of
the contracting parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Subsidiary:  (i) by the  Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal  Deposit  Insurance  Corporation  ("FDIC") or the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Subsidiary  under the authority  contained in Section 13(c) of FDIA; or (ii)
by the  Director  of the  OTS,  or his or her  designee,  at the  time  that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve  problems  related to operation of the Subsidiary or when the Subsidiary
is  determined  by  the  Director  of  the  OTS to be in an  unsafe  or  unsound
condition.

                                        3

<PAGE>



Any  rights of the  parties  that have  already  vested,  however,  shall not be
affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         5.  Suspension  of  Employment . If the  Employee is  suspended  and/or
temporarily  prohibited from  participating  in the conduct of the  Subsidiary's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C.  1818(e)(3) and (g)(1)),  the Company's  obligations  under the Agreement
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the charges in the notice are dismissed, the Company may in its
discretion,  (i) pay the Employee all or part of the compensation withheld while
its  contract   obligations  were  suspended  and  (ii)  reinstate  any  of  its
obligations which were suspended.

         6.       Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any corporate or other successor of the Company which shall acquire, directly or
indirectly,   by  merger,   consolidation,   purchase  or   otherwise,   all  or
substantially all of the assets or stock of the Company.

         (b) The Employee  shall be precluded  from  assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Company.

         7.  Amendments.  No amendments or additions to this Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         8.  Applicable  Law. This  agreement  shall be governed by all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Oklahoma,  except to the extent that  Federal law shall be
deemed to apply.

         9.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         10. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association ("AAA") nearest to the home office of the Company,  and
judgment upon the award rendered may be entered in any court having jurisdiction

                                        4

<PAGE>



thereof,  except to the extend  that the parties  may  otherwise  reach a mutual
settlement  of  such  issue.  The  Company  shall  reimburse  Employee  for  all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from such  dispute,  proceedings  or  actions,  following  the  delivery  of the
decision  of the  arbitrator  finding  in  favor  of the  Employee.  Further,  a
settlement  of the matter  approved  by the Board of the  Company  may include a
provision  for  the  reimbursement  by the  Company  to  the  Employee  for  all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from such  dispute,  proceedings  or  actions,  or the Board of the  Company may
authorize such  reimbursement  of such reasonable costs and expenses by separate
action upon a written action and determination of the Board. Such  reimbursement
shall be paid  within  ten  (10)  days of  Employee  furnishing  to the  Company
evidence,  which may be in the form, among other things,  of a canceled check or
receipt, of such costs or expenses incurred by Employee.

         11. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        5

<PAGE>


         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and first hereinabove written.


                                       GUTHRIE SAVINGS, INC.



ATTEST:                                By:/s/Keith Camerer


/s/Deborah K. Bozarth
Secretary


WITNESS:

/s/Colleen Freeman                     /s/William L. Cunningham
                                       William L. Cunningham, Employee





                                  EXHIBIT 10.2
<PAGE>

                      CHANGE IN CONTROL SEVERANCE AGREEMENT
                      -------------------------------------


         THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement")  entered into
this 11th day of  February,  1997  ("Effective  Date"),  by and between  Guthrie
Savings, Inc. (the "Company") and H. Stephen Ochs (the "Employee").

         WHEREAS,  the  Employee is  currently an officer and an employee of the
Company and its subsidiary,  Guthrie Federal Savings Bank ("Subsidiary") as Vice
President  and is  experienced  in all phases of the business of the Company and
the Subsidiary; and

         WHEREAS, the parties desire by this writing to set forth the rights and
responsibilities  of the Company and  Employee if the Company  should  undergo a
Change in Control (as defined  hereinafter in the Agreement) after the Effective
Date.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The  Employee is employed in the  capacity as the Vice
President  of the Company and the  Subsidiary.  The  Employee  shall render such
administrative and management  services to the Company and the Subsidiary as are
currently  rendered and as are  customarily  performed by persons  situated in a
similar  executive  capacity.  The Employee's  other duties shall be such as the
Board of  Directors  for the Company (the "Board of  Directors"  or "Board") may
from time to time reasonably  direct,  including  normal duties as an officer of
the Company and the Subsidiary.

         2.  Term of  Agreement.  The  term of this  Agreement  shall be for the
period  commencing  on the  Effective  Date and ending  thirty-six  (36)  months
thereafter.  Additionally,  on or before each annual  anniversary  date from the
Effective Date, the term of this Agreement may be extended for an additional one
year period beyond the then effective  expiration date upon a determination  and
resolution of the Board of Directors  that the  performance  of the Employee has
met the  requirements  and  standards  of the  Board,  and that the term of such
Agreement shall be extended.

         3.       Termination of Employment in Connection with or
                  Subsequent to a Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's employment during the term of this
Agreement  following any Change in Control of the Company or Subsidiary,  absent
Just Cause,  Employee shall be paid an amount equal to the product of 2.00 times
the Employee's cash  compensation  received during the twelve month period prior
to  termination  of employment in accordance  with Section 3 of this  Agreement.
Said sum shall be paid,  at the option of  Employee,  either in one (1) lump sum
within thirty (30) days of such

                                        1

<PAGE>



termination  discounted  to the  present  value  of such  payment  using  as the
discount rate the "prime rate" as published in the Wall Street  Journal  Eastern
Edition as of the date of such payment, or in periodic payments over the next 24
months  or the  remaining  term of  this  Agreement  whichever  is  less,  as if
Employee's  employment  had not been  terminated,  and such payments shall be in
lieu of any other future payments which the Employee would be otherwise entitled
to receive.  Notwithstanding  the forgoing,  all sums payable hereunder shall be
reduced in such  manner and to such  extent as may be  required  so that no such
payments made  hereunder when  aggregated  with all other payments to be made to
the  Employee  by the  Company  or the  Subsidiary  shall be deemed  an  "excess
parachute  payment" in accordance with Section 280G of the Internal Revenue Code
of 1986, as amended (the "Code") and regulations  promulgated  thereunder and be
subject to the excise tax provided at Section  4999(a) of the Code.  Calculation
of the "base  amount"  shall  include  compensation  paid by the Company and the
Subsidiary.  The term "Change in Control"  shall mean:  (i) the  execution of an
agreement  for the sale of all,  or a  material  portion,  of the  assets of the
Company;  (ii) the execution of an agreement for a merger or recapitalization of
the  Company or any merger or  recapitalization  whereby  the Company is not the
surviving entity; (iii) a change of control of the Company, as otherwise defined
or determined by the Office of Thrift Supervision or regulations  promulgated by
it; or (iv) the acquisition, directly or indirectly, of the beneficial ownership
(within  the  meaning  of  that  term  as it is used  in  Section  13(d)  of the
Securities  Exchange  Act of 1934  and the  rules  and  regulations  promulgated
thereunder)  of  twenty-five  percent  (25%) or more of the  outstanding  voting
securities  of the  Company  by any  person,  trust,  entity or group.  The term
"person"  refers to an  individual  other than the  Employee  or a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary except as provided at Sections 4(b),  4(c),  4(d), 4(e) and 5, Employee
may voluntary  terminate his employment  under this Agreement within twelve (12)
months  following a Change in Control,  and Employee shall thereupon be entitled
to receive the payment  described  in Section 3(a) of this  Agreement,  upon the
occurrence,  or within  ninety  (90) days  thereafter,  of any of the  following
events,  which have not been consented to in advance by the Employee in writing:
(i) if Employee would be required to move his personal  residence or perform his
principal  executive  functions  more  than  thirty-five  (35)  miles  from  the
Employee's  primary office as of the signing of this  Agreement;  (ii) if in the
organizational  structure  of the  Company  or  Subsidiary,  Employee  would  be
required  to report to a person  or  persons  other  than the  President  of the
Company or the  Subsidiary;  (iii) if the Company or  Subsidiary  should fail to
maintain existing employee  benefits plans,  including  material fringe benefit,
stock option and retirement plans, except to the

                                        2

<PAGE>



extent that such reduction in benefit programs is part of an overall  adjustment
in  benefits  for all  employees  of the  Company  or  Subsidiary  and  does not
disproportionately  adversely  impact the  Employee;  (iv) if Employee  would be
assigned duties and  responsibilities  other than those normally associated with
his or her  position  as  referenced  at Section 1,  herein;  (v) if  Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced;  or (vi) if Employee  would not be elected or reelected to the Board of
Directors of the Company.

         4.       Other Changes in Employment Status.

         (a) Except as provided for at Section 3, herein, the Board of Directors
may terminate the Employee's  employment at any time, but any termination by the
Board of Directors other than  termination  for Just Cause,  shall not prejudice
the Employee's right to compensation or other benefits under the Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period  after  termination  for Just Cause.  Termination  for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease- and-desist order, or material breach of any provision of the Agreement.

         (b) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the  Subsidiary's  affairs by an order  issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(4)  and (g)(1)),  all  obligations of the Company under this
Agreement shall terminate, as of the effective date of the order, but the vested
rights of the parties shall not be affected.

         (c) If the  Subsidiary is in default (as defined in Section  3(x)(1) of
FDIA) all obligations under this Agreement may in its discretion terminate as of
the date of default,  but this  paragraph  shall not affect any vested rights of
the contracting parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Subsidiary:  (i) by the  Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal  Deposit  Insurance  Corporation  ("FDIC") or the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Subsidiary  under the authority  contained in Section 13(c) of FDIA; or (ii)
by the  Director  of the  OTS,  or his or her  designee,  at the  time  that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve  problems  related to operation of the Subsidiary or when the Subsidiary
is determined by

                                        3

<PAGE>



the Director of the OTS to be in an unsafe or unsound  condition.  Any rights of
the parties that have  already  vested,  however,  shall not be affected by such
action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         5.  Suspension  of  Employment . If the  Employee is  suspended  and/or
temporarily  prohibited from  participating  in the conduct of the  Subsidiary's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C.  1818(e)(3) and (g)(1)),  the Company's  obligations  under the Agreement
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the charges in the notice are dismissed, the Company may in its
discretion,  (i) pay the Employee all or part of the compensation withheld while
its  contract   obligations  were  suspended  and  (ii)  reinstate  any  of  its
obligations which were suspended.

         6. Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any corporate or other successor of the Company which shall acquire, directly or
indirectly,   by  merger,   consolidation,   purchase  or   otherwise,   all  or
substantially all of the assets or stock of the Company.

         (b) The Employee  shall be precluded  from  assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Company.

         7.  Amendments.  No amendments or additions to this Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         8.  Applicable  Law. This  agreement  shall be governed by all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Oklahoma,  except to the extent that  Federal law shall be
deemed to apply.

         9.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         10. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association ("AAA") nearest to the home office of the Company,  and
judgment upon the

                                        4

<PAGE>



award rendered may be entered in any court having jurisdiction  thereof,  except
to the extend that the parties may otherwise  reach a mutual  settlement of such
issue.  The  Company  shall  reimburse  Employee  for all  reasonable  costs and
expenses,  including  reasonable  attorneys'  fees,  arising from such  dispute,
proceedings or actions, following the delivery of the decision of the arbitrator
finding in favor of the Employee.  Further,  a settlement of the matter approved
by the Board of the Company may include a provision for the reimbursement by the
Company  to the  Employee  for all  reasonable  costs  and  expenses,  including
reasonable  attorneys' fees, arising from such dispute,  proceedings or actions,
or the Board of the Company may authorize such  reimbursement of such reasonable
costs and expenses by separate action upon a written action and determination of
the Board.  Such  reimbursement  shall be paid  within ten (10) days of Employee
furnishing  to the  Company  evidence,  which  may be in the form,  among  other
things,  of a canceled check or receipt,  of such costs or expenses  incurred by
Employee.

         11. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        5

<PAGE>


         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and first hereinabove written.


                                       GUTHRIE SAVINGS, INC.



ATTEST:                                By:/s/Keith Camerer


/s/Deborah K. Bozarth
Secretary


WITNESS:

/s/Colleen Freeman                     /s/H. Stephen Ochs
                                       H. Stephen Ochs, Employee







                                  EXHIBIT 10.3
<PAGE>

                      CHANGE IN CONTROL SEVERANCE AGREEMENT
                      -------------------------------------


         THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement")  entered into
this 11th day of  February,  1997  ("Effective  Date"),  by and between  Guthrie
Savings, Inc. (the "Company") and Kathleen A.
Warner (the "Employee").

         WHEREAS,  the  Employee is  currently an officer and an employee of the
Company and its subsidiary,  Guthrie Federal Savings Bank ("Subsidiary") as Vice
President  and is  experienced  in all phases of the business of the Company and
the Subsidiary; and

         WHEREAS, the parties desire by this writing to set forth the rights and
responsibilities  of the Company and  Employee if the Company  should  undergo a
Change in Control (as defined  hereinafter in the Agreement) after the Effective
Date.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The  Employee is employed in the  capacity as the Vice
President  of the Company and the  Subsidiary.  The  Employee  shall render such
administrative and management  services to the Company and the Subsidiary as are
currently  rendered and as are  customarily  performed by persons  situated in a
similar  executive  capacity.  The Employee's  other duties shall be such as the
Board of  Directors  for the Company (the "Board of  Directors"  or "Board") may
from time to time reasonably  direct,  including  normal duties as an officer of
the Company and the Subsidiary.

         2.  Term of  Agreement.  The  term of this  Agreement  shall be for the
period  commencing  on the  Effective  Date and ending  thirty-six  (36)  months
thereafter.  Additionally,  on or before each annual  anniversary  date from the
Effective Date, the term of this Agreement may be extended for an additional one
year period beyond the then effective  expiration date upon a determination  and
resolution of the Board of Directors  that the  performance  of the Employee has
met the  requirements  and  standards  of the  Board,  and that the term of such
Agreement shall be extended.

         3.       Termination of Employment in Connection with or
                  Subsequent to a Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's employment during the term of this
Agreement  following any Change in Control of the Company or Subsidiary,  absent
Just Cause,  Employee shall be paid an amount equal to the product of 2.00 times
the Employee's cash  compensation  received during the twelve month period prior
to  termination  of employment in accordance  with Section 3 of this  Agreement.
Said sum shall be paid,  at the option of  Employee,  either in one (1) lump sum
within thirty (30) days of such

                                        1

<PAGE>



termination  discounted  to the  present  value  of such  payment  using  as the
discount rate the "prime rate" as published in the Wall Street  Journal  Eastern
Edition as of the date of such payment, or in periodic payments over the next 24
months  or the  remaining  term of  this  Agreement  whichever  is  less,  as if
Employee's  employment  had not been  terminated,  and such payments shall be in
lieu of any other future payments which the Employee would be otherwise entitled
to receive.  Notwithstanding  the forgoing,  all sums payable hereunder shall be
reduced in such  manner and to such  extent as may be  required  so that no such
payments made  hereunder when  aggregated  with all other payments to be made to
the  Employee  by the  Company  or the  Subsidiary  shall be deemed  an  "excess
parachute  payment" in accordance with Section 280G of the Internal Revenue Code
of 1986, as amended (the "Code") and regulations  promulgated  thereunder and be
subject to the excise tax provided at Section  4999(a) of the Code.  Calculation
of the "base  amount"  shall  include  compensation  paid by the Company and the
Subsidiary.  The term "Change in Control"  shall mean:  (i) the  execution of an
agreement  for the sale of all,  or a  material  portion,  of the  assets of the
Company;  (ii) the execution of an agreement for a merger or recapitalization of
the  Company or any merger or  recapitalization  whereby  the Company is not the
surviving entity; (iii) a change of control of the Company, as otherwise defined
or determined by the Office of Thrift Supervision or regulations  promulgated by
it; or (iv) the acquisition, directly or indirectly, of the beneficial ownership
(within  the  meaning  of  that  term  as it is used  in  Section  13(d)  of the
Securities  Exchange  Act of 1934  and the  rules  and  regulations  promulgated
thereunder)  of  twenty-five  percent  (25%) or more of the  outstanding  voting
securities  of the  Company  by any  person,  trust,  entity or group.  The term
"person"  refers to an  individual  other than the  Employee  or a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary except as provided at Sections 4(b),  4(c),  4(d), 4(e) and 5, Employee
may voluntary  terminate his employment  under this Agreement within twelve (12)
months  following a Change in Control,  and Employee shall thereupon be entitled
to receive the payment  described  in Section 3(a) of this  Agreement,  upon the
occurrence,  or within  ninety  (90) days  thereafter,  of any of the  following
events,  which have not been consented to in advance by the Employee in writing:
(i) if Employee would be required to move his personal  residence or perform his
principal  executive  functions  more  than  thirty-five  (35)  miles  from  the
Employee's  primary office as of the signing of this  Agreement;  (ii) if in the
organizational  structure  of the  Company  or  Subsidiary,  Employee  would  be
required  to report to a person  or  persons  other  than the  President  of the
Company or the  Subsidiary;  (iii) if the Company or  Subsidiary  should fail to
maintain existing employee  benefits plans,  including  material fringe benefit,
stock option and retirement plans, except to the

                                        2

<PAGE>



extent that such reduction in benefit programs is part of an overall  adjustment
in  benefits  for all  employees  of the  Company  or  Subsidiary  and  does not
disproportionately  adversely  impact the  Employee;  (iv) if Employee  would be
assigned duties and  responsibilities  other than those normally associated with
his or her position as  referenced  at Section 1, herein;  or (v) if  Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced.

         4.       Other Changes in Employment Status.

         (a) Except as provided for at Section 3, herein, the Board of Directors
may terminate the Employee's  employment at any time, but any termination by the
Board of Directors other than  termination  for Just Cause,  shall not prejudice
the Employee's right to compensation or other benefits under the Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period  after  termination  for Just Cause.  Termination  for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease- and-desist order, or material breach of any provision of the Agreement.

         (b) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the  Subsidiary's  affairs by an order  issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(4)  and (g)(1)),  all  obligations of the Company under this
Agreement shall terminate, as of the effective date of the order, but the vested
rights of the parties shall not be affected.

         (c) If the  Subsidiary is in default (as defined in Section  3(x)(1) of
FDIA) all obligations under this Agreement may in its discretion terminate as of
the date of default,  but this  paragraph  shall not affect any vested rights of
the contracting parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Subsidiary:  (i) by the  Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal  Deposit  Insurance  Corporation  ("FDIC") or the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Subsidiary  under the authority  contained in Section 13(c) of FDIA; or (ii)
by the  Director  of the  OTS,  or his or her  designee,  at the  time  that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve  problems  related to operation of the Subsidiary or when the Subsidiary
is  determined  by  the  Director  of  the  OTS to be in an  unsafe  or  unsound
condition.

                                        3

<PAGE>



Any  rights of the  parties  that have  already  vested,  however,  shall not be
affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         5.  Suspension  of  Employment . If the  Employee is  suspended  and/or
temporarily  prohibited from  participating  in the conduct of the  Subsidiary's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C.  1818(e)(3) and (g)(1)),  the Company's  obligations  under the Agreement
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the charges in the notice are dismissed, the Company may in its
discretion,  (i) pay the Employee all or part of the compensation withheld while
its  contract   obligations  were  suspended  and  (ii)  reinstate  any  of  its
obligations which were suspended.

         6. Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any corporate or other successor of the Company which shall acquire, directly or
indirectly,   by  merger,   consolidation,   purchase  or   otherwise,   all  or
substantially all of the assets or stock of the Company.

         (b) The Employee  shall be precluded  from  assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Company.

         7.  Amendments.  No amendments or additions to this Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         8.  Applicable  Law. This  agreement  shall be governed by all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Oklahoma,  except to the extent that  Federal law shall be
deemed to apply.

         9.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         10. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association ("AAA") nearest to the home office of the Company,  and
judgment upon the award rendered may be entered in any court having jurisdiction

                                        4

<PAGE>



thereof,  except to the extend  that the parties  may  otherwise  reach a mutual
settlement  of  such  issue.  The  Company  shall  reimburse  Employee  for  all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from such  dispute,  proceedings  or  actions,  following  the  delivery  of the
decision  of the  arbitrator  finding  in  favor  of the  Employee.  Further,  a
settlement  of the matter  approved  by the Board of the  Company  may include a
provision  for  the  reimbursement  by the  Company  to  the  Employee  for  all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from such  dispute,  proceedings  or  actions,  or the Board of the  Company may
authorize such  reimbursement  of such reasonable costs and expenses by separate
action upon a written action and determination of the Board. Such  reimbursement
shall be paid  within  ten  (10)  days of  Employee  furnishing  to the  Company
evidence,  which may be in the form, among other things,  of a canceled check or
receipt, of such costs or expenses incurred by Employee.

         11. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        5

<PAGE>


         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and first hereinabove written.


                                        GUTHRIE SAVINGS, INC.



ATTEST:                                 By:/s/Keith Camerer


/s/Deborah K. Bozarth
Secretary


WITNESS:

/s/Colleen Freeman                      /s/Kathleen A. Warner
                                        Kathleen A. Warner, Employee




                                  EXHIBIT 10.4
<PAGE>

                                                                   



                              GUTHRIE SAVINGS, INC.

                             1994 STOCK OPTION PLAN


         1. Purpose of the Plan. The Plan shall be known as the Guthrie Savings,
Inc.  ("Corporation")  1994 Stock Option Plan (the  "Plan").  The purpose of the
Plan is to attract and retain the best  available  personnel  for  positions  of
substantial  responsibility  and to provide  additional  incentive  to officers,
directors and key employees of the Corporation,  or any present or future parent
or subsidiary  of the  Corporation  to promote the success of the business.  The
Plan is intended to provide for the grant of "Incentive  Stock Options,"  within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the
"Code") and Non-Incentive  Stock Options,  options that do not so qualify.  Each
and every one of the provisions of the Plan relating to Incentive  Stock Options
shall be interpreted to conform to the requirements of Section 422 of the Code.

         2. Definitions. As used herein, the following definitions shall apply.

                   (a) "Award"  means the grant by the Committee of an Incentive
Stock Option or a Non-Incentive  Stock Option,  or any combination  thereof,  as
provided in the Plan.

                   (b) "Bank" shall mean Guthrie  Federal  Savings  Bank, or any
successor corporation thereto.

                   (c)  "Board"  shall  mean  the  Board  of  Directors  of  the
Corporation, or any successor or parent corporation thereto.

                   (d) "Code" shall mean the Internal  Revenue Code of 1986,  as
amended.

                   (e)  "Committee"   shall  mean  the  Stock  Option  Committee
appointed by the Board in accordance with paragraph 5(a) of the Plan.

                   (f) "Common  Stock" shall mean common  stock,  par value $.01
per share, of the Corporation, or any successor or parent corporation thereto.

                   (g)  "Continuous  Employment"  or  "Continuous  Status  as an
Employee"  shall  mean  the  absence  of  any  interruption  or  termination  of
employment with the Corporation or any present or future Parent or Subsidiary of
the Corporation.  Employment shall not be considered  interrupted in the case of
sick  leave,  military  leave or any  other  leave of  absence  approved  by the
Corporation  or in the  case of  transfers  between  payroll  locations,  of the
Corporation  or between the  Corporation,  its  Parent,  its  Subsidiaries  or a
successor.

                   (h) "Corporation"  shall mean the Guthrie Savings,  Inc., the
parent corporation for the Bank, or any successor or Parent thereof.

                   (i)  "Director"  shall  mean a  member  of the  Board  of the
Corporation, or any successor or parent corporation thereto.

                   (j) "Effective Date" shall mean the date specified in Section
15 hereof.

                                       A-1

<PAGE>




                   (k)  "Employee"   shall  mean  any  person  employed  by  the
Corporation or any present or future Parent or Subsidiary of the Corporation.

                   (l) "Incentive Stock Option" or "ISO" shall mean an option to
purchase  Shares granted by the Committee  pursuant to Section 8 hereof which is
subject to the limitations and  restrictions of Section 8 hereof and is intended
to qualify under Section 422 of the Code.

                   (m)  "Non-Incentive  Stock Option" or "Non-ISO" shall mean an
option to purchase Shares granted pursuant to Section 9 hereof,  which option is
not intended to qualify under Section 422 of the Code.

                   (n) "Option" shall mean an Incentive or  Non-Incentive  Stock
Option  granted  pursuant to this Plan  providing the holder of such Option with
the right to purchase Common Stock.

                   (o)  "Optioned  Stock" shall mean stock  subject to an Option
granted pursuant to the Plan.

                   (p)  "Optionee"  shall mean any person who receives an Option
or Award pursuant to the Plan.

                   (q)  "Parent"  shall mean any  present or future  corporation
which would be a "parent  corporation" as defined in Subsections  424(e) and (g)
of the Code.

                   (r) "Participant" means any director, officer or key employee
of the  Corporation or any Parent or Subsidiary of the  Corporation or any other
person  providing a service to the  Corporation who is selected by the Committee
to  receive  an Award,  or who by the  express  terms of the Plan is  granted an
Award.

                   (s) "Plan" shall mean the Guthrie  Savings,  Inc.  1994 Stock
Option Plan.

                   (t) "Share" shall mean one share of the Common Stock.

                   (u) "Subsidiary" shall mean any present or future corporation
which would be a "subsidiary  corporation" as defined in Subsections  424(f) and
(g) of the Code.

          3. Shares  Subject to the Plan.  Except as  otherwise  required by the
provisions of Section 13 hereof,  the aggregate number of Shares with respect to
which  Awards may be made  pursuant to the Plan shall not exceed  51,512.1  Such
Shares may either be authorized but unissued shares or treasury shares.

         An Award shall not be considered to be made under the Plan with respect
to any Option  which  terminates  prior to its  exercise,  and new Awards may be
granted  under the Plan with  respect  to the  number of Shares as to which such
termination has occurred.


- --------
1        10% of shares issued in the initial stock offering.

                                       A-2

<PAGE>



         4.       Six Month Holding Period.

                  A total of six  months  must  elapse  between  the date of the
grant of an Option and the date of the sale of Common Stock received through the
exercise of an Option.

          5.      Administration of the Plan.

                  (a) (i)  Composition of the Committee.  Except as indicated in
paragraph  5(a)(ii)  below,  the Plan  shall be  administered  by the  Committee
consisting of at least three non-employee Directors of the Corporation appointed
by the Board and serving at the pleasure of the Board. Officers,  Directors, key
employees  and  other  persons  who are  designated  by the  Committee  shall be
eligible to receive Awards under the Plan, and all persons designated as members
of the Committee  shall be  "disinterested  persons"  within the meaning of Rule
16b-3 under the Securities Exchange Act of 1934.

                           (ii) For the purpose of granting Awards to directors,
the selection of any Director  to  whom  Awards  may be granted,  as well as the
number  of  Shares  subject  to  Awards, must  be determined by a "disinterested
committee", as defined in Rule 16b-3 under the Securities Exchange Act of 1934.

                  (b) Powers of the Committee.  The Committee is authorized (but
only to the extent not  contrary  to the  express  provisions  of the Plan or to
resolutions adopted by the Board) to interpret the Plan, to prescribe, amend and
rescind  rules and  regulations  relating to the Plan, to determine the form and
content of Awards to be issued  under the Plan and to make other  determinations
necessary or advisable for the  administration  of the Plan,  and shall have and
may  exercise  such other power and  authority  as may be delegated to it by the
Board from time to time. A majority of the entire  Committee shall  constitute a
quorum and the action of a majority  of the  members  present at any  meeting at
which a quorum is present  shall be deemed the  action of the  Committee.  In no
event may the Committee  revoke  outstanding  Awards  without the consent of the
Participant.

                  The  Chairman of the  Corporation  and such other  officers as
shall  be  designated  by  the  Committee  are  hereby   authorized  to  execute
instruments  evidencing Awards on behalf of the Corporation and to cause them to
be delivered to the Participants.

                   (c)   Effect  of   Committee's   Decision.   All   decisions,
determinations  and   interpretations  of  the  Committee  shall  be  final  and
conclusive on all persons affected thereby.

          6.      Eligibility.

                            (i)    Awards may be granted to officers, Directors,
key employees and other persons. The Committee shall from time to time determine
the  officers,  Directors,  key employees and other persons who shall be granted
Awards under the Plan, the number to be granted to each such officer,  Director,
key employee and other persons  under the Plan,  and whether  Awards  granted to
each such  Participant  under the Plan shall be Incentive  and/or  Non-Incentive
Stock Options. In selecting Participants and in determining the number of Shares
of Common  Stock to be granted to each such  Participant  pursuant to each Award
granted  under the Plan,  the  Committee may consider the nature of the services
rendered by each such Participant, each such Participant's current and potential
contribution  to the Corporation and such other factors as the Committee may, in
its sole discretion, deem relevant.

                                       A-3

<PAGE>



Officers,  Directors,  key  employees or other  persons who have been granted an
Award may, if otherwise eligible, be granted additional Awards.

                           (ii)      The aggregate fair market value (determined
as of the date the  Option is  granted)  of the  Shares  with  respect  to which
Incentive  Stock  Options are  exercisable  for the first time by each  Employee
during any calendar year (under all Incentive  Stock Option plans, as defined in
Section 422 of the Code, of the  Corporation  or any present or future Parent or
Subsidiary of the Corporation)  shall not exceed $100,000.  Notwithstanding  the
prior provisions of this Section 6, the Committee may grant Options in excess of
the  foregoing   limitations,   provided  said  Options  shall  be  clearly  and
specifically  designated as not being  Incentive  Stock  Options,  as defined in
Section 422 of the Code.

                           (iii)  In  no  event shall  Shares subject to Options
granted to  non-employee  Directors in the aggregate under this Plan exceed more
than 30% of the total number of Shares  authorized  for delivery under this Plan
pursuant to Section 3 herein or 5% to any individual non-employee Director.

          7. Term of the Plan.  The Plan shall  continue in effect for a term of
ten (10) years from the Effective  Date,  unless sooner  terminated  pursuant to
Section 18  hereof.  No Option  shall be  granted  under the Plan after ten (10)
years from the Effective Date.

          8. Terms and Conditions of Incentive  Stock Options.  Incentive  Stock
Options may be granted only to  Participants  who are Employees.  Each Incentive
Stock Option granted pursuant to the Plan shall be evidenced by an instrument in
such  form as the  Committee  shall  from time to time  approve.  Each and every
Incentive  Stock Option  granted  pursuant to the Plan shall comply with, and be
subject to, the following terms and conditions:

                  (a)      Option Price.

                            (i)     The price per Share at which each  Incentive
Stock  Option  granted  under the Plan may be  exercised  shall  not,  as to any
particular  Incentive  Stock  Option,  be less than the fair market value of the
Common  Stock at the time  such  Incentive  Stock  Option is  granted.  For such
purposes,  if the Common Stock is traded otherwise than on a national securities
exchange at the time of the  granting of an Option,  then the price per Share of
the  Optioned  Stock  shall be not less than the mean  between the bid and asked
price on the date the  Incentive  Stock Option is granted or, if there is no bid
and asked price on said date, then on the next prior business day on which there
was a bid and asked price. If no such bid and asked price is available, then the
price per Share shall be not less than the fair market value of the Common Stock
at the time such Option is granted as determined by the Committee in good faith.
If the Common Stock is listed on a national  securities  exchange at the time of
the granting of an Incentive Stock Option, then the price per Share shall be not
less than the average of the highest and lowest  selling  price on such exchange
on the date such Incentive Stock Option is granted or, if there were no sales on
said date,  then the price  shall be not less than the mean  between the bid and
asked price on such date.

                           (ii)     In the case of an Employee who  owns  Common
Stock  representing more than ten percent (10%) of the outstanding  Common Stock
at the time the Incentive  Stock Option is granted,  the Incentive  Stock Option
price  shall not be less than one  hundred  and ten  percent  (110%) of the fair
market  value of the  Common  Stock at the time the  Incentive  Stock  Option is
granted.


                                       A-4

<PAGE>



                  (b)  Payment.  Full  payment  for each  Share of Common  Stock
purchased upon the exercise of any Incentive Stock Option granted under the Plan
shall be made at the time of exercise of each such  Incentive  Stock  Option and
shall be paid in cash (in United States Dollars),  Common Stock or a combination
of cash and Common Stock.  Common Stock  utilized in full or partial  payment of
the  exercise  price  shall be  valued at its fair  market  value at the date of
exercise.  The Corporation  shall accept full or partial payment in Common Stock
only to the extent  permitted by applicable law. No Shares of Common Stock shall
be issued until full payment therefor has been received by the Corporation,  and
no Optionee  shall have any of the rights of a  stockholder  of the  Corporation
until Shares of Common Stock are issued to him.

                  (c) Term of Incentive Stock Option. The term of each Incentive
Stock Option granted  pursuant to the Plan shall be not more than ten (10) years
from the date each such Incentive Stock Option is granted,  provided that in the
case of an Employee who owns stock  representing  more than ten percent (10%) of
the Common Stock  outstanding at the time the Incentive Stock Option is granted,
the term of the Incentive Stock Option shall not exceed five (5) years.

                  (d)  Exercise  Generally.  Except  as  otherwise  provided  in
Section  10 hereof,  no  Incentive  Stock  Option  may be  exercised  unless the
Optionee  shall have been in the employ of the  Corporation  at all times during
the period  beginning with the date of grant of any such Incentive  Stock Option
and  ending on the date three (3) months  prior to the date of  exercise  of any
such Incentive Stock Option. The Committee may impose additional conditions upon
the  right of an  Optionee  to  exercise  any  Incentive  Stock  Option  granted
hereunder  which  are  not  inconsistent  with  the  terms  of the  Plan  or the
requirements for qualification as an Incentive Stock Option under Section 422 of
the Code.  Notwithstanding anything herein to the contrary, such Options will be
first  exercisable at the rate of 20% on the one year anniversary of the date of
grant and 20% annually  thereafter;  provided however that the exercisability of
such Options shall be accelerated in the event of death, disability or change in
control in accordance with the Plan.

                  (e) Cashless  Exercise.  An Optionee who has held an Incentive
Stock  Option for at least six months may engage in the  "cashless  exercise" of
the Option. In a cashless  exercise,  an Optionee gives the Corporation  written
notice of the  exercise  of the Option  together  with an order to a  registered
broker-dealer  or  equivalent  third party,  to sell part or all of the Optioned
Stock and to deliver enough of the proceeds to the Corporation to pay the Option
price and any applicable  withholding  taxes.  If the Optionee does not sell the
Optioned Stock through a registered  broker-dealer or equivalent third party, he
can give the  Corporation  written  notice of the exercise of the Option and the
third party  purchaser of the Optioned Stock shall pay the Option price plus any
applicable withholding taxes to the Corporation.

                  (f)  Transferability.   Any  Incentive  Stock  Option  granted
pursuant to the Plan shall be exercised  during an  Optionee's  lifetime only by
the Optionee to whom it was granted and shall not be assignable or  transferable
otherwise than by will or by the laws of descent and distribution.

          9.  Terms  and  Conditions  of  Non-Incentive   Stock  Options.   Each
Non-Incentive Stock Option granted pursuant to the Plan shall be evidenced by an
instrument in such form as the Committee  shall from time to time approve.  Each
and every  Non-Incentive  Stock Option granted pursuant to the Plan shall comply
with and be subject to the following terms and conditions.

                  (a)  Options Granted to Directors.  Subject to the limitations
of Section  6(iii),  Non-  Incentive  Stock Options to purchase  2,575 shares of
Common Stock will be granted to each other

                                       A-5

<PAGE>



Director who is not an Employee as of the Effective  Date, at an exercise  price
equal to the  fair  market  value of the  Common  Stock on such  date of  grant.
Options  may be granted to newly  appointed  or elected  non-employee  Directors
within  the  sole  discretion  of  the  Committee.  The  Option  will  be  first
exercisable  at the  rate  of 20% on the one  year  anniversary  of  stockholder
ratification  of the Plan and 20%  annually  thereafter  during such  periods of
service as a director or director  emeritus,  and will remain exercisable for up
to ten years from such date of grant.  The price per Share at which such Options
granted  shall be  exercisable  shall be equal to the fair  market  value of the
Common  Stock at the time such Options are granted.  For such  purposes,  if the
Common Stock is traded otherwise than on a national  securities  exchange at the
time of the  granting of the  Options,  then the price per Share of the Optioned
Stock  shall be not less than the mean  between  the bid and asked  price on the
date the  Options  are  granted  or, if there is no bid and asked  price on said
date,  then on the next prior  business  day on which  there was a bid and asked
price.  If no such bid and asked  price is  available,  then the price per Share
shall be  determined  by the  Committee.  If the  Common  Stock is  listed  on a
national securities exchange at the time of the granting of an Options, then the
price per Share  shall be not less than the  average of the  highest  and lowest
selling price on such exchange on the date such Options are granted or, if there
were no  sales on said  date,  then the  price  shall be not less  than the mean
between the bid and asked price on such date.  Such Options shall continue to be
exercisable for a period of ten years following the date of grant without regard
to the continued  services of such Directors as a Director or Director Emeritus,
or in the event of such person's death during the term of his  directorship,  by
the  personal  representative  of his  estate or person or  persons  to whom his
rights  under such  Option  shall have  passed by will or by laws of descent and
distribution. Unless otherwise inapplicable, or inconsistent with the provisions
of this  paragraph,  the Options to be granted to Directors  hereunder  shall be
subject to all other provisions of this Plan.

                  (b) Option Price. The exercise price per Share of Common Stock
for each  Non-Incentive  Stock Option granted  pursuant to the Plan,  other than
Options granted  pursuant to Section 9(a) herein,  shall be at such price as the
Committee  may determine in its sole  discretion,  but in no event less than the
fair market value of such Common Stock on the Date of Grant as determined by the
Committee in good faith.

                  (c)  Payment.  Full  payment  for each  Share of Common  Stock
purchased upon the exercise of any Non-Incentive  Stock Option granted under the
Plan  shall be made at the time of  exercise  of each such  Non-Incentive  Stock
Option and shall be paid in cash (in United States  Dollars),  Common Stock or a
combination  of cash and Common Stock.  Common Stock utilized in full or partial
payment of the  exercise  price shall be valued at its fair market  value at the
date of exercise. The Corporation shall accept full or partial payment in Common
Stock only to the extent  permitted by applicable law. No Shares of Common Stock
shall be issued until full payment therefor has been received by the Corporation
and no Optionee shall have any of the rights of a stockholder of the Corporation
until the Shares of Common Stock are issued to him.

                  (d) Term. The term of each Non-Incentive  Stock Option granted
pursuant  to the Plan  shall be not more than ten (10)  years from the date each
such Non-Incentive Stock Option is granted.

                  (e) Exercise Generally.  The Committee may  impose  additional
conditions upon the right of any Participant to exercise any Non-Incentive Stock
Option granted hereunder which is not inconsistent with the terms of the Plan.

                  (f)      Cashless Exercise.  An Optionee  who  has held a Non-
Incentive  Stock  Option for at least six  months  may  engage in the  "cashless
exercise" of the Option. In a cashless exercise, an

                                       A-6

<PAGE>



Optionee  gives the  Corporation  written  notice of the  exercise of the Option
together with an order to a registered  broker-dealer or equivalent third party,
to sell part or all of the Optioned  Stock and to deliver enough of the proceeds
to the Corporation to pay the Option price and any applicable withholding taxes.
If  the  Optionee  does  not  sell  the  Optioned  Stock  through  a  registered
broker-dealer  or equivalent  third party, he can give the  Corporation  written
notice of the  exercise  of the  Option  and the third  party  purchaser  of the
Optioned Stock shall pay the Option price plus any applicable  withholding taxes
to the Corporation.

                  (g)  Transferability.  Any Non-Incentive  Stock Option granted
pursuant to the Plan shall be exercised  during an  Optionee's  lifetime only by
the Optionee to whom it was granted and shall not be assignable or  transferable
otherwise than by will or by the laws of descent and distribution.

         10.  Effect  of  Termination  of  Employment,  Disability  or  Death on
Incentive Stock Options.

                  (a)   Termination  of  Employment.   In  the  event  that  any
Optionee's employment with the Corporation shall terminate for any reason, other
than Permanent and Total Disability (as such term is defined in Section 22(e)(3)
of the Code) or death, all of any such Optionee's  Incentive Stock Options,  and
all of any such Optionee's  rights to purchase or receive Shares of Common Stock
pursuant  thereto,  shall  automatically  terminate  on the  earlier  of (i) the
respective  expiration  dates  of any such  Incentive  Stock  Options,  (ii) the
expiration of not more than three (3) months after the date of such  termination
of employment, or (iii) at such later date as determined by the Committee at the
time of the grant of such  awards,  but only if,  and to the  extent  that,  the
Optionee was entitled to exercise any such  Incentive  Stock Options at the date
of such termination of employment. In the event that a subsidiary ceases to be a
subsidiary of the  Corporation,  the  employment of all of its employees who are
not  immediately  thereafter  employees  of the  Corporation  shall be deemed to
terminate  upon the date such  subsidiary  so ceases to be a  Subsidiary  of the
Corporation.  Notwithstanding  anything herein to the contrary, upon termination
of employment for "cause" as defined at 12 C.F.R.  563.39(b)(1) as determined by
the Board of Directors,  all Options held by such Participant  shall cease to be
exercisable as of the date of such termination of employment.

                  (b)  Disability.  In the event that any Optionee's  employment
with the  Corporation  shall  terminate as the result of the Permanent and Total
Disability of such  Optionee,  such  Optionee may exercise any  Incentive  Stock
Options  granted to him pursuant to the Plan at any time prior to the earlier of
(i) the respective  expiration dates of any such Incentive Stock Options or (ii)
the date which is one (1) year after the date of such termination of employment,
but only if, and to the extent  that,  the Optionee was entitled to exercise any
such Incentive Stock Options at the date of such termination of employment.

                  (c)  Death.  In the  event of the  death of an  Optionee,  any
Incentive  Stock Options granted to such Optionee may be exercised by the person
or persons to whom the Optionee's  rights under any such Incentive Stock Options
pass  by  will  or by the  laws  of  descent  and  distribution  (including  the
Optionee's estate during the period of  administration) at any time prior to the
earlier  of (i) the  respective  expiration  dates of any such  Incentive  Stock
Options or (ii) the date which is two (2) years  after the date of death of such
Optionee  but only if, and to the extent  that,  the  Optionee  was  entitled to
exercise any such Incentive Stock Options at the date of death.  For purposes of
this Section  10(c),  any  Incentive  Stock Option held by an Optionee  shall be
considered  exercisable  at the  date  of his  death  if  the  only  unsatisfied
condition  precedent to the exercisability of such Incentive Stock Option at the
date of death is the passage of a specified period of time. At the discretion of
the Committee, upon exercise of such Options the

                                       A-7

<PAGE>



Optionee may receive  Shares or cash or  combination  thereof.  If cash shall be
paid in lieu of Shares,  such cash shall be equal to the difference  between the
fair market value of such Shares and the  exercise  price of such Options on the
exercise date.

                  (d) Incentive Stock Options Deemed  Exercisable.  For purposes
of Sections 10(a), 10(b) and 10(c) above, any Incentive Stock Option held by any
Optionee  shall be  considered  exercisable  at the date of  termination  of his
employment if any such  Incentive  Stock Option would have been  exercisable  at
such date of termination of employment.

                  (e) Termination of Incentive Stock Options. To the extent that
any  Incentive  Stock  Option  granted  under  the  Plan to any  Optionee  whose
employment with the Corporation  terminates shall not have been exercised within
the  applicable  period set forth in this Section 10, any such  Incentive  Stock
Option,  and all rights to purchase or receive  Shares of Common Stock  pursuant
thereto,  as the case may be, shall  terminate on the last day of the applicable
period.

         11.  Effect  of  Termination  of  Employment,  Disability  or  Death on
Non-Incentive  Stock Options.  The terms and conditions of  Non-Incentive  Stock
Options  relating to the effect of the termination of an Optionee's  employment,
disability of an Optionee or his death shall be such terms and conditions as the
Committee shall, in its sole  discretion,  determine at the time of termination,
unless  specifically  provided for by the terms of the  Agreement at the time of
grant of the Award.

         12. Right of Repurchase and Restrictions on Disposition. The Committee,
in its sole discretion,  may include, as a term of any Incentive Stock Option or
Non-Incentive  Stock Option,  the right (the  "Repurchase  Right"),  but not the
obligation,  to  repurchase  all or any  amount  of the  Shares  acquired  by an
Optionee  pursuant  to the  exercise  of any such  Options.  The  intent  of the
Repurchase Right is to encourage the continued  employment of the Optionee.  The
Repurchase Right shall provide for, among other things, a specified  duration of
the Repurchase  Right, a specified  price per Share to be paid upon the exercise
of the Repurchase  Right and a restriction  on the  disposition of the Shares by
the Optionee during the period of the Repurchase Right. The Repurchase Right may
permit the  Corporation to transfer or assign such right to another  party.  The
Corporation  may exercise the Repurchase  Right only to the extent  permitted by
applicable law.

         13.      Recapitalization, Merger, Consolidation, Change in Control and
Similar Transactions.

                  (a)  Adjustment.   Subject  to  any  required  action  by  the
stockholders  of the  Corporation,  within the sole discretion of the Committee,
the aggregate  number of Shares of Common Stock for which Options may be granted
hereunder,  the number of Shares of Common  Stock  covered  by each  outstanding
Option,  and the  exercise  price per Share of Common Stock of each such Option,
shall all be proportionately adjusted for any increase or decrease in the number
of issued and outstanding Shares of Common Stock resulting from a subdivision or
consolidation   of  Shares   (whether   by  reason  of  merger,   consolidation,
recapitalization,   reclassification,   split-up,   combination  of  shares,  or
otherwise) or the payment of a stock  dividend (but only on the Common Stock) or
any other  increase or  decrease  in the number of such  Shares of Common  Stock
effected  without the receipt of  consideration  by the Corporation  (other than
Shares held by dissenting stockholders).

                  (b)    Change in Control.  All outstanding Awards shall become
immediately exercisable in the event of a change in control the Corporation,  as
determined by the Committee. In the

                                       A-8

<PAGE>



event of such a change in control,  the Optionee shall, at the discretion of the
Committee,  be  entitled to receive  cash in an amount  equal to the fair market
value of the Common Stock subject to any Incentive or Non-Incentive Stock Option
over the Option  Price of such  Shares,  in exchange  for the  surrender of such
Options by the  Optionee on that date in the event of a change in control of the
Corporation.  For purposes of this Section 13,  "change in control"  shall mean:
(i) the execution of an agreement for the sale of all, or a material portion, of
the assets of the  Corporation;  (ii) the execution of an agreement for a merger
or recapitalization of the Corporation or any merger or recapitalization whereby
the  Corporation is not the surviving  entity;  (iii) a change of control of the
Corporation,  as  otherwise  defined  or  determined  by the  Office  of  Thrift
Supervision or regulations promulgated by it; or (iv) the acquisition,  directly
or indirectly,  of the beneficial  ownership (within the meaning of that term as
it is used in Section 13(d) of the Securities Exchange Act of 1934 and the rules
and regulations  promulgated thereunder) of twenty-five percent (25%) or more of
the  outstanding  voting  securities of the  Corporation  by any person,  trust,
entity or group.  This  limitation  shall not apply to the purchase of shares by
underwriters in connection  with a public offering of Corporation  stock, or the
purchase of shares of up to 25% of any class of securities of the Corporation by
a  tax-qualified  employee  stock benefit plan which is exempt from the approval
requirements,  set forth under 12 C.F.R.  ss.574.3(c)(1)(vi) as now in effect or
as may  hereafter be amended.  The term  "person"  refers to an  individual or a
corporation,  partnership,  trust, association,  joint venture, pool, syndicate,
sole proprietorship, unincorporated organization or any other form of entity not
specifically listed herein. The decision of the Committee as to whether a change
in control has occurred shall be conclusive and binding.

                  (c) Extraordinary  Corporate  Action.  Subject to any required
action by the  stockholders  of the  Corporation,  in the event of any change in
control, recapitalization,  merger, consolidation, exchange of Shares, spin-off,
reorganization,  tender  offer,  liquidation  or other  extraordinary  corporate
action or event, the Committee,  in its sole  discretion,  shall have the power,
prior or subsequent to such action or event to:

                            (i)     appropriately adjust the number of Shares of
Common  Stock  subject to each Option,  the  exercise  price per Share of Common
Stock, and the consideration to be given or received by the Corporation upon the
exercise of any outstanding Option;

                           (ii)   cancel  any or all previously granted Options,
provided that  appropriate  consideration  is paid to the Optionee in connection
therewith; and/or

                         (iii)    make such other adjustments in connection with
the Plan as the Committee, in its sole discretion,  deems necessary,  desirable,
appropriate or advisable;  provided,  however,  that no action shall be taken by
the Committee which would cause Incentive Stock Options granted  pursuant to the
Plan to fail to meet the requirements of Section 422 of the Code.

                  Except  as  expressly  provided  in  Sections  13(a) and 13(b)
hereof,  no Optionee shall have any rights by reason of the occurrence of any of
the events described in this Section 13.

                  (d)      Acceleration.  The Committee shall at all times  have
the power to accelerate  the exercise date of Options  previously  granted under
the Plan.

         14. Time of Granting Options.  The date of grant of an Option under the
Plan  shall,  for all  purposes,  be the date on which the  Committee  makes the
determination  of  granting  such  Option.  Except,  however,  for  purposes  of
compliance with Section 16 of the Securities Exchange Act of 1934, the date

                                       A-9

<PAGE>



of grant of an Option shall be deemed the later of the date of grant or the date
of stockholder approval of the Plan. Notice of the determination of the grant of
an Option  shall be given to each  individual  to whom an  Option is so  granted
within a reasonable  time after the date of such grant in a form  determined  by
the Committee.

         15.  Effective  Date. The Plan shall become  effective upon the date of
ratification  of the Plan by the  stockholders  of the  Corporation,  subject to
approval or  non-objection by the Office of Thrift  Supervision,  if applicable.
The Committee  may grant  options  prior to the Effective  Date with such option
grants to be effective upon the date of stockholder ratification of the Plan.

         16.  Ratification  by  Stockholders.  The  Plan  shall be  ratified  by
stockholders  of the  Corporation  within twelve (12) months before or after the
date the Plan is approved by the Board.

         17.  Modification  of Options.  At any time and from time to time,  the
Board may  authorize  the  Committee to direct the  execution  of an  instrument
providing  for the  modification  of any  outstanding  Option,  provided no such
modification, extension or renewal shall confer on the holder of said Option any
right or  benefit  which  could  not be  conferred  on him by the grant of a new
Option at such time, or shall not materially  decrease the  Optionee's  benefits
under the Option  without  the  consent of the holder of the  Option,  except as
otherwise permitted under Section 18 hereof.

         18.      Amendment and Termination of the Plan.

                  (a)  Action by the  Board.  The Board may  alter,  suspend  or
discontinue  the Plan,  except that no action of the Board may  increase  (other
than as provided in Section 13 hereof) the maximum number of Shares permitted to
be  optioned  under the Plan,  materially  increase  the  benefits  accruing  to
Participants   under  the  Plan  or  materially   modify  the  requirements  for
eligibility for  participation in the Plan unless such action of the Board shall
be subject to approval or ratification by the stockholders of the Corporation.

                  (b)  Change  in  Applicable  Law.  Notwithstanding  any  other
provision  contained  in the Plan,  in the event of a change in any  federal  or
state law,  rule or  regulation  which would make the exercise of all or part of
any previously granted Incentive and/or  Non-Incentive  Stock Option unlawful or
subject the  Corporation  to any penalty,  the  Committee  may restrict any such
exercise without the consent of the Optionee or other holder thereof in order to
comply with any such law, rule or regulation or to avoid any such penalty.

         19. Conditions Upon Issuance of Shares. Shares shall not be issued with
respect to any Option granted under the Plan unless the issuance and delivery of
such Shares shall comply with all relevant provisions of law, including, without
limitation,  the Securities Act of 1933, as amended,  the rules and  regulations
promulgated thereunder, any applicable state securities law and the requirements
of any stock exchange upon which the Shares may then be listed.

         The   inability   of  the   Corporation   to   obtain   any   necessary
authorizations,  approvals or letters of non-objection  from any regulatory body
or authority deemed by the  Corporation's  counsel to be necessary to the lawful
issuance and sale of any Shares  hereunder  shall relieve the Corporation of any
liability in respect of the non-issuance or sale of such Shares.


                                      A-10

<PAGE>


         As a  condition  to the  exercise  of an Option,  the  Corporation  may
require  the  person  exercising  the  Option to make such  representations  and
warranties as may be necessary to assure the  availability  of an exemption from
the registration requirements of federal or state securities law.

         20. Reservation of Shares. During the term of the Plan, the Corporation
will  reserve and keep  available a number of Shares  sufficient  to satisfy the
requirements of the Plan.

         21. Unsecured Obligation.  No Participant under the Plan shall have any
interest in any fund or special asset of the  Corporation  by reason of the Plan
or the grant of any Incentive or  Non-Incentive  Stock Option under the Plan. No
trust  fund shall be  created  in  connection  with the Plan or any grant of any
Incentive or Non-Incentive Stock Option hereunder and there shall be no required
funding of amounts which may become payable to any Participant.

         22.  Withholding  Tax. The  Corporation  shall have the right to deduct
from all amounts paid in cash with  respect to the cashless  exercise of Options
under the Plan any taxes  required  by law to be withheld  with  respect to such
cash payments. Where a Participant or other person is entitled to receive Shares
pursuant to the  exercise of an Option  pursuant  to the Plan,  the  Corporation
shall have the right to require the  Participant or such other person to pay the
Corporation  the  amount  of any taxes  which the  Corporation  is  required  to
withhold with respect to such Shares,  or, in lieu thereof,  to retain,  or sell
without notice, a number of such Shares  sufficient to cover the amount required
to be withheld.

         23.  Governing  Law.  The Plan shall be  governed by and  construed  in
accordance  with the laws of the State of  Oklahoma,  except to the extent  that
federal law shall be deemed to apply.


                                      A-11



                                  EXHIBIT 10.5
<PAGE>

                          Guthrie Federal Savings Bank
                           Management Stock Bonus Plan
                               and Trust Agreement

                                    Article I
                                    ---------

                       ESTABLISHMENT OF THE PLAN AND TRUST

         1.01 Guthrie Federal Savings Bank ("Savings  Bank") hereby  establishes
the  Management  Stock Bonus Plan (the "Plan") and Trust (the  "Trust") upon the
terms and conditions  hereinafter stated in this Management Stock Bonus Plan and
Trust Agreement (the "Agreement").

         1.02 The Trustee hereby accepts this Trust and agrees to hold the Trust
assets  existing on the date of this  Agreement and all additions and accretions
thereto upon the terms and conditions hereinafter stated.

                                   Article II
                                   ----------

                               PURPOSE OF THE PLAN

         2.01 The  purpose  of the Plan is to reward  and  retain  personnel  of
experience and ability in key positions of responsibility  with the Savings Bank
and its  subsidiaries,  by providing  such key employees of the Savings Bank and
its  subsidiaries  with an equity  interest  in the  parent  corporation  of the
Savings Bank, Guthrie Savings, Inc. ("Parent"), as compensation for their future
professional contributions and service to the Savings Bank and its subsidiaries.

                                   Article III
                                   -----------

                                   DEFINITIONS

         The following  words and phrases when used in this Plan with an initial
capital letter,  unless the context clearly indicates otherwise,  shall have the
meaning as set forth below.  Wherever  appropriate,  the masculine pronoun shall
include the feminine pronoun and the singular shall include the plural.

         3.01  "Beneficiary"  means the  person  or  persons  designated  by the
Recipient  to receive any benefits  payable  under the Plan in the event of such
Recipient's  death.  Such person or persons  shall be  designated  in writing on
forms provided for this purpose by the Committee and may be changed from time to
time by similar  written  notice to the  Committee.  In the absence of a written
designation,  the Beneficiary shall be the Recipient's surviving spouse, if any,
or if none, Recipient's estate.

         3.02 "Board"  means the Board of Directors of the Savings  Bank, or any
successor corporation or Parent thereto.

         3.03  "Committee"  means the  Management  Stock  Bonus  Plan  Committee
appointed by the Board pursuant to Article IV hereof.

         3.04 "Common  Stock" means shares of the common  stock,  $.10 par value
per share, of the Savings Bank or any successor corporation or Parent thereto.

                                       B-1

<PAGE>




         3.05 "Employee" means any person who is employed by the Savings Bank or
a Subsidiary.

         3.06 "Effective  Date" shall mean the date of stockholder  ratification
of the Plan by the Parent's stockholders.

         3.07 "Parent" shall mean Guthrie Savings,  Inc., the parent corporation
of the Savings Bank.

         3.08 "Plan Shares" means shares of Common Stock held in the Trust which
are awarded or issuable to a Recipient pursuant to the Plan.

         3.09 "Plan Share Award" means a right granted to an Employee under this
Plan to receive Plan Shares.

         3.10 "Plan Share  Reserve" means the shares of Common Stock held by the
Trustee pursuant to Sections 5.03 and 5.04.

         3.11  "Recipient"  means an  Employee  who  receives a Plan Share Award
under the Plan.

         3.12  "Savings  Bank"  means  Guthrie  Federal  Savings  Bank,  and any
successor corporation thereto.

         3.13 "Subsidiary"  means those  subsidiaries of the Savings Bank which,
with the consent of the Board, agree to participate in this Plan.

         3.14  "Trustee" or "Trustee  Committee"  means that person(s) or entity
nominated by the Committee  and approved by the Board  pursuant to Sections 4.01
and 4.02 to hold  legal  title to the Plan  assets  for the  purposes  set forth
herein.

                                   Article IV
                                   ----------

                           ADMINISTRATION OF THE PLAN

         4.01  Role  of the  Committee.  The  Plan  shall  be  administered  and
interpreted  by the  Committee,  which  shall  consist  of not less  than  three
non-employee  members of the Board, which shall have all of the powers allocated
to it in this and other sections of the Plan. All persons  designated as members
of the Committee  shall be  "disinterested  persons"  within the meaning of Rule
16b-3 under the Securities  Exchange Act of 1934, as amended  ("1934 Act").  The
interpretation  and  construction by the Committee of any provisions of the Plan
or of any Plan Share Award  granted  hereunder  shall be final and binding.  The
Committee  shall act by vote or written  consent of a majority  of its  members.
Subject to the express provisions and limitations of the Plan, the Committee may
adopt such rules,  regulations  and procedures as it deems  appropriate  for the
conduct of its affairs.  The  Committee  shall report its actions and  decisions
with respect to the Plan to the Board at appropriate times, but in no event less
than one time per calendar year. The Committee  shall recommend to the Board one
or more persons or entity to act as Trustee(s) in accordance  with the provision
of this Plan and Trust and the terms of Article VIII hereof.

         4.02 Role of the Board. The members of the Committee and the Trustee or
Trustees  shall be  appointed  or approved by, and will serve at the pleasure of
the Board. The Board may in its

                                       B-2

<PAGE>



discretion  from time to time  remove  members  from,  or add  members  to,  the
Committee,  and may remove, replace or add Trustees. The Board shall have all of
the powers  allocated to it in this and other sections of the Plan, may take any
action under or with respect to the Plan which the  Committee is  authorized  to
take,  and may reverse or  override  any action  taken or  decision  made by the
Committee under or with respect to the Plan, provided,  however,  that the Board
may not revoke any Plan Share Award  already  made except as provided in Section
7.01(b)  herein.  Members  of the  Board who are  eligible  for or who have been
granted  Plan  Share  Awards  may  not  vote  on  any  matters   affecting   the
administration  of the Plan or the  grant of Plan  Shares or Plan  Share  Awards
(although such members may be counted in  determining  the existence of a quorum
at any meeting of the Board during which actions taken).  Further,  with respect
to all actions  taken by the Board in regard to the Plan,  such action  shall be
taken by a majority of the Board where such a majority of the  directors  acting
in the  matter are  "disinterested  persons"  within  the  meaning of Rule 16b-3
promulgated under the 1934 Act.

         4.03  Limitation on Liability.  No member of the Board or the Committee
or the Trustee(s) shall be liable for any determination  made in good faith with
respect to the Plan or any Plan Share  Awards  granted  under it. If a member of
the Board or Committee or any Trustee is a party or is  threatened  to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether  civil,  criminal,  administrative  or  investigative,  by any reason of
anything done or not done by him in such  capacity  under or with respect to the
Plan,  the Parent  shall  indemnify  such  member  against  expenses  (including
attorney's fees),  judgments,  fines and amounts paid in settlement actually and
reasonably  incurred  by him or her in  connection  with  such  action,  suit or
proceeding if he or she acted in good faith and in a manner he or she reasonably
believed to be in the best  interests  of the Parent and its  Subsidiaries  and,
with respect to any criminal  action or proceeding,  had no reasonable  cause to
believe his conduct was unlawful.

                                    Article V
                                    ---------

                        CONTRIBUTIONS; PLAN SHARE RESERVE

         5.01 Amount and Timing of Contributions.  The Board of Directors of the
Savings  Bank  shall  determine  the  amounts  (or the method of  computing  the
amounts) to be  contributed by the Savings Bank to the Trust  established  under
this  Plan.  Such  amounts  shall  be  paid  to  the  Trustee  at  the  time  of
contribution. No contributions to the Trust by Employees shall be permitted.

         5.02  Initial  Investment.  Any  funds  held  by  the  Trust  prior  to
investment  in the  Common  Stock  shall  be  invested  by the  Trustee  in such
interest-bearing  account or accounts at the Savings  Bank as the Trustee  shall
determine to be appropriate.

         5.03 Investment of Trust Assets.  Following ratification of the Plan by
stockholders  of the  Parent  and  receipt  of any  other  necessary  regulatory
approvals,  the Trust  shall  purchase  Common  Stock of the Parent in an amount
equal to up to 100% of the Trust's  assets,  after  providing  for any  required
withholding as needed for tax purposes,  provided, however, that the Trust shall
not purchase more than 4% of the aggregate  shares of Common Stock issued by the
Parent in the mutual-to-stock conversion of the Savings Bank ("Conversion"). The
Trustee  shall  purchase  shares of Common  Stock in the open  market or, in the
alternative,  shall purchase  authorized but unissued shares of the Common Stock
from the Parent sufficient to fund the Plan Share Reserve.


                                       B-3

<PAGE>



         5.04 Effect of  Allocations,  Returns and  Forfeitures  Upon Plan Share
Reserves.  Upon the  allocation  of Plan Share Awards under Section 6.02, or the
decision of the  Committee  to return Plan Shares to the Parent,  the Plan Share
Reserve  shall be  reduced  by the  number of Shares  subject  to the  Awards so
allocated  or returned.  Any Shares  subject to an Award which may not be earned
because of forfeiture  by the Recipient  pursuant to Section 7.01 shall be added
to the Plan Share Reserve.

                                   Article VI
                                   ----------

                            ELIGIBILITY; ALLOCATIONS

         6.01  Eligibility.  Employees of the Savings Bank and its  Subsidiaries
are  eligible to receive  Plan Share Awards  within the sole  discretion  of the
Committee.

         6.02  Allocations.  The Committee will determine which of the Employees
referenced  in Section  6.01 above  will be  granted  Plan Share  Awards and the
number of Shares  covered by each  Award,  provided,  however,  that in no event
shall any Awards be made which will violate the Charter or Bylaws of the Savings
Bank or its Parent or  Subsidiaries  or any  applicable  federal or state law or
regulation.  In the event  Shares are  forfeited  for any  reason or  additional
Shares are  purchased  by the Trustee,  the  Committee  may,  from time to time,
determine  which of the  Employees  referenced  in  Section  6.01  above will be
granted  additional  Plan Share Awards to be awarded from forfeited  Shares.  In
selecting  those  Employees  to whom Plan Share  Awards  will be granted and the
number of shares  covered by such  Awards,  the  Committee  shall  consider  the
position duties and  responsibilities  of the eligible  Employees,  the value of
their services to the Savings Bank and its  Subsidiaries,  and any other factors
the Committee may deem  relevant.  All actions by the Committee  shall be deemed
final, except to the extent that such actions are revoked by the Board.

         6.03  Form  of  Allocation.   As  promptly  as   practicable   after  a
determination  is made pursuant to Section 6.02 that a Plan Share Award is to be
made,  the  Committee  shall notify the Recipient in writing of the grant of the
Award,  the number of Plan Shares covered by the Award, and the terms upon which
the Plan  Shares  subject  to the  award  may be  earned.  The date on which the
Committee so notifies the Recipient shall be considered the date of grant of the
Plan Share Awards. The Committee shall maintain records as to all grants of Plan
Share Awards under the Plan.

         6.04 Allocations Not Required. Notwithstanding anything to the contrary
in Sections 6.01 and 6.02, no Employee  shall have any right or  entitlement  to
receive a Plan Share Award hereunder,  such Awards being at the total discretion
of the Committee  and the Board,  nor shall the Employees as a group have such a
right.  The Committee may, with the approval of the Board (or, if so directed by
the Board) return all Common Stock in the Plan Share Reserve to the Savings Bank
at any time, and cease issuing Plan Share Awards.

         6.05  Awards  to  Directors.  Notwithstanding  anything  herein  to the
contrary,  upon the Effective Date, a Plan Share Award  consisting of 1,023 Plan
Shares  shall be  awarded  to each  director  of the  Savings  Bank  that is not
otherwise  an  Employee.  Such  Plan  Share  Award  shall  be  earned  and  non-
forfeitable  at the rate of one-fifth as of the Effective Date and an additional
one-fifth  following each of the next four successive  years during such periods
of service as a director or director  emeritus.  Further,  such Plan Share Award
shall be immediately 100% earned and  non-forfeitable  in the event of the death
or  disability of such  director,  or a change in control of the Savings Bank or
Parent as provided in Section 7.01(d) herein.  Subsequent to the Effective Date,
Plan Share Awards may be awarded to newly elected

                                       B-4

<PAGE>



or appointed directors of the Savings Bank by the Committee, provided that total
Plan Share Awards to non-employee directors of the Savings Bank shall not exceed
30% of total Plan Shares in the aggregate under the Plan or 5% to any individual
non-employee director.

                                   Article VII
                                   -----------

             EARNINGS AND DISTRIBUTION OF PLAN SHARES; VOTING RIGHTS

         7.01     Earnings Plan Shares; Forfeitures.

         (a) General Rules. Unless the Committee shall specifically state to the
contrary at the time a Plan Share Award is  granted,  Plan Shares  subject to an
Award  shall  be  earned  and  non-forfeitable  by a  Recipient  at the  rate of
one-fifth of such Award following one year after granting of such Award,  and an
additional one-fifth following each of the next four successive years;  provided
that such  Recipient  remains an Employee  during such  period.  Notwithstanding
anything  herein to the  contrary,  in no event shall a Plan Share Award granted
hereunder be earned and  non-forfeitable by a Recipient more rapidly than at the
rate of  one-fifth of such Award as of the one year  anniversary  of the date of
granting of the Award and an  additional  one-fifth  following  each of the next
four successive years.


         (b) Revocation for Misconduct.  Notwithstanding  anything herein to the
contrary,  the  Board  may,  by  resolution,  immediately  revoke,  rescind  and
terminate any Plan Share Award,  or portion  thereof,  previously  awarded under
this Plan, to the extent Plan Shares have not been  delivered  thereunder to the
Recipient,  whether  or not  yet  earned,  in the  case  of an  Employee  who is
discharged from the employ of the Parent, Savings Bank or a Subsidiary for Cause
(as hereinafter  defined),  or who is discovered after termination of employment
to have  engaged in conduct  that would have  justified  termination  for cause.
"Cause" is defined as personal  dishonesty,  incompetence,  willful  misconduct,
breach of fiduciary  duty involving  personal  profits,  intentional  failure to
perform stated  duties,  willful  violation of a material  provision of any law,
rule or regulation  (other than traffic  violations and similar  offense),  or a
material violation of a final  cease-and-desist  order or any other action which
results in a  substantial  financial  loss to the  Parent,  Savings  Bank or its
Subsidiaries.  A determination  of "Cause" shall be made by the Board within its
sole discretion.

         (c)   Exception   for   Terminations   Due  to  Death  or   Disability.
Notwithstanding  the general rule contained in Section  7.01(a) above,  all Plan
Shares subject to a Plan Share Award held by a Recipient  whose  employment with
the Parent,  Savings Bank or a Subsidiary  terminates due to death or disability
(as determined by the  Committee),  shall be deemed earned as of the Recipient's
last day of employment with the Parent,  Savings Bank or Subsidiary and shall be
distributed as soon a practicable thereafter.

         (d)   Exception   for   Termination   after  a   Change   in   Control.
Notwithstanding  the general  rule  contained  in Section  7.01 above,  all Plan
Shares  subject to a Plan Share Award held by a recipient  shall be deemed to be
immediately  100%  earned  and  non-forfeitable  in the  event of a  "change  in
control"  of the  Parent or  Savings  Bank and shall be  distributed  as soon as
practicable  thereafter.  For purposes of this Plan,  "change in control"  shall
mean:  (i) the  execution  of an  agreement  for the sale of all,  or a material
portion,  of the assets of the Parent or Savings Bank;  (ii) the execution of an
agreement for a merger or  recapitalization of the Parent or Savings Bank or any
merger or recapitalization whereby the

                                       B-5

<PAGE>



Parent or Savings Bank is not the surviving entity; (iii) a change of control of
the Parent or Savings Bank, as otherwise  defined or determined by the Office of
Thrift  Supervision or regulations  promulgated by it; or (iv) the  acquisition,
directly or indirectly,  of the beneficial ownership (within the meaning of that
term as it is  used  in  Section  13(d)  of the  1934  Act  and  the  rules  and
regulations  promulgated thereunder) of twenty-five percent (25%) or more of the
outstanding  voting  securities  of the  Parent or Savings  Bank by any  person,
trust,  entity or group.  This  limitation  shall not apply to the  purchase  of
shares of up to 25% of any class of  securities of the Parent or Savings Bank by
a  tax-qualified  employee  stock benefit plan which is exempt from the approval
requirements,  set forth under 12 C.F.R.  ss.574.3(c)(1)(vi) as now in effect or
as may  hereafter be amended.  The term  "person"  refers to an  individual or a
corporation,  partnership,  trust, association,  joint venture, pool, syndicate,
sole proprietorship, unincorporated organization or any other form of entity not
specifically listed herein. The decision of the Committee as to whether a change
in control has occurred shall be conclusive and binding.

         7.02 Payment of Dividends.  A holder of a Plan Share Award,  whether or
not  non-forfeitable,  shall also be entitled to receive an amount  equal to any
cash  dividends  declared  and paid with  respect  to  shares  of  Common  Stock
represented  by such Plan Share Award  between the date the relevant  Plan Share
Award was initially  granted to such  Recipient and the date the Plan Shares are
distributed.  Such dividend amounts shall be held in arrears under the Trust and
distributed upon vesting of the applicable Plan Share Award.

         7.03     Distribution of Plan Shares.

         (a)  Timing of  Distributions:  General  Rule.  Except as  provided  in
Subsections (d) and (e) below, Plan Shares shall be distributed to the Recipient
or his Beneficiary,  as the case may be, as soon as practicable  after they have
been earned. No fractional shares shall be distributed. Notwithstanding anything
herein to the contrary,  at the discretion of the Committee,  Plan Shares may be
distributed  prior to such shares  being 100%  earned,  provided  that such Plan
Shares shall contain a restrictive  legend detailing the applicable  limitations
of such shares with respect to transfer and forfeiture.

         (b) Form of  Distribution.  All Plan Shares,  together  with any shares
representing stock dividends,  shall be distributed in the form of Common Stock.
One share of Common  Stock shall be given for each Plan Share  earned.  Payments
representing  cash  dividends  (and  earning  thereon)  shall  be made in  cash.
Notwithstanding  anything  within  the Plan to the  contrary,  upon a Change  in
Control  whereby  substantially  all of the Common Stock of the Company shall be
acquired for cash, all Plan Shares  associated with Plan Share Awards,  together
with any shares representing stock dividends  associated with Plan Share Awards,
shall  be,  at the  sole  discretion  of the  Committee,  distributed  as of the
effective  date of  such  Change  in  Control,  or as  soon as  administratively
feasible thereafter,  in the form of cash equal to the consideration received in
exchange for such Common Stock represented by such Plan Shares.

         (c)  Withholding.   The  Trustee  may  withhold  from  any  payment  or
distribution  made under this Plan  sufficient  amounts to cover any  applicable
withholding  and  employment  taxes,  and if the  amount of such  payment is not
sufficient,  the Trustee may require the  Recipient or  Beneficiary  to have the
Trustee  withhold  from  delivery a number of Plan  Shares  having a fair market
value,  at the  time  withheld,  sufficient  to  satisfy  such  withholding  and
employment taxes, or to pay to the Trustee the amount required to be withheld as
a condition of  delivering  the Plan Shares.  The Trustee  shall pay over to the
Parent,

                                       B-6

<PAGE>



Savings Bank or Subsidiary  which  employs or employed  such  recipient any such
amount withheld from or paid by the Recipient or Beneficiary.

         (d) Timing: Exception for 10% Shareholders.  Notwithstanding Subsection
(a) above, no Plan Shares may be distributed prior to the date which is five (5)
years from the effective date of the Savings Bank's Conversion to the extent the
Recipient or Beneficiary, as the case may be, would after receipt of such Shares
own in excess of ten  percent  (10%) of the  issued  and  outstanding  shares of
Common Stock held by parties  other than Parent,  unless such action is approved
in advance by a majority vote of disinterested  directors of the Board. Any Plan
Shares  remaining  undistributed  solely  by  reason  of the  operation  of this
Subsection (d) shall be  distributed to the Recipient or his  Beneficiary on the
date  which  is  five  years  from  the  effective  date of the  Savings  Bank's
Conversion.

         (e)  Regulatory  Exceptions.  No  Plan  Shares  shall  be  distributed,
however,  unless and until all of the  requirements  of all  applicable  law and
regulation  shall  have been  fully  complied  with,  including  the  receipt of
approval of the Plan by the  stockholders of the Parent by such vote, if any, as
may be required by applicable law and regulations as determined by the Board.

         7.04 Voting of Plan Shares.  After a Plan Share Award has become earned
and non-  forfeitable,  the Recipient shall be entitled to direct the Trustee as
to the voting of the Plan  Shares  which are covered by the Plan Share Award and
which have not yet been distributed  pursuant to Section 7.03,  subject to rules
and procedures  adopted by the Committee for this purpose.  All shares of Common
Stock held by the Trust as to which  Recipients  are not entitled to direct,  or
have not  directed,  the voting of, shall be voted by the Trustee as directed by
the Committee.


                                  Article VIII
                                  ------------

                                      TRUST

         8.01 Trust.  The Trustee shall receive,  hold,  administer,  invest and
make  distributions  and  disbursements  from the Trust in  accordance  with the
provisions  of  the  Plan  and  Trust  and  the  applicable  directions,  rules,
regulations,  procedures and policies  established by the Committee  pursuant to
the Plan.


         8.02  Management of Trust. It is the intent of this Plan and Trust that
the Trustee shall have complete  authority  and  discretion  with respect to the
management,  control and  investment  of the Trust,  and that the Trustee  shall
invest all assets of the Trust, except those attributable to cash dividends paid
with respect to Plan Shares not held in the Plan Share Reserve,  in Common Stock
to the  fullest  extent  practicable,  and except to the extent that the Trustee
determines  that the holding of monies in cash or cash  equivalents is necessary
to meet the obligations of the Trust. In performing  their duties,  the Trustees
shall have the power to do all things and  execute  such  instruments  as may be
deemed necessary or proper, including the following powers:

         (a) To invest up to one hundred  percent  (100%) of all Trust assets in
         the Common  Stock  without  regard to any law now or hereafter in force
         limiting investments for Trustees or other fiduciaries.  The investment
         authorized  herein may constitute the only investment of the Trust, and
         in making such  investment,  the  Trustees are  authorized  to purchase
         Common Stock from

                                       B-7

<PAGE>



         Parent or from any other source, and such Common Stock so purchased may
         be outstanding, newly issued, or Treasury shares.

         (b) To invest in any Trust assets not otherwise  invested in accordance
         with (a) above in such deposit  accounts,  and  certificates of deposit
         (including those issued by the Savings Bank), obligations of the United
         States government or its agencies or such other investments as shall be
         considered the equivalent of cash.

         (c) To sell,  exchange or otherwise dispose of any property at any time
         held or acquired by the Trust.

         (d) To cause stocks,  bonds or other securities to be registered in the
         name of a nominee,  without the addition of words  indicating that such
         security  is an asset  of the  Trust  (but  accurate  records  shall be
         maintained showing that such security is an asset of the Trust).

         (e) To hold cash  without  interest  in such  amounts  as may be in the
         opinion of the Trustee  reasonable for the proper operation of the Plan
         and Trust.

         (f) To employ brokers, agents, custodians, consultants and accountants.

         (g) To hire  counsel to render  advice  with  respect to their  rights,
         duties and  obligations  hereunder,  and such other  legal  services or
         representation as they may deem desirable.

         (h) To  hold  funds  and  securities  representing  the  amounts  to be
         distributed  to a Recipient or his  Beneficiary  as a consequence  of a
         dispute as to the disposition thereof,  whether in a segregated account
         or held in common with other assets.

         Notwithstanding  anything herein contained to the contrary, the Trustee
shall not be required to make any  inventory,  appraisal or settlement or report
to any  court,  or to secure  any order of court for the  exercise  of any power
herein contained, or give bond.

         8.03 Records and  Accounts.  The Trustee  shall  maintain  accurate and
detailed records and accounts of all  transactions of the Trust,  which shall be
available at all reasonable  times for inspection by any legally entitled person
or entity  to the  extent  required  by  applicable  law,  or any  other  person
determined by the Committee.

         8.04  Earnings.  All  earnings,  gains and losses with respect to Trust
assets shall be allocated in accordance with a reasonable  procedure  adopted by
the Committee,  to bookkeeping accounts for Recipients or to the general account
of the Trust,  depending on the nature and  allocation of the assets  generating
such earnings,  gains and losses. In particular,  any earnings on cash dividends
received  with  respect to shares of Common Stock shall be allocated to accounts
for Recipients, except to the extent that such cash dividends are distributed to
Recipients, if such shares are the subject of outstanding Plan Share Awards, or,
otherwise to the Plan Share Reserve.

         8.05  Expenses.  All costs and expenses  incurred in the  operation and
administration of this Plan shall be paid by the Savings Bank.


                                       B-8

<PAGE>



         8.06 Indemnification.  The Parent shall indemnify,  defend and hold the
Trustee harmless against all claims,  expenses and liabilities arising out of or
related to the  exercise  of the  Trustee's  powers and the  discharge  of their
duties  hereunder,  unless the same shall be due to their  gross  negligence  or
willful misconduct.

                                   Article IX
                                   ----------

                                  MISCELLANEOUS

         9.01  Adjustments  for Capital  Changes.  The aggregate  number of Plan
Shares  available for issuance  pursuant to the Plan Share Awards and the number
of  Shares  to which  any Plan  Share  Award  relates  shall be  proportionately
adjusted for any increase or decrease in the total number of outstanding  shares
of Common Stock issued  subsequent to the effective  date of the Plan  resulting
from any  split,  subdivision  or  consolidation  of  shares  or  other  capital
adjustment,  or other  increase  or decrease  in such  shares  effected  without
receipt or payment of consideration by the Parent.

         9.02  Amendment  and  Termination  of  the  Plan.  The  Board  may,  by
resolution,  at any time,  amend or  terminate  the Plan.  The power to amend or
terminate  the Plan shall  include  the power to direct the Trustee to return to
the  Parent  all or any part of the  assets of the  Trust,  including  shares of
Common Stock held in the Plan Share  Reserve,  as well as shares of Common Stock
and  other  assets  subject  to Plan  Share  Awards  but not yet  earned  by the
Employees to whom they are  allocated.  However,  the  termination  of the Trust
shall  not  affect a  Recipients  right to earn  Plan  Share  Awards  and to the
distribution of Common Stock relating thereto,  including  earnings thereon,  in
accordance  with the terms of this Plan and the  grant by the  Committee  or the
Board.

         9.03 Nontransferable. Plan Share Awards and rights to Plan Shares shall
not be  transferable  by a Recipient,  and during the lifetime of the Recipient,
Plan Shares may only be earned by and paid to the  Recipient who was notified in
writing of the Award by the Committee  pursuant to Section 6.03. No Recipient or
Beneficiary shall have any right in or claim to any assets of the Plan or Trust,
nor shall the Parent,  Savings Bank,  or any  Subsidiary be subject to any claim
for benefits hereunder.

         9.04 Employment Rights.  Neither the Plan nor any grant of a Plan Share
Award  or Plan  Shares  hereunder  nor any  action  taken  by the  Trustee,  the
Committee  or the Board in  connection  with the Plan  shall  create  any right,
either express or implied, on the part of any Employee to continue in the employ
of the Parent, Savings Bank, or a Subsidiary thereof.

         9.05 Voting and Dividend Rights.  No Recipient shall have any voting or
dividend  rights of a stockholder  with respect to any Plan Shares  covered by a
Plan Share Award,  except as expressly provided in Sections 7.02 and 7.04 above,
prior to the time said Plan Shares are actually distributed to him.

         9.06  Governing Law. The Plan and Trust shall be governed and construed
under the laws of the State of  Oklahoma,  except to the extent that Federal Law
shall be deemed applicable.

         9.07  Effective  Date. The Plan shall be as effective as of the date of
ratification of the Plan by stockholders of the Parent.


                                       B-9

<PAGE>



         9.08 Term of Plan.  This Plan shall  remain in effect until the earlier
of (1)  termination  by the  Board,  (2) the  distribution  of all assets of the
Trust,  or (3) 21 years from the Effective  Date.  Termination of the Plan shall
not effect any Plan Share  Awards  previously  granted,  and such  Awards  shall
remain  valid and in effect  until they have been  earned and paid,  or by their
terms expire or are forfeited.

         9.09 Tax Status of Trust.  It is  intended  that the trust  established
hereby be treated as grantor  trust of the Savings Bank under the  provisions of
Section 671 et seq. of the  Internal  Revenue  Code,  as the same may be amended
from time to time.


                                      B-10




                           Indemnification Agreement
<PAGE>


                            INDEMNIFICATION AGREEMENT


         THIS  AGREEMENT  entered  into  this 10th day of  March,  1997,  by and
between Guthrie  Savings,  Inc., a corporation duly organized and existing under
the laws of the State of Oklahoma (the  "COMPANY"),  with its principal place of
business  situated in Guthrie,  Logan  County,  Oklahoma,  and James V.  Seaman,
William L. Cunningham, Keith Camerer, Alvin R. Powell, Jr., and H. Stephen Ochs,
(collectively  referred to as the  "Directors"),  and William L. Cunningham,  H.
Stephen Ochs,  Kathleen Warner,  Deborah K. Bozarth,  Kimberly  Walker,  Colleen
Freeman  (collectively  referred  to as  the  "Officers",  and  individually  as
"Officer").

         NOW THEREFORE,  in  consideration  of the mutual covenants and promises
herein contained, the parties hereto do hereby agree as follows:

         A. Persons.  The COMPANY  shall  indemnify,  to the extent  provided in
paragraphs B, D or F:

               1. any person who is or was a director, officer, employee, of the
COMPANY or any wholly owned subsidiary of the COMPANY, including Guthrie Federal
Savings Bank (collectively, the "Subsidiary"); and

               2.  any  person  who  serves  or  served  at  the   COMPANY's  or
SUBSIDIARY's  request as a director,  officer,  employee,  partner or trustee of
another corporation, partnership, joint venture, trust or other enterprise.

         B. Extent --  Derivative  Suits.  In case of a  threatened,  pending or
completed  action  or suit by or in the  right of the  COMPANY  against a person
named in  paragraph A by reason of his holding a position  named in paragraph A,
the COMPANY shall indemnify him if he satisfies the standard in paragraph C, for
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  with the defense or settlement of the action or suit,  except to the
extent that such individual shall otherwise be indemnified by a SUBSIDIARY.

         C.      Standard -- Derivative Suits.  In case of a threatened, pending
or completed action or suit by or in the right of the COMPANY, a person named in
paragraph A shall be indemnified only if:

               1. he is successful on the merits or otherwise; or

               2. he acted in good faith in the transaction which is the subject
of the suit or action,  and in a manner he reasonably  believed to be in, or not
opposed to, the best interest of the COMPANY, including, but not limited to, the
taking of any and all actions in connection  with the COMPANY's  response to any
tender  offer or any offer or proposal of another  party to engage in a Business
Combination  (as  defined  at  Article  XIV  of  the  Company's  Certificate  of
Incorporation  ("Certificate")) not approved by the board of directors. However,
he shall not be indemnified in respect of any claim, issue or matter as to which
he has been adjudged  liable to the COMPANY unless (and only to the extent that)
the  Court  of  Chancery  or the  court in which  the  suit  was  brought  shall
determine, upon application, that despite the adjudication but


<PAGE>



in view of all the  circumstances,  he is  fairly  and  reasonably  entitled  to
indemnity for such expenses as the court shall deem proper.

         D. Extent -- Nonderivative  Suits. In case of a threatened,  pending or
completed suit, action or proceeding (whether civil, criminal, administrative or
investigative),  other than a suit by or in the right of the  COMPANY,  together
hereafter  referred  to as a  nonderivative  suit,  against  a  person  named in
paragraph  A by  reason of his  holding a  position  named in  paragraph  A, the
COMPANY  shall  indemnify  him if he satisfies  the standard in paragraph E, for
amounts  actually and reasonably  incurred by him in connection with the defense
or  settlement  of the  nonderivative  suit,  including,  but not limited to (i)
expenses  (including  attorneys' fees),  (ii) amounts paid in settlement,  (iii)
judgments,  and (iv)  fines,  except to the extent  that such  individual  shall
otherwise be indemnified by a SUBSIDIARY.

         E.   Standard -- Nonderivative Suits.  In case of a nonderivative suit,
a person named in paragraph A shall be indemnified only if:

                  1.  he is successful on the merits or otherwise; or

                  2. he acted  in good  faith  in the  transaction  which is the
subject of the nonderivative  suit and in a manner he reasonably  believed to be
in, or not opposed to, the best  interests  of the COMPANY,  including,  but not
limited to, the taking of any and all actions in  connection  with the COMPANY's
response to any tender offer or any offer or proposal of another party to engage
in a Business  Combination  (as defined in Article XIV of the  Certificate)  not
approved by the board of directors  and, with respect to any criminal  action or
proceeding,  he had no reasonable cause to believe his conduct was unlawful. The
termination of a nonderivative suit by judgment, order, settlement,  conviction,
or upon a plea of nolo contendere or its equivalent shall not, in itself, create
a presumption  that the person failed to satisfy the standard of this  paragraph
E.2.

         F.      Determination That Standard Has Been Met.  A determination that
the standard of paragraph C or E has been satisfied may be made by a court,  or,
except as stated in paragraph C.2 (second  sentence),  the  determination may be
made by:

               1.  the  board  of  directors  by a  majority  vote  of a  quorum
consisting of directors of the COMPANY who were not parties to the action,  suit
or proceeding; or

               2.  independent  legal  counsel  (appointed  by a majority of the
disinterested  directors of the  COMPANY,  whether or not a quorum) in a written
opinion; or

               3. the stockholders of the COMPANY.

         G.      Proration.  Anyone making a determination under paragraph F may
determine  that a person has met the  standard as to some  matters but not as to
others, and may reasonably prorate amounts to be indemnified.

         H.       Advance Payment.  The COMPANY may pay in advance any  expenses
(including  attorneys' fees) which may become subject to  indemnification  under
paragraphs  A-G if the person  receiving  the payment  undertakes  in writing to
repay the same if it is ultimately

                                        2

<PAGE>



determined  that he is not  entitled to  indemnification  by the  COMPANY  under
paragraphs A-G.

         I.  Nonexclusive.  The  indemnification  and  advancement  of  expenses
provided by paragraphs A-H or otherwise  granted  pursuant to Oklahoma law shall
not be  exclusive  of any other rights to which a person may be entitled by law,
bylaw, agreement, vote of stockholders or disinterested directors, or otherwise.

         J. Continuation.  The  indemnification  and advance payment provided by
paragraphs  A-H shall  continue as to a person who has ceased to hold a position
named in paragraph A and shall inure to his heirs, executors and administrators.

         K. Insurance. The COMPANY may purchase and maintain insurance on behalf
of any  person  who holds or who has held any  position  named in  paragraph  A,
against  any  liability  asserted  against  him and  incurred by him in any such
position, or arising out of his status as such, whether or not the COMPANY would
have power to  indemnify  him against such  liability  under  paragraphs  A-H of
Article XVIII of the Certificate.

         L.       Savings Clause.

         1. If Article XVIII of the Certificate or any portion of this Agreement
shall be invalidated on any ground by any court of competent jurisdiction,  then
the COMPANY shall nevertheless indemnify each director,  officer,  employee, and
agent of the COMPANY as to costs,  charges,  and expenses (including  attorneys'
fees),  judgments,  fines,  and amounts paid in  settlement  with respect to any
action,  suit,  or  proceeding,  whether  civil,  criminal,  administrative,  or
investigative, including an action by or in the right of the COMPANY to the full
extent  permitted by any applicable  portion of Article XVIII of the Certificate
that  shall  not have  been  invalidated  and to the full  extent  permitted  by
applicable law.

         2. If Oklahoma law is amended to permit further  indemnification of the
directors,  officers,  employees  and agents of the COMPANY and its  SUBSIDIARY,
then the COMPANY shall indemnify such persons to the fullest extent permitted by
Oklahoma law, as so amended.  Any repeal or modification of Article XVIII of the
Certificate by the  stockholders  of the COMPANY shall not adversely  affect any
right or protection of a director,  officer,  employee or agent  existing at the
time of such repeal or modification.

         M.       Regulatory Limitations.

         a) Notwithstanding  anything herein to the contrary, no indemnification
shall be made in accordance  with this  Agreement if such action would result in
the COMPANY  being in  violation of a final cease and desist order issued by the
Office of Thrift Supervision or the Federal Deposit Insurance Corporation.

         (b)   Notwithstanding    anything   herein   to   the   contrary,   the
indemnification provided for in accordance with this Agreement is subject to and
qualified by the  limitations  as  contained at 12 U.S.C.  1821(k) to the extent
applicable.


                                        3

<PAGE>



         N.  Counterparts.  This  Agreement  may be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original,  but all of such
together shall constitute one and the same instrument.

         O. Headings and Construction.  The headings contained in this Agreement
are inserted for convenience only, and shall not constitute a part hereof.

         P. Binding  Effect.  This  agreement  shall be binding upon all parties
signatory hereto and their respective heirs, legal  representatives,  successors
and assigns.

         Q.  Invalidity.  If any one or more of the provisions of this Agreement
shall for any reason be held to be invalid,  illegal,  or  unenforceable  in any
respect,  such invalidity,  illegality or unenforceability  shall not affect the
remaining provisions of this Agreement,  and this document shall be construed as
if such invalid,  illegal or  unenforceable  provision had never been  contained
herein.

         R. Entire  Purchase  Contract.  This Agreement  constitutes  the entire
Agreement  between  the  parties  hereto  and  supersedes  any and all prior and
contemporaneous negotiations,  agreements and understandings between the parties
hereto pertaining to the subject matter hereof.

         S.  Examination.   The  parties'  signatory  hereto  hereby  state  and
acknowledge  that they have  heretofore  examined,  reviewed and  inspected  all
books,  records,  documents and related data regarding the COMPANY.  Pursuant to
such exercise,  each party's signatory hereto states and acknowledges that it is
satisfied in all respects  regarding the assets,  liabilities,  claims,  rights,
duties and business  affairs of the  COMPANY.  Each of the  undersigned  further
acknowledges  that  he/she has read this  Agreement,  understands  the  contents
thereof,  and has had the  opportunity  for an  independent  attorney of his/her
choosing who is not a party hereto,  to review this  Agreement on his/her behalf
and has been advised accordingly by such independent attorney.

         T.  Governing  Law. It is agreed  between the parties  hereto that this
Agreement shall be construed by the laws of the State of Oklahoma, except to the
extent that federal law shall be deemed to preempt such state law.

                                       4





                            INDEMNIFICATION AGREEMENT


         THIS  AGREEMENT  entered  into  this 10th day of  March,  1997,  by and
between Guthrie Federal Savings Bank, a federally  chartered stock savings bank,
duly  organized and existing under the laws of the United States of America (the
"BANK"), with its principal place of business situated in Guthrie, Logan County,
Oklahoma,  and James V. Seaman,  William L. Cunningham,  Keith Camerer, Alvin R.
Powell, Jr., and H. Stephen Ochs, (collectively referred to as the "Directors"),
and William L. Cunningham, H. Stephen Ochs, Kathleen Warner, Deborah K. Bozarth,
Kimberly Walker,  Colleen Freeman  (collectively  referred to as the "Officers",
and individually as "Officer").

         NOW THEREFORE,  in  consideration  of the mutual covenants and promises
herein contained, the parties hereto do hereby agree as follows:

         1.  DEFINITION.  For purposes of this  Agreement,  the following  terms
shall have the following meaning:

         a) Qualified Action.  The term "qualified action" means any judicial or
administrative proceeding, or threatened proceeding, whether civil, criminal, or
otherwise, including any appeal or other proceeding for review;

         b) Court. The term "court" includes,  without limitation,  any court to
which or in which any appeal or any proceeding for review is brought.

         c) Final Judgment.  The term "final judgment" means a judgment,  decree
or order  which is not  appealable  or as to which the  period  for  appeal  has
expired with no appeal taken.

         d) Settlement.  The term  "settlement"  includes entry of a judgment by
consent or confession or a plea of guilty or nolo contendere.

         References  in  this  section  to  any  individual  or  other  persons,
including any association, shall include legal representatives,  successors, and
assigns thereof.

         2. INDEMNITY.  The BANK, in  consideration  of, and as an inducement to
the Directors to serve on the BANK'S Board of Directors,  and to the Officers of
the  BANK for  their  service,  subject  to the  terms  and  conditions  of this
Agreement, agrees to indemnify and hold harmless the Directors and Officers from
and against liability for the following:

         a) Any amount for which a Director or Officer,  becomes  liable under a
judgment in a qualified action; and

         b) Reasonable costs and expenses, including reasonable attorney's fees,
actually  paid or incurred by a Director or Officer in  defending  or settling a
qualified  action,  or in enforcing his or her rights under this Agreement if he
or she attains a favorable judgment in such qualified enforcement action.



<PAGE>



         c) The BANK shall have the power to  indemnify  any Director or Officer
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or  completed  action,  suit or  proceeding,  whether  civil,  criminal,
administrative,  or  investigative by reason of the fact that he/she is or was a
director of the BANK,  against  expenses  (incurred but not limited to attorneys
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in  connection  with such action,  suit or  proceeding if he/she
acted in good faith and in a manner he/she  reasonably  believed to be in or not
opposed to the best  interests  of the BANK,  and,  with respect to any criminal
action or proceeding  had no  reasonable  cause to believe  his/her  conduct was
unlawful. The termination of any action, suit or proceeding by judgment,  order,
settlement,  conviction,  or upon a plea or nolo  contendere  or its  equivalent
shall not, of itself,  create a presumption  that the person did not act in good
faith and in a manner which he/she reasonably believed to be in or not opposed o
the best  interest  of the BANK,  and with  respect  to any  criminal  action or
proceeding, has reasonable cause to believe that his/her conduct was unlawful.

         d) The BANK shall have the power to  indemnify  any Director or Officer
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or completed  action or suit by or in the right of the BANK to procure a
judgment in its factor by reason of the fact that he/she is or was a director of
the BANK, against expenses (including but not limited to attorney fees) actually
and reasonably  incurred by him/her in connection with the defense or settlement
of such action or suit if he/she acted in good faith and in a manner  reasonably
believed  to be in or not opposed to the best  interests  of the BANK and except
that no  indemnification  shall be made in respect of any claim, issue or matter
as to which such Director  shall have been adjudged to be liable for  negligence
or misconduct in the performance of his/her duty to the  corporation  unless and
only to the extent that the court in which such action or suit was brought shall
determine upon  application,  that despite the  adjudication or liability but in
view of all  circumstances  of the case,  such  person is fairly and  reasonably
entitled to indemnity for such expenses which such court shall deem proper.

         3. CONDITIONS PRECEDENT. THE BANK shall indemnify a Director or Officer
as provided herein, only if:

         a) Final  judgment on the merits is entered in favor of the Director or
Officer seeking indemnification; or

         b)       In case of:

                  1)       Settlement,
                  2)       Final judgment against him or her, or
                  3)       Final judgment in his or her favor, other than on the
                           merits, if a majority of the disinterested  Directors
                           of the BANK  determine  that he or she was  acting in
                           good faith within the scope of his or her  employment
                           or  authority  as he or  she  could  reasonably  have
                           perceived  it  under  the  circumstances  and  for  a
                           purpose  he or she  could  have  believed  under  the
                           circumstances  was in the best  interests of the BANK
                           or its depositors or shareholders.


                                        2

<PAGE>



         c) Any indemnification  under subsections (a) or (b) (unless ordered by
a court) shall be made by the BANK only as  authorized in the specific case upon
a determination that indemnification of the Director or Officer is proper in the
circumstances  because  he/she has met the  applicable  standard  of conduct set
forth in  subsections  (a) or (b). Such  determination  shall be made (1) by the
Board of Directors by a majority  vote of a quorum  consisting  of directors who
were  not  parties  to  such  action,  suit  or  proceedings,   or  (2)  by  the
shareholders.

         d) The  indemnification  provided by this  section  shall not be deemed
exclusive of any other rights to which those  indemnified  may be entitled under
any  bylaw,  agreement,  vote of  shareholders  or  disinterested  directors  or
otherwise,  both as to  action  in his  official  capacity  and as to  action in
another  capacity  while holding such office,  and shall continue as to a person
who has ceased to be a director or officer and shall inure to the benefit of the
heirs, executors and administrators of such a person.

         4.  INSURANCE.  The BANK may  obtain  insurance  to  protect it and its
Directors and Officers from potential  losses arising from claims against either
of them for alleged wrongful acts, or wrongful acts, committed in their capacity
as Directors or Officers. However, no right exists to secure insurance providing
for payment of losses of any Director or Officer  incurred as a  consequence  of
his or her willful or criminal misconduct.

         5.  PAYMENT OF  EXPENSES.  If a majority of the  Directors  of the BANK
conclude  that, in  connection  with a qualified  action,  a Director or Officer
ultimately may become  entitled to  indemnification  under this  Agreement,  the
Directors or Officers may authorize  payment of  reasonable  costs and expenses,
including reasonable  attorneys' fees, arising from the defense or settlement of
such qualified action.  Nothing in this paragraph shall prevent the Directors or
Officers of the BANK from imposing  such  conditions on a payment of expenses as
they  deem  warranted  and in the  interests  of the BANK.  Prior to making  any
advance  payment of  expenses  under  this  paragraph,  the BANK shall  obtain a
written  agreement  from the affected  Director or Officer that the BANK will be
repaid if the  Director  or  Officer  on whose  behalf  payment is made is later
determined not to be entitled to such indemnification. The BANK may also require
an  undertaking  of the  Director or Officer by or on behalf of the  Director or
Officer to repay such amount unless it shall ultimately be determined that he or
she is entitled to be indemnified by the BANK as provided in this Agreement.

         6.  EXCLUSIONS.  A  Director  or  Officer  shall  not  be  entitled  to
indemnification in connection with any action, suit, or proceeding,  arising out
of or relating to conduct of the director or Officer which constitutes:

         a) A breach of the  Director's or Officer's duty of loyalty to the BANK
or its shareholders;

         b) An act or omission not in good faith or which  involves  intentional
misconduct or a violation of law; or

         c)  Any  transaction   from  which  the  Director  or  Officer  seeking
indemnification derived an improper personal benefit.


                                        3

<PAGE>



         7.       REGULATORY LIMITATIONS.

         a) Notwithstanding  anything herein to the contrary, no indemnification
shall be made in accordance with this Agreement unless the BANK gives the Office
Of Thrift Supervision  ("OTS") at least 60 days' notice of its intention to make
such indemnification in accordance with OTS regulations at 12 CFR 545.121.  Such
notice  shall  state  the  facts on which  the  action  arose,  the terms of any
settlement,  and any disposition of the action by a court.  Such notice,  a copy
thereof,  and a  certified  copy  of  the  resolution  containing  the  required
determination  by the Board of Directors shall be sent to the Regional  Director
of the OTS, who shall promptly  acknowledge  receipt thereof.  The notice period
shall run from the date of such receipt. No such  indemnification  shall be made
if the  Regional  Director of the OTS  advises the BANK in writing,  within such
notice period, of its objection thereto.

         (b)   Notwithstanding    anything   herein   to   the   contrary,   the
indemnification provided for in accordance with this Agreement is subject to and
qualified by the limitations as contained at 12 U.S.C. 1821(k).

         8.  COUNTERPARTS.  This  Agreement  may be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original,  but all of such
together shall constitute one and the same instrument.

         9. HEADINGS AND CONSTRUCTION.  The headings contained in this Agreement
are inserted for convenience only, and shall not constitute a part hereof.

         10. BINDING  EFFECT.  This agreement  shall be binding upon all parties
signatory hereto and their respective heirs, legal  representatives,  successors
and assigns.

         11. INVALIDITY.  If any one or more of the provisions of this Agreement
shall for any reason be held to be invalid,  illegal,  or  unenforceable  in any
respect,  such invalidity,  illegality or unenforceability  shall not affect the
remaining provisions of this Agreement,  and this document shall be construed as
if such invalid,  illegal or  unenforceable  provision had never been  contained
herein.

         12. ENTIRE  PURCHASE  CONTRACT.  This Agreement  constitutes the entire
Agreement  between  the  parties  hereto  and  supersedes  any and all prior and
contemporaneous negotiations,  agreements and understandings between the parties
hereto pertaining to the subject matter hereof.

         13.  EXAMINATION.  The  parties'  signatory  hereto  hereby  state  and
acknowledge  that they have  heretofore  examined,  reviewed and  inspected  all
books, records,  documents and related data regarding the BANK. Pursuant to such
exercise,  each party's  signatory  hereto  states and  acknowledges  that it is
satisfied in all respects  regarding the assets,  liabilities,  claims,  rights,
duties  and  business  affairs  of the  BANK.  Each of the  undersigned  further
acknowledges  that  he/she has read this  Agreement,  understands  the  contents
thereof,  and has had the  opportunity  for an  independent  attorney of his/her
choosing who is not a party hereto,  to review this  Agreement on his/her behalf
and has been advised accordingly by such independent attorney.

         14.  GOVERNING  LAW. It is agreed  between the parties hereto that this
Agreement shall be construed by the laws of the State of Oklahoma, except to the
extent  that   federal   law  shall  be  deemed  to  preempt   such  state  law.


                                        4


                                  EXHIBIT 13
<PAGE>




                                  [** LOGO **]

                              Guthrie Savings, Inc.

                              Annual Report - 1997



<PAGE>








                              Guthrie Savings, Inc.
                              ANNUAL REPORT - 1997


- --------------------------------------------------------------------------------

Table of Contents

- --------------------------------------------------------------------------------


Letter  to
Stockholders.............................................................    1

Corporate Profile and Stock Price
Information..............................................................    2

Five-Year Financial
Summary..................................................................    3

Management's Discussion and
Analysis.................................................................    5

Independent Auditor's
Report...................................................................  F-1

Consolidated Financial
Statements...............................................................  F-2

Notes to Consolidated Financial
Statements...............................................................  F-7

Corporate
Information..............................................................   17





<PAGE>


To Our Stockholders:

It is our  pleasure  to present to you the annual  report of Guthrie  Savings,
Inc. for the year ending March 31, 1997.

Net income for the year ended  March 31,  1997 was  $380,380 or $0.89 per share.
This  represents a 34.97% decrease in income from the year ended March 31, 1996.
This decrease is the direct result of a special assessment of SAIF insurance.

On September 30, 1996,  President  Clinton  signed into law a bill that provided
for a special  assessment of SAIF insured  institutions  amounting to 65.7 basis
points applied to the  institutions  deposit base measured as of March 31, 1995.
The total amount of the special  assessment for Guthrie Federal Savings Bank was
$225,433,  which was accrued as of September  30, 1996.  The after tax effect of
the assessment was to reduce net income by approximately $149,000 for the twelve
months ended March 31,  1997.  Without the effect of the  assessment  net income
would have been  approximately  $530,000  for the twelve  months ended March 31,
1997.  Earnings per share without the effect of the  assessment  would have been
approximately $1.24 for the year ended March 31, 1997.

Total  assets  increased  4.76% to $49.0  million  during the year  while  total
deposits decreased 5.56% to $34.3 million. Stockholders' equity was $8.0 million
at March 31, 1996  compared to $7.8 million at March 31, 1997.  This decrease is
the result of an approved repurchase of 34,268 shares of outstanding stock.

In January the Board of Directors declared a $0.50 per share dividend payable to
stockholders  of record  January 31, 1997.  This dividend was the third dividend
declared by the Bank since the issuance of our stock in October  1994.  The cash
dividend was paid as a result of the continued  profitability of the Company and
its wholly owned subsidiary, Guthrie Federal Savings Bank.

The Company was approved to repurchase  an  additional  15 % of our  outstanding
shares  before  October 11, 1997. If this  repurchase  is  completed,  the total
amount of stock repurchased will be 25% of the original outstanding shares.

As always,  we will concentrate our efforts on building  shareholder value while
maintaining and building on our financial strength.

We appreciate the strong and loyal support that our  stockholders  and employees
have given us during the past  years and ask for your  continued  support in the
future.

Sincerely,


/s/ William L. Cunningham
William L. Cunningham
President and Chief Executive Officer

                                    - 1 -


<PAGE>

Guthrie Savings, Inc..

Corporate Profile and Related Information

Guthrie Savings,  Inc. (the "Company") is the parent company for Guthrie Federal
Savings Bank (the "Bank"). The Company is an Oklahoma  corporation  organized in
May 1994 at the direction of Guthrie Federal Savings and Loan  Association  (the
"Association") in connection with the  Association's  conversion from the mutual
to stock  form of  ownership  (the  "Conversion").  On  October  11,  1994,  the
Association  completed its  conversion  and changed its name to Guthrie  Federal
Savings Bank and became a wholly owned subsidiary of the Company. The Company is
a unitary savings and loan holding company which, under existing laws, generally
is not  restricted  in the types of business  activities  in which it may engage
provided  the Bank retains a specified  amount of its assets in  housing-related
investments.  At the present time, since the Company does not conduct any active
business,  the Company does not intend to employ any persons other than officers
but utilizes the support staff and facilities of the Bank from time to time.

Guthrie  Federal  Savings  Bank is a  federally  chartered  stock  savings  bank
headquartered in Guthrie,  Oklahoma. The Bank was founded in 1906 with a charter
from the Territory of Oklahoma  under the name of  "Employees  Building and Loan
Association."  Employees  Building and Loan Association became known as "Guthrie
Savings and Loan  Association" in 1968 when it changed its name. In early August
1994,  Guthrie  became a federal  association  under the name  "Guthrie  Federal
Savings and Loan  Association."  The Bank  changed  its name to Guthrie  Federal
Savings Bank in October of 1994 in connection with its conversion from mutual to
stock  form.  The Bank's  deposits  have been  federally  insured by the Savings
Association Insurance Fund ("SAIF") and its predecessor, the Federal Savings and
Loan Insurance Corporation,  since 1948, and the Bank is a member of the Federal
Home Loan Bank (the "FHLB") System.

Guthrie  Federal Savings Bank is primarily  engaged in attracting  deposits from
the general  public and using those  deposits,  together  with other  funds,  to
originate real estate loans on one-to  four-family  residences  and, to a lesser
extent, consumer loans. The Bank has one office in Guthrie,  Oklahoma,  which is
located in its primary market area of Logan County,  Oklahoma. In addition,  the
Bank holds interest bearing deposits in other financial institutions and invests
in  mortgage-backed  securities and investment  securities.  The Bank offers its
customers  fixed-rate and  adjustable-rate  mortgage  loans, as well as consumer
loans, including home equity and savings account loans.

Stock Market Information

There were  450,359  shares of common  stock (net of treasury  stock) of Guthrie
Savings,  Inc.  outstanding  on  March  31,  1997,  held  by  approximately  200
stockholders of record (not including the number of persons or entities  holding
the stock in nominee or street name though various brokerage  firms).  Since its
issuance in October  1994,  the  Company's  common  stock has been traded in the
over-the-counter   market.  The  following  table  reflects  high  and  low  bid
information  for stock  quotations as published by the National Daily  Quotation
System "pink sheets".  These quotations  reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down  or  commission,   and  may  not  represent  actual
transactions.

                                  Year Ended March 31,    
                         ----------------------------------------- 
                               1997                   1996    
                         ----------------     --------------------
                          HIGH       LOW       HIGH          LOW
                         -------   ------     --------     -------
                                                                  
First Quarter            13 1/2       13         13         10 1/4
Second Quarter           13 1/2       13       13 1/2       12 1/2
Third Quarter              14         13       13 3/8       13 1/4
Fourth Quarter           14 1/2       14       13 1/2       13 3/8


During the year ended March 31, 1997 the Board of Directors  declared and paid a
dividend  of $0.50 per share.  During the year ended  March 31, 1996 the Company
declared a  dividend  of $0.50 per share  that was paid on April 10,  1996.  The
Company's ability to pay dividends to shareholders is largely dependent upon the
dividends  it  receives  from  the  Bank.  The  Bank is  subject  to  regulatory
limitations on the amount of cash dividends it may pay. The Bank may not declare
or pay a cash dividend on any of its stock if the effect thereof would cause the
Bank's  regulatory  capital to be reduced below (1) the amount  required for the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock form, or (2) the regulatory capital  requirements imposed by the
Office of Thrift Supervision ("OTS").

                                    - 2 -

<PAGE>

<TABLE>
<CAPTION>

Guthrie Savings, Inc. 
=========================================================================================================                
FIVE-YEAR FINANCIAL SUMMARY                                                                             
                                                                                
Selected Financial Condition Data (Dollars in Thousands) (*) 
=========================================================================================================
At March 31,                                         1997       1996         1995      1994       1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                <C>        <C>         <C>        <C>        <C>     
Total assets                                       $ 49,047   $ 46,820    $ 44,727   $ 42,839   $ 44,723
Loans receivable                                     23,461     22,972      23,182     21,630     23,867
Investment securities held-to-maturity                8,700      9,751       8,366      5,485      3,281
Investment securities available-for-sale              2,062      2,133         929        659          0
Mortgage-backed securities held-to-maturity          13,273      9,428       9,869     11,145     14,025
Cash and cash equivalents                               523      1,402       1,090      2,392      2,226
Deposits                                             34,293     36,311      34,543     39,084     41,194
Borrowed money                                        6,700      2,000       1,700          -          -
Stockholders' equity                                  7,805      8,049       8,236      3,410      2,746

</TABLE>

<TABLE>
<CAPTION>

Summary of Operations (Dollars in Thousands) (*)
- ---------------------------------------------------------------------------------------------------------
Year Ended March 31,                                  1997      1996         1995       1994      1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                <C>        <C>         <C>        <C>        <C>     
Interest income                                    $  3,632   $  3,416    $  3,198   $  3,274   $  3,695
Interest expense                                      1,833      1,761       1,489      1,512      1,950
                                                   --------   --------    --------   --------   --------
  Net interest income                                 1,799      1,655       1,709      1,762      1,745
Provision for loan losses                                 1       (132)         12         70        247
                                                   --------   --------    --------   --------   --------
  Net interest income after
     provision for loan losses                        1,798      1,787       1,697      1,692      1,498

Non-interest income                                     251        336         193        215        243
Non-interest expense (1)                              1,416      1,229       1,095      1,093        967
                                                   --------   --------    --------   --------   --------
Income before income taxes and
     cumulative effect of accounting change             633        894         795        814        774
Provision for income taxes                              253        309         250        278        264
                                                   --------   --------    --------   --------   --------
Income before cumulative effect of
     accounting change                                  380        585         545        536        510
Cumulative effect of accounting change                    -          -           -        128          0
                                                   --------   --------    --------   --------   --------
Net income                                         $    380   $    585    $    545   $    664   $    510
                                                   ========   ========    ========   ========   ========

Earnings per share* (2)                            $   0.89   $   1.25    $   0.48   $      -   $      -
                                                   ========   ========    ========   ========   ========

Dividends per share (2)                            $   0.50   $   0.50    $   0.20   $      -   $      -
                                                   ========   ========    ========   ========   ========

Book value per common share
  outstanding at March 31                          $  17.33   $  16.61    $  15.99   $      -   $      -
                                                   ========   ========    ========   ========   ========
</TABLE>

*   Data presented  prior to October 11, 1994,  the date of  conversion,  is for
    Guthrie Federal Savings Bank only.
(1) For 1997,  includes  $225,000 for a special  assessment to recapitalize  the
    federal  deposit  insurance fund to which Guthrie  Federal Savings Bank pays
    premiums.  
(2) For periods  following  conversion  from mutual to stock on October 11, 1994
    (1995 - October 11, 1994 through March 31, 1995).

                                      - 3 -

<PAGE>

 
<TABLE>
<CAPTION>

Guthrie Savings, Inc.
========================================================================================================
FIVE-YEAR FINANCIAL SUMMARY

Selected Ratios and Other Data (*)
========================================================================================================
Year Ended March 31,                                  1997        1996      1995        1994       1993
- --------------------------------------------------------------------------------------------------------

<S>                                                 <C>         <C>        <C>        <C>        <C> 
Return on average assets                              0.79%       1.30%      1.24%      1.51%      1.10
Return on average equity                              4.89        7.12      10.39      22.53      20.49
Average equity to average assets                     16.13       18.18      11.93       6.71       5.38
Equity to assets at period end                       15.91       17.19      18.41       7.96       6.14
Net interest spread                                   3.14        2.98       3.59       3.95       3.77
Net yield on average interest earning assets          3.81        3.78       4.02       4.15       3.92
Non-performing loans to total assets                  0.85        1.33       1.80       1.35       3.07
Non-performing loans to net loans                     1.79        2.72       3.46       2.68       5.75
Non-performing assets to total assets                 0.85        1.33       1.94       1.80       3.55
Allowance for loan losses to total loans              1.61        1.70       2.33       2.58       2.68
Dividend payout                                      55.32       38.08      17.38
Number of:
  Real estate loans outstanding                        550         576        621        633        738
  Deposit accounts                                   4,538       4,772      4,744      5,133      5,335
</TABLE>


[GRAPHIC OMITTED - Net Income using data from chart on prior page] 

[GRAPHIC OMITTED - Non-performing Assets/Total Assets, using data from chart 
                   above]

[GRAPHIC OMITTED - Total Assets, using data from chart on prior page] 

[GRAPHIC OMITTED - Stockholders' Equity, using data from chart on prior page]


(*) Data presented  prior to October 11, 1994,  the date of  conversion,  is for
    Guthrie Federal Savings Bank only. 

                                      - 4 -

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


General

On October 11, 1994, Guthrie Federal Savings and Loan Association  completed its
conversion from a federally  chartered mutual savings association to a federally
chartered  mutual savings bank and changed its name to Guthrie  Federal  Savings
Bank.  The  Bank  was  simultaneously  acquired  by  Guthrie  Savings,  Inc.,  a
corporation  which was formed to act as the holding  company of the Bank. At the
date of conversion,  the Company  completed the sale of 515,125 shares of common
stock, $0.01 par value, through concurrent  Subscription and Community Offerings
at $10.00 per share.  The $5,151,250  raised in the stock offering was comprised
of  approximately  $4,291,250  in  cash  and  $860,000  of  funds  withdrawn  by
depositors  from  existing  accounts.  Net  proceeds  from the  Conversion  were
$4,356,175,  after  recognizing  Conversion  expenses and underwriting  costs of
$382,975 and the stock acquired by the Employees' Stock Ownership Plan ("ESOP").

Guthrie Federal  Savings Bank is primarily  engaged in the business of accepting
deposit  accounts  from the general  public and using  these funds to  originate
mortgage  loans for the  purchase or  refinancing  of  single-family  residences
located  in Logan  and  northern  Oklahoma  counties  in  Oklahoma,  and for the
purchase of mortgage-backed and investment securities.  The Bank also originates
automobile loans, second mortgage loans, and deposit loans.

The earnings of the Bank depend  primarily on its level of net interest  income,
which is the difference between interest income and interest expense. The Bank's
net  interest  income  is a  function  of its  interest  rate  spread,  which is
determined   by  the   difference   between   rates  of   interest   earned   on
interest-earning   assets,  and  rates  of  interest  paid  on  interest-bearing
liabilities.  The Bank's  earnings are also affected by its provision for losses
on loans, as well as the amount of non-interest income and non-interest expense,
such as compensation and related  expenses,  deposit  insurance  premiums,  data
processing  costs,  and income  taxes.  Earnings  of the Bank are also  affected
significantly  by general  economic  and  competitive  conditions,  particularly
changes in market interest rates,  government policies and actions of regulatory
authorities.


Financial Condition

Consolidated  total assets increased  $2,227,625,  or 4.76%, from $46,819,631 at
March  31,  1996  to  $49,047,256  at  March  31,  1997.  The  principal  factor
contributing  to the  growth  in  assets  was  an  increase  in  mortgage-backed
securities funded largely through additional Federal Home Loan Bank advances.

Investment securities:
The Bank's securities  portfolio  provides  liquidity for additional  lending as
well as additional  interest income. The investment  securities in the portfolio
have varying maturities of ten years or less. Investment  securities,  including
available-for-sale, decreased $1,121,897, or 9.44% from $11,883,624 at March 31,
1996 to $10,761,727 at March 31, 1997. This decrease is directly  related to the
increase  in the  mortgage-backed  securities  portfolio  discussed  in the next
paragraph;   as  securities   matured,   excess  funds  were  used  to  purchase
mortgage-backed securities.


                                      - 5 -

<PAGE>

Mortgage-backed securities:
Mortgage-backed  securities increased $3,845,032,  or 40.78%, from $9,428,366 at
March 31, 1996 to $13,273,398  at March 31, 1997. The Bank purchased  $5,227,289
of  mortgage-backed  securities during the year ended March 31, 1997 compared to
purchases of $1,000,965  and $257,050  during the years ended March 31, 1996 and
1995,  respectively.  The Bank has been  focusing  on using its excess  funds to
increase its  mortgage-backed  securities  portfolio during the year ended March
31, 1997,  contributing to the decrease in investment securities.  As investment
securities   matured  during  the  year  the  proceeds  were  used  to  purchase
mortgage-backed securities. The Bank also used funds provided by FHLB adjustable
rate advances to purchase  mortgage-backed  securities.  Collateralized mortgage
obligations  ("CMO's") were purchased in conjunction  with FHLB  adjustable-rate
advances with the intent to match the interest rate base and repricing  dates to
establish  a  desired  interest  rate  spread.   The  yield  on  mortgage-backed
securities  at  March  31,  1997 was  6.81%  compared  to a yield on  investment
securities  of 6.49%.  Mortgage-backed  securities  generally  provide for lower
returns than loans originated by the Bank and are utilized when investable funds
exceed loan demand.

The Company had net unrealized losses on investment securities held-to-maturity,
not reflected on the consolidated financial statements,  of $120,894 and $56,136
at March 31, 1997 and 1996, respectively.  The Company had net unrealized losses
on   mortgage-backed   securities   held-to-maturity,   not   reflected  on  the
consolidated financial statements,  of $87,596 and $55,366 at March 31, 1997 and
1996,  respectively.  This  overall  decline  in fair  market  value  below  the
amortized cost of these securities  held-to-maturity  at March 31, 1997 and 1996
is deemed to be due to temporary changes in the interest rate  environment.  The
Bank has capital  sufficient to support these net unrealized losses. The Company
has  experienced  increases  in the net  unrealized  losses on  investments  and
mortgage-backed  securities  held-to-maturity  due to the current  interest rate
environment.

Loans receivable:
Net loans receivable increased $489,692, or 2.13%, from $22,971,565 at March 31,
1996 to  $23,461,257  at March 31,  1997.  This growth in the loan  portfolio is
attributed to increased  lending  activity as a result of increased loan demand.
This  increase was  primarily  due to an increase in consumer and other loans of
$486,003 from $2,371,097 at March 31, 1996 to $2,857,100 at March 31, 1997.

The Bank has recognized  impaired loans having recorded  investments of $366,316
at March 31, 1997 and $348,895 at March 31, 1996. A loan is impaired when, based
on management's  evaluation of current and historical information and events, it
is probable that all amounts due according to the contractual  terms of the loan
agreement  will not be  collected.  Loans which are  classified  as impaired are
typically collateral dependent; therefore, impairment is measured based upon the
fair  value of the  collateral  less  estimated  costs to  sell.  Impairment  is
recognized  by creating a valuation  allowance  with a  corresponding  charge to
provision for loss on loans.

Management,  as a part of the monitoring and evaluation of non-performing loans,
classifies loans in accordance with regulatory  provisions as loss,  doubtful or
substandard.  Total loans classified as of March 31, 1997 and 1996,  amounted to
$673,647 and $920,663,  respectively,  including  loans  recognized as impaired.
Those loans  classified which are not recognized as impaired include loans which
are  currently  past due 60 days or more or have a past history of  delinquency.
The level of classified loans has continued to decline  primarily as a result of
improving economic conditions and real estate values. Classified loans have been
considered by management in the  evaluation of the adequacy of the allowance for
loan loss.  Management is unaware of any trends which it reasonably expects will
materially impact future operating results, liquidity, or capital resources.


                                      - 6 -

<PAGE>

Foreclosed real estate:
There was no foreclosed  real estate ("REO") at March 31, 1997 and 1996. REO has
been steadily decreasing during the last five years.

Deposits:
Deposits  decreased  from  $36,310,860 at March 31, 1996 to $34,293,278 at March
31, 1997, a decrease of $2,017,582,  or 5.56%. This decrease resulted,  in part,
from  higher  interest  rates  being paid by the Bank on a  promotional  account
offered in April of 1995 for six month and one year  certificates  which matured
prior to March 31, 1997.  Many of these deposits from  customers  other than the
Bank's local  customer base were withdrawn  after the promotion  ended or within
the next deposit  maturity cycle.  The Bank continues to offer rates  consistent
with  rates  offered  by other  financial  institutions  in the area but has not
focused on offering  aggressive  rates to increase the deposit base. The average
cost on deposits decreased slightly from 4.81% for the year ended March 31, 1996
to 4.42% for the year ended March 31, 1997.

Of the  $23,202,273  in  certificates  of deposit  held by the Bank at March 31,
1997,  $18,517,517 of these deposits will mature during the year ended March 31,
1998. The majority of the Bank's time deposits  consist of regular deposits from
consumers within the Bank's  surrounding  community rather than institutional or
brokered  deposit  accounts.  As a  result,  most of  these  accounts  of  local
customers are expected to be renewed.

Advances  and  other  borrowings  from  Federal  Home  Loan  Bank:  The Bank has
continued  to utilize  advances  from the FHLB as a source of funds.  Fixed term
advances from the FHLB totaled  $6,000,000  and  $2,000,000 at March 31,1997 and
1996,  respectively.  Of the fixed term  advances at March 31, 1997,  $2,000,000
were fixed rate advances and  $4,000,000  were  adjustable  rate  advances.  The
advance  outstanding  at March 31, 1996 was at a fixed  interest rate. The funds
provided  by the  adjustable  rate  advances  were used  primarily  to  purchase
mortgage-backed  securities.  The advances and related mortgage-backed  security
purchases  were  initiated  together and are intended to match the interest rate
base and repricing dates.

The Bank also has a line of credit with the FHLB with an outstanding  balance of
$700,000 and $0 at March 31,1997 and 1996,  respectively.  The funds provided by
the line of credit are used to fund lending and for regular operations.

These  borrowings  resulted  in a  $4,700,000  increase  in  advances  and other
borrowings  from the FHLB from March 31, 1996 to March 31,  1997.  The  weighted
average  cost of  theses  borrowings  from the FHLB was  5.50% and 5.46% for the
years ended March 31, 1997 and 1996,  respectively.  Of the  advances  and other
borrowings  outstanding  at March 31, 1997,  $6,004,000  matures during the year
ended March 31, 1998.

Asset and Liability Management

The  ability to  maximize  net  interest  income is largely  dependent  upon the
achievement  of a positive  interest  rate spread that can be  sustained  during
fluctuations  in  prevailing  interest  rates.  Interest rate  sensitivity  is a
measure  of the  difference  between  amounts  of  interest-earning  assets  and
interest-bearing  liabilities  which  either  reprice  or mature  within a given
period of time. The difference,  or the interest rate repricing  "gap," provides
an indication of the extent to which an institution's  interest rate spread will
be affected by changes


                                      - 7 -

<PAGE>

in interest  rates over a period of time. A gap is considered  positive when the
amount of interest-rate sensitive assets maturing, or repricing over a specified
period of time,  exceeds  the  amount  of  interest-rate  sensitive  liabilities
maturing or repricing  within that period and is  considered  negative  when the
amount of  interest-rate  sensitive  liabilities  maturing or  repricing  over a
specified  period of time exceeds the amount of  interest-rate  sensitive assets
maturing or repricing within that period.  Generally,  during a period of rising
interest  rates,  a negative gap within a given  period of time would  adversely
affect net interest  income,  while a positive gap within a given period of time
would result in an increase in net interest  income;  during a period of falling
interest  rates, a negative gap within a given period of time would result in an
increase in net  interest  income  while a positive gap within a given period of
time would have the opposite effect.

In an effort to reduce  interest  rate  risk and  protect  it from the  negative
effect of increases in interest rates, the Bank has instituted certain asset and
liability  management  measures.  The primary elements of this strategy include:
(i)  balance  sheet   restructuring,   and  (ii)   asset/liability   management.
Management's  strategy  for  asset/liability  management  has  consisted  of (i)
minimizing the  origination of fixed rate mortgage loans with maturities of more
than 15 years,  (ii)  originating  adjustable  rate mortgage loans for portfolio
where maturities exceed 15 years,  (iii)  originating  consumer and equity loans
that are  short-term or adjustable,  (iv)  collecting fee income from fixed rate
loans with terms of more than 15 years that the Bank  refers to other  financial
institution,  and (v)  focusing  marketing  efforts  and  pricing  to extend the
average maturities on deposits.

Quarterly, the OTS prepares a report on the interest rate sensitivity of the net
portfolio  value ("NPV") from  information  provided by Bank.  The OTS adopted a
rule in August 1993  incorporating an interest rate risk ("IRR")  component into
the risk-based capital rules.  Implementation of the rule has been delayed until
the OTS has tested the process under which  institutions may appeal such capital
deductions.  The IRR  component  is a dollar  amount that will be deducted  from
total capital for the purpose of calculating an institution's risk-based capital
requirement and is measured in terms of the sensitivity of its NPV to changes in
interest  rates.  The  NPV is  the  difference  between  incoming  and  outgoing
discounted cash flows from assets, liabilities, and off-balance sheet contracts.
An  institution's  IRR is  measured  as the change to its NPV as the result of a
hypothetical 200 basis point change in market interest rates. A resulting change
in NPV of more than 2% of the estimated  market value of its assets will require
the  institution to deduct from its capital 50% of that excess change.  The rule
provides  that the OTS  will  calculate  the IRR  component  quarterly  for each
institution.  The following  tables present the Bank's NPV as well as other data
as of March 31, 1997, as calculated by the OTS, based on information provided to
the OTS by the Bank.

<TABLE>
<CAPTION>

     Change in Interest
     Rates in Basis                                                  NPV as % of Present
     Points (Rate Shock)               Net Portfolio Value             Value of Assets
- ------------------------- -----------------------------------------  --------------------             

                           $ Amount         $ Change      Change %    NPV Ratio   Change
                          ------------    -------------  ----------  ----------- --------
                                       (Dollars in Thousands)
<S>                         <C>               <C>           <C>        <C>         <C>           
         +400 bp            $   4,856        (3,137)        (39)  %     10.48%     -543 bp
         +300 bp            $   5,744        (2,250)        (28)  %     12.11%     -380 bp
         +200 bp (1)        $   6,637        (1,356)        (17)  %     13.69%     -222 bp
         +100 bp            $   7,399          (594)         (7)  %     14.96%      -95 bp
            0 bp            $   7,993                                   15.91%
         -100 bp            $   8,361           368           5  %      16.46%      +55 bp
         -200 bp            $   8,398           404           5  %      16.45%      +54 bp
         -300 bp            $   8,400           407           5  %      16.39%      +48 bp
         -400 bp            $   8,550           557           7  %      16.57%      +66 bp
</TABLE>

- ---------------------
(1) Denotes rate shock used to compute interest rate risk capital component.


                                      - 8 -

<PAGE>

<TABLE>
<CAPTION>
                                                                             March 31, 1997
                                                                          -------------------

Risk  Measures (200 Basis Point Rate Shock):

<S>                                                                              <C>    
       Pre-Shock NPV Ratio:  NPV as % of Present Value of Assets                 15.91 %
       Exposure Measure:  Post-Shock NPV Ratio                                   13.69 %
       Sensitivity Measure:  Change in NPV Ratio                                  -222 bp

Calculation of Capital Component:

       Change in NPV as % of Present Value of Assets                              2.70 %

</TABLE>

Utilizing the data above, the Bank, at March 31,1997, would have been considered
by the OTS to have been  subject  to  "above  normal"  interest  rate risk and a
deduction from risk-based capital would have been required.

Set forth below is a breakout, by basis points of the Bank's NPV as of March 31,
1997 by assets, liabilities and off-balance sheet items.

<TABLE>
<CAPTION>

Net Portfolio Value    -400 bp     -300 bp     -200 bp     -100 bp      Change     +100 bp     +200 bp     +300 bp     +400 bp
- ------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------------------

<S>                  <C>        <C>         <C>          <C>        <C>         <C>         <C>         <C>           <C>       
Assets               $   51,614 $    51,253 $    51,044  $   50,804   $  50,238   $  49,447   $  48,494   $   47,413  $  46,341
- -Liabilities             43,080      42,866      42,657      42,450      42,249      42,050      41,856       41,665     41,478
+Off Balance Sheet           16          13          11           7           4           2          (1)          (4)        (7)
                    ----------- ----------- ----------- ----------- ----------- ----------- ----------- ------------- ---------
Net Portfolio Value  $    8,550 $     8,400  $    8,398  $    8,361 $     7,993 $     7,399 $     6,637 $      5,744  $   4,856
                    =========== =========== =========== =========== =========== =========== =========== ============= =========
</TABLE>

Certain  assumptions  utilized by the OTS in assessing the interest rate risk of
savings  associations  were  employed in  preparing  the previous  table.  These
assumptions  related to interest  rates,  loan prepayment  rates,  deposit decay
rates,  and the market values of certain assets under the various  interest rate
scenarios.  It was also  assumed  that  delinquency  rates  will not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that the Bank's assets and liabilities  would perform as set
forth above.

Certain  shortcomings  are inherent in the preceding NPV tables because the data
reflect  hypothetical  changes in NPV based upon  assumptions used by the OTS to
evaluate the Bank as well as other  institutions.  However,  net interest income
should decline with instantaneous increases in interest rates while net interest
income should increase with instantaneous declines in interest rates. Generally,
during periods of increasing  interest rates, the Bank's interest rate sensitive
liabilities would reprice faster than its interest rate sensitive assets causing
a decline in the Bank's interest rate spread and margin.  This would result from
an increase in the Bank's cost of funds that would not be immediately  offset by
an  increase  in its yield on earning  assets.  An increase in the cost of funds
without an  equivalent  increase  in the yield on earning  assets  would tend to
reduce net interest income.

In times of decreasing interest rates, fixed rate assets could increase in value
and the lag in repricing of interest rate sensitive  assets could be expected to
have a positive effect on the Bank's net interest income.





                                      - 9 -

<PAGE>

Average Balances, Interest and Average Yields and Rates

The  following  table  sets forth  certain  information  relating  to the Bank's
average  balance sheet and reflects the average yield on assets and average cost
of liabilities for the periods indicated and the average yields earned and rates
paid.  Such yields and costs are  derived by  dividing  income or expense by the
average  balance  of  assets  or  liabilities,  respectively,  for  the  periods
presented. Average balances are derived from month-end balances. Management does
not believe that the use of month-end balances instead of daily average balances
has  caused any  material  difference  in the  information  presented.  

<TABLE>
<CAPTION>
                                                                             Years Ended March 31,
                                                         --------------------------------------------------------------
                                             At March 31,
                                                 1997                1997                            1996               
                                             ----------- ------------------------------ ------------------------------- 
                                                          Average             Average    Average              Average   
                                                          Balance  Interest  Yield/Cost  Balance   Interest  Yield/Cost 
                                                         --------  --------  ---------- ---------  --------  ---------- 
                                                (Dollars in Thousands)
Interest-earning assets:
<S>                                               <C>    <C>       <C>       <C>        <C>        <C>        <C>       
  Loans receivable (1)                            8.74%  $ 22,895  $ 2,087     9.12%    $ 22,729   $ 2,087      9.19%   
  Mortgage-backed securities                      6.81%    12,146      775     6.38%       9,507       599      6.31%   
  Investment securities (2)                       6.49%    11,224      735     6.55%       9,385       616      6.57%   
 Other interest-earning assets                    5.72%       866       35     4.04%       2,170       114      5.27%   
                                                  ----   --------  -------   ------     --------   -------     -----    
     Total interest-earning assets                7.68%  $ 47,131  $ 3,632     7.71%    $ 43,791   $ 3,416      7.80%   
                                                  ====   ========  =======     ====     ========   =======      ====    

Non-interest-earning assets:                                1,151                          1,376                        
                                                         --------                       --------                        
     Total assets                                        $ 48,282                       $ 45,167                        
                                                         ========                       ========                        

Interest-bearing liabilities:
  Savings accounts                                2.60%  $  3,136  $    81     2.58%    $  3,481   $    102     2.94%   
  Demand deposits                                 2.44%     8,249      201     2.44%       8,083        235     2.90%   
  Certificates of deposit                         5.42%    23,187    1,247     5.38%      24,653      1,405     5.69%   
Other borrowed funds                              5.70%     5,545      305     5.50%         348         19     5.46%   
                                                  ----   --------  -------   ------     --------   -------    ------    
     Total interest-bearing liabilities           4.67%    40,117  $ 1,834     4.57%      36,565   $  1,761     4.82%   
                                                  ====   ========  =======   ======     ========   ========   ======    
Non-interest bearing liabilities                              379                            394                        
                                                         --------                       --------                        
     Total liabilities                                     40,496                       $ 36,959                        
                                                         ========                       ========                        
Stockholder's equity                                        7,786                          8,208                        
                                                         --------                       --------                        
     Total liabilities and stockholders' 
        equity                                             48,282                       $ 45,167                        
                                                         ========                       ========                        
Net interest income                                                $ 1,798                         $ 1,655              
                                                                   =======                         =======              

Interest rate spread (3)                          3.01%                        3.14%                            2.98%   
                                                  ====                       ======                           ======    

Net yield on interest-earning assets (4)                                       3.81%                            3.78%   
                                                                             ======                           ======    

Ratio of average interest-earning assets
    to average interest-bearing liabilities                                  117.48%                          119.79%   
                                                                             ======                           ======    
</TABLE>

<TABLE>
<CAPTION>
                                                    Years Ended March 31,
                                               -------------------------------
                                                            1995
                                               --------------------------------
                                                Average              Average
                                                Balance   Interest  Yield/Cost
                                               ---------  --------- -----------
                                             
Interest-earning assets:
<S>                                            <C>        <C>        <C>  
  Loans receivable (1)                         $ 22,316   $  2,036     9.12%
  Mortgage-backed securities                     10,341        584     5.65%
  Investment securities (2)                       7,975        498     6.24%
 Other interest-earning assets                    1,853         81     4.37%
                                               --------   --------   ------ 
     Total interest-earning assets             $ 42,485   $  3,199     7.53%
                                               ========   ========     ==== 

Non-interest-earning assets:                      1,513
                                               --------
     Total assets                              $ 43,998
                                               ========

Interest-bearing liabilities:
  Savings accounts                             $  3,772   $    113     3.00%
  Demand deposits                                 9,426        278     2.95%
  Certificates of deposit                        23,736      1,039     4.38%
Other borrowed funds                                916         59     6.44%
                                               --------   --------   ------ 
     Total interest-bearing liabilities        $ 37,850   $  1,489     3.93%
                                               ========   ========   ====== 
Non-interest bearing liabilities                    898
                                               --------
     Total liabilities                         $ 38,748
                                               ========
Stockholder's equity                              5,250
                                               --------
     Total liabilities and stockholders' 
       equity                                  $ 43,998
                                               ========
Net interest income                                       $  1,710
                                                          ========

Interest rate spread (3)                                               3.60%
                                                                     ====== 

Net yield on interest-earning assets (4)                               4.03%
                                                                     ====== 

Ratio of average interest-earning assets
    to average interest-bearing liabilities                          112.25%
                                                                     ====== 
</TABLE>

(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                      -10 -

<PAGE>

The following  Rate/Volume  Analysis table presents,  for the periods indicated,
information  regarding  changes in  interest  income and  interest  expense  (in
thousands)  of the  Bank.  For each  category  of  interest-earning  assets  and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (changes in average volume  multiplied by old rate);  (ii)
changes in rates (changes in rate multiplied by old average  volume);  and (iii)
changes in  rate-volume  (changes  in rate  multiplied  by the change in average
volume).

<TABLE>
<CAPTION>

                                                                Years Ended March 31,
                                           ---------------------------------------------------------------------
                                                   1997 vs. 1996                       1996 vs. 1995
                                           ----------------------------------  ---------------------------------
                                              Increase (Decrease) Due to          Increase (Decrease) Due to
                                           ----------------------------------  ---------------------------------
                                                              Rate/                               Rate/
                                           Volume    Rate    Volume     Net     Volume   Rate    Volume     Net
                                           ------   ------   ------   -------  -------  ------   ------   ------
                                                                        (In Thousands)

Interest income:
<S>                                        <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>  
    Loans receivable                       $  15    $ (15)   $  --    $  --    $  38    $  16    $  (3)   $  51
    Mortgage-backed securities               167        7        2      176      (47)      68       (6)      15
    Investment securities                    121       (1)      (1)     119       88       26        4      118
    Other interest-earning assets            (69)     (26)      16      (79)      14       17        2       33
                                           -----    -----    -----    -----    -----     ----    -----    ----- 
      Total interest-earning assets        $ 234    $ (35)   $  17    $ 216    $  93      127    $  (3)     217
                                           =====    =====    =====    =====    =====     ====    =====    =====
Interest expense:
    Savings accounts                       $ (10)   $ (13)   $   2    $ (21)   $  (9)   $  (2)   $  --      (11)
    Demand deposits                            4      (37)      (1)     (34)     (40)      (5)       2      (43)
    Certificates of deposits                 (84)     (77)       3     (158)      40       311      15      366
    Other borrowed funds                     283       --        3      286      (37)      (9)       6      (40)
                                           -----    -----    -----    -----    -----     ----    -----    ----- 
      Total interest-bearing liabilities   $ 193    $(127)   $   7    $  73    $ (46)   $ 295    $  23    $ 272
                                           =====    =====    =====    =====    =====     ====    =====    =====
Net change in interest income              $  41    $  92    $  10    $ 143    $ 139     (168)   $ (26)   $ (55)
                                           =====    =====    =====    =====    =====     ====    =====    ===== 

</TABLE>

Comparison of Operating Results for the Years Ended March 31, 1997 and 1996

General:
Net income  decreased  $204,578  or 34.97%,  from  $584,958 at March 31, 1997 to
$380,380 for the year ended March 31, 1997. This decrease related primarily to a
special one-time SAIF assessment of $225,433.

On September 30, 1996,  President  Clinton  signed into law a bill that provided
for a special  assessment of SAIF insured  institutions  amounting to 65.7 basis
points  applied to the Bank's  deposit base  measured as of March 31, 1995.  The
total amount of the special  assessment for the Bank was included in expense and
paid  during  the year  ended  March  31,  1997.  The  after  tax  effect of the
assessment was to reduce net income by approximately $149,000 for the year ended
March 31, 1997.  Without the effect of the assessment net income would have been
approximately  $530,000  for the year ended March 31,  1997.  Earnings per share
without the effect of the assessment would have been approximately $1.24 for the
year ended March 31, 1997.

Beginning January 1, 1997,  deposit insurance  assessments for SAIF members were
reduced to approximately 6.4 basis points of deposits on an annual basis and are
expected to remain at that rate through the end of 1999,  down from the previous
level of 23 basis points, a reduction in the rate of

                                     - 11 -

<PAGE>


deposit  insurance  assessed  the Bank of  approximately  70%.  Through 1999 BIF
members  are  expected  to be  assessed  at  approximately  1.3 basis  points on
deposits.  Thereafter,  assessments  for BIF and SAIF members should be the same
and SAIF and BIF may be merged. It is expected that these continuing assessments
for  both  SAIF and BIF  members  will be used to  repay  outstanding  Financing
Corporation bond obligations.

The disparity in insurance  premiums between those required for the Bank and BIF
members  could  allow BIF  members to  attract  and  retain  deposits  at higher
interest  rates and at a lower  effective  cost than the  Bank.  This  could put
competitive  pressure on the Bank to raise its interest  rates paid on deposits,
thus  increasing  its cost of funds and possibly  reducing net interest  income.
Although  the Bank has other  sources of funds,  these  other  sources  may have
higher costs than those of deposits.

The  operating  results  of the  Company  depend  to a great  degree  on its net
interest   income,   which  is  the  difference   between   interest  income  on
interest-earning  assets,  primarily  loans,   mortgage-backed   securities  and
investment  securities,  and interest expense on  interest-bearing  liabilities,
primarily deposits and borrowings.  The Company's net income is also affected by
the  level of its  provision  for  losses  on  loans,  non-interest  income  and
non-interest expense.

Net interest income:
The Bank's net  interest  income for the year  ended  March 31,  1997  increased
$143,107,  or 8.65%,  from  $1,655,297  for the year  ended  March  31,  1996 to
$1,798,404 for the year ended March 31, 1997. Interest income increased $215,600
and interest expense increased $72,493. Yields on the Company's interest-earning
assets  declined by 9 basis points during the year ended March 31, 1997, and the
rates paid on the Company's  interest-bearing  liabilities decreased by 25 basis
points  resulting in a slight  increase in the interest rate spread to 3.14% for
the year ended March 31, 1997 from 2.98% for the year ended March 31, 1996.

The $215,600  increase in total  interest  income is primarily the result of the
$175,716 increase in interest on mortgage-backed securities and $40,031 increase
in  interest  on  investment   securities.   The  increase  in   mortgage-backed
securities,  as reflected in the Bank's rate/volume analysis,  resulting from an
increase in the volume of mortgage-backed securities was $167,000.

The $72,493 increase in total interest expense consists  primarily of a $285,501
increase in interest on borrowed funds offset by a $213,008 decrease in interest
expense on  deposits.  As  reflected  in the Bank's  rate/volume  analysis,  the
increase in interest  expense  resulting  from the increased  volume of borrowed
funds was  $283,000,  while the net  decrease  in  interest  expense on deposits
resulting from the changes in rate was $127,000 and in volume was $90,000.

Provision for losses on loans:
The  Bank   currently   maintains  an  allowance  for  loan  losses  based  upon
management's  periodic  evaluation  of  known  and  inherent  risks  in the loan
portfolio,  the Bank's past loss experience,  adverse situations that may affect
the  borrowers'  ability  to repay  loans,  estimated  value  of the  underlying
collateral and current and expected market conditions.  The provision for losses
on loans is the method by which the allowance for losses is adjusted  during the
period.  The provision for losses on loans directly impacts net interest income;
the amount of the provision  for losses on loans reduces net interest  income by
the same  amount.  Likewise,  if a  provision  for losses on loans is  regularly
recorded in prior periods and a smaller, or no, provision for losses on loans is
recorded during a subsequent  period, the amount of the reduction has the effect
of increasing net interest income by that same amount.



                                     - 12 -


<PAGE>


The provision for loan losses was $763 and  ($131,875) for the years ended March
31,  1997 and  1996,  respectively.  The  provision  for loan  losses  decreased
significantly  during the year ended March 31, 1996, as a result of management's
evaluation  of  the  adequacy  of  the  allowance  for  losses  on  loans  after
considering  the loan portfolio in conjunction  with current and expected market
conditions.  This  decrease in the  provision  for losses on loans is  primarily
attributable  to an  improving  economy  and real  estate  market in the primary
market area, resulting in a decrease in non-performing  loans. The allowance for
loan  losses as a percent of  non-performing  assets was 1.61% at March 31, 1997
and 1.70% at March 31, 1996. Charge-offs, net of recoveries, remained comparable
between 1997 and 1996,  consisting of approximately  $15,260 in 1997 and $16,372
in 1996.

While the Bank  maintains  its allowance for losses at a level that it considers
to be adequate to provide for potential  losses,  there can be no assurance that
further  additions  will not be made to the loss  allowance and that such losses
will not exceed the estimated amounts.

Non-interest income:
Non-interest income decreased $84,888 from $336,165 for the year ended March 31,
1996 to $251,277 for the year ended March 31, 1997.  During the year ended March
31, 1997,  the Bank  realized  gains of $46,528 from the sale of certain  equity
investments.  This gain was  offset  by a  decrease  in gain  from  real  estate
operations.  During  the year  ended  March  31,  1996 the  Company  experienced
$134,788 income from real estate  operations from a gain on the sale of a parcel
of land that the bank obtained through foreclosure of a participation loan.

Non-interest expense:
Non-interest  expense increased  $186,506 or 15.17% for the year ended March 31,
1997  compared to March 31, 1996.  The increase was  primarily the result of the
special one-time SAIF assessment of $225,433, discussed earlier.

Exclusive of the special SAIF  assessment  incurred  during the year ended March
31, 1997,  non-interest  expense  decreased $39,000 from $1,229,369 for the year
ended  March 31, 1996 to  $1,190,442  for the year ended  March 31,  1997.  This
relates to  decreases  in  professional  fees and  federal  insurance  premiums.
Federal  insurance  premiums  decreased $19,354 or 23.53% due to the decrease in
insurance  assessments  which  were  effective  January 1,  1997,  as  discussed
earlier.

Income taxes:
The Bank's income tax expense decreased  $56,347,  or 18.23%,  from $309,010 for
the year ended  March 31, 1996 to  $252,663  for the year ended March 31,  1997.
This decrease in income tax resulted from a decrease in pre-tax  income  largely
attributable  to the  accrual  of  the  special  SAIF  assessment.  Tax  benefit
attributable to the SAIF assessment was approximately $75,000.

Comparison of Operating Results for the Years Ended March 31, 1996 and 1995

General:
Net income increased  $39,680,  or 7.28%, from $545,278 for the year ended March
31,  1995 to $584,958  for the year ended  March 31,  1996.  This  increase  was
primarily  the  result of a  decrease  in the  provision  for losses on loans of
$143,576 and gain from real estate operations of $134,788. These items, which



                                     - 13 -


<PAGE>


have  contributed  to income,  would not be expected to be  recurring  in future
years.  Income  before  income  taxes,  excluding  these  items  would have been
$627,305 at March 31,  1996,  compared to $794,934  for the year ended March 31,
1995.  Partially due to a negative gap and a rising  interest rate  environment,
net interest  income  declined from  $1,709,142 for 1995 to $1,655,297 for 1996.
Additionally,  exclusive  of the  gain  from  real  estate  operations  in 1996,
non-interest expense increased from $1,111,816 for 1995 to $1,229,369 for 1996.

Total interest income:
Total interest income increased $217,754, or 6.81%, from $3,198,633 for the year
ended  March 31, 1995 to  $3,416,387  for the year ended  March 31,  1996.  This
increase is primarily the result of an increase in investment  securities during
the year ended  March 31,  1996,  this is  reflected  in the Bank's  rate/volume
analysis  as the  increase  in  interest  income  resulting  from the  volume of
investment securities was $88,000.

Interest expense:
Total interest  expense  increased  $271,599 or 18.23%,  from $1,489,491 for the
year ended March 31, 1995 to $1,761,090 for the year ended March 31, 1996.  This
increase  is  primarily  due to an  increase  in market  interest  rates paid on
deposits  and the  relatively  rapid  repricing  of the  deposit  base.  This is
reflected in the Bank's  rate/volume  analysis as approximately  $295,000 of the
increase in interest  expense was due to interest  rate  changes.  Although this
results in an increase in interest  expense,  there was a $46,000  reduction  in
interest  expense  resulting  from a decrease in the volume of  interest-bearing
liabilities.

Net interest income:
As a result of rising  interest  rates during the year ended March 31, 1996, net
interest  income  declined from  $1,709,142 for the year ended March 31, 1995 to
$1,655,297  for the year ended March 31,  1996.  Net  interest  income  declined
$168,000 as a result of rising interest rates.  This was partially  offset by an
increase in net  interest  income  attributable  to an increase in the volume of
interest bearing assets over interest bearing liabilities of $139,000.

Provision for losses on loans:
The  provision  for loan losses was  ($131,875)  and $11,701 for the years ended
March 31, 1996 and 1995,  respectively.  The provision for loan losses decreased
$143,576  for the  year  ended  March  31,  1996  as a  result  of  management's
evaluation  of  the  adequacy  of  the  allowance  for  losses  on  loans  after
considering  the loan portfolio in conjunction  with current and expected market
conditions.  The allowance for loan losses as a percent of non-performing assets
was 62.7% at March 31, 1996 compared to 63.1% at March 31, 1995.

Non-interest income:
Non-interest  income  increased  $143,270 from $192,895 for the year ended March
31, 1995 to $336,165  for the year ended March 31,  1996.  This  increase is the
result in a gain from real estate operations.  The Company experienced  $134,788
income from real estate operations during the year ended March 31, 1996 compared
to a $16,418 loss from real estate operations for the year ended March 31, 1995.
The  increase in income was the result of a gain on the sale of a parcel of land
that the bank obtained through foreclosure of a participation loan.

Non-interest expense:
Total non-interest expense increased $133,971 from $1,095,398 for the year ended
March 31, 1995 to $1,229,369 for the year ended March 31, 1996. Compensation and
related expenses increased $67,263 or

                                     - 14 -


<PAGE>


13.08% from  $514,244 for the year ended March 31, 1995 to $581,507 for the year
ended March 31, 1996,  this  primarily  resulted  from  additional  compensation
expense  related to the ESOP and the  Management  Stock Bonus Plan (the  "MSBP")
which were in place  throughout  all or most of the year.  Compensation  expense
included eight months of amortization expense relating to the MSBP. Professional
fees also  increased  $62,961  during the year from  $71,783  for the year ended
March 31, 1995 to  $134,744  for the year ended March 31,  1996,  this  increase
relates  to  additional  professional  services  required  as a  result  of  the
conversion.

Income tax expense:
Income tax expense  increased  23.77% from $249,660 for the year ended March 31,
1995 to $309,010 for the year ended March 31, 1996. This increase  relates to an
increase in pre-tax income.

Liquidity and Capital Resources

Liquidity  is  measured  by a  financial  institution's  ability to raise  funds
through  deposits,  borrowed  funds,  capital  or the sale of highly  marketable
assets such as available-for-sale  securities.  Additional sources of liquidity,
including  cash flow from both  repayment  of loans and  maturity of  investment
securities, are also included in determining whether liquidity is satisfactory.

During the year ended March 31,  1997,  cash and cash  equivalents  decreased by
$879,280 as compared to March 31, 1996. The decrease was the result of cash used
in investing  activities of $3,237,915  off set by cash generated from operating
activities of $588,693 and financing  activities of $1,769,942.  The increase in
cash and cash equivalents used by investing  activities  resulted primarily from
the acquisition of held-to-maturity  mortgage-backed securities. The increase in
cash provided by financing activities was largely attributable to an increase in
Federal Home Loan Bank ("FHLB")  advances and  borrowings of  $4,700,000.  As of
March  31,  1997,  the  Bank had an  existing  line of  credit  with the FHLB of
$2,500,000  against which the Bank had an  outstanding  balance of $700,000 that
could serve as an additional source of liquidity.

During 1996,  cash and cash  equivalents  increased by $311,636,  primarily as a
result of an  increase  in  deposits  of  $1,764,923  resulting  in total  funds
provided by financing  activities of  $1,383,266.  The Company also had net cash
provided by operating activities of $603,234. The cash provided by financing and
operating  activities were partially offset by cash used by investing activities
of $1,674,864.  Cash and cash equivalents used by investing  activities resulted
primarily  form  the  acquisition  of  held-to-maturity  and  available-for-sale
investment securities.

The Bank is required under applicable federal  regulations to maintain specified
levels of "liquid" investments in qualifying types of U.S.  Government,  federal
agency and other investments  having  maturities of five years or less.  Current
OTS  regulations  require that a savings bank maintain liquid assets of not less
than 5% of its average daily balance of net  withdrawable  deposit  accounts and
borrowings  payable in one year or less, of which short-term  liquid assets must
consist  of not less  than 1%.  At March 31,  1997,  the Bank met its  liquidity
requirement and expects to meet this requirement in the future. The Bank adjusts
liquidity as appropriate to meet its asset/liability objectives.

OTS has also set minimum  capital  requirements  for  savings  banks such as the
Bank.  The capital  standards  generally  require the  maintenance of regulatory
capital  sufficient  to meet a  tangible  capital  requirement,  a core  capital
requirement  and a risk-based  capital  requirement.  At March 31, 1997 the Bank
exceeded all of the minimum capital  requirements as currently required.  Please
refer to Note 11 of the accompanying Notes to Consolidated  Financial Statements
for more information  regarding the Bank's regulatory  capital position at March
31, 1997.

                                     - 15 -


<PAGE>


Impact of Inflation and Changing Prices

The financial statements of Guthrie Savings,  Inc. and notes thereto,  presented
elsewhere  herein,  have been prepared in  accordance  with  generally  accepted
accounting  principles,  which require the measurement of financial position and
operating results in terms of historical dollars without  considering the change
in the relative  purchasing  power of money over time and due to inflation.  The
impact of inflation is reflected in the increased cost of the Bank's operations.
Nearly all the assets and  liabilities  of the Bank are  monetary.  As a result,
interest  rates  have a greater  impact on the  Bank's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.

Impact of New Accounting Standards

Please  refer  to Note 1 of the  accompanying  Notes to  Consolidated  Financial
Statements  for  more  information   regarding  the  impact  of  new  accounting
standards.








                                     - 16 -

<PAGE>









                          Independent Auditor's Report



To the Board of Directors and Stockholders of
  Guthrie Savings, Inc.
Guthrie, Oklahoma


We have audited the accompanying  consolidated statements of financial condition
of Guthrie  Savings,  Inc. and  subsidiary as of March 31, 1997 and 1996 and the
related consolidated statements of operations,  changes in stockholders' equity,
and cash flows for each of the three years in the period  ended March 31,  1997.
These  financial   statements  are  the   responsibility  of  the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Guthrie  Savings,  Inc. and
subsidiary  as of March 31, 1997 and 1996,  and the results of their  operations
and cash flows for each of the three years in the period ended March 31, 1997 in
conformity with generally accepted accounting principles.



                          /s/ Regier Carr & Monroe, L.L.P.
                          Regier Carr & Monroe, L.L.P.





April 26, 1997
Wichita, Kansas

                                      F - 1

<PAGE>

                              Guthrie Savings, Inc.

                 Consolidated Statements of Financial Condition
                             March 31, 1997 and 1996

<TABLE>
<CAPTION>


ASSETS                                                             1997            1996
                                                              ------------    ------------
Cash and cash equivalents:
<S>                                                           <C>             <C>         
        Interest bearing                                      $    311,624    $    989,674
        Non-interest bearing                                       211,205         412,435
                                                              ------------    ------------
            Total cash and cash equivalents                        522,829       1,402,109
Investment securities held-to-maturity (estimated market
        value of $8,579,106 and 9,694,395 at March 31,
        1997 and 1996, respectively)                             8,700,000       9,750,531
Investment securities available-for-sale                         2,061,727       2,133,093
Mortgage-backed securities held-to-maturity (estimated
        market value of $13,185,802 and $9,373,000 at
        March 31, 1997 and 1996, respectively)                  13,273,398       9,428,366
Loans receivable, net                                           23,461,257      22,971,565
Accrued income receivable                                          330,277         363,528
Real estate owned and other repossessed assets, net
Office properties and equipment, net                               598,633         627,836
Income taxes receivable, current                                                    31,758
Prepaid expenses and other assets                                   99,135         110,845
                                                              ------------    ------------
             Total assets                                     $ 49,047,256    $ 46,819,631
                                                              ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
        Deposits                                              $ 34,293,278    $ 36,310,860
        Advances and other borrowings from
            Federal Home Loan Bank                               6,700,000       2,000,000
        Advances from borrowers for taxes and insurance             32,830          40,298
        Dividend payable                                                           222,740
        Other liabilities and accrued expense                       60,805          78,784
        Deferred income                                             57,956          61,143
        Income taxes payable, current                               17,816
        Deferred income taxes                                       79,531          57,151
                                                              ------------    ------------
             Total liabilities                                  41,242,216      38,770,976
                                                              ------------    ------------

Commitments

Stockholders' equity:
        Preferred stock, $0.01 par value; 1,000,000 shares
          authorized; no shares outstanding
        Common stock, $0.01 par value; 3,000,000 shares
          authorized; 515,125 shares issued and outstanding          5,151           5,151
        Additional paid-in capital                               4,779,668       4,765,516
        Retained income, substantially restricted                4,392,507       4,222,553
        Unrealized loss on available-for-sale securities           (46,379)         (9,916)
        Unamortized stock acquired by Employee Stock
          Ownership Plan                                          (309,075)       (350,285)
        Unamortized compensation related to Management
          Stock Bonus Plan                                        (134,836)       (175,286)
        Treasury stock, at cost, 64,766 and 30,498 shares
          at March 31, 1997 and 1996, respectively                (881,996)       (409,078)
                                                              ------------    ------------
             Total stockholders' equity                          7,805,040       8,048,655
                                                              ------------    ------------
             Total liabilities and stockholders' equity       $ 49,047,256    $ 46,819,631
                                                              ============    ============
</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-2
<PAGE>

                              Guthrie Savings, Inc.

                      Consolidated Statements of Operations
                    Years Ended March 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                              1997          1996            1995
                                                          -----------   -----------    -----------
                                                        
Interest income:
<S>                                                       <C>           <C>            <C>        
        Interest on loans                                 $ 2,087,179   $ 2,087,326    $ 2,036,441
        Interest on mortgage-backed securities                774,790       599,074        584,158
        Interest and dividends on investment securities       770,018       729,987        578,034
                                                          -----------   -----------    -----------
             Total interest income                          3,631,987     3,416,387      3,198,633
                                                          -----------   -----------    -----------
Interest expense:
        Deposits                                            1,528,658     1,741,666      1,429,948
        Borrowed funds                                        304,925        19,424         59,543
                                                          -----------   -----------    -----------
             Total interest expense                         1,833,583     1,761,090      1,489,491
                                                          -----------   -----------    -----------
             Net interest income                            1,798,404     1,655,297      1,709,142
Provision for losses on loans                                     763      (131,875)        11,701
                                                          -----------   -----------    -----------
        Net interest income after loan loss
          provision                                         1,797,641     1,787,172      1,697,441
                                                          -----------   -----------    -----------
Non-interest income:
        Service charges                                       164,561       166,907        176,076
        Net gain on sale of investments                        46,528
        Gain (loss) from real estate operations                    12       134,788        (16,418)
        Other                                                  40,176        34,470         33,237
                                                          -----------   -----------    -----------
             Total non-interest income                        251,277       336,165        192,895
                                                          -----------   -----------    -----------
Non-interest expense:
        Compensation and related expenses                     589,319       581,507        514,244
        Occupancy expense                                      63,368        62,947         66,001
        Professional fees                                     118,628       134,744         71,783
        Federal insurance premium                              62,913        82,267         87,970
        SAIF special assessment                               225,433
        Data processing                                        83,210        93,594         88,305
        Bank charges                                           57,922        52,438         53,326
        Other expense                                         215,082       221,872        213,769
                                                          -----------   -----------    -----------
             Total non-interest expense                     1,415,875     1,229,369      1,095,398
                                                          -----------   -----------    -----------
             Income before income taxes                       633,043       893,968        794,938
                                                          -----------   -----------    -----------
Income taxes:
        Currently payable                                     211,499       205,832        237,504
        Deferred tax expense (benefit)                         41,164       103,178         12,156
                                                          -----------   -----------    -----------
                                                              252,663       309,010        249,660
                                                          -----------   -----------    -----------

             Net income                                   $   380,380   $   584,958    $   545,278
                                                          ===========   ===========    ===========

Earnings per share (period subsequent to
  initial issuance of common stock on
  October 11, 1994 for 1995)                              $      0.89   $      1.25    $      0.48
                                                          ===========   ===========    ===========
Weighted average common shares outstanding                    425,222       467,697        473,915
                                                          ===========   ===========    ===========
</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-3


<PAGE>
                              Guthrie Savings, Inc.

           Consolidated Statements of Changes in Stockholders' Equity
                    Years Ended March 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                              Unamortized          
                                                                Unrealized       Common      Unamortized 
                                                              Gain (Loss) on      Stock     Compensation                   Total
                           Common      Paid-In     Retained    Available-for-   Acquired by   Related to     Treasury  Stockholders'
                           Stock       Capital     Earnings   Sale Securities      ESOP          MSBP         Stock       Equity
                          ---------  ----------- -----------  ---------------  ------------  ------------  ---------- --------------
<S>                       <C>        <C>         <C>               <C>         <C>           <C>           <C>          <C>        
Balance, March 31, 1994   $      -   $        -  $ 3,409,840       $      -    $        -    $         -   $        -   $ 3,409,840
Net proceeds on common 
  stock issued in stock 
  conversion                 5,151    4,763,124                                  (412,100)                                4,356,175
Allocation of shares 
  by Employees' Stock  
  Ownership Plan                            169                                    20,605                                    20,774
Net income for the year
  ended March 31, 1995                               545,278                                                                545,278
Cash dividend paid ($0.20 
  per share)                                         (94,783)                                                               (94,783)
Net change in unrealized 
  loss on available-for-
  sale securities                                                      (915)                                                   (915)
                          --------  -----------  -----------       --------    ----------    -----------   ----------   -----------
Balance, March 31, 1995      5,151    4,763,293    3,860,335           (915)     (391,495)             -            -     8,236,369
Acquisition of 20,605 
  shares of common stock 
  by Management Stock
  Bonus Plan, 15,863 
  shares awarded, 4,742
  held in treasury                       (9,518)                                                (202,253)     (63,312)     (275,083)
Allocation of shares by
  Employees' Stock 
  Ownership Plan                         11,741                                    41,210                                    52,951
Amortization of 
  compensation related
  to Management Stock
  Bonus Plan                                                                                      26,967                     26,967
Net income for the year
  ended March 31, 1996                               584,958                                                                584,958
Cash dividend paid 
  ($0.50 per share)                                 (222,740)                                                              (222,740)
Net change in unrealized 
  loss on available-for-
  sale securities                                                    (9,001)                                                 (9,001)
Purchase of 25,756 
  treasury shares                                                                                            (345,766)     (345,766)
                          --------  -----------  -----------       --------    ----------    -----------   ----------   -----------
Balance, March 31, 1996      5,151    4,765,516    4,222,553         (9,916)     (350,285)      (175,286)    (409,078)    8,048,655
Allocation of shares by 
  Employees' Stock 
  Ownership Plan                         14,152                                    41,210                                    55,362
Amortization of 
  compensation related 
  to Management Stock
  Bonus Plan                                                                                      40,450                     40,450
Net income for the year
  ended March 31, 1997                               380,380                                                                380,380
Cash dividend paid 
  ($0.50 per share)                                 (210,426)                                                              (210,426)
Net change in unrealized 
  loss on available-for-
  sale securities                                                   (36,463)                                                (36,463)
Purchase of 34,268 
  treasury shares                                                                                            (472,918)     (472,918)
                          --------  -----------  -----------       --------    ----------    -----------   ----------   -----------
Balance, March 31, 1997   $  5,151  $ 4,779,668  $ 4,392,507       $(46,379)   $ (309,075)   ($  134,836)  $ (881,996)  $ 7,805,040
                          ========  ===========  ===========       ========    ==========    ===========   ==========   ===========
</TABLE>
The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.
                                       F-4

<PAGE>
                              Guthrie Savings, Inc.

                      Consolidated Statements of Cash Flows
                    Years Ended March 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                          1997           1996           1995
                                                                      -----------    ------------   ------------
                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES                                                                    
<S>                                                                   <C>            <C>            <C>        
        Net income                                                    $   380,380    $   584,958    $   545,278
        Adjustments to reconcile net income to net cash
                provided by operating activities:
                        Gain on sale of investments                       (46,528)
                        (Gain) loss on sale of real estate acquired
                          in settlement of loans                            1,698       (114,611)        (5,344)
                        Depreciation                                       37,027         48,245         54,918
                        Amortization of premiums and
                          discounts on investments and loans                3,660         24,535         29,156
                        Provision for losses on loans and real
                          estate owned                                        763       (131,875)        39,214
                        (Increase) decrease in accrued interest
                          receivable                                       33,251         (7,506)       (58,552)
                        (Increase) decrease in other assets                11,710          3,368         (1,674)
                        Increase (decrease ) in accrued expenses          (17,979)        18,332        (72,974)
                        Increase (decrease) in accrued and deferred
                          income taxes                                     90,738        123,516        (58,196)
                        Amortization related to ESOP and MSBP              95,812         79,918         20,774
                        Other non-cash items, net                          (1,839)       (25,646)        (8,419)
                                                                      -----------    ------------   ------------
        Net cash provided by operating activities                         588,693        603,234        484,181
                                                                      -----------    ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES
        Loan originations and principal payments
          on loans held-for-investment                                   (485,968)       254,832     (1,465,163)
        Proceeds from maturity of time deposits                                                         200,000
        Proceeds from maturities and calls of investment
          securities held-to-maturity                                   1,550,000      2,850,000
        Proceeds from sales of investment securities
          available-for-sale                                              102,347
        Proceeds from maturities and calls of investment
          securities available-for-sale                                                  300,000
        Acquisition of investment securities held-to-maturity            (500,000)    (4,250,000)    (2,899,531)
        Acquisition of investment securities available-for-sale           (39,700)    (1,518,100)      (300,000)
        Repayment of mortgage-backed securities                         1,357,171      1,415,997      1,501,042
        Acquisition of mortgage-backed securities
          held-to-maturity                                             (5,227,289)    (1,000,965)      (257,050)
        Acquisition of fixed assets                                        (7,824)       (12,800)       (16,922)
        Proceeds from sale of real estate acquired in settlement
          of loans                                                         13,348        286,122         39,604
        Other investing activities                                                            50        (25,287)
                                                                      -----------    ------------   ------------
        Net cash used by investing activities                          (3,237,915)    (1,674,864)    (3,223,307)

</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-5
<PAGE>

                              Guthrie Savings, Inc.

                Consolidated Statements of Cash Flows (Continued)
                    Years Ended March 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                  1997             1996            1995
                                                              ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES                                                            
<S>                                                           <C>             <C>             <C>          
        Net increase (decrease) in deposits                   $ (2,016,506)   $  1,764,923    $ (4,542,902)
        Net decrease in escrow accounts                             (7,468)        (60,808)         (1,161)
        Proceeds from FHLB advance and other borrowings         12,000,000       2,300,000       2,700,000
        Repayment of FHLB advance and other borrowings          (7,300,000)     (2,000,000)     (1,000,000)
        Proceeds from stock issuance, net of conversion
                costs and stock acquired by ESOP                                                 4,376,238
        Purchase of treasury stock                                (472,918)       (345,766)
        Purchase of company stock by MSBP  held in treasury                        (63,312)
        Purchase of company stock by MSBP
                awarded to participants                                           (211,771)
        Cash dividends paid                                       (433,166)                        (94,783)
                                                              ------------    ------------    ------------
Net cash provided by financing activities                        1,769,942       1,383,266       1,437,392
                                                              ------------    ------------    ------------
Net increase (decrease) in cash and cash equivalents              (879,280)        311,636      (1,301,734)

Cash and cash equivalents at beginning of year                   1,402,109       1,090,473       2,392,207
                                                              ------------    ------------    ------------
Cash and cash equivalents at end of year                      $    522,829    $  1,402,109    $  1,090,473
                                                              ============    ============    ============

SUPPLEMENTAL DISCLOSURES
        Cash paid during the year for:
                Interest on deposits, advances and other
                  borrowings                                  $  1,835,422    $  1,760,621    $  1,488,215
                                                              ============    ============    ============

                Income taxes                                  $    189,059    $    226,170    $    307,856
                                                              ============    ============    ============

        Transfers from loans to real estate acquired
          through foreclosure                                 $     54,446    $    107,333    $     57,786
                                                              ============    ============    ============

        Transfers to (from) real estate acquired through
          foreclosure from deferred income                    $          -    $      (351)    $   (11,398)
                                                              ============    ===========    ============ 

        Loans to finance sale of real estate
          through foreclosure                                 $     39,400    $     32,500    $    136,038
                                                              ============    ============    ============

        Dividend declared and payable                         $          -    $    222,740    $          -
                                                              ============    ============    ============
</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-6
<PAGE>


                              Guthrie Savings, Inc.

                   Notes to Consolidated Financial Statements
                          March 31, 1997, 1996 and 1995


1.     Summary of Significant Accounting Policies

       Nature of operations:
       Guthrie Savings, Inc. (the Company) is an Oklahoma corporation and is the
       parent company of its  wholly-owned  subsidiary,  Guthrie Federal Savings
       Bank (the Bank).  At the present  time,  the Company does not conduct any
       active business.

       Guthrie Federal Savings Bank is primarily engaged in attracting  deposits
       from the general  public and using those  deposits,  together  with other
       funds, to originate real estate loans on one- to four-family  residences,
       and,  to a lesser  extent,  consumer  loans.  The Bank has one  office in
       Guthrie,  Oklahoma,  which is located in its primary market area of Logan
       County,  Oklahoma. In addition, the Bank holds interest-bearing  deposits
       in other financial institutions and invests in mortgage-backed securities
       and investment  securities.  The Bank offers its customers fixed-rate and
       adjustable-rate mortgage loans, as well as consumer loans, including home
       equity and savings account loans.

       Principles of consolidation:
       The accompanying  consolidated  financial statements include the accounts
       of Guthrie Savings, Inc. and its wholly-owned subsidiary, Guthrie Federal
       Savings Bank.  Significant  intercompany  transactions  and balances have
       been eliminated.

       Use of estimates:
       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions  that affect the reported  amounts of assets and  liabilities
       and  disclosure of contingent  assets and  liabilities at the date of the
       financial  statements  and the reported  amounts of revenues and expenses
       during the reporting  period.  Actual results could differ  significantly
       from those estimates.

       Material  estimates  that are  particularly  susceptible  to  significant
       change in the near-term relate to the  determination of the allowance for
       loan  losses and the  valuation  of assets  acquired in  connection  with
       foreclosures  or  in  satisfaction  of  loans.  In  connection  with  the
       determination  of the  allowances  for loan losses and the  valuation  of
       assets acquired by foreclosure, management obtains independent appraisals
       for significant properties.

       Management   believes  that  the  allowances  for  losses  on  loans  and
       valuations   of  assets   acquired  by   foreclosure   are  adequate  and
       appropriate.  While  management  uses available  information to recognize
       losses on loans and assets  acquired by  foreclosure,  future loss may be
       accruable  based on  changes  in  economic  conditions,  particularly  in
       central  Oklahoma.  In  addition,  various  regulatory  agencies,  as  an
       integral  part of their  examination  process,  periodically  review  the
       Bank's  allowances for losses on loans and valuations of assets  acquired
       by  foreclosure.   Such  agencies  may  require  the  Bank  to  recognize
       additional  losses based on their  judgment of  information  available to
       them at the time of their examination.

                                      F-7
<PAGE>



1.     Summary of Significant Accounting Policies (Continued)

       Cash and cash equivalents:
       Cash and  cash  equivalents  include  unrestricted  cash on hand,  demand
       deposits   maintained  in  depository   institutions  and  other  readily
       convertible  investments with original  contractual  terms to maturity of
       three months or less.

       Investment and mortgage-backed securities:
       Investments,  including  mortgage-backed  securities,  are  classified as
       either held-to-maturity, trading, or available-for-sale. Held-to-maturity
       securities are securities for which the Bank has the positive  intent and
       ability to hold to maturity and are reported at amortized  cost.  Trading
       securities are  securities  held  principally  for resale are reported at
       fair  value,   with   unrealized   changes  in  value   reported  in  the
       institution's    income    statement    as   part   of   its    earnings.
       Available-for-sale  securities  are  securities not classified as trading
       nor as  held-to-maturity  securities and are also reported at fair value,
       but any unrealized appreciation or depreciation,  net of tax effects, are
       reported as a separate component of equity.

       Gains or losses on sales of available-for-sale  securities are determined
       using the  specific-identification  method.  All  sales are made  without
       recourse.

       Premiums  and  discounts  are  recognized  in interest  income  using the
       interest method over the period to maturity.

       Loans receivable:
       Loans  receivable  that management has the intent and ability to hold for
       the foreseeable future or until maturity or pay-off are reported at their
       outstanding  principal  balances,   net  of  deferred  income  on  loans,
       undisbursed  loan proceeds and the allowance for loss on loans.  Premiums
       and  discounts  on loans are  amortized  into income  using the  interest
       method.

       The  allowance  for loan  losses is  increased  by  charges to income and
       decreased  by  charge-offs  (net of  recoveries).  Management's  periodic
       evaluation  of the adequacy of the  allowance is based on the Bank's past
       loan loss experience,  known and inherent risks in the portfolio, adverse
       situations that may affect the borrower's ability to repay, the estimated
       value of any  underlying  collateral,  current  level  of  non-performing
       assets, and current economic conditions.

       The  accrual of  interest  on impaired  loans is  discontinued  when,  in
       management's opinion, the borrower may be unable to meet payments as they
       become due. When interest  accrual is  discontinued,  all unpaid  accrued
       interest is reversed.  Interest income is subsequently recognized only to
       the extent cash payments are received.

       Loan  origination  fees and  certain  direct  costs are  capitalized  and
       recognized as an adjustment of the yield of the related loan.

       Foreclosed real estate:
       Real estate properties  acquired through, or in lieu of, loan foreclosure
       are to be sold and are  initially  recorded  at fair value at the date of
       foreclosure  establishing a new cost basis.  Valuations are  periodically
       performed by management,  and an allowance for losses is established by a
       charge to operations if the carrying value of a property exceeds the fair
       value less estimated costs to sell.  Revenue and expenses from operations
       and changes in the  valuation  allowance  are included in gain or loss on
       foreclosed  real estate.  The historical  average holding period for such
       property is approximately one year.

                                      F-8
<PAGE>



1.     Summary of Significant Accounting Policies (Continued)

       Off-balance sheet instruments:
       In the ordinary course of business the Bank has entered into  off-balance
       sheet financial  instruments  consisting of commitments to extend credit,
       commitments under credit card arrangements, commercial letters of credit,
       and standby letters of credit. Such financial instruments are recorded in
       the  financial  statements  when  they are  funded  or  related  fees are
       incurred or received.

       Office properties and equipment:
       Office  properties  and  equipment  are  stated at cost less  accumulated
       depreciation.  Depreciation  is  computed  on a  straight-line  basis  or
       accelerated  methods  over the  estimated  useful  lives of five to fifty
       years for  buildings  and  improvements  and  three to  twenty  years for
       furniture, fixtures, equipment and automobiles.

       Income taxes:
       Deferred tax assets and  liabilities  are reflected at currently  enacted
       income  tax rates  applicable  to the  period in which the  deferred  tax
       assets or liabilities are expected to be realized or settled.  As changes
       in tax laws or rates are enacted, deferred tax assets and liabilities are
       adjusted through the provision for income taxes.

       Stock-based compensation:
       In  October,   1995,  the  FASB  issued  SFAS  No.  123,  Accounting  for
       Stock-Based  Compensation.  This Statement establishes a fair-value-based
       method of  accounting  for stock  compensation  plans with  employees and
       others.  It applies to all  arrangements  under which  employees  receive
       shares  of stock or other  equity  instruments  of the  employer,  or the
       employer incurs liabilities to employees in amounts based on the price of
       the  employer's  stock.  Although  encouraged to do so,  entities are not
       required to adopt the  recognition  and  measurement  aspects of SFAS No.
       123, and may continue to account for  stock-based  compensation  plans in
       accordance  with APB Opinion 25. The Company has adopted the  recognition
       and measurement  provisions of SFAS No. 123 effective for the fiscal year
       beginning  April 1, 1996.  SFAS No. 123 will effect the  Company's  stock
       options granted after April 1, 1996. These options will be recognized and
       measured in accordance with the fair-value-based method of accounting.

       Impact of new accounting standards:
       In June, 1996, the FASB issued SFAS No. 125, Accounting for Transfers and
       Servicing of Financial Assets and  Extinguishments  of Liabilities.  This
       Statement established revised standards for recognition, measurement, and
       disclosure   of  transfers   and   servicing  of  financial   assets  and
       extinguishment   of  debt.   Those  standards  are  based  on  consistent
       application of a  financial-components  approach that focuses on control.
       Under that  approach,  after a transfer of  financial  assets,  an entity
       recognizes  the  financial  and  servicing  assets  it  controls  and the
       liabilities it has incurred,  derecognizes  financial assets when control
       has been  surrendered,  and derecognizes  liabilities when  extinguished.
       This Statement provides consistent standards for distinguishing transfers
       of  financial  assets  that are sales  from  transfers  that are  secured
       borrowings.  A  transfer  of  financial  assets in which  the  transferor
       surrenders  control over those  assets is accounted  for as a sale to the
       extent  that  consideration  other  than  beneficial   interests  in  the
       transferred assets is received in exchange. As issued,  Statement No. 125
       is  effective  for  transfers  and  servicing  of  financial  assets  and
       extinguishment  of liabilities  occurring after December 31, 1996, and is
       to be applied  prospectively.  FASB issued  SFAS No. 127 in January  1997
       titled  "Deferral of the  Effective  Date of Certain  Provisions  of FASB
       Statement  No.  125",  an  amendment  of FASB  Statement  No.  125.  This
       statement postpones the effective date for certain provisions of SFAS No.

                                      F-9
<PAGE>



1.     Summary of Significant Accounting Policies (Continued)

       125 for one year.  Specifically,  all transfers of secured borrowings and
       collateral are deferred until after December 31, 1997.  Also,  accounting
       for transfers of repurchase agreements, dollar-rolls, securities lending,
       and similar  transactions  are  deferred  until after  December 31, 1997.
       Earlier  application  of the  Statement is not allowed.  The  statement's
       impact on the  Company  will be based on future  transfers  of  financial
       assets.

       In February 1997, the FASB issued SFAS No. 128,  Earnings Per Share. This
       Statement establishes standards for computing and presenting earnings per
       share (EPS) and applies to entities  with  publicly  held common stock or
       potential  common  stock.  This  Statement  simplifies  the standards for
       computing  earnings per share and makes them comparable to  international
       EPS  standards.  It  replaces  the  presentation  of  primary  EPS with a
       presentation  of basic EPS. It also requires dual  presentation  of basic
       and diluted EPS on the face of the income statement for all entities with
       complex capital structures and requires a reconciliation of the numerator
       and  denominator  of the  basic  EPS  computation  to the  numerator  and
       denominator of the diluted EPS  computation.  This Statement is effective
       for financial  statements  issued for periods  ending after  December 15,
       1997,  including interim periods;  earlier  application is not permitted.
       This  Statement  requires   restatement  of  all  prior-period  EPS  data
       presented.  This  statement is not expected to have a material  effect on
       the Company's financial statements.

       The FASB issued SFAS No. 129,  Disclosure  of  Information  about Capital
       Structure,  in February,  1997. This Statement  establishes standards for
       disclosing information about an entity's capital structure and applies to
       all entities.  SFAS 129 codifies  certain existing  disclosures  about an
       entity's  capital  structure.  This  Statement is effective for financial
       statement  periods ending after December 15, 1997.  This Statement is not
       expected to have a material effect on the Company's financial statements.

       Earnings per share:
       Earnings per share of common stock has been  computed on the basis of the
       weighted  average number of shares  outstanding  adjusted for unallocated
       Employee Stock  Ownership Plan (ESOP) shares and for  incremental  shares
       related to outstanding options to purchase common stock.

       Earnings  per share of common stock for 1995 was computed by dividing net
       income  subsequent to conversion by the weighted average number of common
       and common equivalent shares outstanding  subsequent to conversion,  less
       unallocated shares acquired by the ESOP.

       Financial statement presentation:
       Certain items in prior year financial  statements have been  reclassified
       to conform to the 1997 presentation.

                                      F-10
<PAGE>



2.     Investment Securities

       The amortized cost and estimated  market values of investment  securities
       at March 31 are summarized as follows:


<TABLE>
<CAPTION>
                                                            March 31, 1997                                          
                                          --------------------------------------------------
                                                          Gross        Gross      Estimated
                                          Amortized     Unrealized   Unrealized     Market
                                             Cost         Gains        Losses       Value
                                          -----------   ----------   ----------  -----------
                                                                        
Held-to-maturity:
<S>                                        <C>          <C>          <C>          <C>       
        Government Agency Securities       $8,700,000   $   18,323   $  139,217   $8,579,106
                                          -----------   ----------   ----------  -----------
            Total held-to-maturity         $8,700,000   $   18,323   $  139,217   $8,579,106
                                           ==========   ==========   ==========   ==========

Available-for-sale:
        Government Agency Securities       $1,500,000   $        -   $   70,273   $1,429,727
        Stock in Federal Home Loan Bank,
          at cost                             632,000                                632,000
                                          -----------   ----------   ----------  -----------
             Total available-for-sale      $2,132,000   $        -   $   70,273   $2,061,727
                                           ==========   ==========   ==========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                             March 31, 1996                                          
                                            --------------------------------------------------
                                                           Gross         Gross      Estimated
                                            Amortized    Unrealized    Unrealized     Market
                                               Cost        Gains         Losses       Value
                                            ----------   ----------   -----------  ----------

Held-to-maturity:
<S>                                         <C>          <C>          <C>          <C>       
        United States Treasury Securities   $1,550,531   $    6,898   $        0   $1,557,429
        Government Agency Securities         8,200,000       47,500      110,534    8,136,966
                                            ----------   ----------   -----------  ----------
            Total held-to-maturity          $9,750,531   $   54,398   $  110,534   $9,694,395
                                            ==========   ==========   ==========   ==========

Available-for-sale:
        Government Agency Securities        $1,500,000   $        -   $   55,065   $1,444,935
        Stock in U.S. Savings League            55,000       40,040                    95,040
        Stock in Federal Home Loan Bank,
          at cost                              592,300                                592,300
        Other, at fair value                       818                                    818
                                            ----------   ----------   -----------  ----------
             Total available-for-sale       $2,148,118   $   40,040   $   55,065   $2,133,093
                                            ==========   ==========   ==========   ==========

</TABLE>

       Other equity securities include a limited  partnership  investment in the
       former data processor of the Bank. The  partnership was in the process of
       liquidation  at  March  31,  1996  and the  investment  was  adjusted  to
       represent the  Association's  interest in the  estimated  net  realizable
       value of partnership  assets.  This  partnership  was dissolved  prior to
       March 31, 1997.

       Government  agency  securities  above  include  bonds and notes issued by
       various  government  agencies.  Those  agencies  include  the  following:
       Federal Home Loan Bank, Fannie Mae, and Freddie Mac.

       Government   Agency  Securities  at  March  31,  1997  and  1996  include
       $1,000,000 of Federal Home Loan Bank bonds, at cost, with dual indexed or
       inverse floating rate structures whose yield may not move consistent with
       general interest rate movements.

                                      F-11
<PAGE>

2.     Investment Securities (Continued)

       Federal Home Loan Bank members are required to maintain an  investment in
       stock at an amount equal to a percentage of outstanding home loans.  Such
       stock is assumed to have a market value which is equal to cost.

       The amortized cost and estimated market value of debt securities at March
       31, 1997, by contractual  maturity,  are shown below. Expected maturities
       will differ from contractual  maturities  because  borrowers may have the
       right to call or prepay  obligations  with or without call or  prepayment
       penalties. The equity securities, including Federal Home Loan Bank Stock,
       have been excluded from the maturity table below because they do not have
       contractual maturities associated with debt securities.


<TABLE>
<CAPTION>


                                           Amortized     Estimated
                                              Cost      Market Value
                                           ----------   ------------
Held-to-maturity:

<S>                                        <C>          <C>       
  Due in one year or less                  $  500,000   $  497,500
  Due after one year through five years     5,200,000    5,159,376
  Due after five years through ten years    3,000,000    2,922,230
                                           ----------   ------------
     Total held-to-maturity                $8,700,000   $8,579,106
                                           ==========   ==========

Available-for-sale:

  Due after one year through five years       500,000      481,917
  Due after five years through ten years    1,000,000      947,810
                                           ----------   ------------
     Total available-for-sale              $1,500,000   $1,429,727
                                           ==========   ==========

</TABLE>


       There   were   realized   gains  on  sales   of   investment   securities
       available-for-sale  during  the year  ended  March 31,  1997 of  $46,528.
       Proceeds from sales during the year ended March 31, 1997 totaled $102,347
       and consisted of equity  securities  and an interest in an entity related
       to the Bank's  prior data  processor,  discussed  earlier.  There were no
       realized  gains or losses on sales of  investment  securities  during the
       years ended March 31, 1996 and 1995.

3.     Mortgage-Backed Securities

       As of March  31,  1997 and  1996,  all  mortgage-backed  securities  were
       classified as held-to-maturity. Mortgage-backed securities consist of the
       following:

<TABLE>
<CAPTION>
                                                  March 31,               
                                       ----------------------------
                                            1997            1996
                                       ------------    ------------
<S>                                    <C>             <C>         
FHLMC - fixed rate                     $  1,380,450    $  1,554,924
FHLMC - ARM's                             1,376,203       1,561,354
GNMA - ARM's                              3,114,748       3,669,165
FNMA - ARM's                                825,458         937,910
GNMA - fixed rate                           388,642         454,441
FNMA - fixed rate                           684,623         905,840
Collateralized mortgage obligations-
  government agency issue                 5,383,306         200,897
                                       ------------    ------------
                                         13,153,430       9,284,531
Unamortized premiums                        127,799         155,454
Unamortized discounts                        (7,831)        (11,619)
                                       ------------    ------------
                                       $ 13,273,398    $  9,428,366
                                       ============    ============
</TABLE>

                                      F-12
<PAGE>

3.     Mortgage-Backed Securities (Continued)

       As of March  31,  1997 and 1996,  gross  unrealized  gains and  losses on
mortgage-backed securities are as follows:


<TABLE>
<CAPTION>
                                                        March 31, 1997                  
                                       -----------------------------------------------------
                                                         Gross         Gross       Estimated
                                        Amortized     Unrealized    Unrealized       Market
                                           Cost          Gains        Losses         Value
                                       -----------   -----------   -----------   -----------
<S>                                    <C>           <C>           <C>           <C>        
FHLMC - fixed rate                     $ 1,374,266   $     5,320   $    28,561   $ 1,351,025
FHLMC - ARM's                            1,420,037                      48,564     1,371,473
GNMA - ARM's                             3,163,609        10,285        27,539     3,146,355
FNMA - ARM's                               847,681                      31,481       816,200
GNMA - fixed rate                          388,256         8,020                     396,276
FNMA - fixed rate                          695,621                      29,167       666,454
Collateralized mortgage obligations-
  government agency issue                5,383,928        54,091                   5,438,019
                                       -----------   -----------   -----------   -----------
                                       $13,273,398   $    77,716   $   165,312   $13,185,802
                                       ===========   ===========   ===========   ===========
</TABLE>

<TABLE>
<CAPTION>

                                                        March 31, 1996                  
                                       -------------------------------------------------
                                                       Gross       Gross       Estimated
                                        Amortized   Unrealized   Unrealized      Market
                                          Cost         Gains       Losses        Value
                                       ----------   ----------   ----------   ----------
<S>                                    <C>          <C>          <C>          <C>       
FHLMC - fixed rate                     $1,547,901   $   20,350   $   15,267   $1,552,984
FHLMC - ARM's                           1,612,398          860       25,556    1,587,702
GNMA - ARM's                            3,728,225       11,641       18,200    3,721,666
FNMA - ARM's                              963,478                    21,453      942,025
GNMA - fixed rate                         453,901       17,267                   471,168
FNMA - fixed rate                         922,293                    25,798      896,495
Collateralized mortgage obligations-
  government agency issue                 200,170          790                   200,960
                                       ----------   ----------   ----------   ----------
                                       $9,428,366   $   50,908   $  106,274   $9,373,000
                                       ==========   ==========   ==========   ==========
</TABLE>


       Collateralized  mortgage  obligations consist of floating rate notes with
       varying contractual principal maturities. The Bank has no principal only,
       interest only, or residual collateralized mortgage obligations.

       There  were no  realized  gains or  losses  on  sales of  mortgage-backed
       securities during the years ended March 31, 1997, 1996 and 1995.

       There were no mortgage-backed securities classified as available-for-sale
       as of March 31, 1997 and 1996.

                                      F-13
<PAGE>



4.     Loans Receivable

       Loans receivable at March 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                         March 31,               
                                               ----------------------------
                                                    1997            1996
                                               ------------    ------------
First mortgage loans:
<S>                                            <C>             <C>         
  Secured by one to four family residences     $ 17,273,266    $ 17,905,894
  Secured by other properties                     1,958,081       1,495,642
  Construction loans                              1,790,945       1,490,250
  Other                                             579,276         578,004
                                               ------------    ------------
                                                 21,601,568      21,469,790

  Less:  Undisbursed loan proceeds                 (641,971)       (506,148)
            Unearned discounts and loan fees        (72,996)        (76,607)
            Allowance for loan losses              (282,444)       (286,567)
                                               ------------    ------------
  Total first mortgage loans                     20,604,157      20,600,468
                                               ------------    ------------

Consumer and other loans:
  Home equity and second mortgage                 1,222,531         895,782
  Loans on deposits                                 403,099         507,757
  Other                                           1,325,718       1,072,203
                                               ------------    ------------
                                                  2,951,348       2,475,742

  Less:  Undisbursed loan proceeds                                      (23)
             Allowance for loan losses              (94,248)       (104,622)
                                               ------------    ------------
  Total consumer and other loans                  2,857,100       2,371,097
                                               ------------    ------------
  Net loans receivable                         $ 23,461,257    $ 22,971,565
                                               ============    ============
</TABLE>

       The following is an analysis of the allowance for loss on loans:

<TABLE>
<CAPTION>

                                                       March 31,                               
                                          -----------------------------------
                                             1997         1996         1995
                                          ---------    ---------    ---------
<S>                                       <C>          <C>          <C>      
Balance, beginning of year                $ 391,189    $ 539,436    $ 557,545
        Provision charged to operations         763     (131,875)      11,701
        Loans charged off                   (29,056)     (30,113)     (36,270)
        Recoveries                           13,796       13,741        6,460
                                          ---------    ---------    ---------
Balance, end of year                      $ 376,692    $ 391,189    $ 539,436
                                          =========    =========    =========
</TABLE>

       Impairment of loans having recorded  investments of $366,316 at March 31,
       1997 and  $348,895 at March 31, 1996 has been  recognized  in  conformity
       with FASB  Statement  No. 114, as amended by FASB  Statement No. 118. The
       average  recorded  investment  in impaired  loans  during the years ended
       March 31, 1997 and 1996,  was $357,606 and  $372,401,  respectively.  The
       total  allowance for loan losses related to theses loans was $109,397 and
       $115,420 at March 31, 1997 and 1996. Interest income on impaired loans of
       $45,964 and $36,239 was  recognized  for cash  payments  received for the
       years ended March 31, 1997 and 1996, respectively.

       It is Bank policy not to modify  interest rates on loans  associated with
       troubled debt restructuring. The Bank is not committed to lend additional
       funds to debtors whose loans have been modified.

       See Note 16 for disclosure of loans to related parties.

                                      F-14
<PAGE>

5.     Accrued Income Receivable

       Accrued interest receivable at March 31 is summarized as follows:

                               1997       1996
                             --------   --------
Mortgage-backed securities   $ 62,345   $ 65,059
Loans receivable              127,419    134,589
Investments                   140,513    163,880
                             --------   --------
                             $330,277   $363,528
                             ========   ========

6.     Foreclosed Real Estate

       The Bank did not have any real  estate  owned or in  judgment  and  other
       repossessed assets at March 31, 1997 and 1996.

       The following is a statement of changes in the allowance for loss account
       for the years ended March 31:

                                             1997        1996        1995
                                           ---------   --------    --------
Balance at beginning of year               $      -    $  7,888    $ 33,354
  Provision charged (credited) to income          -          -       27,513
  Losses charged to allowance                     -      (7,888)    (52,979)
                                           ---------   --------    --------
Balance at end of year                     $      -    $      -    $  7,888
                                           ========    ========    ========


       Income (loss) from real estate operations for the years ended March 31 is
       as follows:

                                       1997         1996        1995
                                    ---------    ---------    ---------
Gain on sale of real estate owned   $   1,439    $ 139,158    $  21,356
Provision                                                       (27,513)
Rental income                                          500          150
Operating expenses                     (1,427)      (4,870)     (10,411)
                                    ---------    ---------    ---------
                                    $      12    $ 134,788    ($ 16,418)
                                    =========    =========    ========= 


7.     Office Properties and Equipment

       Office  properties  and  equipment  are  stated at cost less  accumulated
       depreciation as follows:

                                                 March 31,       
                                        --------------------------   
                                            1997            1996
                                        -----------    -----------
Land                                    $   398,332    $   398,332
Building and improvements                   622,292        622,292
Furniture and equipment                     245,791        239,036
Automobiles                                  13,103         13,103
                                        -----------    -----------
                                          1,279,518      1,272,763
Less accumulated depreciation              (680,885)      (644,927)
                                        -----------    -----------
                                        $   598,633    $   627,836
                                        ===========    ===========
Depreciation expense (1995 - $54,918)   $    37,027    $    48,245
                                        ===========    ===========

                                      F-15
<PAGE>

8.     Deposits

       Deposits at March 31 are summarized as follows:


                              1997          1996
                          -----------   -----------
Demand deposits           $ 8,099,082   $ 8,271,818
Savings deposits            2,991,923     3,475,710
Certificates of deposit    23,202,273    24,563,332
                          -----------   -----------
                          $34,293,278   $36,310,860
                          ===========   ===========

       The  aggregate  amount of jumbo  certificates  of deposit  with a minimum
       denomination  of $100,000 was $1,918,481 and $1,623,692 at March 31, 1997
       and 1996, respectively.

       At March 31, 1997, scheduled maturities of certificates of deposit are as
       follows:


Year Ending March 31, 
- ---------------------                          
       1998                       $18,517,517
       1999                         2,891,863
       2000                         1,053,227
       2001                           317,981
       2002                           421,685
                                  -----------
                                  $23,202,273
                                  ===========

9.     Advances and Other Borrowings from Federal Home Loan Bank

       Advances and other borrowings from the Federal Home Loan Bank at March 31
       are summarized as follows:

                    1997         1996
                 ----------   ----------
Advances         $6,000,000   $2,000,000
Line of credit      700,000
                 ----------   ----------
                 $6,700,000   $2,000,000
                 ==========   ==========


       At March 31, 1997, the Bank had $700,000  outstanding  under a $2,500,000
       line of credit  with the Federal  Home Loan Bank.  The  existing  line of
       credit  expires  August 15, 1997 and bears interest at the line of credit
       rate  established  by the Federal  Home Loan Bank.  This rate is adjusted
       from time to time, the rate as of March 31, 1997 was 6.90%.  At March 31,
       1996 the Bank had $0 outstanding  under a $2,500,000 line of credit,  due
       August 15, 1996.

                                      F-16
<PAGE>


9.     Advances and Other Borrowings from Federal Home Loan Bank (Continued)

       Advances  from the  Federal  Home  Loan  Bank are  subject  to fixed  and
       adjustable interest rates and at March 31 consist of the following:

                         1997                                 1996              
Fiscal         --------------------------       --------------------------------
 Year                         Weighted                               Weighted  
Maturity          Amount     Average Rate           Amount          Average Rate
- --------       -----------   ------------       -------------       ------------
1998           $5,304,000        5.55  %        $   2,000,000           5.47%
1999              696,000        5.69
               ----------        ----           -------------           ---- 
               $6,000,000        5.56  %        $   2,000,000           5.47%
               ==========        ====           =============           ==== 


       The advances and line of credit are  collateralized  by a blanket  pledge
       agreement,  including  all stock in Federal  Home Loan  Bank,  qualifying
       mortgage   loans,   certain   mortgage-related   securities   and   other
       investments.

10.    Income Taxes

       The Company and subsidiary file consolidated  federal income tax returns.
       The Company's  effective income tax rate was different than the statutory
       federal income tax rate for the following reasons:

                                                     March 31,        
                                          -----------------------------------
                                           1997          1996           1995    
                                          ------        ------         ------
Statutory federal income tax               34.0 %        34.0  %        34.0 %
Increase (reductions) resulting from:
  Adjust tax bad debt reserves              5.4
  Non-deductible items                      0.3           0.1            0.1
  Other                                     0.2           0.5           (2.7)
                                           ----          ----           ----  
                                           39.9 %        34.6  %        31.4 %
                                           ====          ====           ====  

                                      F-17
<PAGE>

10.    Income Taxes (Continued)

       Deferred  taxes are included in the  accompanying  Statement of Financial
       Condition at March 31, 1997 and 1996 for the estimated future tax effects
       of  differences  between the financial  statement and federal  income tax
       basis of assets and liabilities given the provisions of currently enacted
       tax laws.  The net deferred tax asset  (liability)  at March 31, 1997 and
       1996 was comprised of the following:

                                                        1997         1996
                                                     ---------    ---------
Deferred tax assets:                            
  Deferred loan fees and costs                       $  11,184    $  15,192
  Allowance for loan losses                             90,880       93,761
  Unrealized loss on available-for-sale securities      23,893        5,109
  Accrued compensation                                  13,275       12,956
                                                     ---------    ---------
    Total deferred tax assets                          139,232      127,018
                                                     ---------    ---------
Deferred tax liabilities:
  Accumulated depreciation                              (9,402)      (4,930)
  Special bad debt deduction                           (87,267)     (76,552)
  FHLB stock dividends                                (122,094)    (102,442)
  Equity earnings                                                      (245)
                                                     ---------    ---------
     Total deferred tax liabilities                   (218,763)    (184,169)
                                                     ---------    ---------
     Net asset (liability)                           $(79,531)    $ (57,151)
                                                     ========     ========= 


        No valuation allowance was recorded against deferred tax assets at March
        31, 1997 or 1996.

        Prior to the year ended March 31,  1997,  the Bank was allowed a special
        bad debt  deduction  based on a percentage of taxable  income (8%) or on
        specified experience formulas, subject to certain limitations based upon
        aggregate  loan  balances  at the end of the  year.  The  Bank  used the
        percentage-of-taxable income method in 1996 and 1995.

        Effective  with the tax year  beginning  April 1,  1996,  the Bank is no
        longer able to use the  percentage of taxable income method and began to
        recapture tax bad debt reserves of $377,949 over a six year period.  The
        Bank  recaptured  $62,992 in tax bad debt reserves during the year ended
        March 31,  1997.  The  reserves  to be  recaptured  consist  of bad debt
        deductions  after  December 31, 1987. If the amounts  deducted  prior to
        December 31, 1987 are used for purposes other than for loan losses, such
        as in a distribution in liquidation or otherwise,  the amounts  deducted
        would be subject to federal income tax at the then current corporate tax
        rate.  The Bank  had  recorded  a  deferred  tax  asset  related  to the
        allowance for loan losses reported for financial  reporting purposes and
        a deferred tax liability for special bad debt deductions  after December
        31, 1987.  The Bank, in accordance  with SFAS No. 109 had not recorded a
        deferred   tax   liability   of   approximately   $333,000   related  to
        approximately  $979,000 of cumulative  special bad debt deductions prior
        to December 31, 1987.

       At March 31,1997, the Corporation has net operating loss carryforward for
       state income tax purposes of $624,126, which will expire March 31, 2006.

                                      F-18
<PAGE>


11.     Regulatory and Capital Matters

        The  Bank  is  subject  to  various  regulatory   capital   requirements
        administered  by the federal banking  agencies.  Failure to meet minimum
        capital   requirements  can  initiate  certain  mandatory  and  possibly
        additional  discretionary--actions  by regulators  that, if  undertaken,
        could have a direct material effect on the Bank's financial  statements.
        Under  capital  adequacy  guidelines  and the  regulatory  framework for
        prompt corrective action, the Bank must meet specific capital guidelines
        that involve  quantitative  measures of the Bank's assets,  liabilities,
        and certain  off-balance  sheet  items as  calculated  under  regulatory
        accounting practices.  The Bank's capital amounts and classification are
        also  subject  to  qualitative   judgments  by  the   regulators   about
        components, risk weightings, and other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
        adequacy  require the Bank to maintain  minimum  amounts and ratios (set
        forth in the table  below) of core and  tangible  capital (as defined in
        the  regulations)  to assets (as defined) and core and total  capital to
        risk weight assets (as defined).  Management  believes,  as of March 31,
        1997, that the Bank meets all capital adequacy  requirements to which it
        is subject.

        As of March 31, 1997,  the most recent  notification  from the Office of
        Thrift  Supervision (OTS) categorized the Bank as well capitalized under
        the regulatory framework for prompt corrective action. To be categorized
        as well  capitalized  the Bank must maintain  minimum total  risk-based,
        Tier I risk-based, and Tier I leverage ratios as set forth in the table.
        There  are  no  conditions  or  events  since  that   notification  that
        management believes have changed the Bank's category.

       The Bank's  actual  capital  amounts (in  thousands)  and ratios are also
       presented in the following table:

<TABLE>
<CAPTION>

                                                                                To Be Well              
                                                                              Capitalized Under               
                                                        For Capital          Prompt Corrective               
                                          Actual     Adequacy Purposes:     Action Provisions:    
                                    ---------------- -------------------   ---------------------          
                                     Amount    Ratio   Amount    Ratio       Amount       Ratio
                                    -------   ------  --------  -------    ----------    ------- 
As of March 31, 1997:                                                                                                   
<S>                                 <C>        <C>     <C>        <C>       <C>           <C>
Tangible Capital (to Assets)        $6,586     13.4%   $  735     1.5%      $    N/A
Total (Risk-Based) Capital
        (to Risk Weighted Assets)    6,839     33.8%    1,618     8.0%         2,023      10.0%
Core (Tier I) Capital
        (to Risk Weighted Assets)    6,586     32.6%      N/A                  1,214       6.0%
Core (Tier I) Capital - leverage
        (to Assets)                  6,586     13.4%    1,471     3.0%         2,452       5.0%

As of March 31, 1996:
Tangible Capital (to Assets)         6,302     13.5%      701     1.5%           N/A
Total (Risk-Based) Capital
        (to Risk Weighted Assets)    6,544     33.8%    1,548     8.0%         1,935      10.0%
Core (Tier I) Capital
        (to Risk Weighted Assets)    6,302     32.6%      N/A                  1,161       6.0%
Core (Tier I) Capital - leveraged
        (to Assets)                  6,302     13.5%    1,402     3.0%         2,338       5.0%
</TABLE>

                                      F-19
<PAGE>



11.    Regulatory and Capital Matters (continued)

       The following is a reconciliation  of net worth to regulatory  capital as
       reported in the March 31,  1997 and 1996  reports to the Office of Thrift
       Supervision:

                                                              March 31,       
                                                      -------------------------
                                                          1997          1996
                                                      -----------   -----------
Bank net worth per report
  to Office of Thrift Supervision                     $ 6,540,000   $ 6,312,000

Rounding                                                      251            50
                                                      -----------   -----------
Net worth as reported in accompanying
  financial statements (Bank only)                      6,540,251     6,312,050
Adjustments to arrive at Core (Tier I)
  and Tangible Capital:
          Unrealized losses (gains) on certain
                available-for-sale securities              46,000       (10,000)
                                                      -----------   -----------
Core (Tier I) and Tangible Capital                      6,586,251     6,302,050
Adjustments to arrive at Total Capital:
           Allowable portion of general
                allowance for loan losses                 253,000       242,000
                                                      -----------   -----------
Total Capital                                         $ 6,839,251   $ 6,544,050
                                                      ===========   ===========


12.    Employee Benefits Plans

       Defined benefit plan:
       The Bank had a noncontributory defined benefit, insurance-related pension
       plan  for  all  eligible  employees.  Benefits  were  based  on  employee
       compensation  and years of service  (not to exceed 37 years).  The Bank's
       funding policy was to contribute annually the minimum amount necessary to
       fund the  plan.  Contributions  were  intended  to  provide  not only for
       benefits  attributed to service to date but also for those expected to be
       earned in the  future.  During the year ended  March 31,  1994,  the Bank
       terminated the defined benefit pension plan.  During the year ended March
       31, 1995, an additional $8,826 was expended to fully fund the accumulated
       benefit obligation of the terminated plan.

       Employee Retirement Plan:
       The Bank adopted a 401(k)  defined  contribution  savings plan during the
       year ended March 31, 1997.  Substantially all employees are covered under
       the contributory plan. Pension costs attributable to the year ended March
       31, 1997 were $6,221, including all current service costs.

       Employee Stock Ownership Plan:
       Upon  conversion  from  mutual to stock  form,  the Bank  established  an
       employee stock ownership plan (ESOP). The original  acquisition of 41,210
       shares of Company stock by the plan was funded by a loan from the Company
       to the ESOP, in the amount of $412,100. The loan, together with interest,
       is to be repaid over a ten year period.  The debt, which is accounted for
       as a liability  of the Bank and a receivable  for the  Company,  has been
       eliminated in consolidation.

       The Bank makes annual  contributions to the ESOP equal to the ESOP's debt
       service less dividends  received by the ESOP.  All dividends  received by
       the ESOP are used to pay debt  service.  The ESOP shares  initially  were
       pledged as collateral for its debt. As the debt is repaid, shares are

                                      F-20
<PAGE>



12.    Employee Benefits Plans (Continued)

       released from the collateral  and will be allocated to active  employees,
       based  on the  proportion  of debt  service  paid in the  year.  The Bank
       accounts for its ESOP in accordance  with Statement of Position No. 93-6.
       Accordingly, the debt of the ESOP is recorded as debt of the Bank and the
       shares  pledged as collateral are reported as unearned ESOP shares in the
       Statement of Financial  Condition.  As of March 31, 1997,  the balance of
       indebtedness from the ESOP to the Company was $309,075, which is shown as
       a deduction from  stockholders'  equity on the consolidated  statement of
       financial condition. As shares are released from collateral,  the Company
       reports  compensation  expense  equal to the current  market price of the
       shares,  and the shares become  outstanding  for earnings per share (EPS)
       computations.  Dividends  on  allocated  ESOP  shares are  recorded  as a
       reduction of retained earnings;  dividends on unallocated ESOP shares are
       recorded as compensation  expense. ESOP compensation expense was $29,606,
       72,526 and  $8,197 for the years  ended  March 31,  1997,  1996 and 1995,
       respectively. As of March 31, 1997, of the 41,210 shares of Company stock
       acquired by the ESOP, 10,302 shares were allocated and 30,908 shares were
       unallocated.  The 30,908 unallocated shares had an estimated market value
       of $463,620 at March 31, 1997.

       Management Stock Bonus Plan:
       During the year ended March 31, 1996, the Bank adopted a Management Stock
       Bonus Plan (MSBP), the objective of which is to enable the Bank to retain
       personnel of experience  and ability in key positions of  responsibility.
       All  employees  of the Bank are  eligible to receive  benefits  under the
       MSBP.  Benefits  may be granted  at the sole  discretion  of a  committee
       appointed by the Board of Directors.  The MSBP is managed by trustees who
       are non-employee  directors and who have the responsibility to invest all
       funds contributed by the Bank to the trust created for the MSBP.

       The MSBP has purchased 20,605 shares of the Company's stock for $275,083.
       Of these  shares,  15,863  shares were granted in the form of  restricted
       stock  payable  over a five-year  period at the rate of one-fifth of such
       shares per year  following  the date of grant of the award.  Compensation
       expense,  in the amount of the fair market  value of the common  stock at
       the date of the grant to the employee,  will be recognized  pro rata over
       the five years during  which the shares are payable.  A recipient of such
       restricted  stock will be  entitled  to all voting and other  stockholder
       rights,  except  that  the  shares,  while  restricted,  may not be sold,
       pledged or  otherwise  disposed of and are required to be held in escrow.
       If a holder of such restricted  stock  terminates  employment for reasons
       other than death,  disability or  retirement,  the employee  forfeits all
       rights  to  shares  under  restriction.   If  the  participant's  service
       terminates  as a result of death,  disability,  retirement or a change in
       control  of the Bank,  all  restrictions  expire  and all  shares  become
       unrestricted.  The 4,742 shares that have not been granted are  accounted
       for as treasury  stock.  The Board of Directors can terminate the MSBP at
       any time,  and if it does so, any shares not allocated will revert to the
       Company.

13.    Stock Option Plan

       The Company's  Board of Directors and  stockholders  ratified,  effective
       July 27, 1995, the 1994 Stock Option Plan (the Option Plan).  Pursuant to
       the Option Plan,  51,512 shares of common stock are reserved for issuance
       by the  Company  upon  exercise  of stock  options  granted to  officers,
       directors  and  employees of the Company and Bank from time to time under
       the Option Plan. The Option Plan provides for a term of ten years,  after
       which no awards may be made,  unless  earlier  terminated by the Board of
       Directors pursuant to the Option Plan.

                                      F-21
<PAGE>



13.    Stock Option Plan (Continued)

       The Option Plan will be  administered  by a  committee  of at least three
       non-employee  directors  designated by the Board of Directors (the Option
       Committee).  The  Option  Committee  will  select the  employees  to whom
       options  are to be granted  and the number of shares to be  granted.  The
       option  price may not be less than 100% of the fair  market  value of the
       shares on the date of the grant, and no option shall be exercisable after
       the  expiration  of ten  years  from the grant  date.  In the case of any
       employee  who owns more than 10% of the  outstanding  common stock at the
       time the option is granted, the option price may not be less than 110% of
       the fair  market  value of the shares on the date of the  grant,  and the
       option shall not be  exercisable  after the expiration of five years from
       the grant date.  The  exercise  price may be paid in cash,  shares of the
       common stock, or a combination of both.

       Effective  with  ratification  of the Option Plan,  the Option  Committee
       granted 39,661 shares of common stock, at an exercise price of $12.63 per
       share.  Except as otherwise  noted, all such options shall be exercisable
       at the  rate  of  20%  on  the  one-year  anniversary  and  20%  annually
       thereafter,  except that in the event that the fair  market  value of the
       common  stock  subject  to  such  grant  to any  one  individual  exceeds
       $100,000,  the  amount  in  excess of  $100,000  shall not be  considered
       exercisable until the next calendar year.

       Notwithstanding  anything  herein to the contrary,  in no event shall any
       options  granted be exercisable  for a period of six months from the date
       of grant,  except in the event of the death or  disability  of the option
       holder.  Options  shall be  immediately  exercisable  in the event of the
       retirement  following  not  less  than 10  years  of  service,  death  or
       disability of the option holder, or upon change of control in the Company
       as  provided  in the plan.  As of March 31,  1997,  no options  have been
       exercised and all options granted remain outstanding.

14.    Financial Instruments with Off-Balance-Sheet Risk/Commitments

       The Company is a party to financial  instruments  with  off-balance-sheet
       risk in the normal course of business to meet the financial  needs of its
       customers  and to reduce its own  exposure  to  fluctuations  in interest
       rates. These financial  instruments  include commitments to extend credit
       and  commitments  to sell  investments.  These  instruments  involve,  to
       varying  degrees,  elements of credit and interest rate risk in excess of
       the amount  recognized  in the  Statement  of  Financial  Condition.  The
       contract or notional amounts of those  instruments  reflect the extent of
       involvement   the  Company  has  in   particular   classes  of  financial
       instruments.

       The Company's  exposure to credit loss in the event of non-performance by
       the other  party to the  financial  instrument  for loan  commitments  is
       represented by the contractual notional amount of those instruments.  The
       Bank uses the same credit  policies in making  commitments as it does for
       on-balance-sheet instruments.

       At March 31, 1997 and 1996, the Bank had outstanding  commitments to fund
       real  estate  loans  of $0 and  $94,500,  respectively.  All  commitments
       outstanding  at March 31,  1996 were for fixed  rate  loans at rates of 7
       3/4% to 9 1/2%.

       Loan commitments are agreements to lend to a customer as long as there is
       no violation of any condition  established  in the contract.  Commitments
       generally have fixed  expiration dates or other  termination  clauses and
       may require  payment of a fee. Since many of the commitments are expected
       to expire without being drawn upon, the total  commitment  amounts do not
       necessarily

                                      F-22
<PAGE>



14.    Financial Instruments with Off-Balance-Sheet Risk/Commitments (Continued)

       represent future cash requirements. The Company evaluates each customer's
       creditworthiness  on a  case-by-case  basis.  The  amount  of  collateral
       obtained  if deemed  necessary  by the Bank upon  extension  of credit is
       based on management's credit evaluation of the counter-party.  Collateral
       held  is  primarily  residential  real  estate,  but may  include  autos,
       accounts receivable, inventory, property, plant and equipment.

       The Bank had no  commitments  to purchase  mortgage-backed  securities or
       investment securities at March 31, 1997 and 1996.

15.    Significant Concentrations of Credit Risk

       The Bank grants  mortgage,  consumer  and  business  loans  primarily  to
       customers  within the state.  Although  the Bank has a  diversified  loan
       portfolio, a substantial portion of its customers' ability to honor their
       contracts is dependent  upon the  agribusiness  and energy sectors of the
       economy.  The Bank's net  investment in loans is subject to a significant
       concentration  of credit  risk given  that the  investment  is  primarily
       within a specific geographic area.

       As of March 31, 1997,  the Bank had a net  investment of  $23,461,257  in
       loans  receivable.  These loans possess an inherent credit risk given the
       uncertainty  regarding the  borrower's  compliance  with the terms of the
       loan  agreement.  To reduce credit risk, the loans are secured by varying
       forms of collateral,  including first mortgages on real estate,  liens on
       personal property,  savings accounts, etc. It is generally Bank policy to
       file liens on titled property taken as collateral on loans,  such as real
       estate  and  autos.  In the event of  default,  the  Bank's  policy is to
       foreclose or repossess collateral on which it has filed liens.

       In the event that any borrower completely failed to comply with the terms
       of the loan agreement and the related  collateral proved  worthless,  the
       Bank would incur a loss equal to the loan balance.

16.    Related Party Transactions

       Directors and primary  officers of the Company were customers of, and had
       transactions with, the Bank in the ordinary course of business during the
       years  ended  March  31,  1997 and 1996,  and  similar  transactions  are
       expected in the future. All loans included in such transactions were made
       on substantially the same terms, including interest rates and collateral,
       as those  prevailing at the time for comparable  transactions  with other
       persons  and did not  involve  more than  normal  risk of loss or present
       other unfavorable features. Principal officers, directors,  employees and
       companies in which they have partial  ownership were indebted to the Bank
       in the aggregate amount of  approximately  $312,023 and $365,709 at March
       31, 1997 and 1996,  respectively.  The aggregate  amount of deposits with
       related  parties at March 31, 1997 and 1996 were  $280,805 and  $264,519,
       respectively.

                                      F-23
<PAGE>



16.    Related Party Transactions (Continued)

       The  following  analysis  is of  loans  made to  principal  officers  and
       directors which  individually  exceed $60,000 in the aggregate during the
       year ended March 31, 1997 and 1996:

Balance March 31, 1995                $ 330,940

New loans                                13,015
Repayments                             (195,135)
Other changes                           (13,956)
                                      ---------
Balance March 31, 1996                $ 134,864
                                      ---------

New loans                                46,550
Repayments                              (59,733)
Other changes                           (45,403)
                                      ---------
Balance March 31, 1997                $  76,278
                                      =========


17.    Conversion to Stock Form of Ownership

       On February 8, 1994, the Board of Directors of the Bank adopted a Plan of
       Conversion  to convert  from a state  chartered  mutual  savings and loan
       association  to  a  federally  chartered  stock  savings  bank  with  the
       concurrent formation of Guthrie Savings, Inc. to act as a holding company
       of the Bank (the Conversion).

       At the date of conversion,  October 11, 1994,  the Company  completed the
       sale of  515,125  shares  of  common  stock,  $0.01  par  value,  through
       concurrent  subscription  and  community  offerings  at $10.00 per share.
       Included in the total  shares  outstanding  are 41,210  shares which were
       purchased by the Bank's ESOP at $10.00 per share.  Net proceeds  from the
       conversion,  after recognizing conversion expenses and underwriting costs
       of $382,975  were  $4,768,275.  From the net  proceeds,  the Company used
       $2,384,138  to purchase all of the capital stock of the Bank and $412,100
       to fund the  purchase of 41,210  shares of the Company  stock by the ESOP
       (Note 12).

       The Bank may not  declare or pay a cash  dividend  to the  Company if the
       effect  would cause the net worth of the Bank to be reduced  below either
       the  amount  required  for the  "liquidation  account"  or the net  worth
       requirement imposed by the OTS. If all capital  requirements  continue to
       be met,  the Bank may not declare or pay a cash  dividend in an amount in
       excess  of the  Bank's  net  earnings  for the  fiscal  year in which the
       dividend  is  declared  plus  one-half  of the  surplus  over the capital
       requirements, without prior approval of the OTS.

       Office of Thrift  Supervision  regulations  require that upon  conversion
       from  mutual to stock  form of  ownership,  a  "liquidation  account"  be
       established  by  restricting  a portion  of net worth for the  benefit of
       eligible savings account holders who maintain their savings accounts with
       the Bank after conversion. In the event of complete liquidation (and only
       in such event) each  savings  account  holder who  continues  to maintain
       their savings  account shall be entitled to receive a  distribution  from
       the  liquidation  account  after  payment to all creditors but before any
       liquidation  distribution  with  respect  to common  stock.  The  initial
       liquidation  account was  established at $3,534,000.  This account may be
       proportionately  reduced for any  subsequent  reduction  in the  eligible
       holder's savings accounts.

                                      F-24
<PAGE>



18.    Disclosures about Fair Value of Financial Instruments

       The  following  methods and  assumptions  were used to estimate  the fair
value of each class of  financial  instruments  for which it is  practicable  to
estimate that value.

       Cash and cash equivalents:
       For those  short-term  instruments,  the carrying  amount is a reasonable
       estimate of fair value.

       Investment securities and mortgage-backed securities:
       Fair  values  are based on quoted  market  prices  or dealer  quotes,  if
       available.  If a quoted  market price or dealer  quote is not  available,
       fair  value  is  estimated   using  quoted   market  prices  for  similar
       securities.

       Loans receivable:
       The fair value of loans is estimated by discounting the future cash flows
       using the current rates at which similar loans would be made to borrowers
       with similar credit ratings and for the same remaining maturities.

       Deposit liabilities:
       The fair value of demand deposits,  savings  accounts,  and certain money
       market  deposits is the amount  payable on demand at the reporting  date.
       The fair value of  fixed-maturity  certificates  of deposit are estimated
       using the rates  currently  offered  for  deposits  of similar  remaining
       maturities.

       Advances and other borrowings from Federal Home Loan Bank:
       The fair value of advances  from the Federal Home Loan Bank are estimated
       using the rates offered for similar borrowings.

       Commitments to extend credit:
       The fair  value of  commitments  is  estimated  using the fees  currently
       charged  to enter  into  similar  agreements,  taking  into  account  the
       remaining terms of the agreements and the present creditworthiness of the
       counterparties.   For  fixed-rate  loan  commitments,   fair  value  also
       considers the difference between current levels of interest rates and the
       committed rates.

                                      F-25
<PAGE>



18.    Disclosures about Fair Value of Financial Instruments (Continued)

       The estimated fair values of the Company's  financial  instruments are as
follows:

<TABLE>
<CAPTION>
                                                   March 31, 1997      March 31, 1996  
                                                ------------------- -------------------
                                                Carrying            Carrying                
                                                 Amount  Fair Value  Amount  Fair Value
                                                -------- ---------- -------- ----------
                                                   (In Thousands)     (In Thousands)  
                                                                
Financial assets:                                                               
  Cash and cash equivalents:
<S>                                             <C>       <C>       <C>       <C>    
    Interest bearing                            $   312   $   312   $   990   $   990
    Non-interest bearing                            211       211       412       412

  Investment securities held-to-maturity          8,700     8,579     9,751     9,694
  Investment securities available-for-sale        2,062     2,062     2,133     2,133
  Mortgage-backed securities held-to-maturity    13,273    13,186     9,428     9,373
  Loans receivable                               23,461    23,874    22,972    23,454

Financial liabilities:
    Deposits                                     34,293    34,203    36,311    36,358
    Advances and other borrowings from
       Federal Home Loan Bank                     6,700     6,677     2,000     1,981

</TABLE>

<TABLE>
<CAPTION>
                                        Par Value        Fair Value     Par Value       Fair Value
                                        ---------        ----------     ---------       ----------
                                               (In Thousands)                 (In Thousands)  
Unrecognized financial instruments:                                                             
<S>                                     <C>               <C>            <C>              <C>    
  Commitments to extend credit          $       -         $     -        $     95         $     1
</TABLE>


                                      F-26
<PAGE>

19.    Parent Company Financial Information

       Condensed financial statements of Guthrie Savings,  Inc. (Parent Company)
       are  shown  below.  The  Parent  Company  has  no  significant  operating
       activities.

                   Condensed Statement of Financial Condition
                          As of March 31, 1997 and 1996
                                 (In Thousands)

<TABLE>
<CAPTION>

Assets                                                            1997        1996
                                                                 -------    -------
<S>                                                              <C>        <C>    
        Cash and cash equivalents                                $    82    $    74
        Investment in subsidiary                                   2,859      2,630
        Loans receivable (subsidiary and ESOP)                     1,139      1,900
        Other                                                         44          5
                                                                 -------    -------
             Total assets                                        $ 4,124    $ 4,609
                                                                 =======    =======

Liabilities and stockholders' equity
        Liabilities:
          Dividend payable                                       $     -    $   222
          Other                                                                  20
                                                                 -------    -------
             Total liabilities                                         -        242
                                                                 -------    -------
        Stockholders' equity:
          Common stock                                                 5          5
          Additional paid-in capital                               4,779      4,765
          Retained income                                            712        542
          Net unrealized loss on available-for-sale securities       (46)       (10)
          Unamortized amounts related to ESOP and MSBP              (444)      (526)
          Treasury stock                                            (882)      (409)
                                                                 -------    -------
             Total stockholders' equity                            4,124      4,367
                                                                 -------    -------
             Total liabilities and stockholders' equity          $ 4,124    $ 4,609
                                                                 =======    =======

</TABLE>

                        Condensed Statement of Operations
                    Year Ended March 31, 1997, 1996 and 1995
                                 (In Thousands)

                                  1997      1996   1995
                                  -----    -----   -----
Equity earnings of subsidiary     $ 419    $ 598   $ 245
Interest income                      77      130      67
                                  -----    -----   -----
             Total income           496      728     312
                                  -----    -----   -----
Other expenses                      128      140      20
                                  -----    -----   -----
     Income before income taxes     368      588     292

Income tax expense                  (12)       3      18
                                  -----    -----   -----
             Net income           $ 380    $ 585   $ 274
                                  =====    =====   =====

                                      F-27
<PAGE>

19.    Parent Company Financial Information (Continued)

                        Condensed Statement of Cash Flows
                       Year Ended March 31, 1997 and 1996
                                 (In Thousands)

<TABLE>
<CAPTION>

                                                            1997        1996      1995
                                                           -------    -------    -------
Cash flows from operating activities                                                                            
<S>                                                        <C>        <C>        <C>    
        Net income                                         $   380    $   585    $   274
        Adjustments to reconcile net income to net cash
          provided (used for) operating activities:
                Equity in net income of subsidiary            (419)      (598)      (245)
                Increase in other assets                       (39)        (5)
                (Decrease) increase in other liabilities      (242)         2         18
                                                           -------    -------    -------
Net cash provided (used) by operating activities              (320)       (16)        47
                                                           -------    -------    -------
Cash flow from investing activities:
        Increase in investment in subsidiary                                      (2,384)
        Reduction of investment in subsidiary                  250
        Loans to subsidiary and ESOP, net                      761        367     (2,267)
                                                           -------    -------    -------
Net cash provided (used) by investing activities             1,011        367     (4,651)
                                                           -------    -------    -------
Cash flows from financing activities:
        Issuance of common stock, net                                              4,768
        Cash dividends paid                                   (210)                  (95)
        Purchase of treasury stock                            (473)      (346)
                                                           -------    -------    -------
Net cash provided (used) by financing activities              (683)      (346)     4,673
                                                           -------    -------    -------
Increase in cash and cash equivalents                            8          5         69

Cash at beginning of year                                       74         69          -
                                                           -------    -------    -------
Cash at end of year                                        $    82    $    74    $    69
                                                           =======    =======    =======

</TABLE>
                                                                                
20.    Recent Developments

        Deposits  of the Bank are  insured  by the SAIF as  administered  by the
        FDIC. As a member of the SAIF, the Bank paid an insurance premium to the
        FDIC  equal to a minimum of 0.23% of its total  deposits.  The FDIC also
        maintains another  insurance fund, the Bank Insurance Fund (BIF),  which
        primarily  insures  commercial  bank deposits.  Effective  September 30,
        1995, the FDIC lowered the insurance  premium of BIF insured deposits to
        range of between 0.04% and 0.31% of deposits,  with the result that most
        commercial banks would pay the lower rate of 0.04%. Effective January 1,
        1996, the annual  insurance  premium for most BIF members was lowered to
        $2,000.  These  reductions in insurance  premiums for BIF members placed
        SAIF members at a competitive disadvantage to BIF members.

        Effective  September  30,  1996,  federal  law was  revised to mandate a
        one-time  special  assessment  of  SAIF  members  such  as the  Bank  of
        approximately  .657% of deposits  held on March 31,  1995.  The Bank has
        reflected a $225,433  pre-tax  expense for this  assessment for the year
        ended  March 31,  1997.  Beginning  January 1, 1997,  deposit  insurance
        assessments  for SAIF  members were  reduced to  approximately  .064% of
        deposits  on an  annual  basis and are  expected  to remain at that rate
        through  the end of 1999.  During  this same  period,  BIF  members  are
        expected to be assessed  approximately  .013% of  deposits.  Thereafter,
        assessments for BIF and SAIF members should be the same and SAIF and BIF
        may be merged.  It is expected that theses  continuing  assessments  for
        both SAIF and BIF members  will be used to repay  outstanding  Financing
        Corporation bond obligations. Based on this reduction, beginning January
        1, 1997,  the rate of deposit  insurance  assessed the Bank  declined by
        approximately 70%.

                                      F-28
<PAGE>
                            OFFICE LOCATION

                            CORPORATE OFFICE
                         Guthrie Savings, Inc.
                           120 North Division
                        Guthrie, Oklahoma 73044

                   Board of Directors of Guthrie Savings, Inc.

   William L. Cunningham                     H. Stephen Ochs
   President and Chief Executive Officer     Vice President

   Keith Camerer                             James V. Seamans
   Co-Owner, Jelsma Abstract Company         Dentist

   Alvin R. Powell, Jr.
   Self Employed, Theater Owner/Real Estate Broker


                   Executive Officers of Guthrie Savings, Inc.

   William L. Cunningham                     H. Stephen Ochs
   President and Chief Executive Officer     Vice President

   Kathleen Ann Warner                       Deborah  K. Bozarth
   Vice President                            Secretary

   Kimberly D. Walker                        Colleen T. Freeman
   Treasurer                                 Assistant Secretary

- -------------------------------------------------------------------------------

    Corporate Counsel:                       Independent Auditors:
    Brian W. Pierson Law Offices, Inc.       Regier Carr & Monroe, L.L.P.
    109 E. Oklahoma                          300 West Douglas
    P.O. Box 1459                            Suite 100
    Guthrie, Oklahoma  73044                 Wichita, Kansas 67202
                                           

    Special Counsel:                         Transfer Agent and Registrar:
    Malizia, Spidi, Sloane & Fisch, P.C.     American Securities Transfer, Inc.
    One Franklin Square                      1825 Lawrence Street, Suite 444
    1301 K Street, N.W., Suite 700 East      Denver, Colorado 80202-1817 
    Washington, D.C. 20005                  
                                           

The  Company's  Annual  Report for the Year Ended  March 31, 1997 filed with the
Securities  and Exchange  Commission on Form 10-KSB is available  without charge
upon  written  request.  For a copy of the Form  10-KSB  or any  other  investor
information,  please  write  or  call  Deborah  K.  Bozarth,  Secretary,  at the
Company's  corporate  office  in  Guthrie,   Oklahoma.  The  annual  meeting  of
stockholders  will be held on July 22,  1997 at 5:00  p.m.  at  Guthrie  Federal
Savings Bank, located on 120 N. Division , Guthrie, Oklahoma.



                                     - 17 -



                                  EXHIBIT 23
<PAGE>






                  [LETTERHEAD OF REGIER CARR & MONROE, L.L.P.]



                          INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation by reference in the  Registration  Statement on
Form S-8 of Guthrie  Savings,  Inc.,  filed  with the  Securities  and  Exchange
Commission  on March 1, 1996,  of our report dated April 26, 1997 in this Annual
Report on Form 10-KSB of Guthrie  Savings,  Inc. for the fiscal year ended March
31, 1997.



                                             /s/ Regier Carr & Monroe, L.L.P.



June 25, 1997
Wichita, Kansas







<TABLE> <S> <C>


<ARTICLE>                                              9
<MULTIPLIER>                                  1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                            MAR-31-1997
<PERIOD-END>                                 MAR-31-1997
<CASH>                                          211
<INT-BEARING-DEPOSITS>                          312
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                  21,973
<INVESTMENTS-CARRYING>                       21,973
<INVESTMENTS-MARKET>                         21,765
<LOANS>                                      23,838
<ALLOWANCE>                                     377
<TOTAL-ASSETS>                               49,047
<DEPOSITS>                                   34,293
<SHORT-TERM>                                  6,004
<LIABILITIES-OTHER>                             249
<LONG-TERM>                                     696
                             0
                                       0
<COMMON>                                          5
<OTHER-SE>                                    7,800
<TOTAL-LIABILITIES-AND-EQUITY>               49,047
<INTEREST-LOAN>                               2,087
<INTEREST-INVEST>                             1,545
<INTEREST-OTHER>                                  0
<INTEREST-TOTAL>                              3,632
<INTEREST-DEPOSIT>                            1,529
<INTEREST-EXPENSE>                            1,834
<INTEREST-INCOME-NET>                         1,798
<LOAN-LOSSES>                                     1
<SECURITIES-GAINS>                               47
<EXPENSE-OTHER>                               1,416
<INCOME-PRETAX>                                 633
<INCOME-PRE-EXTRAORDINARY>                      633
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    380
<EPS-PRIMARY>                                  0.89
<EPS-DILUTED>                                  0.89
<YIELD-ACTUAL>                                 3.81
<LOANS-NON>                                     387
<LOANS-PAST>                                      0
<LOANS-TROUBLED>                                813
<LOANS-PROBLEM>                                 564
<ALLOWANCE-OPEN>                                391
<CHARGE-OFFS>                                    28
<RECOVERIES>                                     14
<ALLOWANCE-CLOSE>                               377
<ALLOWANCE-DOMESTIC>                            377
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                         267
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission