CITIZENS CAPITAL CORP
10SB12G/A, 1999-07-14
BEVERAGES
Previous: MARKER INTERNATIONAL, 10-K, 1999-07-14
Next: PLAY CO TOYS & ENTERTAINMENT CORP, 10KSB, 1999-07-14




                                  United States
                       Securities and Exchange Commission
                             Washington, D. C. 20549

                                  FORM 10-SB/A
                                 Amendment No. 1

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
     Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934


                             Citizens Capital Corp.
           (Name of Small Business Issuer as specified in its charter)

                 Texas                                 75-2368452
     (State or other jurisdiction of                 (IRS Employer
      incorporation organization)                  Identification No.)


    8214 Westchester, Suite 500, Dallas, Texas 75225* Mailing Address: P.O. Box
                           670406, Dallas, Texas 75367
                    (Address of principal executive offices)

         Issuer's telephone number, including area code:  (972) 960-2643

        Securities to be registered pursuant to Section 12(b) of the Act:

                                      None
        Securities to be registered pursuant to Section 12(g) of the Act:

                          Class A; no par; common stock
                                (Title of class)



Explanatory  Note:  Citizens Capital Corp., (the Company) is filing this amended
Form  10-SB/A  (the  Statement)  for  the  Year Ended December 31, 1998 to amend
certain  items  of  disclosure  related to its Form 10-SB Registration Statement
(the  Registration  Statement) filed with the Securities and Exchange Commission
on  March  19,  1999,  File  No.  0-24344.

<PAGE>
<TABLE>
<CAPTION>
                             TABLE OF CONTENTS

                                                                 Page No.
                                                                 --------
<S>                                                              <C>
Description of Business . . . . . . . . . . . . . . . . . . . .         3

Management's Discussion and Analysis. . . . . . . . . . . . . .         3

Description of Property . . . . . . . . . . . . . . . . . . . .         4

Security Ownership of Certain Beneficial Owners and Management.         4

Directors, Executive Officers, Promoters and Control Persons. .         6

Executive Compensation. . . . . . . . . . . . . . . . . . . . .         6

Certain Relationships and Related Transactions. . . . . . . . .         7

Description of Securities . . . . . . . . . . . . . . . . . . .         9

Market Price of and Dividends on the Registrant's Common Equity
 and Other Shareholder Matters. . . . . . . . . . . . . . . . .         9

Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . .        10

Changes in and Disagreements with Accountants . . . . . . . . .        10

Recent Sales of Unregistered Securities . . . . . . . . . . . .        10

Indemnification of Directors and Officers . . . . . . . . . . .        12

Financial Statements Index. . . . . . . . . . . . . . . . . . .        13

Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . .        28
</TABLE>

                                        2
<PAGE>
The  following sections of this Statement are hereby amended as set forth below:
1) Description of Business; 2) Management's Discussion and Analysis; 3) Security
Ownership  of  Certain  Beneficial  Owners  and  Management;  4)  Directors  and
Executive  Officers;  5)  Executive  Compensation;  6)Certain  Relationships and
Related  Transactions;  7)  Market  Price  of  and Dividends on the Registrant's
Common  Equity  and Related Stockholder Matters; 8) Recent Sales of Unregistered
Securities;  9)  Financial  Statements  Index  10)  Exhibit  Index.

                             Description of Business

The  sub-section  entitled:  --Possible Under Capitalization And Need For Future
Financing--  under  this  section  is  hereby  amended and restated below in its
entirety.  All other information required by this section is hereby incorporated
by  reference  to  this  same section of the Company's Registration Statement on
Form  10-SB  as  filed  with the Securities and Exchange Commission on March 19,
1999,  File  No.  0-24344.

Possible  Under  Capitalization  and  Need  For  Future  Financing

From  its inception on March 12, 1991 through March 31, 1999, the Company's cash
requirements  have  been funded by its principal stockholder.  For the remainder
of its 1999 fiscal year, the Company's principal stockholder intends to fund the
Company's  daily,  operational  cash  requirements.

In  order  to  meet additional working capital requirements and fund its plan of
operation  for  the remainder of its 1999 fiscal year, the Company has a need to
obtain  financing.  The  Company  anticipates that its capital resources for the
remainder of  its 1999 fiscal year will be provided through an aggregate loan of
$2,800,000  from  affiliates  of  the  Company  and  third  party  lenders.

If  the  Company is unable to obtain anticipated financing through affiliates of
the  Company  or third party lenders, there can be no assurance that the Company
will  be able to successfully implement its business plan or meet its additional
working  capital  requirements.  In  addition,  the Company may experience rapid
growth  and may require additional funds to expand its operations or enlarge its
organization.  While the Company intends to explore a number of options in order
to  secure  alternative  financing in the event its anticipated financing is not
obtained or is insufficient, there can be no assurance that additional financing
will be available when needed or on terms favorable to the Company.  The Company
has  approached but has not received any commitment from, any third party lender
in  regard  to  obtaining  any  anticipated  loans.

                      Management's Discussion and Analysis

The  sub-section entitled: --Liquidity And Capital Resources--under this section
is  hereby  amended  and  restated below in its entirety.  All other information
required  by  this  section  is  hereby  incorporated  by reference to this same
section  of the Company's Registration Statement on Form 10-SB as filed with the
Securities  and  Exchange  Commission  on  March  19,  1999,  File  No. 0-24344.

Liquidity  And  Capital  Resources

To  continue  its  plan  of operation for the remainder of fiscal year 1999, the
Company  expects to undertake capital obligations in order to market, distribute
and  expand  the  products  and/or  services  proposed  by  its  Landrush Realty
Corporation  (Landrush);  Media  Force Sports & Entertainment Inc. (Media Force)
and  SCOR  Brands  Inc.  (SCOR)  subsidiaries.
The  Company itself expects to undertake initial capital obligations of $220,000
to  hire  executive  management  and  general  administration  personnel.
Subsequently,  the  Company  expects  to incur additional capital obligations of
$205,000  to  hire  management,  general  administration,  marketing  and  sales
personnel  for  each  of  Landrush;  Media Force and SCOR.  In order to fund the
continuance  of its operations, the Company expects to undertake working capital
obligations  of  $100,000 for itself and $100,000 each for Landrush; Media Force
and  SCOR.

For  the  remainder  of  its 1999 fiscal year, the Company expects to expand the
products  and  services proposed to be offered by Landrush; Media Force and SCOR
primarily  by acquiring those existing, income producing operating entities that
offer  products  and  services  similar  to,  or  the  same as, those offered by
Landrush;  Media  Force  and SCOR.  To facilitate its growth and expansion plans
for  Landrush;  Media  Force  and SCOR, the Company expects to undertake capital
obligations  of  $415,000;  $750,000  and  $400,000 respectively for each of its
three  subsidiaries.

                                        3
<PAGE>
The  Company  believes  that  its  funding  requirements  of $2,800,000 shall be
adequate  for  the  continuance  of  its  plan of operation for the remainder of
fiscal year 1999.  The Company anticipates that its funding requirements will be
provided  through  a loan of $2,800,000 from affiliates of the Company and third
party  lenders.

                             Description of Property

There  are no changes to the section entitled: --Description of Property--.  The
information required by this section is hereby incorporated by reference to this
same section of the Company's Registration Statement on Form 10-SB as filed with
the  Securities  and  Exchange  Commission  on March 19, 1999, File No. 0-24344.

         Security Ownership of Certain Beneficial Owners and Management.

The  sub-sections  entitled:  --Security Ownership of Certain Beneficial Owners;
and  Security Ownership of Management--under this section are hereby amended and
restated  below  as  follows.  All other information required by this section is
hereby  incorporated  by  reference  to  this  same  section  of  the  Company's
Registration  Statement  on Form 10-SB as filed with the Securities and Exchange
Commission  on  March  19,  1999,  File  No.  0-24344.

The  total  outstanding common and preferred stock of the Company as of December
31,  1998,  consists of 40,500,000 common shares and 1,000,000 preferred shares.
All  outstanding shares of common stock are entitled to one vote per share.  The
Company's  preferred  shares  are not entitled to vote with common stockholders.

Security  Ownership  of  Certain  Beneficial  Owners

The  following  table sets forth as of December 31, 1998, each stockholder known
to  the  Company  to  beneficially  own  more  than  5  percent of the Company's
outstanding  shares  of  common  and  preferred  stock.

<TABLE>
<CAPTION>

(1) Title of Class     (2) Name and address of       (3) Amount and nature    (4) Percent of
                           beneficial owner         of beneficial ownership        class
<S>                 <C>                             <C>                       <C>
Common Stock . . .  The 3H Corporation                         25,351,050(1)            62.6%
                    P.O. Box 671304
                    Dallas, Texas 75367

Preferred Stock. .  The 3H Corporation                            920,035(1)            92.0%
                    P.O. Box 671304
                    Dallas, Texas 75367

Common Stock . . .  Citizens Capital Corp.                  15,000,000(2)(3)            37.0%
                    Employee Stock Ownership Trust
                    P.O. Box 670406
                    Dallas, Texas 75367
<FN>

(1)  The  3H  Corporation  directly  owns  23,351,052  common  shares  and in its role as the
controlling  person  of  Brice Street Partners Ltd. and Settler's Frontier Mortgage Trust has
voting  and investment power over 999,999 and 999,999 additional shares respectively.  The 3H
Corporation  directly  owns 920,035 preferred shares of the Company.  Billy D. Hawkins, Chief
Executive  Officer;  Chairman of the Board and a Director of the Company, has sole voting and
investment control over The 3H Corporation.  As a result, Mr. Hawkins may be deemed to be the
beneficial  owner  of the shares owned and/or controlled by both The 3H Corporation and Brice
Street  Partners  Ltd

(2)  Billy  D.  Hawkins, Chief Executive Officer; Chairman of the Board and a Director of the
Company;  Dwight  Washington, a Director of the Company; and Hubert H. Hawkins, a Director of
the Company are members of the Citizens Capital Corp. Employee Stock Ownership Plan Executive
Committee.  As  a  result,  the Executive Committee consisting of Mr. Hawkins; Mr. Washington
and Mr. Hubert H. Hawkins may be deemed to have shared investment power over the shares owned
by the Citizens Capital Corp. Employee Stock Ownership Trust.  The address for each member of
the  Citizens  Capital  Corp. Employee Stock Ownership Plan Executive Committee is: P. O. Box
670406,  Dallas,  Texas  75367.

(3)  Pursuant  to the trust agreement which governs the Citizens Capital Corp. Employee Stock
Ownership  Trust,  the  trust  has  a  duration  of  10  years and expires November 11, 2007.
</TABLE>

                                        4
<PAGE>
Security  Ownership  of  Management

The  following  table  sets  forth  certain information regarding the beneficial
ownership  as  of December 31, 1998, of the Company's common and preferred stock
by  (a)  each  person known by the Company to be a beneficial owner of more than
five  percent  of the outstanding common stock of the Company, (b) each director
of the Company, and (c) all directors and executive officers of the Company as a
group  (5  persons), owned beneficially 39,499,998 shares or 97.5% of the issued
and  outstanding  shares of common stock and 920,035 shares or 92% of the issued
and  outstanding  preferred  stock  of the Company as set forth in the following
table.

<TABLE>
<CAPTION>

(1) Title of Class         (2)Name of         (3) Amount and Nature of   (4) Percent of
                        Beneficial Owner        Beneficial Ownership          Class
<S>                 <C>                       <C>                        <C>
Common Stock . . .  Billy D. Hawkins                      25,351,050(1)            62.6%
Preferred Stock. .  Billy D. Hawkins                         920,035(1)            92.0%

Common Stock . . .  Dwight Washington                        100,000(2)               *
Common Stock . . .  Hubert H. Hawkins                        100,000(3)               *
Common Stock . . .  Enos Harris                              100,000(4)               *
Common Stock . . .  Directors and Executive              15,000,000 (5)            37.0%
                    Officers As A Group (5)
                    persons
<FN>

(*)  Less  than  1%

(1)  The  3H  Corporation  directly owns 23,351,052 common shares and in its role as the
controlling  person  of Brice Street Partners Ltdand  Settler's Frontier Mortgage Trust
has  voting  and  investment  power  over  999,999  and  999,999  additional  shares
respectively.  The 3H Corporation directly owns 920,035 preferred shares of the Company.
Billy  D.  Hawkins, Chief Executive Officer; Chairman of the Board and a Director of the
Company,  has  sole voting and investment control over The 3H Corporation.  As a result,
Mr.  Hawkins  may  be  deemed  to  be  the beneficial  owner  of the shares owned and/or
controlled  by  both  The  3H  Corporation  and  Brice  Street  Partners  Ltd

(2)  Dwight  Washington  in  his  role  as Chief Financial Officer of the Company has an
option  to buy 100,000 shares of the Company's class A; common stock at $1.50 per share.
Unless  or  until extended, said option is for a period of four years beginning December
31,  1998.  No  options  have  been  exercised  as  of  December  31,  1998.

(3)  Hubert  H.  Hawkins in his role as Vice President of Benefits of the Company has an
option  to buy 100,000 shares of the Company's class A; common stock at $1.50 per share.
Unless  or  until extended, said option is for a period of four years beginning December
31,  1998.  No  options  have  been  exercised  as  of  December  31,  1998.

(4)  Enos  Harris in his role as Chief Operating Officer of the Company has an option to
buy 100,000 shares of the Company's class A; common stock at $1.50 per share.  Unless or
until  extended,  said option is for a period of four years beginning December 31, 1998.
No  options  have  been  exercised  as  of  December  31,  1998.

(5)  Billy  D. Hawkins, Chief Executive Officer; Chairman of the Board and a Director of
the  Company;  Dwight  Washington,  a  Director of the Company; and Hubert H. Hawkins, a
Director  of  the  Company  are  members  of  the  Citizens Capital Corp. Employee Stock
Ownership  Plan Executive Committee.  As a result, the Executive Committee consisting of
Mr.  Hawkins;  Mr.  Washington  and  Mr.  Hubert H. Hawkins may be deemed to have shared
investment  power  over  the  shares  owned by the Citizens Capital Corp. Employee Stock
Ownership  Trust.  The  address  for  each member of the Citizens Capital Corp. Employee
Stock  Ownership  Plan  Executive  Committee is:  P. O. Box 670406, Dallas, Texas 75367.
</TABLE>

                                        5
<PAGE>
                        Directors and Executive Officers.

The  sub-section  entitled:  --Identification  of  Certain  Significant
Employees--under  this  section  is  hereby amended and restated in its entirety
below  as  follows:  All  other  information  required by this section is hereby
incorporated  by  reference  to  this same section of the Company's Registration
Statement  on Form 10-SB as filed with the Securities and Exchange Commission on
March  19,  1999,  File  No.  0-24344.

Identification  of  Certain  Significant  Employees

Billy D. Hawkins acts in the capacity of Chief Executive Officer and Chairman of
the  Board  of the Company.  Mr. Hawkins has also been a Director of the Company
since  1991.  Mr.  Hawkins has had the lead role in the planning and development
of  the  Company's  mergers  and  acquisition  program.

Mr.  Hawkins  role  in  the  Company's mergers and acquisition program primarily
consist of working directly with third party operating companies regarding their
interest  in being acquired.  Mr. Hawkins also works through business brokers to
identify  those  operating,  income  producing  entities  whose  products and/or
services  are  similar to, or the same as, those proposed by the Company and its
subsidiaries.  Once  a  suitable target company has been identified, Mr. Hawkins
evaluates  said  company  to  determine its tangible and intangible values. Upon
making  the  decision  to pursue the acquisition of a particular target company,
Mr.  Hawkins initiates discussions with the principals of the selling company in
order  to  negotiate  the  price and terms of the proposed purchase transaction.
Once a purchase agreement in principle has been reached between the two parties,
Mr.  Hawkins  then  moves  to  arrange  the  funding necessary to consummate the
purchase  transaction.

                             Executive Compensation

The sub-section entitled: --1998 ESOP Plan--under this section is hereby amended
and  restated  below as follows.  All other information required by this section
is  hereby  incorporated  by  reference  to  this  same section of the Company's
Registration  Statement  on Form 10-SB as filed with the Securities and Exchange
Commission  on  March  19,  1999,  File  No.  0-24344.

1998  ESOP  Plan

The  Company adopted an Employees Stock Ownership Plan ("ESOP" or the "Plan") on
May  1,  1998,  which  covers  all employees with at least a year of consecutive
service  that are not covered by a collective bargaining agreement.  The purpose
of  the Plan is to enable participating employees of the Company to share in the
development  and  growth  of  the  Company  and  to provide participants with an
opportunity to build capital for their retirement, the Plan is designed to do so
without  any  deductions  from  the participants' paychecks and without any cash
investment  by  participants.  The  Plan  provides  for an allocation of Company
stock  to  each  participant's  account  of  the  greater  of 15% or the maximum
percentage  allowable  of  participants' eligible compensation.  Participants in
the Plan are vested after three years of uninterrupted service with the Company.

The  Company is currently under the active management of Billy D. Hawkins acting
in  the  capacity  of  Chief  Executive  Officer and Director of the Company and
Dwight Washington; Hubert H. Hawkins and Enos Harris acting in their capacity as
Directors  of  the Company.  Mr. Billy D. Hawkins is currently the only employee
of  the  Company,  as  well as, the only participant in the Company's Plan.  The
Company  has  not paid nor accrued any salary for the benefit of Mr. Hawkins, as
such, no allocations of Company stock have been made for the benefit of any Plan
participant  for  the  fiscal  year  ending  December  31,  1998.

                                        6
<PAGE>
                 Certain Relationships and Related Transactions.

The  sub-sections  entitled:  --Transactions with Management and Others; Certain
Business  Relationships  and Transactions with Promoters--under this section are
hereby  amended  and  restated  below  in  their entirety as follows.  All other
information required by this section is hereby incorporated by reference to this
same section of the Company's Registration Statement on Form 10-SB as filed with
the  Securities  and  Exchange  Commission  on March 19, 1999, File No. 0-24344.

Transactions  with  Management  and  Others

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock in a private transaction directly to investors including The 3H
Corporation  and  Brice  Street  Partners  Ltd. in exchange for cash; merger and
acquisition;  business advisory and administrative services rendered valued at a
stated  value  of  $1.00  per  share or $1,000,000.  560,350 and 360,000 class A
preferred  shares  were  issued  to The 3H Corporation and Brice Street Partners
Ltd.  at  a  stated  value  of  $1.00  per  share.

On  August  15,  1995,  the  Company sold the trademarks and exclusive marketing
rights  to two (2) of its residential home equity brand products: The Texas Home
Equity ReFund  and The Cash-Out Mortgage ReFinancer  to Landrush in exchange for
19,000,000  shares  of Landrush common stock in a private transaction.  There is
no  current  market  value or tangible book value for the shares acquired by the
Company.  As  such,  the Company considers and accounts for the shares as having
only  a  nominal  per  share  and/or  aggregate  value.

On  June 13, 1997, the Company sold the trademark and exclusive marketing rights
to  its third residential home equity brand product: The Home Equity Cashier  to
Landrush  in  exchange  for  333,334 shares of Landrush common stock issued in a
private transaction. There is no current market value or tangible book value for
the shares acquired by the Company.  As such, the Company considers and accounts
for  the  shares  as  having  only  a  nominal per share and/or aggregate value.

On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  to  The 3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  in  exchange  for  the  conveyance of production, marketing and
distribution  rights  to  certain  trade;  brand  and service marks in a private
transaction  valued  at  $1.00  per  share or $1,000,000.  333,334; 333,333; and
333,333  common  shares were issued to The 3H Corporation; Brice Street Partners
Ltd.  and  Settler's Frontier Mortgage Trust respectively.   On May 3, 1998, the
Company  split  its  common  stock on a (3) for (1) basis.  The aggregate shares
held  by  The  3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  at December 31, 1998 subsequent to the split were 3,000,0000 or
1,000,002;  999,999  and  999,999  respectively.

On  November  20, 1997, the Company sold the trademark, publishing and exclusive
marketing rights to its Black Financial~News print publication to Media Force in
exchange  for  19,333,334 shares of Media Force common stock issued in a private
transaction.  There  is  no  current market value or tangible book value for the
shares acquired by the Company.  As such, the Company considers and accounts for
the  shares  as  having  only  a  nominal  per  share  and/or  aggregate  value.

On  November  20,  1997,  the Company sold the trademark and exclusive marketing
rights  to  its  SCOR  athletic  shoe  and  apparel logo to SCOR in exchange for
19,333,334 shares of SCOR common stock issued in a private transaction. There is
no  current  market  value or tangible book value for the shares acquired by the
Company.  As  such,  the Company considers and accounts for the shares as having
only  a  nominal  per  share  and/or  aggregate  value.

On  May  8,  1998, the Company sold 15,000,000 shares of its common stock to its
Employee  Stock Ownership Plan (ESOP) Trust, the Citizens Capital Corp. Employee
Stock  Ownership  Trust  in  a  private transaction valued at $3.34 per share or
$50,100,000.

The  3H  Corporation; Brice Street Partners Ltd. and Settler's Frontier Mortgage
Trust  are  entities  which  are  controlled  by  the  Company's Chief Executive
Officer,  Billy  D.  Hawkins.

For  the  Company's  1997  and  1998 fiscal years respectively, Billy D. Hawkins
served  a  Director,  Chief  Executive  Officer and Chairman of the Board of the
Company  and  also served as Chief Executive Officer for the Company's three (3)
97%  owned  subsidiaries:  Landrush  Realty  Corporation;  Media  Force Sports &

                                        7
<PAGE>
Entertainment, Inc. and SCOR Brands IncMr. Hawkins also currently maintains the
role  of  Chairman  of  the  Board  for  each  of  said  subsidiaries.

Billy  D.  Hawkins;  Dwight  Washington;  and  Hubert  H.  Hawkins  serve on the
Executive  Committee  of  the  Citizens  Capital  Corp. Employee Stock Ownership
Trust.  Also,  Billy  D.  Hawkins  is  a  Director,  Chief Executive Officer and
Chairman of the Board of the Company; Dwight Washington, is a Director and Chief
Financial  Officer  of  the Company and Hubert H. Hawkins is a Director and Vice
President  of  the  Company.  While neither Billy D. Hawkins; Dwight Washington;
nor  Hubert H. Hawkins separately hold any interest in the Trust's assets, Billy
D.  Hawkins; Dwight Washington; and Hubert H. Hawkins may be said to have shared
investment  power  over  said  assets.

Certain  Business  Relationships

For  the  Company's 1997 and 1998 fiscal years respectively, Billy D. Hawkins, a
Director,  Chief Executive Officer and Chairman of the Board of the Company also
served  as  Chief  Executive  Officer  for  the  Company's  three  (3) 97% owned
subsidiaries:  Landrush  Realty Corporation; Media Force Sports & Entertainment,
Inc.  and  SCOR  Brands  IncMr.  Hawkins  also  currently maintains the role of
Chairman  of  the  Board  for  each  of  said  subsidiaries.

The  3H  Corporation; Brice Street Partners Ltd. and Settler's Frontier Mortgage
Trust  are  entities  which  are  controlled  by  the  Company's Chief Executive
Officer,  Billy  D.  Hawkins.

Billy  D.  Hawkins;  Dwight  Washington;  and  Hubert  H.  Hawkins  serve on the
Executive  Committee  of  the  Citizens  Capital  Corp. Employee Stock Ownership
Trust.  Also,  Billy  D.  Hawkins  is  a  Director,  Chief Executive Officer and
Chairman of the Board of the Company; Dwight Washington, is a Director and Chief
Financial  Officer  of  the Company and Hubert H. Hawkins is a Director and Vice
President  of  the  Company.  While neither Billy D. Hawkins; Dwight Washington;
nor  Hubert H. Hawkins separately hold any interest in the Trust's assets, Billy
D.  Hawkins; Dwight Washington; and Hubert H. Hawkins may be said to have shared
investment  power  over  said  assets.

Transactions  with  Promoters

As  the  sole  founder and original investor of the Company, Billy D. Hawkins, a
Director,  Chief  Executive  Officer and Chairman of the Board of the Company is
the  only  person  who  may  currently  be considered a promoter of the Company.

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock  directly  to  investors including The 3H Corporation and Brice
Street  Partners  Ltd.  in  exchange  for cash; merger and acquisition; business
advisory  and  administrative  services  rendered  in a private transaction at a
stated  value  of  $1.00  per  share or $1,000,000.  560,350 and 360,000 class A
preferred  shares  were  issued  to The 3H Corporation and Brice Street Partners
Ltd.  at  a  stated  value  of  $1.00  per  share.

On  August  15,  1995,  the  Company sold the trademarks and exclusive marketing
rights  to two (2) of its residential home equity brand products: The Texas Home
Equity ReFund  and The Cash-Out Mortgage ReFinancer  to Landrush in exchange for
19,000,000 shares of Landrush common stock in a issued in a private transaction.
There  is no current market value or tangible book value for the shares acquired
by  the  Company.  As such, the Company considers and accounts for the shares as
having  only  a  nominal  per  share  and/or  aggregate  value.

On  June 13, 1997, the Company sold the trademark and exclusive marketing rights
to  its third residential home equity brand product: The Home Equity Cashier  to
Landrush  in  exchange  for  333,334 shares of Landrush common stock issued in a
private transaction. There is no current market value or tangible book value for
the shares acquired by the Company.  As such, the Company considers and accounts
for  the  shares  as  having  only  a  nominal per share and/or aggregate value.

                                        8
<PAGE>
On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  to  The 3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  in  exchange  for  the  conveyance of production, marketing and
distribution  rights  to  certain  trade;  brand  and service marks in a private
transaction  valued  at  $1.00  per  share or $1,000,000.  333,334; 333,333; and
333,333  common  shares were issued to The 3H Corporation; Brice Street Partners
Ltd.  and  Settler's Frontier Mortgage Trust respectively.   On May 3, 1998, the
Company  split  its  common  stock on a (3) for (1) basis.  The aggregate shares
held  by  The  3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  at December 31, 1998 subsequent to the split were 3,000,0000 or
1,000,002;  999,999  and  999,999  respectively.

On  November  20, 1997, the Company sold the trademark, publishing and exclusive
marketing  rights to itsBlack Financial~News print publication to Media Force in
exchange  for  19,333,334 shares of Media Force common stock issued in a private
transaction.  There  is  no  current market value or tangible book value for the
shares acquired by the Company.  As such, the Company considers and accounts for
the  shares  as  having  only  a  nominal  per  share  and/or  aggregate  value.

On  November  20,  1997,  the Company sold the trademark and exclusive marketing
rights  to  its  SCOR  athletic  shoe  and  apparel logo to SCOR in exchange for
19,333,334  shares  of SCOR common stock issued in a private transaction . There
is no current market value or tangible book value for the shares acquired by the
Company.  As  such,  the Company considers and accounts for the shares as having
only  a  nominal  per  share  and/or  aggregate  value.

On  May  8,  1998, the Company sold 15,000,000 shares of its common stock to its
Employee  Stock Ownership Plan (ESOP) Trust, the Citizens Capital Corp. Employee
Stock  Ownership  Trust  in  a  private transaction valued at $3.34 per share or
$50,100,000.

The  3H  Corporation; Brice Street Partners Ltd. and Settler's Frontier Mortgage
Trust  are  entities  which  are  controlled  by  the  Company's Chief Executive
Officer,  Billy  D.  Hawkins.

For  the  Company's 1997 and 1998 fiscal years respectively, Billy D. Hawkins, a
Director,  Chief Executive Officer and Chairman of the Board of the Company also
served  as Chief Executive Officer for each of the Company's three (3) 97% owned
subsidiaries:  Landrush Realty Corporation;  Media Force Sports & Entertainment,
Inc.  and  SCOR  Brands  IncMr.  Hawkins maintained the role of Chairman of the
Board  for  each  of  the  Company's  (3)  subsidiaries during fiscal year 1998.

Billy  D.  Hawkins;  Dwight  Washington;  and  Hubert  H.  Hawkins  serve on the
Executive  Committee  of  the  Citizens  Capital  Corp. Employee Stock Ownership
Trust.  Also,  Billy  D.  Hawkins  is  a  Director,  Chief Executive Officer and
Chairman of the Board of the Company; Dwight Washington, is a Director and Chief
Financial  Officer  of  the Company and Hubert H. Hawkins is a Director and Vice
President  of  the  Company.  While neither Billy D. Hawkins; Dwight Washington;
nor  Hubert H. Hawkins separately hold any interest in the Trust's assets, Billy
D.  Hawkins; Dwight Washington; and Hubert H. Hawkins may be said to have shared
investment  power  over  said  assets.

                            Description of Securities

There  are no changes to the section entitled: --Description of Securities-- The
information required by this section is hereby incorporated by reference to this
same section of the Company's Registration Statement on Form 10-SB as filed with
the  Securities  and  Exchange  Commission  on March 19, 1999, File No. 0-24344.

PART  II

    Market Price of and Dividends on the Registrant's Common Equity and Related
                              Stockholder Matters.

The  sub-section  entitled:  --Market  Information--under this section is hereby
amended  and  restated below as follows.  All other information required by this
section  is  hereby  incorporated  by  reference  to  this  same  section of the
Company's  Registration Statement on Form 10-SB as filed with the Securities and
Exchange  Commission  on  March  19,  1999,  File  No.  0-24344.

                                        9
<PAGE>
Market  Information

As  of  December  31,  1998,  there is no established foreign or domestic public
market  for  the  Company's  common  or  preferred equity securities.  While the
Company intends to take initiatives, on behalf of its shareholders, to establish
a public trading market in its common equity, the Company is not sure if or when
said  public market shall occur.  Unless and until said market for the Company's
common  equity  securities  is  established,  the  marketability  and ability to
liquidate  said  securities  in the public equity markets shall be non existent.
Thus,  the marketability and ability to liquidate shares of the Company's common
equity  shall  be  limited  to  private transactions which may only occur in the
private  equity  markets.

At  December  31,  1998,  the  Company had 300,000 unissued shares of its common
stock  which  are  subject to executive options to be allocated to its non-chief
executive  level  officers.

The  Company  has  100,000  common  stock  purchase  warrants  outstanding as of
December  31,  1998.  Each  one (1) warrant purchases 10 shares of the Company's
common  stock  at  $0.01 per share.  There are 1,000,000 shares of the Company's
class  A;  common  stock  which  are  subject  to  the  exercise of said 100,000
warrants.

The  Company has 40,500,000 shares of class A; common stock and 1,000,000 shares
of  class  A;  preferred  stock  outstanding  as  of  December  31,  1998.

                                Legal Proceedings

There  are  no  changes  to  the  section  entitled:  --Legal  Proceedings-- The
information required by this section is hereby incorporated by reference to this
same section of the Company's Registration Statement on Form 10-SB as filed with
the  Securities  and  Exchange  Commission  on March 19, 1999, File No. 0-24344.

                  Changes in and Disagreements with Accountants

There  are  no  changes  to the section entitled: --Changes in and Disagreements
with  Accountants--  The  information  required  by  this  section  is  hereby
incorporated  by  reference  to  this same section of the Company's Registration
Statement  on Form 10-SB as filed with the Securities and Exchange Commission on
March  19,  1999,  File  No.  0-24344.

                     Recent Sales of Unregistered Securities

This  section  entitled:  --Recent  Sales  of  Unregistered Securities-hereof is
hereby  amended  and  restated  below  in  its  entirety  as  follows.

The  following  information  relates to all securities of the Company which have
been  sold  by  the  Company  within the past five years and were not registered
under  the  Securities  Act  of 1933, as amended or the Exchange Act of 1934, as
amended.

Securities  Sold

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock in a private transaction directly to investors including The 3H
Corporation  and  Brice  Street  Partners  Ltd. in exchange for cash; merger and
acquisition;  business advisory and administrative services rendered at a stated
value  of  $1.00 per share or $1,000,000.  560,350 and 360,000 class A preferred
shares  were  issued  to  The 3H Corporation and Brice Street Partners Ltd. at a
stated  value  of  $1.00  per  share.

Each  share  of  preferred  stock  is paired together with 1/10th warrant and is
outstanding as a unit.  Each one (1) warrant purchases ten (10) shares of common
stock  at  $0.01  per  share.

                                       10
<PAGE>
On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  to  The 3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  in  exchange  for  the  conveyance of production, marketing and
distribution  rights  to  certain  trade;  brand  and service marks in a private
transaction  valued  at  $1.00  per  share or $1,000,000.  333,334; 333,333; and
333,333  common  shares were issued to The 3H Corporation; Brice Street Partners
Ltd.  and  Settler's Frontier Mortgage Trust respectively.   On May 3, 1998, the
Company  split  its  common  stock on a (3) for (1) basis.  The aggregate shares
held  by  The  3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  at December 31, 1998 subsequent to the split were 3,000,0000 or
1,000,002;  999,999  and  999,999  respectively.

On  May  8,  1998, the Company sold 15,000,000 shares of its common stock to its
Employee  Stock Ownership Plan (ESOP) Trust, the Citizens Capital Corp. Employee
Stock  Ownership  Trust  in  a  private transaction valued at $3.34 per share or
$50,100,000.

Underwriters  and  Other  Purchasers

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock  directly  to  investors including The 3H Corporation and Brice
Street  Partners  Ltd.  in  a private transaction at a stated value of $1.00 per
share  or  $1,000,000  in  exchange  for  cash; merger and acquisition; business
advisory  and  administrative  services  rendered.  560,350  and 360,000 class A
preferred  shares  were  issued  to The 3H Corporation and Brice Street Partners
Ltd.  at  a  stated  value  of  $1.00  per  share.

Each  share  of  preferred  stock  is paired together with 1/10th warrant and is
outstanding as a unit.  Each one (1) warrant purchases ten (10) shares of common
stock  at  $0.01  per  share.  The 1,000,000 shares of  class A; preferred stock
were  issued  by  the  Company in a private transaction not involving any public
offering.  No  broker/dealer  or  other party served in an underwriting capacity
regarding  this  issuance.

On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  directly to investors including The 3H Corporation; Brice Street Partners
Ltd.  and  Settler's  Frontier Mortgage Trust in a private transaction valued at
$1.00 per share or $1,000,000.  333,334; 333,333; and 333,333 common shares were
issued  to the 3H Corporation; Brice Street Partners Ltd. and Settler's Frontier
Mortgage  Trust  respectively  in  exchange  for  the  conveyance of production,
marketing  and  distribution  rights  to certain trade; brand and service marks.
The  1,000,000  shares of  class A; common stock were issued by the Company in a
private  transaction  not  involving  any  public offering.  No broker/dealer or
other  party served in an underwriting capacity regarding this issuance.  On May
3,  1998,  the  Company  split  its  common  stock  on a (3) for (1) basis.  The
aggregate  shares  held  by  The  3H Corporation; Brice Street Partners Ltd. and
Settler's  Frontier  Mortgage Trust at December 31, 1998 subsequent to the split
were  3,000,0000  or  1,000,002;  999,999  and  999,999  respectively.

On  May  8, 1998, the Company sold 15,000,000 shares of its class A common stock
directly  to  its  Employee  Stock Ownership Plan Trust in a private transaction
valued  at  $3.34  per  share  or  $50,100,000.  No broker/dealer or other party
served  in  an  underwriting  capacity  regarding  this  issuance.

Consideration

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock in a private transaction directly to investors including The 3H
Corporation  and  Brice  Street  Partners  Ltd. in exchange for cash; merger and
acquisition;  business advisory and administrative services rendered at a stated
value  of  $1.00 per share or $1,000,000.  560,350 and 360,000 class A preferred
shares  were  issued  to  The  3H  Corporation  and  Brice  Street Partners Ltd.
respectively  at  a  stated  value  of  $1.00  per  share.

On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  to  directly  to  The  3H  Corporation;  Brice  Street  Partners Ltd. and
Settler's  Frontier  Mortgage Trust in a private transaction valued at $1.00 per
share  or $1,000,000 in exchange for the conveyance of production, marketing and
distribution  rights  to  certain  trade;  brand  and  service  marks.  333,334;
333,333;  and  333,333  common  shares  were issued to The 3H Corporation; Brice
Street  Partners  Ltd.  and Settler's Frontier Mortgage Trust respectively.   On
May  3,  1998,  the  Company split its common stock on a (3) for (1) basis.  The
aggregate  shares  held  by  The  3H Corporation; Brice Street Partners Ltd. and
Settler's  Frontier  Mortgage Trust at December 31, 1998 subsequent to the split
were  3,000,0000  or  1,000,002;  999,999  and  999,999  respectively.

                                       11
<PAGE>
On  May 8, 1998, the Company sold 15,000,000 shares of its class A; common stock
directly  to  its  Citizens  Capital  Corp.  Employee Stock Ownership Trust in a
private  transaction  valued  at $3.34 per share or $50,100,000 in exchange for,
the  issuance  by the Trust, of a 5 year; fourteen and one-half percent (14.5%),
$50,100,000  promissory  note.  Said  promissory note was issued together with a
security  agreement  fully  collateralized by 15,000,000 shares of the Company's
common  stock held by the Citizens Capital Corp. Employee Stock Ownership Trust.

                       Exemption from Registration Claimed

On  November  1,  1994,  the  Company  issued  1,000,000  shares  of its class A
preferred  stock  directly  to  investors including The 3H Corporation and Brice
Street  Partners  Ltd.  in  a  private  transaction valued at $1.00 per share or
$1,000,000  in  exchange  for  merger  and  acquisition;  business  advisory and
administrative  services  rendered  to  the Company.  The securities sold hereof
were  sold  pursuant to an exemption from the requirements of registration under
Rule  230.504  of  Regulation  D of the Securities Act of 1933, as amended.  The
offerings  were made without the use of any general solicitation or advertising.
All  investors had adequate access, through their relationship with the Company,
to  information  about  the  Company.

On  November 14, 1997, the Company issued 1,000,000 shares of its class A common
stock  directly  to The 3H Corporation; Brice Street Partners Ltd. and Settler's
Frontier  Mortgage  Trust  in a private transaction valued at $1.00 per share or
$1,000,000  in  exchange  for  the  conveyance  of  production,  marketing  and
distribution  rights  to certain trade; brand and service marks.  The securities
sold  hereof  were  sold  pursuant  to  an  exemption  from  the requirements of
registration  under  Rule 230.504 of Regulation D of the Securities Act of 1933,
as  amended. The offerings were made without the use of any general solicitation
or  advertising.  All  investors had adequate access, through their relationship
with  the  Company,  to  information  about  the  Company.

On May 8, 1998, the Company issued 15,000,000 shares of its class A common stock
directly  to  its  Citizens  Capital  Corp.  Employee Stock Ownership Trust in a
private  transaction  valued  $3.34 per share or $50,100,000 in exchange for a 5
year,  fourteen and one-half percent (14.5%), $50,100,000 promissory note.  Said
promissory  note  was  issued  together  with  a  security  agreement  fully
collateralized  by  15,000,000  shares of the Company's common stock held by the
Citizens  Capital  Corp.  Employee  Stock  Ownership Trust.  The securities sold
hereof  were sold pursuant to an exemption from the requirements of registration
under  Rule  230.506  of Regulation D of the Securities Act of 1933, as amended.
The  offering  were  made  without  the  use  of  any  general  solicitation  or
advertising.  All  plan  participants  had  adequate  access,  through  their
relationship  with  the  Company,  to  information  about  the  Company.

                    Indemnification of Directors and Officers

There are no changes to the section entitled: --Indemnification of Directors and
Officers.  The  information  required  by this section is hereby incorporated by
reference  to  this same section of the Company's Registration Statement on Form
10-SB  as  filed  with the Securities and Exchange Commission on March 19, 1999,
File  No.  0-24344.



               THE REMAINDER OF THIS PAGE LEFT BLANK INTENTIONALLY



                                       12
<PAGE>
<TABLE>
<CAPTION>
                            FINANCIAL STATEMENTS INDEX

                                                                          Page No.
                                                                          --------
<S>                                                                       <C>
 Independent Auditor's Report. . . . . . . . . . . . . . . . . . . . . .        14

     Financial Statements

             Consolidated Balance Sheets . . . . . . . . . . . . . . . .        15

             Consolidated Statements of Operations . . . . . . . . . . .        16

             Consolidated Statement of Changes in  Stockholder's Equity.        18

             Consolidated Statements of Cash Flows . . . . . . . . . . .        19

             Notes to Consolidated Financial Statements. . . . . . . . .        20

     Interim Financial Statements (Unaudited)

             Consolidated Balance Sheet. . . . . . . . . . . . . . . . .        23

             Consolidated Statements of Operations . . . . . . . . . . .        24

             Consolidated Statements of Cash Flows . . . . . . . . . . .        25

             Notes to Consolidated Financial Statements. . . . . . . . .        26
</TABLE>

                                       13
<PAGE>

                          INDEPENDENT  AUDITOR'S  REPORT


The  Board  of  Directors
Citizens  Capital  Corp.
Dallas,  Texas


We  have audited the accompanying consolidated balance sheet of Citizens Capital
Corp.  (a  development  stage  company) as of December 31, 1998, and the related
consolidated  statements of operations, changes in stockholders' equity and cash
flows  for  the  years  ended  December  31,  1998  and 1997 and the period from
inception (March 12, 1991) to December 31, 1998.  These financial statements are
the  responsibility  of  the  Company's  management.  Our  responsibility  is to
express  an  opinion  on  these  financial  statements  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit  includes  examining on a test basis evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management  as  well  as  evaluating  the  overall financial statement
presentation.  We  believe  that  our  audits provide a reasonable basis for our
opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material  respects,  the financial position of Citizens Capital Corp. as of
December  31, 1998, and the results of its operations and its cash flows for the
years  ended December 31, 1998 and 1997 and the period from inception (March 12,
1991)  to  December  31,  1998  in conformity with generally accepted accounting
principles.



HEIN+ASSOCIATES  LLP
Certified  Public  Accountants


Dallas,  Texas
February  8, 1999

                                       14
<PAGE>
<TABLE>
<CAPTION>

                           CONSOLIDATED BALANCE SHEETS

                                December 31, 1998

                                      ASSETS
                                      ------

CURRENT ASSET -
   Cash                                                                   $1,015
<S>                                                                 <C>
OFFICE EQUIPMENT, net of accumulated depreciation of $3,250. . . .           310

INTANGIBLE ASSETS, net . . . . . . . . . . . . . . . . . . . . . .           360
                                                                    -------------

   Total assets . . . . . . . . . . . . . . . . . . . . . . . . .   $      1,685
                                                                    =============

                     LIABILITIES AND STOCKHOLDER'S EQUITY
                    --------------------------------------

CURRENT LIABILITIES -
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . .  $      1,000

STOCKHOLDERS' EQUITY:
Preferred stock, $1.00 stated value, 2,000,000 shares authorized;
   1,000,000 shares issued and outstanding . . . . . . . . . . . .     1,000,000
   Common stock, no par value, 100,000,000 shares authorized;
   40,500,000 shares issued and outstanding ($.01 stated value). .       405,000
Additional paid-in capital . . . . . . . . . . . . . . . . . . . .    48,787,966
Note receivable from ESOP. . . . . . . . . . . . . . . . . . . . .   (50,100,000)
Deficit accumulated during the development stage . . . . . . . . .       (92,281)
                                                                    -------------
   Total stockholders' equity . . . . . . . . . . . . . . . . . .            685
                                                                    -------------

   Total liabilities and stockholders' equity . . . . . . . . . .   $      1,685
                                                                    =============
</TABLE>

                                       15
<PAGE>
<TABLE>
<CAPTION>


                              CITIZENS CAPITAL CORP.
                           (A DEVELOPMENT STAGE COMPANY)

                       CONSOLIDATED STATEMENTS OF OPERATIONS

                  For the Years Ended December 31,  1998 and 1997
                  and the period from inception (March 12,  1991)
                               to December 31, 1998

                                       Year Ended December 31,     Period from
                                       -----------------------  March 12, 1991 to
                                          1998       1997      December 31,  1998
                                        ---------  ---------  --------------------
<S>                                     <C>        <C>        <C>
SALES. . . . . . . . . . . . . . . . .  $    438   $      -   $               438

COST OF SALES. . . . . . . . . . . . .       275          -                   275
                                        ---------  ---------  --------------------
                                             163          -                   163

GENERAL AND ADMINISTRATIVE EXPENSES. .    17,516      9,657                92,444
                                        ---------  ---------  --------------------

NET LOSS . . . . . . . . . . . . . . .  $(17,353)  $ (9,657)  $           (92,281)
                                        =========  =========  ====================

NET LOSS PER SHARE (basic and diluted)  $      -   $      -
                                        =========  =========
</TABLE>

                                       16
<PAGE>
<TABLE>
<CAPTION>
                                    CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                                     For the period from March 12, 1991 to December 31, 1998


                                      Preferred Stock         Common Stock       Additional        Note
                                   ---------------------  -------------------     Paid-in       Receivable  Accumulated
                                    Shares      Amount      Shares     Amount     Capital        from ESOP    Deficit    Totals
                                   ---------  ----------  ----------  --------  ------------  -------------  ---------  ---------
<S>                                <C>        <C>         <C>         <C>       <C>           <C>            <C>        <C>
Common stock issued founder
 upon incorporation                        -  $        -         300  $      3  $        (3)  $          -   $      -   $      -

Common stock issued founder
 December 24, 1993                         -           -  22,499,700   224,997     (224,997)             -          -          -

Preferred stock issued
 November 1, 1994                  1,000,000   1,000,000           -         -     (988,000)             -          -     12,000

Contributions by stockholder at
 Various dates prior to 1997               -           -           -         -       56,096              -          -     56,096

Cumulative net loss through
December 31, 1996                          -           -           -         -            -              -    (65,271)   (65,271)
                                   ---------  ----------  ----------  --------  ------------  -------------  ---------  ---------

BALANCES, December 31, 1996        1,000,000   1,000,000  22,500,000   225,000   (1,156,904)             -    (65,271)     2,825

Common stock issued for brand and
Service marks November 14, 1997            -           -   3,000,000    30,000      (30,000)             -          -          -

Contributions by stockholder
 during 1997                               -           -           -         -        9,307              -          -      9,307

Net loss for the year                      -           -           -         -            -              -     (9,657)    (9,657)
                                   ---------  ----------  ----------  --------  ------------  -------------  ---------  ---------

BALANCES, December 31, 1997        1,000,000   1,000,000  25,500,000   255,000   (1,177,597)             -    (74,928)     2,475

Common stock issued to ESOP,
May 8, 1998                                -           -  15,000,000   150,000   49,950,000    (50,100,000)         -          -

Contributions by stockholder
 during 1998                               -           -           -         -       15,563              -          -     15,563

Net loss for the year                      -           -           -         -            -              -    (17,353)   (17,353)
                                   ---------  ----------  ----------  --------  ------------  -------------  ---------  ---------

BALANCES, December 31, 1998        1,000,000  $1,000,000  40,500,000  $405,000  $48,787,966   $(50,100,000)  $(92,281)  $    685
                                   =========  ==========  ==========  ========  ============  =============  =========  =========
</TABLE>

                                       17
<PAGE>
<TABLE>
<CAPTION>

                                   CITIZENS CAPITAL CORP.
                               (a development stage company)

                           CONSOLIDATED STATEMENTS OF CASH FLOWS

                      For the Years Ended December 31,  1998 and 1997
                      and the period from inception (March 12,  1991)
                                    to December 31, 1998


                                                  Year Ended December 31,   Period from
                                                  ---------------------- March 12, 1991 to
                                                     1998       1997     December 31, 1998
                                                   ---------  --------  -------------------
<S>                                                <C>        <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                           $(17,353)  $(9,657)       $(92,444)
  Adjustments to reconcile net loss to cash used by
  operating activities:
    Expenses paid by stockholder                    15,563     9,157          76,154
    Depreciation and amortization                     790       500            3,290
    Increase in accounts payable                     1,000       -             1,000
                                                   ---------  --------  -------------------
      Net cash used by operating activities            -         -           (12,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of office equipment                         -         -            (3,560)
  Payment for intangible assets                        -       (150)           (250)
                                                   ---------  --------  -------------------
      Net cash used by investing activities            -       (150)          (3,810)

CASH FLOWS FROM FINANCING ACTIVITIES -
  Sale of stock and contribution by stockholder      1,015      150           16,825
                                                   ---------  --------  -------------------

NET INCREASE IN CASH                                 1,015       -             1,015

CASH, beginning of period                              -         -               -
                                                   ---------  --------  -------------------

CASH, end of period                                 $1,015       $-           $1,015
                                                   =========  ========  ===================
</TABLE>

                                       18
<PAGE>
                             CITIZENS CAPITAL CORP.
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  GENERAL  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
    ------------------------------------------------------------

Company  Background
- -------------------
Citizens  Capital  Corp.  (the "Company") is a development stage holding company
with plans to acquire and/or develop operating entities, assets and/or marketing
rights which provide the Company with an initial entry into new markets or serve
as  complementary  additions  to  existing  operations,  assets and/or products.

Currently,  the  Company's  plans  contemplate  operating in the following three
market  segments:  1)  residential  mortgage  loan  marketing,  commercial  and
residential  real  estate  investment and development;  2) news print publishing
and  3)  the  design,  marketing  and distribution of branded athletic shoes and
apparel,  through  its three 97% owned subsidiaries: Landrush Realty Corporation
("Landrush"); Media Force Sports & Entertainment, Inc. ("Media Force"); and SCOR
Brands,  Inc.  ("SCOR").  Operations  since  inception  have  primarily included
expenditures related to development of the Company's proposed business ventures.

Principles  of  Consolidation
- -----------------------------
The  consolidated  financial  statements include the accounts of the Company and
its  subsidiaries.  All  significant intercompany accounts and transactions have
been  eliminated  in  consolidation.

Office  Equipment
- -----------------
Office  equipment is carried at cost less accumulated depreciation.  Significant
improvements  and  additions  are capitalized.  Maintenance and repair costs are
expensed as incurred.  Depreciation is computed on the straight line method over
the  useful  lives  of  the  assets, which range from five to seven years.  When
property  and  equipment  are retired or otherwise disposed of, the related cost
and  accumulated  depreciation  are  eliminated  and  any  profit  or  loss  on
disposition  is  reflected  in  income.

Intangible  Assets
- ------------------
The  Company,  through  its  interest  in  Landrush Realty Corporation, owns the
registered  trademark,  distribution and exclusive marketing rights to The Texas
Home  Equity  ReFund  ,  The  Cash-Out  Mortgage ReFinancer  and The Home Equity
Cashier  home  equity  product  marks.

The  Company,  through  its  interest in Media Force Sports & Entertainment Inc.
owns  the  registered  trademark, distribution and exclusive marketing rights to
the  Black  Financial-News  publication.

The  Company,  through  its  interest  in  SCOR Brands Inc., owns the registered
trademark,  distribution  and exclusive marketing rights to the SCOR  brand line
of  athletic  shoes  and  apparel.

The  Company  accounts  for  the  value  of  the  trademarked  products  and the
corresponding  exclusive  marketing  and  distribution  rights  based  on  the
registration costs, which totaled $400.  This intangible asset is amortized on a
straight  line  basis  over  ten  years.

                                       19
<PAGE>
                             CITIZENS CAPITAL CORP.
                          (A DEVELOPMENT STAGE COMPANY)

Loss  Per  Share
- ----------------
Loss  per  share  is  calculated  in  accordance  with  Statement  of  Financial
Accounting  Standards  No. 128 ("SFAS 128"), "Earnings Per Share".  Basic income
(loss)  per  share  is computed based upon the weighted average number of common
shares  outstanding  during  the  period.  Diluted income (loss) per share takes
common  equivalent shares into consideration.  However, common equivalent shares
are  not  considered  if their effect is antidilutive.  Common stock equivalents
consist of outstanding stock options and warrants.  Common stock equivalents are
assumed to be exercised with the related proceeds used to repurchase outstanding
shares  except  when the effect would be antidilutive.  Common equivalent shares
of  the  Company  were  antidilutive  in  all  periods  presented.

The  weighted  average  number  of shares outstanding used in the loss per share
computation  was 35,212,500 and 22,875,000 for the years ended December 31, 1998
and  1997,  respectively.

Income  Taxes
- -------------
The Company accounts for income taxes under the liability method, which requires
recognition  of  deferred tax assets and liabilities for the expected future tax
consequences  of  events  that have been included in the financial statements or
tax  returns.  Under  this  method,  deferred  tax  assets  and  liabilities are
determined  based  on  the  difference  between the financial statements and tax
bases  of  assets and liabilities using enacted tax rates in effect for the year
in  which  the differences are expected to reverse.  The Company had no material
deferred  tax  assets  or  liabilities  at  December  31,  1998.

Statement  of  Cash  Flows
- --------------------------
For  purposes  of the statements of cash flows, the Company considers all highly
liquid  debt  instruments purchased with an original maturity of three months or
less  to  be  cash  equivalents.

Use  of  Estimates
- ------------------
The preparation of the Company's consolidated financial statements in conformity
with  generally accepted accounting principles requires the Company's management
to  make  estimates  and  assumptions  that affect the amounts reported in these
financial  statements  and accompanying notes.  Actual results could differ from
those  estimates.

2.  PLAN  OF  OPERATION  FOR  THE  1999  FISCAL  YEAR
    -------------------------------------------------

The  Company's plan of operation for the 1999 fiscal year is to: (1) develop the
products  and/or services currently offered by its three subsidiaries: Landrush,
Media  Force  and  SCOR and (2) continue to evaluate and pursue suitable mergers
and/or  acquisitions  of  existing  operating  entities.  The  Company's  cash
requirements have been funded to date by its principal stockholder.  The Company
anticipates  approximately  $2,800,000 of cash will be needed to fully implement
the  start-up phase of its plans and cover working capital requirements over the
next year.  The Company intends to attempt to borrow these funds from affiliates
of  the Company and third party lenders.  Should the Company be unable to borrow
these  funds,  it  will  be  unable  to  implement  its  business  plan.

The  Company  intends to register with the United States Securities and Exchange
Commission,  39,500,000  shares of its Class A common stock for secondary market
trading during 1999.  The 39,500,000 common shares include the 15,000,000 common
shares  currently  held  by  the  Company's  ESOP  (see  Note  3).

3.  EMPLOYEE  STOCK  OWNERSHIP  PLAN  AND  NOTE  RECEIVABLE
    -------------------------------------------------------

The  Company has an Employees Stock Ownership Plan ("ESOP" or the "Plan"), which
covers  all  employees  with at least a year of consecutive service that are not
covered  by  a  collective  bargaining  agreement.  The  Plan  provides  for  an
allocation  of Company stock to each participant's account of the greater of 15%
or  the maximum percentage allowable of participants' eligible compensation.  No
shares  have  been  allocated  as  of  December  31,  1998  as there has been no
compensation  to  employees.

On  May  11, 1998 the Company sold 15,000,000 shares of its Class A common stock
directly  to  the  ESOP  at  $3.34 per share in exchange for a five year, 14.5%,
$50,100,000  promissory  note.  The  promissory  note was issued together with a
security  agreement  fully  collateralized by 15,000,000 shares of the Company's
common  stock  held  by  the  ESOP.  The promissory note has a "liquidating call
provision"  which  may  be  invoked  by  the  Company  or  the  noteholder.  The
liquidating  call  provision  gives  the  Company  or the noteholder the "demand
right"  to request that up to 15,000,000 shares of Citizens Capital Corp. common
stock,  held  by  the  ESOP, be liquidated to pay down the outstanding principal
amount  of the note and any accrued principal and interest thereof, any time the
common  shares  are  selling  in the public or private capital marketplace at or
above  $5.00  per share.  The initial face value of the promissory note has been
recorded  in the stockholders' equity section of the accompanying balance sheet.

                                       20
<PAGE>
4.  STOCKHOLDERS'  EQUITY
    ---------------------

Preferred  Stock
- ----------------
On November 1, 1994, the Company issued 1,000,000 shares of its Class A, 7 1/4%,
$1.00  cumulative  preferred  stock.  Each  share  of preferred stock includes a
warrant which entitles the holder to purchase one share of common stock at $0.01
per  share.

The  holders  of  the  preferred  stock  are  entitled to receive out of legally
available  funds  of  the  Company,  dividends  at an annual rate of $0.0725 per
share,  payable  quarterly  in arrears, on a cumulative basis.  Dividends on the
preferred  stock have not been declared or paid and have not been accrued in the
accompanying  financial statements because the Company has no surplus from which
dividends  can  legally be paid.  Cumulative dividends in arrears as of December
31,  1998  are  $314,164.

The  preferred  stock was initially scheduled to be repaid on December 31, 1999.
However,  as permitted by the terms of the preferred stock, in excess of 66-2/3%
of  the  holders  of  the  preferred  stock  elected  to eliminate any repayment
requirement.  The  Company  may,  at its election, redeem the preferred stock in
whole, but not in part, at a 7-1/4% premium, so long as the cumulative dividends
have  been  declared  and  paid.

The  Company  has  authorized,  but unissued 4,000,000 shares of preferred stock
which  may  be  issued  in  such  series  and  preferences  as determined by the
Company's  board  of  directors.

Common  Stock
- -------------
At  December  31, 1996, the Company had 22,500,000 Class A, no par, $0.01 stated
value  shares  issued  and  outstanding.

On  November  14,  1997,  the  Company issued 3,000,000 additional shares of its
Class  A,  no  par,  $0.01  stated  value  common  stock, to three institutional
investors  in  exchange  for  the  full  conveyance  of  production,  marketing,
distribution  and  trade  rights  to  certain  brand  and  service  marks.

On  May  3,  1998, the Company voted to split its shares of Class A common stock
then  outstanding  on  a 3 for 1 basis.  The aggregate number of Class A, no par
value  common  shares  outstanding  after  the  split  were  25,500,000.  All
information  in  the accompanying financial statements and notes is presented as
if  the  split  occurred  at  the  date  of  incorporation.

On  May  8,  1998,  the Company sold 15,000,000 shares of Class A, no par, $0.01
stated  value common stock directly to its ESOP at $3.34 per share (see Note 3).

Stock  Options
- --------------
Effective  December  1,  1998,  the  Company  adopted a stock option plan, which
provides  for  a  maximum  of 2,000,000 shares to be issued under the plan.  The
Company  granted  options  to  three  directors on December 1, 1998 to acquire a
total of 300,000 shares of common stock.  The exercise price is $1.50 per share.
The  options  may  be  exercised  based  on  the  following  schedule:  25% vest
immediately,  25% vest after two years, 25% vest after three years, and 25% vest
after  four  years.  No options had been exercised as of December 31, 1998.  The
Company has estimated the fair value of the options to be immaterial at December
31,  1998.

                                       21
<PAGE>
<TABLE>
<CAPTION>
                           CONSOLIDATED BALANCE SHEETS

                                  March 31, 1999
                                   (Unaudited)

                                      ASSETS
                                      ------
<S>                                                                 <C>
CURRENT ASSET -
  Cash                                                              $      3,350

OFFICE EQUIPMENT, net of accumulated depreciation of $3,338                  222

INTANGIBLE ASSETS, net                                                       350
                                                                    -------------

     Total assets                                                   $      3,922
                                                                    =============

                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------

CURRENT LIABILITIES -
  Accounts payable                                                  $      1,750

STOCKHOLDERS' EQUITY:
Preferred stock, $1.00 stated value, 5,000,000 shares authorized;
   1,000,000 shares issued and outstanding                             1,000,000
  Common stock, no par value, 100,000,000 shares authorized;
   40,500,000 shares issued and outstanding ($.01 stated value)          405,000
  Additional paid-in capital                                          48,795,009
  Note receivable from ESOP                                          (50,100,000)
  Deficit accumulated during the development stage                       (97,837)
                                                                    -------------
     Total stockholders' equity                                            2,172
                                                                    -------------

     Total liabilities and stockholders' equity                     $      3,922
                                                                    =============
</TABLE>


                                       22
<PAGE>
<TABLE>
<CAPTION>


                        CONSOLIDATED STATEMENTS OF OPERATIONS

                    For the Periods Ended March 31, 1999 and 1998
                  AND THE PERIOD FROM INCEPTION(MARCH 12, 1991) TO
                                   MARCH 31, 1999
                                     (Unaudited)


                                         Period Ended March 31,        Period from
                                        --------------------------  March 12, 1991 to
                                            1999          1998       MARCH 31, 1999
                                        ------------  ------------  ----------------
<S>                                     <C>           <C>           <C>
SALES                                   $         0   $       438   $           438

COST OF SALES                                     0           275               275
                                        ------------  ------------  ----------------
                                                  0           163               163

GENERAL AND ADMINISTRATIVE EXPENSES           5,556         4,379            98,000
                                        ------------  ------------  ----------------

NET LOSS                                $    (5,556)  $    (4,216)  $       (97,837)
                                        ============  ============  ================

NET LOSS PER SHARE (BASIC AND DILUTED)  $        --   $        --

Weighted Average Shares                  40,500,000    22,500,000
                                        ============  ============
</TABLE>

                                       23
<PAGE>
<TABLE>
<CAPTION>
                                 CITIZENS CAPITAL CORP.
                              (A DEVELOPMENT STAGE COMPANY)

                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                      For the Periods Ended March 31, 1999 and 1998
                    AND THE PERIOD FROM INCEPTION(MARCH 12, 1991) TO
                                     MARCH 31, 1999
                                       (Unaudited)


                                                 Period Ended March 31,    Period from
                                                 ---------------------- March 12, 1991 to
                                                     1999      1998     March 31,  1999
                                                   --------  --------  -----------------
<S>                                                <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                         $(5,556)  $(4,216)  $        (97,837)
                                                                       =================
    Adjustments to reconcile net loss to cash used by
    operating activities:
      Expenses paid by stockholder                   3,693     3,048             79,684
      Depreciation and amortization                     98       168              3,388
      Increase in accounts payable                     750     1,000              1,750
                                                   --------  --------  -----------------
        Net cash used by operating activities       (1,015)        -            (13,015)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of office equipment                           -         -             (3,560)
  Payment for intangible assets                          -         -               (250)
                                                   --------  --------  -----------------
        Net cash used by investing activities            -         -             (3,810)

CASH FLOWS FROM FINANCING ACTIVITIES -
  Sale of stock and contribution by stockholder      3,350       865             20,175
                                                   --------  --------  -----------------

NET INCREASE IN CASH                                 2,335       865              3,350

CASH, beginning of period                            1,015       150                  -
                                                   --------  --------  -----------------

CASH, end of period                                $ 3,350   $ 1,015   $          3,350
                                                   ========  ========  =================

</TABLE>

                                       24
<PAGE>
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  UNAUDITED  INFORMATION
    ----------------------

The balance sheet as of March 31, 1999 and the statements of operations and cash
flows  for the three month periods ended March 31, 1999 and 1998 were taken from
the  Company's  books  and  records  without  audit.  However, in the opinion of
management, such information includes all adjustments (consisting only of normal
recurring  accruals)  which  are  necessary  to  properly  reflect the financial
position  of  the Company as of March 31, 1999 and results of operations for the
three  months  ended  March 31, 1999 and 1998.  Certain information and footnote
disclosures  normally  included  in  financial statements prepared in accordance
with  generally  accepted accounting principles have been condensed and omitted,
although  management  believes  the  disclosures  are  adequate  to  make  the
information  presented  not  misleading.  These  interim  unaudited  financial
statements  should  be  read  in  conjunction  with the Company's audited annual
financial  statements  included herein for the years ended December 31, 1998 and
1997.

2.  PLAN  OF  OPERATION  FOR  THE  1999  FISCAL  YEAR
    -------------------------------------------------

The  Company's  plan  of operation for the 1999 fiscal year is to: (1) introduce
into the consumer marketplace the products and/or services proposed by its three
subsidiaries:  Landrush,  Media  Force  and  SCOR  and (2) continue to identify,
evaluate  and  pursue  suitable  merger  and/or  acquisition of those operating,
income  producing  entities  which offer products and/or services similar to, or
the  same  as,  those  proposed  by  the  company.

     Landrush

The Company plans to market The Cash-Out Mortgage ReFinancer and The Home Equity
Cashier  brand  mortgage  products  proposed  by Landrush.  The company plans to
acquire  both  a  residential  mortgage  brokerage and a residential real estate
brokerage  company  to  retail  distribute  its  branded  products to the public
utilizing  those  individual mortgage brokers and residential real estate agents
respectively who may be in the employ of the companies proposed for acquisition.

The  Company  plans  to  fund  its  mortgages by targeting for acquisition those
residential  mortgage brokerage companies which have pre-existing, correspondent
loan  underwriting  relationships  with  a  minimum of five (5) mortgage banking
institutions that have minimum monthly funding availability of $1,000,000.  In a
correspondent  relationship  between a mortgage brokerage company and a mortgage
banking  institution,  the  primary role of the mortgage brokerage company is to
retail  market  mortgage  loans  to  and  obtain loan applications directly from
borrowers.  All  completed  loan applications are then submitted to the mortgage
banking  institution  to  be  underwritten  and funded by the mortgage bank. The
funded  mortgage  loan  is  then  placed  in  the  mortgage banks loan servicing
portfolio  where  the  borrower  remits monthly principal and interest payments.

The  Company  plans  to  acquire  acreage  in  San Antonio, Texas for a combined
commercial,  industrial,  retail,  residential  and  entertainment complex to be
developed by Landrush. The Company estimates the cost to acquire said land shall
be  between  $5,000  to  $10,000  per  acre.

From  its inception on March 12, 1991 through March 31, 1999, the Company's cash
requirements  have  been funded by its principal stockholder.  For the remainder
of its 1999 fiscal year, the Company's principal stockholder intends to fund the
Company's  daily,  operational  cash  requirements.

To fund working capital and personnel staffing for Landrush, the Company intends
to seek an initial loan of $100,000 and $205,000 respectively from affiliates of
the  Company  and  third party lenders.  Management of the Company believes that
loans  anticipated to be obtained from affiliates of the Company and third party
lenders  shall  be  adequate  to meet its working capital and personnel staffing
funding  requirements.  However, there can be no assurance that the Company will
be  able  to successfully obtain its anticipated funding requirements; implement
its  business  plan;  or  be  successful  in  its  future  operations.

                                       25
<PAGE>
     Media  Force

The  Company  plans  to  develop  the  circulation  of  The Black Financial~News
publication  proposed by Media Force by utilizing the professional telemarketing
services  of a national newspaper subscription development company.  The Company
plans  to  initially  secure  2,500  to 5,000 annual subscriptions for The Black
Financial~News  publication  at  $19.95  per subscription or $49,875 to $99,750.

The  initial content of The Black Financial~News publication has been structured
for  a 20 page standard layout at a weekly printing cost of $1,250.  Each of the
20  pages  shall be available to be utilized for display advertisement placement
at  a cost of $4,900; $3,700 and $3,200 per four color; 2 color or black & white
page  respectively.

From  its inception on March 12, 1991 through March 31, 1999, the Company's cash
requirements  have  been funded by its principal stockholder,  For the remainder
of its 1999 fiscal year, the Company's principal stockholder intends to fund the
Company's  daily,  operational  cash  requirements.

To  fund  working  capital  and  personnel staffing for Media Force, the Company
intends  to  seek  an  initial  loan  of $100,000 and $205,000 respectively from
affiliates  of  the  Company and third party lenders.  Management of the Company
believes  that  loans  anticipated to be obtained from affiliates of the Company
and  third  party  lenders  shall  be  adequate  to meet the working capital and
personnel  staffing  funding  requirements  of  Media  Force.

Moreover,  management  of  the  Company  believes that revenue anticipated to be
generated  from  initial  newspaper  subscriptions;  display  and  classified
advertisement  sales  shall  be  adequate  to  supplement any additional working
capital  requirements  which may be required for the publishing and distribution
of  The  Black  Financial~News  publication through December 31, 1999.  However,
there  can  be no assurance that the Company will be able to successfully obtain
its  anticipated  funding  requirements;  implement  its  business  plan;  or be
successful  in  its  future  operations.

     SCOR

The  Company  plans to solicit and secure purchase orders from both regional and
national  athletic  footwear  retailers  for  the SCOR brand line of basketball;
running  and  golf  footwear  proposed  by SCOR.   After receiving firm purchase
orders,  the  Company  shall  place said orders for production with its contract
manufacturer.  The  Company may initially factor or finance the aggregate amount
of  each  firm  purchase  order  received  from  retailers.  Generally,  firms
specializing in providing factoring or purchase order financing services advance
cash  to  a  company  equal  to 70 or 75 percent of the aggregate purchase order
amount.  The  factoring  firm  then  collects  100  percent  of the originating,
aggregate  purchase  order  amount.

From  its inception on March 12, 1991 through March 31, 1999, the Company's cash
requirements  have  been funded by its principal stockholder,  For the remainder
of its 1999 fiscal year, the Company's principal stockholder intends to fund the
Company's  daily,  operational  cash  requirements.

To  fund working capital and personnel staffing for SCOR, the Company intends to
seek  an  initial  loan of $100,000 and $205,000 respectively from affiliates of
the  Company  and  third party lenders.  Management of the Company believes that
loans anticipated to be obtained from affiliates of the Company; and third party
lenders  shall  be  adequate  to meet the working capital and personnel staffing
funding requirements of  SCOR.  Management of the Company also believes that the
advanced  cash funding anticipated to be generated from purchase order factoring
activities  shall  be  adequate  to  supplement  initial footwear production and
additional  working  capital  requirements  of  SCOR.  However,  there can be no
assurance that the Company will be able to successfully obtain anticipated start
up  funding  for  SCOR; factor any of its anticipated purchase orders or receive
any  purchase  orders  in  whole  or  in  part;  meet additional working capital
requirements;  implement  its  business  plan;  or  be  successful in its future
operations.

                                       26
<PAGE>
     The  Company

The  Company  plans to continue to identify, evaluate and pursue suitable merger
and/or  acquisition  of  those  operating, income producing entities which offer
products  and/or  services similar to, or the same as, those proposed by each of
the  Company's  subsidiaries.

From  its inception on March 12, 1991 through March 31, 1999, the Company's cash
requirements  have  been funded by its principal stockholder,  For the remainder
of its 1999 fiscal year, the Company's principal stockholder intends to fund the
Company's  daily,  operational  cash  requirements.

To fund its initial working capital and personnel staffing funding requirements,
the Company itself intends to seek a loan of  $100,000 and $220,000 respectively
from  affiliates of the Company and third party lenders.  Additionally, in order
to  fund its plan of acquisition for Landrush; Media Force and SCOR, the Company
intends  to  seek  loans  of  $415,000;  $750,000 and $400,000 respectively from
affiliates  of  the  Company and third party lenders.  Management of the Company
believes  that  loans anticipated to be obtained from affiliates of the Company;
and  third  party  lenders  shall  be  adequate  to meet the working capital and
acquisition  funding  requirements  of  the  Company.

The  Company  believes  that  the  plans  herein  provide for the continuance of
operations  through December 31, 1999.  However, there can be no assurances that
the  Company  will  be able to obtain its initial acquisition or working capital
funding  requirements;  obtain  sufficient additional funding as needed, execute
its business plan in whole or in part or be successful in its future operations.

                                  EXHIBIT INDEX

                         SEE "EXHIBIT INDEX" ON PAGE 28

Pursuant  to  the  requirements  of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this registration statement to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

Citizens Capital Corp.   By: /s/  Billy  D.  Hawkins
- ----------------------      -------------------------
     (Registrant)           Chief  Executive  Officer  Date: ____________, 1999.

                                       27
<PAGE>
<TABLE>
<CAPTION>

                                  EXHIBIT INDEX


Exhibit No                    Description                       Page No.
- ----------  --------------------------------------------------  --------
<C>         <S>                                                 <C>
       3.1  Amended Articles of Incorporation (1)

       3.2  By-Laws (1)

       4.1  Instrument Defining The Rights of  Shareholder (1)

      10.1  1998 Employee Stock Ownership Plan (1)

      10.2  1998 Stock Option Plan (1)

            Citizens Capital Corp. Employee Stock Ownership
      10.3  Trust Promissory Note and Security Agreement (2)          29

      21.1  Subsidiaries of the Registrant (1)

      27.1  Financial Data Schedule (1)
<FN>

(1)  The Exhibit required hereof is hereby incorporated by reference to the same
Exhibit  number  to  the Company's Registration Statement on Form 10-SB as filed
with the Securities and Exchange Commission on March 19, 1999, File No. 0-24344.
(2)  This  Exhibit  is  hereby  added by this amended Statement to the Company's
Registration  Statement  on Form 10-SB as filed with the Securities and Exchange
Commission  on  March  19,  1999,  File  No.  0-24344.
</TABLE>

                                       28
<PAGE>
Type:  Exhibit-  10.3
Description:  Citizens  Capital  Corp. Employee Stock Ownership Trust Promissory
Note  and  Security  Agreement  issued

                                                                    Exhibit-10.3

                                 PROMISSORY NOTE
                                 ---------- ----

This  Promissory  Note  (the  note)  is entered into on the 10th day of May 1998
                                                            ----
between and amongst Citizens Capital Corp., a Texas corporation, hereafter known
as  (the Company) and the Citizens Capital Corp. Employee Stock Ownership Trust,
a  Texas  Trust  hereafter known as (the Trust), formed in the county of Dallas.

Said  promissory  note  is secured by and subject to the terms and conditions of
the  separately  attached  security  agreement  dated  May  10th  1998.

                                 The Transaction

The  company  agrees  to  sale  15,000,000 shares of its class A; no par; common
stock  to  the  Trust  for  $3.34  per  share  or  $50,100,000.

                                The Consideration

In  consideration  for  the  purchase, by the Trust, of 15,000,000 shares of the
company's  class  A; no par; common stock at $3.34 per share or $50,100,000, the
Trust  promises  to pay and deliver to the company, a 5 year; 14.5%; $50,100,000
promissory  note.

                           Payment Provisions of Note

The  Trust  agrees  to  pay  the  principal  amount  of the note and all accrued
interest thereon, in full, on May 10th, 2003.  The Trust, at its discretion, may
pay  the  full  amount of the note and any accrued interest thereon prior to May
10th,  2003,  without  any  penalty  for  early  payment.

                              Disposition of Assets

To  pay  down  it's  loan  payment  obligations,  the  Trust may liquidate up to
15,000,000  of  its  Citizens Capital Corp. class A; no par common shares at any
time  in  which  said  shares  are  selling  in  the  public  or private capital
marketplace  at  or  above  $5.00  per  share.
             --  --  -----

                              Terms of Note Default

This  note  shall  be  in  default  if the principal amount of said note and all
accrued  interest  thereon,  is  not  paid in full, on or before May 10th, 2003.

                           Liquidating Call Provision

The  company or the note holder of record thereof, shall have the "demand" right
to require the Trust to liquidate up to 15,000,000 of its Citizens Capital Corp.
class A common shares at any time in which said shares are selling in the public
or  private  capital  marketplace  at  or  above  $5.00  per  share.
                                   --  --  -----

                                       29
<PAGE>
IN  WITNESS  HEREOF,  the undersigned have agreed and have accepted the terms of
this  promissory  note.

Seller:

/s/  Billy  D.  Hawkins
- -----------------------
Chief  Executive  Officer
Citizens  Capital  Corp.

Purchaser:

/s/  Dwight  Washington
- -----------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Ownership Trust

Date:  May  10,  1998

/s/  Hubert  H.  Hawkins
- ------------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Ownership Trust

Date:  May  10,  1998

/s/  Billy  D.  Hawkins
- -----------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Ownership Trust


Date:  May  10,  1998

                                       30
<PAGE>
                               SECURITY AGREEMENT

The Note (the Note) entered into on the 10th day of May 1998 between and amongst
                                        ----
Citizens  Capital  Corp.,  a Texas corporation, hereafter known as (the Company)
and  the Citizens Capital Corp.  Employee Stock Ownership Trust,  a Texas  Trust
hereafter  known as (the Trust), formed in the county of Dallas shall be secured
by  and  subject  to  a  first lien on the 15,000,000 shares of Citizens Capital
Corp.;  class  A;  no  par  common  stock  held  by  the  Trust.

Said Note is secured by and subject to the terms and conditions of this Security
Agreement  hereafter  known  as  (the  Agreement)  dated  May  10th  1998.

Said  first lien on the 15,000,000 shares of Citizens Capital Corp.; class A; no
par  common  stock  held by the Trust shall be held by the seller of said common
stock.  Citizens  Capital  Corp

The  first  lien shall be held by the seller, Citizens Capital Corp., until such
time  that  the  purchaser,  the Citizens Capital Corp. Employee Stock Ownership
Trust  pays  in  full,  to  the seller or the Note holder of record thereof, the
principal  Note  amount of $50,100,000  and  any  interest  accrued  thereof  of
an  annual  percentage  rate  of  14.5  percent.

At  the occurrence of the event in which the Trust pays to the Company, the full
financial  consideration  of  $50,100,000 plus any accrued interest thereof, the
Company  shall  take  the  necessary actions to release any and all liens on the
15,000,000  shares of Citizens Capital Corp.; class A; no pa;r common stock held
by  the  Trust.

                                Terms of Default

If the Note enter into between and amongst the Company and the Trust is not paid
in  full  on  or  before  May  10th  2003, said Note shall be deemed in default.

In  the  event  of  a  default on the Note by the Trust, the Company or the Note
holder of record thereof shall be entitled to take immediate repossession of the
15,000,000  shares  of Citizens Capital Corp.; class A; no par common stock held
by  the  Trust.

                              Disposition of Assets

To  pay  down  it's  loan  payment  obligations,  the  Trust may liquidate up to
15,000,000  of  its  Citizens Capital Corp. class A; no par common shares at any
time  in  which  said  shares  are  selling  in  the  public  or private capital
marketplace  at  or  above  $5.00  per  share.
             --  --  -----

                                       31
<PAGE>
                           Liquidating Call Provision

The  Company or the note holder of record thereof, shall have the "demand" right
to  require  the  Trust  to  liquidate  up to 15,000,000 of its Citizens Capital
Corp.  class  A;.  common shares at any time in which said shares are selling in
the  public  or  private  capital  marketplace  at  or  above  $5.00  per share.
                                                -------------

IN  WITNESS  HEREOF,  the undersigned have agreed and have accepted the terms of
this  Security  Agreement.

Seller:

/s/  Billy  D.  Hawkins
- -----------------------
Chief  Executive  Officer
Citizens  Capital  Corp.

Date:  May  10,  1998

Purchaser:

/s/  Dwight  Washington
- -----------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Stock Ownership Trust

Date:  May  10,  1998

/s/  Hubert  H.  Hawkins
- ------------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Stock Ownership Trust

Date:  May  10,  1998

/s/  Billy  D.  Hawkins
- -----------------------
Executive  Committee  Member
Citizens Capital Corp. Employee Stock Ownership Trust

Date:  May  10,  1998

                                       32
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission