TOWER AUTOMOTIVE INC
10-K, 1998-03-31
METAL FORGINGS & STAMPINGS
Previous: HUDSON TECHNOLOGIES INC /NY, 10KSB, 1998-03-31
Next: WEEKS CORP, 10-K, 1998-03-31



<PAGE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-K

               --------------------------------------------------

                 Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

     For the fiscal year ended:                   Commission file number:
         DECEMBER 31, 1997                                1-12733

               --------------------------------------------------
                                       
                              TOWER AUTOMOTIVE, INC.
              (Exact name of Registrant as specified in its charter)

            DELAWARE                                    41-1746238
     (State of Incorporation)              (I.R.S. Employer Identification No.)

        4508 IDS CENTER
     MINNEAPOLIS, MINNESOTA                               55402
     (Address of Principal                             (Zip Code)
       Executive Offices)
                                       
       Registrant's telephone number, including area code: (612) 342-2310

               --------------------------------------------------

       Securities registered pursuant to Section 12(b) of the Act:  None
          Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share

               --------------------------------------------------

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934, during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.             Yes  X  No 
                                                               ---    ---

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.

     As of March 23, 1998, 23,064,087 shares of Common Stock of the 
Registrant were outstanding and the aggregate market value of the Common 
Stock of the Registrant (based upon the last reported sale price of the 
Common Stock at that date by the New York Stock Exchange), excluding shares 
owned beneficially by affiliates, was approximately $1,014,407,000.

Information required by Items 5,6,7 and 8 of Part II of this Annual Report on 
Form 10-K incorporates by reference information (to the extent specific 
sections are referred to herein) from the Registrant's Annual Report to 
Stockholders for the year ended December 31, 1997 (the "1997 Annual Report"). 
 Information required by Items 10, 11, 12 and 13 of Part III of this Annual 
Report on Form 10-K incorporates by reference information (to the extent 
specific sections are referred to herein) from the Registrant's Proxy 
Statement for its annual meeting to be held May 19, 1998 (the "1998 Proxy 
Statement").           

     ----------------------------------------------------------------------

<PAGE>
                                       
                             TOWER AUTOMOTIVE, INC.                           
                           ANNUAL REPORT ON FORM 10-K

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>            <C>
PART I
     Item 1.   Business
     Item 2.   Properties
     Item 3.   Legal Proceedings
     Item 4.   Submission of Matters to a Vote of Security Holders

PART II

     Item 5.   Market for Registrant's Common Equity and Related Stockholder
               Matters
     Item 6.   Selected Financial Data
     Item 7.   Management's Discussion and Analysis of Results of Operations and
               Financial Condition
     Item 8.   Financial Statements and Supplementary Data
     Item 9.   Changes in and Disagreements with Accountants on Accounting and
               Financial Disclosure

PART III

     Item 10.  Directors and Executive Officers of the Registrant
     Item 11.  Executive Compensation
     Item 12.  Security Ownership of Certain Beneficial Owners and Management
     Item 13.  Certain Relationships and Related Transactions

PART IV

     Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
</TABLE>

                                       -2-

<PAGE>
                                       
                                     PART I

ITEM 1.   BUSINESS

     MARKET DATA USED THROUGHOUT THIS FORM 10-K WERE OBTAINED FROM INDUSTRY 
PUBLICATIONS AND INTERNAL COMPANY SURVEYS.  INDUSTRY PUBLICATIONS GENERALLY 
STATED THAT THE INFORMATION CONTAINED THEREIN HAS BEEN OBTAINED FROM SOURCES 
BELIEVED TO BE RELIABLE.  THE COMPANY HAS NOT INDEPENDENTLY VERIFIED THESE 
MARKET DATA.  SIMILARLY, INTERNAL COMPANY SURVEYS, WHILE BELIEVED BY THE 
COMPANY TO BE RELIABLE, HAVE NOT BEEN VERIFIED BY ANY INDEPENDENT SOURCES.

     (a)  GENERAL DEVELOPMENT OF BUSINESS

     BACKGROUND OF COMPANY

     Tower Automotive, Inc. and its subsidiaries (collectively referred to as 
the "Company") is a leading designer and producer of high-quality body 
structure components and assemblies used by the major North American 
automotive original equipment manufacturers ("OEMs"), Ford, Chrysler and 
General Motors, and certain foreign OEMs with manufacturing operations in 
North America ("Transplants"), including Honda, Toyota, Nissan and Mazda.  
The Company's current products range from large structural stampings and 
assemblies, such as body pillars, chassis, suspension and floor pan 
components and major housing assemblies, to engineered assemblies, such as 
hood and deck lid hinges and brake components.  Since its inception in April 
1993, the Company's revenues have grown rapidly through a focused strategy of 
internal growth and a highly disciplined acquisition program.  During the 
last four years, the Company has successfully completed six acquisitions and 
acquired joint venture interests in Mexico and Brazil.  As a result of such 
acquisitions and internal growth, the Company's revenues have increased from 
approximately $86 million in 1993 to approximately $1.2 billion in 1997, 
representing a compound annual growth rate of approximately 95%.  The 
Company's North American content per vehicle has increased from $6.23 in 1993 
to $91.14 in 1997.

     The Company operates in the large and highly fragmented structural 
segment of the automotive supply industry, which has recently begun to 
undergo significant consolidation.  In order to lower costs and improve 
quality, OEMs are reducing their supplier base by awarding sole-source 
contracts to full-service suppliers who are able to supply larger portions of 
a vehicle on a global basis.  OEMs' criteria for supplier selection include 
not only cost, quality and responsiveness, but also full-service design, 
engineering and program management capabilities.  OEMs are increasingly 
seeking suppliers capable of providing complete systems or modules rather 
than suppliers who only provide separate component parts.  In addition, OEMs 
are increasingly requiring their suppliers to have the capability to design 
and manufacture their products in multiple geographic markets.  As a 
full-service supplier with strong OEM relationships, the Company expects to 
continue to benefit from these trends within the structural segment of the 
automotive supply industry.

     The Company was formed to acquire R.J. Tower Corporation (the 
"Predecessor" or "R.J. Tower"), the acquisition of which was completed in 
April 1993 for an aggregate cost of approximately $26 million.  Since April 
1993, the Company has successfully completed six strategic acquisitions and 
acquired joint venture interests in Mexico and Brazil including:


                                       -3-

<PAGE>

     CATERINA.  In March 1998, the Company acquired a 40 percent equity 
interest in Metalurgica Caterina S.A. ("Caterina"), a supplier of structural 
stampings and assemblies to the Brazilian automotive market.  In addition, 
the Company also has the right to acquire the remaining 60 percent of the 
equity of Caterina in the future.  The Company paid approximately $48 million 
for its initial equity interest.  This investment added Volkswagen and 
Mercedes as new customers.

     METALSA.  In October 1997, the Company acquired a 40 percent equity 
interest in Metalsa S. de R.L. ("Metalsa").  In addition, the Company has 
entered into a technology sharing arrangement which will allow it to utilize 
the latest available product and process technology.  Metalsa is the largest 
supplier of vehicle frames and structures in Mexico.  The Company paid 
approximately $120 million for its equity interest with an additional 
amount of up to $45 million payable based upon Metalsa's future net earnings.

     SIMES.  In May 1997, the Company acquired Societa Industria Meccanica e 
Stampaggio S.p.A. ("SIMES") for approximately $50.7 million in cash, plus up 
to an additional $3.0 million if SIMES achieves certain operating targets 
following the acquisition.  The acquisition of SIMES (i) significantly 
expanded the Company's global capabilities by providing the Company with a 
manufacturing presence in Europe, (ii) added Fiat as a new customer and (iii) 
enhanced the Company's design and engineering capabilities.

     APC.  In April 1997, the Company acquired Automotive Products Company 
("APC"), a division of A.O. Smith, for approximately $700 million in cash.  
APC is a leading designer and producer of structural and suspension 
components for the automotive, light truck and heavy truck markets.  The 
acquisition of APC (i) expanded product offerings and modular product 
opportunities; (ii) increased customer penetration within each of the three 
major North American OEMs and within certain Transplants; (iii) increased 
penetration in the light truck segment and other key models; (iv) added
complementary new technology; (v) provided opportunities to reduce costs and 
improve operational efficiency; and (vi) provided an expanded presence in 
China, Japan and South America, which complemented the Company's current 
European initiatives to provide expanded global production capabilities for 
both North American and international OEMs.

     MSTI.  In May 1996, the Company acquired MascoTech Stamping 
Technologies, Inc. ("MSTI") from MascoTech, Inc. ("MascoTech") for 
approximately $79 million (including the payment of related fees and 
expenses), plus additional earn-out payments if certain operating targets are 
achieved by the MSTI facilities in the first three years following the 
acquisition.  The MSTI acquisition:  (i) expanded the Company's product 
capabilities into chassis and suspension components; (ii) provided chassis 
and suspension technology as well as value-added processing technologies 
including assembling, painting and welding; and (iii) increased the Company's 
content per vehicle on key light truck and sport utility vehicles such as the 
Ford F-Series, Explorer and Windstar and the Chrysler Ram and Dakota as well 
as on high volume passenger cars such as the Ford Taurus/Sable.

     TRYLON.  In January 1996, the Company acquired Trylon Corporation 
("Trylon") from MascoTech for approximately $25 million in cash, including 
transaction costs.  The Trylon acquisition:  (i) broadened the Company's 
product offerings to include small, precision metal stampings and assemblies, 
which were previously outsourced to third parties; (ii) established a 
relationship between the Company and General Motors; and (iii) increased 
content on Ford models, primarily the Villager.

                                       -4-
<PAGE>

     KALAMAZOO.  In June 1994, the Company acquired Kalamazoo Stamping and 
Die Company ("Kalamazoo"), a supplier of structural stampings and assemblies, 
for approximately $12 million in cash.  The acquisition of Kalamazoo added 
additional structural components to the Company's product offerings and 
increased model penetration with Ford.

     EDGEWOOD.  In May 1994, the Company acquired Edgewood Tool and 
Manufacturing Company and its affiliate, Ann Arbor Assembly Corporation 
(collectively, "Edgewood") for approximately $30 million in aggregate 
consideration.  Edgewood is a leading supplier of hood and deck lid hinges as 
well as structural stampings and assemblies.  The acquisition of Edgewood:  
(i) added engineered mechanical stampings, primarily hood and deck lid 
hinges, and additional structural components to the Company's product 
offerings; (ii) increased model penetration with the Company's existing 
customers; and (iii) provided the Company with a significant new customer, 
Mazda.

     The Company completed an initial public offering (the "IPO") of its 
Common Stock in August 1994, the sale of an additional 2,232,900 shares in 
June 1996 and an additional 8,500,000 shares in April 1997.  The Company's 
principal executive offices are located at 4508 IDS Center, Minneapolis, 
Minnesota 55402, and its telephone number is (612) 342-2310.

     BUSINESS STRATEGY

     The Company's business objective is to capitalize upon the 
consolidation, globalization and system/modular sourcing trends in the 
automotive supply industry in order to be the leading provider of structural 
and suspension components to OEMs on a worldwide basis.  Key elements of the 
Company's operating and growth strategies are outlined below:

     OPERATING STRATEGY:

     FULL-SERVICE TECHNICAL DESIGN, ENGINEERING AND PROGRAM MANAGEMENT 
CAPABILITIES.  The Company strives to maintain a competitive advantage 
through investment in research and product development, advanced engineering 
and program management.  The Company works with OEMs throughout the product 
development process from concept vehicle and prototype development through 
the design and implementation of manufacturing processes to provide 
full-service capabilities to its customers.  In some cases, the Company 
places design engineers at customer facilities to coordinate its product 
design efforts with those of its OEM customers.

     EFFICIENT MANUFACTURING/CONTINUOUS IMPROVEMENT PROGRAMS.  In response to 
OEMs' increasingly stringent demands, the Company has implemented 
manufacturing practices designed to maximize product quality and timeliness 
of delivery and eliminate waste and inefficiency.  The Company has continued 
to upgrade its manufacturing equipment and processes through substantial 
investment in new equipment, maintenance of existing equipment and 
utilization of manufacturing engineering personnel.

     GLOBAL PRESENCE.  The Company strives to offer manufacturing and support 
services to its customers on a global basis through a combination of 
international wholly owned facilities and by entering into joint ventures and 
partnerships with foreign suppliers.  Since 1993, in furtherance of its 
global expansion strategy, the Company has opened a European sales and 
engineering office to service U.K. and German OEM customers and has 
established an industrial partnership with The Kirchhoff Group ("Kirchhoff") 
in Germany.  The Company also has relocated certain technical personnel 
resources to locations where OEMs are developing "world cars."

                                      -5-
<PAGE>

     DECENTRALIZED, PARTICIPATIVE CULTURE.  The Company's decentralized 
approach to managing its manufacturing facilities encourages decision making 
and employee participation in areas such as manufacturing processes and 
customer service. The Company's leadership team meets frequently at various 
Company locations in order to maintain a unified Company culture.  To 
increase employee productivity, the Company utilizes incentive programs for 
all salaried and hourly employees and provides incentives for employees who 
take advantage of its continuous improvement programs and who provide cost 
savings ideas.

     GROWTH STRATEGY:

     STRATEGIC ACQUISITIONS.  The Company continues to believe that 
consolidation in the automotive supply industry will provide further 
attractive opportunities to acquire high-quality companies that complement 
its existing business.  The Company seeks to make acquisitions that (i) 
provide additional product, manufacturing and technical capabilities; (ii) 
broaden the Company's geographic coverage domestically and strengthen its 
ability to supply products on a global basis; (iii) increase the number of 
models for which the Company supplies products and the content supplied for 
existing models; and (iv) add new customers.  The Company intends to seek 
future acquisitions or develop strategic alliances that will strengthen the 
Company's ability to supply its products on a global basis.

     MODULAR PRODUCT OPPORTUNITIES.  The Company has capitalized on the 
system/modular sourcing trend among OEMs by offering customers higher 
value-added supply capabilities through an increasing focus on the production 
of assemblies consisting of multiple component parts that are welded or 
otherwise fastened together by the Company.  The Company has the ability to 
supply OEMs with modules consisting of integrated assemblies and component 
parts that can be installed as a unit in a vehicle at the OEM assembly plant.

     INCREASE VEHICLE PENETRATION.  The Company has developed strong 
relationships with certain OEM engineering and purchasing personnel which 
allow it to identify business opportunities and to react to customer needs in 
the early stages of vehicle design.  The Company believes that these 
relationships give it a competitive advantage over smaller and less capable 
suppliers in marketing its broad range of products and in developing new 
product concepts, such as expanded use of modules, that complement its 
existing product lines.

     PURSUIT OF "WORLD CAR" OPPORTUNITIES.  The Company has been working 
closely with certain customers on the development of "world cars," which are 
designed by OEMs in one vehicle center to a single global standard but 
produced and sold in different geographic markets.  Suppliers for a specific 
"world car" are often required to provide their products on a worldwide 
basis.  The Company believes that it has a competitive advantage in 
potentially supplying certain world cars given its international presence, 
full-service capabilities and existing position as a leading supplier on the 
Ford Escort and DEW98 luxury car, as well as on other existing vehicle 
platforms which may eventually evolve into world cars.

     INDUSTRY TRENDS

     The Company's performance and growth is directly related to certain 
trends within the automotive market, including the consolidation of the 
component supply industry, the increase in global sourcing and the growth of 
system/modular sourcing.

                                       -6-
<PAGE>

     SUPPLIER CONSOLIDATION.  The automotive supply industry has begun to 
undergo significant consolidation.  In order to lower costs and improve 
quality, OEMs are reducing their supplier base by awarding sole-source 
contracts to full-service suppliers who are able to supply larger segments of 
a vehicle.  OEMs' criteria for supplier selection include not only cost, 
quality and responsiveness, but also full-service design, engineering and 
program management capabilities.  For full-service suppliers such as the 
Company, the new environment provides an opportunity to grow by obtaining 
business previously provided by other non-full service suppliers and by 
acquiring suppliers that further enhance product, manufacturing and service 
capabilities.  OEMs rigorously evaluate suppliers on the basis of product 
quality, cost control, reliability of delivery, product design capability, 
financial strength, new technology implementation, quality and condition of 
facilities and overall management.  Suppliers that obtain superior ratings 
are considered for sourcing new business.  Although these new supplier 
policies have already resulted in significant consolidation of component 
suppliers in certain segments, the Company believes that consolidation within 
the structural and suspension component segments of the automotive industry 
will continue to provide attractive opportunities to acquire high-quality 
companies that complement its existing business.

     GLOBAL SOURCING.  Regions such as Asia, Latin America, Mexico and 
Eastern Europe are expected to experience significant growth in vehicle 
demand over the next ten years.  OEMs are positioning themselves to reach 
these emerging markets in a cost-effective manner by seeking to design and 
produce "world cars" which can be designed in one vehicle center to a single 
global standard but produced and sold in different geographic markets, 
thereby allowing OEMs to reduce design costs, take advantage of low-cost 
manufacturing locations and improve product quality and consistency.  OEMs 
increasingly are requiring their suppliers to have the capability to design 
and manufacture their products in multiple geographic markets.

     SYSTEM/MODULAR SOURCING.  OEMs are increasingly seeking suppliers 
capable of providing complete systems or modules rather than suppliers who 
only provide separate component parts.  A system is a group of component 
parts which operate together to provide a specific engineering driven 
functionality whereas a module is a group of systems and/or component parts 
which are assembled and shipped to the OEM for installation in a vehicle as a 
unit.  By outsourcing complete systems or modules, OEMs are able to reduce 
their costs associated with the design and integration of different 
components and improve quality by enabling their suppliers to assemble and 
test major portions of the vehicle prior to beginning production.

     PRODUCTS

     The Company produces a broad range of stamped and welded assemblies for 
vehicle body structures and suspension systems, many of which are critical to 
the structural integrity of a vehicle.  These products include body 
structural assemblies such as pillars and package trays, control arms, 
suspension links, engine cradles and full frame assemblies.  These stampings 
and assemblies are attached directly to the frame of an automobile at the OEM 
assembly plant and comprise the major structure of a vehicle.  The Company's 
products generally can be classified into the following categories:  
Structural components, suspension components and engineered assemblies.

     STRUCTURAL COMPONENTS.  The Company's structural component products form 
the basic upper body structure of the vehicle and include large metal 
stampings such as body pillars, roofrails, side sills, parcel shelves and 
intrusion beams. The Company expanded its product offerings to include 
structural component products that form the basic lower body structure of 

                                      -7-
<PAGE>

the vehicle such as light truck frames, automotive engine cradles and heavy 
truck frame rails.  Critical to the strength and safety of vehicles, 
structural products carry the load of the vehicle and provide crash integrity.

     SUSPENSION COMPONENTS.  The Company's current suspension component 
products include stamped, formed and welded products such as control arms, 
suspension links, track bars, spring/shock towers, control arms, suspension 
links and trailing axles.  Critical to the ride, handling and noise 
characteristics of a vehicle, suspension components are a natural extension 
of the Company's larger structural components.

     ENGINEERED ASSEMBLIES.  The Company's current engineered assemblies 
include a broad array of highly engineered parts such as hood and deck lid 
hinges, brake components and fuel filter assemblies.  Such engineered 
assemblies are a natural extension to the Company's other products in that 
they are attached to both structural and suspension components.

     OTHER.  In addition to the Company's structural, suspension and 
mechanical component products, the Company manufactures a variety of other 
products, including heat shields and other precision stampings, for its OEM 
customers.

     Although a portion of the Company's products are sold directly to OEMs 
as finished products, most are used by the Company to produce assemblies 
consisting of multiple parts that are welded or otherwise fastened together 
by the Company. Systems and assemblies currently produced by the Company 
include front and rear structural suspension systems comprised of control 
arms, suspension links and axle assemblies consisting of stamped metal 
trailing axles, assembled brake shoes, hoses and tie rods.

     CUSTOMERS AND MARKETING

     The North American automotive market is dominated by General Motors, 
Ford and Chrysler, with Transplants representing approximately 28% of this 
market in 1997.  The Company currently supplies its products primarily to 
Ford, Chrysler, General Motors, Honda, Toyota, Nissan and Mazda.

     OEMs typically award contracts that cover parts to be supplied for a 
particular car model.  Such contracts range from one year to over the life of 
the model, which is generally three to ten years and do not require the 
purchase by the customer of any minimum number of parts.  The Company also 
competes for new business to supply parts for successor models and therefore 
is subject to the risk that the OEM will not select the Company to produce 
parts on a successor model.  The Company supplies parts for a broad 
cross-section of both new and mature models, thereby reducing its reliance on 
any particular model. For example, the Company supplies parts for 
substantially all models produced by Ford, Honda and Chrysler and currently 
supplies Chrysler with substantially all of its full frame requirements.  The 
following table presents an overview of the major models for which the 
Company supplies products:

                                       -8-

<PAGE>

<TABLE>
<CAPTION>

      CUSTOMER                   CAR MODELS                                   TRUCK MODELS
- ------------------  -----------------------------------------------  ---------------------------------
<S>                 <C>                                               <C>
Ford                Taurus/Sable, Contour/Mystique, Mustang,          Explorer, Ranger, F-Series,
                    Escort, Crown Victoria, Grand Marquis,            Econoline, Villager, Windstar,
                    Probe, Continental                                Medium Trucks, Expedition
Chrysler            Concorde/Intrepid, Neon, Viper,                   Ram Pick-up, Dakota, Grand
                    Stratus/Cirrus/Breeze                             Cherokee, Voyager, Caravan,
                                                                      Ram Van, Wrangler, Durango,
General Motors      Cavalier, Sunfire, Grand Am, Lumina, Grand        C/K Pick-up, Blazer, Chevy Van,
                    Prix                                              Suburban, Tahoe, Yukon, Astro,
                                                                      Safari
Honda               Accord, Civic, Acura Integra
Mazda               626,MX6
Toyota              Avalon, Camry                                     Mini-van
Nissan              Sentra                                            Quest, Pick-up
Isuzu                                                                 Rodeo, Amigo
Fiat                Marea, Punto, Bravo
</TABLE>

     Most of the parts the Company produces have a lead time of two to five 
years from product development to production.  See "Design and Engineering 
Support."  Since 1988, the Company has been the leading supplier for hood and 
deck hinges at Ford and Chrysler and is responsible for the design and 
production of such products.  The selling prices of these products are 
generally negotiated between the Company and its customers and are typically 
not subject to a competitive bid process.

     Sales of the Company's products to OEMs are made directly by the 
Company's sales and engineering forces, located at its technical centers in 
Farmington Hills, Michigan, Milwaukee, Wisconsin, Yokohama, Japan and Torino, 
Italy. Through its technical centers, the Company services its OEM customers 
and manages its continuing programs of product design improvement and 
development. The Company periodically places engineering staff at various 
customer facilities to facilitate the development of new programs.

     DESIGN AND ENGINEERING SUPPORT

     The Company strives to maintain a technological advantage through 
investment in product development and advanced engineering capabilities.  The 
Company's manufacturing engineering capabilities enable it to design and 
build high-quality and efficient manufacturing systems, processes and 
equipment and to continually improve its production processes and equipment.  
The Company's manufacturing engineers are located at each of its 
manufacturing facilities. The Company's engineering staff currently consists 
of approximately 400 full-time engineers, whose responsibilities range from 
research and development, advanced product development, product design, 
testing and initial prototype development to the design and implementation of 
manufacturing processes.

     Because assembled parts must be designed at an early stage in the 
development of new vehicles or model revisions, the Company is increasingly 
given the opportunity to utilize its product engineering resources early in 
the planning process.  Advanced development engineering resources create 
original engineering designs, computer-aided designs, feasibility studies, 
working prototypes and testing programs to meet customer specifications.  The 
Company's advanced development capabilities have resulted in several 
innovations in hinge design that have provided significant benefits to the 
Company's customers.  The Company also has full-service design capability for 
chassis components.

                                       -9-
<PAGE>

     GLOBAL INITIATIVES

     The Company has formed, or is in the process of forming, strategic 
alliances with other suppliers throughout the world, including those located 
in Europe, Asia and Latin America.  The Company has opened a European sales 
and engineering office to service its U.K. and German OEM customers.  As part 
of its acquisition of APC, the Company acquired a 60% equity interest in a 
joint venture that manufactures structural components in China.  In addition 
to the Company's equity interests in Metalsa and Caterina, the Company has a 
joint manufacturing and marketing agreement with Kirchhoff, a German 
automobile parts supplier, pursuant to which the Company and Kirchhoff have 
agreed to provide manufacturing and marketing services to each other when and 
as required by each company's OEM customers.  A current focus of the 
Company's acquisition strategy is to acquire foreign suppliers that would 
provide the Company with a manufacturing presence in new geographic areas and 
afford the Company access to new customer opportunities.

     MANUFACTURING

     The Company's manufacturing operations consist primarily of stamping 
operations, system and modular assembly operations, roll-forming and 
hydroforming operations and associated coating and other ancillary operations.

     Stamping involves passing metal through dies in a stamping press to form 
the metal into three-dimensional parts.  The Company produces stamped parts 
using over 640 precision single-stage, progressive and transfer presses, 
ranging in size from 150 to 4,000 tons, which perform multiple functions as 
raw material proceeds through the press and is converted into a finished 
product.  The Company continually invests in its press technology to increase 
flexibility, improve safety and minimize die changeover time.

     After forming is completed, stampings that are to be used in assemblies 
are placed in work-in-progress staging areas from which they are fed into 
cell-oriented assembly operations that produce complex, value-added 
assemblies through the combination of multiple parts that are welded or 
fastened together. The Company's assembly operations are performed on either 
dedicated, high-volume welding/fastening machines or on flexible-cell 
oriented robotic lines for units with lower volume production runs.  The 
assembly machines attach additional parts, fixtures or stampings to the 
original metal stampings.  In addition to standard production capabilities, 
the Company's assembly machines are also able to perform various statistical 
control functions and identify improper welds and attachments.  The Company 
continually works with manufacturers of fixed/robotic welding systems to 
develop faster, more flexible machinery.  Several of the Company's welding 
systems were designed by the Company.

     The products manufactured by the Company use various grades and 
thicknesses of steel and aluminum, including hot and cold rolled, galvanized, 
organically coated, stainless and aluminized steel.  The Company does not 
produce exposed sheet metal components, such as exterior body panels.  See 
"Suppliers and Raw Materials."

     OEMs have established quality rating systems involving rigorous inspections
of suppliers' facilities and operations.  OEMs' factory rating programs provide
a quantitative measure of a company's success in improving the quality of its
operations.  The Company has received quality awards from Ford (Q1) and Chrysler
(Pentastar) and has consistently received one of Ford's highest commercial
ratings for suppliers in the stamping segment.  The automotive 

                                       -10-
<PAGE>

industry adopted a quality rating system known as QS-9000.  The Company has 
received QS-9000 certification in compliance with the automotive industry 
requirements.

     COMPETITION

     The Company operates in a highly competitive, fragmented market segment 
of the automotive supply industry, with a limited number of competitors 
generating revenues in excess of $200 million.  The number of the Company's 
competitors has decreased in recent years and is expected to continue to 
decrease due to the supplier consolidation resulting from changing OEM 
policies.  The Company's largest competitors include The Budd Company, a 
subsidiary of Thyssen AG ("Budd"), Magna International, Inc. ("Magna"), Dana 
Corporation, Midway Products Corp., Modern Tool & Die Co., L&W Engineering, 
Midland Corporation and divisions of OEMs with internal stamping and assembly 
operations, all of which have substantial financial resources.  The Company 
competes with Magna across most of the Company's product lines, and with its 
other significant competitors in various segments of its product lines.  For 
example, the Company competes with Budd for large stampings, while it 
competes with ITT Automotive for hinge business.  Aetna Industries, Active 
Tool & Die Co., AG Simpson Ltd., Oxford Automotive, Inc. and L&W Engineering 
compete with the Company for medium-size structural stampings.

     The Company principally competes for new business both at the beginning 
of the development of new models and upon the redesign of existing models.  
New model development generally begins two to five years before the marketing 
of such models to the public.  Once a producer has been designated to supply 
parts for a new program, an OEM usually will continue to purchase those parts 
from the designated producer for the life of the program, although not 
necessarily for a redesign.  Competitive factors in the market for the 
Company's products include product quality and reliability, cost and timely 
delivery, technical expertise and development capability, new product 
innovation and customer service.

     SUPPLIERS AND RAW MATERIALS

     The primary raw material used to produce the majority of the Company's 
products is steel.  The Company purchases hot and cold rolled, galvanized, 
organically coated, stainless and aluminized steel from a variety of 
suppliers. The Company employs just-in-time manufacturing and sourcing 
systems enabling it to meet customer requirements for faster deliveries while 
minimizing its need to carry significant inventory levels.  The Company has 
not experienced any significant shortages of raw materials and normally does 
not carry inventories of raw materials or finished products in excess of 
those reasonably required to meet production and shipping schedules.  Raw 
material costs represented approximately 47.9% of the Company's revenues in 
1997.

     Honda and Chrysler currently purchase all of the steel used by the 
Company for their models directly from steel producers.  Ford is in the 
process of implementing a similar program.  As a result, the Company will 
have minimal exposure to changes in steel prices for parts supplied to Ford, 
Honda and Chrysler, which collectively represented 70.7% of the Company's 
revenues in 1997.

     The Company expects that the content level of metal in cars and light 
trucks will remain constant or increase slightly due to the trend toward 
increased vehicle size and a greater emphasis on metal recycling.  Although 
the search for improved fuel economy and weight reduction has resulted in 
attempts to reduce the sheet metal content of light vehicles, an efficient, 

                                       -11-
<PAGE>

cost-effective substitute for steel used in the Company's structural products 
has not been found.  While various polymers have been used recently for 
fenders, hoods and decks, such products do not have the inherent strength or 
structural integrity on a cost-effective basis to be used for structural 
components.  The Company is involved in ongoing evaluations of the potential 
for the use of aluminum and of specialty steel in its products.

     Other raw materials purchased by the Company include dies, fasteners, 
tubing, springs, rivets and rubber products, all of which are available from 
numerous sources.

     EMPLOYEES

     As of December 31, 1997, the Company had approximately 8,750 employees, 
of whom approximately 4,000 are covered under collective bargaining 
agreements. These collective bargaining agreements expire between 1998 and 
2000.  The Company believes that its future success will depend in part on 
its ability to continue to recruit, retain and motivate qualified personnel 
at all levels of the Company.  The Company has instituted a large number of 
employee programs to increase employee morale and expand the employees' 
participation in the Company's business.  The Company has not experienced any 
work stoppages and considers its relations with its employees to be good.

     (b)  SAFE HARBOR PROVISIONS

     Forward-looking statements included in this Form 10-K are made pursuant 
to the safe harbor provisions of the Private Securities Litigation Reform Act 
of 1995.  There are certain important factors that could cause future results 
to differ materially from those that might be anticipated based on some of 
the statements made in this report.  Investors are cautioned that all 
forward-looking statements involve risks and uncertainty.  Among the factors 
that could cause actual results to differ materially are the following:

     - RELIANCE ON MAJOR CUSTOMERS AND SELECTED MODELS.  The Company's two 
largest customers, Ford and Chrysler, represented approximately 48% and 19%, 
respectively, of the Company's 1997 revenues.  The loss of Ford, Chrysler or 
any of the Company's other significant customers or a significant decrease in 
demand for certain key models or a group of related models sold by any of 
their major customers could have a material adverse effect on the Company.

     - INDUSTRY CYCLICALITY AND SEASONALITY.  The automotive market is highly 
cyclical and is dependent on consumer spending.  Economic factors adversely 
affecting automotive production and consumer spending could adversely impact 
the Company.

      - FAILURE TO OBTAIN BUSINESS RELATED TO NEW AND REDESIGNED MODEL 
INTRODUCTIONS.  The failure of the Company to obtain new business on new 
models or to retain or increase business on redesigned existing models could 
adversely affect the Company.

ITEM 2.   PROPERTIES

     MANUFACTURING FACILITIES

     The Company maintains several manufacturing facilities located in close 
proximity to many of the high-volume vehicle assembly plants of its 
customers. The Company's facilities are geographically located in such a way 
as to enable the Company to optimize its management and logistical 
capabilities on a regional basis.

                                       -12-

<PAGE>

     The following table provides information regarding the Company's 
principal facilities:

<TABLE>
<CAPTION>
                                                 SQUARE        TYPE OF               DESCRIPTION
            LOCATION                            FOOTAGE       INTEREST               OF USE
- -----------------------------------------    ------------   ------------       ----------------------------------
<S>                                          <C>              <C>              <C>
Milwaukee, Wisconsin . . . . . . . . . .      3,527,000          Owned          Manufacturing
Milan, Tennessee . . . . . . . . . . . .        533,000          Owned          Manufacturing
Granite City, Illinois.. . . . . . . . .        458,000          Owned          Manufacturing
Turin, Italy (2 locations) . . . . . . .        257,000          Owned          Manufacturing
Bardstown, Kentucky. . . . . . . . . . .        240,000          Owned          Manufacturing
Kalamazoo, Michigan                                                   
  (2 locations). . . . . . . . . . . . .        222,000          Mixed          Manufacturing/Warehouse/Office
Plymouth, Michigan.. . . . . . . . . . .        221,000         Leased          Manufacturing
Traverse City, Michigan
  (4 locations). . . . . . . . . . . . .        220,000          Owned          Manufacturing
Roanoke, Virginia. . . . . . . . . . . .        185,000          Owned          Manufacturing
Greenville, Michigan.. . . . . . . . . .        160,000          Owned          Manufacturing/Office
Corydon, Indiana.. . . . . . . . . . . .        155,000         Leased          Manufacturing
Rockford, Illinois.. . . . . . . . . . .        140,000         Leased          Manufacturing
Auburn, Indiana. . . . . . . . . . . . .        132,000          Owned          Manufacturing/Office
Kendallville, Indiana. . . . . . . . . .        132,000          Owned          Manufacturing
Romulus, Michigan. . . . . . . . . . . .        115,000         Leased          Manufacturing/Office
Bluffton, Ohio . . . . . . . . . . . . .        102,000          Owned          Manufacturing
Rochester Hills, Michigan. . . . . . . .         89,000         Leased          Office/Engineering/Design
Belcamp, Maryland. . . . . . . . . . . .         68,000          Owned          Manufacturing
Bellevue, Ohio.. . . . . . . . . . . . .         66,000          Owned          Manufacturing
Manchester, Michigan . . . . . . . . . .         61,000          Owned          Manufacturing
Upper Sandusky, Ohio.. . . . . . . . . .         56,000          Owned          Manufacturing
Farmington Hills, Michigan . . . . . . .         47,000         Leased          Engineering/Design/Sales
Fenton, Missouri.. . . . . . . . . . . .         40,000         Leased          Warehouse
Barrie, Ontario. . . . . . . . . . . . .         40,000         Leased          Manufacturing
Bowling Green, Kentucky. . . . . . . . .         39,000          Owned          Manufacturing
Grand Rapids, Michigan . . . . . . . . .         23,000         Leased          Operating Headquarters
Minneapolis, Minnesota . . . . . . . . .          5,700         Leased          Corporate Headquarters
Yokohama, Japan. . . . . . . . . . . . .            800         Leased          Sales
Changchun, China.. . . . . . . . . . . .        140,500       Leased(1)         Manufacturing
</TABLE>

- ------------------------
     (1)  Facility is leased by a joint venture in which the Company holds a 
60% equity interest.

     Management believes that substantially all of the Company's property and 
equipment is in good condition.  In order to increase efficiency, the Company 
expects to continue to make capital expenditures for equipment upgrades at 
its facilities as necessary.

     The Company believes that its existing facilities will be adequate to 
meet its production demands for the foreseeable future.  The Company's 
facilities were specifically designed for the manufacturing of the Company's 
products.  The utilization and capacity of such facilities are dependent upon 
the mix of products being produced by the Company.

ITEM 3.   LEGAL PROCEEDINGS

     The Company is not currently involved in any material lawsuits.  The 
Company believes it maintains adequate insurance, including product liability 
coverage.  The Company historically has not been required to pay any material 
liability claims.

                                       -13-
<PAGE>

     ENVIRONMENTAL MATTERS

     The Company believes it conducts its operations in substantial 
compliance with applicable environmental and occupational health and safety 
laws.  The Company does not expect to incur material capital expenditures for 
environmental compliance during its current or succeeding fiscal year.  
However, as is the case with manufacturers in general, if a release of 
hazardous substances occurs on or from the Company's properties or at any 
associated offsite disposal location, if contamination from prior activities 
is discovered at any of the Company's properties or if non-compliance with 
environmental regulations or permits is discovered, the Company may be held 
liable and the amount of such liability could be material.  In connection 
with the Trylon and MSTI acquisitions, MascoTech has agreed to indemnify the 
Company for certain environmental matters, including replacement of 
underground storage tanks at the Traverse City facilities and any remediation 
that may be required at the Kendallville facility.

     In connection with the acquisition of APC, A.O. Smith agreed, subject to 
certain limitations, to indemnify the Company for environmental matters 
relating to APC arising from events occurring, or conditions arising, prior 
to the closing date of the acquisition of APC.  In addition, A.O. Smith has 
agreed to retain certain environmental liabilities for, among other things, 
offsite disposal of hazardous substances prior to the acquisition of APC.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of Stockholders during the 
fourth quarter of 1997.

ADDITIONAL INFORMATION - EXECUTIVE OFFICERS

     The following table sets forth certain information with respect to the 
Company's executive officers as of March 23, 1998:

<TABLE>
<CAPTION>

     Name                            Age               Position
     ----                            ---               --------
<S>                                  <C>    <C>
S.A. Johnson . . . . . . . . . . . .  57     Chairman and Director
Adrian VanderStarre. . . . . . . . .  65     Vice Chairman and Director
Dugald K. Campbell . . . . . . . . .  51     President, Chief Executive Officer and
                                               Director
James R. Lozelle . . . . . . . . . .  52     Executive Vice President and Director
Ronald E. Gavalis. . . . . . . . . .  60     Vice President
Anthony A. Barone. . . . . . . . . .  48     Vice President and Chief Financial Officer
Scott D. Rued. . . . . . . . . . . .  41     Vice President, Corporate Development
                                              and Director
Paul D. Rysenga. . . . . . . . . . .  56     Vice President
Luigi Candusso . . . . . . . . . . .  48     Vice President
Tommy G. Pitser. . . . . . . . . . .  50     Vice President
Richard S. Burgess . . . . . . . . .  43     Vice President
</TABLE>

     S.A. (TONY) JOHNSON has served as Chairman and a Director of the Company 
since April 1993.  Mr. Johnson is the founder, Chief Executive Officer and 
President of Hidden Creek Industries ("Hidden Creek"), a private industrial 
management company based in Minneapolis which has provided certain management 
and other services to the Company.  Mr. Johnson is also the managing partner 
of J2R Partners ("J2R"), an investment partnership that participated in the 

                                       -14-
<PAGE>

acquisition of R.J. Tower.  Prior to forming Hidden Creek, Mr. Johnson served 
from 1985 to 1989 as Chief Operating Officer of Pentair, Inc., a diversified 
industrial company.  From 1981 to 1985, Mr. Johnson was President and Chief 
Executive Officer of Onan Corp., a diversified manufacturer of electrical 
generating equipment and engines for commercial, defense and industrial 
markets. Mr. Johnson currently serves as Chairman and a director of Dura 
Automotive Systems, Inc., a manufacturer of mechanical assemblies and 
integrated systems for the automotive industry, and served as Chairman and a 
director of Automotive Industries Holding, Inc., a supplier of automotive 
interior trim components, from May 1990 until its sale to Lear Corporation in 
August 1995.

     ADRIAN VANDERSTARRE has served as Vice Chairman and a Director of the 
Company since April 1993.  Mr. VanderStarre served as President, Chief 
Executive Officer and a director of the Predecessor from 1978 to 1993.  Mr. 
VanderStarre originally joined the Predecessor in 1965 as Controller and 
later served as Treasurer from 1974 to 1978.

     DUGALD K. CAMPBELL has served as President, Chief Executive Officer and 
a Director of the Company since December 1993.  From 1991 to 1993, Mr. 
Campbell served as a consultant to Hidden Creek.  From 1988 to 1991, he 
served as Vice President and General Manager of the Sensor Systems Division 
of Siemens Automotive, a manufacturer of engine management systems and 
components.  From 1972 to 1988, he held various executive, engineering and 
marketing positions with Allied Automotive, a manufacturer of vehicle systems 
and components and a subsidiary of AlliedSignal, Inc.

     JAMES R. LOZELLE has served as Executive Vice President of the Company, 
with responsibility for the Company's operations in Milwaukee, Wisconsin and 
Roanoke, Virginia since April 1997.  From the Company's acquisition of 
Edgewood in May 1994 until March 1997, Mr. Lozelle served at the Tower 
Automotive Technical Centers, with responsibility for advanced product 
development and customer service.  Mr. Lozelle has also served as a Director 
of the Company since May 1994.  Mr. Lozelle served as President of Edgewood 
from 1982 until it was acquired by the Company.  Mr. Lozelle joined Edgewood 
in 1970 and served as Vice President from 1971 to 1982.  Mr. Lozelle is 
chairman of the Near Zero Stamping research project of the Autobody 
Consortium.

     RONALD E. GAVALIS has served as Vice President of the Company, with 
responsibility for the Company's operations in Greenville, Kalamazoo and 
Traverse City, Michigan since April 1997 and for capacity planning, quality 
operating systems and QS-9000 certification, since April 1995.  From June 
1994 to April 1995, Mr. Gavalis had responsibility for the Company's 
Greenville, Michigan operations.  Mr. Gavalis joined the Predecessor in 1983 
as Director of Manufacturing, and served as the Predecessor's Vice President, 
Manufacturing, from 1985 until 1989 and as its Vice President, Operations, 
from 1989 until June 1994.

     ANTHONY A. BARONE has served as Vice President and Chief Financial 
Officer of the Company since May 1995.  From 1984 to 1995, Mr. Barone served 
as Chief Financial Officer of O'Sullivan Corporation, a manufacturer of 
interior trim components for the automotive industry.

     SCOTT D. RUED has served as Vice President, Corporate Development, and a 
Director of the Company since April 1993.  Mr. Rued served as Vice President, 
Chief Financial Officer and a director of Automotive Industries Holding, Inc. 
from April 1990 until its sale to Lear Corporation in August 1995.  Mr. Rued, 
a partner of J2R, has also served as Executive Vice President and Chief 
Financial Officer of Hidden Creek since January 1994 and served as its Vice 
President - Finance and Corporate Development from June 1989 through 1993.  
Mr. Rued is also

                                       -15-
<PAGE>

a director of The Rottlund Company, Inc., a corporation engaged in the 
development and sale of residential real estate.

     PAUL D. RYSENGA has served as Vice President of the Company, with 
responsibility for the Company's joint venture investment in Metalsa since 
October 1997, the Company's operations in Auburn, Indiana, Bellevue, Ohio, 
Belcamp, Maryland and Rockford, Illinois since April 1997 and the Company's 
operations in Kendallville, Indiana and Bluffton and Upper Sandusky, Ohio, 
since August 1996.  From August 1996 to April 1997, Mr. Rysenga had 
responsibility for the Company's operations in Traverse City, Michigan.  From 
October 1995 to August 1996, Mr. Rysenga had responsibility for the Company's 
operations in Greenville, Romulus, and Traverse City, Michigan.  From June 
1994 to October 1995, Mr. Rysenga had responsibility for the Company's 
operations in Auburn, Indiana.  From July 1991 to June 1994, Mr. Rysenga 
served as Executive Vice President and General Manager at Kalamazoo.  From 
1988 to July 1991, Mr. Rysenga was Executive Director of Eastman Sterling 
Pharmaceutical, a division of Eastman Kodak.

     LUIGI CANDUSSO has served as Vice President of the Company, with 
responsibility for the Company's operations in Bowling Green, Kentucky, 
Corydon, Indiana, Granite City, Illinois and Milan, Tennessee since April 
1997, Turin, Italy since May 1997 and Bardstown, Kentucky since April 1995.  
From April 1995 to April 1997, Mr. Candusso had responsibility for the 
Company's operations in Kalamazoo, Michigan.  From August 1996 to April 1997, 
Mr. Candusso had responsibility for the Company's operations in Romulus, 
Michigan.  From October 1995 to August 1996, Mr. Candusso also had 
responsibility for the Company's operations in Auburn, Indiana.  From 1990 to 
April 1995, Mr. Candusso served as Vice President and General Manager of the 
Sensor Systems Division of Siemens Automotive, a manufacturer of engine 
management systems and components.  From 1988 to 1990, Mr. Candusso served as 
Vice President of Operations at Fabricated Steel Products (FABCO), a division 
of Indal Canada.

     TOMMY G. PITSER has served as Vice President, with responsibility for 
the Company's joint venture investment in China and its operations in Barrie, 
Ontario, Plymouth, Michigan and Yokohama, Japan and South America since April 
1997 and Romulus, Manchester and Farmington Hills, Michigan, since May 1996. 
Prior to joining the Company, Mr. Pitser served in various sales and 
marketing capacities at MSTI.  Prior to joining MSTI, Mr. Pitser served as 
Market Director-Automotive at AE Goetze North America.  From 1969 to 1992, 
Mr. Pitser was an employee of Borg-Warner Corporation, most recently as 
General Manager-Marine & Industrial Transmissions.

     RICHARD S. BURGESS has served as Vice President of the Company with 
responsibility for colleague growth and development since January 1996.  From 
June 1994 to January 1996, Mr. Burgess served as the colleague growth and 
development leader for the Bardstown, Kentucky start-up facility.  From 
October 1991 to June 1994, Mr. Burgess filled various rolls in Colleague 
growth and development at the Predecessor.

                                      PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
          MATTERS

     The information required by Item 5 is incorporated herein by reference 
to the section labeled "Stock Information" which appears in the Company's 
1997 Annual Report.

                                       -16-
<PAGE>

ITEM 6.   SELECTED FINANCIAL DATA

     The information required by Item 6 is incorporated herein by reference 
to the section labeled "Selected Consolidated Financial Data" which appears 
in the Company's 1997 Annual Report.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION

     The information required by Item 7 is incorporated herein by reference 
to the section labeled "Management's Discussion and Analysis of Results of 
Operations and Financial Condition" which appears in the Company's 1997 
Annual Report.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information required by Item 8 is incorporated herein by reference 
to the consolidated financial statements, notes thereto and Report of 
Independent Public Accountants thereon which appear in the Company's 1997 
Annual Report.

     Management of the Company is responsible for the financial information 
and representations contained in the consolidated financial statements and 
other sections of the 1997 Annual Report.  The consolidated financial 
statements have been prepared in conformity with generally accepted 
accounting principles and therefore include certain amounts based on 
management's best estimates and judgments.  The financial information 
contained elsewhere in the 1997 Annual Report is consistent with that in the 
consolidated financial statements.

     The Company maintains internal accounting control systems which 
management believes provide reasonable assurance that the Company's assets 
are properly safeguarded and accounted for, that the Company's books and 
records properly reflect all transactions, and that the Company's policies 
and procedures are implemented by qualified personnel.  Reasonable assurance 
is based upon the recognition that the cost of an internal control system 
should not exceed the related benefits.

     The Audit Committee of the Board of Directors meets with representatives 
of management and Arthur Andersen LLP, the Company's independent public 
accountants, on financial reporting matters and the evaluation of internal 
accounting controls.  The independent public accountants have free access to 
meet with the Audit Committee, without the presence of management, to discuss 
any appropriate matters.

     Arthur Andersen LLP is engaged to express an opinion as to whether the 
consolidated financial statements present fairly, in all material respects 
and in accordance with generally accepted accounting principles, the 
financial position, results of operations and cash flows of the Company.  
Solely for purposes of planning and performing their audit of the Company's 
1997 financial statements, Arthur Andersen LLP obtained an understanding of, 
and selectively tested, certain aspects of the Company's system of internal 
controls.

                                       -17-
<PAGE>

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     None.

                                      PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     A.   DIRECTORS OF THE REGISTRANT

     The information required by Item 10 with respect to the directors is 
incorporated herein by reference to the section labeled "Election of 
Directors" which appears in the Company's 1998 Proxy Statement.

     B.   EXECUTIVE OFFICERS

     The information required by Item 10 with respect to the Company's 
executive officers is included above in Part I under the caption "Additional 
Information - Executive Officers."

     C.   SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     The information required by Item 10 with respect to compliance with 
reporting requirements is incorporated herein by reference to the section 
labeled "Section 16(a) Beneficial Ownership Reporting Compliance" which 
appears in the Company's 1998 Proxy Statement.

ITEM 11.  EXECUTIVE COMPENSATION

     The information required by Item 11 is incorporated herein by reference 
to the sections labeled "Compensation of Directors" and "Executive 
Compensation" which appear in the Company's 1998 Proxy Statement, excluding 
information under the headings "Compensation Committee Report on Executive 
Compensation" and "Performance Graph."

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by Item 12 is incorporated herein by reference 
to the section labeled "Security Ownership" which appears in the Company's 
1998 Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by Item 13 is incorporated herein by reference 
to the section labeled "Certain Relationships and Related Transactions" which 
appears in the Company's 1998 Proxy Statement.

                                       -18-
<PAGE>

                                      PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)  DOCUMENTS FILED AS PART OF THIS REPORT

          (1)  FINANCIAL STATEMENTS:

               The following are incorporated herein by reference to the
               Company's 1997 Annual Report:

               - Report of Independent Public Accountants
               - Consolidated Balance Sheets as of  December 31, 1997 and 1996
               - Consolidated Statements of Operations for the Years Ended
                 December 31, 1997, 1996 and 1995
               - Consolidated Statements of Stockholders' Investment for the 
                 Years Ended December 31, 1997, 1996 and 1995
               - Consolidated Statement of Cash Flows for the Years Ended 
                 December 31, 1997, 1996 and 1995
               - Notes to Consolidated Financial Statements

          (2)  EXHIBITS:  See "Exhibit Index" beginning on page 21.

     (b)  REPORTS ON FORM 8-K

          No reports on Form 8-K were filed by the Company during the fourth
          quarter of 1997.

                                     -19-
<PAGE>
                                       
                                  SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                   TOWER AUTOMOTIVE, INC.

Date:  March 23, 1998              By /s/ S.A. Johnson
                                     ------------------------------------
                                      S.A. Johnson, Chairman

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                               Title                                 Date
- ---------                               -----                                 ----
<S>                                    <C>                                <C>
/s/ S.A. Johnson                        Chairman and Director              March 23, 1998
- ----------------------------------
S.A. Johnson

/s/ Adrian VanderStarre                 Vice Chairman and                  March 23, 1998
- ----------------------------------        Director
Adrian VanderStarre               

/s/ Dugald K. Campbell                  President, Chief Executive         March 23, 1998
- ----------------------------------        Officer (Principal Executive 
Dugald K. Campbell                        Officer) and Director        
                                          
/s/ James R. Lozelle                    Executive Vice President           March 23, 1998
- ----------------------------------        and Director
James R. Lozelle                          

/s/ Scott D. Rued                       Vice President, Corporate          March 23, 1998
- ----------------------------------        Development and Director
Scott D. Rued                             

/s/ W.H. Clement                        Director                           March 23, 1998
- ----------------------------------        
W.H. Clement

/s/ Eric J. Rosen                       Director                           March 23, 1998
- ----------------------------------        
Eric J. Rosen

/s/ Matthew O. Diggs, Jr.               Director                           March 23, 1998
- ----------------------------------        
Matthew O. Diggs, Jr.

/s/ F.J. Loughrey                       Director                           March 23, 1998
- ----------------------------------        
F.J. Loughrey

/s/ Kim B. Clark                        Director                           March 23, 1998
- ----------------------------------        
Kim B. Clark

/s/ Enrique Zambrano                    Director                           March 23, 1998
- ----------------------------------        
Enrique Zambrano

/s/ Anthony A. Barone                   Vice President and Chief           March 23, 1998
- ----------------------------------      Financial Officer (Principal  
Anthony A. Barone                         Accounting Officer)       
</TABLE>

                                      -20-

<PAGE>

                                       
                             TOWER AUTOMOTIVE, INC.
                         EXHIBIT INDEX TO ANNUAL REPORT
                                  ON FORM 10-K
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                                        Page Number in
                                                                                        Sequential
                                                                                        Numbering
                                                                                        of all Form 10-K
Exhibit                                                                                 and Exhibit Pages
- -------                                                                                 -----------------
<S>      <C>                                                                                <C>
3.1       Amended and Restated Certificate of Incorporation of the Registrant,               *
          incorporated by reference to Exhibit 3.1 of the Registrant's Form S-1,        
          Registration No. 33-80320 filed under the Securities Act of 1933              
          (the "S-1").                                                                  
3.2       Amended and Restated By-laws of the Registrant, incorporated by                    *
          reference to Exhibit 3.2 of the S-1.                                          
4.1       Form of Common Stock Certificate, incorporated by reference to                     *
          Exhibit 4.1 of the S-1.                                                       
10.1      Form of Stock Subscription Agreement between the Company and                       *
          certain management employees, incorporated by reference to Exhibit            
          10.3 of the S-1.                                                              
10.2      Registration Agreement dated as of April 15, 1993 between the Registrant           *
          and certain investors; and First Amendment to Registration Agreement
          dated as of May 4, 1994 by and among the Registrant and certain
          investors, incorporated by reference to Exhibit 10.4 of the S-1.
10.3      Stock Option and Indemnification Agreement dated as of April 15, 1993              *
          by and between the Registrant and Onex U.S. Investments, Inc.,                   
          incorporated by reference to Exhibit 10.7 of the S-1.                            
10.4**    Employment and Consulting Agreement dated as of April 15, 1993 between             *
          R.J. Tower Corporation and Adrian Vander Starre, incorporated by                 
          reference to Exhibit 10.9 of the S-1.                                            
10.5      Form of Management Stock Pledge Agreement, incorporated by reference               *
          to Exhibit 10.10 of the S-1.                                                     
10.6      Form of Convertible Promissory Note dated as of May 4, 1994 of the                 *
          Registrant, incorporated by reference to Exhibit 10.12 of the S-1.               
10.7**    Employment Agreement dated as of May 4, 1994 among Edgewood                        *
          Manufacturing Corp. and James R. Lozelle, incorporated by reference              
          to Exhibit 10.13 of the S-1.                                                     
10.8**    Stock Option Agreement dated May 4, 1994 by and between the Registrant             *
          and James R. Lozelle incorporated by reference to Exhibit 10.14 of               
          the S-1.                                                                         
10.9      Lease Agreement dated March 1, 1988 between 8900 Inkster Associates                *
          and Edgewood Tool and Manufacturing Company; and Amendment to Lease              
          dated as of March 1, 1994 between 8900 Inkster Associates and Edgewood           
          Tool and Manufacturing Company, incorporated by reference to Exhibit             
          10.16 of the S-1.                                                                
10.10     Amended and Restated Credit Agreement dated as of May 4, 1994 by and               *
          between R.J. Tower Corporation and Comerica Bank, incorporated by                
          reference to Exhibit 10.17 of the S-1.                                           
10.11**   1994 Key Employee Stock Option Plan, incorporated by reference to Exhibit          *
          10.18 of the S-1.                                                                
10.12**   Form of Salary Continuation Agreement between the Registrant and certain           *
          employees, incorporated by reference to Exhibit 10.19 of the S-1.                
10.13     Form of Subscription Agreement between the Registrant and certain                  *
          stockholders, incorporated by reference to Exhibit 10.20 of the S-1.             
</TABLE>

                                     -21-
<PAGE>

<TABLE>
<S>      <C>                                                                        <C>
10.14     Stock Purchase Agreement by and among the Registrant and certain other     *
          parties, dated June 10, 1994, incorporated by reference to Exhibit
          10.21 of the S-1.
10.15     Second Amended and Restated Credit Agreement dated as of June 29, 1994     *
          by and between R.J. Tower Corporation and Comerica Bank, incorporated
          by reference to Exhibit 10.22 of the S-1.
10.16     Amended and Restated Investor Stockholders Agreement dated as of           *
          August 18, 1994 by and among the Registrant, Onex U.S. Investments,
          Inc., J2R Partners and certain investors, incorporated by reference to
          Exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q for the
          quarterly period ended September 30, 1994, filed under the Securities
          Exchange Act of 1934, as amended (the "September 10-Q").
10.17     Second Amended and Restated Management Stockholders Agreement dated as     *
          of August 18, 1994 among the Registrant, Onex U.S. Investments, Inc.
          and certain management stockholders, incorporated by reference to
          Exhibit 10.2 of the September 10-Q.
10.18     Third Amended and Restated Credit Agreement dated as of January 16, 1996   *
          by and between R.J. Tower Corporation and Comerica Bank, incorporated
          by reference to Exhibit 10.24 of the Registrant's Annual Report on
          Form 10-K for the year ended December 31, 1995, filed under the
          Securities Exchange Act of 1934, as amended.
10.19     Stock Purchase Agreement dated as of May 31, 1996 among Tower              *
          Automotive, Inc., R.J. Tower Corporation and MascoTech, Inc.,
          incorporated by reference to Exhibit 2.1 of the Registrant's Form 8-K
          dated May 31, 1996, filed under the Securities Exchange Act of 1934
          (the "May 8-K").
10.20     First Amendment to Third Amended and Restated Credit Agreement, dated      *
          as of May 31, 1996, by and among R.J. Tower Corporation, the financial
          institutions parties thereto and Comerica Bank, as agent, incorporated
          by reference to Exhibit 4.1 of the May 8-K.
10.21     $39,000,000 Revolving Credit Note, dated as of May 31, 1996, issued by     *
          R.J. Tower Corporation, a Michigan corporation, to Comerica Bank,
          incorporated by reference to Exhibit 4.2 of the May 8-K.
10.22     $18,000,000 Revolving Credit Note, dated as of May 31, 1996, issued        *
          by R.J. Tower Corporation, a Michigan corporation, to Bank of America
          Illinois, incorporated by reference to Exhibit 4.3 of the May 8-K.
10.23     $18,000,000 Revolving Credit Note, dated as of May 31, 1996, issued        *
          by R.J. Tower Corporation, a Michigan corporation, to First Bank 
          National Association, incorporated by reference to Exhibit 4.4 of the 
          May 8-K.
10.24     Joinder Agreement to Amended and Restated Guaranty (Tower Indiana Debt)    *
          made by MascoTech Stamping Technologies, Inc., a Delaware corporation,
          in favor of Comerica Bank, as agent, incorporated by reference to
          Exhibit 4.6 of the May 8-K.
10.25     Joinder Agreement to Amended and Restated Guaranty (Tower Kentucky Debt)   *
          made by MascoTech Stamping Technologies, Inc., a Delaware corporation,
          in favor of Comerica Bank, as agent, incorporated by reference to
          Exhibit 4.7 of the May 8-K.
10.26     Form of Second Amended and Restated Security Agreement, dated as of        *
          May 31, 1996, made by each of R.J. Tower Corporation, a Michigan
          corporation, R.J. Tower Corporation, a Kentucky corporation, R.J.
          Tower Corporation, an Indiana corporation, Kalamazoo Stamping and
          Die Company, a Michigan corporation, Edgewood Manufacturing Corp.,
          a Delaware corporation, in favor of Comerica Bank, as agent,
          incorporated by reference to Exhibit 4.8 of the May 8-K.
10.27     Amended and Restated Security Agreement, dated as of May 31, 1996,         *
          made by Trylon Corporation, a Michigan corporation, in favor of
          Comerica Bank, as agent, incorporated by reference to Exhibit 4.9 of
          the May 8-K.
</TABLE>

                                       -22-
<PAGE>

<TABLE>
<S>      <C>                                                                        <C>
10.28     Form of Second Amended and Restated Mortgage, dated as of May 31, 1996,    *
          made by each of R.J. Tower Corporation, a Michigan corporation, R.J.
          Tower Corporation, an Indiana corporation, Kalamazoo Stamping and
          Die Company, a Michigan corporation, Edgewood Manufacturing Corp.,
          a Delaware corporation, in favor of Comerica Bank, as agent,
          incorporated by reference to Exhibit 4.10 of the May 8-K.
10.29     Second Amended and Restated Security Agreement (Third Party Pledge),       *
          dated as of May 31, 1996, made by Tower Automotive, Inc., a
          Delaware corporation, in favor of Comerica Bank, as agent, incorporated
          by reference to Exhibit 4.11 of the May 8-K.
10.30     Intercreditor and Collateral Agency Agreement, dated as of May 31, 1996,   *
          among Comerica Bank, Bank of America Illinois, First Bank National
          Association, Teachers Insurance and Annuity Association of America,
          Northern Life Insurance Company, Northwestern National Life Insurance
          Company, Bankers Security Life Insurance Society, Jefferson-Pilot Life
          Insurance Company and Alexander Hamilton Life Insurance Company of
          America, incorporated by reference to Exhibit 4.12 of the May 8-K.
10.31     Form of R.J. Tower Corporation Note Agreement, dated as of May 31,         *
          1996, between R.J. Tower Corporation and each of Teachers Insurance
          and Annuity Association of America, Northern Life Insurance Company,
          Northwestern National Life Insurance Company, Bankers Security Life
          Insurance Society, Jefferson-Pilot Life Insurance Company and
          Alexander Hamilton Life Insurance Company of America, incorporated
          by reference to Exhibit 4.13 of the May 8-K.
10.32     Form of 7.65% Senior Secured Notes, Series A, due June 1, 2006, issued     *
          by R.J. Tower Corporation to (i) Teachers Insurance and Annuity
          Association of America in the principal amount of $10 million, (ii)
          Northern Life Insurance Company in the principal amount of $8.5
          million, (iii) Northwestern National Life Insurance Company in the
          principal amount of $4.0 million, (iv) Bankers Security Life Insurance
          Society in the principal amount of $2.5 million, (v) Jefferson-Pilot
          Life Insurance Company in the principal amount of $7.5 million and
          (vi) Alexander Hamilton Life Insurance Company of America in the
          principal amount of $7.5 million, incorporated by reference to Exhibit
          4.14 of the May 8-K.
10.33     7.82% Senior Secured Note, Series B, due June 1, 2008, issued by R.J.      *
          Tower Corporation to Teachers Insurance and Annuity Association            
          of America in the principal amount of $25 million, incorporated by 
          reference to Exhibit 4.15 of the May 8-K.
10.34     Subsidiaries Guaranty, dated as of May 31, 1996, made by Trylon            *
          Corporation, a Michigan corporation, R.J. Tower Corporation, a Kentucky 
          corporation, R.J. Tower Corporation, an Indiana corporation, Kalamazoo 
          Stamping and Die Company, a Michigan corporation, Edgewood Manufacturing 
          Corp., a Delaware corporation and MascoTech Stamping Technologies, Inc., 
          a Delaware corporation, in favor of Teachers Insurance and Annuity
          Association of America, Northern Life Insurance Company, Northwestern
          National Life Insurance Company, Bankers Security Life Insurance
          Society, Jefferson-Pilot Life Insurance Company and Alexander
          Hamilton Life Insurance Company of America, incorporated by
          reference to Exhibit 4.16 of the May 8-K.
10.35     Registration Rights and Voting Agreement dated as of May 31, 1996,         *
          between Tower Automotive, Inc. and MascoTech, Inc., incorporated by
          reference to Exhibit 4.17 of the May 8-K.
10.36     $5 million Promissory Note, dated as of May 31, 1996, issued by R.J. Tower *
          Corporation to MascoTech, Inc., incorporated by reference to Exhibit 4.18
          of the May 8-K.
10.37     Stock Purchase Warrant, dated as of May 31, 1996, issued by Tower          *
          Automotive, Inc. to MascoTech, Inc., incorporated by reference to
          Exhibit 4.19 of the May 8-K.
</TABLE>

                                      -23-
<PAGE>

<TABLE>
<S>      <C>                                                                        <C>
10.38     Second Amended and Restated Guaranty (Tower-Michigan Debt), dated          *
          as of May 30, 1996, made by R.J. Tower Corporation, an Indiana
          corporation, Edgewood Manufacturing Corp., a Delaware corporation,
          R.J. Tower Corporation, a Kentucky corporation, Kalamazoo Stamping
          and Die Company, a Michigan corporation, Trylon Corporation, a
          Michigan corporation and MascoTech Stamping Technologies, Inc., a
          Delaware corporation, in favor of Comerica Bank, as agent,
          incorporated by reference to Exhibit 4.5 of the Registrant's Form
          8-K/A No. 1 dated June 4, 1996, filed under the Securities Exchange
          Act of 1934.
10.39     Fourth Amended and Restated Credit Agreement dated as of September 6, 1996 *
          by and between R.J. Tower Corporation and Comerica Bank, incorporated
          by reference to Exhibit 10.1 of the Registrant's Quarterly Report on
          Form 10-Q for the quarterly period ended September 30, 1996, filed
          under the Securities Exchange Act of 1934, as amended.
13.1      Annual Report to Stockholders for the year ended December 31, 1997         __
          filed herewith.
21.1      List of Subsidiaries filed herewith.                                       __
23.1      Consent of Independent Public Accountants filed herewith.                  __
27.1      Financial Data Schedule filed herewith.                                    __
27.2      Financial Data Schedule filed herewith.                                    __
27.3      Financial Data Schedule filed herewith.                                    __
</TABLE>


- -------------------
*     Incorporated by reference.
**    Indicates compensatory arrangement.

                                      -24-

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION


COMPARISON OF THE YEAR ENDED DECEMBER 31, 1997 TO THE YEAR ENDED DECEMBER 31, 
1996

REVENUES

Revenues for the year ended December 31, 1997 increased by $835.9 million to 
$1.2 billion compared to $399.9 million for the year ended December 31, 1996. 
Approximately $803.9 million of the increase in revenues over 1996 is 
attributable to the acquisitions of MascoTech Stamping Technologies, Inc. 
("MSTI") in May 1996, Automotive Products Company ("APC") in April 1997 and 
Societa Meccanica e Stampaggio S.p.A. ("SIMES") in May 1997. The remaining 
increase is due to new business awarded to the Company, including business 
relating to the Ford Escort, Econoline and Expedition, Dodge Durango, Dakota 
and Ram Club Cab pick-ups and Toyota Camry.

COST OF SALES

Cost of sales as a percentage of revenues for the year ended December 31, 
1997 was 85.7 percent compared to 84.6 percent for the year ended December 
31, 1996. The decrease in gross margin was due to a higher proportion of 
components purchased from outside suppliers as a result of the MSTI and APC 
acquisitions and launch costs associated with new business. These decreases 
were partially offset by operating efficiencies and enhanced productivity.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses increased to $57.9 million, or 
4.7 percent of revenues, for the year ended December 31, 1997 compared to 
$20.0 million, or 5.0 percent of revenues, for the year ended December 31, 
1996. The increased expense was due primarily to incremental costs associated 
with the Company's acquisitions of MSTI in 1996 and APC and SIMES in 1997.

AMORTIZATION EXPENSE

Amortization expense for the year ended December 31, 1997 was $9.5 million 
compared to $2.2 million for the year ended December 31, 1996. The increase 
was due to incremental goodwill amortization related to the acquisitions of 
MSTI, APC and SIMES.

INTEREST EXPENSE

Net interest expense for the year ended December 31, 1997 was $29.0 million 
and $5.1 million for the year ended December 31, 1996. Interest expense was 
affected by increased borrowings incurred to fund the acquisitions of MSTI, 
APC and SIMES, offset by more favorable terms related to the Company's 
borrowings under the new credit agreement entered into in April 1997, the 
application of the proceeds from the June 1996 offering of 2,232,900 shares 
of common stock at $24.50 per share, the proceeds from the April 1997 
offering of 8,500,000 shares of common stock at $35.00 per share and the 
proceeds from the July 1997 offering of $200 million of 5 percent Convertible 
Subordinated Notes. In addition, interest expense for the year ended December 
31, 1997 includes a $2 million non-cash charge related to the recognition of 
a loss position on an interest rate contract.

INCOME TAXES

The effective income tax rate was 39.9 percent for the years ended December 
31, 1997 and 1996. The effective rates differed from the statutory rates 
primarily as a result of state taxes and non-deductible goodwill amortization.

COMPARISON OF YEAR ENDED DECEMBER 31, 1996 TO YEAR ENDED DECEMBER 31, 1995


REVENUES

Revenues for the year ended December 31, 1996 increased by $177.1 million, or 
79.5 percent, to $399.9 million compared to $222.8 million for the year ended 
December 31, 1995. Approximately $134.3 million of the increase in revenues 
over 1995 is attributable to the acquisitions of MSTI in May 1996 and Trylon 
Corporation ("Trylon") in January 1996. The remaining increase is due to new 
business awarded to the Company, including business relating to the Ford 
Escort, Econoline and Expedition, Dodge Ram Club Cab pick-up and Toyota 
Camry. These increases were partially offset by production decreases in the 
first half of the year on key models served by the Company, including the 
Ford Aerostar, Villager, Econoline and Chrysler Intrepid/Concorde/Vision.

COST OF SALES

Cost of sales as a percentage of revenues for the year ended December 31, 
1996 was 84.6 percent compared to 83.2 percent for the year ended December 
31, 1995. The decrease in gross margin was due to a higher proportion of 
components purchased from outside suppliers as a result of the MSTI and 
Trylon acquisitions and launch costs associated with new business. These 
decreases were partially offset by operating efficiencies and enhanced 
productivity.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses increased to $20.0 million, or 
5.0 percent of revenues, for the year ended December 31, 1996 compared to 
$14.3 million, or 6.4 percent of revenues, for the year ended December 31, 
1995. The per-

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       12

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED


centage decrease related to revenues reflects the economies of scale of 
higher gross sales. The increased expense was due primarily to incremental 
costs associated with the Company's acquisitions of MSTI and Trylon in 1996.

AMORTIZATION EXPENSE

Amortization expense for the year ended December 31, 1996 was $2.2 million 
compared to $1.2 million for the year ended December 31, 1995. The increase 
was due to incremental goodwill amortization related to the acquisitions of 
MSTI and Trylon.

INTEREST EXPENSE

Net interest expense for the year ended December 31, 1996 was $5.1 million 
compared to $1.8 million for the year ended December 31, 1995. The increase 
was due principally to increased borrowings incurred to fund the acquisitions 
of MSTI and Trylon, partially offset by the application of the proceeds from 
the June 1996 offering of 2,232,900 shares of common stock at $24.50 per 
share, and the absence of capitalization of interest costs for the new 
Bardstown, Kentucky plant that was under construction during 1995.

INCOME TAXES

The effective income tax rate was 39.9 percent for the year ended December 
31, 1996 and 40.0 percent for the year ended December 31, 1995. The effective 
rates differed from the statutory rates primarily as a result of state taxes 
and nondeductible goodwill amortization.

SEASONALITY

The Company's performance is dependent on automotive vehicle production, 
which is seasonal in nature. The third calendar quarter is historically the 
weakest, due to the impact of OEM plant shutdowns in July for vacation and 
model changeovers. Additionally, general industry levels are only a partial 
explanation of volume changes throughout the year. Individual vehicle 
platforms are also a cause of variations in revenues depending upon market 
response and acceptance of the specific platform models.

LIQUIDITY AND CAPITAL RESOURCES

In connection with the acquisition of APC, the Company entered into a 
revolving credit facility that provides for borrowings of up to $750 million 
on an unsecured basis. Under the terms of the credit facility, the equivalent 
of up to $60 million in borrowings can be denominated in foreign currency. As 
of December 31, 1997, approximately $51.4 million of the $465.6 million 
outstanding borrowings are denominated in lira. The amount available under 
the revolving credit facility reduces to $675 million in April 2000, $600 
million in April 2001 and $500 million in April 2002. The credit facility has 
a final maturity of April 2003. Interest on the credit facility is at the 
prime rate or LIBOR plus a margin ranging from 17 to 50 basis points 
depending upon the ratio of the consolidated indebtedness of the Company to 
its total capitalization. The weighted average interest rate for such 
borrowings was 6.5 percent for the year ended December 31, 1997.

      In July 1997, the Company completed the offering of $200 million of 
Convertible Subordinated Notes (the "Notes"). The Notes bear interest at 5 
percent, are unsecured, due on August 1, 2004 and are convertible into Tower 
Automotive common stock at a conversion price of $51.75 per share. The 
Company may make optional redemptions of the Notes after August 1, 2000 at 
amounts ranging from 102.857 percent to 100.714 percent of face value. In the 
event of a change in control (as defined), the holders of the Notes may 
require the Company to redeem the Notes at face value plus accrued interest. 
Proceeds from the Notes were used to repay outstanding indebtedness under the 
revolving credit facility.

      Effective October 1997, the Company is party to interest rate swap 
contracts to hedge against interest rate exposures on certain floating-rate 
indebtedness. These contracts, which expire in November 2002, have the effect 
of converting the floating-rate interest related to a notional amount of $300 
million of borrowings outstanding under the revolving credit facility into a 
fixed-rate of approximately 6.75 percent. This interest rate swap contract 
was executed to balance the Company's fixed-rate and floating-rate debt 
portfolios. Under the interest rate swaps, the Company agrees with the other 
party to exchange, at specified intervals, the difference between fixed-rate 
and floating-rate interest amounts calculated by reference to an agreed 
notional principal amount.

      The Company financed the cash portion of the MSTI acquisition through 
the issuance of two series of Senior Notes having an aggregate principal 
amount of $65 million, with interest rates of 7.65 percent and 7.82 percent 
and final maturities of 2006 and 2008. The Senior Notes were retired in 
connection with the April 1997 offering of 8,500,000 shares of common stock 
at $35.00 per share (the "Offering") and the new revolving credit facility 
described above. In connection with the retirement, the Company paid 
prepayment penalties and wrote off deferred financing costs which resulted in 
an extraordinary loss, net of income taxes, of approximately $2.4 million.

      The debt agreements described above contain various restrictive 
covenants which, among other matters, require the Company to maintain certain 
financial ratios, including

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       13
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED



but not limited to interest coverage, debt to capital and total leverage. The 
agreements also limit additional indebtedness, capital expenditures and cash 
dividends. The Company was in compliance with all debt covenants as of 
December 31, 1997 and 1996.

      On April 19, 1997, the Company acquired APC, a division of A.O. Smith 
Corporation. The aggregate purchase price was approximately $700 million and 
was financed with the proceeds from the Offering and borrowings under the new 
credit facility described above. APC, which has 15 facilities, designs and 
manufactures frames, frame components, engine cradles, suspension components 
and modules for the North American automotive and heavy truck industries.

      On May 9, 1997, the Company acquired SIMES, headquartered in Turin, 
Italy. SIMES designs and manufactures structural metal components in two 
facilities in Italy, principally for Fiat. The purchase price was 
approximately $50.7 million and was financed with borrowings under the 
Company's revolving credit facility. The Company may pay an additional $3 
million in the future if certain operating targets are met by SIMES.

      On October 9, 1997, the Company completed an agreement to become a 
partner in Metalsa S.A. de C.V. (Metalsa S. de R.L. as of January 1, 1998) 
("Metalsa") with Promotora de Empresas Zano, S.A. de C.V. ("Proeza"). Metalsa 
is the largest supplier of vehicle frames and structures in Mexico. Under the 
terms of the agreement, the Company acquired a 40 percent equity interest in 
Metalsa. In addition, the parties have entered into a technology sharing 
arrangement that will enable both companies to utilize the latest available 
product and process technology. Metalsa is headquartered in Monterrey, Mexico 
and has manufacturing facilities in Monterrey and San Luis Potosi, Mexico. 
Metalsa's customers include Chrysler, General Motors, Ford, Nissan and 
Mercedes. In connection with this agreement, the Company paid $120 million to 
Proeza, with an additional amount of up to $45 million payable based upon the 
net earnings of Metalsa in 1998, 1999 and 2000. The investment in Metalsa was 
financed with proceeds from borrowings under the Company's revolving credit 
facility.

      During the year ended December 31, 1997, the Company generated $100.9 
million of cash from operations, which was used to partially fund capital 
expenditures.

      The Company has made substantial investments in manufacturing 
technology and product design capability to support its products. The Company 
made capital expenditures of approximately $117.4 million during the year 
ended December 31, 1997, primarily for equipment and dedicated tooling 
purchases related to new or replacement programs.

      The Company believes the borrowing availability under the new credit 
agreement, together with funds generated by operations, should provide the 
Company with the liquidity and capital resources to pursue its business 
strategy through 1998, with respect to working capital, capital expenditures 
and other operating needs. Under present conditions, management does not 
believe access to funds will restrict its ability to pursue its acquisition 
strategy.

EFFECTS OF INFLATION

Inflation generally affects the Company by increasing the interest expense of 
floating-rate indebtedness and by increasing the cost of labor, equipment and 
raw materials. Management believes that inflation has not significantly 
affected the Company's business over the past 12 months. However, because 
selling prices generally cannot be increased until a model changeover, the 
effects of inflation must be offset by productivity improvements and volume 
from new business awards.

YEAR 2000

The Company is in the process of modifying its computer systems to 
accommodate the year 2000 and currently expects to complete this modification 
sufficiently in advance of the year 2000 so as not to adversely affect its 
operations. The Company does not expect to incur more than $5 million of 
total costs in connection with these year 2000 modifications. Failure of the 
Company to make required modifications on a timely basis or the inability of 
other companies with which the Company does business to complete their year 
2000 modifications on a timely basis, could adversely effect the Company's 
operations.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

During June 1997, the Financial Accounting Standards Board released SFAS No. 
130, "Reporting Comprehensive Income," and SFAS No. 131, "Disclosures about 
Segments of an Enterprise and Related Information," effective for fiscal 
years beginning after December 15, 1997. SFAS No. 130 establishes standards 
for reporting and display in the financial statements of total net income and 
the components of all other nonowner changes in equity, referred to as 
comprehensive income. SFAS No. 131 requires disclosure of business and 
geographic segments in the consolidated financial statements of the Company. 
The Company will adopt SFAS No. 130 and SFAS No. 131 in 1998 and is currently 
analyzing the impact it will have on the disclosures in its financial 
statements.

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       14
<PAGE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

(AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)                                     DEC. 31, 1997     DEC. 31, 1996
<S>                                                                             <C>               <C>
ASSETS

Current Assets:
Cash and cash equivalents....................................................    $         -       $    39,596
Accounts receivable..........................................................        219,256            61,073
Inventories..................................................................         73,809            21,864
Prepaid tooling and other....................................................         78,217            18,421
                                                                                 ------------------------------ 
     Total current assets....................................................        371,282           140,954
                                                                                 ------------------------------ 
Property, Plant and Equipment, net...........................................        698,511           156,248
Restricted Cash..............................................................          7,902            10,833
Deferred Income Taxes........................................................         14,108                 -
Investments in Joint Ventures................................................        147,188                 -
Goodwill, net of accumulated amortization of $11,837 and $3,791..............        408,048            85,638
Other Assets, net of accumulated amortization of $4,512 and $585.............         33,049             8,922
                                                                                 ------------------------------ 
                                                                                 $ 1,680,088       $   402,595
                                                                                 ------------------------------ 
                                                                                 ------------------------------ 
LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities:
Current maturities of long-term debt and capital lease obligations...........    $     5,004       $       722
Accounts payable.............................................................        143,902            32,280
Accrued liabilities..........................................................         81,784            22,429
                                                                                 ------------------------------ 
     Total current liabilities...............................................        230,690            55,431
                                                                                 ------------------------------ 
Long-Term Debt, net of current maturities....................................        513,653           113,460

Obligations Under Capital Leases, net of current maturities..................         30,281                 -

Convertible Subordinated Notes...............................................        200,000                 -

Other Noncurrent Liabilities.................................................        190,185            51,827
                                                                                 ------------------------------ 
Commitments and Contingencies (Notes 3, 4 and 8)

Stockholders' Investment:
Preferred stock, par value $1; 5,000,000 shares authorized; no shares 
     issued or outstanding...................................................              -                 -
Common stock, par value $.01; 200,000,000 shares authorized;
     22,987,745 and 14,283,793 issued and outstanding........................            230               143
Warrants to acquire common stock.............................................          2,000             2,000
Additional paid-in capital...................................................        423,655           136,584
Retained earnings............................................................         89,394            43,150
                                                                                 ------------------------------ 
     Total stockholders' investment..........................................        515,279           181,877
                                                                                 ------------------------------ 
                                                                                 $ 1,680,088       $   402,595
                                                                                 ------------------------------ 
                                                                                 ------------------------------ 
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED BALANCE 
SHEETS.



                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       15
<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                YEAR ENDED       YEAR ENDED      YEAR ENDED
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)                                 DEC. 31, 1997    DEC. 31, 1996   DEC. 31, 1995
<S>                                                                          <C>              <C>             <C>
Revenues...........................................................           $  1,235,829     $    399,925    $   222,801
Cost of sales......................................................              1,058,720          338,290        185,388
                                                                              ---------------------------------------------
    Gross profit...................................................                177,109           61,635         37,413
Selling, general and administrative expenses.......................                 57,869           20,004         14,308
Amortization expense...............................................                  9,537            2,191          1,185
                                                                              ---------------------------------------------
    Operating income...............................................                109,703           39,440         21,920
Other (income) expense:
    Interest expense...............................................                 36,651            7,636          2,027
    Interest income................................................                 (7,689)          (2,533)          (228)
    Equity in earnings of joint ventures...........................                   (227)               -              -
                                                                              ---------------------------------------------
                                                                                    28,735            5,103          1,799
                                                                              ---------------------------------------------
    Income before provision for income taxes.......................                 80,968           34,337         20,121
Provision for income taxes.........................................                 32,290           13,700          8,050
                                                                              ---------------------------------------------
    Income before extraordinary item...............................                 48,678           20,637         12,071
Extraordinary item - loss on early extinguishment
    of debt, net of income taxes...................................                  2,434                -              -
                                                                              ---------------------------------------------
          Net income...............................................           $     46,244     $     20,637    $    12,071
                                                                              ---------------------------------------------
                                                                              ---------------------------------------------
Basic earnings per share (Note 4):
    Income before extraordinary item...............................           $       2.39     $       1.63    $     1.11
    Extraordinary item.............................................                   (.12)               -             -
                                                                              ---------------------------------------------
          Net income...............................................           $       2.27     $       1.63    $     1.11
                                                                              ---------------------------------------------
                                                                              ---------------------------------------------
Diluted earnings per share (Note 4):
    Income before extraordinary item...............................           $       2.28     $       1.55    $     1.05
    Extraordinary item.............................................                   (.10)               -             -
                                                                              ---------------------------------------------
          Net income...............................................           $       2.18     $       1.55    $     1.05
                                                                              ---------------------------------------------
                                                                              ---------------------------------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.


                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       16

<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

<TABLE>
<CAPTION>
                                                                                                                                
                                                            COMMON STOCK                                                   WARRANTS
                                                     ----------------------------      ADDITIONAL         RETAINED       TO ACQUIRE
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)                SHARES      AMOUNT    PAID-IN CAPITAL         EARNINGS     COMMON STOCK
<S>                                                     <C>          <C>          <C>                  <C>              <C>
Balance, December 31, 1994........................      10,826,246    $     108      $    62,589       $    10,442         $      -
Sales of stock under Employee              
  Stock Discount Purchase Plan....................           4,143            -               34                 -                -
Collection of common stock                     
  subscriptions receivable........................               -            -              341                 -                -
Net income........................................               -            -                -            12,071                -
                                                -----------------------------------------------------------------------------------
Balance, December 31, 1995........................      10,830,389          108           62,964            22,513                -
Conversion of Edgewood notes......................         410,529            4            2,488                 -                -
Exercise of options...............................           6,625            -               48                 -                -
Sales of stock under Employee
  Stock Discount Purchase Plan....................          18,350            1              262                 -                -
Collection of common stock                     
  subscriptions receivable........................               -            -              322                 -                -
Public offering of common stock, net..............       2,232,900           22           51,275                 -                -
Issuance of shares and warrants                  
  in acquisition of MSTI..........................         785,000            8           19,225                 -            2,000
Net income........................................               -            -                -            20,637                -
                                                -----------------------------------------------------------------------------------
Balance, December 31, 1996........................      14,283,793          143          136,584            43,150            2,000
Conversion of Edgewood notes......................         112,751            1              683                 -                -
Exercise of options...............................          26,300            -              235                 -                -
Sales of stock under Employee Stock
  Discount Purchase Plan..........................          64,901            1            1,575                 -                -
Collection of common stock
  subscriptions receivable........................               -            -               78                 -                -
Public offering of common stock, net..............       8,500,000           85          284,478                 -                -
Cumulative translation adjustment.................               -            -               22                 -                -
Net income........................................               -            -                -            46,244                -
                                                -----------------------------------------------------------------------------------
Balance, December 31, 1997........................      22,987,745    $     230      $   423,655       $    89,394         $  2,000
                                                -----------------------------------------------------------------------------------
                                                -----------------------------------------------------------------------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.



                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       17

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        YEAR ENDED           YEAR ENDED         YEAR ENDED
(AMOUNTS IN THOUSANDS)                                                 DEC. 31, 1997        DEC. 31, 1996      DEC. 31, 1995
<S>                                                                    <C>              <C>                    <C>
Operating Activities:
Net income........................................................     $    46,244       $     20,637          $  12,071
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Depreciation and amortization...................................          47,966             12,754              6,549
  Deferred income tax provision...................................          24,980              6,326              5,659
  Extraordinary loss on extinguishment of debt....................           2,434                  -                  -
  Changes in other operating items:
      Accounts receivable.........................................         (32,620)             5,967             (4,124)
      Inventories.................................................          13,052               (693)               468
      Prepaid tooling and other...................................          (8,122)            (1,091)              (922)
      Accounts payable and accrued liabilities....................          31,765             (3,354)             2,323
      Other assets and liabilities................................         (24,795)           (10,497)            (8,119)
                                                                       ---------------------------------------------------
      Net cash provided by operating activities...................         100,904             30,049             13,905
                                                                       ---------------------------------------------------
Investing Activities:
Capital expenditures, net.........................................        (117,379)           (16,253)           (26,148)
Acquisitions, net of cash acquired................................        (765,063)           (76,223)                 -
Acquisition of joint venture interest and other...................        (127,438)                 -                  -
Change in restricted cash.........................................           2,931              3,552             (7,906)
                                                                       ---------------------------------------------------
      Net cash used for investing activities......................      (1,006,949)           (88,924)           (34,054)
                                                                       ---------------------------------------------------
Financing Activities:
Proceeds from borrowings..........................................       1,122,044            197,813            183,103
Repayments of debt................................................        (733,873)          (152,229)          (162,427)
Net proceeds from issuance of common stock........................         286,139             51,560                 34
Net proceeds from issuance of convertible debt....................         194,892                  -                  -
Cash portion of extraordinary loss on extinguishment of debt......          (3,010)                 -                  -
Other, net........................................................             257                370                341
                                                                       ---------------------------------------------------
      Net cash provided by financing activities...................         866,449             97,514             21,051
                                                                       ---------------------------------------------------
Net Change in Cash and Cash Equivalents...........................         (39,596)            38,639                902

Cash and Cash Equivalents:
Beginning of period...............................................          39,596                957                 55
                                                                       ---------------------------------------------------
End of period.....................................................     $         -       $     39,596          $     957
                                                                       ---------------------------------------------------
                                                                       ---------------------------------------------------
Supplemental Cash Flow Information:
Cash paid for-
  Interest, net of amounts capitalized............................     $    25,394       $      7,372          $   2,993
                                                                       ---------------------------------------------------
                                                                       ---------------------------------------------------
  Income taxes....................................................     $    10,661       $      6,091          $   1,702
                                                                       ---------------------------------------------------
                                                                       ---------------------------------------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED STATEMENTS.


                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       18
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION
Tower Automotive, Inc. (the Company) produces a broad range of stamped and 
welded assemblies for vehicle body structures and suspension systems for the 
global automotive industry. The Company has 35 locations in the United 
States, Canada, Italy and Japan, a facility in China through its joint 
venture investment in China (see Note 2) and two in Mexico through its joint 
venture investment in Metalsa (see Note 3).

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of 
Tower Automotive, Inc. and its wholly owned subsidiaries. All material 
intercompany accounts and transactions have been eliminated in consolidation.

      As part of the acquisition of APC (see Note 3), the Company acquired a 
60 percent joint venture interest to produce certain parts in China. This 
investment is accounted for using the equity method as a result of the 
Company's voting rights and general business restrictions within China. The 
Company's investment in Metalsa (see Note 3) is also accounted for using the 
equity method.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of highly liquid investments with an 
original maturity of three months or less. Cash equivalents are stated at 
cost which approximates fair value.

INVENTORIES
Inventories are valued at the lower of first-in, first-out (FIFO) cost or 
market.
 
      Inventories consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                       DEC. 31, 1997  DEC. 31, 1996
<S>                                                     <C>            <C>
Raw materials........................................     $  14,601     $   9,517
Work in process......................................        38,763         5,949
Finished goods.......................................        20,445         6,398
                                                          -----------------------
                                                          $  73,809     $  21,864
                                                          -----------------------
                                                          -----------------------
</TABLE>

CUSTOMER TOOLING AND OTHER DESIGN COSTS
Customer tooling represents costs incurred by the Company in the development 
of new tooling used in the manufacture of the Company's products. Once 
customer approval is obtained for the manufacture of a new product, the 
Company is reimbursed by its customers for the cost of certain of the 
tooling, at which time the tooling becomes the property of the customers.

      In addition, the Company has certain other tooling and design costs 
related to previously proven product designs which are reimbursed by the 
Company's customers as the related product is sold through an incremental 
increase in each product's unit selling price. Such costs are capitalized and 
amortized using the unit of production method over the life of the related 
product. Amounts capitalized and included in other assets were $8.5 million 
at December 31, 1997 and $3.7 million at December 31, 1996. If the Company 
forecasts that the amount of capitalized tooling and design costs exceeds the 
amount to be realized through the sale of product, a loss is recognized 
currently.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                      DEC. 31, 1997   DEC. 31, 1996
<S>                                                    <C>             <C>
Land                                                      $   5,696     $   1,989
Buildings and improvements...........................       126,664        34,417
Machinery and equipment..............................       548,304       118,567
Construction in progress.............................        81,929        21,839
                                                          -----------------------
                                                            762,593       176,812
Less-Accumulated depreciation........................       (64,082)      (20,564)
                                                          -----------------------
      Net property, plant and equipment..............     $ 698,511     $ 156,248
                                                          -----------------------
                                                          -----------------------
</TABLE>

Property, plant and equipment acquired in the acquisitions discussed in Note 
3 was recorded at its fair value, determined based on appraisals, as of the 
respective acquisition dates. Additions to property, plant and equipment 
following the acquisitions are stated at cost. For financial reporting 
purposes, depreciation and amortization are provided using the straight-line 
method over the following estimated useful lives:

<TABLE>
<S>                                                              <C>
Buildings and improvements...................................     15 to 40 years
Machinery and equipment......................................      3 to 20 years
</TABLE>

      Accelerated depreciation methods are used for tax reporting purposes.

      Interest is capitalized during the construction of major facilities and 
is amortized over their estimated useful lives. Interest of $3.4 million was 
capitalized during the year ended December 31, 1997 and $1.2 million was 
capitalized during the year ended December 31, 1995. No interest was 
capitalized during the year ended December 31, 1996.

      Maintenance and repairs are charged to expense as incurred. Major 
betterments and improvements which extend the useful life of the related item 
are capitalized and depreciated. The cost and accumulated depreciation of 
property, plant and equipment retired or otherwise disposed of are removed 
from the related accounts, and any residual values after considering proceeds 
are charged or credited to income.

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       19

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


OTHER ASSETS
Goodwill represents the excess of the purchase price over the fair value of 
the net assets acquired and is being amortized on a straight-line basis over 
40 years. Debt issue costs are amortized on a straight-line basis over the 
term of the related obligations.

      The Company periodically evaluates whether events and circumstances 
have occurred which may affect the estimated useful life or the 
recoverability of the remaining balance of its goodwill and other long-lived 
assets. If such events or circumstances were to indicate that the carrying 
amount of these assets were not recoverable, the Company would estimate the 
future cash flows expected to result from the use of the assets and their 
eventual disposition. If the sum of the expected future cash flows 
(undiscounted and without interest charges) were less than the carrying 
amount of goodwill, the Company would recognize an impairment loss.


FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts of the Company's borrowings under the outstanding 
industrial development revenue bonds approximate fair value as the floating 
rates applicable to these financial instruments reflect changes in the 
overall market interest rates.

      The Company is party to interest rate swap contracts to hedge against 
interest rate exposures on certain floating-rate indebtedness. These 
contracts, which expire in November 2002, have the effect of converting the 
floating-rate interest related to a notional amount of $300 million of 
borrowings outstanding under the revolving credit facility into a fixed-rate 
of approximately 6.75 percent. This interest rate swap contract was executed 
to balance the Company's fixed-rate and floating-rate debt portfolios. Under 
the interest rate swaps, the Company agrees with the other party to exchange, 
at specified intervals, the difference between fixed-rate and floating-rate 
interest amounts calculated by reference to the agreed notional principal 
amount. While the Company is exposed to credit loss on its interest rate swap 
in the event of nonperformance by the counterparty to such swap, management 
believes that such nonperformance is unlikely to occur given the financial 
resources of the counterparty.

      During the fourth quarter of 1997, the Company entered into an interest 
rate contract in a notional amount of $75 million, which was not related to a 
specific debt instrument. Accordingly, the Company adjusted the interest rate 
contract to its market value as of December 31, 1997. The writedown to fair 
value of approximately $2 million is included in interest expense in the 
accompanying consolidated statements of operations.


REVENUE RECOGNITION AND SALES COMMITMENTS
The Company recognizes revenue as its products are shipped to its customers. 
The Company enters into agreements with its customers at the beginning of a 
given vehicle's life to produce products. Once such agreements are entered 
into by the Company, fulfillment of the customers' purchasing requirements is 
generally the obligation of the Company for the entire production life of the 
vehicle, generally with terms of three to 10 years. In certain instances, the 
Company may be committed under existing agreements to supply product to its 
customers at selling prices which are not sufficient to cover the direct cost 
to produce such product. In such situations, the Company records a liability 
for the estimated future amount of such losses. Such losses are recognized at 
the time that the loss is probable and reasonably estimable. Losses are 
discounted at 4 percent and are estimated based upon information available at 
the time of the estimate, including future production volume estimates, 
length of the program and selling price and production cost information.


INCOME TAXES
The Company accounts for income taxes under the liability method, whereby 
deferred income taxes are recognized at currently enacted income tax rates to 
reflect the tax effect of temporary differences between the financial 
reporting and tax bases of assets and liabilities.


STOCK OPTIONS
The Company accounts for stock options under the provisions of Accounting 
Principles Board Opinion (APB) No. 25, under which no compensation expense is 
recognized when the stock options are granted. The pro forma effects had the 
Company followed the provisions of Statement of Financial Accounting 
Standards (SFAS) No. 123 are included in Note 4.


USE OF ESTIMATES 
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
The ultimate results could differ from those estimates.

FOREIGN CURRENCY TRANSLATION

Assets and liabilities of the Company's foreign operations are translated 
using the year-end rates of exchange. Results

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       20

<PAGE>

of operations are translated using the average rates prevailing throughout 
the period. Translation gains or losses, which are not material, are 
accumulated as a component of stockholders' investment.

RECLASSIFICATIONS
Certain amounts previously reported in the 1996 and 1995 consolidated financial
statements have been reclassified to conform to the 1997 presentation. These
reclassifications had no effect on previously reported net income or
stockholders' investment.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
During June 1997, the Financial Accounting Standards Board released Statement 
of Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive 
Income," effective for fiscal years beginning after December 15, 1997. SFAS 
No. 130 establishes standards for the reporting and display in the financial 
statements of total net income and the components of all other nonowner 
changes in equity, referred to as comprehensive income. The Company will 
adopt SFAS No. 130 in 1998 and has not yet determined the impact it will have 
on the disclosures in its financial statements.

      During June 1997, the Financial Accounting Standards Board released 
SFAS No. 131, "Disclosures about Segments of an Enterprise and Related 
Information," effective for fiscal years beginning after December 15, 1997. 
SFAS No. 131 requires disclosure of business and geographic segments in the 
consolidated financial statements of the Company. The Company will adopt SFAS 
No. 131 in 1998 and is currently analyzing the impact it will have on the 
disclosures in its financial statements.

NOTE 3. ACQUISITIONS AND INVESTMENT IN JOINT VENTURES
On January 16, 1996, the Company acquired all of the outstanding common stock 
of Trylon Corporation (Trylon) for total consideration of approximately $25  
million. The acquisition was financed with the proceeds of a $25 million term 
loan. Trylon manufactures metal stampings and assemblies for the North 
American automotive industry from four facilities in Traverse City, Michigan.

      On May 31, 1996, the Company acquired all of the outstanding common 
stock of MascoTech Stamping Technologies, Inc. (MSTI), a wholly owned 
subsidiary of MascoTech, Inc. (MascoTech). Consideration consisted of $55 
million in cash, 785,000 shares of the Company's Common Stock and warrants to 
acquire 200,000 shares of the Company's Common Stock at an exercise price of 
$18 per share. The Company may also make additional payments of up to $30 
million to MascoTech if certain operating targets are achieved by the MSTI 
facilities in the first three years following the acquisition. The amounts to 
be paid to MascoTech are equal to two times the amount by which operating 
profit, as defined, of the MSTI facilities exceeds $24 million each year. 
Based on results of operations of the MSTI facilities through December 31, 
1997, $4 million in contingent payments are due and have been accrued and 
recorded as additional goodwill. MSTI manufactures metal chassis and 
suspension components and assemblies for the North American automotive 
industry from facilities in Ohio, Indiana and Michigan.

      On April 18, 1997, the Company acquired and assumed substantially all 
of the assets and liabilities of Automotive Products Company (APC), a 
division of A.O. Smith Corporation. The aggregate purchase price consisted of 
approximately $700 million in cash and was financed with the proceeds from 
the Offering (see Note 4) and borrowings under the new credit facility (see 
Note 5). APC, which has 15 facilities, designs and manufactures frames, frame 
components, engine cradles, suspension components and modules for the North 
American automotive and heavy truck industries.

      On May 9, 1997, the Company acquired all of the outstanding common 
stock of Societa Industria Meccanica e Stampaggio S.p.A. (SIMES). SIMES, 
headquartered in Turin, Italy, designs and manufactures structural metal 
components in two facilities in Italy, principally for Fiat. The purchase 
price, which consisted of $50.7 million in cash, was financed with borrowings 
under the Company's revolving credit facility. The Company may pay an 
additional $3 million in the future if certain operating performance targets 
are met by SIMES.

      These acquisitions have been accounted for using the purchase method of 
accounting and, accordingly, the assets acquired and liabilities assumed have 
been recorded at fair value as of the dates of the acquisitions. The assets 
and liabilities of APC and SIMES have been recorded based upon preliminary 
estimates of fair value as of the dates of acquisition. The Company does not 
believe the final allocations of the purchase price will be materially 
different than the preliminary allocations. The excess of the purchase price 
over the fair value of the assets acquired and liabilities assumed has been 
recorded as goodwill. Additional purchase liabilities recorded included 
approximately $18.4 million for costs associated with the shutdown and 
consolidation of certain acquired facilities and $8.9 million for severance 
and related costs. At December 31, 1997, liabilities of approximately $16.9 
million for facility-related costs and $7.5 million in severance costs remain 
on the consolidated balance sheet. Results of operations for these 
acquisitions have been included

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       21

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

in the accompanying consolidated financial statements since the dates of 
acquisition.

      On October 9, 1997, the Company completed an agreement to become a 
partner in Metalsa S.A. de C.V. (Metalsa S. de R.L. as of January 1, 1998) 
(Metalsa) with Promotora de Empresas Zano, S.A. de C.V. (Proeza). Metalsa is 
the largest supplier of vehicle frames and structures in Mexico. Under the 
terms of the agreement, the Company acquired a 40 percent equity interest in 
Metalsa. In addition, the parties have entered into a technology sharing 
arrangement that will enable both companies to utilize the latest available 
product and process technology. Metalsa is headquartered in Monterrey, Mexico 
and has manufacturing facilities in Monterrey and San Luis Potosi, Mexico. 
Metalsa's customers include Chrysler, General Motors, Ford, Nissan and 
Mercedes-Benz. In connection with this agreement, the Company paid 
approximately $120 million to Proeza, with an additional amount of up to $45 
million payable based upon the net earnings of Metalsa in 1998, 1999 and 
2000. The investment in Metalsa was financed with proceeds from borrowings 
under the Company's revolving credit facility.

      The accompanying unaudited consolidated pro forma results of operations 
for the year ended December 31, 1997 give effect to the following as if they 
were completed at the beginning of the period: (i) the acquisitions of APC 
and SIMES and the investment in Metalsa; (ii) the refinancing of the old 
credit agreement and the redemption of the Senior Notes (see Note 5); (iii) 
the Offering (as defined in Note 4); and (iv) the sale of the Notes (as 
defined in Note 5). The results of operations of APC for the period prior to 
its acquisition date, which are included in the unaudited pro forma financial 
information, reflect pretax charges of $66.7 million relating to losses to be 
incurred on certain future contracts, valuation reserves related to 
capitalized tooling and other assets and the recognition of obligations to 
certain APC customers. The unaudited pro forma financial information does not 
purport to represent what the Company's results of operations would actually 
have been if such transactions in fact had occurred at such date or to 
project the Company's results of future operations (in thousands, except per 
share data):

<TABLE>
<CAPTION>
                                                                         PRO FORMA
                                                                        YEAR ENDED
                                                                       DEC. 31, 1997
<S>                                                                <C>
Revenues.......................................................      $   1,520,803
                                                                     -------------
                                                                     -------------
Net income.....................................................      $      29,389
                                                                     -------------
                                                                     -------------
Basic earnings per share.......................................      $        1.29
                                                                     -------------
                                                                     -------------
Basic shares outstanding.......................................             22,839
                                                                     -------------
                                                                     -------------
Diluted earnings per share.....................................      $        1.33
                                                                     -------------
                                                                     -------------
Diluted shares outstanding.....................................             27,335
                                                                     -------------
                                                                     -------------
</TABLE>

NOTE 4. STOCKHOLDERS' INVESTMENT
PUBLIC OFFERINGS OF COMMON STOCK
During 1996, the Company completed an offering of 2,232,900 shares of its 
Common Stock at an offering price of $24.50 per share (the 1996 Offering) 
resulting in net proceeds of approximately $51.3 million. Proceeds from the 
1996 Offering were used by the Company to retire borrowings under its secured 
credit agreement and for general corporate purposes.

      During 1997, the Company issued 8,500,000 shares of Common Stock in a 
public offering at an offering price of $35 per share (the Offering). Net 
proceeds to the Company, after underwriting discounts and offering expenses, 
were approximately $285 million. Proceeds from the Offering were used by the 
Company to partially fund the acquisition of APC.

EARNINGS PER SHARE
Basic earnings per share were computed by dividing net income by the weighted 
average number of common shares outstanding during the year. Diluted earnings 
per share were determined on the assumptions: (i) the Edgewood notes were 
converted at the beginning of the respective periods, and (ii) the 
Convertible Subordinated Notes were converted upon issuance on July 29, 1997 
as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                       YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     DEC. 31, 1997   DEC. 31, 1996   DEC. 31, 1995
<S>                                                   <C>            <C>            <C>
Net income...........................................  $    46,244    $   20,637     $    12,071
Interest expense on Edgewood notes, net of tax.......          104           128             176
Interest expense on Convertible Subordinated Notes,
  net of tax.........................................        2,834             -               -
                                                       -------------------------------------------
Net income applicable to common stockholders - 
  diluted............................................   $   49,182    $   20,765     $    12,247
                                                       -------------------------------------------
                                                       -------------------------------------------
Weighted average number of common shares outstanding.       20,360        12,683          10,827
Dilutive effect of outstanding stock options and 
  warrants after application of the treasury stock 
  method.............................................          249           138              46
Dilutive effect of Edgewood notes, assuming 
  conversion.........................................          382           603             824
Dilutive effect of Convertible Subordinated Notes,
  assuming conversion................................        1,610             -               -
                                                       -------------------------------------------
Diluted shares outstanding...........................       22,601        13,423          11,697
                                                       -------------------------------------------
                                                       -------------------------------------------
Basic earnings per share.............................   $     2.27    $     1.63     $      1.11
                                                       -------------------------------------------
                                                       -------------------------------------------
Diluted earnings per share...........................   $     2.18    $     1.55     $      1.05
                                                       -------------------------------------------
                                                       -------------------------------------------
</TABLE>

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       22

<PAGE>

The Company adopted SFAS No. 128, "Earnings per Share," effective December 
15, 1997. As a result, the Company's reported earnings per share (EPS) for 
1996 and 1995 have been restated as follows:

<TABLE>
<CAPTION>
                                                               1996          1995
<S>                                                      <C>           <C>
Primary EPS as reported..............................     $    1.55     $    1.05
Effect of SFAS No. 128...............................           .08           .06
                                                          -----------------------
Basic EPS as restated................................     $    1.63     $    1.11
                                                          -----------------------
                                                          -----------------------
Fully diluted EPS as reported........................     $    1.55     $    1.05
Effect of SFAS No. 128...............................             -             -
                                                          -----------------------
Diluted EPS as restated..............................     $    1.55     $    1.05
                                                          -----------------------
                                                          -----------------------
</TABLE>

STOCK OPTION PLAN
The Company sponsors the 1994 Key Employee Stock Option Plan (the Stock 
Option Plan), under which any person who is a full-time, salaried employee of 
the Company (excluding non-management directors) is eligible to participate 
in the Stock Option Plan (an Employee Participant). A committee of the board 
of directors selects the Employee Participants and determines the terms and 
conditions of the options. The Stock Option Plan provides for the issuance of 
options up to 1,500,000 shares of Common Stock at exercise prices equal to 
the stock market price on the date of grant to Employee Participants, subject 
to certain adjustments reflecting changes in the Company's capitalization. 
Information regarding the Stock Option Plan is as follows:

<TABLE>
<CAPTION>
                                                                         WEIGHTED
                                               SHARES                     AVERAGE
                                                UNDER         EXERCISE   EXERCISE
                                               OPTION           PRICES      PRICE
<S>                                           <C>         <C>           <C>
Outstanding December 31, 1994...............         -    $           -  $      -
    Granted.................................   133,750       8.00-10.00      8.16
    Forfeited...............................   (13,000)            8.00      8.00
                                            -------------------------------------
Outstanding December 31, 1995...............   120,750       8.00-10.00      8.18
    Granted.................................   139,000            15.13     15.13
    Exercised...............................    (6,625)            8.00      8.00
    Forfeited...............................    (4,875)      8.00-15.13     10.19
                                            -------------------------------------
Outstanding December 31, 1996...............   248,250       8.00-15.13     12.04
    Granted.................................   191,250            37.88     37.88
    Exercised...............................   (26,300)      8.00-15.13     10.20
    Forfeited...............................   (15,125)      8.00-37.88     17.11
                                            -------------------------------------
Outstanding December 31, 1997...............   398,075    $  8.00-37.88  $  24.38
                                            -------------------------------------
                                            -------------------------------------
</TABLE>


      Of the outstanding options at December 31, 1997, options covering 
69,325 shares are currently exercisable with a weighted average exercise 
price of $10.95 per share.

      The weighted average fair value of options granted during 1997 was 
$26.70, during 1996 was $9.51 and during 1995 was $4.23.

      As of December 31, 1997, the outstanding stock options granted in 1997 
have a remaining contractual life of 10 years, the outstanding stock options 
granted in 1996 have a remaining contractual life of nine years and the 
outstanding stock options granted in 1995 have a remaining contractual life 
of eight years.

INDEPENDENT DIRECTOR STOCK OPTION PLAN
In February 1996, the Company's board of directors approved the Tower 
Automotive, Inc. Independent Director Stock Option Plan (the Director Option 
Plan) that provides for the issuance of options to Independent Directors, as 
defined, to acquire up to 100,000 shares of the Company's Common Stock, 
subject to certain adjustments reflecting changes in the Company's 
capitalization. The option exercise price must be at least equal to the fair 
value of the Common Stock at the time the option is issued. Vesting is 
determined by the board of directors at the date of grant and in no event can 
be less than six months from the date of grant. As of December 31, 1997, the 
Company had granted stock options under this plan to acquire 22,500 shares of 
Common Stock at an exercise price of $15.125 per share and 30,000 shares of 
Common Stock at an exercise price of $37.875 per share. At December 31, 1997, 
7,500 of these director options were exercisable or vested.

EMPLOYEE STOCK PURCHASE PLAN
The Company also sponsors an employee stock discount purchase plan which 
provides for the sale of up to 500,000 shares of the Company's Common Stock 
at discounted purchase prices, subject to certain limitations. The cost per 
share under this plan is 85 percent of the market value of the Company's 
Common Stock at the date of purchase, as defined. During the year ended 
December 31, 1997, 64,901 shares of Common Stock were issued to employees 
pursuant to this plan, 18,350 shares of Common Stock were issued during the 
year ended December 31, 1996, and 4,143 shares of Common Stock were issued 
during the year ended December 31, 1995. The weighted average fair value of 
shares sold in 1997, 1996 and 1995 were $24.19, $14.32 and $8.11, 
respectively.

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       23

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

STOCK-BASED COMPENSATION PLANS
As discussed above, the Company has two stock option plans, the Stock Option 
Plan and the Independent Director Stock Option Plan, and the Employee Stock 
Purchase Plan. The Company has elected to continue to account for these plans 
under APB No. 25, under which no compensation cost has been recognized. Had 
compensation cost for these plans been determined as required under SFAS No. 
123, "Accounting for Stock-Based Compensation," the Company's pro forma net 
income and pro forma earnings per share would have been as follows (in 
thousands except per share amounts):

<TABLE>
<CAPTION>
                                        YEAR ENDED     YEAR ENDED    YEAR ENDED
                                      DEC. 31, 1997  DEC. 31, 1996 DEC. 31, 1995
<S>                                   <C>            <C>          <C>
 Net income       As Reported........   $   46,244     $  20,637    $   12,071
                  Pro Forma..........       45,722        20,483        12,037

Basic earnings    As Reported........   $     2.27     $    1.63    $     1.11
      per share   Pro Forma..........         2.25          1.61          1.11

Diluted earnings  As Reported........   $     2.18     $    1.55    $     1.05
      per share   Pro Forma..........         2.15          1.54          1.04
</TABLE>

      The effect of the stock issued under the Employee Stock Purchase Plan 
was not material for 1997, 1996 and 1995.

      The fair value of each option grant is estimated on the date of the 
grant using the Black-Scholes option pricing model with the following 
weighted average assumptions: risk free interest rates of 6.39 percent in 
1997, 5.67 percent in 1996 and 6.64 percent and 7.05 percent in 1995; 
expected life of seven years for 1997, 1996 and 1995; expected volatility of 
67 percent in 1997, 56 percent in 1996 and 35 percent, 37 percent and 41 
percent in 1995.

OTHER COMMON STOCK EQUIVALENTS
In connection with the acquisition of Edgewood Tool and Manufacturing Company 
(Edgewood) in May 1994, the Company issued options to acquire 102,984 shares 
of Common Stock at an exercise price of $6.55 per share. These options are 
fully exercisable through 2004. As of December 31, 1997, options to acquire 
68,656 shares of Common Stock were exercisable.

      In connection with the acquisition of MSTI in May 1996, the Company 
issued warrants to MascoTech to acquire 200,000 shares of Common Stock at an 
exercise price of $18 per share. The warrants expire in 2006.

      In addition, the Company has Convertible Subordinated Notes outstanding 
as discussed in Note 5.

DIVIDENDS
The Company has not declared or paid any cash dividends in the past. As 
discussed in Note 5, the Company's debt agreements restrict the amount of 
dividends the Company can declare or pay. As of December 31, 1997, under the 
most restrictive debt covenants, the Company could not have paid any cash 
dividends.

NOTE 5. LONG-TERM DEBT
Long-term debt consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                     DEC. 31, 1997     DEC. 31, 1996
<S>                                                  <C>               <C>
Revolving credit facility, due April 2003,
   interest at prime or LIBOR plus 
   a margin ranging from 17 to 50 basis points
   (6.3% at December 31, 1997).....................     $  465,599     $        -

Series A senior notes, due June 1, 2006, 
   interest at 7.65% payable semi-annually,
   repaid during 1997..............................              -         40,000

Series B senior notes, due June 1, 2008,
   interest at 7.82% payable semi-annually,
   repaid during 1997..............................              -         25,000

Industrial development revenue bonds, due in
   lump sum payments in June 2024 and  March 2025, 
   interest payable monthly at a rate
   adjusted weekly by the bond remarketing
   agent (6.1% at December 31, 1997 and 5.82%
   at December 31, 1996)...........................         43,765         43,765

Edgewood notes, due May 2003, interest at
   5.75% payable quarterly.........................          1,824          2,508

Other..............................................          3,187          2,909
                                                        -------------------------
                                                           514,375        114,182
Less - Current maturities..........................           (722)          (722)
                                                        -------------------------
                                                        $  513,653     $  113,460
                                                        -------------------------
                                                        -------------------------
</TABLE>

      Future maturities of long-term debt as of December 31, 1997 are as 
follows (in thousands):

<TABLE>
<S>                                                                  <C>
1998..........................................................        $       722
1999..........................................................                720
2000..........................................................                718
2001..........................................................                  -
2002..........................................................                  -
Thereafter....................................................            512,215
                                                                      -----------
                                                                      $   514,375
                                                                      -----------
                                                                      -----------
</TABLE>

      In connection with the acquisition of APC, the Company entered into a 
revolving credit facility that provides for borrowings of up to $750 million 
on an unsecured basis. Under the terms of the credit facility, the equivalent 
of up to $60 million in borrowings can be denominated in foreign currency. As 
of December 31, 1997, approximately $51.4 million of the outstanding 
borrowings are denominated in lira. The amount

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       24

<PAGE>

available under the revolving credit facility reduces to $675 million in 
April 2000, $600 million in April 2001 and $500 million in April 2002. The 
credit facility has a final maturity of April 2003. Interest on the credit 
facility is at the prime rate or LIBOR plus a margin ranging from 17 to 50 
basis points depending upon the ratio of the consolidated indebtedness of the 
Company to its total capitalization. The weighted average interest rate for 
such borrowings was 6.5 percent for the year ended December 31, 1997.

      In July 1997, the Company completed the offering of $200 million of 
Convertible Subordinated Notes (the Notes). The Notes bear interest at 5 
percent, are unsecured, due on August 1, 2004 and are convertible into Tower 
Automotive Common Stock at a conversion price of $51.75 per share. The 
Company may make optional redemptions of the Notes after August 1, 2000 at 
amounts ranging from 102.857 percent to 100.714 percent of face value. In the 
event of a change in control (as defined), the holders of the Notes may 
require the Company to redeem the Notes at face value plus accrued interest. 
Proceeds from the Notes were used to repay outstanding indebtedness under the 
revolving credit facility.

      In June 1994 and March 1995, the Company issued $25.0 million and $20.0 
million, respectively, of industrial development revenue bonds related to the 
construction and equipping of a manufacturing facility in Bardstown, 
Kentucky. The bonds are collateralized by letters of credit. The undispersed 
proceeds from these bonds are invested in treasury securities and reflected 
as restricted cash in the accompanying consolidated balance sheets.

      The Company financed the cash portion of the MSTI acquisition through 
the issuance of two series of Senior Notes having an aggregate principal 
amount of $65 million, with interest rates of 7.65 percent and 7.82 percent 
and final maturities of 2006 and 2008. The Senior Notes were retired in 
connection with the transactions described in Note 4. In connection with the 
retirement, the Company paid prepayment penalties and wrote off deferred 
financing costs which resulted in an extraordinary loss, net of income taxes, 
of approximately $2.4 million.

      The debt agreements described above contain various restrictive 
covenants which, among other matters, require the Company to maintain certain 
financial ratios, including but not limited to interest coverage, debt to 
capital and total leverage. The agreements also limit additional 
indebtedness, capital expenditures and cash dividends. The Company was in 
compliance with all debt covenants as of December 31, 1997 and 1996.

NOTE 6. INCOME TAXES
The income tax provision consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                         YEAR ENDED    YEAR ENDED      YEAR ENDED
                                       DEC. 31, 1997  DEC. 31, 1996   DEC. 31, 1995
<S>                                    <C>            <C>             <C>
Currently payable....................    $    7,310     $   7,374       $   2,391
Deferred income tax provision........        24,980         6,326           5,659
                                         ----------------------------------------
                                         $   32,290     $  13,700       $   8,050
                                         ----------------------------------------
                                         ----------------------------------------
</TABLE>

      The deferred income tax provision consisted of the following (in
thousands):

<TABLE>
<CAPTION>
                                         YEAR ENDED    YEAR ENDED      YEAR ENDED
                                       DEC. 31, 1997  DEC. 31, 1996   DEC. 31, 1995
<S>                                    <C>            <C>             <C>
Depreciation lives and methods.........  $   24,893      $  3,348       $   2,624
Accrued compensation costs.............      (1,539)         (915)          1,064
Other reserves and accruals............       1,626         3,893           1,971
                                         ----------------------------------------
Net deferred income tax provision......  $   24,980      $  6,326       $   5,659
                                         ----------------------------------------
                                         ----------------------------------------
</TABLE>

      A reconciliation of income taxes computed at the statutory rates to the 
reported income tax provision is as follows (in thousands):

<TABLE>
<CAPTION>

                                        YEAR ENDED     YEAR ENDED      YEAR ENDED
                                       DEC. 31, 1997  DEC. 31, 1996   DEC. 31, 1995
<S>                                    <C>            <C>             <C>
Taxes at federal statutory rates.......   $  28,339     $  12,018       $   7,042
State income taxes, net of federal 
      benefit..........................       2,227         1,199             829
Effect of permanent differences,
      primarily goodwill amortization..       1,724           483             179
                                          ---------------------------------------
Provision for income taxes.............   $  32,290     $  13,700       $   8,050
                                          ---------------------------------------
                                          ---------------------------------------
</TABLE>

      A summary of deferred income tax assets (liabilities) is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                      DEC. 31, 1997    DEC. 31, 1996
<S>                                                   <C>              <C>
Current deferred tax assets:
   Accrued compensation costs........................    $   8,448     $    2,453
   Inventory valuation adjustments...................        4,486            496
   Other reserves and accruals not currently
            deductible for tax purposes..............        4,467          1,039
                                                         ------------------------
            Net current deferred tax assets..........    $  17,401     $    3,988
                                                         ------------------------
                                                         ------------------------
Noncurrent deferred tax assets (liabilities):
   Depreciation lives and methods....................    $ (59,679)    $  (28,770)
   Postretirement benefit obligations................       38,982          5,486
   Other reserves and accruals not currently
            deductible for tax purposes..............       34,805          6,994
                                                         ------------------------
            Net noncurrent deferred tax assets 
                (liabilities)........................    $  14,108      $ (16,290)
                                                         ------------------------
                                                         ------------------------
</TABLE>


                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       25
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      The Company has not recorded deferred income taxes applicable to 
undistributed earnings of its foreign joint venture operations as all such 
earnings are deemed to be indefinitely reinvested in those operations. If the 
earnings of such joint ventures were not indefinitely reinvested, a deferred 
liability would have been required which would not have been material as of 
December 31, 1997. Undistributed amounts, if remitted in the future, may not 
result in additional U.S. income taxes because of the use of available 
foreign tax credits at that time.

NOTE 7. MAJOR CUSTOMERS
The Company sells its products directly to automobile manufacturers. 
Following is a summary of customers that accounted for more than 10 percent 
of consolidated revenues in any of the three years in the period ended 
December 31, 1997:

<TABLE>
<CAPTION>
                                            1997            1996            1995
<S>                                      <C>               <C>             <C>
Ford....................................     48%             67%             68%
Chrysler................................     19              10              10
General Motors..........................     13               2               -
</TABLE>

Receivables from these customers represented 65 percent of total accounts 
receivable at December 31, 1997 and 76 percent of total accounts receivable 
at December 31, 1996.

NOTE 8. COMMITMENTS
RETIREMENT PLANS
The Company contributes to a union-sponsored multi-employer pension plan 
providing defined benefits to certain Michigan hourly employees. 
Contributions to the pension plan are based on rates set forth in the 
Company's union contracts. The expense related to this plan was $762,000 for 
the year ended December 31, 1997, $852,000 for the year ended December 31, 
1996 and $788,000 for the year ended December 31, 1995. The plan was 
substantially fully funded as of the latest valuation date.

      The Company also has a qualified profit sharing retirement plan and 
401(k) employee savings plan covering certain salaried and hourly employees. 
The expense related to these plans was $4,310,000 during 1997, $2,803,000 
during 1996 and $1,157,000 during 1995.

      The Company sponsors a 401(k) employee savings plan covering certain 
union employees. The Company matches a portion of the employee contributions 
made to this plan. The expense under this plan in each of the three years in 
the period ended December 31, 1997 was not material.

      The Company's UAW Retirement Income Plan covers substantially all union 
employees at its Kalamazoo and Bluffton facilities. The Company also sponsors 
defined benefit plans covering substantially all of the employees at its APC 
facilities. Benefits under the plans are based on years of service. 
Contributions by the Company are intended to provide not only for benefits 
attributed to service to date, but also for those benefits expected to be 
earned in the future. The Company's funding policy is to contribute annually 
the amounts sufficient to meet the higher of the minimum funding requirements 
set forth in the Employee Retirement Income Security Act of 1974 or the 
minimum funding requirements under the Company's union contracts. Net pension 
expense consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                   YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                  DEC. 31, 1997  DEC. 31, 1996  DEC. 31, 1995
<S>                                               <C>            <C>            <C>
Service cost-benefits earned during the period..   $   4,757     $    219       $   117
Interest cost on projected benefit obligation...         250          219           170
Return on plan assets...........................        (318)        (337)         (504)
Net amortization and deferral...................         117          136           282
                                                   ---------     --------       --------
   Net pension expense..........................   $   4,806     $    237       $    65
                                                   ---------     --------       --------
                                                   ---------     --------       --------
</TABLE>

      The following table sets forth the funded status of the plans as of
December 31 (in thousands):

<TABLE>
<CAPTION>
                                                        1997                   1996
                                             -------------------------  -----------
                                                  ASSETS  ACCUMULATED        ASSETS
                                                  EXCEED     BENEFITS        EXCEED
                                             ACCUMULATED       EXCEED   ACCUMULATED
                                                BENEFITS       ASSETS      BENEFITS
                                             -------------------------  ------------
<S>                                            <C>         <C>        <C>
Accumulated benefit obligation:      
   Vested..................................    $   2,708     $  4,035    $  2,464
   Nonvested...............................          653           81         567
                                              --------------------------------------
                                               $   3,361     $  4,116    $  3,031
                                              --------------------------------------
                                              --------------------------------------
Projected benefit obligation...............    $   3,361     $  5,016    $  3,031
Fair value plan assets, principally
   equity securities and bonds.............        3,502            -       3,146
                                              --------------------------------------
Excess (deficiency) of assets over
   projected benefit obligation............          141       (5,016)        115
Unrecognized net transition gain...........         (191)           -        (350)
Unrecognized net gain from experience
   differences.............................         (156)         (31)       (223)
Unrecognized prior service cost............          612          339         770
Adjustment needed to recognize minimum 
    liability..............................            -          (73)        (70)
                                              --------------------------------------
Prepaid pension cost (pension liability)...    $     406     $ (4,781)   $    242
                                              --------------------------------------
                                              --------------------------------------
Actuarial assumptions:
Discount rate..............................          7.5%         7.5%        7.5%
                                              --------------------------------------
                                              --------------------------------------
Expected long-term rate of return on
   plan assets.............................          8.0%         8.0%        8.0%
                                              --------------------------------------
                                              --------------------------------------
</TABLE>

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       26
<PAGE>

POSTRETIREMENT PLANS
The Company provides certain medical insurance benefits for retired 
employees. Certain employees of the Company are eligible for these benefits 
if they remain employed until age 55 or 59 and fulfill other eligibility 
requirements specified by the plans. Certain retirees between the ages of 55 
and 62 must contribute 100 percent of the group rate for active employees. No 
contributions are required for retirees 62 or older. Benefits are continued 
for dependents of eligible retiree participants after the death of the 
retiree.

      Net periodic postretirement benefit cost consisted of the following for 
the periods ended December 31 (in thousands):

<TABLE>
<CAPTION>
                                                           1997       1996     1995
<                                                      <C>          <C>      <C>
Service cost-benefits earned during the period....     $  1,178     $  174   $  276
Interest cost on accumulated postretirement 
      benefit obligation..........................        4,743        707      636
                                                       ----------------------------
Net periodic postretirement benefit cost..........     $  5,921     $  881   $  912
                                                       ----------------------------
                                                       ----------------------------
</TABLE>

      The Company funds benefits under the plans as they are incurred. A summary
of the accumulated present value of the postretirement benefit obligation
included in other noncurrent liabilities as of December 31 is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                              1997            1996
<S>                                                    <C>             <C>
Retirees..........................................      $   39,380      $    5,920
Active employees eligible to retire...............          25,734           1,752
Active employees not eligible to retire...........          32,634           6,341
                                                        --------------------------
   Accrued postretirement benefit costs...........      $   97,748      $   14,013
                                                        --------------------------
                                                        --------------------------
</TABLE>

      The projected postretirement benefit obligation is calculated using a 
discount rate of 7.5 percent and an annual rate of increase in per capita 
claims cost ranging from 6.5 percent to 9.5 percent in 1997 and 7.0 percent 
in 1996. In 1998, the rate is assumed to range from 5.5 percent to 9.0 
percent.

      A 1 percent increase in the health care cost trend rates would cause 
the accumulated postretirement obligation to increase by $.9 million, and the 
aggregate of the service and interest components of 1997 net periodic 
postretirement benefit cost to increase by $.4 million.

LEASES
The Company leases office and manufacturing space and certain equipment under 
lease agreements which require it to pay maintenance, insurance, taxes and 
other expenses in addition to annual rentals. Future annual rental 
commitments at December 31, 1997 under these leases are as follows (in 
thousands):

<TABLE>
<CAPTION>

YEAR                                                          OPERATING    CAPITAL
<S>                                                         <C>         <C>
1998.................................................        $  18,519   $   6,579
1999.................................................           15,837       6,501
2000.................................................            5,893       6,424
2001.................................................            2,225       6,346
2002.................................................            1,281       8,291
Thereafter...........................................            8,945       9,125
                                                             ---------   ---------
Total minimum lease payments.........................        $  52,700      43,266
                                                             ---------   
                                                             ---------   
Less amount representing interest....................                        8,703
                                                                         ---------
Present value of minimum lease payments..............                    $  34,563
                                                                         ---------
                                                                         ---------
</TABLE>

      Rent commitments associated with acquired facilities which will not be 
utilized by the Company have been excluded from the above amounts and will be 
provided for in the recording of the related acquisition, as discussed in 
Note 3.

LITIGATION
The Company is party to certain claims arising in the ordinary course of 
business. In the opinion of management, based upon the advice of legal 
counsel, the outcomes of such claims are not expected to be material to the 
Company.

NOTE 9. RELATED PARTY TRANSACTIONS
The Company has made payments to Hidden Creek Industries, an affiliate of the 
Company, for certain acquisition-related and other management services 
totaling $3.3 million during 1997 and $750,000 during 1996.

NOTE 10. QUARTERLY FINANCIAL DATA (UNAUDITED)
The following is a condensed summary of quarterly results of operations for 
1997 and 1996 (in thousands except per share amounts):

<TABLE>
<CAPTION>

                                                                   BASIC  DILUTED
                                                                EARNINGS EARNINGS
                                  GROSS    OPERATING       NET       PER      PER
                 REVENUES        PROFIT       INCOME    INCOME     SHARE    SHARE
<S>          <C>            <C>         <C>          <C>        <C>      <C>
1997
First......   $    125,117  $    19,012  $    12,540  $   6,718  $   .47  $   .45
Second.....        327,272       46,129       28,763     10,747      .51      .49
Third......        349,507       47,189       27,416     11,828      .52      .50
Fourth.....        433,933       64,779       40,984     16,951      .74      .68
              -------------------------------------------------------------------
              $  1,235,829  $   177,109  $   109,703  $  46,244  $  2.27  $  2.18
              -------------------------------------------------------------------
              -------------------------------------------------------------------
1996
First......   $     68,921  $    10,515  $     6,626  $   3,188  $   .29  $   .28
Second.....         96,521       15,351       10,307      5,302      .46      .44
Third......        114,583       17,041       10,155      5,236      .37      .36
Fourth.....        119,900       18,728       12,352      6,911      .48      .47
              -------------------------------------------------------------------
              $    399,925  $    61,635  $    39,440  $  20,637  $  1.63  $  1.55
              -------------------------------------------------------------------
              -------------------------------------------------------------------
</TABLE>

      The sum of the per share amounts for the quarters do not necessarily 
equal the total for the years due to the effects of rounding.

                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       27

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


TO TOWER AUTOMOTIVE, INC.:

    We have audited the accompanying consolidated balance sheets of Tower 
Automotive, Inc. (a Delaware corporation) and Subsidiaries as of December 31, 
1997 and 1996, and the related consolidated statements of operations, 
stockholders' investment and cash flows for each of the three years in the 
period ended December 31, 1997. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Tower Automotive, 
Inc. and Subsidiaries as of December 31, 1997 and 1996, and the results of 
their operations and their cash flows for each of the three years in the 
period ended December 31, 1997 in conformity with generally accepted 
accounting principles.

ARTHUR ANDERSEN LLP


MINNEAPOLIS, MINNESOTA,
JANUARY 23, 1998


SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                       THE COMPANY               
                               ----------------------------------------------------------------------------------------

                                                                                                                EIGHT AND 
                                                                                                COMBINED   ONE-HALF MONTH 
(DOLLARS IN THOUSANDS,          YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED        YEAR ENDED   PERIOD ENDED  
EXCEPT PER SHARE AMOUNTS)    DEC. 31, 1997  DEC. 31, 1996  DEC. 31, 1995  DEC. 31, 1994  DEC. 31, 1993(1)  DEC. 31, 1993  
<S>                          <C>            <C>            <C>            <C>            <C>               <C>
Income Statement Data
Revenues.....................  $ 1,235,829  $   399,925      $  222,801      $  165,526      $   86,334    $     61,297  
Cost of sales................    1,058,720      338,290         185,388         142,986          72,367          51,941  
Selling, general and
    administrative expense...       57,869       20,004          14,308           7,435           4,378           3,155  
Amortization expense.........        9,537        2,191           1,185             803             197             197  
Operating income.............      109,703       39,440          21,920          14,302           9,392           6,004  
Interest expense, net........       28,962        5,103           1,799           1,899             729             636  
Provision for income taxes...       32,290       13,700           8,050           5,042           3,679           2,287  
Net income...................       46,244       20,637          12,071           7,361           5,009           3,081  
                               ----------------------------------------------------------------------------------------
                               ----------------------------------------------------------------------------------------
Basic earnings per share.....  $      2.27  $      1.63      $     1.11      $      .94      $      .84    $        .52  
Diluted earnings per share...  $      2.18  $      1.55      $     1.05      $      .86      $      .74    $        .45  

                                THE PREDECESSOR
                                ---------------
                                      THREE AND
                                 ONE-HALF MONTH 
                                  PERIOD ENDED 
                                APRIL 14, 1993 
<S>                           <C>
Income Statement Data
Revenues..................... $     25,037
Cost of sales................       20,426
Selling, general and                 
    administrative expense...        1,223 
Amortization expense.........            -
Operating income.............        3,388
Interest expense, net........           93
Provision for income taxes...        1,392
Net income ..................        1,928
                              ------------
                              ------------
Basic earnings per share..... $          -
Diluted earnings per share... $          -

</TABLE>

<TABLE>
<CAPTION>
                                DEC. 31, 1997    DEC. 31, 1996
<S>                            <C>           <C>
Balance Sheet Data
Working capital ..............  $   140,592   $    85,523
Total assets .................    1,680,088       402,595
Long-term debt................      743,934       113,460
Stockholders' investment .....      515,279       181,877

</TABLE>

(1)ON APRIL 15, 1993, THE COMPANY ACQUIRED R.J. TOWER CORPORATION (PRIOR
   THERETO, THE "PREDECESSOR") IN A TRANSACTION BY AN INVESTOR GROUP LED BY A
   SUBSIDIARY OF ONEX CORPORATION, J2R PARTNERS AND CERTAIN OTHERS, INCLUDING
   MEMBERS OF MANAGEMENT. ACCORDINGLY, THE INFORMATION PROVIDED FOR THE YEAR
   ENDED DECEMBER 31, 1992, AND FOR THE THREE-AND-ONE-HALF MONTH PERIOD ENDED
   APRIL 14, 1993, IS NOT COMPARABLE. IN ADDITION, OPERATING DATA OF THE
   PREDECESSOR FOR THE PERIOD JANUARY 1, 1993 TO APRIL 14, 1993, HAVE BEEN
   COMBINED FOR DISCUSSION PURPOSES WITH THE OPERATING DATA OF THE COMPANY FOR
   THE EIGHT-AND ONE-HALF MONTH PERIOD ENDED DECEMBER 31, 1993, WITHOUT GIVING
   EFFECT TO PURCHASE ACCOUNTING OR THE IMPACT OF THE FINANCING OF THE
   ACQUISITION OF R.J. TOWER.


                     TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       28

<PAGE>

CORPORATE AND SHAREHOLDER INFORMATION


DIRECTORS
S.A. "Tony" Johnson
CHAIRMAN
TOWER AUTOMOTIVE, INC.


Adrian VanderStarre
VICE CHAIRMAN
TOWER AUTOMOTIVE,INC.


Dugald K. Campbell
PRESIDENT AND CHIEF EXECUTIVE OFFICER
TOWER AUTOMOTIVE, INC.


James R. Lozelle
EXECUTIVE VICE PRESIDENT
TOWER AUTOMOTIVE, INC.


Scott D. Rued
VICE PRESIDENT, CORPORATE DEVELOPMENT
TOWER AUTOMOTIVE, INC.


W.H. Clement
VICE CHAIRMAN
HIDDEN CREEK INDUSTRIES


Eric J. Rosen
MANAGING DIRECTOR
ONEX INVESTMENT CORPORATION


Matthew O. Diggs, Jr.
CHAIRMAN
THE DIGGS GROUP


F.J. "Joe" Loughrey
EXECUTIVE VICE PRESIDENT AND GROUP PRESIDENT - INDUSTRIAL AND CHIEF TECHNICAL
OFFICER
CUMMINS ENGINE COMPANY, INC.


Kim B. Clark
DEAN OF GRADUATE SCHOOL OF BUSINESS ADMINISTRATION,
HARVARD UNIVERSITY


Enrique Zambrano
CHIEF EXECUTIVE OFFICER
PROEZA, S.A. DE C.V.

LEADERSHIP TEAM

Anthony A. Barone
Richard S. Burgess
Dugald K. Campbell
Luigi Candusso
Ronald E. Gavalis
James R. Lozelle
Tom G. Pitser
Paul D. Rysenga



STOCK INFORMATION
Tower Automotive, Inc.'s Common Stock trades on the New York Stock Exchange
under the symbol TWR. Prior to February 19, 1997, the Company's Common Stock
traded on the Nasdaq National Market under the symbol TWER. The following stock
prices were obtained from New York Stock Exchange and Nasdaq reports:

Stock Price by Quarter

<TABLE>
<CAPTION>

1997                                 LOW          HIGH
<S>                                <C>          <C>
Fourth Quarter...............       36 13/16     48 9/16
Third Quarter................       33 7/8       46 1/4
Second Quarter...............       33 3/4       43
First Quarter................       29 3/4       45 1/16

1996                                 LOW          HIGH
Fourth Quarter...............       24           32 1/8
Third Quarter................       23 3/4       27
Second Quarter...............       16           25 1/4
First Quarter................       14 1/8       16 1/8
</TABLE>


SHAREHOLDER SERVICES

Tower Automotive, Inc.
4508 IDS Center
Minneapolis, Minnesota 55402
Ph: 612-342-2310
Fax: 612-332-2012



INDEPENDENT PUBLIC ACCOUNTANTS
Arthur Andersen LLP
Minneapolis, Minnesota



GENERAL COUNSEL
Varnum, Riddering, Schmidt & Howlett
Grand Rapids, Michigan



SHAREHOLDER RELATIONS COUNSEL
Padilla Speer Beardsley Inc.
Minneapolis, Minnesota



REGISTRAR AND TRANSFER AGENT
First Chicago Trust Company of New York
Jersey City, New Jersey
Ph: 800-446-2617



ANNUAL MEETING
The annual meeting of stockholders will be held on Tuesday, May 19, 1998, at
1:00 p.m. Central Time, at Tower Automotive, Inc., 3533 North 27th Street,
Milwaukee, Wisconsin.



FORM 10-K
Copies of the Form 10-K, filed with the Securities and Exchange Commission, are
available upon request from Shareholder Services, Tower Automotive, Inc. 4508
IDS Center, Minneapolis, Minnesota 55402.



DESIGN: Eaton & Associates   PHOTOGRAPHY: Keri Pickett
<PAGE>



TOWER
AUTOMOTIVE

                                 BUSINESS UNITS


Auburn, IN
Bardstown/Bowling Green, KY
Barrie, Ontario, Canada
Bellevue, OH/Belcamp, MD
Bluffton/Upper Sandusky, OH
Corydon, IN
Granite City, IN

Greenville, MI
Heavy Truck, Milwaukee, WI
Heavy Truck, Roanoke, VA
Kalamazoo, MI
Kendallville, IN
Milan, TN
Plymouth, MI

Press Operations, Milwaukee, WI
Ram Assembly, Milwaukee, WI
Rockford, IL
Romulus/Manchester, MI
Tooling Operations, Milwaukee, WI
Traverse City, MI
Turin, Italy



                                TECHNICAL CENTERS


38900 Hills Tech Drive
Farmington Hills, MI 48831
Ph: 248-488-6000
Fax: 248-488-6161



3533 North 27th Street
Milwaukee, WI 53216
Ph: 414-447-4000
Fax: 414-447-6161



20-20 Hiradai, Tsuzuki-ku
Yukohama, Kanajawa 224 Japan
Ph: 045-943-4911
Fax: 045-943-4906



Corso Orbassano 336
10137 Torino Italy
Ph: 11-3092002
Fax: 11-3095675




                                  PARTNERSHIPS

                          Metalsa, Monterrey, Mexico
                          Tower Golden Ring,
                            Changchun China
                          Metalurgica Caterina S.A.,
                            Sao Paulo, Brazil




                             OPERATING HEADQUARTERS

                              6303 28th Street S.E.
                             Grand Rapids, MI 49546
                                 Ph: 616-954-7600
                                 Fax: 616-954-7599




                             CORPORATE HEADQUARTERS

                               4508 IDS Center
                               Minneapolis, MN 55402
                               Ph: 612-342-2310
                               Fax: 612-332-2012
                        


<PAGE>
                      
                                                                   EXHIBIT 21.1


                       LIST OF SUBSIDIARIES OF THE REGISTRANT


            R.J. Tower Corporation (a Michigan corporation)

            R.J. Tower Corporation (an Indiana corporation)

            R.J. Tower Corporation (a Kentucky corporation)

            Edgewood Manufacturing Corp. (a Delaware corporation)

            Kalamazoo Stamping and Die Company (a Michigan corporation)

            Trylon Corporation (a Michigan corporation)

            Tower Automotive Delaware, Inc. (a Delaware corporation)

            Tower Automotive Products Company, Inc. (a Delaware corporation)

            Tower Automotive Export, Inc. (a Barbados, West Indies corporation)

            Tower Automotive Limited (a United Kingdom corporation)

            Changchun Tower Gold Ring Automotive Products Company, Ltd. (a China
            corporation)

            Tower Automotive Canada, Inc. (a Canada corporation)

            Tower Automotive do Brasil Ltda (a Brazil corporation)

            Tower Automotive Mexico, S. de R.L. de C.V. (a Mexico corporation)

            Tower do Brasil Ltda (a Brazil corporation)

            Tower Italia, S.r.L. (an Italy corporation)

            Tower Automotive, S.r.L. (an Italy corporation)



<PAGE>

                                                                   EXHIBIT 23.1
                                       
                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of 
our report incorporated by reference in this Form 10-K, into the Company's 
previously filed Registration Statement File Nos. 33-91578, 333-13589, 
333-17355, 333-21943, 333-38827 and 333-39523.

                                                  ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
 March 23, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE TOWER
AUTOMOTIVE, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AS OF AND
FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000925548
<NAME> TOWER AUTOMOTIVE, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  219,256
<ALLOWANCES>                                         0
<INVENTORY>                                     73,809
<CURRENT-ASSETS>                               371,282
<PP&E>                                         762,593
<DEPRECIATION>                                (64,082)
<TOTAL-ASSETS>                               1,680,088
<CURRENT-LIABILITIES>                          230,690
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           230
<OTHER-SE>                                     515,049
<TOTAL-LIABILITY-AND-EQUITY>                 1,680,088
<SALES>                                      1,235,829
<TOTAL-REVENUES>                             1,235,829
<CGS>                                        1,058,720
<TOTAL-COSTS>                                1,058,720
<OTHER-EXPENSES>                                67,406
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              28,962
<INCOME-PRETAX>                                 80,968
<INCOME-TAX>                                    32,290
<INCOME-CONTINUING>                             48,678
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (2,434)
<CHANGES>                                            0
<NET-INCOME>                                    46,244
<EPS-PRIMARY>                                     2.27
<EPS-DILUTED>                                     2.18
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<CIK> 0000925548
<NAME> TOWER AUTOMOTIVE, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   YEAR                   YEAR                   3-MOS                   6-MOS
9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996             DEC-31-1996             DEC-31-1996
             DEC-31-1996
<PERIOD-START>                             JAN-01-1995             JAN-01-1996             JAN-01-1996             JAN-01-1996
             JAN-01-1996
<PERIOD-END>                               DEC-31-1995             DEC-31-1996             MAR-31-1996             JUN-30-1996
             SEP-30-1996
<CASH>                                             957                  39,596                   1,057                  54,273
                  38,534
<SECURITIES>                                         0                       0                       0                       0
                       0
<RECEIVABLES>                                   39,133                  61,073                  53,075                  71,197
                  70,071
<ALLOWANCES>                                         0                       0                       0                       0
                       0
<INVENTORY>                                     11,398                  21,864                  14,777                  22,170
                  24,094
<CURRENT-ASSETS>                                61,826                 140,954                  75,735                 156,993
                 144,754
<PP&E>                                          97,778                 176,812                 115,632                 165,201
                 170,679
<DEPRECIATION>                                (10,191)                (20,564)                (12,398)                (15,002)
                (18,246)
<TOTAL-ASSETS>                                 209,476                 402,595                 251,710                 405,229
                 406,878
<CURRENT-LIABILITIES>                           29,581                  55,431                  49,234                  68,689
                  75,192
<BONDS>                                              0                       0                       0                       0
                       0
                                0                       0                       0                       0
                       0
                                          0                       0                       0                       0
                       0
<COMMON>                                           108                     143                     108                     140
                     142
<OTHER-SE>                                      85,477                 181,734                  88,879                 163,881
                 174,406
<TOTAL-LIABILITY-AND-EQUITY>                   209,476                 402,595                 251,710                 405,229
                 406,878
<SALES>                                        222,801                 399,925                  68,921                 165,442
                 280,025
<TOTAL-REVENUES>                               222,801                 399,925                  68,921                 165,442
                 280,025
<CGS>                                          185,388                 338,290                  58,406                 139,576
                 237,118
<TOTAL-COSTS>                                  185,388                 338,290                  58,406                 139,576
                 237,118
<OTHER-EXPENSES>                                15,493                  22,195                   3,889                   8,933
                  15,819
<LOSS-PROVISION>                                     0                       0                       0                       0
                       0
<INTEREST-EXPENSE>                               1,799                   5,103                   1,308                   2,773
                   4,302
<INCOME-PRETAX>                                 20,121                  34,337                   5,318                  14,160
                  22,786
<INCOME-TAX>                                     8,050                  13,700                   2,130                   5,670
                   9,060
<INCOME-CONTINUING>                             12,071                  20,637                   3,188                   8,490
                  13,726
<DISCONTINUED>                                       0                       0                       0                       0
                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                    12,071                  20,637                   3,188                   8,490
                  13,726
<EPS-PRIMARY>                                     1.11                    1.63                     .29                     .75
                    1.12
<EPS-DILUTED>                                     1.05                    1.55                     .28                     .72
                    1.08
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<CIK> 0000925548
<NAME> TOWER AUTOMOTIVE, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                          33,307                  34,599                  10,776
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   74,840                 197,869                 210,282
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                     26,508                  74,921                  86,432
<CURRENT-ASSETS>                                17,101                 109,123                 391,359
<PP&E>                                         187,334                 703,630               1,132,102
<DEPRECIATION>                                (24,154)                (33,987)               (423,778)
<TOTAL-ASSETS>                                 421,222               1,463,553               1,477,934
<CURRENT-LIABILITIES>                           71,990                 235,471                 232,978
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                           143                     228                     229
<OTHER-SE>                                     189,659                 484,990                 497,069
<TOTAL-LIABILITY-AND-EQUITY>                   421,222               1,463,553               1,477,934
<SALES>                                        125,117                 452,389                 801,896
<TOTAL-REVENUES>                               125,117                 452,389                 801,896
<CGS>                                          106,105                 387,441                 689,566
<TOTAL-COSTS>                                  106,105                 387,441                 689,566
<OTHER-EXPENSES>                                 6,472                  23,838                  43,611
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                               1,348                   7,953                  15,852
<INCOME-PRETAX>                                 11,192                  33,157                  52,867
<INCOME-TAX>                                     4,474                  13,258                  21,140
<INCOME-CONTINUING>                              6,718                  19,899                  31,727
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                   2,434                   2,434
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                     6,718                  17,465                  29,293
<EPS-PRIMARY>                                      .47                     .98                    1.50
<EPS-DILUTED>                                      .45                     .94                    1.44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission