CENTRAL EUROPEAN MEDIA ENTERPRISES LTD
10-Q, 1997-11-13
TELEVISION BROADCASTING STATIONS
Previous: WEEKS CORP, 10-Q, 1997-11-13
Next: AMERICAS GROWTH FUND INC, 10QSB, 1997-11-13




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q


/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 1997

/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from __________ to __________

         Commission File Number 0-24796

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
             (Exact name of registrant as specified in its charter)

                BERMUDA                                      N/A
    (State or other jurisdiction of           (IRS Employer Identification No.)
     incorporation or organization)

Clarendon House, Church Street, Hamilton                HM CX Bermuda
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code: 441-296-1431

Indicate by check mark whether registrant: (1) has filed all reports required to
be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for each shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No __.

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

         Class                             Outstanding as of November 12, 1997
         -----                             -----------------------------------

         Class A Common Stock, par value $.01           16,916,577
         Class B Common Stock, par value $.01            7,064,475

<PAGE>

                                     PART I

                             FINANCIAL INFORMATION

Item 1. Financial Statements

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD

                        Consolidated Balance Sheets as at
                    September 30, 1997 and December 31, 1996
                                     ($000s)

<TABLE>
<CAPTION>
                                      ASSETS                                                       September 30,      December 31,
                                                                                                        1997              1996
                                                                                                   -------------     -------------
                                                                                                    (Unaudited)
<S>                                                                                                <C>               <C>          
CURRENT ASSETS:
Cash and cash equivalents .....................................................................    $     125,017     $      78,507
Investments in marketable securities ..........................................................           29,990             2,896
Restricted cash ...............................................................................              839             2,749
Accounts receivable (net of allowances of $3,338, $3,200) .....................................           19,648            37,342
Program rights costs ..........................................................................           16,307            12,675
Value-added tax recoverable ...................................................................              562               182
Amount due from unconsolidated affiliates .....................................................            8,570             1,066
Advances to affiliates ........................................................................            3,756             4,119
Other short-term assets .......................................................................            2,532               850
Prepaid expenses ..............................................................................            8,975             5,773
                                                                                                   -------------     -------------
         Total current assets .................................................................          216,196           146,159

Investments in unconsolidated affiliates ......................................................           62,899            56,599
Investments ...................................................................................           12,000             3,600
Loans to affiliates ...........................................................................           31,292            17,766
Property, plant & equipment (net of depreciation of $28,431, $22,317) .........................           53,449            58,982
Program rights costs ..........................................................................           12,237            14,266
Broadcast licence costs and other intangibles (net of amortization of $2,184, $1,579) .........            2,570             3,097
Licence acquisition costs (net of amortization of $1,010, $854) ...............................            9,886             3,923
Goodwill ......................................................................................           61,584            35,338
Organization costs (net of amortization of $1,190, $950) ......................................              611               934
Development costs (net of allowance of $1,534, $996) ..........................................           13,155            19,105
Deferred taxes ................................................................................              778               868
Other assets ..................................................................................            6,235             4,493
                                                                                                   -------------     -------------
         Total assets .........................................................................    $     482,892     $     365,130
                                                                                                   =============     =============

                       LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable ..............................................................................    $      22,619     $      18,775
Accrued liabilities ...........................................................................           18,489            17,010
Duties and other taxes payable ................................................................            7,858             3,312
Income taxes payable ..........................................................................            1,021             9,948
Current portion of obligations under capital lease ............................................               77             1,794
Current portion of credit facilities ..........................................................            8,778             7,106
Dividends payable .............................................................................            1,984                --
Investments payable ...........................................................................           21,434             1,955
Advances from affiliates ......................................................................              789               606
                                                                                                   -------------     -------------
         Total current liabilities ............................................................           83,049            60,506

Deferred income taxes .........................................................................            1,049             2,142
Long-term portion of obligations under capital leases .........................................               32             7,120
Long-term portion of credit facilities ........................................................           28,368            22,488
Investments payable ...........................................................................            7,875            14,633
$100,000,000 9 3/8 % Senior Notes due 2004 ....................................................           99,847                --
DM 140,000,000 8 1/8 % Senior Notes due 2004 ..................................................           79,122                --
Other liabilities .............................................................................               29               305
Minority interest in consolidated subsidiaries ................................................            1,363             8,616

SHAREHOLDERS' EQUITY:
Preferred Stock, $0.01 par value; authorized; 5,000,000 shares;
  issued and outstanding: none ................................................................               --                --
Class A Common Stock, $0.01 par value: authorized: 100,000,000 shares at September 30, 1997
  and 30,000,000 at December 31, 1996; issued and outstanding; 16,914,377 at September 30, 1997
  and 16,664,143 at December 31, 1996 .........................................................              169               167
Class B Common Stock, $0.01 par value: authorized: 15,000,000 shares at September 30, 1997 and
  December 31, 1996; issued and outstanding; 7,064,475 at September 30, 1997 and
  7,191,475 at December 31, 1996 ..............................................................               71                72
Additional paid-in capital ....................................................................          331,961           330,315
Accumulated deficit ...........................................................................         (138,641)          (78,004)
Cumulative currency translation adjustment ....................................................          (11,402)           (3,230)
                                                                                                   -------------     -------------

Total shareholders' equity ....................................................................          182,158           249,320
                                                                                                   -------------     -------------

Total liabilities and shareholders' equity ....................................................    $     482,892     $     365,130
                                                                                                   =============     =============
</TABLE>

                                     Page 2

<PAGE>

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         ($000s, except per share data)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                For the three months        For the nine months
                                                                                ended September 30,         ended September 30,
                                                                              -----------------------     -----------------------
                                                                                 1997          1996          1997          1996
                                                                              ---------     ---------     ---------     ---------
<S>                                                                           <C>           <C>           <C>           <C>      
Gross revenues: ..........................................................    $  30,679     $  28,289     $ 121,594     $ 105,224
Discounts and agency commissions .........................................       (6,911)       (5,857)      (27,192)      (20,987)
                                                                              ---------     ---------     ---------     ---------
Net revenues .............................................................       23,768        22,432        94,402        84,237

Station expenses:
  Other operating costs and expenses .....................................       13,054        11,594        41,003        36,017
  Amortization of programming rights .....................................        4,630         5,171        14,521        15,440
  Depreciation of station fixed assets and other intangibles .............        3,740         3,279        11,240         9,388
                                                                              ---------     ---------     ---------     ---------
  Total station operating costs and expenses .............................       21,424        20,044        66,764        60,845
  Selling, general and administrative expenses ...........................        4,422         5,682        15,256        14,417

Corporate expenses:
  Corporate operating costs and development expenses .....................        5,669         4,218        15,110        10,728
  Amortization of goodwill and allowance for development costs ...........        2,835           744         7,430         1,407
                                                                              ---------     ---------     ---------     ---------
                                                                                  8,504         4,962        22,540        12,135

Operating loss ...........................................................      (10,582)       (8,256)      (10,158)       (3,160)
Equity in loss of unconsolidated affiliates (Note 3) .....................       (6,219)       (5,621)      (16,322)      (11,557)
Loss on impairment of investments in unconsolidated affiliates (Note 3)...           --            --       (20,707)           --
Interest and other income ................................................        1,380           205         3,996         1,284
Interest expense .........................................................       (2,931)       (1,382)       (6,218)       (2,914)
Foreign currency exchange (loss) gain ....................................       (1,999)          713        (6,585)         (917)
                                                                              ---------     ---------     ---------     ---------

Loss before provision for income taxes ...................................      (20,351)      (14,341)      (55,994)      (17,264)
Provision for income taxes ...............................................       (1,093)         (885)       (7,926)       (9,198)
                                                                              ---------     ---------     ---------     ---------

Loss before minority interest ............................................      (21,444)      (15,226)      (63,920)      (26,462)
Minority interest in loss (income) of consolidated affiliates ............        2,627           534         3,283          (610)
                                                                              ---------     ---------     ---------     ---------


Net Loss .................................................................    $ (18,817)    $ (14,692)    $ (60,637)    $ (27,072)
                                                                              =========     =========     =========     =========


PER SHARE DATA:
Net loss per share (Note 2) ..............................................    $   (0.79)    $   (0.80)    $   (2.54)    $   (1.48)
                                                                              =========     =========     =========     =========

Weighted average number of common shares outstanding (000s) ..............       23,877        18,348        23,877        18,348
                                                                              =========     =========     =========     =========
</TABLE>

                                     Page 3

<PAGE>

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD

                 Consolidated Statements of Shareholders' Equity
                  For the nine months ended September 30, 1997
                                     ($000s)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                Cumulative
                                                Class A   Class B    Additional                  Currency
                                                Common    Common      Paid-in     Accumulated   Translation
                                                 Stock     Stock      Capital     Deficit (1)    Adjustment       Total
                                                -------   -------    ----------   -----------   ------------   ------------
<S>                                             <C>       <C>        <C>          <C>           <C>            <C>      
BALANCE, December 31, 1996.....................   $ 167     $  72     $ 330,315    $  (78,004)     $  (3,230)     $ 249,320
  Capital Contributed by Shareholders..........       2        (1)        1,646            --             --          1,647
  Foreign Currency Translation Adjustments.....      --        --            --            --         (8,172)        (8,172)
  Net loss.....................................      --        --            --       (60,637)            --        (60,637)
                                                -------   -------    ----------   -----------   ------------   ------------

BALANCE, September 30, 1997....................   $ 169     $  71     $ 331,961    $  (138,641)    $ (11,402)     $ 182,158
                                                =======   =======    ==========   ============  ============   ============
</TABLE>


(1) Of the accumulated deficit of $138,641at September 30, 1997, $87,277
represents accumulated losses in Unconsolidated Affiliates.

                                     Page 4

<PAGE>

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD

                      Consolidated Statements of Cash Flows
              For the nine months ended September 30, 1997 and 1996
                                     ($000s)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                       For the nine months
                                                                                       ended September 30,
                                                                                     -----------------------
                                                                                       1997          1996
                                                                                     ---------     ---------
<S>                                                                                  <C>           <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss ........................................................................    ($ 60,637)    ($ 27,072)
Adjustments to reconcile net loss to net cash used in operating activities:
  Equity in loss of unconsolidated affiliates ...................................       16,322        11,557
  Loss on impairment of investments in unconsolidated affiliates ................       20,707            --
  Depreciation & amortization (excluding amortization of barter programs)........       32,401        27,175
  Minority interest in (loss) income  of consolidated affiliates ................       (3,283)          610
  Valuation allowance for development costs .....................................          538           253
Changes in assets & liabilities:
  Accounts receivable ...........................................................       11,305         9,239
  Program rights paid ...........................................................      (16,679)      (18,656)
  Value-added tax recoverable ...................................................         (380)          666
  Advances to affiliates ........................................................       (6,575)       (4,174)
  Production costs ..............................................................         (303)           --
  Prepaid expenses ..............................................................       (4,497)       (1,376)
  Accounts payable ..............................................................          900          (736)
  Accrued liabilities ...........................................................          (81)        8,905
  Income & other taxes payable ..................................................       (3,382)       (7,700)
                                                                                     ---------     ---------
      Net cash used in operating activities .....................................      (13,644)       (1,309)
                                                                                     ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments in Unconsolidated Affiliates ......................................      (11,129)      (32,684)
  Other investments .............................................................      (23,505)           --
  Investments in marketable securities ..........................................      (27,094)        8,835
  Restricted cash ...............................................................        1,910         2,616
  Acquisition of fixed assets ...................................................       (7,693)      (13,219)
  Acquisition of minority shareholder's interest ................................       (8,694)      (16,839)
  Purchase of business ..........................................................           --        (2,962)
  Dividends paid to minority shareholders .......................................       (1,650)       (1,396)
  Payments for broadcast license costs, other assets and intangibles ............         (571)         (137)
  Development Costs .............................................................      (12,040)       (2,873)
                                                                                     ---------     ---------
      Net cash used in investing activities .....................................      (90,466)      (58,659)
                                                                                     ---------     ---------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Credit facilities .............................................................       (2,274)       22,770
  Financing of acquisition of minority shareholder's interest ...................           --        16,839
  Payments under capital leases .................................................         (632)       (1,236)
  Loans and advances to affiliates ..............................................      (18,826)      (18,034)
  Issuance of debt ..............................................................      169,572            --
  Capital contributed by shareholders ...........................................        1,647           999
  Other long term liabilities ...................................................         (225)         (171)
  Investments by minority shareholders in consolidated affiliates ...............        2,800            --
                                                                                     ---------     ---------
      Net cash provided by financing activities .................................      152,062        21,167
                                                                                     ---------     ---------

IMPACT OF EXCHANGE RATE FLUCTUATIONS ON CASH ....................................       (1,442)         (100)
                                                                                     ---------     ---------
  Net increase (decrease) in cash and cash equivalents ..........................       46,510       (38,901)
CASH AND CASH EQUIVALENTS, beginning of period ..................................       78,507        53,210
                                                                                     ---------     ---------
CASH AND CASH EQUIVALENTS, end of period ........................................    $ 125,017     $  14,309
                                                                                     ---------     ---------

Supplemental information:
  Cash paid for interest ........................................................    $   4,458     $   3,132
                                                                                     =========     =========

  Income taxes ..................................................................    $  20,614     $  12,976
                                                                                     =========     =========
</TABLE>

                                     Page 5

<PAGE>

                     CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
                   Notes to Consolidated Financial Statements
                               September 30, 1997

1.       Organization and Business

         Central European Media Enterprises Ltd., a Bermuda corporation ("CME"),
was formed in June 1994. Through its predecessor companies, CME has been in
operation since 1991. CME, together with its subsidiaries (CME and it
subsidiaries and affiliates are collectively referred to as the "Company"),
invests in, develops and operates national and regional commercial television
stations and networks in Central and Eastern Europe and regional commercial
television stations in Germany.

         In the Czech Republic, the Company owns a 99% economic interest and has
97% of the voting power in Ceska Nezavisla Televizni Spolecnost s.r.o. ("CNTS"),
which operates Nova TV, the leading private national television station in the
Czech Republic. CET 21 s.r.o. ("CET 21") owns 1% of CNTS. Ceska Sporitelna Bank
("CS") has a 2% voting interest in CNTS. The Company's economic and voting
interest in CNTS increased during the third quarter of 1997 as a result of the
Company's August 1997 purchase of Nova Consulting a.s. ("NC"), which owns a 5.8%
participation interest in CNTS, from certain of the partners of CET 21,
including Vladimir Zelezny, the General Director of CNTS.

         The Company owns a 62% ownership interest in Radio Alfa a.s. ("Radio
Alfa"), one of two private Czech Republic national radio broadcasters. The
Company is a party to certain loan and consulting agreements with Radio Alfa.
Certain of the Company's outstanding loans to Radio Alfa are convertible into an
additional equity interest which, when combined with its 62% interest, would
give the Company an 83.7% interest in Radio Alfa.

         In Romania, the Company and two local partners, Adrian Sarbu and Ion
Tiriac, operate PRO TV, a commercial television network, through Media Pro
International S.A. ("Media Pro International"). The Company owns a 66% equity
interest in Media Pro International. In August 1997, the Company's interest in
Media Pro International was reduced from 77.5% to 66% as a result of the
exercise of an option by Mr. Tiriac to increase his interest in Media Pro
International. The Company owns 49% of the equity of PRO TV, SRL, an affiliate
station of Media Pro International. Messrs. Sarbu and Tiriac own substantially
all of the remainder of PRO TV, SRL. PRO TV, SRL holds many of the licenses for
the stations comprising the PRO TV network. The Company owns a 95% equity
interest in Unimedia SRL ("Unimedia"), which owns a 10% equity interest in a
consortium, MobilRom, which holds one of two GSM licenses in Romania. Mr. Sarbu
owns the remaining 5.0% of Unimedia.

         In Slovenia, the Company operates POP TV, together with MMTV d.o.o.
Ljubljana ("MMTV") and Tele 59 d.o.o. Maribor ("Tele 59"), through Produkcija
Plus d.o.o. ("Pro Plus"). Pro Plus provides programming under the name POP TV
to, and sells advertising for, MMTV, Tele 59 and affiliate TV Robin. The Company
owns 78% of the equity of Pro Plus, but has an effective economic interest of
85.3% as a 


                                     Page 6

<PAGE>

result of a 33% economic interest in MMTV and a 33% economic interest in Tele
59. Tele 59 owns a 21% equity interest in Pro Plus, and the remaining 1% equity
interest in Pro Plus is owned by MMTV. In October 1997, Pro Plus also began
providing programming under the name Gajba TV to, and selling advertising for,
affiliated stations in the Slovenian cities Ljubljana, Maribor and Murska
Sobota. (Note 4)

         In the Slovak Republic, the Company owns an 80% non-controlling
economic interest and a 49% voting interest in Slovenska Televizna Spolocnost
s.r.o. ("STS"), which launched Markiza TV as a national television station on
August 31, 1996.

       In Poland, the Company owns a 50% interest in Federacja Sp.zo.o.
("Federation"). The Polish media group ITI owns the remainder of Federation
through ITI Media Group N.V., in which the Company owns a 10% interest. TVN
Sp.zo.o. ("TVN"), which is owned 67% by ITI and 33% by the Company, holds
broadcast licenses for northern Poland and the cities of Warsaw and Lodz. TVN
owns 100% (increased from 76.3% during the fourth quarter of 1997) of Telewizja
Wisla Sp.zo.o. ("TV Wisla"), which operates a regional television station in
southern Poland (Note 4). Federation provides programming and advertising
services to TVN and TV Wisla.

         In Ukraine, the Company owns a 50% interest in a group of companies
(collectively, the "Studio 1+1 Group"), which has the right to broadcast
programming and sell advertising on Ukrainian National Channel 2 ("UT-2")
through 2006.

         In Hungary, in September 1997, the Company acquired a 71.2% equity
interest in Budapesti Kommunikacios Rt ("TV3"), a television station
broadcasting in Budapest and distributed by satellite to cable systems
throughout Hungary. TV3 was relaunched on October 26, 1997 (Note 4). The Company
also wholly owns Videovox Studio Limited Liability Company, a Hungarian dubbing
and production company ("Videovox") and 24.9% of the equity of 2002 Tanacsado es
Szolgaltato Korlatolt Felelosegu Tarsasag ("2002 Kft."), a broadcasting company
in Hungary. See "Other Information - Legal Proceedings."

         The Company owns a 50% interest (non-voting profit participation) in
Franken Funk & Fernsehen GmbH ("FFF"), which owns 74.8% of a regional television
station in Nuremberg, Germany, NMF Neue Medien Franken GmbH and Co., K.G.
("NMF"). The Company has a 49% equity interest, and a 50% economic interest in
Sachsen Funk und Fernsehen GmbH ("SFF") which owns a 33.33% equity interest in
Sachsen Fernsehen Betriebs KG, which operates regional television stations in
Leipzig and Dresden, Germany. On May 13, 1997, the Company announced its
decision to discontinue funding of 1A TV Beteilgungsgessellschaft GmbH & Co.
Betriebs KG ("1A TV"), which operated PULS, a regional television station
operating in the Berlin-Brandenburg area of Germany. The Company had a 58%
non-controlling interest in 1A TV. On May 27, 1997, 1A TV initiated a bankruptcy
proceeding in the Bankruptcy Court of Berlin-Charlottenburg. See "Other
Information - Legal Proceedings".


                                     Page 7

<PAGE>

2.       Summary of Significant Accounting Policies

         The accompanying financial statements have been prepared in accordance
with United States generally accepted accounting principles ("GAAP"). In the
opinion of management, these consolidated financial statements include all
adjustments necessary to fairly state the Company's financial position and
results of operations. The results for the nine months ended September 30, 1997
are not necessarily indicative of the results expected for the year.

Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
of the Company's wholly owned subsidiaries and the accounts of CNTS, which
operates Nova TV, PRO TV, POP TV, Videovox and Radio Alfa (the "Consolidated
Affiliates"), as consolidated entities and reflect the interests of the minority
owners of CNTS, PRO TV, POP TV and Radio Alfa for the nine months ended
September 30, 1997. Videovox was acquired in May 1996 and has been wholly owned
since April 1997. A controlling interest in Radio Alfa was acquired in December
1996. CNTS, PRO TV, POP TV, 2002 Kft. (until March 1997, when the Company's
ownership in 2002 Kft. decreased to 24.9%) and Videovox were the only
consolidated entities for the same period in 1996. The results of Markiza TV,
FFF, SFF, the Studio 1+1 Group, TVN and 1A TV (for the first quarter of 1997
only) (the "Unconsolidated Affiliates") in which the Company has, or during the
nine months ended September 30, 1997 had, minority or non-controlling ownership
interests, are included in the accompanying consolidated financial statements as
equity in loss or income of unconsolidated affiliates using the equity method.
1A TV initiated a bankruptcy proceeding in May 1997. The Company records other
investments at the lower of cost and market value.

Net Loss Per Share

         Net loss per share was computed by dividing the Company's net loss by
the weighted average number of Common Shares (both Class A and Class B)
outstanding during the period ended September 30, 1997. The impact of
outstanding options and warrants has not been included in the computation of net
loss per share, as the effect of their inclusion would be anti-dilutive.

Recently Issued Accounting Standards

         In March 1997, the Financial Accounting Standards Board issued SFAS No.
128, "Earnings Per Share" ("SFAS 128"). This statement establishes standards for
computing and presenting earnings per share ("EPS"), replacing the presentation
of currently required primary EPS with a presentation of Basic EPS. For entities
with complex capital structures, the statement requires the dual presentation of
both Basic EPS and Diluted EPS on the face of the statement of operations. Under
this new standard, Basic EPS is computed based on weighted average shares
outstanding and excludes any potential dilution. Diluted EPS reflects potential
dilution from the exercise or conversion of securities into common stock or from
other contracts to issue common stock and is similar to the currently required
fully diluted EPS. SFAS 


                                     Page 8

<PAGE>

128 is effective for financial statements issued for periods ending after
December 15, 1997, including interim periods, and earlier application is not
permitted. When adopted, the Company will be required to restate its EPS data
for all prior periods presented. The Company does not expect the impact of the
adoption of this statement to be material to previously reported EPS amounts.

Reclassifications

         Certain reclassifications were made to prior period amounts to conform
to current period classifications.

3.       Summary Financial Information for Unconsolidated Affiliates.


                             -----------------------------------------------
          ($ 000s)                               As of
                             -----------------------------  ----------------
                                                             December 31,
                                  September 30, 1997             1996
                             -----------------------------  ----------------
                               Markiza TV    Studio 1+1       Markiza TV
                                                Group
Current assets                   15,195         3,833           10,896
Non-current assets               26,119        21,942           28,783
Current liabilities             (12,592)       (4,562)          (6,635)
Non-current liabilities         (10,001)       (5,017)          (9,222)
                               --------       -------          -------

Net assets                       18,721        16,196           23,822
                               ========       =======          =======

<TABLE>
<CAPTION>
                             ------------------------------          ----------------------------------
                              For the nine months ended,                For the three months ended,
                                  September 30, 1997                        September 30, 1997
                             ------------------------------          ----------------------------------
          ($ 000s)             Markiza TV    Studio 1+1                 Markiza TV       Studio 1+1
          --------             ----------    ----------                 ----------       ----------
                                                Group                                      Group
                                                -----                                      -----
<S>                             <C>            <C>                       <C>              <C>  
Net revenues                     19,348         9,842                     5,519            2,865
Operating loss                  (2,652)        (2,388)                   (2,209)           (895)
Net loss                        (3,804)        (2,590)                   (2,516)           (931)
</TABLE>

       The Company's share of losses in Unconsolidated Affiliates for the nine
months ended September 30, 1997 was $16,322,000, including $2,843,000 in 1A TV

(prior to the write-down described below), $2,454,000 in FFF, $254,000 in SFF,
$3,453,000 in Markiza TV, $4,074,000 in TVN and $3,244,000 in the Studio 1+1
Group. On May 13, 1997, the Company announced its decision to discontinue
funding of 1A TV. As a result, the Company has written down its investments in
Germany (including 1A TV, FFF and SFF) by $20,707,000 and eliminated the
carrying value of these investments. This write-down, together with losses
incurred by the German operations during the nine months ended September 30,
1997, has resulted in a total charge of $26,258,000 in the Company's
Consolidated Statements of Operations.

      To finance developments, 1A TV received investment grants in an aggregate
amount of DM8,544,000 ($4,855,000) from a German public bank beginning in 1993,
which grants were guaranteed by a wholly owned subsidiary of the Company. As a
result of the bankruptcy proceedings initiated by 1A TV, the bank has notified
the 

                                     Page 9

<PAGE>

guarantor that it intends to seek repayment of the investment grants from the
guarantor, plus interest at the rate of 6.0% per annum. Management believes that
the maximum exposure is limited to the German assets, which have been fully
provided for.

4.        Subsequent Events

         In October 1997, the Company and its partner, the Polish media group
ITI, launched a television network in Poland, whereby Federation is providing
programming and advertising services to TVN and TV Wisla. Also in October, TVN
increased its ownership in TV Wisla from 76.3% to 100%. TV Wisla operates a
regional television station in southern Poland.

         On October 26, 1997, Budapesti Kommunikacios Rt ("TV3"), a television
station broadcasting in Budapest and distributed by satellite to cable systems
throughout Hungary, was relaunched. In September 1997, the Company acquired a
71.2% equity interest in TV3.

         In October 1997, Pro Plus began providing programming under the name
Gajba TV to, and selling advertising for, affiliated stations in the Slovenian
cities Ljubljana, Maribor and Murska Sobota.

                                    Page 10

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

Introduction

         The Company is the leading commercial television company in Central and
Eastern Europe. The Company has developed and currently operates the leading
national private television stations and networks, as measured by audience share

within their respective areas of broadcast reach, in the Czech Republic, the
Slovak Republic, Slovenia and Romania and a leading station in Ukraine. The
Company recently launched a television network in Poland, a television station
in Hungary and a second television station in Slovenia. The Company's television
studios, production facilities and editing suites at its national television
stations produced approximately 12,000 hours of original programming in 1996 to
support the Company's broadcasting operations, making it the largest private
producer of local television programming in Central and Eastern Europe. To
complement its commercial television activities, the Company also has interests
in national radio stations and is increasingly active in program rights
distribution and other media services.

         The Company's revenues are derived principally from the sale of
television advertising to local, national and international advertisers. To a
limited extent, the Company also engages in certain barter transactions in which
its broadcast operations exchange unsold commercial advertising time for goods
and services. The Company, like other television operators, experiences
seasonality, with advertising sales tending to be lowest during the third
quarter of each calendar year, which includes the summer holiday period
(typically July and August), and highest during the fourth quarter of each
calendar year. The primary expenses incurred in operating broadcast stations are
programming costs, employee salaries, broadcast transmission expenses and
selling, general and administrative expenses. Certain of the Company's
operations do not require the direct incurrence of broadcast transmission
expenses. However, the Company incurs significant development expenses,
including funding and negotiating with local partners, researching and preparing
license applications, preparing business plans and conducting pre-operating
activities, as well as reorganizing existing affiliate entities which hold the
broadcast licenses.

         The primary internal sources of cash available for corporate operating
costs and development expenses are dividends and other distributions from
subsidiaries and affiliates. The Company's ability to obtain dividends or other
distributions is subject to, among other things, restrictions on dividends under
applicable local laws and foreign currency exchange regulations of the
jurisdictions in which its subsidiaries and affiliates operate. The
subsidiaries' and affiliates' ability to make distributions is also subject to
the legal availability of sufficient operating funds not needed for operations,
obligations or other business plans and, in some cases, the approval of the
other partners, stockholders or creditors of these entities. The laws under
which the Company's operating subsidiaries and affiliates are organized provide
generally that dividends may be declared by the partners or shareholders out of
yearly profits subject to the maintenance of registered capital and required
reserves and after the recovery of accumulated losses.

                                     Page 11

<PAGE>

Selected Combined  Financial Information - Broadcast Cash Flow

         The following tables are neither required by United States generally
accepted accounting principles ("GAAP") nor intended to replace the Consolidated
Financial Statements prepared in accordance with GAAP. The tables set forth

certain combined operating data for the three and nine months ended September
30, 1997 and 1996 for national television broadcast stations or networks. The
financial information included below departs materially from GAAP because it
aggregates the revenues and operating income of certain Unconsolidated
Affiliates with Consolidated Affiliates. This supplemental information is
presented solely for additional analysis and not as a presentation of results of
operations of each component, nor as combined or consolidated financial data
presented in accordance with GAAP. The Company's television operations in Poland
are not included in this analysis, as they were not fully operational during the
three and nine months ended September 30, 1997. Regional television stations in
Germany are not included in this analysis as these operations are dissimilar
from those of national television broadcast entities.

         The Company accounts for its 80% non-controlling interest in Markiza TV
and its 50% interest in the Studio 1+1 Group using the equity method of
accounting. Under this method of accounting, the Company's interest in net
earnings or losses of Markiza TV and the Studio 1+1 Group is included in the
consolidated earnings and an adjustment is made to the carrying value at which
the investment is recorded on the consolidated balance sheet. The following
supplementary unaudited combined information includes certain financial
information of Markiza TV and the Studio 1+1 Group on a line-by-line basis,
similar to that of the Company's consolidated television broadcast entities,
which include CNTS, PRO TV and POP TV.

         Management service charges to the stations are not included in the
combined operating data below as these are eliminated in the Consolidated
Financial Statements.

         Markiza TV began operations in August 1996 and the Studio 1+1 Group
began generating significant revenues during the second quarter of 1997. The
Company believes that this unaudited combined and combining operating
information provides useful disclosure.


                                    Page 12

<PAGE>

<TABLE>
<CAPTION>
                                                                   Three Months Ending September 30,
                                     ---------------------------------------------------------------------------------------------
                                                                                                                                  
                                              CNTS                    PRO TV                  POP TV               Subtotal(1)    
                                     ------------------------  ----------------------  ----------------------  -------------------
                                        1996        1997           1996     1997         1996       1997         1996      1997   
                                        ----        ----           ----     ----         ----       ----         ----      ----   
                                                                        (dollars in thousands)
<S>                                   <C>         <C>           <C>       <C>           <C>         <C>         <C>       <C>     
Station Operating Data:
Net revenues .......................   17,449      14,836         2,995     5,310         1,563       2,592      22,007    22,738 
Station operating expense ..........  (13,032)    (11,052)       (3,785)   (5,568)       (3,009)     (3,879)    (19,826)  (20,499)
Selling, General and
Administrative expenses ............   (1,591)     (1,191)       (1,759)   (2,111)       (1,689)     (1,164)     (5,039)   (4,466)
                                      -------     -------       -------   -------       -------     -------     -------   ------- 

Station operating income (loss).....    2,826       2,593        (2,549)   (2,369)       (3,135)     (2,451)     (2,858)   (2,227)

Depreciation of assets..............    1,926       1,867           614     1,125           717         631       3,257     3,623 
                                      -------     -------       -------   -------       -------     -------     -------   ------- 

EBITDA (5)..........................    4,752       4,460        (1,935)   (1,244)       (2,418)     (1,820)         399    1,396

Amortization of programming rights..    4,164       2,804           752     1,064           255         762       5,171     4,630 
Cash program rights costs...........   (3,410)     (1,933)         (463)   (2,480)         (996)       (865)     (4,869)   (5,278)
                                      -------     -------       -------   -------       -------     -------     -------   ------- 

Broadcast cash flow ................    5,506       5,331        (1,646)   (2,660)       (3,159)     (1,923)        701       748 
                                      =======     =======       =======   =======       =======     =======     =======   ======= 

Broadcast cash flow margin .........    31.55%      35.94%            -         -             -           -        3.18%     3.29%

Economic interest...................     88.0%       99.0%         77.5%     66.0%         72.0%       85.3%          -         - 

Broadcast cash flow attributable to
the Company.........................    4,845(6)    5,278(7)     (1,276)   (1,756)(8)    (2,274)     (1,640)       1,295     1,882

<CAPTION>
                                                    Three Months Ending September 30,
                                      ------------------------------------------------------------
                                                              Studio 1+1
                                          Markiza TV (2)         Group       Total Combined (3)
                                      ----------------------- ------------ -----------------------
                                         1996       1997         1997      1996(2)(4)    1997
                                         ----       ----         ----      ----------    ----
                                                           (dollars in thousands)
<S>                                     <C>        <C>           <C>         <C>         <C>    
Station Operating Data:
Net revenues .......................      1,195      5,519         2,865      23,202      31,122
Station operating expense ..........     (2,427)    (6,504)       (2,688)    (22,253)    (29,691)
Selling, General and
Administrative expenses ............     (1,044)    (1,224)       (1,073)     (6,083)     (6,763)
                                        -------    -------       -------     -------     -------

Station operating income (loss).....     (2,276)    (2,209)         (896)     (5,134)     (5,332)

Depreciation of assets..............        326      1,098           179       3,583       4,900
                                        -------    -------       -------     -------     -------

EBITDA (5)..........................     (1,950)    (1,111)         (717)     (1,551)       (432)

Amortization of programming rights..        599      1,775           362       5,770       6,767
Cash program rights costs...........     (3,196)    (2,264)         (640)     (8,065)     (8,182)
                                        -------    -------       -------     -------     -------

Broadcast cash flow ................     (4,547)    (1,600)         (995)     (3,846)     (1,847)
                                        =======    =======       =======     =======     =======

Broadcast cash flow margin .........          -          -             -           -           -

Economic interest...................       80.0%      80.0%         50.0%          -           -

Broadcast cash flow attributable to
the Company.........................     (3,638)    (1,280)         (498)     (2,343)        104
</TABLE>

(1)  Includes consolidated television broadcast entities only.

(2)  Markiza TV began operations in August 1996.

(3)  Represents combined operating data on a line-by-line basis for national
     television broadcast entities, including Markiza TV and the Studio 1+1
     Group, which are accounted for using the equity method of accounting in the
     accompanying consolidated financial statements, and does not include (i)
     regional television stations in Germany, because these operations are
     dissimilar from those of national broadcast entities and (ii) television
     operations in Poland, which were not fully operational during the three
     months ended September 30, 1997.

(4)  Does not include the Studio 1+1 Group, which began operations after
     September 30, 1996.


(5)  EBITDA consists of earnings before interest, income taxes, depreciation and
     amortization of intangible assets (which do not include programming
     rights). EBITDA is provided because it is a measure commonly used in the
     television industry. It is presented to enhance an understanding of the
     Company's operating results and is not intended to represent cash flow or
     results of operations in accordance with GAAP for the periods indicated.
     See the Company's Consolidated Financial Statements included in the
     accompanying financial statements.

(6)  Reflects the Company's purchase in August 1996 of CS's 22% economic
     interest in CNTS and virtually all of CS's voting power in CNTS (the "1996
     CNTS Purchase") as if such acquisition had been effective from January 1,
     1996.

(7)  Reflects the Company's purchase in March 1997 of an additional 5.2%
     economic interest in CNTS (the "First 1997 CNTS Purchase") and the
     Company's purchase in August 1997 of an additional 5.8% economic interest
     in CNTS (the "Second 1997 CNTS Purchase") as if such acquisitions had been
     effective from January 1, 1997.

(8)  Reflects the reduction in August 1997 of the Company's interest in Media
     Pro International from 77.5% to 66% as if such reduction had been effective
     from January 1, 1997.

                                    Page 13

<PAGE>

<TABLE>
<CAPTION>
                                                                     Nine Months Ending September 30,
                                     ---------------------------------------------------------------------------------------------
                                                                                                                                  
                                              CNTS                    PRO TV                  POP TV               Subtotal(1)    
                                     ------------------------  ----------------------  ----------------------  -------------------
                                        1996        1997           1996     1997         1996       1997         1996      1997   
                                        ----        ----           ----     ----         ----       ----         ----      ----   
                                                                          (dollars in thousands)
<S>                                  <C>          <C>           <C>       <C>           <C>       <C>            <C>       <C>    
Station Operating Data:
Net revenues .......................   70,327      63,331         7,975    18,393         5,219     9,734        83,521    91,458 
Station operating expense ..........  (39,453)    (35,769)      (11,515)  (16,682)       (9,284)  (11,533)      (60,252)  (63,984)
Selling, General and
Administrative expenses ............   (5,947)     (4,328)       (4,012)   (7,250)       (3,454)   (2,930)      (13,413)  (14,508)
                                     --------     -------       -------   -------       -------   -------      --------  -------- 

Station operating income (loss).....   24,927      23,234        (7,552)   (5,539)       (7,519)   (4,729)        9,856    12,966

Depreciation of assets..............    5,712       5,848         1,763     3,124         1,880     1,905         9,355    10,877 
                                     --------     -------       -------   -------       -------   -------      --------  -------- 

EBITDA (5)..........................   30,639      29,082        (5,789)   (2,415)       (5,639)   (2,824)       19,211    23,843

Amortization of programming rights..   12,360       9,194         2,205     2,989           875     2,338        15,440    14,521
Cash program rights costs...........  (13,152)     (9,687)       (3,581)   (5,152)       (1,923)   (1,881)      (18,656)  (16,720)
                                     --------     -------       -------   -------       -------   -------      --------  -------- 

Broadcast cash flow ................   29,847      28,589        (7,165)   (4,578)       (6,687)   (2,367)       15,995    21,644 
                                     ========     =======       =======   =======       =======   =======       =======   ======= 

Broadcast cash flow margin .........    42.44%      45.14%            -         -             -         -         19.15%    23.67%

Economic interest...................     88.0%       99.0%         77.5%     66.0%         72.0%     85.3%            -         - 

Broadcast cash flow attributable to
the Company.........................   26,265(6)   28,303(7)     (5,553)   (3,021)(8)    (4,815)   (2,019)(9)    15,897    23,263

<CAPTION>
                                                   Nine Months Ending September 30,
                                      ------------------------------------------------------------
                                                              Studio 1+1
                                         Markiza TV (2)          Group       Total Combined (3)
                                      ----------------------  ------------ -----------------------
                                         1996       1997         1997      1996(2)(4)    1997
                                         ----       ----         ----      ----------    ----
                                                        (dollars in thousands)
<S>                                     <C>        <C>           <C>        <C>         <C>   
Station Operating Data:
Net revenues .......................      1,195     19,348         9,842      84,716     120,648
Station operating expense ..........     (2,427)   (19,021)       (9,397)    (62,679)    (92,402)
Selling, General and
Administrative expenses ............     (1,044)    (2,979)       (2,834)    (14,457)    (20,321)
                                        -------    -------       -------    --------    --------

Station operating income (loss).....     (2,276)    (2,652)       (2,389)      7,580       7,925

Depreciation of assets..............        326      3,216           461       9,681      14,554
                                        -------    -------       -------    --------    --------

EBITDA (5)..........................     (1,950)       564        (1,928)     17,261      22,479

Amortization of programming rights..        599      6,113           918      16,039      21,552
Cash program rights costs...........     (3,196)    (7,730)       (1,707)    (21,852)    (26,157)
                                        -------    -------       -------    --------    --------

Broadcast cash flow ................     (4,547)    (1,053)       (2,717)     11,448      17,874
                                        =======    =======       =======    ========    ========

Broadcast cash flow margin .........          -          -             -       13.51%      14.81%

Economic interest...................       80.0%      80.0%         50.0%          -           -

Broadcast cash flow attributable to
the Company.........................     (3,638)      (842)       (1,359)     12,259      21,062
</TABLE>

(1)  Includes consolidated television broadcast entities only.

(2)  Markiza TV began operations in August 1996.

(3)  Represents combined operating data on a line-by-line basis for national
     television broadcast entities, including Markiza TV and the Studio 1+1
     Group, which are accounted for using the equity method of accounting in the
     accompanying consolidated financial statements, and does not include (i)
     regional television stations in Germany, because these operations are
     dissimilar from those of national broadcast entities and (ii) television
     operations in Poland, which were not fully operational during the nine
     months ended September 30, 1997.

(4)  Does not include the Studio 1+1 Group, which began operations after
     September 30, 1996.


(5)  EBITDA consists of earnings before interest, income taxes, depreciation and
     amortization of intangible assets (which do not include programming
     rights). EBITDA is provided because it is a measure commonly used in the
     television industry. It is presented to enhance an understanding of the
     Company's operating results and is not intended to represent cash flow or
     results of operations in accordance with GAAP for the periods indicated.
     See the Company's Consolidated Financial Statements included in the
     accompanying financial statements.

(6)  Reflects the Company's purchase in August 1996 of CS's 22% economic
     interest in CNTS and virtually all of CS's voting power in CNTS (the "1996
     CNTS Purchase") as if such acquisition had been effective from January 1,
     1996.

(7)  Reflects the Company's purchase in March 1997 of an additional 5.2%
     economic interest in CNTS (the "First 1997 CNTS Purchase") and the
     Company's purchase in August 1997 of an additional 5.8% economic interest
     in CNTS (the "Second CNTS Purchase") as if such acquisitions had been
     effective from January 1, 1997.

(8)  Reflects the reduction in August 1997 of the Company's interest in Media
     Pro International from 77.5% to 66% as if such reduction had been effective
     from January 1, 1997.

(9)  Reflects the Company's purchase in March 1997 of an additional effective
     economic interest of 13.3% as if such acquisition had been effective from
     January 1, 1997.

                                    Page 14

<PAGE>

         "Broadcast cash flow", a broadcasting industry measure of performance,
is defined as net broadcast revenues, less broadcast operating expenses
excluding depreciation and amortization, broadcast selling, general and
administrative expenses, and cash program rights costs. "Broadcast cash flow
margin" is broadcast cash flow divided by net broadcast revenues. "Broadcast
cash flow attributable to the Company" is broadcast cash flow which is
attributable to the Company based on the Company's effective economic interest
in CNTS, PRO TV, POP TV, Markiza TV and the Studio 1+1 Group as of September 30,
1997, which was 99%, 66%, 85.3%, 80.0% and 50%, respectively. Cash program
rights costs represent cash payments for current programs payable and such
payments do not necessarily correspond to program use. The Company has included
broadcast cash flow because it is commonly used in the broadcast industry as a
measure of performance. Broadcast cash flow should not be considered as a
substitute measure of operating performance or liquidity prepared in accordance
with GAAP.

         EBITDA consists of earnings before interest, income taxes, depreciation
and amortization of intangible assets (which do not include programming rights).
EBITDA is provided because it is a measure commonly used in the television
industry. It is presented to enhance an understanding of the Company's operating
results and is not intended to represent cash flow or results of operations in

accordance with GAAP for the periods indicated. See the Company's Consolidated
Financial Statements included in the accompanying financial statements.

Certain Station Operating Data

The three months ended September 30, 1997 compared to the three months ended
September 30, 1996

         Total combined broadcast cash flow improved by $1,999,000, to negative
$1,847,000 for the three months ended September 30, 1997 compared to the same
period in 1996. This increase was primarily attributable to a positive change in
broadcast cash flow for Markiza TV and POP TV of $2,947,000 and $1,236,000,
respectively, for the three months ended September 30, 1997 compared to the same
period in 1996. The increase was partially offset by a $1,014,000 negative
change in PRO TV's broadcast cash flow and the addition to the Company's
operations of the Studio 1+1 Group, which had negative $995,000 broadcast cash
flow in the three months ended September 30, 1997. CNTS had broadcast cash flow
of $5,331,000 for the three months ended September 30, 1997, compared to
$5,506,000 for the same period in 1996, an increase of $175,000, or 3.2%.
Measured in local currency, CNTS's broadcast cash flow increased by 29.0%.
CNTS's broadcast cash flow margin, which is not affected by currency
fluctuations, was 35.94% for the third quarter of 1997 compared to 31.55%, for
the same period in 1996.

         Total combined EBITDA had a positive change of $1,119,000, for the
three months ended September 30, 1997 compared to the same period last year.
This change is primarily attributable to a positive change in EBITDA for PRO TV,
POP TV and Markiza TV of $691,000, $598,000 and $839,000, respectively, for the
three months ended September 30, 1997 compared to the same period in 1996. The
increase was 

                                    Page 15

<PAGE>

partially offset by the addition to the Company's operations of the
Studio 1+1 Group, which had negative $717,000 EBITDA for the three months ended
September 30, 1997. CNTS recorded EBITDA of $4,460,000 in the three months ended
September 30, 1997, compared to $4,752,000 for the same period in 1996, a
decrease of $292,000, or 6.1%. Measured in local currency, CNTS's EBITDA
increased by 29.9%.

The nine months ended September 30, 1997 compared to the nine months ended
September 30, 1996

         Total combined broadcast cash flow increased by $6,426,000, to
$17,874,000, for the nine months ended September 30, 1997 compared to the same
period in 1996. The increase was primarily due to positive changes in broadcast
cash flow for PRO TV, POP TV and Markiza TV of $2,587,000, $4,320,000 and
$3,494,000, respectively, for the nine months ended September 30, 1997 compared
to the same period in 1996. The increase was partially offset by the addition to
the Company's operations of the Studio 1+1 Group, which had negative $2,717,000
broadcast cash flow for the nine months ended September 30, 1997. CNTS had
broadcast cash flow of $28,589,000 for the nine months ended September 30, 1997

compared to $29,847,000 for the same period in 1996, a decrease of $1,258,000,
or 4.2%. Measured in local currency, CNTS's broadcast cash flow increased by
8.9%. CNTS's broadcast cash flow margin, which is not affected by currency
fluctuations, was 45.14% for the nine months ended September 30, 1997, compared
to 42.44% for the same period in 1996.

         Total combined EBITDA increased by $5,218,000, or 30.2%, for the nine
months ended September 30, 1997 compared to the same period in 1996. This
increase is primarily attributable to a positive change in EBITDA for PRO TV,
POP TV and Markiza TV of $3,374,000, $2,815,000 and $2,514,000, respectively,
for the nine months ended September 30, 1997. This increase was partially offset
by the addition to the Company's operations of the Studio 1+1 Group, which had
negative $1,928,000 EBITDA for the nine months ended September 30, 1997. CNTS
recorded EBITDA of $29,082,000 in the nine months ended September 30, 1997,
compared to $30,639,000 for the same period in 1996, a decrease of $1,557,000,
or 5.1%. Measured in local currency, CNTS's EBITDA increased by 7.9%.

Application of Accounting Principles

         Although the Company conducts operations largely in foreign currencies,
the Company prepares its financial statements in United States dollars and in
accordance with GAAP. The Company's consolidated operating statements include
the results of wholly owned subsidiaries and the results of CNTS, PRO TV, POP
TV, Videovox (wholly owned since April 1997) and Radio Alfa and separately set
forth the minority interest attributable to other owners of CNTS, PRO TV, POP TV
and Radio Alfa. The results of other broadcast operations, Markiza TV, FFF, SFF,
the Studio 1+1 Group, TVN and 1A TV (which operated PULS, a regional television
station in the Berlin-Brandenburg area of Germany and which initiated a
bankruptcy proceeding in May 1997), are accounted for using the equity method,
which reflects the Company's share 

                                    Page 16

<PAGE>

of the net income or losses in those operations. The Company records other
investments at the lower of cost and market value.

Foreign Currency

         The Company and its subsidiaries generate revenues primarily in Czech
korunas ("Kc"), Romanian lei ("ROL"), Slovenian tolar ("SIT"), Slovak korunas
("Sk"), Hungarian forints ("HUF"), Ukrainian hryvna ("Hrn"), Polish zloty ("ZI")
and German marks ("DM"), and incur substantial operating expenses in those
currencies. The Romanian lei, Slovenian tolar, Ukrainian hryvna and Slovak
koruna are managed currencies with limited convertibility. The Company also
incurs operating expenses for programming in United States dollars and other
foreign currencies. For entities operating in economies considered non-highly
inflationary, including CNTS, POP TV, Markiza TV, Videovox, Radio Alfa, TVN and
certain Studio 1+1 Group entities, balance sheet accounts are translated from
foreign currencies into United States dollars at the relevant period end
exchange rate; statement of operations accounts are translated from foreign
currencies into United States dollars at the weighted average exchange rates for
the respective periods. The resulting translation adjustments are reflected in a

component of shareholders' equity with no effect on the consolidated statements
of operations. PRO TV and certain Studio 1+1 Group entities operate in economies
qualifying as highly inflationary. Accordingly, non-monetary assets are
translated at historical exchange rates, monetary assets are translated at
current exchange rates and translation adjustments are included in the
determination of income. Currency translation adjustments relating to
transactions of the Company in currencies other than the functional currency of
the entity involved are reflected in the operating results of the Company. The
exchange rates at the end of, and during, the periods indicated were as follows:

<TABLE>
<CAPTION>
                                            Balance Sheet                      Income Statement
                                   -------------------------------------  --------------------------------
                                       At             At                    Average for the nine months
                                   December 31,  September 30,                  ending September 30,
                                   -------------------------------------  --------------------------------
                                       1996           1997     % change      1996      1997     % change
                                       ----           ----     --------      ----      ----     --------
<S>                                   <C>           <C>        <C>         <C>        <C>      <C>  
Czech koruna equivalent of $1.00       27.33         32.79     -20.0%       27.27      31.01     -13.7%
German mark equivalent of $1.00         1.55          1.76     -13.5%        1.52       1.80     -18.5%
Hungarian forint equivalent of $1.00     162           197     -21.6%         n/a        188        n/a
Polish zloty equivalent of $1.00        2.88          3.42     -18.6%         n/a       3.15        n/a
Romanian lei equivalent of $1.00       4,035         7,606     -88.5%       2,987      6,837    -128.9%
Slovak koruna equivalent of $1.00      31.90         33.79      -5.9%       30.96*     33.49      -8.2%
Slovenian tolar equivalent of $1.00   141.48        165.06     -16.7%      135.00     157.58     -16.7%
Ukrainian hryvna equivalent of $1.00    1.89          1.87       0.9%         n/a       1.82        n/a
</TABLE>

*Average for September 1996

         The Company's results of operations and financial position during the
first, second and third quarters of 1997 were impacted by changes in foreign
currency exchange rates since December 31, 1996. In the highly inflationary
economy in Romania, PRO TV indexes sales contracts to the United States dollar
in order to minimize the effects of Romanian lei devaluation. As shown above,
virtually all operating currencies have weakened against the United States
dollar during the nine months ended September 30, 1997.

                                    Page 17

<PAGE>

         The underlying Czech koruna and Slovenian tolar assets and liabilities
of CNTS and POP TV decreased by 20.0% and 16.7%, respectively, in United States
dollar terms during the nine months ended September 30, 1997, due to foreign
exchange movements. PRO TV's local currency monetary assets and liabilities
decreased by up to 88.5% during the nine months ended September 30, 1997,
depending on the time they remained outstanding during the period. CNTS's
operating income, interest costs and minority interest in income, are
approximately 13.7% lower than would be the case had the weighted average
exchange rate during the nine months ended September 30, 1997 remained the same
as during the nine months ended September 30, 1996.


Results of Operations

The three months ended September 30, 1997 compared to the three months ended
September 30, 1996

         The Company's net revenues increased by $1,336,000, or 6.0%, to
$23,768,000, in the three months ended September 30, 1997 from $22,432,000 in
the same period in 1996. PRO TV and POP TV achieved net revenues of $5,310,000
and $2,592,000, respectively, for the three months ended September 30, 1997,
reflecting increases of $2,315,000, or 77.3%, and $1,029,000, or 65.8%,
respectively, over the same period in 1996. This significant revenue growth was
primarily the result of the growth in audience share and PRO TV's and POP TV's
ability to convert their dominant audience shares into larger shares of their
respective advertising markets, as well as the overall growth of the Company's
television advertising markets. Videovox and Radio Alfa, with combined net
revenues of $1,030,000 for the three months ended September 30, 1997, also
contributed to the increase in the Company's net revenues. Videovox was acquired
in May 1996 and Radio Alfa was acquired in December 1996. These increases were
partially offset by a decrease in net revenues at CNTS, as discussed below.

         CNTS's net advertising revenues decreased by $967,000, or 6.2%, in the
three months ended September 30, 1997 compared to the same period in 1996
primarily as a result of the devaluation of the Czech koruna. In local currency
terms, CNTS's net advertising revenues increased by 19.9% to Kc 500,047,000 for
the three months ended September 30, 1997 compared to the same period in 1996.
This increase was offset by a 13.7% depreciation of the Czech koruna. CNTS's
United States dollar net revenues from advertising sales were approximately
$2,211,000 lower than they would have been if the currency had remained stable
since the end of the same period in 1996. Other revenues (principally game show
revenues) decreased by $1,647,000. The decline in game show revenues is
primarily attributable to fewer game shows due to a current lack of game show
sponsors. Primarily as a result of currency devaluations and the decrease in
game show revenues, CNTS's total net revenues decreased $2,613,000, in the three
months ended September 30, 1997 compared to the same period in 1996.

         Total station operating costs and expenses increased by $1,380,000, or
6.9%, to $21,424,000 in the three months ended September 30, 1997 from
$20,044,000 in 


                                    Page 18

<PAGE>

the same period in 1996. The increase in total station operating costs and
expenses was primarily attributable to the increasing scope of operations of PRO
TV and POP TV. CNTS's operating costs and expenses decreased by $1,980,000 for
the three months ended September 30, 1997 compared to the same period in 1996.
This decrease is primarily attributable to the devaluation of the Czech koruna
and, to a lesser extent to lower amortization of program rights, as well as an
increase in operating costs and expenses at a rate less than Czech inflation for
the three months ended September 30, 1997, compared to the same period in 1996.


         Station selling, general and administrative expenses decreased by
$1,260,000, or 22.2%, to $4,422,000 in the three months ended September 30, 1997
from $5,682,000 in the same period in 1996. This decrease was primarily
attributable to the decrease in POP TV and CNTS selling, general and
administrative expenses. Measured in local currency, CNTS's station selling,
general and administrative expenses decreased by 6.1% from Kc 42,559,000 to Kc
39,944,000, for the same period in 1996 and 1997, respectively.

         Corporate operating costs and development expenses for the three months
ended September 30, 1997 and 1996 were $5,669,000 and $4,218,000, respectively,
an increase of $1,451,000. The increase was primarily attributable to the
Company's increased scope of operations, the continued development of the
Company's operational infrastructure, the Company's new operations in Poland and
Hungary and development activities in other countries.

         Amortization of goodwill and allowance for development costs was
$2,835,000 and $744,000 in the three months ended September 30, 1997 and 1996,
respectively. This increase was primarily attributable to amortization of
goodwill related to the Company's purchase in August 1996 of a 22% economic
interest in CNTS (the "1996 CNTS Purchase"), the Company's purchase in March
1997 of a 5.2% economic interest in CNTS (the "First 1997 CNTS Purchase") and
the Company's purchase of a 5.8% economic interest in CNTS in August 1997 (the
"Second 1997 CNTS Purchase" and together with the 1996 CNTS Purchase and the
First 1997 CNTS Purchase, the "Additional CNTS Purchases"), and, to a lesser
extent, the amortization of goodwill related to investments in Radio Alfa.

         As a result of the above factors, operating loss increased by
$2,326,000 to $10,582,000 in the three months ended September 30, 1997, from
$8,256,000 in the same period in 1996.

         Equity in loss of unconsolidated affiliates increased by 10.6% or
$598,000 to $6,219,000 in the three months ended September 30, 1997 from
$5,621,000 in the same period in 1996. This increase is primarily attributable
to the addition of TVN and the Studio 1+1 Group to the Company's operations, as
these stations both incurred losses in the third quarter of 1997. The Company
has provided additional operating funds for FFF and SFF totalling $1,015,000,
which has been included in equity in loss of unconsolidated affiliates in the
accompanying Consolidated Financial Statements. The Company did not provide any
funds to 1A TV in the three months ended September 30, 1997.

                                    Page 19

<PAGE>

         Interest and other income increased to $1,380,000 for the three months
ended September 30, 1997 from $205,000 for the same period in 1996. This
increase was primarily attributable to interest on increased cash and marketable
securities.

         Interest expense increased by $1,549,000, to $2,931,000 in the three
months ended September 30, 1997 from $1,382,000 in the same period in 1996. This
increase is primarily attributable to accrued interest on CME's $100,000,000
principal amount 9 3/8% Senior Notes and DM 140,000,000 principal amount 8 1/8%
Senior Notes, each due 2004, issued in August 1997 (collectively, the "Senior

Notes"). See "-Liquidity and Capital Resources". This increase was also
partially attributable to interest expense incurred at the corporate level for
the Czech koruna debt funding for the 1996 CNTS Purchase and was partially
offset by lower interest expense at CNTS due to lower debt levels.

         The net foreign currency exchange loss of $1,999,000 in the three
months ended September 30, 1997 is primarily attributable to the devaluation of
the Czech koruna, Romanian lei and Slovenian tolar against the dollar during
this period.

         Minority interest in loss of consolidated subsidiaries was $2,627,000
in the three months ended September 30, 1997 and $534,000 in the same period in
1996. This increase is primarily the result of increased minority interest in
the net loss of PRO TV and decreased minority interest in the net income of
CNTS.

         As a result of these factors, the net loss of the Company was
$18,817,000 and $14,692,000 for the three months ended September 30, 1997 and
1996, respectively.

The nine months ended September 30, 1997 compared to the nine months ended
September 30, 1996

         The Company's net revenues increased by $10,165,000, or 12.1%, to
$94,402,000, in the nine months ended September 30, 1997 from $84,237,000 in the
same period in 1996. This increase was primarily was attributable to PRO TV and
POP TV net revenues of $18,393,000 and $9,734,000, respectively, for the nine
months ended September 30, 1997, reflecting increases of $10,418,000, or 130.6%,
and $4,515,000, or 86.5%, respectively, over the same period in 1996. This
significant revenue growth is primarily the result of the growth in audience
share and PRO TV's and POP TV's ability to convert their dominant audience
shares into larger shares of their respective advertising markets. Videovox and
Radio Alfa, with combined net revenues of $2,944,000, for the nine months ended
September 30, 1997, also contributed to the increase in the Company's net
revenues. Videovox was acquired in May 1996 and Radio Alfa was acquired in
December 1996. These increases were partially offset by a decrease in net
revenues at CNTS, as discussed below.

         CNTS's net advertising revenues decreased by $1,802,000, or 2.8%, in
the nine months ended September 30, 1997 compared to the same period in 1996,
primarily as a result of the devaluation of the Czech koruna. In local currency
terms, 

                                    Page 20

<PAGE>

CNTS's net advertising revenues increased by Kc 182,598,000, or 10.5%, to
Kc 1,921,442,000 in the nine months ended September 30, 1997 compared to the
same period in 1996. This increase was offset by a 13.7% depreciation of the
Czech koruna. CNTS's United States dollar net revenues from advertising sales
were approximately $8,500,000 lower than they would have been if the currency
had remained stable since the end of the same period in 1996. Other revenues
(principally game show revenues) decreased by $5,208,000. The decline in game

show revenues is principally attributable to fewer game shows due to a current
lack of game show sponsors. As a result, CNTS's total net revenues decreased by
$6,996,000, to $63,331,000 in the nine months ended September 30, 1997 from
$70,327,000 in the same period in 1996.

         Total station operating costs and expenses increased by $5,919,000, or
9.7%, to $66,764,000 in the nine months ended September 30, 1997 from
$60,845,000 in the same period in 1996. The increase in total station operating
costs and expenses is primarily attributable to the increasing scope of
operations of PRO TV and POP TV. CNTS's operating costs and expenses decreased
by $3,684,000 for the nine months ended September 30, 1997 compared to the same
period in 1996. This decrease is primarily attributable to the devaluation of
the Czech koruna and, to a lesser extent, to lower amortization of program
rights at CNTS for the nine months ended September 30, 1997 compared to the same
period in 1996.

         Station selling, general and administrative expenses increased by
$839,000, or 5.8%, to $15,256,000 in the nine months ended September 30, 1997
from $14,417,000 in the same period in 1996. This increase was primarily
attributable to increased marketing expenses at PRO TV. To a lesser extent, the
increase in station selling, general and administrative expenses was
attributable to the addition to the Company's operations of Radio Alfa in
December 1996 and Videovox in May 1996.

         Corporate operating costs and development expenses for the nine months
ended September 30, 1997 and in 1996 were $15,110,000 and $10,728,000,
respectively, an increase of $4,382,000. The increase was primarily attributable
to the Company's increased scope of operations, the continued development of the
Company's operational infrastructure, the Company's new operations in Poland and
Hungary and development activities in other countries.

         Amortization of goodwill and allowance for development costs was
$7,430,000 and $1,407,000 in the nine months ended September 30, 1997 and 1996,
respectively. This increase was primarily attributable to amortization of
goodwill related to the Additional CNTS Purchases and, to a lesser extent, the
amortization of goodwill related to investments in Radio Alfa.

         As a result of the above factors, the Company's operating loss
increased by $6,998,000 to $10,158,000 in the nine months ended September 30,
1997 compared to $3,160,000, in the same period in 1996.

         Equity in loss of unconsolidated affiliates increased by $4,765,000 to
$16,322,000 in the nine months ended September 30, 1997 from $11,557,000 in the

                                    Page 21

<PAGE>

same period in 1996. The increase reflects the addition of Markiza TV, TVN and
the Studio 1+1 Group to the Company's operations, as these stations all incurred
losses in the nine months ended September 30, 1997. This increase also reflects
losses in the Company's German operations, including 1A TV until May 1997, when
1A TV initiated a bankruptcy proceeding but excluding the Company's write-down
of its investments in Germany.


         Loss on impairment of investments in unconsolidated affiliates of
$20,707,000, was a result of the write-down of the Company's investments in
Germany. This write-down, together with losses incurred by the German operations
during the nine months ended September 30, 1997, has resulted in a total charge
of $26,258,000 in the Company's Consolidated Statements of Operations in that
period.

         Interest and other income increased by $2,712,000, to $3,996,000 for
the nine months ended September 30, 1997 from $1,284,000 for the same period in
1996. The increase was primarily attributable to interest on increased cash and
marketable securities.

         Interest expense increased by $3,304,000, to $6,218,000 in the nine
months ended September 30, 1997 from $2,914,000 in the same period in 1996. This
increase is primarily attributable to accrued interest on CME's Senior Notes.
See "-Liquidity and Capital Resources." This increase was also attributable to
interest expense incurred at the corporate level for the Czech koruna debt
funding of the 1996 CNTS Purchase and was partially offset by lower interest
expense at CNTS due to lower debt levels.

         The net foreign currency exchange loss of $6,585,000 in the nine months
ended September 30, 1997 is primarily attributable to the devaluation of the
Czech koruna, Romanian lei and Slovenian tolar against the dollar during this
period.

         Provision for income taxes was $7,926,000 for the nine months ended
September 30, 1997 and $9,198,000 for the same period in 1996 as a result of
improved tax planning.

         Minority interest in loss of consolidated subsidiaries was $3,283,000
in the nine months ended September 30, 1997 and minority interest in income of
consolidated subsidiaries was $610,000 in the same period in 1996. This increase
is primarily the result of increased minority interest in the net loss of PRO TV
and decreased minority interest in the net income of CNTS.

         As a result of these factors, the net loss of the Company was
$60,637,000 and $27,072,000 for the nine months ended September 30, 1997 and
1996, respectively.

Operations in Poland

         On October 3, 1997, the Company and its partner, the Polish media group
ITI, successfully launched the TVN network in Poland, whereby Federation is
providing programming and advertising services to TVN and TV Wisla. The launch
occurred 

                                    Page 22

<PAGE>

after a short gestation period of only seven months since the grant of the TVN
licenses. The Poland operation is a technologically complex project involving
the integration of local low power and medium power transmitters,

cable headends and several separate regional programming feeds, as required by
the television licenses, using digital satellite distribution.

         Initial results from the Poland project indicate a greater than
expected need to upgrade the terrestrial signal distribution network, re-orient
antennae and work with cable operators to ensure high quality carriage. The
company is actively engaged in efforts to increase signal availability to Polish
homes. These efforts, which will continue for several months, are expected to
result in a gradual increase of the ability to view the station to its level of
full technical coverage, which is currently approximately 57% of the Polish
population, and a concomitant increase in viewing and ratings. The growth of
ratings and achievement of targeted revenues of the TVN network will be a
function of the speed and success of these efforts.


Liquidity and Capital Resources

         Net cash used in operating activities was $13,664,000 in the nine
months ended September 30, 1997 compared to $1,309,000 in the same period in
1996. The increase in net cash used in operating activities of $12,335,000 was
primarily the result of station prepayments for technical equipment and an
increase in advances to affiliates.

         Net cash used in investing activities was $90,446,000 in the nine
months ended September 30, 1997 compared to $58,659,000 in the same period in
1996. The increase was primarily attributable to an increase in investments in
Poland and in MobilRom in Romania, an increase in development costs in Hungary
and the Second 1997 CNTS Purchase. In addition, the Company's investment in
marketable securities during the nine months ended September 30, 1997 increased
compared to the same period in 1996. This increase is partially offset by a
reduction in capital expenditures from levels during the start-up of PRO TV and
POP TV in 1996.

         Net cash provided by financing activities for the nine months ended
September 30, 1997 was $152,062,000 compared to $21,167,000 for the same period
in 1996. The increase was primarily the result of the Notes Offering described
below.

         In August 1997, CME issued the Senior Notes, which raised net proceeds
of approximately $170,000,000 (the "Notes Offering"). The Senior Notes are
denominated in United States dollars, in part, and in German marks, in part. The
United States dollar denominated Senior Notes bear interest at a rate of 9.375%
per annum, and the German mark denominated Senior Notes bear interest at a rate
of 8.125% per annum. The principal amount of the Senior Notes is repayable on
their maturity date, August 15, 2004. The indentures governing the Senior Notes
contain certain restrictions relating to the ability of CME and its subsidiaries
and affiliates to incur additional indebtedness, incur liens on assets, make
investments, sell assets and engage in extraordinary transactions.

                                    Page 23

<PAGE>

         Prior to the Notes Offering, the Company's operations were financed

primarily through public offerings of shares of Class A Common Stock completed
in October 1994 (the "IPO"), November 1995 and November 1996 (the "1996
Offering"), which raised net proceeds of approximately $68,800,000, $86,600,000
and $143,600,000, respectively. Prior to the IPO, the Company relied on Ronald
S. Lauder and entities controlled by or affiliated with him for capital in the
form of both debt and equity financing.

         In May 1997, CNTS declared a total dividend of Kc 495,000,000
($15,096,000) of which the Company was paid Kc 150,150,000 ($4,684,000) in June
1997 and will be paid Kc 115,500,000 ($3,522,000) in each of November 1997 and
January 1998. The remaining Kc 113,850,000 ($3,472,000) is to be paid to
minority shareholders.

         In August 1997, the Company received $2,800,000 from its partner in
Romania, Ion Tiriac, in connection with his exercise of an option to increase
his interest in Media Pro International, which operates PRO TV.

         As a result of the factors described above, the Company had cash of
$125,017,000 at September 30, 1997 ($78,507,000 at December 31, 1996) and
marketable securities of $29,990,000 at September 30, 1997 ($2,896,000 at
December 31, 1996) available to finance its activities.

         The Company has made, and expects to continue to make, investments to
develop broadcast operations in Central and Eastern Europe. The Company's cash
needs for those investment activities may exceed cash generated from operations
and the proceeds of the Notes Offering, resulting in external financing
requirements.

         The Company entered into a loan facility with ING Bank N.V. ("ING"), on
July 11, 1997 pursuant to which ING agreed to provide the Company with bank
financing of up to $25 million (the "ING Bridge Facility"). The ING Bridge
Facility matured upon the consummation of the Notes Offering. On August 25,
1997, approximately $20 million of the proceeds from the Notes Offering were
used to repay in full the ING Bridge Facility. In connection with the ING Bridge
Facility, the Company executed a term sheet with ING for a $35 million secured
revolving credit facility anticipated to have a term of up to three and one-half
years to fund working capital requirements, as well as operating and capital
expenditures (the "Proposed ING Credit Facility"). The Proposed ING Credit
Facility is expected to be incurred by a subsidiary. The availability of the
Proposed ING Credit Facility is subject to definitive documentation and
satisfaction of various conditions.

        On August 11, 1997, the Company made the Second 1997 CNTS Purchase when
it purchased Nova Consulting a.s. ("NC") from certain of the partners of CET 21,
for a purchase price of $28,537,500, to be paid on an installment basis through
February 15, 2000, subject to adjustment as described below. NC owns a 5.8%
interest in CNTS. A portion of the payments are indexed based upon the
performance of the Company's Class A Common Stock. As of September 30, 1997, the
Company has paid $7,000,000 of the purchase price and will make further payments
of $4,500,000 during the fourth quarter of 1997. The Company intends to sell a
minority interest in

                                    Page 24


<PAGE>

CNTS in a public offering in the Czech Republic, as well as to one or more
strategic Czech investors.

         On August 1, 1996, the Company entered into the Additional CNTS
Purchase for the purchase of CS's 22% economic interest and virtually all of
CS's voting rights in CNTS for a purchase price of Kc 1 billion ($35,067,000).
The Company also entered into a loan agreement with CS to finance 85% of the
purchase price. The remainder of the purchase price, Kc 150,000,000
($5,607,000), was paid by the Company on November 15, 1996 out of the Company's
cash balances. The loan from CS was drawn in August 1996 and in April 1997 in
the amounts of Kc 450,000,000 ($16,464,000) and Kc 400,000,000 ($12,996,000),
respectively, to fund purchase payments due at those times. The loan bears an
annual interest rate of 12.9%. Quarterly repayments on the loan are required in
the amount of Kc 22,500,000 ($686,000) during the period from November 1997
through November 1998, Kc 42,500,000 ($1,296,000) during the period from
February 1999 through August 2002, and Kc 20,000,000 ($610,000) during the
period from November 2002 through November 2003.

         The Company expects CNTS's future cash requirements to continue to be
satisfied through operating cash flows and available borrowing facilities. CNTS
has a line of credit with CS, obtained in October 1996, for up to Kc 250,000,000
($7,624,000) bearing interest at a rate 0.5% over the Prague Interbank Offer
Rate ("PRIBOR"). Under this facility, which is secured by CNTS's equipment,
vehicles and receivables, CNTS had borrowings of Kc 406,000 ($12,000) at
September 30, 1997. In October 1997, CNTS entered into a Kc 500,000,000
($15,249,000) line of credit with ING Bank N.V. The line of credit, which may be
drawn in Czech koruna, German marks or United States dollars, bears interest at
a rate of 0.5% over the interbank offered rate for the applicable currency and
matures in October 1999.

         In June 1997, CEDC Praha s.r.o. ("CEDC Praha"), which owned the
facility that Nova TV uses as its main studios and principal offices (the "Nova
Facility"), terminated the capital lease pursuant to which CEDC Praha leased the
Nova Facility to CNTS, and entered into an agreement with CNTS pursuant to which
(i) CEDC Praha assigned the Nova Facility to CNTS and (ii) CNTS assumed CEDC
Praha's obligations under a loan from CS (the "CS Loan") secured by a mortgage
on the Nova Facility. The CS Loan provides for quarterly payments of Kc
16,500,000 ($503,000), plus interest equal to CS's prime rate plus 1.5%, to be
paid through December 1999. As of September 30, 1997, the outstanding balance
under the CS Loan was Kc 142,500,000 ($4,346,000).

         PRO TV has two borrowing facilities with Tiriac Bank in Romania. The
first facility consists of a $2,000,000 line of credit substantially payable
during December 1997. The line of credit bears interest at a rate of 5% over
LIBOR. At September 30, 1997, $1,999,000 was outstanding under this facility.
The second facility is a long-term loan for $4,000,000 due July 31, 2001. The
long-term loan bears interest at 5% over LIBOR and is to be repaid in monthly
installments starting during December 1997. At September 30, 1997, $3,854,000
was borrowed under this facility. These facilities are secured by PRO TV's
equipment and vehicles. Notwithstanding these

                                    Page 25


<PAGE>

borrowing facilities, the Company believes that it will be required to provide
additional funding to PRO TV.

           The laws under which the Company's operating subsidiaries are
organized provide generally that dividends may be declared by the partners or
shareholders out of yearly profits subject to the maintenance of registered
capital, required reserves and after the recovery of accumulated losses. In the
case of the Company's Dutch and Netherlands Antilles subsidiaries, the Company's
voting power is sufficient to compel the making of distributions. The Company's
voting power is sufficient to compel CNTS to make distributions. In the case of
PRO TV, distributions may be paid from the profits of PRO TV subject to a
reserve of 5% of annual profits until the aggregate reserves equal 20% of PRO
TV's registered capital. A majority vote can compel PRO TV to make
distributions. There are no legal reserve requirements in Slovenia. In the case
of Markiza TV, distributions may be paid from net profits subject to an initial
reserve requirement of 10% of net profits until the reserve fund equals 5% of
registered capital. Subsequently, the reserve requirement is equal to 5% of net
profits until the reserve fund equals 10% of registered capital. The Company's
voting power in Markiza TV is not sufficient to compel the distribution of
dividends. In the case of Federation and TVN in Poland, there are no legal
reserve requirements with respect to distributions. The Company does not have
sufficient voting power in Federation or TVN to compel the making of
distributions. In general, the laws of countries where the Company is developing
operations contain restrictions on the payment of dividends.

         Except for the Company's working capital requirements, the Company's
future cash needs will depend on the Company's financial performance and its
future acquisition and development decisions. The Company is actively engaged in
the development of additional broadcast operations and investing in its existing
broadcasting companies throughout Central and Eastern Europe. The Company incurs
certain expenses in identifying and pursuing broadcast opportunities before any
investment decision is made. The Company anticipates making additional
investments in other broadcast operations, supplemented by capital raised from
local strategic financial partners as well as local debt and lease financing, to
the extent that it is available and appropriate for each project.

         The Company believes that the net proceeds from the Notes Offering,
together with its current cash balances, cash from CNTS, the Proposed ING Credit
Facility and local financing of broadcast operations and broadcast operations
under development should be adequate to satisfy the Company's operating and
capital requirements for 12 to 18 months for both its current operations and
operations under development.

         Statements made in "Operations in Poland" and "Liquidity and Capital 
Resources," regarding the Poland operations, future investments in existing
television broadcast operations and the development of new television broadcast
operations (including the amount and nature thereof), business strategies and
the future need for additional funds from outside sources, are forward-looking
statements. Forward-looking statements are inherently subject to risks and
uncertainties, many of which cannot be predicted with accuracy and some


                                    Page 26

<PAGE>

of which might not even be anticipated. Future events and actual results,
financial and otherwise, could differ materially from those set forth in or
contemplated by the forward-looking statements herein. Important factors that
contribute to such risks include the Company's success in increasing signal
availability in Poland (with respect to "Operations in Poland") and success in
obtaining additional broadcast licenses, the cost of developing opportunities
into television broadcast operations, the ability to acquire programming, the
ability to attract audiences, the rate of development of advertising markets in
these countries and general market and economic conditions in these countries.


                                     PART II

                                OTHER INFORMATION

Item 1.           Legal Proceedings.

         On April 30, 1997, Perekhid Media Enterprises Ltd. ("Perekhid") filed a
complaint in the Supreme Court of New York County, State of New York, against
the Company and Ronald S. Lauder, the Chairman of the Company's Board of
Directors. Perekhid alleges that the issuance of a license to the Studio 1+1
Group pursuant to which Studio 1+1 has been broadcasting programming on
Ukrainian National Channel 2 ("UT-2"), constitutes a tortious interference by
CME and Mr. Lauder with a Perekhid contract with the Ukrainian authorities for
Perekhid to provide programming for and sell advertising time on UT-2.
Perekhid's complaint seeks compensatory damages of $250 million, punitive
damages of $500 million, and an injunction against the Company and Mr. Lauder to
prevent the continuation of the alleged conduct. On July 2, 1997, the Company
filed a motion to dismiss the complaint. Management believes that it has
substantial defenses in this matter and intends to defend the matter vigorously.

         In January 1997, the Hungarian Television Commission announced tender
procedures for the award of two national television broadcast licenses. The
Company formed a consortium, MKTV Rt. ("IRISZ TV"), which submitted an
application for these licenses. Two other consortia submitted bids by the April
10, 1997 deadline. On June 30, 1997, the Hungarian Television Commission
announced the two other consortia as winners of the licenses. On July 4, 1997,
IRISZ TV filed a complaint in the Budapest Capital Court against the Hungarian
Television Commission and the other consortia. The complaint alleges that the
Hungarian Television Commission (i) violated the tender procedures in connection
with the acceptance of bids; (ii) violated the integrity and fairness of the
tender; and (iii) breached its own published guidelines in the bid evaluation
process. IRISZ TV is seeking an order to terminate the broadcasting agreements
entered into by the other consortia and has reserved its right to seek damages.
At a hearing on July 16, 1997, the Court denied IRISZ TV's request for interim
relief. The trial on the merits of the claim began on September 12, 1997. The
Court has ordered additional discovery and scheduled the next hearing for March
25, 1998.

                                    Page 27


<PAGE>

         On May 13, 1997, the Company announced its decision to discontinue
funding of 1A TV, which operated PULS, a regional television station operating
in the Berlin-Brandenburg area of Germany. The Company had a 58% non-controlling
interest in 1A TV. On May 27, 1997, 1A TV initiated a bankruptcy proceeding in
the Bankruptcy Court of Berlin-Charlottenburg. The Court has appointed a trustee
to liquidate and wind-up 1A TV. The administrator has requested to meet with the
Company in connection with possible claims against the Company on behalf of the
bankruptcy estate. The Company expects to meet with the administrator in the
near future.

         To finance developments, 1A TV received investment grants in an
aggregate amount of DM8,544,000 ($4,855,000) from a German public bank beginning
in 1993, which grants were guaranteed by a wholly owned subsidiary of the
Company. As a result of the bankruptcy proceedings initiated by 1A TV, the bank
has notified the guarantor that it intends to seek repayment of the investment
grants from the guarantor, plus interest at the rate of 6.0% per annum.
Management believes that the maximum exposure is limited to the German assets,
which have been fully provided for.

         The Company is, from time to time, a party to litigation that arises in
the normal course of its business operations. The Company is not presently a
party to any such litigation which could reasonably be expected to have a
material adverse effect on its business or operations.

Item 2.           Changes in Securities and Use of Proceeds.

         On August 1, 1997, CME issued warrants to purchase up to 100,000 shares
of CME's Class A Common Stock to each of the Lavendar Foundation, Staffordshire
Corporation and MAWA Holding N.V., companies owned by certain affiliates of ITI,
a Polish media group and the Company's partner in Federation in Poland. In
consideration of the issuance of these warrants, such affiliates of ITI agreed
to restrict their and their affiliates' activities which could compete with the
Company's media businesses in Poland. Each of these warrants becomes
exerciseable with respect to 33,333 shares on August 1, 2000, 33,333 shares on
August 1, 2001 and 33,334 shares on August 1, 2002. The exercise price of these
warrants is $26.25 per share (110% of the average closing price of CME's Class A
Common Stock for the five trading days up to and including the warrant issuance
date). These warrants expire upon the earlier of (i) August 1, 2004 and (ii) a
material adverse change, by reason of any Polish regulatory requirement, in the
television and media businesses in which the Company and ITI are partners. The
issuance of the warrants did not involve any public offering and was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933.

Item 6.           Exhibits and Reports on Form 8-K.

a) The following exhibits are attached:

                                    Page 28

<PAGE>

 3.1     Certificate of Deposit of Memorandum of Increase of Share Capital,
         executed by Registrar of Companies on May 20, 1997.

10.1     Shareholder's Agreement, dated August 1, 1997, among Federacja
         Sp.zo.o., ITI Media Group N.V., CME Media Enterprises B.V., CME Poland
         B.V. and Unidome Beheer B.V.


27.01    Financial Data Schedule

b)       No reports on Form 8-K were filed during the quarter ended 
         September 30, 1997.


                                    Page 29

<PAGE>


                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: November 13, 1997                         /s/ Leonard M. Fertig
                                                ------------------------------
                                                Leonard M. Fertig
                                                Chief Executive Officer
                                                (Duly Authorized Officer)


Date: November 13, 1997                          /s/ John A. Schwallie
                                                 -----------------------------
                                                 John A. Schwallie
                                                 Chief Financial Officer
                                                 (Principal Financial Officer)


                                    Page 30

<PAGE>

                                  EXHIBIT INDEX


 3.1     Certificate of Deposit of Memorandum of Increase of Share Capital,
         executed by Registrar of Companies on May 20, 1997.

10.1     Shareholder's Agreement, dated August 1, 1997, among Federacja
         Sp.zo.o., ITI Media Group N.V., CME Media Enterprises B.V., CME Poland
         B.V. and Unidome Beheer B.V.


27.01    Financial Data Schedule



                                    Page 31





<PAGE>

FORM NO. 7A                                          Registration No. EC 19574


                                 [Coat of arms]
                                     BERMUDA


                            CERTIFICATE OF DEPOSIT OF
                     MEMORANDUM OF INCREASE OF SHARE CAPITAL

        THIS IS TO CERTIFY that a Memorandum of Increase of Share Capital
                                       of

                     Central European Media Enterprises Ltd.

was delivered to the Registrar of Companies on the 9th day of May, 1997 in

accordance with section 45(3) of the Companies Act 1981 ("the Act").



                                                 Given under my hand this 20th
                                                 day of May, 1997


                                                 [signature]

                                                 for Registrar of Companies


Capital prior to increase:    US$  500,000.00

Amount of increase:           US$  700,000.00

Present Capital:              US$1,200,000.00




<PAGE>


                  SHAREHOLDERS' AGREEMENT, dated as of August 1, 1997, among
Federacja Sp. z o.o. ("Federation"), a company organized under the laws of
Poland, ITI Media Group N.V. ("ITI Media"), a company organized under the laws
of the Netherlands Antilles, and CME Media Enterprises B.V. ("CME"), CME Poland
B.V. ("CME Poland") and Unidome Beheer B.V. ("Unidome"), each a company
organized under the laws of the Netherlands.

                                    RECITALS

                  A. Unidome is a wholly-owned subsidiary of ITI Media and CME
Poland is a wholly-owned subsidiary of CME.

                  B. Unidome and CME Poland have formed and capitalized
Federation for the purpose of providing Federated Television Stations (as
hereinafter defined) with certain services related to their television and media
business, including (i) the creation, purchase, sale and production of
television programming, (ii) the packaging and sale of advertising, and (iii)
the provision of technical, legal, management and research services (the
"Business").

                  C. Each of Unidome and CME Poland (each a "Shareholder," and
together, the "Shareholders") holds legal and beneficial title to 50% of the
capital of Federation (the "Federation Shares").


                                                Federation Shareholder Agreement

<PAGE>

                  D. Unidome and CME Poland have caused articles of
incorporation in the form attached as Exhibit A to be adopted as the articles of
incorporation of Federation (as amended from time to time, the "Articles") and
intend to amend such articles of incorporation, as promptly as practicable
following the date hereof, in a manner so as to give the fullest possible effect
to the provisions of this Agreement.

                  E. Unidome and CME Poland have agreed upon an initial
long-term business plan relating to Federation (the "Business Plan") in the form
attached as Exhibit B.

                  F. Unidome and CME Poland intend that Federation enter into
television services agreements to supply programming and other services to each
of TVN Sp. z o.o. and Telewizja Wisla Sp. z o.o. (such agreements, and any other
television services agreement of a similar nature entered into by Federation and
any Federated Television Station (as hereinafter defined), are referred to
herein as "Television Services Agreements").

                  G. Unidome and CME Poland desire to set forth their agreement
as to the management of Federation, transfers of Federation Shares and certain
other matters relating to Federation.


                  NOW, THEREFORE, in consideration of the mutual agreements and
covenants set forth herein, the parties hereto agree as follows:

                                    ARTICLE I
                             SHAREHOLDERS' APPROVAL

                                                Federation Shareholder Agreement

<PAGE>

                  I.1. Fundamental Actions. None of the following actions shall
be taken without the approval of the Shareholders, at a duly convened meeting of
shareholders of Federation at which at least 51% of the outstanding Federation
Shares is represented and voted:

                  (1) any merger, split-up, liquidation, dissolution or similar
         transaction by or involving Federation or any subsidiary of Federation;

                  (2) any recapitalization, capital increase or capital
         reduction by Federation or issuance or repurchase of (i) any equity
         securities of Federation, (ii) any securities convertible into or
         exchangeable for equity securities of Federation, or (iii) any options
         to acquire any of the foregoing;

                  (3) any change or deviation from the dividend policy set forth
         in Section 5.4 and entering into any agreement limiting the authority
         of the shareholders' meeting to declare and pay dividends; and

                  (4) any amendment to the Articles.

                                   ARTICLE II
                                SUPERVISORY BOARD

                  II.1. Supervisory Board. Each of CME Poland and Unidome shall
have the right to appoint and remove one half of the members (each a "Director")
of the Supervisory Board. The position of Chairman of the Supervisory Board
shall be filled on an annual, rotating basis by a Director chosen by Unidome and
CME Poland, 

                                                Federation Shareholder Agreement

<PAGE>

respectively, with the position filled initially by a Director chosen by CME 
Poland. Directors shall serve a two-year renewable term.

                  II.2. Meetings of the Supervisory Board. (a) The Supervisory
Board shall meet at least once in each fiscal quarter of the Company, and
otherwise when requested by any two Directors following at least 14 days' prior
notice to each other Director.

                  (b) The Chairman of the Supervisory Board shall prepare and
furnish to each other Director, at least ten days prior to any meeting of the
Supervisory Board, an agenda for such meeting, which agenda shall include any

proposed action that any Director shall request by notice to the Chairman no
later than 14 days prior to such meeting. Meetings may be held by telephone
conference.

                  2.3. Decisions by the Supervisory Board. None of the following
actions may validly be taken by or on behalf of Federation without the prior
approval of at least two Directors appointed by Unidome and at least two
Directors appointed by CME Poland.

                  (1) any agreement or transaction between Federation and any
         Shareholder (or any Affiliate (as hereinafter defined) of such
         Shareholder), or any amendment thereto, other than any agreement or
         transaction involving aggregate payment obligations of Federation of
         less than US$ 50,000 or equivalent, which are entered into on arms'
         length terms and in the ordinary course of business;

                  (2) amendment or termination of any Television Services
         Agreement, or decision not to enforce any Television Services Agreement
         following a breach thereof by a Federated Television Station;

                                                Federation Shareholder Agreement

<PAGE>

                  (3) any incurrence of debt (including, without limitation, the
         issuance or incurrence of any guaranty or similar contingent
         obligation) involving, in the aggregate, in excess of US$ 1 million or
         equivalent, or any material waiver or amendment of any provision of any
         loan or other financing agreement by which Federation is bound;

                  (4) commencement or settlement by Federation of any suit,
         action or other proceeding outside the ordinary course of business,
         provided that, in the case of any suit, action or proceeding with
         respect to any agreement or obligation of any Shareholder or Affiliate
         of such Shareholder with or in favor of Federation, a majority of the
         Directors who were not designated by such Shareholder shall be
         sufficient to authorize Federation to enforce its rights under, or
         settle any action or proceeding with respect to, such agreement or
         obligation, and any such action or proceeding shall be conducted in
         accordance with the instruction of such Directors and provided further,
         that any dispute or controversy between Federation and any Shareholder
         or Affiliate of such Shareholder and not involving a third party, if
         not resolved within 30 days by the parties acting in good faith, shall
         be submitted to arbitration in accordance with the provisions of
         Section 6.4;

                  (5) entry by Federation into any significant business activity
         not related to the Business;

                  (6) entry by Federation into any joint venture, partnership or
         similar arrangement with any other Person (as hereinafter defined)
         other than television co-production arrangements and Television
         Services Agreements in the ordinary course of business and consistent
         with the then applicable business plan;


                                                Federation Shareholder Agreement

<PAGE>

                  (7) modification of the Business Plan and adoption or
         modification of subsequent annual business plans (but always in
         accordance with resolutions made by the Shareholders from time to time
         relating to such business plans);

                  (8) purchase, lease or other acquisition of any asset or group
         of related assets, in a single transaction or series of related
         transactions, if after giving effect thereto, Federation would have
         expended more than US$500,000 or equivalent on such purchases, leases
         or other acquisitions during the applicable fiscal year, or entered
         into any agreement to do the foregoing;

                  (9) sale, lease or other disposition of any asset or group of
         related assets of Federation, in a single transaction or series of
         related transactions, if after giving effect thereto, Federation would
         have sold, leased or otherwise disposed of assets (other than
         inventory) during the applicable fiscal year, having a fair market
         value in excess of the lesser of (i) 5% of the fair market value of the
         consolidated assets of Federation, or (ii) US$500,000 or equivalent, or
         entering into any agreement involving the foregoing;

                  (10) entering into (i) any material agreement having a term in
         excess of three years, or (ii) any agreement having aggregate payment
         obligations of Federation reasonably expected to exceed US$ 200,000 or
         equivalent, in either case, to the extent not constituting an agreement
         or transaction described in any of the preceding clauses (1), (3), (8)
         or (9);

                  (11) decision on any matter proposed at a meeting of the
         Supervisory Board that was not contained in the agenda for such meeting
         previously furnished 

                                                Federation Shareholder Agreement

<PAGE>

         to each Director in accordance with Section 2.2(b); and

                  (12) the adoption or modification of any material accounting
         or tax principle or practice, or tax election, of Federation.

                                   ARTICLE III
                           OFFICERS; MANAGEMENT BOARD

                  III.1. Officers. (a) The executive officers of Federation
shall include a General Director, a Deputy General Director, a Finance Director,
a Director of Sales, a Director of Legal Affairs, a Director of Research, a
Director of Administration and Personnel, and a Director of Production, Cable
and Affiliates Relations. The nominees for the positions of Director of

Research, Director of Administration and Personnel and Director of Production,
Cable and Affiliates Relations shall be qualified individuals appointed and
removed by Unidome. If Unidome and CME Poland are unable to agree on one nominee
to fill a vacancy in any such position, Unidome shall have the right to appoint
the successor. The nominees for the positions of Finance Director, Deputy
General Director, Director of Sales and Director of Legal Affairs shall be
qualified individuals appointed and removed by CME Poland. If CME Poland and
Unidome are unable to agree on a nominee to fill a vacancy in any such position,
CME Poland shall have the right to appoint the successor.

                  (b) Operating budgets for each of the departments of
Federation shall be developed and supervised by the respective executive
officers heading such departments.

                                                Federation Shareholder Agreement

<PAGE>

                  (c) Having been mutually appointed by Unidome and CME Poland,
Mr. Mariusz Walter shall serve as the initial General Director pursuant to an
executive services agreement approved by the parties. Any General Director may
be removed from the office for Cause (as hereinafter defined) by each of Unidome
and CME Poland, and in the event that either of Unidome or CME Poland shall have
exercised its right to remove the General Director, the other party shall take
all necessary action (including, without limitation, voting its shares and
approving resolutions in support of such removal in meetings of the governing
bodies of Federation) to enable such removal to proceed. Except to the extent
otherwise provided in Section 3.2(a), any successor to Mr. Walter shall be
appointed by mutual agreement of Unidome and CME Poland. Pending the appointment
of such successor, the Deputy General Director shall serve as an interim General
Director and Unidome shall be entitled to appoint an interim Deputy General
Director, and the affairs of Federation shall continue to be conducted in
accordance with the Business Plan (if still in effect) and the annual business
then in effect.

                  (d) Nominees for all other senior management positions shall
be appointed by mutual agreement of Unidome and CME Poland.

                  (e) Any banking transaction of Federation, and any
transaction, or series of related transactions, involving obligations of
Federation in excess of US$40,000 or equivalent, shall require the approval of
the General Director and the Finance Director, provided that any such
transaction shall require the approval of the

                                                Federation Shareholder Agreement

<PAGE>

General Director, the Deputy General Director and the Finance Director during
the tenure of any interim General Director appointed in conformity with Section
3.1(c).

                  III.2. Management Board. (a) For so long as each Shareholder
holds legal and beneficial title to 50% of the Federation Shares and no

Competitor of ITI (as hereinafter defined) shall be entitled to appoint,
directly or indirectly, a majority of the board of directors of CME Poland, the
Management Board shall consist of two members to be appointed and removed by
Unidome and three members to be appointed and removed by CME Poland. In the
event that any Competitor of ITI shall be entitled to appoint, directly or
indirectly, a majority of the board of directors of CME Poland, then (i) the
Management Board shall consist of two members to be appointed and removed by
Unidome and two members to be appointed and removed by CME Poland, and (ii)
thereafter, Unidome shall be entitled to appoint and remove the General
Director. The General Director, Deputy General Director and Finance Director
shall be the members of the Management Board at all times.

                  (b) The Management Board shall have an authority to act in all
matters not otherwise reserved, either by virtue of this Agreement, the Articles
or applicable Polish laws, to the Supervisory Board or the Shareholders. Two
members of the Management Board, one designated by Unidome and one designated by
CME Poland, acting jointly, shall have the power to represent Federation in
dealings with third parties.

                  (c) The Management Board shall meet and take its decisions in
the manner provided in its regulations, which shall be adopted by decision of
the Supervisory Board taken with the approval of at least two Directors chosen
by Unidome and two Directors chosen by CME Poland as soon as practicable after
the date of this Agreement and in any event within 120 days hereof.

                                                Federation Shareholder Agreement

<PAGE>

                                   ARTICLE IV
                         TRANSFERS OF FEDERATION SHARES

                  IV.1. Restrictions on Transfer of the Federation Shares. (a)
Neither of Unidome nor CME Poland may Transfer (as hereinafter defined) any
Federation Shares to any Person, without the prior written consent of the other
party, which consent may be withheld in such other party's sole and absolute
discretion, except:

         (i)      in a Transfer of all Federation Shares owned by it to a
                  Permitted Transferee (as hereinafter defined) in which event,
                  and after such Permitted Transferee shall have delivered a
                  notice in appropriate form to Federation, agreeing to be bound
                  by the provisions of this Agreement, such Permitted Transferee
                  shall be considered a Shareholder hereunder,

         (ii)     following the fifth anniversary of the date of establishment
                  of Federation, in a Transfer of all (but not less than all) of
                  the Federation Shares owned by it, in compliance with the
                  procedures set forth in clause (b) of this Section 4.1, and

         (iii)    following the fifth anniversary of the date of establishment
                  of Federation, in a Transfer of less than all of the
                  Federation Shares owned by it , in compliance with the
                  procedures set forth in clause (c) of this Section 4.1.


                  (b) Following the fifth anniversary of the date of
establishment of Federation, in the event that either of Unidome and CME Poland
(or a Permitted Transferee of either of them) (for purposes of this Section 4.1,
a "Transferring Shareholder") wishes to Transfer all (but not less than all) of
the Federation Shares owned by it, it shall deliver a notice (a "Transfer
Offer") to the other party (the "Offeree") setting forth a price at which it is
willing to sell such Federation Shares and the name of 

                                                Federation Shareholder Agreement

<PAGE>

any third party purchaser, if any, from whom it has received an indication of
interest in purchasing such Federation Shares, whereupon the Offeree shall be
entitled to elect, by delivering a notice (a "Response Notice") to the
Transferring Shareholder, within 45 days of delivery of such Transfer Offer: (i)
to purchase from the Transferring Shareholder all of such Federation Shares for
cash at the price specified in such Transfer Offer, or (ii) to sell to the
Transferring Shareholder all of such Federation Shares at such price. Each of
Unidome and CME Poland agrees that, in the event that it shall have delivered a
Transfer Offer, in proper form, to the other party:

                  (x) in the event that it receives a timely Response Notice
         indicating that the Offeree has elected to purchase all of such
         Federation Shares, it shall sell and deliver all such Federation Shares
         to the Offeree, accompanied by all instruments, stock powers, transfer
         stamps and other documents necessary to transfer full legal and
         beneficial ownership of such Federation Shares to the Offeree, free and
         clear of all Liens, against payment by the Offeree of the purchase
         price therefor, by wire transfer to it in cash in immediately available
         funds, at a closing to be held on a date agreed with the Offeree (but
         in no event later than 60 days following the date of delivery of such
         Response Notice),

                  (y) in the event that it receives a timely Response Notice
         indicating that the Offeree has elected to sell to it all of such
         Federation Shares owned by the Offeree, it shall pay to the Offeree the
         purchase price specified in such Transfer Offer, by wire transfer to
         the Offeree of cash in immediately available funds, against delivery to
         it by the Offeree of all such Federation Shares, accompanied by all
         instruments, stock powers, transfer stamps and other documents
         necessary to transfer to it full legal and beneficial ownership of such
         Federation Shares, free 

                                                Federation Shareholder Agreement

<PAGE>


         and clear of all Liens, at a closing to be held on a date agreed with
         the Offeree (but in no event later than 60 days following the date of
         delivery of such Response Notice),


                  (z) in the event that either (p) the Offeree shall not have
         delivered to it a Response Notice within 45 days following the date of
         delivery of such Transfer Offer, (q) it receives a Response Notice that
         fails to indicate whether the Offeree has elected either to buy or to
         sell all of such Federation Shares, or (r) following delivery of a
         Response Notice in which the Offeree has elected to buy all of such
         Federation Shares, the Offeree shall not have participated in a closing
         on or prior to a date that is not later than 60 days following the date
         of delivery of such Response Notice, it shall be entitled to sell to
         the third party specified in the Transfer Offer for cash all (but not
         less than all) of the Federation Shares owned by it at the same price
         and on the same terms specified in the Transfer Offer, provided that if
         the sale to such third party has not been completed within 150 days
         following the date of delivery of such Transfer Offer, it shall not be
         permitted to Transfer Federation Shares without again complying with
         this Section 4.1.

                  (c) Following the fifth anniversary of the date of
establishment of Federation, in the event that a Transferring Shareholder
desires to Transfer less than all of the Federation Shares owned by it to a
third party, such Transferring Shareholder shall deliver a notice (a "Refusal
Notice") to the Offeree setting forth the identity of such third party and the
price at which such Transferring Shareholder is willing to sell such number of
Federation Shares, whereupon the Offeree shall be entitled to elect, by
delivering a notice (a "Refusal Response") to the Transferring Shareholder
within 45 days of delivery of the Refusal Notice: (i) to consent to the Transfer
of such number of Federation Shares

                                                Federation Shareholder Agreement

<PAGE>

to such third party, or (ii) to purchase from the Transferring Shareholder such
number of Federation Shares at the same price and on the same terms as specified
in the Refusal Notice. Each of Unidome and CME Poland agrees that, in the event
that it shall have delivered a Refusal Notice, in proper form, to the other
party:

                  (m) in the event that it receives a timely Refusal Response
         indicating that the Offeree has elected to purchase the Federation
         Shares specified in the Refusal Notice, it shall sell and deliver such
         Federation Shares to the Offeree, accompanied by all instruments, stock
         powers, transfer stamps and other documents necessary to transfer full
         legal and beneficial ownership of such Federation Shares to the
         Offeree, free and clear of all Liens, against payment by the Offeree of
         the purchase price therefor, by wire transfer to it in cash in
         immediately available funds, at a closing to be held on a date agreed
         with the Offeree (but in no event later than 60 days following the date
         of delivery of such Refusal Response Notice), and

                   (n) in the event that either (s) the Offeree shall have
         delivered to it a Refusal Response consenting to the Transfer referred
         to in such Refusal Notice, (t) the Offeree shall not have delivered to
         it a Refusal Response within 45 days following delivery of such Refusal

         Notice, or (u) following delivery to it of a Refusal Response in which
         the Offeree has elected to purchase the number of Federation Shares
         specified in such Refusal Notice, the Offeree shall not have
         participated in a closing on or prior to a date that is not later than
         60 days following the date of delivery of such Refusal Response, it
         shall be entitled to sell such number of Federation Shares to the third
         party specified in such Refusal Notice for cash, at the same price and
         on the same terms specified in such Refusal Notice, provided that if
         the sale to such third party has not been completed within 

                                                Federation Shareholder Agreement

<PAGE>

         150 days following the date of delivery of such Refusal Notice, it
         shall not be permitted to Transfer Federation Shares without again
         complying with this Section 4.1.

                  (d) To the fullest extent of its powers under applicable law,
Federation shall refuse to recognize any Transfer of Federation Shares in
violation of this Agreement.

                  IV.2. Notation of Transfer Restrictions. Each of Unidome and
CME Poland shall cause appropriate notations and entries to be made in
Federation's share registry and the Articles to reflect that the Federation
Shares are subject to transfer restrictions contained in this Agreement.

                                    ARTICLE V
                        CERTAIN COVENANTS AND AGREEMENTS

                  V.1. Books and Records; Inspection. (a) The Shareholders shall
cause Federation to keep true and accurate accounting books and records of all
operations. In addition to any other books and records as may be required under
Polish law, books and records for Federation shall be kept in English and in
U.S. Dollars and in accordance with the standards of U.S. GAAP (as hereinafter
defined) and the International Accounting Standards Committee, in each case
applied on a consistent basis.

                  (b) Each Shareholder and its authorized representatives
(including its internal and independent auditors) shall be permitted the equal
opportunity to (i) visit and inspect any of the properties and assets of
Federation, (ii) inspect any books and records of Federation, and make copies
and take extracts therefrom, and (iii) discuss the affairs, 

                                                Federation Shareholder Agreement

<PAGE>

finances and accounts of Federation with Federation's officers and independent
auditors (and Federation shall authorize its independent auditors to discuss
with CME Poland and Unidome and such representatives the affairs, finances and
accounts of Federation), all at such reasonable times and as often as may be
reasonably requested.


                  (c) The Shareholders shall cause Federation to deliver to each
of ITI Media and CME (i) as soon as practicable, but not later than 45 days
following the end of each fiscal year, consolidated annual financial statements
audited by an internationally recognized accounting firm selected by the
Shareholders; (ii) as soon as practicable, but not later than 25 days following
the end of each fiscal quarter, quarterly unaudited financial statements of
Federation reviewed by an internationally recognized accounting firm selected by
CME; and (iii) not later than 10 days following the end of each month, monthly
financial reports as required by Polish laws and regulations. The financial
statements referred to above shall be prepared in accordance with standards
applied on a consistent basis, and, in the case of the Financial Statements
referred to in (i) and (ii) above, shall be prepared in accordance with the
standards of U.S. GAAP and the International Accounting Standards Committee, and
shall also be suitable for filing with appropriate regulatory and tax
authorities.

                  (d) The Shareholders shall cause Federation to deliver to any
Shareholder, at the request of such Shareholder, such information as may be
reasonably requested to enable such Shareholder or its Affiliates to comply with
applicable tax filing requirements, and for other legitimate purposes related to
taxes. In the case of any withholding taxes on payments to CME Poland or
Unidome, the Shareholders shall cause Federation to furnish promptly official
tax receipts evidencing such withholding in respect of such payments.

                                                Federation Shareholder Agreement

<PAGE>

                  (e) CME Poland (or its representative) shall be entitled to
prepare all U.S. tax filings in connection with Federation, and CME Poland shall
be the "Tax Matters Partner" of Federation for U.S. tax purposes.

                  V.2. Continued Ownership. (a) For as long as each of Unidome
and CME Poland owns any Federation Shares, neither ITI Media nor CME shall
Transfer the shares of capital stock of Unidome or CME Poland, respectively,
that are owned by it or allow Unidome or CME Poland, respectively, as the case
may be, to Transfer to any Person any shares of its own capital stock (or, if
Unidome or CME Poland shall have transferred the shares of Federation owned by
it to a Permitted Transferee, allow such Permitted Transferee to Transfer to any
Person any shares of its own capital stock), or Transfer securities or other
instruments convertible into, or exchangeable or exercisable for, shares of such
capital stock, or rights to purchase such capital stock or any other rights,
voting or otherwise, applicable thereto except:

         i.       by pledge to a financial institution as security for financing
                  from such institution, provided that such institution agrees
                  in advance in writing to be bound by the terms of this Section
                  5.2;

         ii.      if, after giving effect to such Transfer, ITI Media or CME, as
                  the case may be, shall continue to own more than 50% of the
                  outstanding capital stock of Unidome or CME Poland,
                  respectively, as the case may be (or any Permitted Transferee
                  thereof); or


         iii.     in a Control Transfer (as hereinafter defined) for cash in
                  compliance with clause (b) of this Section 5.2.

                                                Federation Shareholder Agreement

<PAGE>

For purposes of this Section 5.2, a "Control Transfer" shall mean any Transfer
of the shares of capital stock of Unidome or CME Poland (or of the capital stock
of any Permitted Transferee of either of them that owns Federation Shares),
including any Transfer by a financial institution following foreclosure upon a
pledge of such capital stock, if, after giving effect to such Transfer, ITI
Media or CME, as the case may be, would not own, directly or indirectly, at
least 50% of the outstanding capital stock of Unidome or CME Poland (or of any
Permitted Transferee of either of them), respectively.

                  (b) In the event that either of ITI Media or CME desires to
make a Control Transfer for cash to a third party, it shall provide written
notice (a "Control Transfer Notice") to the other party (the "Parent Offeree")
in advance of such Control Transfer, specifying in detail the identity of such
third party and the price and other terms of the transaction. The Parent Offeree
shall then be entitled to elect, by delivering notice to the transferring party
within 45 days of delivery of the Control Transfer Notice, to purchase all (but
not less than all) of the shares that are the subject of such Control Transfer
at the lesser of (i) fair market value and (ii) the price being offered to such
third party. If the Parent Offeree shall not have delivered such notice within
such 45-day period, the transferring party shall be entitled to Transfer to such
third party all (but not less than all) of such shares, provided that if the
Transfer to such third party shall not have been completed within 120 days of
the delivery of the Control Transfer Offer, the transferring party shall not be
permitted to Transfer such shares without again complying with this Section
5.2(b).

                  (c) For purposes of this Section 5.2, if it is necessary to
determine the fair market value of any shares of capital stock, such fair market
value shall be determined by KPMG Peat Marwick, or if KPMG Peat Marwick is not
considered by either of 

                                                Federation Shareholder Agreement

<PAGE>

Unidome or CME Poland to be an appropriate firm to conduct such determination,
due to a conflict of interest involving one or more of the parties hereto (or
any of their respective Affiliates), then the parties shall endeavor to agree
upon another public accounting firm of recognized international standing (any
such firm, a "Valuation Firm") to conduct such valuation. In the event that CME
Poland and Unidome cannot agree upon a single Valuation Firm before the expiry
of such 45-day period, each of them shall be entitled to appoint a Valuation
Firm and such two firms shall agree upon a third Valuation Firm to conduct such
valuation. The two resulting appraisals which are closest in value to one
another shall be averaged to determine such fair market value. In the event that
either CME Poland or Unidome shall not have appointed a Valuation Firm within 30

days following the expiry of such 45-day period, the determination of fair
market value prepared by the Valuation Firm selected by the other party shall be
binding upon the parties.

                  V.3. Covenant of ITI Media. ITI Media shall not, and shall
procure that none of its Affiliates shall, prepare financial statements under or
in accordance with U.S. GAAP, for so long as (i) no Competitor of ITI (as
hereinafter defined) shall be entitled to appoint, directly or indirectly, a
majority of the board of

                                                Federation Shareholder Agreement

<PAGE>

directors of CME Poland, and (ii) CME and its Affiliates continue to own at
least 50% of the capital of Federation.

                  V.4. Dividend Policy. The Shareholders agree that it shall be
the policy of Federation to declare and pay dividends to the maximum extent
possible, subject to any legal or contractual restrictions on dividends and to
the Business Plan and any subsequent annual business plan, provided that,
notwithstanding the foregoing, no dividends or other distributions to
Shareholders shall be declared or paid by Federation at any time if, at such
time, any balance (including principal and accrued interest) is owed to any
Shareholder on account of shareholder loans extended to Federation or any Joint
Company.

                  V.5. Public Announcements. Except as required by law, without
the prior written consent of the other party, neither Unidome nor CME Poland
shall, and each shall cause its respective Affiliates and Federation not to,
issue any press release or public statement with respect to this Agreement, any
other agreements entered into by the parties with or relating to Federation or
the business and affairs of Federation; provided that nothing herein shall
prohibit any party from making required disclosures to its shareholders or to
regulatory authorities. If any party is required by law to issue a press release
or other public statement relating to the foregoing matters, it shall deliver
prior notice to the other party of such requirement and of the disclosure
proposed to be made.

                  V.6. Further Assurances. Each of CME, CME Poland, ITI Media
and Unidome will cause to be promptly and duly taken, executed, acknowledged and
delivered all such further acts, documents and assurances (including, without
limitation, as may be related to the finalization of amendments to the Articles
and the 

                                                Federation Shareholder Agreement

<PAGE>

completion of any matters concerning corporate records) as may from time to time
be reasonably requested by ITI Media, Unidome, CME or CME Poland, as the case
may be, in order to carry out the intent and purposes of the Agreement and the
transactions contemplated hereby.


                                   ARTICLE VI
                                  MISCELLANEOUS

                  VI.1. Definitions. In this Agreement, the following terms, not
defined elsewhere in the text hereof, shall have the following respective
meanings:

                  "Affiliate" means, with regard to any Person, any other Person
who individually or as a part of a "group" for purposes of Section 13(d) of the
Securities Exchange Act of 1934, as amended, controls, is controlled by or under
common control with, such Person.

                  "Agreement" means this Shareholders' Agreement, including any
exhibits and schedules hereto, as it may be supplemented or amended from time to
time in accordance with its terms.

                  "Cause" means, with respect to any individual Person, (i)
conduct adverse to the interests of Federation or the Federated Television
Stations, (ii) conduct involving moral turpitude, or (iii) an inability of such
Person to discharge duties for 120 or more consecutive days.

                  "Competitor of ITI" means any Person, other than CME, any
consolidated subsidiary of CME, ITI Holdings S.A. or any Affiliate of ITI
Holdings 

                                                Federation Shareholder Agreement

<PAGE>

S.A., engaged in the ownership, operation or management of television
stations.

                  "Control" means the possession of the power, directly or
indirectly, to direct the management and policies of a Person, whether through
ownership of voting securities, by contract or otherwise (which power shall be
deemed to exist upon the ownership of more than 50% of any class of voting
securities or equity interest in such Person).

                  "Federated Television Station" means any television station
delivering or distributing television programming in Poland, whether by means of
terrestrial broadcasting, cable, satellite transmission or otherwise, with which
Federation has entered into one or more Television Services Agreements.

                  "Permitted Transferee" means, with respect to any Shareholder:
(i) any direct or indirect wholly-owned subsidiary of such Shareholder, (ii) any
Person of which such Shareholder is the direct or indirect wholly-owned
subsidiary, or (iii) any Person which is a direct or indirect wholly-owned
subsidiary of a Person of which such Shareholder is the direct or indirect
wholly-owned subsidiary.

                  "Person" means an individual, corporation, partnership, trust
or other entity, including a governmental or political subdivision or an agency
or an instrumentality thereof.


                  "Transfer" means any sale, transfer, assignment, pledge,
mortgage, hypothecation or other disposition, whether effected directly or
indirectly.

                  "US$" means United States Dollars.

                                                Federation Shareholder Agreement

<PAGE>

                  "U.S. GAAP" means the accounting principles generally accepted
from time to time in the United States.

                  VI.2. Termination. This Agreement shall remain in effect until
terminated (a) by mutual agreement of Unidome and CME Poland, (b) by delivery of
notice by CME Poland to any other Shareholders, in the event that Unidome (or a
Permitted Transferee thereof) ceases to be a Shareholder, or (c) by delivery of
notice by Unidome to any other Shareholders, in the event that CME Poland (or a
Permitted Transferee thereof) ceases to be a Shareholder.

                  VI.3. Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York, without giving
effect to the conflict of law rules thereof.

                  VI.4. Arbitration. (a) General. Any controversy or claim
arising out of or relating to this Agreement or any breach thereof shall be
settled by arbitration. The arbitration shall be held in London, England and,
except to the extent inconsistent with this Agreement, shall be conducted in
accordance with the Rules of the London Court of International Arbitration in
effect at the time of the arbitration. The arbitration shall be conducted in the
English language. The arbitration proceedings, all documents and all testimony,
written or oral, produced in connection therewith, and the arbitration award
shall be confidential.

                  (b) Selection of the Arbitrators. The arbitration panel shall
consist of three arbitrators, each of whom shall be a practicing attorney or a
professor of law. The party initiating arbitration (the "Claimant") shall
appoint its arbitrator in its demand (the "Demand"). The other party (the
"Respondent") shall appoint its 

                                                Federation Shareholder Agreement

<PAGE>

arbitrator within 30 days of receipt of the Demand (whether the Demand is
received from the Claimant or from the London Court of International
Arbitration) and shall notify the Claimant of such appointment in writing. If
the Respondent fails to appoint an arbitrator within such 30-day period, the
arbitrator named in the Demand shall decide the controversy or claim as a sole
arbitrator. Otherwise, the two arbitrators appointed by the parties shall
appoint a third arbitrator within 30 days after the Respondent has notified
Claimant of the appointment of the Respondent's arbitrator. When the arbitrators
appointed by the Claimant and Respondent have appointed a third arbitrator and
the third arbitrator has accepted the appointment, the two arbitrators shall

promptly notify the parties of the appointment of the third arbitrator. If the
two arbitrators appointed by the parties fail or are unable so to appoint a
third arbitrator and so notify the parties, either party may request the London
Court of International Arbitration to appoint the third arbitrator. The London
Court of International Arbitration shall appoint the third arbitrator within 30
days after such request and shall notify the parties of the appointment. The
third arbitrator shall act as Chairman of the panel.

                  If there are more than two parties to a dispute, each party
shall propose to the other parties by notice the names of one or more persons,
one or more of whom would serve as an arbitrator. If the parties are unable to
agree on all three arbitrators within thirty days of the first notice given
under the preceding sentence, then the remaining arbitrators shall be appointed
by the London Court of International Arbitration.

                  (c) Interim Orders. In addition to the authority conferred on
the arbitrators by the Rules of the London Court of International Arbitration
and by law, the arbitrators shall have the authority to order such discovery and
production of documents, including the deposition of party witnesses, and to
make such orders for 

                                                Federation Shareholder Agreement

<PAGE>

interim relief, including injunctive relief, as they deem just and equitable.

                  (d) The Award. The arbitral award may grant any relief
available under the applicable law, including, without limitation, specific
performance. The arbitral award shall state the reasons for the award and relief
granted, shall be final and binding on the parties to the arbitration, and may
include an award of costs, including reasonable attorneys' fees and
disbursements.

                  (e) Specific Enforcement. The foregoing agreement to arbitrate
shall be specifically enforceable.

                  (f) No Appeal. The parties expressly agree that leave to
appeal under section 1(3)(b) of the United Kingdom Arbitration Act 1979 (the
"1979 Act"), or under section 69 of the Arbitration Act 1996 (the "1996 Act")
may not be sought with respect to any question of law arising from an award, nor
application made under section 1(5)(b) of the 1976 Act with respect to any
award, nor application made under section 2(1)(a) of the 1979 Act or section 45
of the 1996 Act with respect to any question of law.

                  VI.5. Amendment, Assignment, etc. Neither this Agreement nor
any term hereof may be amended, changed, waived, discharged or terminated,
except by an instrument in writing, signed by the party against which
enforcement of such amendment, change, waiver, discharge or termination is
sought. This Agreement shall be binding upon the respective successors and
permitted assigns of the parties hereto. This Agreement shall not be assignable
or otherwise transferable by a party without the prior written consent of the
other parties hereto and any attempt to so assign or transfer this Agreement
without such consent shall be void and of no effect.


                                                Federation Shareholder Agreement

<PAGE>

                  VI.6. Notices. All notices, consents, requests, instructions,
approvals and other communications provided for herein shall be in writing and
shall be deemed validly given when received and may be given by hand delivery,
telecopy or courier mail:

                  (a)      if to Federation, at:

                           Powsinska 4
                           02-920 Warsaw
                           Poland
                           telecopy number:  011-48-22-640-4423

                  (b)      if to ITI Media, at:

                           Landhuis Joonchi
                           Kaya Richard J. Beaujon z/r
                           Curacao
                           Netherlands Antilles

                           with a copy to:
                           ITI Management Ltd.
                           Beustweg 12
                           8032 Zurich
                           Switzerland
                           telecopy number:  011-41-1-258-8888

                                                Federation Shareholder Agreement

<PAGE>

                  (c)      if to Unidome, at:

                           De Roelelaau 7
                           1083 HJ Amsterdam
                           The Netherlands

                           with a copy to:
                           ITI Management Ltd.
                           Beustweg 12
                           8032 Zurich
                           Switzerland
                           telecopy number:  011-41-1-258-8888

                  (d)      if to CME and/or CME Poland, at:

                           18 D'Arblay Street
                           London W1V 3FP
                           England
                           Attention:  Legal Department

                           telecopy number:  011-44-171-292-7948
                           with a copy to:
                           Louis Begley
                           c/o Debevoise & Plimpton
                           875 Third Avenue
                           New York, NY  10022

                                                Federation Shareholder Agreement

<PAGE>

                           telecopy number: (212) 909-6836

or at such other address and telecopy number as CME, CME Poland, ITI Media or
Unidome may designate by written notice to the other Shareholders; and if to any
other Shareholder, at such address and telecopy number as such Shareholder may
designate by written notice to the other Shareholders.

                  VI.7. Survival of Representations and Warranties. All
representations and warranties contained or incorporated in this Agreement or
made in writing by or on behalf of any Shareholder in connection with the
transactions contemplated by this Agreement shall survive the execution and
delivery of this Agreement.

                  VI.8. Expenses. Except as otherwise specifically provided in
this Agreement, or as otherwise agreed by the parties, each party hereto shall
pay all its own costs and expenses incident to this Agreement and the
transactions contemplated hereby, including legal and accounting fees and
disbursements.

                  VI.9. Severability; Invalidity. (a) If any provision of this
Agreement is held to be unenforceable for any reason, it shall be adjusted
rather than voided, if possible, in order to achieve the intent of the parties
to this Agreement to the extent possible. In any event, the invalidity or
unenforceability of any provision of this Agreement in any jurisdiction shall
not affect the validity or enforceability of the remainder of this Agreement in
that jurisdiction or the validity or enforceability of this Agreement, including
that provision, in any other jurisdiction.

                                                Federation Shareholder Agreement

<PAGE>

                  (b) If any provision of the Articles is at any time in
conflict with any of the provisions of this Agreement, the parties shall
exercise all voting and other rights and powers available to them as
stockholders and otherwise so as to give effect to the provisions of this
Agreement and shall further, if necessary, procure any required amendment of the
Articles. Without limiting the generality of the foregoing, the Shareholders
shall take all actions necessary to cause the Articles to be at all times
consistent with, and to give full affect to, the provisions of this Agreement
and shall vote their shares and take all other reasonable measures to cause such
amendment to be filed with and approved by the appropriate governmental
authority in Poland as soon as practicable following the date of this Agreement.


                  VI.10. Authority of Shareholders Limited. Except as expressly
set forth herein, none of the Shareholders shall have any authority to represent
or to bind the other Shareholders in any manner whatsoever, and each Shareholder
shall be solely responsible and liable for its own acts.

                  VI.11. No Third Party Beneficiaries. Nothing in this Agreement
shall be construed as giving any Person, other than the parties hereto and their
successors and permitted assigns, any right, remedy or claim under or in respect
of this Agreement or any provision hereof.

                  VI.12. Translation. This Agreement has been concluded in the
English language and in the event of any inconsistency between the original
English version and any translation, such English version shall govern.

                  VI.13. Integration; Section Headings; Counterparts; etc.This
Agreement (including the Schedules and Exhibits hereto) and the other documents
delivered pursuant hereto constitute the entire agreement of the parties
relating to the 

                                                Federation Shareholder Agreement

<PAGE>

subject matter hereof and supersede any and all prior agreements, arrangements
and understandings relating thereto. The section headings of this Agreement are
for convenience of reference only and are not to be considered in construing
this Agreement. This Agreement may be executed in any number of counterparts,
each of which shall be an original, but all of which together shall constitute
one and the same instrument.

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed as of the date first above written.

                                            ITI MEDIA GROUP N.V.


                                             By
                                               -----------------------------
                                              Name:
                                              Title:


                                            UNIDOME BEHEER B.V.


                                             By
                                               -----------------------------
                                              Name:
                                              Title:


                                            CME MEDIA ENTERPRISES B.V.



                                             By
                                               -----------------------------
                                              Name:
                                              Title:

                                            CME POLAND B.V.


                                                Federation Shareholder Agreement

<PAGE>


                                             By
                                               -----------------------------
                                              Name:
                                              Title:


                                            FEDERACJA SP. Z O.O.


                                             By
                                               -----------------------------
                                              Name:
                                              Title:



<TABLE> <S> <C>


<ARTICLE>                                     5
<MULTIPLIER>                              1,000
       
<S>                             <C>
<PERIOD-TYPE>                             9-MOS
<FISCAL-YEAR-END>                   DEC-31-1997 
<PERIOD-START>                      JAN-01-1997 
<PERIOD-END>                        SEP-30-1997 
<CASH>                                  125,017
<SECURITIES>                             29,990
<RECEIVABLES>                            19,648 
<ALLOWANCES>                             (3,338)
<INVENTORY>                                   0 
<CURRENT-ASSETS>                        216,196 
<PP&E>                                   53,449 
<DEPRECIATION>                           28,431 
<TOTAL-ASSETS>                          482,892 
<CURRENT-LIABILITIES>                    83,049 
<BONDS>                                 178,969 
                         0 
                                   0 
<COMMON>                                    240 
<OTHER-SE>                              181,918 
<TOTAL-LIABILITY-AND-EQUITY>            482,892 
<SALES>                                  94,402 
<TOTAL-REVENUES>                         94,402 
<CGS>                                         0 
<TOTAL-COSTS>                           104,560 
<OTHER-EXPENSES>                         37,029 
<LOSS-PROVISION>                              0 
<INTEREST-EXPENSE>                        6,218 
<INCOME-PRETAX>                         (55,994)
<INCOME-TAX>                             (7,926)
<INCOME-CONTINUING>                     (60,637)
<DISCONTINUED>                                0 
<EXTRAORDINARY>                               0 
<CHANGES>                                     0 
<NET-INCOME>                            (60,637)
<EPS-PRIMARY>                             (2.54)
<EPS-DILUTED>                             0.000 
                                                


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission