GUTHRIE SAVINGS INC
PRE 14A, 1999-06-22
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: IMSCO INC /MA/, SB-2, 1999-06-22
Next: MERRILL LYNCH MUNICIPAL STRATEGY FUND INC, N-30D, 1999-06-22




                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                    Exchange Act of 1934 (Amendment No. ____)

Filed by the registrant [X]
Filed by a party other than the registrant [ ]

Check the appropriate box:
[X] Preliminary Proxy Statement     [ ] Confidential, for use of the Commission
                                        Only (as permitted by Rule 14a-6(e)(2))
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material pursuant to ss. 240.14a-11(c) or ss. 240.14a-12

                              Guthrie Savings, Inc.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of filing fee (Check the appropriate box):
    [ ] No fee required
    [X] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

    (1) Title of each class of securities to which transaction applies:  common
stock and rights to buy common stock (options)
- --------------------------------------------------------------------------------
    (2) Aggregate number of securities to which transaction applies: 443,463
- --------------------------------------------------------------------------------
    (3) Per  unit  price  or other  underlying  value  of  transaction  computed
pursuant  to Exchange  Act Rule 0-11.  (set forth the amount on which the filing
fee is calculated and state how it was determined): The per unit price is $22.25
for each of 402,257  shares of common  stock;  $22.25  less the  $12.625  option
exercise price for 39,661  options;  and $22.25 less the $17.00 option  exercise
price for 1,545 options: ($22.25 x 402,257)+($9.625 x 39.611)+($5.25 x 1,545).
- --------------------------------------------------------------------------------
    (4) Proposed maximum aggregate value of transaction:  $9,340,066.62
- --------------------------------------------------------------------------------
    (5) Total fee paid: $1,868.02
- --------------------------------------------------------------------------------
    [ ] Fee paid previously with preliminary materials.
    [ ] Check box if any  part of the fee is offset as provided by Exchange  Act
Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

    (1) Amount previously paid:
- --------------------------------------------------------------------------------
    (2) Form, Schedule or Registration Statement No.:
- --------------------------------------------------------------------------------
    (3) Filing Party:
- --------------------------------------------------------------------------------
    (4) Date Filed:
- --------------------------------------------------------------------------------

<PAGE>

                       [Guthrie Savings, Inc. Letterhead]


June ___, 1999

Dear Fellow Stockholder:

         On behalf of the Board of Directors and management of Guthrie  Savings,
Inc., (the  "Company"),  I cordially  invite you to attend the Annual Meeting of
Stockholders  to be held  at the  office  of the  Company  and its  wholly-owned
subsidiary,  Guthrie  Federal  Savings Bank (the  "Bank"),  120 North  Division,
Guthrie, Oklahoma on July __, 1999, at 5:00 p.m.

         The matters to be  considered  by  stockholders  at the meeting are the
election of one director,  the  ratification of the appointment of Regier Carr &
Monroe,  L.L.P.  and a proposal to approve  the Stock  Purchase  Agreement  (the
"Agreement"),  by and among Local Oklahoma Bank, N.A.  ("Local  Oklahoma"),  the
Company  and the Bank,  pursuant  to which  Local  Oklahoma  would  acquire  the
outstanding common stock of the Company, dissolve the Company and then merge the
Bank with and into Local  Oklahoma.  The merger and  acquisition  are subject to
certain conditions, including regulatory and stockholder approval.

         The accompanying  Notice of Annual Meeting and proxy statement  contain
information  about  these  matters.   We  urge  you  to  carefully  review  this
information.

         The Board of  Directors  of the Company has  unanimously  approved  the
Agreement  and  unanimously  recommends  that the  stockholders  of the  Company
approve the Agreement.  A failure to vote,  either by not returning the enclosed
proxy or by checking the "Abstain"  box on the proxy,  will have the same effect
as a vote against approval of the Agreement.

         The Board of  Directors  of the Company has  determined  that the other
matters to be  considered at the meeting are in the best interest of the Company
and its  stockholders.  For the  reasons set forth in the proxy  statement,  the
Board of  Directors  unanimously  recommends  a vote  "FOR"  each  matter  to be
considered.

         WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL  MEETING,  PLEASE SIGN AND
DATE THE  ENCLOSED  PROXY  CARD AND RETURN IT IN THE  ACCOMPANYING  POSTAGE-PAID
RETURN  ENVELOPE AS PROMPTLY AS POSSIBLE.  This will not prevent you from voting
in person at the  meeting,  but will assure that your vote is counted if you are
unable to attend the meeting. YOUR VOTE IS VERY IMPORTANT.

                                        Sincerely,


                                        William L. Cunningham
                                        President

         Please do not send your common stock  certificates at this time. If the
Agreement is approved,  you will be sent instructions regarding the surrender of
your stock certificates.


<PAGE>

                              GUTHRIE SAVINGS, INC.
                               120 NORTH DIVISION
                             GUTHRIE, OKLAHOMA 73044
                                 (405) 282-2201
- --------------------------------------------------------------------------------
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                           To be Held on July __, 1999

NOTICE IS HEREBY GIVEN that the Annual Meeting of  Stockholders  (the "Meeting")
of Guthrie  Savings,  Inc.  ("the  Company"),  will be held at the office of the
Company and its  wholly-owned  subsidiary,  Guthrie  Federal  Savings  Bank (the
"Bank"), at 120 North Division,  Guthrie, Oklahoma on July __, 1999, 5:00 p.m. A
proxy card and a proxy statement for the Meeting are enclosed.

The Meeting is for the  purpose of  considering  and acting  upon the  following
matters:

1.       The election of one director of the Company;
2.       The ratification of the appointment of Regier Carr & Monroe,  L.L.P. as
         independent  auditors of the  Company for the fiscal year ending  March
         31, 2000;
3.       To  consider  and vote upon a proposal  to approve  the Stock  Purchase
         Agreement,  dated as of May 26,  1999 (the  "Agreement"),  by and among
         Local Oklahoma Bank, N.A. ("Local Oklahoma"), the Company and the Bank,
         pursuant to which (i) Local Oklahoma would acquire the shares and stock
         options of the Company (the  "Acquisition"),  then dissolve the Company
         and merge the Bank with and into Local  Oklahoma  (the "Bank Merger and
         together with the Acquisition, the "Merger and Acquisition"), (ii) each
         outstanding  share of the Company  common stock would be converted into
         the right,  subject to adjustment,  to receive a cash payment of $22.25
         from Local Oklahoma upon completion of the Acquisition,  subject to the
         terms  and  conditions  contained  in the  Agreement,  and  (iii)  each
         outstanding  option to purchase  Company common stock would be canceled
         in exchange for a payment of $22.25 less the option exercise price; and
4.       The  transaction  of such other matters as may properly come before the
         Meeting or any  adjournments  thereof.  The Board of  Directors  is not
         aware of any other business to come before the Meeting.

Any action may be taken on the  foregoing  proposals  at the Meeting on the date
specified  above  or on any  date or  dates  to  which,  by  original  or  later
adjournment,  the Meeting may be adjourned.  Stockholders of record at the close
of business on June 8, 1999 are the stockholders entitled to vote at the Meeting
and any adjournments thereof.

EACH STOCKHOLDER, WHETHER OR NOT HE PLANS TO ATTEND THE MEETING, IS REQUESTED TO
SIGN,  DATE  AND  RETURN  THE  ENCLOSED  PROXY  WITHOUT  DELAY  IN THE  ENCLOSED
POSTAGE-PAID  ENVELOPE.  ANY PROXY  GIVEN BY THE  STOCKHOLDER  MAY BE REVOKED BY
FILING WITH THE SECRETARY OF THE COMPANY A WRITTEN REVOCATION OR A DULY EXECUTED
PROXY BEARING A LATER DATE.  ANY  STOCKHOLDER  PRESENT AT THE MEETING MAY REVOKE
HIS PROXY  AND VOTE  PERSONALLY  ON EACH  MATTER  BROUGHT  BEFORE  THE  MEETING.
HOWEVER,  IF YOU ARE A STOCKHOLDER  WHOSE SHARES ARE NOT  REGISTERED IN YOUR OWN
NAME,  YOU WILL NEED  ADDITIONAL  DOCUMENTATION  FROM YOUR RECORD HOLDER TO VOTE
PERSONALLY AT THE MEETING.

                                        BY ORDER OF THE BOARD OF DIRECTORS


                                        Deborah Kay Bozarth
                                        Secretary
Guthrie, Oklahoma
June _____, 1999
- --------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT RETURN OF PROXIES WILL SAVE THE COMPANY THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES IN ORDER TO INSURE A QUORUM AT THE MEETING.  A
SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE IS
REQUIRED IF MAILED IN THE UNITED STATES.
- --------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----

GENERAL...................................................................
VOTING AND REVOCABILITY OF PROXIES........................................
VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF...........................
SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE...................
PROPOSAL I - INFORMATION WITH RESPECT TO NOMINEE FOR DIRECTOR,
  DIRECTORS CONTINUING IN OFFICE, AND EXECUTIVE OFFICERS .................
PROPOSAL I - ELECTION OF DIRECTOR ........................................
INFORMATION WITH RESPECT TO NOMINEE FOR DIRECTOR, DIRECTORS
  CONTINUING IN OFFICE, AND EXECUTIVE OFFICERS............................
DIRECTOR AND EXECUTIVE OFFICER COMPENSATION...............................
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS............................
PROPOSAL II - PROPOSAL TO RATIFY APPOINTMENT OF AUDITORS..................
PROPOSAL III - PROPOSAL TO APPROVE STOCK PURCHASE AGREEMENT...............
SUMMARY...................................................................
SELECTED CONSOLIDATED FINANCIAL DATA......................................
MARKET PRICE OF STOCK AND RELATED SECURITY HOLDER MATTERS.................
THE MERGER AND ACQUISITION................................................
   General................................................................
   Background of the Merger...............................................
   The Company's Reasons for the Merger...................................
   Opinion of Financial Advisor...........................................
   Federal Income Tax Consequences........................................
THE STOCK PURCHASE AGREEMENT..............................................
   The Merger & Acquisition...............................................
   Closing Date...........................................................
   Possible Adjustment to Cash Consideration..............................
   Exchange of the Common Stock Certificates..............................
   Interests of Certain Persons...........................................
   Post-Merger Benefits to Employees and Officers.........................
   Appraisal Rights.......................................................
   Business Pending Consummation..........................................
   Accounting Treatment...................................................
   Regulatory Approvals...................................................
   Conditions to Consummation; Termination................................
   Waiver; Amendment......................................................
   Expenses; Termination Fees.............................................
LEGAL OPINIONS............................................................
ACCOUNTANTS...............................................................
FINANCIAL INFORMATION.....................................................
STOCKHOLDER PROPOSALS.....................................................
MISCELLANEOUS.............................................................
FORM 10-KSB...............................................................
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...........................

ANNEXES
   Annex A - Stock Purchase Agreement .................................... A-1
   Annex B - Opinion of Hovde Financial, Inc. ............................ B-1
   Annex C - Oklahoma law regarding appraisal rights...................... C-1
EXHIBITS
   Exhibit 1 - 1999 Annual Report to Stockholders

<PAGE>

                                 PROXY STATEMENT
                                       OF
                              GUTHRIE SAVINGS, INC.
                               120 NORTH DIVISION
                             GUTHRIE, OKLAHOMA 73044
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                         ANNUAL MEETING OF STOCKHOLDERS
                                   July , 1999
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                     GENERAL
- --------------------------------------------------------------------------------

         This Proxy Statement is furnished in connection  with the  solicitation
of proxies by the Board of Directors of Guthrie Savings, Inc. (the "Company") to
be used at the Annual Meeting of  Stockholders of the Company which will be held
at the office of the Company and its  subsidiary,  Guthrie  Federal Savings Bank
(the "Bank"),  at 120 North Division,  Guthrie,  Oklahoma on July __, 1999, 5:00
p.m. local time (the  "Meeting").  The  accompanying  Notice of Meeting and this
Proxy  Statement  are being first  mailed to  stockholders  on or about June __,
1999.

         At the  Meeting,  stockholders  will  consider  and  vote  upon (i) the
election of one director,  (ii) the  ratification  of the  appointment of Regier
Carr & Monroe, L.L.P. as independent auditors of the Company for the fiscal year
ending  March 31, 2000 and (iii) to consider and vote upon a proposal to approve
the Stock Purchase Agreement, dated as of May 26, 1999 (the "Agreement"), by and
among Local Oklahoma Bank, N.A.  ("Local  Oklahoma"),  the Company and the Bank,
pursuant to which (1) Local  Oklahoma would acquire the shares and stock options
of the Company (the "Acquisition"), dissolve the Company and then merge the Bank
with  and  into  Local  Oklahoma  (the  "Bank  Merger"  and  together  with  the
Acquisition,  the "Merger and  Acquisition"),  (2) each outstanding share of the
Company common stock would be converted  into the right,  subject to adjustment,
to receive a cash payment of $22.25 from Local  Oklahoma upon  completion of the
Acquisition, subject to the terms and conditions contained in the Agreement, and
(3) each  outstanding  option to purchase Company common stock would be canceled
in exchange for a payment of $22.25 less the option exercise price. See PROPOSAL
III - PROPOSAL TO APPROVE STOCK PURCHASE AGREEMENT,"  "SUMMARY," "THE MERGER AND
ACQUISITION,"  "THE  STOCK  PURCHASE  AGREEMENT."  A copy  of the  Agreement  is
attached as ANNEX A to this Proxy Statement.

- --------------------------------------------------------------------------------
                       VOTING AND REVOCABILITY OF PROXIES
- --------------------------------------------------------------------------------

         Stockholders who execute proxies retain the right to revoke them at any
time. Unless so revoked, the shares represented by such proxies will be voted at
the  Meeting  and all  adjournments  thereof.  Proxies may be revoked by written
notice to the  Secretary of the Company at the address above or by the filing of
a later dated proxy prior to a vote being taken on a particular  proposal at the
Meeting.  A proxy will not be voted if a  stockholder  attends  the  Meeting and
votes in person. Proxies solicited by the Board of Directors of the Company (the
"Board"  or the  "Board  of  Directors")  will be voted in  accordance  with the
directions given therein.  Where no instructions  are indicated,  signed proxies
will be voted "FOR" the nominee for director set forth below and "FOR" the other
listed proposals. The proxy confers discretionary authority on the persons named
therein to vote with respect to the  election of any person as a director  where
the  nominee is unable to serve,  or for good  cause  will not  serve,  and with
respect  to such other  business,  if any,  that may  properly  come  before the
Meeting or any adjournment thereof.

<PAGE>

- --------------------------------------------------------------------------------
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF
- --------------------------------------------------------------------------------

         Stockholders of record as of the close of business on June 8, 1999 (the
"Record  Date"),  are entitled to one vote for each share of common stock of the
Company (the "Common  Stock") then held. As of the Record Date,  the Company had
402,257 shares of Common Stock issued and outstanding.

         The  certificate  of  incorporation  of the  Company  ("Certificate  of
Incorporation")  provides  that  in no  event  shall  any  record  owner  of any
outstanding Common Stock which is beneficially owned, directly or indirectly, by
a person who beneficially  owns in excess of 10% of the then outstanding  shares
of Common Stock (the  "Limit") be entitled or permitted to any vote with respect
to the shares held in excess of the Limit.  Beneficial  ownership is  determined
pursuant to the  definition in the  Certificate  of  Incorporation  and includes
shares  beneficially  owned by such  person or any of his or her  affiliates  or
associates  (as such terms are  defined in the  Certificate  of  Incorporation),
shares which such person or his or her  affiliates or associates  have the right
to acquire  upon the exercise of  conversion  rights or options and shares as to
which  such  person  and his or her  affiliates  or  associates  have  or  share
investment or voting power, but shall not include shares  beneficially  owned by
any  employee  stock  ownership  plan  or  similar  plan  of the  issuer  or any
subsidiary.

         The  presence  in  person  or by proxy of at  least a  majority  of the
outstanding  shares of Common  Stock  entitled  to vote (after  subtracting  any
shares held in excess of the Limit) is necessary  to  constitute a quorum at the
Meeting.  With respect to any matter, any shares for which a broker indicates on
the proxy that it does not have  discretionary  authority  as to such  shares to
vote on such matter (the "Broker Non-  Votes")  will be  considered  present for
purposes  of  determining  whether a quorum is  present.  In the event there are
insufficient  votes to ratify  any  proposals  at the time of the  Meeting,  the
Meeting may be adjourned in order to permit the further solicitation of proxies.

         As to the  election of  directors as set forth in Proposal I, the proxy
being  provided by the Board enables a  stockholder  to vote for the election of
the  nominees  proposed by the Board,  or to withhold  authority to vote for the
nominees  being  proposed.  Directors are elected by a plurality of votes of the
shares  present in person or  represented  by proxy at a meeting and entitled to
vote in the election of directors.

         As to the ratification of independent auditors as set forth in Proposal
II, the  proposal to approve the  Agreement as set forth in Proposal III and all
other  matters  that may  properly  come before the  Meeting,  by  checking  the
appropriate box, a stockholder may: vote "FOR" the item, (ii) vote "AGAINST" the
item, or (iii) vote to "ABSTAIN" on such item. Unless otherwise required by law,
all other matters shall be determined by a majority of votes cast  affirmatively
or  negatively  without  regard to (a) Broker  Non-Votes  or (b) proxies  marked
"ABSTAIN" as to that matter.

         THE BOARD OF  DIRECTORS  OF THE COMPANY HAS  UNANIMOUSLY  APPROVED  THE
AGREEMENT,  BELIEVES  IT IS IN  THE  BEST  INTERESTS  OF  THE  COMPANY  AND  ITS
STOCKHOLDERS   AND   UNANIMOUSLY   RECOMMENDS  ITS  APPROVAL  BY  THE  COMPANY'S
STOCKHOLDERS.

         Directors,  officers,  and employees of the Company may solicit Proxies
from Company stockholders, either personally or by telephone, telegraph or other
form of communication.  Such persons will receive no additional compensation for
such  services.  The Company has retained no third party to assist in soliciting
proxies or to send proxy  materials  to brokerage  houses and other  custodians,
nominees

                                        2
<PAGE>


and  fiduciaries for transmittal to their  principals.  All expenses  associated
with the solicitation of proxies will be paid by the Company.

         Persons  and groups  beneficially  owning in excess of 5% of the Common
Stock are required to file certain reports regarding such ownership  pursuant to
the Securities  Exchange Act of 1934, as amended (the "1934 Act"). The following
table sets forth, as of the Record Date,  persons or groups who beneficially own
more than 5% of the Common Stock and the ownership of all executive officers and
directors of the Company as a group. Other than as noted below, management knows
of no person or group  that  beneficially  owns more than 5% of the  outstanding
shares of Common Stock at the Record Date.

<TABLE>
<CAPTION>
                                                                            Percent of Shares of
                                                 Amount and Nature of           Common Stock
Name of Beneficial Owner                         Beneficial Ownership            Outstanding
- ------------------------                         --------------------       --------------------
<S>                                               <C>                           <C>
Guthrie Federal Savings Bank Employee Stock          41,210(1)                     10.2%
Ownership Plan
120 North Division, Guthrie, Oklahoma

Neil L. Pruitt                                       45,000(2)                     11.2%
P.O. Box 1210, Toccoa, Georgia

Wellington Management Company, LLP                   21,000(3)                      5.2%
75 State Street, Boston, Massachusetts

William L. Cunningham                                31,582(4)                      7.6%
120 North Division, Guthrie, Oklahoma

Alvin R. Powell, Jr.                                 27,405(5)                      6.8%
120 North Division, Guthrie, Oklahoma

James V. Seamans                                     20,829(6)                      5.1%
120 North Division, Guthrie, Oklahoma

Keith Carrerer                                       20,905(6)                      5.2%
120 North Division, Guthrie, Oklahoma

Directors and Executive Officers as a Group         136,319(7)(8)                   31.1%
(7 persons)

</TABLE>
- ---------------------------------
(1)      Based upon a Schedule 13G filed on December 20, 1994.
(2)      Based upon a Schedule 13D dated May 11, 1995.
(3)      Based on a Schedule 13G filed on February 9, 1999.
(4)      Based on a Schedule 13D filed on June 2, 1999.  Includes  12,878 shares
         of Common Stock that may be acquired under exercisable options.
(5)      Based on a  Schedule  13D filed on  December  8, 1998.  Includes  2,575
         shares of Common  Stock  that the  individual  has the right to acquire
         pursuant to the exercise of options.
(6)      Includes  2,575 shares of Common Stock that the  individual has a right
         to acquire under exercisable options.
(7)      Includes options to purchase 36,571 shares that are exercisable  within
         60 days of the voting record date.

                                        3

<PAGE>

(8)      Excludes  22,666  unallocated  shares of Common  Stock  held  under the
         Employee  Stock  Ownership Plan ("ESOP") for which  Directors  Camerer,
         Powell and Seamans  serve as members of the ESOP  Committee  or Trustee
         Committee.  Such individuals disclaim beneficial ownership with respect
         to shares held in a fiduciary capacity. The ESOP Committee or the Board
         instructs  the ESOP Trustee  regarding  investment of ESOP plan assets.
         The ESOP Trustee must vote all shares allocated to participant accounts
         under the ESOP as  directed  by  participants.  Unallocated  shares and
         shares for which no timely  voting  direction is received will be voted
         by the ESOP Trustee as directed by the ESOP Committee. As of the Record
         Date,  18,544 shares have been allocated  under the ESOP to participant
         accounts.

- --------------------------------------------------------------------------------
             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
- --------------------------------------------------------------------------------

         Section  16(a) of the 1934 Act  requires  the  Company's  officers  and
directors,  and persons who own more than ten  percent of the Common  Stock,  to
file reports of ownership and changes in ownership of the Common Stock, on Forms
3, 4 and 5, with the Securities and Exchange  Commission  ("SEC") and to provide
copies  of those  Forms 3, 4 and 5 to the  Company.  With the  exception  of Mr.
Pruitt and the ESOP,  the Company is not aware of any  beneficial  owner of more
than ten percent of its Common Stock.  The Company has never  received any Forms
3, 4 or 5 from Mr.  Pruitt.  Based  upon a review  of the  copies  of the  forms
furnished  to the Company,  or written  representations  from certain  reporting
persons that no Forms 5 were  required,  the Company  believes  that all Section
16(a) filing requirements applicable to its officers and directors were complied
with during the 1999 fiscal year.
- --------------------------------------------------------------------------------
                       PROPOSAL I -- ELECTION OF DIRECTOR
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
           INFORMATION WITH RESPECT TO NOMINEE FOR DIRECTOR, DIRECTORS
                  CONTINUING IN OFFICE, AND EXECUTIVE OFFICERS
- --------------------------------------------------------------------------------

Election of Director

         The  Certificate of  Incorporation  divides the Board of Directors into
three classes, each of which contains approximately  one-third of the members of
the Board.  The  directors  are elected by the  stockholders  of the Company for
staggered three-year terms, or until their successors are elected and qualified.
The Board of Directors currently consists of five members.  One director will be
elected at the Meeting to serve for a three-year term or until his successor has
been elected and qualified.

         Dr.  James V.  Seamans has been  nominated by the Board of Directors to
serve as a director. Dr. Seamans is currently a member of the Board and has been
nominated  for a three-year  term to expire in 2002. It is intended that proxies
solicited  and obtained by the Board will be voted for the election of the named
nominee,  absent a contrary  indication.  If the nominee is unable to serve, the
shares  represented  by all valid proxies will be voted for the election of such
substitute  as the Board of Directors  may  recommend.  At this time,  the Board
knows of no reason why the nominee might be unavailable to serve.

         The following table sets forth  information with respect to the nominee
and the  directors  continuing in office,  their name,  age, the year they first
became a director  of the  Company  or the Bank,  the  expiration  date of their
current  term as a  director,  and the  number and  percentage  of shares of the
Common Stock  beneficially  owned as of the Voting Record Date. Each director of
the Company is also a director of the Bank.

                                        4

<PAGE>
<TABLE>
<CAPTION>

                                                 Year First          Current             Shares of
                                                 Elected or          Term to            Common Stock           Percent
Name                              Age(1)        Appointed(2)         Expire             Beneficially           of Class
- ----                              ------        ------------         -------            ------------           --------
                                                               BOARD NOMINEES FOR TERM TO EXPIRE IN 2002
<S>                               <C>             <C>                <C>               <C>                    <C>
James V. Seamans                    60              1992               1999              20,829(3)(4)            5.1%
</TABLE>
<TABLE>
<CAPTION>
                                                             DIRECTORS CONTINUING IN OFFICE
<S>                               <C>             <C>                <C>               <C>                    <C>
William L. Cunningham               59              1974               2000              31,582(5)               7.6%
Alvin R. Powell, Jr.                66              1990               2000              27,405(3)(4)            6.8%
Keith Camerer                       71              1988               2001              20,905(3)(4)            5.2%
H. Stephen Ochs                     49              1988               2001              19,598(6)               4.8%
</TABLE>
- ------------------------
(1)      At March 31, 1999.
(2)      Refers  to the year the  individual  first  became  a  director  of the
         Company or the Bank.  All  directors of the Bank during May 1994 became
         directors of the Company when it was incorporated in May 1994.
(3)      Excludes 22,666  unallocated shares of Common Stock held under the ESOP
         for which such  individual  serves as a member of the ESOP Committee or
         Trustee Committee.  Such individual disclaims beneficial ownership with
         respect to such shares held in a fiduciary  capacity.  These shares are
         held  in  a  suspense   account  and  will  be  allocated   among  ESOP
         participants  annually on the basis of compensation as the ESOP debt is
         repaid.  The ESOP  Committee  or the Board  instructs  the ESOP Trustee
         regarding  investment  of ESOP plan assets.  The ESOP Trustee must vote
         all shares allocated to participant accounts under the ESOP as directed
         by  participants.  Unallocated  shares  and  shares for which no timely
         voting  direction  is  received  will be voted by the ESOP  Trustee  as
         directed by the ESOP  Committee.  As of the Record Date,  18,544 shares
         have been allocated under the ESOP to participant accounts.
(4)      Includes 2,575 shares of Common  Stock that the individual  has a right
         to acquire pursuant to the exercise of options.
(5)      Includes 12,878 shares of Common Stock  that the individual has a right
         to acquire pursuant to the exercise of options.
(6)      Includes 9,272 shares of  Common Stock that  the individual has a right
         to acquire pursuant to the exercise of options.

         The following individuals hold the executive offices in the Company set
forth opposite their names.

         Name                        Age(1)    Positions Held With the Company
         ----                        ------    -------------------------------

         William L. Cunningham         59      Director, Chief Executive Officer
                                               and  President

         H. Stephen Ochs               49      Director and Vice President

         Kathleen Ann Warner           48      Vice President

         Kimberly D. Walker            42      Treasurer

- ------------------------
(1)      At March 31, 1999.


                                        5

<PAGE>

         The  executive  officers of the Company are elected  annually  and hold
office until their  respective  successors  have been  elected and  qualified or
until  death,  resignation  or  removal  by the  Board of  Directors.  Since the
formation of the Company,  none of the executive officers,  directors,  or other
personnel have received remuneration from the Company.

Biographical Information

         Set forth below is certain information with respect to the directors of
the  Company.  All  directors  and  executive  officer  have held their  present
positions for five years unless otherwise stated.

         Keith  Camerer has served as a director of the Bank since 1988 and as a
director of the Company since its formation in May 1994. Mr. Camerer  retired in
September  1997 as co-owner of Jelsma  Abstract  Company,  an abstract and title
company. He is also a member of the Guthrie Lions Club.

         William L.  Cunningham has been with the Bank for 33 years and with the
Company  since  its  formation  in May  1994.  He is a  member  of the  board of
directors of the Heartland Community Bankers Association. Mr. Cunningham is also
a member of the Logan County Economic  Development Board, and is a member of the
Guthrie Rotary Club, and the Logan County Historical Society.

         H.  Stephen  Ochs  has been  with  the  Bank for 18 years  and with the
Company  since  its  formation  in May  1994.  Mr.  Ochs is also a member of the
Guthrie Lions Club.

         Alvin R. Powell,  Jr. has been a director of the Bank since 1988 and as
a director of the Company  since its  formation in May 1994.  Mr. Powell is self
employed as a theater  owner and real estate  broker.  He is a partner in Beacon
Drive-In Theater and the owner of Homestead Real Estate of Guthrie. He is also a
member of the Guthrie Lions Club and the Guthrie Industrial Foundation.

         James V. Seamans has been a director of the Bank since October 1992 and
a director of the Company since its formation in May 1994.  Dr.  Seamans is self
employed as a Dentist. He is also a member of the Guthrie Rotary Club.

         Kathleen Ann Warner has been with the Bank for 27 years and the Company
since its  formation  in May 1994.  Ms.  Warner is a member of the Logan  County
Historical Society, the Guthrie Chamber of Commerce and the Guthrie Rotary Club.

         Kimberly  D. Walker has been with the Bank for 12 years and the Company
since its  formation  in May  1994.  Ms.  Walker  is a member  of the  Financial
Managers Society and a member of the parent- teacher organization of the Guthrie
Christian School, and the Guthrie Public Schools.

Nominations for Director

         Pursuant to Article X of the Certificate of Incorporation, nominations,
other than those made by or at the direction of the Board of Directors, shall be
made pursuant to timely notice in writing to the Secretary of the Company as set
forth in that Article.  To be timely, a stockholder's  notice shall be delivered
to, or mailed and received at, the  principal  executive  offices of the Company
not less than 60 days prior to the anniversary date of the immediately preceding
annual meeting of stockholders of the Company.


                                        6

<PAGE>

         Such  stockholder's  notice  shall set forth (a) as to each person whom
the  stockholder  proposes to nominate for election or re-election as a director
and as to the stockholder giving the notice (i) the name, age, business address,
and  residence  address  of  such  person,  (ii)  the  principal  occupation  or
employment of such person,  (iii) the class and number of shares of Common Stock
which are  beneficially  owned by such  person  on the date of such  stockholder
notice, and (iv) any other information  relating to such person that is required
to be  disclosed  in  solicitations  of proxies  with  respect to  nominees  for
election as directors;  and (b) as to the stockholder  giving the notice (i) the
name and address, as they appear on the Company's books, of such stockholder and
any other  stockholders known by such stockholder to be supporting such nominees
and (ii) the class and number of shares of Common  Stock which are  beneficially
owned by such  stockholder  on the date of such  stockholder  notice and, to the
extent  known,  by any  other  stockholders  known  by  such  stockholder  to be
supporting such nominees on the date of such stockholder notice.

         The Board of Directors may reject any  nomination by a stockholder  not
timely  made  in  accordance  with  the   requirements  of  the  Certificate  of
Incorporation.  If the  presiding  officer  at  the  meeting  determines  that a
nomination  was not made in  accordance  with the  terms of the  Certificate  of
Incorporation,  he shall so  declare  at the annual  meeting  and the  defective
nomination shall be disregarded.

Meetings and Committees of the Board of Directors

         The Board of  Directors of the Company  conducts  its business  through
meetings of the Board and through  activities of its committees.  All committees
act for both the  Company  and the Bank.  During the fiscal year ended March 31,
1999, the Board of Directors held 12 regular  meetings and no special  meetings.
No  director  attended  fewer  than 100% of the total  meetings  of the Board of
Directors  of the Bank and the  Company  and  committees  during  the time  such
director served during the fiscal year ended March 31, 1999.

         The Company's full Board of Directors  acts as the standing  nominating
committee  ("Nominating  Committee")  for selecting the management  nominees for
election  of  directors  in  accordance  with  the  Company's   Bylaws.  In  its
deliberations,  the Nominating Committee considers the candidate's  knowledge of
the banking business and involvement in community,  business, and civic affairs.
While the Board of Directors will consider nominees recommended by stockholders,
it has not actively solicited recommendations.  Nominations by stockholders must
be submitted in writing to the  Secretary  of the Company and  delivered  to, or
mailed  and  received  at,  the  Company  not  less  than 60 days  prior  to the
anniversary  date of the immediately  preceding  annual meeting of stockholders.
The  stockholder's  notice  must  state  as to the  stockholder  and as to  each
nominee:  (i) name,  age,  business  address  and  residence  address,  (ii) the
principal  occupation or employment,  (iii) the number of shares of common stock
which are beneficially owned (as defined in the Certificate of Incorporation) on
the date of the  stockholder  notice,  and (iv) any  other  information  that is
required to be  disclosed in  solicitations  of proxies with respect to nominees
under the federal  proxy  rules.  Further,  the  stockholder's  notice must also
state, to the extent known, the name, address of, and number of shares of common
stock  beneficially  owned by, any other stockholders known to be supporting the
nominee(s).  During the fiscal year ended March 31, 1999, the Board of Directors
met one time as the Nominating Committee.

         The  executive  committee  of the Bank,  which is comprised of all five
members of the Board of Directors,  acts as the Company's standing  compensation
committee  ("Compensation  Committee").  The Compensation  Committee reviews the
performance and  compensation of the officers of the Company.  The  Compensation
Committee met once during the 1999 fiscal year.


                                        7

<PAGE>

         The Audit  Committee  of the Company is a standing  committee  which is
comprised of the entire Board of Directors of the Company.  The Audit  Committee
annually  selects the  independent  auditors and meets with the  accountants  to
discuss and review the annual audit. The Audit Committee is further  responsible
for reviewing and approving internal controls for financial reporting. The Audit
Committee met once during the 1999 fiscal year.

- --------------------------------------------------------------------------------
                   DIRECTOR AND EXECUTIVE OFFICER COMPENSATION
- --------------------------------------------------------------------------------

Director Compensation

         During  fiscal  year  1999  each  non-employee  member  of the board of
directors of the Bank received a fee of $500 per board  meeting held,  including
special  meetings.  No fees  for  meetings  are paid to  Board  members  who are
employees.  No  additional  fees are paid for committee  meetings.  For the year
ended March 31, 1999, fees paid to directors of the Bank totaled $18,000. During
fiscal year 1999, each member of the Board of Directors of the Company  received
a fee of $300 per board meeting held,  including special meetings.  For the year
ended March 31, 1999, fees paid to directors of the Company totaled $18,000.

         During 1995,  directors received awards of stock options and restricted
stock  under the 1994 Stock  Option  Plan and the  management  stock  bonus plan
("MSBP"). A portion of these awards vested during the 1999 fiscal year.

Executive Officer Compensation

         The Company has no full time employees,  but relies on the employees of
the Bank for the limited services required by the Company. All compensation paid
to officers and employees is paid by the Bank.
The Company has agreed to reimburse the Bank for use of Bank employees.

         Summary Compensation Table. The following table sets forth the cash and
non-cash compensation awarded to or earned by the Chief Executive Officer of the
Company.  No executive  officer of the Company had a salary and bonus during the
years ended March 31, 1999,  1998, and 1997 that exceeded  $100,000 for services
rendered in all capacities to the Company.

<TABLE>
<CAPTION>
                                                                                       Long Term Compensation
                                                  Annual Compensation                          Awards
                                        ---------------------------------------     ----------------------------
                                                                                                      Securities
                                                                                      Restricted      Underlying
Name and                    Fiscal                               Other Annual           Stock          Options/         All Other
Principal Position           Year       Salary       Bonus      Compensation(1)      Awards($)(2)      SARs(#)       Compensation(3)
- -------------------          ----       ------       -----      ---------------      ------------     ----------     ---------------
<S>                         <C>       <C>             <C>          <C>              <C>              <C>              <C>
William L. Cunningham        1999       $60,900         $  --         $ --             $  --            $ --             $13,282
President and Chief          1998        60,900            --        5,673                --              --              13,892
  Executive Officer          1997        60,900            --           --                --              --              12,288

</TABLE>
- ------------------------
(1)      Payment for vacation time.
(2)      At March 31, 1999, Mr.  Cunningham had 2,061 shares of restricted stock
         in the  aggregate  which had a total  value of $39,159  (calculated  by
         multiplying  the  aggregate  number of  restricted  stock by the Common
         Stock's  average  bid and ask  price  of  $19.00  on March  31,  1999).
         Dividends, if any, are paid on the restricted stock awarded.
(3)      Consists of an allocation of 819.214 and 771.763 and 699.040  shares of
         Common  Stock under the ESOP for the fiscal years ended March 31, 1997,
         1998 and 1999,  respectively.  The per share value of these allocations
         was  $15.00,  $18.00  and  $19.00  at March  31,  1997,  1998 and 1999,
         respectively, based on an average of the bid and ask prices as of March
         31, 1997, 1998 and 1999, respectively.

                                        8

<PAGE>


Employment Agreement

         The  Bank  entered  into  an  employment   agreement  with  William  L.
Cunningham,  its President and Chief Executive Officer. The employment agreement
is for a term of three years with a base salary of $60,900. The agreement may be
terminated by the Bank for "just cause" as defined in the agreement. If the Bank
terminates  Mr.  Cunningham  without  just  cause,  he  will  be  entitled  to a
continuation  of salary from the date of termination  through the remaining term
of the agreement.  The employment agreement contains a provision stating that in
the event of  termination  of employment in connection  with, or within one year
after, any change in control of the Bank, Mr.  Cunningham will be paid in a lump
sum  equal to 2.99  times his  average  five year  compensation.  The  aggregate
payments  that would be made would be an expense to the Bank,  thereby  reducing
net income and the Bank's  capital by that  amount.  On May 26, 1999 the Company
executed the  Agreement,  causing a change in control of the Bank in  accordance
with the terms of the employment  agreement with Mr.  Cunningham.  See "PROPOSAL
III -  PROPOSAL  TO  APPROVE  STOCK  PURCHASE  AGREEMENT  - THE  STOCK  PURCHASE
AGREEMENT - Interests of Certain Persons."


<TABLE>
<CAPTION>
         AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END
                                OPTION/SAR VALUES

                                                                 Number of Securities
                                                                Underlying Unexercised         Value of Unexercised
                                                                    Options/SARs at          in-the-Money Options/SARs
                                 Shares          Value            Fiscal Year-End (#)        at Fiscal Year-End ($)(1)
                               Acquired on      Realized      ---------------------------   ---------------------------
Name                          Exercise (#)         ($)        Exercisable / Unexercisable   Exercisable / Unexercisable
- ---------------------         ------------      ---------     -----------   -------------   -----------   -------------
<S>                           <C>            <C>                 <C>                        <C>
William L. Cunningham              --         $    --              7,727 / 5,151               $49,260 / $32,838
</TABLE>
- ------------------------
(1)      Based on a value of $19.00 per share on March 31, 1999.

- --------------------------------------------------------------------------------
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------------------------------

         The Bank,  like many financial  institutions,  has followed a policy of
granting various types of loans to officers, directors, and employees. Loans are
made in the  ordinary  course of business and on  substantially  the same terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable transactions with the Bank's other customers, and do not involve more
than the normal risk of collectibility,  nor present other unfavorable features.
Furthermore,   loans  to  an  affiliate   must  be  approved  in  advance  by  a
disinterested  majority of the Board of Directors or be within other  guidelines
established as a result of OTS regulations.

- --------------------------------------------------------------------------------
            PROPOSAL II -- PROPOSAL TO RATIFY APPOINTMENT OF AUDITORS
- --------------------------------------------------------------------------------

         Regier  Carr & Monroe,  L.L.P.  was the  Company's  independent  public
accountant for the fiscal year ending March 31, 1999. The Board of Directors has
approved the selection of Regier Carr & Monroe,  L.L.P.  as its auditors for the
fiscal year ending  March 31, 2000,  subject to  ratification  by the  Company's
stockholders. A representative of Regier Carr & Monroe, L.L.P. is expected to be
present at the Meeting to respond to  stockholders'  questions and will have the
opportunity to make a statement if he or she so desires.


                                        9

<PAGE>


         Ratification of the  appointment of the auditors  requires the approval
of a  majority  of the votes  cast by the  stockholders  of the  Company  at the
Meeting.  The Board of Directors  recommends  that  stockholders  vote "FOR" the
ratification of the appointment of Regier Carr & Monroe, L.L.P.
as the Company's auditors for the fiscal year ending March 31, 2000.

- --------------------------------------------------------------------------------
          PROPOSAL III -- PROPOSAL TO APPROVE STOCK PURCHASE AGREEMENT
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                     SUMMARY
- --------------------------------------------------------------------------------

         THE FOLLOWING  SUMMARY  PROVIDES  CERTAIN  INFORMATION  RELATING TO THE
MERGER AND  ACQUISITION.  THIS  SUMMARY IS NOT  INTENDED  TO BE A SUMMARY OF ALL
MATERIAL  INFORMATION RELATING TO THE MERGER AND ACQUISITION AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO MORE DETAILED  INFORMATION  CONTAINED  ELSEWHERE IN
THIS  PROXY  STATEMENT,  INCLUDING  THE  ANNEXES  HERETO,  AND IN THE  DOCUMENTS
INCORPORATED  BY REFERENCE IN THIS PROXY  STATEMENT.  A COPY OF THE AGREEMENT IS
ATTACHED  AS ANNEX A TO THIS  PROXY  STATEMENT.  STOCKHOLDERS  ARE URGED TO READ
CAREFULLY THE ENTIRE PROXY  STATEMENT,  INCLUDING  THE ANNEXES.  AS USED IN THIS
PROXY STATEMENT,  THE TERMS "LOCAL OKLAHOMA," "THE COMPANY" AND "THE BANK" REFER
TO  SUCH  ORGANIZATIONS,  AND,  UNLESS  THE  CONTEXT  OTHERWISE  REQUIRES,  SUCH
ORGANIZATIONS AND THEIR RESPECTIVE SUBSIDIARIES.

Local Oklahoma Bank, N.A. ("Local Oklahoma")

         Local  Oklahoma  is a  national  banking  association,  subject  to the
regulation  and  supervision  of the Office of the  Comptroller  of the Currency
("OCC"),  with its principal office in Oklahoma City,  Oklahoma.  Local Oklahoma
was  chartered  in 1999.  Prior to that time,  Local  Oklahoma  was a  federally
chartered  savings bank. Local Oklahoma is the wholly-owned  subsidiary of Local
Financial  Corporation  ("LFC"), a Delaware business  corporation whose stock is
publicly held and listed on the American Stock Exchange.  LFC is registered as a
bank holding  company with the Board of Governors of the Federal  Reserve System
("Federal Reserve Board") under the Federal Bank Holding Company Act of 1956, as
amended (the "BHC Act").  The principal  executive  office of Local Oklahoma and
LFC is located at 3601 N.W. 63rd Street,  Oklahoma City,  Oklahoma 73116 and the
telephone number at that address is (405) 841-2100.

         At  March  31,  1999,  LFC had  consolidated  assets  of $2.1  billion,
deposits of $1.6 billion and shareholders' equity of $124 million.

The Company and the Bank

         The Company is an Oklahoma corporation organized in May 1994 and became
a unitary savings and loan holding company upon the completion of the conversion
and  reorganization  of the Bank from a mutual  savings  bank to a  wholly-owned
stock  savings bank  subsidiary  of the Company in October  1994.  The Company's
principal  asset  is  the  stock  of  the  Bank  which  is a  community-oriented
institution offering a variety of financial services in Guthrie, Oklahoma. As of
March 31, 1999, the Company  reported assets of $45.8 million,  loans receivable
of $23.8 million,  deposits of $35.1 million,  and stockholders'  equity of $7.4
million,  and as of such date the Company operated through one office,  which is
located  in Logan  County,  Oklahoma.  The  principal  executive  offices of the
Company and the Bank are located at 120 North Division,  Guthrie,  Oklahoma, and
their telephone number is (405) 282-2201.


                                       10

<PAGE>


The Merger and Acquisition

         Under the terms of the  Agreement,  Local  Oklahoma  would  acquire the
Company,  then  dissolve  the  Company  and merge  the Bank with and into  Local
Oklahoma.  Upon  consummation of the Acquisition,  each outstanding share of the
Common  Stock  would be  converted  into the right to receive a cash  payment of
$22.25 from Local Oklahoma,  subject to adjustment.  Each  outstanding  share of
Common Stock  subject to the First Stock  Options (as defined in the  Agreement)
would be converted  into the right to receive a cash payment of $9.625 per share
($22.25 minus the exercise price),  and each  outstanding  share of Common Stock
subject to the Second  Stock  Options  (as  defined in the  Agreement)  would be
converted  into the right to receive a cash  payment of $5.25 per share  ($22.25
minus the exercise price).  The merger of the Bank with and into Local Oklahoma,
is expected to occur immediately after the Acquisition.

Vote Required

         Approval of the Agreement  requires the affirmative  vote of a majority
of the holders of the  outstanding  common stock of the  Company.  Each owner of
Common Stock on the Record Date will be entitled to one vote for each share held
of record upon each matter properly  submitted at the Meeting or any adjournment
or adjournments thereof.

         The directors and executive  officers of the Company (including certain
of their related interests)  beneficially  owned, as of the Record Date, and are
entitled  to vote at the  Meeting,  136,319  shares of the Common  Stock,  which
represents  31.1% of the  outstanding  shares of the Common Stock entitled to be
voted at the Meeting.  Accordingly,  assuming  that the  directors and executive
officers  of the  Company  vote  their  shares of the  Common  Stock in favor of
approval  of  the  Agreement,   approval  of  the  Agreement  will  require  the
affirmative vote of the holders of 19.9% of the additional outstanding shares of
the Common Stock  entitled to be voted at the Meeting in order for the Agreement
to be approved at the Meeting.

         Pursuant to Section 1090.1 of the Oklahoma General Corporation Act, the
Company is  required  to submit for  stockholder  vote a proposal to approve the
Agreement  and obtain an  affirmative  vote of a  majority  of the votes cast in
order to consummate the Merger and Acquisition.

         A FAILURE TO VOTE,  EITHER BY NOT  RETURNING  THE ENCLOSED  PROXY OR BY
CHECKING  THE  "ABSTAIN"  BOX ON THE PROXY,  WILL HAVE THE SAME EFFECT AS A VOTE
AGAINST APPROVAL OF THE AGREEMENT.

Effective Date

         Unless the Agreement is terminated,  a closing is to be held as soon as
practicable   after  the  satisfaction  or  waiver  of  the  conditions  to  the
obligations  of the parties to consummate the Merger and  Acquisition  and in no
event later than December 31, 1999. It is currently anticipated that the closing
will take place,  and the Merger and Acquisition will become  effective,  during
the third calendar quarter of 1999.

Recommendation of the Company's Board of Directors

         The Board of Directors  of the Company has  approved  the  Agreement by
unanimous  vote,  believes  it is in the best  interests  of the Company and its
stockholders   and   unanimously   recommends  its  approval  by  the  Company's
stockholders.


                                       11

<PAGE>


Opinion of Financial Advisor

         Hovde  Financial,  Inc.  ("Hovde")  rendered  its oral  opinion  to the
Company's  Board of  Directors  on May 24, 1999,  and  subsequently  rendered an
additional  formal written  updated  opinion dated May 26, 1999 (the  "Opinion")
that, as of the respective dates of such opinions and subject to the assumptions
set forth therein,  the cash  consideration is fair to the holders of the Common
Stock from a financial  point of view.  For  information  concerning the matters
reviewed, assumptions made and factors considered by Hovde see "- THE MERGER AND
ACQUISITION - Opinion of Financial Advisor" and ANNEX B to this Proxy Statement,
which  sets   forth  a  copy  of  Hovde's   written   fairness   opinion   dated
______________, 1999. Holders of the Common Stock are urged to, and should, read
the Opinion in its entirety.

         Based  upon  the  estimated  aggregate  purchase  price  to be  paid in
connection  with the  Merger and  Acquisition,  Hovde's  aggregate  fees will be
approximately  $142,297.  Hovde was paid approximately  $20,000 of such advisory
fee upon the signing of the Agreement  and the  remainder  will be paid upon the
closing of this  transaction.  In addition,  the Company has agreed to reimburse
Hovde for its reasonable  out-of-pocket expenses,  which shall not exceed $7,500
without the prior consent of the Company.

Federal Income Tax Consequences

         The receipt of cash by a  stockholder  of the  Company in exchange  for
shares  of  the  Common  Stock  pursuant  to the  Agreement  will  be a  taxable
transaction to such stockholder for federal income tax purposes.  In general,  a
stockholder will recognize gain or loss upon the surrender of the  stockholder's
Common Stock equal to the  difference,  if any,  between (i) the total amount of
cash received in exchange for Common Stock and (ii) the  stockholder's tax basis
in the Common Stock exchanged.

Stockholders  are urged to consult  their own tax  advisors  as to the  specific
consequences to them of the Acquisition under applicable tax laws.

Interests of Certain Persons

         Directors  or executive  officers of the Company have  interests in the
Merger and  Acquisition in addition to their  interests as  stockholders  of the
Company  generally.  These interests  include,  among others,  provisions in the
Agreement  relating to  indemnification  and maintenance of director and officer
liability  insurance  coverage.  These interests also relate to certain benefits
available  as a result of a "change  in  control"  of the  Company,  such as the
Acquisition,  including,  among others, the payment of certain benefits under an
existing employment agreement to the Company's President.

Appraisal Rights

         Stockholders  of the  Company  are  entitled  to  appraisal  rights  in
connection  with the Merger.  See  "PROPOSAL  III --  PROPOSAL TO APPROVE  STOCK
PURCHASE AGREEMENT --THE MERGER AND ACQUISITION -- Appraisal Rights."

Business Pending Consummation

         The Company has agreed to carry on its  business in  substantially  the
same manner its business was conducted  prior to the date of the Agreement,  and
has agreed not to take certain actions  relating to the operation of the Company
pending  consummation of the Merger and  Acquisition,  without the prior written
consent of Local Oklahoma, except as otherwise permitted by the Agreement.

                                       12

<PAGE>


Regulatory Approvals

         Although the Company,  the Bank, and Local Oklahoma  believe the Merger
and Acquisition will only require the approval of the OCC and notice to be filed
with the Office of Thrift  Supervision  ("OTS"),  the Merger and Acquisition may
also be subject to the prior approval of the Federal Reserve Board,  the Federal
Deposit Insurance  Corporation (the "FDIC"),  and other regulatory  authorities.
Applications  or  waiver  requests  have  been  either  filed  with each of such
regulatory authorities for such approvals or will be filed in the near future if
necessary.  There can be no assurance  that the necessary  regulatory  approvals
will be obtained or as to the timing or conditions of such  approvals.  See "THE
STOCK PURCHASE AGREEMENT -- Regulatory Approvals."

Conditions to Consummation; Termination

         Consummation  of the Merger and  Acquisition  is  subject,  among other
things,  to: (i) approval of the  transactions  contemplated by the Agreement by
the  requisite  vote of the  stockholders  of the  Company;  (ii) receipt of the
regulatory  approvals  referred  to  under  "THE  STOCK  PURCHASE  AGREEMENT  --
Regulatory  Approvals";  (iii)  there  being  in  effect  no  order,  decree  or
injunction  of any court or agency of  competent  jurisdiction  that  enjoins or
prohibits the Merger and Acquisition or which would limit or otherwise affect in
a material  respect  the  operation  of the Bank and Local  Oklahoma as a single
entity,  following  the Merger and  Acquisition;  and (iv) there  being no suit,
action or proceeding pending or, in the case of governmental bodies, threatened,
which challenge the validity or legality, or seeks to restrain the consummation,
of the Merger and  Acquisition or which seeks to limit or otherwise  affect in a
material respect the operation of the Bank and Local Oklahoma as a single entity
following the Merger and Acquisition.

         The Agreement  may be  terminated by mutual  agreement of the Boards of
Directors  of  Local  Oklahoma  and  the  Company.  The  Agreement  may  also be
terminated by either the Board of Directors of the Company or of Local  Oklahoma
if the Acquisition  does not occur on or before December 31, 1999, or if certain
conditions set forth in the Agreement are not met.

Expenses; Termination Fees

         The Company,  the Bank, and Local Oklahoma must generally pay their own
respective legal and accounting fees and all other expenses and fees incurred in
connection with the Merger and Acquisition.

         Generally,  if the Company and the Bank have  materially  complied with
the terms and conditions of the Agreement and Local Oklahoma fails or refuses to
consummate  the  Agreement,  then the  Company  and the Bank will be entitled to
receive an aggregate amount equal to Local  Oklahoma's  earnest money deposit of
$500,000 plus any accrued  interest.  If all of the  conditions to the Company's
and the Bank's  obligations to consummate the Agreement are fully  satisfied and
the Company and the Bank fail or refuse to consummate the Agreement,  then Local
Oklahoma will  generally be entitled to: (i) terminate the Agreement and receive
its earnest money deposit of $500,000 plus any accrued interest; or (ii) enforce
specific performance of the Agreement under certain circumstances.


                                       13

<PAGE>

- --------------------------------------------------------------------------------
                      SELECTED CONSOLIDATED FINANCIAL DATA
- --------------------------------------------------------------------------------

         The following  selected  consolidated  financial and other data for the
last five fiscal  years are  derived  from the  audited  consolidated  financial
statements  of the  Company.  The data  should be read in  conjunction  with the
audited  consolidated  financial  statements,  related notes and other financial
information incorporated by reference herein.

<TABLE>
<CAPTION>
                        UNAUDITED SELECTED FINANCIAL DATA
                        ---------------------------------
                  (dollars in thousands, except per share data)


                                                                    At or for the year ended March 31,
                                                    ----------------------------------------------------------------
                                                     1999           1998           1997          1996          1995
                                                     ----           ----           ----          ----          ----
TOTAL AMOUNTS OF:
- ----------------
<S>                                               <C>           <C>            <C>           <C>           <C>
  Total assets                                      $45,768       $48,627        $49,047       $46,820       $44,727
  Loans receivable                                   23,802        25,655         23,461        22,972        23,182
  Securities available-for-sale                         648         2,175          2,062         2,133           929
  Mortgage-backed securities held-to-maturity        11,460        12,615         13,273         9,428         9,869
  Investment securities held-to-maturity              1,000         3,900          8,700         9,751         8,366
  Cash and cash equivalents                           7,186         3,307            523         1,402         1,090
  Deposits                                           35,079        35,538         34,293        36,311        34,543
  Borrowed money                                      3,000         5,196          6,700         2,000         1,700
  Stockholders equity                                 7,393         7,536          7,805         8,049         8,236
  Net interest income                                 1,721         1,791          1,799         1,655         1,709
  Net income (loss)                                     414           536            380           585           545
  Diluted earnings per common shares                   1.06          1.36           0.91          1.27          0.48
  Common stock dividends declared per share            1.00          1.00           0.50          0.50          0.20
  Return on average assets                             0.88%         1.11%          0.79%         1.30%         1.24%
  Return on average equity                             5.61%         7.25%          4.89%         7.12%        10.39%
  Dividend payout ratio (1)                           90.62%        72.17%         55.32%        38.08%        17.38%
  Average equity to average assets ratio              15.66%        15.26%         16.13%        18.18%        11.93%
  Book value per share                              $ 18.38       $ 18.05        $ 17.33       $ 16.61       $ 15.99
                                                     ======        ======         ======        ======        ======
</TABLE>
- ------------------------
(1)      Cash dividends declared per common share.


- --------------------------------------------------------------------------------
            MARKET PRICE OF STOCK AND RELATED SECURITY HOLDER MATTERS
- --------------------------------------------------------------------------------

         There were 402,257 shares of common stock of the Company outstanding as
of March 31,  1999,  held by  approximately  200  stockholders  of  record  (not
including  the  number of persons or  entities  holding  the stock in nominee or
street name  through  various  brokerage  firms).  Since its issuance in October
1994, the Company's common stock has been traded in the over-the-counter market.
The following table reflects high and low bid  information for stock  quotations
as published by the National  Quotation  Bureau through the "pink sheets." These
quotations reflect  inter-dealer  prices,  without retail mark-up,  mark-down or
commission, and may not represent actual transactions.

                                       14

<PAGE>

                                         Year Ended March 31
                          --------------------------------------------------
                                   1999                        1998
                          ----------------------     -----------------------
                           HIGH           LOW          HIGH            LOW
                           ----           ---          ----            ---
First Quarter             18-9/16       17-5/8        17-1/8         15-1/2
Second Quarter            19-1/4        18-9/16       17             17
Third Quarter             19-1/2        17            18             17
Fourth Quarter            19-1/2        16-1/2        18-1/4         17-1/2

The high and low bids as of ____ __, 1999 were _______  and ______ respectively.

         During the year ended March 31, 1999,  the Board of Directors  declared
and paid two dividends of $0.50 per share.  The first $0.50 dividend was paid on
October 15, 1998 and the second  $0.50  dividend  was paid on February 10, 1999.
During the year ended March 31, 1998,  the Board of Directors  declared and paid
two dividends of $0.50 per share.  The first $0.50  dividend was paid on October
10,  1997 and the second  $0.50 was paid on February  10,  1998.  The  Company's
ability to pay dividends to shareholders is largely dependent upon the dividends
it receives from the Bank. The Agreement also restricts the Company's ability to
pay  dividends.  The Bank is subject to regulatory  limitations on the amount of
cash  dividends it may pay.  The Bank may not declare or pay a cash  dividend on
any of its stock if the effect thereof would cause the Bank's regulatory capital
to be  reduced  below  (1)  the  amount  required  for the  liquidation  account
established in connection with the Bank's  conversion from mutual to stock form,
or (2) the regulatory capital requirements imposed by the OTS.

- --------------------------------------------------------------------------------
                           THE MERGER AND ACQUISITION
- --------------------------------------------------------------------------------

A COPY OF THE  AGREEMENT  IS  ATTACHED  AS ANNEX A TO THIS PROXY  STATEMENT  AND
REFERENCE IS MADE THERETO FOR A COMPLETE  DESCRIPTION OF THE TERMS OF THE MERGER
AND  ACQUISITION.  STOCKHOLDERS  OF THE COMPANY ARE URGED TO READ THE  AGREEMENT
CAREFULLY.

General

         Under the terms of the  Agreement,  Local  Oklahoma  would  acquire the
Company,  then  dissolve  the  Company  and merge  the Bank with and into  Local
Oklahoma.  Upon  consummation of the Acquisition,  each outstanding share of the
Common Stock would be converted automatically and without any action on the part
of the holder  thereof,  into the right to receive a cash payment of $22.25 from
Local Oklahoma subject to adjustment.

Background of the Merger

         During the normal course of its business,  the Company has historically
received  inquiries  regarding its willingness to consider an acquisition by, or
affiliation with, larger financial  institutions.  Consistent with its fiduciary
obligations to its  shareholders,  the Company has considered such inquiries and
evaluated them with respect to the level and form of consideration proposed, and
the seriousness and specificity  which has been conveyed to the Company in terms
of consideration,  as well as the expected future operation of the Company,  and
other considerations and factors deemed relevant by the Company, in

                                       15

<PAGE>


formulating  its business  plan with the intent to provide  maximum value to its
shareholders.  In  consideration of the current market  conditions,  the Company
felt it was necessary to consult with an investment  banking firm experienced in
the area of  financial  institution  mergers and  acquisitions  to evaluate  the
prospects of  accomplishing a transaction  that would both maximize  shareholder
value and continue to provide the  Oklahoma  markets it serves with the services
of a locally-based institution.

         Based  upon  deliberations  by the Board of  Directors  of the  Company
regarding  the cost of  providing  the  increasingly  broad  array of  financial
products  and  alternative  delivery  channels  to  remain  competitive  in  the
marketplace and to continue to deliver exceptional service to its customers, the
Company  Board  retained  Hovde to assist and advise the Company in  exploring a
merger with a larger financial institution which would satisfy these objectives.
Subsequently,  Hovde contacted those  financial  institutions  which it believed
might  meet  the  criteria  for  such a  transaction  with  the  Company.  These
institutions were provided information (pursuant to a confidentiality agreement)
and various  1evels of  discussions  were held with each regarding the potential
for a  suitable  transaction  with the  Company.  Thereafter,  certain  of these
institutions  were asked to convey to the Company and its  representative  their
interest in pursuing a  transaction  with the  Company.  After  receipt of these
indications of interest, and giving careful consideration to the entirety of the
proposals,  including the  consideration  proposed to be paid in connection with
the transaction (and the form and other  characteristics  thereof),  the Company
believed  its overall  objectives  were most likely to be achieved by pursuing a
transaction with Local Oklahoma.

         As a result of this process,  the Company and Local Oklahoma  commenced
extensive negotiations.  In evaluating whether to affiliate with Local Oklahoma,
the Company  considered the  competitive  conditions in the market served by the
Company,  the Company's future growth prospects,  the likely future prospects of
the local, state-wide,  and national economy, the trading characteristics of the
Common Stock and the likely  future price  appreciation  prospects of the Common
Stock. The Company also took into account its belief that affiliating with Local
Oklahoma,  a larger financial  institution with significantly  greater resources
and expertise, offered expansion opportunities,  financial products and services
not otherwise  available to the Company and its  customers.  The Company and its
Board of Directors  determined that the Company's  competitive  position and the
value of its  stock  could  best be  enhanced  through  affiliation  with  Local
Oklahoma.

         Following arm's length  negotiations  between  representatives of Local
Oklahoma  and the  Company,  Local  Oklahoma  and the Company  entered  into the
Agreement  on May 26,  1999.  The  aggregate  price to be paid to holders of the
Common Stock resulted from negotiations which considered the historical earnings
and future  combined  earnings  prospects  of Local  Oklahoma  and the  Company,
potential  growth in the Company's  market,  the Company's asset quality and the
effect of the Merger on the  shareholders,  customers,  and  employees  of Local
Oklahoma and the Company.

The Company's Reasons for the Merger and Acquisition and Recommendation

         The terms of the  Agreement,  including  the Cash  Consideration  to be
received  by the  Company's  stockholders,  were  the  result  of  arm's  length
negotiations between the representatives of the Company and Local Oklahoma after
a  thorough  auction  process.  The  factors  of the  Merger  that the  Board of
Directors  of the  Company  considered  material  in  deciding  to  approve  and
recommend  the  terms of the  Merger  were (i) the  cash to be  received  by the
Company's  stockholders  of $22.25 was equivalent to 124% of tangible book value
and 17.4 times the latest  twelve  months  earnings  and  compared  favorably to
acquisition prices paid for comparable  companies,  (ii) the taxable nature of a
cash  transaction  versus the pricing risk associated  with taking stock,  (iii)
information concerning the  financial condition, results  of operations, capital
levels, asset  quality and  future prospects  of the  Company, (iv) industry and
economic  conditions,

                                       16

<PAGE>


(v) the impact of the  Merger  and  Acquisition  on the  depositors,  employees,
customers and  communities  served by the Company through  expanded  commercial,
consumer  and retail  banking  products  and  services,  (v) the  opinion of the
Company's  financial  advisor  as to the  fairness  of the  consideration  to be
received by the holders of the Company's  Common Stock from a financial point of
view,  (vii) the general  structure of the transaction and the  compatibility of
management  and business  philosophy,  (viii) the  likelihood  of receiving  the
requisite  regulatory  approvals in a timely manner, and (ix) the ability of the
combined  enterprise to compete in relevant banking and non-banking  markets. In
making its  determination,  the Board did not  ascribe  relative  weights to the
factors which it considered.

         The Board of  Directors  of the  Company  believes  that the Merger and
Acquisition  is in the best  interest of the Company and its  shareholders.  THE
BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS THAT THE  SHAREHOLDERS  VOTE FOR THE
APPROVAL OF THE AGREEMENT.

Opinion of the Company's Financial Advisor

         The  Company  retained  Hovde  to  act  as  its  financial  advisor  in
connection  with the Merger and  Acquisition.  Hovde has  rendered  its  written
opinion (the "Hovde Opinion") to the Company, dated ______________, 1999, to the
effect that,  based upon and subject to the factors and assumptions set forth in
such opinion,  and as of the date of such opinion,  the Cash Consideration to be
paid by Local  Oklahoma  was  fair,  from a  financial  point  of  view,  to the
shareholders of the Company.

         The full text of the Hovde  Opinion,  which  sets  forth,  among  other
things,  assumptions made, matters considered and qualifications and limitations
on the review  undertaken,  is  attached  hereto as Annex B and is  incorporated
herein  by  reference.  The  Company  stockholders  are  urged to read the Hovde
Opinion in its entirety.  The Hovde Opinion,  which was directed to the Board of
Directors,  addresses only the fairness to the holders of the Common Stock, from
a financial point of view, of the consideration to be paid by Local Oklahoma for
the  Common  Stock  pursuant  to  the  Agreement,  and  does  not  constitute  a
recommendation  to any Company  stockholder  as to how such  stockholder  should
vote.  The  Hovde  Opinion  was  rendered  to the  Board  of  Directors  for its
consideration  in determining  whether to approve the  Agreement.  The following
summary of the Hovde  Opinion is  qualified  in its entirety by reference to the
full text of the Hovde Opinion.

         No  limitations  were  imposed  by the  Company on the scope of Hovde's
investigation  or the  procedures  to be  followed  by  Hovde in  rendering  its
opinion.  Hovde was not requested to and did not make any  recommendation to the
Board of  Directors as to the form or amount of  consideration  to be offered by
Local  Oklahoma to the Company in the Cash  Consideration,  which was determined
through  arm's-length  negotiations  between  the  parties.  In  arriving at its
opinion,  Hovde did not ascribe a specific  range of values to Local Oklahoma or
the  Company,  but rather  made its  determination  as to the  fairness,  from a
financial point of view, of the consideration to be offered by Local Oklahoma to
the  Company  in the  Cash  Consideration  on the  basis  of the  financial  and
comparative  analyses  described below.  Hovde was not requested to opine as to,
and its opinion does not address,  the Company's underlying business decision to
proceed with or effect the Merger and Acquisition.

         During  the  course of the  engagement,  Hovde  reviewed  and  analyzed
material  bearing upon the  financial  and  operating  conditions of LFC and the
Company and their  subsidiaries  and material  prepared in  connection  with the
proposed transactions including the following:  the Agreement;  certain publicly
available  information  concerning  LFC,  the  Company  and their  subsidiaries,
including, as applicable, consolidated  financial  statements for the Company of
the years ended March 31, 1998 and 1997, and

                                       17

<PAGE>


quarterly  statements  for the periods ended June 30,  September 30 and December
31,  1998,  respectively,  and for LFC and its  subsidiary  of the  years  ended
December 31, 1998 and 1997, and quarterly  statements for the period ended March
31, 1999,  documents  filed with the  Securities  and Exchange  Commission,  the
Federal Reserve Board, OCC, and certain other state or regulatory agencies filed
by each of the foregoing entities for the  aforementioned  three year period and
for the quarterly  period ended March 31, 1999, as applicable,  recent  internal
reports for both companies,  financial  projections for the Company,  the nature
and  terms of  recent  sale and  merger  transactions  involving  banks and bank
holding  companies  that Hovde  considered  relevant,  and  financial  and other
information provided to us by the management of the Company and Local Oklahoma.

         In arriving at its opinion,  Hovde assumed and relied upon the accuracy
and  completeness  of the  financial  and other  information  used by it without
assuming any responsibility for independent verification of such information and
further relied upon the assurances of the  managements of Local Oklahoma and the
Company that they were not aware of any facts or  circumstances  that would make
such  information  materially  inaccurate  or  misleading.  With  respect to any
financial  projections  reviewed by Hovde,  Hovde assumed that such  projections
were  reasonably  prepared on a basis  reflecting the best  currently  available
estimates  and judgments of the  management  of Local  Oklahoma and the Company.
Upon  advice of Local  Oklahoma  and its legal and  accounting  advisors,  Hovde
assumed that the Merger and Acquisition will be accounted for using the purchase
method of accounting and would generally be treated as a taxable  transaction to
the Company's shareholders.  In arriving at its opinion, Hovde did not conduct a
physical  inspection of the  properties  and facilities of Local Oklahoma or the
Company and did not make or obtain any  evaluations  or appraisals of the assets
or liabilities of Local Oklahoma or the Company.  In addition,  Hovde noted that
it is not expert in the evaluation of loan portfolios or allowances for loan and
real estate owned losses and, upon advice of Local Oklahoma, it assumed that the
allowances  for loan and real estate  owned  losses (as  currently  stated or as
adjusted for in connection  with the Merger and  Acquisition)  provided to it by
the Company and used by it in its  analysis  and in arriving at its opinion were
in the aggregate adequate to cover all such losses.  Hovde's Opinion necessarily
was based upon  market,  economic and other  conditions  as they existed on, and
could be evaluated as of, the date of its letter.

         The following is a summary of the analyses Hovde Financial performed in
arriving at its opinion dated ______________,  1999, as to the fairness,  from a
financial point of view, to the Company of the Cash Consideration. In connection
with the  preparation  and  delivery of its  opinion to the Board of  Directors,
Hovde  performed a variety of financial and comparative  analyses,  as described
below. The preparation of a fairness opinion involves various  determinations as
to the most  appropriate  and  relevant  methods of  financial  and  comparative
analysis and the  application of those methods to the  particular  circumstances
and,  therefore,   such  an  opinion  is  not  readily  susceptible  to  summary
description.  Furthermore,  in arriving at its opinion,  Hovde did not attribute
any  particular  weight to any analysis or factor  considered  by it, but rather
made qualitative judgments as to the significance and relevance of each analysis
and factor. Accordingly,  Hovde believes that its analyses must be considered as
a whole and that  considering any portion of such analyses and factors,  without
considering  all analyses and factors,  could create a misleading  or incomplete
view of the process underlying its opinion. In its analyses, Hovde made numerous
assumptions with respect to industry performance,  general business and economic
conditions  and other  matters,  many of which are  beyond  the  control  of the
Company.

         Any  estimates   contained  in  these  analyses  were  not  necessarily
indicative of actual values or predictive of future results or values, which may
be significantly more or less favorable than as set forth therein.  In addition,
analyses relating to the value of businesses did not purport to be appraisals or
to reflect the prices at which businesses may actually be sold.

                                       18

<PAGE>


         Purchase Price Analysis.  Hovde calculated the price-to-tangible  book,
price-to-earnings and price- to-assets multiples,  and core deposit premium paid
(defined as the transaction value minus the tangible book value, divided by core
deposits),  in the Merger using  December 31, 1998 financial data and based upon
an  aggregate  transaction  value  of $9.3  million.  This  analysis  yielded  a
price-to-tangible  book value  multiple of 124%, a price to last twelve  months'
earnings multiple of 17.4x, a price to assets of 19.2%, and a deposit premium of
5.14%.

         Comparable Transaction Analysis.  Using publicly available information,
Hovde reviewed certain terms and financial characteristics, including historical
price-to-earnings  ratio, the price-to-book  ratio, the  price-to-tangible  book
ratio,   and  the  core  deposit   premium  paid  at  the  time  of  transaction
announcement, of thrift merger and acquisition transactions.

         The first  comparable  group included thrift  transactions in which the
sellers were located in Oklahoma,  Missouri,  Texas,  Iowa,  Illinois,  Indiana,
Montana,  Kansas and  Nebraska  with assets less than $500  million and announce
dates after January 1, 1998. This analysis  yielded 15 comparable  transactions.
The average  price-to-tangible book value for these transactions was 159.9%, and
ranged  from 106% to 248%.  The  average  price-to-trailing  earnings  for these
transactions   was  23.4x,   and  ranged  from  11.5x  to  51.3x.   The  average
price-to-assets  was 19.6%,  and ranged from 11.1% to 37.1%. The average premium
on core deposits was 12.6%, and ranged from 2.6% to 32.8%.

         The second comparable group included  nationwide thrift transactions in
which the sellers earned ROAs between 0.75% and 1.25% with assets less than $250
million and  announce  dates after  January 1, 1998.  This  analysis  yielded 20
comparable  transactions.  The  average  price-to-tangible  book value for these
transactions   was  171.1%,   and  ranged   from  106%  to  290%.   The  average
price-to-trailing  earnings for these  transactions  was 23.4x,  and ranged from
12.9x to 40.0x. The average  price-to-assets was 23.5%, and ranged from 11.7% to
50.9%.  The average premium on core deposits was 14.7%,  and ranged from 2.6% to
29.1%.

         Because  the  reasons  for and  circumstances  surrounding  each of the
transactions analyzed were so diverse and because of the inherent differences in
the businesses,  operations,  financial conditions and prospects of the Company,
Local  Oklahoma,  and the  companies  included in the  comparable  group,  Hovde
believed that a purely quantitative comparable transaction analysis would not be
particularly  meaningful in the context of the evaluation of the fairness of the
Cash  Consideration.  Hovde  believed that the  appropriate  use of a comparable
transaction  analysis  in this  instance  would  involve  qualitative  judgments
concerning the differences between the characteristics of these transactions and
the Merger and  Acquisition  which would  affect the  acquisition  values of the
acquired companies and the Company.

         Discounted  Terminal Value Analysis.  Hovde estimated the present value
of the Common Stock by assuming a range of discount rates from 12% to 14% and an
8% annual growth rate in earnings  through 2004,  starting with earnings of $516
thousand in 1999. In arriving at the value of the Common Stock, Hovde assumed an
earnings  growth rate of 5% from 2005 into  perpetuity.  This terminal value was
then discounted  alone,  with yearly cash flows for 1999 through 2004, to arrive
at the present value for the Common Stock. These rates and values were chosen to
reflect different  assumptions regarding the required rates of return of holders
or  prospective  buyers of the Common Stock.  This  analysis and its  underlying
assumptions  yielded a range of value for the Company's  shares of approximately
$16.10 to $20.98, compared to a total Cash Consideration of $22.25 per share.

         Hovde is a nationally  recognized  investment  banking firm.  Hovde, as
part  of  its  investment  banking  business,  is  continuously  engaged  in the
valuation of businesses and securities in connection with

                                       19

<PAGE>

mergers and acquisitions competitive biddings, private placements and valuations
for corporate and other  purposes.  The Board  retained Hovde based upon Hovde's
experience  and  expertise  and its  familiarity  with  the  Company  and  Local
Oklahoma. Hovde is acting as financial advisor to the Company in connection with
the Merger and  Acquisition.  Pursuant to a letter  agreement dated September 3,
1998,  between the Company and Hovde,  the Company has agreed to pay Hovde a fee
equal to $142,297, $20,000 of which has been paid to Hovde. The letter agreement
with  Hovde  also  provides  that  the  Company  will  reimburse  Hovde  for its
reasonable  out-of-pocket  expenses  incurred in connection  with the Merger and
Acquisition,  provided  these  expenses will not exceed $7,500 without the prior
approval of the Company,  and indemnify  Hovde and certain  related  persons and
entities against certain  liabilities,  including  liabilities  under securities
laws, incurred in connection with its services thereunder.

Federal Income Tax Consequences

         The  following  is a  discussion  of the  material  federal  income tax
consequences of the  Acquisition.  The discussion of the material federal income
tax  consequences  may not apply to special  situations,  such as the  Company's
stockholders,  if any,  who  received  their  Common  Stock upon the exercise of
employee  stock  options  or  otherwise  as  compensation,   and  the  Company's
stockholders  that  are  insurance  companies,   securities  dealers,  financial
institutions or foreign persons.

         The receipt of cash by a  stockholder  of the  Company in exchange  for
shares of the Common Stock pursuant to the Agreement  will  constitute a taxable
transaction to such stockholder for federal income tax purposes.  In general,  a
stockholder will recognize gain or loss upon the surrender of the  stockholder's
Common Stock equal to the  difference,  if any,  between (i) the total amount of
cash received in exchange for the shares of Common Stock  exchanged and (ii) the
stockholder's tax basis in such Common Stock. Any gain or loss will generally be
treated as  capital  gain or loss if the Common  Stock  exchanged  was held as a
capital asset in the hands of the stockholder.

         The cash  payments  due to the  holders  of the  Common  Stock upon the
exchange  thereof  pursuant to the Agreement (other than certain exempt entities
and persons) will  generally be subject to a 31% backup  withholding  tax by the
exchange agent under federal income tax law unless certain requirements are met.
Generally,  the exchange  agent (Local  Oklahoma) will be required to deduct and
withhold  the  tax  if  (i)  the   stockholder   fails  to  furnish  a  taxpayer
identification  number  ("TIN") to the exchange  agent or fails to certify under
penalty of perjury that such TIN is correct,  (ii) the Internal  Revenue Service
("IRS") notifies the exchange agent that the TIN furnished by the stockholder is
incorrect,  (iii) the IRS notifies the exchange agent that the  stockholder  has
failed to report interest,  dividends or original issue discount in the past, or
(iv) there has been a failure by the  stockholder  to certify  under  penalty of
perjury that such stockholder is not subject to the 31% backup withholding tax.

         No ruling has been or will be  requested  from the IRS as to any of the
tax effects of any of the  transactions  discussed  in this proxy  statement  to
stockholders  of the  Company,  and no opinion  of  counsel  has been or will be
rendered  to  the  Company  with  respect  to  any of  the  tax  effects  of the
Acquisition to the Company's stockholders. There is no assurance that applicable
tax laws  will not  change,  on a current  or  retroactive  basis,  prior to the
occurrence of the Merger and Acquisition.

         Because the tax consequences of the Acquisition may vary depending upon
the particular circumstances of each stockholder and other factors, stockholders
of the Company are urged to consult  their own tax  advisor to  determine  their
particular tax consequences of the Acquisition (including but not limited to the
application and effect of state and local income and other tax laws).

                                       20

<PAGE>

- --------------------------------------------------------------------------------
                          THE STOCK PURCHASE AGREEMENT
- --------------------------------------------------------------------------------

         THE  FOLLOWING IS A BRIEF SUMMARY OF THE  PROVISIONS OF THE  AGREEMENT.
THIS  SUMMARY IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF THE
AGREEMENT WHICH IS ATTACHED AS ANNEX A TO THIS PROXY STATEMENT.

The Merger and Acquisition

         Under the terms of the  Agreement,  Local  Oklahoma  would  acquire the
Company,  then  dissolve  the  Company  and merge  the Bank with and into  Local
Oklahoma.  Upon  consummation of the Acquisition,  each outstanding share of the
Common Stock will be converted, by virtue of the Acquisition,  automatically and
without any action on the part of the holder thereof,  into the right to receive
a cash payment of $22.25, subject to adjustment, from Local Oklahoma.

Closing Date

         The date the Merger and Acquisition occur is the "Closing Date." Unless
the Agreement is terminated,  the Merger and  Acquisition  will occur as soon as
practicable   after  the  satisfaction  or  waiver  of  all  conditions  to  the
obligations  of the parties and in no event later than  December 31,  1999.  The
Merger and  Acquisition  will become  effective  after  shareholder  approval is
received,  the obligations of Local Oklahoma, the Company and the Bank have been
satisfied and a Certificate  of Acquisition is filed with the State of Oklahoma.
It is currently  anticipated  that the Merger and Acquisition  will occur during
the third calendar quarter of 1999.

Possible Adjustment to Cash Consideration

         The cash  consideration  ($22.25)  to be paid for each  share of Common
Stock is subject to the following  adjustment:  an amount will be deducted equal
to all cash  dividends  declared  and paid by the  Company  to its  stockholders
during  the  calendar  year 1999,  up to and  including  the  Closing  Date,  as
determined  on a per share basis by dividing the total  dividends so declared by
the  number of issued  and  outstanding  shares  receiving  such  dividends  and
correspondingly  reducing the purchase price to be paid by Local Oklahoma.  This
deduction provision shall not apply to the regular semi-annual  dividend paid in
March 1999 and, in the event the Closing Date is after September 30, 1999, would
not apply to a dividend declared and paid before the Closing Date, not to exceed
the earnings of the Company realized after September 30, 1999.

Exchange of the Common Stock Certificates

          Twenty (20) days prior to the Closing  Date,  the Company  will submit
written   instructions  to  all  of  its   shareholders   for  submitting  stock
certificates  to the Company on or before the  Closing  Date.  All Common  Stock
certificates  delivered  to the  Company  must  be  appropriately  endorsed  for
transfer to Local Oklahoma, or have an executed stock power pertaining to all of
the shares  covered by such  certificate(s)  attached  thereto  authorizing  the
transfer of the shares to Local Oklahoma.  All Common Stock  certificates  which
are  properly  delivered  to the Company on or before the  Closing  Date will be
delivered  to Local  Oklahoma by the Company at the Closing in exchange  for the
payment to the various  shareholders by Local  Oklahoma's  corporate check of an
amount  equal to the  price per share for the  Common  Stock  multiplied  by the
number of shares,  in accordance  with the terms of the Agreement.  Those checks
will be delivered to the Company for mailing or delivery  following  the Closing
Date. Each holder of a stock

                                       21

<PAGE>


certificate or certificates representing outstanding shares of Common Stock, who
does not present the stock  certificate(s)  to the Company endorsed for transfer
to Local  Oklahoma,  on or before the  Closing  Date,  shall,  as soon after the
Closing Date as possible,  surrender or deliver such certificate or certificates
to Local Oklahoma duly endorsed for transfer,  or with an  appropriate  executed
stock power (or, if such  certificate  or  certificates  shall have been lost or
destroyed,  shall deliver to Local  Oklahoma an affidavit to such  effect),  and
each such holder shall be entitled upon such surrender (or upon such  delivery),
to receive  from Local  Oklahoma in exchange  therefor by  corporate  check,  an
amount  equal to the  price  per  share  in  accordance  with  the  terms of the
Agreement. No interest will accrue on the cash payment to be made from and after
the Closing Date prior to the receipt by Local  Oklahoma of the  certificate  or
certificates representing shares being surrendered.

         THE COMPANY'S  STOCKHOLDERS  SHOULD NOT SEND THEIR  CERTIFICATES  UNTIL
THEY RECEIVE WRITTEN INSTRUCTIONS FROM THE COMPANY.

         After the Closing Date, the stock transfer books of the Company will be
closed and there  will be no  further  transfers  on the  transfer  books of the
Company.

Interests of Certain Persons

         Certain members of the Company's management and its Board may be deemed
to have interests in the Merger and Acquisition in addition to their  interests,
if any, as  stockholders  of the Company.  These interests are described in more
detail below.

         President's   Employment   Agreement.   President   Cunningham  has  an
employment  agreement  with the Bank and a severance  agreement with the Company
that  provide  for certain  payments  and  benefits in the event of  involuntary
termination  of  employment  following  a change of  control as defined in those
agreements. The Company will terminate the employment of President Cunningham as
of the  Closing  Date and as a result of his  termination  Mr.  Cunningham  will
receive  $187,200 on the Closing Date in  satisfaction  of the change in control
provisions in the agreements. Mr. Cunningham will execute a 12- month employment
agreement with Local Oklahoma that commences on the Closing Date.

         During the 12-month  period of  employment  of Mr.  Cunningham by Local
Oklahoma,  he will  receive a salary of $5,000 per month and he will be entitled
to the same  employee  benefits of other  senior  management  employees of Local
Oklahoma,  including the use of an automobile,  and all medical coverage, health
plans and other  benefits,  but not  including  the right to  receive  any stock
options from Local Oklahoma or LFC.

         Insurance  Coverage.  The  Company  has an  insurance  policy  for  its
directors  and  officers  that covers  these  individuals  in the event they are
subject to a lawsuit in connection  with their duties as officers and directors.
Pursuant to the  Agreement,  Local  Oklahoma  will not  maintain or acquire such
insurance  coverage,  but will allow the Board of the Company to obtain extended
insurance  coverage not to cost more than $25,000.  The extended insurance would
provide  coverage  following the Merger and Acquisition for actions of directors
taken prior to the  Closing.  Such  insurance  coverage  reduces  the  potential
exposure  of  officers  and  directors  for  actions  taken by them prior to the
Closing.

         Outside  Directors'  Consulting  Agreement.  The terms of the Agreement
provide that Local  Oklahoma will enter into a three year  consulting  agreement
with Directors Camerer, Powell and Seamans, the directors of the Company and the
Bank who are not officers or employees of the Company or the Bank.

                                       22

<PAGE>


Each of these  outside  directors  who signs a consulting  agreement  with Local
Oklahoma  is to  receive  an  annual  consulting  fee of  $9,600,  payable  on a
quarterly basis.

         Other  Officers'  Employment   Agreements.   The  Bank  has  employment
agreements, and the Company has change in control severance agreements,  with H.
Stephen  Ochs  and  Kathleen  A.  Warner.  The  severance  agreements  are to be
terminated without any payment to Mr. Ochs and Kathleen A. Warner;  however, the
employment  agreements  are to remain in effect  and Mr.  Ochs and  Kathleen  A.
Warner are to be employed by Local Oklahoma under slightly modified terms of the
employment agreements.

         Stock Benefits. All stock options previously granted but not yet vested
became vested at the execution of the Agreement.  Each outstanding  stock option
exercisable  at $12.625 per share would be converted into the right to receive a
cash payment of $9.625,  and each outstanding stock option exercisable at $17.00
per share would be converted  into the right to receive a cash payment of $5.25.
Directors hold options exercisable at $12.625 per share. Absent the execution of
the  Agreement,  unvested  options would have vested in equal amounts in each of
July  1999 and  July  2000,  and  Common  Stock  awarded  under  the MSBP to the
directors  but not yet vested would also have vested in equal amounts in each of
July 1999 and July 2000. This resulted in the early vesting of 5,151 options and
2,061 shares for Mr.  Cunningham,  3,709  options and 1,485 shares for Mr. Ochs,
and 1,024  options and 412 shares for each of directors  Camerer,  Seamans,  and
Powell.

         Employee Stock Ownership  Plan.  Each employee  participant in the ESOP
will become fully vested in his or her ESOP account as of the Closing Date.  The
ESOP will be  terminated  as of the Closing  Date.  After payment at the Closing
Date of the ESOP debt to the Company or the Bank,  estimated  at  $226,700,  the
assets of the ESOP will be  allocated to  participant  accounts.  Following  the
Closing  Date,  the  additional  estimated  payments  to be made by the  ESOP to
Messrs.  Cunningham and Ochs, in connection with their interests as participants
in the ESOP and as a result of the  Merger and  Acquisition,  are  $104,400  and
$76,600, respectively.

Post-Merger Benefits to Employees and Officers

         In  accordance  with the  Agreement,  Local  Oklahoma  will  allow  the
employees  of the  Bank  who are  offered  and who  accept  employment  by Local
Oklahoma  (the  "Bank  Employees")  to  participate  in any of Local  Oklahoma's
employee benefit plans in which similarly  situated  employees of Local Oklahoma
participate, to the same extent as comparable employees of Local Oklahoma. As of
the Closing Date,  Local  Oklahoma will permit the Bank Employees to participate
in Local Oklahoma's group medical coverage,  life and disability insurance plans
and 401(k) and retirement  plans, on the same terms and conditions as applicable
to comparable  employees of Local  Oklahoma,  to the same extent and on the same
basis  accorded  to any other  employee  of Local  Oklahoma  under the  specific
provisions of each of those respective employment benefit plans. Those employees
and their  dependents  who were  covered by the Bank  medical  plan prior to the
Closing Date and who become employees of Local Oklahoma thereafter, will receive
credit for time covered  under the Bank  medical  plan against the  pre-existing
condition clause in Local  Oklahoma's  group medical  coverage  insurance policy
pursuant to the specific  provisions of that policy.  Any amounts accrued by the
Bank  employees who become  employees of Local  Oklahoma  after the Closing Date
under the Bank medical plan will be accrued  towards the  applicable  deductible
and  out-of-pocket  amounts  under  Local  Oklahoma's  group  medical  insurance
coverage    pursuant    to   the    specific    provisions    of   that    plan.
Participation/coverage for such former Bank employees under the Local Oklahoma's
group medical  insurance  shall begin on the first day of the month  immediately
following  the  Closing  Date;  provided,   however,  the  Bank  shall  pay  for
continuation of medical  insurance  coverage under its existing medical plan for
all of its employees through the last day of the month in which the Closing

                                       23

<PAGE>


Date  occurs.  Employees  of the Bank whose  employment  is  continued  by Local
Oklahoma  shall  not,  however,  be  entitled  under  the  provisions  of  Local
Oklahoma's  retirement plans to receive credit under Local Oklahoma's retirement
plans  for  their  years of prior  service  with the Bank or any of their  other
previous  employers.  There will be no  reduction  in existing  vacation or sick
leave  accruals of the employees of Bank whose  employment is continued by Local
Oklahoma after the Closing Date. There will also be no reduction in the existing
salary or wages of the  employees of the Bank whose  employment  is continued by
Local Oklahoma,  after the Closing Date, by reason of the Closing Date, and such
continuing  employees  will continue to be paid at their then current salary and
wages  (i.e.,  in the same  amounts paid to them by the Bank on the day prior to
the Closing  Date),  subject to Local  Oklahoma's  right to increase or decrease
such wages and salaries of such  continued  employees  after the Closing Date in
any amount it sees fit, in its sole and absolute discretion,  from time to time,
except as otherwise  provided in the  existing  employment  agreements  with the
Bank,  or in the Local  Oklahoma-Cunningham  employment  agreement to be entered
into by Local Oklahoma and Mr. Cunningham on the date of the Closing Date.

         Upon  consummation  of the  transaction,  Local Oklahoma shall have the
right  to  terminate  or  retain  any or all of the Bank  Employees  at its sole
discretion. Bank Employees who are terminated by Local Oklahoma shall be subject
to the appropriate treatment accorded by Local Oklahoma's severance plan.

Appraisal Rights

         Pursuant to Section 1091 of the Oklahoma  General  Corporation Act (the
"Act"),  the  stockholders  of the Company are entitled to  appraisal  rights if
stock is held on the date of the making of a demand  pursuant to the  provisions
of the Act, the stock is  continuously  held through the Closing Date, the other
applicable  provisions of the Act are complied with and the  stockholder has not
voted in favor of the transaction nor consented  thereto in writing  pursuant to
the applicable provisions of the Act.

         In the event a  stockholder  fails to  perfect,  withdraws  or does not
comply with the applicable provisions of the Act, such shareholder shall receive
$22.25  per  share  of  Common  Stock  upon  surrender  of  the  certificate  or
certificates  representing the dissenting  shares. The full text of Section 1091
of the Act is attached to this Proxy  Statement as ANNEX C. Any  deviation  from
the  requirements of Section 1091 may result in a forfeiture of appraisal rights
granted thereunder.

Business Pending Consummation

         The Company and the Bank have agreed in the Agreement to carry on their
business in substantially  the same manner their business was conducted prior to
the date of this Agreement, and have agreed not to take certain actions relating
to  the  operation  of the  Company  pending  consummation  of  the  Merger  and
Acquisition,  without the prior  written  consent of Local  Oklahoma,  except as
otherwise permitted by the Agreement. These actions include, without limitation:

         (i)  changing  their  accounting   methods  or  their  applications  of
generally accepted accounting  principals ("GAAP"),  except for changes required
by changes to GAAP or by regulatory requirements.

         (ii) amending their  Certificate of  Incorporation,  Charter or Bylaws,
unless specified in the Agreement of consented to in advance by Local Oklahoma;

         (iii) merging or consolidating with or into any other corporation;


                                       24

<PAGE>


         (iv)  effecting any stock split,  or change in any manner the rights of
the holders of the Common Stock or the character of the Company's business;

         (v)   electing any additional directors or officers;

         (vi) redeeming or issuing any of their  securities or entering into any
agreement  providing  for  or  granting  any  option,  call,  commitment  or any
agreement  relating  to the  purchase,  sale,  redemption  or  issuance of their
securities,  or  declare  or  pay  any  cash  or  stock  dividends,   except  as
specifically provided for in the Agreement;

         (vii) taking or omitting to take any action,  which to their knowledge,
would cause a material breach of any contract, commitment or obligation;

         (viii)  granting  any bonus or  increase  in  compensation,  other than
increases  given in conformity  with past practice;  provided,  that in no event
shall the cash bonuses exceed $10,000 in the aggregate;

         (ix) entering into or making any change in any employee benefit program
or employment or consulting agreement, except as required by law;

         (x) increasing  their staff or paying any deferred  compensation or any
other payments to their directors, officers and employees;

         (xi) incurring or guaranteeing any additional  borrowings of any person
or pledging  of their  assets,  except in the  ordinary  course of business  and
consistent with past practices and good corporate and banking practices;

         (xii) purchasing or selling or contracting to sell their assets, except
in the ordinary course of business;

         (xiii)  taking  any  action or  allowing  any  changes  or  matters  to
transpire  as set forth in  Section  2.11 of the  Agreement,  including  but not
limited to, the sale, assignment or other disposition of any of their assets not
in the  ordinary  course of business,  materially  changing the method of record
keeping,  undertaking  any material  obligation or liability not in the ordinary
course of business,  and making any capital  expenditure or capital  addition or
betterment in excess of $10,000 per project;

Accounting Treatment

         Local  Oklahoma is expected to use the  purchase  method of  accounting
with respect to its acquisition of the Company in the Merger.

Regulatory Approvals

         Although the Company,  the Bank, and Local Oklahoma  believe the Merger
and Acquisition will only require the approval of the OCC and notice to be filed
with the OTS,  the  Merger  and  Acquisition  may also be  subject  to the prior
approval or waiver of the FDIC, the Federal  Reserve Board and other  regulatory
authorities.

                                       25

<PAGE>


         The Bank Merger is subject to prior  approval by the OCC.  Consummation
of the Merger and  Acquisition  is also subject to approval by the OCC under the
applicable  federal  banking  statutes.  The OCC must  consider  whether (i) the
Merger would result in a monopoly, or would be in furtherance of any combination
or conspiracy to monopolize or to attempt to monopolize  the business of banking
in any part of the United  States,  (ii) the Merger would have the effect in the
relevant geographic market of substantially lessening competition, or would tend
to create a monopoly  or in any other  manner  would be in  restraint  of trade,
unless the probable  competitive effects of the proposed merger clearly outweigh
the  anti-competitive  effects  of the  transaction,  (iii)  the  financial  and
managerial   resources  and  future   prospects  of  the  existing  or  proposed
institution,  (iv) the  probable  effects  on the  convenience  and needs of the
community  served,  and (v) the  performance  of Local  Oklahoma and the Bank in
helping to meet the credit needs of the relevant communities, including low- and
moderate-income neighborhoods, consistent with safe and sound banking practices.

         The  Regulations  of the OCC provide for the  publication of notice of,
and the  opportunity  of  administrative  hearings  relating to, the  respective
applications  for approval  noted and described  above.  Interested  parties may
intervene in the approval proceedings.  If an interested party intervenes,  such
intervention  could  substantially  delay the regulatory  approvals required for
consummation of the Merger and Acquisition.

         An application  seeking  approval of the Merger and Acquisition and the
required  notice  to be filed  with the OTS are  expected  to be filed  with the
appropriate  regulatory  authorities in ________,  1999. The required regulatory
approvals  had not  been  received  as of the  date  of  mailing  of this  Proxy
Statement  but the  Company  and the Bank have no reason  to  believe  that such
approvals will not be received.

         The  Merger  and  Acquisition  cannot  proceed  in the  absence  of the
requisite regulatory  approvals.  There can be no assurance that such regulatory
approvals  will be  obtained,  and, if the Merger and  Acquisition  is approved,
there can be no assurance as to the date of any such  approvals.  There can also
be no  assurance  that any  such  approvals  will not  contain  a  condition  or
requirement  which causes such  approvals to fail to satisfy the  conditions set
forth in the Agreement and described below under "-- Conditions to Consummation;
Termination."  There can likewise be no assurance  that the U.S.  Department  of
Justice  or  a  state  Attorney  General  will  not  challenge  the  Merger  and
Acquisition or, if such a challenge is made, as to the result thereof.

Conditions To Consummation; Termination

         Consummation  of the Merger and  Acquisition  is  subject,  among other
things,  to: (i) approval of the  transactions  contemplated by the Agreement by
the  requisite  vote of the  stockholders  of the  Company;  (ii) receipt of the
regulatory  approvals referred to under "-- Regulatory  Approvals";  (iii) there
being in  effect  no  order,  decree  or  injunction  of any  court or agency of
competent jurisdiction that enjoins or prohibits the Merger and Acquisition,  or
which would limit or otherwise affect in a material respect the operation of the
Bank  and  Local  Oklahoma  as  a  single  entity,   following  the  Merger  and
Acquisition;  and (iv) there being no suit, action or proceeding  pending or, in
the case of  governmental  bodies,  threatened,  which challenge the validity or
legality,  or seeks to restrain the consummation,  of the Merger and Acquisition
or which seeks to limit or otherwise  affect in a material respect the operation
of the Bank and Local  Oklahoma  as a single  entity,  following  the Merger and
Acquisition.


                                       26

<PAGE>


         Consummation  of the  Merger  and  Acquisition  is also  subject to the
satisfaction or waiver of various other  conditions  specified in the Agreement,
including, among others, the delivery by the Company and Local Oklahoma, each to
the other, of (a) opinions of their respective counsel  reasonably  satisfactory
to the addressees of such opinions,  and (b) certificates executed by certain of
their respective  executive officers as to due performance and compliance in all
material  respects  with the  agreements  and covenants in the Agreement and the
truth and  correctness  of the  representations  and  warranties.  The Agreement
provides that prior to the Closing  Date,  either before or after receipt of the
required stockholder  approval,  the Agreement may be terminated:  (i) by mutual
consent of Local  Oklahoma and the Company;  or (ii) by either Local Oklahoma or
the Company in the event of a breach by the other  party of any  representation,
warranty, or covenant contained in the Agreement,  which breach cannot or is not
cured  within  20 days  after  written  notice  thereof  is given  to the  party
committing such breach.

Waiver; Amendment

         Prior to the Closing  Date,  any provision of the Agreement may be: (i)
waived in writing by the party  benefitted by the provision;  or (ii) amended or
modified at any time  (including  the structure of the  transaction)  only by an
agreement in writing among the parties thereto.

Expenses; Termination Fees

         The Company,  the Bank, and Local Oklahoma must generally pay their own
respective legal and accounting fees and all other expenses and fees incurred in
connection with the Merger and Acquisition.

         Generally,  if the Company and the Bank have  materially  complied with
the terms and conditions of the Agreement and Local Oklahoma fails or refuses to
consummate  the  Agreement,  then the  Company  and the Bank will be entitled to
receive an amount equal to Local  Oklahoma's  earnest  money deposit of $500,000
plus any accrued  interest.  If all of the  conditions  to the Company's and the
Bank's  obligations  to consummate  the  Agreement  are fully  satisfied and the
Company  and the Bank fail or refuse to  consummate  the  Agreement,  then Local
Oklahoma will  generally be entitled to: (i) terminate the Agreement and receive
a refund of its earnest money deposit of $500,000 plus any accrued interest;  or
(ii)  enforce  specific  performance  of the  Agreement  under  the terms of the
Agreement.

         However,  Local Oklahoma will generally not be able to enforce specific
performance of the Agreement if a court determines that both (i) a breach of the
Agreement  resulted  from the exercise of the  fiduciary  duties of the board of
directors  of  both  the  Company  and  the  Bank  in  connection  with  another
acquisition proposal after Company stockholders approve the Agreement,  and (ii)
specific  performance  would be inequitable to Company  stockholders  because of
their  approval  of  the  Agreement  prior  to  the   consideration  of  another
acquisition proposal.

- --------------------------------------------------------------------------------
                                 LEGAL OPINIONS
- --------------------------------------------------------------------------------

         Certain legal matters  associated with the Merger and Acquisition  will
be passed upon by Malizia Spidi & Fisch,  PC,  Washington,  D.C., as counsel for
the Company and the Bank, and by Fellers, Snider, Blankenship,  Bailey & Tippens
as counsel for Local Oklahoma.

                                       27

<PAGE>

- --------------------------------------------------------------------------------
                                   ACCOUNTANTS
- --------------------------------------------------------------------------------

         The consolidated balance sheets of the Company as of March 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  comprehensive
income,  stockholders'  equity  and  cash  flows  for  each of the  years in the
three-year  period ended March 31, 1999,  included in the Company's  1999 Annual
Report to  Stockholders  which is  incorporated  by reference  in the  Company's
Annual  Report on Form 10- KSB for the fiscal  year ended March 31,  1999,  have
been  incorporated  herein in  reliance  on the report of Regier  Carr & Monroe,
L.L.P. independent certified public accountants,  and upon the authority of said
firm as experts in accounting and auditing.  The Company's independent certified
public  accountants  are  expected to attend the Meeting and  therefore  will be
available to make a statement or respond to stockholders' questions.

- --------------------------------------------------------------------------------
                              FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

         The Company's 1999 Annual Report to Stockholders is included as Exhibit
1 to this proxy statement.

- --------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS
- --------------------------------------------------------------------------------

         The Board of  Directors is not aware of any business to come before the
Meeting  other  than those  matters  described  above in this  proxy  statement.
However,   execution  of  a  proxy  confers  on  the  designated   proxy  holder
discretionary authority with respect to the election of any person as a director
where the nominee is unable to serve,  or for good cause will not serve, as well
as with  respect  to other  matters  that may come  before  the  Meeting  or any
adjournment  of  the  Meeting.  This  discretionary  authority  does  not  cover
non-Board  nominated nominees of which the proxy holder was aware before May 16,
1999 and does not cover other matters of which the proxy holder was aware before
May 1, 1999.

         In order to be eligible for inclusion in the Company's  proxy materials
for next year's Annual Meeting of Stockholders, any stockholder proposal to take
action at such meeting must be received at the  Company's  executive  offices at
120 North Division, Guthrie, Oklahoma 73044, no later than February __, 2000.

         In the event the Company  receives notice of a stockholder  proposal to
take action at next year's annual meeting of stockholders  that is not submitted
for inclusion in the Company's proxy material, or is submitted for inclusion but
is properly  excluded  from the proxy  material,  the persons named in the proxy
sent by the Company to its stockholders may exercise their discretion to vote on
the stockholder proposal in accordance with their best judgment if notice of the
proposal is not received at the Company's executive offices by May __, 2000.

- --------------------------------------------------------------------------------
                                   FORM 10-KSB
- --------------------------------------------------------------------------------

A COPY OF THE  COMPANY'S  ANNUAL REPORT ON FORM 10-KSB FOR THE FISCAL YEAR ENDED
MARCH 31, 1999 WILL BE FURNISHED WITHOUT CHARGE TO STOCKHOLDERS AS OF THE RECORD
DATE UPON WRITTEN  REQUEST TO THE SECRETARY,  GUTHRIE  SAVINGS,  INC., 120 NORTH
DIVISION, GUTHRIE, OKLAHOMA 73044.

                                       28

<PAGE>

- --------------------------------------------------------------------------------
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
- --------------------------------------------------------------------------------

         The following  documents  filed by the Company with the  Securities and
Exchange  Commission  (File No.  0-24468)  under  Section  13(a) or 15(d) of the
Exchange Act are hereby incorporated by reference in this Proxy Statement:

          (i) the Company's  Annual  Report  on  Form 10-KSB for  the year ended
March 31, 1999; and

         (ii) the Company's Current Report on Form 8-K, dated May 26, 1999.

         Any statement contained in a document  incorporated by reference herein
shall be  deemed  to be  modified  or  superseded  for  purposes  of this  Proxy
Statement to the extent that a statement contained herein modifies or supersedes
that earlier  statement.  Any statement so modified or  superseded  shall not be
deemed, except as so modified or superseded,  to constitute a part of this Proxy
Statement.

- --------------------------------------------------------------------------------
                                  MISCELLANEOUS
- --------------------------------------------------------------------------------

         The  cost of  soliciting  proxies  will be borne  by the  Company.  The
Company  will  reimburse  brokerage  firms and other  custodians,  nominees  and
fiduciaries for reasonable  expenses incurred by them in sending proxy materials
to the beneficial  owners of Common Stock. In addition to solicitations by mail,
directors,  officers,  and regular  employees of the Company may solicit proxies
personally or by telegraph or telephone without additional compensation.

         The Company's  Annual Report to  Stockholders  for the year ended March
31, 1999, including financial statements, is included with this proxy statement.

                                       BY ORDER OF THE BOARD OF DIRECTORS



                                       Deborah Kay Bozarth
                                       Secretary

Guthrie, Oklahoma
June __, 1999

                                       29

<PAGE>


                       ANNEX A -- STOCK PURCHASE AGREEMENT
                               (WITHOUT SCHEDULES)

<PAGE>

                            STOCK PURCHASE AGREEMENT
                            ------------------------

     THIS STOCK PURCHASE  AGREEMENT (this  "Agreement") is dated as of this 26th
day of May,  1999, by and among LOCAL OKLAHOMA  BANK,  N.A., a national  banking
association,  and its successors and assigns,  with mailing address of 3601 N.W.
63rd,  Oklahoma City,  Oklahoma 73116 ("Buyer"),  and GUTHRIE SAVINGS,  INC., an
Oklahoma  corporation  ("GSI") and GUTHRIE  FEDERAL  SAVINGS  BANK,  a federally
chartered  stock savings bank ("Guthrie  Bank").  GSI and Guthrie Bank both have
the mailing address of 120 North Division Street, Guthrie,  Oklahoma 73044-3241,
and shall sometimes  hereinafter be  collectively  referred to as the "Sellers."
(All of the foregoing  shall sometimes  hereinafter be collectively  referred to
herein as the "Parties.")

                                R E C I T A L S:

         a.         GSI is an Oklahoma  corporation and a publicly-held  company
               which files  periodic  reports with the  Securities  and Exchange
               Commission  ("SEC").  GSI is a unitary  federal  savings and loan
               holding  company  under the Home  Owners'  Loan Act,  as  amended
               ("HOLA") duly  registered  with the Office of Thrift  Supervision
               ("OTS")  pursuant to applicable laws and regulations by reason of
               its sole ownership of Guthrie Bank.  GSI has  authorized  capital
               stock  consisting of Three Million  (3,000,000)  shares of common
               stock,  par value $0.01 per share (the "Common  Stock"),  and One
               Million  (1,000,000)  shares of serial preferred stock, par value
               $0.01 per share  (the  "Preferred  Stock").  There are a total of
               Four  Hundred Two  Thousand Two Hundred  Fifty-Seven  (402,  257)
               shares of the  Common  Stock  currently  issued  and  outstanding
               (hereinafter  collectively referred to as the "Shares").  None of
               the  Preferred  Stock  has  ever  been  issued.  GSI has  granted
               qualified  stock  options to nine (9)  individuals  to purchase a
               total of  Thirty-Nine  Thousand  Six Hundred  Sixty-One  (39,661)
               shares of its Common  Stock for an  exercise  price of Twelve and
               62.5/100 Dollars ($12.625) per share ("First Stock Options"), all
               of which are currently exercisable. GSI has granted an additional
               qualified stock option to one (1) other  individual to purchase a
               total of One Thousand Five Hundred  Forty-Five  (1,545) shares of
               its Common Stock for an exercise  price of  Seventeen  and No/100
               Dollars  ($17.00) per share  ("Second Stock  Option").  The First
               Stock   Options  and  the  Second  Stock  Option  are   sometimes
               hereinafter  collectively referred to as the "Stock Options." The
               Second Stock Option is fully exercisable by the individual holder
               thereof  in the event of the  acquisition  of  control  of GSI by
               another   corporation,   or  the  merger  of  GSI  into   another
               corporation   with   that   corporation   being   the   surviving
               corporation.

         b.         Guthrie Bank has  authorized  capital stock of Three Million
               (3,000,000)  shares of common  stock,  par value  $0.01 per share
               (the "Guthrie Bank Stock"), and One Million (1,000,000) shares of
               serial preferred stock, no par value per share. There are a total
               of One Hundred  Thousand  (100,000)  shares of the  Guthrie  Bank
               Stock  issued  and  outstanding.  GSI is the  owner of all of the
               issued and outstanding  Guthrie Bank Stock. None of the preferred
               stock of Guthrie Bank


<PAGE>

               has ever been issued.  Guthrie Bank is engaged in the business of
               operating a federal stock savings bank, subject to the regulation
               and  supervision  of the OTS, with its only office in the City of
               Guthrie, Logan County, Oklahoma.

         c.         Messrs.  KEITH  CAMERER,  WILLIAM  L.  CUNNINGHAM,  JAMES V.
               SEAMANS,   H.  STEPHEN  OCHS  and  ALVIN  R.  POWELL,   JR.  (the
               "Directors")  are  the  individuals  who  constitute  all  of the
               currently elected members of the Board of Directors of GSI and of
               Guthrie Bank, respectively.

         d.         Buyer is engaged in the  business  of  operating  a national
               banking association, subject to the regulation and supervision of
               the Office of the Comptroller of the Currency  ("OCC"),  with its
               principal office in Oklahoma City,  Oklahoma,  and has Fifty (50)
               branches at various locations in the State of Oklahoma.  Buyer is
               the wholly-owned  subsidiary bank of Local Financial Corporation,
               a Delaware corporation ("LFC"), a publicly held reporting company
               whose stock is listed on the American Stock Exchange. LFC is duly
               registered as a bank holding company under Section 3(a)(1) of the
               Bank Holding  Company Act and is regulated by the Federal Reserve
               Board ("FRB").

         e.         The Parties (including,  specifically, the respective Boards
               of  Directors  of GSI,  Guthrie  Bank and the Buyer)  consider it
               advisable and to the benefit of and in the best  interests of all
               of the Parties, including,  specifically, all of the Common Stock
               shareholders  of GSI  ("GSI  Shareholders")  that  Buyer  and GSI
               participate in and  effectuate a share  acquisition of all of the
               Shares and all of the Stock Options by Buyer in  accordance  with
               the  provisions  of  Section  1090.1  of  the  Oklahoma   General
               Corporation  Act (18 O.S.  1991,ss.1090.1),  as a result of which
               GSI  will  become  a   wholly-owned   subsidiary  of  Buyer  (the
               "Acquisition")  upon the terms, for the consideration and subject
               to the other terms and  conditions  set forth in this  Agreement.
               GSI will subsequently be dissolved and Guthrie Bank will then, in
               turn,  be  merged  with  and  into  Buyer,  with  Buyer to be the
               surviving bank. The Directors and the Board of Directors of Buyer
               have,  respectively,  duly  authorized and approved GSI,  Guthrie
               Bank and Buyer entering into and performing this Agreement.

     NOW,  THEREFORE,  in  consideration  of the  aforementioned  Recitals,  the
premises,  of the mutual covenants set forth herein,  and of such other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged by GSI,  Guthrie Bank and the Buyer, and in order to consummate the
Acquisition  and to be legally bound,  the Parties hereto do hereby covenant and
agree as follows:

                                    ARTICLE I

                         SALE AND PURCHASE OF THE SHARES
                         AND THE STOCK OPTIONS; CLOSING
                         -------------------------------

<PAGE>

                  Section 1.1 Buyer's  Acquisition of All of the Common Stock of
GSI Pursuant to this Agreement and 18 O.S. 1991, ss.1090.1.


                           1.1.1  Subject  to the terms and  conditions  of this
         Agreement,  at the  Effective  Time (as that term is defined in Section
         1.15, below),  each share of Common Stock (other than Dissenting Shares
         of Common Stock, as such term is defined in Section 1.2 below) which is
         outstanding  immediately  prior to the Effective Time, shall, by virtue
         of the  consummation  of the  Acquisition  hereunder,  and  without any
         further  action,  be converted into the right to receive a cash payment
         in the amount set forth below,  in this Subsection  1.1.1,  pursuant to
         the  provisions of Section 1090.1 of the Oklahoma  General  Corporation
         Act and the terms and provisions of this Agreement. The total amount of
         approximately  Nine Million Three Hundred Forty Thousand  Sixty-Six and
         62/100 Dollars  ($9,340,066.62)  will be payable on the date upon which
         the  Effective  Time  occurs  (which  shall  be  hereinafter  sometimes
         referred to as the "Closing Date"  hereunder) for all of the issued and
         outstanding Shares and all existing Stock Options ("Purchase Price") as
         finally determined on the Closing Date in the following manner:

                                    (i) a price of Twenty-Two and 25/100 Dollars
                  ($22.25)  per share of issued and  outstanding  Common  Stock,
                  subject to reduction to account for any deduction(s)  from the
                  Purchase Price, as provided for in Subsection 1.1.1(iv) below,
                  if applicable;

                                    (ii) a price  of Nine and  62.5/100  Dollars
                  ($9.625)  for each share  subject to the First  Stock  Options
                  (which have an exercise price equal to $12.625 per share),  to
                  be paid by GSI to the holders of the First Stock Options on or
                  before the Closing Date;

                                    (iii) a price  of Five  and  25/100  Dollars
                  ($5.25)  for each share  subject to the  Second  Stock  Option
                  (which has an exercise price equal to $17.00 per share), to be
                  paid by GSI to the  holder of the Second  Stock  Option on the
                  Closing Date; and

                                    (iv) an  amount  will be  deducted  from the
                  Purchase  Price which is equal to the total  amount of any and
                  all cash dividends  declared and paid by GSI to the holders of
                  its  Common  Stock  during  calendar  year  1999,  up  to  and
                  including the Closing Date, as determined on a per share basis
                  by dividing the total amount of any and all cash  dividends so
                  declared  and paid by the  number  of issued  and  outstanding
                  shares of Common Stock  receiving  such dividends and reducing
                  pro  tanto  the  purchase  price to be paid by Buyer  for each
                  share of GSI Common  Stock  pursuant to  Subsection  1.1.1(i),
                  above; PROVIDED,  HOWEVER, that this provision shall not apply
                  to and there shall be no  deduction  from the  Purchase  Price
                  for: (i) the regular semi-annual dividend already declared and
                  paid by GSI to the holders of its Common Stock in March, 1999,
                  and (ii) in


<PAGE>

                  the  event,  and  only  in  the  event,  the  Closing  of  the
                  Acquisition  shall not be consummated  on or before  September
                  30, 1999  (unless due to the failure of GSI or Guthrie Bank to
                  perform  hereunder  and/or  to fully  comply  with the  terms,
                  conditions and other provisions of this Agreement, to include,
                  without  limitation,  the  obtaining by GSI of the approval of
                  the  Acquisition  by the vote of a majority of the Shares at a
                  meeting of the GSI Shareholders validly held for that purpose,
                  as required by Section 5.2(ii), below, in this Agreement) to a
                  dividend  to  be   declared   and  paid  by  GSI  to  the  GSI
                  Shareholders,  before the  Closing  Date,  in an amount not to
                  exceed one hundred percent (100%) of all earnings  (i.e.,  the
                  net income from the consolidated operations of GSI and Guthrie
                  Bank)  realized by GSI from and after  September 30, 1999, and
                  up to and until the Closing Date, as determined on a per share
                  basis by dividing the total amount of said  earnings  from and
                  after  September  30, 1999 to the Closing  Date,  by the total
                  number of issued and outstanding Shares. For this purpose only
                  the net  income  of GSI,  on a  consolidated  basis,  shall be
                  calculated   without   regard   to,  or   deduction   of,  the
                  out-of-pocket  expenses  incurred by GSI or Guthrie Bank which
                  are solely  attributable to this Agreement and the Acquisition
                  contemplated hereunder.

                           1.1.2 In  addition  to the  payment  of the  Purchase
         Price,  as defined  above,  the Buyer agrees as additional and material
         consideration  to GSI and Guthrie Bank to assume all of the liabilities
         of GSI and Guthrie Bank on the Closing Date,  including the liquidation
         account maintained by Guthrie Bank with regard to its conversion from a
         federal mutual savings bank to a federal stock savings bank.

                           1.1.3 The conversion ratio, i.e. the right to receive
         cash in exchange for each share of the Common Stock,  and for the Stock
         Options  shall be  appropriately  and  proportionately  adjusted in the
         event of any stock dividend on, or stock split or stock combination of,
         or any  other  change  in the  Common  Stock  based  on a  record  date
         occurring  during  the  period  from the date of this  Agreement  until
         immediately  before the Effective  Time,  such that the total amount of
         the  Purchase  Price  shall  not be  increased  in any  event by reason
         thereof.  No  adjustment  in the  Purchase  Price  will be made for the
         payment of any cash dividends which GSI is  specifically  authorized to
         pay to the  holders  of its  Common  Stock  during  the  term  of  this
         Agreement pursuant to the provisions of Section 1.1.1(iv), above.

                  Section 1.2  Dissenting  Shares.  Notwithstanding  anything in
this  Agreement to the  contrary,  shares of Common Stock which are  outstanding
immediately  prior to the Effective Time and which are held by shareholders  who
shall not have voted such shares in favor of the  Acquisition and who shall have
delivered  to GSI in a timely  manner a written  demand  for  appraisal  of such
shares in accordance  with the procedures  provided for in the Oklahoma  General
Corporation Act [18 O.S. 1991 (Supp. 1998), ss.1091] shall not be converted into
the  consideration  provided for under Section 1.1, above, at the Effective Time
(the "Dissenting  Shares"),  but, instead, the holders thereof shall be entitled
to the payment of the appraised value of such shares in accordance with the said
provisions of the Oklahoma General  Corporation Act; provided,  however,  in the
event a shareholder fails to perfect, withdraws, does not comply with


<PAGE>

the procedure  required by the  provisions of the Oklahoma  General  Corporation
Act, or  otherwise  loses his right to  appraisal  and payment for his shares of
Common Stock,  pursuant to the  applicable  provisions  of the Oklahoma  General
Corporation  Act,  each  such  Dissenting  Share of  Common  Stock  held by such
Dissenting GSI Shareholder  shall be converted into and represent only the right
to receive the  consideration  for the share of Common  Stock,  as  specified in
Section  1.1  above,  upon  surrender  of the  certificate  or  certificates  so
representing the Dissenting Shares of Common Stock.

                  Section 1.3 Effect of the Acquisition.  At the Effective Time,
Buyer shall become the owner of all of the issued and outstanding  capital stock
of GSI and GSI shall become a wholly-owned  subsidiary corporation of Buyer, all
without any further action, corporate or otherwise, on the part of Buyer or GSI,
Guthrie Bank, the  Directors,  or any of the GSI  Shareholders.  None of the GSI
Shareholders  shall have any further rights in their respective shares of Common
Stock  as of the  Effective  Time  and all such  shares  shall be  automatically
converted into the right to receive the consideration set forth herein,  subject
only to the Appraisal Rights accorded to the Dissenting  Shares as set forth and
described in Section 1.2 above.

                  Section 1.4 Certificates of Incorporation.  The Charter or the
Articles of Association of the Buyer, as the case may be, and the Certificate of
Incorporation  of GSI, as in effect  immediately  prior to the  Effective  Time,
shall  remain in effect  thereafter,  unless and until  amended as  provided  by
applicable law. The Charter of Guthrie Bank, as in effect  immediately  prior to
the Effective Time, shall remain in effect thereafter,  unless and until amended
by applicable law.

                  Section 1.5 By-Laws.  The respective  By-Laws of the Buyer, of
GSI, and of Guthrie Bank, as in effect  immediately prior to the Effective Time,
shall  remain in effect  thereafter,  unless and until  amended or  repealed  as
provided by the By-Laws, the respective Articles of Association,  Certificate of
Incorporation or Charter and applicable law.

                  Section  1.6 GSI  Directors  and  Officers.  Subject  to their
respective  rights  under any  existing  employment  agreements  by and  between
Guthrie Bank and any officer of Guthrie Bank,  (provided  such  agreements  have
been fully disclosed to Buyer as of the date of this  Agreement),  all directors
and  officers  of GSI and of Guthrie  Bank,  respectively,  shall  tender  their
resignation  from all positions held by them as an officer or director of either
GSI or Guthrie Bank (but not as an employee) at the Effective Time. New officers
and  directors of GSI and Guthrie  Bank,  respectively,  shall be  designated by
Buyer at the Effective  Time.  The  directors and officers of Buyer  immediately
prior to the Effective  Time shall remain as the directors and officers of Buyer
after the Effective Time.

                  Section 1.7  Continued  Employment  of  William L. Cunningham;
Payment  of  Termination Fee  for Cancellation of  His Existing  Employment  and
Severance Agreements.


                           1.7.1  William L. Cunningham ("Cunningham") currently
         serves as

<PAGE>



         President and Chief Executive Officer of both GSI and Guthrie Bank. The
         terms and conditions of Cunningham's employment by Guthrie Bank in that
         capacity are expressly  set forth in that certain  Amended and Restated
         Employment Agreement entered into by and between Cunningham and Guthrie
         Bank  dated  March  17,  1998  ("Guthrie  Bank-  Cunningham  Employment
         Agreement").  In  addition,  Cunningham  has made and entered into that
         certain Change in Control  Severance  Agreement with GSI dated February
         11,  1997  ("Cunningham  Severance  Agreement").  Buyer is  desirous of
         retaining  Cunningham's  expertise,  knowledge,  experience  and strong
         community relationship and ties with regard to the operation of Guthrie
         Bank for the benefit of Buyer after  consummation  of the  Acquisition.
         Accordingly, Buyer agrees to employ Cunningham at its Guthrie, Oklahoma
         branch for a period of not less than  twelve (12) months from and after
         the  Closing  Date so that he can  work  with  Buyer in  smoothing  the
         transition  to its new  ownership,  management  and  control of Guthrie
         Bank,  both with the existing  employees  and customers of Guthrie Bank
         and with the community of Guthrie,  Oklahoma.  Cunningham shall, during
         such  period of time,  be a  full-time  employee  of Buyer  working the
         normal work day  required of all of Buyer's  employees  and  performing
         such  specific  duties,  holding such  position(s)  and serving as such
         officer(s) of Buyer,  as Buyer's  Board of Directors  shall specify and
         direct,  in its  sole  discretion,  from and  after  the  Closing  Date
         hereunder, from time to time. During this said twelve (12) month period
         of employment of Cunningham by Buyer,  Buyer shall pay to Cunningham as
         salary for his said  services  to Buyer  after  Closing the sum of Five
         Thousand and No/100 Dollars  ($5,000.00)  per month,  subject to normal
         withholding  for federal and state income taxes and social security and
         employment taxes. In addition,  Cunningham shall be entitled to receive
         during this said twelve (12) month period of employment by Buyer all of
         the  same  employee  benefits  provided  to the  Buyer's  other  senior
         management  employees  by  Buyer  including,  without  limitation,  the
         provision  of one (1)  automobile  for  Cunningham's  use  during  said
         employment, all medical coverage, health plans, pension, profit-sharing
         or other retirement  benefits  normally provided by Buyer to its senior
         management employees;  provided,  however, that Cunningham shall not be
         entitled to  participate  in, or be granted any stock options by Buyer,
         or its parent company,  LFC, pursuant to any existing stock option plan
         of LFC by reason of his  employment by Buyer for the twelve (12) months
         immediately  following  the Closing  Date.  Cunningham,  as a condition
         precedent to Buyer being obligated to consummate  this Agreement,  must
         (i) accept employment by Buyer for the twelve (12) month period of time
         immediately  following  the Closing Date upon the  foregoing  terms and
         conditions,  and in consideration of the payment to him by Buyer of the
         foregoing  salary  and  benefits;  and (ii)  execute  and enter into an
         Employment  Agreement with Buyer on the Closing Date  containing  those
         terms and  conditions  substantially  in the form of that certain Local
         Oklahoma-Cunningham  Employment Agreement,  a copy of which is attached
         hereto as Exhibit 1.7 and by this  reference  thereto  made an integral
         part hereof ("Local Oklahoma- Cunningham Employment Agreement"). At the
         end of the  twelve  (12)  month  guaranteed  period  of  employment  of
         Cunningham by Buyer pursuant  hereto,  the Local  Oklahoma-  Cunningham
         Employment  Agreement shall terminate and Cunningham can continue to be
         employed  thereafter by Buyer,  or not, as Buyer then sees fit, on such
         terms  and  conditions  and  in  such  capacity  as  Buyer  then  deems
         appropriate, in its sole and absolute


<PAGE>

         discretion,  at will. Upon termination of the Local Oklahoma-Cunningham
         Employment  Agreement,  Cunningham  will  have  no  further  rights  or
         entitlements  and Buyer will have no further  obligations to Cunningham
         with regard to his employment  thereafter by Buyer,  whether under this
         Agreement, the Local Oklahoma-Cunningham Employment Agreement, or
         otherwise.

                           1.7.2  At  the  same  time,   Buyer  is  desirous  of
         cancelling,  terminating  and fully  abrogating  the  existing  Guthrie
         Bank-Cunningham Employment Agreement and Cunningham Severance Agreement
         on the Closing  Date such that neither of those  agreements  will be an
         ongoing  obligation  or  liability  of  Buyer,  GSI  or  Guthrie  Bank,
         respectively,  after consummation of the Acquisition.  Accordingly, GSI
         or Guthrie Bank shall pay to  Cunningham on the Closing Date a one-time
         lump sum payment in the sum of One Hundred  Eighty-Seven  Thousand  Two
         Hundred  and  No/100  Dollars  ($187,200.00)  as  payment  in full  and
         complete settlement of any and all obligations,  liabilities or amounts
         owing, or that might be owing at any time  thereafter,  by GSI, Guthrie
         Bank  or  Buyer  to  Cunningham   under  the  Guthrie   Bank-Cunningham
         Employment  Agreement or  Cunningham  Severance  Agreement.  Cunningham
         will, as a condition precedent to Buyer's obligation to consummate this
         Agreement,  agree to accept a cash payment to him immediately  prior to
         the  Effective  Time from either GSI or Guthrie  Bank in the sum of One
         Hundred   Eighty-Seven   Thousand   Two  Hundred  and  No/100   Dollars
         ($187,200.00)  as  payment  in  full  and  complete   satisfaction  and
         discharge of all obligations and liabilities  which may be owing to him
         at  Closing,  or at any future  time,  by Buyer,  GSI or Guthrie  Bank,
         respectively,   under  the  terms  and   conditions   of  the   Guthrie
         Bank-Cunningham  Employment  Agreement  and  the  Cunningham  Severance
         Agreement.  As a condition  precedent to being  entitled to receive the
         foregoing payment from GSI or Guthrie Bank at Closing,  Cunningham will
         execute and deliver to GSI, Guthrie Bank and Buyer in exchange therefor
         a receipt and general  release and discharge of all of his rights under
         the Guthrie  Bank-Cunningham  Employment  Agreement and the  Cunningham
         Severance Agreement,  in form and substance mutually acceptable to GSI,
         Guthrie Bank and Buyer, on the Closing Date.

                           1.8  Retention  of GSI's and Guthrie  Bank's  Outside
         Directors as  Consultants to Buyer  Post-Closing.  GSI and Guthrie Bank
         each have three (3)  directors who are not officers or employees of GSI
         or Guthrie Bank, i.e.,  outside directors,  namely Keith Camerer,  A.R.
         Powell,  Jr.,  and Dr.  James V.  Seamans  (collectively,  the "Outside
         Directors").  After consummation of the Acquisition,  Buyer is desirous
         of  retaining  the  services  of each  of the  Outside  Directors  as a
         consultant  to Buyer in order to assure  that  they will be a  positive
         influence to promote Buyer's  well-being and the growth of its business
         in the City of Guthrie, Logan County, Oklahoma, and to otherwise assist
         Buyer in a  smooth  transition  to its new  ownership,  management  and
         control  of  Guthrie  Bank  after  Closing,  both  with the  continuing
         employees  and  customers  of Guthrie  Bank and with the  community  of
         Guthrie,  in general.  Each of the Outside  Directors  is a  recognized
         community leader in Guthrie and Logan County, Oklahoma and will be able
         to  provide  valuable  consultation  to  Buyer  as to  maintaining  and
         expanding its community relationships and marketing its services in the
         best and most effective way possible to


<PAGE>


         increase  its  presence in Guthrie.  Each of the Outside  Directors  is
         willing to provide such consulting  services to Buyer after the Closing
         and to provide  consultation  to Buyer on an ongoing  basis  thereafter
         concerning the marketing,  community activities and public relations of
         Buyer  in  the  Guthrie,  Oklahoma  area.  Accordingly,   Buyer  hereby
         covenants  and agrees to retain each of the Outside  Directors to serve
         as  consultants  to Buyer for the  foregoing  purposes  for a period of
         three (3) years after the Closing and agrees to pay each of the Outside
         Directors  therefor  an  annual  consulting  fee in the  amount of Nine
         Thousand Six Hundred and No/100 Dollars  ($9,600.00) per year,  payable
         quarterly each year for the three (3) years  immediately  following the
         Closing  Date,  so long as such Outside  Director  continues to provide
         such consulting to Buyer in accordance with the terms of the Consulting
         Agreement,  as defined  below,  to be entered into between  them. As an
         express condition precedent to Buyer being obligated to consummate this
         Agreement,  each of the Outside  Directors  will execute and deliver to
         the Buyer on the Closing Date a Consulting  Agreement,  whereby each of
         the Outside  Directors will agree to serve as a consultant to Buyer for
         the three (3)  years  immediately  following  the  Closing  Date and to
         provide the consulting services and community relations described above
         to  Buyer  on an  ongoing  basis  during  that  time as the  Buyer  may
         reasonably  request,  from time to time, and to be a positive force and
         active  promoter  of  Buyer's  business  in  operating  a branch in the
         Guthrie,   Oklahoma  area  during  that  period  of  time.  It  is  not
         contemplated  that any of the Outside  Directors  will be  designated a
         director,  or an advisory director, of Buyer after the Closing. None of
         the Outside Directors will be deemed to be employees of Buyer by reason
         of their  serving as  consultants  to Buyer from and after the  Closing
         Date and thus they shall not be entitled to receive any of the benefits
         which full-time employees of Buyer are ordinarily accorded by reason of
         such employment,  e.g., medical coverage and retirement benefits,  etc.
         Buyer and each of the Outside  Directors will execute and enter into on
         the Closing Date a Consulting  Agreement  containing the same terms and
         conditions  described above in this Section 1.8,  substantially  in the
         form of that certain Consulting Agreement,  a copy of which is attached
         hereto as  Exhibit  1.8 and by this  reference  made an  integral  part
         hereof  ("Consulting  Agreement").  Sellers acknowledge and agree that,
         other than the employment of Cunningham,  on the terms  described above
         in  Section  1.7,  and the  consultant  fees to be paid to the  Outside
         Directors,  as provided  for in this  Section  1.8,  there are no other
         agreements,  whether written or oral, of Buyer with any other director,
         officer,  attorney  or  GSI  Shareholder  with  regard  to  employment,
         bonuses, benefits, consulting arrangements, or board, or Advisory Board
         membership,   of   whatsoever   kind  or  nature  to  occur  after  the
         consummation  of the  Acquisition  by reason  thereof  (other  than the
         assumption  by Buyer on the Closing  Date of the  existing  Amended and
         Restated  Employment  Agreements  granted to H.  Stephen  Ochs,  a Vice
         President  of Guthrie Bank  ("Ochs") and to Kathleen A. Warner,  a Vice
         President of Guthrie Bank  ("Warner") by Guthrie Bank, both dated March
         17,  1998,  full  and  complete  copies  of  which  (together  with any
         amendments  thereto) have  previously been delivered by Guthrie Bank to
         Buyer (hereinafter,  respectively,  the "Ochs Employment Agreement" and
         the "Warner Employment Agreement").

                  1.9   Guthrie  Bank  Employees.   Unless  otherwise  expressly
         provided herein,


<PAGE>


         Buyer  shall  have  the  right to  terminate  or to  retain  any of the
         employees  of Guthrie  Bank  after  Closing,  in its sole and  absolute
         discretion.  Any  employees  of Guthrie  Bank who are  terminated  from
         employment  by Buyer  shall be  subject  to the  appropriate  treatment
         accorded by Buyer's Severance Plan (a copy of which has previously been
         provided to Sellers by Buyer) and not in accordance  with any severance
         policy maintained, or formerly maintained, by GSI or Guthrie Bank prior
         to the Closing Date.  Employees of Guthrie Bank who continue employment
         with Buyer shall be  immediately  eligible for all  employment  benefit
         plans  maintained by Buyer for the benefit of its employees,  including
         group medical  coverage,  life  insurance and  disability  coverage and
         401(k) and retirement  plans,  to the same extent and on the same basis
         accorded to any other  employee of Buyer under the specific  provisions
         of each of those respective  employment  benefit plans. Those employees
         and their  dependents who were covered by the Guthrie Bank medical plan
         prior to the Closing Date and who become employees of Buyer thereafter,
         will  receive  credit for time  covered  under the Guthrie Bank medical
         plan against the pre-existing condition clause in Buyer's group medical
         coverage  insurance policy pursuant to the specific  provisions of that
         policy.  Any amounts  accrued by the Guthrie Bank  employees who become
         employees  of Buyer  after the  Closing  Date  under the  Guthrie  Bank
         medical  plan will be accrued  towards the  applicable  deductible  and
         out-of-pocket  amounts under Buyer's group medical  insurance  coverage
         pursuant    to    the    specific     provisions    of    that    plan.
         Participation/coverage for such former Guthrie Bank employees under the
         Buyer's  group  medical  insurance  shall begin on the first day of the
         month immediately following the Closing Date; provided, however Guthrie
         Bank shall pay for continuation of medical insurance coverage under its
         existing medical plan for all of its employees  through the last day of
         the month in which the Closing Date  occurs.  Employees of Guthrie Bank
         whose employment is continued by Buyer shall not, however,  be entitled
         under the  provisions  of Buyer's  retirement  plans to receive  credit
         under  Buyer's  retirement  plans for their years of prior service with
         Guthrie Bank or any of their other previous employers. There will be no
         reduction in existing  vacation or sick leave accruals of the employees
         of Guthrie Bank whose  employment is continued by Buyer after  Closing.
         There will also be no reduction in the existing  salary or wages of the
         employees of Guthrie Bank whose employment is continued by Buyer, after
         Closing, by reason of the Closing,  and such continuing  employees will
         continue to be paid at their then current  salary and wages  (i.e.,  in
         the same  amounts  paid to them by Guthrie Bank on the day prior to the
         Closing  Date),  subject to Buyer's  right to increase or decrease such
         wages and salaries of such continued employees after the Closing in any
         amount it sees fit, in its sole and absolute  discretion,  from time to
         time,  except as  otherwise  provided  in the  existing  Ochs or Warner
         Employment Agreements, or in the Local  Oklahoma-Cunningham  Employment
         Agreement  to be entered  into by Buyer and  Cunningham  on the Closing
         Date.

                  1.10 GSI and Guthrie Bank Officers and Directors Must Purchase
         Their Own Extended  Directors and Officers  Liability Coverage Prior to
         Closing.  Buyer does not carry or maintain,  and will not acquire prior
         to the Closing  Date,  the type of  Directors  and  Officers  Liability
         Insurance  Policy ("D&O  Policy")  which would  provide any coverage or
         indemnification  for the  directors and officers of an  institution  or
         bank which it is acquiring for the period prior to the  consummation of
         such  acquisition.   Accordingly,   prior  to  the  Closing  Date,  the
         Directors, at their option, may authorize GSI or Guthrie Bank, or both,
         to obtain extended D&O Policy coverage under their existing D&O Policy,
         for a period of time after the


<PAGE>


         Closing  Date in order to provide such  coverage to their  officers and
         directors for any  occurrences or claims which are made against them in
         that  capacity  for the  period  of time  prior  to the  Closing  Date,
         provided,  however,  that the cost of obtaining  any such  extended D&O
         Policy  coverage by GSI or Guthrie  Bank shall not in any event  exceed
         the amount of Twenty-Five Thousand and No/100 Dollars ($25,000.00).

                  Section  1.11  Earnest  Money  Deposit.  Upon  the  date  this
Agreement  is fully  executed by Sellers and Buyer,  Buyer shall make an earnest
money  payment  in the  amount  of Five  Hundred  Thousand  and  No/100  Dollars
($500,000.00) ("Earnest Money Deposit") into an escrow account to be established
pursuant  to a  written  escrow  agreement  ("Escrow  Agreement")  by and  among
Sellers,  Buyer and the Trust Company of Oklahoma,  an Oklahoma corporation with
trust powers ("Escrow Agent"), to be held by the Escrow Agent upon the following
terms and conditions:

                           1.11.1  The  Earnest  Money  Deposit  which  has been
         escrowed with the Escrow Agent,  plus any interest  earned thereon from
         the date of the Escrow  Agreement until the date of distribution of the
         escrow fund in accordance  with the terms and  conditions of the Escrow
         Agreement,  shall be paid by the Escrow  Agent to Buyer in  immediately
         available funds on the date any of the following events first occurs:

                                    (a) This  Agreement is  terminated by either
                  Buyer or GSI for any reason upon the terms and  conditions and
                  in accordance  with the  procedures set forth and described in
                  Section  7.1  through  Section  7.5 of  Article  VII  of  this
                  Agreement; or

                                    (b) The  Acquisition  is  consummated on the
                  Closing Date in  accordance  with the terms and  conditions of
                  the  Agreement  and GSI is  acquired  by Buyer  in  accordance
                  herewith.

                           1.11.2 The Earnest  Money  Deposit  escrowed with the
         Escrow  Agent  pursuant  to the  Escrow  Agreement,  plus any  interest
         accrued thereon from the date of the Escrow Agreement until the date of
         the  distribution  of the escrow fund in accordance  with the terms and
         conditions of the Escrow  Agreement,  shall be paid by the Escrow Agent
         to GSI in

         immediately  available funds, upon the receipt by the Escrow Agent from
         Buyer  and  GSI of a joint  certification  that  Buyer  has  failed  to
         consummate the  Acquisition in accordance with the terms and conditions
         of  this  Agreement  even  though  (i)  all  of the  conditions  to the
         obligations of Buyer to complete and consummate the  Acquisition as set
         forth in Article V of the Agreement have been fully satisfied, and (ii)
         Sellers are not in default in any material respect under the Agreement.
         If Buyer and  Seller  shall so jointly  certify to the Escrow  Agent in
         writing that Buyer has failed to consummate the  Acquisition  under the
         above  circumstances,  then,  Buyer  shall  forfeit  all  rights to the
         escrowed funds and the Escrow Agent shall forthwith pay to GSI the full
         amount of the Earnest Money Deposit, together with any and all interest
         thereon to the date of such payment, the same to be


<PAGE>


         retained  the  Sellers as  liquidated  damages and not as a penalty for
         such default or breach by Buyer under this  Agreement.  This  Agreement
         shall, in such event, be forthwith cancelled and be of no further force
         and effect between the parties  hereto and Buyer shall,  in such event,
         have no further obligations or liability to Sellers for damages.  Buyer
         and Sellers  hereby agree that the amount of said Earnest Money Deposit
         which is being  escrowed  pursuant to this  Agreement  is a  reasonable
         amount for  liquidated  damages in the event of the default,  breach or
         failure to  consummate  this  Agreement  by Buyer in the  circumstances
         described above in this Section 1.11.2 and that it would be impractical
         and  extremely  difficult  to  determine  the actual  amount of damages
         resulting from such breach by Buyer under such circumstances.

                           1.11.3  The  Escrow  Agent  shall  invest  the  funds
         escrowed  with it by Buyer  pursuant to this Section 1.11 in accordance
         with the written  instructions to be given by Buyer to the Escrow Agent
         on the date the Escrow Agreement is executed.

                           1.11.4  All fees  charged  the  Escrow  Agent for its
         services as such in  accordance  with the  provisions  of this  Section
         shall be promptly paid when due by Buyer.

                           1.11.5  Such  other  terms  and   conditions  as  are
         mutually acceptable to Buyer, Sellers and the Escrow Agent.

                           1.11.6  Buyer,  Sellers  and the  Escrow  Agent  will
         execute and enter into a certain Escrow Agreement  containing the terms
         set forth and described above in this Section 1.11 substantially in the
         form of  that  certain  Escrow  Agreement  which  is  attached  to this
         Agreement as Exhibit 1.11 hereto, and by this reference thereto made an
         integral  part  hereof.  The Escrow  Agreement  shall be  executed  and
         delivered  and the  Earnest  Money  Deposit  paid on the date when this
         Agreement is fully executed by Sellers and Buyer.

                           1.11.7  Any  provision  of this  Section  1.11 to the
         contrary notwithstanding,  neither Buyer nor Sellers shall be deemed to
         have waived any right or remedies,  whether at law or in equity,  which
         either of them may have to seek a judicial  determination as to whether
         any term or  condition  of this  Section  1.11  and/or the said  Escrow
         Agreement,  Exhibit 1.11 hereto, has been properly construed,  applied,
         satisfied or performed or to seek to enforce the provisions thereof.

                  Section 1.12  Closing.  The  consummation  of the  Acquisition
pursuant to this Agreement (the "Closing") shall take place on the Closing Date,
provided all of the conditions  precedent to the Parties' obligations under this
Agreement as set forth in Articles V and VI herein have been fully performed and
satisfied in accordance  with this  Agreement.  The Closing shall be effected on
the Closing Date at the offices of Buyer in Oklahoma City, Oklahoma,  or at such
other place as the Parties  hereto may mutually  agree,  at 10:00 a.m.,  Central
Time. At the Closing on the Closing Date,  Buyer shall act as the exchange agent
(the "Exchange  Agent") to effect the exchange of the Common Stock in accordance
with the following procedures:


<PAGE>


                           1.12.1 As of twenty  (20) days  prior to the  Closing
         Date,  GSI  shall  submit  written  instructions  to  all  of  the  GSI
         Shareholders for submitting stock  certificates to GSI on or before the
         Closing Date, in form and substance reasonably acceptable to Buyer. All
         Common  Stock  certificates  delivered  to GSI  shall be  appropriately
         endorsed  for  transfer  to  Buyer,  or have an  executed  stock  power
         pertaining to all of the shares covered by such certificate(s) attached
         thereto  authorizing  the transfer of said shares to Buyer.  All Common
         Stock  certificates  which are so  delivered  to GSI on or  before  the
         Closing  Date shall be delivered to Buyer by GSI on the Closing Date in
         exchange  for  the  payment  to the  various  shareholders  by  Buyer's
         corporate  check of an  amount  equal  to the  price  per  share of the
         Purchase Price for the Common Stock, as determined in Section  1.1.1(i)
         above,  multiplied  times the  number of Shares  being so  surrendered.
         Those  checks  will be so  delivered  to GSI for mailing or delivery to
         those GSI  Shareholders  by GSI on the Closing  Date.  Each holder of a
         stock certificate or certificates  representing  outstanding  Shares of
         Common Stock being converted as a result of the Acquisition pursuant to
         this Agreement, at the Effective Time, who does not present their stock
         certificate  to GSI endorsed  for  transfer to Buyer,  on or before the
         Closing  Date,  shall,  as soon after the  Effective  Time as possible,
         surrender or deliver such  certificate or  certificates to the Exchange
         Agent duly endorsed for transfer, or with an appropriate executed stock
         power (or, if such certificate or certificates  shall have been lost or
         destroyed,  shall  deliver to the  Exchange  Agent an affidavit to such
         effect and, if reasonably  requested by the Exchange  Agent,  a bond or
         indemnity agreement in form and substance  satisfactory to the Exchange
         Agent with regard thereto), and each such holder shall be entitled upon
         such  surrender (or upon such  delivery),  to receive from the Buyer in
         exchange  therefor by corporate check, an amount equal to the price per
         share of the  Purchase  Price,  as  determined  in the manner set forth
         above in Section 1.1.1(i), at the Effective Time. The price received by
         the selling GSI  Shareholder  whose shares are being  redeemed shall be
         equal to the  Purchase  Price  per share for the  Shares,  as  adjusted
         pursuant to the provisions of Section 1.1.1,  above,  multiplied  times
         the number of Shares being surrendered for exchange pursuant hereto. No
         interest  will accrue on the cash payment to be made from and after the
         Effective  Time  prior  to the  receipt  by the  Exchange  Agent of the
         certificate  or  certificates  representing  Shares  being  surrendered
         pursuant to this provision to effectuate the conversion thereof.

                           1.12.2 Each holder of a Stock Option  being  acquired
         pursuant to this Agreement,  as a result of the Acquisition,  shall, on
         or before the Closing Date,  execute and deliver to GSI for delivery by
         GSI to  Buyer  on the  Closing  Date,  that  certain  Cancellation  and
         Surrender of Qualified  Stock Options  Awarded  Under Guthrie  Savings,
         Inc.   1994  Stock   Option  Plan   ("Cancellation   and   Surrender"),
         substantially in the form of that certain Cancellation and Surrender, a
         copy of which is attached to this Agreement as Exhibit 1.12 hereto, and
         by this reference made an integral part hereof,  thereby cancelling and
         surrendering  all of the Stock  Options held by that holder in exchange
         for the payment to that holder, on or before the Closing Date, by GSI's
         corporate check, of an amount equal to the Purchase Price per share for
         the  shares  of  Common  Stock so  covered  by such  Stock  Option,  as
         specified  in  Section  1.1.1,  above,  multiplied  times the number of
         shares of Common Stock which are subject to the Stock  Options being so
         surrendered.


<PAGE>


         No interest  will accrue on the cash payment to be made by Buyer to the
         holder of such Stock Options from and after the Effective Time prior to
         the  receipt  by  the  Exchange   Agent  of  the   original,   executed
         Cancellation  and  Surrender  from the  holder of the Stock  Options to
         which payment is being so made.

                           1.12.3 All payments to GSI Shareholders made pursuant
         to Subsection 1.12.1, above, shall be made by corporate check delivered
         to the shareholder  personally in exchange for the shareholder's  share
         certificates duly endorsed for transfer,  or mailed to such shareholder
         at the  shareholder's  address as shown on the stock records of GSI, or
         to such  other  address  a GSI  Shareholder  may  specify  in a written
         instructions  submitted with the shareholder's said stock certificates.
         Notwithstanding the tender or non-tender of the stock certificates, all
         Shares  shall be and  become  void and  shall  cease  to  evidence  any
         ownership  interests  or  rights in GSI,  Guthrie  Bank or Buyer on the
         Closing Date having been converted  pursuant to Oklahoma law to a right
         to receive the cash payment expressly provided for in Subsection 1.1.1,
         above. Notwithstanding anything to the contrary in this Agreement, this
         Section  1.12 shall be  construed  as an agreement by Buyer as to which
         the GSI Shareholders are intended to be third-party  beneficiaries  and
         shall  be  enforceable  by  them,  or  by  their  respective   personal
         representatives and heirs.

                  Section 1.13 Closing Date Deliveries by Buyer. At the Closing,
Buyer shall deliver to GSI and Guthrie Bank the following:

                           1.13.1 Evidence in a form satisfactory to GSI and the
         Guthrie  Bank and their  counsel that all  requisite  federal and state
         regulatory approvals have been obtained to authorize the Acquisition of
         GSI by Buyer and the  concomitant  acquisition of Guthrie Bank by Buyer
         and the  subsequent  merger of  Guthrie  Bank with and into  Buyer with
         Buyer to be the surviving bank;

                           1.13.2 The payment of the Purchase  Price by Buyer in
         the  manner  and at the times  required  under the  provisions  of this
         Article I, above;

                           1.13.3  A  copy  of  Buyer's   Board  of   Directors'
         Resolutions  as  represented  and  required  of  the  Buyer  under  the
         provisions of Section 3.2 of the Agreement, below;

                           1.13.4   The   Buyer's   Closing   Certificate,    as
         hereinafter defined, and required to be provided in Section 6.4 of this
         Agreement, executed by the President of Buyer;

                           1.13.5   Execute   and   file  the   Certificate   of
         Acquisition  with the  Oklahoma  Secretary  of State  to  evidence  the
         consummation  of the  Acquisition  pursuant  hereto as  required by the
         provisions of 18 O.S. 1991, ss.1090.1;

                           1.13.6 An opinion of counsel for Buyer, substantially
         in the form of Buyer's  Opinion of Counsel  which is  attached  to this
         Agreement  as Exhibit  1.13.6  and by this  reference  thereto  made an
         integral part hereof, in final form approved by Sellers'


<PAGE>



         counsel prior to the execution thereof by Buyer's counsel;

                           1.13.7    The   original,  executed  Local  Oklahoma-
         Cunningham Employment Agreement, duly executed by Buyer,  substantially
         in the form which is Exhibit 1.7 to this Agreement.

                           1.13.8 An original, executed Consulting Agreement for
         each  of  the  Outside  Directors  of  GSI,  duly  executed  by  Buyer,
         substantially in the form which is Exhibit 1.8 to this Agreement.

                  Section 1.14 Closing  Date  Deliveries  by Sellers and the GSI
Shareholders.  At the Closing, Sellers and the GSI Shareholders shall deliver to
the Buyer the following respective items, as stated below:

                           1.14.1  Closing  Certificate of GSI and Guthrie Bank,
         as  required to be  provided  in Section  5.4 of this  Agreement,  duly
         executed by the  President of GSI and by the President and by the Chief
         Financial Officer of Guthrie Bank;

                           1.14.2 A certified copy of the Resolutions of the GSI
         Board  of  Directors,  of the  GSI  Shareholders  and of the  Board  of
         Directors and Shareholders of Guthrie Bank,  respectively,  as required
         and  represented  under the  provisions  of Sections 2.1, 2.2 and 2.10,
         respectively, of this Agreement;

                           1.14.3 The share certificates representing all of the
         issued and outstanding  Shares, duly endorsed for transfer to the Buyer
         by  each  of  the  GSI  Shareholders  who  have  not  dissented  to the
         Acquisition  and who have elected to deliver  their Shares to GSI on or
         before the Closing Date, as to their respective stock certificates,  or
         accompanied by stock powers duly executed for transfer to Buyer by each
         of  the  GSI   Shareholders   as  to  their  said,   respective   stock
         certificates;

                           1.14.4  The  original,   executed   Cancellation  and
         Surrender  substantially in the form which is Exhibit 1.12 hereto, from
         each  holder of a Stock  Option as to all of that  holder's  respective
         Stock Options being  acquired by Buyer at Closing  obtained in exchange
         for the  payment  made to the holder  thereof by GSI of the  applicable
         portion of the  Purchase  Price,  as  specifically  provided in Section
         1.1.1, above.

                           1.14.5 Copies certified by the applicable  government
         agency of the Charter,  Certificate of Incorporation and Bylaws of GSI,
         Guthrie  Bank,  as required  to be provided by GSI and Guthrie  Bank to
         Buyer  pursuant  to  Sections  2.1  and  2.2,  respectively,   of  this
         Agreement;

                           1.14.6 All stock  certificate(s)  representing all of
         the issued and  outstanding  Shares of Guthrie Bank Stock duly endorsed
         for transfer, in such manner as Buyer may elect, by GSI, or accompanied
         by stock powers duly  executed by GSI for transfer of all of the issued
         and outstanding Guthrie Bank Stock to Buyer;


<PAGE>


                           1.14.7 Copies of all insurance  policies  required to
         be provided by GSI to Buyer pursuant to Section 2.23 of this Agreement;

                           1.14.8 The original,  executed resignations,  in form
         satisfactory  to Buyer, of all of the members of the Board of Directors
         and all  Officers of GSI and  Guthrie  Bank,  respectively,  and of any
         subsidiary  corporations of either of them from their respective office
         or position on the Board of Directors  held by them with regard to GSI,
         Guthrie Bank and/or any of their subsidiary corporations, respectively;

                           1.14.9  Opinion of counsel for GSI and Guthrie  Bank,
         substantially in the form of GSI's Opinion of Counsel which is attached
         to this Agreement as Exhibit 1.14.9 and by this reference  thereto made
         an integral  part  hereof,  in final form  approved by Buyer's  counsel
         prior to the execution thereof by GSI's counsel;

                           1.14.10  Original,  executed  copies of the  Releases
         substantially in the form of Exhibit 1.14.10, which is attached to this
         Agreement and by this  reference  thereto made an integral part hereof,
         shall be delivered to Buyer,  executed by all of the  Directors and all
         of the  executive  officers  of GSI and of Guthrie  Bank,  respectively
         (collectively, the "Releases");

                           1.14.11  GSI shall  execute  and deliver to Buyer the
         Certificate of  Acquisition to be filed with the Oklahoma  Secretary of
         State to evidence the  consummation of the Acquisition  pursuant hereto
         as required by the provisions of 18 O.S. 1991, ss.1090.1;

                           1.14.12  Evidence in form and substance  satisfactory
         to Buyer and GSI that the Guthrie  Federal  Savings Bank Employee Stock
         Ownership  Plan and Trust  ("Guthrie  Bank  ESOP")  will be  completely
         terminated  on or  before  the  Closing  Date in  compliance  with  all
         applicable  laws and regulations and the terms of the Guthrie Bank ESOP
         and that neither GSI,  Guthrie Bank nor Buyer will have any  continuing
         liability or  responsibility  for the operation or  maintenance  of the
         Guthrie Bank ESOP from and after the Closing Date;

                           1.14.13  Evidence in form and substance  satisfactory
         to Buyer that the Guthrie  Federal  Savings  Bank 401(k) Plan and Trust
         ("Guthrie Bank 401(k) Plan") will be completely terminated on or before
         the Closing Date in compliance with all applicable laws and regulations
         and the terms of the Guthrie  Bank 401(k)  Plan and that  neither  GSI,
         Guthrie  Bank  nor  Buyer  will  have  any   continuing   liability  or
         responsibility  for the  operation or  maintenance  of the Guthrie Bank
         401(k) Plan from and after the Closing Date.

                           1.14.14  Evidence in form and substance  satisfactory
         to Buyer that the Guthrie Federal  Savings Bank Management  Stock Bonus
         Plan and Trust  ("Guthrie  Bank  Management  Stock Bonus Plan") will be
         completely  terminated on or before the Closing Date in compliance with
         all applicable laws and regulations and the terms of the Guthrie


<PAGE>


         Bank Management Stock Bonus Plan and that neither GSI, Guthrie Bank nor
         Buyer will have any  continuing  liability  or  responsibility  for the
         operation or  maintenance  of the Guthrie Bank  Management  Stock Bonus
         Plan from and after the Closing Date.

                           1.14.15 If Buyer so elects,  in its sole  discretion,
         to obtain one, the evaluation of pension benefit  consultants  selected
         by Buyer,  at its sole expense,  rendering its evaluation to Buyer that
         each of the (i) Guthrie Bank ESOP;  (ii) Guthrie Bank 401(k) Plan,  and
         (iii) the Guthrie Bank  Management  Stock Bonus Plan, were properly and
         validly  established,  operated,  maintained in accordance with each of
         those  respective  plans  and that the ESOP and each of said  plans are
         being terminated,  respectively, in accordance with all applicable laws
         and  regulations and that such consultant does not know, or have reason
         to believe,  that Buyer will incur any material tax  liability,  or any
         other  material  liability of any other kind or nature,  with regard to
         each of the (i) Guthrie Bank ESOP;  (ii) Guthrie Bank 401(k) Plan,  and
         (iii) the Guthrie  Bank  Management  Stock  Bonus Plan,  other than (i)
         those liabilities which are ordinarily and customarily  incurred in the
         termination  of such plans;  (ii) the amounts  reflected as a liability
         therefor on the most recently available Financial Statements of GSI, as
         that term is  defined  below;  and (iii) any  amounts  which  have been
         disclosed by the Sellers on Exhibit 5.7, which is attached  hereto,  as
         described and defined below in Section 5.7.

                           1.14.16 The payment in full by the Guthrie  Bank ESOP
         to GSI or Guthrie  Bank, as the case may be, on the Closing Date of all
         amounts  then owing by the Guthrie  Bank ESOP to GSI or Guthrie Bank to
         include, without limitation,  under that certain Promissory Note in the
         original  principal  amount of Four Hundred Twelve Thousand One Hundred
         and No/100  Dollars  ($412,100.00),  dated October 12, 1994,  which was
         made,  executed and  delivered by the Trustees of the Guthrie Bank ESOP
         to GSI on that date  ("ESOP  Note");  provided  that the Buyer has made
         payment to the  Guthrie  Bank ESOP in full for all Shares of GSI Common
         Stock owned by the Guthrie Bank ESOP which are delivered to Buyer, duly
         endorsed for transfer, on the Closing Date by GSI.

                           1.14.17  Sellers  shall use  their  best  efforts  to
         obtain  and  deliver  to  Buyer,  on or before  the  Closing  Date,  an
         original,  executed  cancellation,  surrender and release from Ochs and
         Warner,  respectively,  of all of their rights and  entitlements  under
         their  respective  Severance  Agreements  with  GSI  and  an  original,
         executed  amendment  to their  respective  employment  agreements  with
         Guthrie Bank making the changes and  modifications  to those employment
         agreements,  which are specified in Section 4.12,  below,  otherwise to
         remain in full force and effect as originally stated;

                           1.14.18     The     original,      executed     Local
         Oklahoma-Cunningham  Employment  Agreement duly executed by Cunningham,
         substantially in the form which is Exhibit 1.7 hereto, and an original,
         executed  receipt and release from  Cunningham  (in form and  substance
         satisfactory  to Buyer)  acknowledging  his receipt from GSI or Guthrie
         Bank  of  the  payment  to  him  on the  Closing  Date  of  the  sum of
         $187,200.00 pursuant to the terms and conditions of Section 1.7, above,
         and his resultant  complete release and discharge of any and all rights
         he had, had or may thereafter have had under either the


<PAGE>


         Guthrie  Bank-Cunningham   Employment   Agreement  or   the  Cunningham
         Severance Agreement.

                           1.14.19 An original,  executed  Consulting  Agreement
         duly executed by each of the Outside  Directors of GSI substantially in
         the form which is Exhibit 1.8 hereto.


                           1.14.20 Such other documents, assignments,  transfers
         or officers' certificates as Buyer may deem reasonable and necessary in
         order  to  fully  effectuate  the  transaction   contemplated  by  this
         Agreement under the circumstances.

                  Section  1.15   Effective   Time  of  the   Acquisition.   The
Acquisition shall become effective at 5:00 p.m.,  Central Time, on the date when
the last of the following actions shall have been completed:

                           1.15.1 The requisite approval by the GSI Shareholders
         has been  obtained and all  necessary  orders,  consents and  approvals
         shall have been entered by any applicable  regulatory  authority having
         jurisdiction over any of the Parties,  to include,  without limitation,
         the Federal Deposit Insurance Corporation ("FDIC"), the Federal Reserve
         Board ("FRB"),  the OTS and the  Comptroller  of the Currency  ("OCC"),
         granting consent,  authorization or approval as necessary to consummate
         the transactions contemplated by this Agreement, without the imposition
         of any condition or conditions which in the reasonable opinion of Buyer
         or of GSI are unduly burdensome and all applicable waiting periods have
         expired and all required notices have been published;

                           1.15.2  All of the  conditions  precedent  to Buyer's
         obligations  to complete the  Acquisition  as set forth in Article V of
         this  Agreement,   below,  shall  have  been  completely  satisfied  or
         expressly waived in writing by Buyer;

                           1.15.3  All  of  the  conditions   precedent  to  the
         obligations of GSI and Guthrie Bank to complete the  Acquisition as set
         forth  in  Article  VI  of  this  Agreement,  below,  shall  have  been
         completely satisfied or expressly waived in writing by GSI;

                           1.15.4 A Certificate  of  Acquisition  will have been
         executed  by Buyer  and  GSI,  duly  acknowledged  and  filed  with the
         Secretary of State of Oklahoma in  accordance  with the  provisions  of
         Section 1090.1 of the Oklahoma General  Corporation Act, which shall be
         done five (5) business days after  Subsections  1.15.1 through  1.15.3,
         above,  have been  satisfied,  unless the Parties  mutually  agree to a
         different  date.  The  Certificate  of  Acquisition  shall  specify the
         "Effective  Time" of the  Acquisition.  In the event that Buyer and GSI
         fail  to  specify  the  date  and  time  of the  Effective  Time in the
         Certificate of Acquisition, the Acquisition shall become effective upon
         (and the  Effective  Time  will be) the time of the  filing of the said
         Certificate of Acquisition with the Secretary of State of Oklahoma.

The time when the Acquisition shall become effective, as defined by this Section
1.15, is herein


<PAGE>

called the  "Effective  Time" and the date upon which the Effective  Time occurs
shall be hereinafter sometimes referred to as the "Closing Date" hereunder.  The
stock  transfer books of GSI shall be closed on the Closing Date and no transfer
of Common Stock by the GSI Shareholders shall be made thereafter by them, except
to Buyer pursuant to the Acquisition.

                  Section 1.16  Liquidation  Account.  The  liquidation  account
established by Guthrie Bank pursuant to the plan of conversion  adopted by it in
connection  with its conversion  from a mutual  federal  savings bank to a stock
savings bank shall,  to the extent  required by applicable  law,  continue to be
maintained by Buyer after the  Acquisition  for the benefit of those persons and
entities who were savings account holders of Guthrie Bank on the eligibility and
supplemental eligibility record dates for such conversion and who continue, from
time to time, to have rights therein.

                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES
                            OF GSI AND GUTHRIE BANK
                            -----------------------

                  GSI and Guthrie Bank do each hereby specifically  covenant and
agree to prepare and deliver to Buyer,  on or before the date of this Agreement,
complete and correct  copies of each of the Exhibits  required to be provided to
Buyer by the terms and  provisions of this Article II, below,  namely,  Exhibits
2.3, 2.6-2.12, 2.15-2.16, 2.18, 2.20-2.24 and 2.30. GSI and Guthrie Bank also do
each hereby, respectively, represent and warrant to the Buyer, as of the date of
this Agreement and as of the Closing Date hereunder, as follows:

                  Section  2.1  Organization  and  Standing  of  GSI.  GSI  is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Oklahoma,  and has all requisite power and authority  (corporate
and other),  and is duly  qualified  and  licensed  and  possess  all  licenses,
franchises,  permits and other  governmental  authorizations  necessary  to own,
lease and operate its assets and  properties  and to conduct its business as now
being conducted, including, without limitation, the full power and authority for
GSI to own all of the issued and  outstanding  capital stock of Guthrie Bank and
for GSI to enter into and perform its  obligations  under this Agreement and the
transactions  contemplated  hereby.  GSI is duly  licensed  or  qualified  to do
business and is in good standing in each  jurisdiction in which its ownership or
leasing of property or the conduct of its business  requires  such  licensing or
qualification,  except where the failure to be so licensed, qualified or in good
standing would not have a material  adverse  effect on the financial  condition,
operations,  business or prospects of GSI or Guthrie Bank, respectively,  either
individually,  or taken as a whole.  GSI is duly  registered  as a unitary  bank
holding  company with the OTS pursuant to applicable laws and  regulations.  GSI
does not own any equity  interest,  directly or indirectly,  in any corporation,
limited liability company, partnership,  joint venture, firm or other entity, of
any kind or nature,  except for Guthrie Bank. All approvals for the  Acquisition
required to be obtained from the Board of Directors or the  Shareholders  of GSI
under its Certificates of Incorporation or By-Laws, or under applicable law have
been  obtained or will have been  obtained  prior to the Closing  Date.  GSI has
delivered  to  Buyer  complete  and  correct   copies  of  the   Certificate  of
Incorporation  of GSI, as certified to by the Secretary of State of Oklahoma and
of the By-Laws of GSI, as certified to by the Secretary or


<PAGE>



Assistant Secretary of GSI, as in effect on the Closing Date.

                  Section 2.2 Organization and Standing of Guthrie Bank. Guthrie
Bank is a  federally  chartered  stock  savings  bank  duly  organized,  validly
existing and with a corporate existence under federal laws and with the OTS, its
regulator.  Guthrie  Bank  has the  full  power  and  authority,  corporate  and
otherwise,  and is duly  qualified  and licensed  and  possesses  all  licenses,
franchises,  permits and other  governmental  authorizations  necessary  to own,
lease and operate its assets and  properties  and to conduct its business as now
being conducted,  including, without limitation, the full power and authority to
operate Guthrie Bank and to enter into and perform each of its obligations under
this Agreement and the transactions  contemplated hereby following the amendment
which  Sellers  will make to the Charter of Guthrie  Bank,  prior to the Closing
Date,  to delete  Section 8A thereof in its  entirety.  All  approvals,  if any,
required to be  obtained  from the Board of  Directors  or the  Shareholders  of
Guthrie  Bank under its  Charter or By-Laws,  or by  applicable  law,  have been
obtained,  or will be obtained,  on or before the Closing Date.  Guthrie Bank is
duly  licensed  or  qualified  to do  business  and is in good  standing in each
jurisdiction in which its ownership or leasing of property or the conduct of its
business  requires  such  qualification,  except  where  the  failure  to  be so
licensed, qualified or in good standing would not have a material adverse effect
on the financial condition,  operations,  business or prospects of Guthrie Bank,
either  individually  or taken as a whole.  Guthrie Bank does not own any equity
interest, directly or indirectly, in any corporation, limited liability company,
partnership,  joint  venture,  firm or other  entity of any kind or nature.  The
deposit  accounts  of  Guthrie  Bank  are  insured  by the  Savings  Association
Insurance Fund to the maximum extent permitted by the Federal Deposit  Insurance
Act ("FDIA"), and Guthrie Bank has paid all premiums and assessments required to
be paid by it by the  provisions  of the  FDIA and the  regulations  thereunder.
Guthrie  Bank is a member in good  standing  of the  Federal  Deposit  Insurance
Corporation  ("FDIC")  and of the  Federal  Home  Loan  Bank.  Guthrie  Bank has
delivered to Buyer  complete and correct  copies of the Charter of Guthrie Bank,
as certified to by the OTS and the By-Laws of Guthrie  Bank,  as certified to by
the Secretary or Assistant Secretary of Guthrie Bank.

                  Section  2.3  Capitalization  of GSI  and  Guthrie  Bank.  The
authorized  capital  stock of GSI  consists of Four Million  (4,000,000)  shares
consisting of (i) Three Million  (3,000,000)  shares of common stock,  par value
$0.01 per share ("Common Stock"), of which Four Hundred Two Thousand Two Hundred
Fifty-Seven  (402,257)  shares are issued and  outstanding  and are owned by the
Shareholders listed on Exhibit 2.3.1 to this Agreement, which is attached hereto
and by this  reference made a part hereof ("GSI  Shareholders"),  in the amounts
reflected  thereon opposite the name of each such  Shareholder,  and of (ii) One
Million (1,000,000) shares of serial preferred stock, par value $0.01 per share,
none of which are issued and outstanding  ("Preferred Stock"). One Hundred Eight
Thousand Seven Hundred  Forty-Four  (108,744)  shares of the Common Stock of GSI
are held in its treasury. Ten Thousand Nine Hundred Forty-Two (10,942) shares of
GSI Common  Stock are held by the Guthrie  Bank  Management  Stock Bonus Plan as
"Plan Shares," of which Four Thousand One Hundred  Twenty-Four  (4,124) have not
been awarded to any employee or non-employee director of GSI or Guthrie Bank and
thus are not included in the total issued and  outstanding  shares of GSI Common
Stock stated  above.  No share of the capital stock of GSI has been reserved for
any


<PAGE>


purpose other than the Stock  Options.  The  authorized  capital of Guthrie Bank
consists of (i) Three  Million  (3,000,000)  shares of common  stock,  par value
$0.01 per share ("Guthrie Bank Stock"),  of which One Hundred Thousand (100,000)
shares are issued and  outstanding  and are owned by GSI,  and (ii) One  Million
(1,000,000)  shares of serial  preferred stock, no par value per share, of which
none is issued and  outstanding.  None of the capital  stock of Guthrie  Bank is
held in its  treasury.  No share of the capital  stock of Guthrie  Bank has been
reserved  for any  purpose.  All of the  issued  and  outstanding  shares of the
capital  stock of GSI and of Guthrie  Bank,  respectively,  are duly and validly
authorized and issued, fully paid and non-assessable and have not been issued in
violation  of  any  pre-emptive  rights.  There  are no  outstanding  securities
convertible  into or  exchangeable  for the capital  stock of GSI, or of Guthrie
Bank, respectively, and there are no outstanding options, rights (pre-emptive or
otherwise), or warrants to purchase or to subscribe for any equity securities of
either GSI or Guthrie  Bank,  respectively,  except  for the Stock  Options,  as
defined  above,  granted by GSI for the total amount of  Forty-One  Thousand Two
Hundred Six (41,206) shares of Common Stock granted to the ten (10)  individuals
listed on Exhibit 2.3.2 to this Agreement,  which is attached hereto and by this
reference made a part hereof ("Stock Option Holders").  There are no outstanding
agreements, arrangements, commitments or understandings of any kind affecting or
relating to the voting, issuance, purchase,  redemption,  repurchase or transfer
of the capital stock of either GSI or Guthrie Bank, respectively,  or any equity
securities of GSI or Guthrie Bank,  respectively,  except as expressly  provided
for and described in this  Agreement.  On the Closing Date,  GSI will have good,
valid  and  marketable  title to all of the  issued  and  outstanding  shares of
Guthrie Bank Stock, free and clear of all mortgages,  liens,  pledges,  charges,
claims,  security interests,  agreements,  encumbrances and equities whatsoever,
with full right and authority to sell and transfer all of the Guthrie Bank Stock
to Buyer.  Guthrie Bank has properly  established  and  maintained a liquidation
account pursuant to the plan of conversion  adopted by it in connection with its
conversion  from a mutual  federal  savings  bank to a stock  savings  bank,  as
referenced  above in Section  1.16,  and has  provided  Buyer true and  complete
copies of all records and information  which it has in its possession or control
as to the operation or maintenance of its Liquidation  Account prior to the date
of this Agreement.

                  Section 2.4 Trade Names. To the knowledge of Sellers, no other
person, firm or corporation is presently using or claiming,  or has the right to
use or claim, any of the following trade names:  "Guthrie Savings,  Inc." and/or
"Guthrie  Federal Savings Bank," or to any of the  trademarks,  logos or symbols
used by  either  GSI or  Guthrie  Bank in  conjunction  with said  trade  names,
respectively. Neither GSI nor Guthrie Bank has conferred any right or license to
use any of the aforesaid trade names, trademarks, logos, or symbols on any other
person, firm or corporation.

                  Section 2.5  Financial  Statements.  GSI and Guthrie Bank have
separately  delivered to Buyer and  identified by reference to this Section 2.5,
each of the following financial statements:  (i) the audited annual consolidated
financial  statements of GSI and Guthrie Bank (including a Balance Sheet and the
related Statements of Operations,  Equity and Cash Flows, and the notes relating
thereto),  as of and for the fiscal years ending March 31, 1996, March 31, 1997,
March 31, 1998,  and March 31, 1999 (when and if available  prior to the Closing
Date);  (ii)  the  monthly  unaudited  financial   statements  of  Guthrie  Bank
(including a Balance Sheet and related


<PAGE>


Statements of Operations, Equity and Cash Flows, and the notes relating thereto)
prepared  internally by Guthrie Bank, as of and for the months ending  September
30, 1998,  January 31, 1999,  and  February 28, 1999;  and (iii) the  unaudited,
internal annual consolidated  financial statements of GSI and Guthrie Bank as of
and for the fiscal year  ending  March 31, 1999  (collectively,  the  "Financial
Statements"). The Financial Statements fairly present the consolidated financial
condition and results of operations of GSI and Guthrie Bank, respectively, as of
the dates and for the periods  indicated  therein,  were  prepared in accordance
with generally accepted accounting  principles  consistently  applied throughout
the periods involved,  except as otherwise set forth therein,  and in accordance
with the books and records of GSI and Guthrie Bank, respectively.  The books and
records  of GSI and  Guthrie  Bank,  respectively,  on the  basis of which  such
respective  Financial  Statements  were prepared fully and fairly reflect all of
the  transactions  of GSI and Guthrie Bank,  respectively,  and are complete and
correct  in all  material  respects.  Each of the  books of  account  of GSI and
Guthrie  Bank,  reflect,  respectively,  substantially  all items of income  and
expense,  and  substantially  all of their  respective  assets,  liabilities and
accruals,  and reflect all material items of income and expense and all material
assets,  liabilities  and  accruals,  and are  maintained  in form and substance
adequate for preparing audited Financial Statements in accordance with generally
accepted accounting principles.

                  Section 2.6 Liabilities.  Neither GSI nor Guthrie Bank has any
indebtedness,  obligation or liability, contingent or otherwise, and whether due
or to become due, which is required by generally accepted accounting  principles
to be reflected in the Financial  Statements,  or which is material,  except (i)
those reflected in the Financial Statements,  (ii) those individual  liabilities
subsequently  incurred  in the  Ordinary  Course  of  Business  (as that term is
defined below in this Agreement),  (iii) deposit accounts opened in the Ordinary
Course of  Business  of a type  authorized  by law,  or (iv)  those set forth in
Exhibit 2.6 to this Agreement. All deposit accounts and notes payable, and other
liabilities of either GSI or Guthrie Bank, respectively,  are current and not in
default.

                  Section 2.7 Taxes. To the best of their  respective  knowledge
and  belief,  GSI and  Guthrie  Bank have each duly filed  with the  appropriate
governmental  agencies all tax reports and returns  required to be filed by each
said  entity,  including,  without  limitation,  all federal,  state,  and local
income, franchise,  sales and property tax returns, complete and accurate copies
of which have  previously been provided to Buyer and each has duly paid in full,
or made  adequate  provision for the payment of, all taxes and other charges due
or claimed to be due from it by federal, state or local taxing authorities;  and
there  are no  federal,  state or local tax liens  upon any of the  property  or
assets of either GSI or Guthrie  Bank,  respectively.  All of such  reports  and
returns are true,  correct,  and complete in all material respects.  The federal
income tax returns of GSI and Guthrie Bank, respectively,  have been examined by
the federal tax  authorities  or closed by applicable  statute and satisfied for
all  periods  to and  including  the  fiscal  year  ended  March 31,  1998;  all
deficiencies asserted as a result of such examinations have been paid or finally
settled,  and no state of facts  exists or has existed  which  might  constitute
grounds for the  assessment  of any further tax  liability  with  respect to the
periods  which  have not been  audited  by the  federal,  state or local  taxing
authorities.  All of the respective tax  liabilities of GSI and Guthrie Bank for
the current  year to date and all prior  years,  whether or not they have become
due and payable,  have been paid in full or adequately  reserved for, and to the
extent tax liabilities have accrued but


<PAGE>


not become payable,  they are properly  reflected on the respective books of GSI
or Guthrie Bank or in the Financial Statements. No income,  franchise,  sales or
property tax return of either GSI or Guthrie Bank is currently  being audited by
the Internal Revenue Service or any other taxing  authority having  jurisdiction
over any of them.  Except as set forth on Exhibit  2.7  hereto,  neither GSI nor
Guthrie  Bank is a party to, or bound by, or have any  obligation  under any tax
sharing or similar  Agreement.  There are no  outstanding  agreements or waivers
extending the statutory period of limitation  applicable to any state or federal
income tax return of either GSI or Guthrie Bank,  respectively,  for any period.
Neither  GSI nor  Guthrie  Bank is a party to any  action or  proceeding  by any
governmental  authority for assessment or collection of taxes,  and no claim for
assessment  or  collection  of  taxes  by any  governmental  authority  has been
asserted  against  either GSI or Guthrie Bank. All federal or state income taxes
that  either  GSI or  Guthrie  Bank is or was  required  by  applicable  laws to
withhold  or collect  have been duly  withheld or  collected  and, to the extent
required,  have been paid to the proper governmental body or other person who is
entitled by law to receive such withholding.

                  Section 2.8  Property and Assets.  Subject to Permitted  Title
Exceptions,  as that term is defined and described below in this Section,  or as
otherwise  indicated in Exhibit 2.8 hereto,  GSI or Guthrie Bank,  respectively,
each have good and marketable  title to all of their  respective  properties and
assets,  whether  real,  personal,  tangible  or  intangible,  reflected  in the
Financial  Statements  or  subsequently  acquired,  free and clear of all liens,
charges, Encumbrances, as that term is defined below in this Section, and claims
of third parties or restrictions.  Permitted Title Exceptions  include (i) liens
for current real estate taxes or special  assessments not yet  delinquent,  (ii)
utility,  access  and  other  easements  and  rights-of-way,   restrictions  and
exceptions,  that  will  not  materially  interfere  with  the  present  use  or
occupation of the real estate owned by GSI or Guthrie Bank, respectively, as the
case may be, or impair the present business operations conducted thereon,  (iii)
such minor defects, irregularities,  encumbrances,  easements, rights-of-way and
clouds on title as normally exist with respect to property  similar in character
which do not materially  impair the use of the premises affected thereby for the
purpose for which it is presently  being used, and (iv) any building,  zoning or
subdivision  ordinances  applicable to the premises,  provided the same have not
been  violated.  Exhibit  2.8  lists and  describes  all real  property  and all
interests in real  property  (other than  mortgages and deeds of trust) owned by
GSI or Guthrie Bank, respectively,  separately identified as to the property and
assets owned by each of said entities, as of the date hereof, including, but not
limited  to, all  leaseholds,  options to  purchase  real  property  and leases,
including  without  limitation,  equipment  leases,  under  which  either GSI or
Guthrie  Bank,  respectively,  is the  lessor  or  the  lessee.  Subject  to the
Permitted Title Exceptions, (A) GSI and Guthrie Bank, respectively,  each enjoys
peaceful  and  undisturbed  possession  under  all  leases  for  the use of real
property and all equipment leases under which it is the lessee;  (B) all of such
leases  are in full  force and effect and  neither  GSI nor  Guthrie  Bank is in
default in any regard  under any such  lease;  and (C)  except as  disclosed  in
Exhibit 2.8, all personal  property and assets and improvements on real property
owned and  currently  used by either GSI or Guthrie  Bank and  material to their
respective  businesses are in good operating  condition and repair,  normal wear
and tear excepted. For purposes of this Agreement,  the term "Encumbrance" shall
mean any  charge,  claim,  community  property  interest,  condition,  equitable
interest,  lien, option, pledge,  security interest,  right of first refusal, or
restriction of any kind,  including any  restriction on use,  voting,  transfer,
receipt of


<PAGE>


income, or exercise of any other attribute of ownership.

                  Section 2.9 Litigation and Proceedings. Except as set forth in
Exhibit  2.9  hereto,  (i)  there  is not  pending  any  legal,  administrative,
arbitration, governmental or other proceeding to which any of the Directors, GSI
or Guthrie  Bank is a party,  or, to the  knowledge  of GSI or  Guthrie  Bank is
threatened  to be made a  party;  (ii)  neither  any of the  Directors,  GSI nor
Guthrie  Bank is under any  investigation  to their  respective  knowledge  with
respect  to, or is  charged  with any  violation  or alleged  violation  of, any
federal, state, local or other law or regulation other than as described in each
of their respective most recent regulatory  examination  reports, if applicable;
(iii)  Neither  GSI nor  Guthrie  Bank is subject  to any order of any  federal,
state, or local court or other governmental  agency not generally  applicable to
entities  engaged in their same business;  (iv) no one has asserted,  and to the
knowledge  of GSI or Guthrie  Bank,  no one has  grounds to assert any  material
claims against any of the Directors, GSI or Guthrie Bank based upon the wrongful
action or inaction of any of the Directors,  GSI or Guthrie Bank or any of their
respective officers, directors, agents or employees; and (v) no one has asserted
and, to the knowledge of GSI or Guthrie Bank, there do not exist grounds for any
claims against any of the Directors, GSI or Guthrie Bank, which have resulted or
may result in  litigation  that will  prevent or delay the  consummation  of the
transactions contemplated by this Agreement.

                  Section  2.10  Authority.   Each  of  GSI  and  Guthrie  Bank,
respectively,   has  full  corporate  power  and  authority  to  carry  out  the
transactions  provided  for in this  Agreement on the terms and  conditions  set
forth  herein.  The  execution  and  delivery  by GSI and  Guthrie  Bank of this
Agreement and the respective  consummation  by each of them of the  transactions
contemplated  hereby  have been duly and  validly  authorized  by all  necessary
corporate action of each of them. This Agreement constitutes a valid and legally
binding obligation of GSI and Guthrie Bank, respectively, in accordance with its
terms, except that the enforcement of the rights and remedies created hereby and
thereby is subject to bankruptcy, insolvency, reorganization and similar laws of
general application  affecting the rights and remedies of creditors and that the
availability  of the remedy of specific  performance  or of  injunctive or other
equitable  relief is subject to the  discretion  of the court  before  which any
proceeding  therefor  may be brought.  Except as listed on Exhibit  2.10 hereto,
neither the execution and delivery of this  Agreement,  nor the  consummation by
GSI and/or Guthrie Bank, respectively,  of the transactions  contemplated hereby
in  accordance  with  the  terms  and  conditions  hereof,  nor  the  respective
compliance  by GSI and  Guthrie  Bank with any of the  provisions  hereof,  will
violate,  conflict  with,  result in a breach of,  constitute  a default  under,
accelerate the  performance  required by the terms of, or permit the termination
of any order, writ,  injunction,  decree,  statute,  rule,  regulation or policy
guidelines  applicable  to GSI or Guthrie Bank,  respectively,  or any contract,
Agreement,  indenture  or  instrument  to which  either GSI or Guthrie Bank is a
party or by which GSI or Guthrie Bank is bound or  committed  or the  respective
Certificate of  Incorporation,  Charter or Bylaws of GSI or Guthrie Bank. Except
for the approvals  contemplated by this Agreement,  neither GSI nor Guthrie Bank
is required to obtain any consent,  approval,  order or authorization  of, or to
effect any registration,  declaration or filing with, any governmental authority
or under any contract, Agreement, indenture or instrument to which either of GSI
or Guthrie Bank is a party,  or by which either of them is bound or committed in
connection  with  the  execution  and  delivery  of  this   Agreement,   or  the
consummation of the transactions contemplated hereby.


<PAGE>


                  Section 2.11 Absence of Certain  Changes.  Except as set forth
in Exhibit 2.11 hereto or permitted by this Agreement,  since February 28, 1999,
none  of the  following  actions,  changes  or  matters  has  been  taken  by or
transpired with regard to either GSI or Guthrie Bank, respectively:

                           2.11.1 any material  adverse  change in the financial
         condition,  operations,  business or prospects of GSI or Guthrie  Bank,
         either  individually or taken as a whole,  other than changes which are
         the result of changes in laws or regulations,  conditions affecting the
         economy generally or other factors  affecting  banking  institutions in
         general;

                           2.11.2 any sale,  assignment,  transfer,  purchase or
         other disposition of any tangible or intangible asset of GSI or Guthrie
         Bank,   respectively,   except  in  the  Ordinary  Course  of  Business
         consistent  with past  practice,  as that term is defined below in this
         Section, and for fair and adequate consideration;

                           2.11.3 any suffering of any damage,  destruction,  or
         loss, whether as the result of fire, explosion,  earthquake,  accident,
         casualty,  labor  trouble,  requisition  or taking of  property  by any
         government or any agency of any government,  flood, windstorm, embargo,
         riot  or act  of God or the  enemy,  or  other  similar  or  dissimilar
         casualty  or  event  or  otherwise,  and  whether  or  not  covered  by
         insurance,  materially and adversely affecting the business,  property,
         or assets of GSI or Guthrie Bank, respectively;

                           2.11.4 any increase in the compensation payable or to
         become  payable by GSI or Guthrie Bank,  respectively,  to any of their
         respective directors,  officers, employees, agents, consultants, or any
         bonus  granted to any such  persons,  except in the Ordinary  Course of
         Business consistent with past practice;

                           2.11.5   any   material   change  in  the  method  of
         recordkeeping employed by GSI or Guthrie Bank, respectively;

                           2.11.6 any  issuance or sale by GSI or Guthrie  Bank,
         respectively,  of any of their respective corporate debt securities, or
         any  borrowings of money or other  pledging of any of their  respective
         credit except in the Ordinary  Course of Business  consistent with past
         practice;

                           2.11.7   any   occurrence   of  any  other   material
         obligation or liability  (absolute or contingent),  except normal trade
         or business  obligations or liabilities incurred in the Ordinary Course
         of Business;

                           2.11.8 any mortgage,  pledge,  or subjecting to lien,
         claim, security interest,  charge,  Encumbrance,  or restriction (other
         than Permitted  Title  Exceptions)  of any of the respective  assets or
         properties of GSI or Guthrie Bank, respectively;

                           2.11.9 any  discharge  or  satisfaction  of any lien,
         mortgage,  pledge, claim, security interest,  charge,  Encumbrance,  or
         restriction or payment of any obligation or


<PAGE>



         liability (absolute or contingent),  of GSI or Guthrie Bank, other than
         in the Ordinary Course of Business;

                           2.11.10 any  declaration  or payment of  dividends by
         either GSI or Guthrie Bank on their respective capital stock, except as
         expressly authorized to be paid by GSI to the GSI Shareholders pursuant
         to the provisions of Section 1.1.1(iv), above;

                           2.11.11  any  cancellation  or  compromise  by GSI or
         Guthrie Bank,  respectively,  of any material debt or claim, other than
         in the Ordinary Course of Business or upon payment in full;

                           2.11.12   any   waiver  by  GSI  or   Guthrie   Bank,
         respectively,  of any  material  rights  of  value,  other  than in the
         Ordinary Course of Business or upon payment in full;

                           2.11.13  except  in  the  Ordinary  Course  of  their
         respective  Businesses,  any entering  into, or agreeing to enter into,
         any  agreement  or  arrangement  granting  any  preferential  right  to
         purchase  any of their  respective  assets,  properties,  or  rights or
         requiring  the consent of any party to the transfer and  assignment  of
         any such respective assets, properties, or rights;

                           2.11.14   any   entering   into   of   any   material
         transaction, contract, or commitment outside the Ordinary Course of its
         Business;

                           2.11.15 any  introduction of any material change with
         respect to the  operation of their  respective  businesses,  including,
         without limitation,  their respective methods of accounting  (exclusive
         of changes  generally  applicable  to the banking  business or industry
         such as, without  limitation,  changes in banking  statutes,  rules and
         regulations,  changes in accounting principles, rules and practices and
         changes in tax laws and regulations,  and the prevailing interpretation
         of any thereof);

                           2.11.16  any  receipt of notice or  knowledge  of, or
         reason to  believe  that any  labor  unrest  exists  among any of their
         respective  employees,  or that any  group,  organization  or union has
         attempted to organize any of their respective employees, or any receipt
         of notice or  knowledge  of, or reason to  believe  that there will be,
         resignations of several of their respective employees,  or of more than
         two (2) of the key  executive  employees of Guthrie  Bank,  i.e.,  Vice
         President,  or above,  by reason of the execution of this  Agreement or
         the consummation of the transactions contemplated by this Agreement;

                           2.11.17  any  failure  to  operate  their  respective
         business  organizations  intact and to seek to preserve the goodwill of
         their  respective  customers  and others  with whom they have  business
         relations;

                           2.11.18  any making by either  GSI or  Guthrie  Bank,
         respectively,  of  any  capital  expenditure  or  capital  addition  or
         betterment in excess of $10,000 per respective project;


<PAGE>


                           2.11.19  any making by either  GSI or  Guthrie  Bank,
         respectively,  of any loan or  discount  or  entering  into a financing
         lease  (A) which has not been  made for  good,  valuable  and  adequate
         consideration in the Ordinary Course of Business, and (B) which has not
         been evidenced by notes or other  evidences of  indebtedness  which are
         true, genuine and what they purport to be; or

                           2.11.20  any agreement to do any of the foregoing.

                           2.11.21  For  purposes  of this  Agreement,  the term
         "Ordinary  Course of Business" shall be defined to mean an action taken
         by a person which:  (i) is consistent  with the past  practices of such
         person and is taken in the  ordinary  course of the  normal  day-to-day
         operations  of such person;  (ii) is not required to be  authorized  by
         Board of Directors of such person (or by any person or group of persons
         exercising  similar  authority);  and (iii) is  similar  in nature  and
         magnitude to action customarily taken, without any authorization by the
         Board of  Directors  (or by any person or group of  persons  exercising
         similar  authority),  in the ordinary  course of the normal  day-to-day
         operations  of such  persons  that are in the same line of  business as
         such person.

                  Section 2.12   Employee Benefit Plans.   Unless  disclosed  in
         Exhibit 2.12 hereto:

                           2.12.1  Neither GSI nor Guthrie  Bank,  respectively,
         maintains nor has maintained,  nor has any present or future obligation
         or liability under, any funded deferred  compensation  plans (including
         profit  sharing,  pension,  401(k),  savings,  employee stock ownership
         plans  or  trusts  or  other  stock  bonus  plans),  unfunded  deferred
         compensation  arrangements  or  employee  benefit  plans as  defined in
         Section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA"),  other than the respective plans, if any, maintained
         by any of them as set forth in Exhibit 2.12 hereto, to include, without
         limitation, the Guthrie Bank ESOP, the Guthrie Bank 401(k) Plan and the
         Guthrie Bank  Management  Stock Bonus Plan (true and correct  copies of
         each of which have been delivered to Buyer)  (hereinafter  collectively
         referred to as the "Benefit Plans").

                           2.12.2 There are no multi-employer  plans, as defined
         in Section  4001(a)(3)  of ERISA,  to which either GSI or Guthrie Bank,
         respectively,  contributes,  or  under  which  either  of them  has any
         present or future obligation or liability.

                           2.12.3 Each of the Benefit Plans which is an employee
         pension benefit plan, as defined in Section 3(2) of ERISA, and which is
         intended to be "qualified"  within the meaning of Section 401(a) of the
         Internal  Revenue  Code of 1986  ("Code")  ("Pension  Plan"),  has been
         determined  by the  Internal  Revenue  Service to be so  qualified  and
         neither GSI nor Guthrie Bank is aware of any fact that would  adversely
         affect such qualified  status. To the best of the knowledge of Sellers,
         each Benefit Plan has been operated and administered in accordance with
         the requirements of ERISA and the applicable provisions of the Code and
         has been fully  funded at the times and in the amounts  required by the
         terms and conditions of each Benefit Plan by the entity


<PAGE>


         maintaining that Benefit Plan, i.e., GSI or Guthrie Bank, respectively,
         as the case may be.

                           2.12.4 With respect to each Benefit Plan for which an
         annual report has been filed,  no material  adverse change has occurred
         with  respect to the  matters  covered by the most  recent  such annual
         report on IRS Form 5500,  which is included in Exhibit 2.12,  since the
         end of the period covered thereby.

                           2.12.5 None of the Benefit Plans (or any pension plan
         maintained by a trade or business,  whether or not incorporated,  which
         is under common control with either GSI or Guthrie Bank,  respectively,
         or any of them,  within the  meaning  of  Section  414(b) or (c) of the
         Code)  which  are  subject  to  Title  IV of ERISA  has  completely  or
         partially  terminated,  or been the  subject of a  reportable  event as
         defined in Section 4043 of ERISA.

                           2.12.6 No proceedings by the Pension Benefit Guaranty
         Corporation to terminate a Pension Plan (or any pension plan maintained
         by a trade or  business,  whether or not  incorporated,  which is under
         common control with either GSI or Guthrie Bank, respectively, or any of
         them, within the meaning of Section 414(b) or (c) of the Code) pursuant
         to Subtitle C of Title IV or ERISA have been  instituted or threatened.
         No liability under Subtitle D of Title IV of ERISA has been incurred by
         either GSI or Guthrie  Bank with respect to a Pension Plan or a pension
         plan  maintained  by a trade or  business  whether or not  incorporated
         which  is  under  common  control  with  either  GSI or  Guthrie  Bank,
         respectively,  or any of them,  within the meaning of Section 414(b) or
         (c) of the Code.

                           2.12.7  The  present  value of all  accrued  benefits
         (vested and non-vested) under each of the defined benefit pension plans
         disclosed under Exhibit 2.12 did not, as of the latest  valuation date,
         exceed  the then  current  market  value  of the  assets  of such  plan
         allocable to such accrued benefits based upon the actuarial assumptions
         currently  utilized for such plans and as disclosed under Exhibit 2.12,
         and no accumulated  funding  deficiency  (whether or not waived) exists
         with respect to any such plan which has been  terminated  by either GSI
         or Guthrie Bank, respectively, or any of their respective predecessors.

                           2.12.8 There has been no prohibited  transaction  (as
         is defined in  Section  4975 of the Code or in Part 4 of  Subtitle B of
         Title I of ERISA) with respect to any Benefit  Plan.  No penalty or tax
         under  Section  402(i)  of ERISA or  Section  4975 of the Code has been
         imposed upon either GSI or Guthrie Bank.

                           2.12.9  There are no pending or, to the  knowledge of
         GSI or  Guthrie  Bank,  any  threatened  claims  by or on behalf of the
         Benefit Plans, by any employee or beneficiary covered under the Benefit
         Plans,  or otherwise  involving the Benefit Plans which allege a breach
         of fiduciary  duties or violations of other applicable state or federal
         law which  could  result  in  liability  on the part of  either  GSI or
         Guthrie Bank, respectively,  or any of the Benefit Plans under ERISA or
         any other law, nor, to the knowledge of GSI


<PAGE>


         or Guthrie Bank, respectively, is there any basis for such a claim.

                           2.12.10 Each of GSI and Guthrie  Bank,  respectively,
         has complied  with all  provisions  relating to  continuation  coverage
         required by Title I, Subtitle B, Part 6 of ERISA as applicable.

                  Section 2.13 Forms of  Instruments,  Etc. GSI and Guthrie Bank
will make  available to Buyer,  upon  request,  copies of all standard  forms of
savings and deposit accounts,  certificates of deposit, notes, mortgages,  deeds
of trust,  security  agreements  and other  routine  documents  of a like nature
utilized on a regular  and  recurring  basis by any of them in their  respective
Ordinary Course of Business.

                  Section 2.14  Required  Reports and  Compliance  with Laws and
Orders.  GSI and Guthrie Bank has each duly filed with the OTS, the FDIC and the
SEC, as the case may be, in correct form the reports required to be filed by and
is in  material  compliance  in all  material  respects  with all  laws,  rules,
regulations, policy guidelines, orders and requirements applicable to it and has
paid all  premiums  and special  assessments  due and such  reports  were in all
material  respects complete and accurate and in compliance with the requirements
of applicable laws and regulations, provided that information as of a later date
shall be deemed to modify information as of an earlier date; and GSI and Guthrie
Bank have previously  delivered or made available to Buyer accurate and complete
copies of all such reports.  In connection with the most recent  examinations of
GSI and Guthrie Bank, respectively,  by the OTS or the FDIC, as the case may be,
neither  GSI nor  Guthrie  Bank was  required  to correct or change any  action,
procedure  or  proceeding  which  GSI or  Guthrie  Bank  believes  has not  been
corrected  or changed as required by said  examination.  To the best of Sellers'
knowledge,  there are not any facts or  circumstances  which  would  prevent any
required  consents and approvals to the Acquisition being obtained from the OCC,
the OTS, the FRB, the SEC or the FDIC.

                  Section 2.15 Loans.  All loan  agreements,  notes  receivable,
borrowing  arrangements,  and  leases  ("Loans")  made or held by GSI or Guthrie
Bank, as lender, as reflected in the Financial Statements and/or on the books of
GSI  or  Guthrie  Bank,  respectively,   are  valid,  binding,  and  enforceable
obligations of the respective debtors without any claims or defenses,  except as
set forth on Exhibit 2.15 which is attached hereto and by this reference made an
integral part hereof, and each such Loan which is secured by a security interest
in personal property is secured by a valid and perfected lien and each such Loan
which is  secured  by an  interest  in real  property  is secured by a valid and
perfected  mortgage  lien.  The Loans and loan portfolio of GSI or Guthrie Bank,
respectively,  are in  accordance in all material  respects with all  applicable
laws,  regulations,  orders and policy  guidelines  other than as  disclosed  in
examination  reports or in Exhibit 2.15 hereto.  Exhibit 2.15 hereto  contains a
list of all loan commitments of GSI or Guthrie Bank exceeding  $50,000 including
the name of the  borrower,  other loans of such  borrower held by GSI or Guthrie
Bank,  respectively,  and the  type of  security  for the  loan.  The  aggregate
reserves for Loans included in the Financial  Statements are adequate as of such
dates in all  respects for all known  and/or  estimated  losses as of such dates
(net of recoveries relating to Loans previously charged off) on any Loans of GSI
or Guthrie Bank,  respectively,  which were  outstanding as of such date. To the
best of the knowledge of GSI and Guthrie Bank, all Loans of


<PAGE>


GSI and Guthrie Bank are bona fide and arose in the Ordinary Course of Business.
Except for Loans  described  and listed in Exhibit  2.15 hereto  (which  Exhibit
shall include the  borrower's  name,  amount of the loan, the number of days, if
any, the loan is delinquent and the name of the entity, bank or holding company,
i.e., GSI or Guthrie Bank, which made that Loan),  neither GSI nor Guthrie Bank,
respectively,  is a party to any  written  or oral (i) Loan  under  the terms of
which the  obligor  is more than  thirty  (30) days in  default  in  payment  of
principal,  interest, or other provisions thereof as of the dates shown thereon;
(ii) Loan which has been or may be  classified  by the  examiners for the OTS or
the  FDIC,  as  "substandard,"   "doubtful,"  "loss,"  "other  loans  especially
mentioned," or any comparable  classification used by such regulatory  agencies;
(iii) Loan which has been so classified  internally by that lender; (iv) Loan by
GSI or Guthrie  Bank to any of its  respective  directors  or  officers,  or any
member of its respective  directors' or officers'  immediate  families  (spouse,
siblings,  children,  or parents),  or any affiliate or associate (as such terms
are defined in the rules and regulations  applicable to that respective bank) of
the foregoing which is more than thirty (30) days delinquent, or (v) Loans which
are in known  violation  of any  law,  regulation,  or rule of any  governmental
authority, federal, state or county. Except as noted in Exhibit 2.15 hereto, the
documentation  for all Loans of GSI or  Guthrie  Bank,  respectively,  which are
described  in Exhibit  2.15 is  substantially  in the same form as for the other
Loans of similar type of GSI or Guthrie Bank, respectively.

                  Section  2.16 No Impending  Material  Adverse  Events.  Unless
disclosed in Exhibit 2.16,  which is attached  hereto and by this reference made
an integral  part hereof,  as of the date hereof,  neither GSI nor Guthrie Bank,
respectively,  has knowledge of any impending loss of their respective business,
or of any  other  presently  existing  facts  or  circumstances  which  would be
reasonably  likely  to  have a  material  adverse  effect  upon  the  respective
financial condition, results of operations,  business, or prospects of GSI or of
Guthrie Bank,  respectively,  other than changes which are the result of changes
in laws or  regulations  or other  factors  affecting  banking  institutions  in
general.

                  Section  2.17 Books and  Records.  The minute books of GSI and
Guthrie Bank, respectively,  each reflect accurately all significant action ever
taken by the shareholders and board of directors (or any committee thereof),  of
each of those entities, i.e., GSI or Guthrie Bank, respectively.

                  Section  2.18  Regulatory  Agreements.  Except as disclosed in
Exhibit 2.18 hereto, neither GSI nor Guthrie Bank,  respectively,  is a party to
any Prompt  Corrective  Action,  Assistance  Agreement,  Supervisory  Directive,
memorandum of understanding,  consent order, cease and desist order or condition
or any  other  regulatory  letter,  order  or  decree  with,  or a party  to any
commitment  letter or similar  undertaking  to, or is subject to any order to or
directive by, or has adopted any board  resolutions  at the request of, the OTS,
the  FDIC or the  SEC,  as  applicable,  or any  other  regulatory  agency  that
restricts the conduct of the  respective  business of GSI or Guthrie Bank, or in
any manner  relates to the capital  adequacy,  credit  policies,  ability to pay
dividends, net worth or asset management or maintenance, or good standing of GSI
or Guthrie Bank,  respectively;  nor has either GSI or Guthrie Bank been advised
by any such regulatory agency that it is contemplating issuing or requesting (or
is considering  the  appropriateness  of issuing or requesting)  any such order,
directive, written agreement,


<PAGE>


memorandum  of  understanding,   extraordinary  supervisory  letter,  commitment
letter, board resolution or similar undertaking.

                  Section  2.19  Full   Disclosure.   None  of  the  information
concerning  GSI or Guthrie Bank,  respectively,  contained in this Agreement and
the schedules hereto, or in any of the lists,  documents or instruments attached
hereto or to be delivered by or on behalf of GSI or Guthrie Bank,  respectively,
as contemplated by any provision of this Agreement,  or as provided to Buyer for
inclusion in any of the applications or documents to be filed with  governmental
agencies in connection with obtaining  requisite  approvals for the transactions
contemplated hereby, contains or will contain any untrue statement of a material
fact or omits or will  omit to state any  material  fact  necessary  to make the
statements  contained  herein or  therein,  taken as a whole with all other such
lists, documents,  instruments or other information so furnished in light of the
circumstances in which they are made, not misleading.

                  Section 2.20  Investments.

                           2.20.1 Set forth in Exhibit  2.20 hereto is a list of
         all investment and  mortgage-backed and related securities owned by GSI
         and  Guthrie  Bank,  respectively,  indicating  the  original  cost and
         current  market value  thereof.  Except as  disclosed in Exhibit  2.20,
         since February 28, 1999, no investment or  mortgage-backed  and related
         securities  have been  acquired or disposed of by either GSI or Guthrie
         Bank,  respectively,  except in the Ordinary Course of Business and the
         investments of GSI or of Guthrie Bank in investment and mortgage-backed
         and related  securities are in accordance in all material respects with
         all applicable laws, regulations, orders, and policy guidelines.

                           2.20.2  GSI and  Guthrie  Bank  have  each set  forth
         respectively  in Exhibit  2.20 hereto a written  description  as of the
         date hereof of each real estate development project in which either GSI
         or Guthrie  Bank has an equity  ownership,  if any, the amount of funds
         invested by either GSI or Guthrie  Bank,  respectively,  the  appraised
         value of any real property for which  appraisals exist and the carrying
         value on the books of GSI and Guthrie Bank, respectively,  for any such
         investment  and,  with respect to each such project  which has not been
         completed,  an estimate of the cost of completing such project. GSI and
         Guthrie Bank, each has made available to Buyer true and complete copies
         of appraisal  reports  relating to each such project as are  available.
         Exhibit  2.20 also  includes a listing of all other  real  property  in
         which either GSI or Guthrie Bank, respectively,  has an equity interest
         and the amount of each such investment. To the best of the knowledge of
         GSI and Guthrie Bank, respectively,  there are no facts,  circumstances
         or  contingencies  which exist or which are reasonably  likely to occur
         prior to the Closing hereunder (other than general economic  conditions
         and conditions  generally  affecting real estate) which would require a
         material  reduction under generally accepted  accounting  principles in
         the aggregate values of the real estate investments,  other real estate
         owned, joint ventures, and construction loans, respectively,  of either
         GSI or Guthrie Bank, which reductions are not disclosed or reflected in
         the Financial Statements, or Exhibit 2.20.

                  Section 2.21    Repurchase  Agreements.  Unless  disclosed  in
         Exhibit 2.21 hereto,


<PAGE>


with  respect  to all  repurchase  agreements  pursuant  to which  either GSI or
Guthrie  Bank, is a party,  (a) where either GSI or Guthrie Bank,  respectively,
has an obligation to resell securities,  it has either good title to or a valid,
perfected first lien or security interest in the government  securities or other
collateral  securing the repurchase  Agreement,  and the value of the collateral
securing each such  repurchase  agreement to which any of them is a party at the
date hereof equals or exceeds the amount of the debt secured by such  collateral
under such  repurchase  Agreement,  and (b) where either GSI or Guthrie Bank has
the respective obligation to repurchase securities,  the value of the collateral
securing the said  obligation  of GSI or Guthrie  Bank,  respectively,  does not
exceed 100% of the amount of said obligation.

                  Section 2.22  Significant  Agreements.  Except as set forth in
Exhibit 2.22 hereto, neither GSI nor Guthrie Bank,  respectively,  is a party to
(in its own name or as a  successor  in  interest)  nor bound by any  written or
oral:

                           2.22.1 contracts or commitments involving employment,
         consulting,  deferred  compensation,  profit sharing,  pension,  bonus,
         retirement,  percentage compensation,  incentive compensation,  service
         award,  severance  payment,  employee  benefit,  or  stock  options  or
         warrants;

                           2.22.2   leases  or  licenses  with  respect  to  any
         property,  real or personal, as lessor, lessee,  licensor, or licensee,
         except  leases of personal  property  with either GSI or Guthrie  Bank,
         respectively,  as the case may be, as lessee  with  rental  payments of
         less than $5,000 per annum in the aggregate;

                           2.22.3      contract   or   commitment  for   capital
         expenditures in excess of $10,000 for any one project;

                           2.22.4  material  contract or  commitment  made other
         than in the  Ordinary  Course of Business for the purchase of materials
         or supplies or for the  performance of services for a period  extending
         beyond February 28, 1999;

                           2.22.5  contract  or option for the  purchase  of any
         real  or  personal  property  other  than  in the  Ordinary  Course  of
         Business;

                           2.22.6  letter of credit or guarantee Agreement;

                           2.22.7  collective   bargaining  or  other  agreement
         entered into with any union or other entity representing employees;

                           2.22.8   contract  or   commitment   to  (a)  acquire
         investment  securities in excess of $25,000, or (b) to extend credit in
         excess of $100,000, in each case for any one contract or commitment; or

                           2.22.9  contracts,  commitments,  or  agreements  not
         otherwise  described in Subsections 2.22.1 - 2.22.8,  above, made other
         than in the Ordinary Course of Business,


<PAGE>


         in an amount with a value of more than $10,000 in the aggregate.

                  Each of GSI and Guthrie Bank,  respectively,  has performed in
all material respects all material obligations required to be performed by it to
date, and is not in default  under,  and no event has occurred  which,  with the
lapse of time or action by a third party,  would result in a default under,  any
presently outstanding  indenture,  mortgage,  lease,  contract,  commitment,  or
agreement to which either GSI or Guthrie  Bank is a party,  respectively,  or by
which it is bound and which is material, or is set forth in Exhibit 2.22 hereto,
and each  such  presently  outstanding  indenture,  mortgage,  lease,  contract,
commitment,  or agreement is a valid,  legally binding  obligation of GSI and/or
Guthrie Bank,  respectively,  as the case may be, and the other party or parties
thereto.

                  Section  2.23   Insurance.   Exhibit  2.23  hereto  lists  the
insurance  policies which GSI and Guthrie Bank each has in full force and effect
with respect to its respective assets and business.  Unless disclosed in Exhibit
2.23,  since  January 1, 1998,  neither GSI nor Guthrie  Bank has  received  any
notice of cancellation  with respect to any of its insurance  policies or bonds,
and  within  the last  three (3) years  neither  GSI nor  Guthrie  Bank has been
refused any insurance  coverage  sought or applied for (except where the refusal
of coverage relates to an insurer's ceasing generally to offer a particular type
of coverage),  and it has no reason to believe that existing  insurance coverage
cannot be renewed as and when the same shall expire.

                  Section 2.24 Transactions with Affiliated  Persons.  Except as
listed in Exhibit 2.24 hereto,  or elsewhere in this  Agreement,  no "affiliated
persons" or  "affiliate" of either GSI or Guthrie Bank,  respectively,  as those
terms are defined in 12 C.F.R. ss.561.5 and 12 C.F.R.  ss.563.41,  respectively,
have  engaged in any  material  transactions  with  either GSI or Guthrie  Bank,
respectively.

                  Section 2.25 Brokers. Except as listed in Exhibit 2.25 hereto,
neither the Directors, GSI nor Guthrie Bank has retained or otherwise engaged or
employed any broker,  finder or any other  person,  or paid or agreed to pay any
fee or  commission  to any  agent,  broker,  finder or other  person,  for or on
account of such person's  acting as a broker,  finder or otherwise in connection
with this  Agreement,  the  Acquisition or the other  transactions  contemplated
hereby, other than Hovde Financial, Inc., a Washington,  D.C. investment banking
firm and/or Jeffrey W. Warlick,  Senior Vice President of Hovde Financial,  Inc.
(Referred  to herein  collectively  as "Hovde")  pursuant to a separate  written
agreement  between  Sellers and Hovde, a complete and accurate copy of which was
delivered to Buyer by Sellers  before the date of this  Agreement.  Accordingly,
GSI and Guthrie Bank hereby  indemnify and agree to hold Buyer harmless from and
against any and all loss, cost or expense (including  reasonable attorneys' fees
and  expenses)  resulting  from any claim for any fee,  commission,  or  similar
payment by any broker,  agent, finder or salesman as the result of any action of
the Directors, GSI or Guthrie Bank,  respectively,  incident to the Acquisition,
this Agreement or the transactions contemplated hereby, it being understood that
the  liability  of Guthrie  Bank under this  provision  is limited to the extent
necessary to comply with the requirements of 12 U.S.C.  ss.ss.  371c and 371c-1.
GSI and Guthrie Bank hereby acknowledge and agree that,  conditioned wholly upon
the successful  consummation of the Acquisition pursuant to this Agreement,  GSI
and Guthrie Bank shall hold


<PAGE>


Buyer  wholly  harmless  from and shall  cause  Hovde to be fully  paid the full
amount of the  commission or finder's fee which GSI and Guthrie Bank have agreed
to pay Hovde  pursuant to their  separate  agreement  with  Hovde,  the full and
complete copy of which was previously provided to Buyer.

                  Section  2.26  No  Default.  Neither  GSI  nor  Guthrie  Bank,
respectively,  is in default  under and no event has  occurred  which,  with the
lapse of time or action by a third party,  would  result in a default  under the
terms  of (i)  any  judgment,  decree,  order,  or  writ  of any  agency  of any
government or court,  whether  federal,  state or local and whether at law or in
equity, or (ii) any license,  permit, rule or regulation of any federal or state
or local  governmental  agency which  default  would have a  materially  adverse
effect upon the respective financial condition,  results of operation,  business
or properties of GSI or Guthrie Bank.

                  Section 2.27 Hazardous Materials. To the best knowledge of GSI
or Guthrie Bank, respectively, no "Hazardous Materials" (as hereinafter defined)
has been disposed of, buried beneath,  or percolated beneath the respective real
property,  or improvements  thereon,  owned now or during the last five years by
GSI or Guthrie Bank,  respectively (the "Real Property"),  nor has any Hazardous
Materials ever been removed from and stored off-site of the Real Property, or of
any real or personal property securing the Loans of any of those said respective
entities.  Further, to the best knowledge of GSI and Guthrie Bank, respectively,
there has been no "Release" (as hereinafter  defined) of any Hazardous Materials
on or from the Real Property or any improvements  thereon. GSI and Guthrie Bank,
respectively,  is each in material compliance with all applicable federal, state
and  local  laws,   administrative   rulings,  and  regulations  of  any  court,
administrative  agency or other  governmental or  quasi-governmental  authority,
relating to the protection of the  environment  (including,  but not limited to,
laws  prohibiting  the creation of a public  nuisance).  Neither GSI nor Guthrie
Bank, respectively,  has received notification from any governmental entity or a
private  citizen  acting  in  the  public  interest  that  it  is a  potentially
responsible party under Section 107 of the Comprehensive  Environmental Response
Compensation and Liability Act of 1980, as amended ("CERCLA") or Section 7003 of
the Resource Conservation and Recovery Act of 1976, as amended ("RCRA") and none
of them has received  notification from any federal,  state, or local government
agency, or regulatory body, of a violation.  The term  "Environmental  Laws" for
the purposes of this Agreement, shall include, without limitation, the Clean Air
Act, 42 U.S.C.  ss.7401,  et seq.;  the Clean Water Act, 33 U.S.C.  ss.1251,  et
seq., and the Water Quality Act of 1981; the Federal Insecticide,  Fungicide and
Rodenticide  Act ("FIFRA"),  7 U.S.C.  ss.136 et seq.;  the Marine,  Protection,
Research  and  Sanctuaries  Act,  33  U.S.C.  ss.1401,  et  seq.;  the  National
Environmental Policy Act, 42 U.S.C.  ss.4321, et seq.; the Noise Control Act, 42
U.S.C.  ss.4901,  et seq.;  the  Occupational  Safety and Health  Act, 29 U.S.C.
ss.651,  et seq.;  the RCRA,  42 U.S.C.  ss.6901,  et seq.;  as  amended  by the
Hazardous and Solid Waste  Amendments of 1984;  the Safe Drinking  Water Act, 42
U.S.C.  ss.300f, et seq.; CERCLA, 42 U.S.C.  ss.9601, et seq., as amended by the
Superfund  Amendments and  Reauthorization  Act, and the Emergency  Planning and
Community-  Right-to-Know  Act; the Toxic  Substance  Control Act  ("TSCA"),  15
U.S.C.  ss.2601, et seq. and the Atomic Energy Act, 42 U.S.C.  ss.2011, et seq.,
all as may have been  amended as of the date of this  Agreement,  together  with
their implementing  regulations and guidelines as of the date of this Agreement.
The term "Environmental Laws" shall also include all state, regional, county,


<PAGE>


municipal and other local laws,  regulations  and ordinances that are equivalent
or  similar to the  federal  laws  recited  above or that  purport  to  regulate
Hazardous  Materials.  The term  "Hazardous  Materials"  shall include,  without
limitation, any hazardous substance,  pollutant, or contaminants regulated under
CERCLA;  oil and  petroleum  products  and natural  gas,  natural  gas  liquids,
liquified natural gas, and synthetic gas usable for fuel;  pesticides  regulated
under FIFRA; asbestos, polychlorinated biphenyls, and other substances regulated
under TSCA; source material;  special nuclear material, and by-product materials
regulated  under the Atomic  Energy Act; and  industrial  process and  pollution
control wastes to the extent regulated under applicable  Environmental Laws. The
term "Release"  shall have the meaning given to such term in Section  101(22) of
CERCLA.

                  Section 2.28 Books and Records. The books of account,  minutes
books,   stock  record  books  and  other  records  of  GSI  and  Guthrie  Bank,
respectively,  all of which have been made  available  to Buyer  (except for any
records  relative to the  Acquisition),  are  complete and correct and have been
maintained in accordance  with sound  business  practices.  The minutes books of
each of GSI and  Guthrie  Bank  contain  accurate  and  complete  records of all
meetings held of, and corporate action taken by, the shareholders, the Boards of
Directors,  and committees of the Boards of Directors of each of GSI and Guthrie
Bank,  respectively,  and  no  meetings  of  any  such  shareholders,  Board  of
Directors,  or committee  has been held for which minutes have not been prepared
and are not contained in such minute  books.  At the Closing  hereunder,  all of
those books and records will be in the possession and control of GSI and Guthrie
Bank, respectively.

                  Section  2.29  Condition  and   Sufficiency  of  Assets.   The
buildings,  structures  and  equipment  of GSI and Guthrie  Bank,  respectively,
whether owned or leased, are structurally sound, are in good operating condition
and repair,  and are adequate for the uses to which they are being put, and none
of such buildings, plants, structures, or equipment is in need of maintenance or
repairs  except for  ordinary,  routine  maintenance  and  repairs  that are not
material in nature or cost.  The building,  structures  and equipment of GSI and
Guthrie Bank,  respectively,  are  sufficient  for the continued  conduct of the
businesses of each of those entities after the Closing in substantially the same
manner as they were being conducted prior to the Closing.

                  Section 2.30  Employees and Directors.

                           2.30.1  Exhibit 2.30 which is attached  hereto and by
         this  reference  made an integral part hereof,  contains a complete and
         accurate  list  of the  following  information  for  each  employee  or
         director of GSI or Guthrie Bank, respectively, including, each employee
         on leave of absence or layoff  status;  employer;  employee  name;  job
         title,  current  compensation  paid  or  payable,  and  any  change  in
         compensation  since December 31, 1998;  vacation  accrued;  and service
         credited for purposes of vesting and  eligibility to participate  under
         any  pension,  retirement,  profit-sharing,   thrift-savings,  deferred
         compensation,  stock bonus,  stock option,  cash bonus,  employee stock
         ownership  (including  investment  credit or payroll stock  ownership),
         severance pay,  insurance,  medical,  welfare, or vacation plan, or any
         other  Benefit  Plan of any  type or kind or any  other  Pension  Plan,
         employee  benefit plan or any other  director  plan of any type or kind
         maintained by either GSI or Guthrie Bank, respectively. Exhibit 4.1.10,
         which is


<PAGE>



         attached  hereto as referenced  in Section  4.1.10,  below,  contains a
         complete and accurate  list of the employee  salary  increases and cash
         bonuses  (not to  exceed,  in the  aggregate,  $10,000)  which  Sellers
         contemplate  making  and  paying to their  employees  on or before  the
         Effective Time.

                           2.30.2 No  employee  or  director  of GSI or  Guthrie
         Bank,  respectively,  is a party to,  or is  otherwise  bound  by,  any
         agreement    or    arrangement,    including    any    confidentiality,
         non-competition, or proprietary rights Agreement, between such employee
         or director and any other person  ("Proprietary Rights Agreement") that
         in any way  adversely  affects or will  affect (i) the  performance  of
         his/her  duties as an  employee  or  director  of GSI or Guthrie  Bank,
         respectively, or (ii) the ability of GSI or Guthrie Bank, respectively,
         to conduct its respective business,  including, without limitation, any
         Proprietary Rights Agreement with the Directors,  the GSI Shareholders,
         GSI or Guthrie Bank by any such employee or director.  To the knowledge
         of GSI or Guthrie Bank, no director,  officer, or other key employee of
         either GSI or Guthrie Bank, respectively,  intends to terminate his/her
         employment  with such entity in the immediate  future or as a result of
         the entering into this  Agreement or  consummating  of the  Acquisition
         contemplated hereunder.

                  Section  2.31  Improper   Payments.   None  of  the  officers,
directors, agents or employees of either GSI or Guthrie Bank, respectively, nor,
to the  knowledge of GSI or Guthrie  Bank  themselves,  respectively,  any other
person or entity (including, without limitation, any affiliate of the Directors,
GSI or  Guthrie  Bank,  respectively)  acting on behalf of either GSI or Guthrie
Bank, as the case may be, in any case for which such action may be  attributable
to either GSI or Guthrie Bank, has directly or indirectly,  on behalf of or with
respect to either GSI or Guthrie Bank, (i) made any political contributions with
funds of GSI or Guthrie Bank, respectively,  (ii) made any payment which was not
legal to make or which was not legal for the payee to  receive,  (iii)  received
any payment  which was not legal to receive or which was not legal for the payor
to make, (iv) executed any material transaction or payment which is not properly
booked in accordance with generally accepted accounting  principles,  or (v) had
any off- book bank or cash accounts of which GSI or Guthrie Bank,  respectively,
was the beneficial owner.

                  2.32  Year  2000  Data  Processing  Compliance.  To  the  best
knowledge  of Sellers,  the data  processing  systems of each of GSI and Guthrie
Bank have been made,  or are  currently in the process of being made,  Year 2000
compliant and will be fully Year 2000 compliant on or before  December 31, 1999.
GSI and Guthrie Bank are currently in compliance with all existing OTS rules and
regulations  pertaining to becoming or being Year 2000 compliant and neither has
received  any  notification  of any kind or  nature  from the OTS,  or any other
government regulatory agency which has jurisdiction over them, that they are not
in compliance with, or are failing in any manner to fully satisfy all of the OTS
rules and requirements for their data processing  systems being or becoming Year
2000  compliant.  GSI and Guthrie Bank have been examined by the OTS in the last
year to verify  their  efforts to comply with the OTS rules and  regulations  on
becoming  Year 2000  complaint (a full and complete  copy of which said OTS exam
has  been  provided  by  Sellers  to  Buyer)  and  said  exam  did not  note any
deficiencies or


<PAGE>



defaults of GSI or Guthrie  Bank in  becoming  Year 2000  complaint  on a timely
basis which have not been completely  satisfied or cured by GSI and Guthrie Bank
prior to the date of this Agreement.

                  Section 2.33  Delays. Sellers are not aware of any matter that
could cause a delay in receiving the approvals required by this Agreement before
it can be consummated.

                                   ARTICLE III

                     REPRESENTATIONS AND WARRANTIES OF BUYER
                     ---------------------------------------

                  Buyer  hereby   makes  the   following   representations   and
warranties to GSI as of the date of this Agreement,  and as of the Closing Date,
as follows:

                  Section 3.1  Organization  and  Standing of Buyer.  Buyer is a
national banking  association  organized,  validly existing and with a corporate
existence  under  the  laws of the  United  States  of  America.  Buyer  has all
requisite  corporate  power and authority and is duly qualified and licensed and
possesses   all   licenses,   franchises,   permits   and   other   governmental
authorizations necessary to own, lease and operate its assets and properties and
to conduct its business as now being conducted,  including,  without limitation,
the full power and authority to enter into and perform under this  Agreement and
the transactions  contemplated  hereby.  All approvals,  if any,  required to be
obtained from the Board of Directors or the  shareholders of Buyer under Buyer's
Articles of Association and By-laws or applicable law have been obtained or will
be obtained  prior to the Closing  Date,  subject to the  absolute  right of any
government regulatory agency to deny such approval.

                  Section  3.2  Authority.  Buyer has full  corporate  power and
authority to carry out the  transactions  provided for in this  Agreement on the
terms and  conditions  set forth  herein.  The  execution  and  delivery of this
Agreement and the consummation by Buyer of the transactions  contemplated hereby
have been duly and validly  authorized by all necessary  corporate action.  This
Agreement   constitutes  a  valid  and  legally  binding  obligation  of  Buyer,
enforceable  against  Buyer  in  accordance  with  its  terms,  except  that the
enforcement of the rights and remedies  created hereby is subject to bankruptcy,
insolvency, reorganization and similar laws of general application affecting the
rights and  remedies of  creditors  and that the  availability  of the remedy of
specific performance or of injunctive relief is subject to the discretion of the
court before which any proceeding therefor may be brought. Neither the execution
and  delivery  of  this  Agreement,   nor  the  consummation  by  Buyer  of  the
transactions  contemplated hereby, will conflict with, or result in a breach of,
any terms,  condition or provision  of, or constitute a default  under,  (a) the
Articles of Association  or Bylaws of Buyer,  (b) any agreement or instrument to
which  Buyer  is a party or by which it is  bound,  or (c) any  material  order,
judgment or decree to which Buyer is subject.

                  Section  3.3  Brokers.  Buyer has not  retained  or  otherwise
engaged or employed any broker, finder or any other person, or paid or agreed to
pay any fee or commission to any agent,  broker,  finder or other person, for or
on account of such person's acting as a broker or


<PAGE>


finder  in  connection  with this  Agreement,  or the  Acquisition  or the other
transactions contemplated hereby.

                  Section  3.4 Legal  Proceedings.  There is no action,  suit or
proceeding  pending  against  or  affecting,  or,  to the  knowledge  of  Buyer,
threatened against or affecting Buyer, or any of its assets, before any court or
arbitrator or any governmental  body,  agency or official that would, if decided
against  Buyer,  have a material  adverse  impact on the  business,  properties,
assets,  liabilities  or  financial  condition  of Buyer  (that are not  already
reflected  in  Buyer's  current  financial  statements)  and which  would have a
material adverse effect on Buyer's ability to consummate the Acquisition.

                  Section 3.5 Consents and Approvals.  Except for the respective
consents  and  approvals of or filings or  registrations  with or notices to the
OTS,  the  FRB,  the OCC  and/or  the  FDIC  or the  expiration  of any  related
applicable  waiting  periods,   no  consents  or  approvals  of  or  filings  or
registrations  with,  or  notices  to any  governmental  agency,  commission  or
authority are necessary,  and no waiting periods related thereto are required to
expire,  in  connection  with (i) the  execution  and  delivery by Buyer of this
Agreement and (ii) the  consummation by Buyer of the  transactions  contemplated
hereby.  To  the  best  of  Buyer's  knowledge,  there  are  not  any  facts  or
circumstances  which would  prevent any required  consents and  approvals to the
Acquisition being obtained from the federal regulatory  agencies listed above in
this Section 3.5.

                  Section 3.6 No Impending  Material  Adverse Events.  As of the
date hereof, Buyer has no knowledge of any impending loss of business, or of any
other presently existing facts or circumstances which would be reasonably likely
to have a material  adverse  effect  upon the  financial  condition,  results of
operations, business, or prospects of Buyer.

                  Section  3.7  Full   Disclosure.   None  of  the   information
concerning Buyer contained in this Agreement and the schedules hereto, or in any
of the lists,  documents or instruments attached hereto or to be delivered by or
on behalf of Buyer as contemplated  by a provision of this Agreement,  or in any
of the  applications  or  documents  to be filed with  governmental  agencies in
connection with obtaining requisite approvals for the transactions  contemplated
hereby,  contains or will  contain any untrue  statement  of a material  fact or
omits or will omit to state any material fact  necessary to make the  statements
contained  herein  or  therein,  taken as a whole  with all  other  such  lists,
documents,  instruments  or  other  information  so  furnished  in  light of the
circumstances in which they are made, not misleading.

                  Section 3.8 Buyer's Financial Statements.  Buyer has delivered
or will deliver to GSI copies of the statements of financial  condition of Buyer
as of December 31, 1997, and as of December 31, 1998, and the related statements
of operations, changes in equity and cash flows for the six months period ending
December  31,  1997,  and the  year  ended  December  31,  1998,  in  each  case
accompanied  by the audit  report of KPMG,  LLP.  The  statements  of  financial
condition  of Buyer  referred  to herein  (including  the related  notes,  where
applicable) fairly present the results of the operations,  changes in equity and
cash flows of Buyer for the respective periods or as of the respective dates set
forth therein,  in each case in conformity  with generally  accepted  accounting
principles ("GAAP") consistently applied.


<PAGE>


                  Section 3.9  Compliance with Laws.

                           3.9.1 To the knowledge of Buyer,  it is in compliance
         with  all   laws,   rules,   regulations,   reporting   and   licensing
         requirements,  and  orders  applicable  to its  business  or  employees
         conducting its business (including,  but not limited to, those relating
         to consumer disclosure and currency  transaction  reporting) the breach
         or violation of which would  reasonably  be expected to have a material
         adverse effect on the financial condition or operations of Buyer; and

                           3.9.2  Buyer is not a party to any cease  and  desist
         order,  written  agreement or  memorandum of  understanding  with, or a
         party to any commitment letter or similar undertaking to, or is subject
         to any order to,  directive by, or is a recipient of any  extraordinary
         supervisory  letter from, or has adopted any board  resolutions  at the
         request of, federal or state governmental  authorities (the "Regulatory
         Authorities")  charged  with  the  supervision  or  regulation  of  the
         operations  of  any of  them  nor  has  it  been  advised  by any  such
         government authority that it is contemplating issuing or requesting (or
         is considering the  appropriateness  of issuing or requesting) any such
         order,  directive,  written  agreement,  memorandum  or  understanding,
         extraordinary  supervisory letter, commitment letter, board resolutions
         or similar undertaking.

                  Section 3.10   Delays.   Buyer is not aware of any matter that
could cause a delay in receiving the approval required by this Agreement.

                  Section 3.11 Year 2000 Compliance.  To the knowledge of Buyer,
Buyer has  taken  all  reasonable  steps  necessary  to  address  the  software,
accounting  and record  keeping  issues raised in order for the data  processing
systems used in the banking business conducted by Buyer to be substantially Year
2000  compliant on or before the end of 1999 and,  except as may be set forth on
Exhibit  3.11 hereto,  which is attached  hereto and by this  reference  made an
integral part hereof,  Buyer does not expect its future cost of addressing  such
Year 2000 issues to be material.

                                   ARTICLE IV

                 FURTHER COVENANTS AND AGREEMENTS OF THE PARTIES
                 -----------------------------------------------

                  Section  4.1  Conduct  of  Business.  GSI  and  Guthrie  Bank,
respectively,  warrant  and  covenant  to Buyer  that,  between the date of this
Agreement,  and the  Closing  Date,  the  business  of GSI and of Guthrie  Bank,
respectively,  shall  (except  with the prior  written  approval  of Buyer),  be
conducted in accordance with the following provisions:

                           4.1.1  Except  as  contemplated  by  this  Agreement,
         neither  GSI  nor  Guthrie  Bank,  respectively,  shall  engage  in any
         transaction or incur any  obligations  except in the Ordinary Course of
         Business consistent with good corporate and banking practices.  GSI and
         Guthrie Bank, respectively, shall each use its best efforts to maintain
         in effect all approvals,  licenses and authorizations  from all federal
         and state regulatory bodies and


<PAGE>



         officials  and all other  rights,  approvals  and consents  required to
         carry on their  respective  business as now being  conducted by each of
         them.

                           4.1.2  GSI  and  Guthrie  Bank  shall  each  use  its
         respective  best  efforts  to  maintain  and  preserve  its  respective
         business organization intact (including,  to the extent consistent with
         good business  practice under the  circumstances,  the retention of its
         respective  employees) and maintain its relationships and goodwill with
         deposit  account  holders,  borrowers,   employees  and  others  having
         business  relationships with either GSI or Guthrie Bank,  respectively,
         so that they will be preserved for Buyer on and after the Closing Date.

                           4.1.3  Each of GSI and  Guthrie  Bank,  respectively,
         shall be maintained at all times as a  corporation  or federal  savings
         bank, as the case may be, duly organized,  validly existing and in good
         standing  and shall be  qualified  to conduct its business as now being
         conducted in accordance with all applicable laws.

                           4.1.4  Each of GSI and  Guthrie  Bank,  respectively,
         shall take all steps  reasonably  necessary to maintain in force all of
         its  respective  existing  casualty,   liability  and  other  insurance
         policies and fidelity  bonds with respect to its  respective  business,
         properties,  employees and agents,  or replace them with  substantially
         similar policies and bonds providing substantially the same coverage.

                           4.1.5  Neither  GSI nor Guthrie  Bank,  respectively,
         shall make any change in their  respective  methods of accounting or in
         their  respective   applications  of  generally   accepted   accounting
         principles from the methods consistently applied throughout the periods
         covered by the Financial  Statements referred to in Section 2.5 of this
         Agreement, except for changes required by changes in generally accepted
         accounting    principles   and   changes   in   applicable   regulatory
         requirements.

                           4.1.6  Each of GSI and  Guthrie  Bank,  respectively,
         shall, at their sole cost and expense, maintain all of their respective
         properties in their  respective  present  repair,  order and condition,
         ordinary wear and tear excepted.

                           4.1.7  Neither  GSI nor Guthrie  Bank,  respectively,
         shall (i) amend its respective Certificate of Incorporation, Charter or
         Bylaws, as the case may be, except as specified herein, or as consented
         to in advance by Buyer,  (ii) or merge or consolidate  with or into any
         other  corporation,  (iii)  effect  any stock  split,  or change in any
         manner the rights of the holders of its capital  stock or the character
         of its business or (iv) elect any additional directors or officers.

                           4.1.8  Neither  GSI nor Guthrie  Bank,  respectively,
         shall redeem or issue any of their respective  securities or enter into
         any  agreement  providing  for or granting any option,  warrant,  call,
         commitment or any agreement of any character  relating to the purchase,
         sale,  redemption  or issuance of the  respective  securities of GSI or
         Guthrie Bank, nor shall GSI or Guthrie Bank,  respectively,  declare or
         pay any cash or stock


<PAGE>


         dividends on any of their  respective  shares of issued and outstanding
         capital stock; except that GSI shall be expressly authorized to declare
         a  dividend  in the  amount,  at the time and  subject to the terms and
         conditions  imposed  on such  dividend  by the  express  provisions  of
         Section 1.1.1 (iv) above.

                           4.1.9  Neither  GSI nor Guthrie  Bank,  respectively,
         shall  take any  action  or omit to take  any  action  which,  to their
         respective  knowledge,  will  cause a  material  breach of any of their
         respective contracts,  commitments or obligations,  including,  but not
         limited to, their respective obligations under this Agreement.

                           4.1.10  Neither GSI nor Guthrie  Bank,  respectively,
         will (i) grant any increase in  compensation or pay any bonus to any of
         their  respective  officers  or other  employees  except  as  expressly
         provided in the Sellers'  1999 schedule of employee  salary  increases,
         and cash  bonuses,  a true and complete copy of which has been provided
         by  Sellers to Buyer  before the  execution  of this  Agreement  and is
         attached  hereto  as  Exhibit  4.1.10  to  this  Agreement  and by this
         reference  made an integral part hereof,  and/or except as provided for
         by contracts in  existence as of the date of this  Agreement  (the cash
         bonuses to be granted by  Sellers to  Sellers'  employees  prior to the
         Effective  Time shall not exceed the sum of $10,000,  in the aggregate,
         as reflected on Exhibit 4.1.10  attached  hereto);  or (ii) enter into,
         amend or alter any bonus, incentive compensation, profit sharing, stock
         purchase,  stock option,  retirement,  pension, group insurance,  death
         benefit or other fringe benefit, arrangement or trust agreement for the
         benefit of officers or other  employees of either GSI or Guthrie  Bank,
         respectively,  or any employment or consulting agreement thereof, other
         than any  actions  needed  to be  taken to  terminate  or  modify  such
         agreements in accordance with the  requirements  of this Agreement;  or
         (iii)  increase the staff of either GSI or Guthrie Bank,  respectively,
         or (iv) pay any deferred  compensation  or any other payments to any of
         the  respective  directors,  officers  or  employees  of either  GSI or
         Guthrie  Bank;  except for the regular  board  meeting  fees payable to
         Directors  and  Guthrie  Bank  or the  other  compensation  payable  to
         officers or employees of GSI or Guthrie Bank in the Ordinary  Course of
         Business.

                           4.1.11  Each of GSI and Guthrie  Bank shall  exercise
         good faith and use their  respective  best  efforts to duly comply with
         all laws and regulations applicable to them and to the conduct of their
         business,  including the Community Reinvestment Act, and all applicable
         anti-discrimination   statutes  and  regulations  regarding  employment
         practices  and the  extension  or  denial  of  credit.  Each of GSI and
         Guthrie Bank,  shall file all tax returns and pay all taxes required of
         them and shall not extend or agree to the  extension of any statutes of
         limitations with regard to such tax returns or tax liabilities.

                           4.1.12   Without   limiting  any  of  the   foregoing
         covenants,  each of GSI and Guthrie Bank shall  conduct its  respective
         business  and affairs  until the Closing  hereunder in such manner that
         all of the  representations  and warranties  contained in Article II of
         this  Agreement  required to be true at such time shall be true at such
         time, and so that all its  agreements and conditions  contained in this
         Agreement required to be performed by such time are so performed.


<PAGE>


                           4.1.13  Neither GSI nor Guthrie  Bank,  respectively,
         shall (i) incur or guarantee any additional borrowings of any person or
         (ii)  pledge  any of their  assets,  except,  in each  such case in the
         Ordinary  Course of  Business  and  consistent  with  current  business
         practice, and good corporate and banking practices.

                           4.1.14  Neither GSI nor Guthrie Bank shall  purchase,
         or sell, or contract to sell any of their  respective  assets except in
         the Ordinary Course of Business, consistent with their current business
         practice.

                           4.1.15  Between  the date of this  Agreement  and the
         Closing Date,  neither GSI nor Guthrie Bank,  respectively,  shall take
         any of the actions, or allow any of the changes or matters to transpire
         which are set forth above in Section 2.11 of this Agreement.

                  Section 4.2  Access and Information.

                           4.2.1 Consistent with applicable law, each of GSI and
         Guthrie Bank,  respectively,  will permit Buyer, through its designated
         agents,  accountants,  counsel,  auditors,  and  other  representatives
         (collectively referred to as "Agents") to make or cause to be made such
         investigation of the business,  properties and personnel of each of GSI
         and Guthrie Bank, respectively,  as Buyer may reasonably deem necessary
         or advisable prior to the Closing under the  circumstances  (other than
         Sellers' internal documents and  correspondence  related solely to this
         Agreement and/or protected by the  attorney/client  privilege as to the
         Acquisition  only).  The Buyer and its Agents shall,  at all reasonable
         times and with reasonable  notice given to GSI and Guthrie Bank, as the
         case  may be,  without  unduly  interfering  with the  normal  business
         operations  of GSI or Guthrie Bank,  respectively,  have full access to
         their  respective  premises  and to all of the  respective  properties,
         books, contracts,  commitments, and records of GSI or Guthrie Bank. GSI
         and Guthrie Bank,  respectively,  shall,  and each shall also authorize
         and direct its respective agents, auditors,  accountants,  and counsel,
         to fully  cooperate  with Buyer and its Agents in making  available  to
         them all financial and other information requested,  including, without
         limitation, providing them with the right to examine all working papers
         pertaining to audits made and to make copies and extracts thereof,  and
         full and complete access to all  information  concerning any litigation
         in which  any of them is  currently  involved.  GSI and  Guthrie  Bank,
         respectively,  agree  to  cause  to be  delivered  to  Buyer or to make
         available to Buyer to the extent such documents or information  exists,
         or are in their  possession or control,  all of the items pertaining to
         each of GSI or Guthrie Bank, respectively, if any, as are set forth and
         listed by Buyer on Exhibit 4.2.1 to this  Agreement.  Sellers shall not
         be required to provide access to or to disclose  information where such
         access or  disclosure  would  violate  or  prejudice  the rights of any
         customer,  or would  contravene  any law,  rule,  regulation,  order or
         judgment to which Sellers are expressly subject. No investigation by or
         on behalf of Buyer under this Section 4.2 or otherwise  will affect any
         of the  representations  and  warranties of either GSI or Guthrie Bank,
         respectively, as contained in this Agreement.



<PAGE>


                           4.2.2 Until the Closing,  each of the Parties  hereto
         and their respective employees, agents, accountants,  counsel, auditors
         and other  representatives  shall  keep  confidential  any  information
         (unless  readily  ascertainable  from  public  information  or sources)
         obtained  from  the  other  party,  except  as  may be  required  to be
         disclosed to regulatory  authorities,  or in any requisite SEC filings,
         or  to  the  public,  or  to  LFC's,  Buyer's  or  GSI's  shareholders,
         respectively,  in proxy and related  materials.  If this  Agreement  is
         terminated,  promptly after such  termination  all  documents,  working
         papers or other written  material  obtained by one party from the other
         party in connection  with this Agreement shall be returned to the party
         that provided such material and all additional  copies thereof shall be
         destroyed by the non-providing  party and the parties shall comply with
         all  the  provisions  of  section  8.1.1  of  this  Agreement,   below,
         concerning the treatment of Confidential Information.

                           4.2.3  Commencing with the date of this Agreement and
         continuing  until  the  first  to  occur  of the  Closing  Date  or the
         termination  of  this  Agreement  in  accordance  with  the  terms  and
         provisions  hereof,  each of GSI and Guthrie  Bank, as the case may be,
         shall  promptly  advise Buyer in writing of any matter  relating to its
         respective  financial  condition,  operations,  assets,  liabilities or
         business  which  arises  or  is  discovered  after  the  date  of  this
         Agreement, and which if existing or known on the date hereof would have
         been  required  to be set forth and  described  herein or in one of the
         Exhibits to this Agreement.

                  Section 4.3  Cooperation.  The Parties hereto shall  cooperate
with  each  other in every way in  carrying  out the  transactions  contemplated
hereby,  in  obtaining  all  required  regulatory  and any other  approvals  and
authorizations   therefor,  and  in  executing  and  delivering  all  documents,
instruments or copies thereof deemed necessary or useful by either party hereto.
Buyer  shall,  at its sole  cost and  expense,  promptly  prepare  and file such
regulatory  applications  as are  necessary  to  secure  all  federal  and state
approvals  necessary to effectuate the transactions  contemplated herein and GSI
and Guthrie  Bank,  respectively,  shall each assist  Buyer with  respect to any
necessary  applications to be filed with the OCC, the OTS, the FRB and the FDIC,
respectively,   provided,   that  the   preparation  and  expense  of  all  such
applications  shall be the sole  responsibility  of Buyer. Each party shall have
the  right to  review  and  approve  in  advance  all  characterizations  of the
information  relating  to it and made by the  other  party  which  appear in any
filing made in connection with the transactions contemplated by this Agreement.

                  Section  4.4 Buyer to Have No Control  of GSI or Guthrie  Bank
Prior to the Closing Date.  Prior to the Closing Date, Buyer will not control or
attempt to exercise  any  control  (as that term is defined in the Bank  Control
Act) of the respective  business or affairs of either GSI or Guthrie Bank. Prior
to the Closing Date,  the  management and policy control of GSI and Guthrie Bank
will each  reside  solely  in its  respective  officers  and  directors  and the
election  of its  respective  directors  shall be  solely  the  affair  of their
respective shareholders.

                  Section 4.5 Employees  and Benefits.  All employees of GSI and
of Guthrie Bank,  respectively,  will,  upon the Closing  Date,  continue as the
respective  employees of GSI and of Guthrie Bank, but the  continuation  of said
employment thereafter shall be within the sole and


<PAGE>



absolute discretion of the officers and directors of Buyer, except to the extent
otherwise specifically provided in this Agreement.

                  Section  4.6  Agreement  Not  to  Negotiate.   As  a  material
inducement to cause Buyer to enter into this Agreement,  Sellers (subject to the
exercise of their  fiduciary  duties as advised by their  counsel)  hereby agree
that during the term of this Agreement they will not, either themselves, itself,
or through their,  or its respective  officers,  directors,  employees,  agents,
accountants,   counsel,   representatives  or  others,  (i)  solicit  any  other
acquisition proposals,  engage in any discussions concerning,  or negotiate with
other persons or entities regarding,  any other acquisition  proposals,  whether
formally or informally,  or (ii) provide  (except as may be required by law) any
non-public  information  documents or  materials to any person or entity  (other
than Buyer), or its agents, in connection with such proposals.  If either of GSI
or Guthrie Bank,  respectively,  violates this Section 4.6 in any respect, then,
and in such event,  Buyer shall be entitled  to  immediately  seek the  specific
performance  of this  Agreement  and  GSI and  Guthrie  Bank  each  specifically
acknowledge and agree that, then, and in such event,  such equitable remedy will
be necessary  and  appropriate  for Buyer to seek and that in such event a legal
remedy of damages would not be adequate to compensate Buyer for such a breach of
this Agreement.

                  Section  4.7  Alternative   Structure.   Notwithstanding   any
provision of this Agreement to the contrary, Buyer may, with the written consent
of GSI,  which  consent  shall not be  unreasonably  withheld or denied,  elect,
subject  to the  filing of all  necessary  applications  and the  receipt of all
required regulatory approvals, to modify the structure of the acquisition of GSI
and Guthrie  Bank set forth  herein;  provided  that (i) the federal  income tax
consequences  of any  transactions  created  by such  modification  shall not be
changed,  (ii)  the  consideration  to be paid to the  GSI  Shareholders  is not
thereby  changed in kind or reduced in amount as a result of such  modification,
and (iii) such modification  will not materially delay or jeopardize  receipt of
any required regulatory  approvals or any other conditions to the obligations of
Buyer as set forth in Article V of this Agreement below.

                  Section 4.8  Environmental  Audits of All Real Property  Owned
During  Last Five  Years.  GSI and  Guthrie  Bank  covenant  and  agree,  at the
direction and control of Buyer, at Buyer's sole cost and expense,  to obtain, as
expeditiously as possible,  Phase I Environmental  Audits of all parcels of real
property  which  either  GSI or  Guthrie  Bank now own or have owned at any time
during  the five (5) year  period of time  immediately  preceding  the date this
Agreement is fully  executed by the Parties.  Within fifteen (15) days after the
execution  of this  Agreement,  GSI and  Guthrie  Bank  will  provide a list and
adequate  legal  descriptions  of all such parcels of real  property so owned by
them to Buyer and shall fully cooperate and assist the environmental consultants
selected  by Buyer in  performing  such  audits and in  facilitating  the prompt
completion  thereof.  If any of the Phase I Environmental  Audits  recommend the
conducting of a Phase II Environmental Audit of any such parcel of real property
owned or formerly  owned by GSI or Guthrie  Bank then,  and in such  event,  the
Phase II  Environmental  Audits  shall be  conducted  by  Buyer's  environmental
consultants,  as  expeditiously  as  possible,  at the sole cost and  expense of
Buyer.  Complete copies of all such Phase I and Phase II Environmental Audits so
obtained  shall be provided  to GSI and to Buyer as soon as they are  available,
subject to the confidentiality provisions of this Agreement.


<PAGE>


                  Section 4.9 Termination of the Benefit Plans. Each participant
in the Guthrie Bank ESOP who is not fully  vested on the Closing  Date will,  in
accordance with the existing terms of the Guthrie Bank ESOP, become fully vested
in his or her respective Guthrie Bank ESOP account as of the Effective Time. GSI
and Guthrie Bank shall,  at their sole cost and expense,  take all necessary and
appropriate  actions to cause all of the Benefit  Plans,  i.e., the Guthrie Bank
ESOP, the Guthrie Bank 401(k) Plan and the Guthrie Bank  Management  Stock Bonus
Plan, each of which are described and defined in Sections  1.14.12,  1.14.13 and
1.14.14, above,  respectively,  to be completely terminated on the Closing Date,
or as soon thereafter as possible,  in order that each of them will not have any
continuing  existence  insofar as GSI,  Guthrie Bank or Buyer is  concerned  and
neither GSI,  Guthrie Bank nor Buyer shall have any further or future  liability
or responsibility  for any of the Benefit Plans from and after the Closing Date.
The termination of each of the Benefit Plans shall be done in a manner complying
with all provisions of the applicable  laws and regulations and with the express
terms and  conditions of each of the Benefit Plans  themselves.  All funds to be
paid by Buyer to the Guthrie  Bank ESOP on the Closing  Date to purchase  all of
the Common Stock owned by the Guthrie ESOP on the Closing Date, shall be held or
distributed  by the  Trustees  of the Guthrie  Bank ESOP,  as  expeditiously  as
possible,  in a manner fully  complying with all applicable laws and regulations
and the express terms of the Guthrie Bank ESOP,  subject to the  requirement  in
Section  1.14.16,  above,  that the  Trustees of the Guthrie Bank ESOP cause the
Guthrie Bank ESOP to pay in full the then remaining  balance of the ESOP Note to
GSI, or Guthrie Bank, as the case may be, on the Closing Date (the ESOP Note has
a balance of  $226,655.00 as of the date of this  Agreement).  Upon repayment of
the  Guthrie  Bank  ESOP  Note,  the  assets  of the  Guthrie  Bank ESOP will be
allocated in accordance  with the terms of the Guthrie Bank ESOP.  GSI,  Guthrie
Bank and the  Directors,  respectively,  hereby  covenant  and agree to take all
actions  necessary to terminate each of the Benefit Plans in accordance with the
terms and  provisions of this Section 4.9 and to provide to Buyer on the Closing
Date evidence  satisfactory to Buyer that each of the Benefit Plans has been, or
will  expeditiously  be,  properly  terminated and that neither  Buyer,  GSI nor
Guthrie Bank will have any continuing  liability or responsibility for operation
and maintenance of any of the Benefit Plans from and after the Closing Date.

                  Section 4.10 Filings, Notices and Financial Statements. During
the period  commencing on the date hereof and ending on the Closing Date,  Buyer
shall  provide to  Sellers  and  Sellers  shall  provide to Buyer  copies of all
filings made by either Buyer or Seller, respectively,  as the case may be, on or
after the date hereof with the FRB,  OTS, OCC and/or FDIC and any other  federal
or state  regulatory  agency which has authority to regulate Sellers or Buyer or
any of their  respective  subsidiaries  within three (3) business days following
any such filing.

                  Section 4.11 Termination of Computer Servicing  Agreement with
BISYS, INC. On or before June 1, 1999,  Guthrie Bank will provide written notice
to BISYS, INC. ("BISYS") of its intent to completely  terminate and discontinue,
effective  as of December  31,  1999,  all data  processing  and other  services
currently  being provided to Guthrie Bank under the terms and conditions of that
certain  Computer  Servicing  Agreement  originally  entered into by and between
Guthrie Bank and COMAC Joint Venture dated January 1, 1985 ("BISYS  Agreement"),
as subsequently assigned to BISYS by COMAC Joint Venture and assumed by


<PAGE>


BISYS, with Guthrie Bank's consent by virtue of that certain  Acknowledgment and
Assignment executed and delivered by COMAC Financial Systems, Inc. (The assignee
of COMAC Joint Venture),  BISYS and Guthrie Bank dated September 8, 1992 ("BISYS
Assignment").  Guthrie  Bank has  delivered  to Buyer  prior to the date of this
Agreement,  true,  complete and correct  copies of the BISYS  Agreement  and the
BISYS  Assignment,  together  with  any and  all  amendments  and  modifications
thereto.  The written notice of termination  of the BISYS  Agreement,  effective
December  31,  1999,  to be given by  Guthrie  Bank on or before  June 1,  1999,
pursuant  to this  Section  4.11 shall be in form and  substance  acceptable  to
Buyer.

                  Section  4.12  Modification  of  Ochs  and  Warner  Employment
Agreements.  Sellers  agree to use their best  efforts to obtain and  provide to
Buyer,  on  or  before  the  Closing  Date,  from  Ochs  and  Warner  a  written
cancellation,  release and  surrender  (in form and  substance  satisfactory  to
Buyer) of those  certain  Change in  Control  Severance  Agreements,  each dated
February 11, 1997,  by and between GSI and Ochs and Warner,  respectively,  such
that such agreements shall cease,  terminate,  be of no further force and effect
and impose  absolutely no obligations or liabilities on either GSI or Buyer from
and after the Closing Date. In addition,  Guthrie Bank will use its best efforts
to execute  and enter  into  written  modifications  or  amendments  to the Ochs
Employment Agreement and the Warner Employment  Agreement,  respectively,  which
will amend those employment agreements to delete in their entirety therefrom the
provisions of Section  12(b)(ii) and (v) thereof,  with all other  provisions of
the Ochs and Warner Employment  Agreements to remain in full force and effect as
originally  stated.  The  said  amendments  to the Ochs  and  Warner  Employment
Agreements shall be in form and substance satisfactory to Buyer.

                                    ARTICLE V

                   CONDITIONS TO OBLIGATIONS OF BUYER TO CLOSE
                   -------------------------------------------

                  The  obligations  of  Buyer to  complete  and  consummate  the
transactions  provided  for in this  Agreement  shall be subject to the complete
satisfaction,  on or  prior  to the  Closing  Date,  of  each  of the  following
conditions  precedent,  provided that any such  condition  (other than those set
forth in Section 5.1 below) may be waived by Buyer in writing.

                  Section 5.1 Regulatory  Approvals.  To the extent  required by
applicable law and regulations,  (i) all applicable state and federal regulatory
authorities  having  jurisdiction  over the  approval  of this  transaction,  to
include, without limitation,  the OCC, the FDIC, the FRB and the OTS, shall have
approved this  Agreement and the  transactions  contemplated  by this  Agreement
without the  imposition of any condition or conditions  which in the  reasonable
opinion of the Buyer, are unduly burdensome; (ii) all required notices have been
published and all applicable  waiting  periods,  including  those under the Hart
Scott Rodino Act, if applicable, have expired.


<PAGE>


                  Section 5.2  Performance  of  Agreements.  Each of the Sellers
shall have performed all of their respective conditions,  duties and obligations
contained  in this  Agreement  required to be performed by each of them prior to
the Closing and specifically shall have obtained (i) the resolution of the Board
of Directors  authorizing  and approving  this  Agreement and submitting it to a
vote of the GSI  Shareholders  for  approval,  and (ii) the valid  approval by a
majority  of the Shares of Common  Stock owned by the GSI  Shareholders  of this
Agreement and of the  Acquisition,  as  expeditiously as possible after the date
this Agreement is fully executed by the Parties, in a manner sufficient to cause
the provisions of 18 O.S. 1991, ss.1090.1 to be applicable to this Agreement and
the Acquisition for all purposes,  and shall have provided evidence to Buyer, in
form reasonably  satisfactory to Buyer,  that such requisite Board of Directors'
and GSI Shareholders'  approvals have been properly obtained.  In addition,  GSI
shall have evidenced,  or be able to evidence to Buyer on the Closing Date, that
each of the Benefit Plans will be on the Closing Date,  or as  expeditiously  as
possible thereafter,  completely  terminated in accordance with the requirements
of Sections 1.14.12,  1.14.13 and 1.14.14,  respectively,  and of Section 4.9 of
this Agreement,  above.  Each of the Directors shall be prepared to transfer and
convey  to Buyer  all of the  Shares  and Stock  Options  which  they own on the
Closing Date in the manner required by this Agreement.

                  Section  5.3  Continued   Accuracy  of   Representations   and
Warranties.  The  representations  and  warranties  of GSI and of  Guthrie  Bank
(considered  individually  and  collectively)  contained  in  Article II of this
Agreement must have been accurate in all material respects as of the date of the
execution of this Agreement and must be accurate in all material respects on and
as of the  Closing  Date with the same  effect as if made on that date,  without
giving effect to any supplement made to the Exhibits to this Agreement after the
date of the execution of this Agreement.

                  Section 5.4 Delivery of Closing Certificate by GSI and Guthrie
Bank.  Buyer shall have received a certificate,  dated the Closing Date, in form
satisfactory to Buyer, of GSI and Guthrie Bank, respectively, executed on behalf
of GSI by its  President  and on behalf of Guthrie Bank by its  President and by
its Chief Financial Officer,  certifying to (i) the Purchase Price, less any and
all  deductions,  and (ii) to the  satisfaction  of the  conditions set forth in
Sections  5.2,  5.3,  5.5,  5.9 and  5.10 of this  Article  V to the best of the
signers' knowledge (the "GSI Closing Certificate").

                  Section 5.5 Absence of Material Adverse  Changes.  There shall
have been no material  adverse  change in the  business,  assets,  prospects  or
financial  condition of GSI and its subsidiary  bank,  Guthrie Bank,  taken as a
whole since  December  31, 1998 (which will  include,  without  limitation,  the
resignations of more than two (2) of their key executive  employees,  i.e., Vice
President or above of Guthrie Bank, from their employment, or such key executive
employees giving clear indication to Buyer, GSI or Guthrie Bank that they intend
to resign  from  such  employment,  on or before  the  Closing  Date or  shortly
thereafter,  in  anticipation  of, or as a result  of, the  consummation  of the
Acquisition),  other  than  changes  which are the  result of changes in laws or
regulations or other factors affecting  banking  institutions,  in general,  and
except for changes not prohibited by this Agreement.


<PAGE>


                  Section 5.6 Opinion of Counsel of GSI and Guthrie Bank.  Buyer
shall have received from counsel for GSI and Guthrie Bank an opinion of counsel,
dated the Closing Date, in the form and substance set forth in Exhibit 1.14.9 to
this Agreement. In rendering such opinion,  counsel for GSI and Guthrie Bank may
rely upon the opinion of qualified  counsel,  upon  certificates  of  government
officials and officers of GSI and Guthrie Bank, respectively, provided that such
counsel states that such counsel reasonably believes that such counsel and Buyer
may  justifiably  rely  upon  such  other  opinions  and  the  accuracy  of such
certificates, and provided further that such other opinions and certificates are
delivered to Buyer concurrently with such counsel's opinion.

                  Section 5.7 Report of Pension Benefit Consultants  Retained by
Buyer as to Each of the Benefit Plans.  Buyer shall have received the evaluation
and report of the pension benefit consultants of Buyer's choosing,  addressed to
GSI and Buyer, in form and substance  satisfactory to Buyer,  opining or finding
that each of the Benefit  Plans was properly and validly  established,  has been
and is qualified as an employee  benefit plan by the Internal  Revenue  Service,
has been  properly  operated  and  maintained  by GSI and Guthrie Bank until the
Closing Date and is being  properly  terminated  by GSI or Guthrie  Bank, as the
case may be, on the Closing Date, or as expeditiously thereafter as possible, in
accordance  with all applicable  laws and  regulations and the express terms and
provisions of each of the Benefit Plans, and that such consultants, do not know,
or have any reason to know, of any materially  adverse tax consequences or other
liabilities that may be incurred by GSI, Guthrie Bank or Buyer, respectively, by
reason of the operation, maintenance and termination of any of the Benefit Plans
(other than (i) any amounts  reflected for any such liabilities on the Financial
Statements of GSI and Guthrie Bank; (ii) any amounts ordinarily and customarily


<PAGE>


incurred  with regard to the  termination  of such plans;  and (iii) any amounts
disclosed b Sellers to Buyer on Exhibit  5.7,  which is  attached  hereto and by
this reference made an integral part hereof).

                  Section 5.8 Environmental Audits Do Not Disclose the Existence
of a Significant  Hazardous  Materials Problem.  None of the Phase I or Phase II
Environmental  Audits to be  obtained by GSI and  Guthrie  Bank and  provided to
Buyer pursuant to the  requirements of Section 4.9, above,  reveals the presence
of Hazardous Materials,  as defined above, or the violation of any Environmental
Laws, as defined above,  with regard to any of the real property owned by GSI or
Guthrie Bank now, or in the immediately  preceding five (5) year period of time,
which would, in the reasonable opinion of Buyer, impose a material liability, or
a material  potential  liability (legal or economic) to Buyer if the Acquisition
was to be consummated.

                  Section 5.9 Absence of Litigation.  There shall not be pending
any action in any court of competent jurisdiction seeking to enjoin consummation
of the transactions  contemplated by this Agreement, or any action which, in the
opinion of counsel for Buyer,  after an independent  review of readily available
facts  and  applicable  law,  poses  a  significant  risk  of  resulting  in the
divestiture  by Buyer of GSI or Guthrie  Bank,  or any  material  portion of the
assets of either GSI or Guthrie Bank,  respectively,  or otherwise  threatens to
materially  impair  the  value of the  assets  of either  GSI or  Guthrie  Bank,
respectively, or poses the possible assessment of significant damages against or
the imposition of any other materially adverse  consequences upon GSI or Guthrie
Bank.

                  Section  5.10 Third  Party  Consents.  GSI and  Guthrie  Bank,
respectively,  as the case may be, shall have  received the consent of all third
parties  who are  subject  to  agreements  with any of them and which  agreement
requires  or  purports  to require  the  consent  of the other or another  party
thereto to the transactions contemplated by this Agreement.

                  Section 5.11  Resignation  of Directors  and  Officers.  Buyer
shall have received currently dated original,  written  resignations from all of
the  current  Directors  and  officers  of GSI and  Guthrie  Bank,  respectively
(effective on the Closing Date).

                  Section 5.12  Executive  Officers'  and  Directors'  Releases.
Buyer shall have received the currently dated original Releases, in the form and
substance  set forth in  Exhibit  1.13.10  to this  Agreement,  from each of the
executive  officers  and  each  of  the  Directors  of  GSI  and  Guthrie  Bank,
respectively.


<PAGE>

                                   ARTICLE VI

                            CONDITIONS TO OBLIGATIONS
                             OF GSI AND GUTHRIE BANK
                             -----------------------


                  The  obligations  of GSI  and  Guthrie  Bank to  complete  the
transactions   provided  for  in  this   Agreement   shall  be  subject  to  the
satisfaction,  at or  prior  to the  Closing  Date,  of  each  of the  following
conditions  precedent by Buyer,  provided  that any such  condition  (other than
those set forth in Section  6.3  below) may be waived by GSI or Guthrie  Bank in
writing.

                  Section  6.1  Performance  of  Agreements.  Buyer  shall  have
performed all  conditions,  duties and  obligations  contained in this Agreement
required to be performed by it prior to the Closing Date,  and shall be prepared
to pay the Purchase  Price, in full, to all of the GSI  Shareholders  and all of
the Stock Option Holders on the Closing Date.

                  Section  6.2  Continued   Accuracy  of   Representations   and
Warranties. The representations and warranties of Buyer contained in Article III
of this Agreement shall, be true and correct in all material  respects on and as
of the Closing Date with the same effect as if made on that date.

                  Section 6.3 Regulatory  Approvals.  To the extent  required by
applicable  law and  regulations,  all applicable  federal and state  regulatory
authorities,  if any, to include, without limitation, the OCC, the FDIC, the FRB
and  the  OTS,  shall  have  approved  this   Agreement  and  the   transactions
contemplated  by this  Agreement,  without the  imposition  of any  condition or
conditions which in the reasonable  opinion of GSI are unduly burdensome and all
applicable  waiting  periods  have  expired and all  required  notices have been
published.

                  Section 6.4 Delivery of Buyer's Closing  Certificate.  GSI and
Guthrie  Bank shall have  received a  certificate,  dated the Closing  Date,  of
Buyer's  President,  certifying to (i) the Closing Date and the Effective  Time;
(ii)  the  Purchase  Price,  less  any  and all  deductions;  and  (iii)  to the
satisfaction  of the  conditions  set forth in Sections 6.1, 6.2 and 6.5 of this
Article  VI to  the  best  of  the  signer's  knowledge  (the  "Buyer's  Closing
Certificate").

                  Section 6.5 Absence of  Litigation.  There shall be no pending
or  threatened  litigation  or  administrative  proceeding  seeking to restrain,
prevent,  rescind or change the terms of the  transaction  contemplated  by this
Agreement  or to obtain  damages  in  connection  therewith  or any  preliminary
injunction restraining such transactions.

                  Section 6.6 Approval of Acquisition by GSI  Shareholders.  The
valid  approval  of this  Agreement  and of the  Acquisition  has been made by a
majority  of the Shares of Common  Stock  owned by the GSI  Shareholders  in the
manner required by 18 O.S. 1991 ss. 1090.1, and by the applicable  provisions of
GSI's Certificate of Incorporation and By-Laws.

                  Section 6.7 Opinion of Counsel of Buyer. Sellers shall receive
from


<PAGE>


counsel for Buyer an opinion of counsel,  dated the Closing Date,  substantially
in the form set forth in Exhibit  1.13.6 to this  Agreement.  In rendering  such
opinion,  counsel for Buyer may rely upon the opinion of qualified counsel, upon
certificates of government  officials and officers of Buyer,  provided that such
counsel  states that such  counsel  reasonably  believes  that such  counsel and
Sellers may  justifiably  rely upon such other opinions and the accuracy of such
certificates, and provided further that such other opinions and certificates are
delivered to Sellers concurrently with such counsel's opinion.

                  Section  6.8  Fairness  Opinion.  GSI shall have  received  an
opinion from Hovde dated no more than three (3) days prior to the date the proxy
statement  pertaining  to the  shareholder  meeting  to be  held  to vote on the
Acquisition is mailed to the GSI  Shareholders  (and if it becomes  necessary to
resolicit  proxies  thereafter,  dated no more than  three (3) days prior to the
date of any substantive amendment to that proxy statement),  to the effect that,
in Hovde's opinion,  the consideration to be paid to the GSI Shareholders  under
this  Agreement  for the  Acquisition  of their  Shares  is fair to them  from a
financial point of view ("Hovde Fairness Opinion").

                                   ARTICLE VII

                   TERMINATION, AMENDMENT AND WAIVER; REMEDIES
                   -------------------------------------------

                  Section 7.1 Termination by Mutual Consent.  This Agreement may
be  terminated  prior to the Closing Date by the mutual  written  consent of the
Buyer and GSI.

                  Section 7.2  Termination  by Any Party.  This Agreement may be
terminated  by either GSI or Buyer after (i) receipt of written  notice of final
denial by any  regulatory  authority  having  jurisdiction  of the  transactions
contemplated  hereby, or (ii) if a vote of the GSI Shareholders is taken and GSI
Shareholders  possessing a majority of the issued and  outstanding  stock of GSI
fail to vote to approve the Acquisition at the meeting held for that purpose (or
any adjournment or postponement  thereof) in accordance with the requirements of
18 O.S. 1991, ss. 1090.1.

                  Section 7.3  Termination  by Buyer.  Buyer may terminate  this
Agreement  by giving  written  notice to GSI (i) if any  condition  in Article V
hereof  which must be fulfilled  shall not have been  fulfilled on or before the
date specified for the fulfillment thereof; provided,  however, that such notice
shall include a statement of the grounds  thereof and GSI shall have twenty (20)
days  thereafter to cure the events or  conditions  cited in such notice (to the
extent  curable)  and if GSI cures the events or  conditions  giving the rise to
such  grounds to the  satisfaction  of Buyer,  Buyer shall not have any right to
terminate this  Agreement  based upon such  specified  events or conditions.  If
Buyer does elect to terminate this Agreement,  pursuant to this  provision,  and
GSI is unable to timely cure such default or breach  within the said twenty (20)
day period,  then, in such event,  this Agreement  shall be null, void and of no
further  force and effect and none of the Parties  hereto shall have any further
rights,  duties or liabilities  hereunder unless otherwise expressly provided in
this  Agreement,  except as otherwise  specifically  provided by Sections 4.2.2,
8.1.1, 8.1.2 or 7.9 of this Agreement.


<PAGE>


                  Section  7.4  Termination  by  GSI.  GSI  may  terminate  this
Agreement  by giving  written  notice to Buyer if any  condition  in  Article VI
hereof  which  must be  fulfilled  before GSI is  obligated  to  consummate  the
transactions  contemplated hereby shall not have been fulfilled on or before the
date specified for the fulfillment thereof; provided,  however, that such notice
shall  include a statement  of the  grounds  thereof and Buyer shall have twenty
(20) days  thereafter to cure the events or conditions  cited in such notice (to
the extent  curable) and if Buyer cures the events or conditions  giving rise to
such grounds,  GSI shall not have any right to terminate  this  Agreement  based
upon such events or conditions.  If GSI does elect to terminate this  Agreement,
pursuant  to this  Section,  and Buyer is unable  to timely  cure its  breach or
default  within said twenty  (20) day period of time,  then,  and in such event,
this Agreement shall be null, void and of no further force and effect,  and none
of the Parties  hereto  shall have any  further  rights,  duties or  liabilities
hereunder,  except as otherwise  specifically provided by Sections 4.2.2, 8.1.1,
8.1.2, or 7.8 of this Agreement, or by the Escrow Agreement.

                  Section 7.5  Termination  by Expiration.  If the  transactions
contemplated by this Agreement have not been  consummated  prior to December 31,
1999,  any Party hereto may elect to terminate  this Agreement by giving written
notice to the other Party hereto;  provided  that this right to terminate  shall
not be  available to any Party  hereto  whose  failure to perform an  obligation
under the  Agreement  has been the cause of, or has  resulted in, the failure of
the transactions contemplated herein to be consummated by December 31, 1999.

                  Section  7.6  Amendment.  This  Agreement  may be  amended  or
modified in whole or in part at any time by an agreement in writing  executed by
all of the Parties hereto.

                  Section 7.7 Waiver. At any time prior to the Closing Date, any
of the Parties to this Agreement may, on their own respective behalf:

                           7.7.1 waive any  inaccuracies in the  representations
         and warranties by the other Party  contained  herein or in any document
         delivered by the other Party pursuant hereto; or

                           7.7.2  waive  compliance  by the other Party with the
         covenants, agreements or conditions contained herein.

                  Any  agreement to such waiver shall be valid only if set forth
in  an  instrument  in  writing  executed  by  a  duly  authorized   officer  or
representative of the Party granting such waiver.

                  Section 7.8   Remedies  Upon  Buyer's  Failure  or  Refusal to
Consummate the


<PAGE>



Acquisition.  In the event of the failure or refusal of Buyer to consummate  the
Acquisition  under this Agreement  despite the full  satisfaction  of all of the
conditions to Buyer's  obligations to consummate the Acquisition as set forth in
Article V of the  Agreement,  other  than as a result of a failure or refusal of
the Sellers to comply in some material  respect with the terms and conditions of
this  Agreement (in addition to Sellers'  right to terminate  this  Agreement in
accordance  with Section 7.4,  above,  in such event),  in those  circumstances,
Buyer and  Sellers  agree  that  Sellers  will  incur  expenses  related  to the
Acquisition  contemplated  by this Agreement and that it is extremely  difficult
and  impracticable to ascertain the extent of the detriment to Sellers caused by
the breach or default by Buyer under this  Agreement  and the failure on Buyer's
part to consummate the  Acquisition  contemplated  by this Agreement  under such
circumstances,  or the amount of compensation  which Sellers should receive as a
result of Buyer's said failure or refusal to consummate  the  Acquisition  under
the foregoing circumstances. Therefore, Buyer and Sellers do hereby agree that a
reasonable  estimate of the total net detriment that Sellers would suffer in the
event that Buyer  fails and refuses to  consummate  the  Acquisition  under this
Agreement under the  circumstances set forth and described in the first sentence
of this section,  is and shall be, as Sellers'  sole and exclusive  remedy under
this Agreement in such event  (whether at law or in equity),  an amount equal to
the Earnest Money Deposit,  which has been paid by the Buyer to the Escrow Agent
pursuant to the terms and  provisions of Section 1.11 of this  Agreement and the
Escrow Agreement, which said Earnest Money Deposit, in such event, shall be paid
or disbursed to the Sellers by the Escrow Agent in accordance  with the specific
terms and conditions of the Escrow  Agreement.  Said amount of the Earnest Money
Deposit  shall be the full,  agreed and  liquidated  damages  for the failure or
refusal  of the Buyer to  consummate  the  Acquisition  under the  circumstances
described  above in this  Section,  all  other  claims to  damages  or any other
remedies  of any kind or nature  (legal or  equitable)  being  herein  expressly
waived and  relinquished  by  Sellers.  The payment of such amount to Sellers as
liquidated  damages is not  intended as a forfeiture  or penalty,  but rather is
intended to  constitute  liquidated  damages to Sellers  for Buyer's  failure or
refusal to consummate the Acquisition under the circumstances described above in
this  section.  Upon the  failure  or  refusal  of the Buyer to  consummate  the
Acquisition on the grounds described above in this Section, this Agreement shall
be terminated  and none of the Parties  hereto shall have any further  rights or
obligations  hereunder,  except as otherwise  specifically  provided by Sections
4.2.2,  8.1.1, 8.1.2 and this Section 7.8 of this Agreement and for the right of
Sellers to collect such  liquidated  damages in the amount of the Earnest  Money
Deposit, plus all interest accrued thereon, from the Escrow Agent, to the extent
not previously  disbursed by the Escrow Agent to the Sellers in accordance  with
the Escrow Agreement.

                  Section  7.9  Remedies  Upon  Sellers'  Failure  or Refusal to
Consummate the Acquisition.  In the event of a failure or refusal of the Sellers
to consummate the Acquisition under this Agreement despite the full satisfaction
of all of the conditions to Sellers' obligations to consummate this Agreement as
set forth in Article VI of the Agreement, other than as a result of a failure or
refusal  of the  Buyer to  comply in some  material  respect  with the terms and
conditions of this  Agreement,  the Buyer,  as its sole and exclusive  remedies,
shall be  entitled  to either  (i)  terminate  this  Agreement  pursuant  to the
provisions  of Section 7.3,  above,  and, in such event,  shall receive a prompt
payment or  distribution  as a refund or return of the  Earnest  Money  Deposit,
together  with all  interest  earned  thereon,  from the Escrow  Agent;  or (ii)
enforce specific


<PAGE>



performance of this Agreement, in which event, Sellers agree that such equitable
remedy  will be  necessary  and  appropriate  for Buyer to seek and that in such
event a legal remedy of damages  would not be adequate to  compensate  Buyer for
such a breach of this  Agreement by Sellers  under the  circumstances  described
above in this  Section  7.9.  However,  if a court  considering  the request for
specific  performance  determines  that  both  (i) a  breach  of this  Agreement
resulted from the exercise of the fiduciary  duties of the board of directors of
Sellers as  advised by their  counsel in  connection  with  another  acquisition
proposal obtained in compliance with Section 4.6 of this Agreement following the
approval of this  Agreement by GSI  Stockholders  and (ii) specific  performance
would be inequitable to the GSI  Stockholders  because of their approval of this
Agreement prior to the Sellers'  consideration of another acquisition  proposal,
then specific performance will not be required.  The foregoing remedies shall be
the sole and  exclusive  remedies of Buyer in the event of  Sellers'  failure or
refusal to consummate the Acquisition under the circumstances described above in
this  Section,  except for those  rights and  obligations  accorded  to Buyer by
Sections 4.2.2,  8.1.1, 8.1.2 and this Section 7.9 of this Agreement which shall
specifically survive the termination of this Agreement.

                                  ARTICLE VIII

                      GENERAL AND MISCELLANEOUS PROVISIONS
                      ------------------------------------

                  Section 8.1  Confidentiality.

                           8.1.1   Buyer   acknowledges   and  agrees  that  the
         information  to be provided by GSI and Guthrie Bank to Buyer under this
         Agreement  and with  regard to the  transactions  contemplated  by this
         Agreement  will contain  information,  reports and financial data which
         are confidential in nature and the property of GSI and Guthrie Bank, as
         the case may be (the "Confidential  Information").  Accordingly,  Buyer
         agrees  that  it,  and  any  of  its  directors,  officers,  attorneys,
         accountants,  employees  or other  agents that are given  access to the
         Confidential Information, agree to be bound by the terms and provisions
         of this  Section  8.1 of the  Agreement.  In  consideration  of GSI and
         Guthrie Bank providing Buyer with the Confidential  Information,  Buyer
         agrees  to keep the  Confidential  Information  in  strict  confidence,
         except  as  otherwise  provided  by this  Agreement,  and in  order  to
         maintain  its  confidentiality,  Buyer  agrees  that it will not use or
         allow the use for any  purpose of any  Confidential  Information  other
         than in  connection  with  preparing,  evaluating  and  performing  the
         transaction to be consummated  pursuant to this  Agreement.  Buyer will
         not disclose or allow  disclosure to others of any of the  Confidential
         Information,   except  as  provided  herein  and  except  to  officers,
         employees, directors, attorneys, accountants or agents of Buyer who are
         actively and directly  participating in Buyer's work in connection with
         the consummation of the transaction  contemplated by this Agreement and
         Buyer will use its best efforts to cause all such officers,  employees,
         directors,  attorneys,  accountants  or agents to observe  the terms of
         this  section.  Finally,  Buyer  agrees not to make or allow to be made
         copies of any of the  Confidential  Information  except as necessary to
         perform  the work to be  performed  by Buyer  in  conjunction  with its
         evaluating  and  consummating  the  transaction  contemplated  by  this
         Agreement.


<PAGE>



                           8.1.2 The  provisions  of this  Section  8.1 shall be
         inoperative as to particular  portions of the Confidential  Information
         if such information (i) becomes generally available to the public other
         than as a result of a disclosure  by Buyer,  its  officers,  directors,
         attorneys,  accountants,  employees  or agents;  (ii) was  available to
         Buyer on a  non-confidential  basis prior to its disclosure to Buyer by
         GSI  or  Guthrie  Bank,  or  their  respective   officers,   employees,
         directors,  accountants,  counsel, agents, advisors or representatives,
         (iii)  becomes  available to Buyer on a  non-confidential  basis from a
         source other than GSI or Guthrie  Bank, or their  respective  officers,
         employees,  directors,   accountants,   counsel,  agents,  advisors  or
         representatives,  unless  Buyer  knows,  after due  inquiry,  that such
         source is not entitled to make the  disclosure of such  information  to
         it; or (iv) is  disclosed to the OCC,  FRB,  OTS or FDIC,  or any other
         federal or state regulatory  authority having  jurisdiction over Buyer,
         or GSI or  Guthrie  Bank,  upon a proper and valid  request  being made
         therefor by such agency, or by Buyer, or Buyer's affiliate,  LFC, or by
         GSI, with regard to any required  securities  filing made by LFC or GSI
         with the SEC, the American Stock  Exchange,  NASDAQ and/or the Oklahoma
         Securities Commission or with their respective public shareholders. The
         provisions  of this  Section  8.1 shall be  binding  upon Buyer and its
         directors, officers, employees, accountants, attorneys and agents for a
         period of two (2) years from May 1, 1999, or until the Closing Date, if
         the   transaction   contemplated  by  this  Agreement  is  consummated,
         whichever  shall first  occur.  If Buyer is  requested  by any court or
         governmental  agency or authority  (other than the  aforesaid  state or
         federal  regulatory  authorities)  to disclose any of the  Confidential
         Information,  then it will  provide  GSI  with  prompt  notice  of such
         request or requirement. GSI may then either seek appropriate protective
         or  other  injunctive  relief  from  all or  part of  such  request  or
         requirement or waive the Buyer's compliance with the provisions of this
         Section 8.1 pertaining to the  Confidential  Information so sought with
         respect to all or any part of such  request or  requirement  to produce
         such  Confidential  Information.  If,  after  GSI has had a  reasonable
         opportunity  to seek such  protective  or  injunctive  relief,  GSI has
         failed to obtain such relief,  and, in the opinion of Buyer's  counsel,
         Buyer  believes  it  is  legally  compelled  to  disclose  any  of  the
         Confidential   Information  to  such  court,   agency,   arbitrator  or
         authority,  then Buyer may disclose  that  portion of the  Confidential
         Information  which its counsel  advises it that it is so  compelled  to
         disclose.  In no event  will  Buyer  oppose any action by GSI to obtain
         injunctive or other appropriate protective relief and/or other reliable
         assurance  that   confidential   treatment  will  be  accorded  to  the
         Confidential Information disclosed to such court, agency, arbitrator or
         other authority in such instances.

                  Section 8.2 Entire Agreement. The terms and conditions of this
Agreement (i)  constitute  the entire  agreement and  understanding  between the
Buyer,   GSI  and  Guthrie  Bank;  (ii)  supersede  all  prior   agreements  and
understandings,  written or oral,  between the Buyer,  GSI and Guthrie Bank; and
(iii) may not be modified or amended except by an instrument  mutually  executed
and delivered by the Buyer, GSI and Guthrie Bank.

                  Section 8.3  Governing  Law. The terms and  conditions of this
Agreement  shall be governed by and construed in accordance with federal law, to
the extent  applicable,  and otherwise by the laws and decisions of the State of
Oklahoma.


<PAGE>


                  Section  8.4  Notices.   Any  notice  or  other  communication
required or permitted under this Agreement,  or convenient to the Buyer,  GSI or
Guthrie Bank in the consummation of the transactions  contemplated hereby, shall
be deemed  delivered when (i) three (3) days after  deposited in a receptacle of
the United  States Postal  Service,  as  registered  or certified  mail,  return
receipt  requested,   postage  prepaid,   (ii)  sent  by  electronic   facsimile
transmission (if receipt is verified),  (iii) personally delivered,  or (iv) one
(1) day after received by an overnight  courier service (which obtains a receipt
evidencing delivery) and shall be addressed as follows:

(i)   If to the Directors,         William L. Cunningham, President
      GSI or Guthrie Bank:            and Chief Executive Officer
                                   Guthrie Savings, Inc. and
                                   Guthrie Federal Savings Bank
                                   120 North Division Street
                                   Guthrie, Oklahoma   73044-3241
                                   Telephone: (405) 282-2201
                                   Telecopy:  (405) 282-8637

      with a copy to:              Richard Fisch, Esq.
                                   Malizia, Spidi, Sloane & Fisch, P.C.
                                   One Franklin Square
                                   1301 "K" Street, N.W., Suite 700 East
                                   Washington, D.C.   20005
                                   Telephone: (202) 434-4660
                                   Telecopy:  (202) 434-4661

(ii)  If to Buyer:                 Edward A. Townsend, Chairman of the Board
                                     of Directors and Chief Executive Officer
                                   Local Oklahoma Bank, F.S.B.
                                   3601 N.W. 63rd Street
                                   Oklahoma City, OK  73116
                                   Telephone:  (405) 841-2100
                                   Facsimile:  (405) 841-2289

      with a copy to:              Michael R. Ford, Esq.
                                   Fellers, Snider, Blankenship,
                                     Bailey & Tippens
                                   Bank One Tower
                                   100 N. Broadway, Suite 1700
                                   Oklahoma City, OK   73102-8820
                                   Telephone:  (405) 232-0621
                                   Facsimile:  (405) 232-9659

                  Section 8.5 Successors.  The terms and conditions hereof shall
be binding upon and inure to the benefit of the respective successors,  assigns,
heirs and personal representatives of the Directors, GSI and Guthrie Bank and of
the Buyer.


<PAGE>


                  Section  8.6  Attorney  Fees,  Costs and  Expenses.  Except as
otherwise  expressly  provided herein,  each of the Parties hereto shall pay its
own  respective  legal  and  accounting  fees and all  other  expenses  and fees
incurred  by it  in  connection  with  the  transactions  contemplated  by  this
Agreement.  Should  either the Buyer,  GSI or Guthrie Bank employ an attorney or
attorneys to enforce any of the terms and conditions  hereof,  or to protect any
right, title or interest created or evidenced hereby,  the non-prevailing  party
in any  action  pursued  in courts of  competent  jurisdiction  shall pay to the
prevailing  party  all  reasonable  costs,  damages,  and  expenses,   including
reasonable attorneys' fees, expended or incurred by the prevailing party.

                  Section 8.7 Press Releases and Public Statements.  No party to
this Agreement shall make, issue or release any public  announcement,  statement
or acknowledgment of the existence of, or publicly reveal the terms,  conditions
or the status of, the  transactions  provided for herein without first obtaining
the consent to such announcement,  statement, acknowledgment, or revelation from
the other Parties hereto, provided,  however, that Buyer, or its affiliates,  or
GSI, may make any such release or announcement  which, in the opinion of counsel
for the Buyer or GSI,  respectively,  is necessary or appropriate  for Buyer, or
its  affiliates,  or GSI,  as the case may be, to make in order to  comply  with
applicable  laws or  regulations,  to  include,  without  limitation,  any  such
release,  announcement or filing which Buyer, or its affiliate,  LFC, or GSI, is
required  to make  pursuant  to the  applicable  provisions  of federal or state
securities  laws,  or the  rules and  requirements  of the SEC,  American  Stock
Exchange or NASDAQ.

                  Section 8.8 Survival of Representations and Warranties. If the
Acquisition is  consummated or this Agreement is terminated  pursuant to Article
VII, above, then, and in either such event, the  representations  and warranties
made  by GSI and  Guthrie  Bank in  Article  II and by  Buyer  in  Article  III,
respectively, in this Agreement shall not survive the Closing Date hereunder.

                  Section 8.9 Assignment  and Legal Effect.  None of the Parties
to this  Agreement may assign any of their  respective  rights,  obligations  or
duties  under this  Agreement  to any other  person  without  the prior  written
consent of all other Parties  hereto.  Any assignment in  contravention  of this
provision   shall  be  void.   Anything  in  this   Agreement  to  the  contrary
notwithstanding,  the  Parties  hereto  shall not be required to take any action
under this Agreement which is found by the final decision of appropriate federal
or  state  governmental  authorities  to be  inconsistent  or in  conflict  with
applicable federal or state laws or regulations pertaining to any of the Parties
hereto.

                  Section 8.10 No Third-Party  Beneficiaries.  Execution of this
Agreement  by the  Parties  hereto is not  intended  to and does not  confer any
benefits or rights on  (contractually  or otherwise)  any person or entity not a
party to this Agreement unless otherwise expressly stated herein.

                  Section 8.11 Time.  Time is of the essence to the  performance
of the terms and conditions of this Agreement,  provided,  however,  that if the
final date of any period which is set for a time provision  under this Agreement
falls on a Saturday, Sunday or legal holiday under the laws of the United States
of America or the State of Oklahoma, in such event the time of such


<PAGE>


period  shall be  extended  to the next day which is not a  Saturday,  Sunday or
legal holiday.

                  Section 8.12 Severability.  If any of the terms and conditions
of this  Agreement  shall  for any  reason  be held to be  invalid,  illegal  or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not affect any other of the terms and conditions  hereof and the terms and
conditions hereof shall be thereafter  construed as if such invalid,  illegal or
unenforceable term or conditions had never been contained herein.

                  Section 8.13  Counterparts.  This Agreement may be executed in
any number of counterparts, and each counterpart hereof shall be deemed to be an
original instrument, but all counterparts hereof taken together shall constitute
one and the same instrument.

                  Section  8.14  Additional  Acts.  In  addition to the acts and
deeds recited herein and  contemplated  hereby to be performed,  executed and/or
delivered by them, each of GSI, Guthrie Bank and Buyer, hereby agree to perform,
execute and/or deliver or cause to be performed,  executed  and/or  delivered at
the Closing  hereunder and thereafter  any and all such further acts,  deeds and
assurances as the Buyer or GSI may reasonably require to (i) invest in the Buyer
the  complete  ownership  of and clear  title to all assets and stock of GSI and
Guthrie  Bank,  and (ii) to  consummate  the  Acquisition  and all of the  other
transactions contemplated by this Agreement.

                  Section 8.15 Headings.  The headings  herein are for reference
purposes only and shall not affect the meanings or  interpretation  of the terms
and conditions of this Agreement.

                  Section 8.16 Interpretation. Whenever the context hereof shall
so require, the singular shall include the plural, the male gender shall include
the female gender and neuter, and vice-versa.

<PAGE>

              ANNEX B -- FAIRNESS OPINION OF HOVDE FINANCIAL, INC.


<PAGE>

                              Hovde Financial, Inc.
                     INVESTMENT BANKERS & FINANCIAL ADVISORS

                                  May 26, 1999


Board of Directors
Guthrie savings, Inc.
120 North Division Street
Guthrie, Oklahoma 73044-3241

Members of the Board:

         We have reviewed the Stock Purchase  Agreement (the "Agreement")  dated
May 26, 1999, by and among Local  Oklahoma  Bank,  N.A.  ("Buyer"),  and Guthrie
Savings,  Inc. ("GSI") and its wholly owned subsidiary,  Guthrie Federal Savings
Bank ("Guthrie Bank") pursuant to which,  among other things,  GSI will become a
wholly owned subsidiary of Buyer and subsequently be dissolved, and Guthrie Bank
will then be merged with and into Buyer.  As is set forth in the Agreement,  all
of the issued and  outstanding  Shares (other than  Dissenting  Shares of Common
Stock)  and  Stock  Options  shall be  converted  into the right to  receive  an
aggregate amount of cash equal to $9,340,066.62,  subject to reductions provided
for in the Agreement (the "Purchase Price"). Capitalized terms used herein shall
have the same meaning as in the Agreement, unless specifically stated otherwise.

         Hovde Financial,  Inc.  ("Hovde")  specializes in providing  investment
banking  and  financial   advisory   services  to  commercial  bank  and  thrift
institutions.  Our principals are  experienced in the  independent  valuation of
securities  in  connection  with  negotiated  underwritings,   subscription  and
community offerings, private placements, merger and acquisition transactions and
recapitalizations.  Pursuant to a written  agreement  dated  September  3, 1998,
between  GSI and Hovde,  Hovde was  engaged to assist GSI in  exploring  various
strategic options, including a merger or sale of GSI. Therefore, we are familiar
with GSI (including its wholly owned subsidiary,  Guthrie Bank), having acted as
its financial  advisor in connection with the proposed  transaction,  and having
participated in the negotiations leading to the Agreement.

         During the course of our engagement, we reviewed and analyzed materials
bearing upon the  financial and  operating  conditions of GSI,  Guthrie Bank and
Buyer,  and  material  prepared in  connection  with the  proposed  transaction,
including the following:  the Agreement;  certain publicly available information
concerning GSI, including  consolidated financial statements for the years ended
March 31, 1998 and 1997,  and the quarters  ended June 30, 1998,  September  30,
1998,  and  December  31,  1998;  the nature and terms of recent sale and merger
transactions  involving  thrifts and thrift  holding  companies that we consider
relevant;  historical  and current market data for the common stock of GSI; and,
financial  and  other  information  provided  to us by the  managements  of GSI,
Guthrie Bank and Buyer.


<PAGE>

Board of Directors
Guthrie Savings, inc.
May 26, 1999
Page Two


         In  addition,  we have  conducted  meetings  with members of the senior
management  of GSI for the  purpose of  reviewing  the future  prospects  of the
company.  In this regard,  we  considered  the net present  value of future cash
flows attributable to each share of GSI and compared this to the per share value
of the  Purchase  Price.  We also took into  account our  assessment  of general
economic,  market and financial  conditions  and our experience in other similar
transactions  as well as our overall  knowledge of the banking  industry and our
general  experience  in securities  valuations.  As part of our  engagement,  we
solicited  and reviewed  competitive  bids from parties  which we believed to be
likely acquirers for GSI.

         In  rendering  this  opinion,  we  have  assumed,  without  independent
verification,   the  accuracy  and  completeness  of  the  financial  and  other
information and representations contained in the materials provided to us by GSI
and Buyer, and in the discussions with the management of GSI.

         Based on the foregoing and our experience as investment bankers, we are
of the opinion that, as of the date hereof, the Purchase Price to be received by
the  shareholders  of GSI as described in the Agreement is fair from a financial
point of view.

                                        Sincerely,


                                        /s/Hovde Financial, Inc.
                                        ----------------------------------------
                                        HOVDE FINANCIAL, INC.


<PAGE>

               ANNEX C -- OKLAHOMA LAW REGARDING APPRAISAL RIGHTS

<PAGE>

                         OKLAHOMA General Corporate Act

         Section 1091 APPRAISAL RIGHTS.--A.  Any shareholder of a corporation of
this  state  who  holds  shares  of stock on the date of the  making of a demand
pursuant to the  provisions  of subsection D of this section with respect to the
shares,  who  continuously  holds the shares  through the effective  date of the
merger or  consolidation,  who has  otherwise  complied  with the  provisions of
subsection D of this section and who has neither voted in favor of the merger or
consolidation  nor consented  thereto in writing  pursuant to the  provisions of
Section  1073 of this title shall be entitled to an  appraisal  by the  district
court of the fair value of the shares of stock under the circumstances described
in  subsections  B and C of this  section.  As used in this  section,  the  word
"shareholder"  means a holder of record of stock in a stock corporation and also
a member of record of a nonstock corporation; the words "stock" and "share" mean
and  include  what is  ordinarily  meant by those words and also  membership  or
membership  interest  of a member of a  nonstock  corporation;  and  "depository
receipt" means an instrument issued by a depository  representing an interest in
one or more shares,  or  fractions  thereof,  solely of stock of a  corporation,
which stock is deposited with the depository.  The provisions of this subsection
shall be effective  only with respect to mergers or  consolidations  consummated
pursuant to an agreement of merger or consolidation  entered into after November
1, 1988.

B.       1.  Except  as otherwise  provided  for in this  subsection,  appraisal
rights shall  be  available for the  shares of any  class  or  series  of  stock
of a constituent  corporation in a merger or  consolidation,  or of the acquired
corporation in a share acquisition, to be effected pursuant to the provisions of
Section 1081,  other than a merger effected  pursuant to subsection G of Section
1081, and Sections 1082, 1086, 1087, 1090.1, or 1090.2 of this title.

         2. a. No appraisal rights under this section shall be available for the
shares of any class or series of stock which stock,  or  depository  receipts in
respect thereof, at the record date fixed to determine the shareholders entitled
to receive notice of and to vote at the meeting of  shareholders to act upon the
agreement  of merger or  consolidation,  were  either:  (1) listed on a national
securities  exchange or  designated as a national  market system  security on an
interdealer  quotation system by the National Association of Securities Dealers,
Inc.; or (2) held of record by more than two thousand holders.

         No appraisal  rights shall be available  for any shares of stock of the
constituent corporation surviving a merger if the merger did not require for its
approval the vote of the  shareholders of the surviving  corporation as provided
in subsection G of section 1081 of this title.

            b. In  addition,  no  appraisal  rights  shall  be available for any
shares of stock, or depository  receipts in respect thereof,  of the constituent
corporation  surviving a merger if the merger did not  require for its  approval
the vote of the  shareholders  of the surviving  corporation  as provided for in
subsection F of Section 1081 of this title.

         3.  Notwithstanding  the provisions of paragraph 2 of this  subsection,
appraisal  rights provided for in this section shall be available for the shares
of any class or  series of stock of a  constituent  corporation  if the  holders
thereof are  required by the terms of an  agreement of merger

<PAGE>

or  consolidation  pursuant to the provisions of Sections 1081,  1082, 1086 , or
1087, 1090.1 or 1090.2 of this title to accept for the stock anything except:

            a.    shares of stock of the corporation surviving or resulting from
the merger or consolidation or depository receipts thereof, or

            b.    shares  of  stock of  any  other  corporation,  or  depository
receipt in respect thereof,  which shares of stock or depository receipts at the
effective  date of the  merger  or  consolidation  will be  either  listed  on a
national  securities exchange or designated as a national market system security
on an  interdealer  quotation  system by the National  Association of Securities
Dealers, Inc. or held of record by more than two thousand holders, or

            c.   cash  in  lieu of fractional  shares  or fractional  depository
receipts described in subparagraphs a and b of this paragraph, or

            d.   any combination  of the shares  of  stock, depository receipts,
and cash in lieu of the  fractional  shares or depository  receipt  described in
subparagraphs a, b, and c of this paragraph.

         4. In the event all of the stock of a subsidiary  Oklahoma  corporation
party to a merger  effected  pursuant to the  provisions of Section 1083 of this
title is not owned by the parent  corporation  immediately  prior to the merger,
appraisal  rights shall be available for the shares of the  subsidiary  Oklahoma
corporation.

C.  Any  corporation  may  provide  in its  certificate  of  incorporation  that
appraisal  rights  under this section  shall be available  for the shares of any
class or series of its stock as a result of an amendment to its  certificate  of
incorporation,  any  merger  or  consolidation  in which  the  corporation  is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections D and E
of this section, shall apply as nearly as is practicable.

D.  Appraisal rights shall be perfected as follows:

         1. If a proposed merger or consolidation for which appraisal rights are
provided  under this  section is to be  submitted  for  approval at a meeting of
shareholders,  the  corporation,  not less than  twenty  (20) days  prior to the
meeting,  shall notify each of its shareholders entitled to the appraisal rights
that  appraisal  rights  are  available  for  any or all  of the  shares  of the
constituent  corporations,  and  shall  include  in the  notice  a copy  of this
section.  Each shareholder electing to demand the appraisal of the shares of the
shareholder  shall deliver to the corporation,  before the taking of the vote on
the merger or consolidation, a written demand for appraisal of the shares of the
shareholder.  The  demand  will  be  sufficient  if it  reasonably  informs  the
corporation of the identity of the shareholder and that the shareholder  intends
thereby to demand the  appraisal  of the shares of the  shareholder.  A proxy or
vote against the merger or  consolidation  shall not constitute such a demand. A
shareholder electing to take such action must do so by a separate written

<PAGE>

demand as herein provided.  Within ten (10) days after the effective date of the
merger or  consolidation,  the surviving or resulting  corporation  shall notify
each  shareholder  of each  constituent  corporation  who has complied  with the
provisions of this  subsection and has not voted in favor of or consented to the
merger or  consolidation  as of the date that the  merger or  consolidation  has
become effective; or

         2.  If  the  merger  or  consolidation  is  approved  pursuant  to  the
provisions of Section 1073 or 1083 of this title, each constituent  corporation,
either before the effective  date of the merger or  consolidation  or within ten
(10) days thereafter, shall notify each of the holders of any class or series of
stock of such  constituent  corporation who are entitled to appraisal  rights of
the  approval  of the  merger or  consolidation  and that  appraisal  rights are
available  for any or all of the  shares  of the class or series of stock of the
constituent  corporation,  and  shall  include  in  such  notice  a copy of this
section;  provided, if the notice is given on or after the effective date of the
merger or consolidation, the notice shall be given by the surviving or resulting
corporation  to all the holders of any class or series of stock of a constituent
corporation that are entitled to appraisal rights. The notice may, and, if given
on or after the  effective  date of the  merger or  consolidation,  shall,  also
notify the  shareholders  of the effective date of the merger or  consolidation.
Any shareholder  entitled to appraisal rights may, within twenty (20) days after
the date of  mailing of the  notice,  demand in writing  from the  surviving  or
resulting  corporation the appraisal of the holder's shares.  The demand will be
sufficient  if it  reasonably  informs the  corporation  of the  identity of the
shareholder  and that the  shareholder  intends to demand the  appraisal  of the
holder's  shares.  If the notice does not notify  shareholders  of the effective
date of the merger or consolidation either:

            a. each constituent  corporation  shall send a second  notice before
the effective date of the merger or consolidation  notifying each of the holders
of any class or series of stock of the constituent corporation that are entitled
to appraisal rights of the effective date of the merger or consolidation, or

            b. the surviving or resulting corporation shall send a second notice
to all holders on or within ten (10) days after the effective date of the merger
or consolidation; provided, however, that if the second notice is sent more than
twenty (20) days  following the mailing of the first  notice,  the second notice
need only be sent to each  shareholder  who is entitled to appraisal  rights and
who has  demanded  appraisal  of the  holder's  shares in  accordance  with this
subsection.  An  affidavit of the  secretary  or  assistant  secretary or of the
transfer  agent of the  corporation  that is required to give either notice that
the  notice has been  given  shall,  in the  absence  of fraud,  be prima  facie
evidence  of  the  facts  stated  therein.   For  purposes  of  determining  the
shareholders entitled to receive either notice, each constituent corporation may
fix, in  advance,  a record date that shall be not more than ten (10) days prior
to the date the  notice is given;  provided,  if the notice is given on or after
the effective date of the merger or consolidation,  the record date shall be the
effective  date. If no record date is fixed and the notice is given prior to the
effective  date,  the record date shall be the close of business on the day next
preceding the day on which the notice is given.

<PAGE>


E. Within one hundred  twenty (120) days after the effective  date of the merger
or consolidation,  the surviving or resulting corporation or any shareholder who
has complied with the  provisions of subsections A and D of this section and who
is otherwise entitled to appraisal rights, may file a petition in district court
demanding a  determination  of the value of the stock of all such  shareholders;
provided,  however,  at any time within sixty (60) days after the effective date
of the merger or consolidation, any shareholder shall have the right to withdraw
the demand of the shareholder for appraisal and to accept the terms offered upon
the merger or  consolidation.  Within one  hundred  twenty  (120) days after the
effective date of the merger or consolidation,  any shareholder who has complied
with the  requirements  of  subsections  A and D of this  section,  upon written
request,  shall be entitled to receive from the corporation surviving the merger
or resulting  from the  consolidation  a statement  setting  forth the aggregate
number of  shares  not voted in favor of the  merger or  consolidation  and with
respect to which  demands for  appraisal  have been  received and the  aggregate
number of holders of the shares.  The written  statement  shall be mailed to the
shareholder  within ten (10) days after the shareholder's  written request for a
statement is received by the  surviving or resulting  corporation  or within ten
(10) days after  expiration  of the period for delivery of demands for appraisal
pursuant to the provisions of subsection D of this section, whichever is later.

F. Upon the  filing of any such  petition  by a  shareholder,  service of a copy
thereof shall be made upon the surviving or resulting corporation,  which within
twenty (20) days after service,  shall file, in the office of the court clerk of
the  district  court in which the  petition  was  filed,  a duly  verified  list
containing the names and addresses of all shareholders who have demanded payment
for their shares and with whom  agreements  regarding  the value of their shares
have not been reached by the surviving or resulting corporation. If the petition
shall be filed by the surviving or resulting corporation,  the petition shall be
accompanied by such duly verified  list.  The court clerk,  if so ordered by the
court,  shall  give  notice of the time and place  fixed for the  hearing on the
petition  be  registered  or  certified  mail  to  the  surviving  or  resulting
corporation and to the shareholders  shown on the list at the addresses  therein
stated.  Notice shall also be given by one or more publications at least one (1)
week  before the day of the  hearing,  in a  newspaper  of  general  circulation
published in the City of Oklahoma City,  Oklahoma,  or other  publication as the
court deems advisable. The forms of the notices by mail and by publication shall
be approved by the court,  and the costs thereof shall be borne by the surviving
or resulting corporation.

G. At the hearing on the petition,  the court shall  determine the  shareholders
who have  complied  with the  provisions  of this  section  and who have  become
entitled to appraisal  rights.  The court may require the  shareholders who have
demanded  an  appraisal  of their  shares  and who  hold  stock  represented  by
certificates  to  submit  their  certificates  of stock to the  court  clerk for
notation  thereon  of the  pendency  of the  appraisal  proceedings;  and if any
shareholder  fails to comply  with this  direction,  the court may  dismiss  the
proceedings as to that shareholder.

H. After determining the shareholders entitled to an appraisal,  the court shall
appraise the shares,  determining  their fair value  exclusive of any element of
value  arising  from  the   accomplishment  or  expectation  of  the  merger  or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining the fair value,  the
court shall take into account all relevant factors. In determining the fair rate
of interest, the


<PAGE>

court may consider all relevant  factors,  including the rate of interest  which
the surviving or resulting  corporation would have to pay to borrow money during
the pendency of the proceeding.  Upon  application by the surviving or resulting
corporation  or by any  shareholder  entitled to  participate  in the  appraisal
proceeding, the court may, in its discretion, permit discovery or other pretrial
proceedings  and may  proceed  to trial  upon the  appraisal  prior to the final
determination of the shareholder entitled to an appraisal. Any shareholder whose
name  appears  on the  list  filed by the  surviving  or  resulting  corporation
pursuant to the provisions of subsection F of this section and who has submitted
the  certificates  of stock of the  shareholder to the court clerk, if required,
may participate fully in all proceedings until it is finally determined that the
shareholder  is not entitled to appraisal  rights  pursuant to the provisions of
this section.

I. The court shall direct the payment of the fair value of the shares,  together
with  interest,  if  any,  by the  surviving  or  resulting  corporation  to the
shareholders entitled thereto.  Interest may be simple or compound, as the court
may direct. Payment shall be made to each shareholder, in the case of holders of
uncertificated  stock  immediately,  and  in  the  case  of  holders  of  shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates representing the stock. The court's decree may be enforced as other
decrees  in the  district  court  may be  enforced,  whether  the  surviving  or
resulting corporation be a corporation of this state or of any other state.

J. The costs of the proceeding may be determined by the court and taxed upon the
parties as the court deems equitable in the circumstances. Upon application of a
shareholder,  the court may order all or a portion of the  expenses  incurred by
any shareholder in connection with the appraisal proceeding,  including, without
limitation,  reasonable attorney's fees and the fees and expenses of experts, to
be  charged  pro rata  against  the value of all of the  shares  entitled  to an
appraisal.

K.  From and  after  the  effective  date of the  merger  or  consolidation,  no
shareholder who has demanded  "appraisal rights "as provided for in subsection D
of this  section  shall be  entitled  to vote the  stock for any  purpose  or to
receive  payment  of  dividends  or other  distributions  on the  stock,  except
dividends or other  distributions  payable to  shareholders  of record at a date
which is prior to the effective date of the merger or  consolidation;  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided  for in  subsection  E of this  section,  or if the  shareholder  shall
deliver to the surviving or resulting  corporation  a written  withdrawal of the
shareholder's  demand  for an  appraisal  and an  acceptance  of the  merger  or
consolidation,  either  within sixty (60) days after the  effective  date of the
merger or  consolidation  as provided  for in  subsection  E of this  section or
thereafter with the written approval of the  corporation,  then the right of the
shareholder  to  an  appraisal  shall  cease;  provided  further;  no  appraisal
proceeding  in the  district  court  shall be  dismissed  as to any  shareholder
without the approval of the court, and approval may be conditioned upon terms as
the court deems just.

L. The shares of the surviving or resulting corporation into which the shares of
any objecting  shareholders  would have been  converted had they assented to the
merger or consolidation  shall have the status of authorized and unissued shares
of the surviving or resulting corporation. (Last amended by Ch. 422, L.'98, eff.
11-1-98.)

<PAGE>

                EXHIBIT 1 -- 1999 ANNUAL REPORT TO STOCKHOLDERS

<PAGE>
                                  [** LOGO **]

                              Guthrie Savings, Inc.

                              Annual Report - 1999

<PAGE>


                              Guthrie Savings, Inc.
                              ANNUAL REPORT - 1999


- --------------------------------------------------------------------------------

Table of Contents

- --------------------------------------------------------------------------------


Letter to
Stockholders...............................................................    1

Corporate Profile and Stock Price Information..............................    2

Five-Year Financial Summary................................................    4

Management's Discussion and Analysis.......................................    6

Independent Auditor's Report...............................................  F-1

Consolidated Financial Statements..........................................  F-2

Notes to Consolidated Financial Statements.................................  F-8

Corporate Information......................................................   19





<PAGE>














To Our Stockholders:

With great  pleasure,  we have announced that as of May 26, 1999 the Company and
its  subsidiary,  Guthrie  Federal  Savings Bank,  have signed a stock  purchase
agreement with Local Oklahoma Bank, N.A. If you, our  stockholders,  approve the
agreement, then the Company and the Bank will be acquired by Local Oklahoma Bank
through a share  acquisition  of all of the shares of the  Company  and the Bank
will be owned by Local Oklahoma Bank.  All current  stockholders  of the Company
will receive a cash payment for their shares. We feel this move will provide our
customers the opportunity to grow with a larger banking  entity,  which offers a
broader range of products and services.


As for the year ended  March 31,  1999,  net income  was  $414,320  or $1.06 per
share,  this is a decrease of 22.64% from the year ended  March 31,  1998.  This
decrease  related to an overall  decrease in net interest income and an increase
in operating expenses.

The Board of Directors  declared two $0.50 per share cash  dividends  during the
year.  The first  dividend was declared in September  1998 for  stockholders  of
record on  October  5, 1998 and the other in January  1999 for  stockholders  of
record on February 1, 1999.  The special cash dividends were paid as a result of
continued  profitability  of the Company and its wholly  owned  subsidiary,  the
Bank.

Guthrie  Federal  management is continuing to make the transition  into the next
millennium  a priority.  As Guthrie  Federal  moves  forward,  we can assure our
employees,  customers and stockholders that we are working  diligently to make a
coordinated effort to becoming Year 2000 compliant.  Our efforts,  both internal
and external, are under going testing, and contingency plans are in place in the
event of significant data processing delays, mistakes or failures.

We appreciate the loyal support that our  stockholders,  customers and employees
have given us during the past  years and ask for your  continued  support in the
future.

Sincerely,



William L. Cunningham
President and Chief Executive Officer



                                      - 1 -
<PAGE>


Guthrie Savings, Inc.
================================================================================
CORPORATE PROFILE AND RELATED INFORMATION


Guthrie Savings,  Inc. (the "Company") is the parent company for Guthrie Federal
Savings Bank (the "Bank"). The Company is an Oklahoma  corporation  organized in
May 1994 at the direction of Guthrie Federal Savings and Loan  Association  (the
"Association") in connection with the  Association's  conversion from the mutual
to stock  form of  ownership  (the  "Conversion").  On  October  11,  1994,  the
Association  completed its  conversion  and changed its name to Guthrie  Federal
Savings Bank and became a wholly owned subsidiary of the Company. The Company is
a unitary savings and loan holding company which, under existing laws, generally
is not  restricted  in the types of business  activities  in which it may engage
provided  the Bank retains a specified  amount of its assets in  housing-related
investments.  At the present time, since the Company does not conduct any active
business,  the Company does not intend to employ any persons other than officers
but utilizes the support staff and facilities of the Bank from time to time.

Guthrie  Federal  Savings  Bank is a  federally  chartered  stock  savings  bank
headquartered in Guthrie,  Oklahoma. The Bank was founded in 1906 with a charter
from the Territory of Oklahoma  under the name of  "Employees  Building and Loan
Association."  Employees  Building and Loan Association became known as "Guthrie
Savings and Loan  Association" in 1968 when it changed its name. In early August
1994,  Guthrie  became a federal  association  under the name  "Guthrie  Federal
Savings and Loan  Association."  The Bank  changed  its name to Guthrie  Federal
Savings Bank in October of 1994 in connection with its conversion from mutual to
stock  form.  The Bank's  deposits  have been  federally  insured by the Savings
Association Insurance Fund ("SAIF") and its predecessor, the Federal Savings and
Loan Insurance Corporation,  since 1948, and the Bank is a member of the Federal
Home Loan Bank (the "FHLB") System.

Guthrie  Federal Savings Bank is primarily  engaged in attracting  deposits from
the general  public and using those  deposits,  together  with other  funds,  to
originate real estate loans on one- to four-family  residences  and, to a lesser
extent, consumer loans. The Bank has one office in Guthrie,  Oklahoma,  which is
located in its primary market area of Logan County,  Oklahoma. In addition,  the
Bank holds interest-bearing deposits in other financial institutions and invests
in  mortgage-backed  securities and investment  securities.  The Bank offers its
customers  fixed-rate and  adjustable-rate  mortgage  loans, as well as consumer
loans, including home equity and savings account loans.

The  Company  and the Bank have signed a stock  purchase  agreement,  subject to
stockholder  approval,  with Local Oklahoma Bank, N.A. Upon  consummation of the
agreement,  the Company and the Bank will be  acquired  by Local  Oklahoma  Bank
through a share acquisition procedure.  All of the shares of common stock of the
Company  and the  Bank  will be owned by  Local  Oklahoma  Bank and all  current
stockholders  of the Company will receive a cash payment for their  shares.  See
further  discussion  at  Management's   Discussion  and  Analysis  of  Financial
Condition and Results of Operations.





                                      - 2 -

<PAGE>






Stock Market Information

There were  402,257  shares of common  stock (net of treasury  stock) of Guthrie
Savings,  Inc.  outstanding  on  March  31,  1999,  held  by  approximately  200
stockholders of record (not including the number of persons or entities  holding
the stock in nominee or street name though various brokerage  firms).  Since its
issuance in October  1994,  the  Company's  common  stock has been traded in the
over-the-counter   market.  The  following  table  reflects  high  and  low  bid
information  for stock  quotations as published by the National Daily  Quotation
System "pink sheets".  These quotations  reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down  or  commission,   and  may  not  represent  actual
transactions.


                                        Year Ended March 31,
                        ------------------------------------------------------
                                        1999                        1998
                        --------------------------  --------------------------

                           HIGH           LOW          HIGH           LOW
                        ------------  ------------  ------------  ------------

      First Quarter       18 9/16       17 5/8        17 1/8        15 1/2
      Second Quarter      19 1/4        18 9/16       17            17
      Third Quarter       19 1/2        17            18            17
      Fourth Quarter      19 1/2        16 1/2        18 1/4        17 1/2


During the year ended March 31, 1999,  the Board of Directors  declared and paid
two  dividends  of $0.50 each per share.  The first $0.50  dividend  was paid on
October 15, 1998 and the second  $0.50  dividend  was paid on February 10, 1999.
During the year ended March 31, 1998 the Board of  Directors  declared  and paid
two dividends totaling $1.00 per share. A $0.50 dividend was paid on October 10,
1997 and another  $0.50  dividend was paid on February 10, 1998.  The  Company's
ability to pay dividends to shareholders is largely dependent upon the dividends
it receives from the Bank. The Bank is subject to regulatory  limitations on the
amount of cash  dividends  it may pay.  The Bank may not  declare  or pay a cash
dividend  on any of its stock if the  effect  thereof  would  cause  the  Bank's
regulatory  capital  to be  reduced  below  (1)  the  amount  required  for  the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock form, or (2) the regulatory capital  requirements imposed by the
Office of Thrift  Supervision  ("OTS").  The stock purchase agreement with Local
Oklahoma Bank, N.A. further restricts the Company's ability to pay dividends.

















                                      - 3 -

<PAGE>
Guthrie Savings, Inc.
<TABLE>
<CAPTION>

============================================================================================================================
FIVE-YEAR FINANCIAL SUMMARY

Selected Financial Condition Data (Dollars in Thousands) (*)
============================================================================================================================
At March 31,                                           1999           1998           1997           1996           1995
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>            <C>            <C>            <C>
Total assets                                            $45,768        $48,627        $49,047        $46,820        $44,727
Loans receivable (1)                                     23,802         25,655         23,461         22,972         23,182
Investment securities held-to-maturity                    1,000          3,900          8,700          9,751          8,366
Investment securities available-for-sale                    648          2,175          2,062          2,133            929
Mortgage-backed securities held-to-maturity              11,460         12,615         13,273          9,428          9,869
Cash and cash equivalents                                 7,186          3,307            523          1,402          1,090
Deposits                                                 35,079         35,538         34,293         36,311         34,543
FHLB borrowings                                           3,000          5,196          6,700          2,000          1,700
Stockholders' equity                                      7,393          7,536          7,805          8,049          8,236

Summary of Operations (Dollars in Thousands) (*)
- ----------------------------------------------------------------------------------------------------------------------------
Year Ended March 31,                                   1999           1998           1997           1996           1995
- ----------------------------------------------------------------------------------------------------------------------------

Interest income                                         $ 3,442        $ 3,668        $ 3,632        $ 3,416        $ 3,198
Interest expense                                          1,721          1,877          1,833          1,761          1,489
                                                    ------------   ------------   ------------  -------------  -------------

  Net interest income                                     1,721          1,791          1,799          1,655          1,709
Provision for loan losses                                     7              3              1           (132)            12
                                                    ------------   ------------   ------------  -------------  -------------

  Net interest income after
     provision for loan losses                            1,714          1,788          1,798          1,787          1,697

Non-interest income                                         257            242            251            336            193
Non-interest expense (2)                                  1,295          1,179          1,416          1,229          1,095
                                                    ------------   ------------   ------------  -------------  -------------
Income before income taxes and
     cumulative effect of accounting change                 676            851            633            894            795
Provision for income taxes                                  262            315            253            309            250
                                                    ------------   ------------   ------------  -------------  -------------

Income before cumulative effect of
     accounting change                                      414            536            380            585            545
Cumulative effect of accounting change                        -              -              -              -              -
                                                    ------------   ------------   ------------  -------------  -------------

Net income                                                $ 414          $ 536          $ 380          $ 585          $ 545
                                                    ============   ============   ============  =============  =============

Basic earnings per share* (3)                            $ 1.10         $ 1.41         $ 0.92         $ 1.28         $ 0.48
                                                    ============   ============   ============  =============  =============

Diluted earnings per share* (3)                          $ 1.06         $ 1.36         $ 0.91         $ 1.27         $ 0.48
                                                    ============   ============   ============  =============  =============

Dividends per share (3)                                  $ 1.00         $ 1.00         $ 0.50         $ 0.50         $ 0.20
                                                    ============   ============   ============  =============  =============

Book value per common share
   outstanding at March 31                              $ 18.38        $ 18.05        $ 17.33        $ 16.61        $ 15.99
                                                    ============   ============   ============  =============  =============

</TABLE>
*    Data presented  prior to October 11, 1994,  the date of conversion,  is for
     Guthrie Federal Savings Bank only.

(1)  Includes loans held-for-sale totaling $81,757 at March 31, 1998.

(2)  For 1997,  includes  $225,000 for a special  assessment to recapitalize the
     federal  deposit  insurance fund to which Guthrie Federal Savings Bank pays
     premiums.

(3)  For 1995, only includes period following conversion from mutual to stock on
     October 11, 1994 (October 11, 1994 through March 31, 1995).


                                     - 4 -

<PAGE>
Guthrie Savings, Inc.
<TABLE>
<CAPTION>

============================================================================================================================
FIVE-YEAR FINANCIAL SUMMARY

Selected Ratios and Other Data (*)
============================================================================================================================
Year Ended March 31,                               1999            1998           1997            1996            1995
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>             <C>            <C>             <C>             <C>
Return on average assets                              0.88 %          1.11 %         0.79 %          1.30 %          1.24 %
Return on average equity                              5.61            7.25           4.89            7.12           10.39
Average equity to average assets                     15.66           15.26          16.13           18.18           11.93
Equity to assets at period end                       16.15           15.50          15.91           17.19           18.41
Net interest spread                                   3.11            3.13           3.14            2.98            3.59
Net yield on average interest earning assets          3.74            3.79           3.81            3.78            4.02
Non-performing loans to total assets                  0.68            0.42           0.85            1.33            1.80
Non-performing loans to net loans                     1.31            0.80           1.79            2.72            3.46
Non-performing assets to total assets                 0.68            0.44           0.85            1.33            1.94
Allowance for loan losses to total loans              1.43            1.38           1.61            1.70            2.33
Dividend payout                                      90.62           72.17          55.32           38.08           17.38
Number of:
  Real estate loans outstanding                        512             556            550             576             621
  Deposit accounts                                   4,326           4,435          4,538           4,772           4,744
</TABLE>

                         [NET INCOME GRAPHICS OMITTED]

              [NON-PERFORMING ASSETS/TOTAL ASSETS GRAPHICS OMITTED]

                        [TOTAL ASSETS GRAPHICS OMITTED]

                     [STOCKHOLDERS' EQUITY GRAHICS OMITTED]



(*)  Data presented  prior to October 11, 1994,  the date of conversion,  is for
     Guthrie Federal Savings Bank only.


                                     - 5 -


<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Guthrie Savings, Inc.

The  following  is a  discussion  of the  financial  condition  and  results  of
operations of the Company and its subsidiary  Guthrie  Federal Savings Bank (the
"Bank"),  and should be read in conjunction with the  accompanying  Consolidated
Financial Statements.

General

The Bank is primarily engaged in the business of accepting deposit accounts from
the general  public and using these funds to  originate  mortgage  loans for the
purchase  or  refinancing  of  single-family  residences  located  in Logan  and
northern  counties in  Oklahoma,  and for the  purchase of  mortgage-backed  and
investment  securities.  The  Bank  also  originates  automobile  loans,  second
mortgage loans, and deposit loans.  The Bank's market has historically  provided
an excess of savings  deposits  over loan  demand.  Accordingly,  in addition to
originating  loans  in  its  market  the  Bank  also  purchases  mortgage-backed
securities and investment securities.

The Company's  operations,  as with those of the entire  banking  industry,  are
significantly affected by prevailing economic conditions,  competition,  and the
monetary and fiscal policies of governmental  agencies.  Lending  activities are
influenced by the demand for loans,  competition  among lenders,  the prevailing
market  rates  of  interest,   primarily  on  competing   investments,   account
maturities, and the levels of personal income and savings in the market area.

The earnings of the Bank depend  primarily on its level of net interest  income,
which is the difference between interest income and interest expense. The Bank's
net  interest  income  is a  function  of its  interest  rate  spread,  which is
determined   by  the   difference   between   rates  of   interest   earned   on
interest-earning   assets,  and  rates  of  interest  paid  on  interest-bearing
liabilities.  The Bank's  earnings are also affected by its provision for losses
on loans, as well as the amount of non-interest income and non-interest expense,
such as compensation and related  expenses,  deposit  insurance  premiums,  data
processing costs, and income taxes.

Subsequent  to the end of the fiscal  year,  the  Company  and the Bank signed a
stock purchase agreement,  subject to stockholder approval,  with Local Oklahoma
Bank, N.A. Upon consummation of the agreement,  the Company and the Bank will be
acquired by Local Oklahoma Bank through a share acquisition of all of the shares
of common  stock of the  Company  and the Bank  will be owned by Local  Oklahoma
Bank.  All current  stockholders  of the Company will receive a cash payment for
their  shares.  Although  the  parties  will  remain  separate  until  the share
acquisition  procedure,  the  Company  and the  Bank  may,  prior  to the  share
acquisition  procedure,  begin to change the way they categorize and account for
certain items that are  reflected in the  consolidated  financial  statements to
reduce the  number of  changes  that are made  following  the share  acquisition
procedure.  It is not  expected  that these  changes will result in any material
differences  from  current  practice  until   immediately  prior  to  the  share
acquisition  procedure.  In the event the share  acquisition  procedure does not
occur,  there will be no material  change in the  operations of the Bank and the
Company although there would be a one-time charge to cover expenses  incurred in
preparing for the acquisition.  This charge could total approximately  $150,000.
Under certain  circumstances if Local Oklahoma Bank, N.A. breaches the agreement
with the Company,  the Company  could be entitled to receive a $500,000  earnest
money deposit, which was paid by Local Oklahoma Bank, and any interest earned.

                                      - 6 -
<PAGE>

Financial Condition

Consolidated  total assets decreased 5.88% from $48,626,898 at March 31, 1998 to
$45,768,401  at March 31,  1999.  This  decrease is the result of the  continued
maturity of investment  and  mortgage-backed  securities  held-to-maturity.  The
proceeds from these maturities were used to decrease borrowings from the Federal
Home Loan Bank and purchase treasury stock.

Cash and cash equivalents:
The Bank's  cash and cash  equivalents  increased  $3,878,695  or  117.27%  from
$3,307,419 at March 31, 1998 to $7,186,114 at March 31, 1999.  This  substantial
increase is directly  related to the decrease in investment and  mortgage-backed
securities discussed in the next two paragraphs.

Investment securities:
The Bank's securities  portfolio  provides  liquidity for additional  lending as
well as additional  interest income. The investment  securities in the portfolio
have varying maturities of ten years or less. Investment  securities,  including
available-for-sale,  decreased $4,426,351, or 72.86% from 6,074,751 at March 31,
1998 to $1,648,400 at March 31, 1999. This decrease was directly  related to the
decrease in borrowings from FHLB and purchase of treasury stock discussed above.
Securities called during the year ended March 31, 1999 totaled $3,900,000.

Mortgage-backed securities:
Mortgage-backed  securities decreased $1,154,701,  or 9.15%, from $12,615,162 at
March 31, 1998 to  $11,460,461  at March 31, 1999.  The Company did not have any
mortgage-backed securities classified as available-for-sale at March 31, 1999 or
1998.  During the year ended March 31, 1999,  the Bank  purchased  $2,523,109 in
mortgage-backed securities and repayments of mortgage-backed securities amounted
to $3,647,283.  Mortgage-backed  securities  generally provide for lower returns
than loans  originated by the Bank and are utilized when investable funds exceed
loan demand.

Loans receivable:
Net loans receivable decreased  $1,852,969,  or 7.22%, from $25,655,194 at March
31, 1998 to $23,802,225 at March 31, 1999. This decline in the loan portfolio is
related to an increase in loans  originated  for sale during the year.  The Bank
originated  loans  held-for-sale  of  $2,932,925  during fiscal 1999 compared to
originations  of  $755,957  in  fiscal  1998.  Proceeds  from  the sale of loans
classified  as  held-for-sale  amounted to $3,038,784 in fiscal 1999 compared to
sales of $679,013 in fiscal 1998. The Bank has supplemented its lending activity
by originating  and selling loans that are not  consistent  with the Bank's loan
portfolio objectives.

The Bank has recognized  impaired loans having recorded  investments of $511,042
at March 31, 1999 and $440,137 at March 31, 1998. A loan is impaired when, based
on management's  evaluation of current and historical information and events, it
is probable that all amounts due according to the contractual  terms of the loan
agreement  will not be  collected.  Loans that are  classified  as impaired  are
typically collateral dependent; therefore, impairment is measured based upon the
fair  value of the  collateral  less  estimated  costs to  sell.  Impairment  is
recognized  by creating a valuation  allowance  with a  corresponding  charge to
provision for loss on loans.

Management,  as a part of the monitoring and evaluation of non-performing loans,
classifies loans in accordance with regulatory  provisions as loss,  doubtful or
substandard.  Total loans classified as of March 31, 1999 and 1998,  amounted to
$731,093 and $652,442, respectively, including loans recognized

                                      - 7 -
<PAGE>


as impaired.  Those loans classified that are not recognized as impaired include
loans  which are  currently  past due 90 days or more or have a past  history of
delinquency.  The level of classified loans have remained relatively constant as
a result of improving  economic  conditions and real estate  values.  Classified
loans have been  considered by  management in the  evaluation of the adequacy of
the allowance for loan loss. The Bank will continue with its existing collection
policies to keep  non-performing  assets to a minimum,  but no assurance  can be
given  that   negotiations  with  borrowers  will  continue  to  be  successful.
Management is unaware of any trends that it reasonably  expects will  materially
impact future operating results, liquidity, or capital resources.

Foreclosed real estate:
The balance in foreclosed  assets  ("REO") at March 31, 1999 and 1998 was $0 and
$10,500,   respectively.  The  March  31,  1998  balance  in  REO  consisted  of
undeveloped  land. The balance in REO continues to be  substantially  lower than
that experienced by the Bank in prior years.

Deposits:
Deposits remained fairly  consistent,  decreasing only 1.29% from $35,537,831 at
March 31, 1998 to  $35,078,760  at March 31, 1999.  The Bank  continues to offer
rates consistent with rates offered by other financial  institutions in the area
but has not focused on offering  aggressive  rates to increase the deposit base.
The average cost on deposits  decreased  slightly  from 4.46% for the year ended
March 31, 1998 to 4.29% for the year ended March 31, 1999.

Of the  $22,910,213  in  certificates  of deposit  held by the Bank at March 31,
1999,  $19,604,566 of these deposits will mature during the year ended March 31,
2000. The majority of the Bank's time deposits  consist of regular deposits from
consumers within the Bank's  surrounding  community rather than institutional or
brokered  deposit  accounts.  As a  result,  most of  these  accounts  of  local
customers are expected to be renewed.

Advances and other borrowings from Federal Home Loan Bank:
The Bank has  continued to utilize  advances from the FHLB as a source of funds.
Fixed term advances from the FHLB totaled $3,000,000 and $5,196,000 at March 31,
1999 and 1998,  respectively.  There was one  advance  outstanding  at March 31,
1999, this advance was an adjustable rate advance.  The Bank did not receive any
proceeds from FHLB advances  during fiscal 1999. Of the $5,196,000 in fixed term
advances  outstanding at March 31, 1998, all were adjustable rate advances.  The
funds provided by the advances  received  during fiscal 1998 were used primarily
to fund lending activity throughout the year.

The Bank also has a line of credit with the FHLB with no outstanding  balance at
March 31, 1999 or 1998. The funds available under the line of credit can be used
to fund lending activity or for regular operations.

The weighted  average cost of these borrowings from the FHLB was 5.08% and 5.58%
for the  years  ended  March  31,  1999  and  1998,  respectively.  The  advance
outstanding at March 31, 1999 matures during the year ended March 31, 2008.

Stockholders' equity:
Stockholders'  equity decreased  $143,034,  from $7,536,128 at March 31, 1998 to
$7,393,094 at March 31, 1999.  The Company  adopted a plan to purchase up to 15%
of the  Company's  outstanding  shares.  At  March  31,  1999  the  Company  had
repurchased  112,868  shares of its  common  stock as part of a plan to  enhance
stockholder value. The book value per common share outstanding at March 31, 1999
was $18.38,  up from $18.05 at March 31, 1998 and $17.33 at March 31,  1997.  As
noted in the Stock Price Information section of this report the Company has also
been consistently paying dividends to stockholders.

                                      - 8 -

<PAGE>

Implementation of New Accounting Pronouncements

During fiscal year 1999, the Company adopted the provisions of Statement No. 129
titled "Disclosure of Information about Capital Structure" and Statement No. 130
titled  "Reporting  Comprehensive  Income."  See  Note  1  of  the  Consolidated
Financial Statements for a discussion of these new accounting pronouncements and
their effect on the Company.

Asset and Liability Management

The  ability to  maximize  net  interest  income is largely  dependent  upon the
achievement  of a positive  interest  rate spread that can be  sustained  during
fluctuations  in  prevailing  interest  rates.  Interest rate  sensitivity  is a
measure  of the  difference  between  amounts  of  interest-earning  assets  and
interest-bearing liabilities that either reprice or mature within a given period
of time.  The  difference,  or the interest rate  repricing  "gap,"  provides an
indication of the extent to which an institution's  interest rate spread will be
affected by changes in interest rates over a period of time. A gap is considered
positive  when  the  amount  of  interest-rate  sensitive  assets  maturing,  or
repricing over a specified  period of time,  exceeds the amount of interest-rate
sensitive liabilities maturing or repricing within that period and is considered
negative  when the amount of  interest-rate  sensitive  liabilities  maturing or
repricing  over a specified  period of time exceeds the amount of  interest-rate
sensitive assets maturing or repricing within that period.  Generally,  during a
period of rising  interest  rates,  a negative gap within a given period of time
would adversely affect net interest income,  while a positive gap within a given
period of time would  result in an increase  in net  interest  income;  during a
period of falling  interest  rates, a negative gap within a given period of time
would result in an increase in net interest income while a positive gap within a
given period of time would have the opposite effect.

In an effort to reduce  interest  rate  risk and  protect  it from the  negative
effect of increases in interest rates, the Bank has instituted certain asset and
liability  management  measures.  The primary elements of this strategy include:
(i)  balance  sheet   restructuring,   and  (ii)   asset/liability   management.
Management's  strategy  for  asset/liability  management  has  consisted  of (i)
minimizing the  origination of fixed rate mortgage loans with maturities of more
than 15 years,  (ii)  originating  adjustable  rate mortgage loans for portfolio
where maturities exceed 15 years,  (iii)  originating  consumer and equity loans
that are  short-term or adjustable,  (iv)  collecting fee income from fixed rate
loans with terms of more than 15 years that the Bank  refers to other  financial
institution,  and (v)  focusing  marketing  efforts  and  pricing  to extend the
average maturities on deposits.

Quarterly, the OTS prepares a report on the interest rate sensitivity of the net
portfolio  value ("NPV") from  information  provided by Bank.  The OTS adopted a
rule in August 1993  incorporating an interest rate risk ("IRR")  component into
the risk-based capital rules.  Implementation of the rule has been delayed until
the OTS has tested the process under which  institutions may appeal such capital
deductions.  The IRR  component  is a dollar  amount that will be deducted  from
total capital for the purpose of calculating an institution's risk-based capital
requirement and is measured in terms of the sensitivity of its NPV to changes in
interest  rates.  The  NPV is  the  difference  between  incoming  and  outgoing
discounted cash flows from assets, liabilities, and off-balance sheet contracts.
An  institution's  IRR is  measured  as the change to its NPV as the result of a
hypothetical 200 basis point change in market interest rates. A resulting change
in NPV of more than 2% of the estimated  market value of its assets will require
the  institution to deduct from its capital 50% of that excess change.  The rule
provides  that the OTS  will  calculate  the IRR  component  quarterly  for each
institution.



                                      - 9 -
<PAGE>

The  following  tables  present the Bank's NPV as well as other data as of March
31, 1999, as calculated by the OTS, based on information  provided to the OTS by
the Bank.
<TABLE>
<CAPTION>
         Change in Interest
       Rates in Basis
       Points (Rate Shock)                     Net Portfolio Value                        NPV as % of Present Value of Assets
   ------------------------    ----------------------------------------------------     -----------------------------------------
                                 $ Amount           $ Change          Change %           NPV Ratio                   Change
                               ------------    ------------------    --------------     ----------------       ------------------
                                             (Dollars in Thousands)
<S>       <C>                     <C>                     <C>            <C>                <C>                         <C>
           +300 bp                  $7,341                  (973)          (12)  %            16.18   %                  -158 bp
           +200 bp (1)              $7,861                  (453)           (5)  %            17.07   %                   -69 bp
           +100 bp                  $8,172                  (142)           (2)  %            17.57   %                   -19 bp
                  0 bp              $8,314                                                    17.76   %
           -100 bp                  $8,485                   171             2   %            18.00   %                   +24 bp
           -200 bp                  $8,698                   385             5   %            18.31   %                   +54 bp
           -300 bp                  $9,096                   782             9   %            18.92   %                  +116 bp

</TABLE>

- --------------------
(1) Denotes rate shock used to compute interest rate risk capital component.

                                                                  March 31, 1999
                                                                  --------------

Risk  Measures (200 Basis Point Rate Shock):

        Pre-Shock NPV Ratio:  NPV as % of Present Value of Assets       17.76 %
        Exposure Measure:  Post-Shock NPV Ratio                         17.07 %
        Sensitivity Measure:  Change in NPV Ratio                          69 bp



Set forth below is a breakout, by basis points of the Bank's NPV as of March 31,
1999 by assets, liabilities and off-balance sheet items.
<TABLE>
<CAPTION>
                                                               No
  Net Portfolio Value      -300 bp    -200 bp    -100 bp     Change    +100 bp    +200 bp     +300 bp
- ------------------------  ---------- ---------- ---------- --------------------------------- ----------

<S>                        <C>        <C>        <C>         <C>        <C>        <C>        <C>
Assets                      $48,081    $47,517    $47,139     $46,807    $46,506    $46,039    $45,367
- -Liabilities                 19,019     38,843     38,670      38,501     38,335     38,170     38,009
+Off Balance Sheet               34         24         16           8          1         (8)       (17)
                          ---------- ---------- ---------- --------------------------------- ----------
Net Portfolio Value         $29,096    $ 8,698    $ 8,485     $ 8,314    $ 8,172    $ 7,861    $ 7,341
                          ========== ========== ========== ================================= ==========

</TABLE>

Certain  assumptions  utilized by the OTS in assessing the interest rate risk of
savings  associations  were  employed in  preparing  the previous  table.  These
assumptions  related to interest  rates,  loan prepayment  rates,  deposit decay
rates,  and the market values of certain assets under the various  interest rate
scenarios.  It was also  assumed  that  delinquency  rates would not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that the Bank's assets and liabilities  would perform as set
forth above.

Certain  shortcomings  are inherent in the preceding NPV tables because the data
reflect  hypothetical  changes in NPV based upon  assumptions used by the OTS to
evaluate the Bank as well as other  institutions.  However,  net interest income
should decline with instantaneous increases in interest rates while net interest
income should increase with instantaneous declines in interest rates. Generally,
during

                                     - 10 -


<PAGE>



periods of  increasing  interest  rates,  the  Bank's  interest  rate  sensitive
liabilities would reprice faster than its interest rate sensitive assets causing
a decline in the Bank's interest rate spread and margin.  This would result from
an increase in the Bank's cost of funds that would not be immediately  offset by
an  increase  in its yield on earning  assets.  An increase in the cost of funds
without an  equivalent  increase  in the yield on earning  assets  would tend to
reduce net interest income.

In times of decreasing interest rates, fixed rate assets could increase in value
and the lag in repricing of interest rate sensitive  assets could be expected to
have a positive effect on the Bank's net interest  income.  However,  changes in
only certain rates,  such as shorter term interest rate declines  without longer
term interest rate declines,  could reduce or reverse the expected  benefit from
decreasing interest rates.








                                     - 11 -


<PAGE>
Average Balances, Interest and Average Yields and Rates

The  following  table  sets forth  certain  information  relating  to the Bank's
average  balance sheet and reflects the average yield on assets and average cost
of liabilities for the periods indicated and the average yields earned and rates
paid.  Such yields and costs are  derived by  dividing  income or expense by the
average  balance  of  assets  or  liabilities,  respectively,  for  the  periods
presented. Average balances are derived from month-end balances. Management does
not believe that the use of month-end balances instead of daily average balances
has  caused  any  material  difference  in the  information  presented.
<TABLE>
<CAPTION>
                                                                               Years Ended March 31,
                                            ----------------------------------------------------------------------------------------
                                   March 31,
                                    1999               1999                            1998                         1997
                                   -------- ----------------------------- ----------------------------- ----------------------------
                                             Average             Average    Average            Average   Average            Average
                                                                 Yield/                        Yield/                       Yield/
                                             Balance  Interest    Cost      Balance  Interest   Cost     Balance  Interest   Cost
                                            --------- -------- ---------- ---------- --------- -------- --------- --------- --------
                                 (Dollars in Thousands)
<S>                               <C>     <C>       <C>         <C>      <C>        <C>       <C>     <C>        <C>       <C>
Interest-earning assets:
  Loans receivable (1)              8.37 %  $ 25,018  $ 2,208     8.83 %   $ 24,619   $ 2,218   9.01 %  $ 22,895   $ 2,087   9.12 %
  Mortgage-backed securities        6.37 %    12,414      772     6.22 %     12,213       800   6.55 %    12,146       775   6.38 %
  Investment securities (2)         6.96 %     3,371      217     6.44 %      8,923       583   6.53 %    11,224       735   6.55 %
 Other interest-earning assets      4.78 %     5,174      245     4.74 %      1,514        67   4.43 %       866        35   4.04 %
                                   -------- --------- -------- ---------- ---------- --------- -------- --------- --------- --------
     Total interest-earning assets  7.21 %  $ 45,977  $ 3,442     7.49 %   $ 47,269   $ 3,668   7.76 %  $ 47,131   $ 3,632   7.71 %
                                   ======== ========= ======== ========== ========== ========= ======== ========= ========= ========
Non-interest-earning assets:                   1,180                          1,165                        1,151
                                            ---------                     ----------                    ---------
     Total assets                           $ 47,157                       $ 48,434                     $ 48,282
                                            =========                     ==========                    =========
Interest-bearing liabilities:
  Savings accounts                  2.41 %   $ 2,961     $ 76     2.57 %    $ 2,895      $ 75   2.59 %   $ 3,136      $ 81   2.58 %
  Demand deposits                   2.17 %     8,818      202     2.29 %      8,278       198   2.39 %     8,249       201   2.44 %
  Certificates of deposit           4.97 %    23,218    1,224     5.27 %     23,351     1,266   5.42 %    23,187     1,247   5.38 %
Other borrowed funds                4.78 %     4,313      219     5.08 %      6,057       338   5.58 %     5,545       305   5.50 %
                                   -------- --------- -------- ---------- ---------- --------- -------- --------- --------- --------
     Total interest-bearing
        liabilities                 4.08 %  $ 39,310  $ 1,721     4.38 %   $ 40,581   $ 1,877   4.63 %  $ 40,117   $ 1,834   4.57 %
                                   ======== ========= ======== ========== ========== ========= ======== ========= ========= ========

Non-interest bearing liabilities                 464                            464                          379
                                            ---------                     ----------                    ---------
     Total liabilities                      $ 39,774                       $ 41,045                     $ 40,496
                                            =========                     ==========                    =========
Stockholder's equity                           7,383                          7,389                        7,786
                                            ---------                     ----------                    ---------
     Total liabilities and
        stockholders' equity                $ 47,157                       $ 48,434                     $ 48,282
                                            =========                     ==========                    =========
                                                                        .
Net interest income                                   $ 1,721                         $ 1,791                      $ 1,798
                                                      ========                       =========                    =========
Interest rate spread (3)            3.13 %                        3.11 %                        3.13 %                       3.14 %
                                   ========                    ==========                      ========                     ========

Net yield on interest-earning
    assets (4)                                                    3.74 %                        3.79 %                       3.81 %
                                                               ==========                      ========                     ========
Ratio of average interest-
    earning assets to
    average interest-bearing
    liabilities                                                  116.96 %                      116.48 %                     117.48 %
                                                               ==========                      ========                    ========
</TABLE>

(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                     - 12 -
<PAGE>




The following  Rate/Volume  Analysis table presents,  for the periods indicated,
information  regarding  changes in  interest  income and  interest  expense  (in
thousands)  of the  Bank.  For each  category  of  interest-earning  assets  and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (changes in average volume  multiplied by old rate);  (ii)
changes in rates (changes in rate multiplied by old average  volume);  and (iii)
changes in  rate-volume  (changes  in rate  multiplied  by the change in average
volume).

<TABLE>
<CAPTION>
                                                                         Years Ended March 31,
                                         --------------------------------------------------------------------------------------
                                                       1999 vs. 1998                               1998 vs. 1997
                                         ------------------------------------------  ------------------------------------------
                                                 Increase (Decrease) Due to                  Increase (Decrease) Due to
                                         ------------------------------------------  ------------------------------------------
                                                                Rate/                                      Rate/
                                          Volume      Rate      Volume      Net       Volume      Rate      Volume      Net
                                         ---------  ----------  --------  ---------  ---------  ---------- ---------  ---------

                                                                                       (In Thousands)
<S>                                        <C>         <C>        <C>       <C>         <C>         <C>        <C>       <C>
Interest income:
    Loans receivable                         $ 35       $ (44)     $ (1)      $(10)     $ 157       $ (25)     $ (1)     $ 131
    Mortgage-backed securities                 13         (40)       (1)       (28)         4          21         -         25
    Investment securities                    (362)         (8)        5       (365)      (150)         (2)        -       (152)
    Other interest-earning assets             161           5        11        177         26           3         3         32
                                         ---------  ----------  --------  ---------  ---------  ---------- ---------  ---------

       Total interest-earning assets        $(153)      $ (87)     $ 14      $(226)      $ 37        $ (3)      $ 2       $ 36
                                         =========  ==========  ========  =========  =========  ========== =========  =========

Interest expense:
    Savings accounts                          $ 2        $ (1)      $ -        $ 1       $ (6)        $ -       $ -       $ (6)
    Demand deposits                            13          (8)       (1)         4          1          (4)        -         (3)
    Certificates of deposits                   (7)        (35)        -        (42)         9           9         1         19
    Other borrowed funds                      (97)        (30)        8       (119)        28           4         1         33
                                         ---------  ----------  --------  ---------  ---------  ---------- ---------  ---------

       Total interest-bearing liabilities    $(89)      $ (74)      $ 7      $(156)      $ 32         $ 9       $ 2       $ 43
                                         =========  ==========  ========  =========  =========  ========== =========  =========

Net change in interest income                $(64)      $ (13)      $ 7       $(70)       $ 5       $ (12)      $ -       $ (7)
                                         =========  ==========  ========  =========  =========  ========== =========  =========

</TABLE>

Comparison of Operating Results for the Years Ended March 31, 1999 and 1998

General:
Net income  decreased  $121,275  or 22.64%,  from  $535,595 at March 31, 1998 to
$414,320 for the year ended March 31, 1999. This decrease  relates to an overall
decrease in net interest income and an increase in operating expenses.

The  operating  results  of the  Company  depend  to a great  degree  on its net
interest   income,   which  is  the  difference   between   interest  income  on
interest-earning  assets,  primarily  loans,   mortgage-backed   securities  and
investment  securities,  and interest expense on  interest-bearing  liabilities,
primarily deposits and borrowings.  The Company's net income is also affected by
the  level of its  provision  for  losses  on  loans,  non-interest  income  and
non-interest expense.

Net interest income:
The Bank's net  interest  income for the year  ended  March 31,  1999  decreased
$70,272,  or  3.92%,  from  $1,790,804  for the year  ended  March  31,  1998 to
$1,720,532  for the  year  ended  March  31,  1999.  Interest  income  decreased
$226,224, or 6.17%, and interest expense decreased $155,952, or 8.31%. Yields on
the  Company's  interest-earning  assets  declined by 27 basis points during the
year ended March 31, 1999, and the rates paid on the Company's  interest-bearing
liabilities  decreased by 25 basis points  resulting in a slight decrease in the
interest  rate  spread to 3.11% for the year ended March 31, 1999 from 3.13% for
the year ended March 31, 1998.


                                     - 13 -
<PAGE>

The $226,224  decrease in total  interest  income is primarily the result of the
$187,851  decrease in  interest  on  investment  securities  resulting  from the
overall  decrease  in  the  Company's  investment  portfolio.  The  decrease  in
investment  securities,   as  reflected  in  the  Bank's  rate/volume  analysis,
resulting from a decrease in the volume of investment securities was $362,000.

The $155,952 decrease in total interest expense consists primarily of a $119,020
decrease in interest on borrowed  funds as proceeds from  investment  securities
were used to reduce  advances from FHLB. As reflected in the Bank's  rate/volume
analysis,  the decrease in interest expense  resulting from the decreased volume
of borrowed funds was $97,000,  accompanied with the net decrease in the rate on
total interest-bearing liabilities of $74,000.

Provision for losses on loans:
The Bank currently  maintains,  and the Board of Directors monitors,  allowances
for  possible  loan  losses.   These  allowances  are  established   based  upon
management's  periodic  evaluation  of  known  and  inherent  risks  in the loan
portfolio,  review of significant  individual  loans and  collateral,  review of
delinquent loans, past loss experience,  adverse  situations that may affect the
borrowers'  ability to repay loans,  current and expected market  conditions and
other factors  management deems important.  Determining the appropriate level of
reserves  involves  a high  degree  of  management  judgment  and is based  upon
historical and projected  losses in the loan portfolio and the collateral  value
of specifically identified problem loans. Additionally, allowance strategies and
policies  are  subject to  periodic  review and  revision in response to current
market conditions, actual loss experience and management's expectations.

The  provision  for  losses on loans is the  method by which the  allowance  for
losses is adjusted during the period. The provision for losses on loans directly
impacts net interest  income;  the amount of the  provision  for losses on loans
reduces net interest  income by the same amount.  Likewise,  if a provision  for
losses on loans is  regularly  recorded in prior  periods and a smaller,  or no,
provision for losses on loans is recorded during a subsequent period, the amount
of the reduction has the effect of increasing  net interest  income by that same
amount.

The  allowance  for loan losses was  $339,290 and $353,236 at March 31, 1999 and
1998, respectively.  The provision for loan losses was $6,511 and $3,186 for the
years ended March 31, 1999 and 1998, respectively. The provision for loan losses
remained fairly  consistent during the year ended March 31, 1999, as a result of
management's  evaluation  of the adequacy of the  allowance  for losses on loans
after  considering  the loan portfolio in conjunction  with current and expected
market  conditions.  This continuation in the level of allowance for loan losses
is primarily  attributable  to the continued  improving  economy and real estate
market in the primary market area, and the resulting low level of non-performing
loans.  Historical  non-performing loan rations are presented with the five-year
financial  summary  information.  The  allowance for loan losses as a percent of
total  loans  was 1.43% at March 31,  1999 and  1.38% at March 31,  1998.  While
non-performing loans to net loans experienced a moderate increase in fiscal 1999
from 1998,  both the fiscal 1999 and 1998 levels are the lowest in the past five
years.  Charge-offs,  net of recoveries,  remained  comparable  between 1998 and
1997, consisting of approximately $20,457 in 1999 and $26,642 in 1998.

While the Bank  maintains  its allowance for losses at a level that it considers
to be adequate to provide for potential  losses,  there can be no assurance that
further  additions  will not be made to the loss  allowance and that such losses
will not exceed the estimated amounts.

Non-interest income:
Non-interest income increased $15,252 from $242,436 for the year ended March 31,
1998 to $257,688 for the year ended March 31, 1999. This was primarily due to an
increase  in the net gain on the sale of loans of $19,289,  from  $4,813  during
fiscal 1998 to $24,102  during  fiscal 1999.  The increase in loan sales results
largely from an effort to supplement the Bank's  traditional  portfolio  lending
activity by making available to customers a broader array of loan products.

                                     - 14 -
<PAGE>

Non-interest expense:
Non-interest  expense  increased  $116,219 or 9.86% for the year ended March 31,
1999  compared to March 31,  1998.  The  increase  was  primarily  the result of
increased  occupancy  expenses resulting from remodeling of the Bank facilities,
additional  non-capital  expenses  incurred to become Year 2000 compliant and an
increase in  professional  fees relating to various tax and  strategic  planning
issues arising during the year.

Income taxes:
The Bank's income tax expense decreased  $53,289,  or 22.64%,  from $315,335 for
the year ended  March 31, 1998 to  $262,046  for the year ended March 31,  1999.
This decrease in income tax resulted from a decrease in pre-tax income.

Comparison of Operating Results for the Years Ended March 31, 1998 and 1997

General:
Net income increased $155,215, or 40.81%, from $380,380 for the year ended March
31, 1997 to $535,595  for the year ended March 31,  1998.  As  discussed  in the
following paragraphs,  the net income for the year ended March 31, 1997 included
a  one-time  special  SAIF  assessment  of  $225,433,  which net of tax  effect,
resulted in decreasing  fiscal year 1997 net income by  approximately  $149,000.
Without the special  assessment  during the year ended March 31, 1997 net income
would have been approximately $530,000,  which is consistent with net income for
the year ended March 31, 1998.

On September 30, 1996,  President  Clinton  signed into law a bill that provided
for a special  assessment of SAIF insured  institutions  amounting to 65.7 basis
points  applied to the Bank's  deposit base  measured as of March 31, 1995.  The
total amount of the special  assessment for the Bank was included in expense and
paid during the year ended March 31, 1997.

Beginning January 1, 1997,  deposit insurance  assessments for most SAIF members
were  reduced to  approximately  6.4 basis points of deposits on an annual basis
and are expected to remain at that rate  through the end of 1999,  down from the
previous level of 23 basis points, a reduction in the rate of deposit  insurance
assessed the Bank of approximately 70%. Through 1999 BIF members are expected to
be  assessed  at  approximately  1.3  basis  points  on  deposits.   Thereafter,
assessments  for BIF and SAIF members should be the same and SAIF and BIF may be
merged.  It is expected that these continuing  assessments for both SAIF and BIF
members  will  be  used  to  repay   outstanding   Financing   Corporation  bond
obligations.

Interest income:
Total interest income increased $35,771,  or 0.98%, from $3,631,987 for the year
ended  March 31, 1997 to  $3,667,758  for the year ended  March 31,  1998.  This
slight  increase  resulted  primarily from an increase in the average balance of
loans  receivable.  As  reflected  in the  rate/volume  analysis,  the change in
interest  income  due to the  volume  of loans  receivable  was an  increase  of
$157,000  during fiscal year 1998 from fiscal year 1997. This increase is offset
by a decrease in interest  income due to the volume of investment  securities of
$150,000 during fiscal year 1998 from fiscal year 1997.

Interest expense:
Total interest expense  increased $43,371 or 2.37%, from $1,833,583 for the year
ended  March 31, 1997 to  $1,876,954  for the year ended  March 31,  1998.  This
increase was due to the increase in borrowed  funds  throughout the fiscal year.
Approximately $28,000 of the increase in interest expense was due to an increase
in the volume of other  borrowed funds which consists of advances and borrowings
from the FHLB.  The  average  cost for  interest-bearing  liabilities  increased
slightly  from  4.57% for the year  ended  March 31,  1997 to 4.63% for the year
ended March 31, 1998.
                                     - 15 -
<PAGE>

Net interest income:
As a result of the above,  net interest  income  decreased  $7,600 or 0.42% from
$1,798,404  for the year ended March 31, 1997 to  $1,790,804  for the year ended
March 31,  1998.  Net  interest  income  declined  $12,000 as a result of rising
interest rates.  This was partially offset by an increase in net interest income
attributable  to an  increase  in the volume of  interest  bearing  assets  over
interest bearing liabilities of $5,000.

Provision for losses on loans:
The  provision for loan losses was $3,186 and $763 for the years ended March 31,
1998 and 1997, respectively.  The provision for loan losses increased $2,423 for
the year ended  March 31,  1998 as a result of  management's  evaluation  of the
adequacy  of the  allowance  in  relation  to the  increase  in the Bank's  loan
portfolio,  including increases in non-mortgage  lending. The allowance for loan
losses  as a percent  of  non-performing  assets  was  164.6% at March 31,  1998
compared to 89.9% at March 31, 1997.

Non-interest income:
Non-interest  income decreased $8,841 from $251,277 for the year ended March 31,
1997 to $242,436 for the year ended March 31, 1998.  This decrease is the result
of a $46,528  gain on the sale of certain  equity  investments  realized  during
fiscal  1997.  This  decrease  was offset by an increase in income from  service
charges of $18,770 or 11.41%.  Service and late charges increased  primarily due
to more strict enforcement of fee policies throughout fiscal year 1998.

Non-interest expense:
Total non-interest expense decreased $236,751 from $1,415,875 for the year ended
March 31, 1997 to  $1,179,124  for the year ended March 31, 1998.  This decrease
was  primarily the result of the special  one-time  SAIF  assessment of $225,433
during fiscal 1997.  Federal insurance premium expense also decreased $41,341 or
65.71%  from  $62,913  for the year ended March 31, 1997 to $21,572 for the year
ended March 31, 1998. The decrease in regulatory  insurance and  assessments was
substantially  due to the revised rate structure on insured  deposits adopted by
the FDIC  after the  recapitalization  of the SAIF.  The Bank's  annual  deposit
insurance  rate in effect  prior to this  recapitalization  was 0.23% of insured
deposits,  declining to 0.18% of insured deposits for the quarter ended December
31, 1996, and reduced to 0.064% of insured deposits effective January 1, 1997.

Income tax expense:
The Company's income tax expense increased $62,672 or 24.80%,  from $252,663 for
the year ended March 31, 1997 to $315,335 for the year ended March 31, 1998. The
principal reason for the increase was the increase in pre-tax income.

Liquidity and Capital Resources

Liquidity  is  measured  by a  financial  institution's  ability to raise  funds
through  deposits,  borrowed  funds,  capital  or the sale of highly  marketable
assets such as available-for-sale  securities.  Additional sources of liquidity,
including  cash flow from both  repayment  of loans and  maturity of  investment
securities, are also included in determining whether liquidity is satisfactory.

During fiscal 1999, cash and cash equivalents increased by $3,878,695, primarily
as a result of investment  securities  being called or maturing  during the year
ended March 31, 1999 resulting in total funds  provided by investing  activities
of $6,680,849. The Company also had net cash provided by operating activities of
$529,418. The cash provided by investing and operating activities were partially
offset  by cash  used by  financing  activities  of  $3,331,572.  Cash  and cash
equivalents used by financing  activities  resulted primarily from the repayment
of FHLB advances.



                                     - 16 -
<PAGE>

During fiscal 1998, cash and cash equivalents increased by $2,784,590, primarily
as  a  result  of  investment  and  mortgage-backed   securities  classified  as
held-to-maturity  being called during the year ended March 31, 1998 resulting in
total funds provided by investing activities of $3,281,508. The Company also had
net cash  provided by operating  activities  of $710,136.  The cash  provided by
investing  and  operating  activities  were  partially  offset  by cash  used by
financing activities of $1,207,054.  Cash and cash equivalents used by financing
activities  resulted  primarily  from the  repayment of FHLB  advances and other
borrowings.

The  Company's  principal  asset is its  investment  in the capital stock of the
Bank, and because it does not generate any significant  revenues  independent of
the  Bank,  the  Company's  liquidity  is  dependent  on the  extent to which it
receives  dividends  from the Bank.  The Bank's  ability to pay dividends to the
Company is  dependent  on its ability to generate  earnings  and is subject to a
number  of   regulatory   restrictions,   the   liquidation   account   and  tax
considerations.  Under capital  distribution  regulations  of the OTS, a savings
institution  that,  immediately  prior to, and on a proforma  basis after giving
effect to, a proposed dividend,  has total capital that is at least equal to the
amount of its fully phased-in  capital  requirements (a "Tier I Association") is
permitted  to pay  dividends  during a calendar  year in an amount  equal to the
greater of (i) 75.0% of its net income for the  recent  four  quarters,  or (ii)
100.0% of its net income to date  during the  calendar  year plus an amount that
would  reduce by  one-half  the  amount by which its ratio of total  capital  to
assets exceeded its fully phased-in  risk-based capital ratio requirement at the
beginning of the calendar  year. At March 31, 1999, the Bank qualified as a Tier
I  Association.  See  Notes  10,  13 and 19 of Notes to  Consolidated  Financial
Statements for additional information on capital levels and compliance,  tax bad
debt reserves and the liquidation account.
These capital distribution regulations were revised on April 1, 1999.

Cash  dividends  paid by the parent  company to its  common  stock  shareholders
totaled   $375,471  and  $386,549   during  the  fiscal  years  1999  and  1998,
respectively.  The payment of  dividends  on the common  stock is subject to the
direction  of the Board of  Directors of the Company and depends on a variety of
factors,  including  operating  results  and  financial  condition,   liquidity,
regulatory  capital  limitations  and other factors.  It is the intention of the
Bank to continue to pay dividends to the parent company,  subject to regulatory,
income tax and liquidation  account  considerations,  to cover cash dividends on
common stock when and as declared by the parent company.

The Bank is required under applicable federal  regulations to maintain specified
levels of "liquid" investments in qualifying types of U.S.  Government,  federal
agency and other investments  having  maturities of five years or less.  Current
OTS  regulations  require that a savings bank maintain liquid assets of not less
than 4% of its average daily balance of net withdrawable  deposit  accounts.  At
March 31, 1999, the Bank met its liquidity  requirement and expects to meet this
requirement in the future. The Bank adjusts liquidity as appropriate to meet its
asset/liability objectives.

OTS has also set minimum  capital  requirements  for  savings  banks such as the
Bank.  The capital  standards  generally  require the  maintenance of regulatory
capital  sufficient  to meet a  tangible  capital  requirement,  a core  capital
requirement  and a risk-based  capital  requirement.  At March 31, 1999 the Bank
exceeded all of the minimum capital requirements as currently required.

Impact of Inflation and Changing Prices

The financial statements of Guthrie Savings,  Inc. and notes thereto,  presented
elsewhere  herein,  have been prepared in  accordance  with  generally  accepted
accounting  principles,  which require the measurement of financial position and
operating results in terms of historical dollars without  considering the change
in the relative  purchasing  power of money over time and due to inflation.  The
impact of inflation is reflected in the increased cost of the Bank's operations.
Nearly all the assets and  liabilities  of the Bank are  monetary.  As a result,
interest  rates  have a greater  impact on the  Bank's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.

                                     - 17 -
<PAGE>

Year 2000 Issue

A great deal of  information  has been  disseminated  about the global  computer
crash  that may occur in the Year 2000.  Many  computer  programs  that can only
distinguish  the final  two  digits of the year  entered  (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.  Rapid
and accurate data  processing  is essential to the  operation of the Bank.  Data
processing is also essential to most other financial institutions and many other
companies.

The most  significant  data  processing  applications  of the Bank that could be
affected by this problem are provided by a third party service bureau.  The Bank
has developed a plan to evaluate and test critical systems as they relate to the
Year 2000 issues and the Bank's  service  center.  The Bank is evaluating  their
internal data processing applications and has updated all computer terminals and
installed a network  system.  The Bank has estimated the cost of addressing  the
Year 2000 issue to be approximately $100,000, consisting of $60,000 for new bank
computer  equipment,  $30,000 relating to service bureau fees and  approximately
$10,000 for various other training and consulting fees. As of March 31, 1999 the
Bank has expended $40,000 for upgraded computer equipment.  This expenditure has
been  capitalized  and  will  be  depreciated  over a  three-year  period.  Data
processing  costs and  conversion  costs of  $22,730  associated  with Year 2000
expenses  have been  expensed  as of March  31,  1999 and $600 per month of data
processing  costs will continue  through the end of 1999.  Expenses  relating to
training  costs for the Year 2000 have  been  $3,500 as of March 31,  1999.  The
Bank's data service center  currently has started  external and internal testing
of  modifications  to  critical  systems.   This  testing  includes  testing  of
interfaces between the Bank computer network, installed in October 1998, and the
data  service  center.  The Bank has also been  evaluating  its  non-information
technology systems (vault timers, electronic door lock and heating,  ventilation
and  air  conditioning  controls,  etc.).  The  Bank  has  examined  all  of its
non-information  technology  systems and have either received  certifications of
Year  2000  compliance  for  systems  controlled  by third  party  providers  or
determined  that the systems  should not be impacted by the Year 2000.  The Bank
expects  to further  test the  systems  it  controls  and  receive  third  party
certification,  where  appropriate,  that they will function.  The Bank does not
expect any material costs to address the non-information  technology systems and
has not had any  material  costs to  date.  The  Bank  has  determined  that the
information  technology  systems it uses have  substantially more Year 2000 risk
than non-information technology systems it uses.

The Bank has evaluated  most of its borrowers and does not believe that the Year
2000  problem  should,  on an  aggregate  basis,  impact  their  ability to make
payments to the Bank. Most of the Bank's residential borrowers are not dependent
on their home computers for income and none of the  commercial  borrowers are so
large that a Year 2000 problem  would  render them unable to collect  revenue or
rent and, in turn,  continue to make loan payments to the Bank. As a result, the
Bank has not contacted  residential borrowers concerning this issue and does not
consider this issue in the residential loan underwriting  process.  The Bank has
contacted all commercial  borrowers and considered this issue during  commercial
loan  underwriting.  The Bank does not expect any material costs to address this
risk area.

If there is a problem with the service  center or the Bank  relating to the Year
2000 issue the Bank would likely experience  significant data processing delays,
mistakes  or  failures.   These  delays,  mistakes  or  failures  could  have  a
significant  adverse impact on the financial  condition and results of operation
of the Bank. If the Bank's service bureau would fail,  which is not anticipated,
the Bank would enter deposit and loan transactions by hand in the general ledger
and compute loan  payments and deposit  balances and interest  with the existing
computer  system.  The Bank could do this because of the relatively small number
of loan and deposit accounts and it's internal  bookkeeping system. The computer
systems are  independently  able to generate  label and  mailings for all of the
Bank's  customers  and the Bank  periodically  tests this  system and prints and
stores this  material.  If this  labor-intensive  approach  would be  necessary,
management and the employees would become much less efficient. However, the Bank
believes that it would be able to operate in this manner indefinitely, until the
Bank's  existing  service bureau would be able to again provide data  processing
services.


                                     - 18 -

<PAGE>

                          Independent Auditor's Report



To the Board of Directors and Stockholders of
   Guthrie Savings, Inc.
Guthrie, Oklahoma


We have audited the accompanying  consolidated statements of financial condition
of Guthrie  Savings,  Inc. and  subsidiary as of March 31, 1999 and 1998 and the
related consolidated statements of operations,  changes in stockholders' equity,
and cash flows for each of the three years in the period  ended March 31,  1999.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Guthrie  Savings,  Inc. and
subsidiary  as of March 31, 1999 and 1998,  and the results of their  operations
and cash flows for each of the three years in the period ended March 31, 1999 in
conformity with generally accepted accounting principles.



                                             /s/Regier Carr & Monroe, L.L.P
                                             Regier Carr & Monroe, L.L.P.


April  23,  1999
(except  for Note 23,  as to
which  the date is May 26,  1999)
Wichita, Kansas

                                      F-1
<PAGE>
                              Guthrie Savings, Inc.

                 Consolidated Statements of Financial Condition
                             March 31, 1999 and 1998


<TABLE>
<CAPTION>
ASSETS                                                                           1999                   1998
                                                                          --------------------   -------------------
<S>                                                                             <C>                   <C>
Cash and cash equivalents:
        Interest bearing                                                          $ 6,778,318           $ 2,995,502
        Non-interest bearing                                                          407,796               311,917
                                                                          --------------------   -------------------
            Total cash and cash equivalents                                         7,186,114             3,307,419
Time deposits in other financial institutions                                         500,000
Investment securities held-to-maturity (estimated market
        value of $999,380 and $3,893,119 at March 31,
        1999 and 1998, respectively)                                                1,000,000             3,900,000
Investment securities available-for-sale                                              648,400             2,174,751
Mortgage-backed securities held-to-maturity (estimated
        market value of $11,507,649 and $12,744,277 at
        March 31, 1999 and 1998, respectively)                                     11,460,461            12,615,162
Loans receivable, net                                                              23,802,225            25,573,437
Loans held-for-sale                                                                                          81,757
Accrued income receivable                                                             229,454               262,853
Real estate owned and other repossessed assets, net                                                          10,500
Office properties and equipment, net                                                  716,549               569,093
Income taxes receivable, current                                                       89,231
Prepaid expenses and other assets                                                     135,967               131,926
                                                                          --------------------   -------------------
             Total assets                                                        $ 45,768,401          $ 48,626,898
                                                                          ====================   ===================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
        Deposits                                                                 $ 35,078,760          $ 35,537,831
        Advances and other borrowings from
            Federal Home Loan Bank                                                  3,000,000             5,196,000
        Advances from borrowers for taxes and insurance                                57,312                48,988
        Other liabilities and accrued expenses                                         70,940               109,081
        Deferred income                                                                43,153                50,824
        Income taxes payable, current                                                                        26,840
        Deferred income taxes                                                         125,142               121,206
                                                                          --------------------   -------------------

             Total liabilities                                                     38,375,307            41,090,770
                                                                          --------------------   -------------------
Commitments

Stockholders' equity:
        Preferred stock, $0.01 par value; 1,000,000 shares
          authorized; no shares outstanding
        Common stock, $0.01 par value; 3,000,000 shares
          authorized; 515,125 shares issued and outstanding                             5,151                 5,151
        Additional paid-in capital                                                  4,845,752             4,811,997
        Retained income, substantially restricted                                   4,580,402             4,541,553
        Accumulated other comprehensive income                                                               (3,443)
        Unamortized stock acquired by Employee Stock
          Ownership Plan                                                             (226,655)             (267,865)
        Unamortized compensation related to Management
          Stock Bonus Plan                                                            (60,938)             (103,490)
        Treasury stock, at cost, 112,868 and 97,668 shares
          at March 31, 1999 and 1998, respectively                                 (1,750,618)           (1,447,775)
                                                                          --------------------   -------------------

             Total stockholders' equity                                             7,393,094             7,536,128
                                                                          --------------------   -------------------

             Total liabilities and stockholders' equity                          $ 45,768,401          $ 48,626,898
                                                                          ====================   ===================
</TABLE>
The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                       F-2
<PAGE>
                              Guthrie Savings, Inc.

                      Consolidated Statements of Operations
                    Years Ended March 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          ----------------   ----------------    ----------------
<S>                                                          <C>                <C>                 <C>
Interest income:
    Interest on loans                                          $2,207,776         $2,217,831          $2,087,179
    Interest on mortgage-backed securities                        771,864            800,182             774,790
    Interest and dividends on investment securities               461,894            649,745             770,018
                                                          ----------------   ----------------    ----------------

         Total interest income                                  3,441,534          3,667,758           3,631,987
                                                          ----------------   ----------------    ----------------
Interest expense:
    Deposits                                                    1,501,653          1,538,585           1,528,658
    Borrowed funds                                                219,349            338,369             304,925
                                                          ----------------   ----------------    ----------------

         Total interest expense                                 1,721,002          1,876,954           1,833,583
                                                          ----------------   ----------------    ----------------
         Net interest income                                    1,720,532          1,790,804           1,798,404

Provision for losses on loans                                       6,511              3,186                 763
                                                          ----------------   ----------------    ----------------
    Net interest income after provision for
      losses on loans                                           1,714,021          1,787,618           1,797,641
                                                          ----------------   ----------------    ----------------
Non-interest income:
    Service charges                                               172,449            183,331             164,561
    Gain on sale of loans                                          24,102              4,813
    Net gain on sale of investments                                                                       46,528
    Gain from real estate operations                                5,730              4,289                  12
    Other                                                          55,407             50,003              40,176
                                                          ----------------   ----------------    ----------------
         Total non-interest income                                257,688            242,436             251,277
                                                          ----------------   ----------------    ----------------

Non-interest expense:
    Compensation and related expenses                             636,463            624,197             589,319
    Occupancy expense                                              84,093             63,715              63,368
    Professional fees                                             144,669            110,740             118,628
    Federal insurance premium                                      21,182             21,572              62,913
    SAIF special assessment                                                                              225,433
    Data processing                                               108,669             82,873              83,210
    Bank charges                                                   59,401             52,534              57,922
    Other expense                                                 240,866            223,493             215,082
                                                          ----------------   ----------------    ----------------
         Total non-interest expense                             1,295,343          1,179,124           1,415,875
                                                          ----------------   ----------------    ----------------
         Income before income taxes                               676,366            850,930             633,043
                                                          ----------------   ----------------    ----------------
Income taxes:
    Currently payable                                             260,216            295,447             211,499
    Deferred tax expense                                            1,830             19,888              41,164
                                                          ----------------   ----------------    ----------------
         Total income taxes                                       262,046            315,335             252,663
                                                          ----------------   ----------------    ----------------

         Net income                                             $ 414,320          $ 535,595           $ 380,380
                                                          ================   ================    ================
Basic:
    Earnings per share                                             $ 1.10             $ 1.41              $ 0.92
                                                          ================   ================    ================

    Weighted average common shares outstanding                    374,994            380,544             413,112
                                                          ================   ================    ================
Diluted:
    Earnings per share                                             $ 1.06             $ 1.36              $ 0.91
                                                          ================   ================    ================

    Weighted average common shares outstanding                    389,234            392,522             417,485
                                                          ================   ================    ================
</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-3
<PAGE>

                              Guthrie Savings, Inc.

                 Consolidated Statements of Comprehensive Income
                    Years Ended March 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                         1999              1998              1997
                                                      -------------   ---------------   ---------------
<S>                                                    <C>               <C>               <C>
     Net income                                          $ 414,320         $ 535,595         $ 380,380
                                                      -------------   ---------------   ---------------

     Other comprehensive income, net of tax:
         Unrealized gains (losses) on securities:
            Unrealized holding gains (losses) arising
               during period                                 3,443            42,936            (5,755)

            Less:  reclassification adjustment for
               gains included in net income                                                    (30,708)
                                                      -------------   ---------------   ---------------

         Total other comprehensive income                    3,443            42,936           (36,463)
                                                      -------------   ---------------   ---------------

     Comprehensive income                                $ 417,763         $ 578,531          $343,917
                                                      =============   ===============   ===============
</TABLE>

                                      F-4
<PAGE>
                              Guthrie Savings, Inc.

               Consolidated Statements of Changes in Stockholders'
                   Equity Years Ended March 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                       Unamortized  Unamoritzed
                                                                          Accumulated    Common     Compensation
                                                    Additional              Other         Stock       Related             Total
                                            Common   Paid-In    Retained Comprehensive  Acquired by    to     Treasury Stockholders'
                                             Stock   Capital    Earnings    Income        ESOP        MSBP     Stock     Equity
                                             ------  --------- ---------- ----------   -----------  -------   -------   ----------
<S>                                         <C>    <C>        <C>        <C>         <C>        <C>          <C>        <C>
Balance, March 31, 1996                      $5,151 $4,765,516 $4,222,553 $ (9,916)   $(350,285) $ (175,286)  $(409,078) $8,048,655
Allocation of shares by Employees' Stock
     Ownership Plan                                     14,152                           41,210                              55,362
Amortization of compensation related to
     Management Stock Bonus Plan                                                                     40,450                  40,450
Net income for the year ended March 31, 1997                      380,380                                                   380,380
Cash dividend paid ($0.50 per share)                             (210,426)                                                 (210,426)
Net change in unrealized loss on
     available-for-sale securities                                         (36,463)                                         (36,463)
Purchase of 34,268 treasury shares                                                                             (472,918)   (472,918)
                                             ------ ---------- ---------- --------   ----------- ----------- ----------- ----------
Balance, March 31, 1997                       5,151  4,779,668  4,392,507  (46,379)    (309,075)   (134,836)   (881,996)  7,805,040
Allocation of shares by Employees' Stock
     Ownership Plan                                     21,813                           41,210                              63,023
Management Stock Bonus Plan shares  awarded
     (618 shares)                                        2,255                                      (10,506)      8,251           -
Compensation related to stock options issued             3,090                                                                3,090
Amortization of compensation related to
     Management Stock Bonus Plan                         5,171                                       41,852                  47,023
Net income for the year ended March 31, 1998                      535,595                                                   535,595
Cash dividend paid ($1.00 per share)                             (386,549)                                                 (386,549)
Net change in unrealized loss
     on available-for-sale securities                                       42,936                                           42,936
Purchase of 33,520 treasury shares                                                                             (574,030)   (574,030)
                                             ------ ---------- ---------- --------   ----------- ----------- ----------- ----------
Balance, March 31, 1998                       5,151  4,811,997  4,541,553   (3,443)    (267,865)   (103,490) (1,447,775)  7,536,128
Allocation of shares by Employees' Stock
     Ownership Plan                                     24,329                           41,210                              65,539
Amortization of compensation related to
     Management Stock Bonus Plan                         9,426                                       42,552                  51,978
Net income for the year ended March 31, 1999                      414,320                                                   414,320
Cash dividend paid ($1.00 per share)                             (375,471)                                                 (375,471)
Net change in unrealized loss
     on available-for-sale securities                                        3,443                                            3,443
Purchase of 15,200 treasury shares                                                                             (302,843)   (302,843)
                                             ------ ---------- ---------- --------   ----------- ----------- ----------- ----------
Balance, March 31, 1999                      $5,151 $4,845,752 $4,580,402      $ -   $ (226,655)  $ (60,938)$(1,750,618) $7,393,094
                                             ====== ========== ========== ========  ============ =========== =========== ==========
</TABLE>

The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.


                                      F-5
<PAGE>

                              Guthrie Savings, Inc.

                      Consolidated Statements of Cash Flows
                    Years Ended March 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>
                                                                        1999              1998              1997
                                                                   ---------------   ---------------   ---------------
<S>                                                                  <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $ 414,320         $ 535,595         $ 380,380
     Adjustments to reconcile net income to net cash
         provided by operating activities:
            Gain on sale of investments                                                                       (46,528)
            Loss on sale of real estate acquired in
              settlement of loans                                           1,848                               1,698
            Depreciation                                                   38,162            31,593            37,027
            Amortization of premiums and discounts
              on investments and loans                                     (7,721)           (3,437)            3,660
            Provision for losses on loans and real
              estate owned                                                  6,511             3,186               763
            Origination of loans held-for-sale                         (2,932,925)         (755,957)
            Sale of loans held-for-sale                                 3,038,784           679,013
            Gain on sale of loans held-for-sale                           (24,102)           (4,813)
            Decrease in accrued interest receivable                        33,399            67,424            33,251
            (Increase) decrease in other assets                            (4,041)          (32,791)           11,710
            Increase (decrease) in accrued expenses                       (38,141)           48,276           (17,979)
            (Decrease) increase in accrued and deferred
              income taxes                                               (104,815)           28,911            90,738
            Amortization related to ESOP and MSBP                         108,091           110,046            95,812
            Other non-cash items, net                                          48             3,090            (1,839)
                                                                   ---------------   ---------------   ---------------

     Net cash provided by operating activities                            529,418           710,136           588,693
                                                                   ---------------   ---------------   ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Loan originations and principal payments on loans
       held-for-investment                                              1,757,425        (2,102,303)         (485,968)
     Proceeds from maturities and calls of investment
       securities held-to-maturity                                      3,400,000         5,300,000         1,550,000
     Proceeds from sales of investment securities
       available-for-sale                                                  81,800                             102,347
     Proceeds from maturities and calls of investment
       securities available-for-sale                                    1,500,000
     Acquisition of investment securities held-to-maturity             (1,000,000)         (500,000)         (500,000)
     Acquisition of investment securities available-for-sale              (49,900)          (48,300)          (39,700)
     Repayment of mortgage-backed securities
       held-to-maturity                                                 3,647,283         2,340,044         1,357,171
     Acquisition of mortgage-backed securities
       held-to-maturity                                                (2,523,109)       (1,705,880)       (5,227,289)
     Acquisition of fixed assets                                         (186,278)           (2,053)           (7,824)
     Proceeds from sale of foreclosed real estate                          53,016                              13,348
     Other investing activities, net                                          612
                                                                   ---------------   ---------------   ---------------

     Net cash provided (used) by investing activities                   6,680,849         3,281,508        (3,237,915)
                                                                  ---------------   ---------------   ---------------
</TABLE>
The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-6
<PAGE>

                              Guthrie Savings, Inc.

                Consolidated Statements of Cash Flows (Continued)
                    Years Ended March 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                1999             1998             1997
                                                            -------------    ------------    -------------
<S>                                                        <C>             <C>             <C>
CASH FLOWS FROM FINANCING ACTIVITIES
    Net increase (decrease) in deposits                      $   (465,582)   $  1,241,367    $ (2,016,506)
    Net increase (decrease) in escrow accounts                      8,324          16,158          (7,468)
    Proceeds from FHLB advance and other borrowings                            11,300,000      12,000,000
    Repayment of FHLB advance and other borrowings             (2,196,000)    (12,804,000)     (7,300,000)
    Purchase of treasury stock                                   (302,843)       (574,030)       (472,918)
    Cash dividends paid                                          (375,471)       (386,549)       (433,166)
                                                             ------------    ------------    ------------

Net cash provided (used) by financing activities               (3,331,572)     (1,207,054)      1,769,942
                                                             ------------    ------------    ------------

Net increase (decrease) in cash and cash equivalents            3,878,695       2,784,590        (879,280)

Cash and cash equivalents at beginning of year                  3,307,419         522,829       1,402,109
                                                             ------------    ------------    ------------

Cash and cash equivalents at end of year                     $  7,186,114    $  3,307,419    $    522,829
                                                             ============    ============    ============

SUPPLEMENTAL DISCLOSURES
    Cash paid during the year for:
      Interest on deposits, advances and other
        borrowings                                           $  1,716,966    $  1,873,167    $  1,835,422
                                                             ============    ============    ============

      Income taxes                                           $    410,410    $    237,703    $    189,059
                                                             ============    ============    ============

    Transfers from loans to foreclosed real estate           $     51,776    $     19,690    $     54,446
                                                             ============    ============    ============

    Loans to facilitate the sale of foreclosed real estate   $       --      $       --      $     39,400
                                                             ============    ============    ============

</TABLE>
The Notes to  Consolidated  Financial  Statements  are an integral part of these
statements.

                                      F-7
<PAGE>

                              Guthrie Savings, Inc.

                   Notes to Consolidated Financial Statements
                          March 31, 1999, 1998 and 1997


1.   Summary of Significant Accounting Policies

     Nature of operations:
     Guthrie Savings,  Inc. (the Company) is an Oklahoma  corporation and is the
     parent company of its wholly-owned subsidiary, Guthrie Federal Savings Bank
     (the Bank).  At the present  time,  the Company does not conduct any active
     business.

     Guthrie  Federal Savings Bank is primarily  engaged in attracting  deposits
     from the  general  public and using  those  deposits,  together  with other
     funds,  to originate real estate loans on one- to  four-family  residences,
     and,  to a lesser  extent,  consumer  loans.  The Bank  has one  office  in
     Guthrie,  Oklahoma,  which is located in its  primary  market area of Logan
     County, Oklahoma. In addition, the Bank holds interest-bearing  deposits in
     other financial institutions and invests in mortgage-backed  securities and
     investment  securities.  The  Bank  offers  its  customers  fixed-rate  and
     adjustable-rate  mortgage loans, as well as consumer loans,  including home
     equity and savings account loans.

     Principles of consolidation:
     The accompanying  consolidated financial statements include the accounts of
     Guthrie  Savings,  Inc. and its  wholly-owned  subsidiary,  Guthrie Federal
     Savings Bank. Significant intercompany  transactions and balances have been
     eliminated.

     Use of estimates:
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during the reporting period. Actual results could differ significantly from
     those estimates.

     Material estimates that are particularly  susceptible to significant change
     in the  near-term  relate to the  determination  of the  allowance for loan
     losses and the valuation of assets acquired in connection with foreclosures
     or in satisfaction of loans.  In connection with the  determination  of the
     allowances  for  loan  losses  and the  valuation  of  assets  acquired  by
     foreclosure,  management  obtains  independent  appraisals for  significant
     properties.

     Management  believes that the allowances for losses on loans and valuations
     of assets  acquired by  foreclosure  are  adequate and  appropriate.  While
     management  uses  available  information  to recognize  losses on loans and
     assets  acquired  by  foreclosure,  future loss may be  accruable  based on
     changes  in  economic  conditions,  particularly  in central  Oklahoma.  In
     addition,  various  regulatory  agencies,  as an  integral  part  of  their
     examination  process,  periodically review the Bank's allowances for losses
     on loans and valuations of assets  acquired by  foreclosure.  Such agencies
     may require the Bank to recognize additional losses based on their judgment
     of information available to them at the time of their examination.


                                      F-8
<PAGE>

1. Summary of Significant Accounting Policies (Continued)

     Cash and cash equivalents:
     Cash  and  cash  equivalents  include  unrestricted  cash on  hand,  demand
     deposits   maintained   in  depository   institutions   and  other  readily
     convertible  investments  with  original  contractual  terms to maturity of
     three months or less.

     Investment and mortgage-backed securities:
     Regulations  require  the Bank to  maintain  liquidity  for  maturities  of
     deposits and other short-term borrowings in cash, U.S. Government and other
     approved securities.

     Investments, including mortgage-backed securities, are classified as either
     held-to-maturity,   trading,   or   available-for-sale.    Held-to-maturity
     securities are  securities  for which the Bank has the positive  intent and
     ability to hold to maturity  and are reported at  amortized  cost.  Trading
     securities are securities  held  principally for resale and are reported at
     fair value, with unrealized  changes in value reported in the institution's
     income statement as part of its earnings. Available-for-sale securities are
     securities not classified as trading nor as held-to-maturity securities and
     are  also  reported  at fair  value,  but any  unrealized  appreciation  or
     depreciation,  net of tax effects,  are reported as a separate component of
     stockholders' equity until realized.

     Gains or losses on sales of  available-for-sale  securities  are determined
     using  the  specific-identification  method.  All  sales  are made  without
     recourse.

     Premiums and discounts are recognized in interest income using the interest
     method over the period to maturity.

     Loans receivable:
     Loans receivable that management has the intent and ability to hold for the
     foreseeable  future or until  maturity  or pay-off  are  reported  at their
     outstanding   principal   balances,   net  of  deferred  income  on  loans,
     undisbursed loan proceeds and the allowance for loss on loans. Premiums and
     discounts on loans are amortized into income using the interest method.

     The  allowance  for loan  losses is  increased  by  charges  to income  and
     decreased  by  charge-offs  (net  of  recoveries).   Management's  periodic
     evaluation  of the  adequacy of the  allowance  is based on the Bank's past
     loan loss  experience,  known and inherent risks in the portfolio,  adverse
     situations that may affect the borrower's  ability to repay,  the estimated
     value of any underlying collateral, current level of non-performing assets,
     and current economic conditions.

     The  accrual  of  interest  on  impaired  loans is  discontinued  when,  in
     management's  opinion,  the borrower may be unable to meet payments as they
     become due.  When  interest  accrual is  discontinued,  all unpaid  accrued
     interest is reversed.  Interest income is  subsequently  recognized only to
     the extent cash payments are received.

     Loan  origination  fees  and  certain  direct  costs  are  capitalized  and
     recognized as an adjustment of the yield of the related loan.

     Loans held-for-sale:
     Mortgage loans originated and intended for sale in the secondary market are
     carried at the lower of cost or estimated  market  value in the  aggregate.
     Net  unrealized  losses are  recognized  through a valuation  allowance  by
     charges to income.
                                      F-9
<PAGE>

1. Summary of Significant Accounting Policies (Continued)

     Foreclosed real estate:
     Real estate properties  acquired  through,  or in lieu of, loan foreclosure
     are to be sold  and are  initially  recorded  at fair  value at the date of
     foreclosure  establishing  a new cost basis.  Valuations  are  periodically
     performed by  management,  and an allowance for losses is  established by a
     charge to operations if the carrying  value of a property  exceeds the fair
     value less estimated  costs to sell.  Revenue and expenses from  operations
     and  changes in the  valuation  allowance  are  included in gain or loss on
     foreclosed  real estate.  The  historical  average  holding period for such
     property is approximately six months.

     Financial instruments:
     All  derivative  financial  instruments  previously  held or  issued by the
     Company were held or issued for purposes  other than  trading.  The Company
     did not hold or issue any derivative financial instruments during the years
     ended March 31, 1999, 1998 and 1997.

     Off-balance sheet instruments:
     In the ordinary  course of business  the Bank has entered into  off-balance
     sheet  financial  instruments  consisting of  commitments to extend credit,
     commercial letters of credit, and standby letters of credit. Such financial
     instruments  are recorded in the financial  statements when they are funded
     or related fees are incurred or received.

     Office properties and equipment:
     Office  properties  and  equipment  are  stated  at cost  less  accumulated
     depreciation.   Depreciation  is  computed  on  a  straight-line  basis  or
     accelerated  methods over the estimated useful lives of five to fifty years
     for buildings  and  improvements  and three to twenty years for  furniture,
     fixtures, equipment and automobiles.

     Income taxes:
     Deferred tax assets and  liabilities  are  reflected  at currently  enacted
     income tax rates  applicable to the period in which the deferred tax assets
     or  liabilities  are expected to be realized or settled.  As changes in tax
     laws or rates are enacted, deferred tax assets and liabilities are adjusted
     through the provision for income taxes.

     Advertising costs:
     Advertising   costs  are   expensed  as  incurred  and  included  in  other
     non-interest  expense.  Advertising  expenses totaled $22,181,  $24,382 and
     $25,425 for the years ended March 31, 1999, 1998 and 1997, respectively.

     Stock-based compensation:
     In October,  1995, the FASB issued SFAS No. 123, Accounting for Stock-Based
     Compensation.  This  Statement  establishes  a  fair-value-based  method of
     accounting  for stock  compensation  plans with  employees  and others.  It
     applies to all arrangements  under which employees  receive shares of stock
     or  other  equity  instruments  of the  employer,  or the  employer  incurs
     liabilities  to employees in amounts  based on the price of the  employer's
     stock. Although encouraged to do so, entities are not required to adopt the
     recognition  and  measurement  aspects of SFAS No. 123, and may continue to
     account for stock-based  compensation  plans in accordance with APB Opinion
     25. The Company has adopted the recognition  and measurement  provisions of
     SFAS No. 123 effective for the fiscal year  beginning  April 1, 1997.  SFAS
     No. 123 will effect the  Company's  stock  options  granted  after April 1,
     1997.  These options are  recognized  and measured in  accordance  with the
     fair-value-based method of accounting.

                                      F-10

<PAGE>

1. Summary of Significant Accounting Policies (Continued)

     Comprehensive income:
     Effective  April  1,  1998,  the  Corporation  adopted  the  provisions  of
     Statement  of  Financial  Accounting  Standards  (SFAS)  No.  130  entitled
     Reporting  Comprehensive Income. This statement requires disclosures of the
     components of  comprehensive  income and the  accumulated  balance of other
     comprehensive income with consolidated  stockholders'  equity. The adoption
     of the provisions of SFAS No. 130,  which are only of a disclosure  nature,
     did not effect the Corporation's  consolidated financial position,  results
     of operations or liquidity.

     Earnings per share:
     Effective  for the year ended  March 31,  1998,  the  Company  adopted  the
     provisions of SFAS No. 128,  entitled  Earnings Per Share, and accordingly,
     restated all prior period  earnings per share to conform with SFAS No. 128.
     This statement  requires dual  presentation  with equal prominence of basic
     and diluted earnings per share (EPS) for income from continuing  operations
     and for net income on the face of the  income  statement  for all  entities
     with  complex  capital  structures  and  requires a  reconciliation  of the
     numerator and denominator of the basic EPS computation to the numerator and
     denominator of the diluted EPS computation. Basic EPS excludes dilution and
     is computed by dividing  income  available  to common  stockholders  by the
     weighted-average  number  of  common  shares  outstanding  for the  period.
     Diluted EPS reflects the potential  dilution that could occur if securities
     or other  contracts to issue common stock were  exercised or converted into
     common  stock or resulted in the  issuance of common stock that then shared
     in the earnings of the entity. See Note 12 for additional information.

     Impact of new accounting standards:

     In June 1998,  FASB issued SFAS No. 133 entitled  Accounting for Derivative
     Instruments and Hedging Activities. This statement requires the recognition
     of all derivative financial  instruments as either assets or liabilities in
     the statement of financial position and measurement of those instruments at
     fair value. The accounting for gains and losses  associated with changes in
     the fair value of a derivative and the effect on the consolidated financial
     statements  will depend on its hedge  designation  and whether the hedge is
     highly effective in achieving  offsetting changes in the fair value or cash
     flows of the asset or liability  hedged.  Under the  provisions of SFAS No.
     133,  the method that will be used for  assessing  the  effectiveness  of a
     hedging derivative, as well as the measurement approach for determining the
     ineffective  aspects of the hedge,  must be established at the inception of
     the hedge.  The methods must be  consistent  with the entity's  approach to
     managing risk.

     SFAS No. 133 is effective for all fiscal quarters of fiscal years beginning
     after June 15, 1999,  with initial  application  as of the  beginning of an
     entity's  fiscal  quarter;  on that  date,  hedging  relationships  must be
     designated  anew  and  documented   pursuant  to  the  provisions  of  this
     Statement.  Earlier application is encouraged,  but is permitted only as of
     the  beginning  of any  fiscal  quarter  beginning  after  June  15,  1999.
     Retroactive  application  to  financial  statements  of  prior  periods  is
     prohibited.  Management  of the Company has not  determined  the quarter in
     which to adopt the  provisions of this  statement and does not believe that
     such  adoption  will  have a  material  effect on the  Company's  financial
     position, liquidity or results of operations.

     The Financial  Accounting  Standards Board has issued a proposed SFAS that,
     if issued,  would  defer the  effective  date of SFAS No. 133 to all fiscal
     years beginning after June 15, 2000.

                                      F-11
<PAGE>

1.     Summary of Significant Accounting Policies (Continued)

       Financial statement presentation:
       Certain items in prior year financial  statements have been  reclassified
       to conform to the 1998 presentation.

2.     Investment Securities

       The amortized cost and estimated  market values of investment  securities
       at March 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                                     March 31, 1999
                                           -------------------------------------------------------------------
                                                                  Gross          Gross          Estimated
                                               Amortized       Unrealized      Unrealized         Market
                                                 Cost             Gains          Losses           Value
                                           -----------------  -------------- --------------  -----------------
<S>                                           <C>                  <C>          <C>              <C>
Held-to-maturity:
     Government Agency Securities                $1,000,000           $ 953        $ 1,573          $ 999,380
                                           -----------------  -------------- --------------  -----------------
         Total held-to-maturity                  $1,000,000           $ 953        $ 1,573          $ 999,380
                                           =================  ============== ==============  =================

Available-for-sale:
     Stock in Federal Home Loan Bank,
       at cost                                    $ 648,400                                           648,400
                                           -----------------  -------------- --------------  -----------------

          Total available-for-sale                $ 648,400             $ -            $ -          $ 648,400
                                           =================  ============== ==============  =================
</TABLE>

<TABLE>
<CAPTION>
                                                                     March 31, 1998
                                           -------------------------------------------------------------------
                                                                  Gross          Gross          Estimated
                                               Amortized       Unrealized      Unrealized         Market
                                                 Cost             Gains          Losses           Value
                                           -----------------  -------------- --------------  -----------------
<S>                                            <C>                <C>            <C>            <C>
Held-to-maturity:
     Government Agency Securities                $3,900,000         $ 1,292        $ 8,173        $ 3,893,119
                                           -----------------  -------------- --------------  -----------------
         Total held-to-maturity                  $3,900,000         $ 1,292        $ 8,173        $ 3,893,119
                                           =================  ============== ==============  =================

Available-for-sale:
     Government Agency Securities                $1,500,000             $ -        $ 5,549        $ 1,494,451
     Stock in Federal Home Loan Bank,
       at cost                                      680,300                                           680,300
                                           -----------------  -------------- --------------  -----------------

          Total available-for-sale               $2,180,300             $ -        $ 5,549        $ 2,174,751
                                           =================  ============== ==============  =================
</TABLE>

       Government  agency  securities  above  include  bonds and notes issued by
       various  government  agencies.  Those  agencies  include  the  following:
       Federal Home Loan Bank, Fannie Mae, and Freddie Mac.

       Government  Agency  Securities  at March 31,  1998  included  $500,000 of
       Federal  Home Loan Bank  bonds,  at cost,  with dual  indexed  or inverse
       floating rate structures whose yield may not move consistent with general
       interest rate movements.

       Federal Home Loan Bank members are required to maintain an  investment in
       stock at an amount equal to a percentage of outstanding home loans.  Such
       stock is assumed to have a market value which is equal to cost.

                                      F-12
<PAGE>
2.     Investment Securities (Continued)

       The amortized cost and estimated market value of debt securities at March
       31, 1999, by contractual  maturity,  are shown below. Expected maturities
       will differ from contractual  maturities  because  borrowers may have the
       right to call or prepay  obligations  with or without call or  prepayment
       penalties. The equity securities, including Federal Home Loan Bank Stock,
       have been excluded from the maturity table below because they do not have
       contractual   maturities   associated  with  debt   securities.

                                                Amortized        Estimated
                                                   Cost         Market Value
                                            ---------------- ----------------
   Held-to-maturity:

     Due after one year through five years        $ 500,000        $ 498,882
     Due after five years through ten years         500,000          500,498
                                            ---------------- ----------------

        Total held-to-maturity                   $1,000,000        $ 999,380
                                            ================ ================

     There were no sales of investment securities  available-for-sale during the
     years ended March 31, 1999 and 1998.  During the year ended March 31, 1997,
     there   were   realized   gains   on   sales   of   investment   securities
     available-for-sale of $46,528.

       Investment  securities  with a carrying  amount of $500,000  and $0 as of
       March 31, 1999 and 1998,  respectively,  were pledged as  collateral  for
       public funds as discussed in Note 8.

3.     Mortgage-Backed Securities

       Mortgage-backed   securities,   all   of   which   were   classified   as
       held-to-maturity at March 31, 1999 and 1998, consist of the following:

<TABLE>
<CAPTION>
                                                                                    March 31, 1999
                                                  ---------------------------------------------------------------------
                                                                          Gross          Gross           Estimated
                                                      Amortized        Unrealized     Unrealized           Market
                                                        Cost              Gains         Losses             Value
                                                  ------------------  -------------  --------------  ------------------

<S>                                                    <C>             <C>               <C>            <C>
              FHLMC - fixed rate                           $ 885,819       $ 17,628                       $    903,447
              FHLMC - ARM's                                1,029,788                          32,712           997,076
              GNMA - ARM's                                 2,589,492         12,792            5,776         2,596,508
              FNMA - ARM's                                 1,593,211         18,290           16,703         1,594,798
              GNMA - fixed rate                              161,296          8,638                            169,934
              FNMA - fixed rate                            1,690,175            694           12,230         1,678,639
              Collateralized mortgage obligations-
                government agency issue                    3,510,680         56,849              282         3,567,247
                                                  ------------------  -------------   --------------  -----------------

                                                        $ 11,460,461       $114,891         $ 67,703      $ 11,507,649
                                                  ==================  =============   ==============  =================
</TABLE>
                                      F-13
<PAGE>

3.     Mortgage-Backed Securities (Continued)
<TABLE>
<CAPTION>
                                                           March 31, 1998
                                       -----------------------------------------------------
                                           Gross        Gross        Estimated
                                         Amortized    Unrealized   Unrealized        Market
                                           Cost         Gains        Losses          Value
                                       -----------   -----------   -----------   -----------
<S>                                  <C>           <C>           <C>           <C>
FHLMC - fixed rate                     $ 1,252,544   $    10,226   $      --     $ 1,262,770
FHLMC - ARM's                            1,254,724           772        18,935     1,236,561
GNMA - ARM's                             2,920,533        16,944         4,905     2,932,572
FNMA - ARM's                             1,324,286                      29,363     1,294,923
GNMA - fixed rate                          309,791        12,869                     322,660
FNMA - fixed rate                          559,283                       7,144       552,139
Collateralized mortgage obligations-
  government agency issue                4,994,001       151,962         3,311     5,142,652
                                       -----------   -----------   -----------   -----------
                                       $12,615,162   $   192,773   $    63,658   $12,744,277
                                       ===========   ===========   ===========   ===========
</TABLE>

     Collateralized  mortgage  obligations  consist of floating  rate notes with
     varying contractual principal  maturities.  The Bank has no principal only,
     interest only, or residual collateralized mortgage obligations.

     There  were no  realized  gains  or  losses  on  sales  of  mortgage-backed
     securities during the years ended March 31, 1999, 1998 and 1997.

     There were no mortgage-backed  securities  classified as available-for-sale
     as of March 31, 1999 and 1998.

4.     Loans Receivable

       Loans receivable at March 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                              March 31,
                                                  ------------------------------------
                                                      1999                 1998
                                                  ---------------    -----------------
        Real estate loans:
<S>                                                <C>                  <C>
          Residential                                $18,644,037          $19,486,296
          Construction                                 1,630,000            2,097,800
          Non-residential                              1,721,601            1,763,895
          Second mortgage and other equity             1,120,530            1,267,008
          Consumer                                     2,412,920            2,483,123
                                                  ---------------    -----------------
        Gross loans                                   25,529,088           27,098,122

          Less:  Loans in process                     (1,331,517)          (1,098,775)
                    Deferred loan fees and costs         (56,056)             (72,674)
                    Allowance for loan losses           (339,290)            (353,236)
                                                  ---------------    -----------------
          Net loans receivable                       $23,802,225          $25,573,437
                                                  ===============    =================
</TABLE>

                                      F-14
<PAGE>
4.     Loans Receivable (Continued)

       The following is an analysis of the allowance for loss on loans:

<TABLE>
<CAPTION>
                                                        March 31,
                                    ----------------------------------------------------
                                       1999               1998                1997
                                    --------------   ----------------    ---------------
<S>                                    <C>                <C>                <C>
Balance, beginning of year              $ 353,236          $ 376,692          $ 391,189
     Provision charged to operations        6,511              3,186                763
     Loans charged off                    (23,475)           (33,844)           (29,056)
     Recoveries                             3,018              7,202             13,796
                                    --------------   ----------------    ---------------

Balance, end of year                    $ 339,290          $ 353,236          $ 376,692
                                    ==============   ================    ===============
</TABLE>
       Impairment of loans having recorded  investments of $511,042 at March 31,
       1999 and  $440,137 at March 31, 1998 has been  recognized  in  conformity
       with FASB  Statement  No. 114, as amended by FASB  Statement No. 118. The
       average  recorded  investment  in impaired  loans  during the years ended
       March 31, 1999 and 1998,  was $475,590 and  $403,227,  respectively.  The
       total  allowance for loan losses  related to these loans was $111,258 and
       $106,625 at March 31, 1999 and 1998.  Allowances  for loss on these loans
       are included in the above  analysis of the overall  allowance for loss on
       loans.  Interest  income on  impaired  loans of $48,484  and  $46,105 was
       recognized for cash payments  received for the years ended March 31, 1999
       and 1998, respectively.

       It is Bank policy not to modify  interest rates on loans  associated with
       troubled debt restructuring. The Bank is not committed to lend additional
       funds to debtors whose loans have been modified.

       See Note 18 for disclosure of loans to related parties.

5.     Accrued Income Receivable

       Accrued interest receivable at March 31 is summarized as follows:

                                         1999                 1998
                                   -----------------    -----------------

    Mortgage-backed securities             $ 53,224             $ 61,121
    Loans receivable                        151,107              144,236
    Investments                              25,123               57,496
                                   -----------------    -----------------

                                          $ 229,454            $ 262,853
                                   =================    =================

6.     Foreclosed Real Estate

       Real estate owned or in judgment and other repossessed  assets consist of
the following:

                                                 1999                1998
                                           -----------------   -----------------
    Real estate acquired by foreclosure                 $ -            $ 10,500
                                           =================   =================

       There was no activity  in the  allowance  for loss  account for the years
ended March 31, 1999, 1998 and 1997.

                                      F-15
<PAGE>
6.     Foreclosed Real Estate (Continued)

       Income (loss) from real estate operations for the years ended March 31 is
as follows:
<TABLE>
<CAPTION>
                                                    1999                1998                1997
                                              -----------------   -----------------   -----------------
<S>                                                   <C>                 <C>                 <C>
      Net gain on sale of real estate owned            $ 5,823             $ 7,131             $ 1,439
      Operating expenses                                   (93)             (2,842)             (1,427)
                                              -----------------   -----------------   -----------------

                                                       $ 5,730             $ 4,289                $ 12
                                              =================   =================   =================
</TABLE>

7.     Office Properties and Equipment

       Office  properties  and  equipment  are  stated at cost less  accumulated
depreciation as follows:

                                                              March 31,
                                                --------------------------------
                                                      1999           1998
                                                -----------------  -------------
        Land                                           $ 398,332      $ 398,332
        Building and improvements                        680,285        622,292
        Furniture and equipment                          264,434        246,501
        Automobiles                                       13,103         13,103
                                                -----------------  -------------
                                                       1,356,154      1,280,228
        Less accumulated depreciation                   (639,605)      (711,135)
                                                -----------------  -------------
                                                       $ 716,549      $ 569,093
                                                =================  =============
        Depreciation expense (1997 - $37,027)           $ 38,162       $ 31,593
                                                =================  =============

8.     Deposits

       Deposits at March 31 are summarized as follows:

                                       1999                 1998
                                 -----------------    -----------------
     Demand deposits                   $9,156,846           $8,862,808
     Savings deposits                   3,011,701            2,926,724
     Certificates of deposit           22,910,213           23,748,299
                                 -----------------    -----------------
                                      $35,078,760          $35,537,831
                                 =================    =================

     The  aggregate  amount  of jumbo  certificates  of  deposit  with a minimum
     denomination  of $100,000 was  $1,675,829  and $1,420,654 at March 31, 1999
     and 1998,  respectively.  Deposit  accounts  as of March 31,  1999 and 1998
     included public funds of $400,000 and $0,  respectively.  Public funds were
     collateralized by investment securities as discussed in Note 2.

     At March 31, 1999,  scheduled  maturities of certificates of deposit are as
     follows:

Year Ending March 31,
- ----------------------------
        2000                  $19,604,566
        2001                    2,425,957
        2002                      498,830
        2003                      221,029
        2004                      159,831
                          -----------------

                              $22,910,213
                          =================

                                      F-16
<PAGE>

9.   Advances and Other Borrowings from Federal Home Loan Bank

     Advances and other  borrowings  from the Federal Home Loan Bank at March 31
     are summarized as follows:

                               1999                1998
                          ----------------    ---------------
          Advances             $3,000,000         $5,196,000
                          ================    ===============

       At March 31, 1999 the Bank had $0 outstanding  under a $3,000,000 line of
       credit  with the  Federal  Home Loan Bank.  The  existing  line of credit
       expires  August 13, 1999. At March 31, 1998,  the Bank had $0 outstanding
       under a  $3,000,000  line of credit,  due August  15,  1998.  The line of
       credit  bears  interest  at the line of credit  rate  established  by the
       Federal Home Loan Bank. This rate is adjusted from time to time.

       Advances  from the  Federal  Home  Loan  Bank are  subject  to fixed  and
       adjustable interest rates and at March 31 consist of the following:

<TABLE>
<CAPTION>
   Fiscal                        1999                                     1998
                 -------------------------------------    -------------------------------------
    Year                                 Weighted                                Weighted
  Maturity           Amount            Average Rate           Amount           Average Rate
- --------------   ----------------    -----------------    ---------------    ------------------
<S><C>                <C>                    <C>              <C>                    <C>
    1999                     $ -                   %          $2,196,000              5.64 %
    2008               3,000,000              4.78             3,000,000              4.78
                 ----------------    -----------------    ---------------    ------------------

                      $3,000,000              4.78 %          $5,196,000              5.14 %
                 ================    =================    ===============    ==================
</TABLE>

       The advances and line of credit are  collateralized  by a blanket  pledge
       agreement,  including  all stock in Federal  Home Loan  Bank,  qualifying
       mortgage   loans,   certain   mortgage-related   securities   and   other
       investments.

10.    Income Taxes

       The Company and subsidiary file consolidated  federal income tax returns.
       The Company's  effective income tax rate was different than the statutory
       federal income tax rate for the following reasons:
<TABLE>
<CAPTION>
                                                               March 31,
                                      ---------------------------------------------------------------
                                              1999                  1998                  1997
                                      ------------------- --------------------- ---------------------
<S>                                          <C>                  <C>                    <C>
     Statutory federal income tax              34.0    %            34.0     %             34.0    %
     Increase resulting from:
       Oklahoma income tax                      3.9                  1.5
       Adjust tax bad debt reserves                                  0.8                    5.4
       Non-deductible items                     0.8                  0.4                    0.3
       Other                                                         0.4                    0.2
                                      ------------------- --------------------- ---------------------
                                               38.7    %            37.1     %             39.9    %
                                      =================== ===================== =====================
</TABLE>
                                      F-17

<PAGE>

10.    Income Taxes (Continued)

     Deferred  taxes are  included in the  accompanying  Statement  of Financial
     Condition at March 31, 1999 and 1998 for the  estimated  future tax effects
     of differences between the financial statement and federal income tax basis
     of assets and  liabilities  given the  provisions of currently  enacted tax
     laws.

     The net  deferred  tax asset  (liability)  at March  31,  1999 and 1998 was
     comprised of the following:
<TABLE>
<CAPTION>
                                                                    1999            1998
                                                              -------------   -------------
<S>                                                            <C>             <C>
        Deferred tax assets:
          Deferred loan fees and costs                             $ 6,119         $ 9,319
          Allowance for loan losses                                 86,560          93,614
          Unrealized loss on available-for-sale securities                           2,106
          Accrued compensation                                      17,186          15,911
                                                              -------------   -------------
            Total deferred tax assets                              109,865         120,950
                                                              -------------   -------------

        Deferred tax liabilities:
          Accumulated depreciation                                 (15,028)        (11,155)
          Special bad debt deduction                               (55,353)        (76,353)
          Increase in value of insurance contract                  (10,294)
          FHLB stock dividends                                    (154,332)       (154,648)
                                                              -------------   -------------
             Total deferred tax liabilities                       (235,007)       (242,156)
                                                              -------------   -------------

             Net liability                                      $ (125,142)     $ (121,206)
                                                              =============   =============
</TABLE>

     No valuation  allowance was recorded  against  deferred tax assets at March
     31, 1999 and 1998.

     Effective with the tax year beginning  April 1, 1996, the Bank is no longer
     able to use the  percentage of taxable income method and began to recapture
     tax bad  debt  reserves  of  $377,949  over a six  year  period.  The  Bank
     recaptured  $62,992 in tax bad debt reserves  during each of the year ended
     March 31, 1999 and 1998. The reserves to be recaptured  consist of bad debt
     deductions  after  December  31,  1987.  If the amounts  deducted  prior to
     December 31, 1987 are used for purposes other than for loan losses, such as
     in a distribution in liquidation or otherwise,  the amounts  deducted would
     be subject to federal  income tax at the then current  corporate  tax rate.
     The Bank has recorded a deferred  tax asset  related to the  allowance  for
     loan losses  reported for financial  reporting  purposes and a deferred tax
     liability  for special bad debt  deductions  after  December 31, 1987.  The
     Bank,  in  accordance  with SFAS No. 109 had not  recorded  a deferred  tax
     liability of approximately  $372,000  related to approximately  $979,000 of
     cumulative special bad debt deductions prior to December 31, 1987.

                                      F-18

<PAGE>
11.    Comprehensive Income

        Accumulated  comprehensive  income as of March 31,  1999,  1998 and 1997
        consists   of   unrealized   gains  and  losses  on   available-for-sale
        securities.  Classification  of  comprehensive  income  and the  related
        income tax (expense) or benefit for the years ended March 31, 1999, 1998
        and 1997 is as follows:
<TABLE>
<CAPTION>
                                                                                  Tax
                                                           Before-Tax          (Expense)        Net-of-Tax
                                                             Amount           or Benefit          Amount
                                                         ---------------    ---------------   ---------------
<S>                                                           <C>               <C>                <C>
Year Ended March 31, 1999

    Unrealized gains (losses) on securities:
         Unrealized holding gains (losses)
          arising during period                                 $ 5,549           $ (2,106)          $ 3,443
         Less: reclassification adjustment
          for gains included in net income                            -                  -                 -
                                                         ---------------    ---------------   ---------------
             Total other comprehensive
               income                                           $ 5,549           $ (2,106)          $ 3,443
                                                         ===============    ===============   ===============
Year Ended March 31, 1998

    Unrealized gains (losses) on securities:
         Unrealized holding gains (losses)
          arising during period                                $ 64,724          $ (21,788)         $ 42,936
         Less: reclassification adjustment
          for gains included in net income                            -                  -                 -
                                                         ---------------    ---------------   ---------------
             Total other comprehensive
               income                                          $ 64,724          $ (21,788)         $ 42,936
                                                         ===============    ===============   ===============
Year Ended March 31, 1997

    Unrealized gains (losses) on securities:
         Unrealized holding gains (losses)
          arising during period                                $ (8,719)           $ 2,964          $ (5,755)
         Less: reclassification adjustment
          for gains included in net income                      (46,528)            15,820           (30,708)
                                                         ---------------    ---------------   ---------------
             Total other comprehensive
               income                                         $ (55,247)          $ 18,784          $(36,463)
                                                         ===============    ===============   ===============
</TABLE>
                                      F-19
<PAGE>

12.    Earnings Per Share

       The following is a  reconciliation  of the numerators and denominators of
       the basic and diluted per share computations for income:
<TABLE>
<CAPTION>
                                                        Income                 Shares            Per Share
                                                     (Numerator)           (Denominator)          Amount
                                                  -------------------    -------------------    ------------
<S>                                                      <C>                      <C>              <C>
Year ended March 31, 1999:
Basic EPS
     Income available to common stockholders               $ 414,320                374,994          $ 1.10
                                                                                                ============

Effect of dilutive securities
     MSBP shares                                                                      1,168
     Stock options                                                                   13,072
                                                  -------------------    -------------------
Diluted EPS                                                $ 414,320                389,234          $ 1.06
                                                  ===================    ===================    ============

Year ended March 31, 1998:
Basic EPS
     Income available to common stockholders               $ 535,595                380,544          $ 1.41
                                                                                                ============

Effect of dilutive securities
     MSBP shares                                                                      1,446
     Stock options                                                                   10,532
                                                  -------------------    -------------------
Diluted EPS                                                $ 535,595                392,522          $ 1.36
                                                  ===================    ===================    ============

Year ended March 31, 1997:
Basic EPS
     Income available to common stockholders               $ 380,380                413,112          $ 0.92
                                                                                                ============

Effect of dilutive securities
     MSBP shares                                                                        624
     Stock options                                                                    3,749
                                                  -------------------    -------------------
Diluted EPS                                                $ 380,380                417,485          $ 0.91
                                                  ===================    ===================    ============

</TABLE>

13.    Regulatory and Capital Matters

        The  Bank  is  subject  to  various  regulatory   capital   requirements
        administered  by the federal banking  agencies.  Failure to meet minimum
        capital   requirements  can  initiate  certain  mandatory  and  possibly
        additional  discretionary--actions  by regulators  that, if  undertaken,
        could have a direct material effect on the Bank's financial  statements.
        Under  capital  adequacy  guidelines  and the  regulatory  framework for
        prompt corrective action, the Bank must meet specific capital guidelines
        that involve  quantitative  measures of the Bank's assets,  liabilities,
        and certain  off-balance  sheet  items as  calculated  under  regulatory
        accounting practices.  The Bank's capital amounts and classification are
        also  subject  to  qualitative   judgments  by  the   regulators   about
        components, risk weightings, and other factors.

                                      F-20
<PAGE>

13.  Regulatory and Capital Matters (Continued)

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table below) of core capital (as defined in the  regulations) to assets (as
     defined)  and core and total  capital to risk weight  assets (as  defined).
     Management believes,  as of March 31, 1999, that the Bank meets all capital
     adequacy requirements to which it is subject.

     As of March 31,  1999,  the most  recent  notification  from the  Office of
     Thrift Supervision (OTS) categorized the Bank as well capitalized under the
     regulatory  framework for prompt  corrective  action.  To be categorized as
     well  capitalized the Bank must maintain minimum total  risk-based,  Tier I
     risk-based, and Tier I leverage ratios as set forth in the table. There are
     no conditions or events since that  notification  that management  believes
     have changed the Bank's category.

     The  Bank's  actual  capital  amounts  (in  thousands)  and ratios are also
     presented in the following table:
<TABLE>
<CAPTION>
                                                                                               To Be Well
                                                                                            Capitalized Under
                                                                       For Capital          Prompt Corrective
                                               Actual              Adequacy Purposes:      Action Provisions:
                                     ---------------------------  ----------------------  ----------------------
                                         Amount          Ratio      Amount       Ratio      Amount       Ratio
                                     ----------------   --------  ------------  --------  ------------  --------
<S>                                        <C>          <C>         <C>          <C>        <C>         <C>
As of March 31, 1999:
Total (Risk-Based) Capital
     (to Risk Weighted Assets)               $ 7,217      35.3%       $ 1,632      8.0%       $ 2,042     10.0%
Core (Tier I) Capital
     (to Risk Weighted Assets)                 6,989      34.2%           N/A                   1,225      6.0%
Core (Tier I) Capital - leverage
     (to Assets)                               6,989      15.3%         1,825      4.0%         2,282      5.0%

As of March 31, 1998:
Total (Risk-Based) Capital
     (to Risk Weighted Assets)               $ 7,080      33.4%       $ 1,696      8.0%       $ 2,120     10.0%
Core (Tier I) Capital
     (to Risk Weighted Assets)                 6,833      32.2%           N/A                   1,272      6.0%
Core (Tier I) Capital - leverage
     (to Assets)                               6,833      14.1%         1,943      4.0%         2,428      5.0%

</TABLE>
                                      F-21
<PAGE>

13.    Regulatory and Capital Matters (Continued)

       The following is a reconciliation  of net worth to regulatory  capital as
       reported in the March 31,  1999 and 1998  reports to the Office of Thrift
       Supervision:
<TABLE>
<CAPTION>
                                                                       March 31,
                                                         ---------------------------------------
                                                               1999                 1998
                                                         ------------------   ------------------
<S>                                                           <C>                  <C>
        Bank net worth per report
          to Office of Thrift Supervision                      $ 6,989,000          $ 6,830,000

        Rounding                                                      (339)                (584)
                                                         ------------------   ------------------
        Net worth as reported in accompanying
          financial statements (Bank only)                       6,988,661            6,829,416
        Adjustments to arrive at Core (Tier I)
          and Tangible Capital:
                  Unrealized losses on certain
                        available-for-sale securities                                     3,000
                                                         ------------------   ------------------
        Core (Tier I) and Tangible Capital                       6,988,661            6,832,416
        Adjustments to arrive at Total Capital:
                   Allowable portion of general
                        allowance for loan losses                  228,000              247,000
                                                         ------------------   ------------------
        Total Capital                                          $ 7,216,661          $ 7,079,416
                                                         ==================   ==================
        Risk weight assets                                     $20,422,000          $21,202,000
                                                         ==================   ==================
</TABLE>

14.    Employee Benefits Plans

       Employee Retirement Plan:
       The Bank adopted a 401(k)  defined  contribution  savings plan during the
       year ended March 31, 1997.  Substantially all employees are covered under
       the contributory plan. Pension costs attributable to the year ended March
       31, 1999 and 1998 were $10,184 and $9,748,  respectively,  including  all
       current service costs.

       Employee Stock Ownership Plan:
       Upon  conversion  from  mutual to stock  form,  the Bank  established  an
       employee stock ownership plan (ESOP). The original  acquisition of 41,210
       shares of Company stock by the plan was funded by a loan from the Company
       to the ESOP, in the amount of $412,100. The loan, together with interest,
       is to be repaid over a ten year period.  The debt, which is accounted for
       as a liability  of the Bank and a receivable  for the  Company,  has been
       eliminated in consolidation.

       The Bank makes annual  contributions to the ESOP equal to the ESOP's debt
       service less dividends  received by the ESOP.  All dividends  received by
       the ESOP are used to pay debt  service.  The ESOP shares  initially  were
       pledged as  collateral  for its debt.  As the debt is repaid,  shares are
       released from the collateral  and will be allocated to active  employees,
       based  on the  proportion  of debt  service  paid in the  year.  The Bank
       accounts for its ESOP in accordance  with Statement of Position No. 93-6.
       Accordingly, the debt of the ESOP is recorded as debt of the Bank and the
       shares  pledged as collateral are reported as unearned ESOP shares in the
       Statement of Financial  Condition.  As of March 31, 1999,  the balance of
       indebtedness from the ESOP to the Company was $226,655, which is shown as
       a deduction from  stockholders'  equity on the consolidated  statement of
       financial condition. As shares are released from collateral,  the Company
       reports compensation


                                      F-22
<PAGE>

14.    Employee Benefits Plans (Continued)

       expense equal to the current  market price of the shares,  and the shares
       become outstanding for earnings per share (EPS)  computations.  Dividends
       on  allocated  ESOP  shares  are  recorded  as a  reduction  of  retained
       earnings;   dividends  on   unallocated   ESOP  shares  are  recorded  as
       compensation expense. ESOP compensation expense was $51,370,  $52,721 and
       $29,606 for the years ended March 31, 1999, 1998 and 1997,  respectively.
       As of March 31,  1999,  of the 40,589  ESOP  shares,  17,924  shares were
       allocated  and 22,665  shares were  unallocated.  The 22,665  unallocated
       shares had an estimated market value of $419,303 at March 31, 1999.

       Management Stock Bonus Plan:
       During the year ended March 31, 1996, the Bank adopted a Management Stock
       Bonus Plan (MSBP), the objective of which is to enable the Bank to retain
       personnel of experience  and ability in key positions of  responsibility.
       All  employees  of the Bank are  eligible to receive  benefits  under the
       MSBP.  Benefits  may be granted  at the sole  discretion  of a  committee
       appointed by the Board of Directors.  The MSBP is managed by trustees who
       are non-employee  directors and who have the responsibility to invest all
       funds contributed by the Bank to the trust created for the MSBP.

       The MSBP purchased 20,605 shares of the Company's stock for $275,083.  Of
       these shares,  16,481 shares were granted in the form of restricted stock
       payable  over a five-year  period at the rate of one-fifth of such shares
       per year following the date of grant of the award.  Compensation expense,
       in the amount of the fair market value of the common stock at the date of
       the  grant to the  employee,  will be  recognized  pro rata over the five
       years during which the shares are payable. A recipient of such restricted
       stock will be entitled to all voting and other stockholder rights, except
       that the shares, while restricted,  may not be sold, pledged or otherwise
       disposed of and are  required  to be held in escrow.  If a holder of such
       restricted  stock  terminates  employment  for reasons  other than death,
       disability  or  retirement,  the  employee  forfeits all rights to shares
       under restriction. If the participant's service terminates as a result of
       death,  disability,  retirement  or a change in control of the Bank,  all
       restrictions expire and all shares become unrestricted.  The 4,124 shares
       that have not been granted are accounted for as treasury stock. The Board
       of Directors can  terminate the MSBP at any time,  and if it does so, any
       shares not allocated will revert to the Company.

15.    Stock Option Plan

       The Company's  Board of Directors and  stockholders  ratified,  effective
       July 27, 1995, the 1994 Stock Option Plan (the Option Plan).  Pursuant to
       the Option Plan,  51,512 shares of common stock are reserved for issuance
       by the  Company  upon  exercise  of stock  options  granted to  officers,
       directors  and  employees of the Company and Bank from time to time under
       the Option Plan. The purpose of the Option Plan is to provide  additional
       incentive  to  certain   officers,   directors   and  key   employees  by
       facilitating  their  purchase  of a stock  interest in the  Company.  The
       Option Plan  provides  for the granting of  incentive  and  non-incentive
       stock options with a duration of ten years,  after which no awards may be
       made, unless earlier terminated by the Board of Directors pursuant to the
       Option Plan.  Stock to be offered  under the Plan may be  authorized  but
       unissued  common  stock or  previously  issued  shares  which  have  been
       reacquired by the Company and held as Treasury shares.

       The  Option  Plan  is  administered  by a  committee  of at  least  three
       non-employee  directors  designated by the Board of Directors (the Option
       Committee).  The Option  Committee  selects the employees to whom options
       are to be  granted  and the  number of shares to be  granted.  The option
       price may not be less than 100% of the fair market value of the shares on
       the date of the

                                      F-23
<PAGE>
15.    Stock Option Plan (Continued)

       grant,  and no option shall be  exercisable  after the  expiration of ten
       years from the grant date. In the case of any employee who owns more than
       10% of the  outstanding  common  stock at the time the option is granted,
       the option  price may not be less than 110% of the fair  market  value of
       the  shares  on the  date of the  grant,  and  the  option  shall  not be
       exercisable  after the  expiration of five years from the grant date. The
       exercise  price may be paid in cash,  shares of the  common  stock,  or a
       combination of both.

       Effective  with  ratification  of the Option Plan,  the Option  Committee
       granted 39,661 shares of common stock, at an exercise price of $12.63 per
       share.  Generally,  options  are  exercisable  at the  rate of 20% on the
       one-year  anniversary  and 20%  annually  thereafter.  Options  shall  be
       immediately exercisable in the event of the retirement following not less
       than 10 years of service,  death or disability of the option  holder,  or
       upon  change of control in the  Company as  provided  in the plan.  As of
       March 31, 1999, no options have been  exercised  and all options  granted
       remain outstanding.

       The Company  accounts  for the fair value of its grants  issued under the
       plan  subsequent to April 1, 1997 in accordance  with FASB Statement 123.
       The  compensation  cost that has been charged against income for the plan
       was  $0 and  $3,090  for  the  years  ended  March  31,  1999  and  1998,
       respectively.

       In  accordance  with SFAS No. 123, the fair value of each option grant is
       estimated on the date of grant based on discussions  with  management and
       various assumptions relating to the dividend yield,  expected volatility,
       risk-free  interest rate and expected life. The Company did not grant any
       stock options during the year ended March 31, 1999.  Common stock options
       granted  during the year ended March 31,  1998 had an  exercise  price of
       $17.00 per share and an estimated fair value of $2.00 per share.

     Certain information for the years ended March 31, 1999 and 1998 relative to
     stock options are as follows:
<TABLE>
<CAPTION>
                                                                            March 31,
                                             -------------------------------------------------------------------

                                                          1999                                1998
                                             --------------------------------     ------------------------------

                                                               Weighted-Average                    Weighted-Average
Fixed Options                                    Shares         Exercise Price       Shares         Exercise Price
                                             --------------    --------------     -------------    ----------------
<S>                                               <C>              <C>                <C>             <C>
Outstanding at beginning of year                    41,206           $ 12.79            39,661          $ 12.63
    Granted                                                                              1,545            17.00
    Canceled
    Exercised
                                             --------------    --------------     -------------    -------------

Outstanding at end of year                          41,206           $ 12.79            41,206          $ 12.79
                                             ==============    ==============     =============    =============

Exercisable at end of year                          41,206                              41,206
                                             ==============                       =============

Number of shares available for future grant:
    Beginning of year                               10,306                              11,851
                                             ==============                       =============

    End of year                                     10,306                              10,306
                                             ==============                       =============
</TABLE>
                                      F-24

<PAGE>

16.    Financial Instruments with Off-Balance-Sheet Risk/Commitments

       The Bank is a party to financial instruments with  off-balance-sheet risk
       in the  normal  course of  business  to meet the  financial  needs of its
       customers  and to reduce its own  exposure  to  fluctuations  in interest
       rates. These financial  instruments include commitments to extend credit,
       standby  letters  of  credit  and   commitments  to  sell  loans.   These
       instruments involve, to varying degrees,  elements of credit and interest
       rate  risk  in  excess  of the  amount  recognized  in the  Statement  of
       Financial   Condition.   The  contract  or  notional   amounts  of  those
       instruments  reflect  the  extent  of  involvement  the  Company  has  in
       particular classes of financial instruments.

       The Bank's exposure to credit loss in the event of non-performance by the
       other party to the financial  instrument for loan commitments and standby
       letters of credit is represented by the  contractual  notional  amount of
       those  instruments.  The Bank  uses the same  credit  policies  in making
       commitments as it does for on-balance-sheet instruments.

       At March 31, 1999 and 1998, the Bank had outstanding  commitments to fund
       real estate  loans of $209,835  and  $220,500,  respectively.  All of the
       commitments  outstanding at March 31, 1999 were for fixed rate loans with
       rates of 7.25% to 7.75%.

       The Bank had no standby letters of credit  outstanding at March 31, 1999.
       At March 31, 1998, the Bank had outstanding a standby letter of credit of
       $150,000 with a fixed interest rate of 8.00%.

       Loan commitments are agreements to lend to a customer as long as there is
       no violation of any condition  established  in the contract.  Commitments
       generally have fixed  expiration dates or other  termination  clauses and
       may require  payment of a fee. Since many of the commitments are expected
       to expire without being drawn upon, the total  commitment  amounts do not
       necessarily  represent future cash requirements.  The Bank evaluates each
       customer's  creditworthiness  on a  case-by-case  basis.  The  amount  of
       collateral  obtained if deemed  necessary  by the Bank upon  extension of
       credit is based on management's  credit evaluation of the  counter-party.
       Collateral  held is primarily  residential  real estate,  but may include
       autos, accounts receivable, inventory, property, plant and equipment.

       The Bank had no commitments to sell loans at March 31, 1999. The Bank had
       an outstanding commitment to a mortgage banking concern to sell a $57,600
       loan yet to be originated at March 31, 1998.  The Bank has an outstanding
       commitment to originate the loan at an approximately  equivalent interest
       rate.

       At March  31,  1999  and  1998,  loans  with a  carrying  value of $0 and
       $81,757,   respectively,   have  been   classified   by   management   as
       held-for-sale.  The carrying value of these loans is at the lower of cost
       or market value as of March 31, 1999 and 1998.

       The Bank had no  commitments  to purchase  mortgage-backed  securities or
       investment securities at March 31, 1999 and 1998.

17.    Significant Concentrations of Credit Risk

       The Bank grants  mortgage,  consumer  and  business  loans  primarily  to
       customers  within the state.  Although  the Bank has a  diversified  loan
       portfolio, a substantial portion of its customers' ability to honor their
       contracts is dependent  upon the  agribusiness  and energy sectors of the
       economy.  The Bank's net  investment in loans is subject to a significant
       concentration  of credit  risk given  that the  investment  is  primarily
       within a specific geographic area.

                                      F-25
<PAGE>
17.    Significant Concentrations of Credit Risk (Continued)

       As of March 31, 1999,  the Bank had a net  investment of  $23,802,225  in
       loans  receivable.  These loans possess an inherent credit risk given the
       uncertainty  regarding the  borrower's  compliance  with the terms of the
       loan  agreement.  To reduce credit risk, the loans are secured by varying
       forms of collateral,  including first mortgages on real estate,  liens on
       personal property,  savings accounts, etc. It is generally Bank policy to
       file liens on titled property taken as collateral on loans,  such as real
       estate  and  autos.  In the event of  default,  the  Bank's  policy is to
       foreclose or repossess collateral on which it has filed liens.

       In the event that any borrower completely failed to comply with the terms
       of the loan agreement and the related  collateral proved  worthless,  the
       Bank would incur a loss equal to the loan balance.

18.    Related Party Transactions

       Directors and primary  officers of the Company were customers of, and had
       transactions with, the Bank in the ordinary course of business during the
       years  ended  March  31,  1999 and 1998,  and  similar  transactions  are
       expected in the future. All loans included in such transactions were made
       on substantially the same terms, including interest rates and collateral,
       as those  prevailing at the time for comparable  transactions  with other
       persons  and did not  involve  more than  normal  risk of loss or present
       other unfavorable features.

        The following analysis is of loans made to principal officers, directors
        and principal holders of equity securities which  individually  exceeded
        $60,000 in aggregate during the year ended March 31, 1999:

Balance, March 31, 1998                               $ 91,334

New loans                                               14,055
Repayments                                             (77,169)
Adjust for balances less than $60,000                  (28,220)
                                                    ----------
Balance, March 31, 1999                               $      -
                                                    ==========

19.    Restrictions on Retained Earnings

       Office of Thrift  Supervision  regulations  require that upon  conversion
       from  mutual to stock  form of  ownership,  a  "liquidation  account"  be
       established  by  restricting  a portion  of net worth for the  benefit of
       eligible savings account holders who maintain their savings accounts with
       the Bank after conversion. In the event of complete liquidation (and only
       in such event) each  savings  account  holder who  continues  to maintain
       their savings  account shall be entitled to receive a  distribution  from
       the  liquidation  account  after  payment to all creditors but before any
       liquidation  distribution  with  respect  to common  stock.  The  initial
       liquidation  account was  established at $3,534,000.  This account may be
       proportionately  reduced for any  subsequent  reduction  in the  eligible
       holder's savings accounts.

       The Bank may not  declare or pay a cash  dividend  to the  Company if the
       effect  would cause the net worth of the Bank to be reduced  below either
       the  amount  required  for the  "liquidation  account"  or the net  worth
       requirement imposed by the OTS. If all capital  requirements  continue to
       be met,  the Bank may not declare or pay a cash  dividend in an amount in
       excess  of the  Bank's  net  earnings  for the  fiscal  year in which the
       dividend  is  declared  plus  one-half  of the  surplus  over the capital
       requirements, without prior approval of the OTS.

                                      F-26
<PAGE>

20.  Disclosures about Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
     of each  class of  financial  instruments  for which it is  practicable  to
     estimate that value.

     Cash and cash equivalents:
     For those  short-term  instruments,  the  carrying  amount is a  reasonable
     estimate of fair value.

     Time deposits in financial institutions:
     The fair value of fixed  maturity  certificates  of deposit  are  estimated
     using the  rates  currently  offered  for  deposits  of  similar  remaining
     maturities.

     Investment securities and mortgage-backed securities:
     Fair  values  are  based on quoted  market  prices  or  dealer  quotes,  if
     available. If a quoted market price or dealer quote is not available,  fair
     value is estimated using quoted market prices for similar securities.

     Loans receivable:
     The fair value of loans is estimated by  discounting  the future cash flows
     using the current  rates at which  similar loans would be made to borrowers
     with similar credit ratings and for the same remaining maturities.

     Deposit liabilities:
     The fair value of demand  deposits,  savings  accounts,  and certain  money
     market  deposits is the amount payable on demand at the reporting date. The
     fair value of  fixed-maturity  certificates  of deposit are estimated using
     the rates currently offered for deposits of similar remaining maturities.

     Advances and other borrowings from Federal Home Loan Bank:
     The fair value of advances  from the Federal  Home Loan Bank are  estimated
     using the rates offered for similar borrowings.

     Commitments to extend credit:
     The fair value of commitments is estimated using the fees currently charged
     to enter into similar  agreements,  taking into account the remaining terms
     of the agreements and the present  creditworthiness  of the counterparties.
     For fixed-rate loan  commitments,  fair value also considers the difference
     between current levels of interest rates and the committed rates.

                                      F-27

<PAGE>

20.    Disclosures about Fair Value of Financial Instruments (Continued)

       The estimated fair values of the Company's  financial  instruments are as
follows:
<TABLE>
<CAPTION>
                                                                March 31, 1999               March 31, 1998
                                                        ---------------------------   ---------------------------
                                                          Carrying                      Carrying
                                                           Amount       Fair Value       Amount       Fair Value
                                                        ------------   ------------   ------------   ------------
                                                                     (In Thousands)                (In Thousands)
<S>                                                        <C>            <C>            <C>            <C>
   Financial assets:
     Cash and cash equivalents:
       Interest bearing                                      $6,785         $6,785         $2,996         $2,996
       Non-interest bearing                                     408            408            312            312

    Time deposits in other financial institutions               500            500
     Investment securities held-to-maturity                   1,000            999          3,900          3,893
     Investment securities available-for-sale                   649            649          2,175          2,175
     Mortgage-backed securities held-to-maturity             11,460         11,508         12,615         12,744
     Loans receivable                                        23,802         24,319         25,573         26,249
     Loans held-for-sale                                                                       82             82

   Financial liabilities:
       Deposits                                              35,078         35,123         35,538         35,541
       Advances and borrowings from FHLB                      3,000          2,925          5,196          5,161

                                                         Par Value      Fair Value     Par Value      Fair Value
                                                        ------------   ------------   ------------   ------------
                                                                     (In Thousands)                (In Thousands)
   Unrecognized financial instruments:
     Commitments to extend credit                             $ 210          $ 218          $ 221          $ 228

</TABLE>

21.    Deposit Insurance

        The Deposit Insurance Funds Act of 1996 authorized the  recapitalization
        of the Savings Associations Insurance Fund (SAIF) by imposing a one time
        special assessment on institutions with SAIF assessable  deposits.  Such
        assessment  was at the  rate of  0.657%  and was  imposed  in  order  to
        increase the reserve levels of the SAIF to 1.25% of insured deposits. On
        September  30,  1996,  the Bank  recorded  a  pre-tax  expense  for this
        assessment of $225,433.  The Bank's  annual  deposit  insurance  rate in
        effect  prior to this  recapitalization  was 0.23% of insured  deposits,
        declining to 0.064% of insured deposits effective January 1, 1997.

                                      F-28
<PAGE>
22.  Parent Company Financial Information

     Condensed  financial  statements of Guthrie Savings,  Inc. (Parent Company)
     are  shown  below.   The  Parent  Company  has  no  significant   operating
     activities.

                   Condensed Statement of Financial Condition
                          As of March 31, 1999 and 1998
                                 (In Thousands)
<TABLE>
<CAPTION>
Assets                                                                       1999                 1998
                                                                       -----------------    -----------------
<S>                                                                           <C>                  <C>
        Cash and cash equivalents                                               $    86              $    86
        Investment in subsidiary                                                  6,988                6,829
        Loans receivable (subsidiary and ESOP)                                      227                  548
        Other                                                                        92                   73
                                                                       -----------------    -----------------
             Total assets                                                       $ 7,393              $ 7,536
                                                                       =================    =================
Stockholders' equity

          Common stock                                                          $     5              $     5
          Additional paid-in capital                                              4,846                4,812
          Retained income                                                         4,580                4,542
          Net unrealized loss on available-for-sale securities                                            (4)
          Unamortized amounts related to ESOP and MSBP                             (287)                (371)
          Treasury stock                                                         (1,751)              (1,448)
                                                                       -----------------    -----------------
             Total stockholders' equity                                         $ 7,393              $ 7,536
                                                                       =================    =================
</TABLE>
                        Condensed Statement of Operations
                    Year Ended March 31, 1999, 1998 and 1997
                                 (In Thousands)
<TABLE>
<CAPTION>
                                               1999                 1998                1997
                                         -----------------    -----------------   -----------------
<S>                                               <C>                  <C>                 <C>
         Equity earnings of subsidiary              $ 511                $ 605               $ 419
         Interest income                               34                   48                  77
                                         -----------------    -----------------   -----------------
                    Total income                      545                  653                 496
                                         -----------------    -----------------   -----------------
         Other expenses                               185                  147                 128
                                         -----------------    -----------------   -----------------
              Income before income taxes              360                  506                 368

         Income tax expense (benefit)                 (54)                 (30)                (12)
                                         -----------------    -----------------   -----------------
                    Net income                      $ 414                $ 536               $ 380
                                         =================    =================   =================
</TABLE>

                                      F-29
<PAGE>

22.  Parent Company Financial Information (Continued)

                        Condensed Statement of Cash Flows
                    Year Ended March 31, 1999, 1998 and 1997
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                    1999               1998               1997
                                                               ---------------    ---------------    ---------------
<S>                                                                   <C>                <C>                <C>
      Cash flows from operating activities
          Net income                                                   $  414             $  536             $  380
          Adjustments to reconcile net income to net cash
            provided (used for) operating activities:
              Equity in net income of subsidiary                         (511)              (605)              (419)
              Increase in other assets                                    (19)               (29)               (39)
              Decrease in other liabilities                                                                    (242)
              Other non-cash items, net                                    23                 22
                                                               ---------------    ---------------    ---------------
      Net cash used by operating activities                               (93)               (76)              (320)
                                                               ---------------    ---------------    ---------------

      Cash flow from investing activities:
          Reduction of investment in subsidiary                           450                450                250
          Loans to subsidiary and ESOP, net                               321                591                761
                                                               ---------------    ---------------    ---------------
      Net cash provided by investing activities                           771              1,041              1,011
                                                               ---------------    ---------------    ---------------

      Cash flows from financing activities:
          Cash dividends paid                                            (375)              (387)              (210)
          Purchase of treasury stock                                     (303)              (574)              (473)
                                                               ---------------    ---------------    ---------------
      Net cash provided used by financing activities                     (678)              (961)              (683)
                                                               ---------------    ---------------    ---------------

      Increase in cash and cash equivalents                                 -                  4                  8

      Cash at beginning of year                                            86                 82                 74
                                                               ---------------    ---------------    ---------------
      Cash at end of year                                              $   86             $   86             $   82
                                                               ===============    ===============    ===============
</TABLE>

23.     Subsequent Event

        The Company and the Bank have signed a stock purchase agreement, subject
        to  stockholder   approval,   with  Local   Oklahoma  Bank,   N.A.  Upon
        consummation of the agreement, the Company and the Bank will be acquired
        by Local Oklahoma Bank through a share  acquisition of all of the shares
        of  common  stock of the  Company  and the  Bank  will be owned by Local
        Oklahoma Bank and all current stockholders of the Company will receive a
        cash payment for their shares.

                                      F-30



<PAGE>



                                 OFFICE LOCATION

                                CORPORATE OFFICE
                              Guthrie Savings, Inc.
                               120 North Division
                             Guthrie, Oklahoma 73044

<TABLE>
<CAPTION>
                 <S>                                                           <C>
                  Board of Directors of Guthrie Savings, Inc.

                  William L. Cunningham                                         H. Stephen Ochs
                  President and Chief Executive Officer                         Vice President

                  Keith Camerer                                                 James V. Seamans
                  Retired                                                       Dentist

                  Alvin R. Powell, Jr.
                  Self Employed, Theater Owner/Real Estate Broker



                   Executive Officers of Guthrie Savings, Inc.

                  William L. Cunningham                                         H. Stephen Ochs
                  President and Chief Executive Officer                         Vice President

                  Kathleen Ann Warner                                           Kimberly D. Walker
                  Vice President                                                Treasurer


- -------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
   <S>                                                                 <C>
    Corporate Counsel:                                                  Independent Auditors:
    Brian W. Pierson Law Offices, Inc.                                  Regier Carr & Monroe, L.L.P.
    109 E. Oklahoma                                                     300 West Douglas
    P.O. Box 1459                                                       Suite 100
    Guthrie, Oklahoma  73044                                            Wichita, Kansas  67202

    Special Counsel:                                                    Transfer Agent and Registrar:
    Malizia Spidi & Fisch, PC                                           American Securities Transfer
    One Franklin Square                                                    &
    1301 K Street, N.W., Suite 700 East                                     Trust, Inc.
    Washington, D.C. 20005                                              1825 Lawrence Street, Suite 444
                                                                        Denver, Colorado  80202-1817

</TABLE>

The  Company's  Annual  Report for the year ended  March 31, 1999 filed with the
Securities  and Exchange  Commission on Form 10-KSB is available  without charge
upon  written  request.  For a copy of the Form  10-KSB  or any  other  investor
information,  please  write  or  call  Deborah  K.  Bozarth,  Secretary,  at the
Company's  corporate  office  in  Guthrie,   Oklahoma.  The  annual  meeting  of
stockholders  will be held on July 20,  1999 at 5:00  p.m.  at  Guthrie  Federal
Savings Bank, located on 120 N. Division , Guthrie, Oklahoma.


<PAGE>
- --------------------------------------------------------------------------------
                              GUTHRIE SAVINGS, INC.
                                  FORM OF PROXY
- --------------------------------------------------------------------------------
                         ANNUAL MEETING OF STOCKHOLDERS
                                  July __, 1999
- --------------------------------------------------------------------------------

         The  undersigned  hereby  appoints  the Board of  Directors  of Guthrie
Savings,   Inc.  (the  "Company"),   or  its  designee,   with  full  powers  of
substitution,  to act as attorneys and proxies for the undersigned,  to vote all
shares of Common Stock of the Company which the  undersigned is entitled to vote
at the Annual Meeting of Stockholders (the "Meeting"),  to be held at the office
of the  Company  and  Guthrie  Federal  Savings  Bank  (the  "Bank"),  120 North
Division,  Guthrie,  Oklahoma on July __, 1999,  at 5:00 p.m. and at any and all
adjournments thereof, in the following manner:
<TABLE>
<CAPTION>

                                                                FOR            WITHHELD
                                                                ---            --------
<S>                                                          <C>               <C>            <C>
1.   The election as director of James V. Seamans                _                 _
     for a 3 year term.                                         |_|               |_|

                                                                FOR             AGAINST          ABSTAIN
                                                                ---             -------          -------
2.   The ratification of the appointment of Regier Carr
     & Monroe, L.L.P. as independent auditors of
     Guthrie Savings, Inc., for the fiscal year ending           _                 _
     March 31, 2000.                                            |_|               |_|              |_|

3.   To consider and vote upon a proposal to approve
     the Stock Purchase Agreement dated as of May
     26, 1999 (the "Agreement"), by and among Local
     Oklahoma Bank, N.A. ("Local Oklahoma"), the
     Company and the Bank, pursuant to which (i)
     Local Oklahoma would acquire the shares and
     stock options of the Company (the "Acquisition"),
     then dissolve the Company and merge the Bank
     with and into Local Oklahoma (the "Bank Merger
     and together with the Acquisition, the "Merger
     and Acquisition"), (ii) each outstanding share
     of the Company common stock would be
     converted into the right, subject to adjustment,
     to receive a cash payment of $22.25 from
     Local Oklahoma upon completion of the
     Acquisition, subject to the terms and conditions
     contained in the Agreement, and (iii) each
     outstanding option to purchase Company common
     stock would be canceled in exchange for a                   _                 _                _
     payment of $22.25 less the option exercise price.          |_|               |_|              |_|

</TABLE>

Note:  Executing this proxy permits such attorneys and proxies to vote, in their
discretion,  upon such other business as may properly come before the Meeting or
any adjournments thereof.

         The  Board of  Directors  recommends  a vote  "FOR"  the  above  listed
propositions.


<PAGE>

- --------------------------------------------------------------------------------
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY WILL BE VOTED FOR EACH OF THE PROPOSITIONS  STATED.  IF ANY OTHER BUSINESS
IS  PRESENTED AT SUCH  MEETING,  THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS
PROXY IN THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS
OF NO OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
- --------------------------------------------------------------------------------
<PAGE>


                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

         Should the undersigned be present and elect to vote at the Meeting,  or
at any  adjournments  thereof,  and after  notification  to the Secretary of the
Company at the Meeting of the  stockholder's  decision to terminate  this proxy,
the power of said  attorneys  and proxies shall be deemed  terminated  and of no
further force and effect. The undersigned may also revoke this proxy by filing a
subsequently  dated proxy or by written  notification  to the  Secretary  of the
Company of his or her decision to terminate this proxy.

         The  undersigned  acknowledges  receipt  from the Company  prior to the
execution  of this  proxy of a Notice of Annual  Meeting of  Stockholders  and a
proxy statement dated June __, 1999.



                                              _    Please check here if you
Dated: ______________, 1999                  |_|   plan to attend the Meeting.



- ---------------------------------            -----------------------------------
PRINT NAME OF STOCKHOLDER                     PRINT NAME OF STOCKHOLDER


- ---------------------------------            -----------------------------------
SIGNATURE OF STOCKHOLDER                      SIGNATURE OF STOCKHOLDER


Please  sign  exactly  as your name  appears  on this  proxy.  When  signing  as
attorney, executor,  administrator,  trustee, or guardian, please give your full
title. If shares are held jointly, each holder should sign.

- --------------------------------------------------------------------------------
PLEASE  COMPLETE,  DATE,  SIGN,  AND MAIL THIS PROXY  PROMPTLY  IN THE  ENCLOSED
POSTAGE-PREPAID ENVELOPE.
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission