CITIZENS CAPITAL CORP
10QSB, 2000-08-15
BEVERAGES
Previous: CITIZENS CAPITAL CORP, NT 10-Q, 2000-08-15
Next: CITIZENS CAPITAL CORP, 10QSB, EX-27.1, 2000-08-15



                                  United States
                       Securities and Exchange Commission
                             Washington, D. C. 20549

                                   FORM 10-QSB

(Mark  One)

[x]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
Act  of  1934  for  the  quarterly  period  ended  June  30,  2000.

[ ]   Transition  report  pursuant  to  section  13  or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ____________ to ___________.

Commission  file  number:  0-29830

                             Citizens Capital Corp.
           (Name of Small Business Issuer as specified in its charter)

           Texas                                               75-2368452
(State or other jurisdiction of                              (IRS Employer
 incorporation organization)                               Identification No.)

   8214 Westchester, Suite 500, Dallas, Texas 75225* Mailing Address: P. O. Box
                           670406, Dallas, Texas 75367
                    (Address of principal executive offices)

         Issuer's telephone number, including area code:  (972) 960-2643

Check  whether  the issuer (1) filed all reports required to be filed by Section
13  or  15(d)  of  the  Exchange Act during the preceding 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                          Yes    [x]           No   [ ]

Number  of  shares  outstanding  of  the issuer's common stock as of  August 10,
2000:  40,500,000  shares  of  common  stock,  no  par  value.

Transitional  Small  Business  Disclosure  Format:

                         Yes    [ ]           No   [x]


<PAGE>
                              INDEX TO FORM 10-QSB
                                                                Page No.
                                                                --------
PART I

       Item 1.  Financial Statements                                4


       Item  2.  Management's  Discussion  and  Analysis            7
                 of Financial Condition

PART II

       Item 1.  Legal Proceedings                                   8

       Item 2.  Changes in Securities                               8

       Item 3.  Defaults Upon Senior Securities                     8

       Item 4.  Submission of Matters to a Vote of                  8
                Securities  Holders

       Item 5.  Other Information                                   8

       Item 6.  Exhibits and Reports on Form 8-K                    9


                                        2
<PAGE>
                          PART I-FINANCIAL INFORMATION

The  balance  sheet  as of June 30, 2000; statements of operations; statement of
cash flows for the second quarters ended June 30, 2000 and 1999 respectively and
the  period from inception (March 12, 1991) to June 30, 2000 were taken from the
Company's  books  and  records  without  audit.  However,  in  the  opinion  of
management, such information includes all adjustments (consisting only of normal
recurring  accruals)  which  are  necessary  to  properly  reflect the financial
position  of  the  Company as of June 30, 2000 and results of operations for the
second  quarters ended June 30, 2000 and 1999.  Certain information and footnote
disclosures  normally  included  in  financial statements prepared in accordance
with  generally  accepted accounting principles have been condensed and omitted,
although  management  believes  the  disclosures  are  adequate  to  make  the
information  presented  not  misleading.  These  interim  unaudited  financial
statements  should  be  read  in  conjunction  with the Company's audited annual
financial  statements  for the years ended December 31, 1999 and 1998 located in
the  Company's  Form 10-KSB annual report filed with the Securities and Exchange
Commission  on  March  30,  2000.


     INDEX TO FINANCIAL STATEMENTS

                                                        Page No.
                                                        --------

       Consolidated Balance Sheets                         4

       Consolidated Statements of Operations               5

       Consolidated Statements of Cash Flows               6

       Notes to Consolidated Financial Statements          7


                                        3
<PAGE>
<TABLE>
<CAPTION>
Item  1.  Financial  Statements

                              CITIZENS CAPITAL CORP.
                          (a development stage company)

                           CONSOLIDATED BALANCE SHEETS

                               AS OF JUNE 30, 2000

                                      ASSETS
                                      ------

CURRENT ASSETS -
<S>                                                                 <C>
  Cash                                                              $      1,144
  Account Receivable                                                       4,300
                                                                    -------------
      Total current assets                                                 5,444

EQUIPMENT, net of accumulated depreciation of $3,500                      31,064

OTHER ASSETS
   Intangible Assets, net                                                     320
                                                                    -------------
      Total other assets                                                      320

      Total Assets                                                  $      36,828
                                                                    -------------

             LIABILITIES AND STOCKHOLDER'S EQUITY
             ------------------------------------

CURRENT LIABILITIES -
  Accounts payable                                                  $      4,798
  Credit card cash advances                                                3,800
  Sales tax payable                                                          580
                                                                    -------------
      Total current liabilities                                            9,178

LONG TERM LIABILITIES
  Notes Payable                                                           54,594

      Total Liabilities                                                $  63,772
                                                                    -------------

STOCKHOLDERS' EQUITY:
  Preferred stock, $1.00 stated value, 5,000,000 shares authorized;
    1,000,000 shares issued and outstanding                            1,000,000
  Common stock, no par value, 100,000,000 shares authorized;
    40,500,000 shares issued and outstanding ($.01 stated value)         405,000
  Additional paid-in capital                                          48,805,285
  Note receivable from ESOP                                          (50,100,000)
  Deficit accumulated during the development stage                      (138,833)
                                                                    -------------
      Total stockholders' equity                                         (26,944)
                                                                    -------------

      Total liabilities and stockholders' equity                    $     36,828
                                                                    =============
</TABLE>


                                        4
<PAGE>
<TABLE>
<CAPTION>
                                             CITIZENS CAPITAL CORP.
                                         (a development stage company)

                                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                For the  SIX Months Ended JUNE 30, 2000 and 1999
                                AND THE PERIOD FROM INCEPTION(MARCH 12, 1991) TO
                                                 JUNE 30, 2000
                                                  (Unaudited)


                                            THREE Months Ended           SIX Months Ended
                                            ------------------           ----------------        Period from
                                                 June 30                     June 30           March 12, 1991 to
                                                 -------                     -------           -----------------
                                            2000          1999          2000          1999      March 31, 2000
                                        ------------  ------------  ------------  ------------  ---------------
<S>                                     <C>           <C>           <C>           <C>           <C>

SALES                                   $     9,374   $         0   $     9,374   $         0   $         9,812

COST OF SALES                                 1,577             0         1,577             0             1,852
                                        ------------  ------------  ------------  ------------  ---------------
                                              7,797             0         7,797             0             7,960

GENERAL AND                                  32,813         5,717        36,146         5,556           146,793
                                        ------------  ------------  ------------  ------------  ---------------
ADMINISTRATIVE EXPENSES

NET LOSS                                $  (25,016)    $   (5,717)  $   (28,349)  $    (5,556)  $      (138,833)
                                        ============  ============  ============  ============  ===============

NET LOSS PER SHARE (BASIC AND DILUTED)  $        --   $        --   $        --   $        --

Weighted Average Shares                  40,500,000    40,500,000    40,500,000    40,500,000
                                        ============  ============  ============  ============  ===============
</TABLE>


                                        5
<PAGE>
<TABLE>
<CAPTION>
                                     CITIZENS CAPITAL CORP.
                                 (a development stage company)

                             CONSOLIDATED STATEMENTS OF CASH FLOWS

                        For the SIX Months Ended JUNE 30, 2000 and 1999
                        AND THE PERIOD FROM INCEPTION(MARCH 12, 1991) TO
                                         JUNE 30, 2000
                                          (Unaudited)


                                                                                      Period from
                                                         SIX months Ended JUNE 30,  March 12, 1991 to
                                                         -------------------------  -----------------
                                                             2000          1999      JUNE  30,  2000
                                                         ------------  -----------  -----------------
<S>                                                      <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                               $   (28,349 )     $(5,556)  $       (138,833)
                                                                                    =================
    Adjustments to reconcile net loss to cash used by
    operating activities:
      Expenses paid by stockholder                                 0        3,693             94,460
      Depreciation and amortization                                0           98              3,580
      Increase (Decrease) in Credit Cards advances                 0            0              3,800
      Increase (Decrease) in Prepaid Expenses                      0            0             (1,000)
      Increase (Decrease) in accounts receivable              (4,300)           0             (4,300)
      Increase (Decrease) in payable                           5,378          750              5,378
                                                         ------------  -----------  -----------------
        Net cash used by operating activities                 27,271       (1,015)           (37,915)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of Equipment and other assets                     (31,004)           -            (34,564)
  Payment for intangible assets                                    -            -               (400)
                                                         ------------  -----------  -----------------
        Net cash used by investing activities                (31,004)           -            (34,964)

CASH FLOWS FROM FINANCING ACTIVITIES -
  Notes payable                                               54,594            -             54,594
  Sale of stock and contribution by stockholder                2,604        3,350             19,429
                                                         ------------  -----------  -----------------
        Net cash provided by financing activities             57,198        3,350             74,023

NET INCREASE (DECREASE) IN CASH                               (1,077)       2,335              1,144

CASH, beginning of period                                      2,221        1,015                  0
                                                         ------------  -----------  -----------------

CASH, end of period                                      $     1,144      $  3,350  $          1,144
                                                         ============  ===========  =================
</TABLE>


                                        6
<PAGE>
                             CITIZENS CAPITAL CORP.
                          (a development stage company)

                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.  Unaudited  Information
--------------------------

The  consolidated  balance  sheet  as  of  June  30,  2000  and the consolidated
statements  of  operations for the six month period ended June 30, 2000 and 1999
respectively  were  taken  from  the  Company's books and records without audit.
However, in the opinion of management, such information includes all adjustments
(consisting  only  of normal recurring accruals) which are necessary to properly
reflect  the  consolidated financial position of the Company as of June 30, 2000
and  the  results of operations for the six month period ended June 30, 2000 and
1999  respectively.

On  June  1,  2000,  the  Company acquired the operating assets of DeSoto, Texas
based  Taylor  Printing  &  Graphics  which was integrated into the newly formed
Media  Force  Signs  Graphics  &  Media  division  of  its  Media Force Sports &
Entertainment,  Inc.  subsidiary.  The  financial consideration for the purchase
of  Taylor Printing & Graphics was $31,004 cash.  The Company funded the $31,004
cash  purchase  price from $1,004 cash on hand; the proceeds of a 3 year, 11.5%,
$25,000  loan  borrowed  by  its  Landrush Realty Corporation subsidiary and a 2
year,  8.5%,  $5,000  loan  borrowed  from  its  President,  Billy  D.  Hawkins.


Item  2.  Management's  Discussion  and  Analysis  of  Financial  Conditions and
Results  of  Operations

Citizens  Capital  Corp.  (the  "Company")  is  a development stage, acquisition
oriented,  holding  company  whose  objectives  are  to  acquire  and/or develop
operating  entities,  assets  and/or  marketing rights which provide the Company
with  an  initial  entry into new markets or serve as complementary additions to
existing  operations,  assets  and/or  products.

Currently,  the  Company's  plans  contemplate  operating and taking acquisition
initiatives  in  the  following  three  market  segments:  1)  commercial  and
residential  real  estate investment and development; 2) commercial printing and
publishing;  3) the design, marketing and distribution of branded athletic shoes
and  apparel,  through  its  three  97%  owned  subsidiaries:  Landrush  Realty
Corporation  ("Landrush");  Media  Force  Sports  &  Entertainment, Inc. ("Media
Force");  and  SCOR  Brands,  Inc.  ("SCOR").  Operations  since  inception have
primarily  included expenditures related to development of the Company's planned
business  ventures.

                              Results of Operations

Six  Months  Ended  June  30,  2000

REVENUES.  Revenue  of  $9,374 for the second quarter of 2000 compares to $0 for
the  second  quarter of 1999.  During  the second quarter end 2000,  the Company
acquired and integrated Taylor Printing and Graphics into the newly formed Media
Force Signs Graphics & Media division of its Media Force Sports & Entertainment,
Inc. subsidiary effective June 1, 2000.   The increase in revenue for the second
quarter  end  2000 was due entirely to the revenue which was generated by Taylor
Printing  and  Graphics  subsequent  to  being  acquired  by  the  Company.

During  the  remainder  of  fiscal  year 2000,  the Company intends to cause the
addition  of sign and other media products and services to its Media Force Signs
Graphics  and  Media  division.  Moreover,  the  Company  intends to open and/or
acquire  other  locations to be designated as Media Force Signs Graphics & Media
retail  outlets.

The  Company  has  completed  primary  development  of  its initial products and
services  and  is  currently preparing said products and services for production
and entry into their  respective markets. The Company,  through its SCOR Brands,
Inc.  subsidiary  anticipates  moving  into initial production of its SCOR Brand
line  of  athletic  footwear and apparel.  The Company believes that the markets
for each of its products and services remain strong.  In order to facilitate the
entry  of  its  initial products and services into their respective markets, the
Company  has  implemented  a  strategy of purchasing revenue streams through the
acquisition  of those certain operating entities, assets and/or marketing rights
which  may  provide  the  Company  with  complementary additions to its existing
operations,  assets,  products  and/or  services.

                                        7
<PAGE>
The Company believes that the initial introduction of its developed products and
services  into  the  market  place  will  establish and increase its ability  to
generate  revenue.  In  addition,  the  Company  believes  that  its strategy of
pursuing  the  continued  purchase  of  revenue  streams  through the merger and
acquisition process and/or the creation of various joint ventures will allow the
Company  to  accelerate  the  rate  in  which  it  generates  increased revenue.

In  addition  to introducing its own products and services into their respective
markets,  the  Company  intends to utilize the remainder of its 2000 fiscal year
focusing  on  identifying,  evaluating  and  pursuing suitable merger and/or the
acquisition  of those operating, revenue producing entities which offer products
and/or  services  similar to, or the same as, those proposed by the Company. The
Company  continues  in direct contact with various companies who may be suitable
acquisition  candidates for the Company. Moreover, the Company maintains ongoing
relationship  with  investment  banks  and business intermediaries who represent
companies  operating  in  various  industries  who  are  seeking to be acquired.

GROSS PROFIT.  Gross profit of $7,797 for the second quarter of 2000 compares to
$0 for the second quarter of 1999. The increase in gross profit for the second
quarter  of  2000  was attributable entirely to gross profit generated by Taylor
Printing  &  Graphics  subsequent  to its acquisition by  the Company on June 1,
2000.  The  lack of gross profit for the comparable period in 1999 was a result
of  the  Company's  products  and services not having been introduced into their
respective markets,  as such,  the Company did not  report any gross profit  for
the  respective  period.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSE.  Selling,  general  and
administrative  expenses  of  $36,146 for the second quarter of 2000 compares to
$5,556  for  the  second  quarter  of 1999. The increase in selling, general and
administrative  expenses  primarily  reflects  the  increase in general expenses
associated  with  the Company's acquisition and integration of Taylor Printing &
Graphics during the period.  As the Company introduces its products and services
into the market place and hires additional personnel during the remainder of its
2000  fiscal  year,  the Company expects its selling, general and administrative
expenses  to increase.  In addition,  for the remainder of its 2000 fiscal year,
the  Company  expects  selling,  general  and  administrative  expenses may also
increase  as  it continues its ongoing identification, evaluation and pursuit of
suitable  merger,  acquisition  and/or  joint  venture  candidates.

OTHER INCOME (EXPENSES).  The Company did not generate any other items of income
or  expense  for  the second quarter of 2000 nor for the second quarter of 1999.

NET  INCOME  (LOSS).  A  net loss of $28,349 on revenue of $9,374 for the second
quarter of 2000 compares to a net loss of $5,556 on revenue of $0 for the second
quarter  of 1999. The net loss reported by the Company for the second quarter of
2000  is  attributable  to  an  increase  of  both  operational  and  general
administrative  expenses  resulting  from  the  acquisition of Taylor Printing &
Graphics  as  compared  to  the  second  quarter  of  1999.

Liquidity  And  Capital  Resources

To continue its plan of operation for the remainder of its 2000 fiscal year, the
Company  expects to undertake capital obligations in order to market, distribute
and  expand  the  products  and/or  services  proposed  by  its  Landrush Realty
Corporation  (Landrush);  Media  Force Sports & Entertainment Inc. (Media Force)
and  SCOR  Brands  Inc.  (SCOR)  subsidiaries.

The Company expects to undertake initial capital obligations of $220,000 to hire
executive  management  and  general  administration  personnel  for  itself.
Subsequently,  the  Company  expects  to incur additional capital obligations of
$100,000  and $100,000 to hire management, general administration, marketing and
sales  personnel  for  Landrush and  Media Force respectively and $550,00,000 in
order  to  initiate  production  of its SCOR Brand line of athletic footwear and
apparel.  In  order  to  fund  the  continuance  of  its operations, the Company
expects  to  pursue  working  capital lines of credit of $100,000 for itself and
$100,000  each  for  Landrush;  Media  Force  and  SCOR  respectively.

The  Company  expects to expand the products and services proposed to be offered
by  Landrush; Media Force and SCOR primarily by acquiring those existing, income
producing operating entities that offer products and services similar to, or the
same  as,  those  offered  by  Landrush; Media Force and SCOR. To facilitate its
growth  and  expansion  plans  for  Landrush; Media Force and SCOR,  the Company
intends  to  pursue  loans  from  affiliates  of  the Company and/or third party
lenders  in the amounts of $415,000; $200,000 and $750,000 respectively for each
of  its  three  subsidiaries.


                                        8
<PAGE>
Plan  of  Operation

The Company's plan of operation for the remainder of its 2000 fiscal year is to:
(1)  produce,  promote,  market  and introduce into the consumer marketplace the
products  and/or  services  proposed  by its three subsidiaries: Landrush, Media
Force and SCOR and (2) continue to identify, evaluate and pursue suitable merger
and/or  acquisition  of  those  operating, income producing entities which offer
products  and/or  services  similar  to,  or  the same as, those proposed by the
Company.

                            PART II-OTHER INFORMATION

Item  1.  Legal  Proceedings

None

Item  2.  Changes  in  Securities

None

Item  3.  Defaults  upon  Senior  Securities

None

Item  4.  Submission  of  Matters  to  a  Vote  of  Securities  Holders.

None

Item  5.  Other  Information

As  an  initial  entry into internet based web site design,  hosting,  video and
audio  broadcast,  the  Company  entered into a joint venture with Ormond Beach,
Florida based Far Reach Technologies, Inc. The joint venture activities shall be
operated  through  the  formation  of  Citi  Host Broadcasting, Inc., the joint
venture  corporation.  In  contribution  to  the  joint  venture,  Far  Reach
Technologies,  Inc.  or  its  subsidiaries,  divisions  and/or  affiliates shall
contribute  consultant,  technical,  programming,  initial  equipment, fixes and
upgrade support in exchange for 1,500,000 shares of Citizens Capital Corp. stock
and  a  20%  percent  common  equity  interest  in  Citi Host Broadcasting, Inc.

In contribution to the joint venture, the Company or its subsidiaries, divisions
and/or  affiliates  shall  contribute  overall  strategy,  marketing  and  sales
planning,  project  management,  sales  staff, initial paid in capitalization of
$5,000,000  in  Citizens  Capital  Corp.  stock  valued to market at the time of
issuance  in  exchange  for  an  80% percent common equity interest in Citi Host
Broadcasting,  IncUpon  consummation  and  full  execution of the joint venture
transaction  between  the  Company  and  Far Reach Technologies, Inc., Citi Host
Broadcasting  shall  be  a  majority  owned  subsidiary  of  the  Company.

The  Company anticipates consummation and full execution of the joint venture to
occur  sometime  doing  the  third  or  fourth  quarter  of  fiscal  year  2000.

Item  6.  Exhibits  and  Reports  on  Form  8-K

None

                                  EXHIBIT INDEX

                         SEE "EXHIBIT INDEX" ON  PAGE 11


                                        9
<PAGE>
Pursuant  to  the  requirements  of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this registration statement to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

Date:  August 10, 2000


                                                    By:
                                                       -------------------------
                                                       Chief  Executive  Officer

Citizens  Capital  Corp.                            By:  /s/  Billy  D.  Hawkins
------------------------                               -------------------------
      (Registrant)                                     Chief  Executive  Officer




                [THE REMAINDER OF PAGE LEFT BLANK INTENTIONALLY]


                                       10
<PAGE>
                                  EXHIBIT INDEX


Exhibit No        Description                            Page No.
----------        -----------                            -------

27.1              Financial Data Schedule                  12
27.2              Financial Data Schedule                  13




                [THE REMAINDER OF PAGE LEFT BLANK INTENTIONALLY]


                                       11
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission