FIRST SCIENTIFIC INC
SB-2, 2001-01-16
CHEMICALS & ALLIED PRODUCTS
Previous: SUNDOG TECHNOLOGIES INC, DEF 14A, 2001-01-16
Next: FIRST SCIENTIFIC INC, SB-2, EX-23, 2001-01-16




<PAGE>

        As filed with the Securities and Exchange Commission on January 16, 2001
                                           Registration Statement No. 333-_____
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                             ----------------------

                             FIRST SCIENTIFIC, INC.
             (Exact name of registrant as specified in its charter)

                             ----------------------

             DELAWARE                                   33-0611745
 (State or other jurisdiction           (I.R.S. Employer Identification No.)
of incorporation or organization)

                         1877 West 2800 South, Suite 200
                                Ogden, Utah 84401
                                 (801) 393-5781
                        (Address, including zip code, and
                     telephone number, including area code,
                            of registrant's principal
                               executive offices)
                              ----------------------

                                RANDALL L. HALES
                        PRESIDENT, CHAIRMAN OF THE BOARD
                             First Scientific, Inc.
                         1877 West 2800 South, Suite 200
                                Ogden, Utah 84401
                                 (801) 393-5781
                     (Name, address, including zip code, and
                     telephone number, including area code,
                              of agent for service)

                                    COPY TO:
                             JEFFREY M. JONES, ESQ.
                             KEVIN R. PINEGAR, ESQ.
                            C. PARKINSON LLOYD, ESQ.
                          DURHAM JONES & PINEGAR, P.C.
                          111 East Broadway, Suite 900
                           Salt Lake City, Utah 84111
                                 (801) 415-3000
                               Fax (801) 415-3500

                             ----------------------

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  from time to
time after the effective date of this Registration Statement as the selling
stockholder may decide.

                             ----------------------


<PAGE>



     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ] _______.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________.

     If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

           Pursuant  to Rule 416,  there  are also  registered  such  additional
shares of such common  stock as may become  issuable as dividends or pursuant to
anti-dilution provisions of the preferred stock or the warrants.

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                                                  Proposed
                                                                                                  Maximum
Title of Class of                             Amount of                  Proposed Maximum         Aggregate             Amount of
Securities to be                          securities to be              Offering Price Per        Offering              Registration
Registered                                 Registered (1)                     Share               Price                 Fee (2)
-----------------------------------  ---------------------------  ------------------------------  --------------------- ------------
<S>                                          <C>                              <C>                 <C>                   <C>
Common stock, par                            21,000,000                       $0.295              $6,195,000            $1,548.75
value $.001 per share,
issuable upon
conversion of
preferred stock
</TABLE>


(1)        All shares offered for resale by the selling stockholder.  The amount
           registered  includes  that  number of  shares  issuable  assuming  an
           immediate  conversion  of  the  preferred  stock,  together  with  an
           additional  number of shares to allow for  fluctuations in the number
           of shares issuable upon conversion under the conversion formula.

(2)        Estimated solely for the purpose of computing the registration fee in
           accordance with Rule 457(c), based on the average bid and asked price
           of the common stock within 5 business days of the date of filing.

The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the  Commission,  acting pursuant to said Section 8(a)
of the Act, may determine.
================================================================================


<PAGE>



                                Table of Contents

                                                                            Page
Risk Factors...................................................................2
Forward-Looking Statements. ..................................................12
Financing Arrangement with Aspen Capital Resources, LLC.......................13
Use of Proceeds...............................................................14
Price Range of Common Stock...................................................14
Dividend Policy...............................................................15
Management's Discussion and Analysis of Financial Condition and
Results of Operations.........................................................15
Business......................................................................18
Management....................................................................27
Principal Security Holders....................................................31
Certain Transactions..........................................................33
Description of Securities.....................................................33
Selling Stockholder...........................................................36
Plan of Distribution..........................................................37
Legal Matters.................................................................38
Experts.......................................................................38
Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure......................................................39
Disclosure of Commission Position on Indemnification for Securities
Act Liabilities...............................................................39
Where You Can Find Additional Information.....................................39
Index to Financial Statements.................................................40





                              ---------------------




<PAGE>



The  information  in this  prospectus  is not complete  and it may change.  This
prospectus is included in a registration statement filed with the Securities and
Exchange Commission. The selling stockholder may not sell these securities until
that  registration  statement is effective.  This  prospectus is not an offer to
sell these securities or the solicitation of an offer to buy these securities in
any state where the offer or sale is not permitted.

Prospectus

                  Subject to completion, dated January 12, 2001

                             [FIRST SCIENTIFIC LOGO]


                             First Scientific, Inc.
                                   ----------

                    Common Stock, par value $0.001 per share

      This  prospectus  covers the resale by Aspen Capital  Resources,  LLC (the
"selling stockholder"),  from time to time, of up to 21,000,000 shares of common
stock of First Scientific,  Inc.,  consisting of shares issuable upon conversion
of preferred stock. We refer to these shares collectively as the "shares."

      Investment  in the  shares  involves  a high  degree of risk.  You  should
consider  carefully  the risk  factors  beginning  on page 2 of this  prospectus
before purchasing any of the shares offered by this prospectus.

      The shares  offered  may be sold from time to time for the  account of the
selling  stockholder.  The selling  stockholder will receive all of the proceeds
from the sale of the shares and we will receive none of those proceeds.  We have
agreed  to pay the  costs of  registering  the  shares,  excluding  commissions,
transfer taxes and other  expenses  related to the resale of the shares by Aspen
Capital.

      The price at which we issue the  conversion  shares to Aspen  Capital  may
fluctuate.  We issued warrants to Aspen Capital in connection with the financing
and the exercise price of the warrants may be adjusted to prevent dilution under
certain circumstances. See "Financing Arrangement with Aspen Capital," beginning
on page __.

      Our  common  stock is  quoted on the  over-the-counter  market on the NASD
Electronic  Bulletin Board under the symbol "FSFI". The closing bid price of our
common  stock on January  9, 2001 was $0.29 per  share.  There is only a limited
market for our common  stock and  therefore,  shareholders  may have  difficulty
selling shares.

      The  selling  stockholder  may  offer,  under this  prospectus,  shares to
purchasers from time to time in transactions on the over-the-counter  market, in
negotiated transactions, or otherwise or by a combination of these methods.
Aspen Capital is an "underwriter" within the meaning of the Securities Act.

      Our principal executive offices are located at 1877 West 2800 South, Suite
200, Ogden, Utah.  Our phone number is (801) 393-5781.

      The Securities and Exchange  Commission  and state  securities  regulators
have not approved or disapproved the shares, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.




      The   date   of  this   prospectus   is __________ __, 2001.

                                        1

<PAGE>



                                  RISK FACTORS

Before you invest in our common stock you should be aware that there are various
risks, including those described below. You should consider carefully these risk
factors together with all of the other information  included in this prospectus.
No investment  should be made by any person who is not in a position to lose the
entire amount of his investment.

Our limited working  capital and limited  operating  history,  combined with our
accumulated deficit and potential anticipated losses, raise substantial doubt as
to our ability to continue as a going concern.

As of September 30, 2000, we had limited working capital of $2,293,808.  We also
have a limited operating history.  Historically,  our revenues have been related
to  product  sales,  product  testing,  and  licensing  fees.  We  are  still  a
development  stage company.  As of September 30, 2000, our  accumulated  deficit
since  inception was  $12,608,497,  of which  $3,776,440 was  attributable  to a
non-recurring  charge for purchased  research and development and $3,166,907 was
attributable  to dividends and the beneficial  conversion  features on preferred
stock. The remaining  $5,665,150  deficit resulted primarily from costs incurred
in connection  with  research and  development;  compliance  of our  proprietary
products with Food and Drug Administration  ("FDA") requirements;  and operating
expenses related to startup sales, marketing and administration.  Our ability to
become  profitable  largely depends on  successfully  marketing our products and
developing new formulations and products.  The problems and expenses  frequently
encountered in developing new products and the competitive  industry in which we
operate  will  impact   whether  we  are   successful.   We  may  never  achieve
profitability.  Furthermore,  we may encounter substantial delays and unexpected
expenses related to research,  development,  production,  marketing,  regulatory
matters, or unforeseen difficulties.

Current working capital will not be sufficient to meet our future capital needs.

We may require  substantial  funds for various  reasons,  including:  continuing
research and development;  expanded testing,  primarily  efficacy  testing;  and
manufacturing and marketing our existing  products.  In the short term, based on
past financial needs and on currently planned  programs,  we anticipate that the
funds on hand, together with funds generated from future product sales, will not
be sufficient to satisfy our capital  requirements  through 2001. Adequate funds
may not be  available  when needed or on terms  acceptable  to us.  Insufficient
funds may  require us to delay,  scale back or  eliminate  certain or all of our
research and development  programs or to license third parties to  commercialize
products or  technologies  that we would  otherwise  seek to develop  ourselves,
which may materially adversely affect our continued operations.

Additional financing will be necessary to provide sufficient working capital.

While we have recently  completed  financings through the sale of our common and
preferred  stock,  we may not be able to fully expand or operate our business as
planned without obtaining additional financing during 2001. If such financing is
not available or obtainable,  investors may lose a substantial portion or all of
their  investment  and our  business may be  inadequately  funded to satisfy our
capital  requirements,  fund our  research  and  development,  and  sustain  the
marketing,  sales,  and  contract  manufacturing  of our existing  products.  We
currently  have no immediate  means for  obtaining  this  additional  financing.
Consequently,  we  cannot  assure  investors  that  additional  financing,  when
necessary, will be available on acceptable terms, or at all.

We are in the early stage of product  development and the science and technology
underlying our products are relatively new.

The science and technology of products for the health care and personal  hygiene
markets, including antimicrobial preparation, are rapidly evolving. Our products
may require significant further research,  development,  testing, and regulatory
compliance  efforts.  They are also subject to the risks of failure  inherent in
the  development  of  products  based on  innovative  technologies.  These risks
include the possibility  that any or all of the future products will prove to be
ineffective or unsafe, that the proposed products are uneconomical,  that others
hold proprietary rights which preclude us from marketing such products,  or that
others market better products. Accordingly, we are unable to

                                        2

<PAGE>



predict whether our research and  development  activities will result in any new
commercially  profitable products.  Further, due to the extended testing process
required,  we may be unable to sell certain new products in the future. There is
also no guarantee  that we will be able to sell our  proprietary  formulation in
sustained, profitable volumes.

We have no business  experience with large product volumes connected with growth
from sales and marketing efforts.

We may  encounter  scale-up  difficulties  as  anticipated  sales  require us to
produce larger commercial  volumes of our products.  If we were to receive sales
orders larger than we or our contract  manufacturers  and  suppliers  could fill
within a reasonable  time, we would face the  alternative of either turning down
such orders,  being late in fulfilling them, or being constrained to subcontract
the production on terms less favorable to us. In either of the first two events,
we could lose  credibility  with  existing or potential  customers,  which could
result in the loss of future  business.  Our  anticipated  revenues and earnings
would probably be materially adversely affected if any of these events occurred.

We are subject to numerous government  regulations and we are required to comply
with FDA standards and guidelines.

We are subject to certain United States and  international  laws and regulations
regarding the development, production, transportation, and sale of our products.
As a result, we may be required to comply with certain restrictive  regulations,
or potential future regulations, rules, or directives. Such potential regulatory
conditions  or  compliance  with  such  regulations  may  increase  our  cost of
operations or decrease our ability to generate income.

We are subject to regulation  by the FDA and other federal and state  regulatory
agencies.  FDA  standards  and  guidelines  require  us  to  use  only  approved
ingredients,  and to conduct  efficacy,  shelf-life and stability  testing.  Any
changes in existing FDA requirements may materially adversely affect us.

Rapid  technological  change could cause our  technology  and products to become
obsolete.

Our market is subject to rapid  technological  change.  Development by others of
new or improved  products,  formulation,  processes or technologies may make our
products obsolete or less competitive.  Accordingly,  we must continue investing
in  research  and  development  of our  existing  products  and  developing  new
products.  Despite  such  investment,  our current or proposed  products  may be
unsuccessful.

Competition within the hand cleansing products industry is a significant barrier
to entry into the hand cleansing  products market which could  adversely  impact
our performance.

Our products  compete  with  antimicrobial  and  antibacterial  skin  protection
products  currently  on the market.  The  professional  health care and personal
hygiene  industry is dominated by a small number of large  competitors  that are
well  established in the  marketplace,  have  experienced  management,  are well
financed,  and have well  recognized  trade  names  related to their  respective
product lines.  We may be unable to penetrate the existing  market and acquire a
sufficient market share to be profitable.  Significant competitive factors which
will affect future sales include performance,  pricing, timely product shipment,
safety, customer support, convenience of use and general market acceptance.

Competition  among  hand care  products  is strong and  presents  a  significant
barrier to entry by new products such as the ones we produce.  Consumers tend to
purchase  and  use  products  produced  or  distributed  by  manufacturers  with
recognizable  names. We have not yet developed a highly recognizable name in the
marketplace.  In addition,  we have identified a number of competitors who offer
products that appear to be substantially  similar to ours, a number of which are
significantly  larger  and  more  experienced  in the  marketplace  than we are.
Furthermore,  we face  competition  from companies that currently  market or are
developing  products  similar to those we offer.  Many of these  companies  have
significantly greater marketing, financial, and managerial resources than we do.
In the face of such competition, our products may become obsolete.


                                        3

<PAGE>



Because we are a development stage business with limited operating  history,  we
face  risks   associated  with  emerging   companies  such  as  failure  of  our
technologies and  formulations,  unexpected costs related to quality control and
production, and an inability to achieve full-scale production.

Because we are a new venture involved in highly technical industries such as the
healthcare and personal hygiene  industry,  we have substantial  inherent risks.
Notwithstanding any pre-production  planning,  our products may incur unexpected
problems in full-scale production, which cannot always be foreseen or accurately
predicted or planned for. Our  formulas may become  unworkable  for  unpredicted
reasons.  Quality control and component sourcing failures may occur from time to
time.  Our  business  is  substantially  dependent  upon  the  capabilities  and
performance  of both  management  and sales  personnel.  Mistakes in judgment or
performance  by our  management  or  personnel  could be costly  and, in certain
instances, disabling. These risks present significant challenges to our business
and our ability to generate  revenue,  and there is no guarantee that we will be
able to meet these challenges and generate revenues.

We depend heavily on key management,  consultants, and sales personnel, the loss
of whom could adversely impact our business.

Due to the highly technical nature of our business,  we are dependent on certain
key  personnel.  Our success will be largely  dependent on the decisions made by
members  of  management.  The loss of  services  of one or more  members  of our
management team could have a material  adverse effect on our Company,  including
the further development and sale of proprietary formulations.  We are especially
dependent  upon the efforts and abilities of our senior  technology  consultant,
Dr. Edward B. Walker. Dr. Walker is also a member of our board of directors.  We
have a consulting agreement with Pharmulations, LLC, an entity controlled by Dr.
Walker.  The loss of any of our key  executives  could have a  material  adverse
effect on us and our operations and prospects, although the loss of the personal
services  of  Dr.  Walker  under  the  consulting  agreement  could  have a more
significant  adverse effect.  We have a $2,000,000 key man life insurance policy
on Dr. Walker.

Furthermore,  we believe that our future success will depend,  in part, upon our
ability to  attract,  retain,  and  motivate  qualified  personnel  by  offering
competitive  compensation  packages,  equity  participation,  and other benefits
which may reduce the working capital  available for our  operations.  Management
may also seek to obtain outside independent professionals to assist in assessing
the merits and risks of business  proposals  we consider as well as assisting in
the development and operation of our business  projects.  There is no assurance,
however, that we will be successful in attracting and retaining such personnel.

Because our approach to hand washing and cleansing is different from  approaches
currently on the market,  there is no assurance of market  acceptance of our new
approach to handwashing which could materially adversely impact our revenues.

Because our  formulations  and products  approach  handwashing  differently from
other products  currently on the market, our products may not be accepted in the
marketplace.  Such  acceptance  will  depend on a number of  factors,  including
demonstrating  the efficacy  and  advantages  of our products  over those of our
current and future competitors. Further, we may be unable to successfully market
our products even though they perform successfully in independent laboratory and
clinical testing. Our inability to market our products, either alone or combined
with the market's refusal to accept our products,  could significantly adversely
impact our business and our ability to generate revenues.

We depend heavily on our patents and the  protection of proprietary  technology,
and any loss of such  intellectual  property  protection  could  have a negative
impact on our business.

We depend on our ability to license and obtain  patents and on the  adherence to
confidentiality agreements executed by employees, consultants, and third parties
to maintain the  proprietary  nature of our  technology  and to operate  without
infringing  on the  proprietary  rights of others.  We have applied for a United
States patent for  protection  on our  antimicrobial  formulation,  and our rash
treatment and prevention  formulations.  The pending patents may not be granted.
Also,  our present or future  products may be found to infringe upon the patents
of others. If our products

                                        4

<PAGE>



are found to infringe on the patents,  or otherwise to utilize the  intellectual
property of others without authority, our development,  manufacture, and sale of
such products could be severely restricted or prohibited.  In such case we might
be required to obtain licenses to utilize such patents or proprietary  rights of
others,  for which acceptable  terms may be unavailable.  If we were not able to
obtain such licenses, the development, manufacture or sale of products requiring
such licenses  would be materially  adversely  affected.  In addition,  we could
incur substantial costs in defending ourselves against challenges to our patents
or infringement  claims made by third parties, or in bringing actions to enforce
any patents we may obtain.

Because patents and intellectual property laws provide limited protection, there
is a risk that our proprietary  information and formulations may be lost through
challenges to our rights.

Other  companies  may sell  products  similar  to ours  before we can market our
products  adequately.  We rely on the  protections  we hope to realize under the
United  States  and  foreign  patent  laws.  However,  patents  provide  limited
protection.  We have  applied for a United  States  patent on the  antimicrobial
formulation and on our rash treatment and prevention formulations.  Applications
for various other  domestic and foreign  patents are either  pending or planned.
Similar  formulations  and  products,  however,  could be  designed  that do not
infringe on our patent rights, but which may be similar enough in formulation or
effect to compete against our patented products.  Moreover,  it is possible that
unpatented formulations and products which were created prior to ours may exist.
Such  unpatented  formulations  and products may have never been made public and
therefore  are not known to us or the industry in general.  Such a product could
be introduced into the market without  infringing on our future patents.  If any
such  competing,  non-infringing  products  were produced and  distributed,  our
profit potential would be materially  limited,  which would seriously impair the
viability of our business.

In addition,  there can be no assurance that any  intellectual  property  rights
eventually  issued or  exerted  by us will not be  challenged,  invalidated,  or
circumvented,  or that our competitors will not independently  develop or patent
technologies that are substantially equivalent or superior to ours. Furthermore,
a court may find that we have  infringed on patents  owned by others.  We may be
required  to go to  court  to  defend  our  rights  or  products,  to  prosecute
infringements,  or to defend  ourselves  from  infringement  claims  by  others.
Although we are not aware of any such  litigation at this time,  there can be no
assurance that such claims will not be brought in the future.

Patent litigation is expensive and time-consuming,  and well-funded  adversaries
can use such  actions as part of a strategy  for  depleting  the  resources of a
small  company  such as ours.  We  cannot  assure  investors  that we will  have
sufficient   resources  to  successfully  protect  our  interests  in  any  such
litigation that may be brought.

Potential  limitations on Medicare  reimbursement  for our products could have a
negative impact on our revenues.

A major  market for our  products  could also be  adversely  affected by federal
legislation that may reduce  reimbursements  under the capital cost pass-through
system  utilized in connection with the Medicare  program.  Failure by hospitals
and other users of our products to obtain reimbursement from third-party payors,
or changes  in  government  and  private  third-party  payors'  policies  toward
reimbursement  for medical  procedures  could result in reduction of revenues to
hospitals  and other users of our  products.  Such  reduction of revenues  could
result  in  the   hospitals'   reducing   spending  for  products  such  as  our
formulations, especially if our products are not the least expensive products on
the market.  Such reduction in spending could have a material  adverse effect on
our business.

Disruption  of  service  or  insufficient  production  capacity  by our  outside
suppliers or manufacturers could have a detrimental effect on our business.

We currently  purchase all of our chemical  components,  supplies,  and contract
manufacturing  from  third-party  suppliers.  Substantially  all of our  current
products are mixed and packaged by outside companies under supply agreements. If
we were required to locate other suppliers or manufacturers, we could experience
increased  costs and  significant  delays in both  locating and switching to new
vendors.  Although we have access to adequate  supplies of raw materials for our
current and  foreseeable  needs,  a significant  disruption in this supply could
have a  short-term  material  adverse  impact  on  our  revenue  production  and
financial results. We have sought to mitigate this

                                        5

<PAGE>



risk by entering into contracts with our suppliers to assure a continuing supply
of raw  materials  for our product.  However,  long-term  hedging  opportunities
against price increases for these items are generally not available.

Similarly,   because  we  depend  so  heavily  on   third-party   suppliers  and
manufacturers,  an increase in demand beyond  predicted  capacity  levels of our
suppliers or manufacturers  could require us to locate additional  suppliers and
manufacturers  to help us meet the increased  demand.  There can be no assurance
that we would be able to locate such additional  suppliers or  manufacturers  at
costs and rates that would  allow us to  realize a profit  from such  additional
production.  Finally,  if we are unable to locate such  additional  suppliers or
manufacturers,  and our demand  exceeds our ability to provide our products,  we
could lose current and potential customers,  which would have a material adverse
impact on our business.

If a successful  product  liability claim or series of claims is brought against
us for uninsured  liabilities or in excess of insured  liabilities,  we could be
forced to pay substantial damage awards.

We have a limited  operating  history upon which to evaluate the performance and
effects of our products in actual use on  consumers.  We can provide no absolute
assurance  that our product  line will  operate as designed or that no injury to
persons  will  result  from  the use of our  products.  For  example,  there  is
potential  that someone may have an allergic  reaction or sustain injury in some
other way after  using  our  antimicrobial  hand  cleansing  or rash  prevention
products.  Such individuals may subsequently seek to hold us responsible for any
losses  incurred.  In such a case, we may  experience  losses or other  material
adverse consequences, which may, in severe cases, cause us to cease operations.

The  manufacture,  development,  and marketing of  antimicrobial  hand cleansing
products  exposes us to the  potential  risk from product  liability  claims and
there  can be no  assurance  that we can  avoid  significant  product  liability
exposure.  We maintain  product  liability  insurance  providing  coverage up to
$1,000,000  per claim with an  aggregate  policy limit of  $2,000,000.  There is
substantial  doubt that this  amount of  insurance  would be  adequate  to cover
potential  liabilities in the event that we were to face  significant  claims. A
successful  product  liability  claim  brought  against us could have a material
adverse  effect on our  business,  operating  results and  financial  condition.
Further,  product liability insurance is becoming  increasingly  expensive,  and
there can be no assurance that we will  successfully  maintain  adequate product
liability  insurance  at  acceptable  rates,  or at all.  Should we be unable to
maintain  adequate  product  liability  insurance,  our  ability  to market  our
products  would be  significantly  impaired.  The  financial  losses that we may
suffer from future liability claims or a voluntary or involuntary  recall of our
products and the damage that any product liability  litigation or a voluntary or
involuntary  recall may do to the reputation and  marketability  of our products
would have a material  adverse  effect on our  business,  operating  results and
financial condition.

Our  dependence  on  domestic  markets  could  limit our  potential  growth  and
profitability.

While a number  of our  competitors  have  diversified  their  customer  base to
include a strong international  component,  we are currently dependent primarily
on sales generated in U.S.  markets.  To sustain growth in the domestic markets,
we will depend on increased usage of our products by health care  professionals,
the food handling  industry,  hospitality,  government,  education,  e-commerce,
retail and other niche markets. In addition,  we will need to promote innovation
and  expansion  of our  product  line as well as capture  market  share from our
competitors.  There can be no assurance that we will succeed in implementing our
strategies to achieve such domestic growth.

Our international expansion efforts may prove unsuccessful.

In order to reduce  our  dependence  on  domestic  revenues,  we have  adopted a
strategy  to begin  penetrating  international  markets.  In  implementing  this
strategy,  we face barriers to entry and the risk of competition  from local and
other  companies  that already have  established  global  businesses.  The risks
generally associated with conducting business internationally include:  exposure
to  currency  fluctuations,  limitations  on foreign  investment,  import/export
controls,  nationalization,  unstable  governments  and  legal  systems  and the
additional  expense  and risks  inherent  in  operating  in  geographically  and
culturally diverse locations. Because we plan to develop our

                                        6

<PAGE>



international business through joint ventures, co-packaging arrangements,  agent
and other alliances,  we may also be subject to risks associated with such joint
venture arrangements and alliances, including those relating to the combining of
different corporate cultures and shared decision-making.  In addition, since our
current international  distribution  capabilities are extremely limited, we will
also  need to  acquire a  distribution  network  or enter  into  alliances  with
existing  distributors  before  we can  effectively  conduct  operations  in new
markets.  There can be no  assurance  that we will  succeed  in  increasing  our
international  business  in a  profitable  manner,  and a failure to expand this
business  may have a material  adverse  effect on our  business  and  results of
operations.

At the present time,  we do not have any  registered  foreign  trademarks or any
pending foreign trademark  applications.  There can be no assurance that we will
successfully register any foreign trademarks.  Furthermore, in the event that we
are   successful  in  registering   foreign   trademarks  on  our  products  and
formulations there can be no assurance that such trademarks will be protected in
the foreign markets in which they are used.

Our projected  expansion  into  international  markets could include many of the
risks we currently face in domestic markets.

We intend to establish  and expand our  operations  to  encompass  international
sales and  marketing  efforts.  In order to maximize our  expansion  abroad with
minimum  capital  outlay,  we may recruit  business  partners in various foreign
markets to conduct operations, establish local networks and coordinate sales and
marketing efforts. Our success in such markets is directly dependent on locating
good  business  partners and their  dedication  of  sufficient  resources to our
business relationships.

International  expansion will subject us to additional  currency  exchange risks
and will  require  management  attention  and  resources.  We  expect  to pursue
expansion through a number of international alliances and to rely extensively on
these business partners initially to conduct operations, register web sites, and
coordinate sales and marketing efforts. Our success in these markets will depend
on the  success of our  business  partners  and their  willingness  to  dedicate
sufficient resources to our business relationships. We cannot provide assurances
to investors that we will be successful in our efforts internationally.

International  operations are subject to other inherent  risks,  including:  the
impact of recessions in economies outside the United States; changes in domestic
regulatory  requirements,  as well as differences  between  domestic and foreign
regulatory requirements; export restrictions, including export controls relating
to product formulas, reduced protection for intellectual property rights in some
countries;  potentially  adverse  tax  consequences;  difficulties  and costs of
staffing and managing foreign  operations;  political and economic  instability;
tariffs and other trade barriers;  and seasonal  reductions in business activity
during the summer months in Europe and certain other parts of the world.

Our failure to address these risks  adequately  could  materially  and adversely
affect our business, results of operations and financial condition.

Holders of our common stock are subject to the risk of immediate  additional and
substantial  dilution  to their  interests  as a  result  of the  conversion  of
presently issued preferred stock.

Introduction

We have one  series  of  preferred  stock  outstanding:  the  Series  2000-B  8%
Convertible  Preferred Stock ("Series B preferred stock").  All of the presently
outstanding  preferred  stock is  convertible  into  shares of our common  stock
according  to a formula  based in part on the market  price of our common  stock
during the 15 trading days prior to the conversion date.

By agreement,  the selling  stockholder  has covenanted that it will not convert
any shares of Series B preferred stock prior to April 3, 2001. In addition,  the
Series B  preferred  stock may only be  converted  during the period of April 3,
2001, through December 31, 2001,  inclusive,  at a rate that would result in the
issuance of common shares in an aggregate  amount equal to 42% of our issued and
outstanding common stock on a fully diluted basis, after

                                        7

<PAGE>



adjustment  as provided in the  designation  of rights and  preferences  for the
Series B preferred stock. After December 31, 2001, or earlier in the event of an
occurrence of an event of noncompliance,  the conversion rate will be calculated
at 80% of the average of the three lowest closing bid prices of our common stock
during  the 15  trading  days  prior to the  conversion,  subject  to a  maximum
conversion  price of $1.20 per share.

Based on the conversion limitations, but assuming immediate conversion of all of
the Series B preferred  stock under the formula  applicable to  conversion  from
April 3,  2001  through  December  31,  2001,  at  December  31,  2000 the 3,652
outstanding  shares of Series B preferred  stock would  convert into  16,968,702
shares of our common  stock,  which would  represent 42% of all shares of common
stock  outstanding,  on a fully diluted basis as provided in the  certificate of
designation.  However, this calculation excludes the possible issuance of shares
of common stock as payment of dividends  accrued on the Series B preferred stock
at the date of conversion.

The following table describes the number of shares of common stock that would be
issuable assuming that all of the presently  outstanding  shares of the Series B
preferred  stock were  converted,  either  after the  occurrence  of an event of
noncompliance  or  after  December  31,  2001,  and  further  assuming  that the
applicable  conversion  or  exercise  prices at the time of such  conversion  or
exercise  were the  following  amounts.  The table  excludes  the  effect of the
possible issuance of shares of common stock as payment of accrued dividends.

                                          Shares of Common Stock Issuable
                                                Upon Conversion of
                                            3,652 Outstanding Shares of
Hypothetical Conversion Price                Series B Preferred Stock

            $0.15                                    24,346,667
            $0.25                                    14,608,000
            $0.75                                     4,869,333
            $1.20                                     3,043,333
            $1.50                                     3,043,333
            $2.00                                     3,043,333
            $3.00                                     3,043,333

Given the  structure  of the  conversion  formulas  applicable  to the  Series B
preferred stock,  there  effectively is no limitation on the number of shares of
common  stock into which the Series B  preferred  stock may be  converted  after
December 31, 2001, or if an event of noncompliance  occurs.  If the market price
of the common stock  decreases,  the number of shares of common stock underlying
the Series B preferred stock will increase.

Overall Dilution to Market Price of Previously Issued Common Stock

The  conversion  of the  Series B  preferred  stock may  result  in  substantial
dilution  to  the  equity  interests  of  other  holders  of our  common  stock.
Specifically,  public  resales of common stock  following the  conversion of the
Series B preferred stock likely would depress the prevailing market price of our
common stock. Even prior to the time of actual conversions, exercises and public
resales,  the  market  "overhang"  resulting  from  the  mere  existence  of our
obligation to honor such conversions or exercises could depress the market price
of the common stock.

Increased Dilution With Decreases in Market Price of Common Stock

The outstanding shares of Series B preferred stock are convertible at a floating
price that may and likely  will be below the  market  price of our common  stock
prevailing at the time of conversion or exercise. As a result, the lower

                                        8

<PAGE>



the  market  price of our  common  stock  at and  around  the  time the  selling
stockholder  converts,   the  more  shares  of  our  common  stock  the  selling
stockholder  receives.  Any  increase  in the  number of shares of common  stock
issued  upon  conversion  or put of  shares  as a  result  of  decreases  in the
prevailing  market price would  compound the risks of dilution  described in the
preceding paragraph of this risk factor.

Increased Potential for Short Sales

Downward  pressure on the market  price of our common  stock that  likely  would
result from sales of common stock issued on conversion of the Series B preferred
stock could encourage short sales of common stock by the holders of the Series B
preferred  stock or others.  Material  amounts of such short selling could place
further downward pressure on the market price of the common stock.

Payment of dividends in additional  shares of common stock may result in further
dilution

Under the terms of the Series B preferred stock, the selling stockholder has the
option to receive  dividends on the Series B preferred stock in shares of common
stock.  The  dividends  accrue  from the date of the  issuance  of the  Series B
preferred  stock,  subject  to any  intervening  payments  in cash.  As such,  a
decision by the  selling  stockholder  to receive  such  dividends  in shares of
common  stock  could  result in a  substantial  increase in the number of shares
issued and  outstanding  and could result in a decrease of the  relative  voting
control  of  common  stock  issued  and  outstanding  prior to such  payment  of
dividends and interest.

The Board of Directors has the discretion to issue  additional  shares of common
stock, resulting in further dilution.

The Board of Directors has the inherent right under applicable Delaware law, for
whatever value the Board of Directors deems adequate, to issue additional shares
of common  stock up to the  limit of shares  authorized  by the  Certificate  of
Incorporation,  and, upon such issuance,  all holders of shares of common stock,
regardless  of when it is  issued,  thereafter  generally  rank  equally  in all
aspects  of that  class  of  stock,  regardless  of when  issued.  The  Board of
Directors likewise has the inherent right,  limited only by applicable  Delaware
law and provisions of the Certificate of Incorporation to increase the number of
shares of preferred stock in a series, to create a new series of preferred stock
and to establish  preferences  and all other terms and  conditions  in regard to
such newly  created  series.  Any of those  actions  will  dilute the holders of
common stock and also affect the relative  position of the holders of any series
of any class.  Current  holders of our common  stock have no rights to  prohibit
such issuances nor inherent  "preemptive" rights to purchase any such stock when
offered.

The Board of  Directors'  right to issue  additional  series of preferred  stock
could result in further dilution of the rights of present shareholders.

Our  certificate  of  incorporation  authorizes  the issuance of up to 1,000,000
shares of "blank  check"  preferred  stock,  which will have such  designations,
rights and  preferences  as may be determined  from time to time by the board of
directors. Accordingly, the board of directors is empowered, without stockholder
approval  (but subject to applicable  government  regulatory  restrictions),  to
issue preferred stock with dividend, liquidation, redemption, conversion, voting
or other rights which could adversely affect the voting power or other rights of
the  holders  of our  common  stock.  Those  terms and  conditions  may  include
preferences on an equal or prior rank to the existing Series B preferred  stock.
Those shares may be issued on such terms and for such consideration as the board
of directors then deems reasonable and such stock shall then rank equally in all
aspects  of the  series  and on the  preferences  and  conditions  so  provided,
regardless of when issued.  In the event of such issuance,  the preferred  stock
could  be used,  under  certain  circumstances,  as a  method  of  discouraging,
delaying or preventing a change in control.

Under the terms of the Series B preferred  stock,  the selling  stockholder  has
voting  rights  equal to the number of shares into which all of the  outstanding
Series B  preferred  stock is  convertible,  which may  result in a  substantial
decrease of the relative  voting  control of the presently  issued shares of our
common stock.

The purchase  agreement  and the  certificate  of  designation  of the terms and
conditions of the Series B preferred stock provide that the voting rights of the
Series B preferred stock are equal to the rights of the number of shares of

                                        9

<PAGE>



common  stock  into  which  the  Series B  preferred  stock is  convertible.  No
conversion is required for the selling  stockholder  to have such voting rights.
If the market price of our common  stock  falls,  the number of shares of common
stock issuable on conversion of the Series B preferred stock increases,  and the
selling stockholder's voting power increases simultaneously.  For example, as of
December 31, 2000,  the selling  stockholder's  voting rights under the Series B
preferred  stock  would  equal 42% of the total  shares  of  common  stock  then
outstanding  or  then  issuable,  assuming  conversion  at  the  42%  limitation
applicable to conversion on or after April 3, 2001 and on or before December 31,
2001.  Assuming  conversion  at a  price  of  $0.19  (at  the  conversion  price
applicable after December 31, 2001) the voting rights of the selling stockholder
would be  equal  to  approximately  46% of the  total  shares  of  common  stock
outstanding.  Consequently,  should an issue come before our  stockholders for a
vote while the preferred  stock  remains  outstanding,  the selling  stockholder
would have effective control of that vote.

We have no common stock  dividend  history and no intention to pay  dividends to
holders of common stock in the foreseeable future.

The holders of common  stock are  entitled  to receive  dividends  when,  and if
declared by the board of directors out of funds legally available  therefor.  To
date, we have not paid or declared any cash  dividends on our common  stock.  We
are  obligated to pay and we have paid  dividends on the  outstanding  preferred
stock.  We do not intend to declare any cash  dividends  with  respect to common
stock in the foreseeable  future, but instead intend to retain all earnings,  if
any,  for use in our  business  operations.  Since we may be  required to obtain
additional  financing,  it is likely  that  there  will be  restrictions  on our
ability to declare any dividends except for the dividends we are required to pay
on preferred  stock.  No dividends may be paid to holders of common stock unless
and until dividends have been paid to the holders of the preferred stock.

The price of our common stock has been and may continue to be volatile.

The market  price of our common  stock has been,  and may  continue to be highly
volatile.  Price  volatility  is  common  with  publicly  traded  life  sciences
companies and companies whose securities trade on the Electronic  Bulletin Board
of the National Association of Securities Dealers,  Inc., ("NASD").  Many events
could have a  significant  impact on our business and the future market price of
our common stock, including:

          o    announcements  of  technological  innovations  or new  commercial
               products by us or our competitors;

          o    developments or disputes concerning patent or proprietary rights;

          o    publicity  regarding  actual or  potential  benefits  relating to
               products under development by us or our competitors;

          o    general  regulatory  developments  affecting our products in both
               the United States and foreign countries;

          o    market conditions for drug or medical companies in general; and

          o    economic  and other  internal  and  external  factors,  including
               period-to-period fluctuations in our financial results.

Since  October 2000,  the average  daily  trading  volume in the common stock as
reported  on the NASD  Electronic  Bulletin  Board has been  relatively  low. We
cannot ensure that a more active public trading market will ever develop for our
common stock.

Our  common   stock  is   considered   a  penny  stock  and  is  traded  in  the
over-the-counter market, which may make the stock more difficult to trade on the
open market.

Our common stock is currently traded in the over-the-counter  market on the NASD
Electronic Bulletin Board.  Securities on the NASD Electronic Bulletin Board are
generally more difficult to trade than those on the Nasdaq

                                       10

<PAGE>



National  Market,  the Nasdaq SmallCap Market or the major stock  exchanges.  In
addition, accurate price quotations are also more difficult to obtain.

Our common stock is considered a "penny  stock," which is defined by regulations
of the  Securities and Exchange  Commission as an equity  security with a market
price of less than $5.00 per share.  However,  an equity  security with a market
price under $5.00 will not be  considered a penny stock if it fits within any of
the following exceptions:

          o    the equity security is listed on Nasdaq or a national  securities
               exchange;

          o    the  issuer  of  the  equity  security  has  been  in  continuous
               operation  for less than  three  years,  and  either  has (a) net
               tangible  assets of at least  $5,000,000,  or (b) average  annual
               revenue of at least $6,000,000; or

          o    the  issuer  of  the  equity  security  has  been  in  continuous
               operation for more than three years,  and has net tangible assets
               of at least $2,000,000.

If you buy or sell a penny stock, Securities and Exchange Commission regulations
require that you receive, prior to the transaction,  a disclosure explaining the
penny stock  market and  associated  risks.  Furthermore,  trading in our common
stock is currently  subject to Rule 15g-9 of the Exchange Act,  which relates to
non-Nasdaq and non-exchange listed securities.  Under this rule,  broker/dealers
who recommend our  securities  to persons other than  established  customers and
accredited  investors must make a special written suitability  determination for
the purchaser  and receive the  purchaser's  written  agreement to a transaction
prior to sale.  Securities are exempt from this rule if their market price is at
least $5.00 per share.

Penny  stock  regulations  will tend to reduce  market  liquidity  of our common
stock,  because  they  limit  the  broker/dealers'   ability  to  trade,  and  a
purchaser's ability to sell, the stock in the secondary market. The low price of
our  common  stock  has a  negative  effect  on the  amount  and  percentage  of
transaction costs paid by individual  shareholders.  The low price of our common
stock also limits our ability to raise additional  capital by issuing additional
shares.  There are  several  reasons  for these  effects.  First,  the  internal
policies of certain institutional  investors prohibit the purchase of low-priced
stocks. Second, many brokerage houses do not permit low-priced stocks to be used
as  collateral  for margin  accounts or to be purchased on margin.  Third,  some
brokerage  house  policies and practices tend to discourage  individual  brokers
from dealing in low-priced stocks.  Finally,  broker's commissions on low-priced
stocks usually represent a higher percentage of the stock price than commissions
on higher priced stocks.  As a result,  our shareholders  pay transaction  costs
that are a higher  percentage of their total share value than if our share price
were substantially higher.

The sale of a  substantial  number of shares of our common stock could cause the
market price of our common stock to decline.

As of December 31, 2000, we had 23,045,436  shares of common stock  outstanding.
Of these shares,  approximately  9,300,000 have either been registered under the
Securities  Act or are freely  tradable  without volume  limitations  under Rule
144(k) of the Securities Act.

We cannot  predict the effect,  if any, that sales of shares of our common stock
or the  availability  of such  shares  for sale will have on  prevailing  market
prices.  However,  substantial  amounts of our common stock could be sold in the
public  market,  which may  adversely  affect  prevailing  market prices for the
common stock and could impair our ability to raise  additional  capital  through
the sale of equity securities.

Shareholders  may experience  significant  dilution from our sale or issuance of
shares to Aspen Capital under the purchase agreement and warrants.  In addition,
the resale by Aspen Capital of our common stock may lower its market price.

The issuance of our common stock to Aspen Capital upon  conversion of the Series
B preferred  stock and the exercise of the warrants will have a dilutive  effect
on our stockholders. In addition, Aspen Capital's resale of the

                                       11

<PAGE>



common stock will  significantly  increase the number of publicly traded shares,
which could also lower the market price of our common stock.

We face substantial  penalties for any failure to maintain the  effectiveness of
this registration statement.

We are subject to a registration  rights  agreement that requires us to register
certain shares of our common stock with the Securities and Exchange  Commission.
Under this  agreement,  we must also maintain this  registration  and any others
filed under the agreement until all of the covered securities are sold or can be
sold publicly  without benefit of the  registration.  If we are unable to obtain
this registration prior to April 3, 2001 (or such later date as may be permitted
under the second amendment  agreement,  but not later than April 15, 2001) or to
maintain this registration,  we will be subject to substantial penalties.  Those
penalties  would  include  an  increase  in the  dividend  rate on the  Series B
preferred stock from 8% to 21% per year and an increase in the maximum number of
shares  issuable  upon  conversion  equal to 5% of the total number of shares of
common stock issued or issuable upon  conversion of the Series B preferred stock
for every 30 days that the noncompliance continues.

An investor purchasing our common stock should carefully weigh the risks and any
assertions constituting forward-looking statements in this prospectus.

Because forward-looking  statements are inherently unreliable,  investors should
not  rely  on  such  assessments  in  making  their  investment  decisions.  The
information  contained in this section and elsewhere may at times  represent our
best estimates of our future financial and technological performance, based upon
assumptions  believed to be reasonable.  We make no  representation or warranty,
however,  as to the accuracy or  completeness of any of these  assumptions,  and
nothing  contained  in this  document  should  be relied  upon as a  promise  or
representation as to any future performance or events.

Our  ability  to  accomplish  our  objectives,  and  whether  or not we  will be
financially  successful is dependent upon numerous factors,  each of which could
have a material effect on the results obtained. Some of these factors are within
the  discretion  and control of  management  and others are beyond  management's
control.  Our  management  considers  the  assumptions  and  hypotheses  used in
preparing any  forward-looking  assessments of  profitability  contained in this
document  to be  reasonable;  however,  we  cannot  assure  investors  that  any
projections  or  assessments  contained in this  document,  or otherwise made by
management,  will be realized or  achieved at any level.  Prospective  investors
should have this  prospectus  reviewed by their  personal  investment  advisors,
legal counsel or accountants to properly evaluate the risks and contingencies of
purchasing our common stock.


                           FORWARD-LOOKING STATEMENTS

This  prospectus  contains  forward-looking  statements  within  the  meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act of 1934.  When used in this  prospectus,  the words  "anticipate,"
"believe,"   "estimate,"  "will,"  "may,"  "intend"  and  "expect"  and  similar
expressions identify forward-looking  statements.  Forward-looking statements in
this prospectus include, but are not limited to, statements, trend analysis, and
other  information  relative to markets for our  products and trends in revenues
and anticipated expense levels.  Although we believe that our plans,  intentions
and expectations  reflected in these forward-looking  statements are reasonable,
we can give no assurance that these plans,  intentions or  expectations  will be
achieved.  Actual results,  performance or achievements  could differ materially
from those contemplated, expressed or implied, by the forward-looking statements
contained in this prospectus.  Important factors that could cause actual results
to differ materially from our  forward-looking  statements are set forth in this
prospectus, including those set forth in the "Risk Factors" section above. These
factors are not intended to represent a complete list of the general or specific
factors  that may  affect  us. It  should  be  recognized  that  other  factors,
including general economic factors and business strategies,  may be significant,
presently  or in the future,  and the factors set forth in this  prospectus  may
affect us to a greater extent than  indicated.  All  forward-looking  statements
attributable  to us or persons  acting on our behalf are expressly  qualified in
their entirety by the cautionary statements set forth in this prospectus. Except
as required by

                                       12

<PAGE>



law, we undertake no obligation to update any  forward-looking  statements after
the date of this  prospectus to conform such  statements to actual results or to
change our expectations.


             FINANCING ARRANGEMENT WITH ASPEN CAPITAL RESOURCES, LLC

The shares  covered by this  prospectus are shares of our common stock issued or
issuable upon the conversion of certain shares of Series B preferred stock.

On May 16,  2000,  we signed a  securities  purchase  agreement  (the  "purchase
agreement") with Aspen Capital Resources, LLC (the "selling stockholder"). Under
the purchase agreement, the selling stockholder purchased 1,000 shares of Series
2000-A Convertible  Preferred Stock ("Series A preferred stock") for $1,000,000,
less  a 10%  placement  fee  paid  to  the  selling  stockholder,  and  warrants
exercisable for the purchase of additional shares of common stock by the selling
stockholder.  The purchase  agreement  provided for  subsequent  purchases of an
additional 3,000 shares of Series A preferred stock, with accompanying warrants,
for an aggregate purchase price of $3,000,000,  less the 10% placement fee. From
May  through  September  2000,  we  issued a total of 4,000  shares  of Series A
preferred stock in exchange for net proceeds of $3,600,000.

In  connection  with the purchase  agreement,  we agreed to file a  registration
statement to register  the resale of the shares of common stock  issuable to the
selling stockholder upon conversion of the Series A preferred stock. On June 14,
2000,  we filed a  registration  statement  with  the  Securities  and  Exchange
Commission  to register the resale by the selling  stockholder  of (i) 2,000,000
shares of common stock issuable upon conversion of the Series A preferred stock,
(ii)  2,000,000  shares of common stock  issuable  upon  exercise of the related
warrants,  and (iii) all additional shares of common stock issued or issuable to
the selling stockholder  pursuant to the purchase  agreement.  That registration
statement  was  declared  effective  on July 7, 2000.  The  selling  stockholder
subsequently  converted  348 shares of Series A preferred  stock into  2,000,000
shares  of  common  stock.  As of the  date  of  this  prospectus,  the  selling
stockholder  has  sold  all of  the  shares  of  common  stock  issued  in  that
conversion.

On November 13, 2000, we entered into an arrangement (the "amendment agreement")
with the selling  stockholder  to amend the terms of the purchase  agreement and
the warrants. Under the amendment agreement, the selling stockholder was granted
the right to convert the stated  value and any accrued and unpaid  dividends  on
the Series A preferred  stock into shares of common stock by dividing the stated
value of such  shares to be  converted  together  with any  accrued  but  unpaid
dividends  thereon by the conversion  price,  which is 80% of the average of the
three lowest  closing bid prices for our common stock quoted on the Nasdaq Stock
Market system or reported on the NASD  Electronic  Bulletin  Board during the 15
trading days  preceding the  conversion  date,  subject to a maximum  conversion
price of $1.20 per share.  The  selling  stockholder  also waived any penalty or
event of noncompliance  arising from our failure to cause the common stock to be
included in the Nasdaq Stock Market System or the NASD Electronic Bulletin Board
on or before  September  30, 2000.  Our common  stock began  trading on the NASD
Electronic Bulletin Board on October 26, 2000.

As of December  29,  2000,  we entered  into a second  amendment to the purchase
agreement (the "second  amendment  agreement"),  which modified the terms of the
purchase  agreement  and the  amendment  agreement.  Under the second  amendment
agreement,  we agreed to adopt a certificate of designation  for a new series of
preferred  stock,  the  Series B  preferred  stock.  The  terms of the  Series B
preferred  stock are set forth in more detail under the heading  "Description of
Securities."  Under the second  amendment  agreement,  the  selling  stockholder
exchanged  its remaining  3,652 shares of Series A preferred  stock for an equal
number of shares of Series B preferred stock.  Further,  the selling stockholder
agreed that prior to April 3, 2001, it would not (i) offer or sell any shares of
our common stock or enter into any swap or other similar  arrangement  at prices
less than  $0.25 per share,  or (ii)  convert  any shares of Series B  preferred
stock.   Additionally,   the  selling   stockholder   agreed  to  surrender  for
cancellation  all of the  warrants  received  in  connection  with the  purchase
agreement,  provided that (i) all of the terms of the second amendment agreement
have been met;  (ii) we have  redeemed  all of the Series B  preferred  stock as
provided in the certificate of designation  for such series,  and (iii) no event
of  noncompliance  has  occurred  under  the  purchase  agreement,  as  amended,
including  the  failure  to  have  the  registration  statement  of  which  this
prospectus  is  a  part  declared  effective  by  April  2,  2001.


                                       13

<PAGE>



Under the second  amendment  agreement  we acquired the right to redeem all, but
not less than all of the  outstanding  shares of Series B preferred  stock on or
before April 2, 2001,  for $6.5 million.  The selling  stockholder  acquired the
right to  require  that we redeem the Series B  preferred  stock at a  mandatory
redemption price of 125% of the stated value of the Series B preferred stock per
share, plus accrued and unpaid dividends and penalties, if any, through the date
of  redemption.  The mandatory  redemption may be exercised on or after April 3,
2001  by the  selling  stockholder  or  before  April  3,  2001 if an  event  of
noncompliance  occurs.  The  selling  stockholder  may  exercise  the  mandatory
redemption  right prior to April 3, 2001 if either Randall L. Hales ceases to be
employed by us or Pharmulations, LLC (specifically, Dr. Edward B. Walker) ceases
to provide services as our consultant.

The restrictions on selling  stockholder's  exercise of conversion,  trading and
redemption  rights under the second  amendment  agreement are  contingent on the
agreement   of  Randall  L.  Hales  to  remain  our   President   and  CEO,  and
Pharmulations, LLC to continue as our consultant at least through April 2, 2001.
Under the second  amendment  agreement,  we also  agreed to appoint  the selling
stockholder's  nominee  to our  board of  directors.  On  January  8,  2001,  we
appointed Joe K.  Johnson,  the manager of Aspen Capital to serve as a member of
the board of directors as provided by our bylaws, the laws of Delaware,  and any
applicable SEC rules or regulations.

We have filed a registration  statement,  of which this prospectus forms a part,
in order to permit  Aspen  Capital to resell to the  public any common  stock it
acquires upon conversion of the preferred  stock.  Aspen Capital may be entitled
to indemnification  by us for lawsuits based on language in this prospectus.  We
will  prepare and file such  amendments  and  supplements  to this  registration
statement as may be  necessary in  accordance  with the  Securities  Act and the
rules and regulations  promulgated  under it, in order to keep this registration
statement  effective so that we may comply with the registration  rights granted
to Aspen  Capital in the purchase  agreement.  In  connection  with the purchase
agreement  as  amended,  we agreed to pay  certain  expenses  of Aspen  Capital,
including  legal fees for the preparation of the second  amendment  agreement of
$4,500.

Additional   information   regarding  the  purchase  agreement,   the  amendment
agreement,  the  Series B  preferred  stock  private  placement,  and the second
amendment agreement can be found under the headings  "Description of Securities"
and "Selling Stockholder."

Aspen Capital is an  "underwriter"  within the meaning of the  Securities Act in
connection with its resale of shares of our common stock under this prospectus.


                                 USE OF PROCEEDS

The proceeds from the sale of all of the shares of common stock pursuant to this
prospectus  will be received  directly by the selling  stockholder.  We will not
receive any proceeds from those sales.


                           PRICE RANGE OF COMMON STOCK

Our common stock is traded in the over-the-counter market on the NASD Electronic
Bulletin  Board under the trading  symbol  "FSFI."  Trading of the common  stock
commenced on October 26, 2000.  The  following  table shows the high and low bid
quotations  for our  common  stock  as  reported  by our  market  makers.  These
quotations are believed to represent inter-dealer  quotations without adjustment
for retail  mark-up,  mark-down  or  commissions  and may not  represent  actual
transactions.

           Quarter Ended                            High Bid            Low Bid

           December 31, 2000                        $2.00               $0.1875

As of December 31, 2000 we had  approximately  370 shareholders of record of our
23,045,436 outstanding shares of common stock.


                                       14

<PAGE>



                                 DIVIDEND POLICY

We have never paid cash  dividends  on our common  stock.  During the year ended
December 31, 2000, we paid dividends on preferred stock at an annual rate of 8%,
which totaled  $160,480.  We currently  intend to retain all available  funds to
operate and expand our business.  We do not anticipate paying any cash dividends
with respect to our common stock in the foreseeable  future. As of September 30,
2000, we had an accumulated deficit from inception of $12,608,497 and until this
deficit is eliminated we can pay dividends to our common  shareholders  only out
of net profits.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

You should read the following description of our financial condition and results
operations in  conjunction  with the financial  statements and the notes thereto
and the unaudited financial  statements and the notes thereto included elsewhere
in this prospectus.  This discussion contains  forward-looking  statements based
upon current  expectations that involve risks and uncertainties.  Any statements
contained  herein that are not statements of historical fact may be deemed to be
forward-looking  statements. Our actual results and the timing of certain events
may differ  significantly  from the  results  discussed  in the  forward-looking
statements.  Factors that might cause such a  discrepancy  include,  but are not
limited to, those discussed in "Risk Factors,"  "Business" and elsewhere in this
prospectus.


Outlook

Our cash  requirements  through the end of 2001 will vary based upon a number of
factors  including,  but not limited to,  continuing  research  and  development
levels,   increased  market  development  activities,   facilities  enhancement,
additional  personnel,  travel,  and other expenses related to projected growth.
With respect to the year 2001,  we expect that  additional  cash funding will be
needed.  Efforts  are  currently  under way to secure  additional  financing  of
approximately  $2 million,  which we believe will be sufficient until cash flows
from operations meet future operating needs.

Product  research and development is an ongoing process.  Existing  products are
continuously  being refined and new  technology  developed to solve unmet market
needs.  Ongoing  spending is anticipated  in future  quarters for lab equipment,
furniture and fixtures.

Our existing  facilities  and  equipment  are projected to be sufficient to meet
most of our growth  needs.  However,  should we be required to perform  expanded
testing  for our  customers  or  should  we  undertake  in-house  manufacturing,
additional capital would be required to establish such activities. Management is
actively pursuing additional outsourced manufacturing capacity.

We  benefit  from an  experienced  executive  management  team  and a  board  of
directors  comprising  several  senior-level  business  executives  and  medical
professionals. We have assembled an in-house team of respected, results-oriented
research and development, marketing, sales and operations professionals, as well
as outside  advertising,  public relations and healthcare market  consultants to
advise management on business strategy and product innovation.

In  late  September   2000,  we  shipped   $304,000  of  product  to  Alliegence
Corporation,  a large  distributor that serves the professional  medical market.
The shipments were initial stocking orders of MicrobNZ(TM)  technology products.
We  anticipate  that these  shipments are the beginning of a stream of shipments
that will represent  significant  sales in 2001. The transaction  terms were FOB
destination  and contained  certain  rights of return by the  distributor.  As a
result of these  terms and the lack of  sell-through  history  for  MicrobNZ(TM)
products, the recording of revenue was deferred.


                                       15

<PAGE>



PureSoft  Solutions  LLC  Acquisition.  On March 15,  2000,  we entered  into an
agreement  (the  "PureSoft  agreement")  to acquire  100% of the common stock of
PureSoft  Solutions LLC ("PureSoft"),  a New Hampshire limited liability company
involved in the  manufacturing  and  distribution  of health care  products.  As
consideration for the purchase,  we agreed to pay $50,000 in cash, issue options
to  purchase  87,534  common  shares at $0.01  per  share  and issue a  $450,000
promissory note bearing interest at 8.5% per year with a $300,000 payment due on
June 15, 2000, and quarterly  payments of $50,000  thereafter  through March 15,
2001. The PureSoft  agreement,  as subsequently  amended,  also provides that we
will issue  additional  shares of our common stock on July 1, 2001 and 2002. The
number of shares to be issued is  contingent  upon the net income  before income
taxes   of   PureSoft,   and  will   vary  in   proportion   to  any   over-  or
under-achievements of established  performance milestones stated in the PureSoft
agreement,  provided,  however, that the aggregate minimum number of shares will
have a  market  value  of no less  than  $190,000.  In  addition,  the  PureSoft
agreement  required us to make working capital  advances of $300,000 to PureSoft
on each of March 15, 2000, June 15, 2000 and August 15, 2000. All of the working
capital advances were paid on or before the respective due dates and the $50,000
quarterly payments have been made on schedule.

The principal significance of the acquisition of PureSoft is the introduction of
our products into new markets,  which might provide significant revenue to us in
future periods.

Results of Operations

Nine  months  ended  September  30,  2000,  compared  to the nine  months  ended
September 30, 1999

During the nine  months  ended  September  30,  2000,  we  recorded  revenues of
$383,108,  reflecting a decrease of $42,975, or 10%, compared to the same period
in the previous  year.  Revenues in 1999  included  $271,247  from  contracts to
qualify and test products for customers, while in 2000 the source of revenue has
shifted to the sale of product, representing 79% of total revenues.

Selling,  general and administrative expenses were $3,095,537 and $1,126,647 for
the nine months ended September 30, 2000 and 1999, respectively, representing an
increase of $1,968,890,  or 175%, from 1999 to 2000. The increase over the prior
year is due to growth and development  related expenses in marketing,  sales and
travel of $271,000;  the expansion of operations reflecting increases in payroll
expenses  of  $775,000  due to the  addition  of an  enhanced  sales  force  and
administrative support personnel;  non-cash compensation charges associated with
the  issuance  of  stock  options  of  $171,000;   and  consulting,   legal  and
professional fees of $439,000.

We incurred research and development expenses of $218,834 during the nine months
ended  September  30, 2000,  an increase of $176,743 from the same period in the
previous year. This increase was due to the expansion of our testing  facilities
including  a new lab and  personnel  to  support  the  testing  at the  lab.  We
anticipate an increase in research and  development  expenses for future periods
as we expand our product offerings.

We recorded a loss of $100,717  related to the  decrease in market  value of our
marketable  securities.  The value has decreased  consistently since the time of
purchase  and we have no reason to believe that the  near-term  prospects of the
issuer will change.

Net interest  income was $42,049 and $24,599 for the nine months ended September
30, 2000 and 1999,  respectively.  This represents an increase of $17,450 and is
due  primarily  to  interest  income  that we have  realized  from a higher cash
balance generated from issuance of common and preferred stock,  partially offset
by interest expense  incurred  through capital lease  obligations that have been
entered into primarily for office equipment.

Year ended December 31, 1999, compared to the year ended December 31, 1998

      During the 12 months  ended  December  31,  1999,  we had total  operating
revenues of $553,631,  comprised  primarily of product  testing,  raw  materials
sales and a licensing fee from a major  customer,  compared with total operating
revenues of $83,149 for 1998,  comprised primarily of product sales.  Cumulative
operating  revenue from  inception  (April 30, 1990)  through  December 31, 1999
totaled $789,627. Gross profits for 1999 and 1998 were

                                       16

<PAGE>



$405,408 and $28,152,  respectively. As of December 31, 1999, the cumulative net
losses of First  Scientific since inception total $6,231,062 of which $3,766,440
is  attributable  to  a   non-recurring   charge  for  purchased   research  and
development.

      Prior to December 1998, our revenues were generated from sporadic sales of
a linseed  oil-based soap product and a rash  prevention  product  created for a
distributor  who sells this product under private labels to an  over-the-counter
customer.  We  decided  to  discontinue  the  sale  of  these  products  and  to
concentrate  on  marketing  our  antimicrobial  and  rash   treatment/prevention
products.

      On August 12, 1999, we signed a supply agreement with ConvaTec, a division
of Bristol-Myers  Squibb Company,  which  immediately  began to produce revenue.
Under this  agreement,  we provide raw materials to a  third-party  manufacturer
designated  by  ConvaTec,  which  has a  Dimethicone-based,  waterless,  patient
bathing product. Product testing revenue for FDA compliance,  which began during
the quarter ended June 30, 1999,  continued  during the year ended  December 31,
1999. A licensing fee, raw materials  sales,  and testing revenue  accounted for
the majority of the revenue during 1999.

      During  the  third  and  fourth   quarters  of  1999,   we  began  initial
negotiations,  including the exchange of non-disclosure agreements, with several
professional health care market share leaders concerning our professional health
care handwash.

      Our regional  distribution  agreement with WelMed,  Inc., produced minimal
revenues during the year ended December 31, 1999. Initial warehousing  inventory
shipped to WelMed  during the fourth  quarter  of 1999.  This  agreement  covers
several western states.  WelMed has  non-exclusive  distribution  rights for our
products in these states and exclusive  rights to our Fresh  Cleanse(R)  branded
products to hospitals,  nursing homes,  medical  clinics and doctors  offices in
this territory.

      General and administrative  expenses were $1,666,555 for the twelve months
ended December 31, 1999,  compared with $550,449 for the comparable  period from
the prior year.  Cumulative general and  administrative  expenses from inception
through December 31, 1999 were $2,503,887.  The increase in expenditures between
1999  and  1998  was due to our  continued  transition  from a  one-man  product
development  entity,  with  minimal  sales,  to an increased  operational  staff
capable of administrating  anticipated growth. Executive office space into which
we moved during 1998 was augmented as the finance,  sales/marketing and research
and development functions increased to match anticipated growth.

      Research  and  development  expenses  were $94,982 for the 12 months ended
December 31, 1999 compared to $47,368  after backing out purchased  research and
development  in the amount of $3,766,440  from the year ended December 31, 1998.
The increase in expenditures between 1999 and net amounts for 1998 resulted from
the continued  refinement of our formulations and the development of new product
variations to meet customer requests.

Liquidity and Capital Resources

We had cash of $2,702,510 as of September 30, 2000,  representing an increase of
$2,494,576 from December 31, 1999.  Working  capital,  as of September 30, 2000,
increased to $2,293,808  compared to working capital of $297,039 at December 31,
1999. We had an accumulated  deficit of $12,608,497 at September 30, 2000,  most
of which had been funded out of proceeds  received  from the  issuance of stock.
This deficit includes $3,776,440  attributable to non-recurring  charges for the
purchase of research and development and $3,166,907 attributable to dividend and
beneficial  conversion  features on preferred  stock.  The remaining  $5,665,150
deficit  resulted  primarily from costs incurred in connection with research and
development;  compliance of our proprietary products with FDA requirements;  and
operating expenses related to startup sales, marketing and administration.

Historically, we have financed our operations principally through loans, private
placements of equity securities,  and minimal product sales. We used net cash of
$2,596,363 in operating  activities  during the nine months ended  September 30,
2000. In the short term,  we will be dependent on a few large  customers for the
bulk of our revenue.

                                       17

<PAGE>



Until a broader base of customers is established,  the loss of one such customer
could  have a  serious,  material  adverse  effect on our  operating  viability.
Because we  presently  have  limited  revenue,  we will rely  primarily  on cash
balances  and the sale of our  equity  and debt  securities  to  satisfy  future
capital  requirements  until such time as  sufficient  revenue  can  satisfy our
operating requirements. There can be no assurance that we will be able to secure
this  funding  or that the  terms of such  financing  will be  favorable  to us.
Furthermore,  the issuance of equity or debt securities  which are or may become
convertible into our equity securities may result in substantial dilution to the
holders of our stock.

During the nine months ended  September  30, 2000,  we received cash proceeds in
the amount of $2,477,000 by issuing 825,666 investment units, at $3.00 per unit.
Each  investment unit consists of one share of our common stock and a warrant to
purchase  one-half share of common stock at $4.50 per share. The warrants expire
December 31, 2001.

During the nine months ended  September  30, 2000,  we granted  461,000  options
under the 1998 Stock Option Plan. Of the options  granted,  155,000 options have
an exercise price of $1.75 per share and 306,000  options have an exercise price
of $3.00 per share.  The options are exercisable as follows:  40% on the date of
grant and 60% over a two-year period from the date of grant. All options granted
during this period expire on the fifth anniversary of its respective grant date.
We  recorded  $193,750  of deferred  compensation  related to options  that have
exercise prices below the estimated fair market value on the  measurement  date.
Additionally,  we granted  options to purchase 87,534 common shares at $0.01 per
share  in  connection  with the  acquisition  of  PureSoft.  These  options  are
exercisable immediately and have no expiration date.

We estimate a need for  approximately  $2,000,000 in new financing over the next
twelve months. In addition, we intend to seek financing to exercise the optional
redemption  right  under  the  designation  of  rights  and  preferences  of the
preferred stock to repurchase the outstanding preferred stock from Aspen Capital
for $6.5  million.  We will need to raise this  capital  through the sale of our
securities or through  borrowings.  At this time we do not have a line of credit
or other credit facility sufficient to provide this capital. We cannot guarantee
success in raising future capital necessary to sustain or expand our operations,
nor are we certain  that such  capital  will be  available on terms that prevent
substantial  dilution  to  existing  investors.  If we cannot  raise  sufficient
capital,  then we might be  forced  to  significantly  curtail  operations.  Any
reduction  in operating  activity  could have a material  adverse  effect on our
business,  financial  condition,  results of operations and  relationships  with
corporate partners.


                                    BUSINESS

Introduction

We  are  a  Utah-based  development  stage  company  engaged  in  the  research,
development and commercialization of break-through, patent-pending technologies,
as well as  personal  skin  care  and  disinfectant  products.  Our  subsidiary,
PureSoft,  is based in New Hampshire.  We sell our  technologies and products in
the  United  States  and  internationally  into  four  active  market  segments:
professional health care, food service,  hospitality, and janitorial/sanitation.
We have also  targeted  market  segment  opportunities  in retail and health and
fitness.

We maintain additional information about our business,  products,  test results,
media   coverage   and   investor    relations   at   our   corporate   website,
www.firstscientific.com   and  the  website  for  PureSoft  at  www.puresoft.ws.
Reference to these  websites is not  intended to  incorporate  by reference  any
information or material contained on them into this prospectus.

Corporate Development

In September 1998, we acquired the business operations and intellectual property
of Linco Industries, Inc. ("Linco"), a Utah corporation.  Prior to that time, we
had not conducted any substantive business  operations.  In connection with this
acquisition,  we changed our corporate name from SPPS  Financial  Corporation to
First

                                       18

<PAGE>



Scientific,  Inc.  Linco changed its name to First  Scientific  Corporation  and
remained as our wholly owned subsidiary. In June 2000, we acquired PureSoft.

Mission

We are dedicated to developing and marketing break-through products that advance
healthy living, exceed customer expectations and create exceptional  shareholder
value.

We expect to achieve this corporate mission by:

          o    leveraging  exceptional research and development  capabilities to
               continue the  development of  breakthrough  products that address
               unmet market needs of significant potential;

          o    taking our  products  through a  structured  new product  process
               driven by marketing in close cooperation with sales, research and
               development, and manufacturing;

          o    managing and partnering with contract  manufacturers that deliver
               the highest quality products on time;

          o    building upon the "customer  first" attitude  necessary to exceed
               customer expectations and maintain long-lasting relationships;

          o    generating  product  awareness,  high performance image and brand
               insistence.

Critical Success Factors

We have  identified  as  critical  factors  for the  success of our  mission the
following:

          o    Identify unmet and under-served customer needs;

          o    Consistently  develop and introduce  break-through  products that
               solve key customer needs;

          o    Aggressively  protect current patents as necessary and patent new
               technology;

          o    Comply with GMP and  regulatory  protocols,  such as FDA, EPA, at
               every stage of development and manufacturing;

          o    Design and execute aggressive  revenue  generating  marketing and
               sales programs;

          o    Maintain  effective  operational  infrastructure  procedures  and
               processes; and

          o    Create brand and technology recognition and loyalty.

Technology Platforms and Products

We are primarily engaged in commercializing the following  technology  platforms
and products:

Antimicrobial Technology

MicrobNZ(TM).  We believe  this product to be highly  efficacious,  long-lasting
with a high degree of persistence,  and fast-acting  against a broad spectrum of
pathogens,  including Escherichia coli, Pseudomonas  aeruginosa,  Staphylococcus
aureus and drug resistant bacteria such as Methicillin resistant  Staphylococcus
aureus  (MRSA)  and  Vancomycin  resistant   Enterococcus  (VRE).  The  MicrobNZ
formulation does not contain any irritating or degrading active ingredients such
as Triclosan(R), CHG (Chlorhexidine Gluconate), PCMX (Chloroxlyenol), iodine, or
alcohol.

                                       19

<PAGE>



Unlike  these other  degrading  active  ingredients,  products  formulated  with
MicrobNZ significantly improve and moisturize the skin.

Our antimicrobial formulation exceeds the Food and Drug Administration protocols
required  for  classification  as a  Health  Care  Personnel  Handwash  and as a
First-Aid Antiseptic (21 CFR 333).

MicrobNZ can be used  facility-wide  and is appropriate for patient,  public and
staff handwashing. This technology can be packaged as an antimicrobial handwash,
antimicrobial  First-Aid Antiseptic lotion,  antimicrobial  First-Aid Antiseptic
spray,  and  antimicrobial  First-Aid  Antiseptic  towelettes.   We  market  our
antimicrobial  technology under the MicrobNZ brand to domestic and international
organizations in the professional  health care, food service,  hospitality,  and
janitorial/sanitation market categories.

Skin Healing Technology

Our  patent-pending,  skin healing  technology brings together  Dimethicone with
skin-conditioning  emollients and botanical oils to create a unique  formulation
for the treatment and prevention of rashes.  Our testing has demonstrated  shelf
life of this stable Dimethicone  oil-in-water  emulsion for periods in excess of
two  years.   This  technology  meets  FDA  requirements  to  be  considered  an
over-the-counter  drug product.  This  formulation in towelette form is used for
the  treatment  and  prevention  of skin  rashes  caused  by  infant  and  adult
incontinence. We currently supply a version of this skin healing technology as a
waterless,  rinse-free,  patient-bathing  product to  ConvaTec,  a  division  of
Bristol-Myers Squibb Company.

Institutional Care

Available  through our PureSoft  subsidiary  are products that address trends in
the geriatric  and physical  therapy  communities,  including  PureSound(TM),  a
hydrosonic  bath  additive;   PureCleanse(TM),   a  hard-surface   disinfectant;
PureMoisture(TM) bath oil; and PureBathe(TM) body wash and shampoo.

Product Testing

Independent   FDA-compliant   laboratories   have   tested   our   antimicrobial
formulations and demonstrated their ability to surpass FDA testing protocols (21
CFR 333) for health care handwash  in-vivo  efficacy,  in-vitro  time kill,  and
in-vitro minimum  inhibitory  concentration  (MIC). In addition,  transepidermal
moisture gain/loss, skin irritation and virucidal studies have been conducted to
support product claims.

We  believe  that  these  tests  clearly   demonstrate  that  our  antimicrobial
technology delivers:

          o    High pathogenic  efficacy by removing  99.99% of  disease-causing
               bacteria,  yeast, fungi and viruses (HIV, Herpes,  Influenza, and
               Tuberculosis) in 15 seconds or less.

          o    Improved skin condition with high frequency of product use versus
               the  skin  degrading  actives  found  in  leading   antimicrobial
               products that contain Triclosan(R), CHG, PCMX, iodine or alcohol.

          o    Continued bacteria-killing efficacy for hours after use.

          o    Fast-acting  efficacy against a broad spectrum of microorganisms,
               including the antibiotic resistant bacteria MRSA and VRE.

          o    Long-lasting protection against the leading culprits of foodborne
               illness,  including:  E.  coli  O157:H7,  Staphylococcus  aureus,
               Salmonella,    Campylocbacter   jejuni,   Clostridium,   Listeria
               monocytogenes,    Shigella,    Vibrio    vulnificus,    Yernsinia
               enterocolitica and Bacillus subtilis.

Independent  laboratories  have also tested and validated our  Dimethicone-based
skin protection products with exceptional results. The PureCleanse  hard-surface
disinfectant is also an EPA-registered formulation.

                                       20

<PAGE>



Patents, Licenses and Proprietary Technology

We rely upon a combination  of patents,  copyright  protection,  trade  secrets,
know-how,  continuing  technological  innovation and licensing  opportunities to
develop and maintain our competitive  position.  Our future  prospects depend in
part  on  our  ability  to  obtain  patent   protection  for  our  products  and
formulations. We need to preserve our copyrights,  trademarks and trade secrets.
We also need to  operate  without  infringing  the  proprietary  rights of third
parties.  Product patents are pending with the U.S. Patent and Trademark  Office
for the  antimicrobial  protection  and skin healing  technologies.  We claim as
trademarks  the  marks  "First   Scientific,"   "MicrobNZ,"   "ProCleanse,"  and
"Protection at the Microbial Level."

The patent positions of pharmaceutical  and biotechnology  companies,  which are
similar to ours, are generally  uncertain and involve  complex legal and factual
questions.  We cannot guarantee that any of our pending patent applications will
result  in  issued  patents,  nor  can we  assure  that  we  will  develop  more
proprietary  technologies  that are patentable.  Patents issued to our strategic
partners or us may not provide a basis for  commercially  viable products or may
not provide any competitive advantages. Our patents could be challenged by third
parties.  The patents of others could limit our ability to use certain processes
or technologies. Any of these preceding situations could have a material adverse
effect on our ability to do  business.  Furthermore,  patent law relating to the
scope of claims is still evolving in the technology  fields in which we operate.
As a result,  the  degree of future  protection  for our  proprietary  rights is
uncertain.  We cannot prevent others from  independently  developing  similar or
alternative  technologies,  duplicating any of our technologies,  or, if patents
are issued to us,  designing  around our patented  technologies.  We could incur
substantial costs in litigation if we are required to defend ourselves in patent
suits brought by third parties or if we initiate such suits.

Others may have filed and in the future are likely to file  patent  applications
that are similar or identical to ours. To determine the priority of  inventions,
we may have to participate in  interference  proceedings  declared by the United
States Patent and Trademark Office. Such proceedings could result in substantial
cost to us. We cannot ensure that any such third-party  patent  application will
not have priority over ours. Additionally, the laws of certain foreign countries
may not protect our patent and other  intellectual  property  rights to the same
extent as the laws of the United States.

Our future  prospects also depend in part on our neither  infringing  patents or
proprietary  rights of third  parties nor breaching any licenses that may relate
to our technologies and products.  We cannot guarantee that we will not infringe
the patents,  licenses or other proprietary rights of third parties. We could in
the future receive notices claiming  infringement  from third parties as well as
invitations to take licenses under third party patents. Any legal action against
our strategic  partners or us that claim  damages and seek to enjoin  commercial
activities  relating to the affected  products and processes could subject us to
potential  liability  for  damages.  Such legal  actions  could also require our
strategic partners or us to obtain a license in order to continue to manufacture
or market  the  affected  products  and  processes.  We cannot  ensure  that our
strategic partners or we would prevail in any such action. We cannot ensure that
any license,  including  licenses proposed by third parties,  required under any
such a patent would be available on terms that are commercially  acceptable,  if
at all. We have not conducted an  exhaustive  patent search and we cannot ensure
that  patents  do not exist or could not be filed  that  would  have a  material
adverse  effect on our ability to develop and market our products.  If we become
involved  in such  litigation,  it could  consume a  substantial  portion of our
managerial and financial  resources,  which could have a material adverse effect
on our business,  financial condition,  results of operations, and relationships
with corporate partners.

The enactment of  legislation  implementing  the General  Agreement on Trade and
Tariffs,  effective June 8, 1995, has changed certain United States patent laws.
Most notably,  the term of patent protection for patent applications filed on or
after that date is no longer a period of seventeen years from the date of grant.
The new  term of  United  States  patents  begins  on the date of  issuance  and
terminates 20 years after the effective  date of filing.  This change in the law
could  substantially  shorten  the  term of our  patent  protection,  which  may
adversely affect our patent position.

We attempt to control  the  disclosure  and use of our  proprietary  technology,
know-how and trade secrets under agreements with the parties involved.  However,
we cannot ensure that others will honor all confidentiality

                                       21

<PAGE>



agreements.  We cannot prevent others from  independently  developing similar or
superior technology, nor can we prevent disputes that could arise concerning the
ownership of intellectual property.

Government Regulation and Product Testing

Our  current  and  potential  products,   and  our  manufacturing  and  research
activities,  are or may become subject to varying  degrees of regulation by many
government authorities in the United States and other countries. Such regulatory
authorities  could include the State of Utah Department of Health,  the U.S. FDA
and  comparable  authorities  in foreign  countries.  Each existing or potential
antimicrobial  or  topical  product  intended  for human use that we  develop or
market, either directly or through licensees or strategic partners,  may present
unique regulatory  problems and risks.  Relevant  regulations  depend on product
type, use and method of manufacture.  The FDA regulates,  in varying degrees and
in different ways,  medical  devices and  pharmaceutical  products.  Regulations
govern manufacture, testing, exportation, labeling and advertising.

Prescription  pharmaceuticals and certain types of medical devices are regulated
more  vigorously  than  foods.   Any  products  we  develop  for  use  in  human
pharmaceuticals  or cosmetics could require that we develop and adhere to GMP as
suggested  by the FDA,  ISO  standards  as  suggested  in Europe,  and any other
applicable  standards  mandated  by  federal,  state,  local  or  foreign  laws,
regulations and policies. Our current facilities and procedures and those of our
contract manufacturers fully comply with GMP and ISO standards.

We  are or may  become  subject  to  other  federal,  state  and  foreign  laws,
regulations  and policies with respect to labeling of products,  importation  of
products and occupational safety, among others. Federal, state and foreign laws,
regulations  and  policies  are always  subject to change and depend  heavily on
administrative   policies   and   interpretations.   We  are  working  with  our
distributors  and potential  customers to achieve  compliance with foreign laws,
regulations  and policies  pertaining to our products,  We are also working with
certain  consultants  regarding  compliance  with FDA,  GMP and ISO policies and
regulations.  We cannot ensure that any of our products will satisfy  applicable
regulatory requirements. Changes could occur in federal, state and foreign laws,
regulations and policies and, particularly with respect to the FDA or other such
regulatory bodies, such changes could be retroactive.  Such changes could have a
material  adverse  effect  on our  business,  financial  condition,  results  of
operations and relationships with corporate partners.

We are also subject to numerous  environmental  and safety laws and regulations,
including  those  governing  the use and  disposal of hazardous  materials.  Any
violation of, and the cost of compliance  with, these  regulations  could have a
material  adverse  effect  on our  business,  financial  condition,  results  of
operations and relationships with corporate partners.

Industry

According  to the U.S.  Centers for  Disease  Control  and  Prevention  ("CDC"),
handwashing  is the single  most  important  means of  preventing  the spread of
infection.  Harmful and sometimes deadly infectious bacteria,  viruses and fungi
are a growing threat to the world.  Germs are becoming  impervious to just about
everything  doctors throw at them. The infection control battle lines are drawn.
Regulatory   agencies  are  increasing   requirements  for  cleanliness   across
industries.  Contamination  control has become a major concern in protecting our
health in public  and  workplace  environments,  and at home.  School  children,
health  care  workers,   money-handlers,   travelers,   food  service   workers,
hospitality  providers,  and cosmetologists are at particular risk. But everyone
is exposed.

Several  major   manufacturers  have  responded  to  this  demand  by  marketing
antimicrobial and antibacterial  products to consumer and professional  markets.
However,  independent  testing  reveals  that  virtually  all of these  products
contain  skin  irritating  and  skin  degrading  active  ingredients,   such  as
Triclosan(R),  CHG (Chlorhexidine Gluconate),  PCMX (Chloroxlyenol),  iodine, or
alcohol.  Moreover,  none of these  active  ingredients  provides  long-lasting,
efficacious protection,  nor have they been proven to improve and moisturize the
skin.  Recently Triclosan has come under FDA scrutiny and review by the American
Medical Association (AMA) and industry  professionals for its potential to cause
"superbugs" or antibiotic resistant bacteria.


                                       22

<PAGE>



We believe that our unique and proprietary  formulations  position us to deliver
to  health  care  providers  at every  level,  food  handlers  and  consumers  a
break-through technology that provides demanding efficacy and persistence, while
posing no risk in the  creation of  superbugs.  Unlike  other  degrading  active
ingredients,   products  formulated  with  MicrobNZ  significantly  improve  and
moisturize the skin.

Our  Dimethicone-based  skin healing  technology sales are targeted at hospitals
and long-term care facilities,  as well as the adult and infant incontinent care
markets.  With people living longer,  professional  and/or in-home care becoming
more common due to skyrocketing health care costs,  predictable market growth is
anticipated for our products targeted to markets with these demographics.

Market Category Potential

Professional Health Care

The CDC notes several major forces are behind the emergence of hospital-acquired
or "nosocomial" infections:

      o    Antibiotic   use  is  increasing  in  hospitals  and  long-term  care
           facilities.  Use of antibiotic drugs in long-term care facilities and
           transfer of patients  between  these  facilities  and  hospitals  has
           created a large reservoir of resistant strains in nursing homes.

      o    Hospital  personnel  generally fail to follow basic infection control
           precautions,  such as  handwashing  between  patient  contact  due to
           patient  load  and  their  general  dislike  of  currently  available
           handwash  products.  In ICUs, asepsis is often overlooked in the rush
           of crisis care.

      o    Patients in hospitals are increasingly immuno-compromised.  The shift
           of surgical care to outpatient  centers  typically leaves the sickest
           patients in hospitals,  which are becoming more like large ICUs. This
           shift has led to the greater prevalence of vascular access-associated
           bloodstream infections and ventilator-associated pneumonias.

The professional  health care market in the U.S. comprises  approximately  5,000
hospitals,  17,500 long-term care facilities and numerous  ancillary clinics and
specialty rehab centers. Health care workers are the leading vehicles with which
"nosocomial" or  hospital-acquired  infections are spread through direct patient
contact. In the case of Hepatitis B, health care workers are between five and 15
times  more  likely to  contract  the virus  than the  general  U.S.  population
(Association of Infection Control Professionals). Moreover, nosocomial infection
is the most common  immediate  cause of death in nursing home patients,  and the
leading cause of patient hospitalization. The CDC estimates over 2 million cases
of nosocomial  infections in hospitals,  long-term  care  facilities and nursing
homes occur each year,  resulting in 80,000 - 100,000  deaths.  According to the
American Journal of Infection Control  (June/August 1991), between 5% and 18% of
all patients has an active infection at any given time.

The large,  fast-growing professional health care market comprises a small group
of dominant manufacturers and medical supply distribution  companies.  They sell
to hospitals,  nursing/long-term care facilities,  physician and dental offices,
laboratories and other health-related organizations and to group purchasers. The
manufacturers,  distribution companies and group-purchase  organizations control
product  flow  to  the  market.  We  expect  that  marketplace  success  in  the
professional  health  care  category  will be driven by  establishing  strategic
private label alliances with  manufacturers  and  distribution  companies to get
First  Scientific's  products to the end user. In addition,  an annual  industry
study conducted by Kovach & Associates for 2000 confirms the market  opportunity
for handwash products in the professional  health care market with total dollars
just over $313.5 million.

Food Service

The CDC  reports  that in the U.S.,  each  week,  1.5  million  people  get food
poisoning,  10,000  deaths occur  annually  from food  poisoning,  and foodborne
illness can cost food service  operations  thousands of dollars in fees, claims,
wages, and supplies per incidence.


                                       23

<PAGE>



Foodborne  illness  is a common,  distressing,  and  sometimes  life-threatening
problem for millions of people in the United  States and around the world.  Over
70% of all outbreaks  originate in food service  operations;  as many as 40% are
the result of poor handwashing and  cross-contamination.  The National Institute
of  Allergy  and  Infectious  Diseases  estimates  that the  annual  cost of all
foodborne  diseases  in  the  U.S.  is  $5  to  $6  billion  in  direct  medical
expenditures and lost productivity.

Properly   cleansed  hands  are   particularly   important  in  controlling  the
transmission  of foodborne  pathogens.  Food  employees  with dirty hands and/or
fingernails can contaminate the food being prepared.  According to the U.S. Food
and Drug  Administration's  1999 Food Code,  employee  handwashing is a critical
control point under food safety plan and prevention guidelines.  Therefore,  the
FDA  recommends  that any  activity  which may  contaminate  the  hands  must be
followed by thorough  handwashing in accordance with the procedures  outlined in
the Code.

The food service category has a similar  distribution  chain to health care with
specialized  distribution  companies providing  consumable goods and supplies to
food service  companies and restaurants.  Dine-in  restaurants  (29%), fast food
restaurants (28%) and food service companies (14%) account for 71% of the annual
handwashes in the food service arena.  Sources confirm a market  opportunity for
handwash  products in the food service  market with total dollars just over $187
million.

Other Market Segments

Although we have not yet specifically quantified international market potential,
its current due  diligence  confirms that our  technologies  and products can be
sold into the same markets that it sells into in the United States. Registration
and  regulatory  issues  must be dealt  with in most  foreign  markets  to begin
selling products.  However,  once we have completed the registration process, it
will pursue market  penetration on a selective  country by country basis,  where
speed to market and acceptable margins can be achieved.

We believe that there is additional  market  potential for our  technologies and
products in other market segments.  We have identified the retail and health and
fitness  categories  as  "target"  market  segments,  where the market  size and
opportunity   justifies  sales   consideration  and  discussion.   We  are  also
researching  opportunities in government,  non-profit  organizations  and select
niche industries and sectors.

Active End User Market Segments

Our current and  near-term  sales  revenue  will be derived  from the  following
domestic and international "active" end user market segments.

Antimicrobial Technology:

      Professional  Health Care  includes  material  management  and  purchasing
personnel at hospitals, nursing homes/long-term care facilities,  medical clinic
personnel, lab technicians, infection control practitioners, nurses (all types),
homecare agency personnel, physicians, dentists, dermatologists

      Food Service  includes  segment  includes food processing plant personnel,
restaurant workers,  central  commissary,  school cafeteria  personnel,  service
providers and their patrons

      Hospitality includes entertainment and travel personnel and customers

      Janitorial/Sanitation including janitorial and sanitation personnel

Skin Healing Technology:

      Professional Health Care material  management and purchasing  personnel at
hospitals,   nursing   homes/long-term   care  facilities  and  homecare  agency
personnel, professional pharmacies


                                       24

<PAGE>



Institutional Skin Care:

      Professional Health Care material  management and purchasing  personnel at
hospitals, nursing homes/long-term care facilities and homecare agency personnel

Marketing Plan

Our marketing  plan  addresses the  development  of awareness and demand for our
technologies  to  create  product  insistence  and  generate  sales.   Marketing
campaigns  during the latter  half of 2000 and  beginning  of 2001 are  directed
toward establishing and building a superior market position for First Scientific
with an emphasis on our antimicrobial technology -- MicrobNZ.

In addition to mitigating  common risks  associated with granting  private label
contractual  arrangements  with new  customers,  the  brand  promotes  and grows
acceptance of our antimicrobial  technology across several markets. Through this
branding program,  we require that all products containing a formulation derived
from the  MicrobNZ  technology  include  the  "MicrobNZ"  logo on their  product
labels.

Supporting this marketing plan, we have engaged outside consultants.

Sales Approach

We anticipate that near-term revenue growth,  both in domestic and international
markets, will result from private-label  agreements within the identified active
market  segments.  This approach  provides quick market  penetration  with lower
capital  requirements.  Due to the large  cash  investment  required  to launch,
penetrate  and sustain  branded  products,  we have elected to align with market
leaders that have an established sales force, distribution and customer base. We
believe  these  advantages  make private  labeling a compelling  business  sales
strategy  for us.  Moreover,  we can offer  proprietary  products to a number of
customers  by  altering  botanical,   fragrance,  and  packaging  options  while
maintaining required FDA protocols.

Additionally,   as  opportunities  arise,  we  provide  our  ProCleanse(TM)  and
PureCleanse(TM)   house   brands.   We   carefully   qualify  our   distribution
relationships,  choosing  those  with an  established  market  presence.  We are
pursuing distribution  agreements in the professional health care, food service,
hospitality, and janitorial/sanitation markets.

In international  markets,  we expect private label  relationships will dominate
sales. However, various foreign distributors may want to capitalize on using our
brand label as it develops market presence in the U.S. Use of our brand label in
foreign countries will be reviewed and considered on a case-by-case basis.

In support of this plan,  we continue to assemble a sales team that is organized
in  alignment  with the end  consumer  markets  outlined  above.  The sales team
concentrates its efforts on securing  significant market share in its identified
target markets.

Research and Development

We have  established  a talented,  respected and  results-oriented  research and
development team, with the proven ability to develop unique product formulations
that fulfill user needs.  Edward Walker,  Ph.D., who developed our antimicrobial
protection  and skin  healing  technologies,  leads the  Company's  research and
development  efforts.  As a  market-driven  company,  significant  unmet product
opportunities  continue to be identified through  comprehensive market research.
New  product  endeavors  are  facilitated   through  product  analysis,   market
opportunity  assessment,  product testing and user validation.  Product concepts
are qualified by marketing  through  interaction with customers,  end users, and
several internal sources before research and development begins.





                                       25

<PAGE>



Manufacturing and Raw Materials

Our  depth in  manufacturing  capabilities  ensures  that we meet  the  required
volumes,  market demands,  and various  packaging  formats for our products.  We
currently  contract  the  manufacturing  of  products  to  carefully  chosen and
qualified  production and co-packaging  organizations  that comply with both GMP
and FDA guidelines.  These providers have a depth of experience in manufacturing
for  various   customers   who  require  high  quality   products   produced  in
FDA-compliant and registered facilities.  Strict confidentiality  agreements and
protocols  are  imposed  to  protect  our  interests  when  qualifying  contract
manufacturers.

Competition

Our primary competitors are those companies already providing  antimicrobial and
antibacterial products, and the promise of a bacteria-free  environment,  to the
professional   health   care,   foodhandling   and   other    workplace/consumer
environments.  The speed to market  and  demonstrated  capability  of  designing
unique products to address market opportunities and customer needs provides us a
competitive edge to compete against larger, entrenched competitors. However, our
principal  competitors are mostly large,  well  established  marketers that have
recognized  brands and  customer  bases that pose a  significant  barrier to our
achieving our sales and marketing plans.

We have not been able to identify a competitor  that  provides a single  product
that  simultaneously  eliminates  bacteria,   improves  skin  condition  and  is
effective for hours after use.  Additionally,  independent  testing reveals that
competitive products  incorporating skin irritating active ingredients,  such as
alcohol,  PCMX, CHG, Triclosan and iodine, cause skin degradation.  This product
landscape provides us with a critical competitive  advantage.  We believe we are
well  positioned  to  deliver  products  that   specifically   address  problems
associated  with  degradation  of the skin caused by the  irritating  aspects of
competitors'  products,  while also improving the skin's  overall  condition and
providing antimicrobial persistence at higher levels.

Properties

Our corporate  headquarters  are located in  approximately  5,000 square feet at
1877 West 2800 South,  Suite 200,  Ogden,  Utah 84401.  Located  adjacent to the
corporate  offices  is  a  recently  completed,  state-of-the-art  research  and
development  facility occupying  approximately 2,000 square feet. Lease payments
total approximately $7,400 per month. The lease expires on February 28, 2003 and
annual rental increases are at the greater of CPI or 5%. A second location is at
2711 Midland Drive,  Ogden, Utah 84401.  Research and development,  warehousing,
mixing,   and  records   storage  are   performed  at  this  2,200   square-foot
FDA-compliant  facility, as well as the management of environmental chambers for
product stability testing. This facility is leased on a month-to-month basis for
$875 per month.

PureSoft  operates from space  occupying 4,000 square feet in an office building
located at 167 Exeter Rd., Newfield, New Hampshire. This office serves primarily
as a sales and marketing location and facilitates our interface with several key
manufacturing suppliers.  East and West facilities serve strategic objectives in
putting forth a national image,  access to international  shipping ports through
an East Coast distribution warehouse, and for sales opportunities emanating from
the federal  government.  The lease term expires December 31, 2004, with monthly
rent payments of approximately  $5,400. We paid rent for eight months in advance
when the lease was entered into in January 2001,  which gives  PureSoft the last
two months rent free under the lease.  PureSoft also rents approximately  10,000
square  feet of product  storage  space in a public  warehouse  in  Nashua,  New
Hampshire for $4,000 per month. The lease on this facility runs through December
31, 2001.

Employees

As of December 31, 2000,  we had 32 full-time  employees in  management,  sales,
administrative  and technical  positions.  A total of 11 of these employees were
employed by our subsidiary,  PureSoft.  Of the 32 full-time employees,  8 are in
management,  11 in sales and marketing,  4 in research and  development and 9 in
administration  and  support.  We also have 5 part-time  employees.  We consider
relations with our employees to be very good.

                                       26

<PAGE>



None of our employees are covered by a collective bargaining agreement.  We have
not experienced any business interruption as a result of any labor disputes.

Legal Proceedings

We are not involved in any legal proceedings.


                                                              MANAGEMENT

Directors and Executive Officers

The following table sets forth certain  information  regarding our directors and
executive officers as of January 9, 2001.

      Name                         Age  Position

Randall L. Hales                   33   President, CEO, Chairman of the Board
Bradley K. Andrews                 45   Chief Operating Officer
John L. Theler                     53   Chief Financial Officer
Douglas R. Warren                  66   Director
Edward B. Walker, Ph.D.            46   Director
Peter J. Sundwall, Jr., M.D. (1)   34   Director
Gary L. Crittenden (2)             46   Director
Dan C. Jorgensen (2)               61   Director
E. Todd Heiner (1)                 39   Director
Frank A. Cereska (2)               60   Director
Frank J. Wilich, Jr.               47   Director
Joe K. Johnson                     42   Director


(1)   Member of the Compensation Committee
(2)   Member of the Audit Committee

Randall L. Hales was  appointed as our  Chairman in August  2000.  Mr. Hales has
served  as our  Chief  Executive  Officer  and as a member  of the  board  since
November  1999.  From May 1999 until November 1999, Mr. Hales served as our Vice
President  of Sales and  Marketing.  Prior to joining us, Mr. Hales was managing
director of the glazed wall tile  division of Daltile  International  in Dallas,
Texas  from  March 1995 until May 1999.  From 1990  until  1995,  Mr.  Hales was
employed by David Weekley Homes, where he held various operations and management
positions,  including  general  manager of  operations.  Mr.  Hales holds a B.S.
degree in engineering from Brigham Young University.

Bradley K. Andrews has more than 20 years of professional management experience.
In September 1996, he founded the Ptarmigan Group, a healthcare consulting firm.
While at the Ptarmigan  Group,  he co-founded  Patientcom,  an internet  medical
services company, and consulted for companies such as Aqualine Health Resources,
NeighborCare,  Inc., and OakCare, Inc. In 1993, Mr. Andrews was one of the three
principal  founders of Symphony Health  Services,  a wholly owned  subsidiary of
Integrated Health Services. He served as the senior vice president of operations
and business  development  for Symphony.  Mr.  Andrews  currently  serves on the
advisory  board for  SurfPartner.com,  an online  website  review  service.  Mr.
Andrews is a graduate of the  University of Utah,  where he earned a Bachelor of
Science degree. Mr. Andrews joined us in May 2000.

John L.  Theler has been our Chief  Financial  Officer  since  July  2000.  From
January  1997 to March  2000,  Mr.  Theler  was the Chief  Financial  Officer of
Franklin  Covey.  From 1992 through 1996, Mr. Theler was employed by Rubbermaid,
initially as Vice President of the Home Products  Division and then as Corporate
Controller. Mr.

                                       27

<PAGE>



Theler held progressive financial management positions for General Electric from
1971 until 1992. He holds a bachelor's  degree from Brigham Young  University in
Business Management, and an MBA from Rensselaer Polytechnic Institute.

Douglas R. Warren joined the board in September  1998. From September 1998 until
November  1999,  Mr. Warren was our  President.  Prior to that, he served as the
President of Linco from 1990 until its merger with us in September 1998.  Before
joining Linco,  Mr. Warren was the founder and owner of Warren's  Restaurants in
Ogden, Utah and was engaged in real estate development in Park City, Utah.

Dr. Edward B. Walker joined the board in September  1998. He holds a B.S. degree
from Weber State  University and a doctorate degree in chemistry from Texas Tech
University.   After  completing  a  post-doctoral  fellowship  in  the  Stanford
University Department of Biochemical Pharmacology,  Dr. Walker returned to Weber
State  University  in 1981,  where he is currently a professor of chemistry  and
director of the Utah Center of Excellence  for Chemical  Technology.  Dr. Walker
has received the Utah Governor's  Medal for Science and Technology,  Weber State
University's  Master  Teacher  Award,  and is a Cortez  Professor  in the Honors
Program at Weber State University.  He has authored many scientific publications
and two university-level chemistry textbooks.

Dr. Peter J. Sundwall, Jr. joined the board in September 1998. He holds a degree
in Psychology  and a master's  degree in  Educational  Psychology  and Doctor of
Medicine degree from the University of Utah. Dr.  Sundwall  completed his family
practice  residency at St. Peters Hospital in Olympia,  Washington,  and entered
private  practice in June 1997. He is currently an associate  physician with the
American Fork Clinic, American Fork, Utah.

Gary L. Crittenden joined the board in March 2000. He is currently the Executive
Vice President and Chief Financial Officer of American Express. Prior to joining
American Express in June 2000, Mr.  Crittenden was senior vice president and CFO
of Monsanto  Chemical  Company,  executive  vice  president and chief  financial
officer of Sears  Roebuck and Company  from 1996 through  1998,  and senior vice
president and chief  financial  officer of Melville  Corporation,  Rye, New York
from 1994 to 1996.  Mr.  Crittenden  has also served as a  consultant  to Bain &
Company in Boston, where he held senior management and marketing positions.  Mr.
Crittenden  serves on the board of directors for  Ryerson-Tull  and Wilson's The
Leather Expert.  Mr.  Crittenden  earned a bachelor's  degree from Brigham Young
University and an MBA degree from Harvard University.

Dan C. Jorgensen  joined the board in March 2000.  Since 1994, Mr. Jorgensen has
been  president  of Jorgensen  Associates,  a consulting  firm  specializing  in
energy,  financial services and investment projects in developing  countries and
Russia.  From 1986 to 1994, Mr.  Jorgensen was a senior executive at AIG working
on debt recovery projects in third world nations and director of AIG business in
the former Soviet Union, where he founded the Russian American  Investment Bank.
From 1965 to 1986, Mr.  Jorgensen was a senior  executive at Citicorp working in
corporate lending, foreign exchange,  investment banking and risk management. He
founded Citicorp  Insurance USA and Citicorp  Insurance  Bermuda.  Mr. Jorgensen
serves on several boards including Conseco Bank (Utah), The Utah Symphony,  Snow
College   Foundation   (Utah),   and  Foundation  Jean  Monnet  pour  l'  Europe
(Switzerland).  Mr.  Jorgensen  holds a  bachelor's  degree from  Brigham  Young
University and an MBA degree from Harvard University.

E. Todd Heiner  joined the board in March 2000. He is Vice  President,  National
Sales  and  Operations,  of  Voicestream  Wireless  Corporation.  As one of that
company's first 10 employees,  Mr. Heiner has also held positions of director of
sales,  managing  director and executive  director.  A former  employee of McCaw
Cellular,  Mr. Heiner was instrumental in launching the first cellular  services
in Utah and Idaho in 1986. He received a B.A.
in Communications from Utah State University in 1985.

Frank A. Cereska  joined the board in March 2000.  He is presently the president
of Canaan Enterprises,  Inc., an operations  management consulting group. He was
vice president and general manager of feminine care and adult  incontinence care
products for Paragon Trade Brands, Inc., prior to his retirement from Paragon in
June 2000.  He also  previously  worked as senior vice  president of infant care
products  manufacturing  for Paragon.  Before joining Paragon,  Mr. Cereska held
senior management positions with Thiokol Corporation (Cordant  Technologies) and
managed several  manufacturing  facilities for  Kimberly-Clark  Corporation.  He
received a B.S. Degree from

                                       28

<PAGE>



Western  Michigan  University  in 1965 and a M.S.  in  Physical  and  Biological
Sciences from Syracuse University in 1969.

Frank J. Wilich, Jr. joined the board in November 2000. Mr. Wilich is one of the
original founders of our subsidiary, PureSoft, and currently works with PureSoft
as a consultant focusing on government  relations and the food service industry.
Since 1996,  Mr.  Wilich has worked as a private  investor  with FW  Associates,
where he founded three other companies: Incon Development,  Inc., Continuum Care
Technologies, Inc., and Embrace Healthcare, Inc. Prior to 1996 Mr. Wilich served
as President and Treasurer of Polychem Corporation,  a medical products company.
He also worked as Chief Executive Officer of Pharmco Products, Inc. and Director
of Marketing at American Hospital Supply (currently Allegiance Corporation).  He
holds a B.A.  Degree  in  English  from  Dartmouth  College  and an MBA from the
University of New Hampshire Whittemore School of Business and Economics.

Joe  K.  Johnson   joined  the  board  in  January  2001,  and  is  the  nominee
representative  of Aspen Capital under the second  amendment  agreement.  He has
been the Manager of Aspen Capital since June 1999.  Since 1996,  Mr. Johnson has
engaged on his own behalf in private business investment activity. This activity
consists  of  investing  in debt and equity  securities  of  various  public and
private  companies.  Mr.  Johnson is also  affiliated  through  Aspen  Capital's
ownership with Flexpoint Sensor Systems, Inc., E-Automate  Corporation,  and The
Murdock Group Holding Corporation.

Board of Directors Committees and Other Information

All  directors  hold office until the next annual  meeting of  shareholders  and
until their  successors  have been duly  elected  and  qualified.  Officers  are
elected by and serve at the  discretion of the Board of Directors.  There are no
family relationships among our directors or officers.

The board of  directors  currently  has an Audit  Committee  and a  Compensation
Committee.  The Audit  Committee  oversees the actions taken by our  independent
auditors  and  reviews  our  internal  financial  and  accounting  controls  and
policies.  The Compensation  Committee is responsible for determining  salaries,
incentives and other forms of compensation  for our officers and administers our
stock option plan.

Director Compensation

Members of the board of directors who are not also serving as executive officers
receive a fee of $500 per meeting for  attendance  or  participation  in regular
meetings of the board. We also reimburse  their expenses  incurred in connection
with that  attendance  or  participation.  In 1998,  1999 and 2000,  new outside
directors  were also granted  options to purchase  common stock when they joined
the board.



                                       29

<PAGE>



Executive Compensation

Summary Compensation Table

The following  table sets forth,  for the three fiscal years ended  December 31,
2000, the compensation paid to our Chief Executive Officer (the "named executive
officer").  No other  executive  officer  serving at December 31, 2000  received
salary and bonus for all services in all  capacities  during the year then ended
in excess of $100,000.

<TABLE>
<CAPTION>
                                                                                                                    Long-Term
                                                                                                                  Compensation
                                                                                                                     Awards
                                                                                                              --------------------
                                                         Annual Compensation
                                        -----------------------------------------------------------------     --------------------
          Name
          and                                                                           Other Annual               Securities
        Principal                              Salary               Bonus               Compensation               Underlying
        Position         Year                  ($)(1)                ($)                     ($)                   Options (#)
------------------ ----------------     -------------------  --------------------- ----------------------     --------------------
<S>                            <C>      <C>                                 <C>                  <C>                   <C>
Randall L. Hales               2000     $     123,322                       --                   --                          -
President, CEO                 1999     $      58,650                       --                   --                    500,000
                               1998     $           -                       --                   --                          -
</TABLE>


      (1)  This table does not  include  John L.  Theler,  who was hired in July
           2000 as our Chief  Financial  Officer,  or  Bradley K.  Andrews,  who
           became our Chief  Operating  Officer in August 2000.  Each of Messrs.
           Theler and Andrews were  initially  paid at an annual  salary rate of
           $110,000.  Their annual  salaries were increased to an annual rate of
           $140,000 each, effective November 1, 2000.

Option Grants in the Last Fiscal Year

No options were granted to the named executive  officer in the last fiscal year.
John L. Theler,  our Chief Financial  Officer and Bradley K. Andrews,  our Chief
Operating  Officer,  were each granted  100,000  shares at an exercise  price at
$3.00 per share  after  joining  us in 2000.  They  were  also each  granted  an
additional  150,000 shares on November 22, 2000, at an exercise price of $0.1875
per share. For each of these grants, options to purchase the first 40% of shares
vested at the date of grant;  options to purchase  the next 30% will vest on the
first  anniversary  of the date of grant;  and options to purchase the final 30%
will vest on the second anniversary of the date of grant.

Aggregated Option Exercises in Last Fiscal Year and Year End Option Values

The following table sets forth information concerning the exercise of options to
acquire  shares of our common stock by the named  executive  officer  during the
fiscal year ended  December 31, 2000, as well as the aggregate  number and value
of unexercised options held by the named executive officer on December 31, 2000.
No options indicated were in the money at December 31, 2000.


<TABLE>
<CAPTION>
                                                                              Underlying              Value of unexercised
                                                                          unexercised options         In-the-money options
                                                                            at December 31,                    at
                         Shares Acquired                                       2000 (#)              December 31, 2000 ($)
                                on                                           Exercisable/                 Exercisable/
            Name           Exercise (#)       Value Realized ($)             Unexercisable               Unexercisable

------------------- --------------------- ---------------------------  -------------------------  ----------------------------
<S>                            <C>                    <C>                   <C>                               <C>
Randall L. Hales               None                   N/A                   350,000/150,000                   $0/$0

</TABLE>




                                       30

<PAGE>



                           PRINCIPAL SECURITY HOLDERS

The following table sets forth certain  information  known to us with respect to
the beneficial  ownership of our common stock as of December 31, 2000,  for: (i)
each entity,  group or person that is known by us to beneficially own 5% or more
of our outstanding  common stock, (ii) each of our directors,  (iii) each of our
executive officers, and (iv) our directors and executive officers as a group. To
the best of our  knowledge,  each  shareholder  identified  below has voting and
investment  power  with  respect  to all shares of common  stock  shown,  unless
community  property  laws or  footnotes  to this  table are  applicable.  Unless
otherwise  indicated,  the  address  of the  shareholder  is c/o  our  principal
executive offices, 1877 West 2800 South, Suite 200, Ogden, Utah 84401.


<TABLE>
<CAPTION>
                                                                            Amount and
                                                                             Nature of               Percent of
                                                                             Beneficial             Common Stock
                  Name and Address of Beneficial Owner                      Ownership(1)            Outstanding
<S>                                                                          <C>                       <C>
Darrell J. Saunders
   998 Fifth Street
   Ogden, Utah 84401                                                           2,181,450                  9.5%

Charles L. Crittenden (2)
   2334 Filmore
   Ogden, Utah 84401                                                           1,991,452                  8.6%

Aspen Capital Resources, LLC (3)
   8989 S. Schofield Cir.
   Sandy, Utah 84093                                                          19,534,212                 45.9%

Joe K. Johnson (4)
   Director                                                                   19,534,212                 45.9%

Edward B. Walker(5)
   Director                                                                    5,323,670                 23.1%

Douglas R. Warren(6)
   Director                                                                    1,369,785                  5.9%

E. Todd Heiner (7)
   Director                                                                      965,000                  4.1%

Randall L. Hales(8)
   Chief Executive Officer, Chairman                                             350,000                  1.5%

Peter Sundwall(9)
   Director                                                                       63,333                     *

Bradley K. Andrews (8)                                                           100,000                     *
   Chief Operating Officer

John L. Theler (8)
   Chief Financial Officer                                                       100,000                     *

Frank J. Wilich, Jr. (8)                                                          29,175                     *

Gary Crittenden(8)
   Director                                                                       24,500                     *

Dan C. Jorgensen(8)
   Director                                                                       24,500                     *

Frank Cereska (8)
   Director                                                                       15,000                     *

All directors and executive officers as a group (12 persons)(10)              27,899,175                 63.7%
</TABLE>

* Less than one percent.

                                       31

<PAGE>



(1)   Beneficial  ownership is determined  in  accordance  with the rules of the
      Securities  and Exchange  Commission.  In  computing  the number of shares
      beneficially  owned  by a  person  and the  percentage  ownership  of that
      person,  shares of common  stock  subject to options,  warrants,  or other
      convertible  instruments  held by that  person  that  are  exercisable  or
      convertible  within 60 days of December 31, 2000, are deemed  outstanding.
      Such shares, however, are not deemed outstanding for purposes of computing
      the ownership of any other person.

(2)   Charles Crittenden,  a former director,  is the father of Gary Crittenden,
      and disclaims  beneficial ownership of any shares of our common stock held
      by Gary Crittenden.

(3)   Consists  of 4,800  shares  of common  stock  held by Aspen  Capital;  and
      19,529,412 shares of common stock issuable upon conversion of 3,652 shares
      of Series B preferred stock,  assuming immediate  conversion at a price of
      $0.187.  The number  reflected  in the table does not take into  account a
      contractual limitation against Aspen Capital's owning more than 42% except
      in  certain   circumstances   described  more  fully  in  "Description  of
      Securities."

(4)   All shares owned of record by Aspen  Capital,  of which Mr. Johnson is the
      manager  and  principal  owner.  Excludes  certain  shares  pledged to Mr.
      Johnson and/or Aspen Capital by a third party as collateral for a loan and
      which may be acquired under the terms of the applicable pledge agreement.

(5)   Includes  2,620,000 shares held by Cbar E LC, a limited  liability company
      of which Dr. Walker is a managing  partner;  2,463,670 shares held jointly
      by Dr.  Walker and his wife;  100,000  shares held by a trust of which Dr.
      Walker is the  administrator;  100,000  shares  held by a second  trust of
      which Dr.  Walker is the  administrator;  and 40,000 shares held by Edward
      Brian Walker,  Dr.  Walker's  son, who lives at the same  residence as Dr.
      Walker.  Dr. Walker disclaims  beneficial  ownership of the shares held by
      the limited liability company, the two trusts, and his son.

(6)   Consists of 1,179,785  shares of common stock and 190,000 shares of common
      stock  issuable  upon  exercise  of stock  options  which are  exercisable
      currently or within 60 days of December 31, 2000.

(7)   Consisting  of 633,333  shares of common  stock,  15,000  shares of common
      stock  issuable  upon  exercise  of stock  options  which are  exercisable
      currently or within 60 days of December 31,  2000,  and 316,667  shares of
      common stock issuable upon the exercise of warrants which are  exercisable
      currently or within 60 days of December 31, 2000.

(8)   Consisting  of shares of common  stock  issuable  upon  exercise  of stock
      options which are exercisable  currently or within 60 days of December 31,
      2000.

(9)   Consisting of 13,333 shares of common stock and options to purchase 50,000
      shares of common stock exercisable within 60 days of December 31, 2000.

(10)       Based  on a  total  of  23,045,436  shares  issued  and  outstanding,
           together with shares issuable upon the exercise of options,  warrants
           or conversion  rights held by the members of the group exercisable or
           becoming exercisable within 60 days. Duplicate entries eliminated.




                                       32

<PAGE>



                              CERTAIN TRANSACTIONS

In September 1998, we entered into a private consulting agreement with Jerral R.
Pulley, now a former director,  to consult on marketing and market  development.
The agreement  originally was for $10,000 per month,  and had a one-year initial
term,   renewable  for  additional  one-year  terms.  On  August  1,  2000,  the
compensation  under Mr.  Pulley's  agreement was reduced to $7,500 per month. In
October  2000,  Mr.  Pulley  joined us as a full-time  employee  and his private
consulting agreement was terminated.

In September  1998,  we entered into an agreement  with  Pharmulations,  LLC, an
entity owned and controlled by Dr. Edward B. Walker,  a director of the Company,
to consult on product  research  and  development  for a period of three  years.
Under this  agreement,  Dr. Walker was to be paid $7,000 per month for the first
year,  $8,000 per month for the second year,  and $9,000 per month for the third
year of the agreement,  with the changes occurring in October of each successive
years. An amended consulting  agreement and a master development  agreement were
entered into on January 4, 2001. Under these  agreements,  Pharmulations is paid
$9,000 per month,  with annual  increases of $1,000 per month in October of each
year the  agreements  continue in effect.  We may also pay cash or stock bonuses
based on the value of  Pharmulations'  services as determined in our discretion.
We may  terminate  the  consulting  agreement for cause or in the event that Dr.
Walker  becomes  permanently  disabled,  dies,  or  otherwise  ceases to provide
personal services or to own less than 66% of the equity of Pharmulations. In the
event of  disability,  the consulting fee would continue to be paid for a period
of 12 months  from the date of  termination  of the  consulting  agreement.  The
consulting  agreement,  as amended,  also contains covenants against competition
and covenants of confidentiality and nondisclosure binding Pharmulations and its
affiliates, including Dr. Walker.

In November 1999, we entered into an agreement  with our former Chief  Executive
Officer,  Douglas  R.  Warren,  for  general  business  consulting.  Under  this
agreement, Mr. Warren was to be paid $5,000 per month, and the agreement was for
a period of two years,  subject to an early  termination of six months following
the  commencement  of public  trading  of our  common  stock.  Accordingly,  Mr.
Warren's agreement may be terminated on April 26, 2001.

On May 16, 2000, we signed the purchase agreement with the selling  stockholder,
Aspen Capital,  an entity controlled by Joe K. Johnson, a member of our board of
directors  since  January 8, 2001.  Under the  purchase  agreement,  the selling
stockholder  purchased 4,000 shares of Series A preferred stock and warrants for
net proceeds to us of $3,600,000. The selling stockholder subsequently converted
348 shares of Series A preferred  stock into  2,000,000  shares of common stock,
which it then sold into the market at an average  price of  approximately  $0.37
per share.

On November 13, 2000, we entered into the amendment  agreement  with the selling
stockholder  to amend the terms of the purchase  agreement.  We entered into the
second amendment agreement as of December 29, 2000 with the selling stockholder,
which modified the terms of the purchase agreement and the amendment  agreement.
Under the  second  amendment  agreement,  we agreed  to adopt a  certificate  of
designation for a new series of preferred  stock,  the Series B preferred stock.
The  selling  stockholder  exchanged  all of the  remaining  shares  of Series A
preferred  stock for an equal number of Series B preferred  stock.  The terms of
the  Series B  preferred  stock are  described  in more  detail  in the  section
"Description of Securities."


                            DESCRIPTION OF SECURITIES

Our  authorized  capital stock  consists of  50,000,000  shares of common stock,
$0.001 par value per share, and 1,000,000  shares of preferred stock,  $.001 par
value per share.  We have  created two classes of  preferred  stock:  the Series
2000-A Convertible  preferred stock and the Series 2000-B Convertible  preferred
stock.  As of December 31, 2000,  there were no  outstanding  shares of Series A
preferred  stock and  there  were  3,652  shares  of  Series B  preferred  stock
outstanding.

Common  Stock.  The  holders of common  stock are  entitled to one vote for each
share held of record on all matters to be voted on by stockholders.  The holders
of common  stock are  entitled  to receive  such  dividends,  if any,  as may be
declared  from time to time by the Board of  Directors  in its  discretion  from
legally available funds. Upon

                                       33

<PAGE>



liquidation or dissolution  the holders of common stock are entitled to receive,
pro rata,  assets  remaining  available for  distribution to  stockholders.  The
common stock has no cumulative voting,  preemptive or subscription rights and is
not subject to any future calls.  There are no  conversion or redemption  rights
applicable to the shares of common stock.  All the outstanding  shares of common
stock are fully paid and  non-assessable.  Our transfer  agent is Colonial Stock
Transfer Co, 544 East 400 South, Suite 100, Salt Lake City, Utah 84111.

Preferred Stock. The Board of Directors is authorized  without further action by
the stockholders, to issue, from time to time, up to a total of 1,000,000 shares
of  preferred  stock in one or more  classes or series,  and to fix or alter the
designations, power and preferences and relative participation,  option or other
rights,  if  any,  and  qualifications,  limitations  or  restrictions  thereof,
including,  without  limitation,  dividend  rights (and  whether  dividends  are
cumulative),  conversion  rights, if any, voting rights (including the number of
votes, if any, per share), redemption rights (including sinking fund provisions,
if any), and  liquidation  preferences of any unissued shares or wholly unissued
series of preferred stock, and the number of shares  constituting any such class
or series and its  designation  and to increase  or decrease  the number of such
class or series  subsequent  to the  issuance of shares of such class or series,
but not below the number of shares of such class or series then outstanding. The
issuance of any series of preferred stock under certain circumstances could have
the effect of delaying,  deferring  or  preventing a change in control and could
adversely affect the rights of the holders of the common stock.

Series B Preferred  Stock. The Board of Directors has authorized the issuance of
a total of 4,000 shares of Series B preferred  stock. The rights and preferences
of the Series B preferred stock include the following:

Conversion - The selling  stockholder  has the right,  but not the obligation to
convert  the stated  value and any  accrued and unpaid  dividends  thereon  into
shares of our common  stock by  dividing  the stated  value of such shares to be
converted  together  with  any  accrued  but  unpaid  dividends  thereon  by the
conversion  price,  which is 80% of the average of the three lowest  closing bid
prices for the common stock quoted on the Nasdaq Stock Market System or reported
on the NASD  Electronic  Bulletin Board during the 15 trading days preceding the
conversion date,  subject to a maximum  conversion price of $1.20 per share. The
conversion  rate is limited to 42% of the fully diluted capital stock during the
period April 3, 2001 through  December 31, 2001,  if there has not been an event
of  noncompliance.  In addition,  the holder of the Series B preferred stock has
agreed that prior to April 3, 2001,  it will not (1) offer or sell any shares of
our common stock or enter into any swap or other similar  arrangement  at prices
less than  $0.25 per share,  or (2)  convert  any  shares of Series B  preferred
stock.  Additionally,  the selling  stockholder  agreed to surrender  all of the
warrant  certificates  received in  connection  with the purchase  agreement for
cancellation,  provided  that  (1)  all of the  terms  of the  second  amendment
agreement  have been met;  (2) we have  redeemed  all of the Series B  preferred
stock as provided in the certificate of designation  for such series,  and (iii)
no event of noncompliance has occurred.

On or after April 3, 2001, the selling  stockholder may convert the stated value
of all of the  issued  and  unconverted  shares  of  Series B  preferred  stock,
together  with all accrued and unpaid  dividends  thereon and cash in an amount,
which when added to the stated  value and unpaid  dividends  equals  $3,652,000,
into that  number of shares of our common  stock  which  equals 42% of our fully
diluted  capital stock after  adjustment.  The term "fully diluted capital stock
after adjustment" is defined in the certificate of designation as the sum of (x)
all issued and  outstanding  shares of common stock,  (y) those shares of common
stock to be  issued  upon  conversion  of the  Series B  preferred  stock on the
applicable conversion date, and (z) all shares of common stock issuable upon the
conversion of convertible  securities,  excluding the Series B preferred  stock,
and the  exercise  of  common  stock  purchase  options  and  warrants  having a
conversion price or an exercise price less than $0.75 per share. This conversion
right  may be  exercised  any time  from  April 3, 2001  through  and  including
December 31, 2001. However, upon an event of noncompliance,  all of the Series B
preferred stock becomes  immediately  convertible  notwithstanding any timing or
other  restrictions.

Adjustment of the  Conversion  Price - If, after April 3, 2001, we issue or sell
any shares of common  stock or grant any rights or  options to  purchase  common
stock or any stock or other  securities  convertible  into or  exchangeable  for
common  stock or issue or sell any  convertible  securities,  and the  value per
share for such common  stock  issuable  is less than the fair  market  value per
share,  the conversion  price of the preferred  stock is reduced  according to a
formula defined in the certificate of designation.


                                       34

<PAGE>



Dividends - The selling stockholder is entitled to receive cumulative  dividends
equal to 8% per year and  payable  quarterly.  However,  if there is an event of
noncompliance,  the  selling  stockholder  is  entitled  to  receive  cumulative
dividends equal to 21% per year. The selling stockholder at its option may elect
to receive  payment of dividends in cash or in shares of our common stock at the
conversion  price.  If the  selling  stockholder  chooses to receive  payment of
dividends  in the form of shares of common  stock,  the selling  stockholder  is
required to give written  notice of such  election to us at least five  business
days before the last business day of the quarter.

Optional  Redemption - We have the right to redeem all of the outstanding shares
of Series B  preferred  stock by paying to the  selling  stockholder  the sum of
$6,500,000 (the "optional redemption price"). We must exercise this right before
the close of business on April 2, 2001. We may not redeem any Series B preferred
stock unless all dividends  accrued on the outstanding  Series B preferred stock
through  December  31,  2000 have been paid in full.  Dividends  for the  period
January  1, 2001  through  the date of the  optional  redemption  will be deemed
included in the optional redemption price. We may not redeem any share of Series
B preferred  stock that has been  converted or for which a notice of  conversion
has been delivered  prior to the date notice of optional  redemption is given by
us to the holder of the Series B preferred stock.

Mandatory  Redemption - The selling  stockholder may require us to redeem all of
the  outstanding  shares of Series B preferred stock at a price equal to 125% of
the stated value per share, plus accrued and unpaid dividends and penalties (the
"mandatory  redemption price") if an event of noncompliance  occurs. The selling
stockholder  may not exercise its mandatory  redemption  right prior to April 3,
2001,  unless  Randall  L.  Hales  ceases to be  employed  by us full  time,  or
Pharmulations, LLC (specifically Edward Walker) ceases to act as our consultant.

If we  exercise  the  optional  redemption  right,  or the  selling  stockholder
exercises  its  mandatory  redemption  right,  and we fail  to pay the  optional
redemption price or the mandatory redemption price, respectively, dividends will
accrue on the outstanding Series B preferred stock from the date the payment was
to have been made at a default rate of 21% per annum,  and the conversion  price
for any  subsequent  conversion  of Series B preferred  stock will be reduced by
$0.50 per share.

Under the certificate of designation, an event of noncompliance occurs if (1) we
fail to pay on any  dividend  payment  date the full  amount of  dividends  then
accrued,  (2) we fail to make any  redemption  payment  which we are required to
make,  (3) we breach or  otherwise  fail to  perform  or  observe  any  material
provision of the purchase agreement and such failure is not cured within 15 days
after the occurrence  thereof,  (4) any  representation or warranty contained in
the  purchase  agreement  or required to be  furnished to any holder is false or
misleading in any material respect, (5) we make an assignment for the benefit of
creditors or admit in writing the  inability to pay our debts  generally as they
become due, or an order,  judgment or decree is entered adjudicating us bankrupt
or insolvent,  (6) any material provision of the purchase agreement shall at any
time for any reason be  declared to be null and void,  (7) (A) any  registration
statement  required to be filed by us and declared  effective by the  Securities
and  Exchange  Commission  pursuant to the purchase  agreement  shall not become
effective as provided in the  purchase  agreement or shall cease to be effective
prior to the sale of all shares  registered  thereunder,  (B) the Securities and
Exchange  Commission  shall issue any stop order  suspending  the  effectiveness
under the Securities Act of any registration  statement  required to be filed by
us and declared effective by the Securities and Exchange  Commission pursuant to
the  purchase  agreement  or  any  state  securities   commission  suspends  the
qualification  of the  securities  covered  thereby for offering for sale in any
jurisdiction,  (C) any  proceeding  for  purposes  of either (A) or (B) above is
initiated, or (D) the common stock is suspended from trading on or the price for
the common stock is not quoted or reported on the Nasdaq Stock Market  System or
the NASD Electronic  Bulletin Board, (8) we at any time do not have the required
number of reserved and available authorized but unissued shares of common stock,
or  (9)  there  is any  material  adverse  change  in  our  business,  condition
(financial or otherwise), prospects, or results of operations taken as a whole.

Voting  Rights - Each share of Series B preferred  stock issued and  outstanding
has the number of votes equal to the number of shares of common stock into which
the share of Series B preferred stock is convertible.

Reserved Shares - We are required to reserve shares of our common stock,  solely
for the purpose of issuance  upon the  conversion  of all  outstanding  Series B
preferred stock.


                                       35

<PAGE>



Registration  Rights - At the time the  Series B  preferred  stock was issued in
exchange for the  outstanding  shares of Series A preferred  stock, we agreed to
register the shares of common stock  issuable  upon  conversion  of the Series B
preferred stock as required by the purchase agreement,  as amended. We filed the
registration  statement  of which this  prospectus  is a part to  satisfy  those
registration rights. If this or any other registration  statement filed by us in
connection  with the purchase  agreement or any  amendment  agreement  ceases to
remain effective as provided in the purchase agreement, we are required to issue
to the selling  stockholder on such date and on every date which is 30 days or a
multiple  thereof after such date, until such  registrations  or  qualifications
shall become effective,  additional shares of common stock equal in number to 5%
of the total number of shares of common stock issued or issuable upon conversion
of all issued and outstanding  Series B preferred shares and to cause the resale
of  all  such  additional   shares  to  be  included  in  the  registrations  or
qualifications.

Warrants. The warrants were issued in connection with a private placement of our
Series A preferred stock. Each warrant entitles the holder to purchase one share
of common  stock at an exercise  price of $2.25 per share.  As of  December  29,
2000,  2,000,000  warrants had been issued.  The holder of the warrants will not
possess any right as a shareholder unless or until it exercises the warrants.

The  warrants  are  exercisable  from  November  16,  2001,  or earlier upon the
occurrence  of an  event  of  default  or a  change  in  control.  Warrants  are
exercisable  through  May 16,  2004,  provided  that at the time of  exercise  a
current prospectus relating to the common stock is then in effect and the common
stock is qualified for sale or exempt from qualification  under applicable state
securities  laws.  The  warrants  are not  subject  to early  redemption  by us.
However,  under  the  terms  of the  second  amendment  agreement,  the  selling
stockholder  has agreed to surrender all of the warrants  received in connection
with the purchase agreement for cancellation, provided that (i) all of the terms
of the second  amendment  agreement  have been met; (ii) we have redeemed all of
the Series B preferred  stock as provided in the  certificate of designation for
such series, and (iii) no event of noncompliance has occurred.

The warrants may be exercised upon surrender of the  certificate(s)  therefor on
or prior to the  expiration  or the  redemption  date at the offices of Colonial
Stock Transfer Company, 544 E. 400 S. Suite 100, Salt Lake City, Utah 84111, our
warrant agent (the "Warrant  Agent") with the  subscription  form on the reverse
side of the certificate(s) completed and executed as indicated,  accomplished by
payment  (in the form of a  certified  or  cashier's  check  payable  to  "First
Scientific,  Inc.") of the full exercise  price for the number of warrants being
exercised.

The purchase agreement  provides that the  warrant holder may exercise by paying
for the  underlying  shares  of common  stock in cash or by means of a  cashless
exercise, whereby, if applicable, the requisite number of shares of common stock
to be issued on such exercise  would be reduced as if they had been sold and the
excess proceeds  applied to cover the exercise price of the remaining  shares of
common stock.

The  warrants  contain  provisions  that  protect  the holders  thereof  against
dissolution  by  adjustment  of the  exercise  price per share and the number of
shares  issuable upon  exercise  thereof upon the  occurrence of certain  events
including  issuances  of common  stock (or  options or  securities  convertible,
exchangeable or exercisable into common stock) at less than market value,  stock
dividends,  stock splits,  mergers, sale of substantially all of our assets, and
for other extraordinary events; provided, however, that no such adjustment shall
be made upon,  among  other  things (i) the  issuance  or exercise of options or
other  securities  under  employee  benefit  plans (ii) the sale or  exercise of
outstanding  warrants,  or (iii) the conversion of shares of our preferred stock
to common stock.


                               SELLING STOCKHOLDER

The shares being offered by Aspen Capital  consist of shares of our common stock
that may be issued by us from time to time pursuant to conversions of the Series
B preferred stock. For additional  information  about the conversion  feature of
the preferred  stock, see "Financing  Arrangement with Aspen Capital  Resources,
LLC" and "Description of Securities." The address of the selling  stockholder is
8989 S. Schofield Circle, Sandy, Utah 84093.

The  following  table  provides  information  about  the  actual  and  potential
ownership of shares of our common stock by the selling  stockholder  upon actual
or  hypothetical  conversions  of the Series A preferred  stock and the Series B
preferred stock and the related warrants as of December 31, 2000, and the number
of such shares that may be resold

                                       36

<PAGE>



under  this  prospectus.  The  number of shares of common  stock  issuable  upon
conversion  of the Series B preferred  stock will vary  according  to the market
price at and immediately  preceding the conversion date.  Solely for purposes of
estimating  the number of shares of common  stock that would be  issuable to the
selling  stockholder  as set  forth  in the  table  below,  we and  the  selling
stockholder  have assumed a  hypothetical  conversion of all of the  outstanding
Series B preferred  stock owned by the selling  stockholder  as of December  31,
2000, on which date the conversion  price would have been $0.187 per share.  The
actual  conversion  price and the number of shares issuable upon such conversion
could differ  substantially  and for purposes of the following table we have not
taken into consideration the 42% limitation in effect for conversion on or after
April 3, 2001, but on or before December 31, 2001. The following  information is
not  determinative  of the selling  stockholder's  beneficial  ownership  of our
common stock pursuant to Rule 13d-3 or any other  provision under the Securities
Exchange Act of 1934.


<TABLE>
<CAPTION>
                                              Shares Beneficially Owned          Number of Shares      Shares Beneficially Owned
             Stockholder                           Prior to Offering                Being Offered            After Offering(1)
                                                    Number      Percent(2)                                    Number     Percent
--------------------------------              --------------   ------------     ------------------      --------------  ------------
<S>                                           <C>        <C>     <C>                <C>        <C>              <C>       <C>
Aspen Capital Resources, LLC                  21,534,212 (3)     48.3%              19,529,412 (4)              (5)       (5)
</TABLE>



(1)   Assuming  the sale by the  selling  stockholder  of all of its  shares  of
      common stock offered hereunder.  There can be no assurance that any of the
      shares of common stock offered hereby will be sold.

(2)   The percentages set forth above have been computed  assuming the number of
      shares outstanding  equals the sum of (a) 23,045,436,  which is the number
      of shares of common stock  actually  outstanding on December 31, 2000, and
      (b) shares of common stock issuable upon conversion of the preferred stock
      and the exercise of the warrants, without giving effect to the 42% maximum
      conversion for the period April 3, 2001 through December 31, 2001.

(3)   Includes 4,800 shares of common stock owned by the selling stockholder; up
      to 19,529,412  shares of common stock  representing the shares issuable by
      us upon  the  conversion  of the  Series B  preferred  stock,  assuming  a
      hypothetical  conversion  of all of the  outstanding  shares  of  Series B
      preferred stock on December 31, 2000, and up to 2,000,000 shares of common
      stock  issuable  upon exercise of the  warrants,  assuming a  hypothetical
      exercise of all 2,000,000 warrants.  The actual number of shares of common
      stock  that  will be  issued to the  selling  stockholder  in the event of
      conversion  pursuant to the  purchase  agreement  will vary,  and may vary
      materially from the totals set forth.

(4)   Includes up to 19,529,412  shares of common stock  representing the shares
      issuable  by us upon  the  conversion  of the  Series B  preferred  stock,
      assuming a  hypothetical  conversion of all of the  outstanding  shares of
      Series B preferred stock as December 31, 2000. The actual number of shares
      of common  stock  that will be issued to the  selling  stockholder  in the
      event of conversion  pursuant to the purchase agreement will vary, and may
      vary materially from the totals set forth.

(5)   There can be no  assurance  that any of the shares of common stock will be
      issued to the selling  stockholder  pursuant to the purchase agreement and
      therefore  that  any of the  shares  offered  hereby  will  be sold by the
      selling stockholder.


                              PLAN OF DISTRIBUTION

To the extent required under the Securities Act, a supplemental  prospectus will
be  filed,  disclosing  (a) the name of any  broker-dealers;  (b) the  number of
shares of common stock  involved;  (c) the price at which the common stock is to
be sold; (d) the  commissions  paid or discounts or concessions  allowed to such
broker-dealers,  where applicable;  (e) that such broker-dealers did not conduct
any investigation to verify the information set out or incorporated by reference
in this  prospectus,  as  supplemented;  and (f)  other  facts  material  to the
transaction.

We and the selling  stockholder will be subject to applicable  provisions of the
Exchange  Act and  the  rules  and  regulations  under  it,  including,  without
limitation, Rule 10b-5 and, insofar as the selling stockholder is a distribution

                                       37

<PAGE>



participant  and  we,  under  certain  circumstances,   may  be  a  distribution
participant,  Regulation M. All of the foregoing may affect the marketability of
the common stock.

We have been  advised by Aspen  Capital  that it may sell the common  stock from
time  to  time  in  transactions  in the  over-the-counter  market  on the  NASD
Electronic  Bulletin  Board  (or any  exchange  where the  common  stock is then
listed), in negotiated transactions,  or otherwise, or by a combination of these
methods,  at fixed prices which may be changed,  at market prices at the time of
sale, at prices related to market prices or at negotiated prices.  Aspen Capital
may  effect  these  transactions  by  selling  the  common  stock to or  through
broker-dealers,   who  may  receive  compensation  in  the  form  of  discounts,
concessions  or  commissions  from Aspen Capital or the purchasers of the common
stock for whom the  broker-dealer may act as an agent or to whom it may sell the
common  stock  as a  principal,  or  both.  The  compensation  to  a  particular
broker-dealer may be in excess of customary commissions.

Aspen Capital is an  "underwriter"  within the meaning of the  Securities Act in
connection  with the sale of the common stock offered  hereby.  Assuming that we
are in compliance  with the conditions of the common stock  purchase  agreement,
Aspen Capital must accept puts of shares from us,  subject to maximum  aggregate
dollar  amounts,  during the term of the  agreement.  Broker-dealers  who act in
connection  with  the  sale  of the  common  stock  may  also  be  deemed  to be
underwriters.  Profits on any resale of the common  stock as a principal by such
broker-dealers and any commissions received by such broker-dealers may be deemed
to be  underwriting  discounts and  commissions  under the  Securities  Act. Any
broker-dealer   participating   in  such   transactions  as  agent  may  receive
commissions  from Aspen  Capital (and, if they act as agent for the purchaser of
our common  stock,  from such  purchaser).  Broker-dealers  may agree with Aspen
Capital to sell a specified number of shares of our common stock at a stipulated
price per share,  and,  to the extent  such a  broker-dealer  is unable to do so
acting as agent for Aspen  Capital,  to purchase as principal  any unsold common
stock at the price  required to fulfill the  broker-dealer  commitment  to Aspen
Capital.  Broker-dealers  who acquire  common stock as principal may  thereafter
resell the common  stock from time to time in  transactions  (which may  involve
crosses and block  transactions and which may involve sales to and through other
broker-dealers,  including  transactions of the nature  described  above) in the
over-the-counter  market,  in negotiated  transactions  or otherwise,  at market
prices prevailing at the time of sale or at negotiated prices, and in connection
with such resales may pay to or receive from the purchasers of such common stock
commissions  computed as described  above.  The price at which the common shares
will be issued by us to Aspen Capital may fluctuate.  See "Financing Arrangement
with Aspen Capital Resources, LLC."

The common stock offered hereby is being registered  pursuant to our contractual
obligations,  and we have  agreed to pay the  costs of  registering  the  shares
hereunder.


                                  LEGAL MATTERS

Durham Jones & Pinegar, Salt Lake City will pass upon certain legal matters with
respect to the shares of the common stock offered hereby.


                                     EXPERTS

Hansen, Barnett & Maxwell, LLP, independent auditors, have audited, as set forth
in their report thereon appearing elsewhere herein, our financial  statements as
of December 31, 1999 and 1998, and for the years then ended, that appear in this
prospectus.  The financial statements referred to above are included in reliance
upon the reports by the  auditors  given  upon  their  authority  as  experts in
accounting and auditing.



                                       38

<PAGE>



                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

Subsequent to the year ended  December 31, 1999, on August 1, 2000, we appointed
Arthur  Andersen  LLP to replace  Hansen  Barnett & Maxwell  as our  independent
auditors for the fiscal year ended December 31, 2000.

The report of Hansen Barnett & Maxwell on our consolidated  financial statements
for the year ended December 31, 1999 contained no adverse  opinion or disclaimer
of opinion and was not qualified or modified as to  uncertainty,  audit scope or
accounting principle.

The decision to engage Arthur Andersen as our independent  auditors was approved
by our board of directors,  and later approved by our shareholders at the Annual
Meeting of Shareholders held in 2000.

In connection  with the audit for the year ended  December 31, 1999, and through
August 1, 2000, we have had no  disagreements  with Hansen  Barnett & Maxwell on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure, or auditing scope or procedure,  which disagreements if not resolved
to the  satisfaction  of Hansen  Barnett & Maxwell  would have caused it to make
reference  thereto in its report on the  consolidated  financial  statements for
such year.

Through  January 9, 2001,  there have been no  reportable  events (as defined in
Item 304(a)(1)(v) of Regulation S- B).


              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

Our certificate of  incorporation  provides that to the fullest extent permitted
by Delaware law, our directors  shall not be liable for certain acts or breaches
of duty. The certificate of incorporation also contains provisions entitling the
officers and directors to indemnification to the fullest extent permitted by the
Delaware General Corporation Law.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to our directors,  officers,  and  controlling  persons under these
provisions of our certificate of incorporation and bylaws, or otherwise, we have
been advised that in the opinion of the Securities and Exchange Commission, such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

We have  filed  with the SEC a  registration  statement  on Form SB-2  under the
Securities  Act with  respect  to the shares to be sold in this  offering.  This
prospectus  does not contain all the information  contained in the  registration
statement.  For further information with respect to us and the shares to be sold
in  this  offering,  reference  is made to the  registration  statement  and the
exhibits and schedules filed with the registration  statement. We have described
all material  information  for each contract,  agreement or other document filed
with  the  registration  statement  in  this  prospectus.   However,  statements
contained in this  prospectus as to the contents of any  contract,  agreement or
other document referred to are not necessarily complete. As a result, you should
refer to the copy of the  contract,  agreement  or  other  document  filed as an
exhibit to the registration  statement for a complete  description of the matter
involved.

You may read and copy all or any portion of the  registration  statement  or any
reports,  statements  or  other  information  that we file at the  SEC's  public
reference  room at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549.  You can
request copies of these documents, upon payment of a duplicating fee, by writing
to the SEC. Please call the SEC at 1-800-SEC-0330 for further information on the
operation  of the  public  reference  rooms.  Our SEC  filings,  including  this
registration  statement,  are also  available to you without charge from the SEC
Web site, which is located at http://www.sec.gov.



                                       39

<PAGE>



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                            Page

Report of Independent Certified Public Accountants                           F-1

Consolidated Balance Sheets - December 31, 1999 and 1998                     F-2

Consolidated   Statements of Operations  for the Years Ended  December 31,
               1999 and 1998 and for the Cumulative  Period from April 30,
               1990 (Date of Inception) through
               December 31, 1999                                             F-3

Consolidated   Statements  of  Stockholders'  Equity  for  the  Cumulative
               Period  from  April 30,  1990 (Date of  Inception)  through
               December 31, 1997 and for the Years Ended December
               31, 1998 and 1999                                             F-4

Consolidated   Statements  of Cash Flows for the Years Ended  December 31,
               1999 and 1998, and for the Cumulative period from April 30,
               1990 (Date of Inception) through December
               31, 1999                                                      F-6

Notes to Consolidated Financial Statements                                   F-7

Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2000
               and December 31, 1999                                         Q-1

Condensed      Consolidated  Statements  of Operations  and  Comprehensive
               Loss  (Unaudited)  for the  Three  and  Nine  Months  Ended
               September 30, 2000 and 1999 and for the  Cumulative  Period
               from April 30, 1990
               (Date of Inception) through September 30, 2000                Q-2

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine
               Months Ended September 30, 2000 and 1999 and for the
               Cumulative Period from April 30, 1990 (Date of Inception)
               through September 30, 2000                                    Q-3

Notes to Condensed Consolidated Financial Statements (Unaudited)             Q-4

Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Year
               Ended December 31, 1999                                      PF-2

Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Nine
               Months Ended September 30, 2000                              PF-3

Notes to Unaudited Pro Forma Condensed Consolidated Statements
               of Operations                                                PF-4


                                       40

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 25. INDEMNIFICATION OF DIRECTORS AND OFFICERS

      Subsection (a) of Section 145 of the General  Corporation Law of the State
of Delaware empowers a corporation to indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,   suit  or  proceeding  whether  civil,   criminal,   administrative  or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

      Subsection  (b) of Section 145 empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action or suit by right of the corporation to
procure a judgment in its favor by reason of the fact that such person  acted in
any of the capacities set forth above,  against expenses  (including  attorneys'
fees) actually and reasonably  incurred by him in connection with the defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  except that no indemnification may be made in respect to any claim
issue or matter as to which such person shall have been adjudged to be liable to
the corporation  unless and only to the extent that the Court of Chancery or the
court in which such action or suit was brought shall determine upon  application
that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such
expenses which the Court of Chancery or such other court shall deem proper.

      Section 145 further provides that to the extent a director or officer of a
corporation has been successful on the merits or otherwise in the defense of any
such  action,  suit or  proceeding  referred  to in  subsections  (a) and (b) of
Section 145 or in the defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith;  that the indemnification  provided for
by  Section  145 shall not be deemed  exclusive  of any other  rights  which the
indemnified party may be entitled; that indemnification  provided by Section 145
shall,  unless otherwise provided when authorized or ratified,  continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the benefit of such person's heirs,  executors and administrators;  and
empowers  the  corporation  to purchase  and  maintain  insurance on behalf of a
director or officer of the corporation  against any liability  asserted  against
him and  incurred by him in any such  capacity,  or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against such liabilities under Section 145.

      Section 102(b)(7) of the General  Corporation Law or the State of Delaware
provides that a certificate of incorporation may contain a provision eliminating
or limiting  the  personal  liability  of a director to the  corporation  or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
provided that such  provision  shall not eliminate or limit the liability of the
director (i) for any breach of the director's duty of loyalty to the corporation
or its  stockholders,  (ii) for  acts or  omissions  not in good  faith or which
involve  intentional  misconduct  or a knowing  violation  of law,  (iii)  under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director derived an improper personal benefit.

      Article Seventh of our Certificate of Incorporation,  as amended, provides
that "[a]  director  of the  corporation  shall  not be  personally  liable  for
monetary  damages  to the  corporation  or its  stockholders  for  breach of any
fiduciary  duty as a director,  except for  liability  (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders; (ii) for acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation  of law;  (iii)  under  Section 174 of the  Delaware  General
Corporation Law or (iv) for any transaction  from which the director  derives an
improper personal benefit.


                                      II-1

<PAGE>



ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

      The  following  table sets forth the  various  expenses  to be incurred in
connection  with the sale and  distribution of the securities  being  registered
hereby,  all of which  will be borne  by the  Company.  All  amounts  shown  are
estimates except the Securities and Exchange Commission registration fee.

Filing Fee - Securities and Exchange Commission           $  1,548.75
Legal fees and expenses of the Company                      75,000.00
Accounting fees and expenses                                45,000.00
Blue Sky fees and expenses                                   5,000.00
Printing expenses                                            2,500.00
Miscellaneous expenses                                    $ 10,000.00
                                                          ------------

Total Expenses                                            $139,048.75


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

Year Ended December 31, 2000

On May 16,  2000,  the  registrant  entered  into a private  placement  purchase
agreement  with Aspen  Capital  Resources,  LLC for the  purchase of up to 4,000
shares  of  Series  2000-A  Convertible  preferred  stock  for net  proceeds  of
$3,600,000. The registrant also granted Aspen Capital warrants to purchase up to
2,000,000 shares of common stock in connection with the purchase agreement.

On December 29, 2000,  the registrant  entered into a subsequent  agreement with
Aspen Capital  pursuant to which Aspen Capital  agreed to exchange each share of
its  unconverted  Series  A  preferred  stock  for one  share of  Series  2000-B
Convertible Preferred Stock.

The sale of the Series A Preferred  Stock and the  warrants  and the exchange of
shares of Series A Preferred  Stock for Series B Preferred Stock were undertaken
pursuant  to Rule 506 of  Regulation  D under  the  Securities  Act of 1933,  as
amended.

During the nine months ended  September 30, 2000,  the  registrant  sold 825,666
shares of common stock to accredited  investors for $2,477,000 in cash, or $3.00
per share.  These  transactions were part of a private placement of common stock
to  accredited  investors  pursuant  to  Rule  506 of  Regulation  D  under  the
Securities Act.

In each of these  transactions  between March and September  2000, the offer and
sale of the  shares  of  common  stock  issued in  connection  with the  private
placement  were not  registered  under  the  Securities  Act or under  any state
securities  "blue sky" laws in reliance upon  exemptions  from the  registration
provisions  of the  Securities  Act and those  laws for  transactions  involving
non-public  offers and sales of restricted  securities to accredited  investors.
All shares sold in these transactions are restricted securities and their resale
is subject to restrictions and limitations  under  applicable law.  Certificates
evidencing  the shares sold to these  investors  were marked with a  restrictive
legend and each holder was required to execute a representation  and warranty to
the effect that the shares were acquired for investment  purposes and not with a
view to distribution or resale of the securities.

Year Ended December 31, 1999

On November 8, 1999,  the  registrant  issued  40,000  shares of common stock to
Kinara Graphics,  Inc. as compensation  for creative  services in developing and
presenting  promotional  and other  materials  regarding the  registrant and its
products.  The shares  were  valued at  $70,000  or $1.75 per  share,  which the
parties  agreed for  purposes of the  issuance  was the fair market value of the
shares and the  services  for which they were  issued.  The shares  were  issued
without  registration  under the  Securities Act in reliance upon the exemptions
from  registration  in  Section  4(2) of the Act and  Rule 506 of  Regulation  D
promulgated thereunder. Based on information provided by

                                      II-2

<PAGE>



the investor,  the registrant has reason to believe that Kinara Graphics,  Inc.,
through its  representatives,  is a  sophisticated  investor and possesses  such
knowledge  and  experience  in business and  financial  matters as to be able to
evaluate the merits and risks of an investment in the common stock.

On November 8, 1999,  the  registrant  issued  10,000  shares of common stock to
Weldon and Maureen Phillips as compensation for marketing services performed for
the registrant  during 1997 and 1998. The shares and the services were valued at
$10,000,  which the parties  agreed for purposes of the  agreement  was the fair
market  value of the  shares at the date the  agreement  was  reached  to accept
shares in lieu of cash. The shares were issued without  registration in reliance
upon Section 4(2) of the Securities Act and Rule 506 of Regulation D promulgated
thereunder.  Based on information  provided by the investor,  the registrant has
reason  to   believe   that  Mr.  and  Mrs.   Phillips,   alone  or  with  their
representatives  and  advisers,  are  sophisticated  investors  and possess such
knowledge  and  experience  in business and  financial  matters as to be able to
evaluate the risks and merits of an investment in the common stock.

Year Ended December 31, 1998

During the year ended December 31, 1998, the registrant  issued 8,798,080 shares
of its common  stock in exchange  for all of the issued and  outstanding  common
stock  of Linco to 3  accredited  and 7  non-accredited  Linco  shareholders  in
reliance upon the exemptions from registration  contained in Section 4(2) of the
Securities Act. Simultaneously, the registrant issued 5,201,920 shares of common
stock to Dr.  Edward  Walker,  an officer  and  director of the  registrant,  in
reliance  on  Section  4(6)  of the  Securities  Act in  consideration  for  the
cancellation of a royalty agreement and for rights to technology  relating to an
instant chemical skin sanitizer formulation.

The  registrant  also issued a total of  2,666,659  shares of common  stock in a
private offering to 30 accredited and 8  non-accredited  investors for $0.75 per
share.  The  purchase  price  was  paid in cash or  marketable  securities  or a
combination of cash and securities.  In this offering the registrant relied upon
the exemptions from  registration  under Section 4(2) of the Securities Act. All
investors received a private placement memorandum that included disclosure about
the registrant,  its financial results, its financial condition and business and
the risks of the investment. Investors also signed a subscription agreement that
included  representations  and warranties  regarding the  investor's  intent and
status,  including,  among other things,  representations  that the investor was
acquiring  the  shares  for its own  account  and not for  resale,  and that the
investor was  experienced in financial  matters and could bear the economic risk
of an investment in the common stock.

ITEM 27.  EXHIBITS

Exhibit
Number               Description

2.1            Agreement  and Plan of  Reorganization,  dated  August 10,  1998,
               between the Registrant, Linco, Linco Acquisition Corp. and Edward
               Walker(1)

2.2            Purchase   Agreement  dated  as  of  March  15,  2000  among  the
               Registrant and David Wilich,  Frank Wilich,  Jr., Gene Dubois and
               PureSoft  Solutions,  LLC,  a  New  Hampshire  limited  liability
               company. (7)

3.1            Articles of Incorporation(2)

3.2            Bylaws(2)

3.3            Amendment  to Articles of  Incorporation  changing  name to First
               Scientific, Inc. and effecting a forward stock split.(1)

4.1            Certificate of  Designation  creating  Series 2000-A  Convertible
               Preferred Stock (8)

4.2            Warrant Certificate for Series 2000-A Warrants (8)

4.3            Certificate of  Designation  creating  Series 2000-B  Convertible
               Preferred Stock (9)

5              Opinion of Durham Jones & Pinegar, P.C.(11)

10.1           Non-qualified Stock Option Agreement with Jerral R. Pulley(3)

10.2           Non-qualified Stock Option Agreement with Peter Sundwall, M.D.(3)

10.3           1998 Stock Incentive Plan(4)

                                      II-3

<PAGE>



10.4           Agreement with Weldon Phillips(5)

10.5           Employment Agreement with Randy Hales(5)

10.6           Consulting Agreement with Jerral R. Pulley(5)

10.7           Consulting Agreement with Pharmulations LLC (5)

10.8           Exclusive    License   and   Supply   Agreement   with   Convatec
               (Confidential Testament Requested for Certain Portions) (6)

10.9           Employment Agreement with David Wilich (7)

10.10          Stock Options Agreement with David Wilich,  Frank Wilich and Gene
               Dubois.(6)

10.11          Purchase   Agreement  dated  as  of  May  16,  2000  between  the
               Registrant  and Aspen  Capital  Resources,  LLC,  a Utah  limited
               liability company(8)

10.12          Amendment   Agreements  dated  November  13,  2000,  between  the
               Registrant and Aspen Capital Resources, LLC (9)

10.13          Agreement  dated as of December 29, 2000,  between the Registrant
               and Aspen Capital Resources, LLC (9)

10.14          Amended and Restated  Consulting  Agreement,  dated  December 29,
               2000, between the Registrant and Pharmulations LLC (11)

10.15          Master  Development  Agreement,  dated December 29, 2000, between
               the Registrant and Pharmulations LLC (11)

23.1           Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5.

23.2           Consent of Hansen Barnett & Maxwell (10)

-----------

(1)        Incorporated  by reference to the  same-numbered  exhibit to the Form
           8-K filed with the  Securities  and  Exchange  Commission  October 2,
           1998, by First Scientific.

(2)        Incorporated  by  reference  to  the  same-numbered  exhibit  to  the
           Company's Registration Statement on Form 10-SB, file No. 0-24378.

(3)        Incorporated  by reference to the  same-numbered  exhibit to the Form
           10-QSB filed with the Securities and Exchange Commission November 16,
           1998.

(4)       Incorporated by reference from Quarterly Report on Form 10-QSB,  filed
          on June 15, 1999.

(5)       Incorporated  by  reference to the same  numbered  exhibit to the form
          10-QSB filed November 16, 1999.

(6)       Incorporated by reference from Amended Quarter Report on Form 10/QSB/A
          filed on March 8, 2000.

(7)       Incorporated  by reference from Report on Form 8-K, filed on March 30,
          2000.

(8)       Incorporated  by reference  from Report on Form 8-K,  filed on May 31,
          2000.

(9)       Incorporated  by reference  from Report on Form 8-K,  filed on January
          12, 2001.

(10)       Filed herewith.

(11)       To be filed subsequently.

ITEM 28.       UNDERTAKINGS

      The undersigned Registrant hereby undertakes:

      (1) To file,  during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:


                                      II-4

<PAGE>



               (i) To include any prospectus required by Section 10(a)(3) of the
      Securities Act of 1933, as amended (the "Securities Act");

               (ii) To reflect  in the  prospectus  any facts or events  arising
      after  the  effective  date of this  Registration  Statement  (or the most
      recent  post-effective  amendment  thereof) which,  individually or in the
      aggregate,  represent a fundamental change in the information set forth in
      this Registration Statement.  Notwithstanding the foregoing,  any increase
      or decrease in the volume of securities offered (if the total dollar value
      of securities  offered would not exceed that which was registered) and any
      derivation  from the low or high  end of the  estimated  maximum  offering
      range may be reflected in the form of prospectus filed with the Commission
      pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and
      price  represent no more than 20 percent  change in the maximum  aggregate
      offering price set forth in the "Calculation of Registration Fee" table in
      the Registration Statement; and

               (iii) To include any  material  information  with  respect to the
      plan  of  distribution  not  previously  disclosed  in  this  Registration
      Statement or any material change to such information in this  Registration
      Statement;  provided,  however,  that paragraphs (1)(i) and (1)(ii) do not
      apply if the  information  required  to be  included  in a  post-effective
      amendment by those  paragraphs  is contained in periodic  reports filed by
      the  Company  pursuant  to Section 13 or Section  15(d) of the  Securities
      Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act"),   that  are
      incorporated by reference in this Registration Statement.

      (2)  That,  for the  purposes  of  determining  any  liability  under  the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered therein, and the offering of such securities at the time shall be deemed
to be the initial bona fide offering thereof.

      (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

      The Company  hereby  undertakes  that,  for  purposes of  determining  any
liability under the Securities  Act, each filing of the Company's  annual report
pursuant to Section 13(a) or 15(d) of the Exchange Act (and,  where  applicable,
each filing of an employee  benefit  plan's  annual  report  pursuant to Section
15(d)  of  the  Exchange  Act)  that  is   incorporated  by  reference  in  this
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities  offered  therein and the offering of such securities
at the time shall be deemed to be the initial bona fide offering thereof.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Corporation  pursuant to the  indemnification  provisions  described  herein, or
otherwise,  we have been  advised  that in the  opinion  of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the Company of expenses  incurred or paid by a director,  officer or controlling
person  of the  Company  in  the  successful  defense  of any  action,  suit  or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.




                                      II-5

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933,  the  Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the city of Salt Lake City,  State of Utah, on this 11th day of
January, 2001.

                                        First Scientific, Inc.


                                        By: /s/ Randall L. Hales
                                           ---------------------------------
                                        Randall L. Hales
                                        President, Chief Executive Officer

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates  indicated.  Each  person  whose  signature  appears  below  hereby
authorizes Randall L. Hales and John L. Theler and each of them, with full power
of  substitution,  to  execute  in the name and on  behalf  of such  person  any
amendment   (including  any  post-effective   amendment)  to  this  Registration
Statement (or any other registration  statement for the same offering that is to
be effective upon filing  pursuant to Rule 462(b) under the Securities  Act) and
to file the same,  with  exhibits  thereto,  and other  documents in  connection
therewith,  making such changes in this Registration  Statement as the person(s)
so acting deems appropriate,  and appoints each of such persons,  each with full
power of  substitution,  attorney-in-fact  to sign any amendment  (including any
post-effective   amendment)  to  this  Registration   Statement  (or  any  other
registration statement for the same offering that is to be effective upon filing
pursuant to Rule 462(b)  under the  Securities  Act) and to file the same,  with
exhibits thereto, and other documents in connection therein.

Signature                           Title                            Date

/s/ Randall L. Hales
--------------------------  Chief Executive Officer, President, January 11, 2001
Randall L. Hales            (Principal Executive Officer)

/s/ Bradley K. Andrews
--------------------------  Chief Operating Officer             January 12, 2001
Bradley K. Andrews

/s/ John L. Theler
--------------------------  Chief Financial Officer             January 11, 2001
John L. Theler              (Principal Financial Officer and
                            Principal Accounting Officer)

/s/ Douglas R. Warren
--------------------------  Director                            January 11, 2001
Douglas R. Warren

/s/ Edward B. Walker, Ph.D.
--------------------------  Director                            January 12, 2001
Edward B. Walker, Ph.D.

/s/ Peter J. Sundwall, Jr., MD
--------------------------  Director                            January 10, 2001
Peter J. Sundwall, Jr., MD

/s/ Frank J. Wilich, Jr.
--------------------------  Director                            January 11, 2001
Frank J. Wilich, Jr.

/s/ Gary L. Crittenden
--------------------------  Director                            January 11, 2001
Gary L. Crittenden


                                      II-6

<PAGE>


/s/ Dan C. Jorgensen
--------------------------  Director                            January 11, 2001
Dan C. Jorgensen

/s/ E. Todd Heiner
--------------------------  Director                            January 11, 2001
E. Todd Heiner

/s/ Frank A Cereska
--------------------------  Director                            January 11, 2001
Frank A Cereska

/s/ Joe K. Johnson
--------------------------  Director                           January ___, 2001
Joe K. Johnson



                                      II-7

<PAGE>


                                  EXHIBIT INDEX

5       Opinion of Durham Jones & Pinegar, P.C.*

23.1    Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5.

23.2    Consent of Hansen Barnett & Maxwell

--------------------------
 *   To be filed subsequently.




















                                      II-8

<PAGE>


                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                          Page

Report of Independent Certified Public Accountants...........................F-1

Consolidated Balance Sheets - December 31, 1999 and 1998.....................F-2

Consolidated  Statements  of Operations  for the Years Ended  December 31,
     1999 and 1998 and for the Cumulative Period from April 30, 1990 (Date
     of Inception) through
     December 31, 1999.......................................................F-3

Consolidated Statements of Stockholders'  Equity for the Cumulative Period
     from April 30, 1990 (Date of Inception) through December 31, 1997 and
     for the Years Ended December
     31, 1998 and  1999......................................................F-4

Consolidated  Statements  of Cash Flows for the Years Ended  December  31,
     1999 and 1998,  and for the  Cumulative  Period  from April 30,  1990
     (Date of Inception) through December
     31, 1999................................................................F-6

Notes to Consolidated Financial Statements ..................................F-7



                         -------------------------------



<PAGE>



HANSEN, BARNETT & MAXWELL
A Professional Corporation
CERTIFIED PUBLIC ACCOUNTANTS

                                                                 (801) 532-2200
Member of AICPA Division of Firms                             Fax (801) 532-7944
Member of SECPS                                    345 East 300 South, Suite 200
Member of Summit International Associates        Salt Lake City, Utah 84111-2693



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and the Shareholders
First Scientific, Inc.

We  have  audited  the  accompanying   consolidated   balance  sheets  of  First
Scientific,  Inc. and Subsidiary, a development stage enterprise, as of December
31,  1999 and 1998,  and the  related  consolidated  statements  of  operations,
stockholders' equity (deficit),  and cash flows for the years then ended and for
the cumulative  period from April 30, 1990 (date of inception)  through December
31, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of First Scientific,
Inc. and  Subsidiary as of December 31, 1999 and 1998,  and the results of their
operations  and their cash flows for the years then ended and for the cumulative
period from April 30, 1990 (date of  inception)  through  December 31, 1999,  in
conformity with generally accepted accounting principles.




                                                      HANSEN, BARNETT & MAXWELL

Salt Lake City, Utah
March 2, 2000

                                       F-1

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                               December 31,
                                                                                        1999                1998
                                                                                ------------------    ----------------
ASSETS
<S>                                                                             <C>                   <C>
Current Assets
      Cash                                                                      $          207,934    $      1,286,299
      Investment in securities available-for-sale                                           94,811             194,784
      Trade receivables                                                                     94,933                 614
      Inventory                                                                             35,262              26,619
      Prepaid expenses                                                                      46,551              29,356
                                                                                ------------------    ----------------
           Total Current Assets                                                            479,491           1,537,672
                                                                                ------------------    ----------------
Property and Equipment
      Equipment                                                                            173,532              95,378
      Leasehold improvements                                                                10,229                 --
      Less: Accumulated depreciation                                                       (27,016)             (2,982)
                                                                                ------------------    ----------------
           Net Property and Equipment                                                      156,745              92,396
                                                                                ------------------    ----------------
Notes Receivable - Related Party                                                             7,000                 --
Purchased Technology, Net                                                                   18,750             108,750
Long-Term Investments                                                                          --               50,000
Other Assets                                                                                34,883                 --
                                                                                ------------------    ----------------
Total Assets                                                                    $          696,869    $      1,788,818
                                                                                ==================    ================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Accounts payable                                                          $          123,352    $         54,334
      Customer deposits                                                                        --               33,750
      Accrued liabilities                                                                   30,660              75,979
      Capital lease obligation - current portion                                             8,850               2,070
      Notes payable - related party                                                            --               22,693
      Note payable                                                                          19,590                 --
                                                                                ------------------    ----------------
           Total Current Liabilities                                                       182,452             188,826
                                                                                ------------------    ----------------
Long-Term Capital Lease Obligation                                                          14,197               4,784
Stockholders' Equity
      Preferred stock - $0.001 par value; 1,000,000 shares authorized;
        no shares issued or outstanding                                                        --                  --
      Common stock -  $0.001 par value; 50,000,000 shares authorized;
       issued and outstanding: 1999 - 20,219,770 shares,
       1998 - 20,169,770 shares                                                             20,220              20,170
      Additional paid-in capital                                                         7,001,564           6,429,114
      Unearned compensation                                                               (273,599)            (84,056)
      Deficit accumulated during the development stage                                  (6,231,062)         (4,762,745)
      Unrealized loss on investment in securities                                          (16,903)             (7,275)
                                                                                ------------------    ----------------
           Total Stockholders' Equity                                                      500,220           1,595,208
                                                                                ------------------    ----------------
Total Liabilities and Stockholders' Equity                                      $          696,869    $      1,788,818
                                                                                ==================    ================
</TABLE>


                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-2

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                                      Cumulative from
                                                                                                     April 30, 1990
                                                                           For the Years Ended     (Date of Inception)
                                                                             December 31,               Through
                                                                       1999                 1998     December 31, 1999
                                                          -----------------    -----------------    ------------------

<S>                                                       <C>                  <C>                  <C>
Revenues from Services                                    $         194,947    $             --     $          194,947
Product Sales                                                       358,684               83,149               594,680
                                                          -----------------    -----------------    ------------------
        Total Sales                                                 553,631               83,149               789,627
Cost of Sales                                                       148,223               54,997               302,876
                                                          -----------------    -----------------    ------------------
        Gross Profit                                                405,408               28,152               486,751
                                                          -----------------    -----------------    ------------------
Operating Expenses
   General and administrative expense                             1,666,555              550,449             2,503,887
   Research and development expense                                  94,982            3,813,808             4,084,532
                                                          -----------------    -----------------    ------------------
        Total Operating Expenses                                  1,761,537            4,364,257             6,588,419
                                                          -----------------    -----------------    ------------------
Loss from Operations                                             (1,356,129)          (4,336,105)           (6,101,668)
Other Income and Expense
   Realized loss on investment in securities                       (140,346)                 --               (140,346)
   Interest income                                                   32,643               14,682                47,325
   Interest expense                                                  (4,485)             (20,970)              (98,254)
                                                          -----------------    -----------------    ------------------
Loss Before Income Taxes                                         (1,468,317)          (4,342,393)           (6,292,943)
Benefit from Income Taxes                                               --                61,881                61,881
                                                                         --               ------                ------
Net Loss                                                  $      (1,468,317)   $      (4,280,512)   $       (6,231,062)
                                                          =================    =================    ==================

Basic and Diluted Loss Per Common Share                   $         (0.07)     $         (0.33)     $           (0.55)
                                                          =================    =================    ==================

Weighted Average Number of  Shares Used
   in Per-Share Calculation                                      20,182,373           12,800,937            11,332,280
                                                          =================    =================    ==================
</TABLE>




                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-3

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                                                      Deficit
                                                                                      Accumulated   Accumulated
                                                            Additional  Receivable    During the      Other            Total
                                        Common Stock        Paid-in        From      Development   Comprehensive   Stockholders'
                                        Shares   Amount     Capital     Shareholder     Stage         Loss         Equity (Deficit)
                                    ----------   ---------  ----------  -----------   -----------   -----------   -----------------
<S>                                 <C>          <C>        <C>         <C>           <C>           <C>           <C>
Balance - April 30, 1990 (Date
     of Inception)                         --    $     --   $       --  $       --    $       --    $       --    $        --

Net loss for the period from
April 30, 1990 (Date of
Inception) through December
31,  1997                                  --          --           --          --       (482,233)          --        (482,233)

Issuance for receivable from
shareholder,  April 30, 1990,
$0.00 per share                      7,114,350       7,114        7,886     (15,000)          --            --             --

Issuance for services:
       April 30, 1990, $0.00
          per share                  2,371,450       2,371        2,629         --            --            --           5,000
       January 1993, $0.07
          per share                    284,574         285       19,070         --            --            --          19,355
       January 1995, $0.02
          per share                  2,371,450       2,371       47,629         --            --            --          50,000

Issuance for cash:
       October 7, 1993, $0.07
          per share                    514,605         515       34,485         --            --            --          35,000
       March 27, 1996, $0.12
          per share                     83,001          83        9,917         --            --            --          10,000
       October 10, 1996, $0.25
          per share                     99,601         100       24,900         --            --            --          25,000

Set off notes receivable from
shareholders against loans
payable to shareholders,
December 31, 1993                        --          --           --       15,000           --            --          15,000

Shares redeemed in exchange
for release of personal
guarantee of Company debt,
December 31, 1994,
$0.00 per share                     (2,371,450)     (2,371)       2,371         --            --            --             --
                                    ----------   ---------  ----------  -----------   -----------   -----------   -----------------

Balance - December 31, 1997         10,467,581      10,468      148,887         --       (482,233)          --        (322,878)
                                                                                                                  -----------------

Net Loss                                   --          --           --          --     (4,280,512)          --      (4,280,512)
Unrealized loss on securities
available-for-sale                         --          --           --          --            --         (7,275)        (7,275)
                                                                                                                  -----------------
Comprehensive Loss                                                                                                  (4,287,787)

Stock redeemed in exchange for
release of personal guarantee
of Company debt and upon
execution of license and
royalty agreement, June 1,
1998,  $0.00 per share              (1,778,588)     (1,779)       1,779         --            --            --             --

Issuance for cash:
       May 7, 1998,  $0.29
          per share                     21,343          21        6,229         --            --            --          6,250
       July 9, 1998, $0.34
          per share                     87,744          88       29,912         --            --            --         30,000
       September through
          December 1998,
          $0.75 per share            1,860,203       1,860    1,393,293         --            --            --      1,395,153

Conversion of shareholder loans
and a liability for deferred
salaries, September 14, 1998
to capital without
issuance of additional shares              --          --       181,877         --            --            --        181,877
</TABLE>

                                   (Continued)


                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-4

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                      Deficit
                                                                                      Accumulated   Accumulated
                                                            Additional  Receivable    During the      Other            Total
                                        Common Stock        Paid-in        From      Development   Comprehensive   Stockholders'
                                        Shares   Amount     Capital     Shareholder     Stage         Loss         Equity (Deficit)
                                    ----------   ---------  ----------  -----------   -----------   -----------   -----------------
<S>                                 <C>          <C>        <C>         <C>           <C>           <C>           <C>

Issuance to acquire SPPS,
September 15, 1998, $0.00
per share                            3,333,330   $   3,333  $   (3,333) $       --    $        --   $      --    $        --

Issuance upon conversion of debt:
       September 17, 1998,
          $0.75 per share               66,667          67      49,933          --             --          --          50,000
       September 30, 1998,
          $0.34 per share              169,781         170      57,880          --             --          --          58,050

Issuance in exchange for
available-for-sale  securities,
(less $48,460 deferred income
tax) September 17, and November
18, 1998, $0.75 per share
before tax                             673,123         673     455,713          --             --          --         456,386

Issuance for  cancellation of
royalty  agreement and
contribution of technology
(less $13,421 deferred income
tax) September 17, 1998, $0.75
per share                            5,201,920       5,202   3,882,817          --             --          --       3,888,019

Compensation related to grant
of stock options, September
17, 1998                                   --          --      174,194     (174,194)           --          --             --

Issuance for restricted equity
securities, November 18, 1998,
$0.75 per share                         66,666          67      49,933          --             --          --          50,000

Amortization of unearned
compensation                                --         --          --        90,138            --          --          90,138
                                    ----------   ---------  ----------  -----------   -----------   -----------   -----------------

Balance - December 31, 1998         20,169,770      20,170   6,429,114      (84,056)   (4,762,745)      (7,275)     1,595,208
                                                                                                                  -----------------

Net Loss                               --              --          --           --     (1,468,317)         --      (1,468,317)

Unrealized loss on securities
available-for-sale                     --              --          --           --             --     (149,974)      (149,974)

Reclassification adjustment for
realized losses on securities
included in net loss                           --      --          --           --             --      140,346        140,346
                                                                                                                  -----------------
Comprehensive Loss                                                                                                 (1,477,945)

Issuance for Services:
       April30, 1999; $1.00
          per share                     10,000          10       9,990          --             --          --          10,000
       September 30, 1999;
          $1.75 per share               40,000          40      69,960          --             --          --          70,000

Compensation related to grant
     of stock options:
       May 12, 1999                        --          --       62,500      (62,500)           --          --             --
       August 30, 1999                     --          --      220,000     (220,000)           --          --             --
       November 22, 1999                   --          --      210,000     (210,000)           --          --             --

Amortization of unearned
compensation                               --          --          --       302,957            --          --         302,957
                                    ----------   ---------  ----------  -----------   -----------   -----------   -----------------

Balance - December 31, 1999         20,219,770   $  20,220  $7,001,564  $  (273,599)  $(6,231,062)  $  (16,903)   $   500,220
                                    ==========   =========  ==========  ===========   ===========   ===========   =================
</TABLE>



                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-5

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                                                   Cumulative from
                                                                                                                    April 30, 1990
                                                                                   For the Years Ended           (Date of Inception)
                                                                                      December 31,                    Through
                                                                                        1999              1998    December 31, 1999
                                                                          ------------------    --------------   ------------------
Cash Flows From Operating Activities
<S>                                                                       <C>                   <C>              <C>
      Net loss                                                            $       (1,468,317)   $(4,280,512)     $      (6,231,062)
      Adjustments to reconcile net loss to net cash
        used in operating activities:
           Loss on investments in securities available-for-sale                      140,346               --              140,346
           Depreciation and amortization                                             114,034            29,129             143,266
           Common stock issued for services                                           50,000               --              124,355
           Common stock issued for purchased research
            and development                                                              --          3,766,440           3,766,440
           Compensation from stock options granted                                   302,957            90,138             393,095
           Deferred tax benefit                                                          --            (61,881)            (61,881)
           Changes in operating assets and liabilities:
                Deposits                                                             (34,884)              --              (34,884)
                Accounts receivable                                                  (94,319)            7,811             (94,933)
                Inventory                                                             (8,643)            3,262             (35,262)
                Prepaid expenses                                                      12,805           (26,422)            (16,551)
                Accounts payable                                                      69,018            52,035             123,352
                Accrued liabilities                                                  (45,321)          101,263             163,090
                Customer deposits                                                    (33,750)           33,750                 --
                                                                          ------------------    --------------   ------------------
      Net Cash Used in Operating Activities                                         (996,074)         (284,987)         (1,620,629)
                                                                          ------------------    --------------   ------------------

Cash Flows From Investing Activities
      Cash paid for property and equipment                                           (68,154)          (86,940)           (155,815)
      Cash received from sale of securities available-for-sale                           --            302,847             302,847
      Cash paid for notes receivable - related party                                  (7,000)              --               (7,000)
                                                                          ------------------    --------------   ------------------
      Net Cash Provided by (Used in) Investing Activities                            (75,154)          215,907             140,032
                                                                          ------------------    --------------   ------------------

Cash Flows From Financing Activities
      Proceeds from borrowing                                                         19,590            61,050             275,565
      Principal payments on notes payable                                                --           (117,338)           (155,975)
      Proceeds from loans from stockholders                                              --             19,930             158,934
      Principal payments on loans from stockholders                                  (22,693)          (46,742)            (86,500)
      Principal payment under capital lease obligation                                (4,034)             (862)             (4,896)
      Proceeds from issuance of common stock                                             --          1,431,403           1,501,403
                                                                          ------------------    --------------   ------------------
      Net Cash Provided by Financing Activities                                       (7,137)        1,347,441           1,688,531
                                                                          ------------------    --------------   ------------------
Net Increase (Decrease) in Cash                                                   (1,078,365)        1,278,361             207,934
Cash at Beginning of Period                                                        1,286,299             7,938                 --
                                                                          ------------------    --------------   ------------------
Cash at End of Period                                                     $          207,934    $    1,286,299   $         207,934
                                                                          ==================    ==============   ==================
</TABLE>

Supplemental Cash Flow Information - See Note 10

                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-6

<PAGE>



                      FIRST SCIENTIFIC, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

Nature of  Business - On April 30,  1990,  Linco  Industries,  Inc.  (Linco) was
incorporated under the laws of the State of Utah. Linco developed, manufactured,
and distributed a linseed oil based soap on a very limited basis. More recently,
Linco developed and acquired two scientific  formulations:  a non-alcohol  based
antibacterial  sanitizing  formulation that removes bacteria while  moisturizing
the skin and a topical rash prevention and treatment  formulation  that cleanses
and  moisturizes  the  skin  for  use  with  incontinent  and  other  skin  rash
situations. During the year ended December 31, 1999, a majority of the Company's
sales were from services  related to validation  testing for other  companies in
order to verify their products are in compliance with FDA requirements.

Reorganization  - On September  15, 1998,  Linco  entered into a  reorganization
agreement with SPPS  Financial  Corporation  ("SPPS"),  a publicly held Delaware
corporation, whereby a newly-formed,  wholly-owned subsidiary of SPPS was merged
into Linco. Under the terms of the agreement,  the Linco shareholders  exchanged
all of the 3,710  issued  and  outstanding  shares of common  stock of Linco for
8,798,080  shares of SPPS  common  stock.  SPPS had no  assets,  liabilities  or
operations  and had  3,333,330  common  shares  outstanding  at the  date of the
agreement.  The agreement has been accounted for as the reorganization of Linco,
with a related 2,371.45 -for-1 stock split, and the issuance of 3,333,330 common
shares  to the SPPS  shareholders.  Those  shares  were  recorded  at zero.  The
accompanying  financial  statements have been restated for all periods presented
for the  effects  of the  stock  split  from the  reorganization  of  Linco.  In
connection with the  reorganization,  SPPS changed its name to First Scientific,
Inc. This  reorganization  was not deemed to be the  acquisition  of a business;
accordingly no pro forma information is presented.

Principles of Consolidation - The accompanying consolidated financial statements
include  the  accounts  and   transactions   of  Linco  (now  First   Scientific
Corporation)  for all periods  presented  and the accounts and  transactions  of
First  Scientific,  Inc.  from  September  15, 1998.  Intercompany  accounts and
transactions  have been eliminated in consolidation.  The consolidated  entities
are collectively referred to herein as the "Company" or "First Scientific."

Development  Stage Enterprise - Since  inception,  the Company has spent most of
its efforts in developing and marketing various products and is considered to be
in the  development  stage.  It has not  yet had  sufficient  sales  to  sustain
operations and has relied upon cash flows from financing  activities  (primarily
debt and equity issuances) to sustain operations.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported  amounts in these financial  statements
and accompanying notes. Actual results could differ from those estimates.

Financial   Instruments   -   The   amounts   reported   as   cash,   securities
available-for-sale,  trade  receivables,  accounts payable,  customer  deposits,
accrued  liabilities,  and  notes  payable  and  capital  lease  obligation  are
considered to be reasonable  approximations of their fair values. The fair value
estimates  presented  herein  were  based on  market  information  available  to
management at the time of preparation of the financial statements.


                                       F-7

<PAGE>



Concentration  of Risk - The  concentration  of business  with a small number of
customers  subjects the Company to a concentration of risk such that the loss of
a customer could significantly  effect revenues.  Historically,  the Company has
relied on sales to a small group of domestic  customers but has not been limited
by geographic region.


During  the year ended  December  31,  1999,  sales  totaling  of  $202,656  and
$305,458,  totaling  $508,014  or 92%  of  sales  were  to  the  two  respective
customers.  During the year ended December 31, 1998,  sales totaling  $53,531 or
64% were to one different customer.

Investments  --Investment in marketable  equity  securities were  categorized as
available for sale at December 31, 1999 and 1998.  Available-for-sale securities
are stated at fair value,  with  unrealized  gains and  losses,  net of deferred
income taxes, reported as a component of accumulated other comprehensive loss.

Inventory  -  Inventory  is  stated  at the  lower  of cost or  market.  Cost is
determined using the first-in, first-out method.

Property & Equipment - Property and  equipment  are stated at cost.  Maintenance
and repairs of equipment are charged to operations  and major  improvements  are
capitalized.   Upon  retirement,  sale,  or  other  disposition,  the  cost  and
accumulated  depreciation  are eliminated  from the accounts and gain or loss is
included in operations.  Depreciation is computed using the straight-line method
over the estimated  useful lives of the property and equipment,  which are three
to seven years.  Depreciation expense was $24,034 and $2,879 for the years ended
December 31, 1999 and 1998, respectively.

Sales Recognition - Sales are recognized upon shipment of products. Revenue from
services  provided under contracts are recognized as the services are performed.
Customers'  pre-payments  are  recorded as a liability  pending  completion  and
shipment of the order.

Research  and  Development  Expense - Current  operations  are charged  with all
research and product development expenses.

Basic and  Diluted  Loss Per Share - Basic loss per common  share is computed by
dividing net loss by the  weighted-average  number of common shares  outstanding
during  the  period.  Diluted  loss per share is  calculated  to give  effect to
potentially  issuable  common  shares  except  during  loss  periods  when those
potentially issuable common shares would decrease the loss per share. There were
2,205,000 and 1,315,000  potentially  issuable common shares which were excluded
from the  calculation  of  diluted  loss per  common  share for the years  ended
December 31, 1999 and 1998, respectively.

NOTE 2 - BUSINESS CONDITION

First  Scientific  has incurred  losses from  operations for the two years ended
December 31, 1999 and 1998 of $1,468,317 and $4,280,512,  respectively,  and has
accumulated  deficits  since  inception  in the  amount  of  $6,231,062  through
December 31, 1999.  First Scientific has had negative cash flows from operations
of $996,074  and  $284,987  for the years ended  December  31, 1999 and 1998 and
$1,620,629 since inception.

The Company's  ability to move from the development  stage is dependent upon its
ability to generate sufficient cash flow from operations to meet its obligations
on a timely basis,  to obtain  additional  financing,  and  ultimately to attain
successful operations.  Management believes it will be able to obtain sufficient
equity  financing to continue  marketing  efforts and continue to expand Company
operations.  During the year  ended  December  31,  1999 the  Company  completed
testing,  completed  brand  promotional  and  collateral  materials,  and  began
shipments of its products to new customers. Subsequent

                                       F-8

<PAGE>



to December 31, 1999,  First  Scientific  has issued stock for cash  proceeds of
$1,475,000,  and has  entered  into a letter of intent to acquire  control of an
operating marketing and distribution  enterprise.  Although recent and potential
orders or the successful  acquisition of operating subsidiaries are not assured,
management  believes these recent orders,  other similar  potential  sales,  and
sales by  acquired  companies  will  provide  sufficient  cash  flows to sustain
operations.




NOTE 3 - ACQUISITION OF TECHNOLOGY

In  connection  with the  reorganization  agreement  with SPPS during 1998,  the
Company issued 5,201,920  shares of common stock valued at $3,901,440,  or $0.75
per share,  to a director  for the  transfer  of all  rights  and  ownership  of
technology  relating to  scientific  formulations  and the  cancellation  of the
Company's  obligation  under  a  royalty  agreement  relating  to the use of the
technology.  The value of the contributed  technology was determined  based upon
the fair value of common stock issued for cash following the reorganization with
SPPS. The scientific formulations were developed by the director and the Company
and the common shares were issued to fully transfer the  director's  interest in
the technology to the Company.  The technology  relates to two non-alcohol based
antibacterial  sanitizing  formulations that remove bacteria while  moisturizing
the  skin  and  a  dimethicone-based   topical  rash  prevention  and  treatment
formulation  that cleanses and moisturizes the skin for treatment of skin rashes
caused by  incontinence  and other  irritations.  The  technology was in process
except  for one  formulation  valued  at  $135,000.  The  cost of the  completed
technology was capitalized and is being amortized over a period of 18 months. In
process technology was valued at $3,766,440 and was charged to operations at the
date acquired.  Amortization  expense for the purchased technology for the years
ended December 31, 1999 and 1998 was $90,000 and $26,250, respectively.

NOTE 4-INVESTMENT IN SECURITIES AVAILABLE-FOR-SALE AND OTHER
COMPREHENSIVE LOSS

The Company has investments in marketable equity securities which are classified
as  available-for-sale  securities.  During the year ended  December  31,  1999,
equity securities which were previously  restricted from resale,  with a cost of
$50,000, were reclassified to securities available-for-sale when the restriction
of resale  expired,  and were  transferred  at their fair value of $50,000.  The
market value of all  available-for-sale  securities held by the Company declined
during 1999 and, at September 30, 1999,  management  determined that the decline
was other-than-temporary.  Accordingly,  a write-down was recognized of $140,346
to adjust  the  carrying  value of the  available-for-sale  securities  to their
market  value of  $111,714.  At December  31,  1999 and 1998  available-for-sale
securities consisted of the following:

                                                     December 31,
                                                  1999          1998
                                             ---------     ---------

Cost.........................................$ 111,714     $ 202,059
Gross unrealized losses......................  (16,903)       (7,275)
                                             ---------     ---------

Estimated Fair Value.........................$  94,811     $ 194,784
                                             =========     =========

NOTE 5 - RELATED PARTY TRANSACTIONS

Notes Payable to Related  Parties - Since  inception,  the Company has partially
relied on funds advanced by  shareholders  to meet its  obligations and fund its
development activities. These advances have been

                                       F-9

<PAGE>



classified as related party notes payable and accrue interest at the rate of 10%
per year. Notes payable to related parties were none and $22,693 at December 31,
1999 and 1998,  respectively.  During September 1998, the shareholders converted
$90,000 of  outstanding  notes  payable,  together  with  accrued  interest,  to
additional paid-in capital.

Notes  Receivable - Related Party - During  November  1999,  the Company  loaned
$7,000 to an officer and  shareholder  in  exchange  for a note with an interest
rate of 9.5% per  annum.  The  loan is to be  reduced  from  33% of any  bonuses
payable to the officer.




NOTE 6 - NOTES PAYABLE
                                                     December 31,
Short-Term Notes Payable                            1999              1998
                                                    ----              ----
Note payable to a finance company,
  interest at 12.75%, unsecured...........$       19,590    $          --

Short-Term  Advance -- During August 1998, an investor  advanced  $50,000 to the
Company to meet  current  expenses.  During  September  1998,  the  advance  was
converted into 66,667 shares of common stock at $0.75 per share.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Consulting Agreements - Effective October 1, 1999, First Scientific entered into
a five-year  consulting  agreement  with a  shareholder  and director to provide
scientific,  product development and regulatory  consulting to the Company.  The
agreement  automatically  renews yearly unless either party elects not to extend
the agreement.  Payments under the agreement are $8,000  monthly,  which monthly
amount will increase by $1,000 each anniversary  date. First Scientific also has
a  consulting  agreement  with a  director  who  provides  marketing  and  sales
consulting  to the  Company.  The  one-year  agreement  is for $10,000 per month
through July 2000, and $7,500 thereafter.

Capital  Leases - The Company  leases  various  equipment  under  capital  lease
agreements.  Equipment under capital leases as of December 31, 1999 and 1998 was
as follows:
                                              1999           1998
                                         ----------       --------

Equipment........................        $  20,478        $ 7,716
Less accumulated depreciation....           (1,971)          (750)
                                         ----------       --------
                                         $  18,507        $ 6,966
                                         =========        =======
The  following  is a schedule by year of future  minimum  lease  payments  under
capital leases together with the present value of the net minimum lease payments
as of December 31, 1999:

Year Ending December 31
     2000......................................          $11,895
     2001......................................           11,014
     2002......................................            5,490
     2003......................................              --
     2004......................................              --
                                                         -------
Total minimum lease payments...................           28,399
Less amount representing executory costs                     644
                                                         -------
Net minimum lease payments.....................           27,755

                                      F-10

<PAGE>



Less amount representing interest..............            4,708
                                                         -------
Present value of net minimum lease payments               23,047
Less current portion...........................            8,850
                                                         -------
Obligations Under Capital Leases  - Long-Term           $ 14,197
                                                        ========

Operating  Leases - The Company  leases its office  space,  warehouse  space and
storage space under operating  leases.  The office space lease is for a two-year
term,  once the  lease  term is up, it is  renewable  on an  annual  basis,  and
currently  requires lease  payments of $2,602 per month with annual  escalations
equal to the  lesser  of the  change  in the  consumer  price  index or 5%.  The
warehouse space lease is a month to month lease.  The storage space lease is for
a 14-month period with the full payment being paid in advance.  Rent expense for
the  years  ended   December   31,  1999  and  1998  was  $42,229  and  $20,571,
respectively.

Future minimum rental  payments  required under the operating  leases  described
above,  as of December 31, 1999, are $22,102 during the year ending December 31,
2000.

Legal Action - An  individual  has filed a claim  against the Company  under the
terms of an agreement in principal allegedly made by the Linco founders in 1991,
which purported to promise shares of common stock if certain conditions were met
by the  individual in  representing  the Company to potential  customers.  First
Scientific's  management  maintains  that the 1991  agreement is no longer valid
because  the  conditions  were  not met in a  reasonable  time and  because  the
individual  failed to fulfill  other  material  terms.  During the quarter ended
December 31, 1999,  the Company filed an action for  declaratory  judgement that
the  individual has no  entitlement  against the Company.  In December 1999, the
individual responded that he had "fully performed" under the 1991 agreement. and
filed a counter-claim  against the Linco founders and the Company. The action is
now only in the  discovery  phase.  Management  believes  this claim  should not
ultimately  result  in  any  potential  liability  to  the  Company  based  upon
sufficient  defenses and also upon an  indemnification  agreement from the Linco
founders.

NOTE 8 - COMMON STOCK

On April 30, 1990,  the Company issued  7,114,350  common shares in exchange for
promissory  notes  from  shareholders  in the amount of  $15,000.  Concurrently,
2,371,450 common shares, valued at $5,000 based upon the value of the promissory
notes, were issued for legal and accounting services.  The founding shareholders
thereafter made loans to the Company to fund  operations.  On December 31, 1993,
the notes receivable from shareholders were set off against notes payable to the
shareholders.

On January 20, 1993, the Company issued 284,574 shares of common stock valued at
$19,355 in  exchange  for  laboratory  and  technical  services  provided to the
Company.  The shares  were  valued at $0.07 per share based upon the value of an
outside private placement on October 7, 1993 in which 514,605 common shares were
issued in exchange for cash in the amount of $35,000, or $0.07 per share.

During 1994, the Company  redeemed  2,371,450  common shares in exchange for the
release by a bank of an original  shareholder's personal guarantee of $75,000 in
notes payable.  The shares were valued at zero. There were no unstated rights or
privileges in connection with this transaction. On January 20, 1995, the Company
issued 2,371,450 common shares for technical and director  services,  as well as
for compensation  relating to a new  shareholder's  personal  guarantee of notes
payable.  The Company  determined the fair value of the services  provided to be
$50,000.

The Company  issued 83,001 and 99,601  common  shares to a private  investor for
cash proceeds of $10,000 and $25,000, or $0.12 and $0.25 per share, on March 27,
and October 10, 1996, respectively.  On May 7, 1998, an additional 21,343 common
shares were issued in a private placement for cash in the amount of $6,250.

                                      F-11

<PAGE>



On June 1, 1998, the Company redeemed 1,778,588 common shares from an individual
who had served on the Board of Directors  and had developed  certain  technology
for use by the Company,  including  the primary  formulas used by the Company in
its products. The Company also obtained the release of the individual's personal
guarantee of Company  debt.  The common stock was also  redeemed in exchange for
the  release by the  Company of any  ownership  claim it may have had to certain
technology.  The  technology  was deemed  worthless  at that time and the common
stock had no significant value. The individual vacated his position on the board
of directors.  Whether the transferred technology had any value was in question.
Accordingly,  the shares redeemed were valued at zero and no gain was recognized
on the transfer of the  technology.  There were no unstated rights or privileges
associated with the redemption.  In connection with the redemption,  the Company
entered into a license and royalty  agreement with the individual which provided
the Company with the use of the technology.  The royalty agreement granted a 25%
gross  profits  interest in the products the Company  sells which are based upon
the  technology.  The agreement  also provided for a minimum  annual  royalty of
$60,000 regardless of the Company's sales volume.


Independent of the above redemption and because of the cash investment in common
stock by a third party,  on September  15, 1998,  in  compliance  with the third
party's  request,  the  individual  came  back to being a member of the board of
directors,  terminate  the license and royalty  agreement  and  transferred  the
entire ownership of the technology to the Company, all in exchange for 5,201,920
common shares. The technology,  and the shares issued, were valued at $3,888,019
net of deferred  taxes of $13,421,  or $0.75 per share as further  described  in
Note 2.

On July 9, 1998,  the Company  issued 87,744 shares of common stock to a private
investor for $30,000 in cash or $0.34 per share.

On September 15, 1998, for accounting  purposes,  the Company was deemed to have
issued  3,333,330  common shares,  valued at $0, to the  shareholders of SPPS in
connection  with the reverse  acquisition  of SPPS.  No assets were received nor
were any liabilities assumed in connection with this acquisition.

On  September  14,  1998,  related  party notes  payable  together  with accrued
interest in the amount of $90,000 and $91,877 of deferred  salary were converted
into additional  paid-in capital without the issuance of additional  shares.  No
unstated   rights  or  privileges   were  granted  in   connection   with  these
contributions to capital.

In contemplation of the reorganization of the Company,  an advance in the amount
of $50,000  was  received  from an  investor  on August 6, 1998 in order to meet
short-term  expenses.  The advance was  converted  into 66,667  shares of common
stock at $0.75 per share on September 17, 1998.

The  Company  issued  169,781  shares  of  common  stock at $0.34  per  share on
September  30,  1998 upon  conversion  of a $50,000  convertible  note  payable,
together with interest in the amount of $8,050.  The note was convertible at the
rate on the date that an outside investment of more than $25,000 was received by
the Company. Such an outside investment occurred during July 1998 at $0.34 which
established the conversion price of the note. No beneficial  conversion  feature
is ascribed to the conversion because at the measurement date the rate per share
was not priced below market.

The  Company  issued  1,860,203  shares of common  stock in a private  placement
offering  for cash  proceeds  of  $1,395,153  or $0.75 per share from  September
through December 1998.

On September 17, and November 18, 1998,  the Company  issued 403,796 and 269,327
shares of common stock in exchange for securities  available-for-sale  valued at
$254,387 net of deferred tax and $201,999,  respectively. The shares were shares
issued at $0.75 per share before deferred  income tax of $48,460.  Additionally,
the Company  issued 66,666 shares of common stock at $0.75 per share in exchange
for restricted securities valued at $50,000 on November 18, 1998.

On April 30, 1999 the Company  agreed to issue 10,000  shares of common stock to
an individual for

                                      F-12

<PAGE>



marketing  services  during 1997 and 1998. The Company awarded the individual an
exclusive  distributorship  in the Western United States for the Company's Fresh
Cleanse Brand to the  professional  health care market.  The marketing  services
were valued at $10,000 based upon the fair value of the common stock issued. The
fair value of the  common  stock was  established  by  management  based upon an
evaluation of the perceived  performance of the Company to date. The shares were
issued on September 30, 1999.

On August 7, 1999,  the Company agreed to issue 40,000 shares of common stock to
an outside  service  provider  for their  creative  services in  developing  and
presenting  promotional and other materials  regarding First  Scientific and its
products. The services were valued at $70,000, or $1.75 per share, based upon an
evaluation by management  of the  perceived  fair value of the Company's  common
stock on the date of the agreement.


                                      F-13

<PAGE>




NOTE 9 - STOCK OPTIONS

On  September  30,  1998,  the  Company  granted  stock  options to two  outside
directors to purchase a total of  1,050,000  shares of common stock at $0.75 per
share.  The options  vest  according  to a schedule  over three years and expire
September  30,  2003.  The  options  granted  were valued at their fair value of
$174,194 on the grant date,  which amount will be  recognized  by the Company as
the options vest.

The  fair  value of the  options  was  determined  by  using  the  Black-Scholes
option-pricing  model with the following  assumptions:  dividend  yield of 0.0%,
expected  volatility of 0.0%,  risk-free interest rate of 5.0% and expected life
of 5 years. The expected volatility was assumed to be 0.0% because, at the grant
date,  the Company was a privately  held  enterprise and there was no market for
its common stock.

The Board of Directors  approved the 1998 Stock Option Plan (the "Plan")  during
December 1998, which authorized  options to purchase  2,500,000 shares of common
stock. Options granted under the Plan generally expire 10 years from the date of
grant.  Options to purchase 265,000 common shares were granted under the Plan on
December 31, 1998, with an exercise price of $0.75 per share.

During the year ended  December 31,  1999,  options to purchase  890,000  common
shares were granted under the 1998 Stock Option Plan to various employees.

A summary of the status of the  Company's  stock options as of December 31, 1999
and 1998 and changes during the years then ended are presented below:

<TABLE>
<CAPTION>
                                               1999                                       1998
                                      -----------------------------        -----------------------------
                                                  Weighted-Average                     Weighted-Average
                                         Shares    Exercise Price             Shares     Exercise Price
                                      ----------  -----------------        ----------  -----------------
<S>                                   <C>         <C>                      <C>         <C>
Outstanding at beginning of year       1,315,000  $        0.75                    --  $         --
Granted                                  890,000           0.99             1,315,000           0.75
                                      ----------  -----------------        ----------  -----------------
Outstanding at end of year             2,205,000           0.85             1,315,000           0.75
                                      ==========  =================        ==========  =================
Options exercisable at end of year       928,250           0.84               221,000           0.75
                                      ==========  =================        ==========  =================
Weighted-average fair value of
options granted during the year                   $        1.54                        $        0.13
                                                  =================                    =================
</TABLE>


The following table summarizes  information  about stock options  outstanding at
December 31, 1999:

<TABLE>
<CAPTION>
                       Options Outstanding                                 Options Exercisable
---------------------------------------------------------  ----------------------------------------------------------------
  Range of           Number        Weighted-Average                                   Number
  Exercise         Outstanding           Remaining         Weighted-Average          Exercisable          Weighted-Average
   Prices          At 12/31/99           Contractual Life  Exercise Price            At 12/31/99          Exercise Price
---------------   ---------------  ----------------------  -----------------  ----------------------  ---------------------
<S>                  <C>                  <C>                   <C>                 <C>                       <C>
$0.75 - $1.25        2,205,000            7.3 years             $0.85               928,250                   $0.84
</TABLE>


                                      F-14

<PAGE>




The Company  measures  compensation to employees under  stock-based  options and
plans using the intrinsic value method prescribed in Accounting Principles Board
Opinion   25,   Accounting   for  Stock   Issued  to   Employees,   and  related
interpretations. Compensation for options to outside directors is measured using
the fair  value  method  set  forth  under  Statement  of  Financial  Accounting
Standards  No.  123,  Accounting  for  Stock-Based   Compensation.   Stock-based
compensation  charged to operations  was $241,021 and $61,936 for the year ended
December 31, 1999 from options  granted to employees  and to outside  directors,
respectively.  Stock-based compensation charged to operations was $0 and $90,138
for the year ended  December 31, 1998 from options  granted to employees  and to
outside directors, respectively. Had compensation cost for the Company's options
granted to employees been determined  based on the fair value at the grant dates
consistent  with the  alternative  method set forth under Statement of Financial
Accounting  Standards No. 123, net loss and loss per share would have  increased
to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                                          Cumulative from April 30
                                                                                            (Date of Inception)
                                                For the Years Ended December 31             through December 31,
                                                 1999                    1998                        1999
---------------------------------------- ---------------------- ----------------------- ----------------------------
Net Loss
<S>                                      <C>                    <C>                     <C>
         As reported                     $      (1,468,317)     $       (4,280,512)     $        (6,231,062)
         Pro forma                              (1,631,892)             (4,390,379)              (6,504,504)

Basic and diluted loss per share
         As reported                     $           (0.07)     $            (0.33)     $             (0.55)
         Pro forma                                   (0.08)                  (0.34)                   (0.57)
</TABLE>



NOTE 10 - CASH FLOW INFORMATION

Supplemental  Cash Flow Information -- Interest was paid in the amount of $5,213
and $17,516 during the years ended December 31, 1999 and 1998, respectively.

Noncash Investing and Financing Activities -- During the year ended December 31,
1998, the Company deferred  compensation to employees of $57,000. For the period
from April 30, 1990 through December 31, 1999, the Company deferred compensation
to employees in the amount of $83,877.  During the year ended December 31, 1993,
the Company set off receivables  from the  stockholders in the amount of $15,000
against related party notes payable in the same amount.

An advance from an investor in the amount of $50,000 was  converted  into 66,667
shares of common stock on September  17, 1998.  On September  14, 1998,  accrued
expenses of $91,877  for  deferred  salaries  and  related  party notes  payable
together  with  accrued  interest in the amount of $90,000 were  converted  into
additional  paid-in  capital  without the  issuance  of  additional  shares.  On
September  15,  1998,  the Company  issued  5,201,920  shares of common stock in
exchange for the rights to technology  valued at  $3,901,440  before tax and the
cancellation of a license and royalty agreement central to the Company's

                                      F-15

<PAGE>



products. On September 15, 1998, for accounting purposes, the Company was deemed
to have issued  3,333,330  common shares,  valued at $0, to the  shareholders of
SPPS in connection with the reverse acquisition of SPPS. No assets were received
nor were any liabilities assumed in connection with this acquisition.

On  September  30,  1998,  the Company  issued  169,781  common  shares upon the
conversion  of a $50,000 note  payable  together  with  accrued  interest in the
amount of $8,050.  During and September and December  1998,  the Company  issued
673,123   shares  of  common  stock  in  exchange  for  $456,386  of  securities
available-for-sale, net of deferred tax. During December 1998 the Company issued
66,666  shares of common  stock in  exchange  for $50,000 of  restricted  equity
securities.  During October 1998 the Company  purchased  computer  equipment and
incurred a capital lease obligation in the amount of $7,716

During the year ended December 31, 1999, the Company  acquired  equipment valued
at  $20,478  through a capital  lease  agreement  . Also  during  the year ended
December 31, 1999, the Company issued 50,000 shares of common stock for services
valued at $80,000 of which $30,000 was recorded as a prepaid expense.

NOTE 11 - INCOME TAXES

The following  presents the components of the net deferred tax asset at December
31, 1999:

<TABLE>
<CAPTION>
<S>                                                                                                    <C>
           Purchased technology amortization.......................................................    $      6,994
           Depreciation............................................................................           8,803
           Difference in fair value and tax basis of contributed securities........................          89,762
                                                                                                       ------------

                Total Deferred Tax Liabilities.....................................................         105,559
                                                                                                       ------------

           Operating loss carry forwards...........................................................        (689,993)
           Unrealized loss on investment in securities available-for-sale..........................         (58,653)
                                                                                                       ------------

                Total Deferred Tax Assets..........................................................        (748,646)
                                                                                                       ------------
           Valuation allowance for deferred tax assets.............................................         643,087
                                                                                                       ------------

                Net Deferred Tax Asset.............................................................    $        --
                                                                                                       ============
</TABLE>

The  valuation  allowance  for  deferred  tax assets  increased  by $545,906 and
$120,899  during the years ended  December  31,  1999 and 1998,  net of $185,206
reductions  from deferred taxes on  acquisitions  during the year ended December
31, 1998.  The valuation  allowance  included  $6,305 and $2,713 at December 31,
1999 and 1998, respectively, for which subsequently recognized tax benefits will
be allocated to unrealized loss on investment in securities available-for-sale.

The Company has U.S.  Federal net operating loss carry forwards of $1,849,846 at
December  31, 1999 which  expire,  if unused,  in years 2013 through  2015.  The
benefit  from  income  taxes  consisted  of the  following  for the years  ended
December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                                           1999                   1998
                                                                                        ----------             ----------
           Deferred Tax Benefit
<S>                                                                                     <C>                    <C>
                Federal..........................................................       $      --              $   53,586
                State............................................................              --                   8,295
                                                                                        ----------             ----------

           Benefit from Income Taxes.............................................       $      --              $   61,881
                                                                                        ==========             ==========
</TABLE>



                                      F-16

<PAGE>


The  following  is a  reconciliation  of the income tax benefit  computed at the
federal  statutory  tax rate with the  provision  for income taxes for the years
ended December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                                           1999                   1998
                                                                                        ----------            -----------
<S>                                                                                     <C>                   <C>
           Income tax benefit at statutory rate (34%)............................       $  499,228            $ 1,476,414
           Non deductible expenses, primarily purchased
              research and development ..........................................           (1,776)            (1,439,649)
           Change in valuation allowance.........................................         (545,906)              (118,186)
           State benefit, net of federal tax.....................................           48,454                143,302
                                                                                        ----------            -----------

           Benefit from Income Taxes.............................................       $      --             $    61,881
                                                                                        ==========            ===========
</TABLE>

NOTE 12 - SUBSEQUENT EVENTS

During the first  quarter of 2000 the  Company  received  cash  proceeds  in the
amount of $1,475,000 under the terms of a private placement  offering and issued
491,666  investment  units,  or $3.00 per unit. Each investment unit consists of
one share of the Company's common stock and a warrant to purchase one-half share
of common stock at $5.00 per share. The warrants expire December 31, 2001.

During  January 2000 the Company  issued  155,000  non-qualified  employee stock
options to purchase common shares at $1.75 per share.  The options issued had an
intrinsic  value of $1.25 per share on the date of the grant.  Accordingly,  the
Company will  recognize  compensation  expense to the employees of $193,750 over
the three-year vesting period of the stock options.



                                      F-17

<PAGE>



                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                   September 30,    December 31,
                                                                                            2000            1999
                                                                                 ---------------   -------------
ASSETS
Current Assets:
<S>                                                                              <C>               <C>
     Cash                                                                        $     2,702,510   $     207,934
     Available-for-sale marketable securities                                             10,997          94,811
     Accounts receivable, net                                                            183,411          94,933
     Inventory                                                                           177,748          35,262
     Prepaid expenses and other assets                                                    70,585          46,551
                                                                                 ----------------  --------------
         Total Current Assets                                                          3,145,251         479,491
                                                                                 ----------------  --------------
Property and Equipment:
     Equipment                                                                           550,917         173,532
     Leasehold improvements                                                               81,419          10,229
     Less: Accumulated depreciation and amortization                                     (75,396)        (27,016)
                                                                                 ---------------   --------------
         Net Property and Equipment                                                      556,940         156,745
                                                                                 ----------------  --------------
Goodwill and Other Intangible Assets, net                                              1,149,292          18,750
                                                                                 ----------------  -------------
Other Assets                                                                                  --          34,883
                                                                                 ---------------   -------------
Notes Receivable - Related Party                                                           7,861           7,000
                                                                                 ---------------   -------------
                                                                                 $     4,859,344   $     696,869
                                                                                 ================  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Promissory note                                                             $       100,000   $          --
     Member interest purchase obligation                                                 190,000              --
     Capital lease obligation, current portion                                            15,100           8,850
     Note payable                                                                             --          19,590
     Accounts payable                                                                    367,776         123,352
     Accrued liabilities                                                                 178,567          30,660
                                                                                 ---------------   -------------
         Total Current Liabilities                                                       851,443         182,452
                                                                                 ---------------   --------------
Capital Lease Obligation, net of current portion                                          32,871          14,197
                                                                                 ---------------   --------------
Commitments and Contingencies (see note 7)
Stockholders' Equity:
     Convertible redeemable  preferred stock series 2000-A,  $1,000 stated value
         per share;  4,500 shares  authorized;  4,000 shares outstanding in 2000
         (aggregate liquidation preference
         of $ 4,081,444)                                                               3,681,444              --
     Common stock, $0.001 par value; 50,000,000 shares authorized,
         21,045,436 shares outstanding in 2000 and 20,219,770 shares
         outstanding in 1999                                                              21,045          20,220
     Additional paid-in capital                                                       12,978,783       7,001,564
     Deficit accumulated during the development stage                                (12,608,497)     (6,231,062)
     Deferred compensation                                                               (97,745)       (273,599)
     Unrealized loss on investments in marketable securities                                  --         (16,903)
                                                                                 ---------------   -------------
         Total Stockholders' Equity                                                    3,975,030         500,220
                                                                                 ---------------   -------------
                                                                                 $     4,859,344   $     696,869
                                                                                 ===============   =============
</TABLE>


     See accompanying notes to condensed consolidated financial statements.
                                       Q-1

<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                            Cumulative. from
                                                                                                             April 30, 1990
                                                                                                                (Date of
                                                  For the Three Months           For the Nine Months           Inception)
                                                  Ended September 30,            Ended September 30,             Through
                                              ----------------------------- -------------------------------
                                                   2000           1999           2000            1999         September 30,
                                                                                                                  2000
                                              --------------- ------------- --------------- --------------- ------------------
<S>                                           <C>             <C>           <C>             <C>                <C>
Revenues                                      $    226,489    $   303,784   $    383,108    $    426,083       $   1,172,735
Cost of Revenues                                   126,804         49,650        220,597          73,947             523,473
                                              --------------- ------------- --------------- --------------- ------------------
   Gross Profit                                     99,685        254,134        162,511         352,136             649,262
                                              --------------- ------------- --------------- --------------- ------------------
Operating Expenses:
   Selling, general and administrative           1,399,426        600,638      3,095,537       1,126,647           5,599,424
   Research and development                         97,046         25,983        218,834          42,091           4,303,366
                                              --------------- ------------- --------------- --------------- ------------------
     Total Operating Expenses                    1,496,472        626,621      3,314,371       1,168,738           9,902,790
                                              --------------- ------------- --------------- --------------- ------------------
Loss from Operations                            (1,396,787)      (372,487)    (3,151,860)       (816,602)         (9,253,528)
Other Income (Expense):
   Interest income                                  38,094          6,993         61,044          28,163             108,369
   Interest expense                                 (6,221)        (1,212)       (18,995)         (3,564)           (117,248)
   Realized loss on available-for-sale
     marketable securities                         (25,530)      (140,346)      (100,717)       (140,346)           (241,064)
                                              --------------- ------------- --------------- --------------- ------------------
     Total Other Income (Expense), net               6,343       (134,565)       (58,668)       (115,747)           (249,943)
                                              --------------- ------------- --------------- --------------- ------------------
Loss before Income Taxes                        (1,390,444)      (507,052)    (3,210,528)       (932,349)         (9,503,471)
Income Tax Benefit                                      --             --             --              --              61,881
                                              --------------- ------------- --------------- --------------- ------------------
Net Loss                                        (1,390,444)      (507,052)    (3,210,528)       (932,349)         (9,441,590)
Preferred Stock Dividends                        1,026,986             --      3,166,907              --           3,166,907
                                              --------------- ------------- --------------- --------------- ------------------
Net Loss Attributable to Common Stockholders
                                              $ (2,417,430)   $  (507,052)  $ (6,377,435)   $   (932,349)   $    (12,608,497)
                                              =============== ============= =============== =============== ==================

Basic and Diluted Net Loss Per Common Share
                                              $      (0.12)   $     (0.03)  $      (0.31)   $      (0.05)
                                              =============== ============= =============== ===============

Weighted Average Number of Common Shares
   Outstanding                                  20,988,556     20,205,748      20,740,192     20,181,895
                                              =============== ============= =============== ===============

Other Comprehensive Loss:
  Net loss                                    $ (1,390,444)   $  (507,052)  $ (3,210,528)   $   (932,349)   $     (9,441,590)
  Unrealized holding loss on available for
     sale marketable securities                         --         (4,857)            --        (133,070)                 --
  Losses included in net income                         --        140,346         16,903         140,346                  --
                                              --------------- ------------- --------------- --------------- ------------------
Comprehensive Loss                            $ (1,390,444)   $  (371,563)  $ (3,193,622)   $   (925,073)   $     (9,441,590)
                                              =============== ============= =============== =============== ==================
</TABLE>

     See accompanying notes to condensed consolidated financial statements.
                                       Q-2


<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                                   Cumulative. from
                                                                                                                 April 30, 1990
                                                                  For the Nine Months Ended                    (Date of Inception)
                                                                             September  30,
                                                                                                                   Through
                                                                            2000                 1999           September 30, 2000
                                                               ---------------------    ------------------      -------------------
Cash Flows From Operating Activities
<S>                                                            <C>                       <C>                     <C>
     Net loss                                                  $    (3,210,528)          $    (932,349)          $      (9,441,590)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
         Loss on marketable securities                                 100,717                 140,346                     241,063
         Depreciation and amortization                                 148,955                  84,336                     292,221
         Loss on disposal of property and equipment                      5,573                     --                        5,573
         Amortization of deferred compensation                         329,657                 158,470                     722,752
         Interest income on related-party note receivable                 (861)                    --                         (861)
         Common stock issued for services                                  --                   80,000                     124,355
         Common stock issued for purchased research
               and development                                             --                      --                    3,766,440
         Deferred income tax benefit                                       --                      --                      (61,881)
         Changes in assets and liabilities, net of effects
               of the acquisition of
              PureSoft Solutions L.L.C.:
                Accounts receivable, net                               (65,642)               (261,175)                   (160,575)
                Notes receivable                                       (50,000)                     --                     (50,000)
                Inventory                                             (123,684)                (23,367)                   (158,946)
                Prepaid expenses and other assets                      (24,035)                (44,003)                    (40,586)
                Other assets                                            34,884                     --                           --
                Accounts payable                                       211,139                  27,843                     334,491
                Accrued liabilities                                     47,462                 (32,540)                    210,552
                                                               ---------------           --------------          ------------------
     Net Cash Used In Operating Activities                          (2,596,363)               (820,983)                 (4,216,992)
                                                               ---------------           --------------          ------------------

Cash Flows From Investing Activities
     Purchases of property and equipment                              (405,951)                (53,716)                   (561,766)
     Proceeds from sale of marketable securities                           --                      --                      302,847
     Acquisition of PureSoft Solutions L.L.C.,
         net of cash acquired                                         (202,422)                    --                     (202,422)
     Issuance of related-party notes receivable                           --                       --                       (7,000)
                                                               ---------------           --------------          ------------------
     Net Cash Used In Investing Activities                            (608,373)                (53,716)                   (468,341)
                                                               ---------------           --------------          ------------------

Cash Flows From Financing Activities
     Proceeds from issuance of notes payable                               --                    4,336                     275,565
     Principal payments on notes payable                              (369,590)                    --                     (525,565)
     Proceeds from loans from stockholders                                 --                      --                      158,934
     Principal payments on loans from stockholders                         --                  (10,323)                    (86,500)
     Principal payments on capital lease obligations                    (8,097)                 (2,947)                    (12,994)
     Proceeds from the issuance of Series 2000-A
         preferred stock                                             3,600,000                      --                   3,600,000
     Proceeds from issuance of common stock                          2,476,999                      --                   3,978,403
                                                               ----------------          --------------          ------------------
     Net Cash Provided By (Used In) Financing Activities             5,699,312                  (8,934)                  7,387,843
                                                               ---------------           --------------          ------------------
Net Increase (Decrease) In Cash                                      2,494,576                (883,633)                  2,702,510
Cash At Beginning Of The Period                                        207,934               1,286,299                         --
                                                               ---------------           --------------          ------------------
Cash At End Of The Period                                      $     2,702,510           $     402,666           $       2,702,510
                                                               ==================        ==============          ==================
</TABLE>



     See accompanying notes to condensed consolidated financial statements.
                                        Q-3

<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                             Cumulative, from
                                                                                              April 30, 1990
                                                                                           (Date of Inception)
                                                      Nine Months Ended September 30,            through
                                                   --------------------------------------
                                                          2000                1999         September 30, 2000
                                                   -------------------- -----------------  -------------------
Supplemental disclosure of cash flow information:
<S>                                                <C>                  <C>                <C>
   Cash paid during the period for interest        $        18,739      $         3,564    $       116,994

Supplemental Schedule of Non-cash Investing and
   Financing Activities:
   Acquisition of PureSoft Solutions L.L.C.
   Fair value of assets acquired                         1,735,509                   --
   Liabilities assumed                                     183,730                   --
   Promissory note                                         450,000                   --
   Fair value of stock options issued                      261,779                   --
   Member interest purchase obligation                     190,000                   --
   Noncash preferred stock dividends                     2,139,921                   --
   Equipment acquired through capital lease
        obligations                                         33,021                8,063
   Stock option grants at less than fair value             193,750                   --
   Stock option forfeitures                                 39,947                   --
</TABLE>





     See accompanying notes to condensed consolidated financial statements.
                                        Q-4

<PAGE>


                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Presentation--The   accompanying   condensed  consolidated  financial
statements are unaudited.  Certain information and footnote disclosures normally
included  in  financial   statements  prepared  in  accordance  with  accounting
principles  generally  accepted  in the United  States  have been  condensed  or
omitted  pursuant to the rules and  regulations  of the  Securities and Exchange
Commission.  The Company believes that the following disclosures are adequate to
make the information presented not misleading.

These  condensed  consolidated  financial  statements  reflect  all  adjustments
(consisting  only of normal  recurring  adjustments)  that,  in the  opinion  of
management,  are necessary to present fairly the financial  position and results
of operations for the periods  presented.  These financial  statements should be
read in conjunction  with the Company's  consolidated  financial  statements and
notes  thereto  included in the  Company's  Annual Report on Form 10-KSB for the
year ended December 31, 1999.

Operating  results for the three and nine months ended  September 30, 2000,  are
not necessarily  indicative of the operating results to be expected for the year
ending December 31, 2000.

Net Loss Per Common  Share--Basic  and  diluted  net loss per  common  share are
calculated  by dividing  net loss  attributable  to common  stockholders  by the
weighted average number of shares of common stock outstanding during the period.
At September 30, 2000 and 1999, there were outstanding  common stock equivalents
to purchase 6,223,135 and 1,785,000 shares of common stock,  respectively,  that
were not  included in the  computation  of diluted net loss per common  share as
their effect would have been anti-dilutive,  thereby decreasing the net loss per
common share.

Reclassifications - Certain reclassifications have been made in the prior period
condensed  consolidated  financial statements to conform with the current period
presentation.

NOTE 2-ACQUISITION OF PURESOFT SOLUTIONS L.L.C.

On March  15,  2000,  the  Company  entered  into an  agreement  (the  "PureSoft
Agreement")  to acquire  100% of the common stock of PureSoft  Solutions  L.L.C.
("PureSoft"),  a  New  Hampshire  limited  liability  company  involved  in  the
manufacturing and distribution of health care products. As consideration for the
purchase,  the Company agreed to pay $50,000 in cash,  issue options to purchase
87,534  common  shares at $0.01 per share and issue a $450,000  promissory  note
bearing  interest at 8.5% per year with a $300,000 payment due on June 15, 2000,
and  quarterly  payments  of $50,000  thereafter  through  March 15,  2001.  The
PureSoft  Agreement  also  provides  that the Company will, on April 1, 2001 and
April 1, 2002, issue additional shares of its common stock. The number of shares
to be issued is contingent  upon the net income before income taxes of PureSoft,
and shall vary in proportion to any over- or  under-achievements  of established
performance milestones stated in the PureSoft Agreement, provided, however, that
the  aggregate  minimum  number  of shares  have a market  value of no less than
$190,000.  In  addition,  the  PureSoft  Agreement  required the Company to make
working capital advances of $300,000 to PureSoft on each of March 15, 2000, June
15, 2000, and August 15, 2000. All of the working capital  advances were paid on
or before the respective due dates and the $50,000 quarterly  payments have been
made on schedule.

The  acquisition  was  accounted for as a purchase.  The purchase  price totaled
$1,551,779  and consisted  of: (1) $50,000 paid in cash to the PureSoft  owners;
(2) $600,000 paid in cash as working capital advances prior to the purchase; (3)
the $450,000  promissory note; (4) stock options with an estimated fair value of
$261,779  based on the  Black-Scholes  option-pricing  model;  and (5)  $190,000
representing the minimum earn-out value of shares to be awarded.  The contingent
shares which may be issued based upon  PureSoft's  achieving  specific levels of
net income  before  income  taxes will be recorded at the then fair value of the
shares issued and will,  accordingly,  affect the recorded amount of goodwill to
the extent the fair value of the shares issued exceeds $190,000.


                                       Q-5
<PAGE>

The purchase price  allocations to tangible  assets  included  $447,578 of cash,
$22,836 of accounts  receivable,  $18,802 of inventory,  and $14,911 of property
and equipment.  The purchase price  allocations to liabilities  assumed included
$33,285 of accounts  payable,  $100,445 of accrued  liabilities,  and $50,000 of
related party notes payable. The excess of the purchase price over the estimated
fair value of the net assets  acquired was  $1,231,382  and was  capitalized  as
goodwill to be amortized over five years.

The following  unaudited pro forma financial statement data presents the results
of operations of the Company as if the  acquisition  of PureSoft had occurred at
the  beginning of each  period.  The pro forma  results  have been  prepared for
comparative  purposes only and do not purport to be indicative of future results
or what would have occurred had the  acquisitions  been made at the beginning of
the applicable period.

<TABLE>
<CAPTION>
                                                     For the Nine Months Ended  September 30,
                                                     ---------------------------------------------
                                                              2000                   1999
                                                     ------------------ --------------------------
<S>                                                  <C>                <C>
                 Revenues                            $      432,955     $      497,950
                 Net loss                                (3,442,728)        (1,125,204)
                 Net loss  attributable  to  common
                   stockholders                          (6,609,635)        (1,125,204)
                 Basic  and  diluted  net  loss per
                    common share                              (0.32)             (0.06)
</TABLE>


NOTE 3-AVAILABLE-FOR-SALE MARKETABLE SECURITIES

The Company has investments in marketable equity securities which are classified
as  available-for-sale  securities.  During the nine months ended  September 30,
2000, the market value of these  securities  declined and management  determined
that the decline was other than temporary. Accordingly, a write-down of $100,717
was recorded to adjust the carrying value of the securities to market value.

NOTE 4-SERIES 2000-A CONVERTIBLE PREFERRED STOCK (See NOTE 8)

On May 16, 2000,  the Company  executed a  securities  purchase  agreement  (the
"Purchase  Agreement") with Aspen Capital  Resources,  L.L.C. (the "Purchaser"),
whereby  the  Purchaser  purchased  1,000  shares of Series  2000-A  Convertible
Preferred  Stock  ("Series  2000-A  Preferred   Stock")  from  the  Company  for
$1,000,000,  less a 10%  placement  fee payable to the  Purchaser,  and warrants
exercisable for the purchase of additional shares of Company common stock by the
Purchaser.  The Purchase Agreement  provided for the subsequent  purchases of an
additional  3,000  shares of Series  2000-A  Preferred  Stock with  accompanying
warrants for an aggregate purchase price of $3,000,000. The first two subsequent
closings were for $1,000,000 each and the last two for $500,000 each, all of the
foregoing  being subject to a similar 10% placement fee to the Purchaser.  As of
September  30,  2000,  the  Company  had issued  4,000  shares of Series  2000-A
Preferred  Stock in exchange for net proceeds of  $3,600,000.  The placement fee
was netted against the proceeds receivable under the Purchase Agreement.

Redemption  - The  Company  may be  requested  to redeem all of the  outstanding
shares of Series 2000-A  Preferred  Stock at a price equal to 125% of the stated
value per share,  plus  accrued  and unpaid  dividends  and  penalties,  if any,
through the date of  redemption if (i) an event of  noncompliance  as defined in
the Purchase  Agreement  occurs, or (ii) if, after the first date upon which the
Company's  common stock is quoted in the NASDAQ Stock Market  System or reported
on the National  Association of Securities Dealers' ("NASD") OTC Bulletin Board,
the average of the closing quoted bid prices for the Company's  common stock for
22  consecutive  trading days, is less than or equal to $2.00 per share.  If the
Company opts not to make the redemption  payment when due, dividends will accrue
on all outstanding  Series 2000-A  Preferred Stock from and after the redemption
date at 21% per year until paid in full and the conversion price will be reduced
by $0.50 per share.


                                       Q-6
<PAGE>





Under the Purchase  Agreement,  an event of noncompliance shall have occurred if
(i) the Company  fails to pay on any  dividend  payment  date the full amount of
dividends then accrued,  (ii) the Company fails to make any  redemption  payment
which it is required to make,  (iii) the Company  breaches or otherwise fails to
perform or observe any material  provision of the Purchase  Agreement,  and such
failure  is not cured  within 15 days  after the  occurrence  thereof,  (iv) any
representation or warranty contained in the Purchase Agreement or required to be
furnished to any holder is false or misleading in any material respect,  (v) the
Company  makes an  assignment  for the benefit of creditors or admits in writing
its  inability  to pay its debts  generally  as they  become  due,  or an order,
judgment or decree is entered  adjudicating  the Company  bankrupt or insolvent,
(vi) any material  provision of the Purchase Agreement shall at any time for any
reason be declared  to be null and void,  (vii) (A) any  registration  statement
required to be filed by the Company and declared effective by the Securities and
Exchange  Commission  (the "SEC")  pursuant to the Purchase  Agreement shall not
become  effective  as provided in the  Purchase  Agreement  or shall cease to be
effective,  (B) the SEC shall issue any stop order suspending the  effectiveness
under the Securities Act of any registration  statement  required to be filed by
the Company and declared effective by the SEC pursuant to the Purchase Agreement
or any state securities  commission suspends the qualification of the securities
covered  thereby for offering for sale in any  jurisdiction,  (C) any proceeding
for purposes of either (A) or (B) above is initiated, or (D) after September 18,
2000 the common stock is  suspended  from trading on or the price for the common
stock is not quoted or reported on the NASDAQ Stock Market  System or the NASD's
OTC Bulletin  Board,  (viii) the Company at any time shall not have the required
number of reserved and available authorized but unissued shares of common stock,
or (ix) the occurrence of any material adverse change in the business, condition
(financial  or  otherwise),  prospects,  or results of operations of the Company
taken as a whole.

As of September 30, 2000, the Company's  common stock was not listed and trading
on the NASDAQ Stock Market System or the NASD OTC Bulletin Board.  The purchaser
has waived any penalty or event of non-compliance resulting from such event. The
Company's common stock began trading on the NASD's OTC Bulletin Board on October
26, 2000.

After May 16,  2001,  the  Company  has the  right to redeem  all or some of the
outstanding shares of Series 2000-A Preferred Stock by paying 125% of the stated
value per share,  plus  accrued  and unpaid  dividends  and  penalties,  if any,
through the date of redemption.  However,  the Company may not redeem any Series
2000-A  Preferred  Stock unless all dividends  accrued on all of the outstanding
Series 2000-A Preferred Stock through the immediately preceding dividend payment
date have been paid in full. If the Company does not make the redemption payment
when due, dividends will accrue on all outstanding Series 2000-A Preferred Stock
from and after the redemption  date at 21% until paid in full and the conversion
price will be reduced by $0.50 per share.

Conversion - Holders of Series 2000-A  Preferred  Stock have the right,  but not
the obligation to convert the stated value and any accrued and unpaid  dividends
thereon into shares of the  Company's  common stock by dividing the stated value
of such shares to be converted  together  with any accrued but unpaid  dividends
thereon by the conversion  price (the "Conversion  Price"),  which is 80% of the
average of the three  lowest  closing bid prices for the common  stock quoted on
the NASDAQ  Stock  Market  System or reported on the NASD's OTC  Bulletin  Board
during the 15 trading days preceding the conversion  date,  subject to a maximum
Conversion Price of $4.00 per share and a minimum  Conversion Price of $2.00 per
share,  subject to  adjustment.  As of September  30, 2000,  no shares of Series
2000-A Preferred Stock had been converted into common stock. Upon the occurrence
of an event of noncompliance (see above), the minimum Conversion Price shall not
be subject to any limitations.

On or after  November  16,  2001,  the  Company may require the holder of Series
2000-A  Preferred Stock to convert all of the shares of Series 2000-A  Preferred
Stock into shares of common  stock by  delivering  to the holder  30-days  prior
written notice of the exercise of this right.

During  the nine  months  ended  September  30,  2000,  the  Company  recorded a
preferred stock dividend of $1,000,000 related to the 20% discount on the shares
of Series 2000-A Preferred Stock then convertible.  Additionally,  on August 17,
2000,  the  Company  agreed to allow the holder of the Series  2000-A  Preferred
Stock to convert up to  $1,000,000  in stated value of Series  2000-A  Preferred
Stock at a  Conversion  Price of $2.00  per  share and  recorded  an  additional
preferred stock dividend of $250,000 related to this reduction in the Conversion
Price.


                                       Q-7
<PAGE>

Adjustment of the  Conversion  Price - If after May 16, 2000, the Company issues
or sells any shares of common  stock or grants any rights or options to purchase
common stock or any stock or other  securities  convertible into or exchangeable
for common stock or issues or sells any  convertible  securities,  and the value
per share for such common stock  issuable is less than the fair market value per
share,  the  Conversion  Price of the Series 2000-A  Preferred  Stock is reduced
according to a formula defined in the Purchase Agreement.

Registration  Rights  - On June  14,  2000,  the  Company  filed a  registration
statement to  registration  statement  with the SEC to register or qualify under
applicable  federal and state securities laws the resale by the Purchaser of (i)
all  shares of common  stock  issuable  upon  conversion  of the  Series  2000-A
Preferred  Shares,  (ii) all of the shares of the  common  stock  issuable  upon
exercise  of the related  warrants,  and (iii) all of the  additional  shares of
common  stock  issued or issuable  to the  Purchaser  pursuant  to the  Purchase
Agreement. The registration statement was declared effective on July 7, 2000.

If such  registration  statement  ceases to remain  effective as provided in the
Purchase  Agreement,  the Company is required to issue to the  Purchaser on such
date and on every date which is 30 days or a multiple  thereof  after such date,
until such  registrations or qualifications  shall become effective,  additional
shares of common  stock  equal in number to 5% of the total  number of shares of
common stock issued or issuable upon  conversion  of all issued and  outstanding
Series 2000-A  Preferred  Shares and to cause the resale of all such  additional
shares to be included in the registrations or qualifications.

Dividends - The holder of Series 2000-A  Preferred  Stock is entitled to receive
cumulative  dividends  equal  to 8% per  year and  payable  quarterly  provided,
however, that if there is an event of noncompliance,  as defined in the Purchase
Agreement,  the holder of Series  2000-A  Preferred  Stock  shall be entitled to
receive cumulative  dividends equal to 21% per year. The holder of Series 2000-A
Preferred  Stock at its option may elect to receive payment of dividends in cash
or in shares of the Company's common stock at the Conversion Price.

The Company has recorded $81,444 in Series 2000-A Preferred Stock dividends from
the date of  issue  through  September  30,  2000.  This is in  addition  to the
$1,250,000 of dividends  related a beneficial  conversion  feature of the Series
2000-A Preferred Stock.

Warrants - The Purchase  Agreement  provides  for the issuance of Series  2000-A
Warrants (the  "Warrants")  in  connection  with each closing of the purchase of
Series 2000-A Preferred Stock.  Each Warrant entitles the holder to purchase one
share of common stock at an exercise price of $3.00 per share.

The number of Warrants  ultimately  issued by the Company will vary depending on
the  Conversion  Price  of the  Series  2000-A  Preferred  Stock.  The  Purchase
Agreement  provides that the ultimate  number of warrants shall be determined by
dividing the  aggregate  stated value of the shares of Series  2000-A  Preferred
Stock by the Conversion Price determined as of the earlier of November 16, 2001,
the date on which  the  holder of the  Warrants  converts  its  shares of Series
2000-A  Preferred  Stock,  or the date on which  the  shares  of  Series  2000-A
Preferred Stock are redeemed.

The Warrants are  exercisable  from June 1, 2001, or earlier upon the occurrence
of an event of default,  as defined in the  Warrants,  or a change in control of
the  Company,  and may be exercised  through May 16, 2004.  The Warrants are not
subject to early redemption by the Company.

The Company  recorded  $1,835,463 in Series  2000-A  Preferred  Stock  dividends
related to the potential  issuance of the Warrants  during the nine months ended
September 30, 2000.  This is in addition to the $1,250,000 of dividends  related
to a beneficial  conversion  feature and the $81,444  related to the 8% dividend
rate.

Voting  Rights  - Each  share  of  Series  2000-A  Preferred  Stock  issued  and
outstanding  shall  have the  number of votes  equal to the  number of shares of
common  stock  into  which  the  share  of  Series  2000-A  Preferred  Stock  is
convertible.

Reserved Shares - The Company is required to reserve shares of its common stock,
solely for the purpose of issuance upon the conversion of all outstanding Series
2000-A Preferred Stock.



                                       Q-8
<PAGE>

NOTE 5-STOCKHOLDERS' EQUITY

During the nine months ended  September  30,  2000,  the Company  received  cash
proceeds  in the  amount of  $2,476,999  under the terms of a private  placement
offering by issuing 825,666 investment units, at $3.00 per unit. Each investment
unit  consists  of one share of the  Company's  common  stock  and a warrant  to
purchase  one-half share of common stock at $4.50 per share. The warrants expire
on December 31, 2001.

NOTE 6-STOCK OPTIONS

During the nine months ended  September 30, 2000,  the Company  granted  461,000
options  under its 1998 Stock  Option  Plan.  Of the  options  granted,  155,000
options  have an exercise  price of $1.75 per share and 306,000  options have an
exercise price of $3.00 per share.  The options are exercisable as follows:  40%
on the date of grant and 60% over a two-year period from the date of grant.  All
options  granted  during this period  expire on the fifth  anniversary  of their
respective  grant date. The Company recorded  $193,750 of deferred  compensation
related to options that have exercise  prices below the fair market value on the
date of grant.  Amortization  of deferred  compensation  amounted to $85,858 and
$329,657  for the  three  months  and nine  months  ended  September  30,  2000,
respectively.

Additionally,  the Company  granted  options to purchase 87,534 common shares at
$0.01 per share in connection  with the  acquisition of PureSoft.  These options
are exercisable immediately and have no expiration date.

NOTE 7-COMMITMENTS AND CONTINGENCIES

Operating  Lease - On March 1, 2000,  the Company  added  additional  office and
laboratory  space and  renegotiated  the lease for its current office space. The
new  lease is for a  three-year  term,  is  renewable  on an annual  basis,  and
currently  requires lease  payments of $7,325 per month with annual  escalations
equal to the lesser of the change in the consumer price index or 5%.

Capital  Lease - On June 2,  2000,  the  Company  entered  into a capital  lease
arrangement for telephone and computer  equipment in the amount of $33,021.  The
lease is for a five-year term and requires lease payments of $735 per month.

Legal  Contingencies-  An individual  asserted a claim against the Company under
the terms of an agreement  allegedly  entered into in 1991,  which  purported to
promise  shares  of  common  stock  of Linco  Industries,  Inc.  ("Linco"),  the
predecessor of the Company prior to its reorganization on September 15, 1998, if
certain conditions were met by the individual in representing Linco to potential
customers.  Management  believes  that the alleged  1991  agreement is no longer
enforceable  because the  conditions  were not met within a reasonable  time and
because the  individual  failed to fulfill other  material  terms of the alleged
1991 agreement.  Because of the claim, Linco's founders and the Company filed an
action for declaratory  judgment seeking a determination that the individual has
no legal  rights  against the  Company.  The  individual  responded  and filed a
counterclaim that he had "fully performed" under the 1991 agreement. The parties
are conducting  discovery.  Management  believes that the individual's  claim is
without merit and should not  ultimately  result in any liability to the Company
based on  sufficient  defenses  and an  indemnification  obligation  of  Linco's
founders in favor of the Company.

NOTE 8-SUBSEQUENT EVENT-SERIES 2000-A PREFERRED STOCK

On November 13, 2000, the Company  entered into an agreement (the  "Modification
Agreement") with Aspen Capital Resources, L.L.C. (the "Purchaser"),  whereby the
Purchaser  and the  Company  agreed  to  modify  certain  terms of a  securities
purchase  agreement  dated May 16, 2000 (the "Purchase  Agreement")  pursuant to
which  the  Purchaser  purchased  4,000  shares  of  Series  2000-A  convertible
Preferred  Stock  ("Series  2000-A  Preferred   Stock")  from  the  Company  for
$4,000,000,  and  warrants  (the  "Warrants")  exercisable  for the  purchase of
additional  shares of Company  common stock by the purchaser.  As modified,  the
Purchase  Agreement  provides that the Company may be requested to redeem all of
the outstanding shares of Series 2000-A Preferred Stock at a price equal to 125%
of the stated value per share,  plus accrued and unpaid dividends and penalties,
if any,  through  the date of  redemption  if (i) an event of  noncompliance  as
defined in the Purchase  Agreement occurs;  (ii) if, after January 31, 2001, the
average of the closing  quoted bid prices for the Company's  common stock for 22
consecutive  trading days is less than or equal to $1.00 per share,  or (iii) if
(A) the aggregate balance of the Company's cash and cash equivalent  accounts is
less  than  $1,000,000  at any time  after  November  13,  2000 and on or before
January 31, 2001 and (B) at


                                       Q-9
<PAGE>

any time  thereafter,  the average  closing bid price for the  Company's  common
stock for the  previous  22  consecutive  trading  days is less than or equal to
$1.00 per share.  If the Company  opts not to make the  redemption  payment when
due, dividends will accrue on all outstanding Series 2000-A Preferred Stock from
and  after  the  redemption  date at 21% per  year  until  paid in full  and the
conversion price will be reduced by $0.50 per share.

Under the terms of the Modification  Agreement,  the Company waived its right to
redeem after May 16, 2001 all or some of the outstanding shares of Series 2000-A
Preferred  Stock by paying 125% of the stated value per share,  plus accrued and
unpaid dividends and penalties, if any, through the date of redemption.

Further,  as modified,  the Purchase  Agreement  grants holders of Series 2000-A
Preferred Stock the right to convert the stated value and any accrued and unpaid
dividends  thereon  into shares of the  Company's  common  stock by dividing the
stated value of such shares to be converted together with any accrued but unpaid
dividends  thereon by the conversion  price,  which is 80% of the average of the
three lowest  closing bid prices for the common stock quoted on the Nasdaq Stock
Market system or reported on the NASD's OTC Bulletin Board during the 15 trading
days preceding the conversion  date,  subject to a maximum  conversion  price of
$1.20 per share.

On June 14, 2000,  the Company filed a  registration  statement  with the SEC to
register  or qualify  under  applicable  federal and state  securities  laws the
resale by the Purchaser of (i) shares of common stock  issuable upon  conversion
of the  Series  2000-A  Preferred  Shares,  (ii) all of the shares of the common
stock  issuable  upon  exercise  of the related  warrants,  and (iii) all of the
additional  shares of common stock issued or issuable to the Purchaser  pursuant
to the Purchase Agreement.  The registration statement was declared effective on
July 7,  2000.  The  Company  has  agreed  to file  an  additional  registration
statement  covering  additional  shares  issuable upon  conversion of the Series
2000-A  Preferred  Shares as a result of reducing the maximum  conversion  price
from $4.00 to $1.20.

Finally,  as  modified,  the  Purchase  Agreement  provides  for the issuance of
2,000,000  Warrants.  Each Warrant  entitles the holder to purchase one share of
common  stock  at an  exercise  price of  $2.25  per  share.  The  Warrants  are
exercisable  from November 1, 2001,  or earlier upon the  occurrence of an event
of default,  as defined in the Warrants,  or a change in control of the Company,
and may be exercised through May 16, 2004. The Warrants are not subject to early
redemption by the Company.


                                       Q-10
<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
                            STATEMENTS OF OPERATIONS


The  following  unaudited  pro  forma  condensed   consolidated   statements  of
operations  are  based  on  the  historical  consolidated  operations  of  First
Scientific,  Inc. (the "Company") included elsewhere in this prospectus adjusted
to give effect to the acquisition of PureSoft Solutions L.L.C. ("PureSoft"). The
accompanying unaudited pro forma condensed consolidated statements of operations
should be read in conjunction  with the financial  statements,  including  notes
thereto, of these entities included elsewhere in this prospectus.  The unaudited
pro forma  condensed  consolidated  statements of operations  have been prepared
using  the  purchase  method  of  accounting  and  reflect  the  effect  of  the
acquisition as if it had occurred on February 10, 1999, the date of inception of
PureSoft.

The unaudited pro forma condensed consolidated statements of operations included
in this prospectus are for illustrative purposes only. Such information does not
purport to represent  what the Company's  results of operations  actually  would
have  been  had  the  acquisition  in  fact  occurred  when  assumed,  nor is it
indicative of actual or future operating results that may occur.

<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                         First Scientific            PureSoft
                                                        -------------------     --------------------
                                                           Year Ended           Inception (February
                                                                                     10, 1999)         Pro Forma
                                                         December 31, 1999      to December 31, 1999   Adjustments      Pro Forma
                                                        -------------------     --------------------  -----------      -----------
<S>                                                     <C>                     <C>                   <C>         <C>  <C>
Revenues                                                $        553,631        $            90,219   $        -       $  643,850
Cost of Revenues                                                 148,223                     38,896            -          187,119
                                                        -----------------       --------------------  -----------      -----------
      Gross Profit                                               405,408                     51,323            -          456,731

Operating Expenses:
      Selling, general and administrative                      1,666,555                    107,725      215,492  (a)   1,989,772
      Research and development                                    94,982                          -            -           94,982
                                                        -----------------       --------------------  -----------      -----------
      Total Operating Expenses                                 1,761,537                    107,725      215,492        2,084,754

Loss from Operations                                          (1,356,129)                   (56,402)    (215,492)      (1,628,023)

Other Income (Expense):
     Interest income                                              32,643                          -            -           32,643
     Interest expense                                             (4,485)                    (4,873)     (15,938) (b)     (25,296)
     Realized loss on available-for-sale securities             (140,346)                         -            -         (140,346)
                                                        -----------------       --------------------  -----------      -----------
      Total Other Income (Expense), net                         (112,188)                    (4,873)     (15,938)        (132,999)

Loss before Income Taxes                                      (1,468,317)                   (61,275)    (231,429)      (1,761,021)
Income Tax Benefit                                                     -                          -            -                -
                                                        -----------------       --------------------  -----------      -----------

Net Loss                                                      (1,468,317)                   (61,275)    (231,429)      (1,761,021)
Preferred Stock Dividends                                              -                          -      778,863  (c)     778,863
                                                        -----------------       --------------------  -----------      -----------
Net Loss Attributable to Common
     Stockholders                                       $     (1,468,317)       $           (61,275)  $ (1,020,292)    $(2,549,884)
                                                        =================       ====================  ===========      ===========

Basic and Diluted Net Loss per Common
     Share                                              $          (0.07)                                                 $ (0.13)
                                                        =================                                              ===========

Basic and Diluted Weighted Average
     Common Shares Outstanding                                20,182,373                                               20,975,957
                                                        =================                                              ===========
</TABLE>


      See accompanying notes to unaudited pro forma condensed consolidated
                              financial statements



                                      PF-2




<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>
                                                         First Scientific         PureSoft
                                                        ------------------   --------------------
                                                         Nine Months Ended     January 1, 2000
                                                        September 30, 2000        to Date of            Pro Forma
                                                                                 Acquisition           Adjustments      Pro Forma
                                                        -----------------    --------------------     -----------       -----------
<S>                                                     <C>                  <C>                      <C>         <C>   <C>
Revenues                                                $        383,108     $            49,847      $        -        $  432,955
Cost of Revenues                                                 220,597                  32,584               -           253,181
                                                        -----------------    --------------------     -----------       -----------
      Gross Profit                                               162,511                  17,263               -           179,774

Operating Expenses:
      Selling, general and administrative                      3,095,537                 144,723         102,615  (a)    3,342,875
      Research and development                                   218,834                       -                           218,834
                                                        -----------------    --------------------     -----------       -----------
      Total Operating Expenses                                 3,314,371                 144,723         102,615         3,561,709

Loss from Operations                                          (3,151,860)               (127,460)       (102,615)       (3,381,935)

Other Income (Expense):
     Interest income                                              61,044                       -               -            61,044
     Interest expense                                            (18,995)                      -          (2,125) (b)      (21,120)
     Realized loss on available-for-sale securities             (100,717)                      -               -          (100,717)
                                                        -----------------    --------------------     -----------       -----------
      Total Other Income (Expense), net                          (58,668)                      -          (2,125)          (60,793)

Net Loss                                                      (3,210,528)               (127,460)       (104,740)       (3,442,728)
Preferred Stock Dividends                                      3,166,907                       -          33,333  (c)    3,200,240
                                                        -----------------    --------------------     -----------       -----------
Net Loss Attributable to Common
     Stockholders                                       $     (6,377,435)    $          (127,460)     $ (138,073)       $(6,642,968)
                                                        =================    ====================     ===========       ===========

Basic and Diluted Net Loss per Common
     Share                                              $          (0.31)                                               $    (0.32)
                                                        =================                                               ===========

Basic and Diluted Weighted Average
     Common Shares Outstanding                                20,740,192                                                 20,740,192
                                                        =================                                               ===========
</TABLE>



      See accompanying notes to unaudited pro forma condensed consolidated
                              financial statements

                                      PF-3

<PAGE>

                     FIRST SCIENTIFIC, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)
                     NOTES TO UNAUDITED PRO FORMA CONDENSED
                      CONSOLIDATED STATEMENTS OF OPERATIONS


(1)      Basis of Presentation

The  unaudited pro forma  condensed  consolidated  statements of operations  are
based on adjustments to the historical  consolidated statements of operations of
First  Scientific,  Inc. (the  "Company") to give effect to the  acquisition  of
PureSoft Solutions L.L.C.  ("PureSoft") assuming the acquisition was consummated
as of February 10, 1999,  the date of inception of PureSoft.  The  unaudited pro
forma  condensed  consolidated  statements  of  operations  are not  necessarily
indicative  of  results  that  would  have  occurred  had the  acquisition  been
consummated as of February 10, 1999, the date of inception of PureSoft,  or that
might be attained in the future. The pro forma condensed consolidated statements
of  operations  should  be  read  in  conjunction  with  the  audited  financial
statements,  including  notes  thereto,  of  these  entities  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
included elsewhere in this prospectus.

(2)      Acquisition

On March  15,  2000,  the  Company  entered  into an  agreement  (the  "PureSoft
Agreement")  to acquire  PureSoft,  a New Hampshire  limited  liability  company
involved in the  manufacturing  and  distribution  of health care  products.  As
consideration for the purchase, the Company agreed to pay $50,000 in cash, issue
options  to  purchase  87,534  common  shares  at $0.01 per  share,  and issue a
$450,000  promissory  note  bearing  interest  at 8.5% per year with a  $300,000
payment  due on June 15,  2000 and  quarterly  payments  of  $50,000  thereafter
through March 15, 2001. The PureSoft Agreement,  as amended,  also provides that
the Company will, on July 1, 2001, and July 1, 2002, issue additional  shares of
its common stock.  The number of shares to be issued is contingent  upon the net
income before income taxes of PureSoft and shall vary in proportion to any over-
or  under-achievements  of  established  performance  milestones  stated  in the
PureSoft  Agreement,  provided,  however,  that the aggregate minimum  number of
shares have a market value of no less than $190,000.  In addition,  the PureSoft
Agreement  required the Company to make working capital  advances of $300,000 to
PureSoft on each of March 15, 2000,  June 15, 2000,  and August 15, 2000. All of
the working capital advances were paid on or before the respective due dates and
the $50,000 quarterly  payments have been made on schedule.  The acquisition was
consummated on June 2, 2000.

The purchase price totaled $1,551,779 and consisted of: (1) $50,000 paid in cash
to the PureSoft  owners;  (2) $600,000 paid in cash as working capital  advances
prior to the purchase;  (3) the $450,000 promissory note; (4) the estimated fair
value of the stock options of $261,779 based on the Black-Scholes option-pricing
model; and (5) $190,000  representing the minimum earn-out value of shares to be
awarded.  The effect of the value of  contingent  shares in excess of  $190,000,
which may be issued  based  upon  PureSoft's  achieving  specific  levels of net
income before income taxes,  is not included in the  accompanying  unaudited pro
forma  condensed  consolidated  statements  of  operations  due to the  inherent
uncertainty of the issuance of the contingent shares.

The purchase price  allocations to tangible  assets  included  $447,578 of cash,
$22,836 of accounts  receivable,  $18,802 of inventory,  and $14,911 of property
and equipment.  The purchase price  allocations to liabilities  assumed included
$33,285 of accounts  payable,  $100,445 of accrued  liabilities,  and $50,000 of
related party notes payable. The excess of the purchase price over the estimated
fair value of the net assets  acquired was  $1,231,382  and was  capitalized  as
goodwill to be amortized over a period of five years.

(3)      Pro Forma Adjustments

(a)  To reflect the amortization of goodwill  related to the acquisition,  which
     is being amortized over a period of five years.

(b)  To reflect the interest on the $450,000  promissory  note at a rate of 8.5%

                                      PF-4


<PAGE>

     per year with a $300,000  payment  due on 3 months from  issuance  date and
     quarterly payments of $50,000 thereafter.

(c)  To reflect the beneficial conversion features and dividends associated with
     1,000 shares of the Company's  Series 2000-A  Convertible  Preferred  Stock
     ("Series  A  preferred  stock").   In  order  to  obtain  funding  for  the
     acquisition  of  PureSoft,  the  Company  issued  1,000  shares of Series A
     preferred  stock and related  warrants.  The net proceeds of $900,000  were
     allocated  between the Series A preferred  shares and the warrants based on
     the relative fair value of each of the instruments.  The value allocated to
     the warrants  resulted in a discount to the preferred stock and a preferred
     stock  dividend  of  $458,853.  Additionally,  the  holders of the Series A
     preferred stock had the right to convert the stated value of the shares and
     any  accrued and unpaid  dividends  thereon  into  shares of the  Company's
     common  stock at a rate  equal to 80% of the  average  of the three  lowest
     closing  bid  prices  for the  common  stock  during  the 15  trading  days
     preceding the conversion  date,  subject to a maximum  conversion  price of
     $4.00 per share and a minimum conversion price of $2.00 per share,  subject
     to  adjustment.  This  20%  beneficial  conversion  feature  resulted  in a
     preferred  stock  dividend  of  $250,000.  Further,  the holder of Series A
     preferred  stock was  entitled to receive  cumulative  dividends  at a rate
     equal to 8% per year or $80,000.


                                      PF-5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission