HANCOCK JOHN BANK & THRIFT OPPORTUNITY FUND
N-30D, 1997-06-25
Previous: NANOTECH CORP, PRES14C, 1997-06-25
Next: TELE COMMUNICATIONS INC /CO/, SC 13D/A, 1997-06-25




John Hancock Funds

Bank and
Thrift
Opportunity 
Fund

SEMI-ANNUAL REPORT

April 30, 1997



TRUSTEES

Edward J. Boudreau, Jr.
James F. Carlin*
William H. Cunningham*
Charles F. Fretz*
Harold R. Hiser, Jr.*
Anne C. Hodsdon
Charles L. Ladner*
Leo E. Linbeck, Jr.*
Patricia P. McCarter*
Steven R. Pruchansky*
Richard S. Scipione
Lt. Gen. Norman H. Smith, USMC (Ret.)*
John P. Toolan*
*Members of the Audit Committee

OFFICERS

Edward J. Boudreau, Jr.
Chairman and Chief Executive Officer
Robert G. Freedman
Vice Chairman and
Chief Investment Officer
Anne C. Hodsdon
President
James B. Little
Senior Vice President and
Chief Financial Officer
Susan S. Newton
Vice President and Secretary
James J. Stokowski
Vice President and Treasurer
Thomas H. Connors
Second Vice President and Compliance Officer

INVESTMENT ADVISER

John Hancock Advisers, Inc.
101 Huntington Avenue
Boston, Massachusetts 02199-7603

CUSTODIAN, TRANSFER AGENT AND
DIVIDEND DISBURSER

State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02110

LEGAL COUNSEL

Hale and Dorr LLP
60 State Street
Boston, Massachusetts 02109

Listed New York Stock Exchange Symbol: BTO
John Hancock Closed-End Funds: 
1-800-843-0090



CHAIRMAN'S MESSAGE

DEAR FELLOW SHAREHOLDERS:

After two years of spectacular performance, the stock market in 1997 has 
given investors its starkest reminder in a while of one of investing's 
basic tenets: markets move down as well as up. It's understandable if
investors had lost sight of that fact. The bull market that began six 
years ago has given investors annual double-digit returns and more 
modest price declines than usual. And in the two years encompassing 1995 
and 1996, the S&P 500 Index gained more than 50%. This Pollyanna 
environment has tracked along with a sustained economic recovery, now in 
its seventh year, that has been marked by moderate growth, low interest 
rates and tame inflation. 

A 1 1/4" x 1" photo of Edward J. Boudreau Jr., Chairman and Chief 
Executive Officer, flush right, next to second paragraph.

But recently, many have begun to wonder about this bull market. Since 
reaching new highs in early March, the Dow Jones Industrial Average 
tumbled by more than 7% at the end of March and wiped out nearly all it 
had gained since the start of the year. It was the worst decline that 
the market had seen since 1990. In early April, the Dow was down by 
9.8%, within shouting distance of a 10% correction. By the end of the 
month, it had bounced back into record territory again.

As the market continues to fret over interest rates and inflation, 
investors should be prepared for more volatility. It also makes sense to 
do something we've always advocated: set realistic expectations. Keep in 
mind that the stock market's historic yearly average has been about 10%, 
not the 20%-plus annual average of the last two years or even the 16% 
annual average over the last 10 years. Remember that the kind of market 
volatility we've seen lately is more like the way the market really 
works. Fluctuations go with the territory. And market corrections can be 
healthy, serving to bring inflated stock prices down to more reasonable 
levels, thereby reducing some of the market's risk. 

Use this time of heightened volatility as an opportunity to review your 
portfolio's asset allocations with your investment professional. Make 
sure that your investment strategies reflect your individual time 
horizons, objectives and risk tolerance, and that they are based upon 
your needs. Despite turbulence, one thing remains constant. A well-
constructed plan and a cool head can be the best tools for reaching your 
financial goals.

Sincerely,

/S/EDWARD J. BOUDREAU, JR.

EDWARD J. BOUDREAU, JR., CHAIRMAN AND CHIEF EXECUTIVE OFFICER



BY JAMES K. SCHMIDT, CFA, PORTFOLIO MANAGER

John Hancock 
Bank and Thrift 
Opportunity Fund

Bank stocks soften in jittery market

On the heels of a strong 1996, the markets continued their upward march 
for the first two months of 1997, only to meet a stiff headwind of 
inflationary concern and rising interest rates in mid-March. Early in 
1997, the engine of economic growth began to overheat and thus the 
Federal Reserve moved toward a more restrictive monetary policy. The 
stock market reacted with a series of gyrations, first giving back most 
of its gains for the year and then moving to new highs. The advances 
were restricted, however, mostly to a narrow range of large-company 
stocks. For the six months ended April 30, the broader market, 
as measured by the Standard & Poor's 500 Stock Index returned 14.71%. 

Although bank stocks were not immune to the market's volatility and 
rising interest rates, especially in the latter part of the period, the 
Fund still turned in a strong performance. For the six months ended 
April 30, 1997, John Hancock Bank and Thrift Opportunity Fund returned 
19.01% at net asset value. That compared favorably with the 14.35% 
return for the average open-end financial services fund and the 15.74% 
return for the average closed-end financial services fund, according to 
Lipper Analytical Services, Inc.

"...early in 
1997, the 
engine of 
economic
growth 
began to 
overheat..."

A 2 1/4" x 3 1/4" photo of the portfolio management team. Caption reads: 
"James K. Schmidt (seated) and Fund management team members: (l-r) James 
Boyd, Patricia Ouimet and Gerard Cronin."

Interest rates vs. bank earnings

Looking forward, we believe it is likely that the Fed will need to 
increase rates one more time in the near future to curb inflation. As 
rates move up, investors invariably sell bank stocks on the assumption 
that higher rates have a negative impact on bank earnings. We find this 
behavior mistaken, since in recent years banks have been able to adjust 
both loan and deposit pricing in step and keep earnings on track. 
Consider the last time interest rates moved upward sharply, a 15-month 
period in 1994-95. Short-term interest rates rose by 300 basis points 
(3.0%), much more than we are forecasting for 1997. The impact on bank 
margins was slight. According to FDIC data, net interest margins -- the 
difference between what banks receive on their loans and what they pay 
out to depositors -- in the commercial banking industry declined only 
modestly, from 4.36% to 4.29%, and net interest income actually 
increased due to growth in earning assets. 

"Bank stocks 
were not 
immune to 
the market's 
volatility..."

A line chart with the heading "Key banking rates: Short term rate 
comparison" at the top of the left hand column. The chart is scaled in 
increments of 2% with 10% at the top and 0% at the bottom on the 
vertical left side, The bottom is scaled in increments of one year with 
Jan-91 at the left and Jan-97 at the right. Within the chart are four 
horizontal lines running from the top to the bottom of the chart, each 
tracking yearly percentage rate changes for each of the four types of 
key interest rate bench marks. The first one on the top represents the 
Prime rate percentage. The next one below represents the percent for the 
90 day CD. The next represents the percent for Money market accounts. 
The bottom line represents percent for NOW savings accounts. The code 
for each line is shown centered under the graph with the first two codes 
on one row, and the second two underneath. Below is a footnote that says 
"Source: Bank Rate Monitor - Barron's; Bloomberg Financial Markets."

Table entitled "Scorecard" at bottom of left hand column. The header for 
the left column is "Investments"; the header for the right column is 
"Recent performance ... and what's behind the numbers. The first listing 
is American Federal Bank followed by an up arrow and the phrase "Premium 
price in takeover by CCB Financial." The second listing is Summit 
Bancshares followed by an up arrow and the phrase "Competitive advantage 
promotes growing earnings." The third listing is Southwest Bancorp 
followed by a horizontal arrow and the phrase "Market suspect of a fast-
growing loan book." Footnote below reads: "See "Schedule of Investments." 
Investment holdings are subject to change."

The chart on this page shows key interest rates during the last five 
years. Note that while the cost of funds, as indicated by the yield on 
90-day certificates of deposits, has increased, the impact has been 
passed on to borrowers, since the prime rate -- a key peg for setting 
lending rates -- has also risen. As a result, the yield spread on 
commercial loans has not narrowed. In fact, the spread between the prime 
rate and money market accounts has increased by 100 basis points (1.0%) 
since mid-1994. We believe that any further increases in the cost of 
funds will translate into a corresponding increase in the prime rate and 
result in little impact on margins.

Earnings trend upward

In 1996, bank earnings once again shattered prior records, as net income 
for the nation's 9,500 commercial banks exceeded $50 billion for the 
first time. The macroeconomic triple play of moderate growth, low 
inflation and stable interest rates drove bank earnings-per-share above 
consensus estimates. Banks reported wide interest margins, stable 
overhead levels and lower share counts due to stock repurchases. Credit 
costs, mostly due to elevated levels of problem loans in consumer 
portfolios, rose moderately off of an unsustainably low base and had 
little impact on bottom line profitability. In 1997, our model forecasts 
12% earnings growth over 1996. Recently released first quarter reports 
corroborate this thesis, as the 1996 trends continue: wide spreads 
(despite rising rates), controlled expenses and share repurchases all 
are driving earnings per share. 

Chart with heading "Top Five Common Stock Holdings" at top of left hand 
column. The chart lists five holdings: 1) U.S. Bancorp 4.9% 2) Union Planters 
Corp. 4.6% 3) PNC Bank Corp. 3.3% 4) Barnett Banks, Inc. 2.8% 5) Collective 
Bancorp. 2.7%. A footnote below reads: "As a percentage of net assets on April 
30, 1997."

The decline in the value of bank and thrift shares since early March has 
also restored their inexpensive status. Although the prices of many 
individual stocks are down more than 15% since their peaks in March, we 
have, in aggregate, not changed our earnings forecast for the year. 
Consequently, the relative price-earnings ratio multiple of the banking 
group has declined to 68% of the average market multiple, from its March 
high of 72%.

The consolidation process keeps going

In 1996, fourteen of the Fund's holdings announced mergers. In the first 
four months of 1997, seven more deals hit the tape. The largest 
transaction was First Bank Systems' pending acquisition of US Bancorp. 
This was a watershed event, similar to the NationsBank purchase of 
Boatmen's in 1996. Both transactions were enabled by the national 
interstate banking legislation that took effect in 1995. Like 
NationsBank, First Bank is paying a high premium for one of the Fund's 
larger, regional "trophy franchises." Although Boatmen's and US Bancorp 
both had leading positions in attractive markets, as stand-alones they 
lacked the critical mass to invest in new technology, develop products 
and squeeze the maximum returns from their franchises. The Fund focuses 
specifically on banks of this size and ilk mainly because as the 
competitive bar is raised these institutions are more likely to sell 
out. Regional banks in this $20 billion-$40 billion asset range are too 
big to compete as locals and too small to take on the behemoth 
superregionals; their mortality rate is and will be very high.

"In 1997, 
our model 
forecasts 
12% earnings 
growth over 
1996."

In our view, the ongoing consolidation and homogenization of the 
financial services industry will continue. Newly relaxed regulations 
governing securities and insurance activities allow banks more freedom 
to offer these products. While larger-scale brokerage activities will 
remain the bailiwick of only the money center and superregional giants, 
insurance activities may be a boon for the Fund's smaller regional 
banks. By simply selling and not underwriting these products, banks 
insulate themselves from much of the attendant risks yet are able to 
sell additional fee-based products to their existing customer base.

An interesting takeover battle has recently been resolved in California, 
as Washington Mutual will merge with Great Western Financial, creating 
what will be the largest thrift institution in the U.S. We believe the 
earnings of Washington Mutual will be enhanced because of the enormous 
expense savings and revenue enhancement opportunities in the merger, 
coupled with Washington Mutual's history of smooth integration of 
acquisitions. We consider this merger to be a very positive development 
because it produces a new powerhouse institution with the capability of 
making further acquisitions, and because it demonstrates that industry 
consolidation can produce benefits for all parties to a transaction. 
What is clear, though, is that the California economy has recovered and 
that this state will be a focal point of consolidation in the future. 
Several of the Fund's smaller capitalization California banks have 
already been party to this activity and we expect this trend to 
continue. As a result, we continue to be active in accumulating banks 
and thrifts in California.

Bar chart with heading "Fund Performance" at top of left hand column. 
Under the heading is the footnote: "For the six months ended April 30, 
1997." The chart is scaled in increments of 5% from bottom to top, with 
20% at the top and 0% at the bottom. Within the chart, there are three 
solid bars. The first represents the 19.01% total return for John 
Hancock Bank and Thrift Opportunity Fund. The second represents the 
14.35% total return for the average closed-end financial services fund. 
The third represents the 15.74% total return for the average closed-end 
financial services fund. Footnote below reads: "The total return for 
John Hancock Bank and Thrift Opportunity Fund is at net asset value with 
all distributions reinvested. The average closed-end financial services 
fund is tracked by Lipper Analytical Services, Inc." 

"The Fund 
remains 
geographically 
diverse..."

Portfolio, tactics and outlook

The basic investment concept of the Fund has remained the same since its 
inception in August, 1994. We invest in undervalued regional banks and 
thrifts with healthy earnings fundamentals and that are in the path of 
consolidation. The Fund remains geographically diverse because the 
nation's economic expansion has now reached every region and there are 
no longer any localized economic crises to beware of.

Historically, banks that were perceived as potential acquisition targets 
traded at a significant price-earnings multiple premium to those that 
were considered to be buyer institutions. Since the beginning of 1996, 
however, the shares of the largest banks have risen dramatically to the 
point where there is no longer a valuation disparity between potential 
buyers and potential sellers. We think this has caused many of the mid-
sized banks, with between $20 billion and $40 billion in assets, to 
trade at prices that are reasonable, even if there were no possibility 
of a takeover bid. Among smaller stocks, we have built many positions in 
previously mutual savings and loans that have converted to public 
ownership. These are the least expensive of all depository institutions, 
as many still trade below their book value. While we encourage these 
companies to buy back their stock aggressively, on some occasions we 
have concluded that the buybacks have forced the stocks to too high a 
level and we have cut back or eliminated our holdings.

Due in part to a share buyback initiated in May 1996 and to the 
financial sector's robust performance since mid-1996, the discount 
between the Fund's share price and its net asset value narrowed from 20% 
to 10% in December 1996. In the financial sector's weakness of recent 
weeks, the discount has widened back out to 15%, despite the continuing 
strong performance of the underlying assets.

We remain confident about the prospects for bank and thrift stocks. Even 
though any further rise in interest rates might temporarily put the 
sector under pressure, we believe, as we stated earlier, that the 
conventional wisdom no longer holds true that rising rates affect bank 
earnings. Bank and thrift fundamentals remain as strong as ever, and we 
expect industry consolidation to continue for many years. We will 
continue to direct our energies toward making sound investments that 
cause the net asset value of the Fund to continue to grow.

This commentary reflects the views of the portfolio manager through the 
end of the Fund's period discussed in this report. Of course, the 
manager's views are subject to change as market and other conditions 
warrant. 

Sector investing is subject to different, and sometimes greater, risks 
than the market as a whole.



<TABLE>
<CAPTION>


Financial Statements

The Statement of Assets and Liabilities is the Fund's balance sheet
and shows the value of what the Fund owns, is due and owes on April 
30, 1997. You'll also find the net asset value for each common share 
as of that date.

Statement of Assets and Liabilities
April 30, 1997 (Unaudited)
- -----------------------------------------------------------------
<S>                                                 <C>
Assets:
Investments at value -- Note C:
Common stocks and Warrant
Unaffiliated Issuers (cost -- $365,875,362)          $711,274,625 
Affiliated Issuers -- Note E 
(cost -- $14,442,775)                                  23,302,456 
Preferred stocks (cost -- $11,087,500)                 12,361,375 
Bonds (cost -- $22,094,855)                            22,843,900 
Short-term investments (cost -- $46,478,533)           46,478,533 
                                                    -------------
                                                      816,260,889 

Cash                                                          967 
Interest receivable                                       551,395 
Dividends receivable                                    1,297,595 
Deferred organization expenses -- Note A                   37,067 
Other assets                                               39,794 
                                                    -------------
Total Assets                                          818,187,707 
- -----------------------------------------------------------------

Liabilities:
Payable to John Hancock Advisers, Inc.
and affiliates -- Note B                                  874,915 
Accounts payable and accrued expenses                      97,790 
                                                    -------------
Total Liabilities                                         972,705 
- -----------------------------------------------------------------

Net Assets:
Capital paid-in                                       435,273,407
Accumulated net realized gain on investments           21,272,102 
Net unrealized appreciation of investments            356,284,565 
Undistributed net investment income                     4,384,928 
                                                    -------------
Net Assets                                           $817,215,002 
=================================================================

Net Asset Value Per Share:
(Based on 22,100,000 shares of beneficial 
interest outstanding -- unlimited number of 
shares authorized with no par value)                 $      36.98 
=================================================================

See notes to financial statements.

</TABLE>



<TABLE>
<CAPTION>


The Statement of Operations summarizes the Fund's investment income 
earned and expenses incurred in operating the Fund. It also shows 
net gains for the period stated.


Statement of Operations
Six months ended April 30, 1997 (Unaudited)
- --------------------------------------------------------------------
<S>                                                    <C>
Investment Income:
Dividends (including $159,884 received from 
affiliated issuers and net of foreign withholding 
taxes of $12,229)                                       $  9,374,058 
Interest                                                   1,964,821 
                                                      --------------
                                                          11,338,879 
                                                      --------------

Expenses:
Investment management fee - Note B                         4,369,496 
Administration fee - Note B                                  949,890 
Custodian fee                                                 79,376 
Printing                                                      62,292 
Trustees' fees                                                46,419 
Auditing fee                                                  20,557 
Transfer agent fee                                            20,358 
New York Stock Exchange fee                                   19,845 
Miscellaneous                                                 15,578 
Legal fees                                                    10,140 
Organization expense - Note A                                  7,912 
                                                      --------------
Total Expenses                                             5,601,863 
- --------------------------------------------------------------------
Net Investment Income                                      5,737,016 
- --------------------------------------------------------------------

Unrealized Gain on Investments:
Net realized gain on investments sold (including 
$754,937 on sales of investments in affiliated issuers)   21,270,278 

Change in net unrealized appreciation/depreciation
of investments                                           102,779,897 
                                                      --------------
Net Increase in Net Assets
Resulting from Operations                               $129,787,191 
====================================================================

See notes to financial statements.

</TABLE>



<TABLE>
<CAPTION>


Statement of Changes in Net Assets
- ---------------------------------------------------------------------------------------------------------
                                                                                         SIX MONTHS ENDED
                                                                           YEAR ENDED      APRIL 30, 1997
                                                                        OCTOBER 31, 1996    (UNAUDITED)
                                                                       -----------------  ---------------

<S>                                      <C>             <C>            <C>                <C>
Increase (Decrease) in Net Assets:
From Operations:
Net investment income                                                     $ 12,807,440       $  5,737,016 
Net realized gain on investments sold                                       29,138,919         21,270,278 
Change in net unrealized appreciation/depreciation of investments          120,230,953        102,779,897 
                                                                         -------------      -------------
Net Increase in Net Assets Resulting from Operations                       162,177,312        129,787,191 
                                                                         -------------      -------------

Distributions to Shareholders:
Dividends from net investment income ($0.9075 and $0.1186 per share, 
respectively)                                                            (  20,616,437)     (   2,629,876)
Distributions from net realized gain on investments sold ($1.495 and
$0.1329 per share, respectively)                                         (  33,683,439)     (   2,946,969)
                                                                         -------------      -------------
Total Distributions to Shareholders                                      (  54,299,876)     (   5,576,845)
                                                                         -------------      -------------
From Fund Share Transactions - Net:*                                     (  14,925,947)     (   8,670,646)
                                                                         -------------      -------------

Net Assets:
Beginning of period                                                        608,723,813        701,675,302 
                                                                         -------------      -------------
End of period (including undistributed net investment income of 
$1,277,788 and $4,384,928, respectively)                                  $701,675,302       $817,215,002 
                                                                         =============      =============

*Analysis of Common Share Transactions:


                                                                              SIX MONTHS ENDED
                                                  YEAR ENDED                   APRIL 30, 1997
                                               OCTOBER 31, 1996                  (UNAUDITED)
                                         ---------------------------      --------------------------
                                           SHARES           AMOUNT          SHARES          AMOUNT
                                         ----------       ----------      ---------     ------------

Shares outstanding, beginning 
of period                                23,005,000     $458,870,000     22,397,100     $443,944,053 
Less shares repurchased                 (   607,900)   ($ 14,999,129)   (   297,100)   ($  8,670,646)
                                        -----------    -------------   ------------    -------------
                                         22,397,100     $443,870,871     22,100,000     $435,273,407 
Adjustment to capital paid-in - Note D           --           73,182             --               -- 
                                        -----------    -------------   ------------    -------------
Shares outstanding, end of period        22,397,100     $443,944,053     22,100,000     $435,273,407 
                                        ===========    =============   ============    =============


The Statement of Changes in Net Assets shows how the value of the Fund's net assets has changed since the 
end of the previous period. The difference reflects earnings less expenses, any investment and foreign 
currency gains and losses, distributions paid to shareholders, and any increase or decrease in money 
shareholders invested in the Fund. The footnote illustrates the number of Fund shares sold during the 
period, along with the corresponding dollar value.

See notes to financial statements.

</TABLE>



<TABLE>
<CAPTION>


Financial Highlights

Selected data for a share of beneficial interest outstanding throughout each period indicated, investment returns,
key ratios and supplemental data are listed as follows:
- ------------------------------------------------------------------------------------------------------------------------
                                        FOR THE PERIOD AUGUST 23, 1994     YEAR ENDED OCTOBER 31,      SIX MONTHS ENDED
                                         (COMMENCEMENT OF OPERATIONS)     -----------------------       APRIL 30, 1997
                                              TO OCTOBER 31, 1994           1995           1996           (UNAUDITED)
                                        ------------------------------    --------       --------      -----------------
<S>                                                <C>                   <C>            <C>               <C> 
Per Share Operating Performance
Net Asset Value, Beginning of Period                $  20.00              $  19.81       $  26.46          $   31.33
                                                  ----------            ----------     ----------         ----------
Net Investment Income                                   0.12                  0.50           0.56               0.26(d)
Net Realized and Unrealized Gain (Loss) on 
Investments                                        (    0.26)                 6.38           6.57               5.58
                                                  ----------            ----------     ----------         ----------
Total from Investment Operations                   (    0.14)                 6.88           7.13               5.84
                                                  ----------            ----------     ----------         ----------

Less Distributions:
Dividends from Net Investment Income                      --             (    0.23)     (    0.91)         (    0.12)
Distributions from Net Realized Gain on 
Investments Sold                                          --                    --      (    1.50)         (    0.13)
                                                  ----------            ----------     ----------         ----------
Total Distributions                                       --             (    0.23)     (    2.41)         (    0.25)
                                                  ----------            ----------     ----------         ----------
Common Shares Offering Costs                       (    0.05)                   --             --                 --
Increase due to purchase of Bank and Thrift 
Opportunity Fund stock 
at less than net asset value                              --                    --           0.15               0.06
                                                  ----------            ----------     ----------         ----------
Net Asset Value, End of Period                      $  19.81              $  26.46       $  31.33           $  36.98
                                                  ==========            ==========     ==========         ==========
Per Share Market Value, End of Period               $  18.00              $  22.75       $  27.00           $  31.50
                                                  ==========            ==========     ==========         ==========
Total Investment Return at Market Value            (  10.00%)(a)            27.91%         29.78%             17.64%(a)

Ratios and Supplemental Data
Net Assets, End of Period (000s omitted)            $455,656              $608,724       $701,675           $817,215
Ratio of Expenses to Average Net Assets                1.51%(c)              1.49%          1.50%              1.46%(c)
Ratio of Net Investment Income to Average 
Net Assets                                             3.22%(c)              2.22%          1.96%              1.51%(c)
Portfolio Turnover Rate                                   0%                    8%            13%                 4%
Average Broker Commission Rate (per share 
of security) (b)                                         N/A                   N/A       $ 0.0727           $ 0.0700

(a) Not annualized.
(b) Average broker commission rate (per share of security) as required by amended disclosure requirements effective 
    September 1, 1995.
(c) Annualized.
(d) Based on the average of month end shares outstanding.

The Financial Highlights summarizes the impact of the following factors on a single share for each period indicated:
the net investment income, gains (losses), distributions and total investment return of the Fund. It shows how the 
Fund's net asset value for a share has changed since the end of the previous period. Additionally, important 
relationships between some items presented in the financial statements are expressed in ratio form.

See notes to financial statements.

</TABLE>



<TABLE>
<CAPTION>


Schedule of Investments
April 30, 1997 (Unaudited)

The Schedule of Investments is a complete list of all securities owned by the Bank and Thrift Opportunity Fund on 
April 30, 1997. It's divided into four main categories: common stocks and warrant, preferred stocks, bonds  and 
short-term investments. The common stocks and warrant, preferred stocks and bonds are further broken down by 
industry groups. Short-term investments, which represent the Fund's "cash" position, are listed last.

                                                                 MARKET
DESCRIPTION, ISSUER, STATE        NUMBER OF SHARES               VALUE
- --------------------------        ----------------               ------
<S>                               <C>                          <C>

COMMON STOCKS AND WARRANT
Money Center Banks (0.21%)
Chase Manhattan Corp. (NY)             18,387              $  1,703,096
                                                           ------------
Super Regionals (10.35%)
Barnett Banks, Inc. (FL)              460,000                22,482,500
First Union Corp. (NC)                 11,285                   947,940
Fleet Financial Group, Inc. (MA)      205,206                12,517,566
NationsBank Corp. (NC)                146,160                 8,824,410
Norwest Corp. (MN)                    264,051                13,169,544
PNC Bank Corp. (PA)                   647,000                26,607,875
                                                           ------------
                                                             84,549,835
                                                           ------------

Regionals (58.53%)
ABC Bancorp. (GA)                      40,000                   790,000
Alabama National Bancorp. (AL)        130,000                 2,575,625
American Bancorp. (WV)                 17,500                   525,000
American Bancshares, Inc.* (FL)        60,000                   502,500
Atlantic Bancorp.* (ME) (R)           150,000                 2,301,000
BancFirst Corp. (OK)                   70,000                 1,995,000
BancFirst Ohio Corp. (OH)              35,000                 1,163,750
BancorpSouth, Inc. (MS)                55,000                 1,498,750
Bank Yorba Linda (CA) +                67,500                 1,147,500
Banknorth Group, Inc. (VT)             66,500                 2,826,250
BanPonce Corp. (PR)                   290,000                 9,896,250
Beverly National Corp. (MA)            25,000                   662,500
BNCCorp., Inc.* (ND)                   45,000                   483,750
Broad National Bancorp. (NJ)           95,657                 1,410,941
BT Financial Corp. (PA)                12,000                   489,000
California State Bank (CA)             89,200                 1,945,675
Cape Cod Bank & Trust Co. (MA)         43,500                 1,179,937
Carolina First Corp. (SC)              33,890                   542,240
CCB Financial Corp. (NC)               35,600                 2,416,350
Centura Banks, Inc. (NC)               80,000                 3,130,000
Century Financial Corp. (PA)           20,000                   382,500
Chittenden Corp. (VT)                  59,062                 1,675,884
Citizens Bancshares, Inc. (OH)         25,000                   943,750
City National Corp. (CA)               40,977                   937,349
Colonial BancGroup, Inc. (AL)         770,000                17,325,000
Columbia Bancorp. (MD)                 24,000                   534,000
Comerica, Inc. (MI)                   165,000                 9,652,500
Commercial Bankshares, Inc. (FL)       35,700                   589,050
Commonwealth Bankshares, Inc.* (VA)    26,966                   269,660
Community Banks, Inc. (PA)             34,650                 1,048,162
Compass Bancshares, Inc. (AL)         534,405                16,165,751
CoreStates Financial Corp. (PA)       225,875                11,434,922
County Bank of Chesterfield (VA)       30,000                   517,500
Crestar Financial Corp. (VA)          534,000                19,758,000
Dauphin Deposit Corp. (PA)             80,000                 3,400,000
Desert Community Bank (CA)             42,000                   787,500
DNB Financial Corp. (PA)               22,609                   712,184
Empire Banc Corp. (MI)                 14,306                   590,122
Evergreen Bancorp., Inc. (NY)          50,000                   725,000
F & M National Corp. (VA)              10,000                   213,750
Financial Trust Corp. (PA)             99,000                 4,158,000
First American Corp. (TN)             322,100                21,097,550
First of America Bank Corp. (MI)      308,300                20,501,950
First Commerce Corp. (LA)             375,000                15,328,125
First Financial Corp (RI) +            94,000                 1,108,906
First Hawaiian, Inc. (HI)              25,000                   768,750
First Security Corp. (UT)             165,000                 5,878,125
First State Bancorp. (NM)              82,625                 1,146,422
First Tennessee National Corp. (TN)   121,200                 5,257,050
First Victoria National Bank (TX)      48,100                 1,238,575
Firstar Corp. (WI)                    270,352                 7,941,590
FNB Bankshares (ME)                    20,780                   581,840
FNB Rochester Corp. (NY)               19,500                   240,094
F.N.B. Corp. (PA)                      40,516                   972,384
Harleysville National Corp. (PA)       43,810                 1,204,775
Imperial Bancorp. * (CA)              153,105                 3,597,968
Independent Bankshares, Inc. (TX)      18,000                   279,000
Magna Group, Inc. (MO)                105,000                 3,241,875
Mahaska Investment Co. (IA) +         149,500                 3,475,875
Mahoning National Bancorp. (OH)        57,600                 1,281,600
Marathon Financial Corp. (VA)          15,000                    80,625
Mercantile Bancorp., Inc. (MO)        240,247                13,934,326
MetroBanCorp. (IN)                     49,000                   343,000
Mississippi Valley Bancshares, Inc.
(MO)                                   40,500                 1,721,250
National City Corp. (OH)              441,400                21,518,250
New England Community Bancorp. 
(Class A) (CT) +                      185,000                 2,821,250
North Fork Bancorp., Inc. (NY)         80,800                 3,201,700
Old Kent Financial Corp. (MI)         195,693                 9,931,420
One Valley Bancorp., Inc. (WV)         59,272                 2,274,563
Oriental Financial Group (PR)          58,500                 1,345,500
Pacific Century Financial Corp. 
(HI)                                  300,000                12,825,000
Provident Bankshares Corp. (MD)       163,616                 5,767,464
Regions Financial Corp. (AL)           82,956                 4,707,753
Riggs National Corp. (DC)              55,000                 1,017,500
Salem Bank & Trust (VA)                43,260                   616,455
Santa Barbara Bancorp. (CA)            17,500                   577,500
Security Bank Corp.* (VA)              27,000                   263,250
Security Shares, Inc. (TX) (r)        200,000                 1,874,000
Signet Banking Corp. (VA)             350,000                10,806,250
Southern National Corp. (NC)          533,880                20,954,790
Southtrust Corp. (AL)                 480,000                17,940,000
Southwest Bancorp. of Texas, 
Inc.* (TX)                             85,000                 1,763,750
Southwest Bancorp., Inc. (OK)          23,500                   528,750
Summit Bancorp. (NJ)                  417,420                19,410,030
Summit Bancshares, Inc. (TX)           38,000                   969,000
Sun Bancorp., Inc. * (NJ)              52,500                 1,141,875
Surety Capital Corp.* (TX) +          303,700                 1,594,425
Tehama County Bank* (CA)               51,052                   612,624
Texas Regional Bancshares, Inc. 
(Class A) (TX)                         20,000                   680,000
TriCo Bancshares (CA)                  11,000                   246,125
Union Planters Corp. (TN)             844,975                37,707,009
United Security Bancorp.* (WA)        139,755                 1,816,815
Univest Corp. (PA)                     25,000                   975,000
US Bancorp. (OR)                      701,760                40,088,040
U.S. Trust Corp. (NY)                  52,000                 2,288,000
Vectra Banking Corp.* (CO)             49,100                   939,038
Vermont Financial Services Corp. 
(VT)                                   41,500                 1,649,625
West Coast Bancorp. (OR)               61,187                 1,376,708
Whitney Holding Corp. (LA)            138,500                 5,020,625
Yardville National Bank (NJ)           25,500                   529,125
                                                            -----------
                                                            478,303,466
                                                            -----------

Thrifts (19.00%)
American Federal Bank, FSB (SC)       165,000                 4,785,000
American National Bancorp., Inc.
(MD)                                   76,470                 1,099,256
Bank Plus Corp. * (CA)                202,858                 2,003,223
Bank West Financial Corp. (MI) +      162,000                 1,923,750
Bank United Corp. (Class A) (TX)        5,000                   152,500
BostonFed Bancorp., Inc. (MA)         121,300                 1,849,825
Cameron Financial Corp. (MO)           90,000                 1,485,000
CB Bancorp., Inc.* (IN)                40,000                 1,310,000
CENFED Financial Corp. (CA)            27,500                   783,750
Collective  Bancorp., Inc. (NJ)       546,500                22,338,187
Community Financial Corp.* (IL)        25,000                   356,250
CSB Financial Group, Inc.* (IL)        40,000                   465,000
Dime  Bancorp.,  Inc. (NY)             54,500                   878,812
FFVA Financial Corp. (VA)              50,000                 1,062,500
Financial Bancorp., Inc. (NY)          85,000                 1,391,875
First Colorado Bancorp., Inc. (CO)     91,000                 1,456,000
First Defiance Financial Corp. (OH)   146,885                 1,872,784
First Federal Capital Corp. (WI)       20,000                   530,000
First Financial Corp. (WI)             68,022                 1,794,080
First Keystone Financial, Inc. (PA)    20,000                   430,000
GA Financial, Inc. (PA)                90,000                 1,417,500
GreenPoint Financial Corp. (NY)       340,000                18,827,500
Guaranty Financial Corp. (VA)          30,000                   300,000
Highland Federal Bank* (CA)           104,167                 2,187,507
Hingham Institute For Savings (MA)     60,000                 1,080,000
HMN Financial, Inc.* (MN)              86,500                 1,665,125
InterWest Bancorp, Inc. (WA)           15,000                   427,500
ISB Financial Corp. (LA)              120,000                 2,700,000
Jefferson Savings Bancorp., Inc. 
(MO)                                   42,265                 1,215,119
Lawrence Savings Bank* (MA)            75,000                   721,875
Little Falls Bancorp., Inc. (NJ)      110,000                 1,430,000
Long Island Bancorp., Inc. (NY)       216,700                 7,367,800
Mid Continent Bancshares, Inc. (KS)    55,000                 1,416,250
New Hampshire Thrift 
Bancshares, Inc. (NH)                  25,000                   368,750
North Central Bancshares, Inc. (IA)    55,000                   862,812
Northwest Equity Corp. (WI) +          61,000                   892,125
Pamrapo Bancorp., Inc. (NJ)            86,000                 1,612,500
Patriot Bank Corp. (PA)                43,000                   671,875
PennFed Financial Services, 
Inc.* (NJ) +                          305,500                 7,255,625
People's Bancshares, Inc. (MA)         60,000                   765,000
Peoples Heritage Financial Group, 
Inc. 
(ME)                                   29,800                   934,975
Pittsburgh Home Financial Corp. 
(PA)                                  100,000                 1,475,000
Portsmouth Bank Shares, Inc. (NH)      48,378                   713,575
Quaker City Bancorp., Inc. * (CA)      75,000                 1,350,000
Roosevelt Financial Group, Inc. (MO)  479,324                11,144,283
St. Landry Financial Corp.* (LA) +     25,000                   375,000
Scotland Bancorp., Inc. (NC)           22,500                   348,750
SGV Bancorp., Inc.* (CA)               20,000                   245,000
SIS Bancorp Inc. (MA)                  87,500                 2,275,000
Southern Missouri Bancorp., Inc. 
(MO)                                   57,000                   904,875
Sovereign Bancorp., Inc (PA)           27,562                   337,635
Standard Federal Bancorp. (MI)        195,000                11,480,625
Standard Financial, Inc. (IL)          85,000                 1,944,375
Sturgis Federal Savings Bank (MI)      27,000                   668,250
Teche Holding Co. (LA)                 80,000                 1,290,000
Warren Bancorp Inc. (MA)               19,000                   294,500
Washington Mutual, Inc. (WA)          257,300                12,704,187
Wells Financial Corp.* (MN) +         122,000                 1,708,000
WesterFed Financial Corp. (MT)        209,161                 3,895,624
                                                            -----------
                                                            155,242,309
                                                            -----------

Leasing Companies (0.06%)
Resource America, Inc. 
(Class A) (PA)                         24,500                   477,750
                                                            -----------

Other (1.30%)
Capital One Financial Corp. (VA)      295,000                10,656,875
                                                            -----------

WARRANT (0.44%)
Glendale Federal Savings Bank* (CA)   265,000                 3,643,750
                                                            -----------

TOTAL COMMON STOCKS          
AND WARRANT          
(Cost $380,318,137)                 (  89.89%)              734,577,081
                                  -----------               -----------

PREFERRED STOCKS
Banks & Thrifts (  1.51%)
Chevy Chase Savings, 13.00% (MD)      55,000                  1,622,500
Community Bank, 
Ser B, 13% (CA)                       21,000                    567,000
Fidelity Federal Bank
Ser A, 12.00% (CA)                    15,000                    412,500
First Preferred Cap I, 9.25% (MO)     50,000                  1,293,750
Greater New York Savings Bank,
Ser B, 12.00% (NY)                    50,000                  1,575,000
IFC Capital Trust I, 9.25% (IN)       40,000                  1,040,000
Matewan BancShares, Inc.,
Ser A, 7.50% (WV)                     25,000                    625,000
MVBI Capital Trust, 7.45% (MO) ** +   40,000                  1,000,000
Riggs National Corp.,
Ser B, 10.75% (DC)                    93,000                  2,615,625
Sovereign Bancorp.,
Ser B, 6.25% (PA)                     15,000                  1,110,000
VBC Capital I, 9.50% (CO)             20,000                    500,000
                                                            -----------

TOTAL PREFERRED STOCKS
(Cost $11,087,500)                 (   1.51%)                12,361,375
                                 -----------                -----------

                                   INTEREST      PAR VALUE       MARKET
                                     RATE     (000'S OMITTED)    VALUE
                                  ---------   ---------------    ------
BONDS
BFC Capital Trust I,  (R)
Capital Securities, 
Ser A, 01-15-27                     9.650%        $  250     $  246,250
Beal Financial Corp.,
Sr Note 08-15-00                   12.750          2,000      2,120,000
CENFED Financial Corp., (R)
Sr Note 12-15-01                   11.170          3,500      3,694,950
Coastal Bancorp., Inc.,
Sr Note 06-30-02                   10.000          3,000      3,030,000
Dime Bancorp.,
Sr Note 11-15-05                   10.500          3,690      3,985,200
Fidelity Federal Bancorp.,
Sub Note 06-01-05                  10.000          1,000        980,000
First Federal Financial Corp.,
Note 10-01-04                      11.750          2,000      2,040,000
MAF Bancorp., Inc.,
Sub Note 09-30-05                   8.320          1,500      1,485,000
ML Capital Trust I, (R)
Capital Securities 03-01-27         9.875          1,000      1,000,000
Ocwen Federal Bank,
Sub Deb 06-15-05                   12.000          1,000      1,082,500
WSFS Financial Corp.,
Sr Note 12-31-05                   11.000          3,000      3,180,000
                                                            -----------
TOTAL BONDS          
(Cost $22,094,855)                             (   2.80%)    22,843,900
                                                            -----------

SHORT-TERM INVESTMENTS
Certificates of Deposit (0.00%)
Deposits in Mutual Banks                                    $    55,533
                                                            -----------
Joint Repurchase Agreement (5.68%)
Investment in a joint 
repurchase transaction with 
Aubrey G. Lanston & Co. 
- - Dated 4-30-97, 
Due 5-01-97 (Secured by US
Treasury Notes, 5.500% thru
6.625%, Due 5-15-98 thru
9-30-01 Note A                     5.375%        46,423      46,423,000
                                             ----------    ------------
TOTAL SHORT TERM INVESTMENTS                  (   5.68%)     46,478,533
                                             ----------    ------------
TOTAL INVESTMENTS                              ( 99.88%)   $816,260,889
                                             ==========    ============

NOTES TO SCHEDULE OF INVESTMENTS

* Non-income producing security.

(R) These Securities are exempt from registration under Rule 144A of the Securities Act of 1933. Such 
    securities may be resold, normally to qualified institutional buyers, in transactions exempt from 
    registration. Rule 144A securities amounted to $7,242,200 as of April 30, 1997.

(r) The securities listed below are direct placement securities and are restricted as to resale. The Fund
    has limited rights to registration under the Securities Act of 1933 with respect to restricted
    securities (not including Rule 144A securities). In certain circumstances the Fund may bear a portion 
    of the cost of such registrations; otherwise, such costs would be borne by the issuer. Additional
    information on these restricted securities is as follows:

<CAPTION>
                                                           MARKET      MARKET
                                                         VALUE AS A     VALUE
                                                         PERCENTAGE     AS OF
                           ACQUISITION     ACQUISITION    OF FUND'S    APRIL 30,
                              DATE            COST       NET ASSETS      1997
                           -----------     -----------   ----------   ----------
<S>                        <C>             <C>           <C>          <C>
Security Shares, Inc.        9-29-94       $1,150,000       0.23%     $1,874,000

+  Denotes an affiliated company in which the Fund has ownership of at least 5% of the voting securities.
   (See Note E of the Notes to Financial Statements).

** Floating Rate Note, rate effective April 30, 1997.

The percentage shown for each investment category is the total value of that category as a percentage of
the net assets of the Fund.

See notes to financial statements.

</TABLE>



NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)
NOTE A --
ACCOUNTING POLICIES

The John Hancock Bank and Thrift Opportunity Fund (the "Fund") is a 
diversified closed-end management investment company registered under 
the Investment Company Act of 1940. To provide the initial capital of 
the Fund, John Hancock Advisers, Inc. (the "Adviser"), a wholly owned 
subsidiary of The Berkeley Financial Group, purchased a total of 5,000 
common shares for an aggregate purchase price of $100,000 on August 8, 
1994. The Adviser was the sole holder of common shares until the public 
offering was completed and the operations of the Fund commenced on 
August 23, 1994. The Fund's primary investment objective is long-term 
capital appreciation.

Significant accounting policies of the Fund are as follows:

VALUATION OF INVESTMENTS Securities in the Fund's portfolio are valued 
on the basis of market quotations, valuations provided by independent 
pricing services or at fair value as determined in good faith in 
accordance with procedures approved by the Trustees. Short-term debt 
investments maturing within 60 days are valued at amortized cost, which 
approximates market value.

JOINT REPURCHASE AGREEMENT Pursuant to an exemptive order issued by the 
Securities and Exchange Commission, the Fund, along with other 
registered investment companies having a management contract with the 
Adviser, may participate in a joint repurchase agreement transaction. 
Aggregate cash balances are invested in one or more repurchase 
agreements, whose underlying securities are obligations of the U.S. 
government and/or its agencies. The Fund's custodian bank receives 
delivery of the underlying securities for the joint account on the 
Fund's behalf. The Adviser is responsible for ensuring that the 
agreement is fully collateralized at all times.

INVESTMENT TRANSACTIONS Investment transactions are recorded as of the 
date of purchase, sale or maturity. Net realized gains and losses on 
sales of investments are determined on the identified cost basis.

FEDERAL INCOME TAXES The Fund's policy is to comply with the 
requirements of the Internal Revenue Code that are applicable to 
regulated investment companies and to distribute all its taxable income, 
including any net realized gain on investments, to its shareholders. 
Therefore, no federal income tax provision is required.

DIVIDENDS, INTEREST AND DISTRIBUTIONS Dividend income on investment 
securities is recorded on the ex-dividend date. Interest income on 
investment securities is recorded on the accrual basis.

The Fund records all distributions to shareholders from net investment 
income and realized gains on the ex-dividend date. Such distributions 
are determined in conformity with income tax regulations, which may 
differ from generally accepted accounting principles.

DISCOUNT ON SECURITIES The Fund accretes discount from par value on 
securities purchased from either the date of issue or the date of 
purchase over the life of the security, as required by the Internal 
Revenue Code.

ORGANIZATION EXPENSES Expenses incurred in connection with the 
organization of the Fund have been capitalized and are being charged to 
the Fund's operations ratably over a five-year period that began with 
the commencement of investment operations of the Fund.

USE OF ESTIMATES The preparation of these financial statements in 
accordance with generally accepted accounting principles incorporates 
estimates made by management in determining the reported amounts of 
assets, liabilities, revenues and expenses of the Fund. Actual results 
could differ from these estimates.

OPTIONS Listed options will be valued at the last quoted sales price on 
the exchange on which they are primarily traded. Purchased put or call 
over-the-counter options will be valued at the average of the "bid" 
prices obtained from two independent brokers. Written put or call over-
the-counter options will be valued at the average of the "asked" prices 
obtained from two independent brokers. Upon the writing of a call or put 
option, an amount equal to the premium received by the Fund will be 
included in the Statement of Assets and Liabilities as an asset and 
corresponding liability. The amount of the liability will be 
subsequently marked to market to reflect the current market value of the 
written option.

The Fund may use option contracts to manage its exposure to the stock 
market. Writing puts and buying calls will tend to increase the Fund's 
exposure to the underlying instrument and buying puts and writing calls 
will tend to decrease the Fund's exposure to the underlying instrument, 
or hedge other Fund investments.

The maximum exposure to loss for any purchased options will be limited 
to the premium initially paid for the option. In all other cases, the 
face (or "notional") amount of each contract at value will reflect the 
maximum exposure of the Fund in these contracts, but the actual exposure 
will be limited to the change in value of the contract over the period 
the contract remains open.

Risks may also arise if counterparties do not perform under the 
contracts' terms, or if the Fund is unable to offset a contract with a 
counterparty on a timely basis ("liquidity risk"). Exchange-traded 
options have minimal credit risk as the exchanges act as counterparties 
to each transaction, and only present liquidity risk in highly unusual 
market conditions. To minimize credit and liquidity risks in over-the-
counter option contracts, the Fund will continuously monitor the 
creditworthiness of all its counterparties.

At any particular time, except for purchased options, market or credit 
risk may involve amounts in excess of those reflected in the Fund's 
period-end Statement of Assets and Liabilities.

There were no written option transactions for the period ended April 30, 
1997.

NOTE B --
MANAGEMENT FEE AND 
TRANSACTIONS WITH AFFILIATES AND OTHERS

Under the present investment management contract, the Fund pays a 
monthly management fee to the Adviser for a continuous investment 
program equivalent on an annual basis to 1.15% of the Fund's average 
weekly net asset value.

The Fund has also entered into an administrative agreement with the 
Adviser pursuant to which the Adviser provides certain administrative 
services on behalf of the Fund. In return, the Fund has agreed to pay a 
monthly administration fee at an annual rate of 0.25% of the Fund's 
average weekly net asset value.

Mr. Edward J. Boudreau, Jr., Ms. Anne C. Hodsdon, and Mr. Richard S. 
Scipione are trustees and/or officers of the Adviser, and/or its 
affiliates, as well as Trustees of the Fund. The compensation of 
unaffiliated Trustees is borne by the Fund. The Adviser owns 5,000 
shares of beneficial interest of the Fund. Effective with the fees paid 
for 1996, the unaffiliated Trustees may elect to defer for tax purposes 
their receipt of this compensation under the John Hancock Group of Funds 
Deferred Compensation Plan. The Fund makes investments into other John 
Hancock Funds, as applicable, to cover its liability for the deferred 
compensation. Investments to cover the Fund's deferred compensation 
liability are recorded on the Fund's books as an other asset. The 
deferred compensation liability and the related asset are always equal 
and are marked to market on a periodic basis to reflect any income 
earned by the investment as well as any unrealized gains or losses. At 
April 30, 1997, the Fund's investments to cover the deferred 
compensation liability had unrealized appreciation of $2,701.

NOTE C --
INVESTMENT TRANSACTIONS

Purchases and proceeds from sales of securities, other than short-term 
obligations, during the period ended April 30, 1997, aggregated 
$27,013,952 and $65,863,716, respectively.

The cost of investments owned at April 30, 1997 for federal income tax 
purposes was $459,979,025.

Gross unrealized appreciation and depreciation of investments aggregated 
$356,823,238 and $541,374, respectively, resulting in net unrealized 
appreciation of $356,281,864.

NOTE D --
CAPITAL

In connection with the Fund's initial public offering in August 1994, 
the Fund recorded proceeds of $458,770,000, net of estimated offering 
costs of $1,230,000, through the issuance of 23,000,000 common shares at 
$20.00 per share. As of October 31, 1996, the Fund had incurred 
$1,156,818 of public offering expenses and has adjusted capital paid-in 
for $73,182 which represents the balance of estimated offering costs 
which the Fund does not expect to incur. During the year ended October 
31, 1996, 607,900 shares of the Fund's stock were purchased from 
stockholders at an average discount of 18.0% from net asset value. For 
the period ended April 30, 1997, 297,100 shares of the Fund's stock were 
purchased from stockholders at an average discount rate of 12.4% from 
net asset value. These shares were retired and restored to the status of 
authorized but unissued shares.



<TABLE>
<CAPTION>


NOTE E --
TRANSACTIONS IN SECURITIES OF AFFILIATED ISSUERS

Affiliated issuers, as defined by the Investment Company Act of 1940, 
are those in which the Fund's holdings of an issuer represent 5% or more 
of the outstanding voting securities of the issuer. A summary of the 
Fund's transactions in the securities of these issuers during the period 
ended April 30, 1997 is set forth below.

                                                ACQUISITIONS           DISPOSITIONS
                                           ---------------------   -------------------
                                BEGINNING                                               ENDING
                                  SHARE    SHARE                 SHARE                  SHARE     REALIZED  DIVIDEND     ENDING
AFFILIATE                         AMOUNT   AMOUNT       COST     AMOUNT     COST        AMOUNT      GAIN     INCOME       VALUE

<S>                             <C>       <C>     <C>           <C>       <C>          <C>        <C>     <C>        <C>
Bank West Financial 
Corp. (MI)                       130,000   32,000  $  362,000      --      $  --        162,000    $  --   $ 10,500  $ 1,923,750
Bank Yorba Linda (CA)             20,000   47,500     790,938      --         --         67,500       --      1,875    1,147,500
First Financial Corp.             94,000       --          --      --         --         94,000       --      7,520    1,108,906
Mahaska Investment Co. (IA)      149,500       --          --      --         --        149,500       --     57,184    3,475,875
MVBI Capital Trust, 7.45%         40,000   40,000   1,000,000      --         --         40,000       --         --    1,000,000
New England Community 
Bancorp (CT)                     185,000       --          --      --         --        185,000       --     29,600    2,821,250
Northwest Equity Corp. (WI)       61,000       --          --      --         --         61,000       --      7,320      892,125
Penn Fed Financial 
Services, Inc. (NJ)              350,000   15,500     319,687  60,000    737,500        305,500  523,708     45,885    7,255,625
St. Landry Financial 
Corp. (LA)                        25,000       --          --      --         --         25,000       --         --      375,000
Surety Capital Corp. (TX)        303,700       --          --      --         --        303,700       --         --    1,594,425
Wells Financial Corp. (MN)       167,000       --          --  45,000    410,625        122,000  231,229         --    1,708,000
                                                   ----------         ----------               ---------------------------------
                                                   $2,472,625         $1,148,125                $754,937   $159,884  $23,302,456
                                                   ==========         ==========               =================================

</TABLE>



INVESTMENT OBJECTIVE AND POLICY

John Hancock Bank and Thrift Opportunity fund is a closed-end 
diversified management investment company, shares of which were 
initially offered to the public on August 23, 1994 and are publicly 
traded on the New York Stock Exchange. Its investment objective is long-
term capital appreciation.

DIVIDEND REINVESTMENT PLAN

The Fund provides shareholders with a Dividend Reinvestment Plan, (the 
"Plan"), which offers the opportunity to earn compound yields. Each 
holder of Common Shares will automatically have all distributions of 
dividends and capital gains reinvested by State Street Bank and Trust 
Company, 225 Franklin Street, Boston, Massachusetts 02110, as agent for 
holders of Common Shares pursuant to the Plan (the "Plan Agent") unless 
an election is made to receive cash. Each registered shareholder will 
receive from the Plan Agent an authorization card to be signed and 
returned if the shareholder elects to receive distributions from net 
investment income in cash or elects not to receive capital gains distri-
butions in the form of a shares dividend. The Plan Agent will effect 
purchases of Common Shares under the Plan in the open market. The Fund 
will not issue any new shares in connection with the Plan. Holders of 
Common Shares who elect not to participate in the Plan will receive all 
distributions in cash paid by check mailed directly to the shareholder 
of record (or if the Common Shares are held in street or other nominee 
name, then to the nominee) by the Plan Agent, as dividend disbursing 
agent. Shareholders whose shares are held in the name of a broker or 
nominee or shareholders transferring such an account to a new broker or 
nominee should contact the broker or nominee to determine whether and 
how they may participate in the Plan.

The Plan Agent serves as agent for the holders of Common Shares in 
administering the Plan. After the Fund declares a dividend or makes a 
capital gains distribution, the Plan Agent will, as agent for the 
participants, receive the cash payment and use it to buy Common Shares 
in the open market, on the New York Stock Exchange or elsewhere, for the 
participants' accounts. The price of the shares will be the average 
market price at which such shares were purchased by the Plan Agent.

Participants in the Plan may withdraw from the Plan upon written notice 
to the Plan Agent. Such withdrawal will be effective immediately if 
received not less than ten days prior to a dividend record date; 
otherwise, it will be effective for all subsequent dividend record 
dates. When a participant withdraws from the Plan or upon termination of 
the Plan as provided below, either a cash payment will be made to the 
participant for the full value of the Common Shares credited to the 
account upon instruction by the participant or certificates for whole 
Common Shares credited to his or her account under the Plan will be 
issued and a cash payment will be made for any fraction of a Common 
Share credited to such account.

The Plan Agent maintains each shareholder's account in the Plan and 
furnishes monthly written confirmations of all transactions in the 
accounts, including information needed by the shareholders for personal 
and tax records. Common Shares in the account of each Plan participant 
will be held by the Plan Agent in non-certified form in the name of the 
participant. Proxy material relating to shareholders' meetings of the 
Fund will include those shares purchased as well as shares held pursuant 
to the Plan.

In the case of shareholders, such as banks, brokers or nominees, which 
hold Common Shares for others who are the beneficial owners, the Plan 
Agent will administer the Plan on the basis of the number of Common 
Shares certified from time to time by the record shareholders as 
representing the total amount registered in the record shareholder's 
name and held for the account of beneficial owners who are participants 
in the Plan. Shares may be purchased through broker dealers.

The Plan Agent's fees for the handling of reinvestment of dividends and 
other distributions will be paid by the Fund. Each participant will pay 
a pro rata share of brokerage commissions incurred with respect to the 
Plan Agent's open market purchases in connection with the reinvestment 
of distributions. There are no other charges to participants for 
reinvesting dividends or capital gain distributions.

Dividends and capital gains distributions are taxable whether received 
in cash or reinvested in additional Common Shares, and the automatic 
reinvestment of dividends and capital gain distributions will not 
relieve participants of any U.S. income tax that may be payable or 
required to be withheld on such dividends or distributions.

Experience under the Plan may indicate that changes are desirable. 
Accordingly, the Fund reserves the right to amend or terminate the Plan 
as applied to any distribution paid subsequent to written notice of the 
change sent to all shareholders of the Fund at least 90 days before the 
record date for the dividend or distribution. The Plan also may be 
amended or terminated by the Plan Agent by at least 90 days' written 
notice to all shareholders of the Fund. All correspondence concerning 
the Plan should be directed to the Plan Agent at P.O. Box 8209, Boston, 
Massachusetts 02266-8209 (telephone 1-800-426-5523).

SHAREHOLDERS MEETING

On March 6, 1997, the Annual Meeting of John Hancock Bank and Thrift 
Opportunity Fund (the "Fund") was held to elect four Trustees and to 
ratify the action of the Trustees in selecting independent auditors for 
the Fund.

The shareholders elected the following Trustees to serve until their 
respective successors are duly elected and qualified, with the votes 
tabulated as follows:

                              FOR               AUTHORITY WITHHELD
                       ------------------     ----------------------
Charles L. Ladner          21,021,991                 265,054
Leo E. Linbeck, Jr.        20,996,038                 291,007
Patricia P. McCarter       21,003,413                 283,632
Richard S. Scipione        21,023,850                 263,195

The shareholders also ratified the Trustees' selection of Deloitte and 
Touche, LLP, as the Fund's independent auditors for the Fund for the 
fiscal year ending October 31, 1997, with the votes tabulated as 
follows: 21,032,611 FOR, 93,109 AGAINST and 161,324 ABSTAINING.



NOTES

[This page intentionally left blank.]



A 1/2" by 1/2" John Hancock Funds logo in upper left hand corner of the page. 
A box sectioned in quadrants with a triangle in upper left, a circle in upper 
right, a cube in lower left and a diamond in lower right. A tag line below 
reads: "A Global Investment Management Firm."

Bulk Rate
U.S. Postage
PAID
S. Hackensack, NJ
Permit No. 750

101 Huntington Avenue, Boston, MA 02199-7603
1-800-225-5291  1-800-554-6713 (TDD)
Internet: www.jhancock.com/funds


A recycled logo in lower left hand corner with the caption "Printed on 
Recycled Paper."

                                                                    P90SA 4/97
                                                                          6/97


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission