POLISH TELEPHONES & MICROWAVE CORP
10-Q, 1996-11-19
TELEPHONE & TELEGRAPH APPARATUS
Previous: POLISH TELEPHONES & MICROWAVE CORP, 10-Q/A, 1996-11-19
Next: OFFITBANK VARIABLE INSURANCE FUND INC, NSAR-A, 1996-11-19



<PAGE>


                                   SECURITIES AND EXCHANGE COMMISSION
                                                       Washington, D.C.  20549


                                                              Form 10-QSB

  X      Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934
- -----

For the quarterly period ended September 30, 1996
                                               ------------------------

             Transition report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934
- ----

For the transitional period from            to             
                                                ---------    ---------

Commission File Number 0-24622
                                        ---------- 


                        POLISH TELEPHONES AND MICROWAVE CORPORATION          
               --------------------------------------------------------------
              (Exact name of small business issuer as specified in its charter)
                                          (d/b/a Telscape International, Ltd.)


          Texas                                                   75-2433637
         ----------                                               -------------
 (State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                       identification umber)

         4635 Southwest Freeway, Suite 800, Houston, Texas               77027
    ---------------------------------------------------------------------------
      (Address of principal executive offices)                     (Zip Code)

Issuer's telephone number including area code -- 713/968-0968
                                                               ----------------


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.


Yes     X        No            
                                                   --------        ----------


Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date:  $.001 par value, 3,990,969 
shares as of October 14, 1996

                                          Index of Exhibits appears on page 18

<PAGE>


                                   Polish Telephones and Microwave Corporation
                                                             Table of Contents
                                                          Form 10-QSB Report
                                                           September 30, 1996



                                                                          Page
                                                                        ------

Part I.	Financial Information

            Item 1.	Interim Consolidated Financial
                       Statements (Unaudited)

                       Consolidated Balance Sheet -
                 September 30, 1996                                         2

                      Consolidated Statements of Operation - 
                    Nine months ended September 30, 1996 and 1995            3

                       Consolidated Statements of Operation - 
              Three months ended September 30, 1996 and 1995               4

                       Consolidated Statements of Cash Flows - 
                Nine months ended September 30, 1996 and 1995            5

                       Notes to interim consolidated financial
              statements                                                    7

            Item 2.      Management's discussion and analysis of
               financial condition and results of operations                11

Part II.   Other Information

            Item 5.    Other Information                                      15

         Item 6.    Exhibits and Reports on Form 8-K                        16

                        (a)        Exhibits

                        (b)        Reports on Form 8-K

       Signatures                                                           17


<PAGE>


POLISH TELEPHONES AND MICROWAVE CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)

<TABLE>
<CAPTION>
September 30, 1996
- -----------------------
<S>           <C>

Current assets:
Cash                                                            $ 402,334 
Short-term investments                                1,566,175 
Accounts receivable (less allowance of         1,201,919 
     $7,700)
Inventories                                                   1,952,740 
Other assets                                                    250,968 
                                                                 -------------
     Total current assets                                5,374,136 
                                                                  -------------
Property and equipment, net                          774,246 
                                                                  -------------
Excess of cost over net assets
   of  business acquired                                3,214,553
                                                                   -------------
Other assets:
    Deferred income tax                                     57,248 
    Investments in operating ventures               199,392 
    Other assets                                                182,222
                                                                   -----------
        Total other assets                                    438,862 
                                                                  ------------
              Total assets                                $  9,801,797 
                                                               ---------------
                                                               ---------------


Current liabilities:
    Accounts payable                                  $ 2,023,516 
    Accrued liabilities                                       295,467 
    Deferred income tax                                    356,732 
    Other liabilities                                           187,067 
                                                                  ------------
      Total current liabilities                           2,862,782 
                                                                  -----------

Accrued employee benefits                                14,836 
                                                                  ------------

Minority interests                                            743,694 
                                                                  ------------

Stockholders' equity:
   Series B non-voting, non-participating
       preferred stock                                                380 
Common stock                                                  11,536 
Additional paid in capital                           10,924,114 
Unpaid capital subscriptions                           (600,000)
Accumulated deficit                                     (4,155,545)
                                                                   -----------
     Stockholders' equity                                  6,180,485 
                                                                   -----------

     Total liabilities and stockholders' equity  $ 9,801,797 
                                                                   -----------
                                                                 -------------

</TABLE>

     See notes to interim consolidated financial statements.

                          2

<PAGE>


POLISH TELEPHONES AND MICROWAVE CORPORATION
       CONSOLIDATED STATEMENTS OF OPERATION
                                   (Unaudited)

<TABLE>
<CAPTION>
                                              Nine Months Ended September 30,
                                         -------------------------------------
<S>                                             <C>                        <C>
                                              1996                        1995
                                          ----------                 ----------
Revenues                             $ 2,824,497                   $  968,660 
Cost of revenues                    1,437,566                        432,685 
                                              ---------             ----------
Gross profit                                  1,386,931             535,975 
Selling, general and administrative expense  2,225,047               1,070,283
                                         ----------                 ----------
Loss from operations                   (838,116)               (534,308)
                                          ----------                ----------
Other income (expense):
    Interest, net                               88,984             175,636
    Foreign exchange gain (loss)                  52,576               (1,747)
    Other income                                        50,004               0
                                                ----------           ---------
                                                    191,564            173,889
                                                ---------            ---------
Provision for income taxes:
    Foreign income tax on operations 
      of subsidiaries                                       32,539           0
                                                  --------            --------

Loss before minority interest                 (679,091)             (360,419)
Minority interest in subsidiary's income      (7,601)               (1,284)
                                                 --------            ---------
Net loss                               $ (686,692)       $ (361,703)
                                        ----------              --------
                                             -----------            ----------
Net loss per share                       $ (0.24)                     $ (0.18)
                                              ----------          ----------
                                              ----------            ----------
Weighted average common and common           
    equivalent shares outstanding               2,822,867           1,963,613
                                             -----------              --------
                                             -----------          -----------
</TABLE>
        See notes to interim consolidated financial statements.

                              3

<PAGE>



POLISH TELEPHONES AND MICROWAVE CORPORATION
      CONSOLIDATED STATEMENTS OF OPERATION
                                     (Unaudited)
<TABLE>
<CAPTION>

                                            Three Months Ended September 30,
                                           -----------------------------------
<S>                                                <C>                    <C>
                                                   1996                   1995
                                           ---------                ----------
Revenues                                $ 1,255,059               $ 240,225
Cost of revenues                                 551,983               101,668
                                          -----------              -----------
Gross profit                                      703,076              138,557
Selling, general and administrative
  expense                                      1,089,052               323,033
                                          -----------              -----------
Loss from operations                          (385,976)              (184,476)
                                          -----------               ----------
Other income (expense):
   Interest, net                                 22,965                51,934
   Foreign exchange gain (loss)                   45,020           (1,295)
   Other income                                 4,842                        0
                                           -----------              ----------
                                                 72,827             50,639
                                            ----------              ----------
Provision for income taxes:
    Foreign income tax on operations 
       of subsidiary                                 (3,703)                 0
    Utilization of foreign operating 
        loss carryforwards                            8,643                 0
                                        ------------               -----------
                                                   4,940                     0
                                         -----------               ----------

Loss before minority interest                  (318,089)             (133,837)
Minority interest in subsidiary's                  
   losses (income)                                7,475                (7,069)
                                      -----------                  -----------
Net loss                               $ (325,564)              $ (126,768)
                                         ------------               ----------
                                            -----------             ----------
Net loss per share                             $ (0.09)               $ (0.06)
                                          -----------              -----------
                                          -----------              ----------
Weighted average common and common
    equivalent shares outstanding               3,723,394            1,977,914
                                            -----------             ----------
                                         ------------               ----------

</TABLE>
    See notes to interim consolidated financial statements.
                           4
<PAGE>


POLISH TELEPHONES AND MICROWAVE CORPORATION
      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                               Nine Months Ended September 30,
                                            ----------------------------------
<S>                                                 <C>                    <C>
                                                    1996                 1995
                                             ---------                --------
Operating Activities
  Net loss                                 $ (686,692)          $ (361,703)
  Add non-cash expenses:
    Allowance for doubtful accounts           (6,071)                        0
    Depreciation and amortization             76,450                    38,878
    Allowance for inventory obsolesence         (571)                        0
    Accrued employee benefits                   1,507                        0
    Employees profit sharing                  1,357                        0
    Deferred income taxes                     19,436                         0
    Interest amortized on discounted
      short-term investments                    (8,196)               (14,151)
    Minority interest in subsidiary's
      income (losses)                              7,601                 1,284
    Decrease in minority interests 
      subscriptions receivable                    44,296                27,051
  Changes in operating assets and liabilities
    Accounts receivable                     (127,996)                  (7,273)
    Inventory                                (584,654)                (17,365)
    Other assets                                (84,037)               34,423
    Accounts payable                     218,797               (148,270)
    Accrued liabilities                      (301,073)                (29,349)
    Other liabilities                              38,149             (39,349)
                                             ----------                -------
  Net cash used in operating activities     (1,391,697)              (515,824)

Investing Activities
    Purchase of short term investments     (4,898,790)            (10,804,316)
    Redemption of short term investments  6,812,426                 11,360,387
    Purchases of property and equipment     (216,501)                 (39,851)
    Acquisition of  subsidiary, net of cash 
       acquired                              (412,884)                      0
    Organization costs                         (25,000)                      0
    Investment in operating venture            (196,462)                  0
                                           ----------                ---------

      Net cash provided by investment 
        activities                            1,062,789              516,220

Financing  Activities
   Capital lease payments                        (5,635)                     0
   Stock issuances                               563,622                     0
                                         ----------                  ---------
      Net cash provided by financing 
       activities                                557,987                     0

  Net increase in cash                            229,079                  396

  Cash at beginning of period                 173,255                  546,267
                                            ----------              ----------
  Cash at end of period                       $ 402,334              $ 546,663
                                             ----------             ----------
                                            ----------               ---------
</TABLE>

            See notes to interim consolidated financial statements.
                                  5

<PAGE>


POLISH TELEPHONES AND MICROWAVE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS - (CONTINUED)
                          (Unaudited)

<TABLE>
<CAPTION>
 
                                         Nine Months Ended September 30,
                                        --------------------------------------
<S>                                                  <C>                   <C>
                                                  1996                    1995
                                       -----------                  ----------
Supplemental cash flow information 

     Interest paid                             30,323                    1,345
     Income taxes paid                     32,539                         0

Noncash transactions:
    Issuance of preferred and common 
        stock in exchange for shares 
        of common in connection with 
       reverse triangular merger

     Excess of cost over net assets 
      acquired                                 2,788,086                    0
     Common stock                              (1,605)                   0
     Preferred stock                                 (380)                        0
     Additional paid in capital       (2,789,416)                         0


</TABLE>

         See notes to interim consolidated financial statements.

                                 6

<PAGE>

       POLISH TELEPHONES AND MICROWAVE CORPORATION



                  NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                                                            (Unaudited)



Note 1   Financial Statements



     The accompanying unaudited interim consolidated financial statements 
     include the accounts of Polish Telephones and Microwave Corporation and
     subsidiaries (the "Company").

     The statements have been prepared in accordance with generally accepted
     accounting principles for interim financial information and with the 
     instructions to Form 10-QSB and Regulation SB.  Accordingly, they do not
     include all of the information and footnotes required by generally 
     accepted accounting principles for complete financial statements.  In the
     opinion of management, all adjustments (consisting of normal recurring 
     adjustments) considered necessary for a fair presentation have been 
     included.  Operating results for the nine months ended September 30,
     1996 are not necessarily indicative of the results that may be expected 
     for the year ending December 31, 1996.  For further information, refer to
     the consolidated financial statements and footnotes included in the 
     Company's annual report on Form 10-KSB for the year ended December 31, 
     1995.





Note 2 - Foreign operations



           The consolidated financial statements include amounts for the 
           Company's 90% owned foreign subsidiary, DTS/ZWUT, and the Company's
            wholly owned subsidiary, Telereunion, Inc. as follows:



           DTS/ZWUT:
                                 Nine months ended          Three months ended
                                     September 30,               September 30,
                                      ---------------         ----------------
                             1996          1995            1996          1995
                ---------        ---------          ---------         --------
  Net sales          $ 714,815     $ 968,660      $ 35,619       $ 240,225
  Net income (loss)          (82,659)      (6,420)      (76,407)      (35,344)
  Total assets           1,117,563     1,012,406      1,117,563       1,012,406
  Net assets                759,546      914,958       759,546         914,958


            Telereunion, Inc.:

                              Nine months ended           Three months ended 
                                September 30,                  September 30,
                       -----------------------         -----------------------
                               1996          1995          1996        1995 
                 ---------          --------          -------          -------
  Net sales               $1,726,867          -         $1,055,979           -
  Net income (loss)       196,086          -            171,062              -
  Total assets           3,059,354           -          3,059,354            -
  Net assets             211,569            -             211,569            -




                                                                   7

<PAGE>

                       POLISH TELEPHONES AND MICROWAVE CORPORATION
                 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                                                (Unaudited)


Note 2   Foreign operations (cont.)

           The three and nine month periods ended September 30, 1996 include 
           operations of Telereunion, Inc. since May 17, 1996, the date of 
           Telereunion Inc.'s acquisition by the Company.  The corresponding 
           periods ended September 30, 1995 do not include any operations of
           Telereunion, Inc. because they predate its acquisition by  the 
           Company. See note 5 hereto.


Note 3   Net loss per share

            The net loss per common and common equivalent share is based on 
            the weighted average number of shares of common stock outstanding.
            Common equivalent shares include stock options and warrants only
            when the effect would be dilutive, as if they were outstanding
            for the entire quarter, calculated by the treasury stock method in
           accordance with Securities and Exchange Commission Staff Accounting
           Bulletin requirements.  For the nine and three months ended 
           September 30, 1996 and 1995, the common equivalent  shares include
           stock options and warrants of 648,031 and 684,558, respectively.


Note 4   Investment in operating ventures


            During 1995, the Company made an investment of $2,930 in a Polish
            joint venture "TELINFO".  The  joint venture was formed to provide
            telecommunication services in a rural area of Poland.  The Company
            has a 34 percent interest in the joint venture and has no 
            continuing obligation to fund or guarantee the liabilities of the
            joint venture.  Currently, the joint venture has no significant
             operations but is seeking a telephone operator's license for the
            Suwalki, Poland area.

            During 1996, the Company invested $196,462 for a 7.21% interest
            in a venture with Elterix, a Polish company developing a private
            network for 70,000 telephone lines.



                                                                         8

<PAGE>

                        POLISH TELEPHONES AND MICROWAVE CORPORATION
                  NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                                                (Unaudited)


Note 5   Business combination

           On May 17, 1996, the Company acquired all of the stock of 
           Telereunion, Inc. ("Telereunion"), a privately owned Delaware 
           corporation. Telereunion is a telecommunications equipment and
            service company with operations primarily in Mexico, operating 
            under the name of Vextro De Mexico, S.A. De C.V.  Under the terms 
            of the acquisition, the Company issued to the shareholders of 
            Telereunion 1,605,000 shares of common stock of the Company, 
            380,000 shares of non-voting, non-participating preferred stock 
            having an aggregate liquidation preference of $380,000 and warrants
            to purchase up to 2,595,000 additional shares at $2.19.  The 
            warrants would vest and become exercisable, if at all, as the 
             combined companies meet certain specified financial objectives 
            would expire 7 years after closing.  In addition, the Company 
            converted and amended certain non-qualified options outstanding
             under the Telereunion 1995 Stock Option and Appreciation Rights 
             Plan to provide for the right to acquire an aggregate of 216,618 
            shares of Common Stock of the Company at an exercise price of 
            $1.35 per share.

            As of September 30, 1996, the Company had incurred and 
            capitalized costs of $428,792 related to the Telereunion 
            acquisition.

           The following unaudited pro forma summary financial information 
           presents the results of  operations of the Company as if the 
           acquisition of Telereunion had occurred at January 1, 1995. This 
           summary may not be indicative of what would have occurred had the 
           acquisition been made as of this date or of results which may occur
           in the future.  The historical financial statements used to prepare
           the summary will reflect the acquisition from its effective date of
           the acquisition forward, using the purchase method of accounting 
           based on estimated fair values of assets purchased and liabilities
          assumed. 

                              Nine months ended            Three months ended
                               September 30,                  September 30,
                            --------------------          --------------------
                                       1996       1995       1996       1995
                    --------        --------         --------       --------
    Revenue               $5,112,087    $4,457,090    $1,474,413    $1,556,796
    Loss from operations     (822,497)    (492,473)    (362,174)    (197,325)
    Net loss                 (861,463)    (687,069)    (291,623)    (480,380)
    Net loss per share              (.31)      (.35)     (.08)    (.24)


                                                                            9

<PAGE>


                       POLISH TELEPHONES AND MICROWAVE CORPORATION
                 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                                                 (Unaudited)


Note 5 - Business combination (cont.)

           On July 26, 1996, the Company entered into an Agreement and Plan of
           Merger, pursuant to which the Company acquired on September 5,
          1996, all the outstanding capital stock of Orion Communications, Inc.
          ("Orion"),  a reseller of long-distance and Internet services, in 
          exchange for 400,000 shares of Common Stock.  This transaction has 
          been accounted for under the pooling of interests method and, 
          accordingly, the accompanying consolidated statements of  operation
          include the results of operations of Orion since its inception on 
          April 10, 1996.  At the time of the merger, the name of Orion was
          changed to Telscape USA, Inc.  In addition to the terms set forth in
          the Agreement and Plan of Merger, E. Scott Crist, former President 
          and Chief Executive Officer of Orion, became President and Chief 
          Executive Officer of the Company, Mark Vance, former Chief Operating
          Officer and Chief Financial Officer of Orion, became the Company's
          Executive Vice President and Chief Financial Officer.  E. Scott Crist
           has been nominated for election to the Company's Board of Directors.


                                                                              10

<PAGE>

                             Management's Discussion and Analysis of Financial
                                Condition and Results of Operations           
- ------------------------------------------------------------------------------


On May 17, 1996 the Company acquired Telereunion. Telereunion, which is a 
privately owned Delaware corporation, is a telecommunications equipment and 
service provider with operations primarily in the Republic of Mexico.  Its 
operations in Mexico are conducted through Vextro de Mexico, S.A de C.V.,  its
97%-owned Mexican subsidiary.  Telereunion distributes Northern Telcom 
telecommunications products, as well as Octel voice mail systems and provides 
conference calling services in Mexico.  

On September 5, 1996, the Company acquired Orion Communications, Inc. 
("Orion"), a reseller of long-distance and Internet services. Orion's 
operations are primarily in the United States.

Certain statements contained herein are not based on historical facts, but are
forward-looking statements that are based upon numerous assumptions about 
future conditions that could prove not to be accurate. Actual events, 
transactions and results may materially differ from the anticipated events, 
transactions or results described in such statements.  The Company's ability 
to consummate such transactions and achieve such events or results is subject 
to certain risks and uncertainties.  Such risks and uncertainties include, but
are not limited to, the existence of demand for and acceptance of the 
Company's products and services, regulatory approvals and developments, 
economic conditions, the impact of competition and pricing results of 
financing efforts and other factors affecting the Company's business that are 
beyond the Company's control.  The Company undertakes no obligation and does
not intend to update, revise or otherwise publicly release the result of any 
revisions to these forward-looking statements that may be made to reflect 
future events or circumstances.

The interim financial statements for 1996 include the operations of 
Telereunion, Inc. from May 17, 1996 through September 30, 1996 and of Orion 
Communications, Inc. from inception, April 10, 1996 through September 30, 1996.
See Note 2 to the consolidated financial statements for certain amounts 
included in the Company's financial statements from Telereunion.  Telereunion,
Inc.'s operations for 1995 are not included in the financial statements, as 
that predates the acquisition.  For selected financial data presented on a pro
forma basis as if the acquisition took place at the beginning of the period 
presented see Note 5.

Revenues from the sale of products increased 422% or $1,014,834 from $240,225 
- ------------
in the third quarter of 1995 to $1,255,059 in the third quarter of fiscal 1996.
Revenues increased 192% or $1,855,837 from $968,660 for the nine months ended
September 30, 1995 to $2,824,497 for the nine months ended September 30, 1996.
Sales increased due to the additional volume from the Telereunion acquisition,
which was partially offset by a decrease in revenues from DTS/ZWUT.  Revenues 
from Telereunion increased from $3,488,430 to $3,879,177 in the first nine 
months of 1995 and 1996 respectively.  The increase in revenue results from 
increased levels of equipment sales in Mexico through its Vextro subsidiary, 
although the revenue before May 17, 1996 is not included in the consolidated 
financial results since they predate Telereunion's acquisition by the Company.
Revenues from DTS/ZWUT decreased due to a general reduction in sales during 
the third quarter. In an effort to increase sales levels in Poland, the 
Company is attempting to diversify its product line from mainly PBX switching 
equipment from Cortelco, to a broad line of telecomm equipment from BBS Telecom
(a leading international manufacturer of state-of-art small PBX and key 
systems), voice mail (Octel and Centigram), teleconferencing equipment (Vtel,
Polycom, DataBeam), advanced telecomm applications, cabling and service 
contracts.

                                                                          11

<PAGE>


Cost of Revenues increased by $450,315 from $101,668 in the third quarter of 
- ---------------------
1995 to $551,983 in the third quarter of fiscal 1996.  Cost of Revenues 
increased $1,004,881 from $432,685 for the nine months ended September 30, 1995
to $1,437,566 for the nine months ended September 30, 1996. The increase in 
the cost of revenues for the first nine months of 1996, compared with the same
period of 1995, reflects the overall increase in revenues realized by the 
Company, as a result of the inclusion of Telereunion's operations beginning May
17, 1996.  These increases are offset by decreases in cost of revenues from 
DTS/ZWUT as a result of the decreased revenues experienced by DTS/ZWUT.

Gross Profit increased 407% or $564,519 from $138,557 in the third quarter of 
- ---------------
1995, to $703,076 in the third quarter of fiscal 1996.  There was an increase 
of 159% or $850,956 from the $535,975 gross profit of the first nine months of
1995, compared with the $1,386,931 gross profit for the first nine months of 
1996.  This increase in gross profit was mainly attributable to the inclusion 
of Telereunion's operations beginning May 17, 1996.

Selling, General and Administrative Expenses (SG&A) increased $766,039 from 
- --------------------------------------------------------
$323,033 for the third quarter of 1995, to $1,089,052 for the same period of 
1996.  The total SG&A expenses for the nine months ended in September 30, 1996
were $2,225,047, an increase of $1,154,764 over the SG&A expenses of the same 
period of 1995 of $1,070,283.  This increase was mainly due to the addition of 
SG&A expenses of Telereunion and Orion.

Loss from Operations increased from ($184,049) for the third quarter of 1995 
- -------------------------
to ($385,976) for the same period of 1996 and increased from ($533,881) to 
($838,543) for the first nine months of 1995 and 1996, respectively. This 
increase for the first nine months of the year 1996 as compared to same per
1995, was generated mainly by the increase in Selling, General and 
Administrative expenses as described above.

Other Income (Expense) increased $17,675 from $173,889 for the first nine 
- -----------------------------
months of 1995, to 191,564 for the same period of 1996.  Primary components of
this change were Interest Income, Foreign exchange gain (loss) and Other 
Income. The Company has realized less interest income when comparing the first
nine months of 1996 to the same period of 1995, primarily due to a decrease in 
the amount invested in short term securities, as a result of the net cash 
utilized by the Company for its operations.  The Company capitalized $428,792
of cost related to the acquisition of Telereunion.

Provision for Income Taxes was $32,539 for the first nine months of 1996 as 
- ----------------------------------
compared to no provision for the same period of 1995.  This change was mainly 
attributed to a negative impact on the deferred federal taxes in the Mexican
subsidiary of Telereunion, Inc., due to a significant difference in treatment 
of inventories under Mexican Tax Law.  Under this law, the cost of sales for 
financial statement purposes is not deductible for tax purposes, instead, 
inventory purchases are deductible for tax purposes in the year in which they
are made.  The provision for income taxes was $4,940 for the three months 
ended September 30, 1996, while no provision was required for the same 
period of 1995.

Net Loss increased to ($686,692), from ($361,703) for the first nine months of
- ------------
1996 and 1995, respectively. Net loss increased ($198,796) from ($126,768) for
the three months ended September 30, 1995 to ($325,564) for the three months
ended September 30,1996.

Liquidity and Capital Resources  At September 30, 1996, the Company had cash
- ---------------------------------------
and short term investments of approximately $1,968,000.  Since inception the 
Company has financed its 

                                                                       12

<PAGE>

operations primarily through the issuance of debt and equity, and through 
cash generated by operations.  The Company does not maintain a line of credit 
and relies on its working capital position to fund its operations on an on 
going basis.

The Company's future cash requirements for the remainder of 1996, and beyond,
will depend primarily upon the level of sales, the timing of inventory 
purchases, expenditures on new product lines implementation and marketing, 
and upon capital expenditures for strategic acquisitions and network 
development.

Outlook and Uncertainties 
- -------------------------------

Future trends for the revenues and profitability of the Company are difficult 
to predict.  The Company continues to face many risks and uncertainties, 
including general and specific market economic risks, the risks associated 
with the continued conversion of the Polish economy from a communist economy 
to a market economy, political risks and sudden economic changes in Mexico, 
competitive factors, the risks of its customers being able to obtain financing
for their purchases of the Company's products, risks of collectibility of 
accounts receivable generally and the availability of products that will be 
approved for use in the Company's foreign markets. In addition, the Company 
believes that the markets in which it participates could be subject to 
numerous factors that will contribute to the slow growth of its business in 
those markets, such as the lack of capital for the creation of infrastructure,
lack of governmental support for the telecommunications industry and intense
competition from other vendors with substantially greater resources and name 
recognition than the Company.  In addition, many of the products and services,
or their components, sold by the Company, are subject to price fluctuations 
which are beyond the Company's control and can affect the Company's ability 
to price its products and services competitively and, thus, the overall 
profitability of the Company.  Furthermore, the Company faces the challenge 
of maintaining product lines that reflect the rapidly improving and changing 
technology of the telecommunications industry.

It is also difficult to predict what effect the Company's purchase of 
Telereunion and the purchase of Orion Communications will have on the 
Company's liquidity and capital resources.  The exploitation by Telereunion 
of the opportunities in the Mexican telecommunications market and the 
opportunities in the US long distance resale market are expected to require 
substantial capital.  To the extent Telereunion does not have a positive net
cash flow from its operations, it can be expected that the Company would have
to fund any shortfalls from its working capital.  In addition, any capital 
expenditures needed to expand the operations of Vextro de Mexico (a subsidiary
of Telereunion), or Orion Communications would likely be funded out of the 
working capital of the Company.  Any such fundings would reduce the funds 
available to finance and expand the Company's operations in Eastern Europe.  
In addition, further economic crises in Mexico or Poland could result in the 
need to fund any cash shortfalls of the subsidiaries operating in those 
countries.

Subsequent Events  On August 15, 1996, the Company announced it had signed a 
- -----------------------
letter of intent to acquire the outstanding capital stock of three commonly 
owned companies: Valu-Line of Longview, Inc., Valu-Line of Louisiana, Inc., 
and Shared Tenant Services, Inc. (collectively Valu-Line of Longview).  Valu-
Line of Longview is a facilities based long distance reseller with switching 
facilities located in Dallas, Texas.

                                                                       13

<PAGE>

The total merger consideration included $8 million cash, 701,684 shares of 
common stock, and $2 million in redeemable, convertible preferred stock in 
exchange for 100% of Valu-Line of Longview's common stock.

On  October 18, 1996, the Company announced that it had suspended its planned 
acquisition of Valu-Line of Longview.  The acquisition was suspended due to 
valuation issues resulting from the Company's due diligence review.  However,
both companies are continuing to discuss alternative methods of structuring 
the transaction.



                                                                    14

<PAGE>

PART II.        OTHER INFORMATION


Item 5.            Other information

             Litigation is currently pending against Polish Telephones and 
             Microwave Corporation ("PTMC") in the Dallas County District 
             Court, 298th Judicial District, Cause No. 96-00768.  SA 
             Telecommunications, Inc.  f/k/a SA Holdings, Inc., ("SATI"), 
             filed suit against Dickinson & Co. ("Dickinson"), Dickinson 
             Holding Corp. ("Dickinson Holding") and PTMC on May 3, 1996.  
             SATI claims 1)Dickinson and/or Dickinson Holding intentionally 
             interfered with the agreements and/or business relationship 
             between SATI and PTMC; 2) PTMC and/or Dickinson Holding 
             intentionally interfered with the agreements and/or business 
             relationships between SATI and Dickinson; and 3) Dickinson and/
             or PTMC made material misrepresentations to SATI.  SATI has 
             additional DTPA and breach of contract claims against Dickinson.
             SATI is seeking an undisclosed damage amount plus exemplary 
             damages from PTMC.  A nonjury trial date has been set for March 3,
             1997.

            Effective August 1, 1996, the Company entered into three year 
            employment agreements with E. Scott Crist and Mark Vance of Orion
            Communications, pursuant to which each will be employed as a senior
            executive of the Company. The agreements will terminate on the 
            third anniversary thereof unless sooner terminated.  The agreements
            provide that Mr. Crist and Mr. Vance will each be entitled to a 
            base salary of $95,000 per year.  In addition, Mr. Crist and Mr. 
            Vance are each entitled to receive options to purchase 350,000 
             shares of Common Stock at $4.50 per share, vesting one-third 
             each year commencing August 1, 1997.

            The Company has entered into a one year financial public relations
             consulting agreement with Langley Financial Group, Inc. effective
            June 24, 1996.  The Company and Langley have agreed to terminate 
            the financial consulting agreement  with the issuance of 20,000 
            shares of stock for full compensation under the  agreement.



                                                                              15

<PAGE>


Item 6.         Exhibits and Reports on Form 8-K

         (a)       Exhibits.  See index to Exhibits on page 18.

         (b)        Reports on Form 8-K.  
                      On August 1, 1996, an amended report on Form 8-K was 
                      filed for the reporting of the Telereunion acquisition. 
                      The amended report included the financial statements 
                      of Telereunion and the pro forma financial information 
                     not previously reported in the original Form 8-K.


                                                                            16

<PAGE>



                                                         SIGNATURES





           In accordance with the requirements of the Exchange Act, the issuer
has caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.










                                          Polish Telephones and Microwave 
                                                                  Corporation





Date:                                     By:                                 
     --------------                         -------------------------
                                                                E. Scott Crist
                                         President and Chief Executive Officer


Date:                                          By:                            
    --------------                             ---------------------------
                                                                    Mark Vance
                                           Executive Vice President and Chief
                                                           Financial Officer


                                                                        17

<PAGE>



                                                             INDEX OF EXHIBITS



Exhibit No.                                                        Description
- --------------                                                  --------------

10.1                 -        Employment Agreement for E. Scott Crist
10.2                 -        Employment Agreement for Mark Vance
10.3                 -        Consulting Agreement between Company and Richard
                                  H. Langley (filed as exhibit 10.1 to the 
                                  Company's Form S-8 Registration statement 
                                  (No. 333-13249) incorporated herein by 
                                   reference)
11.1                 -        Statements regarding computation of per share 
                                 earnings
21.1                 -        Subsidiaries of the Registrant
27.1                 -        Financial Data Schedule





                                         18


<PAGE>


EMPLOYMENT AGREEMENT

      AGREEMENT, executed on this 15th day of October, 1996 and 
effective as of August 1, 1996 between Telscape International, 
Ltd., a Texas corporation (the "Company"), and Eugene Scott 
Crist, a resident of Texas (the "Employee").

W I T N E S S E T H:

       WHEREAS, the Employee is a highly valued and trusted employee of the 
Company; and

       WHEREAS, the Company desires to offer the Employee continued employment
upon the terms and conditions set forth herein and the Employee desires to 
accept such employment; and

       NOW THEREFORE in consideration of the mutual benefits to be derived 
from this Agreement, the Company and the Employee hereby agree as follows:

     Term of Employment; Office and Duties.
  ------------------------------------------

            (a)   During the Period of Employment (as hereinafter defined), 
the Company, shall employ the Employee with the titles of President and Chief 
Executive Officer, with the duties and responsibilities prescribed for such 
offices in the Bylaws of the Company and such subsidiaries, and with such 
additional duties and responsibilities consistent with such positions as may 
from time to time be assigned to the Employee by the Board of Directors of the
Company (the "Board of Directors").  Employee agrees to perform such duties 
and discharge such responsibilities in accordance with the terms of this 
Agreement.

            (b)   During the Period of Employment, the Employee shall devote 
substantially all of his working time and attention to the business and 
affairs of the Company and its subsidiaries, other than during vacations 
(which shall be of a duration that is consistent with the policies of the 
Company) and periods of illness or incapacity;

<PAGE>

 provided, however, that nothing 
in this Agreement shall preclude the Employee from devoting time required:  
(i) for serving as a director or officer of any organization or entity 
involving no conflict of interest with the Company; (ii) delivering lectures, 
fulfilling speaking engagements or participating in activities of professional
associations including chambers of commerce; and (iii) engaging in charitable
and community activities; provided that, such activities do not interfere with
                          -------------
the performance of his duties hereunder and attention to the business and 
affairs of the Company.

    Term; Period of Employment
  ------------------------------

      The period of employment hereunder (the "Period of Employment") shall
commence on the date hereof (the "Effective Date") and, unless sooner
terminated pursuant to this Agreement, shall terminate on the third
anniversary of the Effective Date.  The Period of Employment may be extended
 by the written agreement of the Company and Employee.

    Compensation and Benefits.
  ------------------------------

      For all services rendered by the Employee in any capacity during the
Period of Employment, including without limitation, services as an executive
officer, director, or member of any committee of the Company or any
subsidiary, affiliate or division thereof, the Employee shall be compensated
as follows:

            (a)   Base Salary.  The Company shall pay the Employee a fixed 
                  -----------
salary ("Base Salary") at a rate of Ninety-five Thousand Dollars (US $95,000) 
per year.  The Board of Directors will periodically review, at least annually, 
the Employee's Base Salary with a view to increasing such Base Salary if, in 
the judgment of the Board of Directors, the earnings of the Company or the 
services of the Employee merit such an increase.  Annual increases in Base 
Salary, once granted, shall not be subject to revocation and shall become a 
part of the Base Salary.  Base Salary will be payable in accordance with the 
customary payroll practices of the Company, but in no event less frequently 
than monthly.

            (b)   Bonus.  The Company may pay the Employee a bonus if, in the 
                  -----
judgment of the Board of Directors, the earnings of the Company or the 
services of the Employee merit such bonus. 

            (c)   Fringe Benefits.  During the Period of Employment, the 
                  ---------------
Employee shall be entitled to participate in such fringe benefit, insurance, 
deferred compensation and stock option plans or programs of the Company, if 
any, to the extent that his position, tenure, salary, age, health and other 
qualifications make him eligible to participate, subject to the rules and 
regulations applicable thereto.  Such additional benefits shall include, but 
not be limited to, paid sick leave and individual health insurance, all in 
accordance with the policies of the Company.  Except as specifically set forth 
herein, the terms of, and participation by the Employee in, any such plan or 
program shall be determined by the Board of Directors in its sole discretion. 
In the event of the Employee's disability, the Employee and his family shall 
continue to be covered by all of the Company's life, medical, health and 
dental plans, at the Company's expense, for lesser of the term of such 
disability or the remaining term of the Period of Employment.  In the event of 
the Employee's death, the Employee's family shall continue to be covered by 
all of the Company's medical, health and dental plans, at the Company's 
expense, for twenty-four (24) months following the Employee's death.

            (d)   Withholding and Employment Tax.  Payment of all compensation 
                  ------------------------------
hereunder shall be subject to customary withholding tax and other employment 
taxes and deductions as may be required with respect to compensation paid by 
an employer/corporation to an employee.

<PAGE>

            (e)   Vacations.  Employee shall be entitled to annual vacations 
                  ---------
in accordance with the policies of the Company.

    Business Expenses.
  ----------------------

     The Company shall pay or reimburse the Employee for all reasonable
travel or other expenses incurred by the Employee in connection with the
performance of his duties under this Agreement, including reimbursement for
attending meetings of the Board of Directors, in accordance with such
procedures as the Company may from time to time establish for senior officers
and as required to preserve any deductions for income taxation purposes to
which the Company may be entitled.

    Termination of Employment.
  ------------------------------

      Notwithstanding any other provision of this Agreement, the Period of
Employment may be terminated:

            (a)   By the Company, in the event of the Employee's death, 
Disability (as hereinafter defined) or for Cause (as hereinafter defined).  
For purposes of this Agreement, "Cause" shall mean Employee's conviction of a 
crime involving an act or acts of dishonesty, fraud or moral turpitude by the 
Employee, which act or acts constitute a felony and the willful and continued 
failure to substantially perform Employee's duties hereunder after receipt of 
written notice from the Company specifically setting forth such failure.  For 
purposes of this Agreement, "Disability" shall mean the inability of Employee, 
in the reasonable judgment of a physician appointed by the Board of Directors, 
to perform his duties of employment for the Company or any of its subsidiaries 
because of any physical or mental disability or incapacity, where such 
disability shall exist for an aggregate period of more than 120 days in any 
365-day period or for any period of 90 consecutive days.  The Company shall by 
written notice to the Employee specify the event relied upon for termination 
pursuant to this Subsection 5(a), and the Period of Employment hereunder shall 
be deemed terminated as of the date of such notice.  In the event of any 
termination under this Subsection 5(a), the Company shall pay all amounts then 
due to the Employee under Section 3(a) of this Agreement, in addition to any 
severance payments required by law, and, if such termination was due to Cause, 
the Company shall have no further obligations to Employee under this 
Agreement.

            (b)   By the Company, for any reason and in its sole and absolute 
discretion, provided that in such event the Company shall, in addition to any 
severance payments required by law, as liquidated damages or severance pay, or 
both, continue to pay to the Employee the Base Salary for a period of one year 
after such termination.

            (c)   By the Employee, (i) if the Company's Board of Directors 
fails to elect or reelect the Employee to, or removes the Employee from, any 
of the offices referred to in Section 1(a) or (ii) if the Employee is not 
elected or re-elected, or is removed from the Board of Directors of the 
Company other than for Cause or failure 

<PAGE>

to discharge properly his duties in 
any such offices or at the direction of the Company.  In the event of any 
termination under this Section 5(c), the Company shall, in addition to any 
severance payments required by law, as liquidated damages or severance pay, or 
both, continue to pay to the Employee the Base Salary for a period of one year 
after such termination.

             (d)   During any period in which payments are payable by the 
Company to Employee pursuant to Sections 5(b) or 5(c) hereof (such payments 
being hereinafter collectively referred to as "Termination Payments"), 
Employee and his family shall continue to be covered by the Company's life, 
medical, health and death plans.  Such coverage shall be at the Company's 
expense to the same extent as if Employee were still employed by the Company.

    Non-Competition.
  ---------------------

      During the Period of Employment hereunder and for the one year period
thereafter, the Employee shall not, anywhere within the United Mexican
States, the United States of America or anywhere else in the world in which 
the Company (or any of its subsidiaries) is then doing business, engage as an
individaul, in activities in competition with the business of the Company,
including but not limited to any aspect of the teleconferencing or
telecommunications.  In addition, for one year following the later of the
last day of the Period of Employment or the payment of the last Termination
Payment hereunder, the Employee shall not, within any jurisdiction in which
the Company or any subsidiary of the Company is then doing business, or within
a one hundred (100) mile radius of any such jurisdiction, engage in
activities in competition with the business of the Company or any subsidiary
as an individual.  Investments in less than five percent of the outstanding 
securities of any class of a publicly-traded company shall not be prohibited
by this Section 6.

    Inventions and Confidential Information.
  --------------------------------------------

<PAGE>

      The parties hereto recognize that a major need of the Company is to
preserve its specialized knowledge, trade secrets, and confidential
information.  The strength and good will of the Company is derived from the
specialized knowledge, trade secrets, and confidential information generated
from experience with the activities undertaken by the Company and its
subsidiaries.  The disclosure of this information and knowledge to
competitors would be beneficial to them and detrimental to the Company, as
would the disclosure of information about the marketing practices, pricing
practices, costs, profit margins, design specifications, analytical
techniques, and similar items of the Company and its subsidiaries.  By reason
of his being a senior executive of the Company, the Employee has or will have
access to, and has obtained or will obtain, specialized knowledge, trade
secrets and confidential information about the Company's operations and the
operations of its subsidiaries, which operations extend throughout the United
Mexican States.  Therefore, the Employee hereby agrees as follows, recognizing
that the Company is relying on these agreements in entering into this
Agreement:
   (i)      During and after the Period of Employment hereunder the 
      Employee will maintain as confidential and will not use, disclose
      to others, or publish or otherwise make available to any other 
      party any inventions or any confidential business information 
      about the affairs of the Company and its subsidiaries, including 
      but not limited to confidential information concerning their 
      products, methods, product purchasing arrangements and agreements, 
      product distribution arrangements and agreements, engineering 
      designs, system designs and standards, analytical techniques, 
      technical information, customer information, employee information, 
      and other confidential information acquired by him in the course 
      of his past or future services for the Company.  Employee agrees 
      to hold as the Company's property all memoranda, books, papers, 
      letters, formulas and other data, and all copies thereof and 
      therefrom, in any way relating to the Company's or its 
      subsidiaries' businesses and affairs, whether made by him or 
      otherwise coming into his possession, and on termination of his 
      employment, or on demand of the Company, at any time, to deliver the 
      same to the Company within twelve (12) hours of such termination 
      or demand.

  (ii)      During the Period of Employment hereunder and for one year
      following the last day of the Period of Employment, the Employee
      will not induce or otherwise attempt to influence any employee of
      the Company or its subsidiaries, to leave such entity's employment
      (unless the Board of Directors shall have authorized such
      employment and the Company shall have consented thereto in
      writing).

    Indemnification.
  --------------------
<PAGE>

      The Company will indemnify the Employee (and his legal representatives)
to the fullest extent permitted by the laws of the state in which the Company
is incorporated, as in effect at the time of the subject act or omission, or
the Certificate of Incorporation and Bylaws of the Company, as in effect at
such time or on the date of this Agreement, whichever affords greater
protection to the Employee, and the Employee shall be entitled to the
protection of any insurance policies the Company may elect to maintain
generally for the benefit of its directors and officers, against all costs,
charges and expenses whatsoever incurred or sustained by him or his legal
representative in connection with any action, suit or proceeding to which he
(or his legal representatives or other successors) may be made a party by
reason of his being or having been a director or officer of the Company or
any of its subsidiaries.

    Litigation Expenses.
  ------------------------

      In the event of any litigation or other proceeding between the Company
and the Employee with respect to the subject matter of this Agreement and the
enforcement of the rights hereunder, the Company shall reimburse the Employee
for all of his reasonable costs and expenses relating to such litigation or
other proceeding, including, without limitation, his reasonable attorneys'
fees and expenses, provided that such litigation or proceeding results in:
            (i)   settlement requiring the Company to make a payment to the 
Employee, or

      (ii)  final judgment or order in favor of the Employee.


   Consolidation; Merger; Sale of Assets; Change of Control
   -----------------------------------------------------------
<PAGE>

     Nothing in this Agreement shall preclude the Company from combining, 
consolidating or merging with or into, transferring all or substantially all
of its assets to, or entering into a partnership or joint venture with,
another corporation or other entity, or effecting any other kind of corporate
combination provided that the corporation resulting from or surviving such
combination, consolidation or merger, or to which such assets are
transferred, or such partnership or joint venture assumes this Agreement and
all obligations and undertakings of the Company hereunder.  However, if in
such event, a change of control results in either: i) an elimination of
Employee from Board of Directors, or ii) Employee is no longer Chief Executive 
Officer, Options defined under Section 12 of Agreement shall immediately vest
and become exercisable.  Upon such a consolidation, merger, transfer of
assets or formation of such partnership or joint venture, this Agreement
shall inure to the benefit of, be assumed by, and be binding upon such
resulting or surviving transferee corporation or such partnership or joint
venture, and the term "Company," as used in this Agreement, shall mean such
corporation, partnership or joint venture, or other entity and this Agreement 
shall continue in full force and effect and shall entitle the Employee and his
heirs, beneficiaries and representatives to exactly the same compensation,
benefits, perquisites, payments and other rights as would have been their 
entitlement had such combination, consolidation, merger, transfer of assets or
formation of such partnership or joint venture not occurred.

   Survival of Obligations.
   ---------------------------

      Sections 5, 6, 7, 8, 9 and 10 shall survive the termination for any
reason of this Agreement (whether such termination is by the Company, by the
Employee, upon the expiration of this Agreement or otherwise).

   Options.
   -----------

      As part of this Agreement, Employee is entitled to incentive options of
the Company's common stock at a strike price of $4.50 per share (hereafter
"Options") subject to the 1996 Stock Option Plan.  Said Options will vest
according to the following schedule as long as Employee is employed by the 
Company:

            116,667 on August 1, 1997;
            116,666 on August 1, 1998;
            116,666 on August 1, 1999.

In addition, the vesting period of these options are subject to an
exceleration clause whereby all options shall vest and become immediately 
exerciseable if the Company's common stock price trades above $12 per share 
for a period of 10 consecutive days. 

   Severability.
   ----------------
<PAGE>

      In case any one or more of the provisions or part of a provision 
contained in this Agreement shall for any reason be held to be invalid, 
illegal or unenforceable in any respect in any jurisdiction, such invalidity,
illegality or unenforceability shall be deemed not to affect any other
jurisdiction or any other provision or part of a provision of this Agreement,
nor shall such invalidity, illegality or unenforceability affect the
validity, legality or enforceability of this Agreement or any provision or
provisions hereof in any other jurisdiction; and this Agreement shall be
reformed and construed in such jurisdiction as if such provision or part of a
provision held to be invalid or illegal or unenforceable had never been
contained herein and such provision or part reformed so that it would be
valid, legal and enforceable in such jurisdiction to the maximum extent
possible.  In furtherance and not in limitation of the foregoing, the Company
and the Employee each intend that the covenants contained in Sections 6 and 7
shall be deemed to be a series of separate covenants, one for each state,
territory or jurisdiction of the United Mexican States and the United States
of America and any foreign country referenced therein.  If, in any judicial
proceeding, a court shall refuse to enforce any of such separate covenants,
then such unenforceable covenants shall be deemed eliminated from the
provisions hereof for the purpose of such proceedings to the extent necessary
to permit the remaining separate covenants to be enforced in such proceedings.
If, in any judicial proceeding, a court shall refuse to enforce any one or
more of such separate covenants because the total time thereof or the
geographic area covered thereby is deemed to be excessive or unreasonable,
then it is the intent of the parties hereto that such covenants, which would
otherwise be unenforceable due to such excessive or unreasonable period of
time or geographic area, be enforced for such lesser period of time as shall
be deemed reasonable and not excessive by such court.

   Entire Agreement; Amendment.
   -------------------------------

      This Agreement contains the entire agreement between the Company and the
Employee with respect to the subject matter hereof and thereof.  This
Agreement may not be amended, waived, changed, modified or discharged except
by an instrument in writing executed by or on behalf of the party against
whom enforcement of any amendment, waiver, change, modification or discharge
is sought.  No course of conduct or dealing shall be construed to modify,
amend or otherwise affect any of the provisions hereof.

   Notices.
   -----------
<PAGE>

      All notices, request, demands and other communications hereunder shall
be in writing and shall be deemed to have been duly given (i) upon delivery,
if personally delivered, (ii) the next business day, if delivered with all
charges prepaid to a recognized overnight delivery service for next day
delivery, or (iii) five days after mailing, if mailed, postage prepaid, via
first class mail, in each such case as follows:

(a)  To the Company:               (b)  To the Employee:
Telscape International, Ltd         E. Scott Crist
c/o. 4635 Southwest Frwy            4635 Southwest Frwy, #800
Houston TX 77027                    Houston TX 77027

with an additional copy by like means, and by facsimile, to:
De Martino Finkelstein Rosen & Virga
1818 N Street, N.W.
Suite 400
Washington, D.C.  20036
Attn:  Ralph V. De Martino, Esquire

and/or to such other persons and addresses as any party shall have specified 
in writing to the other.

   Assignability.
   -----------------

    This Agreement shall not be assignable by either party and shall be binding
upon, and shall inure to the benefit of, the heirs, executors, administrators,
legal representatives, successors and assigns of the parties.  In the event 
that all or substantially all of the business of the Company is sold or 
transferred, then this Agreement shall be binding on the transferee of the
business of the Company whether or not this Agreement is expressly assigned 
to the transferee.

            Governing Law.

          This Agreement shall be governed by and construed under the laws of 
the State of Texas in the United States of America.

             Waiver and Further Agreement.

             Any waiver of any breach of any terms or conditions of this 
Agreement shall not operate as a waiver of any other breach of such terms or 
conditions or any other term or condition, nor shall any failure to enforce any
provision hereof operate as a waiver of such provision or of any other
provision hereof.  Each of the parties hereto agrees to execute all such
further instruments and documents and to take all such further action as the
other party may reasonably require in order to effectuate the terms and
purposes of this Agreement.

<PAGE>
   Headings of No Effect.
   -------------------------

      The paragraph headings contained in this Agreement are for reference
purposes only and shall not in any way affect the meaning or interpretation
of this Agreement.

      IN WITNESS WHEREOF, the parties hereto have executed this Agreement as 
of the date first above written.


      COMPANY:



      TELSCAPE INTERNATIONAL, LTD.

         By:                                                      
            ------------------------------------------------------
            Name:
            Title:


EMPLOYEE:


- --------------------------------------------------------------
Eugene Scott Crist


<PAGE>




                      EMPLOYMENT AGREEMENT

            AGREEMENT, executed on this 16th day of October, 1996 and effective
as of August 1, 1996 between Telscape International, a Texas corporation (the 
"Company"), and Mark Vance, an individual resident of Texas.(the "Employee").

W I T N E S S E T H:

          WHEREAS, the Employee is a highly valued and trusted employee of the 
Company, and

          WHEREAS, the Company desires to offer the Employee continued 
employment upon the terms and conditions set forth herein and the Employee 
desires to accept such employment; and

          NOW THEREFORE in consideration of the mutual benefits to be derived 
from this Agreement, the Company and the Employee hereby agree as follows:

1.       Term of Employment; Office and Duties.
          ------------------------------------------------

                      (a)      During the Period of Employment (as hereinafter 
defined), the Company, shall employ the Employee as a senior executive of the 
Company with the title of Chief Financial Officer, with the duties and 
responsibilities prescribed for such offices in the Bylaws of the Company and 
such subsidiaries, and with such additional duties and responsibilities 
consistent with such positions as may from time to time be assigned to the 
Employee by the Chief Executive officer of the Company.  Employee agrees to 
perform such duties and discharge such responsibilities in accordance with the 
terms of this Agreement.

                      (b)       During the Period of Employment, the Employee 
shall devote substantially all of his working time and attention to the 
business and affairs of the Company and its subsidiaries, other than during 
vacations (which shall be of a duration that is consistent with the policies 
of the Company) and periods of illness or incapacity.

<PAGE>
2.        Term; Period of Employment
  -----------------------------------------
           The period of employment hereunder (the "Period of Employment")
shall commence on the date hereof (the "Effective Date") and, unless sooner
terminated pursuant to this Agreement, shall terminate on the third anniversay
of the Effective Date. The Period of Employment may be extended by the written
agreement of the Company and Employee.

3.         Compensation and Benefits.    For all services rendered by the
Employee in any capacity 
   ---------------------------------------
during the Period of Employment, including without limitation, services as an
executive officer, director, or member of any committee of the Company or any
subsidiary, affiliate or division thereof, the Employee shall be compensated
as follows:

                       (a)       Base Salary.  The Company shall pay the 
Employee a fixed salary ("Base 
                                   --------------
Salary") at a rate of Ninety-five Thousand Dollars (US $95,000) per year.  The 
Board of Directors will periodically review, the Employee's Base Salary with a 
view to increasing such Base Salary if, in the judgment of the Board of 
Directors, the earnings of the Company or the services of the Employee merit 
such an increase.

                       (b)       Bonus.  The Company may pay the Employee a 
bonus if, in the judgment 
                                  --------
of the Board of Directors, the earnings of the Company or the services of the 
Employee merit such bonus. 

                       (c)       Fringe Benefits.  During the Period of 
Employment, the Employee shall be 
                                  -------------------
entitled to participate in such fringe benefit, insurance, deferred 
compensation and stock option plans or programs of the Company, if any, to the 
extent that his position, tenure, salary, age, health and other qualifications 
make him eligible to participate, subject to the rules and regulations 
applicable thereto.  Such additional benefits shall include, but not be 
limited to, paid sick leave and individual health insurance, all in accordance 
with the policies of the Company.  Except as specifically set forth herein, 
the terms of, and participation by the Employee in, any such plan or program 
shall be determined by the Board of Directors in its sole discretion.  In the 
event of the Employee's disability, the Employee and his family shall continue 
to be covered by all of the Company's life, medical, health and dental plans, 
at the Company's expense, for lesser of the term of such disability or the 
remaining term of the Period of Employment.  In the event of the Employee's 
death, the Employee's family shall continue to be covered by all of the 
Company's medical, health and dental plans, at the Company's expense, for 
twenty-four (24) months following the Employee's death.

                        (d)      Withholding and Employment Tax.  Payment of 
all compensation 
                                  -----------------------------------------
hereunder shall be subject to customary withholding tax and other employment 
taxes and deductions as may be required with respect to compensation paid by 
an employer/corporation to an employee.

<PAGE>
                        (e)    Vacations.  Employee shall be entitled to annual
 vacations in accordance 
                                  ------------
with the policies of the Company of two weeks.

4.        Business Expenses.
  ------------------------------

           The Company shall pay or reimburse the Employee for all reasonable
travel or other expenses incurred by the Employee in connection with the
performance of his duties under this Agreement, including reimbursement for
attending meetings of the Board of Directors, in accordance with such
procedures as the Company may from time to time establish for senior officers
and as required to preserve any deductions for income taxation purposes to
which the Company may be entitled.

5.         Termination of Employment.
  -----------------------------------------

            Notwithstanding any other provision of this Agreement, the Period
of Employment may be terminated:

                      (a)         By the Company, in the event of the 
Employee's death, Disability (as hereinafter defined) or for Cause (as 
hereinafter defined).  For purposes of this Agreement, "Cause" shall mean 
Employee's conviction of a crime involving an act or acts of dishonesty, fraud 
or moral turpitude by the Employee, which act or acts constitute a felony and 
the willful and continued failure to substantially perform Employee's duties 
hereunder after receipt of written notice from the Company specifically 
setting forth such failure.  For purposes of this Agreement, "Disability" 
shall mean the inability of Employee, in the reasonable judgment of a 
physician appointed by the Board of Directors, to perform his duties of 
employment for the Company or any of its subsidiaries because of any physical 
or mental disability or incapacity, where such disability shall exist for an 
aggregate period of more than 120 days in any 365-day period or for any period 
of 90 consecutive days.  The Company shall by written notice to the Employee 
specify the event relied upon for termination pursuant to this Subsection 
5(a), and the Period of Employment hereunder shall be deemed terminated as of 
the date of such notice.  In the event of any termination under this 
Subsection 5(a), the Company shall pay all amounts then due to the Employee 
under Section 3(a) of this Agreement, in addition to any severance payments 
required by law, and, if such termination was due to Cause, the Company shall 
have no further obligations to Employee under this Agreement.

                       (b)       By the Company, for any reason and in its 
sole and absolute discretion.

                       (c)       By the Employee, (i) if the Company's CEO 
fails to elect or reelect the Employee to, or removes the Employee from, any 
of the offices referred to in Section 1(a) or (ii) if the Employee is not 
elected or re-elected, or is removed from the Board of Directors of the 
Company other than for Cause or failure

<PAGE>

 to discharge properly his duties in any such offices or at the direction of 
the Company.

                       (d)       During any period in which payments are 
payable by the Company to Employee pursuant to Sections 5(b) or 5(c) hereof 
(such payments being hereinafter collectively referred to as "Termination
Payments"), Employee and his family shall continue to be covered by the
Company's life, medical, health and death plans.  Such coverage shall be at
the Company's expense to the same extent as if Employee were still employed by
the Company.

6.         Non-Competition.
   -----------------------------

            During the Period of Employment hereunder and for the two year 
period thereafter, the Employee shall not, anywhere within the United Mexican 
States, the United States of America or anywhere else in the world in which
the Company (or any of its subsidiaries) is then doing business, engage in
activities in competition with the business of the Company, including but not
limited to any aspect of the teleconferencing or telecommunications 
businesses, whether as an individual, investor, partner, joint venturer, 
consultant, employee, agent, salesman, officer or director or otherwise.  In
addition, for one year following the later of the last day of the Period of
Employment or the payment of the last Termination Payment hereunder, the
Employee shall not, within any jurisdiction in which the Company or any
subsidiary of the Company is then doing business, or within a one hundred
(100) mile radius of any such jurisdiction, engage in activities in
competition with the business of the Company or any subsidiary, either as an
individual, investor, partner, joint venturer, consultant, employee, agent,
salesman, officer or director or otherwise.  Investments in less than five
percent of the outstanding securities of any class of a publicly-traded
company shall not be prohibited by this Section 6.

7.         Inventions and Confidential Information.
   ------------------------------------------------------

<PAGE>

          The parties hereto recognize that a major need of the Company is 
to preserve its specialized knowledge, trade secrets, and confidential 
information.  The strength and good will of the Company is derived from the
specialized knowledge, trade secrets, and confidential information generated
from experience with the activities undertaken by the Company and its
subsidiaries.  The disclosure of this information and knowledge to competitors
would be beneficial to them and detrimental to the Company, as would the
disclosure of information about the marketing practices, pricing practices,
costs, profit margins, design specifications, analytical techniques,and
similar items of the Company and its subsidiaries.  By reason of his being a
senior executive of the Company, the Employee has or will have access to, and
has obtained or will obtain, specialized knowledge, trade secrets and
confidential information about the Company's operations and the operations of
its subsidiaries, which operations extend throughout the United Mexican
States.  Therefore, the Employee hereby agrees as follows, recognizing that
the Company is relying on these agreements in entering into this Agreement:

   (i)    During and after the Period of Employment hereunder the Employee 
      will maintain as confidential and will not use, disclose 
      to others, or publish or otherwise make available to any other
      party any inventions or any confidential business information
      about the affairs of the Company and its subsidiaries, including
      but not limited to confidential information concerning their
      products, methods, product purchasing arrangements and agreements,
      product distribution arrangements and agreements, engineering
      designs, system designs and standards, analytical techniques,
      technical information, customer information, employee information,
      and other confidential information acquired by him in the course
      of his past or future services for the Company.  Employee agrees
      to hold as the Company's property all memoranda, books, papers,
      letters, formulas and other data, and all copies thereof and
      therefrom, in any way relating to the Company's or its
      subsidiaries' businesses and affairs, whether made by him or
      otherwise coming into his possession, and on termination of his
      employment, or on demand of the Company, at any time, to deliver
      the same to the Company within twenty four (24) hours of such
      termination or demand.

 (ii)      During the Period of Employment hereunder and for two years 
following the last day of the Period of Employment, the Employee 
      will not induce or otherwise attempt to influence any employee of
      the Company or its subsidiaries, to leave such entity's employ or
      hire any such employee (unless the Board of Directors shall have
      authorized such employment and the Company shall have consented
      thereto in writing).

8.        Indemnification.
   -------------------------

<PAGE>

           The Company will indemnify the Employee (and his legal 
representatives) to the fullest extent permitted by the laws of the state in 
which the Company is incorporated, as in effect at the time of the subject act
or omission, or the Certificate of Incorporation and Bylaws of the Company, as
in effect at such time or on the date of this Agreement, whichever affords
greater protection to the Employee, and the Employee shall be entitled to the
protection of any insurance policies the Company may elect to maintain
generally for the benefit of its directors and officers, against all costs,
charges and expenses whatsoever incurred or sustained by him or his legal
representative in connection with any action, suit or proceeding to which he
(or his legal representatives or other successors) may be made a party by
reason of his being or having been a director or officer of the Company or any
of its subsidiaries.

9.        Litigation Expenses.
   ------------------------------

           In the event of any litigation or other proceeding between the 
Company and the Employee with respect to the subject matter of this Agreement 
and the enforcement of the rights hereunder, the Company shall reimburse the
Employee for all of his reasonable costs and expenses relating to such
litigation or other proceeding, including, without limitation, his reasonable
attorneys' fees and expenses, provided that such litigation or 
proceeding results in:
                       (i)        settlement requiring the Company to make a 
payment to the Employee,                                        or
(ii)       final judgment or order in favor of the Employee.

10.      Consolidation; Merger; Sale of Assets; Change of Control.
    --------------------------------------------------------------------------

<PAGE>

           Nothing in this Agreement shall preclude the Company from
combining, consolidating or merging with or into, transferring all or
substantially all of its assets to, or entering into a partnership or joint
venture with, another corporation or other entity, or effecting any other kind
of corporate combination provided that the corporation resulting from or
surviving such combination, consolidation or merger, or to which such assets
are transferred, or such partnership or joint venture assumes this Agreement
and all obligations and undertakings of the Company hereunder.  Upon such a
consolidation, merger, transfer of assets or formation of such partnership or
joint venture, this Agreement shall inure to the benefit of, be assumed by,
and be binding upon such resulting or surviving transferee corporation or such
partnership or joint venture, and the term "Company," as used in this
Agreement, shall mean such corporation, partnership or joint venture, or other
entity and this Agreement shall continue in full force and effect and shall
entitle the Employee and his heirs, beneficiaries and representatives to
exactly the same compensation, benefits, perquisites, payments and other
rights as would have been their entitlement had such combination,
consolidation, merger, transfer of assets or formation of such partnership or
joint venture not occurred.

11.      Survival of Obligations.
    ---------------------------------

           Sections 5, 6, 7, 8, 9 and 10 shall survive the termination for 
any reason of this Agreement (whether such termination is by the Company, by 
the 
Employee, upon the expiration of this Agreement or otherwise).

12.       Options.
- -------------------

            As part of this agreement, Employee is entitled to incentive
options of the Company's common stock at a strike price of $4.50 per share
(hereafter "Options") subject to the 1996 Stock Option Plan.  Said Options
will vest according to the following schedule as long as Employee is employed
by the company:

                                  116,667 on August 1, 1997;
                                  116,666 on August 1, 1998;
                                  116,666 on August 1, 1999.

13.       Severability.
    --------------------

<PAGE>
            In case any one or more of the provisions or part of a provision
contained in this Agreement shall for any reason be held to be invalid,
illegal or unenforceable in any respect in any jurisdiction, such invalidity,
illegality or unenforceability shall be deemed not to affect any other
jurisdiction or any other provision or part of a provision of this Agreement,
nor shall such invalidity, illegality or unenforceability affect the validity,
legality or enforceability of this Agreement or any provision or provisions
hereof in any other jurisdiction; and this Agreement shall be reformed and
construed in such jurisdiction as if such provision or part of a provision
held to be invalid or illegal or unenforceable had never been contained herein
and such provision or part reformed so that it would be valid, legal and
enforceable in such jurisdiction to the maximum extent possible.  In
furtherance and not in limitation of the foregoing, the Company and the
Employee each intend that the covenants contained in Sections 6 and 7 shall be
deemed to be a series of separate covenants, one for each state, territory or
jurisdiction of the United Mexican States and the United States of America and
any foreign country referenced therein.  If, in any judicial proceeding, a
court shall refuse to enforce any of such separate covenants, then such
unenforceable covenants shall be deemed eliminated from the provisions hereof
for the purpose of such proceedings to the extent necessary to permit the
remaining separate covenants to be enforced in such proceedings.  If, in any
judicial proceeding, a court shall refuse to enforce any one or more of such
separate covenants because the total time thereof or the geographic area
covered thereby is deemed to be excessive or unreasonable, then it is the
intent of the parties hereto that such covenants, which would otherwise be
unenforceable due to such excessive or unreasonable period of time or
geographic area, be enforced for such lesser period of time as shall be deemed
reasonable and not excessive by such court.

14.      Entire Agreement; Amendment.
- ----------------------------------------------

           This Agreement contains the entire agreement between the Company 
and the Employee with respect to the subject matter hereof and thereof.  This 
Agreement may not be amended, waived, changed, modified or discharged except
by an instrument in writing executed by or on behalf of the party against whom
enforcement of any amendment, waiver, change, modification or discharge is
sought.  No course of conduct or dealing shall be construed to modify, amend
or otherwise affect any of the provisions hereof.

15.       Notices.
- -------------------

<PAGE>

            All notices, request, demands and other communications hereunder
shall be in writing and shall be deemed to have been duly given (i) upon
delivery, if personally delivered, (ii) the next business day, if delivered
with all charges prepaid to a recognized overnight delivery service for
next day delivery, or (iii) five days after mailing, if mailed, postage
prepaid, via first class mail, in each such case as follows:

(a)  To the Company:                              (b)  To the Employee:
      Telscape International                              Telscape International
      4635 Southwest Freeway                         4635 Southwest Freeway
      Suite 800                                                 Suite 800
      Houston, TX  77027                               Houston, TX  77027
with an additional copy by like means, and by facsimile, to:

De Martino Finkelstein Rosen & Virga
1818 N Street, N.W.
Suite 400
Washinton, D.C.  20036
Attn: Ralph V. De Martino, Esquire

and/or to such other persons and addresses as any party shall have specified 
in writing to the other.

16.       Assignability.
- -------------------------

            This Agreement shall not be assignable by either party and shall
be binding upon, and shall inure to the benefit of, the heirs, executors,
administrators, legal representatives, successors and assigns of the parties.
In the event that all or substantially all of the business of the Company is
sold or transferred, then this Agreement shall be binding on the transferee of
the business of the Company whether or not this Agreement is expressly
assigned to the transferee.

17..      Governing Law.
- ----------------------------

            This Agreement shall be governed by and construed under the laws
of the State of Texas in the United States of America.

18.       Waiver and Further Agreement.
- ----------------------------------------------

            Any waiver of any breach of any terms or conditions of this
Agreement shall not operate as a waiver of any other breach of such terms or
conditions or any other term or condition, nor shall any failure to enforce
any provision hereof operate as a waiver of such provision or of any other
provision hereof.  Each of the parties hereto agrees to execute all such
further instruments and documents and to take all such further action as the
other party may reasonably require in order to effectuate the terms and
purposes of this Agreement.
<PAGE>

19.       Headings of No Effect.
    ---------------------------------

            The paragraph headings contained in this Agreement are for
reference purposes only and shall not in any way affect the meaning or
interpretation of this Agreement.



             IN WITNESS WHEREOF, the parties hereto have executed this 
Agreement as of the date first above written.

                                          COMPANY:
                                                  TELSCAPE INTERNATIONAL

                                                  By:                         
                                                     -------------------------
                                                    Name: E. Scott Crist
                                                    Title:   President, CEO


                                           EMPLOYEE:

                                                    -------------------------
                                                     Mark Vance





<PAGE>


Polish Telephones and Microwave Corporation
Earnings per Share Calculation
Nine months ended September 30, 1996


Treasury stock method - weighted average price            4.33
Period beginning date                                   1/1/96
Last day in period                                     9/30/96
Number of days in period                                   274


                                                                  Weighted
                         Total                          No. of     Average
Description              Shares      From       To       Days      Shares
- --------------          --------   --------   ------    ------    --------
Common Stock:
  Balance at  12/31/95   1,890,442   1/1/96    9/30/96     274    1,890,442 
  Shares issued 4/30/96      1,000   4/30/96   9/30/96     154          562 
  Shares issued 5/17/96     16,205   5/17/96   9/30/96     137        8,103 
  Shares issued 5/17/96  1,605,000   5/17/96   9/30/96     137      802,500 
  Shares issued 5/29/96     12,500   5/29/96   9/30/96     125        5,703 
  Shares issued 7/03/96      6,822   7/3/96    9/30/96     90         2,241 
  Shares issued 8/30/96      4,000   8/30/96   9/30/96     32           467 
  Shares issued 9/05/96    400,000   9/5/96    9/30/96     26        37,956 



Retroactive treatment

  Options granted

    Shares                  91,867 
    x option price            0.80 
    / average market price    4.33 
                           -------
    Treasury shares         16,973 
                           -------
     Equivalent shares      74,894   1/1/96   9/30/96      274        74,894
                           -------

    Shares                  31,164 
    x option price            6.42 
     / average market price   4.33 
                            ------
    Treasury shares              0 
                            ------
    Equivalent shares           0 
                            ------


Warrants outstanding

    Shares                  525,000 
    x option price             8.00 
    / average market price     4.33 
                             ------
    Treasury shares               0 
                             ------
    Equivalent shares            0 
                             ------                                 ------


    Total average shares and equivalent shares outstanding        2,822,867 


    Net loss for the period                                        (686,692)
                                                                 ------------
                                                                 ------------
    Net loss per average share outstanding                            (0.24)
                                                                  -----------
                                                                  -----------

<PAGE>


Polish Telephones and Microwave Corporation
Earnings per Share Calculation
Three months ended September 30, 1996


Treasury stock method - weighted average price      4.99
Period beginning date                               7/1/96
Last day in period                                  9/30/96
Number of days in period                            92


                                                                    Weighted
                        Total                            No. of     Average
Description             Shares       From        To       Days       Shares
- -------------          ---------    -------    ------    -----      ---------

Common Stock:
  Balance at 12/31/95   1,890,442     7/1/96    9/30/96     92        1,890,442 
  Shares issued 4/30/96     1,000     7/1/96    9/30/96     92            1,000 
  Shares issued 5/17/96    16,205     7/1/96    9/30/96     92           16,205 
  Shares issued 5/17/96 1,605,000     7/1/96    9/30/96     92        1,605,000 
  Shares issued 5/29/96    12,500     7/1/96    9/30/96     92           12,500 
  Shares issued 7/03/96     6,822     7/3/96    9/30/96     90            6,674 
  Shares issued 8/30/96     4,000     8/30/96   9/30/96     32            1,391 
  Shares issued 9/05/96   400,000     9/5/96    9/30/96     26          113,043 


Retroactive treatment

  Options granted
   Shares                    91,867 
   x option price              0.80 
   / average market price      4.99 
                            --------
   Treasury shares           14,728 
                            --------
    Equivalent shares        77,139     7/1/96   9/30/96     92          77,139 
                            --------

    Shares                   31,164 
    x option price             6.42 
    / average market price     4.99 
                            --------
    Treasury shares               0 
                            --------
    Equivalent shares              0 
                            --------


Warrants outstanding
    Shares                   525,000 
    x option price              8.00 
    / average market price      4.99 
                             --------
    Treasury shares                0 
                             --------
    Equivalent shares              0 
                             --------                                  ---------


    Total average shares and equivalent shares outstanding            3,723,394 

    Net loss for the period                                            (325,564)
                                                                      ----------
                                                                      ---------
    Net loss per average share outstanding                                (0.09)
                                                                        --------
                                                                       -------
<PAGE>
Polish Telephones and Microwave Corporation
Earnings per Share Calculation
Nine months ended September 30, 1995

Treasury stock method - weighted average price          1.86
Period beginning date                                   1/1/95
Last day in period                                      9/30/95
Number of days in period                                273


                                                                    Weighted
                           Total                      No. of         Average
Description               Shares     From      To      Days           Shares
- -------------             -------   -------   -----   ------        ----------

Common Stock:
  Balance at 12/31/94    1,890,442   1/1/95   9/30/95    273         1,890,442 


Retroactive treatment

  Options granted
    Shares                  128,394 
    x option price             0.80 
    / average market price     1.86 
                            --------
    Treasury shares          55,223 
                            --------
    Equivalent shares        73,171                                     73,171 
                            --------

    Shares                   31,164 
    x option price             6.42 
    / average market price     1.86 
                            --------
    Treasury shares               0 
                            --------
    Equivalent shares             0 
                            --------


Warrants outstanding

    Shares                   525,000 
    x option price              8.00 
    / average market price      1.86 
                             --------
    Treasury shares                0 
                             --------
    Equivalent shares              0 
                             --------                               ----------

Weighted average shares and equivalent shares outstanding            1,963,613 

    Net loss for the period                                          (361,703)
                                                                   -----------
                                                                   ------------
    Net loss per average share outstanding                              (0.18)
                                                                   -----------
                                                                   -----------

<PAGE>

Polish Telephones and Microwave Corporation
Earnings per Share Calculation
Three months ended September 30, 1995

Treasury stock method - weighted average price     2.51
Period beginning date                              7/1/95
Last day in period                                 9/30/95
Number of days in period                           92


                                                                   Weighted
                         Total                        No. of        Average
Description              Shares     From     To        Days         Shares
- -------------           --------   ------    ---       -----      ------------

Common Stock:
  Balance at 12/31/94   1,890,442   7/1/95   9/30/95      92         1,890,442 


Retroactive treatment

  Options granted
    Shares                 128,394 
    x option price            0.80 
     / average market price   2.51 
                          --------
     Treasury shares        40,922 
                          --------
     Equivalent shares      87,472                                      87,472
                          --------               

    Shares                  31,164 
    x option price            6.42 
     / average market price   2.51 
                          --------
     Treasury shares             0 
                          --------
     Equivalent shares           0 
                          --------


Warrants outstanding

    Shares                 525,000 
    x option price            8.00 
    / average market price    2.51 
                          --------
    Treasury shares              0 
                          --------
    Equivalent shares            0 
                          --------                                  ----------

    Weighted average shares and equivalent shares outstanding        1,977,914 

    Net loss for the period                                          (126,768)
                                                                  ------------
                                                                  ------------
    Net loss per average share outstanding                              (0.06)
                                                                   -----------
                                                                   -----------

<PAGE>

                           SUBSIDIARIES OF THE REGISTRANT


     -      Digital Telecommunication Systems / ZWUT
            Warsaw, Poland
            90% owned

     -      Polish Microwave Incorporated
            Texas
            100% owned

      -     Telereunion, Inc.
            Delaware
            100% owned

      -     Vextro de Mexico
            Mexico City, Mexico
            97% owned by Telereunion, Inc.

      -     Telscape USA, Inc.
            Texas
            100% owned






<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                            <C>
<PERIOD-TYPE>                9-MOS
<FISCAL-YEAR-END>            DEC-31-1996
<PERIOD-END>                 SEP-30-1996
<CASH>                       402,334
<SECURITIES>                 1,566,175
<RECEIVABLES>                1,201,919
<ALLOWANCES>                 7,700    
<INVENTORY>                  1,952,740
<CURRENT-ASSETS>             5,374,136
<PP&E>                       1,123,821
<DEPRECIATION>               349,575
<TOTAL-ASSETS>               9,801,797
<CURRENT-LIABILITIES>        2,862,782
<BONDS>                      0
        0
                  380
<COMMON>                     11,536
<OTHER-SE>                   6,168,569
<TOTAL-LIABILITY-AND-EQUITY> 9,801,797
<SALES>                      2,824,497
<TOTAL-REVENUES>             2,824,497
<CGS>                        1,437,566
<TOTAL-COSTS>                1,437,566
<OTHER-EXPENSES>             0
<LOSS-PROVISION>             0
<INTEREST-EXPENSE>           30,323
<INCOME-PRETAX>              (646,552)
<INCOME-TAX>                 32,539
<INCOME-CONTINUING>          (679,091)
<DISCONTINUED>               0
<EXTRAORDINARY>              0
<CHANGES>                    0
<NET-INCOME>                 (686,692)
<EPS-PRIMARY>                (.24)
<EPS-DILUTED>                (.24)
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission