TOWER AUTOMOTIVE INC
10-K, 1999-03-31
METAL FORGINGS & STAMPINGS
Previous: HUDSON TECHNOLOGIES INC /NY, 10KSB, 1999-03-31
Next: WEEKS CORP, 10-K, 1999-03-31



<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For the fiscal year ended:                         Commission file number:
     DECEMBER 31, 1998                                     1-12733

                  ---------------------------------------------

                             TOWER AUTOMOTIVE, INC.
             (Exact name of Registrant as specified in its charter)

        DELAWARE                                       41-1746238
   (State of Incorporation)                (I.R.S. Employer Identification No.)

        4508 IDS CENTER
     MINNEAPOLIS, MINNESOTA                                    55402
      (Address of Principal                                 (Zip Code)
      Executive Offices)

       Registrant's telephone number, including area code: (612) 342-2310

                  ---------------------------------------------

        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share

                  ---------------------------------------------

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. 

     As of March 24, 1999, 46,645,964 shares of Common Stock of the Registrant
were outstanding and the aggregate market value of the Common Stock of the
Registrant (based upon the last reported sale price of the Common Stock at that
date by the New York Stock Exchange), excluding shares owned beneficially by
affiliates, was approximately $812,007,000.

Information required by Items 10, 11, 12 and 13 of Part III of this Annual 
Report on Form 10-K incorporates by reference information (to the extent 
specific sections are referred to herein) from the Registrant's Proxy 
Statement for its annual meeting to be held May 25, 1999 (the "1999 Proxy 
Statement").

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>



                             TOWER AUTOMOTIVE, INC.

                           ANNUAL REPORT ON FORM 10-K

                                TABLE OF CONTENTS

<TABLE>

<S>                <C>
PART I

         Item 1.    Business
         Item 2.    Properties
         Item 3.    Legal Proceedings
         Item 4.    Submission of Matters to a Vote of Security Holders

PART II

         Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters
         Item 6.    Selected Financial Data
         Item 7.    Management's Discussion and Analysis of Results of Operations and
                    Financial Condition
         Item 7A.   Quantitative and Qualitative Disclosures about Market Risk
         Item 8.    Financial Statements and Supplementary Data
         Item 9.    Changes in and Disagreements with Accountants on Accounting and
                    Financial Disclosure

PART III

         Item 10.   Directors and Executive Officers of the Registrant
         Item 11.   Executive Compensation
         Item 12.   Security Ownership of Certain Beneficial Owners and Management
         Item 13.   Certain Relationships and Related Transactions

PART IV

         Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K

</TABLE>

                                   -2-

<PAGE>

                                     PART I

ITEM 1.  BUSINESS

     (a)  GENERAL DEVELOPMENT OF BUSINESS

     BACKGROUND OF COMPANY

     Tower Automotive, Inc. and its subsidiaries (collectively referred to as
the "Company" or "Tower Automotive") is a leading designer and producer of
structural components and assemblies used by the major automotive original
equipment manufacturers ("OEMs"), including Ford, Chrysler, General Motors,
Honda, Toyota, Nissan, Auto Alliance, Fiat, BMW, Volkswagen and Mercedes. The
Company's current products include large structural stampings and assemblies,
such as body pillars, full frame assemblies, chassis, suspension and floor pan
components and engineered assemblies, such as hood and deck lid hinges and brake
components. The Company believes it is the largest independent supplier of
structural components and assemblies to the automotive market (based on net
revenues).

     Since its inception in April 1993, the Company's revenues have grown
rapidly through a focused strategy of internal growth and a highly disciplined
acquisition program. During the last five years, the Company has successfully
completed seven acquisitions and established joint ventures in Mexico and
Brazil. As a result of such acquisitions and internal growth, the Company's
revenues have increased from approximately $86 million in 1993 to approximately
$1.8 billion in 1998, representing a compound annual growth rate of
approximately 83%. The Company's North American content per vehicle has
increased from $6.23 in 1993 to $112.62 in 1998.

     The Company operates in the large and highly fragmented structural segment
of the automotive supply industry, which has continued to undergo significant
consolidation. In order to lower costs and improve quality, OEMs are reducing
their supplier base by awarding sole-source contracts to full-service suppliers
who are able to supply larger portions of a vehicle on a global basis. OEMs'
criteria for supplier selection include not only cost, quality and
responsiveness, but also full-service design, engineering and program management
capabilities. OEMs are increasingly seeking suppliers capable of providing
complete systems or modules rather than suppliers who only provide separate
component parts. In addition, OEMs are increasingly requiring their suppliers to
have the capability to design and manufacture their products in multiple
geographic markets. As a full-service supplier with strong OEM relationships,
the Company expects to continue to benefit from these trends within the
structural segment of the automotive supply industry.

     The Company was formed to acquire R.J. Tower Corporation (the "Predecessor"
or "R.J. Tower"), the acquisition of which was completed in April 1993 for an
aggregate cost of approximately $26 million. Since April 1993, the Company has
successfully completed seven strategic acquisitions and established two joint
ventures.

                                       -3-
<PAGE>

     IMAR AND OSLAMT. In July 1998, the Company acquired IMAR s.r.l. ("IMAR")
and OSLAMT S.p.A. ("OSLAMT"). IMAR designs and manufactures structural parts and
assemblies from two facilities in Italy, primarily for Fiat. OSLAMT designs and
manufactures tools and assemblies for the automotive market from its facility in
Turin, Italy. The purchase price consisted of approximately $32.5 million cash
plus the assumption of approximately $17 million of indebtedness with an
additional amount of up to $15 million payable if IMAR achieves certain
operating targets.

     CATERINA. In March 1998, the Company acquired a 40 percent equity interest
in Metalurgica Caterina S.A. ("Caterina"), a supplier of structural stampings
and assemblies to the Brazilian automotive market. This investment (i) provided
the Company with a substantial manufacturing presence in one of the fastest
growing automotive markets in the world and (ii) added Volkswagen and Mercedes
as new customers. The Company has the option through the first quarter of 2000
to purchase the remaining 60 percent equity interest in Caterina. The Company
paid approximately $48 million for its initial equity interest.

     METALSA. In October 1997, the Company acquired a 40 percent equity interest
in Metalsa S. de R.L. ("Metalsa"). In addition, the Company has entered into a
technology sharing arrangement which will allow it to utilize the latest
available product and process technology. Metalsa is the largest supplier of
vehicle frames and structures in Mexico. The Company paid approximately $120
million for its equity interest with an additional amount of up to $45 million
payable based upon Metalsa's future net earnings.

     SIMES. In May 1997, the Company acquired Societa Industria Meccanica e
Stampaggio S.p.A. ("SIMES"), an Italian automotive parts manufacturer, for
approximately $50.7 million in cash, plus up to an additional $3.0 million if
SIMES achieves certain operating targets following the acquisition. The
acquisition of SIMES (i) significantly expanded the Company's global
capabilities by providing the Company with a manufacturing presence in Europe,
(ii) added Fiat as a new customer and (iii) enhanced the Company's design and
engineering capabilities. SIMES generated revenues of approximately $70.0
million during its last fiscal year, with Fiat representing substantially all of
such revenues.

     APC. In April 1997, the Company acquired Automotive Products Company
("APC") from A.O. Smith Corporation for approximately $700 million in cash. APC
is a leading designer and producer of structural and suspension components for
the automotive, light truck and heavy truck markets. The Company believes that
the acquisition of APC provided it with several strategic benefits, including:
(i) expanded product offerings and modular product opportunities; (ii) increased
customer penetration within each of the three major North American OEMs and
within certain foreign OEMs with manufacturing operations in North America
("Transplants"); (iii) increased penetration in the light truck segment and
other key models; (iv) complementary new technology; (v) opportunities to reduce
costs and improve operational efficiency; and (vi) an expanded presence in
China, Japan and South America, which complemented the Company's current
European initiatives to provide expanded global production capabilities for both
North American and international OEMs. APC had revenues of $863.0 million in
1996.

     MSTI. In May 1996, the Company acquired MascoTech Stamping Technologies,
Inc. ("MSTI") from MascoTech, Inc. ("MascoTech") for approximately $79 million,
plus additional earn-out payments if certain operating targets are achieved by
the MSTI facilities in the first three years following the acquisition. The MSTI
acquisition: (i) expanded the Company's product capabilities into chassis and
suspension components; (ii) provided chassis and suspension technology as well
as value-added processing technologies including assembling, 

                                   -4-

<PAGE>

painting and welding; and (iii) increased the Company's content per vehicle 
on key light truck and sport utility vehicles such as the Ford F-Series, 
Explorer and Windstar and the Chrysler Ram and Dakota as well as on high 
volume passenger cars such as the Ford Taurus/Sable. MSTI had revenues of 
$152.9 million in 1995.

     TRYLON. In January 1996, the Company acquired Trylon Corporation ("Trylon")
from MascoTech for approximately $25 million in cash. The acquisition of Trylon:
(i) broadened the Company's product offerings to include small, precision metal
stampings and assemblies, which were previously outsourced to third parties;
(ii) established a relationship between the Company and General Motors; and
(iii) increased content on Ford models, primarily the Villager. Trylon generated
$47.9 million in revenues in 1995.

     KALAMAZOO. In June 1994, the Company acquired Kalamazoo Stamping and Die
Company ("Kalamazoo"), a supplier of structural stampings and assemblies, for
approximately $12 million in cash. The acquisition of Kalamazoo added additional
structural components to the Company's product offerings and increased model
penetration with Ford.

     EDGEWOOD. In May 1994, the Company acquired Edgewood Tool and Manufacturing
Company and its affiliate, Ann Arbor Assembly Corporation (collectively,
"Edgewood") for approximately $30 million in aggregate consideration. Edgewood
is a leading supplier of hood and deck lid hinges as well as structural
stampings and assemblies. The acquisition of Edgewood: (i) added engineered
mechanical stampings, primarily hood and deck lid hinges, and additional
structural components to the Company's product offerings; (ii) increased model
penetration with the Company's existing customers; and (iii) provided the
Company with a significant new customer, Mazda.

     HINGE BUSINESS. In August 1998, the Company sold its hinge business to Dura
Automotive Systems, Inc. for net proceeds of approximately $36.9 million which
approximated the book value of the net assets sold. The net proceeds were used
to repay outstanding indebtedness under the revolving credit facility.

     The Company completed an initial public offering (the "IPO") of its Common
Stock in August 1994, the sale of an additional 4,465,800 shares in June 1996
and an additional 17,000,000 shares in April 1997. The Company's principal
executive offices are located at 4508 IDS Center, Minneapolis, Minnesota 55402,
and its telephone number is (612) 342-2310.

     BUSINESS STRATEGY

     The Company's business objective is to capitalize upon the consolidation,
globalization and system/modular sourcing trends in the automotive supply
industry in order to be the leading provider of structural and suspension
components to OEMs on a worldwide basis. Key elements of the Company's operating
and growth strategies are outlined below:

     OPERATING STRATEGY:

     FULL-SERVICE TECHNICAL DESIGN, ENGINEERING AND PROGRAM MANAGEMENT
CAPABILITIES. The Company strives to maintain a competitive advantage through
investment in research and product development, advanced engineering and program
management. The Company works with OEMs throughout the product development
process from concept vehicle and prototype development through the design and
implementation of manufacturing processes to provide full-

                                   -5-

<PAGE>

service capabilities to its customers. In some cases, the Company places 
design engineers at customer facilities to coordinate its product design 
efforts with those of its OEM customers.

     EFFICIENT MANUFACTURING/CONTINUOUS IMPROVEMENT PROGRAMS. In response to
OEMs' increasingly stringent demands, the Company has implemented manufacturing
practices designed to maximize product quality and timeliness of delivery and
eliminate waste and inefficiency. The Company has continued to upgrade its
manufacturing equipment and processes through substantial investment in new
equipment, maintenance of existing equipment and utilization of manufacturing
engineering personnel.

     GLOBAL PRESENCE. The Company strives to offer manufacturing and support
services to its customers on a global basis through a combination of
international wholly owned facilities and by entering into joint ventures and
partnerships with foreign suppliers. Since 1993, in furtherance of its global
expansion strategy, the Company has opened a European sales and engineering
office to service U.K. and German OEM customers and has established an
industrial partnership with The Kirchhoff Group ("Kirchhoff") in Germany. The
Company also has relocated certain technical personnel resources to locations
where OEMs are developing "world cars."

     DECENTRALIZED, PARTICIPATIVE CULTURE. The Company's decentralized approach
to managing its manufacturing facilities encourages decision making and employee
participation in areas such as manufacturing processes and customer service. The
Company's leadership team meets frequently at various Company locations in order
to maintain a unified Company culture. To increase employee productivity, the
Company utilizes incentive programs for all salaried and hourly employees and
provides incentives for employees who take advantage of its continuous
improvement programs and who provide cost savings ideas.

     GROWTH STRATEGY:

     STRATEGIC ACQUISITIONS. The Company continues to believe that consolidation
in the automotive supply industry will provide further attractive opportunities
to acquire high-quality companies that complement its existing business. The
Company seeks to make acquisitions that (i) provide additional product,
manufacturing and technical capabilities; (ii) broaden the Company's geographic
coverage domestically and strengthen its ability to supply products on a global
basis; (iii) increase the number of models for which the Company supplies
products and the content supplied for existing models; and (iv) add new
customers. The Company intends to seek future acquisitions or develop strategic
alliances that will strengthen the Company's ability to supply its products on a
global basis.

     MODULAR PRODUCT OPPORTUNITIES. The Company has capitalized on the
system/modular sourcing trend among OEMs by offering customers higher
value-added supply capabilities through an increasing focus on the production of
assemblies consisting of multiple component parts that are welded or otherwise
fastened together by the Company. The Company has the ability to supply OEMs
with modules consisting of integrated assemblies and component parts that can be
installed as a unit in a vehicle at the OEM assembly plant.

     INCREASE VEHICLE PENETRATION. The Company has developed strong
relationships with certain OEM engineering and purchasing personnel which allow
it to identify business opportunities and to react to customer needs in the
early stages of vehicle design. The Company believes that these relationships
give it a competitive advantage over smaller and less capable 

                                   -6-

<PAGE>

suppliers in marketing its broad range of products and in developing new 
product concepts, such as expanded use of modules, that complement its 
existing product lines.

     PURSUIT OF "WORLD CAR" OPPORTUNITIES. The Company has been working closely
with certain customers on the development of "world cars," which are designed by
OEMs in one vehicle center to a single global standard but produced and sold in
different geographic markets. Suppliers for a specific "world car" are often
required to provide their products on a worldwide basis. The Company believes
that it has a competitive advantage in potentially supplying certain world cars
given its international presence, full-service capabilities and existing
position as a leading supplier on the Ford Focus and DEW98 luxury car, as well
as on other existing vehicle platforms which may eventually evolve into world
cars.

     INDUSTRY TRENDS

     The Company's performance and growth is directly related to certain trends
within the automotive market, including the consolidation of the component
supply industry, the increase in global sourcing and the growth of
system/modular sourcing.

     SUPPLIER CONSOLIDATION. The automotive supply industry has begun to undergo
significant consolidation. In order to lower costs and improve quality, OEMs are
reducing their supplier base by awarding sole-source contracts to full-service
suppliers who are able to supply larger segments of a vehicle. OEMs' criteria
for supplier selection include not only cost, quality and responsiveness, but
also full-service design, engineering and program management capabilities. For
full-service suppliers such as the Company, the new environment provides an
opportunity to grow by obtaining business previously provided by other non-full
service suppliers and by acquiring suppliers that further enhance product,
manufacturing and service capabilities. OEMs rigorously evaluate suppliers on
the basis of product quality, cost control, reliability of delivery, product
design capability, financial strength, new technology implementation, quality
and condition of facilities and overall management. Suppliers that obtain
superior ratings are considered for sourcing new business. Although these new
supplier policies have already resulted in significant consolidation of
component suppliers in certain segments, the Company believes that consolidation
within the structural and suspension component segments of the automotive
industry will continue to provide attractive opportunities to acquire
high-quality companies that complement its existing business.

     GLOBAL SOURCING. Regions such as Asia, Latin America, Mexico and Eastern
Europe are expected to experience significant growth in vehicle demand over the
next ten years. OEMs are positioning themselves to reach these emerging markets
in a cost-effective manner by seeking to design and produce "world cars" which
can be designed in one vehicle center to a single global standard but produced
and sold in different geographic markets, thereby allowing OEMs to reduce design
costs, take advantage of low-cost manufacturing locations and improve product
quality and consistency. OEMs increasingly are requiring their suppliers to have
the capability to design and manufacture their products in multiple geographic
markets.

     SYSTEM/MODULAR SOURCING. OEMs are increasingly seeking suppliers capable of
providing complete systems or modules rather than suppliers who only provide
separate component parts. A system is a group of component parts which operate
together to provide a specific engineering driven functionality whereas a module
is a group of systems and/or component parts which are assembled and shipped to
the OEM for installation in a vehicle as a unit. By outsourcing complete systems
or modules, OEMs are able to reduce their costs associated with the design and
integration of different components and improve quality by 

                                   -7-

<PAGE>

enabling their suppliers to assemble and test major portions of the vehicle 
prior to beginning production.

     PRODUCTS

     The Company produces a broad range of stamped and welded assemblies for
vehicle body structures and suspension systems, many of which are critical to
the structural integrity of a vehicle. These products include body structural
assemblies such as pillars and package trays, control arms, suspension links,
engine cradles and full frame assemblies. These stampings and assemblies are
attached directly to the frame of an automobile at the OEM assembly plant and
comprise the major structure of a vehicle. The Company's products generally can
be classified into the following categories: structural components, suspension
components and engineered assemblies.

     STRUCTURAL COMPONENTS. The Company's structural component products form the
basic upper body structure of the vehicle and include large metal stampings such
as body pillars, roof rails, side sills, parcel shelves and intrusion beams. The
Company expanded its product offerings to include structural component products
that form the basic lower body structure of the vehicle such as light truck
frames, automotive engine cradles and heavy truck frame rails. Critical to the
strength and safety of vehicles, structural products carry the load of the
vehicle and provide crash integrity.

     SUSPENSION COMPONENTS. The Company's current suspension component products
include stamped, formed and welded products such as control arms, suspension
links, track bars, spring/shock towers, control arms, suspension links and
trailing axles. Critical to the ride, handling and noise characteristics of a
vehicle, suspension components are a natural extension of the Company's larger
structural components.

     ENGINEERED ASSEMBLIES. The Company's current engineered assemblies 
include a broad array of highly engineered parts such as brake components and 
fuel filter assemblies. Such engineered assemblies are a natural extension to 
the Company's other products in that they are attached to both structural and 
suspension components.

     OTHER. In addition to the Company's structural, suspension and mechanical
component products, the Company manufactures a variety of other products,
including heat shields and other precision stampings, for its OEM customers.

     Although a portion of the Company's products are sold directly to OEMs as
finished products, most are used by the Company to produce assemblies consisting
of multiple parts that are welded or otherwise fastened together by the Company.
Systems and assemblies currently produced by the Company include front and rear
structural suspension systems comprised of control arms, suspension links and
axle assemblies consisting of stamped metal trailing axles, assembled brake
shoes, hoses and tie rods.

     CUSTOMERS AND MARKETING

     The North American automotive market is dominated by General Motors, 
Ford and Chrysler, with Transplants representing approximately 22% of this 
market in 1998. The Company currently supplies its products primarily to 
Ford, DaimlerChrysler, General Motors, Honda, Toyota, Nissan, Auto 
Alliance, Fiat, BMW and Volkswagen.

                                   -8-

<PAGE>

     OEMs typically award contracts that cover parts to be supplied for a
particular car model. Such contracts range from one year to over the life of the
model, which is generally three to ten years and do not require the purchase by
the customer of any minimum number of parts. The Company also competes for new
business to supply parts for successor models and therefore is subject to the
risk that the OEM will not select the Company to produce parts on a successor
model. The Company supplies parts for a broad cross-section of both new and
mature models, thereby reducing its reliance on any particular model. For
example, the Company supplies parts for substantially all models produced by
Ford, Honda and Chrysler and currently supplies Chrysler with substantially all
of its full frame requirements. The following table presents an overview of the
major models for which the Company supplies products:

<TABLE>
<CAPTION>

         Customer                                Car Models                                      Truck Models
- ----------------------------  --------------------------------------------------   ------------------------------------------
<S>                           <C>                                                  <C>
Ford                          Taurus/Sable, Contour/Mystique, Mustang,             Explorer, Ranger, F-Series, Econoline,
                              Escort, Crown Victoria, Grand Marquis,               Villager, Windstar, Medium Trucks,
                              Probe, Continental                                   Expedition/Navigator
Chrysler                      Concorde/Intrepid, Neon, Viper,                      Ram Pick-up, Dakota, Grand
                              Stratus/Cirrus/Breeze                                Cherokee, Voyager, Caravan,
                                                                                   Ram Van, Wrangler, Durango
General Motors                Cavalier, Sunfire, Grand Am, Lumina, Grand           C/K Pick-up, Blazer, Chevy Van,
                              Prix                                                 Suburban, Tahoe, Yukon, Astro,
                                                                                   Safari
Honda                         Accord, Civic, Acura Integra
Mazda                         626,MX6
Toyota                        Avalon, Camry                                        Sienna
Nissan                        Sentra                                               Quest, Pick-up
Isuzu                                                                              Rodeo, Amigo
Fiat                          Marea, Punto, Bravo
Volkswagen                    Jetta

</TABLE>

     Most of the parts the Company produces have a lead time of two to five 
years from product development to production. See "Design and Engineering 
Support." The selling prices of these products are generally negotiated 
between the Company and its customers and are typically not subject to a 
competitive bid process.

     Sales of the Company's products to OEMs are made directly by the Company's
sales and engineering forces, located at its technical centers in Farmington
Hills, Michigan, Milwaukee, Wisconsin, Yokohama, Japan and Torino, Italy.
Through its technical centers, the Company services its OEM customers and
manages its continuing programs of product design improvement and development.
The Company periodically places engineering staff at various customer facilities
to facilitate the development of new programs.

     DESIGN AND ENGINEERING SUPPORT

     The Company strives to maintain a technological advantage through
investment in product development and advanced engineering capabilities. The
Company's manufacturing engineering capabilities enable it to design and build
high-quality and efficient manufacturing systems, processes and equipment and to
continually improve its production processes and equipment. The Company's
manufacturing engineers are located at each of its manufacturing facilities. The
Company's engineering staff currently consists of approximately 400 full-time
engineers, whose responsibilities range from research and development, advanced
product 

                                   -9-

<PAGE>

development, product design, testing and initial prototype development to the 
design and implementation of manufacturing processes.

     Because assembled parts must be designed at an early stage in the 
development of new vehicles or model revisions, the Company is increasingly 
given the opportunity to utilize its product engineering resources early in 
the planning process. Advanced development engineering resources create 
original engineering designs, computer-aided designs, feasibility studies, 
working prototypes and testing programs to meet customer specifications. The 
Company also has full-service design capability for chassis components.

     GLOBAL INITIATIVES

     The Company has formed, or is in the process of forming, strategic
alliances with other suppliers throughout the world, including those located in
Europe, Asia and Latin America. The Company has opened a European sales and
engineering office to service its U.K. and German OEM customers. As part of its
acquisition of APC, the Company acquired a 60% equity interest in a joint
venture that manufactures structural components in China. In addition to the
Company's equity interests in Metalsa and Caterina, the Company has a joint
manufacturing and marketing agreement with Kirchhoff, a German automobile parts
supplier, pursuant to which the Company and Kirchhoff have agreed to provide
manufacturing and marketing services to each other when and as required by each
company's OEM customers. A current focus of the Company's acquisition strategy
is to acquire foreign suppliers that would provide the Company with a
manufacturing presence in new geographic areas and afford the Company access to
new customer opportunities.

     MANUFACTURING

     The Company's manufacturing operations consist primarily of stamping
operations, system and modular assembly operations, roll-forming and
hydroforming operations and associated coating and other ancillary operations.

     Stamping involves passing metal through dies in a stamping press to form
the metal into three-dimensional parts. The Company produces stamped parts using
over 640 precision single-stage, progressive and transfer presses, ranging in
size from 150 to 4,000 tons, which perform multiple functions as raw material
proceeds through the press and is converted into a finished product. The Company
continually invests in its press technology to increase flexibility, improve
safety and minimize die changeover time.

     After forming is completed, stampings that are to be used in assemblies are
placed in work-in-progress staging areas from which they are fed into
cell-oriented assembly operations that produce complex, value-added assemblies
through the combination of multiple parts that are welded or fastened together.
The Company's assembly operations are performed on either dedicated, high-volume
welding/fastening machines or on flexible-cell oriented robotic lines for units
with lower volume production runs. The assembly machines attach additional
parts, fixtures or stampings to the original metal stampings. In addition to
standard production capabilities, the Company's assembly machines are also able
to perform various statistical control functions and identify improper welds and
attachments. The Company continually works with manufacturers of fixed/robotic
welding systems to develop faster, more flexible machinery. Several of the
Company's welding systems were designed by the Company.

                                   -10-

<PAGE>

     The products manufactured by the Company use various grades and thicknesses
of steel and aluminum, including hot and cold rolled, galvanized, organically
coated, stainless and aluminized steel. The Company does not produce exposed
sheet metal components, such as exterior body panels. See "Suppliers and Raw
Materials."

     OEMs have established quality rating systems involving rigorous inspections
of suppliers' facilities and operations. OEMs' factory rating programs provide a
quantitative measure of a company's success in improving the quality of its
operations. The Company has received quality awards from Ford (Q1) and Chrysler
(Pentastar) and has consistently received one of Ford's highest commercial
ratings for suppliers in the stamping segment. The automotive industry adopted a
quality rating system known as QS-9000. The Company has received QS-9000
certification in compliance with the automotive industry requirements.

     COMPETITION

     The Company operates in a highly competitive, fragmented market segment 
of the automotive supply industry, with a limited number of competitors 
generating revenues in excess of $200 million. The number of the Company's 
competitors has decreased in recent years and is expected to continue to 
decrease due to the supplier consolidation resulting from changing OEM 
policies. The Company's largest competitors include The Budd Company, a 
subsidiary of Knupp-Thyssen AG ("Budd"), Magna International, Inc. ("Magna"), 
Dana Corporation, Midway Products Corp., Modern Tool & Die Co., L&W 
Engineering, Midland Corporation and divisions of OEMs with internal stamping 
and assembly operations, all of which have substantial financial resources. 
The Company competes with Magna across most of the Company's product lines, 
and with its other significant competitors in various segments of its product 
lines. For example, the Company competes with Budd for large stampings, while 
it competes with Aetna Industries, Active Tool & Die Co., AG Simpson Ltd., 
Oxford Automotive, Inc. and L&W Engineering for medium-size structural 
stampings.

     The Company principally competes for new business both at the beginning of
the development of new models and upon the redesign of existing models. New
model development generally begins two to five years before the marketing of
such models to the public. Once a producer has been designated to supply parts
for a new program, an OEM usually will continue to purchase those parts from the
designated producer for the life of the program, although not necessarily for a
redesign. Competitive factors in the market for the Company's products include
product quality and reliability, cost and timely delivery, technical expertise
and development capability, new product innovation and customer service.

     SUPPLIERS AND RAW MATERIALS

     The primary raw material used to produce the majority of the Company's
products is steel. The Company purchases hot and cold rolled, galvanized,
organically coated, stainless and aluminized steel from a variety of suppliers.
The Company employs just-in-time manufacturing and sourcing systems enabling it
to meet customer requirements for faster deliveries while minimizing its need to
carry significant inventory levels. The Company has not experienced any
significant shortages of raw materials and normally does not carry inventories
of raw materials or finished products in excess of those reasonably required to
meet production and shipping schedules. Raw material costs represented
approximately 49% of the Company's revenues in 1998.

                                   -11-
<PAGE>

     Ford, Honda and Chrysler currently purchase all of the steel used by the 
Company for their models directly from steel producers. As a result, the 
Company has minimal exposure to changes in steel prices for parts supplied to 
Ford, Honda and Chrysler, which collectively represented 69% of the Company's 
revenues in 1998.

     The Company expects that the content level of metal in cars and light
trucks will remain constant or increase slightly due to the trend toward
increased vehicle size and a greater emphasis on metal recycling. Although the
search for improved fuel economy and weight reduction has resulted in attempts
to reduce the sheet metal content of light vehicles, an efficient,
cost-effective substitute for steel used in the Company's structural products
has not been found. While various polymers have been used recently for fenders,
hoods and decks, such products do not have the inherent strength or structural
integrity on a cost-effective basis to be used for structural components. The
Company is involved in ongoing evaluations of the potential for the use of
aluminum and of specialty steel in its products.

     Other raw materials purchased by the Company include dies, fasteners,
tubing, springs, rivets and rubber products, all of which are available from
numerous sources.

     EMPLOYEES

     As of December 31, 1998, the Company had approximately 9,000 employees, of
whom approximately 5,413 are covered under collective bargaining agreements.
These collective bargaining agreements expire between 1999 and 2003. The Company
believes that its future success will depend in part on its ability to continue
to recruit, retain and motivate qualified personnel at all levels of the
Company. The Company has instituted a large number of employee programs to
increase employee morale and expand the employees' participation in the
Company's business. The Company has not experienced any work stoppages and
considers its relations with its employees to be good.

     (b)  DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     All statements, other than statements of historical fact, included in this
Form 10-K or incorporated by reference herein, including without limitation the
statements under "Business" are, or may be deemed to be, forward-looking
statements within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").
When used in this Form 10-K, the words "anticipate," "believe," "estimate,"
"expect," "intends" and similar expressions, as they relate to the Company, are
intended to identify forward-looking statements. Such forward-looking statements
are based on the beliefs of the Company's management as well as on assumptions
made by and information currently available to the Company at the time such
statements were made. Various economic and competitive factors could cause
actual results to differ materially from those discussed in such forward-looking
statements, including factors which are outside the control of the Company, such
as risks relating to: (i) the degree to which the Company is leveraged; (ii) the
Company's reliance on major customers and selected models; (iii) the cyclicality
and seasonality of the automotive market; (iv) the failure to realize the
benefits of recent acquisitions and joint ventures; (v) obtaining new business
on new and redesigned models; (vi) the Company's ability to continue to
implement its acquisition strategy; (vii) the highly competitive nature of the
automotive supply industry; and (viii) such other factors noted in this Form
10-K with respect to the Company's businesses. All subsequent written and oral
forward-looking statements 

                                   -12-

<PAGE>

attributable to the Company or persons acting on behalf of the Company are 
expressly qualified in their entirety by such cautionary statements.

ITEM 2. PROPERTIES

     FACILITIES

     The following table provides information regarding Tower Automotive's
principal facilities. The Company maintains several manufacturing facilities
located in close proximity to many of the high-volume vehicle assembly plants of
its customers. The Company's facilities are geographically located in such a way
as to enable the Company to optimize its management and logistical capabilities
on a regional basis.

<TABLE>
<CAPTION>

                                       SQUARE        TYPE OF
            LOCATION                  FOOTAGE        INTEREST              DESCRIPTION OF USE
- ---------------------------------   -------------  -------------   -----------------------------------
<S>                                 <C>            <C>             <C>
Milwaukee, Wisconsin                   3,527,000      Owned        Manufacturing
Milan, Tennessee                         533,000      Owned        Manufacturing
Granite City, Illinois                   458,000      Owned        Manufacturing
Turin, Italy (3 locations)               315,000      Owned        Manufacturing
Bardstown, Kentucky                      240,000      Owned        Manufacturing
Kalamazoo, Michigan                      222,000      Mixed        Manufacturing/Warehouse/Office
   (2 locations)                         
Plymouth, Michigan                       221,000      Leased       Manufacturing
Traverse City, Michigan                  220,000      Owned        Manufacturing
  (4 locations)                          
Roanoke, Virginia                        185,000      Owned        Manufacturing
Greenville, Michigan                     160,000      Owned        Manufacturing/Office
Corydon, Indiana                         155,000      Leased       Manufacturing
Rockford, Illinois                       140,000      Leased       Manufacturing
Auburn, Indiana                          132,000      Owned        Manufacturing/Office
Kendallville, Indiana                    132,000      Owned        Manufacturing
Bluffton, Ohio                           102,000      Owned        Manufacturing
Rochester Hills, Michigan                 89,000      Leased       Office/Engineering/Design
Belcamp, Maryland                         68,000      Owned        Manufacturing
Bellevue, Ohio                            66,000      Owned        Manufacturing
Upper Sandusky, Ohio                      56,000      Owned        Manufacturing
Farmington Hills, Michigan                47,000      Leased       Engineering/Design/Sales
Fenton, Missouri                          40,000      Leased       Warehouse
Barrie, Ontario                           40,000      Leased       Manufacturing
Bowling Green, Kentucky                   39,000      Owned        Manufacturing
Grand Rapids, Michigan                    23,000      Leased       Operating Headquarters
Minneapolis, Minnesota                     5,700      Leased       Corporate Headquarters
Yokohama, Japan                              800      Leased       Sales
Changchun, China                         140,500    Leased(1)      Manufacturing

</TABLE>

- ---------------------------------
(1)  Facility is leased by a joint venture in which the Company holds a 60%
     equity interest.

     Management believes that substantially all of the Company's property and
equipment is in good condition. In order to increase efficiency, the Company
expects to continue to make capital expenditures for equipment upgrades at its
facilities as necessary.

     The Company believes that its existing facilities will be adequate to meet
its production demands for the foreseeable future. The Company's facilities were
specifically designed for the 

                                   -13-

<PAGE>

manufacturing of the Company's products. The utilization and capacity of such 
facilities are dependent upon the mix of products being produced by the 
Company.

ITEM 3.  LEGAL PROCEEDINGS

     The Company is not currently involved in any material lawsuits. The Company
believes it maintains adequate insurance, including product liability coverage.
The Company historically has not been required to pay any material liability
claims.

     ENVIRONMENTAL MATTERS

     The Company believes it conducts its operations in substantial compliance
with applicable environmental and occupational health and safety laws. The
Company does not expect to incur material capital expenditures for environmental
compliance during its current or succeeding fiscal year. However, as is the case
with manufacturers in general, if a release of hazardous substances occurs on or
from the Company's properties or at any associated offsite disposal location, if
contamination from prior activities is discovered at any of the Company's
properties or if non-compliance with environmental regulations or permits is
discovered, the Company may be held liable and the amount of such liability
could be material. In connection with the acquisition of Trylon, MascoTech
agreed to indemnify the Company for all losses (including reasonable legal
expenses) resulting from: (i) a breach of its representation set forth in the
acquisition agreement relating to environmental and safety matters (to the
extent that such breach results in a claim being made within five years after
the acquisition and subject to a $500,000 cap); and (ii) each known
environmental condition identified on a schedule to the acquisition agreement,
including the replacement of underground storage tanks at the Traverse City
facilities. In connection with the acquisition of MSTI, MascoTech agreed to
indemnify the Company for all losses (including reasonable legal expenses)
resulting from: (i) a breach of its representation set forth in the acquisition
agreement relating to environmental an safety matters (to the extent that such
breach results in a claim being made within five years after the acquisition and
subject to a $1.5 million threshold for all losses resulting from breaches of
representation and warranties contained in the acquisition agreement); (ii)
MSTI's non-compliance with applicable federal, state, local and foreign
statutes, regulations, ordinances and similar provisions have the force or
effect of law, judicial orders and common law concerning public health and
safety, worker health and safety and pollution or protection of the environment
prior to the acquisition; and (iii) any remediation that may be required at the
Kendallville facility.

In connection with the acquisition of APC, A.O. Smith agreed, subject to certain
limitations, to indemnify the Company for environmental matters relating to APC
arising from events occurring, or conditions arising, prior to the closing date
of the acquisition of APC. This indemnification obligation applies to claims to
the extent exceeding $250,000 submitted by the Company within three years of the
acquisition date. To the extent that such claims exceed $5.0 million in the
aggregate, A.O. Smith will indemnify 70% of such losses, up to A.O. Smith's
maximum $75.0 million indemnification obligation under the purchase agreement.
In addition, A.O. Smith has agreed to retain certain environmental liabilities
for, among other things, offsite disposal of hazardous substances prior to the
acquisition of APC.

                                   -14-

<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of Stockholders during the fourth
quarter of 1998.

                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Common Stock has traded on the New York Stock Exchange under the symbol
TWR since February 19, 1997. Prior to February 19, 1997, the Common Stock traded
on the Nasdaq National Market under the symbol TWER. The following table sets
forth, for the periods indicated, the low and high closing sale prices for
Common Stock as reported on the New York Stock Exchange and Nasdaq National
Market:

<TABLE>
<CAPTION>
                                                        
         1997                                           Low                      High
         -----                                          ---                      ----
         <S>                                           <C>                      <C>
         First Quarter                                 14 7/8                   22 17/32
         Second Quarter                                16 7/8                   21 1/2
         Third Quarter                                 19 7/16                  23 1/8
         Fourth Quarter                                18 3/32                  24 9/32

         1998
         -----
         First Quarter                                 17                       23 27/32
         Second Quarter                                20 31/32                 27 1/8
         Third Quarter                                 15 13/16                 24 13/16
         Fourth Quarter                                16 3/16                  25 1/16

</TABLE>

ITEM 6.  SELECTED FINANCIAL DATA

     The selected consolidated financial data for Tower Automotive presented 
below for and as of the end of each of the years in the five-year period 
ended December 31, 1998, is derived from Tower Automotive, Inc.'s 
Consolidated Financial Statements which have been audited by Arthur Andersen 
LLP, independent public accountants. The consolidated financial statements at 
December 31, 1997 and 1998 and for each of the three years in the period 
ended December 31, 1998 and the report of independent public accountants 
thereon are included elsewhere in this report. The consolidated financial 
statements at and for the years ended December 31, 1994, 1995 and 1996 are 
not included herein. This selected consolidated financial data should be read 
in conjunction with "Management's Discussion and Analysis of Results of 
Operations and Financial Condition" and Tower Automotive's Consolidated 
Financial Statements and Notes to Consolidated Financial Statements, included 
elsewhere in this report.

                                   -15-

<PAGE>

<TABLE>
<CAPTION>

                                                                YEARS ENDED DECEMBER 31,
                                       ----------------------------------------------------------------------------
                                            1994            1995           1996          1997            1998
                                            ----            ----           ----          ----            ----
<S>                                      <C>             <C>             <C>            <C>             <C>
INCOME STATEMENT DATA:
Revenues                                 $165,526        $222,801        $399,925       $1,235,829      $1,836,479
Cost of sales                             142,986         185,388         338,290        1,058,720       1,562,167
S,G & A expense                             7,435          14,308          20,004           57,869          85,169
Amortization expense                          803           1,185           2,191            9,537          13,472
Operating income                           14,302          21,920          39,440          109,703         175,671
Interest expense, net                       1,899           1,799           5,103           28,962          40,318
Provision for income taxes                  5,042           8,050          13,700           32,290          54,143
Net income                                  7,361          12,071          20,637           46,244          88,040
- --------------------------------------------------------------------------------------------------------------------
Basic earnings per share                  $  0.47        $   0.56        $   0.81       $     1.14      $     1.91
Diluted earnings per share                $  0.43        $   0.52        $   0.77       $     1.09      $     1.68

<CAPTION>

                                          Dec. 31,        Dec. 31,
                                            1997            1998
                                            ----            ----
<S>                                      <C>              <C>
BALANCE SHEET DATA:
Working capital                          $  140,592       $  106,936
Total assets                              1,680,088        1,936,167
Long-term debt                              743,934          542,349
Stockholders' investment                    515,279          606,796


</TABLE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION

     This discussion should be read in conjunction with Tower Automotive's
Consolidated Financial Statements and Notes to Consolidated Financial Statements
included elsewhere in this report.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1998 TO THE YEAR ENDED DECEMBER 31,
1997

REVENUES. Revenues for the year ended December 31, 1998 were $1.8 billion, a
48.6% increase, compared to $1.2 billion for the year ended December 31, 1997.
The increase is due to the acquisitions of Automotive Products Company ("APC")
in April 1997, Societa Meccanica e Stampaggio S.p.A. ("SIMES") in May 1997 and
IMAR, s.r.l. ("IMAR") and OSLAMT S.p.A. ("OSLAMT") in July 1998, which totaled
approximately $352.9 million, and new business awards, which totaled
approximately $310.5 million, including business relating to the Ford Ranger,
Explorer, F-Series and Econoline, Dodge Durango, Dakota and Ram Club Cab
pick-ups, Honda Accord and the Chrysler LH line. These increases were offset by
a decline in production of certain models served by the Company of approximately
$38.7 million. In addition, the General Motors strike had the effect of reducing
revenues by approximately $24.7 million during 1998.

COST OF SALES. Cost of sales as a percentage of revenues for the year ended
December 31, 1998 was 85.1% compared to 85.7% for the year ended December 31,
1997. The increase in gross margin was due to operating efficiencies and
productivity initiatives of approximately $12.6 million implemented particularly
at certain of the Company's business units acquired from A.O. Smith Corporation
in 1997 as well as increased production volumes on models served by the Company.
These increases were partially offset by a higher proportion of components
purchased 

                                   -16-

<PAGE>

from outside suppliers as a result of the APC acquisition and launch
costs associated with new business totaling approximately $1.8 million.

S, G & A EXPENSES. Selling, general and administrative expenses increased to
$85.2 million, or 4.6% of revenues, for the year ended December 31, 1998
compared to $57.9 million, or 4.7% of revenues, for the year ended December 31,
1997. Approximately $4.8 million of the increase relates to a charge taken to
mark to market an interest rate agreement. The remaining increase was due
primarily to incremental costs associated with the Company's acquisitions of
APC, SIMES, IMAR and OSLAMT as well as increased engineering and program
development costs related to new business.

AMORTIZATION EXPENSE. Amortization expense for the year ended December 31, 1998
was $13.5 million compared to $9.5 million for the year ended December 31, 1997.
The increase was due to amortization related to the costs associated with (i)
the July 1997 sale of $200 million of 5% Convertible Subordinated Notes (the
"Notes"), (ii) the June 1998 offering of $258.8 million of 6 3/4% Trust
Convertible Preferred Securities ("Preferred Securities") and incremental
goodwill amortization related to the acquisitions of APC, SIMES, IMAR and
OSLAMT.

INTEREST EXPENSE. Interest expense for the year ended December 31, 1998 was
$40.3 million compared to $29.0 million for the year ended December 31, 1997.
Interest expense was affected by (i) increased borrowings incurred to fund the
acquisitions of APC, SIMES, IMAR and OSLAMT, (ii) increased borrowings incurred
to fund the Company's investments in its joint venture interests in Metalsa S.
de R.L. ("Metalsa") in October 1997 and Metalurgica Caterina S.A. ("Caterina")
in March 1998, (iii) more favorable terms related to the Company's borrowings
under the credit agreement entered into in April 1997, (iv) the proceeds from
the April 1997 offering of 17,000,000 shares of Common Stock at $17.50 per share
(the "Offering"), (v) the proceeds from the July 1997 sale of the Notes and (vi)
the proceeds from the June 1998 offering of Preferred Securities.

INCOME TAXES. The effective income tax rate was 40% for the year ended December
31, 1998 and 39.9% for the year ended December 31, 1997. The effective rates
differed from the statutory rates primarily as a result of state taxes and
non-deductible goodwill amortization.

EQUITY IN EARNINGS OF JOINT VENTURES. Equity in earnings of joint ventures for
the year ended December 31, 1998 represents the Company's share of the earnings
from its joint venture interests in Metalsa and Caterina and from Tower Golden
Ring.

MINORITY INTEREST. Minority interest for the year ended December 31, 1998
represents dividends, net of income tax benefits, on the Preferred Securities.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 1997 TO THE YEAR ENDED DECEMBER 31,
1996

REVENUES. Revenues for the year ended December 31, 1997 increased by $835.9
million to $1.2 billion compared to $399.9 million for the year ended December
31, 1996. Approximately $803.9 million of the increase in revenues over 1996 is
attributable to the acquisitions of MascoTech Stamping Technologies, Inc.
("MSTI") in May 1996, APC and SIMES. The remaining increase is due to new
business awarded to the Company, including business relating to the Ford Escort,
Econoline and Expedition, Dodge Durango, Dakota and Ram Club Cab pick-ups and
Toyota Camry.

                                   -17-

<PAGE>

COST OF SALES. Cost of sales as a percentage of revenues for the year ended
December 31, 1997 was 85.7% compared to 84.6% for the year ended December 31,
1996. The decrease in gross margin was due to a higher proportion of components
purchased from outside suppliers as a result of the MSTI and APC acquisitions
and launch costs associated with new business. These decreases were partially
offset by operating efficiencies and enhanced productivity.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased to $57.9 million, or 4.7% of revenues, for the
year ended December 31, 1997 compared to $20.0 million, or 5.0% of revenues, for
the year ended December 31, 1996. The increased expense was due primarily to
incremental costs associated with the Company's acquisitions of MSTI in 1996 and
APC and SIMES in 1997.

AMORTIZATION EXPENSE. Amortization expense for the year ended December 31, 1997
was $9.5 million compared to $2.2 million for the year ended December 31, 1996.
The increase was due to incremental goodwill amortization related to the
acquisitions of MSTI, APC and SIMES.

INTEREST EXPENSE. Interest expense for the year ended December 31, 1997 was
$29.0 million and $5.1 million for the year ended December 31, 1996. Interest
expense was affected by increased borrowings incurred to fund the acquisitions
of MSTI, APC and SIMES, offset by more favorable terms related to the Company's
borrowings under the new credit agreement entered into in April 1997, the
application of the proceeds from the June 1996 offering of 4,465,800 shares of
common stock at $12.25 per share, the proceeds from the April 1997 offering of
17,000,000 shares of Common Stock at $17.50 per share and the proceeds from the
July 1997 sale of the Notes. In addition, interest expense for the year ended
December 31, 1997 includes a $2 million non-cash charge related to the
recognition of a loss position on an interest rate contract.

INCOME TAXES. The effective income tax rate was 39.9% for the years ended
December 31, 1997 and 1996. The effective rates differed from the statutory
rates primarily as a result of state taxes and non-deductible goodwill
amortization.

LIQUIDITY AND CAPITAL RESOURCES

The Company has a credit agreement which includes a revolving credit facility
that provides for borrowings of up to $750 million on an unsecured basis, with a
letter of credit sublimit of $75 million. In addition, under the terms of the
credit facility, the equivalent of up to $85 million in borrowings can be
denominated in foreign currency. As of December 31, 1998, approximately $68
million of the outstanding borrowings are denominated in Italian lira. The
amount available under the revolving credit facility reduces to $675 million in
April 2000, $600 million in April 2001 and $500 million in April 2002. The
credit agreement has a final maturity of April 2003. Interest on the credit
facility is at the prime rate or LIBOR plus a margin ranging from 17 to 50 basis
points depending upon the ratio of the consolidated indebtedness of the Company
to its total capitalization. The weighted average interest rate for such
borrowings was 6.8% for the year ended December 31, 1998.

The credit agreement requires the Company to meet certain financial tests,
including but not limited to a minimum interest coverage, maximum debt/capital,
maximum leverage and maximum senior leverage ratio as detailed below. As of
December 31, 1998 and 1997, the Company was in compliance with all debt
covenants.

                                   -18-

<PAGE>

<TABLE>
<CAPTION>

                           INTEREST COVERAGE     DEBT/CAPITAL          LEVERAGE          SENIOR LEVERAGE
        PERIODS                RATIO (1)          RATIO (2)           RATIO (3)             RATIO (4)
        -------                ---------          ---------           ---------             ---------
<S>                         <C>                  <C>                 <C>                 <C>
4/18/97 - 12/30/1998         2.50 to 1.00            65%             4.50 to 1.00          3.50 to 1.00
12/31/98 - 12/30/1999        2.50 to 1.00            60%             4.50 to 1.00          3.50 to 1.00
12/31/99 - 12/30/2000        2.75 to 1.00            55%             4.25 to 1.00          3.25 to 1.00
12/31/2000 - thereafter      3.00 to 1.00            50%             4.00 to 1.00          3.00 to 1.00

</TABLE>

- -------------------------

(1)  Interest Coverage Ratio means the ratio of EBIT (as defined) to
     consolidated interest expense.

(2)  Debt/Capital Ratio means the ratio of total indebtedness of the Company to
     the sum of the Company's stockholders' investment plus total indebtedness
     of the Company.

(3)  Leverage Ratio means the ratio of total indebtedness of the Company to
     EBITDA (as defined).

(4)  Senior Leverage Ratio means the ratio of total indebtedness of the Company,
     excluding subordinated indebtedness and the Convertible Notes and
     Debentures, to EBITDA (as defined).

The credit agreement also contains certain negative covenants that restrict,
among other things, the ability of the Company to: (i) incur any liens and other
encumbrances; (ii) sell, assign, lease or transfer assets; (iii) consolidate or
merge with another person; (iv) make loan or make any investment in any person;
(v) incur any additional indebtedness; (vi) engage in transactions with
affiliates; (vii) incur any contingent obligations; (viii) enter into any joint
venture; (ix) enter into any obligations for the payment of rent for any
property under a lease or agreement to lease; declare or make any dividend
payment or other distribution of assets, properties, cash, rights, obligations
or securities on account of any shares of its capital stock, or purchase, redeem
or otherwise acquire or retire for value any subordinated indebtedness or any
shares of its capital stock; (x) engage in a prohibited transaction or violation
of the fiduciary responsibility rules with respect to any employee benefit plan
qualified under ERISA which has resulted or could reasonably be expected to
result in liability in an aggregate amount in excess of 10% of the Company's
tangible net worth; and (xi) engage in any material line of business
substantially different from their existing lines of business.

The Company is party to interest rate swap contracts to hedge against interest
rate exposures on certain floating-rate indebtedness. These contracts, which
expire in November 2002, have the effect of converting the floating-rate
interest related to a notional amount of $300 million of borrowings outstanding
under the revolving credit facility into fixed-rate interest of approximately
6.75%. These interest rate swap contracts were entered into in order to balance
the Company's fixed-rate and floating-rate debt portfolios. Under these interest
rate swaps, the Company agrees with the other party to exchange, at specified
intervals, the difference between fixed-rate and floating-rate interest amounts
calculated by reference to an agreed notional principal amount. While the
Company is exposed to credit loss on its interest rate swap in the event of
nonperformance by the counterparty to such swap, management believes that such
nonperfomance is unlikely to occur given the financial resources of the
counterparty.

During the fourth quarter of 1997, the Company entered into an interest rate
contract in a notional amount of $75 million in anticipation of financing that
did not materialize. Accordingly, the Company has adjusted the interest contract
to market as of December 31, 1998 and 1997. The write-down to fair value of
approximately $6.4 million and $2.0 million, respectively, has been recorded as
expense in the accompanying consolidated statements of operations. Subsequent to
December 31, 1998, the Company settled the $75 million contract with a cash
payment of approximately $7 million.

In certain instances, the Company is committed under existing agreements to
supply product to its customers at selling prices which are not sufficient to
cover the direct costs to produce such 

                                   -19-

<PAGE>

parts. The Company is obligated to supply these products to its customers for 
the life of the related vehicles, three to ten years. Accordingly, the 
Company recognizes losses at the time these losses are probable and 
reasonably estimable at an amount equal to the minimum amount necessary to 
fulfill its obligations to its customers. The reserves established in 
connection with these recognized losses are reversed as the product is 
shipped to the customers. Such amounts reversed during the years ended 
December 31, 1998, 1997 and 1996 were $9.7 million, $4.6 million and $3.5 
million, respectively.

Effective July 1, 1998, the Company acquired IMAR and OSLAMT. IMAR designs 
and manufactures structural parts and assemblies from two facilities in 
Italy, primarily for Fiat. OSLAMT designs and manufactures tools and 
assemblies for the automotive market from its facility in Turin, Italy. The 
purchase price consisted of approximately $32.5 million in cash plus the 
assumption of approximately $17 million of indebtedness with an additional 
amount of up to $15 million payable if IMAR achieves certain operating 
targets following the acquisition.

On June 9, 1998, Tower Automotive Capital Trust (the "Issuer"), a wholly 
owned statutory business trust of the Company, completed the offering of 
$258.8 million of its 6 3/4% Preferred Securities, resulting in net proceeds 
of approximately $251.3 million. The Preferred Securities are redeemable, in 
whole or in part, on or after June 30, 2001 and all Preferred Securities must 
be redeemed no later than June 30, 2018. The Preferred Securities are 
convertible, at the option of the holder, into common stock of the Company at 
a rate of 1.6280 shares of common stock for each Preferred Security, which is 
equivalent to a conversion price of $30.713 per share. The net proceeds of 
the offering were used to repay outstanding indebtedness.

On May 19, 1998, the Company's Board of Directors approved a two-for-one stock
split, which was effected as a stock dividend. On July 15, 1998, stockholders
were issued one additional share of common stock for each share of common stock
held on the record date of June 30, 1998. All references to the number of common
shares and per share amounts have been adjusted to reflect the stock split on a
retroactive basis.

On March 11, 1998, the Company acquired a 40 percent equity interest in
Caterina, a supplier of structural stampings and assemblies to the Brazilian
automotive market. In addition, the Company has the right to acquire the
remaining 60 percent of the equity of Caterina. The Company paid approximately
$48 million for its initial equity interest. This investment added Volkswagen
and Mercedes-Benz as new customers in Brazil.

On October 9, 1997, the Company completed an agreement to become a partner in
Metalsa with Promotora de Empresas Zano, S.A. de C.V. ("Proeza"). Metalsa is the
largest supplier of vehicle frames and structures in Mexico. Under the terms of
the agreement, the Company acquired a 40 percent equity interest in Metalsa. In
addition, the parties have entered into a technology sharing arrangement that
will enable both companies to utilize the latest available product and process
technology. Metalsa is headquartered in Monterrey, Mexico and has manufacturing
facilities in Monterrey and San Luis Potosi, Mexico. Metalsa's customers include
Chrysler, General Motors, Ford, Nissan and Mercedes-Benz. In connection with
this agreement, the Company paid $120 million to Proeza, with an additional
amount of up to $45 million payable based upon the net earnings of Metalsa in
1998, 1999 and 2000. The amount to be paid during the first quarter of 1999
related to the net earnings of Metalsa in 1998 is approximately $9.0 million.
The investment in Metalsa was financed with proceeds from borrowings under the
Company's revolving credit facility.

                                   -20-

<PAGE>

In July 1997, the Company completed the sale of the Notes pursuant to a private
placement. The Notes are due on August 1, 2004 and are convertible into the
Company's Common Stock at a conversion price of $25.88 per share. The Notes are
unsecured and may not be redeemed until August 1, 2000, except in the event of a
change in control. Proceeds from the Notes were used to repay outstanding
indebtedness under the revolving credit facility.

On May 9, 1997, the Company acquired SIMES, headquartered in Turin, Italy. SIMES
designs and manufactures structural metal components in two facilities in Italy,
principally for Fiat. The purchase price was approximately $50.7 million and was
financed with borrowings under the Company's revolving credit facility. The
Company may pay an additional $3 million in the future if certain operating
targets are met by SIMES.

On April 18, 1997, the Company acquired APC, a division of A.O. Smith
Corporation. The aggregate purchase price consisted of approximately $700
million in cash and was financed with the proceeds from the Offering and
borrowings under the credit facility. APC designs and manufactures frames, frame
components, engine cradles, suspension components and modules for the North
American automotive and heavy truck industries. This acquisition has been
accounted for using the purchase method of accounting and, accordingly, APC's
assets and liabilities have been recorded at fair value as of the acquisition
date, with the excess purchase price recorded as goodwill. Additional purchase
liabilities recorded included approximately $19.1 million for costs associated
with the shutdown and consolidation of certain acquired facilities and $8.9
million for general and payroll related costs primarily for planned employee
termination activities. At December 31, 1998, liabilities of approximately $18.5
million for facility-related costs and $3.2 million in excess payroll costs
remained on the consolidated balance sheets.

In connection with its May 1996 acquisition of MSTI, the Company financed the
cash portion of the purchase price through the issuance of two series of senior
notes having an aggregate principal amount of $65 million. The senior notes were
retired in connection with the Offering and the new revolving credit facility
described above. In connection with the retirement, the Company paid prepayment
penalties and wrote off deferred financing costs which resulted in an
extraordinary loss, net of income taxes, of approximately $2.4 million.

On August 31, 1998, the Company sold its hinge business (the "Hinge Business")
to Dura Automotive Systems, Inc. for net proceeds of approximately $36.9 million
which approximated the book value of the net assets sold. The net proceeds were
used to repay outstanding indebtedness under the revolving credit facility.

During the year ended December 31, 1998, the Company generated $221.1 million of
cash from operations as compared to $100.9 million 1997. Cash provided by net
income, depreciation and amortization of $175.4 million in 1998 and $94.2
million 1997, was benefited by a decrease in working capital requirements of
$7.8 million in 1998 and was partially offset by an increase in working capital
requirements of $20.7 million in 1997.

Net cash used in investing activities was $267.4 million during the year ended
December 31, 1998 as compared to $1.0 billion in 1997. Net capital expenditures
totaled $185.1 million in 1998 primarily for equipment and dedicated tooling
purchases related to new or replacement programs with an additional $124.4
million spent for the acquisitions of IMAR and OSLAMT, the investment in
Caterina and the additional consideration paid to MascoTech during 1998. These
cash uses were offset by $36.9 million in proceeds from the sale of the Hinge
Business. 

                                   -21-

<PAGE>

This compares with net capital expenditures of $117.4 million and $892.5 
million spent on the acquisitions of APC and SIMES and the investment in 
Metalsa during 1997.

Net cash provided by financing activities totaled $49.7 million for the year
ended December 31, 1998 compared with $866.4 million in 1997. Approximately
$46.3 million of cash was provided through net borrowings and proceeds from the
issuance of the Preferred Securities in June 1998.

At December 31, 1998, the Company had unused borrowing capacity of $465 million,
under its most restrictive debt covenant. The Company believes the borrowing
availability under its credit agreement, together with funds generated by
operations, should provide liquidity and capital resources to pursue its
business strategy for the foreseeable future, with respect to working capital,
capital expenditures, and other operating needs. The Company estimates its 1999
capital expenditures will approximate $150 million. Under present conditions,
management does not believe access to funds will restrict its ability to pursue
its acquisition strategy.

EFFECTS OF INFLATION

Inflation generally affects the Company by increasing the interest expense of
floating-rate indebtedness and by increasing the cost of labor, equipment and
raw materials. Management believes that inflation has not significantly effected
the Company's business over the past 12 months. However, because selling prices
generally cannot be increased until a model changeover, the effects of inflation
must be offset by productivity improvements and volume from new business awards.

MARKET RISK

The Company is exposed to various market risks, including changes in foreign
currency exchange rates and interest rates. Market risk is the potential loss
arising from adverse changes in market rates and prices, such as foreign
currency exchange and interest rates. The Company's policy is not to enter into
derivatives or other financial instruments for trading or speculative purposes.
The Company enters into financial instruments to manage and reduce the impact of
changes in interest rates.

At December 31, 1998, Tower Automotive had debt totaling $560.5 million,
interest rate swaps with a notional value of $300 million and an interest rate
cap agreement with a notional amount of $75 million, which was settled
subsequent to year-end with a cash payment of approximately $7 million. Interest
rate swaps are entered into as a hedge of underlying debt instruments to
effectively change the characteristics of the interest rate without actually
changing the debt instrument. At December 31, 1998, the Company's interest rate
swap agreements convert outstanding floating rate debt to fixed rate debt for a
period of time. For fixed rate debt, interest rate changes affect the fair
market value but do not impact earnings or cash flows. Conversely for floating
rate debt, interest rate changes generally do not affect the fair market value
but do impact future earnings and cash flows, assuming other factors are held
constant.

At December 31, 1998, the Company had fixed rate debt, after giving effect to 
the interest rate swap, of $500 million and variable rate debt of $60.5 
million. Holding other variables constant (such as foreign exchange rates and 
debt levels) a one percentage point increase in interest rates would result 
in a net increase to the unrealized fair market value of the fixed rate debt 
by approximately $5.7 million. The pre-tax earnings and cash flows impact for 
the next year resulting from a one percentage point increase in interest 
rates would be approximately $605,000, holding other variables constant.

                                   -22-

<PAGE>

FOREIGN CURRENCY TRANSACTIONS

A portion of Tower Automotive's 1998 revenues was derived from manufacturing
operations in Europe. The results of operations and financial position of the
Company's operations in Europe are principally measured in its respective
currency and translated into U.S. dollars. The effects of foreign currency
fluctuations in Europe are somewhat mitigated by the fact that expenses are
generally incurred in the same currency in which revenues are generated. The
reported income of these subsidiaries will be higher or lower depending on a
weakening or strengthening of the U.S. dollar against the respective foreign
currency.

A portion of Tower Automotive's assets at December 31, 1998 is based in its
foreign operations and is translated into U.S. dollars at foreign currency
exchange rates in effect as of the end of each period, with the effect of such
translation reflected as a separate component of stockholders' investment.
Accordingly, the Company's consolidated stockholders' investment will fluctuate
depending upon the weakening or strengthening of the U.S. dollar against the
respective foreign currency.

The Company's strategy for management of currency risk relies primarily upon
conducting its operations in a country's respective currency and may, from time
to time, engage in hedging programs intended to reduce the Company's exposure to
currency fluctuations.

YEAR 2000

The Company is currently working to resolve the potential impact of the year
2000 ("Y2K") on the processing of date-sensitive information by the Company's
computerized and embedded systems. Any of the Company's programs that have
date-sensitive software may recognize the year "00" as 1900 rather than the year
2000. This could result in miscalculations, classification errors or system
failures.

Based on the information available to date, none of the Company's products
contain software or embedded date related logic. Therefore, the Company does not
anticipate any significant readiness problems with respect to its products.

Most of the Company's facilities have completed the inventory and assessment of
their internal information technology ("IT") and non-IT systems (including
business, operating, facilities and factory floor systems). Much of the
remediation required was completed during 1998. The remediation may include
repair, replacement, upgrading or retirement of specific systems and components,
with priorities based on a business risk assessment. The Company expects that
remediation activities for its internal systems will be substantially completed
during the second quarter of 1999, and contingency plans, as needed, will be
completed before the end of 1999.

The Company is currently assessing Y2K issues associated with its suppliers by
working with the Automotive Industry Action Group ("AIAG"), an industry trade
association. As the critical supplier assessments are completed, the Company
will develop contingency plans, where feasible and needed, to address the risks
which are identified. Although such plans have not been developed yet, they
might include resourcing materials or building inventory banks.

The most reasonably likely worst case scenario that the Company currently
anticipates with respect to Y2K is the failure of some of its suppliers,
including utilities suppliers, to be ready. This could cause a temporary
interruption of materials or services that the Company needs to 

                                   -23-

<PAGE>

make its products, which could result in delayed shipments to customers and 
lost sales and profits for the Company.

The Company has spent approximately $1.1 million on Y2K activities to date and
anticipates that it will incur additional future costs not to exceed $1.0
million in total in addressing Y2K issues.

The outcome of the Company's Y2K program is subject to a number of risks and
uncertainties, some of which (such as the availability of qualified personnel
and the Y2K preparation of third parties) are beyond its control. Therefore,
there can be no assurances that the Company will not incur material remediation
costs beyond the above anticipated future costs, or that the Company's business,
financial condition, or results of operations will not be significantly impacted
if Y2K problems with its systems, or with the products or systems of other
parties with whom it does business, are not resolved in a timely manner.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities,"
becomes effective for the years beginning after June 15, 1999. SFAS No. 133
establishes accounting and reporting standards requiring that every derivative
instrument, including certain derivative instruments embedded in other
contracts, be recorded in the balance sheet as either an asset or liability
measured at its fair value. SFAS No. 133 requires that changes in the
derivative's fair value be recognized currently in earnings unless specific
hedge criteria are met. Special accounting for qualifying hedges allow a
derivative's gains or losses to offset related results on the hedged item in the
income statement and requires that a company must formally document, designate
and assess the effectiveness of transactions that receive hedge accounting. The
Company has not yet quantified the impact of adopting SFAS No. 133 and has not
yet determined the timing of adoption.

In April 1998, the Financial Accounting Standards Board issued Statement of
Position (SOP) No. 98-5, "Reporting on the Costs of Start-Up Activities,"
effective for fiscal years beginning after December 15, 1998. SOP 98-5 requires
the expensing of start-up activities as incurred, versus capitalizing and
expensing them over a period of time. The Company is currently in the process of
assessing the impact of adopting SOP 98-5 and will adopt this new pronouncement
in the first quarter of 1999.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     See "Market Risk" and Foreign Currency Transactions" sections of Item 7.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements of Tower Automotive are hereby
incorporated by reference to Exhibit 99.1.

                                   -24-

<PAGE>

     Management of the Company is responsible for the financial information and
representations contained in the consolidated financial statements and other
sections of the 1998 Annual Report. The consolidated financial statements have
been prepared in conformity with generally accepted accounting principles and
therefore include certain amounts based on management's best estimates and
judgments. The financial information contained elsewhere in the 1998 Annual
Report is consistent with that in the consolidated financial statements.

     The Company maintains internal accounting control systems which management
believes provide reasonable assurance that the Company's assets are properly
safeguarded and accounted for, that the Company's books and records properly
reflect all transactions, and that the Company's policies and procedures are
implemented by qualified personnel. Reasonable assurance is based upon the
recognition that the cost of an internal control system should not exceed the
related benefits.

     The Audit Committee of the Board of Directors meets with representatives of
management and Arthur Andersen LLP, the Company's independent public
accountants, on financial reporting matters and the evaluation of internal
accounting controls. The independent public accountants have free access to meet
with the Audit Committee, without the presence of management, to discuss any
appropriate matters.

     Arthur Andersen LLP is engaged to express an opinion as to whether the
consolidated financial statements present fairly, in all material respects and
in accordance with generally accepted accounting principles, the financial
position, results of operations and cash flows of the Company. Solely for
purposes of planning and performing their audit of the Company's 1998 financial
statements, Arthur Andersen LLP obtained an understanding of, and selectively
tested, certain aspects of the Company's system of internal controls.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     A.   DIRECTORS OF THE REGISTRANT

     The information required by Item 10 with respect to the directors is
incorporated herein by reference to the section labeled "Election of Directors"
which appears in the Company's 1999 Proxy Statement.

                                   -25-

<PAGE>

     B. EXECUTIVE OFFICERS

     The following table sets forth certain information with respect to the
Company's executive officers as of December 31,1998:

<TABLE>
<CAPTION>

       Name                              Age                      Position
       ----                              ---                      ---------
<S>                                      <C>         <C>
S.A. Johnson..............................58         Chairman and Director
Adrian VanderStarre.......................66         Vice Chairman and Director
Dugald K. Campbell........................52         President, Chief Executive Officer and
                                                       Director
James R. Lozelle..........................53         Executive Vice President and Director
Ronald E. Gavalis.........................61         Vice President
Anthony A. Barone.........................49         Vice President and Chief Financial Officer
Scott D. Rued.............................42         Vice President, Corporate Development
                                                       and Director
Paul D. Rysenga...........................57         Vice President
Luigi Candusso............................49         Vice President
Tommy G. Pitser...........................51         Vice President
Richard S. Burgess........................44         Vice President
Paul W. Jones, Jr.........................53         Vice President

</TABLE>

     S.A. (TONY) JOHNSON has served as Chairman and a Director of the Company
since April 1993. Mr. Johnson is the founder, Chief Executive Officer and
President of Hidden Creek Industries ("Hidden Creek"), a private industrial
management company based in Minneapolis which has provided certain management
and other services to the Company. Mr. Johnson is also the managing partner of
J2R Partners ("J2R"), an investment partnership that participated in the
acquisition of R.J. Tower. Prior to forming Hidden Creek, Mr. Johnson served
from 1985 to 1989 as Chief Operating Officer of Pentair, Inc., a diversified
industrial company. From 1981 to 1985, Mr. Johnson was President and Chief
Executive Officer of Onan Corp., a diversified manufacturer of electrical
generating equipment and engines for commercial, defense and industrial markets.
Mr. Johnson currently serves as Chairman and a director of Dura Automotive
Systems, Inc., a manufacturer of mechanical assemblies and integrated systems
for the automotive industry, and served as Chairman and a director of Automotive
Industries Holding, Inc., a supplier of automotive interior trim components,
from May 1990 until its sale to Lear Corporation in August 1995.

     ADRIAN VANDERSTARRE has served as Vice Chairman and a Director of the
Company since April 1993. Mr. VanderStarre served as President, Chief Executive
Officer and a director of the Predecessor from 1978 to 1993. Mr. VanderStarre
originally joined the Predecessor in 1965 as Controller and later served as
Treasurer from 1974 to 1978.

     DUGALD K. CAMPBELL has served as President, Chief Executive Officer and a
Director of the Company since December 1993. From 1991 to 1993, Mr. Campbell
served as a consultant to Hidden Creek. From 1988 to 1991, he served as Vice
President and General Manager of the Sensor Systems Division of Siemens
Automotive, a manufacturer of engine management systems and components. From
1972 to 1988, he held various executive, engineering and marketing positions
with Allied Automotive, a manufacturer of vehicle systems and components and a
subsidiary of AlliedSignal, Inc.

                                   -26-

<PAGE>

     JAMES R. LOZELLE has served as Executive Vice President of the Company,
with responsibility for the Company's operations in Milwaukee, Wisconsin and
Roanoke, Virginia since April 1997. From the Company's acquisition of Edgewood
in May 1994 until March 1997, Mr. Lozelle served at the Tower Automotive
Technical Centers, with responsibility for advanced product development and
customer service. Mr. Lozelle has also served as a Director of the Company since
May 1994. Mr. Lozelle served as President of Edgewood from 1982 until it was
acquired by the Company. Mr. Lozelle joined Edgewood in 1970 and served as Vice
President from 1971 to 1982. Mr. Lozelle is chairman of the Near Zero Stamping
research project of the Autobody Consortium.

     RONALD E. GAVALIS has served as Vice President of the Company, with
responsibility for the Company's operations in Greenville, Kalamazoo and
Traverse City, Michigan since April 1997 and for capacity planning, quality
operating systems and QS-9000 certification, since April 1995. From June 1994 to
April 1995, Mr. Gavalis had responsibility for the Company's Greenville,
Michigan operations. Mr. Gavalis joined the Predecessor in 1983 as Director of
Manufacturing, and served as the Predecessor's Vice President, Manufacturing,
from 1985 until 1989 and as its Vice President, Operations, from 1989 until June
1994.

     ANTHONY A. BARONE has served as Vice President and Chief Financial Officer
of the Company since May 1995. From 1984 to 1995, Mr. Barone served as Chief
Financial Officer of O'Sullivan Corporation, a manufacturer of interior trim
components for the automotive industry.

     SCOTT D. RUED has served as Vice President, Corporate Development, and a
Director of the Company since April 1993. Mr. Rued served as Vice President,
Chief Financial Officer and a director of Automotive Industries Holding, Inc.
from April 1990 until its sale to Lear Corporation in August 1995. Mr. Rued, a
partner of J2R, has also served as Executive Vice President and Chief Financial
Officer of Hidden Creek since January 1994 and served as its Vice President -
Finance and Corporate Development from June 1989 through 1993. Mr. Rued is also
a director of The Rottlund Company, Inc., a corporation engaged in the
development and sale of residential real estate.

     PAUL D. RYSENGA has served as Vice President of the Company, with
responsibility for the Company's joint venture investment in Metalsa since
October 1997, the Company's operations in Auburn, Indiana, Bellevue, Ohio,
Belcamp, Maryland and Rockford, Illinois since April 1997 and the Company's
operations in Kendallville, Indiana and Bluffton and Upper Sandusky, Ohio, since
August 1996. From August 1996 to April 1997, Mr. Rysenga had responsibility for
the Company's operations in Traverse City, Michigan. From October 1995 to August
1996, Mr. Rysenga had responsibility for the Company's operations in Greenville,
Romulus, and Traverse City, Michigan. From June 1994 to October 1995, Mr.
Rysenga had responsibility for the Company's operations in Auburn, Indiana. From
July 1991 to June 1994, Mr. Rysenga served as Executive Vice President and
General Manager at Kalamazoo. From 1988 to July 1991, Mr. Rysenga was Executive
Director of Eastman Sterling Pharmaceutical, a division of Eastman Kodak.

     LUIGI CANDUSSO has served as Vice President of the Company, with
responsibility for the Company's operations in Bowling Green, Kentucky, Corydon,
Indiana, Granite City, Illinois and Milan, Tennessee since April 1997, Turin,
Italy since May 1997 and Bardstown, Kentucky since April 1995. From April 1995
to April 1997, Mr. Candusso had responsibility for the Company's operations in
Kalamazoo, Michigan. From August 1996 to April 1997, Mr. Candusso had
responsibility for the Company's 

                                   -27-

<PAGE>

operations in Romulus, Michigan. From October 1995 to August 1996, Mr. 
Candusso also had responsibility for the Company's operations in Auburn, 
Indiana. From 1990 to April 1995, Mr. Candusso served as Vice President and 
General Manager of the Sensor Systems Division of Siemens Automotive, a 
manufacturer of engine management systems and components. From 1988 to 1990, 
Mr. Candusso served as Vice President of Operations at Fabricated Steel 
Products (FABCO), a division of Indal Canada.

     TOMMY G. PITSER has served as Vice President, with responsibility for the
Company's joint venture investment in China and its operations in Barrie,
Ontario, Plymouth, Michigan and Yokohama, Japan and South America since April
1997 and Romulus, Manchester and Farmington Hills, Michigan, since May 1996.
Prior to joining the Company, Mr. Pitser served in various sales and marketing
capacities at MSTI. Prior to joining MSTI, Mr. Pitser served as Market
Director-Automotive at AE Goetze North America. From 1969 to 1992, Mr. Pitser
was an employee of Borg-Warner Corporation, most recently as General
Manager-Marine & Industrial Transmissions.

     RICHARD S. BURGESS has served as Vice President of the Company with
responsibility for colleague growth and development since January 1996. From
June 1994 to January 1996, Mr. Burgess served as the colleague growth and
development leader for the Bardstown, Kentucky start-up facility. From October
1991 to June 1994, Mr. Burgess filled various rolls in Colleague growth and
development at the Predecessor.

     PAUL W. JONES, JR. has served as Vice President of the Company since April
of 1998, with responsibility for Platform Leadership and the launch of new
products for Tower Automotive worldwide. From 1995 to 1998 Paul served as the
Senior Vice President of Operations for Rollerblade and NordicTrack in
Minnesota. From 1987 to 1995 Paul served as Corporate Director of Procurement
for Steelcase in Grand Rapids, Michigan. Prior to Steelcase, Paul served from
1984 to 1987 as Vice President of Technology for a Division of PepsiCo and prior
to PepsiCo he served in various leadership ositions with General Electric from
1967 to 1984.

     C. SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     The information required by Item 10 with respect to compliance with
reporting requirements is incorporated herein by reference to the section
labeled "Section 16(a) Beneficial Ownership Reporting Compliance" which appears
in the Company's 1999 Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION

     The information required by Item 11 is incorporated herein by reference to
the sections labeled "Compensation of Directors" and "Executive Compensation"
which appear in the Company's 1999 Proxy Statement, excluding information under
the headings "Compensation Committee Report on Executive Compensation" and
"Performance Graph."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by Item 12 is incorporated herein by reference to
the section labeled "Security Ownership" which appears in the Company's 1999
Proxy Statement.

                                   -28-

<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by Item 13 is incorporated herein by reference to
the section labeled "Certain Relationships and Related Transactions" which
appears in the Company's 1999 Proxy Statement.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)      DOCUMENTS FILED AS PART OF THIS REPORT

              (1)      FINANCIAL STATEMENTS:

                       -   Report of Independent Public Accountants
                       -   Consolidated Balance Sheets as of  December 31, 1998
                           and 1997
                       -   Consolidated Statements of Operations for the Years
                           Ended December 31, 1998, 1997 and 1996 
                       -   Consolidated Statements of Stockholders' Investment 
                           for the Years Ended December 31, 1998, 1997 and
                           1996
                       -   Consolidated Statement of Cash Flows for the Years 
                           Ended December  31, 1998, 1997 and 1996
                       -   Notes to Consolidated Financial Statements

(2)      FINANCIAL STATEMENT SCHEDULES:

                       -   Report of Independent Public Accountants - S-1
                       -   Financial Statement Schedule I - Condensed 
                           Financial Information of the Registrant - S-2
                       -   Financial Statement Schedule II - Valuation and 
                           Qualifying Accounts


              (3)      EXHIBITS:  See "Exhibit Index" beginning on page 31.

     (b)      REPORTS ON FORM 8-K

              (1)  During the fourth quarter of 1998, the Company filed the
                   following Form 8-K Current Reports with the Securities and
                   Exchange Commission:

                       -    The Company's Current Report on Form 8-K, dated 
                            October 16, 1998 (Commission File No. 1-12733).

                                   -29-

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                             TOWER AUTOMOTIVE, INC.

Date:  March 2, 1999         By /s/ S.A. Johnson                              
                             -------------------------------------------------
                             S.A. Johnson, Chairman

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                   Title                             Date
- ---------                                   ------                            -----
<S>                                         <C>                              <C>
/s/ S.A. Johnson                            Chairman and Director            March 2, 1999
- ------------------------------------
S.A. Johnson

/s/ Adrian VanderStarre                     Vice Chairman and                March 2, 1999
- ------------------------------------          Director
Adrian VanderStarre                 

/s/ Dugald K. Campbell                      President, Chief Executive       March 2, 1999
- ------------------------------------          Officer (Principal Executive
Dugald K. Campbell                            Officer) and Director
                                    

/s/ James R. Lozelle                        Executive Vice President         March 2, 1999
- ------------------------------------          and Director
James R. Lozelle                    

/s/ Scott D. Rued                           Vice President, Corporate        March 2, 1999
- ------------------------------------          Development and Director
Scott D. Rued                       

/s/ W.H. Clement                            Director                         March 2, 1999
- ------------------------------------
W.H. Clement

/s/ Eric J. Rosen                           Director                         March 2, 1999
- ------------------------------------
Eric J. Rosen

/s/ Matthew O. Diggs, Jr.                   Director                         March 2, 1999
- ------------------------------------
Matthew O. Diggs, Jr.

/s/ F.J. Loughrey                           Director                         March 2, 1999
- ------------------------------------
F.J. Loughrey

/s/ Kim B. Clark                            Director                         March 2, 1999
- ------------------------------------
Kim B. Clark

/s/ Enrique Zambrano                        Director                         March 2, 1999
- ------------------------------------
Enrique Zambrano

/s/ Anthony A. Barone                       Vice President and Chief         March 2, 1999
- ------------------------------------        Financial Officer (Principal
Anthony A. Barone                             Accounting Officer)

</TABLE>

                                   -30-

<PAGE>

                             TOWER AUTOMOTIVE, INC.
                         EXHIBIT INDEX TO ANNUAL REPORT
                                  ON FORM 10-K
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>

                                                                                      Page Number in
                                                                                      Sequential
                                                                                      Numbering
                                                                                      of all Form 10-K
Exhibit                                                                               and Exhibit Pages
- -------                                                                               -----------------
<S>      <C>                                                                          <C>
 3.1     Amended and Restated Certificate of Incorporation of the Registrant,                  *
         incorporated by reference to Exhibit 3.1 of the Registrant's Form S-1,
         Registration No. 33-80320 filed under the Securities Act of 1933 (the
         "S-1").
 3.2     Amended and Restated By-laws of the Registrant, incorporated by                       *
         reference to Exhibit 3.2 of the S-1.
 4.1     Form of Common Stock Certificate, incorporated by reference to                        *
         Exhibit 4.1 of the S-1.
10.1     Form of Stock Subscription Agreement between the Company and                          *
         certain management employees, incorporated by reference to Exhibit 10.3 of the S-1.
10.2     Registration Agreement dated as of April 15, 1993 between the
         Registrant and certain investors; and First Amendment to Registration                 * 
         Agreement dated as of May 4, 1994 by and among the Registrant and
         certain investors, incorporated by reference to Exhibit 10.4 of the
         S-1.
10.3     Stock Option and Indemnification Agreement dated as of April 15, 1993                 *
         by and between the Registrant and Onex U.S. Investments, Inc., incorporated by 
         reference to Exhibit 10.7 of the S-1.
10.4**   Employment and Consulting Agreement dated as of April 15, 1993 between                * 
         R.J. Tower Corporation and Adrian Vander Starre, incorporated by
         reference to Exhibit 10.9 of the S-1.
10.5     Form of Management Stock Pledge Agreement, incorporated by reference                  *
         to Exhibit 10.10 of the S-1.
10.6     Form of Convertible Promissory Note dated as of May 4, 1994 of the 
         Registrant, incorporated by reference to Exhibit 10.12 of the S-1.                    *
10.7**   Stock Option Agreement dated May 4, 1994 by and between the Registrant                *
         and James R. Lozelle incorporated by reference to Exhibit 10.14 of
         the S-1.                                                                              
10.8     Lease Agreement dated March 1, 1988 between 8900 Inkster Associates                   *
         and Edgewood Tool and Manufacturing Company; and Amendment to Lease
         dated as of March 1, 1994 between 8900 Inkster Associates and Edgewood
         Tool and Manufacturing Company, incorporated by reference to Exhibit
         10.16 of the S-1.
10.9**   1994 Key Employee Stock Option Plan, incorporated by reference to Exhibit             *
         10.18 of the S-1.
10.10**  Form of Salary Continuation Agreement between the Registrant and
         certain employees, incorporated by reference to Exhibit 10.19 of the                  * 
         S-1.
10.11    Form of Subscription Agreement between the Registrant and certain                     *
         stockholders, incorporated by reference to Exhibit 10.20 of the S-1.

                                   -31-

<PAGE>

<S>      <C>                                                                          <C>
10.12    Stock Purchase Agreement by and among the Registrant and certain other                *
         parties, dated June 10, 1994, incorporated by reference to Exhibit
         10.21 of the S-1.
10.13    Amended and Restated Security Agreement, dated as of May 31, 1996,                    *
         made by Trylon Corporation, a Michigan corporation, in favor of
         Comerica Bank, as agent, incorporated by reference to Exhibit 4.9 of
         the May 8-K.

                                   -32-

<PAGE>

<S>      <C>                                                                          <C>
10.14    Form of Second Amended and Restated Mortgage, dated as of May 31, 1996,              *
         made by each of R.J. Tower Corporation, a Michigan corporation, R.J.
         Tower Corporation, an Indiana corporation, Kalamazoo Stamping and Die
         Company, a Michigan corporation, Edgewood Manufacturing Corp., a
         Delaware corporation, in favor of Comerica Bank, as agent, incorporated
         by reference to Exhibit 4.10 of the May 8-K.
10.15    Second Amended and Restated Security Agreement (Third Party Pledge),                  *
         dated as of May 31, 1996, made by Tower Automotive, Inc., a Delaware
         corporation, in favor of Comerica Bank, as agent, incorporated by
         reference to Exhibit 4.11 of the May 8-K.
10.16    Intercreditor and Collateral Agency Agreement, dated as of May 31,                    *
         1996, among Comerica Bank, Bank of America Illinois, First Bank
         National Association, Teachers Insurance and Annuity Association of
         America, Northern Life Insurance Company, Northwestern National Life
         Insurance Company, Bankers Security Life Insurance Society,
         Jefferson-Pilot Life Insurance Company and Alexander Hamilton Life
         Insurance Company of America, incorporated by reference to Exhibit 4.12
         of the May 8-K.
10.17    Form of R.J. Tower Corporation Note Agreement, dated as of May 31,                    *
         1996, between R.J. Tower Corporation and each of Teachers Insurance and
         Annuity Association of America, Northern Life Insurance Company,
         Northwestern National Life Insurance Company, Bankers Security Life
         Insurance Society, Jefferson-Pilot Life Insurance Company and Alexander
         Hamilton Life Insurance Company of America, incorporated by reference
         to Exhibit 4.13 of the May 8-K.
10.18    Form of 7.65% Senior Secured Notes, Series A, due June 1, 2006, issued                *
         by R.J. Tower Corporation to (i) Teachers Insurance and Annuity
         Association of America in the principal amount of $10 million, (ii)
         Northern Life Insurance Company in the principal amount of $8.5
         million, (iii) Northwestern National Life Insurance Company in the
         principal amount of $4.0 million, (iv) Bankers Security Life Insurance
         Society in the principal amount of $2.5 million, (v) Jefferson-Pilot
         Life Insurance Company in the principal amount of $7.5 million and (vi)
         Alexander Hamilton Life Insurance Company of America in the principal
         amount of $7.5 million, incorporated by reference to Exhibit 4.14 of
         the May 8-K.
10.19    7.82% Senior Secured Note, Series B, due June 1, 2008, issued by R.J. Tower           *
         Corporation to Teachers Insurance and Annuity Association of America in the 
         principal amount of $25 million, incorporated by reference to Exhibit 4.15 
         of the May 8-K.
10.20    Subsidiaries Guaranty, dated as of May 31, 1996, made by Trylon                       *
         Corporation, a Michigan corporation, R.J. Tower Corporation, a
         Kentucky corporation, R.J. Tower Corporation, an Indiana corporation,
         Kalamazoo Stamping and Die Company, a Michigan corporation, Edgewood
         Manufacturing Corp., a Delaware corporation and MascoTech Stamping
         Technologies, Inc., a Delaware corporation, in favor of Teachers
         Insurance and Annuity Association of America, Northern Life Insurance
         Company, Northwestern National Life Insurance Company, Bankers Security
         Life Insurance Society, Jefferson-Pilot Life Insurance Company and
         Alexander Hamilton Life Insurance Company of America, incorporated by
         reference to Exhibit 4.16 of the May 8-K.
10.21    Registration Rights and Voting Agreement dated as of May 31, 1996,                    *
         between Tower Automotive, Inc. and MascoTech, Inc., incorporated 
         by reference to Exhibit 4.17 of the May 8-K.
10.22    $5 million Promissory Note, dated as of May 31, 1996, issued by R.J.                  *
         Tower Corporation to MascoTech, Inc., incorporated by reference to
         Exhibit 4.18 of the May 8-K.
10.23    Stock Purchase Warrant, dated as of May 31, 1996, issued by Tower                     *
         Automotive, Inc. to MascoTech, Inc., incorporated by reference to 
         Exhibit 4.19 of the May 8-K.
                                   -33-

<PAGE>

<S>      <C>                                                                          <C>
10.24    Second Amended and Restated Guaranty (Tower-Michigan Debt), dated as                  * 
         of May 30, 1996, made by R.J. Tower Corporation, an Indiana
         corporation, Edgewood Manufacturing Corp., a Delaware corporation, R.J.
         Tower Corporation, a Kentucky corporation, Kalamazoo Stamping and Die
         Company, a Michigan corporation, Trylon Corporation, a Michigan
         corporation and MascoTech Stamping Technologies, Inc., a Delaware
         corporation, in favor of Comerica Bank, as agent, incorporated by
         reference to Exhibit 4.5 of the Registrant's Form 8-K/A No. 1 dated
         June 4, 1996, filed under the Securities Exchange Act of 1934.
10.25    Fourth Amended and Restated Credit Agreement dated as of September 6,                 * 
         1996 by and between R.J. Tower Corporation and Comerica Bank,
         incorporated by reference to Exhibit 10.1 of the Registrant's Quarterly
         Report on Form 10-Q for the quarterly period ended September 30, 1996,
         filed under the Securities Exchange Act of 1934, as amended.
12.1     Statement and Computation of Ratio of Earnings to Fixed Charges filed                 __
         herewith.
21.1     List of Subsidiaries filed herewith.                                                  __
23.1     Consent of Independent Public Accountants filed herewith.                             __
27.1     Financial Data Schedule filed herewith.                                               __
99.1     Consolidated Financial Statements of Tower Automotive, Inc. for the Year              __
         Ended December 31, 1998 together with Report of Independent Public
         Accountants filed herewith.

</TABLE>



- ------------------
*    Incorporated by reference.
**   Indicates compensatory arrangement.



                                   -34-




<PAGE>

                                                                     SCHEDULE I


                             TOWER AUTOMOTIVE, INC.
                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

We have audited the consolidated balance sheets of Tower Automotive, Inc. and
Subsidiaries as of December 31, 1998 and 1997, and the related consolidated
statement of operations, stockholders' investment and cash flows for each of the
three years in the period ended December 31, 1998, and have issued our
unqualified report thereon dated January 22, 1999.

Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole. The Schedule I - Condensed Financial Information 
and Schedule II - Valuation and Qualifying Accounts of Registrant are the 
responsibility of the Company's management and are presented for purposes of 
additional analysis and is not a required part of the basic financial 
statements. This information has been subjected to the auditing procedures 
applied in our audit of the basic financial statements and, in our opinion, 
is fairly stated in all material respects in relation to the basic financial 
statements taken as a whole.

                                                     ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
January 22, 1999



                                   S-1

<PAGE>

                          TOWER AUTOMOTIVE, INC. (PARENT COMPANY)
                                 CONDENSED BALANCE SHEETS
                             AS OF DECEMBER 31, 1997 AND 1998

                       (Amounts in thousands, except share amounts)


<TABLE>
<CAPTION>

                                                                                1997             1998
                                                                                ----             ----
<S>                                                                           <C>               <C>
ASSETS
  Investment in consolidated subsidiaries                                     $  713,958      $1,056,202

  Debt issue costs, net of accumulated amortization of $344
    and $1,450                                                                     5,571          13,502
                                                                              ----------      ----------
                                                                              $  719,529      $1,069,704
                                                                              ----------      ----------
                                                                              ----------      ----------
LIABILITIES AND STOCKHOLDERS' INVESTMENT
  Accrued liabilities                                                         $    4,250      $    4,158
  Convertible subordinated notes                                                 200,000         200,000
  6 3/4% convertible subordinated debentures payable to
    trust subsidiary                                                                  --         258,750
                                                                              ----------     -----------
  Commitments and contingencies

  Stockholders' investment:
    Preferred stock, par value $1; 5,000,000 shares
      authorized; no shares issued or outstanding                                     --              --
    Common stock, par value $.01; 200,000,000 shares
      authorized; 45,975,490 and 46,281,880 shares issued
      and outstanding                                                                460             463
    Warrants to acquire common stock                                               2,000           2,000
    Additional paid-in capital                                                   423,403         426,471
    Retained earnings                                                             89,394         177,434
    Accumulated other comprehensive income -
      cumulative translation adjustment                                               22             428
                                                                              ----------      ----------
      Total stockholders' investment                                             515,279         606,796
                                                                              ----------      ----------
                                                                               $ 719,529      $1,069,704
                                                                              ----------      ----------
                                                                              ----------      ----------
</TABLE>

 The accompanying notes are an integral part of these condensed balance sheets.

                                   S-2

<PAGE>



                          TOWER AUTOMOTIVE, INC. (PARENT COMPANY)
                            CONDENSED STATEMENTS OF OPERATIONS
                   FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

                                      (in thousands)

<TABLE>
<CAPTION>

                                                                 1996           1997          1998
                                                                 ----           ----          ----
<S>                                                          <C>             <C>            <C>
Amortization expense                                         $        -  -   $       344      $  1,106
                                                               ----------      ---------      --------

  Operating loss                                                       --           (344)       (1,106)

Interest expense                                                       --          4,250        19,769
                                                               ----------      ---------      --------
  Loss before income taxes and equity in earnings
    of consolidated subsidiaries                                       --         (4,594)      (20,875)
Income tax benefit                                                     --          1,838         8,354
Equity in earnings of consolidated subsidiaries                    20,637         49,000       100,561
                                                               ----------      ---------      --------
  Net income                                                    $  20,637      $  46,244      $ 88,040
                                                               ----------      ---------      --------
                                                               ----------      ---------      --------
</TABLE>




    The accompanying notes are an integral part of the condensed statements.


                                   S-3

<PAGE>

                         TOWER AUTOMOTIVE, INC. (PARENT COMPANY)
                    CONDENSED STATEMENTS OF STOCKHOLDERS' INVESTMENT

                      (Amounts in thousands, except share amounts)

<TABLE>
<CAPTION>

                                               Common Stock     Additional             Warrants to        Other          Total
                                     -------------------------   Paid-in    Retained    Acquire      Comprehensive  Stockholders'
                                         Shares       Amount     Capital    Earnings  Common Stock      Income       Investment
                                         ------       ------     -------    --------  ------------      ------       ----------
<S>                                    <C>           <C>        <C>         <C>       <C>            <C>             <C>     
BALANCE, DECEMBER 31, 1995             21,660,778    $   217    $ 62,855    $ 22,513   $     --         $  --         $ 85,585
                                                                                                           --
Conversion of Edgewood notes              821,058        8         2,484          --         --            --            2,492
Exercise of options                        13,250       --            48          --         --            --               48
Sales of stock under Employee Stock
  Discount Purchase Plan                   36,700       --           263          --         --            --              263
Collection of common stock
  subscriptions receivable                     --       --           322          --         --            --              322
Public offering of common stock, net    4,465,800       45        51,252          --         --            --           51,297
Issuance of shares and warrants in
  acquisition of MSTI                   1,570,000       16        19,217          --      2,000            --           21,233
Net income                                     --       --           --       20,637         --            --
Total comprehensive income                                                                                              20,637
                                     ------------   ------      --------   ---------  ---------       --------      ----------
BALANCE, DECEMBER 31, 1996             28,567,586      286       136,441      43,150      2,000            --          181,877
Conversion of Edgewood notes              225,502        2           682          --         --            --              684
Exercise of options                        52,600        1           234          --         --            --              235
Sales of stock under Employee
  Stock Discount Purchase Plan            129,802        1         1,575          --         --            --            1,576
Collection of common stock
  subscriptions receivable                     --       --            78          --         --            --               78
Public offering of common stock, net   17,000,000      170       284,393          --         --            --          284,563
Net income                                                                                          
                                               --       --           --       46,244          --           --
Other comprehensive income - foreign
  currency translation adjustment              --       --           --           --          --           22
Total comprehensive income                                                                                              46,266
                                     ------------   ------      --------   ---------  ---------       --------      ----------
BALANCE, DECEMBER 31, 1997             45,975,490      460       423,403      89,394      2,000            22          515,279
Conversion of Edgewood notes               62,000        1           188          --         --            --              189
Exercise of options                       112,300        1           467          --         --            --              468
Sales of stock under Employee Stock
  Discount Purchase Plan                  132,090        1         2,344          --         --            --            2,345
Collection of common stock
  subscriptions receivable                     --       --            69          --         --            --               69
Net income                                     --       --            --       88,040        --            --
Other comprehensive income - foreign
  currency translation adjustment              --       --            --          --         --           406           88,446
Total comprehensive income           
                                     ------------   ------      --------   ---------  ---------       --------      ----------
BALANCE, DECEMBER 31, 1998             46,281,880    $   463  $  426,471   $ 177,434   $   2,000     $     428       $ 606,796
                                     ------------   ------      --------   ---------  ---------       --------      ----------
                                     ------------   ------      --------   ---------  ---------       --------      ----------

</TABLE>

   The accompanying notes are an integral part of these condensed statements.


                                   S-4

<PAGE>


                     TOWER AUTOMOTIVE, INC. (PARENT COMPANY)
                       CONDENSED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

                             (Amounts in thousands)


<TABLE>
<CAPTION>

                                                                      1996            1997          1998
                                                                      ----            ----          ----
<S>                                                                  <C>            <C>         <C>
Operating Activities:
  Net income                                                          $  20,637     $  46,244    $  88,040
  Amortization expense                                                       --           344        1,106
  Equity in earnings of consolidated subsidiaries                       (20,637)      (49,000)    (100,561)
  Change in current operating items - accrued liabilities                    --         4,250          (42)
                                                                   -------------  -----------   -----------

    Net cash provided by (used in) operating activities                      --         1,838      (11,507)
                                                                   -------------   ----------     ---------
Investing Activities:
  Dividends received from consolidated subsidiaries                          --         5,915       19,861
  Additional investment in consolidated subsidiaries                    (51,560)     (488,290)    (260,949)
                                                                     -----------     ---------    ---------
    Net cash provided by (used for) investing activities                (51,560)     (482,375)    (241,088)
                                                                     -----------     ---------    --------
Financing Activities:
  Net proceeds from issuance of common stock                             51,560       286,452        2,882
  Net proceeds from 6 3/4% convertible subordinated 
    debentures payable to trust subsidiary                                   --            --      249,713
  Net proceeds from issuance of convertible
    subordinated notes                                                       --       194,085           --
                                                                   ------------     ---------  -----------
                                                                             
    Net cash provided by financing activities                            51,560       480,537      252,595
                                                                     ----------     ---------    ---------
    Net change in cash and cash equivalents                                  --            --           --

Cash and cash equivalents:
  Beginning of period                                                        --          --             --
                                                                   ------------   ----------   ------------
                                                                                           
  End of period                                                    $         --   $      --    $        --
                                                                   ------------   ----------   ------------
                                                                   ------------   ----------   ------------
Supplemental Cash Flow Information:
  Cash paid for -
    Interest                                                       $         --   $      --    $    19,861
                                                                   ------------   ----------   ------------
                                                                   ------------   ----------   ------------
    Income taxes                                                   $         --   $      --    $         --
                                                                   ------------   ----------   ------------
                                                                   ------------   ----------   ------------

</TABLE>

   The accompanying notes are an integral part of these condensed statements.


                                   S-5

<PAGE>

                          TOWER AUTOMOTIVE, INC. (PARENT COMPANY)
                          NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 1.  ORGANIZATION AND OPERATIONS

         Tower Automotive, Inc. (the "Parent Company") and its consolidated
         subsidiaries (the "Subsidiaries"), collectively the Company, produces a
         broad range of assemblies and modules for vehicle body structures and
         suspension systems for the global automotive industry. The Company has
         facilities in the United States, Canada, Italy and Japan, in China
         through its joint venture investment in China, in Brazil through its
         joint venture interest in Caterina and in Mexico through its joint
         venture investment in Metalsa.

         The Notes to Consolidated Financial Statements of Tower Automotive,
         Inc. and Subsidiaries should be read in conjunction with this Schedule
         I.

NOTE 2.  CONVERTIBLE SUBORDINATED NOTES

         In July 1997, the Parent Company completed the offering of $200 million
         of Convertible Subordinated Notes (the "Notes"). The net proceeds from
         the Notes, $194.1 million, were contributed as an additional investment
         in the Subsidiaries. The Notes bear interest at 5 percent, are
         unsecured, are due on August 1, 2004 and are convertible into Common
         Stock of the Parent Company at a conversion price of $25.88 per share.
         The Parent Company may make optional redemptions of the Notes after
         August 1, 2000 at amounts ranging from 102.857 percent to 100.714
         percent of face value. In the event of a change in control (as
         defined), the holders of the Notes may require the Parent Company to
         redeem the Notes at face value plus accrued interest.

NOTE 3.  STOCKHOLDERS' INVESTMENT

         In April 1997, the Company completed an offering of 17,000,000 shares
         of Common Stock in a public offering at an offering price of $17.50 per
         share. The net proceeds of approximately $284.6 million were
         contributed as an additional investment in the Subsidiaries.

         On May 19, 1998, the Parent Company's Board of Directors approved a
         two-for-one stock split, which was effected as a stock dividend. On
         July 15, 1998, stockholders were issued one additional share of Common
         Stock for each share of Common Stock held on the record date of June
         30, 1998. All references to the number of common shares and per share
         amounts have been adjusted to reflect the stock split on a retroactive
         basis.

NOTE 4.  6 3/4% CONVERTIBLE SUBORDINATED DEBENTURES

         On June 9, 1998, Tower Automotive Capital Trust (the "Issuer"), a
         wholly owned statutory business trust of the Parent Company, completed
         the offering of $258.8 million of its 6 3/4% Trust Convertible
         Preferred Securities ("Preferred Securities"), resulting in net
         proceeds of approximately $251.3 million. The Preferred Securities are
         redeemable, in whole or in part, on or after June 30, 2001 and all
         Preferred Securities must be redeemed no later than June 30, 2018. The
         Preferred Securities are convertible, at the option of the holder, into
         Common Stock of the Parent Company at a rate of 1.6280 shares of Common
         Stock for each Preferred Security, which is equivalent to a conversion

                                   S-6

<PAGE>

         price of $30.713 per share. The obligations of the Issuer under the
         Preferred Securities are fully and unconditionally guaranteed by the
         Parent Company. Concurrently with the issuance of the Preferred
         Securities, the Issuer acquired $258.8 million of the Parent Company's
         6 3/4% Convertible Subordinated Debentures ("Debentures") for net
         proceeds of $251.3 million. Interest is payable quarterly and the notes
         mature on June 30, 2018. The net proceeds received from the issuance of
         the Debentures by the Parent Company were contributed as an additional
         investment in the Subsidiaries.

NOTE 5.  GUARANTEES AND RESTRICTIONS

         GUARANTEE OF SUBSIDIARIES' DEBT

         In April 1997, the Subsidiaries entered into a revolving credit
         facility that provides for borrowings of up to $750 million on an
         unsecured basis. The Parent Company provided a guarantee for this debt.
         Under the terms of the credit facility, the equivalent of up to $85
         million in borrowings can be denominated in foreign currency. As of
         December 31, 1998, approximately $68 million of the outstanding
         borrowings were denominated in Italian lira. The amount available under
         the revolving credit facility reduces to $675 million in April 2000,
         $600 million in April 2001 and $500 million in April 2002. The credit
         facility has a final maturity of April 2003. Interest on the credit
         facility is at the prime rate or LIBOR plus a margin ranging from 17 to
         50 basis points depending upon the ratio of the consolidated
         indebtedness of the Company to its total capitalization. The weighted
         average interest rate for such borrowings was 6.8 percent for the year
         ended December 31, 1998.

         RESTRICTIONS ON SUBSIDIARIES TO MAKE DISTRIBUTIONS TO THE PARENT 
         COMPANY

         Under the terms of the revolving credit facility described above, the
         Subsidiaries are restricted in their ability to dividend, loan or
         otherwise distribute assets, properties, cash, rights, obligations or
         securities to the Parent Company. These restrictions are subject to a
         number of important exceptions, including the ability of the
         Subsidiaries to: (i) declare or pay cash dividends to the Parent
         Company in an aggregate amount equal to 50% of the net income of the
         Company arising after December 31, 1996 and computed on a cumulative
         basis (provided that no event of default exists after giving effect to
         such action); (ii) declare and pay dividends to the Parent Company to
         be used to pay taxes and other expenses of the Parent Company and the
         Subsidiaries on a consolidated basis; and (iii) declare and pay
         dividends to the Parent Company to enable the Parent Company to make
         regularly scheduled interest payments or the payment of principal at
         maturity of any unsecured indebtedness issued by the Parent Company
         (including the Notes and the Debentures (see Note 3)), the proceeds of
         which are applied to the prepayment of the revolving loans, in each
         case (a) has no scheduled principal payments before April 18, 2004; (b)
         has no guaranty obligation by the borrower under the revolving credit
         facility; and (c) has terms and conditions which are acceptable to the
         principal lender under the revolving credit facility. As of December
         31, 1998, the Subsidiaries could have paid up to approximately $67.1
         million to the Parent Company under the exception described in item (i)
         above.

                                   S-7
<PAGE>

                            TOWER AUTOMOTIVE, INC.
                 SCHEDULE II: VALUATION AND QUALIFYING ACCOUNTS
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  ADDITIONS
                                                     ------------------------------------
                                   BALANCE AT        CHARGED TO COSTS    CHARGED TO OTHER    DEDUCTIONS    BALANCE AT END OF
       DESCRIPTION              BEGINNING OF YEAR      AND EXPENSES         ACCOUNTS (1)         (2)           YEAR
- -----------------------------   -----------------    ----------------    ----------------    ----------    ----------------
<S>                             <C>                  <C>                 <C>                 <C>           <C>
1998
- ----
Liability for loss contract
  commitments assumed with
  acquired businesses                32,874                --                    229         10,304 (3)          22,799
Reorganization/restructuring
  liabilities of acquired 
  businesses                         31,702                --                   --            6,966              24,736

1997
- ----
Liability for loss contract
  commitments assumed with
  acquired businesses                 7,250                --                 30,175          4,551              32,874
Reorganization/restructuring
  liabilities of acquired
  businesses                          8,072                --                 37,461         13,831              31,702

1996
- ----
Liability for loss contract
  commitments assumed with
  acquired businesses                 3,010                --                  7,722          3,482               7,250
Reorganization/restructuring
  liabilities of acquired
  businesses                          2,366                --                  8,190          2,484                8,072

</TABLE>

1)   Recorded via allocation of purchase price to fair value of assets and 
     liabilities of acquired businesses.

2)   Utilization of previously recorded balances.

3)   Represents utilization of $9,704 plus adjustment of $600.


                                      S-8

<PAGE>

                                                                    EXHIBIT 12.1

                               TOWER AUTOMOTIVE, INC.
                                          
           STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

                                             Year Ended December 31, 
                                 ---------------------------------------------------------
                                   1994          1995       1996        1997       1998
                                   ----          ----       ----        ----       -----
<S>                              <C>         <C>         <C>         <C>        <C>
Earnings:
Income before income
  taxes and extraordinary
  item . . . . . . . . . . . .   $  12,403   $  20,121   $  34,337   $  80,741  $  135,353
Net fixed charges (1). . . . .       2,351       2,501       8,551      44,385      52,217
                                 ---------   ---------   ---------  ----------  ----------
Total earnings . . . . . . . .   $  14,754   $  22,622   $  42,888  $  125,126  $  187,570
                                 ---------   ---------   ---------  ----------  ----------
                                 ---------   ---------   ---------  ----------  ----------
Fixed charges:
Interest expense . . . . . . .    $  1,956    $  2,027    $  7,636   $  36,651   $  42,506
Capitalized interest.. . . . .          --       1,157          --       3,409       3,732
Interest factor of rental
  expense (2). . . . . . . . .         271         311         660       6,255       7,352
Amortization of debt
  expense. . . . . . . . . . .         124         163         255       1,479       2,359
Dividends on trust
  preferred securities . . . .          --          --          --          --       9,800
                                 ---------   ---------   ---------  ----------  ----------
Total fixed charges... . . . .    $  2,351    $  3,658    $  8,551   $  47,794   $  65,749
                                 ---------   ---------   ---------  ----------  ----------
                                 ---------   ---------   ---------  ----------  ----------
Earnings to fixed charges. . .         6.3         6.2         5.0         2.6         2.9
                                 ---------   ---------   ---------  ----------  ----------
                                 ---------   ---------   ---------  ----------  ----------

</TABLE>

- ---------------------

(1)  Net fixed charges represents total fixed charges less capitalized interest
     and dividends on trust preferred securities.

(2)  The interest factor of rental expense has been calculated using the rate
     implied pursuant to the terms of the rental agreements.  For the periods
     presented, the interest factor ranged from 30% to 55% of total rental
     expense.




<PAGE>

                                                                   EXHIBIT 21.1

                     LIST OF SUBSIDIARIES OF THE REGISTRANT

         R.J. Tower Corporation (a Michigan corporation)

         R.J. Tower Corporation (an Indiana corporation)

         R.J. Tower Corporation (a Kentucky corporation)

         Edgewood Manufacturing Corp. (a Delaware corporation)

         Kalamazoo Stamping and Die Company (a Michigan corporation)

         Trylon Corporation (a Michigan corporation)

         Tower Automotive Delaware, Inc. (a Delaware corporation)

         Tower Automotive Products Company, Inc. (a Delaware corporation)

         Tower Automotive Export, Inc. (a Barbados, West Indies corporation)

         Tower Automotive Limited (a United Kingdom corporation)

         Changchun Tower Gold Ring Automotive Products Company, Ltd. (a China 
         corporation)

         Tower Automotive Canada, Inc. (a Canada corporation)

         Tower Automotive do Brasil Ltda (a Brazil corporation)

         Tower Automotive Mexico, S. de R.L. de C.V. (a Mexico corporation)

         Tower do Brasil Ltda (a Brazil corporation)

         Tower Italia, S.r.L. (an Italy corporation)

         Tower Automotive, S.r.L. (an Italy corporation)

         Tower Automotive Services and Technology, Inc. (a Delaware corporation)

         Oslamt, S.p.A. (an Italy corporation)

         Tower Automotive International, Inc. (a Delaware corporation)


<PAGE>

                                                                   EXHIBIT 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of 
our report incorporated by reference in this Form 10-K, into the Company's 
previously filed Registration Statement File Nos. 33-91578, 333-13589, 
333-17355, 333-21943, 333-38827 and 333-39523.


                                                ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
  March 30, 1999




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND STATEMENT OF OPERATIONS FOUND IN THE COMPANY'S
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           3,434
<SECURITIES>                                         0
<RECEIVABLES>                                  239,888
<ALLOWANCES>                                         0
<INVENTORY>                                     76,913
<CURRENT-ASSETS>                               436,094
<PP&E>                                         957,938
<DEPRECIATION>                               (136,065)
<TOTAL-ASSETS>                               1,936,167
<CURRENT-LIABILITIES>                          329,158
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           463
<OTHER-SE>                                     606,333
<TOTAL-LIABILITY-AND-EQUITY>                 1,936,167
<SALES>                                      1,836,479
<TOTAL-REVENUES>                             1,836,479
<CGS>                                        1,562,167
<TOTAL-COSTS>                                1,562,167
<OTHER-EXPENSES>                                98,641
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              42,506
<INCOME-PRETAX>                                135,353
<INCOME-TAX>                                    54,143
<INCOME-CONTINUING>                             88,040
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    88,040
<EPS-PRIMARY>                                     1.91
<EPS-DILUTED>                                     1.68
        

</TABLE>

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Tower Automotive, Inc.:

We have audited the accompanying consolidated balance sheets of Tower
Automotive, Inc. (a Delaware corporation) and Subsidiaries as of December 31,
1998 and 1997, and the related consolidated statements of operations,
stockholders' investment and cash flows for each of the three years in the
period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Tower Automotive, Inc. and
Subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.

                                                    ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
  January 22, 1999


<PAGE>

                                 TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                       CONSOLIDATED BALANCE SHEETS

                               (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                                        December 31,
                                                                            -------------------------------------
                                                                                   1998               1997
                                                                                   ----               ----
<S>                                                                            <C>                  <C>
                                  ASSETS
Current Assets:

  Cash and cash equivalents                                                    $        3,434       $        --
  Accounts receivable                                                                 239,888           219,256
  Inventories                                                                          76,913            73,809
  Prepaid tooling and other                                                           115,859            78,217
                                                                                -------------       -----------
    Total current assets                                                              436,094           371,282
                                                                                -------------       -----------
Property, Plant and Equipment, net                                                    821,873           698,511
Restricted Cash                                                                         2,677             7,902
Deferred Income Taxes                                                                      --            14,108
Investments in Joint Ventures                                                         209,625           147,188
Goodwill, net of accumulated amortization of $20,308 and $11,837                      421,700           408,048
Other Assets, net of accumulated amortization of $7,123 and $4,512                     44,198            33,049
                                                                                -------------       -----------
                                                                                  $ 1,936,167      $  1,680,088
                                                                                -------------       -----------
                                                                                -------------       -----------
                 LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current Liabilities:
  Current maturities of long-term debt and capital lease obligations            $      18,191    $        5,004
  Accounts payable                                                                    214,194           143,902
  Accrued liabilities                                                                  96,773            81,784
                                                                                -------------       -----------
    Total current liabilities                                                         329,158           230,690
                                                                                -------------       -----------
Long-Term Debt, net of current maturities                                             316,579           513,653
Obligations Under Capital Leases, net of current maturities                            25,770            30,281
Convertible Subordinated Notes                                                        200,000           200,000
Deferred Income Taxes                                                                  20,376                --
Other Noncurrent Liabilities                                                          178,738           190,185
                                                                                -------------       -----------
    Total noncurrent liabilities                                                      741,463           934,119
                                                                                -------------       -----------
Commitments and Contingencies (Notes 3, 5 and 10)

Mandatorily Redeemable Trust Convertible Preferred Securities                         258,750                --

Stockholders' Investment:
  Preferred stock, par value $1; 5,000,000 shares authorized; no shares
    issued or outstanding                                                                  --                --
  Common stock, par value $.01; 200,000,000 shares
    authorized; 46,281,880 and 45,975,490 shares issued and
    outstanding                                                                           463               460
  Additional paid-in capital                                                          426,471           423,403
  Retained earnings                                                                   177,434            89,394
  Warrants to acquire common stock                                                      2,000             2,000
  Accumulated other comprehensive income - cumulative translation     
   adjustment                                                                             428                22
                                                                                -------------       -----------
    Total stockholders' investment                                                    606,796           515,279
                                                                                -------------       -----------
                                                                                   $1,936,167        $1,680,088
                                                                                -------------       -----------
                                                                                -------------       -----------
</TABLE>

                   The accompanying notes are an integral part 
                        of these consolidated balance sheets.

<PAGE>



                                 TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF OPERATIONS

                              (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                              Years Ended December 31,
                                                           ---------------------------------------------------------------
                                                                   1998                  1997                 1996
                                                                   ----                  ----                 ----
<S>                                                             <C>                 <C>                     <C>
Revenues                                                        $  1,836,479        $     1,235,829         $   399,925

Cost of sales                                                      1,562,167              1,058,720             338,290
                                                                ------------        ---------------         -----------

     Gross profit                                                    274,312                177,109              61,635

Selling, general and administrative expenses                          85,169                 57,869              20,004

Amortization expense                                                  13,472                  9,537               2,191
                                                                ------------        ---------------         -----------
     Operating income                                                175,671                109,703              39,440

Interest expense                                                      42,506                 36,651               7,636

Interest income                                                       (2,188)                (7,689)             (2,533)
                                                                ------------        ---------------         -----------
     Income before provision for income taxes, equity
       in earnings of joint ventures and minority interest           135,353                 80,741              34,337

Provision for income taxes                                            54,143                 32,290              13,700
                                                                ------------        ---------------         -----------
     Income before equity in earnings of joint
        ventures and minority interest                                81,210                 48,451              20,637

Equity in earnings of joint ventures                                  12,708                    227                  --

Minority interest - dividends on trust preferred
  securities, net                                                     (5,878)                    --                  --
                                                                ------------        ---------------         -----------
     Income before extraordinary item                                 88,040                 48,678              20,637

Extraordinary loss on early extinguishment
  of debt, net                                                            --                  2,434                  --
                                                                ------------        ---------------         -----------
       Net income                                             $       88,040            $    46,244            $ 20,637
                                                                ------------        ---------------         -----------
                                                                ------------        ---------------         -----------
Basic earnings per share (Note 5):
  Income before extraordinary loss                            $        1.91           $        1.20          $     0.81
  Extraordinary loss                                                     --                    (.06)                 --
                                                                ------------        ---------------         -----------
    Net income                                                $        1.91           $        1.14          $     0.81
                                                                ------------        ---------------         -----------
                                                                ------------        ---------------         -----------

Diluted earnings per share (Note 5):

  Income before extraordinary loss                            $         1.68           $        1.14          $     0.77
  Extraordinary loss                                                     --                    (.05)                 --
                                                                ------------        ---------------         -----------
    Net income                                                $         1.68           $        1.09          $     0.77
                                                                ------------        ---------------         -----------
                                                                ------------        ---------------         -----------

</TABLE>

           The accompanying notes are an integral part of 
               these consolidated financial statements.

                                   -2-

<PAGE>

                                 TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

                               (AMOUNTS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>

                                                                                                                                 
                                                                                                        Accumulated  
                                                Common Stock    Additional             Warrants to        Other       Total
                                            -----------------    Paid-in   Retained     Acquire      Comprehensive Stockholders'
                                             Shares    Amount    Capital   Earnings   Common Stock      Income      Investment
                                             ------    ------    -------   --------   ------------      ------      ----------
<S>                                        <C>         <C>     <C>         <C>        <C>            <C>           <C>
BALANCE, DECEMBER 31, 1995                 21,660,778  $  217  $  62,855    $ 22,513   $      --       $   --      $  85,585
Conversion of Edgewood notes                  821,058       8      2,484          --          --           --          2,492
Exercise of options                            13,250      --         48          --          --           --             48
Sales of stock under Employee Stock
  Discount Purchase Plan                       36,700      --        263          --          --           --            263
Collection of common stock
  subscriptions receivable                         --      --        322          --          --           --            322
Public offering of common stock, net        4,465,800      45     51,252          --          --           --         51,297
Issuance of shares and warrants in
  acquisition of MSTI                       1,570,000      16     19,217          --       2,000           --         21,233
Net income                                          --      --        --      20,637          --           --   
Total comprehensive income                                                                                            20,637
                                           ----------   -----  ---------    --------     -------        ------      --------
BALANCE, DECEMBER 31, 1996                 28,567,586     286    136,441      43,150       2,000           --        181,877
Conversion of Edgewood notes                  225,502       2        682          --          --           --            684
Exercise of options                            52,600       1        234          --          --           --            235
Sales of stock under Employee
  Stock Discount Purchase Plan                129,802       1      1,575          --          --           --          1,576
Collection of common stock
  subscriptions receivable                         --      --         78          --          --           --             78
Public offering of common stock, net       17,000,000     170    284,393          --          --           --        284,563
Net income                                         --      --         --      46,244          --           --
Other comprehensive income - foreign
  currency translation adjustment                  --      --         --          --          --           22
Total comprehensive income                                                                                            46,266
                                           ----------   -----  ---------    --------     -------        ------      --------
BALANCE, DECEMBER 31, 1997                 45,975,490     460    423,403      89,394       2,000           22        515,279
Conversion of Edgewood notes                   62,000       1        188          --          --           --            189
Exercise of options                           112,300       1        467          --          --           --            468
Sales of stock under Employee Stock
  Discount Purchase Plan                      132,090       1      2,344          --          --           --          2,345
Collection of common stock
  subscriptions receivable                         --      --         69          --          --           --             69
Net income                                         --      --         --      88,040          --           --
Other comprehensive income - foreign
  currency translation adjustment                  --      --         --          --          --          406
Total comprehensive income                                                                                            88,446
                                           ----------   -----  ---------    --------     -------        ------      --------
BALANCE, DECEMBER 31, 1998                 46,281,880  $  463   $426,471    $177,434   $   2,000       $  428      $ 606,796
                                           ----------   -----  ---------    --------     -------        ------      --------
                                           ----------   -----  ---------    --------     -------        ------      --------
</TABLE>

         The accompanying notes are an integral part of 
              these consolidated financial statements.


                                   -3-

<PAGE>


                                 TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                                          (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>


                                                                                  Years Ended December 31,
                                                                     ---------------------------------------------------
                                                                          1998             1997              1996
                                                                          ----             ----              ----
<S>                                                                  <C>              <C>                  <C>
OPERATING ACTIVITIES:
  Net income                                                         $      88,040     $    46,244         $    20,637
  Adjustments required to reconcile net income to net cash
   provided by operating activities-
     Depreciation and amortization                                          87,372          47,966              12,754
     Deferred income tax provision                                          37,847          24,980               6,326
     Extraordinary loss on extinguishment of debt                               --           2,434                  --
     Change in other operating items:
       Accounts receivable                                                  (5,808)        (32,620)              5,967
       Inventories                                                            (728)         13,052                (693)
       Prepaid tooling and other                                           (36,509)         (8,122)             (1,091)
       Accounts payable and accrued liabilities                             71,017          31,765              (3,354)
       Other assets and liabilities                                        (20,133)        (24,795)            (10,497)
                                                                      -------------   ------------         -----------
          Net cash provided by operating activities                        221,098         100,904              30,049
                                                                       -----------     -----------         -----------
INVESTING ACTIVITIES:
  Capital expenditures, net                                               (185,138)       (117,379)            (16,253)
  Acquisitions, net of cash acquired                                       (61,939)       (765,063)            (76,223)
  Acquisition of joint venture interests and other                         (62,437)       (127,438)                 --
  Net proceeds from sale of Hinge Business                                  36,888              --                  --
  Change in restricted cash                                                   5,225           2,931              3,552
                                                                     --------------   -------------       ------------
          Net cash used for investing activities                          (267,401)     (1,006,949)            (88,924)
                                                                      -------------     ----------          ----------
FINANCING ACTIVITIES:
  Proceeds from borrowings                                               1,245,165       1,122,044             197,813
  Repayments of debt                                                    (1,448,618)       (733,873)           (152,229)
  Net proceeds from issuance of common stock                                 3,071         286,139              51,560
  Net proceeds from issuance of convertible debt                                --         194,892                  --
  Net proceeds from issuance of preferred securities                       249,713              --                  --
  Cash portion of extraordinary loss on
    extinguishment of debt                                                      --          (3,010)                 --
  Other, net                                                                    406             257                370
                                                                     --------------   -------------       ------------
          Net cash provided by financing activities                         49,737         866,449              97,514
                                                                      ------------      ----------          ----------
NET CHANGE IN CASH AND CASH EQUIVALENTS                                      3,434         (39,596)             38,639
CASH AND CASH EQUIVALENTS, beginning of period                                  --          39,596                 957
                                                                     ---------------   -----------        ------------
                                                                             
CASH AND CASH EQUIVALENTS, end of period                             $       3,434    $         --           $  39,596
                                                                      -------------   ------------         -----------
                                                                      -------------   ------------         -----------
SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid for-
    Interest, net of amounts capitalized                              $     41,390      $   25,394           $   7,372
                                                                      -------------   ------------         -----------
                                                                      -------------   ------------         -----------
    Income taxes                                                     $       4,420      $   10,661           $   6,091
                                                                      -------------   ------------         -----------
                                                                      -------------   ------------         -----------

</TABLE>

               The accompanying notes are an integral part of 
                   these consolidated financial statements.

                                   -4-

<PAGE>


                                 TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       ORGANIZATION AND BASIS OF PRESENTATION:

         Tower Automotive, Inc. and subsidiaries (the "Company") produces a
         broad range of assemblies and modules for vehicle body structures and
         suspension systems for the global automotive industry. The Company has
         facilities in the United States, Canada, Italy and Japan, in China
         through its joint venture investment in China (see Note 2), in Brazil
         through its joint venture interest in Caterina (see Note 5), and in
         Mexico through its joint venture investment in Metalsa (see Note 5).

2.       SIGNIFICANT ACCOUNTING POLICIES:

         PRINCIPLES OF CONSOLIDATION:

         The accompanying consolidated financial statements include the accounts
         of Tower Automotive, Inc. and its wholly owned subsidiaries. All
         material intercompany accounts and transactions have been eliminated in
         consolidation.

         As part of the acquisition of Automotive Products Company ("APC") (see
         Note 5), the Company acquired a 60% joint venture interest to produce
         certain parts in China. This investment is accounted for using the
         equity method since all significant business decisions require the
         approval of 80% of the joint venture partners. The remaining 40% of the
         joint venture is owned by unrelated third parties. The Company's
         investments in Metalsa and Caterina (see Note 5) are also accounted for
         using the equity method.

         CASH AND CASH EQUIVALENTS:

         Cash and cash equivalents consist of highly liquid investments with an
         original maturity of three months or less. Cash equivalents are stated
         at cost which approximates fair value.

         INVENTORIES:

         Inventories are valued at the lower of first-in, first-out ("FIFO")
         cost or market.

         Inventories consisted of the following (in thousands):


<TABLE>
<CAPTION>

                                                December 31,
                                      ---------------------------------
                                           1998               1997
                                           ----               ----
           <S>                           <C>                 <C>
           Raw materials                 $  26,787           $  14,601
           Work-in-process                  27,734              38,763
           Finished goods                   22,392              20,445
                                        ----------          ----------
                                         $  76,913           $  73,809
                                        ----------          ----------
                                        ----------          ----------

</TABLE>

                                   -5-

<PAGE>

         CUSTOMER TOOLING AND OTHER DESIGN COSTS:

         Customer tooling represents costs incurred by the Company in the
         development of new tooling used in the manufacture of the Company's
         products. Once customer approval is obtained for the manufacture of a
         new product, the Company is reimbursed by its customers for the cost of
         certain of the tooling, at which time the tooling becomes the property
         of the customers.

         In addition, the Company has certain other tooling and design costs
         related to previously proven product designs which are reimbursed by
         the Company's customers as the related product is sold through an
         incremental increase in each product's unit selling price. Such costs
         are capitalized and amortized using the unit of production method over
         the life of the related product. Amounts capitalized and included in
         other assets were $8.1 million at December 31, 1998 and $8.5 million at
         December 31, 1997. If the Company forecasts that the amount of
         capitalized tooling and design costs exceeds the amount to be realized
         through the sale of product, a loss is recognized currently.

         PROPERTY, PLANT AND EQUIPMENT:

         Property, plant and equipment consisted of the following (in
         thousands):


<TABLE>
<CAPTION>

                                                                           December 31,
                                                                 ------------------------------
                                                                     1998           1997
                                                                     ----           ----
                    <S>                                           <C>            <C>
                    Land                                          $    5,872      $     5,696
                    Buildings and improvements                       144,797          126,664
                    Machinery and equipment                          656,189          548,304
                    Construction in progress                         151,080           81,929
                                                                   ---------      -----------
                                                                     957,938          762,593
                    Less-Accumulated depreciation                   (136,065)         (64,082)
                                                                   ----------     ------------
                      Net property, plant and equipment            $ 821,873        $ 698,511
                                                                   ----------     ------------
                                                                   ----------     ------------
</TABLE>

         Property, plant and equipment acquired in the acquisitions discussed in
         Note 5 was recorded at its fair value, determined based on appraisals,
         as of the respective acquisition dates. Additions to property, plant
         and equipment following the acquisitions are stated at cost. For
         financial reporting purposes, depreciation and amortization are
         provided using the straight-line method over the following estimated
         useful lives:

                           Buildings and improvements            15 to 40 years
                           Machinery and equipment                3 to 20 years

         Accelerated depreciation methods are used for tax reporting purposes.

         Interest is capitalized during the construction of major facilities and
         is amortized over their estimated useful lives. Interest of $3.7
         million was capitalized during the year ended December 31, 1998 and
         $3.4 million was capitalized during the year ended December 31, 1997.
         No interest was capitalized during the year ended December 31, 1996.

         Maintenance and repairs are charged to expense as incurred. Major
         betterments and improvements which extend the useful life of the
         related item are capitalized and 

                                   -6-

<PAGE>

         depreciated. The cost and accumulated depreciation of property, 
         plant and equipment retired or otherwise disposed of are removed 
         from the related accounts, and any residual values after 
         considering proceeds are charged or credited to income.

         OTHER ASSETS:

         Goodwill represents the excess of the purchase price over the fair
         value of the net assets acquired and is being amortized on a
         straight-line basis over 40 years. Debt issue costs are amortized on a
         straight-line basis over the term of the related obligations.

         The Company periodically evaluates whether events and circumstances
         have occurred which may affect the estimated useful life or the
         recoverability of the remaining balance of its goodwill and other
         long-lived assets. If such events or circumstances were to indicate
         that the carrying amount of these assets were not recoverable, the
         Company would estimate the future cash flows expected to result from
         the use of the assets and their eventual disposition. If the sum of the
         expected future cash flows (undiscounted and without interest charges)
         were less than the carrying amount of goodwill, the Company would
         recognize an impairment loss.

         FAIR VALUE OF FINANCIAL INSTRUMENTS:

         The carrying amount of cash and cash equivalents, accounts receivable,
         accounts payable and revolving credit facilities approximates fair
         value because of the short maturity of these instruments. The carrying
         amount of the Company's long-term debt approximates fair value because
         of the variability of the interest cost associated with these
         instruments. The fair value of the Company's Convertible Subordinated
         Notes and Preferred Securities, based on Portal market quote activity
         as of yearend, approximated carrying value.

         The Company is party to interest rate swap contracts to hedge against
         interest rate exposures on certain floating-rate indebtedness. These
         contracts, which expire in November 2002, have the effect of converting
         the floating-rate interest related to a notional amount of $300 million
         of borrowings outstanding under the revolving credit facility into a
         fixed-rate of approximately 6.75%. This interest rate swap contract was
         executed to balance the Company's fixed-rate and floating-rate debt
         portfolios. Under the interest rate swaps, the Company agrees with the
         other party to exchange, at specified intervals, the difference between
         fixed-rate and floating-rate interest amounts calculated by reference
         to the agreed notional principal amount. While the Company is exposed
         to credit loss on its interest rate swap in the event of nonperformance
         by the counterparty to such swap, management believes that such
         nonperformance is unlikely to occur given the financial resources of
         the counterparty.

         During the fourth quarter of 1997, the Company entered into an interest
         rate contract in a notional amount of $75 million in anticipation of
         financing that did not materialize. Accordingly, the Company has
         adjusted the interest contract to market as of December 31, 1998 and
         1997. The write-down to fair value of approximately $6.4 million and
         $2.0 million, respectively, has been recorded as expense in the
         accompanying consolidated statements of operations. Subsequent to
         December 31, 1998, the Company settled the $75 million contract with a
         cash payment of approximately $7 million.

                                   -7-

<PAGE>

         REVENUE RECOGNITION AND SALES COMMITMENTS:

         The Company recognizes revenue as its products are shipped to its
         customers. The Company enters into agreements to produce products for
         its customers at the beginning of a given vehicle's life. Once such
         agreements are entered into by the Company, fulfillment of the
         customers' purchasing requirements is the obligation of the Company for
         the entire production life of the vehicle, with terms of three to ten
         years and the Company has no provisions to terminate such contracts. In
         certain instances, the Company may be committed under existing
         agreements to supply product to its customers at selling prices which
         are not sufficient to cover the direct cost to produce such product. In
         such situations, the Company records a liability for the estimated
         future amount of such losses. Such losses are recognized at the time
         that the loss is probable and reasonably estimable and is recorded at
         the minimum amount necessary to fulfill the Company's obligations to it
         customers. Losses are discounted at 4% and are estimated based upon
         information available at the time of the estimate, including future
         production volume estimates, length of the program and selling price
         and production cost information.

         INCOME TAXES:

         The Company accounts for income taxes following the provision of
         Statement of Financial Accounting Standards ("SFAS") No. 109, which
         requires recognition of deferred tax assets and liabilities for the
         expected future tax consequences of events that have been included in
         the financial statements or tax returns. Under this method, deferred
         tax assets and liabilities are determined based on the difference
         between the financial statement and tax bases of assets and liabilities
         using currently enacted tax rates.

         COMPREHENSIVE INCOME:

         Effective January 1, 1998, the Company adopted the provisions of SFAS
         No. 130, "Reporting Comprehensive Income." This statement established
         standards for reporting and display of comprehensive income and its
         components. Comprehensive income reflects the change in equity of a
         business enterprise during a period from transactions and other events
         and circumstances from non-owner sources. For the Company,
         comprehensive income represents net income adjusted for foreign
         currency translation adjustments. The Company has chosen to disclose
         comprehensive income in the consolidated statements of stockholders'
         investment and prior years have been restated.

         SEGMENT REPORTING:

         During 1998, the Company adopted SFAS No. 131, "Disclosure About
         Segments of an Enterprise and Related Information." SFAS No. 131
         supersedes SFAS No. 14 replacing the "industry segment" approach with
         the "management" approach. The management approach designates the
         internal organization that is used by management for making operating
         decisions and assessing performance as the source of the Company's
         reportable segments. SFAS No. 131 also requires disclosures about
         products and services, geographic areas, and major customers. The
         adoption of SFAS No. 131 did not affect results of operations or
         financial position but did affect the disclosure of segment information
         (see Note 8).

                                   -8-

<PAGE>

         STOCK OPTIONS:

         The Company accounts for stock options under the provisions of
         Accounting Principles Board Opinion ("APB") No. 25, under which no
         compensation expense is recognized when the stock options are granted.
         The pro forma effects had the Company followed the provisions of SFAS
         No. 123 are included in Note 3.

         USE OF ESTIMATES:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. The ultimate results could
         differ from those estimates.

         FOREIGN CURRENCY TRANSLATION:

         Assets and liabilities of the Company's foreign operations are
         translated using the year-end rates of exchange. Results of operations
         are translated using the average rates prevailing throughout the
         period. Translation gains or losses are accumulated as a component of
         accumulated other comprehensive income in the accompanying consolidated
         statements of stockholders' investment.

         RECLASSIFICATIONS:

         Certain amounts previously reported in the 1997 and 1996 consolidated
         financial statements have been reclassified to conform to the 1998
         presentation. These reclassifications had no effect on previously
         reported net income or stockholders' investment.

         RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

         SFAS No. 133, "Accounting for Derivative Instruments and Hedging
         Activities," becomes effective for the years beginning after June 15,
         1999. SFAS No. 133 establishes accounting and reporting standards
         requiring that every derivative instrument, including certain
         derivative instruments embedded in other contracts, be recorded in the
         balance sheet as either an asset or liability measured at its fair
         value. SFAS No. 133 requires that changes in the derivative's fair
         value be recognized currently in earnings unless specific hedge
         criteria are met. Special accounting for qualifying hedges allow a
         derivative's gains or losses to offset related results on the hedged
         item in the income statement and requires that a company must formally
         document, designate and assess the effectiveness of transactions that
         receive hedge accounting. The Company has not yet quantified the impact
         of adopting SFAS No. 133 and has not yet determined the timing of
         adoption.

         In April 1998, the Financial Accounting Standards Board issued
         Statement of Position (SOP) No. 98-5, "Reporting on the Costs of
         Start-Up Activities," effective for fiscal years beginning after
         December 15, 1998. SOP 98-5 requires the expensing of start-up
         activities as incurred, versus capitalizing and expensing them over a
         period of time. The 

                                   -9-

<PAGE>

         Company is currently in the process of assessing the impact of 
         adopting SOP 98-5 and will adopt this new pronouncement in the 
         first quarter of 1999.

3.       STOCKHOLDERS' INVESTMENT:

         STOCK SPLIT:

         On May 19, 1998, the Company's Board of Directors approved a
         two-for-one stock split, which was effected as a stock dividend. On
         July 15, 1998, stockholders were issued one additional share of common
         stock for each share of common stock held on the record date of June
         30, 1998. All references to the number of common shares and per share
         amounts have been adjusted to reflect the stock split on a retroactive
         basis.

         PUBLIC OFFERINGS OF COMMON STOCK:

         During 1996, the Company completed an offering of 4,465,800 shares of
         its Common Stock at an offering price of $12.25 per share (the "1996
         Offering") resulting in net proceeds of approximately $51.3 million.
         Proceeds from the 1996 Offering were used by the Company to retire
         borrowings under its secured credit agreement and for general corporate
         purposes.

         During 1997, the Company issued 17,000,000 shares of Common Stock in a
         public offering at an offering price of $17.50 per share (the
         "Offering"). Net proceeds to the Company, after underwriting discounts
         and offering expenses, were approximately $285 million. Proceeds from
         the Offering were used by the Company to partially fund the acquisition
         of APC.

                                   -10-

<PAGE>

         EARNINGS PER SHARE:

         Basic earnings per share were computed by dividing net income by the
         weighted average number of common shares outstanding during the year.
         Diluted earnings per share were determined on the assumptions: (i) the
         Edgewood notes were converted at the beginning of the respective
         periods, (ii) the Convertible Subordinated Notes were converted upon
         issuance on July 29, 1997, and (iii) the Preferred Securities (as
         defined in Note 4) were converted upon issuance on June 9, 1998 as
         follows (in thousands, except per share data):

<TABLE>
<CAPTION>


                                                                              Years Ended December 31,
                                                                -----------------------------------------------------
                                                                      1998              1997              1996
                                                                      ----              ----              ----
       <S>                                                          <C>             <C>               <C>
       Net income                                                   $    88,040     $       46,244    $      20,637
       Interest expense on Edgewood notes, net of tax                        60                104              128
       Interest expense on Convertible Subordinated
         Notes, net of tax                                                6,508              2,834               --
       Dividends on Preferred Securities, net of tax                      5,878                 --               --
                                                                   ------------   -----------------    ------------
       Net income applicable to common
         stockholders - diluted                                       $ 100,486      $      49,182     $     20,765
                                                                   ------------   -----------------    ------------
                                                                   ------------   -----------------    ------------
       Weighted average number of common
         shares outstanding                                              46,204             40,720           25,364
       Dilutive effect of outstanding stock
         options and warrants after application
         of the treasury stock method                                       504                498              276
       Dilutive effect of Edgewood notes,
         assuming conversion                                                547                764            1,206
       Dilutive effect of Convertible Subordinated
         Notes, assuming conversion                                       7,729              3,220               --
       Dilutive effect of Preferred Securities,
         assuming conversion                                              4,727                 --               --
                                                                   ------------   -----------------    ------------
                                                                                               
       Diluted shares outstanding                                        59,711             45,202           26,846
                                                                   ------------   -----------------    ------------
                                                                   ------------   -----------------    ------------
       Basic earnings per share                                       $   1.91       $       1.14      $       0.81
                                                                   ------------   -----------------    ------------
                                                                   ------------   -----------------    ------------
       Diluted earnings per share                                     $   1.68       $       1.09      $       0.77
                                                                   ------------   -----------------    ------------
                                                                   ------------   -----------------    ------------
</TABLE>


         STOCK OPTION PLAN:

         The Company sponsors the 1994 Key Employee Stock Option Plan (the
         "Stock Option Plan"), under which any person who is a full-time,
         salaried employee of the Company (excluding non-management directors)
         is eligible to participate in the Stock Option Plan (an "Employee
         Participant"). A committee of the board of directors selects the
         Employee Participants and determines the terms and conditions of the
         options. The Stock Option Plan provides for the issuance of options up
         to 3,000,000 shares of Common Stock at exercise prices equal to the
         stock market price on the date of grant to

                                   -11-

<PAGE>

         Employee Participants, subject to certain adjustments reflecting
         changes in the Company's capitalization. Information regarding the
         Stock Option Plan is as follows:

<TABLE>
<CAPTION>
                                                                                               Weighted
                                                                               Weighted    Average Fair
                                                Shares                          Average        Value of    Exercisable
                                                Under            Exercise      Exercise         Options      At End of
                                                Option              Price         Price         Granted           Year
             ----------------------------------------------------------------------------------------------------------
             <S>                              <C>             <C>            <C>           <C>             <C>
             Outstanding, Dec. 31, 1995        241,500         $4.00-5.00    $     4.09    $     2.12               --
                  Granted                      278,000               7.56          7.56
                  Exercised                    (13,250)              4.00          4.00
                  Forfeited                     (9,750)         4.00-7.56          5.10
                                            ------------        ---------   -----------
             Outstanding, Dec. 31, 1996        496,500          4.00-7.56          6.02          4.76           55,250
                  Granted                      382,500              18.94         18.94
                  Granted                        8,000              20.50         20.50
                  Exercised                    (52,600)         4.00-7.56          5.10
                  Forfeited                    (30,250)        4.00-18.94          8.56
                                            -----------    --------------   -----------
             Outstanding, Dec. 31, 1997        804,150         4.00-20.50         12.19         13.35          138,650
                  Granted                      666,000              22.97         22.97
                  Granted                        8,000              22.88         22.88
                  Granted                       20,000              25.75         25.75
                  Granted                      491,000             17.123         17.13
                  Exercised                   (112,300)        4.00-18.94          5.96
                  Forfeited                    (23,500)        4.00-22.97         18.93
                                            ------------   --------------    ----------
             Outstanding, Dec. 31, 1998      1,853,350        $4.00-25.75    $    17.89     $   10.43          252,100
                                            ------------        ---------   -----------
                                            ------------        ---------   -----------
</TABLE>

         The weighted average exercise price of options exercisable at end of
         year was $11.27 at December 31, 1998 and $5.48 at December 31, 1997.

         As of December 31, 1998, the outstanding stock options granted in 1998
         have a remaining contractual life of 10 years, the outstanding stock
         options granted in 1997 have a remaining contractual life of 9 years
         and the outstanding stock options granted in 1996 have a remaining
         contractual life of 8 years.

         INDEPENDENT DIRECTOR STOCK OPTION PLAN:

         In February 1996, the Company's board of directors approved the Tower
         Automotive, Inc. Independent Director Stock Option Plan (the "Director
         Option Plan" that provides for the issuance of options to Independent
         Directors, as defined, to acquire up to 200,000 shares of the Company's
         Common Stock, subject to certain adjustments reflecting changes in the
         Company's capitalization. The option exercise price must be at least
         equal to the fair value of the Common Stock at the time the option is
         issued. Vesting is determined by the board of directors at the date of
         grant and in no event can be less than six months from the date of
         grant. Information regarding the Director Option Plan is as follows:

<TABLE>
<CAPTION>
                                                                               Weighted
                                                Shares                          Average      Exercisable
                                                Under            Exercise      Exercise        At End of
                                                Option              Price         Price             Year
             ------------------------------ --------------- -------------- --------------- --------------
             <S>                            <C>             <C>            <C>             <C>             
             Outstanding, Dec. 31, 1995             --           $     --   $        --               --
                  Granted                       45,000               7.56           7.56
                                            ----------      --------------  -------------         
             Outstanding, Dec. 31, 1996         45,000               7.56           7.56              --
                  Granted                       60,000              18.94          18.94
                                            ----------      --------------  -------------         
             Outstanding, Dec. 31, 1997        105,000         7.56-18.94          14.06          15,000
                  Granted                       18,000              22.97          22.97
                                            ----------      --------------  -------------         
             Outstanding, Dec. 31, 1998        123,000        $7.56-22.97       $  15.37          49,800
                                            ----------      --------------  -------------         
                                            ----------      --------------  -------------         
</TABLE>
                                   -12-

<PAGE>

         EMPLOYEE STOCK PURCHASE PLAN:

         The Company also sponsors an employee stock discount purchase plan
         which provides for the sale of up to 1,000,000 shares of the Company's
         Common Stock at discounted purchase prices, subject to certain
         limitations. The cost per share under this plan is 85% of the market
         value of the Company's Common Stock at the date of purchase, as
         defined. During the year ended December 31, 1998, 132,104 shares of
         Common Stock were issued to employees pursuant to this plan, 129,802
         shares of Common Stock were issued during the year ended December 31,
         1997, and 36,700 shares of Common Stock were issued during the year
         ended December 31, 1996. The weighted average fair value of shares sold
         in 1998, 1997 and 1996 were $17.76, $12.10 and $7.16.

         STOCK-BASED COMPENSATION PLANS:

         As discussed above, the Company has two stock option plans, the Stock
         Option Plan and the Independent Director Stock Option Plan, and the
         Employee Stock Purchase Plan. The Company has elected to continue to
         account for these plans under APB No. 25, under which no compensation
         cost has been recognized. Had compensation cost for these plans been
         determined as required under SFAS No. 123, "Accounting for Stock-Based
         Compensation," the Company's pro forma net income and pro forma
         earnings per share would have been as follows (in thousands):

<TABLE>
<CAPTION>

                                                               Years Ended December 31,
                                                      -------------------------------------------------
                                                           1998            1997             1996
                                                           ----            ----             ----
         <S>                           <C>            <C>             <C>               <C>
         Net income                    As Reported    $   88,040      $       46,244    $      20,637
                                       Pro Forma          86,787              45,722           20,483

         Basic earnings per share      As Reported    $     1.91      $         1.14    $        0.81
                                       Pro Forma            1.88                1.12             0.81

         Diluted earnings per share    As Reported    $     1.68      $         1.09    $        0.77
                                       Pro Forma            1.66                1.08             0.77

</TABLE>

         The effect of the stock issued under the Employee Stock Purchase Plan
         was not material for 1998, 1997 and 1996.

         The fair value of each option grant is estimated on the date of the
         grant using the Black-Scholes option pricing model with the following
         weighted average assumptions: Risk free interest rates of 4.81% to
         5.75% in 1998, 6.39% in 1997 and 5.67% in 1996; expected life of seven
         years for 1998, 1997 and 1996; expected volatility of 37% to 40% in
         1998, 67% in 1997 and 56% in 1996; expected dividends of zero.

         OTHER COMMON STOCK EQUIVALENTS:

         In connection with the acquisition of Edgewood Tool and Manufacturing
         Company ("Edgewood") in May 1994, the Company issued options to acquire
         205,968 shares of Common Stock at an exercise price of $3.28 per share.
         These options are fully exercisable through 2004. As of December 31,
         1998, all of these options were exercisable.

                                   -13-

<PAGE>

         In connection with the acquisition of MSTI in May 1996, the Company 
         issued warrants to MascoTech to acquire 400,000 shares of Common 
         Stock at an exercise price of $9 per share.  The warrants expire in 
         2006.

         In addition, the Company has Convertible Subordinated Notes outstanding
         as discussed in Note 6.

         DIVIDENDS:

         The Company has not declared or paid any cash dividends in the past. As
         discussed in Note 6, the Company's debt agreements restrict the amount
         of dividends the Company can declare or pay. As of December 31, 1998,
         under the most restrictive debt covenants, the Company could not have
         paid any cash dividends.

4.       MANDATORILY REDEEMABLE TRUST CONVERTIBLE PREFERRED SECURITIES:

         On June 9, 1998, Tower Automotive Capital Trust (the "Issuer"), a
         wholly owned statutory business trust of the Company, completed the
         offering of $258.8 million of its 6 3/4 Trust Convertible Preferred
         Securities ("Preferred Securities"), resulting in net proceeds of
         approximately $249.7 million. The Preferred Securities are redeemable,
         in whole or in part, on or after June 30, 2001 and all Preferred
         Securities must be redeemed no later than June 30, 2018. The Preferred
         Securities are convertible, at the option of the holder, into common
         stock of the Company at a rate of 1.6280 shares of common stock for
         each Preferred Security, which is equivalent to a conversion price of
         $30.713 per share. The net proceeds of the offering were used to repay
         outstanding indebtedness. Minority interest reflected in the
         accompanying consolidated statements of operations represents dividends
         on the Preferred Securities at a rate of 6 3/4%, net of income tax
         benefits at the Company's incremental tax rate of 40%.

         No separate financial statements of the Issuer have been included
         herein. The Company does not consider that such financial statements
         would be material to holders of Preferred Securities because (i) all of
         the voting securities of the Issuer are owned, directly or indirectly,
         by the Company, a reporting company under the Exchange Act, (ii) the
         Issuer has no independent operations and exists for the sole purpose of
         issuing securities representing undivided beneficial interests in the
         assets of the Issuer and investing the proceeds thereof in 6 3/4%
         Convertible Subordinated Debentures due June 30, 2018 issued by the
         Company and (iii) the obligations of the Issuer under the Preferred
         Securities are fully and unconditionally guaranteed by the Company.

5.       ACQUISITIONS, INVESTMENT IN JOINT VENTURES AND DIVESTITURE:

         Effective July 1, 1998, the Company acquired IMAR, s.r.l. ("IMAR") and
         OSLAMT S.p.A. ("OSLAMT"). IMAR designs and manufactures structural
         parts and assemblies from two facilities in Italy, primarily for Fiat.
         OSLAMT designs and manufactures tools and assemblies for the automotive
         market from its facility in Turin, Italy. The purchase price consisted
         of approximately $32.5 million in cash plus the assumption of
         approximately $17 million of indebtedness with an additional amount of
         up to $15 million payable if IMAR achieves certain operating targets
         following the acquisition.

                                   -14-

<PAGE>

         On May 9, 1997, the Company acquired all of the outstanding common
         stock of Societa Industria Meccanica e Stampaggio S.p.A. ("SIMES").
         SIMES designs and manufactures structural metal components from two
         facilities in Italy, principally for Fiat. The purchase price, which
         consisted of $50.7 million in cash, was financed with borrowings under
         the Company's revolving credit facility. The Company may pay an
         additional $3 million in the future if certain operating performance
         targets are met by SIMES.

         On April 18, 1997, the Company acquired and assumed substantially all
         of the assets and liabilities of APC, a division of A.O. Smith
         Corporation. The aggregate purchase price consisted of approximately
         $700 million in cash and was financed with the proceeds from the
         Offering and borrowings under the new credit facility (see Note 6). APC
         designs and manufactures frames, frame components, engine cradles,
         suspension components and modules for the North American automotive and
         heavy truck industries.

         On May 31, 1996, the Company acquired all of the outstanding common
         stock of MascoTech Stamping Technologies, Inc. ("MSTI"), a wholly owned
         subsidiary of MascoTech, Inc. ("MascoTech"). Consideration consisted of
         $55 million in cash, 1,570,000 shares of the Company's Common Stock and
         warrants to acquire 400,000 shares of the Company's Common Stock at an
         exercise price of $9 per share. The Company also made additional
         payments of $30 million to MascoTech as certain operating targets were
         achieved by the MSTI facilities following the acquisition. MSTI
         manufactures metal chassis and suspension components and assemblies for
         the North American automotive industry from facilities in Ohio, Indiana
         and Michigan.

         On January 16, 1996, the Company acquired all of the outstanding common
         stock of Trylon Corporation ("Trylon") for total consideration of
         approximately $25 million. The acquisition was financed with the
         proceeds of a $25 million term loan. Trylon manufactures metal
         stampings and assemblies for the North American automotive industry
         from a facility in Traverse City, Michigan.

         These acquisitions have been accounted for using the purchase method of
         accounting and, accordingly, the assets acquired and liabilities
         assumed have been recorded at fair value as of the dates of the
         acquisitions. The assets and liabilities of IMAR and OSLAMT have been
         recorded based upon preliminary estimates of fair value as of the dates
         of acquisition. The Company does not believe the final allocations of
         the purchase price will be materially different than the preliminary
         allocations. The excess of the purchase price over the fair value of
         the assets acquired and liabilities assumed has been recorded as
         goodwill. Results of operations for these acquisitions have been
         included in the accompanying consolidated financial statements since
         the dates of acquisition. Additional purchase liabilities recorded in
         conjunction with the acquisition of APC included approximately $19.1
         million for costs associated with the shutdown and consolidation of
         certain acquired facilities and $8.9 million for general and payroll
         related costs primarily for planned employee termination activities. At
         December 31, 1998, liabilities of approximately $18.5 million for
         facility-related costs and $3.2 million in excess payroll costs
         remained in the consolidated balance sheets.

         On March 11, 1998, the Company acquired a 40 percent equity interest in
         Metalurgica Caterina S.A. ("Caterina"), a supplier of structural
         stampings and assemblies to the Brazilian automotive market. In
         addition, the Company has the right to acquire the remaining 60 percent
         of the equity of Caterina. The Company paid approximately $48 million
         for its initial equity interest which was financed with borrowings
         under the 

                                   -15-

<PAGE>

         Company's revolving credit facility. This investment added
         Volkswagen and Mercedes-Benz as new customers in Brazil.

         On October 9, 1997, the Company became a 40% partner in Metalsa S. de
         R.L. ("Metalsa") with Promotora de Empresas Zano, S.A. de C.V.
         ("Proeza"). Metalsa is the largest supplier of vehicle frames and
         structures in Mexico. In addition, the parties have entered into a
         technology sharing arrangement that will enable both companies to
         utilize the latest available product and process technology. Metalsa is
         headquartered in Monterrey, Mexico and has manufacturing facilities in
         Monterrey and San Luis Potosi, Mexico. Metalsa's customers include
         Chrysler, General Motors, Ford, Nissan and Mercedes-Benz. In connection
         with this agreement, the Company paid $120 million to Proeza, with an
         additional amount of up to $45 million payable based upon future net
         earnings of Metalsa. Based upon Metalsa's 1998 net earnings, the
         Company will pay Proeza approximately $9.0 million in additional
         consideration during the first quarter of 1999. The investment in
         Metalsa was financed with proceeds from borrowings under the Company's
         revolving credit facility.

         Summarized unaudited financial information for Metalsa and Caterina
         from the dates of their respective investment are as follows:

<TABLE>
<CAPTION>

                                                              December 31,
                                                     --------------------------------
                                                            1998            1997
                                                            ----            ----
              <S>                                     <C>               <C>
              Condensed Statements of Earnings
              --------------------------------------
              Revenues                                $    269,280      $     52,757
              Operating income                              60,047             8,405
              Net income                                    28,972             3,297

              Condensed Balance Sheets
              --------------------------------------
              Current assets                          $     91,519      $     59,718
              Noncurrent assets                            126,336           103,760
                                                     -------------      ------------
                                                      $    217,855      $    163,478
                                                     -------------      ------------
                                                     -------------      ------------
              Current liabilities                     $     45,562      $     25,243
              Noncurrent liabilities                        50,057            51,160
              Stockholders' investment                     122,236            87,075
                                                     -------------     -------------
                                                      $    217,855      $    163,478
                                                     -------------      ------------
                                                     -------------      ------------
</TABLE>

         On August 31, 1998, the Company sold its hinge business (the "Hinge
         Business") to Dura Automotive Systems, Inc. for net proceeds of
         approximately $36.9 million which approximated the book value of the
         net assets sold. The net proceeds were used to repay outstanding
         indebtedness under the revolving credit facility. The results of
         operations of the Hinge Business are not significant to the operating
         results of the Company as a whole and have, therefore, been excluded
         from the pro forma adjustments.

         The accompanying unaudited consolidated pro forma results of operations
         for the year ended December 31, 1998 give effect to the following as if
         they were completed at the beginning of the year: (i) the acquisitions
         of IMAR and OSLAMT, (ii) the investment in Caterina, and (iii) the
         issuance of the Preferred Securities. The accompanying unaudited
         consolidated pro forma results of operations for the year ended
         December 31, 1997 give effect to the transactions described above and
         the following as if they had been completed at the beginning of the
         year: (i) the acquisitions of APC and SIMES and the investment in
         Metalsa; (ii) the refinancing of the old credit agreement and the

                                   -16-

<PAGE>

         redemption of the Senior Notes (see Note 6); (iii) the Offering (as
         defined in Note 3); and (iv) the sale of the Notes (as defined in Note
         6). The unaudited pro forma financial information does not purport to
         represent what the Company's results of operations would actually have
         been if such transactions in fact had occurred at such date or to
         project the Company's results of future operations (in thousands,
         except per share data):

<TABLE>
<CAPTION>
                                                                        Pro Forma for
                                                                       the Years Ended 31
                                                        --------------------------------------------------
                                                                  1998                     1997
                                                                  ----                     ----
                 <S>                                          <C>                      <C>
                 Revenues                                     $1,867,543               $1,582,931

                 Net income                                   $   84,582               $   34,517

                 Basic earnings per share                     $     1.83               $     0.75

                 Diluted earnings per share                   $     1.60               $     0.55

</TABLE>

6.       LONG-TERM DEBT:

         Long-term debt consisted of the following (in thousands):

<TABLE>
                                                                                          December 31,
                                                                                      1998           1997
                                                                                      ----           ----
         <S>                                                                        <C>             <C>
         Revolving credit facility, due April 2003, interest at prime or LIBOR
           plus a margin ranging from 17 to 50 basis points (5.785% at December 31, 
           1998 and 6.3% at December 31, 1997)                                      $ 190,000       $ 414,200
         Revolving credit facility, due April 2003, foreign currency annex
           (3.711% at December 31, 1998 and 6.99% at December 31, 1997)                67,563          51,399
         Industrial development revenue bonds, due in lump sum payments in
           June 2024 and March 2025, interest payable monthly at a rate adjusted
           weekly by the bond remarketing agent (5.58% at December 31, 1998 and
           6.1% at December 31, 1997)                                                  43,765          43,765
         Convertible Edgewood notes, due May 2003, interest at 5.75% payable
           quarterly                                                                    1,636           1,824
         Italian stand alone borrowings, due on demand, interest set at
           borrowing (4.47% at December 31, 1998)                                      10,889              --
         Other                                                                         16,412           3,187
                                                                                   ----------    ------------
                                                                                      330,265         514,375
         Less-Current maturities                                                      (13,686)           (722)
                                                                                   ----------    ------------
                                                                                    $ 316,579       $ 513,653
                                                                                   ----------    ------------
                                                                                   ----------    ------------
</TABLE>

         Future maturities of long-term debt as of December 31, 1998 are as
follows (in thousands):

<TABLE>
                  <S>                                                 <C>
                  1999                                                $   13,686
                  2000                                                       718
                  2001                                                        --
                  2002                                                        --
                  2003                                                   259,199
                  Thereafter                                              56,662
                                                                     -----------
                                                                       $ 330,265
                                                                     -----------
                                                                     -----------
</TABLE>

                                   -17-

<PAGE>

         The Company has a Credit Agreement, as defined, which includes a
         revolving credit facility that provides for borrowings of up to $750
         million on an unsecured basis with a letter of credit sublimit of $75
         million. In addition, under the terms of the revolving credit facility,
         the equivalent of up to $85 million in borrowings can be denominated in
         foreign currency. As of December 31, 1998, approximately $68 million of
         the outstanding borrowings are denominated in Italian lira. The amount
         available under the revolving credit facility reduces to $675 million
         in April 2000, $600 million in April 2001 and $500 million in April
         2002. The Credit Agreement has a final maturity of April 2003. Interest
         on the credit facility is at the prime rate or LIBOR plus a margin
         ranging from 17 to 50 basis points depending upon the ratio of the
         consolidated indebtedness of the Company to its total capitalization.
         The weighted average interest rate for such borrowings was 6.8% for the
         year ended December 31, 1998.

         The Credit Agreement requires the Company to meet certain financial
         tests, including but not limited to a minimum interest coverage,
         maximum debt/capital, maximum leverage and maximum senior leverage
         ratio as detailed below. As of December 31, 1998 and 1997 the Company
         was in compliance with all debt covenants.

<TABLE>
<CAPTION>


                                   INTEREST COVERAGE     DEBT/CAPITAL       LEVERAGE      SENIOR LEVERAGE
                 PERIODS               RATIO (1)           RATIO (2)       RATIO (3)         RATIO (4)
                 -------               ---------           ---------       ---------         ---------
         <S>                       <C>                   <C>              <C>             <C>
         4/18/97 - 12/30/1998         2.50 to 1.00            65%         4.50 to 1.00     3.50 to 1.00
         12/31/98 - 12/30/1999        2.50 to 1.00            60%         4.50 to 1.00     3.50 to 1.00
         12/31/99 - 12/30/2000        2.75 to 1.00            55%         4.25 to 1.00     3.25 to 1.00
         12/31/2000 - thereafter      3.00 to 1.00            50%         4.00 to 1.00     3.00 to 1.00

</TABLE>

- ------------------------
(1)      Interest Coverage Ratio means the ratio of EBIT (as defined) to
         consolidated interest expense.
(2)      Debt/Capital Ratio means the ratio of total indebtedness of the Company
         to the sum of the Company's stockholders' investment plus total 
         indebtedness of the Company.
(3)      Leverage Ratio means the ratio of total indebtedness of the Company to
         EBITDA (as defined).
(4)      Senior Leverage Ratio means the ratio of total indebtedness of the
         Company, excluding subordinated indebtedness and the Convertible Notes
         and Debentures, to EBITDA (as defined).


         The Credit Agreement also contains certain negative covenants that
         restrict, among other things, the ability of the Company to: (i) incur
         any liens and other encumbrances; (ii) sell, assign, lease or transfer
         assets; (iii) consolidate or merge with another person; (iv) make loan
         or make any investment in any person; (v) incur any additional
         indebtedness; (vi) engage in transactions with affiliates; (vii) incur
         any contingent obligations; (viii) enter into any joint venture; (ix)
         enter into any obligations for the payment of rent for any property
         under a lease or agreement to lease; declare or make any dividend
         payment or other distribution of assets, properties, cash, rights,
         obligations or securities on account of any shares of its capital
         stock, or purchase, redeem or otherwise acquire or retire for value any
         subordinated indebtedness or any shares of its capital stock; (x)
         engage in a prohibited transaction or violation of the fiduciary
         responsibility rules with respect to any employee benefit plan
         qualified under ERISA which has resulted or could reasonably be
         expected to result in liability in an aggregate amount in excess of 10%
         of the Company's tangible net worth; and (xi) engage in any material
         line of business substantially different from their existing lines of
         business.

         In July 1997, the Company completed the offering of $200 million of
         Convertible Subordinated Notes (the "Notes"). The Notes bear interest
         at 5%, are unsecured, due on August 1, 2004 and are convertible into
         Common Stock at a conversion price of $25.88 

                                   -18-

<PAGE>

         per share. The Company may make optional redemptions of the Notes 
         after August 1, 2000 at amounts ranging from 102.857% to 100.714% 
         of face value. In the event of a change in control (as defined) the 
         holders of the Notes may require the Company to redeem the Notes at 
         face value plus accrued interest. Proceeds from the Notes were used 
         to repay outstanding indebtedness under the revolving credit 
         facility.

         In 1994 and 1995, the Company issued $25.0 million and $20.0 million,
         respectively, of industrial development revenue bonds related to the
         construction and equipping of a manufacturing facility in Bardstown,
         Kentucky. The bonds are collateralized by letters of credit. The
         undispersed proceeds from these bonds are invested in treasury
         securities and reflected as restricted cash in the accompanying
         consolidated balance sheets.

         The Company financed the cash portion of the MSTI acquisition through
         the issuance of two series of Senior Notes having an aggregate
         principal amount of $65 million, with interest rates of 7.65% and 7.82%
         and final maturities of 2006 and 2008. The Senior Notes were retired in
         April 1997. In connection with the retirement, the Company paid
         prepayment penalties and wrote off deferred financing costs which
         resulted in an extraordinary loss, net of income taxes, of
         approximately $2.4 million.

7.       INCOME TAXES:

         The income tax provision consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                      ------------------------------------------------------
                                                            1998              1997               1996
                                                            ----              ----               ----
               <S>                                        <C>           <C>               <C>
               Currently payable                          $  16,296     $         7,310    $       7,374
               Deferred income tax provision                 37,847              24,980            6,326
                                                         ----------     ---------------    ---------------
                 Total                                    $  54,143     $        32,290    $      13,700
                                                         ----------     ---------------    ---------------
                                                         ----------     ---------------    ---------------
</TABLE>

         The deferred income tax provision consisted of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                        Years Ended December 31,
                                                             -----------------------------------------------
                                                                  1998             1997           1996
                                                                  ----             ----           ----
        <S>                                                     <C>              <C>           <C>
        Depreciation lives and methods                          $   41,305       $   24,893     $   3,348
        Accrued compensation costs                                      74           (1,539)         (915)
        Other reserves and accruals                                 (3,532)           1,626         3,893
                                                               ------------    ------------    ----------
          Net deferred income tax provision                     $   37,847       $   24,980     $   6,326
                                                               ------------    ------------    ----------
                                                               ------------    ------------    ----------
</TABLE>

         A reconciliation of income taxes computed at the statutory rates to the
         reported income tax provision is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                        Years Ended December 31,
                                                             -----------------------------------------------
                                                                  1998             1997           1996
                                                                  ----             ----           ----
        <S>                                                     <C>              <C>           <C>
        Taxes at federal statutory rates                         $  47,438       $   28,339    $   12,018
        State income taxes, net of federal benefit                   3,692            2,227         1,199
        Effect of permanent differences,
          primarily goodwill amortization                            3,013            1,724           483
                                                               -----------     ------------   ------------
            Provision for income taxes                           $  54,143       $   32,290    $   13,700
                                                               -----------     ------------   ------------
                                                               -----------     ------------   ------------
</TABLE>
                                   -19-

<PAGE>

         A summary of deferred income tax assets (liabilities) is as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                                  ----------------------------
                                                                                      1998           1997
                                                                                      ----           ----
         <S>                                                                        <C>           <C>        
         Current deferred tax assets:
           Accrued compensation costs                                               $   7,927     $    8,448
           Inventory valuation adjustments                                              2,971          4,486
           Other reserves and accruals not currently deductible
             for tax purposes                                                           3,140          4,467
                                                                                    ---------    -----------
               Net current deferred tax assets                                       $ 14,038      $  17,401
                                                                                    ---------    -----------
                                                                                    ---------    -----------
         Noncurrent deferred tax assets (liabilities):
           Depreciation lives and methods                                           $(100,984)      $(59,679)
           Postretirement benefit obligations                                          39,429         38,982
           Other reserves and accruals not currently deductible
             for tax purposes                                                          41,179         34,805
                                                                                   ----------     ----------
               Net noncurrent deferred tax assets (liabilities)                     $ (20,376)     $  14,108
                                                                                    ---------    -----------
                                                                                    ---------    -----------
</TABLE>

         The Company has an alternative minimum tax ("AMT") credit carryforward
         of approximately $21 million which can be used to offset regular income
         taxes payable in future years. The AMT credit has an indefinite
         carryforward period.

         The Company has not recorded deferred income taxes applicable to
         undistributed earnings of its foreign joint venture operations as all
         such earnings are deemed to be indefinitely reinvested in those
         operations. If the earnings of such joint ventures were not
         indefinitely reinvested, a deferred liability would have been required
         which would not have been material as of December 31, 1998 or 1997.
         Undistributed amounts, if remitted in the future, may not result in
         additional U.S. income taxes because of the use of available foreign
         tax credits at that time.

8.       GEOGRAPHIC AND PRODUCT LINE INFORMATION:

         The Company adopted SFAS No. 131 in 1998. The Company produces a broad
         range of assemblies and modules for vehicle body structures and
         suspension systems for the global automotive industry and operates in a
         single reportable business segment, automotive products. However,
         because of the similar economic characteristics of the operations,
         including the nature of products, production processes and customers,
         those operations have been aggregated for segment reporting purposes.

         The following is a summary of revenues and long-lived assets by
         geographic location (in thousands):

<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                      --------------------------------------------------------------------------
                                                     1998                                  1997
                                                     ----                                  ----
                                                            Long-Lived                            Long-Lived
                                            Revenues          Assets            Revenues            Assets
                                        -------------     -----------        -------------       -----------
         <S>                               <C>              <C>                <C>                 <C>
         North America                     $1,752,149       $ 785,720           $1,194,196         $ 693,896
         Other foreign countries               84,330          47,356               41,633            20,203
                                        -------------     -----------        -------------       -----------
                                           $1,836,479       $ 833,076           $1,235,829         $ 714,099
                                        -------------     -----------        -------------       -----------
                                        -------------     -----------        -------------       -----------
</TABLE>

                                   -20-

<PAGE>

         Revenues are attributed to geographic locations based on the location
         of specific production.

         The following is a summary of the approximate composition by product
         category of the Company's revenues:

<TABLE>
<CAPTION>

                                                              Years Ended December 31,
                                                     -------------------------------------------
                                                             1998                  1997
                                                             ----                  ----
        <S>                                                <C>                   <C>
        Structural components                              $1,520,498            $1,080,599
        Suspension components                                 179,935               133,229
        Modular assemblies                                    136,046                22,001
                                                         ------------          ------------
                                                           $1,836,479            $1,235,829
                                                         ------------          ------------
                                                         ------------          ------------
</TABLE>

         The Company sells its products directly to automotive manufacturers.
         Following is a summary of customers that accounted for more than 10% of
         consolidated revenues in any of the three years in the period ended
         December 31, 1998:

<TABLE>
<CAPTION>

                                                                     1998           1997          1996
                                                                     ----           ----          ----
                    <S>                                              <C>            <C>           <C>
                    Ford                                               40%            48%           67%
                    DaimlerChrysler                                    27             19            10
                    General Motors                                     10             13             2
</TABLE>

         Receivables from these customers represented 60% of total accounts
         receivable at December 31, 1998 and 65% of total accounts receivable at
         December 31, 1997.

9.       EMPLOYEE BENEFIT PLANS:

         The Company sponsors various pension and other postretirement benefit
         plans for its employees. The Company has adopted SFAS No. 132 -
         Employers' Disclosures about Pensions and Other Postretirement Benefits
         (SFAS No. 132). SFAS No. 132 is intended to standardize certain
         footnote disclosure requirements for pensions and other retirement
         benefits.

         RETIREMENT PLANS:

         The Company contributes to a union sponsored multi-employer pension
         plan providing defined benefits to certain Michigan hourly employees.
         Contributions to the pension plan are based on rates set forth in the
         Company's union contracts. The expense related to this plan was
         $698,000 for the year ended December 31, 1998, $762,000 for the year
         ended December 31, 1997 and $852,000 for the year ended December 31,
         1996. The plan was substantially fully funded as of the latest
         valuation date.

         The Company also has a qualified profit sharing retirement plan and
         401(k) employee savings plan covering certain salaried and hourly
         employees. The expense related to these plans was $5,108,000 during
         1998, $4,310,000 during 1997 and $2,803,000 during 1996.

         The Company sponsors a 401(k) employee savings plan covering certain
         union employees. The Company matches a portion of the employee
         contributions made to this

                                   -21-

<PAGE>
         plan. The expense under this plan in each of the three years in the 
         period ended December 31, 1998 was not material.

         The Company's UAW Retirement Income Plan covers substantially all union
         employees at its Kalamazoo and Bluffton facilities. The Company's Tower
         Automotive Pension Plan covers substantially all of the employees at
         its APC facilities. Benefits under the plans are based on years of
         services. Contributions by the Company are intended to provide not only
         for benefits attributed to service to date, but also for those benefits
         expected to be earned in the future. The Company's funding policy is to
         contribute annually the amounts sufficient to meet the higher of the
         minimum funding requirements set forth in the Employee Retirement
         Income Security Act of 1974 or the minimum funding requirements under
         the Company's union contracts.

         The following tables provide a reconciliation of the changes in the
         benefit obligations and fair value of assets for the defined benefit
         pension plans (in thousands):

<TABLE>
<CAPTION>

                                                                               1998                1997
                                                                               ----                ----
        <S>                                                                   <C>                <C>
        RECONCILIATION OF FAIR VALUE OF PLAN ASSETS:
        --------------------------------------------
        Fair value of plan assets at the beginning of the year                $    3,502         $    3,147
        Actual return on plan assets                                               1,143                318
        Employer contributions                                                     4,712                192
        Benefits paid                                                               (261)              (155)
                                                                             ------------       ------------
          Fair value of plan assets at the end of the year                    $    9,096         $    3,502
                                                                             ------------       ------------
                                                                             ------------       ------------

        CHANGE IN BENEFIT OBLIGATIONS:
        ------------------------------

        Benefit obligations at the beginning of the year                    $      8,376        $     3,031
        Service cost                                                               6,899              4,757
        Interest cost                                                              1,065                250
        Plan amendments                                                           18,786                 --
        Actuarial gains                                                            2,928                493
        Benefits paid                                                               (261)              (155)
                                                                           --------------      -------------
          Benefit obligations at the end of the year                          $   37,793        $     8,376
                                                                           --------------      -------------
                                                                           --------------      -------------

        FUNDED STATUS RECONCILIATION:                                          1998                1997
        ----------------------------                                           ----                ----

        Funded status                                                          $ (28,697)        $   (4,874)
        Unrecognized transition asset                                               (160)              (191)
        Unrecognized prior service cost                                           19,345                951
        Unrecognized actuarial (gain) losses                                       1,861               (187)
                                                                           --------------      -------------
             Net amount recognized                                            $   (7,651)        $   (4,301)
                                                                           --------------      -------------
                                                                           --------------      -------------


        AMOUNTS RECOGNIZED IN THE BALANCE SHEET AS OF EACH YEAR END:
        -----------------------------------------------------------
        Prepaid benefit cost                                                 $       264      $          --
        Accrued benefit liability                                                (26,585)            (4,374)
        Intangible asset                                                          18,670                 73
                                                                           --------------      -------------
             Net amount recognized                                            $   (7,651)         $  (4,301)
                                                                           --------------      -------------
                                                                           --------------      -------------

</TABLE>

                                   -22-

<PAGE>

         The Tower Automotive Pension Plan was the only pension plan with an
         accumulated benefit obligation in excess of plan assets. The plan's
         accumulated benefit obligation was $31.5 million at December 31, 1998
         and $3.9 million at December 31, 1997. The fair value of the assets was
         $4.9 million at December 31, 1998 and $0 at December 31, 1997. The Plan
         was amended effective October 21, 1998 to reflect certain benefit level
         changes negotiated in connection with the Smith Steel Workers Union
         contract. The effect of the change on the pension benefit obligation is
         an increase of $18,786 of unrecognized prior service cost. The
         unrecognized prior service cost will be amortized into expense over the
         remaining working lifetime of the participants affected.

         The following table provides the components of net periodic benefit
         cost for the plans for the years ended December 31, 1998, 1997 and 1996
         (in thousands):

<TABLE>
<CAPTION>

                                                                     1998               1997             1996
                                                                     ----               ----             ----
        <S>                                                       <C>                  <C>             <C>
        Service cost                                              $      6,899         $    4,757      $    219
        Interest cost                                                    1,065                250           219
        Expected return on plan assets                                    (263)              (237)         (337)
        Amortization of transition asset                                   (31)               (31)           --
        Amortization of prior-service cost                                 393                 69           136
        Amortization of net gain                                            (1)                (2)           --
                                                                ---------------      -------------  ------------
          Net periodic benefit cost                                $     8,062         $    4,806     $     237
                                                                ---------------      -------------  ------------
                                                                ---------------      -------------  ------------
</TABLE>

         The assumptions used in the measurement of the Company's benefit
obligation are as follows:

<TABLE>
<CAPTION>

                                                                               1998                1997
                                                                               ----                ----

        <S>                                                                    <C>                  <C>
        Weighted-average assumptions of each year end:
          Discount rate                                                         7.0%               7.5%
          Expected return on plan assets                                        8.0%               8.0%
          Rate of compensation increase                                         4.5%               4.5%

</TABLE>

         POSTRETIREMENT PLANS:

         The Company provides certain medical insurance benefits for retired
         employees. Certain employees of the Company are eligible for these
         benefits if they remain employed until age 55 or 59 and fulfill other
         eligibility requirements specified by the plans. Certain retirees
         between the ages of 55 and 62 must contribute 100% of the group rate
         for active employees. No contributions are required for retirees 62 or
         older. Benefits are continued for dependents of eligible retiree
         participants after the death of the retiree.

                                   -23-

<PAGE>

         The following tables provide a reconciliation of the changes in the
         benefit obligations and fair value of assets for the retiree medical
         plans, (in thousands):

<TABLE>
<CAPTION>
                                                                               1998                1997
                                                                               ----                ----
        <S>                                                                    <C>                 <C>
        RECONCILIATION OF FAIR VALUE OF PLAN ASSETS:
        ---------------------------------------------
        Fair value of plan assets at the beginning of the year           $            --    $            --
        Employer contributions                                                     7,564              4,423
        Benefits paid                                                             (7,564)            (4,423)
                                                                            -------------       ------------
          Fair value of plan assets at the end of the year               $            --     $           --
                                                                            -------------       ------------
                                                                            -------------       ------------

        CHANGE IN BENEFIT OBLIGATIONS:
        ------------------------------
        Benefit obligations at the beginning of the year                      $   95,466          $  10,692
        Service cost                                                               1,609              1,178
        Interest cost                                                              6,963              4,876
        Plan amendments                                                               --             82,236
        Actuarial gains                                                            8,261                907
        Benefits paid                                                             (7,564)            (4,423)
                                                                            -------------       ------------
          Benefit obligations at the end of the year                           $ 104,735          $  95,466
                                                                            -------------       ------------
                                                                            -------------       ------------
        FUNDED STATUS RECONCILIATION:
        -----------------------------
        Funded status                                                          $(104,735)         $ (95,466)
        Unrecognized actuarial (gain) losses                                       6,110             (2,282)
                                                                            -------------       ------------
          Net amount recognized                                               $  (98,625)         $ (97,748)
                                                                            -------------       ------------
                                                                            -------------       ------------

        AMOUNTS RECOGNIZED IN THE BALANCE SHEET AS OF EACH YEAR END:
        ------------------------------------------------------------
        Accrued benefit liability                                             $  (98,625)        $  (97,748)
                                                                            -------------       ------------
                                                                            -------------       ------------

</TABLE>

         The following table provides the components of net periodic benefit
         cost for the plans for years ended December 31, 1998, 1997 and 1996 (in
         thousands):

<TABLE>
<CAPTION>

                                                          1998               1997              1996
                                                          ----               ----              ----
        <S>                                            <C>                <C>               <C>
        Service cost                                   $     1,609        $    1,178        $   174
        Interest cost                                        6,963             4,876            826
        Amortization of net (gain) loss                        (81)             (132)          (119)
                                                     --------------      ------------       --------
        Net periodic benefit cost                      $     8,491        $    5,922         $  881
                                                     --------------      ------------       --------
                                                     --------------      ------------       --------

</TABLE>

         The discount rate used to measure the Company's post retirement medical
         benefit obligation was 7.0% in 1998 and 7.5% in 1997.

         For measurement purposes, an 8.5% annual rate of increase in per capita
         cost of covered health care benefits was assumed for 1999. The rate was
         assumed to decrease gradually to 5.5% for 2005 and remain at that level
         thereafter.

                                   -24-

<PAGE>

         Assumed health care cost trend rates have a significant effect on the
         amounts reported for the post retirement medical plans. A 1% change in
         assumed health care costs trend rates would have the following effects:

<TABLE>
<CAPTION>

                                                                           1% INCREASE         1% DECREASE
        <S>                                                                <C>                <C>
        Effect on total service and interest cost components               $      319         $     (257)
        Effect of the accumulated benefit obligation                        $   4,664          $  (3,645)

</TABLE>

10.      COMMITMENTS:

         LEASES:

         The Company leases office and manufacturing space and certain equipment
         under lease agreements which require it to pay maintenance, insurance,
         taxes and other expenses in addition to annual rentals. Future annual
         rental commitments at December 31, 1998 under these leases are as
         follows (in thousands):

<TABLE>
<CAPTION>

        YEAR                                              OPERATING           CAPITAL
        ----                                              ---------         ----------
        <S>                                               <C>               <C>
        1999                                              $  17,901         $    6,501
        2000                                                 11,519              6,424
        2001                                                  7,252              6,346
        2002                                                  3,936              8,291
        2003                                                  3,315              9,124
        Thereafter                                           11,162                 --
                                                         ----------      -------------
        Total minimum lease payments                     $   55,085             36,686
                                                         ----------      -------------
                                                         ----------      
        Less-amount representing interest                                        6,411
                                                                          -------------

        Present value of minimum lease
          payments                                                            $ 30,275
                                                                          -------------
                                                                          -------------

</TABLE>

         Total rent expense for all operating leases totaled $19.0 million,
         $20.7 million and $1.5 million in 1998, 1997 and 1996, respectively.

         Rent commitments associated with acquired facilities which will not be
         utilized by the Company have been excluded from the above amounts and
         will be provided for in the recording of the related acquisition, as
         discussed in Note 5.

         LITIGATION:

         The Company is party to certain claims arising in the ordinary course
         of business. In the opinion of management, based upon the advice of
         legal counsel, the outcomes of such claims are not expected to be
         material to the Company's financial position and statements of
         operations.

11.      RELATED PARTY TRANSACTIONS:

         The Company has made payments to Hidden Creek Industries, an affiliate
         of the Company, for certain acquisition related and other management
         services totaling $2.9 million during 1998, $3.3 million during 1997
         and $750,000 during 1996.

                                   -25-

<PAGE>

12.      QUARTERLY FINANCIAL DATA (UNAUDITED):

         The following is a condensed summary of quarterly results of operations
         for 1998 and 1997. The sum of the per share amounts for the quarters do
         not equal the total for the years due to the effects of rounding (in
         thousands except per share amounts):


<TABLE>
<CAPTION>

                                                                                          Basic          Diluted
                                             Gross        Operating          Net          Earnings       Earnings
                            Revenues        Profit          Income         Income        Per Share       Per Share
                           ---------        -------        --------       -------        ---------       ---------
        <S>                <C>            <C>            <C>             <C>            <C>              <C>
        1998:
          First            $   457,129    $    63,189    $    38,785      $   18,820     $     0.41      $     0.37
          Second               465,874         70,854         46,720          23,746           0.51            0.46
          Third                444,851         66,989         39,525          18,266           0.40            0.36
          Fourth               468,625         73,280         50,641          27,208           0.59            0.50
                           -----------    -----------    -----------      ----------     ----------     -----------
                            $1,836,479      $ 274,312      $ 175,671       $  88,040      $    1.91      $     1.68
                           -----------    -----------    -----------      ----------     ----------     -----------
                           -----------    -----------    -----------      ----------     ----------     -----------

        1997:
          First            $   125,117    $    19,012   $     12,540     $     6,718    $      0.23      $     0.23
          Second               327,272         46,129         28,763          10,747           0.25            0.25
          Third                349,507         47,189         27,416          11,828           0.26            0.25
          Fourth               433,933         64,779         40,984          16,951           0.37            0.34
                           -----------    -----------    -----------      ----------     ----------     -----------
                           $ 1,235,829    $   177,109     $  109,703      $   46,244    $      1.14       $    1.09
                           -----------    -----------    -----------      ----------     ----------     -----------
                           -----------    -----------    -----------      ----------     ----------     -----------

</TABLE>





                                   -26-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission