DENAMERICA CORP
10-Q, 1997-11-17
EATING PLACES
Previous: TELE COMMUNICATIONS INC /CO/, RW, 1997-11-17
Next: SOUTHFIRST BANCSHARES INC, 8-K, 1997-11-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



    /X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED OCTOBER 1, 1997

                         Commission File Number 1-13226


                                DENAMERICA CORP.
                                ----------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 GEORGIA                                       58-1861457
- ----------------------------------------               -------------------------
     (State or Other Jurisdiction of                        (I.R.S. Employer
      Incorporation or Organization)                       Identification No.)

         7373 N. SCOTTSDALE ROAD
     SUITE D-120, SCOTTSDALE AZ 85253                            85253
- -----------------------------------------              -------------------------
 (address of principal executive offices)                     (zip code)

                                 (602) 483-7055
                                 --------------
              (registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

The  number of shares of the  issuer's  class of common  stock as of the  latest
practicable  date, is as follows:  
13,437,777 shares of Common Stock, $.10 par value, as of November 12, 1997.
- ---------------------------------------------------------------------------
<PAGE>
                                DENAMERICA CORP.
                          QUARTERLY REPORT ON FORM 10-Q
                      FOR THE QUARTER ENDED OCTOBER 1, 1997

                                TABLE OF CONTENTS


PART I.   FINANCIAL INFORMATION                                             Page

Item 1.   Financial Statements

          Condensed Consolidated  Balance Sheets - January 1, 1997 and
               October 1, 1997 ........................................       3

          Condensed  Consolidated  Statements  of Operations - 13-Week
               Period ended  October 1, 1997 and 13-Week  Period ended
               October 2, 1996 and  39-Week  Period  ended  October 1,
               1997 and 40-Week Period ended October 2, 1996 ..........       5

          Condensed  Consolidated  Statements  of Cash Flows - 13-Week
               Period ended  October 1, 1997 and 13-Week  Period ended
               October 2, 1996 and  39-Week  Period  ended  October 1,
               1997 and 40-Week Period ended October 2, 1996 ..........       6

          Notes to Condensed Consolidated Financial Statements ........       7

Item 2.  Management's Discussion and Analysis of Financial  Condition
               and Results of Operations ..............................       9

PART II.  OTHER INFORMATION ...........................................      18

          SIGNATURES ..................................................      20
                                  2
<PAGE>
PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS

                   DENAMERICA CORP. AND SUBSIDIARIES

           Condensed Consolidated Balance Sheets (Unaudited)
                            (In thousands)



                                              January 1,     October 1,
                    Assets                      1997            1997
                    ------                    ----------     ----------

Current assets:
     Cash and cash equivalents .........       $  2,609       $    975
     Receivables .......................          4,102          4,132
     Inventories .......................          3,520          3,557
     Deferred income taxes .............          2,955          3,268
     Other current assets ..............          1,196          1,629
                                               --------       --------

          Total current assets .........         14,382         13,561
                                               --------       --------


Property and equipment, net ............         65,535         57,957

Intangibles, net .......................         80,113         79,902

Deferred financing costs, net ..........          3,801          4,302
Deferred income taxes ..................          7,174          7,174
Other assets ...........................          8,184          8,672
                                               --------       --------

                                               $179,189       $171,568
                                               ========       ========

 See accompanying notes to condensed consolidated financial statements.
                                  3
<PAGE>
                   DENAMERICA CORP. AND SUBSIDIARIES

     Condensed Consolidated Balance Sheets, Continued (Unaudited)
                            (In thousands)

                                               January 1,   October 1,
     Liabilities and Shareholders' Equity         1997         1997
     ------------------------------------      ----------   ----------

Current liabilities:
  Accounts payable .........................   $  18,202    $  17,046
  Accrued compensation and related costs ...       8,487        6,292
  Accrued taxes ............................       4,636        3,989
  Other current liabilities ................       8,424        6,433
  Current portion of long-term debt and
   obligations under capital leases ........       7,662        7,935
                                               ---------    ---------

   Total current liabilities ...............      47,411       41,695
                                               ---------    ---------

Long-term debt, less current portion .......      94,132       94,957
Deferred rent and other ....................      14,732       13,119
                                               ---------    ---------

   Total liabilities .......................     156,275      149,771
                                               ---------    ---------

Minority interest in joint ventures ........         786         --
                                               ---------    ---------

Shareholders' equity:
  Common stock .............................       1,340        1,342
  Additional paid-in capital ...............      35,706       35,781
  Accumulated deficit ......................     (14,918)     (15,326)
                                               ---------    ---------

   Total shareholders' equity ..............      22,128       21,797
                                               ---------    ---------

                                               $ 179,189    $ 171,568
                                               =========    =========

 See accompanying notes to condensed consolidated financial statements.
                                  4
<PAGE>
                   DENAMERICA CORP. AND SUBSIDIARIES

      Condensed Consolidated Statements of Operations (Unaudited)
                 (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                      Period ended              Period ended
                                                 -----------------------   ----------------------
                                                 October 2,   October 1,   October 2,  October 1,
                                                    1996         1997         1996        1997
                                                 ----------   ----------   ----------  ----------
                                                 (13 weeks)   (13 weeks)   (40 weeks)  (39 weeks)
<S>                                               <C>          <C>          <C>         <C>      
Restaurant sales ..............................   $  84,599    $  75,494    $ 163,772   $ 227,787
                                                  ---------    ---------    ---------   ---------

Restaurant operating expenses:
  Cost of food and beverage ...................      23,001       20,644       44,972      62,097
  Payroll and payroll related costs ...........      28,069       25,637       55,485      77,998
  Depreciation and amortization ...............       2,379        2,232        5,215       6,822
  Other restaurant operating expenses .........      22,030       19,892       42,104      61,567
                                                  ---------    ---------    ---------   ---------

   Total restaurant operating expenses ........      75,479       68,405      147,776     208,484
                                                  ---------    ---------    ---------   ---------
Restaurant operating income ...................       9,120        7,089       15,996      19,303
Administrative expenses .......................       3,223        3,006        6,404      10,579
                                                  ---------    ---------    ---------   ---------
Operating income ..............................       5,897        4,083        9,592       8,724
Interest expense, net .........................       2,930        3,220        6,581       9,587
                                                  ---------    ---------    ---------   ---------
Income (loss) before minority interest in joint
  venture, income taxes, and extraordinary item       2,967          863        3,011        (863)
Minority interest in joint venture ............          (7)         (23)           4        (184)
                                                  ---------    ---------    ---------   ---------

Income (loss) before income taxes and
  extraordinary item ..........................       2,974          886        3,007        (679)
Income tax (benefit) expense ..................       1,192          355        1,205        (271)
                                                  ---------    ---------    ---------   ---------
Income (loss)  before extraordinary item ......       1,782          531        1,802        (408)
Extraordinary item - loss on
  extinguishment of debt ......................        --           --            497        --
                                                  ---------    ---------    ---------   ---------

Net income (loss) income ......................       1,782          531        1,305        (408)
Preferred stock dividend and accretion ........        --           --            149        --
                                                  ---------    ---------    ---------   ---------

Net income (loss) applicable to common
 shareholders .................................   $   1,782    $     531    $   1,156   ($    408)
                                                  =========    =========    =========   =========

Net income (loss) per common share
  before extraordinary item ...................   $     .13    $     .04    $     .15   ($    .03)
                                                  =========    =========    =========   =========


Net income (loss) per common share ............   $     .13    $     .04    $    0.10   ($    .03)
                                                  =========    =========    =========   =========

Weighted average shares outstanding ...........      13,399       13,437       11,131      13,437
                                                  =========    =========    =========   =========
</TABLE>

 See accompanying notes to condensed consolidated financial statements.
                                       5
<PAGE>
                   DENAMERICA CORP. AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows (Unaudited)
                            (In thousands)
<TABLE>
<CAPTION>
                                                       Period ended            Period ended
                                                  ----------------------  ----------------------
                                                  October 2,  October 1,  October 2,  October 1,
                                                     1996        1997        1996        1997
                                                  ----------  ----------  ----------  ----------
                                                  (13 weeks)  (13 weeks)  (40 weeks)  (39 weeks)
<S>                                                <C>         <C>         <C>         <C>      
Cash flows from operating activities:
  Net income (loss) ............................   $  1,782    $    531    $  1,305    ($   408)
   Adjustments to reconcile net income
     to net cash provided by (used in)
     operating activities:
     Depreciation and amortization .............      2,379       2,232       5,215       6,822
     Amortization of deferred financing costs ..         83         154         211         441
     Minority interest in joint venture ........         (8)       (356)          9        (518)
     Deferred income taxes .....................        549         313         547        (313)
     Deferred rent - long term .................         57         188         189         605
     Other .....................................        237         507         734         374
   Changes in operating assets and liabilities:
       Receivables .............................        752        (786)       (647)        (30)
       Inventories .............................        (54)        104        (602)        (37)
       Prepaid expenses and other assets .......        188         397        (821)       (433)
       Accounts payable and accrued liabilities      (1,432)     (2,605)     (2,444)     (8,152)
                                                   --------    --------    --------    --------
       Net cash provided by (used in)
         operating activities ..................      4,533         679       3,696      (1,649)
                                                   --------    --------    --------    --------
Cash flows from investing activities:
  Purchase of property and equipment ...........     (3,498)     (2,261)     (7,410)     (5,267)
  Purchase of intangibles ......................       (751)       (198)     (1,285)     (1,696)
  Payments for Acquisition of BEP and Merger,
   net of cash acquired ........................       --          --          (231)       --
  Proceeds from the sale of assets .............      2,422       1,774       2,422       8,508
                                                   --------    --------    --------    --------
     Net cash (used in) provided by investing
       activities ..............................     (1,827)       (685)     (6,504)      1,545
                                                   --------    --------    --------    --------
Cash flows from financing activities:
  Borrowings, net ..............................       --        13,439      13,361      15,669
  Dividends on preferred stock .................       --          --          (124)       --
  Principal reductions on long-term obligations      (2,485)    (13,592)    (10,160)    (17,276)
  Issuance of Common Stock and other, net ......       (221)       --          (269)         77
                                                   --------    --------    --------    --------
     Net cash provided by financing activities .     (2,706)       (153)      2,808      (1,530)
                                                   --------    --------    --------    --------
     Net change in cash and cash equivalents ...       --          (159)       --        (1,634)
Cash and cash equivalents at beginning of period       --         1,134        --         2,609
                                                   --------    --------    --------    --------
Cash and cash equivalents at end of period .....   $   --      $    975    $   --      $    975
                                                   ========    ========    ========    ========
Supplemental schedule of cash flow information:
  Cash paid during period for:
  Interest .....................................   $  3,103    $  2,480    $  6,136    $  7,960
                                                   ========    ========    ========    ========
  Income taxes .................................   $     29        --      $     76        --
                                                   ========    ========    ========    ========
</TABLE>

 See accompanying notes to condensed consolidated financial statements.
                                       6
<PAGE>
                   DENAMERICA CORP. AND SUBSIDIARIES

         Notes to Condensed Consolidated Financial Statements
            (In thousands, except share and per share data)
                              (Unaudited)

(1)  Basis of Presentation
General

The  accompanying  unaudited  condensed  consolidated  financial  statements  of
DenAmerica  Corp.  and  Subsidiaries  (the  "Company")  have  been  prepared  in
accordance  with the  instructions  to Form 10-Q and do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial  statements.  In the opinion of the Company's management,
all adjustments  (consisting of normal recurring accruals)  considered necessary
for a fair presentation  have been included.  These statements should be read in
conjunction  with the  consolidated  financial  statements and notes thereto and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  included in the Company's  Annual Report on Form 10-K for the fiscal
year ended January 1, 1997. Certain reclassifications have been made in the 1996
financial statements to conform to the 1997 presentation.

The  three-month  and  nine-month  periods  ended  October 1, 1997, as explained
below, are not comparable to the prior periods.

Mergers

On March 29, 1996,  Denwest  Restaurant  Corp.  ("DRC") merged with and into the
Company, with the Company being the surviving  corporation (the "Merger").  Upon
consummation  of the Merger,  the Company  changed its name from American Family
Restaurants,  Inc. ("AFR") to DenAmerica Corp. The Merger has been accounted for
as a reverse purchase under generally accepted accounting principles as a result
of which DRC is  considered  to be the  acquiring  entity  and AFR the  acquired
entity for accounting purposes.

On July 3, 1996, the Company  acquired all of the issued and outstanding  common
stock of  Black-eyed  Pea U.S.A.,  Inc.  ("BEP") from BEP Holdings,  Inc.  ("BEP
Holdings")  pursuant to a Stock Purchase Agreement (the "BEP  Acquisition").  In
accordance  with the terms and conditions of the Stock Purchase  Agreement,  the
effective accounting date of the BEP Acquisition was June 24, 1996.

In  accordance  with  the  accounting   rules  for  a  purchase  and  a  reverse
acquisition,  the  consolidated  financial  statements  presented  herein are as
follows:

         (i)      Consolidated  Statements  of Operations of the Company for the
                  periods  ended  October 1, 1997 (which  include the results of
                  operations  of the  Company  following  the Merger and the BEP
                  Acquisition) and October 2, 1996 (which include the results of
                  operations  of the AFR  restaurants  since the March 27,  1996
                  accounting date of the Merger and the results of operations of
                  BEP  since  the  June  24,  1996  accounting  date  of the BEP
                  Acquisition); and
                                  7
<PAGE>
         (ii)     Consolidated  Statements  of Cash Flows of the Company for the
                  periods  ended  October 1, 1997 (which  include the results of
                  operations  of the  Company  following  the Merger and the BEP
                  acquisition) and October 2, 1996 (which include the results of
                  operations  of the AFR  restaurants  since the March 27,  1996
                  accounting date of the Merger and the results of operations of
                  BEP  since  the  June  24,  1996  accounting  date  of the BEP
                  Acquisition).

(2)  Earnings Per Share

         Earnings  per  share  for the  period  ended  October  2, 1996 has been
computed  based upon the weighted  average  shares of (i) the  Company's  Common
Stock received in connection  with the Merger by the former  shareholders of DRC
after  deducting  preferred  stock dividends and accretion on preferred stock of
DRC  outstanding  prior  to the  Merger  and  (ii) the  Company's  common  stock
outstanding after the Merger. Earnings per share for the period ended October 1,
1997 has been  computed  based upon the  weighted  average of the common  shares
outstanding.

(3)  Other Matters

         On July 31, 1997, the Company sold its leasehold  interests in fourteen
Denny's and two non-Denny's  restaurants to an unrelated party for $2.1 million.
Proceeds  from this  transaction  were used to repay $1.0 million of senior debt
obligations  and  for  working  capital  purposes.   In  conjunction  with  this
transaction,  the Company recognized a gain of $250,000,  which is included as a
reduction of other restaurant operating expenses.

         On October 1, 1997 the Company purchased from a BEP franchisee  certain
assets and leasehold  interests in six  Black-eyed  Pea  restaurants  located in
Arizona.  In connection  with this  transaction,  the Company and the franchisee
settled certain threatened litigation.  Under this settlement,  the Company will
forego future royalty payments from thirteen  franchised  restaurants located in
Colorado  operated by the  franchisee.  The effect of the loss of royalty income
will be partially offset by operating income from the restaurants  acquired.  In
conjunction with the closing of this  transaction,  CNL Group,  Inc. and certain
affiliates  ("CNL") acquired certain assets directly from the BEP franchisee and
entered into operating leases with the Company. The value of the leases exceeded
the  purchase  price,  resulting  in the Company  receiving  approximately  $2.5
million in cash that has been recorded as a deferred  gain to be amortized  over
the life of the leases.

            As described  below,  on October 1, 1997, the Company entered into a
series of  transactions  with CNL. The Company  utilized the proceeds from these
transactions,  which totaled  approximately  $25.0 million, to repay senior debt
obligations of the Company.  The following is a summary of the transactions with
CNL:

                  A. The Company and CNL each had a 50%  interest in three joint
ventures,  which  operated  a total of 16  Denny's  restaurants,  of which  nine
restaurant  locations  were  leased  from CNL.  On October 1, 1997,  the Company
purchased  CNL's 50% interest in these joint ventures and the land and buildings
for the nine Denny's restaurants for $12.1 million. Consideration consisted of a
$7.7 million  promissory  note,  which  amortizes over 10 years with an interest
rate  of  9%,  and  a  $4.4  million  subordinated  convertible  debenture.  The
subordinated  convertible debenture bears interest of 5%, payable quarterly, and
is  convertible at the holder's  option through  October 2002 into the Company's
common stock at 90% of the share price immediately prior to the conversion.  The
Company subsequently entered into 15-year  sale/leaseback  arrangements with CNL
for the nine Denny's  restaurants  described above and received $8.0 million. No
gain or loss was recognized on these transactions.
                                  8
<PAGE>
                  B. The Company  entered into equipment  notes payable with CNL
totaling  approximately $12.5 million.  The notes payable are secured by certain
equipment located in 44 Denny's restaurants,  bear interest at 10%, and amortize
over a seven-year period. No gain or loss was recognized in connection with this
transaction.

                  C. The Company sold eight  buildings  located on ground leases
to CNL for proceeds of $4.6 million and entered into operating  leases for these
locations. No gain or loss was recognized on this transaction.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

Basis of Presentation

         Upon  consummation  of the Merger with AFR, the former  shareholders of
DRC owned an aggregate of approximately 53.0% of the outstanding voting power of
the Company immediately following the Merger.  Accordingly,  the Merger has been
accounted  for  as  a  reverse  purchase  under  generally  accepted  accounting
principles with an effective  accounting date of March 29, 1996, the last day of
DRC's first  quarter for fiscal 1996.  In addition,  on July 3, 1996 the Company
acquired all of the issued and  outstanding  common stock of BEP. The  effective
accounting date of the BEP Acquisition was June 24, 1996.

         The results of  operations  for the 1997 periods  have been  materially
impacted by the Merger and the BEP Acquisition.  For the nine-month period ended
October 1, 1997, revenue and related expenses increased significantly over prior
years  primarily  as a  result  of these  acquisitions.  As a  result,  the 1997
operating  results are not  comparable to prior periods.  In addition,  the 1997
period  contains  thirty-nine  weeks while the 1996  nine-month  period contains
forty weeks.

General

         As set forth below, the Company's restaurant operating income increased
by  approximately  $3.3 million and operating  income decreased by approximately
$900,000 for the thirty-nine  week period ended October 1, 1997 as compared with
the forty-week period ended October 2, 1996. For the thirteen-week  period ended
October 1, 1997,  restaurant  operating income and operating income decreased by
approximately $2.0 million and $1.8 million,  respectively, as compared with the
thirteen-week period ended October 2, 1996. The decrease in operating income for
the thirty-nine week period ended October 1, 1997 would have been  approximately
$2.5 million without the gain on sale of restaurants of $900,000 and the gain on
other  disposals of  approximately  $700,000  during this period.  These changes
result primarily from the Merger and the BEP Acquisition, the additional week of
operating  results in 1996,  and the decline in same store sales in 1997,  which
have  negatively  impacted  the  Company's  operating  results due to fixed cost
structure.

Denny's

         For the  thirteen-week  period  ended  October  1,  1997,  the  Company
operated 176 Denny's  restaurants  in 31 states as compared  with  operating 182
Denny's  restaurants in the comparable  prior year period.  In January 1996, the
Company and  Denny's,  Inc.  adopted the  "Breakaway  Breakfast"  value  pricing
promotion,  which offered five  breakfast  items for $1.99 or less. In September
1996, the Company withdrew from the Breakaway  Breakfast and increased the price
of the  Grand  Slam  breakfast  to  $2.99.  The  withdrawal  from the  Breakaway
Breakfast resulted in the decline of comparable Denny's restaurant sales of 5.8%
during the  thirty-nine  week period  ending  October 1, 1997  compared with the
prior year.  The average guest check  increased  from $4.97 in the third quarter
1996 to $5.21 for the 
                                       9
<PAGE>
third quarter of 1997;  however,  guest counts for the same period declined.  In
order to mitigate the possible material negative impact of the continued decline
in the Denny's  sales  levels,  the  Company has adopted a selective  restaurant
disposition strategy described below.

Black-eyed Pea

         For the  thirteen-week  period  ended  October  1,  1997,  the  Company
operated 92 Black-eyed Pea restaurants in 13 states and franchised 25 Black-eyed
pea  restaurants  in 5 states,  as compared  with  operating 99  Black-eyed  Pea
restaurants in the comparable prior year period.  As previously  described,  the
Company  purchased six  franchised  restaurant  locations in Arizona  during the
third  quarter  of 1997.  The  Company  also  opened  three new  Black-eyed  Pea
restaurants  during the third  quarter of fiscal 1997.  Subsequent to October 1,
1997,  the Company  opened an  additional  one  restaurant in its core market of
Texas and has five locations in various stages of development.  In addition, the
Company is under contract to purchase three restaurant locations in the Orlando,
Florida market from its Flordia franchisees.

         The  Company  operates  64  Black-eyed  Pea  restaurants  in Texas  and
Oklahoma,  which the Company  considers to be its core market for Black-eyed Pea
restaurants.  For the thirty-nine week period ended October 1, 1997,  comparable
same-store  sales  decreased  4.6%  for  all of  the  Company's  Black-eyed  Pea
restaurants. Comparable same-store sales in the core market decreased only 2.5%,
however,  during the  thirty-nine  week period ended October 1, 1997.  The guest
check average at the  Company's  Black-eyed  Pea  restaurants  is  approximately
$7.90. For the third quarter of 1997,  alcohol and carry-out sales accounted for
approximately  2.0% and 11.2%,  respectively,  of total  sales at the  Company's
Black-eyed Pea restaurants.
                                       10
<PAGE>
                       COMPARISON OF RESULTS OF OPERATIONS

         The following table presents, for the periods indicated,  certain items
in the condensed consolidated  statements of operations as a percentage of total
restaurant  sales.  As  discussed  above,  as a  result  of the  Merger  and BEP
Acquisition, these results are not comparable.
<TABLE>
<CAPTION>
                                                       Period ended            Period ended
                                                  ----------------------  ----------------------
                                                  October 2,  October 1,  October 2,  October 1,
                                                     1996        1997        1996        1997
                                                  ----------  ----------  ----------  ----------
                                                  (13 weeks)  (13 weeks)  (40 weeks)  (39 weeks)

<S>                                                 <C>         <C>         <C>         <C>   
Restaurant sales: ..........................        100.0%      100.0%      100.0%      100.0%

Restaurant operating expenses:
   Cost of food and beverages ..............         27.2        27.4        27.5        27.3
   Payroll and payroll related costs .......         33.2        34.0        33.9        34.2
   Depreciation and amortization ...........          2.8         3.0         3.2         3.0
   Other restaurant operating cost .........         26.0        26.2        25.7        27.0
                                                    -----       -----       -----       -----
       Total restaurant operating expenses .         89.2        90.6        90.3        91.5
                                                    -----       -----       -----       -----
Restaurant operating income ................         10.8         9.4         9.7         8.5
Administrative expenses ....................          3.8         4.0         3.9         4.6
                                                    -----       -----       -----       -----

Operating income ...........................          7.0         5.4         5.8         3.9
Interest expense ...........................          3.5         4.2         4.0         4.2
                                                    -----       -----       -----       -----

Income (loss) before income taxes and
  extraordinary item .......................          3.5         1.2         1.8         (.3)
Income tax expense (benefit) ...............          1.4          .5         0.7         (.1)
                                                    -----       -----       -----       -----

Income (loss) before extraordinary item ....          2.1          .7         1.1         (.2)
Extraordinary item - loss on extinguishment
       of debt .............................           --          --         0.3%         --
                                                    -----       -----       -----       -----

Net income (loss) ..........................          2.1%         .7%        0.8%        (.2)%
                                                    =====       =====       =====       =====
</TABLE>
<PAGE>
THIRTEEN-WEEK  PERIOD ENDED OCTOBER 1, 1997 COMPARED WITH  THIRTEEN-WEEK  PERIOD
ENDED OCTOBER 2, 1996

         Restaurant sales.  Restaurant sales decreased $9.1 million,  or 11%, to
$75.5  million for the  thirteen-week  period ended  October 1, 1997 as compared
with  restaurant  sales of $84.6  million  for the  thirteen-week  period  ended
October 2, 1996. This decrease was primarily attributable to the sale or closure
of certain underperforming restaurants and same-store sales decline

         Cost of Food and Beverage. Cost of food and beverage increased to 27.4%
of  restaurant  sales for the  thirteen-week  period  ended  October  1, 1997 as
compared  with 27.2% of  restaurant  sales for the  thirteen-week  period  ended
October  2,  1996,  primarily  as the  result of  several  promotional  programs
implemented in July 1997.

         Payroll and Payroll Costs. Payroll and payroll related costs were 34.0%
of  restaurant  sales for the  thirteen-week  period  ended  October  1, 1997 as
compared  with 33.2% of  restaurant  sales for the  thirteen-week  period  ended
October 2, 1996. This increase was primarily  attributable to the increased cost
of health insurance  benefits for the Denny's restaurant  employees,  as well as
the impact of minimum wage rate increases.

         Depreciation  and   Amortization.   Depreciation  and  amortization  of
restaurant equipment,  leasehold  improvements,  intangible assets,  pre-opening
costs,  and other items was $2.2 million,  or 3.0% of restaurant  sales, for the
thirteen-week period ended October 1, 1997, which is comparable to $2.4 million,
or 2.8% of restaurant sales, for the thirteen-week period ended October 2, 1996.

         Other Restaurant Operating Costs. Other restaurant operating costs were
26.2% of restaurant sales for the thirteen-week  period ended October 1, 1997 as
compared  with 26.0% of  restaurant  sales for the  thirteen-week  period  ended
October 2, 1996.  Included in the 1997 results is a gain of $250,000 relating to
the sale of a non-branded  restaurant.  Excluding  this gain,  other  restaurant
operating costs, expressed as percentage of revenue, would have been 26.7%. This
increase was primarily  attributable to the increased restaurant operating costs
associated with restaurants  acquired as a result of the BEP acquisition  (where
other  restaurant  operating  costs as a  percentage  of revenue are higher than
Denny's  operating  costs) and a decrease in comparable  same-store sales in the
Company's Denny's restaurants.

         Restaurant Operating Income. Restaurant operating income decreased $2.0
million to $7.1 million for the  thirteen-week  period ended October 1, 1997, as
compared with $9.1 million for the  thirteen-week  period ended October 2, 1996.
This decrease was principally the result of the factors described above.

         Administrative Expenses.  Administrative expenses were $3.0 million, or
4.0% of restaurant  sales, for the  thirteen-week  period ended October 1, 1997,
which is comparable  with $3.2 million,  or 3.8% of  restaurant  sales,  for the
thirteen-week period ended October 2, 1996.

         Interest  Expense.  Interest  expense  was  $3.2  million,  or  4.2% of
restaurant sales, for the thirteen-week period ended October 1, 1997 as compared
with $2.9 million,  or 3.5% of restaurant  sales, for the  thirteen-week  period
ended October 2, 1996.  The increase is the result of  amortization  of warrants
issued in connection  with the BEP  Acquisition  and the increase in outstanding
capital lease obligations.
                                       12
<PAGE>
         Income Tax  Expense.  The  Company  recorded  an income tax  expense of
approximately  $355,000,  an effective rate of 40%, for the thirteen-week period
ended October 1, 1997 as compared with income tax expense of approximately  $1.2
million, or an effective rate of 40%, for the thirteen week period ended October
2, 1996.

         Net Income.  The Company recorded net income of approximately  $531,000
for the thirteen  week period ended  October 1, 1997 as compared with net income
of $1.8 million for the thirteen-week  period ended October 2, 1996, as a result
of the factors described above.

THIRTY-NINE  WEEK PERIOD ENDED  OCTOBER 1, 1997 COMPARED WITH FORTY- WEEK PERIOD
ENDED OCTOBER 2, 1996

         Restaurant sales.  Restaurant sales increased $64.0 million,  or 39.1%,
to approximately $227.8 million for the thirty-nine week period ended October 1,
1997 as compared  with  restaurant  sales of $163.8  million for the  forty-week
period ended October 2, 1996.  This increase was primarily  attributable  to the
Merger and the BEP Acquisition.

         Cost of Food and Beverage. Cost of food and beverage decreased to 27.3%
of  restaurant  sales for the  thirty-nine  week period ended October 1, 1997 as
compared with 27.5% of restaurant sales for the forty-week  period ended October
2, 1996,  primarily as the result of discontinuing  several Denny's  promotional
programs  implemented  in January 1996 and the  conversion or sale of certain of
the Company's non-branded restaurants.

         Payroll and Payroll Costs. Payroll and payroll related costs were 34.2%
of  restaurant  sales for the  thirty-nine  week period ended October 1, 1997 as
compared with 33.9% of restaurant  sales for the forty week period ended October
2,  1996.  This  increase  was  primarily  attributable  to the  costs  of group
insurance  benefits provided to employees of the Company's Denny's  restaurants,
as well as the impact of minimum wage increases.

         Depreciation  and   Amortization.   Amortization  and  depreciation  of
restaurant equipment,  leasehold  improvements,  intangible assets,  pre-opening
costs and other items decreased to 3.0% of restaurant  sales for the thirty-nine
week period ended October 1, 1997 as compared with 3.2% of restaurant  sales for
the  forty-week  period ended October 2, 1996.  The increase of $1.6 million was
primarily  attributable to the amortization of intangible assets associated with
the 1996 acquisitions and an increase of $600,000 in amortization of pre-opening
costs.

         Other Restaurant Operating Costs. Other restaurant operating costs were
27.0% of restaurant  sales for the thirty-nine week period ended October 1, 1997
as compared  with 25.7% of  restaurant  sales for the  forty-week  period  ended
October 2, 1996. Included in the 1997 results is a gain of $1.7 million relating
to the  sale of  restaurants  and  other  assets.  Excluding  this  gain,  other
restaurant operating costs expressed as a percentage of revenue, would have been
27.8%.  This  increase  was  primarily   attributable  to  increased  restaurant
operating  costs  associated  with  restaurants  acquired as a result of the BEP
Acquisition (where other restaurant  operating costs as a percentage of revenues
are higher than Denny's  operating  costs),  a decrease in comparable same store
sales in the Company's Denny's restaurants, and the impact of a thirty-nine week
operating period in 1997 versus a forty-week operating period in 1996.

                                       13
<PAGE>
         Restaurant Operating Income. Restaurant operating income increased $3.3
million to  approximately  $19.3 million for the  thirty-nine  week period ended
October 1, 1997, as compared with $16.0 million for the forty-week  period ended
October  2, 1996.  This  increase  was  principally  the  result of the  factors
described above.

         Administrative  Expenses.  Administrative expenses increased to 4.6% of
restaurant  sales for the  thirty-nine  week  period  ended  October  1, 1997 as
compared with 3.9% of restaurant  sales for the forty- week period ended October
2, 1996.  This increase was primarily the result of declining same  store-sales,
the impact of the thirty-nine  week operating period in 1997 versus a forty-week
operating period in 1996, as well as the greater administrative support required
as a franchisor as opposed to operating solely as a franchisee.

         Interest  Expense.  Interest  expense  was  $9.6  million,  or  4.2% of
restaurant  sales,  for the  thirty-nine  week period  ended  October 1, 1997 as
compared with $6.6  million,  or 4.0% of  restaurant  sales,  for the forty week
period ended October 2, 1996. The increase is the result of the increased  level
of long-term debt associated with the 1996 acquisitions.

         Income  Tax  Expense  (Benefit).  The  Company  recorded  an income tax
benefit of approximately $271,000, an effective rate of 40%, for the thirty-nine
week  period  ended  October 1, 1997 as  compared  with  income  tax  expense of
approximately $1.2 million,  an effective rate of 40%, for the forty week period
ended October 2, 1996.

         Net Income  (Loss).  The Company  recorded a net loss of  approximately
$408,000 for the thirty-nine  week period ended October 1, 1997 as compared with
net  income of $1.2  million  after the  extraordinary  item for the forty  week
period ended October 2, 1996, as a result of the factors described above.

Liquidity and Capital Resources

         The  Company,   and  the  restaurant   industry   generally,   receives
substantially  all of its  revenues in cash with a  relatively  small  amount of
receivables.  Therefore,  like many other companies in the restaurant  industry,
the Company  operates with a working  capital  deficit.  The  Company's  working
capital  deficit  was $28.1  million  at  October  1, 1997 and $33.0  million at
January 1, 1997. The Company  believes that it has funded the excessive  working
capital  deficit  acquired  in the Merger and that its current  working  capital
deficit is consistent with the working capital position of restaurant  operators
of similar size. The Company anticipates that it will continue to operate with a
working capital deficit.

         Over the past three quarters, the Company has converted ten non-Denny's
and non-Black-eyed Pea restaurants to the Denny's concept.  In addition,  during
1997 the Company has closed ten restaurants  that were not achieving  designated
cash flow requirements. The Company intends to continue to evaluate its existing
restaurant  portfolio  and to  close  or sell  restaurants  as  appropriate.  As
described above, the Denny's operating results have been negatively  impacted by
same-store  sales  declines.  The Company intends to pursue a strategy to lessen
its  dependence  on the  Denny's  brand and has  identified  certain  geographic
markets where  restaurants  are available  for  disposition.  Proceeds from such
dispositions  will be used to retire  debt and to  reduce  the  working  capital
deficit.  As part of this  strategy,  in April  1997  the  Company  sold  eleven
non-branded  restaurants for cash and notes totaling $850,000,  and in July 1997
the  Company  sold  fourteen  Denny's  and  two  non-Denny's  restaurants  to an
unrelated  party for $2.1  million.  These  transactions  resulted  in a gain of
$900,000,  which has been included in the accompanying financial statements as a
reduction of other restaurant operating expenses.
                                       14
<PAGE>
         The Company  intends to continue to expand the number of its Black-eyed
Pea restaurants in its core market through the  development of new  restaurants.
To date in 1997, the Company has opened four new Black-eyed Pea  restaurants and
purchased  six  franchised   restaurants  located  in  Arizona,   including  the
associated  development  rights,  and has entered  into an agreement to purchase
three franchised  restaurants located in Florida.  The Company believes that the
Arizona market provides significant growth opportunities. These acquisitions are
a part of an overall  settlement of threatened  litigation by these franchisees.
Under the Arizona  agreement,  the Company will forego future  royalty  payments
from an  additional  thirteen  franchise  restaurants  located  in  Colorado  in
exchange for various releases and  indemnifications.  The loss of royalty income
will be partially offset by operating income from the restaurants acquired.

         The Company historically has satisfied its capital requirements through
credit  facilities and  sale/leaseback  financing.  The Company requires capital
principally  for the  development of new restaurants and to fund the acquisition
and conversion of existing restaurants.  Expenditures for property and equipment
and  intangibles  totaled  approximately  $2.5  million and $7.0 million for the
thirteen-week and thirty-nine week periods ended October 1, 1997,  respectively.
The  Company  currently  has  commitments  for  approximately  $40.0  million of
sale-leaseback financing through August 1998, which the Company believes will be
adequate to meet its financing needs during that period.

         The  Company  believes  that its future  capital  requirements  will be
primarily for the  development  of new  restaurants,  for  continued  restaurant
acquisitions, and for conversion of restaurants to the Denny's or Black-eyed Pea
concepts.  The Company  estimates that its costs to develop and open new Denny's
and Black-eyed Pea restaurants,  excluding real estate and building costs,  will
be  approximately  $350,000  to  $450,000  per  restaurant,  and that its  costs
associated  with the  conversion  of a  non-branded  restaurant  to the  Denny's
concept will be approximately $160,000 to $450,000 per restaurant.

         The Company was not in compliance with certain of its debt covenants at
October 1, 1997,  for which the  Company  has  received  waivers.  In  addition,
certain  holders of the Series B Notes  agreed to defer the  interest  due as of
September 30, 1997 until March 31, 1998.

         Net cash provided by (used in) operating activities decreased from $3.7
million  in the  first  forty-weeks  of  1996 to  ($1.6  million)  in the  first
thirty-nine  weeks of 1997.  This  decrease is  attributable  to a reduction  of
accounts  payable,  the payment of property taxes, and costs associated with the
closing and conversion of certain restaurants.

         Net cash (used in)  provided by  investing  activities  increased  from
($6.5  million) in the first  forty-weeks  of 1996 to $1.5  million in the first
thirty-nine weeks of 1997. This change primarily is attributable to the disposal
of approximately $5.2 million of various assets acquired in the BEP Acquisition.

         Net cash provided by (used in) financing activities decreased from $2.8
million  in the  first  forty-weeks  of  1996 to  ($1.5  million)  in the  first
thirty-nine  weeks of 1997. Cash (used in) financing  activities arose primarily
from the proceeds of borrowing  activities,  net of the principal  reductions in
long-term debt.
                                       15
<PAGE>
Seasonality

         The Company's  operating results fluctuate from quarter to quarter as a
result of the seasonal nature of the restaurant industry,  the temporary closing
of  existing  restaurants  for  conversion,  and other  factors.  The  Company's
restaurant  sales are generally  greater in the second and third fiscal quarters
(April through  September) than in the first and fourth fiscal quarters (October
through March).  Occupancy and other operating  costs,  which remain  relatively
constant, have a disproportionately  negative effect on operating results during
quarters with lower restaurant sales. The Company's working capital requirements
also fluctuate  seasonally,  with its greatest needs occurring  during its first
and fourth quarters.

Inflation

         The Company does not believe that  inflation has had a material  effect
on operating results in past years.  Although  increases in labor, food or other
operating costs could  adversely  affect the Company's  operations,  the Company
generally has been able to modify its operating procedures or to increase prices
to offset increases in its operating costs.

New Accounting Standards

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial  Accounting  Standards ("SFAS") No. 128, "Earnings
per Share",  effective for both interim and annual periods ending after December
15, 1997. This statement specifies the computation,  presentation and disclosure
of earnings per share for entities  with publicly held common stock or potential
common stock. The Company will provide the required  disclosures in its year-end
report.  The effect on the Company's  earning per share  disclosure  will not be
material for the periods presented.

         In June 1997,  the FASB  issued SFAS No. 130  "Reporting  Comprehensive
Income," which is effective for fiscal years  beginning after December 31, 1997.
The statement  changes the reporting of certain items currently  reported in the
stockholders' equity section of the balance sheet and establishes  standards for
reporting of  comprehensive  income and its  components in a full set of general
purpose financial statements.  The Company does not expect this standard to have
a material effect on the its financial statements.

         In June 1997,  the FASB also issued SFAS No.  131,  "Disclosures  About
Segments of an  Enterprise  and Related  Information,"  which is  effective  for
fiscal years beginning after December 31, 1997. This standard  requires segments
of a business  enterprise to be reported based on the way  management  organizes
and  evaluates   segments  within  the  company.   The  standard  also  requires
disclosures  regarding  products  and  services,  geographical  areas  and major
customers.  The Company  currently is evaluating  the impact of this standard on
its disclosures.

         The Company plans to adopt both SFAS No. 130 and No. 131 in 1998.
                                       16
<PAGE>
Forward Looking Statements

         This Report on Form 10-Q contains forward-looking statements, including
statements regarding the Company's business strategies,  the Company's business,
and the industry in which the Company operates. These forward-looking statements
are based primarily on the Company's expectations and are subject to a number of
risks and uncertainties,  some of which are beyond the Company's control. Actual
results could differ materially from the forward-looking  statements as a result
of  numerous   factors,   including  those  set  forth  in  Item  1  -  "Special
Considerations"  in the Company's Annual Report on Form 10-K for the fiscal year
ended January 1, 1997.
                                       17
<PAGE>
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

         On July 24, 1997 the Company  filed a lawsuit  against  Beck  Holdings,
Inc. f/k/a/ BEP Holdings, Inc., and Unigate Holdings, N.V. (the "defendants") in
the United States  District  Court for the District of Arizona (Civil Action No.
CIV 97-1546 PHX RGS). The lawsuit  alleged that the defendants  breached a stock
purchase  agreement and guaranty and violated  Sections 10(b) and 20(a) and Rule
10b-5 of the Securities Exchange Act of 1934, as well as A.R.S. Sections 44-1991
et seq. (the Arizona securities fraud statute). The lawsuit also asserted common
law claims for breach of the implied  covenant  of good faith and fair  dealing,
fraudulent  misrepresentation  and  negligent  misrepresentation.  All of  these
claims  related to the Company's  July 3, 1996  acquisition  of the  outstanding
capital  stock of BEP and the  defendants'  failure to indemnify  the Company in
connection  with a settlement the Company  reached in July 1997 with Arizona and
Colorado Black-eyed Pea restaurant  franchisees.  As part of the settlement with
these  franshisees,  the Company  agreed to acquire six Arizona  Black-eyed  Pea
restaurants for a purchase price of $3.25 million.  Other claims included in the
lawsuit involved alleged misrepresentations made by the defendants in connection
with the 1996 acquisition of BEP.

         On September 30, 1997, the Company,  BEP, and the defendants  agreed to
settle this lawsuit.  As part of the  settlement,  the Company has the option to
repurchase the promissory note issued to Beck Holdings,  Inc. in connection with
the purchase of BEP (the "BEP Purchase Note") for approximately $13.0 million on
or before March 27, 1998.  The BEP Purchase  Note had an  outstanding  principal
amount of approximately $15.3 million as of September 30, 1997. In addition, the
common  stock  purchase  warrant  issued to Beck  Holdings,  Inc. was amended to
provide  that (i) the warrant will not become  exercisable  until April 1, 1998,
and (ii) if any or all of the BEP Purchase Note is repaid on or before March 31,
1998,  the  warrant  will be  canceled  pro  rata  based  on the  amount  of the
outstanding principal that is repaid. As part of the settlement, the Company and
BEP on the one hand and the  defendants  on the other hand  released one another
for any  injury,  damage,  or loss  arising  directly  or  indirectly  from  the
Company's purchase of BEP, including claims that may be brought in the future by
past, present, or future Black-eyed Pea franchisees. The terms of the release do
not,  however,  relieve the defendants  from their  obligations to indemnify the
Company and BEP with respect to claims made by former Black-eyed Pea franchisees
whose status as a franchisee  terminated prior to the Company's purchase of BEP.
On October 23,  1997,  the court issued its final order  dismissing  the lawsuit
with prejudice.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not applicable
                                       18
<PAGE>
ITEM 5. OTHER INFORMATION

        Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)   Exhibits.

         3.1A     Articles of  Amendment  to the  Articles of  Incorporation  of
                  DenAmerica Corp., as filed on July 2, 1997.
         10.92.B  Amendment and Limited Consent and Waiver dated as of September
                  30, 1997 among DenAmerica  Corp., the Banks (as defined),  and
                  Banque Paribas, as agent.
         10.111   Loan and Security  Agreement dated as of September 30, 1997 by
                  and among DenAmerica  Corp., CNL Growth Corp.,  Midsouth Foods
                  I, Ltd., and Midsouth Foods II, Ltd.
         10.112   5-Year 5% Convertible Redeemable Debenture dated September 30,
                  1997 in the principal amount of $4,400,000.
         10.113   Subordinated  Promissory  Note dated September 30, 1997 in the
                  principal amount of $7,700,000.
         10.114   Registration  Rights  Agreement dated as of September 30, 1997
                  between DenAmerica Corp., and CNL Growth Corp.
         10.115   Agreement  dated  as  of  September  30,  1997  by  and  among
                  DenAmerica  Corp.,  Beck Holdings,  Inc. and Unigate Holdings,
                  NV.
         11.1     Statement regarding computation of per share income
         27.1     Summary Financial Information
                                       19
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     DENAMERICA CORP.

Dated:  November 14, 1997            By: /s/ Todd S. Brown
                                        ------------------
                                        Todd S. Brown
                                        Vice President, Chief Financial Officer,
                                        and Treasurer

                                        (Duly authorized officer of the
                                        registrant, principal financial
                                        and accounting officer)
                                       20

Secretary of State                                  DOCKET NUMBER  : 971830634
Corporations Division                               CONTROL NUMBER  : 8918582
Suite 315, West Tower                               EFFECTIVE DATE  : 07/02/1997
2 Martin Luther King Jr. Dr.                        REFERENCE       : 0091
Atlanta, Georgia 30334-1530                         PRINT DATE      : 07/02/1997
                                                    FORM NUMBER     : 111

CT CORPORATION SYSTEM
PATTIE HARDY
1201 PEACHTREE STREET, NE
ATLANTA, GA 30361


                            CERTIFICATE OF AMENDMENT

I, Lewis A. Massey,  the Secretary of State and the Corporation  Commissioner of
the State of Georgia, do hereby certify under the seal of my office that


                                DENAMERICA CORP.
                         A DOMESTIC PROFIT CORPORATION


has filed  articles of amendment in the office of the Secretary of State and has
paid the required  fees as provided by Title 14 of the Official  Code of Georgia
Annotated.  Attached  hereto  is a true and  correct  copy of said  articles  of
amendment.

WITNESS  my hand and  official  seal in the  City of  Atlanta  and the  State of
Georgia on the date set forth above.




     [SEAL]

STATE OF GEORGIA                        /s/ Lewis A. Massey

                                          Lewis A. Massey
      1776                              Secretary of State
<PAGE>
                              ARTICLES OF AMENDMENT
                                       OF
                                DENAMERICA CORP.

                                       1.

                  The name of the corporation is:

                                DENAMERICA CORP.

                                       2.

                  Article II of the Articles of  Incorporation  shall be amended
in its entirety to be and read as follows:

                                   ARTICLE II

                  Section 2.1 Common Stock.  The  aggregate  number of shares of
common stock (the "Common Stock") that the Corporation  shall have the authority
to issue is 40,000,000, with $.10 par value per share. Except as required by law
or as set forth in articles of  amendment  filed with the Georgia  Secretary  of
State with respect to any series of preferred  stock issued by the  Corporation,
each share of Common  Stock  shall have one vote on each matter  submitted  to a
vote of the  shareholders  of the  Corporation.  Subject  to the  provisions  of
applicable  law and the  rights  of the  holders  of the  outstanding  shares of
Preferred Stock, if any, the holders of shares of Common Stock shall be entitled
to receive,  when and as declared by the Board of Directors of the  Corporation,
out of the assets of the Corporation  legally available  therefor,  dividends or
other  distributions,  whether  payable in cash,  property or  securities of the
Corporation. The holders of shares of Common Stock shall be entitled to receive,
in  proportion  to the number of shares of Common Stock held,  the net assets of
the Corporation upon dissolution  after any preferential  amounts required to be
paid or distributed to holders of outstanding shares of Preferred Stock, if any,
are so paid or distributed.

                  Section 2.2 Preferred Stock. The aggregate number of shares of
preferred  stock  (the  "Preferred  Stock")  that  the  Corporation  shall  have
authority  to issue is  5,000,000,  with a par  value  of $.01  per  share.  The
Preferred  Stock may be issued  from time to time by the Board of  Directors  as
shares of one or more  series.  The  description  of  shares  of each  series of
Preferred Stock, including any designations,  preferences,  conversion and other
rights,   voting   powers,   restrictions,    limitations   as   to   dividends,
qualifications,  and terms and conditions of redemption shall be as set forth in
resolutions  adopted by the Board of Directors,  and articles of amendment shall
be filed with the Georgia Secretary of State as required by law to be filed with
respect to the issuance of such  Preferred  Stock,  prior to the issuance of any
shares of such series.
<PAGE>
                  The Board of Directors is expressly  authorized,  at any time,
by adopting resolutions providing for the issuance of, or providing for a change
in the number of, shares of any particular series of Preferred Stock and, if and
to the extent from time to time required by law, by filing articles of amendment
which are  effective  without  shareholder  action,  to increase or decrease the
number of shares included in each series of Preferred  Stock,  but not below the
number  of  shares  then  issued,  and to set in any  one or more  respects  the
designations,   preferences,   conversion,   or  other  rights,  voting  powers,
restrictions,   limitations  as  to  dividends,  qualifications,  or  terms  and
conditions  of  redemption  relating  to the  shares  of each such  series.  The
authority  of the Board of  Directors  with  respect to each series of Preferred
Stock shall include, but not be limited to, setting or changing the following:

                  (i)        the  dividend  rate,  if  any,  on  shares  of such
                             series,  the  times of  payment  and the date  from
                             which dividends shall be accumulated,  if dividends
                             are to be cumulative;

                  (ii)       whether  the  shares  of  such   series   shall  be
                             redeemable and, if so, the redemption price and the
                             terms and conditions of such redemption;

                  (iii)      the  obligation,  if  any,  of the  Corporation  to
                             redeem shares of such series  pursuant to a sinking
                             fund;

                  (iv)       whether  shares of such series shall be convertible
                             into, or  exchangeable  for, shares of stock of any
                             other  class or classes  and,  if so, the terms and
                             conditions   of  such   conversion   or   exchange,
                             including  the price or prices or the rate or rates
                             of   conversion   or  exchange  and  the  terms  of
                             adjustment, if any;

                  (v)        whether the shares of such series shall have voting
                             rights,  in addition to the voting rights  provided
                             by law,  and,  if so,  the  extent  of such  voting
                             rights;

                  (vi)       the  rights  of the  shares  of such  series in the
                             event  of  voluntary  or  involuntary  liquidation,
                             dissolution or winding-up of the Corporation; and

                  (vii)      any other  relative  rights,  powers,  preferences,
                             qualifications, limitations or restrictions thereof
                             relating to such series.

                  Section  2.3 Shares  Acquired  by the  Corporation.  Shares of
Common Stock that have been acquired by the  Corporation  shall become  treasury
shares and may be resold or otherwise  disposed of by the  Corporation  for such
consideration,  not less than the par value  thereof,  as shall be determined by
the  Board of  Directors,  unless  or until  the  Board  of  Directors  shall by
resolution  provide that any or all treasury shares so required shall constitute
authorized but unissued  shares.  Unless  otherwise  provided in the resolutions
adopted by the Board of  
                                       2
<PAGE>
Directors  and set forth in the  articles  of  amendment  filed with the Georgia
Secretary  of State with  respect to any series of  Preferred  Stock,  shares of
Preferred Stock that have been acquired by the Corporation shall become treasury
shares and may be resold or otherwise  disposed of by the  Corporation  for such
consideration,  not less than the par value  thereof,  as shall be determined by
the  Board of  Directors,  unless  or until  the  Board  of  Directors  shall by
resolution  provide that any or all treasury shares so required shall constitute
authorized but unissued shares.

                                       3.

                  The  amendment  was adopted by the Board of  Directors  of the
Corporation on March 6, 1997 and approved by the Shareholders of the Corporation
on June 26, 1997.

                  IN WITNESS WHEREOF,  the Corporation has caused these Articles
of  Amendment  to be  executed by a duly  authorized  officer on the 26th day of
June, 1997.

                                      DENAMERICA CORP.


                                      By: /s/ William J. Howard
                                         ---------------------------
                                      Name: William J. Howard
                                           -------------------------
                                      Title: EVP & Secretary
                                            ------------------------
                                       3

                    AMENDMENT AND LIMITED CONSENT AND WAIVER
                    ----------------------------------------

                  This AMENDMENT AND LIMITED CONSENT AND WAIVER (this "Consent")
is entered  into as of  September  30, 1997 among  DenAmerica  Corp.,  a Georgia
corporation  (the  "Borrower"),  the Banks (as  hereinafter  defined) and Banque
Paribas, as Agent.

                                    RECITALS
                                    --------

                  WHEREAS,  the Borrower,  certain  financial  institutions (the
"Banks")  and the Agent are party to that certain  Amended and  Restated  Credit
Agreement dated as of July 3, 1996, as modified by that certain Limited Consent,
dated as of April 16, 1997, as further modified by that certain Limited Consent,
dated as of June 30, 1997, as further  modified by that certain Limited Consent,
dated as of July 31,  1997  and as  further  modified  by that  certain  Limited
Waiver,  dated as of  August  21,  1997 (as  further  amended,  supplemented  or
modified hereby and as hereafter  amended,  restated,  supplemented or otherwise
modified from time to time, the "Credit Agreement"); and

                  WHEREAS,  the  Borrower has  requested  that the Agent and the
Banks amend certain  provisions  of the Credit  Agreement and certain other Loan
Documents  and grant  certain  consents  and  waivers  with  respect  to certain
provisions of the Credit Agreement, all as more fully described herein; and

                  WHEREAS,  the Agent and the Banks  have  agreed to grant  such
amendments, consents and waivers upon the terms and conditions set forth herein.

                                    AGREEMENT
                                    ---------

                  NOW,  THEREFORE,  in  consideration  of the  foregoing and for
other good and  valuable  consideration,  the receipt and  adequacy of which are
hereby acknowledged, the parties hereto hereby agree as follows:

                  Section 1. Definitions.  Capitalized terms used herein and not
otherwise defined herein shall have the respective  meanings assigned thereto in
the Credit Agreement.
<PAGE>
                  Section 2.  Amendments to the Loan  Documents.  Subject to the
terms and conditions set forth herein,  the Credit Agreement and each other Loan
Document is hereby amended as follows:

                           (a)   Definitions.   Each  reference  in  the  Credit
Agreement (including Section 1.1 of the Credit Agreement) and in each other Loan
Document  (other  than this  Consent)  to the terms  "Delayed  Draw Term  Loan,"
"Delayed  Draw  Term  Loan  Commitment,"  "Delayed  Draw  Term  Loan  Commitment
Termination  Date,"  "Delayed Draw Term Loan Maturity  Date," "Delayed Draw Term
Note," and "Total Delayed Draw Term Loan  Commitment,"  is hereby deleted in its
entirety and shall be of no further  force or effect and, to the extent any such
term is used to calculate certain amounts or percentages in the Credit Agreement
or any other Loan Document,  such term for the purpose of such calculation shall
be deemed to equal zero.

                           (b) Delayed Draw Facility.  Section 2.3 of the Credit
Agreement is hereby  deleted in its entirety and shall be of no further force or
effect.

                           (c) Olajuwon Associates, L.L.C.

                           (i)  Section  1.1 of the Credit  Agreement  is hereby
         amended by adding  thereto in proper  alphabetical  order the following
         definitions:

                  "Olajuwon  Associates,  L.L.C."  shall mean the joint  venture
                  between the Borrower and Olajuwon  Holdings,  Inc. formed upon
                  terms substantially  similar to the terms described in Annex A
                  to that  certain  Amendment  and  Limited  Consent and Waiver,
                  dated as of September 30, 1997 among the  Borrower,  the Agent
                  and the Banks and such  additional  terms as the Agent, in its
                  sole discretion, shall approve.

                  "Olajuwon  Deferred  Purchase  Price" shall mean the preferred
                  return of  $5,200,000  to be paid to the  Borrower by Olajuwon
                  Associates,  L.L.C. in connection with the Borrower's interest
                  in the Olajuwon Associates, L.L.C."

                           (ii)  Section  2.13(a)  of the  Credit  Agreement  is
         hereby amended by (A) deleting the period as it appears at the end
                                        2
<PAGE>
         of  subsection  (iii) thereof and replacing it with a semicolon and (B)
         adding the following new subsection (iv):

                  "(iv)  Notwithstanding  anything to the contrary  contained in
                  this Section 2.13(a),  the Borrower shall be required to apply
                  the Net Sale Proceeds received in connection with the Olajuwon
                  Associates,  L.L.C.  as  follows:  first,  to prepay  the Term
                  Loans, in inverse order of maturity, together with all accrued
                  and unpaid interest  thereon to and including the date of such
                  prepayment, in an amount not to exceed $11,000,000, second, to
                  prepay the outstanding  principal  amount of the  Subordinated
                  Promissory Note until such Subordinated  Promissory Note shall
                  have  repaid in full,  together  with all  accrued  and unpaid
                  interest thereon and all other amounts outstanding thereunder,
                  third, to prepay the Term Loans, in inverse order of maturity,
                  until such Term Loans shall have been repaid in full, together
                  with all accrued and unpaid interest  thereon to and including
                  the date of  prepayment  and fourth,  to prepay the  Revolving
                  Loans  until such  Revolving  Loans  shall have been repaid in
                  full,  together with all accrued and unpaid interest  thereon,
                  provided  that any such payment of the  outstanding  principal
                  amount of the Re  volving  Loans  shall be  accompanied  by an
                  equivalent  and  permanent  reduction  of the  Revolving  Loan
                  Commitment."

                           (iii)  Section  7.4(b)  of the  Credit  Agreement  is
         hereby   amended  by  adding  the  words   "(other  than  the  Olajuwon
         Associates, L.L.C.)" immediately after the word "venture" as it appears
         at the end of subsection (iii) thereof.

                           (iv)  Section 7.5 of the Credit  Agreement  is hereby
         amended  by (A)  deleting  the word  "and" as it  appears at the end of
         subsection  (f)  thereof,  (B) deleting the period as it appears at the
         end  of  subsection  (g)  thereof  and  replacing  such  period  with a
         semicolon  and the word  "and" and (C) adding to such  Section  7.5 the
         following new subsections (h) and (i):

                  "(h)  Asset   Dispositions   effected   in   connection   with
                  sale/leaseback  transactions  permitted  pursuant  to  Section
                  7.14.
                                        3
<PAGE>
                  (i)  Asset  Dispositions   effected  in  connection  with  the
                  Olajuwon Associates, L.L.C."

                           (v)  Section  7.8 of the Credit  Agreement  is hereby
         amended  by (A)  deleting  the word  "and" as it  appears at the end of
         subsection  (i)  thereof,  (B) deleting the period as it appears at the
         end  of  subsection  (j)  thereof  and  replacing  such  period  with a
         semicolon  and the word  "and" and (C) adding to such  Section  7.8 the
         following new subsection (k):

                  "(k) the  equity  interest  of the  Borrower  in the  Olajuwon
                  Associates, L.L.C. and the Olajuwon Deferred Purchase Price."

                  Section  3.  Limited   Consent.   Subject  to  the  terms  and
conditions  set forth  herein,  the Agent and the Banks,  as of the date hereof,
hereby  consent to the effect on only the following  specified  provisions  with
respect to each of the following:

                           (a) CNL Joint Venture.  Notwithstanding the terms and
conditions of Sections  7.4(b)(i) and (iii) and 7.8 and of the Credit Agreement,
the Borrower is hereby permitted to purchase the general partnership interest of
each of the following (each such purchase being collectively  referred to herein
as  the  "CNL  JV  Purchase"),  (i)  Denwest  Foods,  Ltd.,  a  Florida  limited
partnership,  representing  50% of the entire  partnership  interest  in Denwest
Joint Venture,  a Florida general  partnership,  (ii) Densouth Foods II, Ltd., a
Florida limited partnership, representing 50% of the entire partnership interest
in Densouth  Restaurants II Joint Venture,  a Florida  general  partnership  and
(iii) Denwest Foods II, Ltd., a Florida limited partnership, representing 50% of
the entire  partnership  interest in Denwest II Joint Venture, a Florida general
partnership.  The purchase  price for the CNL JV Purchase shall be an amount not
to exceed  $4,400,000,  which principal  amount shall be evidenced solely by the
CNL  Subordinated  Debenture (as  hereinafter  defined).  As a condition to this
Consent, the Borrower hereby represents and covenants to the Agent and the Banks
that no additional liabilities (other than the CNL Subordinated Debenture) shall
be assumed by the Borrower as a result of the CNL JV Purchase.

                           (b) CNL Indebtedness and Equity.  Notwithstanding the
terms and  conditions  of  Sections  7.2 and 7.21 of the Credit  Agreement,  the
Borrower is hereby  permitted to incur  Indebtedness  (i) in connection with the
CNL 
                                       4
<PAGE>
JV Purchase in a principal amount not to exceed  $4,400,000,  which Indebtedness
shall be evidenced by a 5-year convertible redeemable debenture,  payable to the
order of CNL Growth Corp. ("CNL"),  bearing interest at the rate of 5% per annum
and  convertible   into  shares  of  the  Borrower's   common  stock  (the  "CNL
Subordinated  Debenture")  and  (ii) in  connection  with  the CNL Fee  Property
Financing  (as  hereinafter  defined),  in a  principal  amount  not  to  exceed
$7,700,000, which Indebtedness shall be evidenced by a promissory note (the "CNL
Subordinated Note")  payable to  the order of CNL;  provided,  however,  that in
each case, such  Indebtedness  shall be subordinated in a manner and pursuant to
subordination terms and other terms and conditions  satisfactory to the Agent as
determined in its sole discretion.

                           (c)    CNL     Personal     Property     Disposition.
Notwithstanding  the terms  and  conditions  of  Section  7.5(c)  of the  Credit
Agreement,  the Borrower is hereby  permitted to make Asset  Dispositions of the
personal property owned by the joint ventures referred to in Section 3(a) hereof
to CNL American Properties Fund, Inc., a Maryland  corporation ("CNL Maryland"),
for a  sale  price  of not  less  than  $1,400,000  in the  aggregate,  paid  in
immediately available funds, provided that the proceeds of such sale are applied
in accordance with Sections 2.13(a) and 2.14 of the Credit Agreement.

                           (d)  CNL  Equipment  Financing.  Notwithstanding  the
terms and conditions of Sections 7.2(f),  7.5(c)(i), (iv) and (v) and 7.14(i) of
the Credit  Agreement,  the Borrower is hereby permitted to sell to CNL Maryland
certain equipment owned by the Borrower and located at the properties identified
on Schedule  3(d) hereto  (the  "Equipment"),  for a sale price of not less than
$10,850,000  in the  aggregate,  paid in immediately  available  funds,  and the
simultaneous  lease of such  equipment  back to the  Borrower  at its then  fair
market  value  (such sale and  leaseback  of the  Equipment  being  collectively
referred  to  herein  as,  the "CNL  Equipment  Financing"),  provided  that the
proceeds of such sale are applied in  accordance  with the terms of Section 3(i)
hereof.  Subject to the  consummation of the CNL Equipment  Financing and solely
for the purpose of the sale of the Equipment in connection therewith,  the Agent
hereby  releases  its  security  interest in the  Equipment  located on the real
properties identified on Schedule 3(d) hereto.

                           (e) Improvement Financing.  Notwithstanding the terms
and  conditions  of Sections  7.5(c)(i),  (iv) and (v),  7.13 and 7.14(i) of the
Credit  Agreement,  the  Borrower  is  hereby  permitted  to sell to one or more
affiliates of CNL,
                                        5
<PAGE>
certain  buildings and other  improvements  owned by the Borrower and located on
the real  properties  identified on Schedule  3(e) hereto (the "BEP  Improvement
Locations"), for a sale price of not less than $4,750,000 in the aggregate, paid
in immediately available funds, and the simultaneous lease of such buildings and
other  improvements  back to the Borrower or BEP at their then fair market value
(such sale and leaseback of the buildings  and other  improvements  collectively
being referred to herein as, the "CNL Improvement Financing"), provided that the
proceeds of such sale are applied in  accordance  with the terms of Section 3(i)
hereof.

                           (f) Fee Property Financing. Notwithstanding the terms
and conditions of Sections  7.4(b)(i),  7.5(c)(i),  (iv) and (v) and 7.13 of the
Credit  Agreement,  the  Borrower is hereby  permitted  to (i)  purchase the fee
interest  and/or  leasehold  interest  in each of the  parcels of real  property
listed on Schedule 3(f) hereto (the "CNL Fee  Properties")  for a purchase price
not to exceed  $7,700,000,  and (ii) sell the CNL Fee  Properties  identified as
parcels 1, 2, 3, 5, 6, 7, 9, 10 and 12 on  Schedule  3(f)  hereto to one or more
affiliates of CNL for a sale price of not less than $8,000,000 in the aggregate,
paid  in  immediately  available  funds,  and  the  simultaneous  lease  of such
properties  back to the Borrower at their then fair market value (such purchase,
sale and  leaseback of the CNL Fee  Properties  being  collectively  referred to
herein as, the "CNL Fee Property Financing"), provided that the proceeds of such
sale are applied in accordance with the terms of Section 3(i) hereof.

                           (g) Liens.  Notwithstanding  the terms and conditions
of Section 7.3 of the Credit  Agreement,  the  Borrower is hereby  permitted  to
grant Liens (i) on its interest in the CNL Fee Properties  identified as parcels
1 through 12 on Schedule  3(f)  hereto,  solely for the purpose of securing  its
obligations under the CNL Subordinated  Debenture and the CNL Subordinated Note,
(ii) on its interest in the  Equipment,  pursuant to one or more leases  entered
into by the Borrower in connection with the CNL Equipment Financing, but only to
the extent required by such leases,  (iii) on the personal property owned by the
Borrower or BEP that is located at the BEP  Improvement  Locations,  pursuant to
one or more  leases  entered  into by the  Borrower in  connection  with the CNL
Improvement  Financing,  but only to the extent required by such leases and (iv)
on the personal  property  owned by the Borrower  that is located at the CNL Fee
Properties,  pursuant  to one or more  leases  entered  into by the  Borrower in
connection with the CNL Fee Property Financing,  but only to the extent required
by such leases.
                                        6
<PAGE>
                           (h) Certain  Restrictions.  Notwithstanding the terms
and conditions of Sections  7.12(b),  (c) and (e) of the Credit  Agreement,  the
Borrower  is hereby  permitted  to enter  into,  in  connection  with the CNL JV
Purchase, the CNL Equipment Financing, the CNL Improvement Financing and the CNL
Fee Property  Financing,  one or more  agreements  that restrict the  Borrower's
ability to sell or  otherwise  dispose  of its  assets,  to create  Liens on its
property and to make Restricted Payments.

                           (i)   Use  of   Proceeds   from   CNL   Transactions.
Notwithstanding  the terms and  conditions  of Sections  2.13(a) and 2.14 of the
Credit Agreement, the Borrower is hereby required to apply the Net Sale Proceeds
received in connection  with the CNL Equipment  Financing,  the CNL  Improvement
Financing and the CNL Fee Property Financing as follows:  first, to pay the Term
Loan  installment  due on  September  30, 1997 under the Credit  Agreement  (the
"September  Installment"),  second,  to prepay  the  scheduled  installments  of
principal on the Term Loans, in inverse order of maturity, in a principal amount
equal to $17,000,000  (less the September  Installment) and third, to prepay the
outstanding  principal amount of the Revolving Loans in a principal amount equal
to approximately $7,500,000.

                           (j) GHS Franchise Acquisitions.

                                    (i) Notwithstanding the terms and conditions
         of  Sections  7.4(b)(i)(D)  and 7.19 of the  Credit  Agreement,  BEP is
         hereby permitted to purchase (A) the fee interest of G.H.S.  Restaurant
         Management,  Inc., an Arizona  corporation ("GHS") in the real property
         identified  as parcel 1 on  Schedule  3(j)  hereto,  together  with the
         buildings  and  improvements   (including,   without  limitation,   any
         restaurants)  located on such property (the "GHS Real  Property"),  (B)
         the fee interest of GHS in the  buildings and  improvements  located on
         the  properties  identified  as  parcels 2 through 6 on  Schedule  3(j)
         hereto (the "GHS Buildings"),  (C) the leasehold interest of GHS in the
         real property identified as parcels 2 through 6 on Schedule 3(j) hereto
         (the "GHS Leasehold  Interests") and (D) the interest of GHS in certain
         other personal  property  located on or used in connection with the GHS
         Real  Property,  the GHS  Buildings  and the  GHS  Leasehold  Interests
         (including,  without limitation, the equipment located on each property
         (the "GHS  Equipment"),  for an aggregate  purchase price not to exceed
         $3,250,000 (each such 
                                       7
<PAGE>
         purchase  collectively,  being referred to herein as the "GHS Franchise
         Acquisitions").

                                    (ii)    Notwithstanding    the   terms   and
         conditions of Sections 6.5, 7.5(c)(i), (iv) and (v), 7.13 of the Credit
         Agreement,  BEP is hereby permitted to sell the GHS Real Property,  the
         GHS  Buildings  (other  than the  property  identified  as  parcel 4 on
         Schedule 3(j) hereto) and the GHS  Equipment to one or more  affiliates
         of CNL for a sale price of not less than  $5,600,000 in the  aggregate,
         paid in immediately available funds, and the simultaneous lease of such
         GHS Real Property, GHS Buildings and GHS Equipment back to the Borrower
         at  their  then  fair  market  value  (such  sale and  leaseback  being
         collectively referred to herein as, the "GHS Financing"), provided that
         the proceeds of such sale are applied in  accordance  with the terms of
         Section 3(j)(iii) hereof. As a condition to this Consent,  the Borrower
         hereby  represents  and  covenants  to the Agent and the Banks  that in
         connection  with  the GHS  Franchise  Acquisitions  the  Borrower  will
         acquire all rights and interests  necessary or desirable to operate the
         properties  as currently  operated and that no  additional  liabilities
         shall be assumed by the Borrower as a result of such acquisitions.

                                    (iii)    Notwithstanding   the   terms   and
         conditions of Sections  2.13(a) and 2.14 of the Credit  Agreement,  the
         Borrower  shall be required  to cause BEP to use the Net Sale  Proceeds
         received in connection with the GHS Financing as follows:  first to pay
         the purchase  price in connection  with the FRG Franchise  Acquisitions
         (as hereinafter defined), in an amount not to exceed $1,500,000, second
         to pay  the  purchase  price  in  connection  with  the  GHS  Franchise
         Acquisitions,  in an amount  not to exceed  $3,250,000  and  third,  to
         prepay the Revolving Loans in a principal  amount equal to the Net Sale
         Proceeds  received in connection  with the GHS  Financing  less amounts
         paid pursuant to clauses first and second hereof.

                           (k) Colorado Franchise  Termination.  Notwithstanding
the terms and conditions of Sections 6.5 and 7.5(c) of the Credit Agreement, the
Borrower is hereby permitted to make Asset Dispositions  consisting solely of an
assignment of the right, title and interest in and to the BEP trade name, trade-
                                       8
<PAGE>
marks,  trade dress and service  marks solely in the State of Colorado,  in each
case pursuant to the terms of an agreement  substantially in the form of Exhibit
C hereto,  which  assignment  includes the termination of royalty payments to be
paid to BEP  pursuant to each of the  Franchisor  Agreements  listed on Schedule
3(k) hereto (collectively, the "BEP Franchisor Agreements").

                           (l) FRG Franchise  Acquisition.  Notwithstanding  the
terms and  conditions  of  Sections  6.5,  7.4(b)(i)(D)  and 7.19 of the  Credit
Agreement,  BEP is hereby  permitted to purchase (A) the fee interest of Florida
Restaurant Group, Inc. ("FRG") in the buildings and improvements  located on the
properties  identified on Schedule 3(l) hereto (the "FRG  Properties"),  (B) the
leasehold  interest of FRG in the FRG  Properties and (C) the interest of FRG in
certain  personal  property  located  on or  used  in  connection  with  the FRG
Properties  for an  aggregate  purchase  price  not to exceed  $1,500,000  (such
purchases   collectively   being  referred  to  herein  as  the  "FRG  Franchise
Acquisitions").  As a condition to this Consent,  the Borrower hereby represents
and  covenants  to the  Agent  and the  Banks  that in  connection  with the FRG
Franchise  Acquisitions,  BEP will acquire all rights and interests necessary or
desirable to operate the properties as currently operated and that no additional
liabilities  shall  be  assumed  by the  Borrower  or BEP as a  result  of  such
acquisitions.

                           (m)  Unigate Transactions.

                                    (i) Notwithstanding the terms and conditions
         of Sections 7.5(c) and 7.10(i) of the Credit Agreement, the Borrower is
         hereby permitted to make Asset  Dispositions  consisting  solely of (A)
         the termination of the Guarantee Agreement, dated as of May 31, 1996 by
         Unigate Holdings, NV in favor of the Borrower and the Borrower's rights
         thereunder  and (B) the waiver by the  Borrower of its  indemnification
         rights under the Stock Purchase Agreement to the extent provided in the
         Settlement Agreement and Release,  dated as of September 30, 1997 among
         the Borrower, BEP, Beck Holdings, Inc. and Unigate Holdings, NV.

                           (n) Put  Agreement.  Notwithstanding  the  terms  and
conditions of Sections  7.2 and 7.6 of  the Credit  Agreement,  the  Borrower is
hereby permitted to enter into a certain substitution and put agreement pursuant
to which the  Borrower  is required to purchase  the  properties  identified  on
Schedule 3(n) hereto (collectively, the "Put Properties") upon the occurrence of
certain events
                                       9
<PAGE>
described in such substitution and put agreement, provided that the Borrower has
the  ability  under  such   agreement  to  provide  a  comparable   property  in
substitution for any Put Property and provided, further, that the purchase price
for the Put Properties shall not exceed $4,000,000 in the aggregate.

                           (o) Security Documents. Notwithstanding the terms and
conditions  of  Sections  2.22(b),  2.22(c),  6.1(l)  and  6.21  of  the  Credit
Agreement,  the  Borrower  shall not be  required to deliver to the Agent on the
date hereof (i) any Mortgages,  Uniform  Commercial  Code financing  statements,
fixture  filings or any other document  pursuant to which the Borrower grants to
the Agent a security  interest in or lien on its interest in (A) the  Equipment,
(B)  the  GHS  Real  Property,  (B) the  GHS  Buildings,  (C) the GHS  Leasehold
Interests,  (D) certain personal  property located on or used in connection with
the GHS Real Property, the GHS Buildings and the GHS Leasehold Interests and (E)
the FRG Properties (such property  collectively,  the "Acquired  Property"),  or
pursuant to which any such security interest is perfected,  (ii) any third party
consents  relating to the  granting  of a security  interest to the Agent in the
Acquired  Property,  or (iii) any filing  with  respect  to any of the  Acquired
Property consisting of intellectual  property,  provided that in each such case,
the Borrower is hereby required to deliver any and all documentation referred to
in clauses (i), (ii) and (iii) above within 90 days of the date hereof.

                  Section 4.  Limited  Waiver of  Defaults or Events of Default.
Subject to the terms and conditions  set forth herein,  the Agent and the Banks,
as of the date  hereof,  hereby  waive any Default or Event of Default  that has
occurred as of the date hereof or that shall occur, solely as a result of any of
the following:

                           (a) Financial Covenants.  The failure of the Borrower
to maintain the  financial  covenants set forth in Sections  7.1(b),  7.1(d) and
7.1(e) of the Credit Agreement to and including December 30, 1997.

                           (b) Notice of Default or  Litigation.  The failure of
the Borrower to give notice (prior to the date hereof) to the Agent, pursuant to
Sections 6.1(g)(ii),  6.1(g)(iv) and 6.1(g)(vi) of the Credit Agreement,  within
one  Business  Day after an  Authorized  Officer  obtained  knowledge of (i) the
occurrence  of a  material  default  or event of  default  under  any of the BEP
Franchisor  Agreements  that could  reasonably  be  expected  to have a Material
Adverse  Effect,  arising  solely as a result of BEP's  failure  to comply  with
certain  filing  requirements  under  applicable  franchising  laws and (ii) the
existence of any pending or threatened
                                       10
<PAGE>
litigation  against  BEP that could  reasonably  be  expected to have a Material
Adverse Effect, arising solely in connection with the BEP Franchisor Agreements.

                           (c)  Compliance  with  Laws.  The  failure  of BEP to
comply with all applicable laws pursuant to Section 6.6 of the Credit Agreement,
solely  as a result of BEP's  failure  prior to the date  hereof to comply  with
certain filing  requirements  under applicable  franchising laws with respect to
the BEP Franchises.

                           (d) Asset  Dispositions.  The failure of the Borrower
to comply with the terms and  conditions  of Sections  2.13(a) and 7.5(c) of the
Credit  Agreement as a result of the Borrower's  sale of its leasehold  interest
in, and its interest in the  equipment  located on the premises of, 1905 Preston
Road, Plano, Texas.

                  Section 5. Conditions to  Effectiveness  of this Consent.  The
effectiveness  of this Consent is subject to the  satisfaction  of the following
conditions precedent:

                           (a)  Consent.  This  Consent  shall  have  been  duly
executed and delivered by each of the parties hereto.

                           (b) Proceeds.  The Banks shall have received proceeds
from the respective sales referred to herein in an aggregate principal amount of
at least $24,500,000,  to be applied in accordance with the terms and conditions
hereof.

                           (c)  Subordinated Promissory Note.  The holder of the
Subordinated  Promissory Note shall have effected an amendment  substantially in
the form of Exhibit A hereto.

                           (d)  Series B  Documentation.  The Agent  shall  have
approved  the form and  substance  of an  agreement  (which  agreement  has been
requested  by the Agent) to be executed by the  Borrower  and the holders of the
Series B  Subordinated  Notes,  relating to the  deferral of the payment to such
holders  (other than $15,000 in the  aggregate to Fred W. Martin and the Moffitt
Family Trust) due on September 30, 1997 until March 31, 1998.

                           (e)  Settlement.  The Borrower  shall have effected a
settlement  agreement  in the form of  Exhibit B hereto with respect its lawsuit
against
                                       11
<PAGE>
Beck Holdings, Inc. (formerly known as BEP Holdings, Inc.) and Unigate Holdings,
NV.

                           (f) Legal  Opinion.  The Agent shall have  received a
legal  opinion,  dated  the date  hereof,  from  O'Connor,  Cavanagh,  Anderson,
Killingsworth & Beshears,  counsel to the Borrower and its  Subsidiaries,  as to
the matters  referred to in this Consent and such other  matters as requested by
the Agent,  which legal opinion shall be in form and substance  satisfactory  to
the Agent.

                           (g)  Officer's  Certificate.  The  Agent  shall  have
received a certificate of an Authorized Officer of the Borrower certifying as to
the matters set forth in Sections 6(a) and 6(b) of this Consent.

                           (h) Transaction  Documentation.  The Agent shall have
approved  the form and  substance  of each of the  definitive  agreements  to be
executed  by  the  Borrower  in  connection   with  each  of  the   transactions
contemplated by Section 3 of this Consent.

                           (i) Additional Matters. The Agent shall have received
such other  certificates,  opinions,  documents and instruments  relating to the
transactions  contemplated hereby as may have been requested by the Agent or any
Bank, in each case, in form and substance satisfactory to the Agent.

                  Section  6.  Representations  and  Warranties.   The  Borrower
represents and warrants to the Agent and the Banks, as of the date hereof,  that
both before and after giving effect to this Consent:


                           (a) no Default or Event of  Default  (other  than any
Default or Event of Default  waived  pursuant to the terms  hereof) has occurred
and is continuing; and

                           (b)  all  of  the   representations   and  warranties
contained in the Credit  Agreement and in the other Loan  Documents  (other than
those that expressly speak only as of a different date) are true and correct.

                  Section 7.  Miscellaneous.
                                       12
<PAGE>
                           (a) Effect;  Ratification.  The amendments,  consents
and waivers set forth  herein are  effective  solely for the  purposes set forth
herein and shall be limited precisely as written, and shall not be deemed to (i)
be a consent  to any  amendment,  consent or  modification  of any other term or
condition  of the  Credit  Agreement  or of any other  instrument  or  agreement
referred to therein;  or (ii)  prejudice  any right or remedy which the Agent or
the Banks may now have or may have in the future under or in connection with the
Credit Agreement or any other instrument or agreement referred to therein.  Each
reference in the Credit Agreement to "this Amended Credit Agreement",  "herein",
"hereof" and words of like import and each reference in the other Loan Documents
to the "Agreement" or the "Credit  Agreement" shall mean the Credit Agreement as
amended  hereby.  This Consent shall be construed in connection with and as part
of the Credit Agreement and all terms, conditions, representations,  warranties,
covenants  and  agreements  set forth in the  Credit  Agreement  and each  other
instrument or agreement referred to therein, except as herein amended or waived,
are hereby ratified and confirmed and shall remain in full force and effect.

                           (b)  Loan Documents.  This Consent is a Loan Document
executed pursuant to the Credit Agreement and shall (unless otherwise  expressly
indicated herein) be construed,  administered and applied in accordance with the
terms and provisions thereof.

                           (c) Costs, Fees and Expenses.  The Borrower agrees to
pay all costs, fees and expenses  (including the reasonable fees and expenses of
counsel to the Agent) incurred in connection with the preparation, execution and
delivery of this Consent as required pursuant to the Credit Agreement.

                           (d) Headings Descriptive. The headings of the several
Sections and Subsections of this Consent are inserted for  convenience  only and
shall not in any way affect the meaning or construction of any provision or term
of this Consent.

                           (e) Counterparts. This Consent may be executed in any
number of counterparts,  each such counterpart  constituting an original and all
of which when taken together shall constitute one and the same instrument.

                           (f)  Severability.  Any  provision  contained in this
Consent  that  is  held  to be  inoperative,  unenforceable  or  invalid  in any
jurisdiction  shall, as to that jurisdiction,  be inoperative,  unenforceable or
invalid without affecting the
                                       13
<PAGE>
remaining  provisions  of this Consent in that  jurisdiction  or the  operation,
enforceability or validity of such provision in any other jurisdiction.

                           (g) GOVERNING LAW. THIS CONSENT SHALL BE GOVERNED BY,
AND  CONSTRUED  AND  INTERPRETED  IN ACCORDANCE  WITH,  THE INTERNAL LAWS OF THE
STATE OF ILLINOIS.

                           (h) WAIVER OF TRIAL BY JURY. TO THE EXTENT  PERMITTED
BY APPLICABLE  LAW, EACH OF THE PARTIES  HERETO  HEREBY  IRREVOCABLY  WAIVES ALL
RIGHT OF TRIAL BY JURY IN ANY ACTION,  PROCEEDING OR COUNTERCLAIM ARISING OUT OF
OR IN  CONNECTION  WITH THIS  CONSENT OR ANY OTHER LOAN  DOCUMENT  OR ANY MATTER
ARISING HEREUNDER OR THEREUNDER.
                                     * * * *
                                       14
<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Consent to be executed by their  respective duly  authorized  officers as of the
date first written above.


                                        DEN AMERICA CORP.


                                        By: /s/ T S Brown
                                           -------------------------------
                                        Name: Todd Brown
                                        Its:  CFO


                                        BANQUE PARIBAS,
                                        individually and as Agent


                                        By: /s/ Peter Toal
                                           -------------------------------
                                        Name: PETER TOAL
                                        Its: MANAGING DIRECTOR


                                        By: /s/ Clark C. King
                                           -------------------------------
                                        Name: CLARK C. KING III
                                        Its: DIRECTOR


                                        FIRST SOURCE FINANCIAL LLP
                                        By First Source Financial, Inc.
                                        Its Agent/Manager


                                        By: /s/ James W. Wilson
                                           -------------------------------
                                        Name: James W. Wilson
                                        Its:  Senior Vice President
<PAGE>


                                        LASALLE NATIONAL BANK



                                        By: /s/ Mark E. McCauley
                                           -------------------------------
                                        Name: Mark E. McCauley
                                        Its:  S.V.P.



                                        PILGRIM AMERICAN PRIME RATE
                                        TRUST



                                        By: /s/ Daniel A. Norman
                                           -------------------------------
                                        Name: DANIEL A. NORMAN
                                        Its:  SENIOR VICE PRESIDENT



                                        KZH-SOLEIL CORPORATION



                                        By: /s/ Virginia R. Conway
                                           -------------------------------
                                        Name: Virginia R. Conway
                                        Its:  Authorized Agent

                           LOAN AND SECURITY AGREEMENT
                           ---------------------------

         THIS LOAN AND SECURITY AGREEMENT (this "Agreement") is made and entered
into as of the 30th day of September,  1997, by and between  DENAMERICA CORP., a
Georgia  corporation,  whose address is 7373 North Scottsdale Road, Suite D-120,
Scottsdale,   Arizona  85253  ("Corporation"),   CNL  GROWTH  CORP.,  a  Florida
corporation  ("Agent")  whose  address  is 400 East  South  Street,  Suite  500,
Orlando,  Florida 32801, as Agent for CNL Income & Growth Fund,  Ltd., a Florida
limited  partnership  ("Growth  Fund I"),  CNL Income & Growth Fund II,  Ltd., a
Florida limited partnership ("Growth Fund II"), Denglass Restaurants Real Estate
Joint Venture, a Florida general partnership ("Denglass"),  Denwest Foods, Ltd.,
a Florida  limited  partnership  ("Denwest  I") and Denwest  Foods II,  Ltd.,  a
Florida limited partnership ("Denwest II"), (hereinafter together referred to as
"Lenders"), MIDSOUTH FOODS I, LTD., a Florida limited partnership ("Midsouth I")
and MIDSOUTH FOODS II, LTD., a Florida limited partnership ("Midsouth II").

                             Background Information:
                             -----------------------

         CNL Growth Fund I, CNL Growth Fund II and Denglass have agreed to sell,
and Corporation has agreed to buy,  certain real property  pursuant to the terms
of that certain Contract for Purchase and Sale of even date herewith, with title
to such real property to be transferred to Corporation's designee, CNL-BB Corp.,
a Florida corporation, at the closing.

         Corporation  has agreed to make and  deliver to Agent,  pursuant to the
terms of this  Agreement,  a promissory  note in the  principal  amount of Seven
Million Seven Hundred Thousand and No/100 Dollars ($7,700,000) in payment of the
purchase price for such real property.

         Denwest  I has  agreed  to sell,  and  Corporation  has  agreed to buy,
Denwest I's fifty percent (50%)  general  partnership  interest in Denwest Joint
Venture, a Florida general partnership.

         Denwest  II has  agreed to sell,  and  Corporation  has  agreed to buy,
Denwest II's fifty  percent  (50%)  general  partnership  interest in Denwest II
Joint Venture, a Florida general partnership.

         Corporation  has agreed to make and  deliver to Agent,  pursuant to the
terms of this Agreement, a convertible debenture in the principal amount of Four
Million Four Hundred Thousand and No/100 Dollars  ($4,400,000.00)  in payment of
the  purchase  price for the  general  partnership  interests  of  Denwest I and
Denwest II.

         Midsouth I and Midsouth II are  Affiliates  of Denwest I and Denwest II
and currently hold shares of the common stock of  Corporation  and are executing
this Agreement for the sole purpose of joining in certain covenants contained in
paragraph 18 and paragraph 19 below.
<PAGE>
         As a  condition  of the  purchase  and  sale of the real  property  and
general  partnership   interests   referenced  above,  Agent  has  required  and
Corporation has agreed that Corporation shall grant a security interest to Agent
in and to certain restaurant property interests of Corporation more particularly
described below.

         NOW  THEREFORE,  for  and  in  consideration  of the  mutual  promises,
covenants and agreements  hereinafter  set forth and for other good and valuable
consideration,  the receipt and sufficiency of which is hereby acknowledged, the
parties hereto agree as follows:

         1. Definitions.  For purposes of the Loan Documents (as defined below),
the  following  definitions  shall apply unless the context  otherwise  requires
(such definitions to be equally applicable to both the singular and plural forms
of the terms defined):

                  (a) "Affiliate" or "affiliate" means

                           (i) any Person owning,  directly or indirectly,  more
         than ten percent (10%) of the issued and outstanding  stock of, or more
         than a ten percent (10%) beneficial interest in, any of Agent, Midsouth
         I or Midsouth II;

                           (ii)  any  Person  in  which  Agent,  Midsouth  I  or
         Midsouth II owns,  directly or indirectly,  more than ten percent (10%)
         of the issued and  outstanding  stock or more than a ten percent  (10%)
         beneficial interest;

                           (iii) any affiliate of the Persons named above in (a)
         and (b) above, meaning any Person that owns more than ten percent (10%)
         of the  issued  and  outstanding  stock of, or more than a ten  percent
         (10%) beneficial interest in, either of the Persons described in (a) or
         (b)  above,  or  is  owned  by  such  Persons  according  to  the  same
         thresholds; and

                           (iv)  any  agent,  officer,  director,  employee,  or
         partner (or any member of the family of any agent,  officer,  director,
         employee or partner) of Agent,  or any of the Persons or  affiliates of
         Persons as described in (a), (b) or (c) above.

                  (b) "Agent" means CNL Growth Corp., a Florida corporation, and
         its successors and assigns.

                  (c) "Agreement"  means this Agreement  (together with exhibits
         and  schedules  referred  to  herein)  as from  time to time  assigned,
         supplemented or amended or as the terms hereof may be waived.
                                        2
<PAGE>
                  (d)  "Business  Day"  means any day,  other  than a  Saturday,
         Sunday or legal  holiday,  on which  banks in the State of Florida  are
         open for business.

                  (e)  "Collateral" has the meaning set forth in the paragraph 4
         hereof.

                  (f) "Common Stock" has the meaning set forth in paragraph 3(a)
         hereof.

                  (g)  "Conversion  Date" has the meaning set forth in paragraph
         3(c) hereof.

                  (h) "Conversion Shares" has the meaning set forth in paragraph
         3(b) hereof.

                  (i)   "Corporation"   means   DenAmerica   Corp.,   a  Georgia
         corporation, and its successors and assigns.

                  (j)  "Debenture"  has the meaning set forth in paragraph  2(a)
         below.

                  (k) "Event of Default"  has the meaning set forth in paragraph
         12 hereof.

                  (l) "GAAP" means  generally  accepted  accounting  principles,
         consistently applied.

                  (m) "Indebtedness" has the meaning set forth in paragraph 6(a)
         hereof.

                  (n) "Lenders" has the meaning set forth in the preamble above.

                  (o) "Loan  Documents"  has the meaning set forth in  paragraph
         2(b) hereof.

                  (p) "Material  Adverse Effect" means a material adverse effect
         on  any  of  the  following:  (i)  the  operations,  business,  assets,
         properties or condition of Corporation, (ii) the ability of Corporation
         to perform any of its obligations  under the Loan Documents,  (iii) the
         legality, validity or enforceability of the Loan Documents, or (iv) the
         rights and remedies of Agent under the Loan Documents.

                  (q)  "Maturity  Date" has the meaning  set forth in  paragraph
         3(a) hereof.

                  (r) "Note" has the meaning set forth in paragraph 2(c) below.
                                        3
<PAGE>
                  (s)  "Person"  means  an  individual,   corporation,   limited
         liability  company,  partnership,  firm,  association,  joint  venture,
         trust,  unincorporated  organization,  government,  governmental  body,
         agency, political subdivision or other entity.

                  (t) "Potential Default" means a condition or event which, with
         notice or lapse of time or both, would constitute an Event of Default.

                  (u) "Real  Property"  has the meaning set forth in paragraph 4
         below.

                  (v) "Registration  Rights Agreement" has the meaning set forth
         in paragraph 2(b).

                  (w)  "Securities  Act" means the  Securities  Act of 1933,  as
         amended, and the rules, regulations and interpretations thereunder.

                  (x) "Security  Interest" means the security  interests granted
         by Corporation to Agent pursuant to paragraph 4 hereof.

                  (y) "Threshold  Amount" has the meaning set forth in paragraph
         8(b) hereof.

         2. Issuance of Debenture and Note.

                  (a) Corporation agrees to issue, and of even date herewith has
issued, to Agent and, subject to the terms and conditions hereof and in reliance
upon the representations and warranties of Corporation  contained herein or made
pursuant hereto, Agent agrees to accept from Corporation as payment for the sale
of the general partnership interests as described in the Background  Information
above, a Debenture in the principal amount of Four Million Four Hundred Thousand
and No/100 Dollars ($4,400,000.00) (the "Debenture").

                  (b) Agent and each of the  holders  of any  Conversion  Shares
shall  have  certain  registration  rights  set forth in a  registration  rights
agreement  by and  between  Corporation  and  Agent of even date  herewith  (the
"Registration Rights Agreement").  This Agreement,  the Debenture, the Note, the
Registration  Rights  Agreement  and all other  documents  related  thereto  are
sometimes hereinafter referred to collectively as the "Loan Documents."

                  (c) Corporation agrees to issue, and of even date herewith has
issued, to Agent and, subject to the terms and conditions hereof and in reliance
upon the representations and warranties of Corporation  contained herein or made
pursuant hereto, Agent agrees to accept from Corporation as payment for the sale
of
                                        4
<PAGE>
the real property interests as described in the Background  Information above, a
promissory note in the principal  amount of Seven Million Seven Hundred Thousand
and No/100 Dollars ($7,700,000.00) (the "Note").

         3. Conversion of the Debenture.

                  (a) At any  time  and  from  time to time  during  the  period
commencing  on the date  hereof and ending on the date that is five years  after
the date first written above (the "Maturity Date"), Agent may convert the entire
outstanding  principal  amount of the Debenture,  or any portion  thereof,  into
fully paid and  nonassessable  shares of Corporation's  $.10 par value per share
common stock ("Common Stock"),  at the conversion rate provided for in paragraph
3(b)  below.  If Agent has not  converted  the  entire  principal  amount of the
Debenture into Common Stock before the Maturity Date and, provided that no Event
of Default  has  occurred  and  continues  to exist,  then the entire  remaining
principal  balance then outstanding  under the Debenture shall be converted into
Common  Stock as of the Maturity  Date.  If an Event of Default has occurred and
continues to exist as of the  Maturity  Date,  then the  Maturity  Date shall be
extended for forty five (45) days to allow  Corporation  an  opportunity to cure
such Event of Default to the extent provided below.

                  (b) The  number of shares of Common  Stock  that  Agent  shall
receive  upon a  conversion  of all or a portion  of the  outstanding  principal
amount  of the  Debenture  (the  "Conversion  Shares")  shall be  determined  by
dividing the  principal  amount being  converted by ninety  percent (90%) of the
fair market  value of a share of Common  Stock as of the  Conversion  Date.  For
purposes of this  paragraph  3(b),  the fair  market  value of a share of Common
Stock shall be determined as follows:

                           (i) If the  Common  Stock  is  listed  on a  National
Securities  Exchange or admitted to unlisted trading privileges on such exchange
or approved  for  quotation on the Nasdaq  Stock  Market,  the fair market value
shall be the average  per-share  closing  price for the ten (10)  Business  Days
immediately  preceding the Conversion  Date, on such exchange or market,  as the
case may be,  or if no sale of  Common  Stock is made on any of such  days,  the
average of the closing bid and asked prices for any such day on such exchange or
market,  as the case may be, shall be used for the  purposes of the  calculation
provided for in this paragraph 3(b)(i); or

                           (ii) If the Common  Stock is not so listed,  admitted
to unlisted trading privileges or approved for quotation,  the fair market value
shall be the  average  of the mean of the last  reported  bid and  asked  prices
reported by National  Quotation  Bureau,  Inc.  for the ten (10)  Business  Days
immediately preceding the Conversion Date; or
                                        5
<PAGE>
                           (iii) If the Common Stock is not so listed,  admitted
to unlisted  trading  privileges  or approved  for  quotation  and bid and asked
prices are not so reported,  the fair market value of a share of Common Stock as
of the Conversion  Date as determined by an investment  banking firm selected by
Agent.

                  (c) To  convert  all of the  remaining  outstanding  principal
amount of the Debenture,  or any portion thereof, into Common Stock, Agent shall
provide a written  notice to  Corporation.  Such written  notice shall state the
name or names (with address) in which the certificate or certificates for shares
of Common  Stock that shall be  issuable on such  conversion  shall be issued as
well  as the  amount  of  the  remaining  outstanding  principal  amount  of the
Debenture.  Each conversion of a portion of the remaining  outstanding principal
balance  of the  Debenture  shall be  deemed to have been made as of the date of
such written notice (the "Conversion Date");  provided,  however,  that if Agent
has not  converted the Debenture as of the Maturity Date and no Event of Default
has occurred and is continuing as of such date,  then the Maturity Date shall be
the Conversion Date.

                  (d) As promptly as practicable,  but no later than twenty (20)
days after the Conversion  Date,  Corporation  shall pay to Agent, by check, all
accrued and unpaid  interest on the converted  Debenture or any portion  thereof
converted through the date of such payment,  as well as the fair market value of
any fractional share as provided in paragraph 3(e) below.

                  (e) No fractional shares of, or scrip representing  fractional
shares of,  Common Stock shall be issued upon the  conversion  of any portion of
the  remaining  outstanding   principal  balance  of  the  Debenture.   Instead,
Corporation  shall pay Agent an amount  equal to the fair  market  value of such
fractional  share of Common Stock in lieu of each fraction of a share  otherwise
called for upon any  conversion of a Debenture.  For purposes of this  paragraph
3(e),  the fair market value of a share of Common Stock shall be  determined  as
provided in paragraph 3(b) above.

                  (f) At such  time as the  entire  remaining  principal  amount
outstanding  under the  Debenture  shall be paid in full or  converted to Common
Stock,  Agent shall  surrender the Debenture,  duly  endorsed,  at the principal
office of  Corporation,  or at such other place as Corporation  may designate by
written notice to Agent.

         4. Creation of Security Interest. To secure the performance and payment
of the obligations of Corporation under the Loan Documents,  Corporation  hereby
grants to Agent a present security interest in all of Corporation's right, title
and interest in and to all trade fixtures,  furniture,  furnishings,  machinery,
equipment and other personal  property,  including,  without  limitation,  those
items of personal property described on Exhibit A attached hereto
                                        6
<PAGE>
and by this  reference  made a part  hereof,  which are  presently  existing  or
located at or upon the real property  described on Exhibit B attached hereto and
by this reference made a part hereof (the "Real  Property")  including,  without
limitation,  any and all rights of  Corporation as a lessee of any such items of
personal  property.  Corporation also grants to Agent a security interest in all
of  Corporation's  right,  title  and  interest  in and to any of such  items of
personal  property located at or upon the Real Property  acquired by Corporation
after the date hereof  including,  without  limitation,  any and all rights as a
lessee of any of such  items of  personal  property.  All of such  interests  of
Corporation in which  Corporation has granted to Agent a security interest under
this  paragraph  4, as well as the items of  personal  property as to which such
interests relate, are hereinafter referred to as the "Collateral."

         5. Leasehold  Mortgages.  To further secure the performance and payment
of the obligations of Corporation under the Loan Documents,  Corporation  grants
to Agent a present security  interest in its leasehold  interests in the parcels
of real  property and leased  restaurant  sites  described on Exhibit B attached
hereto. Corporation and Agent shall enter into a separate Leasehold Mortgage for
each such parcel of real property  substantially  in the form attached hereto as
Exhibit C and each such  Leasehold  Mortgage  shall be  recorded or filed in the
appropriate  public  records  to  provide  record  notice to all third  persons.
Notwithstanding any term or covenant of the Leasehold Mortgages to the contrary,
the following provisions shall apply thereto:

                  (a) in the event of any  conflict  or  ambiguity  between  any
provision of the Leasehold Mortgage and the provisions of this Agreement and any
of the other Loan  Documents,  the  provisions  hereof and of the Loan Documents
other than the Leasehold Mortgages shall control;

                  (b) in the event of any  conflict  or  ambiguity  between  any
provision of the Leasehold  Mortgages and the rights of and  obligations  of the
Tenant to the landlord under any lease encumbered thereby (herein an "Encumbered
Lease"), the provisions of the Encumbered Lease shall control; and

                  (c) without  limiting the generality of the foregoing,  absent
an Event of Default hereunder the landlord's  insurance  requirements  under the
Encumbered  Leases shall  supercede any greater  amount  required under the Loan
Documents,  and the Agent shall  consent to the  application  of  insurance  and
condemnation  proceeds for reconstruction of the leased premises consistent with
the requirements of each Encumbered Lease.

So long as and under the condition that no Event of Default exists hereunder, or
any event which with the giving of notice or passage of time could constitute an
Event of Default, then upon and in the
                                        7
<PAGE>
event  of the  bona  fide  sale  of  the  Corporation's  interest  in any of the
restaurant  sites  subject  hereto to an  un-affiliated  third party in an arm's
length  transaction,  the Leasehold Mortgage and all other security interests of
the Agent  hereunder  encumbering  such  restaurant  site and personal  property
located thereat shall be released. No release price shall be due, so long as the
Corporation  pays  any  costs  incurred  by Agent  in  connection  with any such
release.

         6. Corporation's Obligations.  The obligations of Corporation to Agent,
the performance and payment of which are secured by this Security  Agreement are
as follows:

                  (a) Obligation to Pay  Indebtedness.  Corporation shall pay to
Agent the sum or sums  evidenced  by,  and in  accordance  with the terms of the
Note, the Debenture and all of the other Loan Documents (the "Indebtedness").

                  (b) Compliance with Agreements.  Corporation shall execute all
documents,  perform  all acts,  do all things and pay all sums on  Corporation's
part to be  executed,  performed,  done  and  paid  pursuant  to the  terms  and
provisions  of each and every one of the  covenants  and  agreements on its part
made in the Loan Documents.

         7. Right to  Discharge  Corporation's  Obligations.  Agent may,  at its
option,  discharge taxes,  liens,  public charges or security interests or other
encumbrances  at any time  levied or placed on the  Collateral  which are or may
become  superior to the  security  interest  herein  granted if the same are not
promptly  discharged  by  Corporation,   may  remedy  or  cure  any  default  of
Corporation under the terms hereof (after written notice and opportunity to cure
as provided  below) or under the terms of any lease,  rental  agreement or other
document  which in any way  pertains  to or  affects  Corporation's  title to or
interest in any of the  Collateral  if such default is not promptly  remedied or
cured by  Corporation,  may pay for insurance on the Collateral if the insurance
premiums due on any insurance maintained by Corporation on the Collateral is not
promptly paid by Corporation,  and may pay for the maintenance and  preservation
of  the  Collateral  if an  Event  of  Default  exists  and is  continuing,  and
Corporation  agrees to reimburse Agent, upon five (5) days prior written notice,
for any payment made or any expense  incurred by Agent pursuant to the foregoing
authorization,  which payments and expenses,  together with interest  thereon at
the lesser of fourteen  percent  (14%) per annum or the highest  rate allowed by
law, and  reasonable  attorney fees  incurred by Agent in connection  therewith,
shall be secured by the security intended to be afforded by this Agreement.

         8.  Representations  and Warranties of Corporation.  Corporation hereby
makes the following representations and warranties as of the date hereof for the
benefit of Agent and hereby  acknowledges that Agent is relying on the truth and
accuracy
                                        8
<PAGE>
of such representations and warranties in entering into this Agreement:

                  (a)  Corporate Existence Power and Authority.

                           (i)  Corporation  is a  corporation  duly  organized,
validly  existing and in good  standing  under the laws of the State of Georgia,
and is duly qualified and authorized to do business and in good standing in each
other  jurisdiction  where the failure to be so qualified  could  reasonably  be
expected to have a Material Adverse Effect.

                           (ii) No proceeding  looking toward the dissolution or
merger of Corporation or the amendment of its Articles of Incorporation has been
commenced.  Corporation  is not in  violation  in any respect of its Articles of
Incorporation or Bylaws.

                           (iii) Corporation has all requisite  corporate power,
authority  and legal right to own or to hold under lease its  properties  and to
conduct its business as presently conducted.

                           (iv) Corporation has all requisite  power,  authority
and legal right to execute,  deliver, enter into, consummate and perform each of
the Loan Documents including, without limitation, the issuance by Corporation of
the Note and the Debenture as contemplated  herein. The execution,  delivery and
performance of the Loan Documents (including,  without limitation,  the issuance
by Corporation of the Note and the Debenture as  contemplated  herein) have been
duly  authorized by all required  corporate and other actions.  Corporation  has
duly  executed  and  delivered  the  Loan  Documents,  and  the  Loan  Documents
constitute the legal, valid and binding obligations of Corporation,  enforceable
in  accordance  with  their  terms,  subject  to the  effect  of any  applicable
bankruptcy,  insolvency  (including,  without  limitation,  all laws relating to
fraudulent  transfers),  reorganization,  moratorium  or similar laws  affecting
creditors'  rights generally and subject to the effect of general  principals of
equity (regardless of whether such  enforceability is considered in a proceeding
in equity or at law).

                  (b)  Stock   Ownership.   The   authorized   Common  Stock  of
Corporation  consists of 40,000,000  shares of such common stock, par value $.10
per share, of which 13,437,777 shares are presently issued and outstanding.  All
of  Corporation's  issued and outstanding  shares are duly  authorized,  validly
issued and fully paid and  non-assessable.  Except for the 13,437,777  shares of
Common  Stock  presently  issued  and  outstanding,  and  except as set forth on
Schedule 8(b) attached  hereto,  Corporation  has not issued any capital  stock,
options,  rights  or  convertible  securities  for an amount in excess of thirty
percent (30%) of  Corporation's  current market  capitalization  (the "Threshold
Amount").  Except in  connection  with the  Debenture and except as set forth on
Schedule 8(b) attached hereto, Corporation is not a party to any agreements
                                        9
<PAGE>
or commitments providing for the issuance, transfer,  disposition or acquisition
of any of its capital stock in amounts in excess of the Threshold Amount.

                  (c)  No Conflicts or Defaults.

                           (i) No Event of  Default  or  Potential  Default  has
occurred and is continuing.

                           (ii)  Corporation  is not in  violation or default in
any material  respect under any material  indenture,  agreement or instrument to
which it is a party or by which it or its properties may be bound.

                           (iii) None of the execution,  delivery or performance
by  Corporation of the Loan  Documents or any of the  transactions  contemplated
hereby or thereby (including,  without limitation,  the issuance of the Note and
the  Debenture as  contemplated  herein) (i) violates or conflicts  with or will
violate or conflict with, in any material respect, with or without the giving of
notice or the  passage of time or both,  any  provision  of (A) the  Articles of
Incorporation or Bylaws of Corporation or (B) any law, rule, regulation,  order,
judgment,  writ, injunction,  decree,  agreement,  indenture or other instrument
applicable to Corporation or any of its properties (or to which Corporation is a
party or by which its properties  may be bound),  (ii) results or will result in
the  creation  of any  security  interest  or  lien  upon  any of  Corporation's
properties,  assets  or  revenues,  other  than the  Security  Interest  created
hereunder,  (iii) requires or will require the consent,  waiver, approval, order
or authorization of, or declaration, registration, qualification or filing with,
any Person  (whether or not a  governmental  authority  and  including,  without
limitation,  any shareholder approval) except as disclosed on Schedule 8(c)(iii)
attached hereto,  all of which will have been obtained or made prior to the date
of this Agreement, or (iv) except as set forth on Schedule 8(b) attached hereto,
causes or will cause  anti-dilution  clauses of any  outstanding  securities  to
become operative.

                  (d) Litigation.  Except as disclosed on Schedule 8(d) attached
hereto, there is no action, suit, proceeding, investigation or claim pending or,
to the knowledge of Corporation,  threatened in law, equity or otherwise  before
any court,  administrative  agency or arbitrator  which either (i) questions the
validity  of any of the  Loan  Documents  or any  action  taken  or to be  taken
pursuant  hereto or  thereto,  or (ii) could  reasonably  be  expected to have a
Material Adverse Effect, or (iii) if adversely  determined,  could reasonably be
expected to have a Material Adverse Effect.

                  (e) Taxes. Corporation has filed all federal, state, local and
other tax returns  and  reports  required to be filed by it except to the extent
that the failure to so file could not be
                                       10
<PAGE>
reasonably  expected to have a Material Adverse Effect.  Corporation has paid or
caused to be paid all taxes (including  interest and penalties) that are due and
payable,  except  those  which  are  being  contested  by it in  good  faith  by
appropriate  proceedings  and in respect of which  adequate  reserves  are being
maintained on its books in accordance  with GAAP,  and except to the extent that
the  failure to pay any such taxes  could not  reasonably  be expected to have a
Material Adverse Effect. Corporation has no material liabilities for taxes other
than those  incurred in the ordinary  course of business and in respect of which
adequate  reserves are being maintained by it in accordance with GAAP. No claims
against Corporation have been made or, to Corporation's knowledge, threatened by
the U.S. government or any other taxing agency, except such as have been paid.

                  (f)  Legal Compliance.

                           (i)  Corporation  has, to its knowledge,  complied in
all material  respects with all applicable  laws,  rules,  regulations,  orders,
licenses,  judgments,  writs,  injunctions,  decrees or  demands,  except to the
extent  that  failure to so comply  could not  reasonably  be expected to have a
Material Adverse Effect.

                           (ii) To Corporation's knowledge, there are no orders,
judgments, writs, injunctions, decrees or demands of any court or administrative
body,   domestic  or   foreign,   or  of  any  other   governmental   agency  or
instrumentality, domestic or foreign, outstanding against Corporation that could
reasonably be expected to have a Material Adverse Effect.

                  (g) Title to Collateral.  Except as described on Schedule 8(g)
attached hereto, Corporation is the owner or lessor of the Collateral,  free and
clear of all security  interests or other encumbrances and claims of any kind or
nature in favor of any third person, other than the Security Interest.

                  (h) Use of  Collateral.  The  Collateral  is used,  bought  or
leased for use solely in business operations.

                  (i)      Chief Executive Office.  Corporation's chief
executive office and principal place of business is located at the
address set forth on the first page hereof.

                  (j)  Properties.  Certain real property used by Corporation in
the conduct of its business at the Restaurants is held under lease, and there is
no pending or, to the knowledge of  Corporation,  threatened  claim or action by
any  lessor  of any such  property  to  terminate  any  such  lease  that  could
reasonably be expected to have a Material Adverse Effect.
                                       11
<PAGE>
         9. Affirmative Covenants. Corporation covenants and agrees that so long
as any portion of the principal of the Debenture remains  outstanding it will do
all of the following:

                  (a) promptly pay and discharge all lawful taxes,  assessments,
and  governmental  charges or levies imposed upon Corporation or upon its income
and profits, or upon any of its property (including the Collateral),  before the
same shall become in default, as well as all lawful claims for labor,  materials
and  supplies  which,  if  unpaid,  might  become  a lien or  charge  upon  such
properties or any part thereof; provided, however, that Corporation shall not be
required to pay and discharge any such tax, assessment, charge, levy or claim so
long as (a) the validity thereof shall be contested in good faith by appropriate
proceedings and Corporation  shall set aside on its books adequate reserves with
respect to any such tax,  assessment,  charge,  levy or claim so contested,  and
(ii) the  failure to pay could not  reasonably  be  expected  to have a Material
Adverse Effect;

                  (b) do or cause to be done all things  necessary  to  preserve
and keep in full force and effect its corporate existence, rights and franchises
and comply with all laws  applicable  to  Corporation  as its counsel may advise
except to the extent  that the  failure to keep any of such  franchises  in full
force and effect or to comply with such laws could not reasonably be expected to
have a Material Adverse Effect.

                  (c) at all  times  maintain,  preserve,  protect  and keep its
property  used or useful in the conduct of its business in good repair,  working
order and  condition,  subject to ordinary wear and tear,  and from time to time
make all needful and proper  repairs,  renewals,  replacements,  betterments and
improvements  thereto,  so that the business carried on in connection  therewith
may be properly and advantageously conducted at all times;

                  (d) at all times  keep true and  correct  books,  records  and
accounts;

                  (e)  maintain  its  corporate  existence,   rights  and  other
franchises in full force and effect;  provided that  Corporation  may permit the
termination or  abandonment of rights or other  franchises if, in the reasonable
opinion  of  Corporation  it is no longer in  Corporation's  best  interests  to
maintain such  existence,  rights or other  franchises  and such  termination or
abandonment will not be prejudicial in any material respect to Agent;

                  (f) comply in all material  respects with all applicable laws,
orders, rules, rulings, certificates, licenses, regulations, demands, judgments,
writs,  injunctions  and decrees;  provided  that such  compliance  shall not be
necessary so long as the failure to so comply could not  reasonably  be expected
to have a Material Adverse Effect;
                                       12
<PAGE>
                  (g) defend the  Collateral  against  the claims and demands of
all other  persons  and keep the  Collateral  free and clear  from all  security
interests,  liens and  other  encumbrances  and  claims of any kind or nature in
favor of any third  persons  except for those listed on Schedule  8(g)  attached
hereto and except for the Security Interest;

                  (h) keep in  accordance  with  generally  accepted  accounting
principles,  consistently applied,  accurate and complete records concerning the
Collateral;  mark such records and, upon  reasonable  prior  written  request of
Agent  made  from  time to time,  permit  Agent or its  agents  to  inspect  the
Collateral and Corporation's  records concerning the Collateral and to audit and
make abstracts of such records or any of Corporation's books, ledgers,  reports,
correspondence and other records during normal business hours;

                  (i)  notify  Agent in  writing  at least  thirty  (30) days in
advance of any of the following: any change in Corporation's name; any change in
Corporation's  address  set forth on the first  page  hereof;  any change in the
location, or of any additional  locations,  at which the Collateral is kept; any
change in the address at which records  concerning  the Collateral are kept; and
any change in the location of Corporation's  chief executive office or principal
place of business;

                  (j) execute and deliver to Agent such financing statements and
other  documents  reasonably  requested  by Agent and take such other  action as
Agent may  reasonably  deem  advisable  (i) to perfect,  protect or continue the
perfection of the Security Interest  including,  without  limitation,  obtaining
appropriate landlord's and mortgagee's waivers, and (ii) to otherwise effect the
purposes of this Agreement;

                  (k)  use  the  Collateral  in  the  conduct  of  Corporation's
operation of restaurants at the Real Property,  unless Agent consents in writing
to another use or to another location;

                  (l) keep the  Collateral  at all times  insured  against loss,
damage, theft and such other risks in such amounts,  with such companies,  under
such  policies  (the  originals  or  certified  copies of which,  together  with
renewals  thereof and receipts  evidencing the payment of the premium  therefor,
shall be deposited  with and held by Agent) in such form and for such periods as
shall be  reasonably  required by Agent,  and each such policy shall provide for
not  less  than  thirty  (30)  days  prior  written   notice  of  expiration  or
cancellation to Agent and shall further provide that the loss thereunder and the
proceeds  payable   thereunder  shall  be  payable  to  Agent,   pursuant  to  a
non-contributing  loss payable clause, as Agent's interest may appear, and Agent
shall apply any proceeds of such insurance which may be received by Agent toward
the restoration, repair or replacement of the Collateral unless an
                                       13
<PAGE>
Event of Default has occurred  and is  continuing  in which event Agent,  at its
option, may apply such proceeds toward the payment of Corporation's  obligations
under the Note and the Debenture, whether due or not due, in such order as Agent
may determine;

                  (m) keep the Collateral located at the site of the Restaurants
where the Collateral is presently located,  except for its temporary removal for
maintenance or repair in connection with its ordinary use or unless  Corporation
notifies  Agent in  writing  and Agent  consents  in  writing  in advance of its
removal to another  location,  except  that  Corporation  shall be  entitled  to
dispose of such of the Collateral as may become unfit for continued use provided
Corporation  replaces such unfit  Collateral with fit Collateral of similar kind
and for like use and provided the purchase price of such replacement  Collateral
be paid in full at the time of such  replacement  and provided that the security
interest and lien granted to Agent in this Security  Agreement shall continue to
be effective upon and with respect to such replacement Collateral;

                  (n) retain the Collateral in its control,  keep the Collateral
in good  condition  and repair and not use the  Collateral  in  violation of any
provisions of this Agreement,  of any applicable  statute,  rule,  regulation or
ordinance,  any order binding Corporation or of any policy of insurance insuring
the Collateral; and

                  (o) prevent the  Collateral  or any part thereof from being an
accession to other goods or property not covered by this Agreement.

         10. Negative  Covenants.  Corporation further covenants and agrees that
it shall not take any of the following actions without the prior written consent
of Agent, which consent shall not be unreasonably withheld by Agent:

                  (a) amend or alter any provision of Corporation's  Articles of
Incorporation  in any way that could  reasonably  be expected to have a Material
Adverse Effect;

                  (b) change or alter the nature of  Corporation's  business  or
any major business  activity or the purpose of Corporation in any way that could
reasonably be expected to have a Material  Adverse  Effect,  or divest any major
business  activity or activities of Corporation  unless all successor  owners of
any such business  activity shall guarantee the Indebtedness  under  instruments
reasonably acceptable to Agent;

                  (c) sell, lease, exchange or distribute all or any substantial
portion of the  property  and assets of  Corporation  unless any such  successor
owner thereof shall  guarantee the  Indebtedness  under  instruments  reasonably
acceptable to Agent;
                                       14
<PAGE>
                  (d) undertake the dissolution of Corporation,  any acquisition
of  another  entity  for  consideration  paid by  Corporation  in  excess of the
Threshold  Amount,  or any  merger,  consolidation,  division,  amalgamation  of
Corporation or any spin-off,  split-off or split-up by  Corporation,  unless any
and  all  successor  entities  of and to the  Corporation  shall  guarantee  the
Indebtedness under instruments reasonably acceptable to Agent;

                  (e)  undertake  any action in  connection  with  Corporation's
appointment  of a  receiver,  custodian,  trustee or  liquidator;  admission  of
inability to pay debts; assignment for the benefit of creditors; commencement of
any  bankruptcy,  insolvency,  reorganization,   winding-up  or  composition  or
adjustment of debt; or any action for the purposes of effecting the foregoing;

                  (f)  except  as  provided  under  the  release  provisions  of
paragraph 5 hereinabove,  pledge,  sell,  transfer,  assign,  lease or otherwise
dispose  of any of the  Collateral  or any  interest  therein  or offer to do so
without  the  prior  written  consent  of  Agent,  which  consent  shall  not be
unreasonably  withheld,  or permit anything to be done that may impair the value
of any of the  Collateral  or the  security  intended  to be  afforded  by  this
Agreement;

                  (g)  misuse,  waste or allow the  Collateral  to  deteriorate,
except for ordinary wear and tear resulting from its intended primary use; or

                  (h)  use  the  Collateral  in  violation  of  any  statute  or
ordinance.

         11.  Replacement  of the  Debenture.  Upon  receipt by  Corporation  of
evidence  reasonably  satisfactory  to it of the  loss,  theft,  destruction  or
mutilation  of the  Debenture  and,  in the  case of any  such  loss,  theft  or
destruction,  upon delivery of an indemnity  agreement or  sufficient  indemnity
bond reasonably satisfactory to Corporation (if requested by Corporation), or in
the  case  of any  such  mutilation,  upon  surrender  and  cancellation  of the
Debenture,  Corporation  shall execute and deliver a new Debenture of like tenor
in lieu of such lost, stolen,  destroyed or mutilated  Debenture as if the lost,
stolen, destroyed or mutilated Debenture were then surrendered for exchange.

         12.  Default.  If any of the  following  events (each herein  called an
"Event of Default") shall occur and be continuing:

                  (a) If Corporation shall default in the payment of any part of
the principal of or accrued  interest on the Note or the Debenture when the same
shall  become  due and  payable,  whether  at  maturity  or by  acceleration  or
otherwise,  and such default in the payment of principal or interest  shall have
continued  for ten (10) days  after  Corporation's  receipt  of  written  notice
thereof from Agent; or
                                       15
<PAGE>

                  (b) If  Corporation  shall default in the  performance  of any
agreement or covenant in any of the Loan  Documents  and such default  shall not
have been  remedied  within  thirty  (30) days  after  Corporation's  receipt of
written  notice  thereof  from  Agent  (provided  that  if such  default  cannot
reasonably be cured within such thirty (30) day period, then Borrower shall have
up to an additional thirty (30) days to cure such default as long as Borrower is
proceeding at all times with due diligence to cure such default); or

                  (c) If any representation or warranty by Corporation herein or
in any certificate  delivered pursuant hereto shall prove to have been incorrect
in any material respect when made; or

                  (d) If a final judgment  which,  either alone or together with
other  outstanding final judgments  against  Corporation,  exceeds the Threshold
Amount  shall be  rendered  against  Corporation  and such  judgment  shall have
continued undischarged or unstayed for thirty (30) days after entry thereof; or

                  (e) If Corporation shall make an assignment for the benefit of
creditors,  or shall admit in writing its  inability  to pay its debts;  or if a
receiver or trustee shall be appointed for Corporation or for  substantially all
of its assets and, if appointed  without its consent,  such  appointment  is not
discharged or stayed within  ninety (90) days; or if  proceedings  under any law
relating to bankruptcy,  insolvency or  reorganization  or relief of debtors are
instituted by or against Corporation, and, if contested by it, are not dismissed
or stayed within one hundred and twenty (120) days; or if any writ of attachment
or execution or any similar  process is issued or levied against  Corporation or
any  significant  part of its property and is not  released,  stayed,  bonded or
vacated within ninety (90) days after its issue or levy; or if Corporation takes
corporate action in furtherance of any of the foregoing; or

then and in each such event Agent may at any time  (unless all Events of Default
shall  theretofore  have been  remedied)  at its  option,  by written  notice to
Corporation,  declare the entire unpaid  principal amount of the Note and/or the
Debenture to be due and payable,  whereupon the same shall forthwith  mature and
become  due  and  payable,  together  with  interest  accrued  thereon,  without
presentment,  demand,  protest or further notice, all of which are hereby waived
and any  obligation  of Agent to convert  the  remaining  outstanding  principal
balance of the Debenture upon the Maturity Date shall terminate.

         13. Remedies.

                  (a) In case any one or more Events of Default  shall occur and
be continuing,  Agent may proceed to protect and enforce its rights by an action
at law, suit in equity or other appropriate
                                       16
<PAGE>
proceeding,  whether for the specific  performance  of any  agreement  contained
herein or in any of the other Loan  Documents,  or for an  injunction  against a
violation  of any of the terms  hereof or thereof,  or in aid of the exercise of
any  power  granted  hereby  or  thereby  or by  law  or for  any  other  remedy
(including, without limitation, damages).

                  (b) Agent  shall  have all of the  rights  and  remedies  of a
secured  party  under the  Uniform  Commercial  Code as  enacted in the State of
Florida and under any other  applicable  law from time to time in effect.  Agent
shall also have any  additional  rights and remedies  granted  herein and in any
other  agreement  now or hereafter in effect  between  Corporation  and Agent or
otherwise  granted by law or equity.  If  requested by Agent,  Corporation  will
assemble  the  Collateral  and  make it  available  to  Agent  at a place  to be
designated by Agent. All rights and remedies of Agent under this Agreement,  the
Uniform  Commercial  Code,  or otherwise  shall be  cumulative  and  exercisable
concurrently or consecutively or in the alternative,  at Agent's option. Without
limiting the generality of the  foregoing,  Corporation  expressly  agrees that,
after an Event of Default and provided that Corporation has not cured such Event
of Default,  Agent may (i) lawfully  enter any premises where any Collateral may
be without  judicial  process and take  possession of the  Collateral,  and (ii)
sell, lease or otherwise dispose of any or all of the Collateral.

                  (c) In case of a default in the  payment of any  principal  or
interest on the Note or the Debenture, Corporation will pay to Agent thereof, in
addition to any principal and interest otherwise  required,  such further amount
as shall be  sufficient  to cover any and all costs and expenses of  enforcement
and  collection,   including,  without  limitation,  reasonable  attorney  fees,
expenses  and  disbursements.  No course of dealing  and no delay on the part of
Agent in exercising  any rights or remedies shall operate as a waiver thereof or
otherwise  prejudice such Agent's rights. No right or remedy conferred hereby or
by any of the other Loan  Documents  shall be  exclusive  of any other  right or
remedy referred to herein or therein or available at law, in equity,  by statute
or otherwise.

                  (d) Agent  shall,  in addition to other  remedies  provided by
law,  have the  right  and  remedy  to have  the  provisions  of this  Agreement
specifically  enforced  by  any  court  having  equity  jurisdiction,  it  being
acknowledged  and agreed that any breach or threatened  breach of the provisions
of this Agreement will cause irreparable  injury to Agent and that money damages
will not provide an adequate remedy. Nothing contained herein shall be construed
as prohibiting  Agent from pursuing any other remedies  available to it for such
breach or threatened breach, including the recovery of damages from Corporation.

         14.  Restrictions  on  Transfer.  Agent agrees that it will not sell or
otherwise dispose of the Debenture unless (i) the Debenture
                                       17
<PAGE>
has been  registered  under the Securities Act, or (ii) the Debenture is sold in
accordance  with the applicable  requirements  and limitations of Rule 144 under
the Securities Act (or any successor  rule,  regulation or statute to Rule 144),
or (iii)  Corporation has been furnished with an opinion or opinions  reasonably
satisfactory to Corporation's  counsel to the effect that registration under the
Securities  Act is not required for the transfer as proposed  (which opinion may
be conditioned  upon the  transferee's  assuming the  obligations of Agent under
this paragraph 14) or (iv) Corporation has been furnished with a letter from the
Division of  Corporate  Finance of the  Securities  Exchange  Commission  to the
effect  that such  Division  would not  recommend  any action to the  Securities
Exchange   Commission  if  such  proposed   transfer  were  effected  without  a
registration  statement  effective under the Securities Act.  Corporation agrees
that within ten (10) Business  Days after receipt of any opinion  referred to in
(iii) above,  it will notify  Agent  whether  such  opinion is  satisfactory  to
Corporation.  Agent will promptly give notice to  Corporation of any transfer by
it of the Debenture.

         15. Payments. Corporation shall make payments of principal and interest
on the Note and the  Debenture by check or checks  payable to the order of Agent
or other registered holder of the Debenture, directly or to the separate Lenders
in amounts designated by Agent, duly mailed or delivered to Agent at its address
as set forth on the first page  hereof,  or at such  other  address as Agent (or
Agent's  successor  or assign) may  designate  in writing,  or, at the option of
Corporation, by wire transfer to the account(s) of such Person(s) at any bank or
trust company in the United States of America.  All such payments  shall be made
in lawful money of the United States of America.

         16.  Reservation of Shares.  Corporation  will at all times reserve for
issuance and delivery upon  conversion of the Debenture all  Conversion  Shares.
All such  Conversion  Shares shall be duly authorized and, when issued upon such
conversion,  shall be validly issued,  fully paid and  nonassessable and free of
all preemptive rights.

         17. Redemption. Corporation may at any time prepay in whole or in part,
without  any  prepayment  premium,  penalty  or fee  whatsoever,  the  remaining
outstanding  principal amount plus accrued interest to the date of prepayment of
the  Debenture.  Corporation  shall give Agent at least  thirty  (30) days prior
written notice (the "Redemption  Notice") specifying the date of redemption (the
"Redemption Date"). The portion of the remaining  outstanding  principal balance
of the Debenture that is the subject of the  Redemption  Notice shall become due
and payable on the  Redemption  Date specified in such notice and from and after
Agent's  receipt of payment,  interest on such Debenture  shall cease to accrue.
After its receipt of a  Redemption  Notice  hereunder,  Agent may  exercise  its
conversion rights under paragraph 3 above as to any portion of
                                       18
<PAGE>
the  remaining  outstanding  principal  amount of the  Debenture  including  the
portion thereof to be redeemed by Corporation pursuant to the Redemption Notice.

         18. Lock-Out Provisions.  During the ninety (90) consecutive days after
Agent, Midsouth I or Midsouth II or any of their respective Affiliates sells any
Common Stock,  Agent may not exercise its right to convert all or any portion of
the  remaining  outstanding  principal  amount  of  the  Debenture  pursuant  to
paragraph 3 above. Furthermore, each of Agent, Midsouth I, Midsouth II and their
respective  Affiliates agree not to sell any Common Stock during the ninety (90)
consecutive days immediately  prior to the Maturity Date if any of the principal
amount of the Debenture  (after  reductions for all Conversion  Notices given to
Corporation)  remains  outstanding.  The  provisions of this  paragraph 18 above
shall be terminated and of no force or effect as of the date of any notice given
pursuant to  paragraph  3(c) above to convert the entire  remaining  outstanding
principal balance of the Debenture.

         19. Private Placement Rights.

                  (a) If any of Agent,  Midsouth I,  Midsouth II or any of their
respective  Affiliates  intends  to sell any  Common  Stock,  such  Person  (the
"Selling  Shareholder") shall notify Corporation in writing of the intended sale
and the  number of shares of Common  Stock to be sold and,  if  applicable,  any
agreed-upon price at which Selling  Shareholder has offered to sell such shares.
For a period of five (5) Business Days after its receipt of such written notice,
Corporation  shall have the right to redeem or privately place such Common Stock
at a sales price that is no less than the value of the fair market value of such
Common  Stock on the notice date or specified  price.  If  Corporation  does not
privately  place or release  such Common  Stock within such five (5) day period,
then the  Selling  Shareholder  shall be free for a period of  thirty  (30) days
thereafter to sell such Common Stock .

                  (b) Any of  Agent,  Midsouth  I,  Midsouth  II or any of their
respective  Affiliates  may not  pledge  any of their  Common  Stock  unless the
pledgee of such Common Stock agrees in writing that if such pledgee ever intends
to sell such stock to recover  amounts owed to such  pledgee,  then such pledgee
shall give written notice of such fact to Corporation and Corporation shall have
the right,  for five (5)  Business  Days after its  receipt of such  notice,  to
privately  place such Common  Stock at such Common  Stock's fair market value on
the date of such  private  placement.  Midsouth I and Midsouth II shall use good
faith efforts to obtain such an undertaking  from any current  pledgee of Common
Stock held by them, if any.

                  (c) For purposes of this  paragraph  19, the fair market value
of Common  Stock shall be the number of shares of Common  Stock to be  privately
placed multiplied by the fair market value of a
                                       19
<PAGE>
share of Common Stock as determined  under  paragraph  3(b) above except that in
the case of  paragraph  3(b)(i)  such fair market  value shall be the  per-share
closing price on the day immediately prior to the private placement,  and in the
case of paragraph  3(b)(ii) such fair market value shall be the mean of the last
reported bid and asked prices reported by the National Quotation Bureau, Inc. on
the day of the private placement.

         20.   Payment  of  Existing   Debt.  As  described  in  the  Background
Information  hereinabove,  Corporation  has  agreed  to sell the  real  property
described in such Background  Information to CNL-BB Corp, a Florida corporation.
Further,  Corporation has agreed to sell the personal property  previously owned
by the general partnerships described in the Background Information above to CNL
American  Properties  Fund,  Inc., a Maryland  corporation.  Corporation  hereby
covenants  and agrees that it will use all of the  proceeds of such sales (after
the  payment of  reasonable  expenses  of  Corporation  incurred  in  connection
therewith and in connection with certain related transactions as well as any and
all outstanding  legal fees and costs of  Corporation's  legal counsel),  to pay
down the  outstanding  balance  of the  loan to  Corporation  from the  group of
lenders represented by Banque Paribas, a French corporation, as agent.

         21. Notices.  Unless otherwise  expressly specified or permitted by the
terms hereof, all notices, requests,  demands, consents and other communications
hereunder or with respect to any of the Loan  Documents  shall be in writing and
shall be delivered or shall be sent, postage prepaid, by registered or certified
U.S.  mail,  return  receipt  requested,  or by reputable  registered  overnight
courier service, to the following addresses:

                  (a) If to Agent or its nominee, at its address as set forth on
the first page hereof,  or at such other  address as may have been  furnished to
Corporation by such Agent in writing; or

                  (b) If to any other holder of the  Debenture,  at such address
as the payee or registered  holder thereof shall have  designated to Corporation
by a written  notice  stating that such holder has acquired  the  Debenture  and
designating such address; or

                  (c) If to  Corporation,  at the address set forth on the first
page hereof or at such other  address as may have been  furnished  in writing by
Corporation  to Agent,  with a copy to  Jeffrey  H.  Verbin,  Esquire,  O'Conner
Cavanagh,  Anderson,  Killinsworth & Beshears,  P.A.,  One East Camelback  Road,
Suite 1100, Phoenix, Arizona 85012-1656.

                  Whenever  any notice is required to be given  hereunder,  such
notice shall be deemed received (if not sooner actually received) three (3) days
after being placed in the U.S. mail or the
                                       20
<PAGE>
day after being delivered to a reputable registered overnight courier service.

         22. Miscellaneous.

                  (a) Notice. Corporation agrees that any notice by Agent of the
sale, lease or other  disposition of the Collateral or any other intended action
hereunder,  whether required by the Uniform Commercial Code or otherwise,  shall
constitute  reasonable  notice to  Corporation  if the notice is provided in the
manner set forth in  paragraph  21 hereof at least ten (10) days before the date
of any public sale,  lease or other  disposition of the Collateral,  or the time
after which any private sale, lease or other disposition of the Collateral is to
take place.

                  (b) Perfection of Security  Interests.  Corporation  agrees to
cooperate  with Agent as to the execution and filing of any financing  statement
or  statements  relating  to  the  Collateral  (with  or  without  Corporation's
signature thereon), and to take any other action deemed necessary or appropriate
by Agent to perfect and to continue perfection of the Security Interest.

                  (c) Right to Proceeds.  After an Event of Default and provided
that Corporation has not cured such Event of Default, Agent may demand, collect,
and sue for all proceeds of the Collateral  (either in  Corporation's or Agent's
name at the latter's option) with the right to enforce,  compromise,  settle, or
satisfy any claim and, in connection  therewith,  Corporation hereby irrevocably
appoints  Agent as  Corporation's  attorney-in-fact  to  endorse,  by writing or
stamp, Corporation's name on all checks, commercial paper, and other instruments
pertaining  to the  proceeds.  Such  appointment  is binding and coupled with an
interest.  After an Event of Default and provided that Corporation has not cured
such Event of Default,  Corporation  also authorizes  Agent to collect and apply
against the  Indebtedness  any refund of  insurance  premiums  or any  insurance
proceeds  payable on  account of the loss of or damage to any of the  Collateral
and hereby  irrevocably  appoints  Agent as  Corporation's  attorney-in-fact  to
endorse,  by writing or stamp, any check or draft  representing such proceeds or
refund. Such appointment is binding and coupled with an interest. After an Event
of Default and provided  that  Corporation  has not cured such Event of Default,
Agent may notify any party  obligated to pay proceeds of the  Collateral  of the
existence  of the  Security  Interest  and may also  direct them to pay all such
proceeds to Agent.

                  (d)  Confidentiality.  Agent  shall not  disclose,  divulge or
communicate  any financial  information  of  Corporation  received by Agent from
Corporation  under the terms of this  Agreement  to any other  person or persons
(other than Agent's officers,  directors,  employees,  agents, legal counsel and
affiliates), except as may be required by law.
                                       21
<PAGE>
                  (e) Entire  Agreement.  The Loan Documents  contain the entire
agreement  among  Agent  and  Corporation   with  respect  to  the  indebtedness
represented  by the Note and the  Debenture,  and  supersede  any prior  oral or
written agreements, commitments, terms or understandings,  regarding the subject
matter hereof.

                  (f) Survival.  All agreements,  representations and warranties
contained in the Loan  Documents  shall  survive,  and shall  continue in effect
following,  the execution and delivery of the Loan Documents,  any investigation
at any time  made by Agent or on its  behalf  or by any  other  Person,  and the
issuance,  sale and  delivery  of the  Debenture  and any  disposition  thereof;
provided,  however,  that such agreements  (including,  without limitation,  the
security  agreement  contained  herein),  representations  and  warranties  will
terminate upon  Corporation's full payment of all amounts due to Agent under the
Loan  Documents.  All statements  contained in any certificate or other document
delivered  by or on behalf  of  Corporation  pursuant  hereto  shall  constitute
representations and warranties by Corporation hereunder.

                  (g)  Counterparts.  This  Agreement  may  be  executed  by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute one and the same  instrument,  and all signatures  need not appear on
any one counterpart.

                  (h) Headings.  The headings and captions in this Agreement are
for  convenience  of  reference  only and shall not define,  limit or  otherwise
affect any of the terms or provisions hereof.

                  (i) Binding Effect and Assignment. The terms of this Agreement
shall be  binding  upon,  and inure to the  benefit  of, the  parties  and their
respective  successors and assigns whether so expressed or not.  Corporation may
not assign any of its  obligations,  duties or rights under this  Agreement,  or
under  any of the  other  Loan  Documents.  In  addition  to any  assignment  by
operation of law,  except as otherwise set forth in this Agreement and the other
Loan Documents,  Agent may assign, in whole or in part, any or all of its rights
under this Agreement or under the Debenture  issued  hereunder to any Person and
any such  assignment  shall not diminish  the rights such Agent would  otherwise
have under this Agreement or with respect to any remaining Debenture held by it.

                  (j)  Severability.  Any provision hereof or of the Note or the
Debenture   issued  hereunder  which  is  prohibited  or  unenforceable  in  any
jurisdiction  shall,  as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof or thereof,  and any such prohibition or  unenforceability  in
any jurisdiction shall not
                                       22
<PAGE>
invalidate or render unenforceable such provision in any other jurisdiction.

                  (k) Governing  Law. This  Agreement  shall be governed by, and
construed in accordance  with,  the laws of the State of Florida (other than any
conflict of laws rule which might result in the  application  of the laws of any
other jurisdiction).

                  (l) Jurisdiction and Venue.

                           (i) Each of the parties hereto hereby irrevocably and
unconditionally  submits,  for  itself  and its  property,  to the  nonexclusive
jurisdiction  of any  Florida  court or federal  court of the  United  States of
America sitting in Orlando,  Florida,  and any appellate court from any thereof,
in any  action  or  proceeding  arising  out of or  relating  to any of the Loan
Documents,  or for  recognition or enforcement of any judgment,  and each of the
parties hereto hereby irrevocably and unconditionally  agrees that all claims in
respect of any such action or proceeding may be heard and determined in any such
Florida court or, to the extent permitted by law, in such federal court. Each of
the parties hereto agrees that a final judgment in any such action or proceeding
shall be conclusive  and may be enforced in other  jurisdictions  by suit on the
judgment or in any other manner provided by law.

                           (ii)  Each  of the  parties  hereto  irrevocably  and
unconditionally  waives, to the fullest extent it may legally and effectively do
so, any  objection  that it may now or hereafter  have to the laying of venue or
any suit,  action or  proceeding  arising  out of or relating to any of the Loan
Documents  in any Florida  State or federal  court.  Each of the parties  hereto
hereby  irrevocably  waives, to the fullest extent permitted by law, the defense
of an inconvenient  forum to the maintenance of such action or proceeding in any
such court.

                           (iii) Each of the parties  hereto hereby  irrevocably
waives  all right to trial by jury in any  action,  proceeding  or  counterclaim
(whether based on contract, tort or otherwise) arising out of or relating to any
of  the  Loan  Documents  or  the  actions  of the  Agent  in  the  negotiation,
administration, performance or enforcement thereof.
                                       23
<PAGE>
         IN WITNESS  WHEREOF,  the  parties  have  caused  these  presents to be
executed as of the day and year first above written.


                                        DENAMERICA CORP., a Georgia
                                        corporation

                                        By: /s/ Robert J. Gentz
                                           ----------------------------
                                        Name:  Robert J. Gentz
                                             --------------------------
                                        Title: SR VICE PRESIDENT
                                              -------------------------

                                               (CORPORATE SEAL)

                                                "Corporation"

                                        CNL GROWTH CORP., a Florida
                                        corporation

                                        By:____________________________
                                        Name:__________________________
                                        Title:_________________________

                                               (CORPORATE SEAL)

                                                    "Agent"

                                        MIDSOUTH FOODS I, LTD., a
                                        Florida limited partnership

                                        By:  CNL Growth Partners, Inc.,
                                             a Florida corporation,
                                             General Partner

                                             By:________________________
                                             Name:______________________
                                             Title:_____________________


                                                  (CORPORATE SEAL)

                                                    "Midsouth I"
                                       24
<PAGE>
                                        MIDSOUTH FOODS II, LTD., a
                                        Florida limited partnership

                                        By:  CNL Growth Partners, Inc.,
                                             a Florida corporation,
                                             General Partner

                                             By:________________________
                                             Name:______________________
                                             Title:_____________________

                                                  (CORPORATE SEAL)

                                                   "Midsouth II"
                                       25

THIS  DEBENTURE IS SUBJECT TO THE  PROVISIONS OF THE  CNL/PARIBAS  INTERCREDITOR
AGREEMENT OF EVEN DATE HEREWITH BETWEEN BANQUE PARIBAS, AS AGENT, AND THE HOLDER
OF THIS DEBENTURE.

THIS DEBENTURE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 AND IS
NOT TRANSFERABLE EXCEPT UPON THE CONDITIONS  SPECIFIED IN SECTION 14 OF THE LOAN
AND SECURITY AGREEMENT REFERRED TO HEREIN.


                                DENAMERICA CORP.
                               Scottsdale, Arizona
                               September 30, 1997


                   5-YEAR 5% CONVERTIBLE REDEEMABLE DEBENTURE


         DENAMERICA  CORP., a Georgia  corporation  (the  "Corporation"),  whose
address is 7373 North Scottsdale Road, Suite D-120,  Scottsdale,  Arizona 85253,
for value received,  promises to pay to the order of CNL GROWTH CORP., a Florida
corporation, as agent for Denwest Foods, Ltd, a Florida limited partnership, and
Denwest Foods II, Ltd., a Florida limited  partnership,  or registered  assigns,
the  principal  sum of FOUR  MILLION FOUR  HUNDRED  THOUSAND AND NO/100  DOLLARS
($4,400,000.00),  and to pay interest on such  principal sum at the rate of five
percent (5%) per annum  quarterly on the 30th day of December,  March,  June and
September of each year, computed from the date first written above.

         This  Debenture  is being  delivered  pursuant to that certain Loan and
Security Agreement entered into as of the 30th day of September, 1997 (the "Loan
and  Security   Agreement"),   by  and  between   DenAmerica  Corp.,  a  Georgia
corporation;  CNL Growth Corp., a Florida corporation, as agent for CNL Income &
Growth Fund, Ltd., a Florida limited  partnership,  CNL Income & Growth Fund II,
Ltd., a Florida  limited  partnership,  Denglass  Restaurants  Real Estate Joint
Venture, a Florida general  partnership,  Denwest Foods, Ltd., a Florida limited
partnership, and Denwest Foods II, Ltd., a Florida limited partnership; MidSouth
Foods,  I, Ltd., a Florida limited  partnership;  and MidSouth Foods II, Ltd., a
Florida limited partnership.

         If any payment of interest due  hereunder  becomes due and payable on a
day which is not a Business Day (as defined in the Loan and Security Agreement),
the due date thereof  shall be the next  preceding  day which is a Business Day,
and the  interest  payable  on such  next  preceding  Business  Day shall be the
interest which would otherwise have been payable on the due date which was not a
Business Day.
<PAGE>
         Payments of principal and interest shall be made in lawful money of the
United States of America at 400 East South Street,  Suite 500, Orlando,  Florida
32801,  or at such other place as the holder  hereof shall have  designated  for
such purpose to the Corporation in writing,  and may be paid by check mailed, or
shall  be made by wire  transfer,  all as  provided  in the  Loan  and  Security
Agreement,  to the address or account  designated  by the holder hereof for such
purpose.

         The  Corporation  and the holder of this  Debenture  are subject to the
provisions  of, and are  entitled  to the  benefits  of,  the Loan and  Security
Agreement.  In addition,  this Debenture is transferable only upon the terms and
conditions specified in the Loan and Security Agreement.

         In case an Event  of  Default  (as  defined  in the  Loan and  Security
Agreement) shall occur and be continuing, the principal of this Debenture may be
declared due and payable in the manner and with the effect  provided in the Loan
and Security Agreement.

         No reference herein to the Loan and Security Agreement and no provision
hereof or thereof shall alter or impair the obligation of the Corporation, which
is absolute and  unconditional,  to pay the principal hereof and interest hereon
at the respective times and places specified herein and in the Loan and Security
Agreement.

         This Debenture  shall be construed and enforced in accordance  with and
governed by the laws of the State of Florida  (other  than any  conflict of laws
rules  which  might  result  in  the  application  of  the  laws  of  any  other
jurisdiction).

         IN WITNESS  WHEREOF,  a duly authorized  officer of the Corporation has
executed this Debenture as of the date first written above.


                                             DENAMERICA CORP., a Georgia
                                             corporation


                                             By:  /s/ Robert J. Gentz
                                                ----------------------------
                                             Name:  Robert J. Gentz
                                                  --------------------------
                                             Title: Sr. Vice President
                                                   -------------------------
                                       2
<PAGE>
STATE OF ARIZONA
COUNTY OF Maricopa

         The foregoing  instrument was  acknowledged  before me this 30th day of
September,  1997,  by Robert J. Gentz,  as the Sr. vice  President of DENAMERICA
CORP., a Georgia  corporation,  on behalf of the corporation,  who is personally
known to me or has produced Florida DL # G532-770-49-415-0 as identification.

                                        /s/ Nancy G. Houston
                                        -----------------------------------
(NOTARY SEAL)                           Notary Public, State of Arizona
                                        Name: Nancy G. Houston
         OFFICIAL SEAL                  Notary Commission No. _____________
        NANCY G. HOUSTON                My Commission Expires: 7-20-2000
NOTARY  PUBLIC - STATE OF ARIZONA
        MARICOPA COUNTY
   My Comm. Expires 7/20/00
                                        3

                                 PROMISSORY NOTE
                                 (SUBORDINATED)

$7,700,000.00                                                Scottsdale, Arizona
                                                              September 30, 1997

         FOR  VALUE  RECEIVED,  the  undersigned,  DENAMERICA  CORP.,  a Georgia
corporation  ("Borrower"),  whose address is 7373 North  Scottsdale  Road, Suite
D-120,  Scottsdale,  Arizona  85253  promises  to pay to the order of CNL GROWTH
CORP.,  a Florida  corporation,  as agent for CNL Income & Growth Fund,  Ltd., a
Florida  limited  partnership,  CNL  Income & Growth  Fund II,  Ltd.,  a Florida
limited  partnership,  and Denglass  Restaurants  Real Estate Joint  Venture,  a
Florida  general  partnership,  (hereinafter  referred  to in such  capacity  as
"Agent")  whose  address is 400 E. South  Street,  Suite 500,  Orlando,  Florida
32801,  the principal  sum of Seven  Million  Seven Hundred  Thousand and No/100
Dollars ($7,700,000.00), together with interest at the rate of nine percent (9%)
per annum on the principal  balance from time to time remaining  unpaid from the
date first  written  above in lawful money of the United States of America which
shall be legal  tender  in  payment  of all debts at the time of  payment;  said
principal  and  interest  to be  paid  over a  term,  at the  times,  and in the
following manner:

         Borrower shall make forty (40) equal consecutive  quarterly payments of
         principal  and  interest  in the  amount  of Two  Hundred  Ninety-Three
         Thousand Nine-Hundred Sixty-Five and 82/100 Dollars ($293,965.82) which
         shall be due and payable on the 30th day of December,  March,  June and
         September  commencing on December 30, 1997 and  continuing  through and
         including September 30, 2007.

         Both principal and interest  hereunder  shall be payable at the offices
of Agent at 400 E. South Street,  Suite 500,  Orlando,  Florida 32801 or at such
other place,  either  within or without the State of Florida,  as Agent may from
time to time designate.

         Borrower  may prepay this Note in whole or in part at any time  without
any prepayment premium,  penalty or fee whatsoever.  Prepayments will be applied
to the principal balance of the loan in inverse order of maturity.

         If any  payment  is not made  within  ten (10) days  after the due date
hereunder,  whether  at its  stated  maturity,  by  acceleration  or  otherwise,
Borrower shall pay to Agent on demand a late charge equal to two percent (2%) of
the amount of such delinquent  payment plus interest on the principal  amount of
such  delinquent  payment  from the day when due  until the day when paid at the
lesser of fourteen percent (14%) per annum or the highest rate allowed by law.

         All payments made hereunder shall at Agent's option be applied first to
late  charges and other  charges due  hereunder  and under the Loan and Security
Agreement of even date herewith, then to interest and then to principal.
<PAGE>
         In no event shall the amount of  interest  due or payment in the nature
of interest  payable  hereunder  exceed the maximum rate of interest  allowed by
applicable  law, as amended from time to time, and in the event any such payment
is paid by Borrower or received by Agent, then such excess sum shall be credited
as a payment of principal,  unless Borrower shall notify Agent, in writing, that
Borrower elects to have such excess sum returned to it forthwith.

         This Note is secured by a Loan and Security Agreement,  UCC-1 Financing
Statements,  Leasehold  Mortgages and other loan documents executed by Borrower,
all of  even  date  herewith,  encumbering  certain  assets  of  Borrower,  more
particularly  described therein (the "Loan  Documents").  The Loan Documents set
forth terms and provisions which may constitute  grounds for acceleration of the
indebtedness  represented by this Note, and additional  remedies in the event of
default hereunder.

         If  default  be  made in the  payment  of any of the  sums or  interest
mentioned herein or in the Loan Documents, which default is not cured within ten
(10) days after  Borrower's  receipt of written notice of same from Agent, or if
default be made in the  performance  of or compliance  with any of the covenants
and conditions  contained herein or in the Loan Documents,  which default is not
cured within thirty (30) days after Borrower's receipt of written notice of same
from Agent (provided that if such default cannot reasonably be cured within such
thirty (30) day period, then Borrower shall have up to an additional thirty (30)
days to cure such  default as long as Borrower is  proceeding  at all times with
due diligence to cure such default),  then in any or all of such events,  at the
option of Agent, the entire amount of principal of this Note,  together with all
interest then accrued, shall become and be immediately due and payable,  without
further  notice or demand of any kind. In addition,  upon the  occurrence of any
such default, Agent shall have all other rights and remedies existing in Agent's
favor at law or in equity.  The rights and remedies of Agent as provided herein,
and at law and in equity, shall be cumulative and concurrent, and may be pursued
singularly,  successively or together,  at the sole discretion of Agent. Failure
on the  part of  Agent to  exercise  any  right  granted  herein  or in the Loan
Documents shall not constitute a waiver of such right or preclude the subsequent
exercise thereof.

         No payment  shall be made on account of  principal,  interest,  late or
other  charges   hereunder  upon  the  final  maturity  of  all  of  the  Senior
Indebtedness (as hereinafter defined) by lapse of time, acceleration,  demand or
otherwise, resulting from an Event of Default under Sections 8.1(a) or 8.1(e) of
the Credit  Agreement  (as  hereinafter  defined),  unless and until all amounts
thereof  and  interest  thereon  shall  first  be  paid  in  full.  The  "Senior
Indebtedness"  shall mean all "Obligations"  payable by Borrower as such term is
defined in that  certain  Credit  Agreement  dated as of  February  29, 1996 (as
amended,  modified,  supplemented  or  restated  from time to time,  the "Credit
Agreement")  among  Borrower,   the  banks  party  thereto  from  time  to  time
(collectively, the "Banks") and Banque Paribas, as agent for the Banks (together
with its  successors in such capacity  under the Credit  Agreement,  the "Senior
Agent").  Borrower  and  Agent  intend  for the  Banks  and  Senior  Agent to be
third-party
                                        2
<PAGE>
beneficiaries of the subordination  provisions contained in this paragraph.  The
subordination  provisions  contained  in this  paragraph  shall  not be  amended
without the prior written consent of Senior Agent.

         In the event  this Note is  placed  in the  hands of any  attorney  for
collection,  or in case Agent shall  become a party  either as  plaintiff  or as
defendant in any suit or legal proceeding in relation to the property  described
or the lien created in the Loan Documents,  or for the recovery or protection of
the  indebtedness  represented  by this Note, or the property  given as security
therefor,  Borrower  will  repay,  on  demand,  all costs and  expenses  arising
therefrom including, without limitation, reasonable attorney fees, together with
all attorney fees,  costs and expenses  incurred by Agent in connection with any
such  proceeding  including,  but not  limited  to,  any  bankruptcy  proceeding
involving  any  person  liable  hereunder  or any  person  who might now have or
hereafter acquire a record interest or other interest in the mortgaged property,
whether or not there exists any default hereunder,  including by way of example,
but without  limitation,  all attorney  fees,  costs,  and expenses  incurred in
connection  with  motions  for  relief  from the  automatic  stay  and  adequate
protection,  proofs of claim and  objections  thereto,  motions  to  dismiss  or
convert  bankruptcy  cases,  approval of disclosure  statements  and  objections
thereto,  confirmation  of  plans  of  reorganization  and  objections  thereto,
litigation  involving  preference and other avoidance  powers,  motions to value
collateral,  objections to the sale or use of collateral,  and any and all other
matters  pertaining  to any  bankruptcy  case  affecting  this  Note,  the  Loan
Documents or the enforcement  thereof,  together with interest on such costs and
expenses  until paid at the lesser of  fourteen  percent  (14%) per annum or the
highest rate allowed by law.

         The maker,  endorsers and guarantors hereof, if any, and all others who
may be or become  liable for all or any part of the  obligation  represented  by
this Note, severally waive presentment and demand for payment,  dishonor, notice
of  dishonor,  protest,  notice of protest and  non-payment,  and consent to any
number of renewals or extensions of time of payment hereof,  except as otherwise
may be provided in this Note or in the Loan and Security  Agreement  between the
parties of even date  herewith.  Any such  renewals or extensions of time may be
made  without  notice  to  any of  said  parties  and  without  affecting  their
liability.  In addition,  each maker,  endorser, or guarantor and all others who
may be or become  liable for all or any part of the  obligation  represented  by
this Note  agree  that  Agent may  without  notice,  and  without  regard to the
consideration,  if any, paid  therefor,  release or  substitute  any part of the
property  given as security for the  repayment of the  indebtedness  represented
hereby  without  releasing  any  other  property  given  as  security  for  such
indebtedness  or  may  release  any  person  liable  for  the  repayment  of the
indebtedness  represented hereby without releasing any other person obligated on
or for the repayment of the indebtedness represented by this Note.

         If and  whenever  this  Note  shall be  assigned  and  transferred,  or
negotiated,  the holder  hereof shall be deemed  "Agent" for all purposes  under
this Note.
                                        3
<PAGE>
         In any suit, action or proceeding concerning the rights and obligations
created  hereunder,  the  prevailing  party shall  recover its costs  (including
attorney fees at all levels of proceedings) from the non-prevailing party.

         The  loan  evidenced  hereby  has been  made,  and the  obligations  of
Borrower  hereunder are to be  performed,  in the State of Florida and this Note
shall be governed by and construed under the laws of such state. Borrower hereby
agrees  that the  jurisdiction  and  venue of any  action at law or in equity in
connection  with this Note may lie in a court of competent  jurisdiction  in and
for Orange County,  Florida and Borrower hereby irrevocably and  unconditionally
submits to the  nonexclusive  jurisdiction of any Florida court or federal court
of the United  States of America  sitting in Orlando,  Florida,  and any related
appellate court, and hereby irrevocably  waives, to the fullest extent permitted
by law,  the  defense of an  inconvenient  forum to the  maintenance  of such an
action in any such court.

         Wherever  possible each  provision of this Note shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision of this Note shall be prohibited by or be invalid under such law, such
provision shall be ineffective to the extent of such  prohibition or invalidity,
without invalidating the remainder of such provision or the remaining provisions
of this Note.


                                           DENAMERICA CORP., a Georgia
                                           corporation

                                           By:  /s/ Robert J. Gentz
                                              ----------------------------
                                           Name:  Robert J. Gentz
                                                --------------------------
                                           Title: Sr. Vice President
                                                 -------------------------

STATE OF ARIZONA
COUNTY OF Maricopa

         The foregoing  instrument was  acknowledged  before me this 30th day of
September,  1997 by Robert Gentz, as the  _______________________  of DENAMERICA
CORP., a Georgia corporation, on behalf of the corporation. He/she is personally
known to me or produced the following  identification:  Florida Driver License #
G532-770-49-415-0

                                             /s/ Nancy G. Houston
                                             --------------------------------
                                             Name:  Nancy G. Houston
         (NOTARY SEAL)                       Notary Public-State of Arizona
                                             Commission No.:_________________
         OFFICIAL SEAL                       My Commission Expires: 7/20/2000
       NANCY G. HOUSTON
NOTARY PUBLIC - STATE OF ARIZONA
       MARICOPA COUNTY
   My Comm. Expires 7/20/00
                                        4

                          REGISTRATION RIGHTS AGREEMENT
                          -----------------------------

         THIS  REGISTRATION  RIGHTS  AGREEMENT  (this  "Agreement")  is made and
entered  into as of the 30th day of  September,  1997 by and between  DENAMERICA
CORP., a Georgia  corporation (the  "Corporation"),  whose address is 7373 North
Scottsdale Road, Suite D-120, Scottsdale,  Arizona 85253 and CNL GROWTH CORP., a
Florida  corporation,  as agent  for  Denwest  Foods,  Ltd,  a  Florida  limited
partnership,  and Denwest Foods II, Ltd., a Florida limited  partnership,  whose
address is 400 East South Street, Suite 500, Orlando, Florida 32801 (hereinafter
referred to in such capacity as the "Holder").

         Simultaneously  with the execution and delivery of this Agreement,  the
Corporation is issuing a Convertible  Debenture (the  "Debenture") to the Holder
in the principal amount of  $4,400,000.00  pursuant to the terms of that certain
Loan and  Security  Agreement  of even date  herewith  (the  "Loan and  Security
Agreement").  The  Convertible  Debenture  is  convertible  into  shares  of the
Corporation's  $.10 per share par value  common  stock (the  "Common  Stock") as
provided in the Loan and Security Agreement. The Corporation desires to grant to
the Holder the registration  rights set forth herein with respect to such shares
of common stock.

         NOW, THEREFORE, the parties hereby mutually agree as follows:

         1. Piggy-Back Registration Rights.

                  (a)  If  the  Corporation  proposes  at  any  time  to  file a
registration  statement on a general form for registration  under the Securities
Act of 1933,  as amended (the  "Securities  Act"),  and  relating to  securities
issued or to be issued by it, then it shall give written notice of such proposal
to the Holder.  If, within thirty (30) days after the giving of such notice, the
Holder shall  request in writing that all or any of the Common Stock owned by or
issuable  to the Holder upon  conversion  of the  Debenture  be included in such
proposed  registration,  the Corporation will also register such Common Stock as
shall have been requested in writing; provided, however, that:

                           (i) the Corporation  shall not be required to include
any of such securities if, by reason of such inclusion, the Corporation shall be
required to prepare and file a registration  statement on a form  promulgated by
the Securities and Exchange Commission different from that which the Corporation
otherwise would use;

                           (ii) the Holder shall  cooperate with the Corporation
in the  preparation  of such  registration  statement to the extent  required to
furnish information concerning the Holder; and
<PAGE>
                           (iii)  the  Corporation  shall  have the right at any
such time after it shall have given  written  notice  pursuant to this Section 1
(irrespective  of whether a written  request for  inclusion  of any Common Stock
shall  have  been  made) to elect  not to file  any such  proposed  registration
statement,  or to withdraw the same after the filing but prior to the  effective
date  thereof.  In such event,  the Holder  shall  retain any  remaining  demand
registration  rights  set forth in Section 2 hereof,  as well as the  piggy-back
registration rights set forth in this Section 1.

                  (b) (i) Notwithstanding the provisions of Section 1(a) hereof,
if in the written opinion of the Corporation's managing underwriter, if any, for
the offering contemplated by such registration  statement,  the inclusion of all
or a portion of the Common Stock  requested to be registered,  when added to the
securities  being  registered by the Corporation or any selling security holder,
will  exceed the maximum  amount of the  Corporation's  securities  which can be
marketed (i) at a price  reasonably  related to their then current market value,
or (ii) without otherwise  materially  adversely  affecting the entire offering,
then the Corporation may exclude from such offering all or a pro rata portion of
the  Common  Stock  requested  to be  registered  as  required  by the  managing
underwriter.

                           (ii) If  securities  are  proposed  to be offered for
sale pursuant to such  registration  statement by other security  holders of the
Corporation  and the total number of  securities to be offered by the Holder and
such other  selling  security  holders is required  to be reduced  pursuant to a
request from the managing  underwriter (which request shall be made only for the
reasons  and in the manner set forth  above) the  aggregate  number of shares of
Common Stock to be offered by the Holder pursuant to such registration statement
shall  equal the  number  which  bears the same ratio to the  maximum  number of
securities  that the  underwriter  believes  may be included for all the selling
security  holders  (including  the Holder) as the  original  number of shares of
Common  Stock  proposed  to be sold by the  Holder  bears to the total  original
number of securities  proposed to be offered by the Holder and the other selling
security holders.

                           (iii) If the Corporation exercises the rights granted
under this  Section  1(b),  then the Holder shall  retain any  remaining  demand
registration rights and piggy-back  registration rights for its Common Stock (to
the extent not registered) as set forth in Sections 1 and 2 hereof.

         2. Demand Registration Rights.

                  (a) In  addition  to the  registration  rights  set  forth  in
Section  1, the  Corporation  will,  upon the  written  request of the Holder (a
"Request"),  within a reasonable  period after receipt of such Request,  prepare
and file and take such reasonable steps as
                                      - 2 -
<PAGE>
may be required to have declared effective,  a registration  statement under the
Securities Act,  covering all, and not less than all, of the Common Stock issued
or issuable upon  conversion  of the Debenture by the Holder,  and in connection
therewith  shall  advise the  persons  entitled  thereto of their  rights  under
Section 1 hereof; provided, however, that:

                           (i) the Corporation may include any securities issued
or to be issued by the Corporation in such registration statement and may engage
such  underwriters or managing agents as it deems necessary or desirable for the
purpose of  purchasing or arranging  for the sale of the  securities  then being
offered by the Corporation under such registration statement;

                           (ii) the Holder shall  cooperate with the Corporation
in the  preparation  of such  registration  statement to the extent  required to
furnish information concerning the Holder;

                           (iii) the  Corporation  shall be  obligated to effect
only one such registration pursuant to this Section 2; and

                           (iv) if the Corporation shall furnish to the Holder a
certificate  signed by an officer  of the  Corporation  stating  that a Blackout
Period (as  defined  below) is in effect,  then the  Corporation  shall have the
right to defer the filing of a registration statement pursuant to this Section 2
during the term of such  Blackout  Period;  provided,  however,  that a Blackout
Period or Periods  shall not be in effect for more than four  months  during any
12-month  period.  The term "Blackout  Period" means any period (A) beginning on
the date on which the  Corporation  notifies  the  Holder  that (i) the Board of
Directors of the  Corporation,  in its good faith judgment,  has determined that
the Holder's sales of Common Stock pursuant to a registration  statement (or the
use of a registration  statement or related prospectus) would interfere with any
pending material acquisition,  material corporate  reorganization,  or any other
material corporate  transaction involving the Corporation or any subsidiaries of
the  Corporation (a  "Transaction  Blackout");  or (ii) based upon the advice of
outside counsel to the Corporation,  the Holder's sale of shares of Common Stock
pursuant to a registration  statement (or the use of a registration statement or
related  prospectus)  would require  disclosure of material  information and the
Corporation's Board of Directors,  in its reasonable judgment and in good faith,
resolves that the  Corporation  has a bona fide business  purpose for preserving
such information confidential (an "Information Blackout"); and (B) ending on the
date (1) in the case of a  Transaction  Blackout,  the earliest of (x) one month
after the completion of such  acquisition,  corporate  reorganization,  or other
similar  transaction,  (y)  promptly  after  abandonment  of  such  acquisition,
corporate reorganization, or other similar transaction and (z) 90 days after the
date of the Corporation's written notice of such Transaction  Blackout;  and (2)
in the case of an Information
                                      - 3 -
<PAGE>
Blackout,  the earlier of (x) the date upon which such material  information  is
disclosed  to the  public  or ceases to be  material  and (y) 90 days  after the
Corporation makes such good faith determination.

         3. Additional Terms.

                  (a) In connection with the filing of a registration  statement
pursuant to Sections 1 or 2 hereof, the Corporation shall:

                           (i) notify the Holder as to the filing thereof and of
all amendments  thereto filed prior to the effective  date of said  registration
statement;

                           (ii) notify the Holder  promptly  after it shall have
received notice of the time when the registration statement becomes effective or
any supplement to any prospectus  forming a part of the  registration  statement
has been filed;

                           (iii) prepare and file without  expense to the Holder
any  necessary  amendment  or  supplement  to  such  registration  statement  or
prospectus as may be necessary to comply with Section 10(a)(3) of the Securities
Act or advisable in connection with the proposed  distribution of the securities
by the Holder (but only during  such  period as the  Corporation  is required to
keep the registration statement effective);

                           (iv) use its  reasonable  best efforts to qualify the
Common Stock being so registered  for sale under the securities or blue sky laws
of such  reasonable  number of states as the Holder may designate in writing and
to register or obtain the approval of any federal or state  authority  which may
be required in connection with the proposed distribution,  except, in each case,
in  jurisdictions in which the Corporation must either qualify to do business or
file a general consent to service of process as a condition to the qualification
of such Common Stock;

                           (v) notify  the  Holder of any stop order  suspending
the  effectiveness  of the  registration  statement and use its reasonable  best
efforts to remove such stop order;

                           (vi)  undertake to keep such  registration  statement
and prospectus effective for a period of one hundred and twenty (120) days after
its effective date; and

                           (vii)  furnish  to the  Holder as soon as  available,
copies  of any  such  registration  statement  and  each  preliminary  or  final
prospectus and any supplement or amendment  required to be prepared  pursuant to
the foregoing  provisions  of Sections 1 and 2 hereof all in such  quantities as
the Holder may from time to time reasonably request.  Upon written request,  the
Corporation shall
                                      - 4 -
<PAGE>
also  furnish to the  Holder,  without  cost,  one set of the  exhibits  to such
registration statement.

                  (b) The Holder of the Common Stock registered under Sections 1
and  2  hereof  agrees  to  pay  all  applicable   underwriting   discounts  and
commissions,  brokerage  commissions,  transfer taxes,  and its own counsel fees
with  respect  to the  Common  Stock  owned  by it  and  being  registered.  The
Corporation  will  pay  all  other  costs  and  expenses  in  connection  with a
registration  statement  to be filed  pursuant to Section 1 and Section 2 hereof
including,  without  limitation,  the  fees  and  expenses  of  counsel  for the
Corporation,  the fees and expenses of its  accountants  and all other costs and
expenses  incident to the preparation,  printing and filing under the Securities
Act of any such registration  statement,  each prospectus and all amendments and
supplements  thereto, the costs incurred in connection with the qualification of
such Common  Stock for sale in a  reasonable  number of states as the Holder has
designated,  including fees and  disbursements  of counsel for the  Corporation,
registration  fees and the costs of supplying a  reasonable  number of copies of
the registration statement,  each preliminary  prospectus,  final prospectus and
any supplements or amendments thereto to the Holder.

                  (c) The Holder of the Common Stock  registered under Section 1
and 2 hereof  agrees to notify the  Corporation,  at any time when a  prospectus
relating to the Holder's  Common Stock  covered by a  registration  statement is
required to be delivered under the Securities Act, of the happening of any event
with  respect  to Holder as a result of which the  prospectus  included  in such
registration  statement,  as then in effect,  includes an untrue  statement of a
material fact or omits to state a material fact required to be stated therein or
necessary  to make  the  statements  therein  not  misleading  in the  light  of
circumstances then existing.

                  (d) In the  event  of an  underwritten  public  offering,  the
Holder  participating  in such  underwriting  shall  enter into and  perform its
obligations  under  the  underwriting  agreement  for  such  offering,  and,  if
requested to do so by the underwriters managing such offering,  the Holder shall
enter into a customary holdback agreement.

                  (e)  Neither  the  giving of any  notice by the Holder nor the
making of any request for prospectuses  shall impose upon the Holder making such
request any obligation to sell any Common Stock.

                  (f) The Holder,  upon receipt of notice from the  Corporation,
upon the occurrence of an event which requires a post-effective amendment to the
registration statement or a supplement to the prospectus included therein, shall
promptly  discontinue  the sale of the Common Stock until it has received copies
of a  supplemented  or  amended  prospectus  from  the  Corporation,  which  the
Corporation shall provide as soon as practicable after such notice.
                                      - 5 -
<PAGE>
                  (g) Notwithstanding the provisions of Sections 1 and 2 hereof,
if all of the Common Stock held by the Holder or issuable upon conversion of the
Debenture  may be sold by the  Holder  in a  transaction  pursuant  to Rule  144
promulgated  under the  Securities  Act,  the Holder  shall not be  entitled  to
require the Corporation to register such securities pursuant to any registration
statement filed under the Securities Act.

         4.  Indemnification.  In  the  event  Common  Stock  is  included  in a
registration statement under this Agreement:

                  (a) The  Corporation  will  indemnify  and hold  harmless  the
Holder, the officers and directors of the Holder, any underwriter (as defined in
the Securities  Act) for such Holder and each person,  if any, who controls such
Holder or underwriter within the meaning of the Securities Act or the Securities
Exchange Act of 1934, as amended (the "1934 Act"),  against any losses,  claims,
damages,  or liabilities  (joint or several) to which such person or persons may
become subject under the Securities Act, the 1934 Act, or other federal or state
law,  insofar as such losses,  claims,  damages,  or liabilities  (or actions in
respect thereof) arise out of or are based upon any of the following statements,
omissions or violations  (collectively a "Violation"):  (i) any untrue statement
or alleged  untrue  statement of a material fact  contained in any  registration
statement,  including any preliminary  prospectus or final prospectus  contained
therein or any  amendments  or  supplements  thereto,  or (ii) the  omission  or
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading,  and the Corporation
will  reimburse the Holder,  officer or director,  underwriter,  or  controlling
person for any legal or other  expenses  reasonably  incurred  by such person or
persons in connection  with  investigating  or defending  any such loss,  claim,
damage,  liability, or action;  provided,  however, that the indemnity agreement
contained in this Section 4 shall not apply to amounts paid in settlement of any
such loss, claim,  damage,  liability,  or action if such settlement is effected
without the consent of the  Corporation,  nor shall the Corporation be liable in
any such loss, claim, damage,  liability, or action to the extent that it arises
out of or is based upon (i) a Violation  which  occurs in  reliance  upon and in
conformity with written  information  furnished  expressly for use in connection
with such  registration by the Holder,  underwriter,  or controlling  person, or
(ii) the failure of the Holder,  underwriter, or controlling person to deliver a
copy of the  registration  statement or the  prospectus,  or any  amendments  or
supplements  thereto,  after the  Corporation  has furnished  such person with a
sufficient number of copies of the same.

                  (b)  The  Holder  will   indemnify   and  hold   harmless  the
Corporation,  each of its officers and directors,  and each person,  if any, who
controls  the  Corporation  within the meaning of the  Securities  Act,  and any
underwriter,  against any losses,  claims,  damages,  or  liabilities  (joint or
several) to which the Corporation
                                      - 6 -
<PAGE>
or any such officer, director, controlling person, or underwriter or controlling
person may  become  subject,  under the  Securities  Act,  the 1934 Act or other
federal or state law, insofar as such losses,  claims,  damages,  or liabilities
(or actions in respect thereto) arise out of or are based upon any Violation, in
each case to the extent (and only to the extent) that such  Violation  occurs in
reliance upon and in conformity with written information furnished by the Holder
expressly  for use in  connection  with such  registration;  and the Holder will
reimburse any legal or other expenses  reasonably incurred by the Corporation or
any such officer,  director,  controlling  person,  underwriter  or  controlling
person,  in connection  with  investigating  or defending any such loss,  claim,
damage,  liability, or action;  provided,  however, that the indemnity agreement
contained in this Section 4 shall not apply to amounts paid in settlement of any
such loss, claim,  damage,  liability,  or action if such settlement is effected
without the consent of the Holder.

                  (c) Promptly after receipt by an indemnified  party under this
Section  4  of  notice  of  the  commencement  of  any  action   (including  any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made  against any  indemnifying  party under this Section 4, deliver to
the  indemnifying  party a written  notice of the  commencement  thereof and the
indemnifying  party shall have the right to  participate  in, and, to the extent
the indemnifying  party so desires,  jointly with any other  indemnifying  party
similarly  noticed,   to  assume  the  defense  thereof  with  counsel  mutually
satisfactory to the parties; provided,  however, that an indemnified party shall
have the right to retain its own counsel,  with the fees and expenses to be paid
by the  indemnified  party,  except that such fees and expenses shall be paid by
the  indemnifying  party  if  representation  of such  indemnified  party by the
counsel retained by the indemnifying  party would be inappropriate due to actual
or potential  differing  interests  between such indemnified party and any other
party  represented  by such counsel in such  proceeding.  The failure to deliver
written  notice  to the  indemnifying  party  within  a  reasonable  time of the
commencement  of any such action,  if  prejudicial to its ability to defend such
action,   shall  relieve  such  indemnifying  party  of  any  liability  to  the
indemnified  party under this Section 4, but the omission so to deliver  written
notice to the  indemnifying  party will not relieve it of any liability  that it
may have to any indemnified party otherwise than under this Section 4.

                  (d) The indemnification  provided by this Section 4 shall be a
continuing right to indemnification  and shall survive the registration and sale
of any of the Common Stock  hereunder and the  expiration or termination of this
Agreement.

         5. Governing Law. This Agreement  shall be deemed to have been made and
delivered in the State of Florida and shall be
                                      - 7 -
<PAGE>
governed as to validity,  interpretation,  construction, effect and in all other
respects by the internal laws of the State of Florida.

         6. Amendment.

                  This  Agreement  may only be amended  by a written  instrument
executed by each of the parties hereto.

         7. Entire Agreement.

                  This Agreement constitutes the entire agreement of the parties
hereto with  respect to the subject  matter  hereof,  and  supersedes  all prior
agreements and understandings of the parties,  oral and written, with respect to
the subject matter hereof.

         8. Execution of Counterparts.

                  This  Agreement  may be executed in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same documents.

         9. Notices.

                  All  notices,   requests,  demands  and  other  communications
hereunder  shall be in writing and shall be deemed duly given when  delivered by
hand or three (3) days after mailing by registered  or certified  mail,  postage
prepaid,  return receipt  requested,  to the parties'  respective  addresses set
forth on the first page of this  Agreement or such other  address as a party may
specify by written notice to the other party hereunder.

         10. Headings.

                  The  headings  contained  herein  are for the sole  purpose of
convenience  of reference,  and shall not in any way limit or affect the meaning
or interpretation of any of the items or provisions of this Agreement.

         11. Binding Effect; Benefits.

                  This  Agreement  shall inure to the benefit of, and be binding
upon,  the parties hereto and their  respective  heirs,  legal  representatives,
successors and permitted assigns and to the holders of any Conversion Shares (as
such  term is  defined  in the  Loan and  Security  Agreement).  Nothing  herein
contained,  express or  implied,  is  intended  to confer any rights or remedies
under or by reason of this Agreement to any other person or entity.

         12. Severability.

                  Any  provision of this  Agreement  which is held by a court of
competent jurisdiction to be prohibited or unenforceable in any
                                      - 8 -
<PAGE>
jurisdiction(s) shall be, as to such jurisdiction(s),  ineffective to the extent
of such  prohibition  or  unenforceability  without  invalidating  the remaining
provisions of this Agreement or affecting the validity or enforceability of such
provision in any other jurisdiction.

         IN WITNESS  WHEREOF,  this Agreement has been executed and delivered by
the parties hereto as of the date first above written.


                                        DENAMERICA CORP., a Georgia
                                        corporation


                                        By:  /s/ Robert J. Gentz
                                           -------------------------------
                                        Name:  Robert J. Gentz
                                             -----------------------------
                                        Title: Sr. Vice President
                                              ----------------------------



                                        CNL GROWTH CORP., a Florida
                                        corporation

                                        By:_______________________________
                                        Name:_____________________________
                                        Title:____________________________
                                      - 9 -

                                 EXHIBIT 10.115

                                    AGREEMENT

         This  Agreement is entered  into as of September  30, 1997 by and among
DenAmerica  Corp.,  a Georgia  corporation  ("DenAm"),  Beck  Holdings,  Inc., a
Delaware corporation formerly known as BEP Holdings,  Inc. ("Beck"), and Unigate
Holdings, NV, a corporation organized under the laws of The Netherlands ("UNV").

         Whereas, DenAm and Beck are parties to a Stock Purchase Agreement dated
as of May 31, 1996 (the  "Stock  Purchase  Agreement"),  pursuant to which DenAm
purchased the stock of Black-eyed Pea USA, Inc. ("BEP") from Beck.

         Whereas,  UNV  guaranteed  certain  obligations of Beck under the Stock
Purchase Agreement pursuant to a Guarantee Agreement dated as of May 31, 1996.

         Whereas,  Beck holds a Senior  Subordinated  Promissory Note payable by
DenAm with a current principal amount of $15,289,980 (the "Note").

         Whereas,  in July 1997 DenAm commenced  litigation against Beck and UNV
in the United  States  District  Court in and for the  district of Arizona as to
certain matters (the "Litigation").

         Whereas, DenAm is (1) proposing to enter into certain transactions with
various  entities  affiliated  with CNL Group (the "CNL  Transactions")  and (2)
considering  certain  transactions with various entities affiliated with members
of the Olajuwon family (the "Olajuwon Transactions").

         Whereas,  the CNL Transactions and the Olajuwon Transaction require the
consent of Beck under the terms of the Note.

         Now,  therefore,  for good and valuable  consideration  the receipt and
sufficiency  of  which is  agreed  and  acknowledged,  parties  hereto  agree as
follows:

1.       DenAm,  Black-eyed  Pea U.S.A.,  Inc.,  Beck and UNV shall  immediately
         execute and  deliver  the  Settlement  Agreement  and Release  attached
         hereto as Exhibit 1.

2.       DenAm and UNV agree  that the  Guarantee  is  forever  and  irrevocably
         canceled,  and that UNV shall have no liability  under the Guarantee in
         respect of any past, present or future claim or matter.

3.       DenAm and Beck  agree  that the Note is hereby  amended  by adding  the
         following as new Section 2(f):

                           "(f)  Special  Repurchase   Option.   Notwithstanding
                   anything in this Note to the contrary:
                                       1
<PAGE>
                           (i) The Company shall have the option (exercisable at
                  any time on or prior to March  27,  1998) to  repurchase  this
                  Note from the Holder at a price equal to $13 million minus the
                  aggregate  amount of all principal  payments made on this Note
                  on or after  September  30, 1997 minus the  Special  Deduction
                  plus all accrued but unpaid  interest on this Note through the
                  date of  repayment  (the  "Repurchase  Option").  The "Special
                  Deduction"  shall equal the product of (i) $138,000 times (ii)
                  the number of days elapsed from (and including)  September 30,
                  1997 through the closing of the  Repurchase  Option divided by
                  182 (but not to exceed 1.0).

                           (ii) The Company may elect to exercise the Repurchase
                  Option by  delivering  written  notice  to such  effect to the
                  holder on or prior to March 27,  1998.  Such  notice  shall be
                  transmitted by telecopy to the attention of Jack Davis of Beck
                  Holdings  at  (214)  363-9892   (with  receipt   confirmed  by
                  telephone at (214) 363-9513),  with a copy to the attention of
                  Carter W. Emerson of Kirkland & Ellis at (312)  861-2200 (with
                  receipt confirmed by telephone at (312) 861-2052). In the even
                  the  Repurchase  Option is so  exercised,  the  closing of the
                  repurchase  of the Note shall occur on the third  business day
                  following  delivery of the Exercise  Notice to the Holder.  At
                  the closing, the Company shall pay the repurchase price to the
                  Holder by wire  transfer of  immediately  available  fund to a
                  bank account  designated  by the Holder,  and the Holder shall
                  deliver the Note to the Company for cancellation. In the event
                  that the closing of the repurchase  does not occur on or prior
                  to the third  business day following  delivery of the Exercise
                  Notice for any reason  (other  than a failure by the Holder to
                  specify wire transfer  instructions or make the Note available
                  for  cancellation at the closing),  the purported  exercise of
                  the Repurchase Option shall be deemed null and void;  provided
                  that the Company may deliver  subsequent  Exercise  Notices at
                  any time on or prior to March 27, 1998."

                           (iii) The Repurchase  Option shall not be exercisable
                  by the Company after March 27, 1998.

                           (iv) The Repurchase Option shall not affect or reduce
                  the  interest  payable  on the note,  which will  continue  to
                  accrue and be payable on the full principal amount of the Note
                  (as  opposed  to  the  price  payable  upon  exercise  of  the
                  repurchase  Option).  Without  limiting the  generality of the
                  foregoing,  interest  shall  be due and  payable  on the  full
                  principal  amount  of the Note upon the terms set forth in the
                  Note on September 30, 1997,  December 31, 1997, March 31, 1998
                  and all interest due dates thereafter  (until such time as the
                  Note is repaid in full upon exercise of the Repurchase  Option
                  or otherwise).
                                       2
<PAGE>
4.       Beck hereby  consents to the  cancellation of the Delayed Draw Facility
         (as  defined in the Note) and  waives  those  requirements  of the Note
         which  require  DenAm to utilize the Delayed Draw Facility to repay the
         Note.

5.       DenAm and Beck agree that the Common Stock Purchase  Warrant dated July
         3, 1996 issued by DenAm to Beck is hereby amended as follows:

         a.       The first  sentence  of the first  paragraph  of he warrant is
                  amended and restated to read as follows:

                  "This is to certify that, for value  received,  BECK HOLDINGS,
                  INC., or assigns (the "Warrantholder"),  is entitled,  subject
                  to the terms and conditions hereinafter set forth, at any time
                  after  April  1,  1998 and on or  before  5:00  P.M.,  Pacific
                  Standard  Time,  on March 31,  2002,  but not  thereafter,  to
                  purchase the Applicable Number (as defined below) of shares of
                  common stock,  par value $0.10 per share (the "Common Stock"),
                  of DENAMERICA  CORP. (the "Company") for the Warrant Price (as
                  defined  below),  and to receive a certificate or certificates
                  for the shares of Common Stock so purchased."

         b.       The first  sentence of Section  2(a) of the Warrant is amended
                  and restated to read as follows:

                  "Subject to the terms of this Warrant, the Warrantholder shall
                  have the right,  at any time during the period (the  "Exercise
                  Period")  commencing on April 1, 1998 and ending at 5:00 P.M.,
                  Pacific  Standard  Time,  on March 31, 2002 (the  "Termination
                  Date), or, if such date is a day on which banking institutions
                  are  authorized by law to close,  then on the next  succeeding
                  day  which  shall  not be such a day,  to  purchase  from  the
                  Company up to the number of fully paid and nonasessable shares
                  of Common  Stock  which the  Warrantholder  may at the time be
                  entitled to purchase pursuant to this Warrant Certificate."

         c.       A new Section 10 is added to the Warrant as follows:

                           10.    Automatic     Cancellation    Under    Certain
                  Circumstances. Notwithstanding anything in this Warrant to the
                  contrary, if all or any portion of the principal amount of the
                  Note is repaid  during the period  beginning on September  30,
                  1997 and ending on March 31,  1998 (the  "Specified  Period"),
                  then  the   Specified   Percentage   of  this  Warrant   shall
                  automatically be canceled without any consideration or benefit
                  to the  Warrantholder  (and the canceled portion shall be null
                  and  void  and  of no  further  force  or  effect).  Any  such
                  cancellation  shall  be  effective  on  March  31,  1998.  The
                  "Specified  Percentage" shall equal the percentage represented
                  by (i) the aggregate amount of principal  payments made on the
                  Note during the Specified  
                                       3
<PAGE>
                  Period  divided  by  (ii)  $15,289,980  (or,  if the  Note  is
                  repurchased pursuant to the Repurchase Option, $13 million).

6.       Beck consents to, and waives the application of the covenants contained
         in the Stock  Purchase  Agreement and the Note (and any other  document
         executed in  connection  with the Stock  Purchase Note or the Note) to,
         the CNL  Transactions,  as the  same  are  described  in the  documents
         attached as Exhibit 2 hereto.  Any  material  deviation  from the terms
         described  in Exhibit 2 hereto  which  would have an adverse  effect on
         Beck,  as holder of the Note,  shall  require  Beck's  further  written
         consent.

7.       Beck and DenAm agree that Section  4(h)(viii) of the Note is deleted in
         its entirety and replaced with the following:

                                    "(viii)  Indebtedness  of the Company to CNL
                           Growth Corp., a Florida corporation, as agent for CNL
                           Income & Growth Fund,  Ltd., CNL Income & Growth Fund
                           ll, Ltd., and Denglass Real Estate Venture, or to CNL
                           Growth  Corp.,  a Florida  corporation,  as agent for
                           Denwest  Foods,  Ltd. and Denwest  Foods II, Ltd. (or
                           their affiliates) in an aggregate principal amount of
                           up to $12.1 million (plus any Indebtedness  which may
                           be deemed  to exist by  reason of the  sale/leaseback
                           transactions   with  such  Persons  entered  into  on
                           September 30, 1997); and

                                    (ix)  additional  unsecured  Indebtedness of
                           the Company not otherwise permitted by any of clauses
                           (i) through (viii) above, provided that the aggregate
                           principal  amount  of  such  additional  indebtedness
                           shall not at any time exceed $5,000,000."

8.       Beck  hereby  consents,  and waives the  application  of the  covenants
         contained in the Note, to the acquisition of restaurants located in the
         State of Arizona  from  Colorado  Restaurant  Management,  Inc.  and/or
         G.H.S.   Restaurants   Management,   Inc.  (the   "Franchisees"),   the
         sale/leaseback  financing transactions involving the assets acquired in
         such restaurant acquisitions, the application of the proceeds from such
         sale/leaseback  financing transactions to the settlement of claims made
         by Black-eyed Pea franchisees and the forgiveness of any franchise fees
         or  royalties  owed by the  Franchisees  to  affiliates  of DenAm.  The
         consent  and  waiver  contained  in this  Section 8 does not,  however,
         constitute  Beck's  consent  to the  settlement  of claims  made by the
         Franchisees  against  Black-eyed Pea U.S.A.,  Inc.  and/or DenAm or any
         admission of wrongdoing by Beck or UNV.

9.       Subject  to  Section  10  below,  Beck  consents  to,  and  waives  the
         application of the covenants  contained in the Stock Purchase Agreement
         and the Note (and any other  document  executed in connection  with the
         Stock Purchase Note or the Note) to, the Olajuwon  Transaction,  as the
         same is  described in that certain  document  entitled  "Summary of The
         Mechanics  of The Joint  Venture"  attached  as  Exhibit 3 hereto.  Any
         material  deviation  from the terms  described 
                                       4
<PAGE>
         in Exhibit 3 which would have an adverse  effect on Beck,  as holder of
         the Note, shall require Beck's further written consent.

10.      Beck's  consent to the Olajuwon  Transaction  is conditioned on (a) the
         immediate application of any proceeds (net of reasonable and documented
         third party transaction costs) from the Olajuwon  Transaction in excess
         of $11 million in the  aggregate  to the  repayment of the Note and (b)
         the  application  of the first $11 million of such net proceeds to bank
         debt.  In the event that the proceeds of the Olajuwon  Transaction  are
         not applied in accordance with the preceding  sentence,  Beck's consent
         to the Olajuwon Transaction shall be null and void.

11.      DenAm  represents  and warrants that it has obtained the consent of its
         bank  syndicate to the  application of proceeds as described in Section
         10 above.

12.      Beck and DenAm  agree that the Note shall be  automatically  amended as
         follows,  if and when the  Olajuwon  Transaction  is  consummated  with
         Beck's consent, as described in this Agreement:

         a.       The following shall be added as Section 4(i)(vi) of the Note:

                                    "(vi)  Investments in the limited  liability
                           company or joint venture to be formed with members of
                           the  Olajuwon  family (or  entities  affiliated  with
                           them),  on  the  terms  set  forth  in  that  certain
                           document  entitled  "Summary of The  Mechanics of The
                           Joint  Venture"  attached  as  Exhibit 3 hereto  (the
                           "Olajuwon Transaction")."

         b.       Section  4(j)(ii)  shall be amended  and  restated  to read as
                  follows:

                                    "(ii)  Asset  Sales  consisting  of sales of
                           property having a fair market value, in the aggregate
                           for all such Asset Sales from and after September 30,
                           1997, of not greater than $5,000,000;  provided, that
                           (1) prior to and after  giving  effect to such  Asset
                           Sale, or Event of Default is  continuing  and (2) the
                           consideration   received   by  the  Company  or  such
                           Subsidiary  on the  closing  date of such  Asset Sale
                           shall be equal to the fair market value of the assets
                           sold  and at  least  80% of the  consideration  shall
                           consist of immediately available funds (provided that
                           the Company and its subsidiaries shall be entitled to
                           sell   non-  or   under-performing   restaurants   in
                           transactions   which   fail  to  meet  the  80%  test
                           contained  in this  clause so long as the fair market
                           value of the aggregate  proceeds of such transactions
                           does not exceed  $10,000,000),  and further provided,
                           that any  Asset  Sales  made as part of the  Olajuwon
                           Transaction  shall be  excluded  from the  $5,000,000
                           basket referred to above;"

         c.       The following shall be added as Section 4(j)(vi) of the Note:
                                       5
<PAGE>
                                    "(vi)  Asset  Sales  made  as  part  of  the
                           Olajuwon Transaction."

13.      From and after the date of this Agreement, neither DenAm nor Black-eyed
         Pea U.S.A., Inc. nor any of their directors, officers or employees will
         issue any press releases,  or make any comments to the media or others,
         which are disparaging to Beck, UNV or any of their  affiliates or which
         in any way  suggest  that the  Litigation  was settled on a basis other
         than that described in this Agreement and the Settlement  Agreement and
         Release (including without limitation Section 1.4 thereof).

14.      From and after the date of this Agreement, neither Beck nor UNV nor any
         of  their  directors,  officers  or  employees  will  issue  any  press
         releases,  or make any  comments  to the  media or  others,  which  are
         disparaging  to DenAm,  Black-eyed  Pea  U.S.A.,  Inc.  or any of their
         affiliates or which in any way suggest that the  Litigation was settled
         on a  basis  other  than  that  described  in  this  Agreement  and the
         Settlement and Release.

15.      Beck agrees to add the following legend (in the applicable form) to the
         face of each of the Note and the  Warrant  and to send  copies  of such
         instruments to DenAm promptly thereafter:

         "THE TERMS OF THIS [NOTE][WARRANT] HAVE BEEN AMENDED BY, AND IS SUBJECT
         TO,  THE  AGREEMENT  DATED  AS OF  SEPTEMBER  30,  1997  BY  AND  AMONG
         DENAMERICA CORP., BECK HOLDINGS,  INC. AND UNIGATE HOLDINGS, NV. A COPY
         OF SUCH AGREEMENT SHALL BE FURNISHED BY DENAMERICA TO THE HOLDER HEREOF
         UPON WRITTEN REQUEST AND WITHOUT CHARGE."

         Upon Beck's request,  DenAm will issue amended and restated versions of
         the  Note and  Warrant  reflecting  the  amendments  set  forth in this
         Agreement.

16.      The consents  contained in this Agreement  shall be effective only with
         respect  to  the  matters  specifically   described  herein,  and  this
         Agreement  shall not  constitute  a  consent  or waiver as to any other
         action or  transaction or any  non-compliance  by DenAm with any of the
         terms of the Note. Except as expressly  provided herein, the Note shall
         remain  unchanged and in full force and effect.  This  Agreement may be
         executed in any number of  counterparts,  all of which  taken  together
         shall  constitute  one and the same  instrument  and any of the parties
         hereto may execute this Agreement by signing any such counterpart.

17.      DenAm represents and warrants that (i) it has obtained all consents and
         approvals which are required in connection with its execution, delivery
         and  performance  of this  Agreement and the  Settlement  Agreement and
         Release and (ii) neither  Denwest Foods,  Ltd. nor Denwest  Foods,  II,
         Ltd. are affiliates of DenAm or any of its officers or directors.

18.      Beck and UNV represent and warrant that they have obtained all consents
         and approvals  which are required in connection  with their  execution,
         delivery and performance of this 
                                       6
<PAGE>
         Agreement and the Settlement Agreement and Release. Beck represents and
         warrants  that it is the sole record and  beneficial  owner of the Note
         and the Warrant.

19.      This Agreement shall be governed by, and construed in accordance  with,
         the law of the State of Delaware.

20.      This  Agreement,  to the  extent  signed  and  delivered  by means of a
         facsimile  machine,  shall be treated in all manner and  respects as an
         original  Agreement  and shall be  considered  to have the same binding
         legal  effects  as if it  were  the  original  signed  version  thereof
         delivered in person. No party hereto shall raise the use of a facsimile
         machine  to  deliver a  signature  or the fact that any  signature  was
         transmitted or communicated  through the use of facsimile  machine as a
         defense  to the  formation  of a contract  and each such party  forever
         waives any such defense.

                             *********************
                                       7
<PAGE>
         In witness whereof,  the parties have executed this Agreement as of the
date first written above.

                                     DENAMERICA CORP.

                                     BY:    /s/ T S Brown
                                        --------------------------
                                     ITS:   Vice President
                                         -------------------------

                                     BECK HOLDINGS, INC.

                                     BY:    /s/ Jack H Davis
                                        --------------------------
                                     ITS:   President
                                         -------------------------

                                     UNIGATE HOLDINGS NV

                                     BY:    /s/ G. J. Kemper
                                        --------------------------
                                     ITS:   Director
                                         -------------------------
                                       8

                                  EXHIBIT 11.1

                        DENAMERICA CORP. AND SUBSIDIARIES
              Statement re: computation of per share income (loss)
                 (In thousands, except share and per share data)
<TABLE>
<CAPTION>
                                                                  Period ended
                                                                  ------------
                                                          October 2,         October 1,
                  Description                                1996               1997
                  -----------                             ----------         ----------
                                                          (40 weeks)         (39 weeks)

<S>                                                      <C>                        <C>  
Income (loss) before extraordinary item ...........      $      1,802               (408)
Extraordinary item - loss on extinguishment
    of debt .......................................              (497)              --
                                                         ------------       ------------

Net income (loss) .................................             1,305               (408)

Less:  Preferred stock dividend and accretion .....              (149)              --
                                                         ------------       ------------

Net income (loss) applicable to common shareholders      $      1,156       ($       408)
                                                         ============       ============

Income (loss) before extraordinary item per
   common and common equivalent share .............      $        .15       ($        03)
Extraordinary item - loss on extinguishment
   of debt per common and common equivalent
   share ..........................................              (.05)              --
                                                         ------------       ------------

Net income (loss) per common and common
equivalent share ..................................      $        .10       ($       .03)
                                                         ============       ============

Weighted average common and common equivalent
   shares outstanding .............................        11,131,000         13,437,000
                                                         ============       ============
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  Exhibit  contains  summary  financial   information   extracted  from  the
Registrant's  unaudited  consolidated  financial statements for the period ended
October 1, 1997 and is qualified in its entirety by reference to such  financial
statements. This Exhibit shall not be deemed filed for purposes of Section 11 of
the  Securities  Act of 1933 and Section 18 of the  Securities  Exchange  Act of
1934, or otherwise  subject to the liability of such  Sections,  nor shall it be
deemed a part of any other filing which  incorporates  this report by reference,
unless such other filing expressly incorporates this Exhibit by reference.
</LEGEND>
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1997
<PERIOD-START>                                                      JAN-02-1997
<PERIOD-END>                                                        OCT-01-1997
<EXCHANGE-RATE>                                                               1
<CASH>                                                                      975
<SECURITIES>                                                                  0
<RECEIVABLES>                                                             4,132
<ALLOWANCES>                                                                  0
<INVENTORY>                                                               3,557
<CURRENT-ASSETS>                                                         13,561
<PP&E>                                                                   64,729
<DEPRECIATION>                                                            6,822
<TOTAL-ASSETS>                                                          171,568
<CURRENT-LIABILITIES>                                                    41,695
<BONDS>                                                                  94,957
                                                         0
                                                                   0
<COMMON>                                                                  1,342
<OTHER-SE>                                                               20,455
<TOTAL-LIABILITY-AND-EQUITY>                                            171,568
<SALES>                                                                 227,787
<TOTAL-REVENUES>                                                        227,787
<CGS>                                                                    62,097
<TOTAL-COSTS>                                                            62,097
<OTHER-EXPENSES>                                                        146,387
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        9,587
<INCOME-PRETAX>                                                            (679)
<INCOME-TAX>                                                               (271)
<INCOME-CONTINUING>                                                        (408)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                               (408)
<EPS-PRIMARY>                                                              (.03)
<EPS-DILUTED>                                                              (.03)
                                                                               
                                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission