VARIABLE ANNUITY ACCOUNT I OF AETNA INSURANCE CO OF AMERICA
N-4, 1999-09-15
Previous: FLEET CREDIT CARD MASTER TRUST II, 8-K, 1999-09-15
Next: E NET CORP/NV, NT 10-Q, 1999-09-15





As filed with the Securities and Exchange             Registration No.
Commission on September 15, 1999                      Registration No. 811-8582

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

- --------------------------------------------------------------------------------
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                and Amendment to

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

- --------------------------------------------------------------------------------
        Variable Annuity Account I of Aetna Insurance Company of America

                       Aetna Insurance Company of America

            151 Farmington Avenue, TS31, Hartford, Connecticut 06156

        Depositor's Telephone Number, including Area Code: (860) 273-4686

                           Julie E. Rockmore, Counsel
                       Aetna Insurance Company of America
            151 Farmington Avenue, TS31, Hartford, Connecticut 06156
                     (Name and Address of Agent for Service)

- --------------------------------------------------------------------------------
Approximate date of Proposed Public Offering:  As soon as practicable
after the effectiveness of this Registration Statement.

The Registrant hereby amends this Registration Statement on such dates as may be
necessary to delay its effective date until the Registrant shall file a further
amendment which specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933 or until the Registration Statement shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.
<PAGE>


                           VARIABLE ANNUITY ACCOUNT I
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
  FORM N-4
  ITEM NO.             PART A (PROSPECTUS)                 LOCATION - PROSPECTUS
     <S>      <C>                                    <C>
      1       Cover Page..........................   Cover Page

      2       Definitions.........................   Not Applicable

      3       Synopsis............................   Contract Overview; Fee Table

      4       Condensed Financial Information.....   Condensed Financial Information

      5       General Description of Registrant,
              Depositor, and Portfolio Companies..   Other Topics - The Company;
                                                     Variable Annuity Account I;
                                                     Appendix III - Fund
                                                     Descriptions

      6       Deductions and Expenses.............   Fees

      7       General Description of Variable
              Annuity Contracts...................   Contract Overview; Other Topics

      8       Annuity Period......................   Income Phase

      9       Death Benefit.......................   Death Benefit

     10       Purchases and Contract Value........   Contract Purchase and
                                                     Participation; Your Account
                                                     Value

     11       Redemptions.........................   Right to Cancel

     12       Taxes...............................   Taxation

     13       Legal Proceedings...................   Other Topics - Legal Matters and
                                                     Proceedings

     14       Table of Contents of the Statement of
              Additional Information..............   Contents of the Statement of
                                                     Additional Information
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
  FORM N-4      PART B (STATEMENT OF ADDITIONAL      LOCATION - STATEMENT OF
  ITEM NO.               INFORMATION)                 ADDITIONAL INFORMATION
     <S>      <C>                                 <C>
     15       Cover Page......................... Cover page

     16       Table of Contents.................. Table of Contents

     17       General Information and History.... General Information and
                                                  History

     18       Services........................... General Information and
                                                  History; Independent Auditors

     19       Purchase of Securities Being        Offering and Purchase of
              Offered............................ Contracts

     20       Underwriters....................... Offering and Purchase of
                                                  Contracts

     21       Calculation of Performance Data.... Performance Data; Average
                                                  Annual Total Return Quotations

     22       Annuity Payments................... Income Phase Payments

     23       Financial Statements............... Financial Statements
</TABLE>


                           Part C (Other Information)

Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C to this Registration Statement.
<PAGE>


                              Prospectus - [insert]

The Funds

Aetna Ascent VP
Aetna Balanced VP, Inc.
Aetna Income Shares d/b/a Aetna Bond VP
Aetna Crossroads VP
Aetna Growth VP
Aetna Variable Fund d/b/a Aetna Growth and Income VP
Aetna High Yield VP
Aetna Index Plus Large Cap VP
Aetna Index Plus Mid Cap VP
Aetna Index Plus Small Cap VP
Aetna International VP
Aetna Legacy VP
Aetna Variable Encore Fund d/b/a Aetna Money Market VP
Aetna Real Estate Securities VP
Aetna Small Company VP
Aetna Value Opportunity VP
AIM V.I. Capital Appreciation Fund
AIM V.I. Growth Fund
AIM V.I. Growth and Income Fund
AIM V.I. Value Fund
Calvert Social Balanced Portfolio
Fidelity Variable Insurance Products Fund (VIP) Equity-Income Portfolio
Fidelity Variable Insurance Products Fund (VIP) Growth Portfolio
Fidelity Variable Insurance Products Fund (VIP) Overseas Portfolio
Fidelity Variable Insurance Products Fund II (VIP II) Contrafund Portfolio
Janus Aspen Aggressive Growth Portfolio
Janus Aspen Balanced Portfolio
Janus Aspen Flexible Income Portfolio
Janus Aspen Growth Portfolio
Janus Aspen Worldwide Growth Portfolio
Oppenheimer Global Securities Fund/VA
Oppenheimer Strategic Bond Fund/VA
Portfolio Partners MFS Emerging Equities Portfolio
Portfolio Partners MFS Research Growth Portfolio
Portfolio Partners MFS Value Equity Portfolio
Portfolio Partners Scudder International Growth Portfolio
Portfolio Partners T. Rowe Price Growth Equity Portfolio

The Contracts. The contracts described in this prospectus are group deferred
variable annuity contracts issued by Aetna Insurance Company of America (the
Company). They are intended to be used as funding vehicles for certain types of
retirement plans that qualify for beneficial tax treatment and/or provide
current income reduction under certain sections of the Internal Revenue Code of
1986, as amended (Tax Code).

Why Reading This Prospectus is Important. Before you participate in a contract
through your retirement plan, you should read this prospectus. It provides facts
about the contract and its investment options. Plan sponsors (generally your
employer or a trust) should read this prospectus to help determine if the
contract is appropriate for their plan. Keep this document for future reference.


Table of Contents . . . page 3

Contract Design. The contracts, and the plans they support, are designed to:

>Help you save for retirement while receiving beneficial tax treatment;

>Offer a variety of investment options to help meet long-term financial goals;

>Provide a benefit to a beneficiary in the event of death; and

>Provide future income payments over a lifetime or for a specified period.

Investment Options. The contracts offer variable investment options and a fixed
interest option. When we establish your account(s), the contract holder, or you
if permitted by the plan, instructs us to direct account dollars to any of the
available options. Some investment options may be unavailable through certain
contracts and plans, or in some states.

Variable Investment Options. These options are called subaccounts. The
subaccounts are within Variable Annuity Account I (the separate account), a
separate account of the Company. Each subaccount invests in one of the mutual
funds (funds) listed on this page. Earnings on amounts invested in a subaccount
will vary depending on the performance and fees of its underlying fund. You do
not invest directly in or hold shares of the funds.

The funds in which the subaccounts invest have various risks. For information
about risks of investing in the funds see "Investment Options" in this
prospectus and each fund prospectus. Read this prospectus in conjunction with
the fund prospectuses, and retain the fund prospectuses for future reference.

Fixed Interest Option.


>Fixed Plus Account


Except as specifically mentioned, this prospectus describes only the variable
investment options. However, we describe the Fixed Plus Account in an appendix
to this prospectus.
<PAGE>


                 Prospectus - _______________, 1999 (continued)

Getting Additional Information. You may obtain the ______________, 1999,
Statement of Additional Information (SAI) by indicating your request on your
enrollment materials or calling the Company at 1-800-525-4225. You may also
obtain an SAI for any of the funds by calling that number. This prospectus, the
SAI and other information about the separate account are posted on the
Securities and Exchange Commission (SEC) web site, http://www.sec.gov and may
also be obtained, free of charge, by contacting the SEC Public Reference Room at
202-942-8090. The SAI table of contents is listed on page 34 of this prospectus.
The SAI is incorporated into this prospectus by reference.

Additional Disclosure Information. Neither the SEC, nor any state securities
commission, has approved or disapproved the securities offered through this
prospectus or passed on the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense. We do not intend for this
prospectus to be an offer to sell or a solicitation of an offer to buy these
securities in any state that does not permit their sale. We have not authorized
anyone to provide you with information that is different from that contained in
this prospectus.
<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<S>                                                                   <C>
  Contract Overview                                                    4
  Who's Who
  The Contract and Your Retirement Plan
  Contract Rights
  Contract Facts
  Contract Phases: Accumulation Phase, Income Phase
  Questions: Contacting the Company
  Sending Requests in Good Order

Fee Table............................................................. 6
Condensed Financial Information.......................................10
Investment Options....................................................10
Transfers.............................................................11
Contract Purchase and Participation...................................12
Contract Ownership and Rights.........................................13
Right to Cancel.......................................................13
Fees..................................................................14
Your Account Value....................................................16
Withdrawals...........................................................18
Systematic Distribution Options.......................................19
Death Benefit.........................................................20
Income Phase..........................................................21
Taxation..............................................................25
Other Topics..........................................................30
</TABLE>

The Company - Variable Annuity Account I - Performance Reporting - Voting Rights
- - Contract Distribution - Contract Modification - Legal Matters and Proceedings
- - Payment Delay or Suspension - Transfer of Ownership; Assignment - Account
Termination - Year 2000 Readiness

<TABLE>
<S>                                                                   <C>
Contents of the Statement of Additional Information...................34
Appendix I - Fixed Plus Account.......................................35
Appendix II - Employee Appointment of Employee as Agent...............37
Appendix III - Fund Descriptions......................................38
</TABLE>


                                        3
<PAGE>


The Contract and Your
Retirement Plan

Retirement Plan (plan): A plan sponsor has established a retirement plan for
you. This contract is offered as a funding option for that plan. We are not a
party to the plan.

Plan Type: We refer to the retirement plan by the Tax Code section under which
it qualifies. For example: a "403(b) plan" is a plan that qualifies for tax
treatment under Tax Code section 403(b). To learn which Tax Code section applies
to your plan, contact your plan sponsor, your Aetna representative or the
Company.

Contract Rights: Rights under the contract, and who may exercise those rights,
may vary by plan type. Also, while the contract may reserve certain rights for
the contract holder, the contract holder may permit you to exercise those rights
through the plan.


Contract Overview
- -----------------

The following is a summary. Please read each section of this prospectus for
additional information.

                                    Who's Who

You (the participant): The individual who participates in the contract through a
retirement plan.

Plan Sponsor: The sponsor of your retirement plan. Generally, your employer or a
trust.

Contract Holder: The person to whom we issue the contract. Generally, the plan
sponsor.

We (the Company): Aetna Insurance Company of America. We issue the contract.

For greater detail please review "Contract Ownership and Rights" and "Contract
Purchase and Participation."


                                 Contract Facts

Free look/Right to Cancel: Contract holders may cancel the contract no later
than 10 days after they receive the contract. Participants in 403(b) plans or in
some plans under 401(a) may cancel their participation in the contract no later
than 10 days after they receive evidence of participation in the contract. See
"Right to Cancel."

Death Benefit: A beneficiary may receive a benefit in the event of your death
prior to the income phase. Death benefits during the income phase depend on the
payment option selected. See "Death Benefit" and "Income Phase."

Withdrawals: During the accumulation phase, you may, under some plans, withdraw
all or part of your account value. Amounts withdrawn may be subject to
deductions, tax withholding and taxation. See "Withdrawals" and "Taxation."

Systematic Distribution Options: These allow you to receive regular payments
from your account, while retaining the account in the accumulation phase. See
"Systematic Distribution Options."

Fees: Certain fees are deducted from your account value. See "Fee Table" and
"Fees."

Taxation: The Tax Code has certain rules that apply to amounts accumulated and
distributed under the contract. Tax penalties may apply if rules are not
followed. See "Taxation."


                                        4
<PAGE>


                                 Contract Phases

I. The Accumulation Phase (accumulating retirement benefits)

                      +                     +
                       |  Payments to |
                       | Your Account |
                       ----------------
                     +                      +
                     Step 1 [arrow down]
                     -------------------
+                                                                 +
 | Aetna Insurance Company of America|
 -------------------------------------
+                                                                 +
    a. [arrow down]             Step 2        b. [arrow down]
    ---------------             ------        ---------------
+             +      +                                            +
 | Fixed       |      |            Variable Annuity                |
 |Interest|           |                 Account I                  |
 |Option |            |                                            |
 |             |            | Variable Investment Options|
+             +      +                                            +
                                      The Subaccounts
                                      ---------------
                     +             +               +              +
                      |      A      |       B       |     Etc.     |
                             -              -             ----

                               Step 2(b)[arrow down]
                               ---------------------
                     +             +               +              +
                       | Mutual |        Mutual |         Etc.     |
                       | Fund A |        Fund B |                  |
                       ----------        --------
                     +             +               +              +


STEP 1: You or the contract
holder provide Aetna
Insurance
Company of America with your completed
enrollment materials.
    According to the plan, we set
up one or more accounts for you.
We may set up account(s) for
employer contributions and/or
for contributions from your
salary.

STEP 2: The contract holder,
or you if permitted by your
plan, directs us to invest your
account dollars in any of the following:
(a) Fixed Interest Option
(b) Variable Investment
       Options. (The variable investment
       options are the subaccounts of
       Variable Annuity Account I. Each
       one invests in a specific mutual
       fund.)
STEP 2(b), continued: The subaccount(s)
selected purchases shares of its
corresponding fund.


II. The Income Phase

The contract offers several payment options (see "Income Phase.") In general,
you may:

> Receive payments over a lifetime or for a specified period;

> Receive payments monthly, quarterly, semi-annually or annually;

> Select an option that provides a death benefit to beneficiaries; and

> Select fixed payments or payments that vary based on the performance of the
variable investment options you select.

Questions? Contact your local representative or write or call the Service
Office:

Aetna  Financial Services
Annuity Services
151 Farmington Avenue
Hartford, CT 06156-1277

1-800-525-4225

Sending forms and written requests in good order

If you are writing to change your beneficiary, request a withdrawal, or for any
other purpose, contact your local representative or the Company to learn what
information is required in order for the request to be in "good order." We can
only act upon written requests that are received in good order.


                                        5
<PAGE>


In This Section:

>Maximum Fees Deducted From Investments in the Subaccounts

>Fund Fees

>Examples of Fee Deductions

See "Fees" for:

>How, When and Why Fees are Deducted

>Reduction, Waiver and/or Elimination of Certain Fees

>Premium and Other Taxes

See "Income Phase" for:

>Fees during the income phase


Fee Table
- ---------

The tables and examples in this section show the fees your account may incur
while accumulating dollars under the contract (the accumulation phase). See
"Income Phase" for fees that may apply after you begin receiving payments under
the contract. The fees shown below do not include premium taxes that may be
applicable.

Fees Deducted From the Subaccounts
(Daily deductions equal to the given percentage on an annual basis)

<TABLE>
<S>                                                                     <C>
Mortality and Expense Risk Charge...................................... 1.00%(1)

Administrative Expense Charge.......................................... 0.00%(2)
                                                                        --------
Total Separate Account Expenses........................................ 1.00%
                                                                        -----
</TABLE>

(1)  This is the maximum mortality and expense risk charge during the
     accumulation phase. This charge may be reduced for certain plans. The
     maximum mortality and expense risk charge increases to 1.25% during the
     income phase. See "Fees - Mortality and Expense Risk Charge."
(2)  We currently do not impose an administrative expense charge; however, we
     reserve the right to charge not more than 0.25% on an annual basis from the
     subaccounts. See "Fees - Administrative Expense Charge."


                                        6
<PAGE>


Fees Deducted by the Funds

Using this Information. The following table shows the investment advisory fees
and other expenses charged annually by each fund. Fund fees are one factor that
impacts the value of a fund share. To learn about additional factors, refer to
the fund prospectuses.

How Fees are Deducted. Fund fees are not deducted from account values. Instead,
fees are deducted from the value of the fund shares on a daily basis, which in
turn will affect the value of each subaccount on a daily basis. Except as noted
below, the following figures are a percentage of the average net assets of each
fund, and are based on figures for the year ended December 31, 1998.

<TABLE>
<CAPTION>
                                                                                       Total Fund                 Net Fund
                                                                                         Annual                    Annual
                                                                                        Expenses                  Expenses
                                                               Investment                Without       Total       After
                                                                Advisory      Other    Waivers or   Waivers and  Waivers or
                                                                 Fees(1)    Expenses   Reductions    Reductions  Reductions
                                                                 -------    --------   ----------    ----------  ----------

<S>                                                             <C>         <C>         <C>            <C>          <C>
Aetna Ascent VP(2)(3)                                           0.60%       0.15%       0.75%          0.00%        0.75%
Aetna Balanced VP, Inc.(3)                                      0.50%       0.09%       0.59%            --         0.59%
Aetna Bond VP(3)                                                0.40%       0.10%       0.50%            --         0.50%
Aetna Crossroads VP(2)(3)                                       0.60%       0.15%       0.75%          0.00%        0.75%
Aetna Growth VP(2)(3)                                           0.60%       0.15%       0.75%          0.00%        0.75%
Aetna Growth and Income VP(3)                                   0.50%       0.08%       0.58%            --         0.58%
Aetna High Yield VP(2)(3)                                       0.65%       0.40%       1.05%          0.25%        0.80%
Aetna Index Plus Large Cap VP(2)(3)                             0.35%       0.10%       0.45%          0.00%        0.45%
Aetna Index Plus Mid Cap VP(2)(3)                               0.40%       0.51%       0.91%          0.31%        0.60%
Aetna Index Plus Small Cap VP(2)(3)                             0.40%       0.61%       1.01%          0.41%        0.60%
Aetna International VP(2)(3)                                    0.85%       1.22%       2.07%          0.92%        1.15%
Aetna Legacy VP(2)(3)                                           0.60%       0.16%       0.76%          0.00%        0.76%
Aetna Money Market VP(3)                                        0.25%       0.09%       0.34%            --         0.34%
Aetna Real Estate Securities VP(2)(3)                           0.75%       0.73%       1.48%          0.53%        0.95%
Aetna Small Company VP(2)(3)                                    0.75%       0.14%       0.89%          0.00%        0.89%
Aetna Value Opportunity VP(2)(3)                                0.60%       0.14%       0.74%          0.00%        0.74%
AIM V.I. Capital Appreciation Fund(4)                           0.62%       0.05%       0.67%            --         0.67%
AIM V.I. Growth Fund(4)                                         0.64%       0.08%       0.72%            --         0.72%
AIM V.I. Growth and Income Fund(4)                              0.61%       0.04%       0.65%            --         0.65%
AIM V.I. Value Fund(4)                                          0.61%       0.05%       0.66%            --         0.66%
Calvert Social Balanced Portfolio(5)                            0.70%       0.18%       0.88%          0.02%        0.86%
Fidelity VIP Equity-Income Portfolio(6)                         0.49%       0.09%       0.58%          0.01%        0.57%
Fidelity VIP Growth Portfolio(6)                                0.59%       0.09%       0.68%          0.02%        0.66%
Fidelity VIP Overseas Portfolio(6)                              0.74%       0.17%       0.91%          0.02%        0.89%
Fidelity VIP II Contrafund Portfolio(6)                         0.59%       0.11%       0.70%          0.04%        0.66%
Janus Aspen Aggressive Growth Portfolio(7)                      0.72%       0.03%       0.75%          0.00%        0.75%
Janus Aspen Balanced Portfolio(7)                               0.72%       0.02%       0.74%          0.00%        0.74%
Janus Aspen Flexible Income Portfolio(7)                        0.65%       0.08%       0.73%          0.00%        0.73%
Janus Aspen Growth Portfolio(7)                                 0.72%       0.03%       0.75%          0.07%        0.68%
Janus Aspen Worldwide Growth Portfolio(7)                       0.67%       0.07%       0.74%          0.02%        0.72%
Oppenheimer Global Securities Fund/VA(4)                        0.68%       0.06%       0.74%            --         0.74%
Oppenheimer Strategic Bond Fund/VA(4)                           0.74%       0.06%       0.80%            --         0.80%
Portfolio Partners MFS Emerging Equities Portfolio (8)          0.68%       0.13%       0.81%          0.00%        0.83%
Portfolio Partners MFS Research Growth Portfolio (8)            0.70%       0.15%       0.85%            --         0.85%
Portfolio Partners MFS Value Equity Portfolio(8)                0.65%       0.25%       0.90%            --         0.90%
Portfolio Partners Scudder International Growth
  Portfolio(8)                                                  0.80%       0.20%       1.00%            --         1.00%
Portfolio Partners T. Rowe Price Growth Equity Portfolio(8)     0.60%       0.15%       0.75%            --         0.75%
</TABLE>


                                        7
<PAGE>


Footnotes to the "Fund Expense Table"

     (1) Certain of the fund advisers reimburse the Company for administrative
     costs incurred in connection with administering the funds as variable
     funding options under the contract. These reimbursements are generally paid
     out of the management fees and are not charged to investors. For the AIM
     Funds, the reimbursements may be paid out of fund assets in an amount up to
     0.25% annually. Any such reimbursements paid from the AIM Funds' assets are
     included in the "Other Expenses" column.

     (2) The investment adviser is contractually obligated through December 31,
     1999 to waive all or a portion of its investment advisory fee and/or its
     administrative services fee and/or to reimburse a portion of other expenses
     in order to ensure that the portfolio's Total Fund Annual Expenses do not
     exceed the percentage reflected under Net Fund Annual Expenses After
     Waivers or Reductions.

     (3) Prior to May 1, 1998, the portfolio's investment adviser provided
     administrative services to the portfolio and assumed the portfolio's
     ordinary recurring direct costs under an administrative services agreement.
     After that date, the portfolio's investment adviser provided administrative
     services but no longer assumed all of the portfolio's ordinary recurring
     direct costs under an administrative services agreement. The administrative
     fee is 0.075% on the first $5 billion in assets and 0.050% on all assets
     over $5 billion. The "Other Expenses" shown are not based on actual figures
     for the year ended December 31, 1998, but reflect the fee payable under the
     new administrative services agreement and estimates the portfolio's
     ordinary recurring direct costs.

     (4) Fee waiver/expense reimbursement obligations do not apply to these
     portfolios.

     (5) The figures above are based on expenses for fiscal year 1998, and have
     been restated to reflect the elimination of a performance adjustment. The
     restatement includes an addition of 0.01% to the portfolio management fee.
     Other Expenses reflect an indirect fee of 0.02% relating to an expense
     offset arrangement with the portfolio's custodian. Amount shown under Total
     Waivers and Reductions reflect a voluntary reduction of fees paid
     indirectly.

     (6) A portion of the brokerage commissions that certain funds pay was used
     to reduce fund expenses. In addition, certain funds, or the investment
     adviser on behalf of certain funds, have entered into arrangements with
     their custodian whereby credits realized as a result of uninvested cash
     balances were used to reduce custodian expenses. These credits are included
     under Total Waivers and Reductions.

     (7) All expenses are stated both with and without contractual waivers and
     fee reductions by Janus Capital. Fee reductions for the Aggressive Growth,
     Balanced, Growth and Worldwide Growth Portfolios reduce the management fee
     to the level of the corresponding Janus retail fund. Other waivers, if
     applicable, are first applied against the management fee and then against
     "Other Expenses." Janus Capital has agreed to continue other waivers and
     fee reduction until at least the next annual renewal of the advisory
     agreement.

     (8) The investment adviser has agreed to reimburse the portfolios for
     expenses and/or waive its fees, so that, through at least April 30, 2000,
     the aggregate of each portfolio's expenses will not exceed the combined
     investment advisory fees and other expenses shown under the Net Fund Annual
     Expenses After Waivers or Reductions column above. For the Portfolio
     Partners MFS Emerging Equities Portfolio, the Total Fund Annual Expenses
     Without Waivers or Reductions for 1998 were less than the percentage
     reflected under the Net Fund Annual Expenses After Waivers or Reductions
     column. Nevertheless, the investment adviser will waive fees and/or
     reimburse expenses if that portfolio's Total Fund Annual Expenses Without
     Waivers or Reductions for 1999 exceed the percentage reflected under the
     Net Fund Annual Expenses After Waivers or Reductions column.


                                        8
<PAGE>



Hypothetical Example

Account Fees Incurred Over Time. The following hypothetical examples show the
fees paid over time if $1,000 is invested in a subaccount, assuming a 5% annual
return on the investment. For the purpose of these examples, we deducted total
fund annual expenses and a mortality and expense risk charge of 1.00% on an
annual basis. The total fund annual expenses used are those shown in the column
"Total Fund Annual Expenses Without Waivers or Reductions" in the Fund Expense
Table.

> These examples are purely hypothetical.

> They should not be considered a
representation of past or future fees or expected returns.

> Actual fees and/or returns may be more or
less than those shown in these examples.


<TABLE>
<CAPTION>
                                                      Whether or not you withdraw your entire
                                                      account value or if you select an income
                                                      phase payment option at the end of the
                                                      periods shown, you would pay the
                                                      following fees:
                                                     1 year    3 years   5 years     10 years
                                                     ------    -------   -------     --------
<S>                                                    <C>       <C>       <C>          <C>
Aetna Ascent VP                                        $18       $55       $95          $206
Aetna Balanced VP, Inc.                                $16       $50       $87          $189
Aetna Bond VP                                          $15       $47       $82          $179
Aetna Crossroads VP                                    $18       $55       $95          $206
Aetna Growth VP                                        $18       $55       $95          $206
Aetna Growth and Income VP                             $16       $50       $86          $188
Aetna High Yield VP                                    $21       $64       $110         $238
Aetna Index Plus Large Cap VP                          $15       $46       $79          $174
Aetna Index Plus Mid Cap VP                            $19       $60       $103         $223
Aetna Index Plus Small Cap VP                          $20       $63       $108         $234
Aetna International VP                                 $31       $95       $161         $338
Aetna Legacy VP                                        $18       $55       $95          $207
Aetna Money Market VP                                  $14       $42       $73          $161
Aetna Real Estate Securities VP                        $25       $77       $132         $282
Aetna Small Company VP                                 $19       $59       $102         $221
Aetna Value Opportunity VP                             $18       $55       $94          $205
AIM V.I. Capital Appreciation Fund                     $17       $53       $91          $198
AIM V.I. Growth Fund                                   $17       $54       $93          $203
AIM V.I. Growth and Income Fund                        $17       $52       $90          $195
AIM V.I. Value Fund                                    $17       $52       $90          $197
Calvert Social Balanced Portfolio                      $19       $59       $102         $220
Fidelity VIP Equity-Income Portfolio                   $16       $50       $86          $188
Fidelity VIP Growth Portfolio                          $17       $53       $91          $199
Fidelity VIP II Contrafund Portfolio                   $19       $60       $103         $223
Fidelity VIP Overseas Portfolio                        $17       $54       $92          $201
Janus Aspen Aggressive Growth Portfolio                $18       $55       $95          $206
Janus Aspen Balanced Portfolio                         $18       $55       $94          $205
Janus Aspen Flexible Income Portfolio                  $18       $54       $94          $204
Janus Aspen Growth Portfolio                           $18       $55       $95          $206
Janus Aspen Worldwide Growth Portfolio                 $18       $55       $94          $205
Oppenheimer Global Securities Fund/VA                  $18       $55       $94          $205
Oppenheimer Strategic Bond Fund/VA                     $18       $57       $97          $212
Portfolio Partners MFS Emerging Equities
  Portfolio                                            $18       $57       $98          $213
Portfolio Partners MFS Research Growth
  Portfolio                                            $19       $58       $100         $217
Portfolio Partners MFS Value Equity Portfolio          $19       $60       $103         $222
Portfolio Partners Scudder International
  Growth Portfolio                                     $20       $63       $108         $233
Portfolio Partners T. Rowe Price Growth
  Equity Portfolio                                     $18       $55       $95          $206
</TABLE>


                                        9
<PAGE>


Condensed Financial Information
- -------------------------------

As of the date of this prospectus, we had not begun selling the contracts and
the subaccounts did not have any assets attributable to the contracts.
Therefore, no condensed financial information is presented herein.


Investment Options
- ------------------

The contract offers variable investment options and a fixed interest option.
When we establish your account(s), the contract holder, or you if permitted by
the plan, instructs us to direct account dollars to any of the available
options.

Variable Investment Options. These options are called subaccounts. The
subaccounts are within Variable Annuity Account I (the separate account), a
separate account of the Company. Earnings on amounts invested in the subaccount
will vary depending on the performance and fees of its underlying mutual fund.
You do not invest directly in or hold shares of the funds.

>Fund Descriptions. We provide brief descriptions of the funds in Appendix III.
Please refer to the fund prospectuses for additional information. Fund
prospectuses may be obtained, free of charge, by calling the Company at the
telephone number listed on the cover of this prospectus, by contacting the SEC's
website, or by contacting the SEC Public Reference Room.

Fixed Interest Option. For a description of the Fixed Plus Account, see Appendix
I.

Selecting Investment Options

o Choose options appropriate for you. Your Aetna representative can help you
evaluate which subaccounts and/or fixed interest option may be appropriate for
your financial goals.
o Understand the risks associated with the options you choose. Some subaccounts
invest in funds that are considered riskier than others. Funds with additional
risks are expected to have a value that rises and falls more rapidly and to a
greater degree than other funds. For example, funds investing in foreign or
international securities are subject to additional risks not associated with
domestic investments, and their performance may vary accordingly. Also, funds
using derivatives in their investment strategy may be subject to additional
risks.
o Be informed. Read this prospectus, the fund prospectuses and the Fixed Plus
Account appendix.

Limits on Option Availability. Some funds and the fixed interest option may not
be available through certain contracts and plans, or in some states. We may add,
withdraw or substitute funds, subject to the conditions in the contract and in
compliance with regulatory requirements.

Limits on Number of Options Selected. Generally, the contract holder, or you if
permitted by the plan, may select no more than 18 investment options at one time
during the accumulation phase of your account. Each subaccount and the Fixed
Plus Account counts toward these limits.

Limits Imposed by the Underlying Fund. Orders for the purchase of fund shares
may be subject to acceptance by the fund. We reserve the right to reject,
without prior notice, any allocation of payments to a subaccount if the
subaccount's investment in the corresponding fund is not accepted by the fund
for any reason.

Additional Risks of Investing in the Funds. (Mixed and Shared Funding)
"Shared funding" occurs when shares of a fund, which the subaccounts buy for
variable annuity contracts, are also bought by other insurance companies for
their variable annuity contracts.

"Mixed funding" occurs when shares of a fund, which the subaccounts buy for
variable annuity contracts, are bought for variable life insurance contracts
issued by us or other insurance companies.

>Shared--bought by more than one company.

>Mixed--bought for annuities and life insurance.

It is possible that a conflict of interest may arise due to mixed and/or shared
funding, that could adversely impact the value of a fund. For example, if a
conflict of interest occurred and one of the subaccounts withdrew its investment
in a fund, the fund may be forced to sell its securities at disadvantageous
prices, causing its share value to decrease. Each fund's board of directors or
trustees will monitor events in order to identify any conflicts which may arise
and to determine what action, if any, should be taken to address such conflicts.


                                       10
<PAGE>


Transfers
- ---------

Transfers Among Investment Options. During the accumulation phase and the income
phase, the contract holder, or you if permitted by the plan, may transfer
amounts among investment options. Transfers from the Fixed Plus Account are
restricted as outlined in Appendix I. Transfers may be requested in writing, by
telephone or, where available, electronically. Transfers must be made in
accordance with the terms of the contract.

Value of Transferred Dollars. The value of amounts transferred in or out of
subaccounts will be based on the subaccount unit values next determined after we
receive your request in good order at our Service Office.

Telephone Transfers: Security Measures. To prevent fraudulent use of telephone
transactions, we have established security procedures. These include recording
calls on our toll-free telephone lines and requiring use of a personal
identification number (PIN) to execute transactions. You are responsible for
keeping your PIN and account information confidential. If we fail to follow
reasonable security procedures, we may be liable for losses due to unauthorized
or fraudulent telephone transactions. We are not liable for losses resulting
from following telephone instructions we believe to be genuine. If a loss occurs
when we rely on such instructions, you will bear the loss.

Limits on Frequent Transfers. The contracts are not designed to serve as
vehicles for frequent trading in response to short-term fluctuations in the
market. Such frequent trading can disrupt management of a fund and raise its
expenses. This in turn can have an adverse effect on fund performance.
Accordingly, organizations or individuals that use market-timing investment
strategies and make frequent transfers should not purchase the contracts.

We reserve the right to restrict, in our sole discretion and without prior
notice, transfers initiated by a market-timing organization or individual or
other party authorized to give transfer instructions on behalf of multiple
contract holders or participants. Such restrictions could include:

(1) Not accepting transfer instructions from an agent acting on behalf of more
than one contract holder or participant; and (2) Not accepting preauthorized
transfer forms from market timers or other entities acting on behalf of more
than one contract holder or participant at a time.

We further reserve the right to impose, without prior notice, restrictions on
any transfers that we determine, in our sole discretion, will disadvantage or
potentially hurt the rights or interests of other contract holders or
participants.

The Dollar Cost Averaging Program. Certain contracts allow you to participate in
our Dollar Cost Averaging Program. There is no additional charge for this
service. Dollar cost averaging is a system of investing that buys fixed dollar
amounts of an investment at regular intervals, regardless of price. Our program
transfers, at regular intervals, a fixed dollar amount to one or more
subaccounts that you select. Dollar cost averaging neither ensures a profit nor
guarantees against loss in a declining market. You should consider your
financial ability to continue purchases through periods of low price levels. For
additional information about this program, contact your local representative or
call the Company at the number listed in "Contract Overview--Questions."


                                       11
<PAGE>


Contract Purchase and Participation
- -----------------------------------

Contracts Available for Purchase. The contracts available for purchase are group
deferred annuity contracts that the Company offers in connection with plans
established by eligible organizations under Tax Code sections 401(a) and 403(b).

Purchasing the Contract.

1. The contract holder submits the required forms and application to the
Company.
2. We approve the forms and issue a contract to the contract holder.

Participating in the Contract.

1. We provide you with enrollment materials for completion and return to us
(occasionally enrollment is conducted by someone unaffiliated with us who is
assisting the contract holder).
2. If your enrollment materials are complete and in good order, we establish one
or more accounts for you. Under certain plans we establish an employee account
for contributions from your salary and an employer account for employer
contributions.

Acceptance or Rejection. We must accept or reject an application or your
enrollment materials within two business days of receipt. If the forms are
incomplete, we may hold any forms and accompanying payments for five business
days, unless you consent to our holding them longer. Under limited
circumstances, we may also agree, for a particular plan, to hold payments for
longer periods with the permission of the contract holder. If we agree to do
this, we will deposit the payments in the Aetna Money Market VP subaccount until
the forms are completed (or for a maximum of 105 days). If we reject the
application or enrollment, we will return the forms and any payments.

Methods of Payment. The contract may allow one or more of the following payment
methods:

>Lump sum payments--A one-time payment to your account in the form of a transfer
from a previous plan.

>Installment payments--More than one payment made over time to your account.

The plan and the contract may have certain rules or restrictions that apply to
use of these two methods. For example, we may require that installment payments
meet certain minimums.

Allocation of Payments. The contract holder or you, if the contract holder
permits, directs us to allocate initial contributions to the investment options
available under the plan. Generally, you will specify this information on your
enrollment materials. After your enrollment, changes to allocations for future
payments or transfer of existing balances among investment options may be
requested in writing and, where available, by telephone or electronically.
Allocations must be in whole percentages, and there may be limitations on the
number of investment options that can be selected. (See "Investment Options" and
"Transfers.")

Transfer Credits. The Company provides a transfer credit in some cases on
transferred assets, as defined by the Company, subject to certain conditions and
state approvals. This benefit is provided on a nondiscriminatory basis. If a
transfer credit is due under the contract, you will be provided with additional
information specific to the contract.

Tax Code Restrictions. The Tax Code places some limitations on contributions to
your account. (See "Taxation.")


                                       12
<PAGE>


Contract Ownership and Rights
- -----------------------------

Who Owns the Contract? The contract holder. This is the person or entity to whom
we issue the contract.

Who Owns Money Accumulated Under the Contract?

Under the contract, we may establish one or more accounts for you. Generally, we
establish an employee account to receive salary reduction and rollover amounts
and an employer account to receive employer contributions. You have the right to
the value of your employee account and any employer account to the extent that
you are vested under the plan as interpreted by the contract holder.

Who Holds Rights under the Contract?

> Under all contracts, except those issued through a voluntary 403(b) plan, the
contract holder holds all rights under the contract. The contract holder may
permit you to exercise some of those rights. For example, the contract holder
may allow you to choose investment options.

>If you participate in the contract through a voluntary 403(b) plan, you hold
all rights under the contract.

Right to Cancel
- ---------------

When and How to Cancel. If the contract holder chooses to cancel a contract, we
must receive the contract and a written notice of cancellation within 10 days
(or a longer period if required by state law) after the contract holder's
receipt of the contract.

If you wish to cancel participation in the contract and are allowed to do so
under the contract and the plan, you must send the document evidencing your
participation and a written notice of cancellation to the Company within 10 days
after you receive confirmation of your participation in the contract.

Refunds. We will produce a refund not later than seven days after we receive the
required documents and written notice in good order at our Service Office. The
refund will equal amounts contributed to the contract or account(s), as
applicable, plus any earnings or less any losses attributable to the investment
options in which amounts were invested. In certain states, we are required to
refund contributions. When a refund of contributions is not required, the
investor bears any investment risk.


                                       13
<PAGE>


Types of Fees

There are two types of fees which you may incur under the contract:

>Fees Deducted from the Subaccounts
o Mortality and Expense Risk Charge
o Administrative Expense Charge

>Fees Deducted by the Funds
o Investment Advisory Fees
o Other Expenses

Fees

I. Fees Deducted from the Subaccounts

Mortality and Expense Risk Charge

Maximum Amount: 1.00% annually of your account value invested in the subaccounts
during the accumulation phase and 1.25% annually of your account value invested
in the subaccounts during the income phase.

When/How: This fee is deducted daily from the subaccounts. We do not deduct this
from the Fixed Plus Account.

Purpose: The fee compensates us for the mortality and expense risks we assume
under the contracts.

>The mortality risks are those risks associated with our promise to make
lifetime payments based on annuity rates specified in the contracts and our
funding of the death benefits and other payments we make to owners or
beneficiaries of the accounts.

>The expense risk is the risk that the actual expenses we incur under the
contracts will exceed the maximum costs that we can charge.

If the amount we deduct for this fee is not enough to cover our mortality costs
and expenses under the contracts, we will bear the loss. We may use any excess
to recover distribution costs relating to the contract and as a source of
profit. We expect to make a profit from this fee.

Reduction: We may reduce the mortality and expense risk charge from the maximum
when the plan meets certain criteria and we agree to the reduction with the
contract holder in writing. Some contracts have a reduced mortality and expense
risk charge only during the accumulation phase of the account which then
increases during the income phase. Any reduction will reflect differences in
expenses for administration based on such factors as:

>The expected level of assets under the plan. Under some contracts, we may
aggregate accounts under different contracts issued by the Company to the same
contract holder.

>The size of the prospective group, projected annual number of eligible
participants and the program's participation rate.

>The plan design. For example, the plan may favor stability of invested assets
and limit the conditions for withdrawals and available investment options, which
in turn lowers administrative expenses.

>The frequency, consistency and method of submitting payments.

>The method and extent of onsite services we provide and the contract holder's
involvement in services such as enrollment and ongoing participant services.

>The contract holder's support and involvement in the communication, enrollment,
participant education and other administrative services.

>The projected frequency of distributions.

>The type and level of other factors that affect the overall administrative
expense.

We will determine any reduction of mortality and expense risk on a basis that is
not unfairly discriminatory according to our rules in effect at the time a
contract application is approved. We reserve the right to change these rules
from time to time.


                                       14
<PAGE>


Administrative Expense Charge

Maximum Amount: We currently do not impose this fee. However, we reserve the
right to charge an administrative expense charge of up to 0.25% annually of your
account value invested in the subaccounts.

When/How: If charged, this fee is deducted daily from the subaccounts. We will
not deduct this from the Fixed Plus Account. This fee may be assessed during the
accumulation phase and/or the income phase. If we are imposing this fee under
the contract issued in connection with your plan when you enter the income
phase, the fee will apply to you during the entire income phase.

Purpose: This fee helps defray our administrative expenses that cannot be
covered by the mortality and expense charge described above. The fee is not
intended to exceed our average expected cost of administering the contracts. We
do not expect to make a profit from this fee.

Reduction: If we charge the administrative expense charge, we may reduce it from
the maximum when the plan meets certain criteria and we agree to the reduction
with the contract holder, in writing. The level of the fee may be reassessed and
increased or decreased at each contract anniversary as the characteristics of
the group change.

II. Fund Expenses

Maximum Amount: Each fund determines its own advisory fees and expenses. For a
list of fund fees see "Fee Table." The fees are described in more detail in each
fund prospectus.

When/How: Fund fees are not deducted from your account. Fund advisory fees and
expenses are reflected in the daily value of the fund shares, which will in turn
affect the daily value of each subaccount.

Purpose: These amounts help to pay the fund's investment advisor and operating
expenses.

III. Premium and Other Taxes

Maximum Amount: Some states and municipalities charge a premium tax on
annuities. These taxes currently range from 0% to 4%, depending on the
jurisdiction.

When/How: We reserve the right to deduct premium taxes from your account value
or from payments to the account at any time, but not before there is a tax
liability under state law. Our current practice is to deduct premium taxes at
the time of a full withdrawal or the commencement of income phase payments. We
will not deduct any municipal premium tax of 1% or less, but we reserve the
right to reflect such an expense in our annuity purchase rates.

In addition, the Company reserves the right to assess a charge for any federal
taxes due against the separate account. (See "Taxation.")


                                       15
<PAGE>


Your Account Value
- ------------------

During the accumulation phase, your account value at any given time equals:

>Account dollars directed to the Fixed Plus Account, including interest earnings
to date; less

>Any deductions from the Fixed Plus Account (e.g. withdrawals, fees); plus

>The current dollar value of amounts invested in the subaccounts.

Subaccount Accumulation Units. When a fund is selected as an investment option,
your account dollars invest in "accumulation units" of the Variable Annuity
Account I subaccount corresponding to that fund. The subaccount invests directly
in the fund shares. The value of your interests in a subaccount is expressed as
the number of accumulation units you hold multiplied by an "Accumulation Unit
Value," as described below, for each unit.

Accumulation Unit Value (AUV). The value of each accumulation unit in a
subaccount is called the accumulation unit value or AUV. The value of
accumulation units vary daily in relation to the underlying fund's investment
performance. The value also reflects deductions for fund fees and expenses, the
mortality and expense risk charge, and the administrative expense charge (if
any). We discuss these deductions in more detail in "Fee Table" and "Fees."

Valuation. We determine the AUV every business day after the close of the New
York Stock Exchange. At that time, we calculate the current AUV by multiplying
the AUV last calculated by the "net investment factor" of the subaccount. The
net investment factor measures the investment performance of the subaccount from
one valuation to the next.

Current AUV = Prior AUV x Net Investment Factor

Net Investment Factor. The net investment factor for a subaccount between two
consecutive valuations equals the sum of 1.0000 plus the net investment rate.

Net Investment Rate. The net investment rate is computed according to a formula
that is equivalent to the following:

>The net assets of the fund held by the subaccount as of the current valuation;
minus

>The net assets of the fund held by the subaccount at the preceding valuation;
plus or minus

>Taxes or provisions for taxes, if any, due to subaccount operations (with any
federal income tax liability offset by foreign tax credits to the extent
allowed);

>Divided by the total value of the subaccount's units at the preceding
valuation;

>Minus a daily deduction for the mortality and expense risk charge and the
administrative expense charge (if any). See "Fees."

The net investment rate may be either positive or negative.


                                       16
<PAGE>


Hypothetical Illustration. As a hypothetical illustration, assume that an
investor contributes $5,000 to his account and directs us to invest $3,000 in
Fund A and $2,000 in Fund B. After receiving the contribution and following the
next close of business of the New York Stock Exchange, the applicable AUV's are
$10 for Subaccount A, and $25 for Subaccount B. The investor's account is
credited with 300 accumulation units of subaccount A, and 80 accumulation units
of subaccount B.

               +                           +
                 |$5,000 contribution|
               +                           +
                  Step 1 [arrow down]
                  -------------------
+                                                        +
 |Aetna Insurance Company of America|
+                                                        +
                  Step 2 [arrow down]
+                                                        +
 |          Variable Annuity Account I                    |
            --------------------------
+                     +                        +         +
 | Subaccount A        |    Subaccount B        | Etc. |
 |  300                |   80                   |         |
 | accumulation        |    accumulation        |         |
 | units               |    units               |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
 |                     |                        |         |
+                     +                        +         +
                     Step 3 [arrow down]
                     -------------------
      +        +             +         +
       |Fund A|               |Fund B|
       --------               --------
      +        +             +         +


Step 1: An Investor
contributes $5000

Step 2:

A. He directs us to invest
     $3,000 in Fund A. His
     dollars purchase 300
     accumulation units of
     Subaccount A ($3,000
     divided by the current
     $10 AUV).

B. He directs us to invest
     $2,000 in Fund B. His
     dollars purchase 80
     accumulation units of
     Subaccount B ($2,000
     divided by the current
     $25 AUV).

Step 3: The separate account
then purchases shares of the
applicable funds at the
current market value (NAV).


The fund's subsequent investment performance, expenses and charges, and the
daily charges deducted from the subaccount, will cause the AUV to move up or
down on a daily basis.

Payments to Your Account. If all or a portion of initial payments are directed
to the subaccounts, they will purchase subaccount accumulation units at the AUV
next computed after our acceptance of the applicable application or enrollment
forms, as described in "Contract Purchase and Participation." Subsequent
payments or transfers directed to the subaccounts that we receive by the close
of business of the New York Stock Exchange (Exchange) will purchase subaccount
accumulation units at the AUV computed after the close of the Exchange on that
day. The value of subaccounts may vary day to day.


                                       17
<PAGE>


Taxes, Fees and Deductions

Amounts withdrawn may be subject to tax penalties and withholding (see
"Taxation"). To determine which may apply, refer to the appropriate sections of
this prospectus, contact your Aetna representative or call the Company at the
number listed in "Contract Overview--Questions."


Withdrawals
- -----------

Making a Withdrawal. Subject to limitations on withdrawals from the Fixed Plus
Account and other restrictions (see "Withdrawal Restrictions" below), the
contract holder, or you if permitted by the plan, may withdraw all or a portion
of your account value at any time during the accumulation phase.

Steps for Making a Withdrawal. The contract holder, or you if permitted by the
plan, must:

>Select the withdrawal amount.
     o Full Withdrawal: You will receive, reduced by any required withholding
     tax, your account value allocated to the subaccounts, plus the amount
     available for withdrawal from the Fixed Plus Account.
     o Partial Withdrawal (Percentage or Specified Dollar Amount): You will
     receive, reduced by any required withholding tax, the amount you specify,
     subject to the value available in your account. The amount available from
     the Fixed Plus Account may be limited.

     For a description of limitations on withdrawals from the Fixed Plus
     Account, see Appendix I.

>Select investment options. If this is not specified, we will withdraw dollars
proportionally from each investment option in which you have an account value.

>Properly complete a disbursement form and submit it to the Service Office.

Calculation of Your Withdrawal. We determine your account value every normal
business day after the close of the New York Stock Exchange. We pay withdrawal
amounts based on your account value either:

(1) As of the next valuation after we receive a request for withdrawal in good
order at our Service Office; or
(2) On such later date as specified on the disbursement form.

Delivery of Payment. Payments for withdrawal requests will be made in accordance
with SEC requirements. Normally, we will send your payment not later than seven
calendar days following our receipt of your disbursement form in good order.

Reinvestment Privilege. The contracts allow a one-time use of a reinvestment
privilege. Within 30 days after a full withdrawal, if allowed by law, you may
elect to reinvest all or a portion of the proceeds. We must receive reinvested
amounts within 60 days of the withdrawal. We will credit the account for the
amount reinvested based on the subaccount values next computed following our
receipt of your request and the amount to be reinvested. We will reinvest in the
same investment options and proportions in place at the time of withdrawal. Seek
competent advice regarding the tax consequences associated with reinvestment.

Withdrawal Restrictions. Some plans may have other limits on withdrawals, other
than or in addition to those listed below.

>Section 403(b)(11) of the Tax Code prohibits withdrawal under 403(b) contracts
prior to your death, disability, attainment of age 59-1/2, separation from
service, or financial hardship, of the following: (1) Salary reduction
contributions made after December 31, 1988 and; (2) Earnings on those
contributions and earnings on amounts held before 1989 and credited after
December 31, 1988.

>The contract may require that the contract holder certify that you are eligible
for the distribution.


                                       18
<PAGE>


Features of a Systematic Distribution Option (SDO)

If available under your plan, an SDO allows you to receive regular payments from
your account without moving into the income phase. By remaining in the
accumulation phase, you retain certain rights and investment flexibility not
available during the income phase. Because the account remains in the
accumulation phase, all accumulation phase charges continue to apply.


Systematic Distribution Options
- -------------------------------

Availability of Systematic Distribution Options (SDOs). To exercise one of these
options the account value must meet any minimum dollar amount and age criteria
applicable to that option. To determine what SDOs are available, check with the
contract holder or the Company. The Company reserves the right to discontinue
the availability of one or all of the SDOs at any time, and/or to change the
terms for future elections.

SDOs currently available under the contract include the following:

>SWO--Systematic Withdrawal Option. SWO is a series of partial withdrawals from
your account based on a payment method you select. It is designed for those who
want a periodic income while retaining accumulation phase investment flexibility
for amounts accumulated under the account.

>ECO--Estate Conservation Option. Also allows you to maintain the account in the
accumulation phase and provides periodic payments designed to meet the Tax
Code's minimum distribution requirement.

Under ECO, the Company calculates the minimum distribution amount required by
law at age 70-1/2 (for certain plans, 70-1/2 or retirement, if later) and pays
you that amount once a year.


>Other SDOs may be available from time to time. Additional information relating
to any of the SDOs may be obtained from your local representative or from the
Company's Service Office.

Electing an SDO. The contract holder, or you if permitted by the plan, makes the
election of an SDO. For some contracts, the contract holder must provide the
Company with certification that the distribution is in accordance with terms of
the plan.

Terminating an SDO. Once you elect an SDO, you may revoke it at any time through
a written request to our Service Office. Once revoked, an option may not be
elected again, nor may any other SDO be elected, unless the Tax Code permits it.

Tax Consequences. Withdrawals received through these options may have tax
consequences. See "Taxation."


                                       19
<PAGE>


During the Income Phase

This section provides information about the accumulation phase. For death
benefit information applicable to the income phase, see "Income Phase".


Death Benefit
- -------------

The contract provides a death benefit in the event of your death, which is
payable to the beneficiary named under the contract (contract beneficiary).

>Under contracts issued in connection with most types of plans, the contract
holder must be named as the contract beneficiary, but may direct that we make
any payments to the beneficiary you name under the plan (plan beneficiary).

>Under contracts issued in connection with voluntary 403(b) plans, you may
generally designate your own contract beneficiary, who will normally be your
plan beneficiary as well.

During the Accumulation Phase

Payment Process

1. Following your death, the contract beneficiary (on behalf of the plan
beneficiary if applicable), must provide the Company with proof of death
acceptable to us and a payment request in good order. 2. The payment request
should include selection of a benefit payment option. 3. Within seven days after
we receive proof of death acceptable to us and payment request in good order at
our Service Office, we will mail payment, unless otherwise requested.

Until a payment option is selected, account dollars will remain invested as at
the time of your death, and no distributions will be made.

Benefit Payment Options. The following payment options are available, if allowed
by the Tax Code:

>Lump-sum payment;

>Payment under an available income phase payment option (see "Income
Phase--Payment Options"); or

>If the contract beneficiary or plan beneficiary is your spouse, payment under
an available systematic distribution option (not available under all plans).

The following option is also available, however, the Tax Code limits how long
the death benefit proceeds may be left in this option:

>Leaving the account value invested in the contract.

Death Benefit Calculation. The death benefit will be based on your account
value. The death benefit is calculated as of the next time we value your account
following the date on which we receive proof of death and payment request in
good order. In addition to this amount, some states require we pay interest
calculated from date of death at a rate specified by state law.

The contracts provide a guaranteed death benefit if the contract beneficiary (on
behalf of the plan beneficiary, if applicable) elects a lump-sum distribution or
an income phase payment option within six months of your death. The guaranteed
death benefit is the greater of:

(a) Your account value on the day that notice of death and request for payment
are received in good order at our Service Office; or
(b) The sum of payments (minus any applicable premium tax) made to your account,
minus withdrawals made from your account.

Tax Code Requirements. The Tax Code requires distribution of death benefit
proceeds within a certain period of time. Failure to begin receiving death
benefit payments within those time periods can result in tax penalties.
Regardless of the method of payment, death benefit proceeds will generally be
taxed to the beneficiary in the same manner as if you had received those
payments. See "Taxation" for additional information.


                                       20
<PAGE>


Income Phase
- ------------

During the income phase you receive payments from your accumulated account
value.

Initiating Payments. At least 30 days prior to the date you want to start
receiving payments, the contract holder, or you if permitted by the plan, must
notify us in writing of the following:

>Start date;

>Payment option (see the payment options table in this section);

>Payment frequency (i.e., monthly, quarterly, semi-annually or annually);

>Choice of fixed or variable payments;

>Selection of an assumed net investment rate (only if variable payments are
elected); and

>Under some plans, certification from your employer and/or submission of the
appropriate forms is also required.

The account will continue in the accumulation phase until the contract holder or
you, as applicable, properly initiate payments. Once a payment option is
selected, it may not be changed; however, certain options allow you to withdraw
a lump sum.

What Affects Payment Amounts? Some of the factors that may affect payment
amounts include: your age, your account value, the payment option selected,
number of guaranteed payments (if any) selected, and whether you select variable
or fixed payments.

Fixed Payments. Amounts funding fixed payments will be held in the Company's
general account. Fixed payments will remain the same over time.

Variable Payments. Amounts funding your income phase payments will be held in
the subaccount(s) selected, or a combination of subaccounts and the Company's
general account. Some contracts restrict the subaccounts available, the number
of investment options to be selected and how many transfers, if any, are allowed
among options. For variable payments, an assumed net investment rate must be
selected.

Payments from the Fixed Plus Account. If a nonlifetime payment option is
selected, payments from the Fixed Plus Account may only be made on a fixed
basis.

Assumed Net Investment Rate. For variable payments, an assumed net investment
rate must be selected. If you select a 5% rate, your first payment will be
higher, but subsequent payments will increase only if the investment performance
of the subaccounts you selected is greater than 5% annually, after deduction of
fees. Payment amounts will decline if the investment performance is less than
5%, after deduction of fees.

If you select a 3-1/2% rate, your first payment will be lower and subsequent
payments will increase more rapidly or decline more slowly depending on the
investment performance of the subaccounts you selected. For more information
about selecting an assumed net investment rate, request a copy of the Statement
of Additional Information by calling the Company. (see "Contract
Overview--Questions").

Selecting an Increasing Payment. Under certain payment options, if you select
fixed payments, you may elect an increase of one, two, or three percent,
compounded annually. The higher your percentage, the lower your initial payment
will be, while future payments will increase each year at a greater rate.


                                       21
<PAGE>


Fees Deducted

>If variable payments are elected, we make a daily deduction for mortality and
expense risks from any amounts held in the subaccounts. The maximum mortality
and expense risk charge during the income phase is 1.25% on an annual basis.
Under some contracts, we may reduce this fee based on certain factors. (See
"Fees--Mortality and Expense Risk Charge.")

>We may also deduct a daily administrative charge from amounts held in the
subaccounts. We are not currently deducting this charge, but reserve the right
to do so in the future. The maximum amount is 0.25% on an annual basis. If we
are imposing this fee under the contract issued in connection with your plan
when you enter the income phase, the fee will apply throughout the entire income
phase.

Required Minimum Payment Amounts. The initial payment or the annual payment
total must meet the minimums stated in the contract. If your account value is
too low to meet these minimum payment amounts, you will receive one lump sum
payment.

Death Benefit During the Income Phase. The death benefits that may be available
to a beneficiary are outlined in the payment option table below. If a lump sum
payment is due as a death benefit, we will make payment within seven calendar
days after we receive proof of death acceptable to us and the payment request at
our Service Office.

Taxation. To avoid certain tax penalties, you and any beneficiary must meet the
distribution rules imposed by the Tax Code. (See "Taxation.")


                                       22
<PAGE>


Payment Options

The following tables list the payment options and accompanying death benefits
which may be available under the contracts. Some contracts restrict the options
and the terms available. Refer to your certificate or check with your contract
holder for details. We may offer additional payment options under the contract
from time to time.

Terms used in the Tables:

Annuitant: The person(s) on whose life expectancy the income phase payments are
calculated.

Beneficiary: The person designated to receive the death benefit payable under
the contract.

<TABLE>
<CAPTION>
                                                         Lifetime Payment Options
 <S>                      <C>
                          Length of Payments: For as long as the annuitant lives. It is possible that only one payment will
 Life Income              be made should the annuitant die prior to the second payment's due date.
                          Death Benefit--None: All payments end upon the annuitant's death.

                          Length of Payments: For as long as the annuitant lives, with payments guaranteed for your
 Life Income--            choice of 5-30 years or as otherwise specified in the contract.
 Guaranteed Pay-          Death Benefit--Payment to the Beneficiary: If the annuitant dies before we have made all the
 ments                    guaranteed payments, we will pay the beneficiary a lump-sum (unless otherwise requested) equal
                          to the present value of the remaining guaranteed payments.

                          Length of Payments: For as long as either annuitant lives. It is possible that only one payment
                          will be made should both annuitants die before the second payment's due date.
                          Continuing Payments:
 Life Income--Two         (a) When you select this option you choose for 100%, 662/3% or 50% of the payment to continue
 Lives                    after the first death; or
                          (b) 100% of the payment to continue on the second annuitant's death, and 50% of the payment
                          to continue on the annuitant's death.
                          Death Benefit--None: All payments end after the death of both annuitants.

                          Length of Payments: For as long as either annuitant lives, with payments guaranteed from 5 to
                          30 years, or as otherwise specified in the contract.
 Life Income--Two         Continuing Payments: 100% of the payment to continue after the first death.
 Lives--Guaranteed        Death Benefit--Payment to the Beneficiary: If both annuitants die before the guaranteed pay-
 Payments                 ments have all been paid, we will pay the beneficiary a lump-sum (unless otherwise requested)
                          equal to the present value of the remaining guaranteed payments.

 Life Income--Cash        Length of Payments: For as long as the annuitant lives.
 Refund Option            Death Benefit--Payment to the Beneficiary: Following the annuitant's death, we will pay a lump
 (fixed payment           sum payment equal to the amount originally applied to the payment option (less any premium
 only)                    tax) and less the total amount of fixed payments paid.

 Life Income--Two         Length of Payments: For as long as either annuitant lives.
 Lives--Cash              Continuing Payment: 100% of the payment to continue after the first death.
 Refund Option            Death Benefit--Payment to the Beneficiary: When both annuitants die, we will pay a lump sum
 (fixed payment           payment equal to the amount applied to the payment option (less any premium tax) and less
 payment only)            the total amount of fixed payments paid.
</TABLE>


                          Table continued [arrow right]


                                       23
<PAGE>


Payment options continued

<TABLE>
<CAPTION>
                                                       Nonlifetime Payment Options
 <S>                      <C>
                          Length of Payments: Payments will continue for the number of years you choose, based on what is
 Nonlifetime--            available under the contract. For amounts held in the Fixed Plus Account during the accumulation
 Guaranteed               phase, the payment must be on a fixed basis. In certain cases a lump sum payment ,au be requested at
 Payments                 any time (see below).
                          Death Benefit--Payment to the Beneficiary: If the annuitant dies before we make all the guaranteed
                          payments, any remaining guaranteed payments will continue to the beneficiary unless the beneficiary
                          elects to receive the present value of the remaining guaranteed payments in a lump sum.
</TABLE>

Lump-sum Payment: If the Nonlifetime--Guaranteed Payments option is elected with
variable payments, you may request at any time that all or a portion of the
present value of the remaining payments be paid in one sum. Lump sum payments
will be sent within seven calendar days after we receive the request for payment
in good order at the Service Office.
Calculation of Lump Sum Payments: If a lump sum payment is available to a
beneficiary or to you in the options above, the rate we use to calculate the
present value of the remaining guaranteed payments is the same rate we use to
calculate the income phase payments (i.e., the actual fixed rate used for the
fixed payments, or the 3-1/2% or 5% assumed net investment rate for variable
payments).


                                       24
<PAGE>


In This Section

I.  Introduction

II.  Your Retirement Plan

III. Withdrawals and other Distributions
       o Taxation of Distributions
       o 10% Penalty Tax o Withholding

IV. Minimum Distribution Requirements
       o 50% Excise Tax

V.  Rules Specific to Certain Plans
       o Tax Code Section 403(b) Plans
       o Tax Code Section 401(a) Plans


VI. Taxation of the Company

     When consulting a tax advisor, be certain that he or she has expertise in
     the Tax Code sections applicable to your tax concerns.


Taxation
- --------

I. Introduction

This section discusses our understanding of current federal income tax laws
affecting the contract. You should keep the following in mind when reading it:

>Your tax position (or the tax position of the beneficiary, as applicable)
determines federal taxation of amounts held or paid out under the contract.

>Tax laws change. It is possible that a change in the future could affect
contracts issued in the past.

>This section addresses federal income tax rules and does not discuss federal
estate and gift tax implications, state and local taxes or any other tax
provisions.

>We do not make any guarantee about the tax treatment of the contract or
transactions involving the contract.

We do not intend this information to be tax advice. For advice about the effect
of federal income taxes or any other taxes on amounts held or paid out under the
contract, consult a tax adviser. For more comprehensive information contact the
Internal Revenue Service.

II. Your Retirement Plan

The tax rules applicable to retirement plans vary according to plan type, and
terms and conditions of the plan. To understand what tax rules apply, you need
to know the Tax Code section under which your plan qualifies. Contact your plan
sponsor, local representative or the Company to learn which Tax Code section
applies to your plan.

Plan Types. The contract is designed for use with retirement plans that qualify
under Tax Code sections 401(a) or 403(b). The contract provides the investment
options, payout options, and other features described in this prospectus, but
does not provide tax benefits beyond those provided by the Plan.

The Contract and Retirement Plans. Contract holders and contract participants
are responsible for determining that contributions, distributions and other
transactions satisfy applicable laws. Legal counsel and a tax adviser should be
consulted regarding the suitability of the contract.

Because the plan is not part of the contract, we are not bound by any plan's
terms or conditions.


                                       25
<PAGE>


III. Withdrawals and Other Distributions

Certain tax rules apply to distributions from the contract. A distribution is
any amount taken from the contract including withdrawals, income payments,
rollovers and any death benefit.

We report the taxable portion of all distributions to the IRS.

Taxation of Distributions.
All distributions from  401(a) and 403(b) plans are taxed as received unless:

>The distribution is rolled over to another plan of the same type or to a
traditional individual retirement annuity/account (IRA) in accordance with the
Tax Code; or

>You made after-tax contributions to the plan. In this case, depending on the
type of distribution, a portion may be excluded from gross income according to
rules detailed in the Tax Code.

Taxation of Death Benefits
In general, payments received by your beneficiaries after your death are taxed
in the same manner as if you had received those payments.

10% Penalty Tax
The Tax Code imposes a 10% penalty tax on the taxable portion of any
distribution from a 401(a) or 403(b) plan, unless one or more of the following
have occurred:
(a) You have attained age 59-1/2;
(b) You have become totally and permanently disabled;
(c) You have died;
(d) You have separated from service with the plan sponsor at or after age 55;
(e) The distribution amount is rolled over into another plan of the same type or
to an IRA in accordance with the terms of the Tax Code;
(f) The distribution amount is made in substantially equal periodic payments (at
least annually) over your life or life expectancy or the joint lives or joint
life expectancies of you and your beneficiary, and you have separated from
service with the plan sponsor; or
(g) The distribution is equal to unreimbursed medical expenses that qualify for
deduction as specified in the Tax Code.

The Tax Code may impose other penalty taxes in other circumstances.

Withholding for Federal Income Tax Liability
Any distributions under the contracts are generally subject to withholding.
Federal income tax liability rates vary according to the type of distribution
and the recipient's tax status.

Generally, under these plans you or a beneficiary may elect not to have tax
withheld from distributions. However, certain distributions from these plans are
subject to a mandatory 20% federal income tax withholding.

Non-resident Aliens. If you or a beneficiary is a non-resident alien, then any
withholding is governed by Tax Code section 1441 based on the individual's
citizenship, the country of domicile and treaty status.

IV. Minimum Distribution Requirements

To avoid certain tax penalties, you and any beneficiary must meet the minimum
distribution requirements imposed by the Tax Code. These rules may dictate one
or more of the following:

>Start date for distributions;

>The time period in which all amounts in your account(s) must be distributed;
and

>Distribution amounts.


                                       26
<PAGE>


Start Date. Generally, you must begin receiving distributions by April 1 of the
calendar year following the calendar year in which you attain age 70-1/2 or
retire, whichever occurs later, unless:

>You are a 5% owner, in which case such distributions must begin by April 1st of
the calendar year following the calendar year in which you attain age 70-1/2; or

>Under 403(b) plans, if the Company maintains records of amounts held as of
December 31, 1986. In this case, distribution of these amounts generally must
begin by the end of the calendar year in which you attain age 75 or retire, if
later. However, if you take any distributions in excess of the minimum required
amount, then special rules require that some or all of the December 31, 1986
balance be distributed earlier.

Time Period. We must pay out distributions from the contract over one of the
following time periods:

>Over your life or the joint lives of you and your beneficiary; or

>Over a period not greater than your life expectancy or the joint life
expectancies of you and your beneficiary.

50% Excise Tax. If you fail to receive the minimum required distribution for any
tax year, a 50% excise tax is imposed on the required amount that was not
distributed.

Minimum Distribution of Death Benefits. Different distribution requirements
apply if your death occurs:

>After you begin receiving minimum distributions under the contract; or

>Before you begin receiving such distributions.

If your death occurs after you begin receiving minimum distributions under the
contract, distributions must be made at least as rapidly as under the method in
effect at the time of your death. Tax Code section 401(a)(9) provides specific
rules for calculating the minimum required distributions at your death. The
rules differ, dependent upon:

>Whether your minimum required distribution was calculated each year based on
your single life expectancy or the joint life expectancies of you and your
beneficiary; and

>Whether life expectancy was recalculated.

The rules are complex and any beneficiary should consult with a tax adviser
before electing the method of calculation to satisfy the minimum distribution
requirements.

Should you die before you begin receiving minimum distributions under the
contract, your entire balance must be distributed by December 31 of the calendar
year containing the fifth anniversary of the date of your death. For example, if
you die on September 1, 1999, your entire balance must be distributed to the
beneficiary by December 31, 2004. However, if the distribution begins by
December 31 of the calendar year following the calendar year of your death, then
payments may be made in one of the following time-frames:

>Over the life of the beneficiary; or

>Over a period not extending beyond the life expectancy of the beneficiary.

Start Dates for Spousal Beneficiaries. If the beneficiary is your spouse, the
distribution must begin on or before the later of the following:

>December 31 of the calendar year following the calendar year of your death; or

>December 31 of the calendar year in which you would have attained age 70-1/2.


                                       27
<PAGE>


V. Rules Specific to Certain Plans

403(b) Plans

Under Tax Code section 403(b), contributions made by public school systems or
nonprofit healthcare organizations and other Tax Code section 501(c)(3) tax
exempt organizations to purchase annuity contracts for their employees are
generally excludable from the gross income of the employee. Adverse tax
consequences to the plan and/or to you may result if your beneficial interest in
the contract is assigned or transferred to any person except to an alternate
payee under a qualified domestic relations order in accordance with Tax Code
section 414(p) or to the Company as collateral for a loan.

Exclusions from Gross Income. In order to be excludable from gross income, total
annual contributions made by you and your employer cannot exceed the lesser of
the following limits set by the Tax Code.

>The first limit, under Tax Code section 415, is generally the lesser of 25% of
your compensation or $30,000. Compensation means your compensation from the
employer sponsoring the plan and, for years beginning after December 31, 1997,
includes any elective deferrals under Tax Code section 402(g) and any amounts
not includible in gross income under Tax Code section 125 or 457.

>The second limit, which is the exclusion allowance under Tax Code section
403(b), is usually calculated according to a formula that takes into account
your length of employment, any pretax contributions you and your employer have
already made under the plan, and any pretax contributions to certain other
retirement plans.

These two limits apply to your contributions as well as to any contributions
made by your employer on your behalf.

>An additional limit specifically limits your salary reduction contributions to
generally no more than $10,000 annually (subject to indexing). Your own limit
may be higher or lower, depending on certain conditions.

Payments to your account(s) will be excluded from your gross income only if the
plan meets certain nondiscrimination requirements.

Restrictions on Distributions. Tax Code section 403(b)(11) restricts the
distribution under Section 403(b) contracts of:

>Salary reduction contributions made after December 31, 1988;

>Earnings on those contributions; and

>Earnings during such period on amounts held as of December 31, 1988.

Distribution of those amounts may only occur upon your death, attainment of age
59-1/2, separation from service, disability, or financial hardship. Income
attributable to salary reduction contributions and credited on or after January
1, 1989 may not be distributed in the case of hardship.

Transfers from 403(b)(7) Custodial Accounts. If, pursuant to Revenue Ruling
90-24, the Company agrees to accept, under any of the contracts, amounts
transferred from a Tax Code section 403(b)(7) custodial account, such amounts
will be subject to the withdrawal restrictions set forth in Tax Code section
403(b)(7)(A)(ii).

Taxation of Gains Prior to Distribution. Generally no amounts accumulated under
the plan will be taxable prior to the time of actual distribution.

However, the IRS has stated in published rulings that a variable contract owner,
including participants under Tax Code section 403(b) plans, will be considered
the owner of separate account assets if the contract owner possesses incidents
of investment control over the assets. In these circumstances, income and gains
from the separate account assets would be currently includible in the variable
contract owner's gross income.

The Treasury announced that it will issue guidance regarding the extent to which
owners could direct their investments among subaccounts without being treated as
owners of the underlying assets of the separate account. It is possible that the
Treasury's position, when announced, may adversely affect the tax treatment of
existing contracts. The Company therefore reserves the right to modify the
contract as necessary to attempt to prevent the owner from being considered the
federal tax owner of a pro rata share of the assets of the separate account.


                                       28
<PAGE>


401(a) Plans

Tax Code section 401(a) permits certain employers to establish various types of
retirement plans for employees, and permits self-employed individuals to
establish various types of retirement plans for themselves and for their
employees. These retirement plans may permit the purchase of the contracts to
accumulate retirement savings under the plans.

Assignment or Transfer of Contracts. Adverse tax consequences to the plan and/or
to you may result if your beneficial interest in the contract is assigned or
transferred to persons other than: a plan participant as a means to provide
benefit payments; an alternate payee under a qualified domestic relations order
in accordance with Tax Code section 414(p); or to the Company as collateral for
a loan.

Exclusion From Gross Income. The Tax Code imposes a maximum limit on annual
payments to your account(s) that may be excluded from gross income. The employer
must calculate this limit under the plan in accordance with Tax Code section
415. This limit is generally the lesser of 25% of your compensation or $30,000.
Compensation means your compensation from the employer sponsoring the plan and,
for years beginning after December 31, 1997, includes any elective deferrals
under Tax Code section 402(g) and any amounts not includible in gross income
under Tax Code sections 125 or 457. The limit applies to your contributions as
well as any contributions made by your employer on your behalf. Your own limits
may be higher or lower, depending on certain conditions. In addition, payments
to your account(s) will be excluded from your gross income only if the plan
meets certain nondiscrimination requirements.

VI. Taxation of the Company

We are taxed as a life insurance company under the Tax Code. Variable Annuity
Separate Account I is not a separate entity from us. Therefore, it is not taxed
separately as a "regulated investment company," but is taxed as part of the
Company.

We automatically apply investment income and capital gains attributable to the
separate account to increase reserves under the contracts. Because of this,
under existing federal tax law we believe that any such income and gains will
not be taxed to the extent that such income and gains are applied to increase
reserves under the contracts. In addition, any foreign tax credits attributable
to the separate account will be first used to reduce any income taxes imposed on
the separate account before being used by the Company.

In summary, we do not expect that we will incur any federal income tax liability
attributable to the separate account and we do not intend to make any provision
for such taxes. However, changes in federal tax laws and/or their interpretation
may result in our being taxed on income or gains attributable to the separate
account. In this case, we may impose a charge against the separate account (with
respect to some or all of the contracts) to set aside provisions to pay such
taxes. We may deduct this amount from the separate account, including from your
account value invested in the subaccounts.


                                       29
<PAGE>


Other Topics
- ------------

The Company

Aetna Insurance Company of America (the Company, we) issues the contracts
described in this prospectus and is responsible for providing each contract's
insurance and annuity benefits.

We are a stock life insurance company organized under the insurance laws of the
State of Connecticut in 1990 and redomesticated under the insurance laws of the
State of Florida in 1999. We are an indirect wholly owned subsidiary of Aetna
Inc.

We are engaged in the business of issuing life insurance and annuities.

Our principal executive offices are located at:

         5100 West Lemon Street
         Suite 213
         Tampa, Florida  33609

Variable Annuity Account I

We established Variable Annuity Account I (the "separate account") in 1994 as a
segregated asset account to fund our variable annuity contracts. The separate
account is registered as a unit investment trust under the Investment Company
Act of 1940 (the "40 Act"). It also meets the definition of "separate account"
under the federal securities laws.

The separate account is divided into "subaccounts." These subaccounts invest
directly in shares of a corresponding fund.

Although we hold title to the assets of the separate account, such assets are
not chargeable with the liabilities of any other business that we conduct.
Income, gains or losses of the separate account are credited to or charged
against the assets of the separate account without regard to other income, gains
or losses of the Company. All obligations arising under the contracts are
obligations of the Company.

Performance Reporting

We may advertise different types of historical performance for the subaccounts
including:

>Standardized average annual total returns; and

>Non-standardized average annual total returns.

We may also advertise certain ratings, rankings or other information related to
the Company, the subaccounts or the funds. For further details regarding
performance reporting and advertising, request a Statement of Additional
Information at the number listed in "Contract Overview--Questions."

Standardized Average Annual Total Returns. We calculate standardized average
annual total returns according to a formula prescribed by the SEC. This shows
the percentage return applicable to $1,000 invested in the subaccount over the
most recent one, five and 10-year periods. If the investment option was not
available for the full period, we give a history from the date money was first
received in that option under the separate account.

We include all recurring charges during each period (e.g., mortality and expense
risk charges and administrative expense charges (if any)).


                                       30
<PAGE>


Non-Standardized Average Annual Total Returns. We calculate non-standardized
average annual total returns in a similar manner as that stated above, except
non-standardized returns may also include performance from the fund's inception
date, if that date is earlier than the one we use for standardized returns.

Voting Rights

Each of the subaccounts holds shares in a fund and each is entitled to vote at
regular and special meetings of that fund. Under our current view of applicable
law, we will vote the shares for each subaccount as instructed by persons having
a voting interest in the separate account. Generally, under contracts issued in
connection with section 403(b) or 401(a) plans, you have a fully vested interest
in the value of your employee account, and in your employer account to the
extent of your vested percentage in the plan. Therefore, under such plans you
generally have the right to instruct the contract holder how to direct us to
vote shares attributable to your account. We will vote shares for which
instructions have not been received in the same proportion as those for which we
received instructions. Each person who has a voting interest in the separate
account will receive periodic reports relating to the funds in which he or she
has an interest, as well as any proxy materials and a form on which to give
voting instructions. Voting instructions will be solicited by a written
communication at least 14 days before the meeting.

The number of votes, whole and fractional, any person is entitled to direct will
be determined as of the record date set by any fund in which that person invests
through the subaccounts.

>During the accumulation phase the number of votes is equal to the portion of
your account value invested in the fund, divided by the net asset value of one
share of that fund.

>During the income phase the number of votes is equal to the portion of reserves
set aside for the contract's share of the fund, divided by the net asset value
of one share of that fund.

Contract Distribution

Aetna Life Insurance and Annuity Company (ALIAC), an affiliate of the Company,
serves as the principal underwriter for the securities sold by this prospectus.
ALIAC is registered as a broker-dealer with the SEC and is a member of the
National Association of Securities Dealers, Inc.

As principal underwriter, ALIAC will enter into arrangements with one or more
registered broker-dealers, including affiliates of the Company, to offer and
sell the contracts described in this prospectus. We call these entities
"distributors."

All individuals offering and selling the contracts must be registered
representatives of a broker-dealer, and must be licensed as insurance agents to
sell variable annuity contracts.

Commission Payments. Commissions may be paid to persons who offer and sell the
contracts. Pursuant to agreements between ALIAC (as underwriter) and the
distributor, commissions will be paid in varying amounts. The maximum percentage
amount paid with respect to a given purchase payment is the first-year
percentage which ranges from 1% to a maximum of 7% of the first year of payments
to an account. Renewal commissions may also be paid on payments made after the
first year and may include asset-based service fees. The average of all
commissions and asset-based service fees paid is estimated to equal
approximately 3% of the total payments made over the life of an average
contract. Some sales personnel may receive various types of non-cash
compensation as special sales incentives, including trips and educational and/or
business seminars. However, any such compensation will be paid in accordance
with NASD rules. In addition, additional compensation may be paid to the
Company's supervisory and other management personnel if the overall amount of
investments in funds advised by the Company or its affiliates increases over
time.

The distributor may be reimbursed for certain expenses. The names of the
distributor and the registered representative responsible for your account are
stated in your enrollment materials. No additional deductions or charges are
imposed for commissions and related expenses.

Third Party Compensation Arrangements. Occasionally,  ALIAC may:

>Pay commissions and fees to distributors affiliated or associated with the
contract holder, you and/or other contract participants.

>Enter into agreements with entities associated with the contract holder, you
and/or other participants. Through such agreements, ALIAC may pay the entities
for certain services in connection with administering the contract.

In both these circumstances there may be an understanding that the distributor
or entities would endorse the Company as a provider of the contract. You will be
notified if you are purchasing a contract that is subject to these arrangements.


                                       31
<PAGE>


Contract Modification

We may change the contract as required by federal or state law. In addition, we
may, upon 30 days' written notice to the contract holder, make other changes to
group contracts that would apply only to individuals who become participants
under that contract after the effective date of such changes. If the group
contract holder does not agree to a change, we reserve the right to refuse to
establish new accounts under the contract, and under some contracts, to
discontinue accepting payments to existing accounts. Certain changes will
require the approval of appropriate state or federal regulatory authorities.

In addition, we reserve the right, without contract holder consent, to change
the tables for determining the amount of income payments or the income payment
options available. Such a change would only apply to income payments
attributable to contributions accepted after the date of change.

Legal Matters and Proceedings

We are aware of no material legal proceedings pending which involve the separate
account or the Company as a party or which would materially affect the separate
account. The validity of the securities offered by this prospectus has been
passed upon by counsel to the Company.

Payment Delay or Suspension

We reserve the right to suspend or postpone the date of any payment of benefits
or values under the following circumstances:

     (a) On any valuation date when the New York Stock Exchange is closed
     (except customary weekend and holiday closings), or when trading on the
     Exchange is restricted;
     (b) When an emergency exists as determined by the SEC so that disposal of
     securities held in the subaccounts is not reasonably practicable or it is
     not reasonably practicable for us fairly to determine the value of the
     subaccount's assets; or
     (c) During any other periods the SEC may by order permit for the protection
     of investors.

The conditions under which restricted trading or an emergency exists shall be
determined by the rules and regulations of the SEC.

Transfer of Ownership; Assignment

An assignment of a contract will only be binding on us if it is made in writing
and sent to us at our Service Office. We will use reasonable procedures to
confirm that the assignment is authentic, including verification of signature.
If we fail to follow our own procedures, we will be liable for any losses to you
directly resulting from the failure. Otherwise, we are not responsible for the
validity of any assignment. The rights of the contract holder and the interest
of the annuitant and any beneficiary will be subject to the rights of any
assignee we have on our records.

Account Termination

Where allowed by state law, we reserve the right to terminate an individual
account if the account value is less than $3,500 and this value is not due to
negative investment performance. We will notify you or the contract holder 90
days prior to terminating the account.

Year 2000 Readiness

As a healthcare and financial services enterprise, Aetna Inc. (referred to
collectively with its affiliates and subsidiaries as "Aetna"), is dependent on
information technology ("IT") systems and other systems and facilities, such as
telephones, building access control systems and heating an ventilation equipment
("embedded systems") to conduct its business. The Company also has business
relationships with financial institutions, financial intermediaries, public
utilities and other critical vendors, as well as regulators and customers, who
are themselves reliant on IT and embedded systems to conduct their businesses.

In 1997, the Company's ultimate parent, Aetna, organized a multi-disciplinary
Year 2000 Project Team, including outside consultants. The Year 2000 Project
Team and Aetna's businesses and subsidiaries, including the Company have
developed and are currently executing a comprehensive plan designed to make
their mission-critical IT systems and embedded systems Year 2000 ready. Outside
consultants have reviewed Aetna's overall process, plan and progress to date.
Aetna's plan for IT systems consists of five phases: (i) assessment, (ii)
remediation, (iii) testing, (iv) implementation and (v) Year 2000 approval. At
year end 1997, Aetna, including the Company, had substantially completed the
assessment phase for all of its IT systems. Aetna completed the remediation,
testing and approval of substantially all of its IT systems and those of its
subsidiaries, including all of the IT systems of the Company by June 30, 1999.
The costs of these efforts will not affect the separate account.


                                       32
<PAGE>


The Company also faces the risk that one or more of its critical suppliers
("external relationships") will not be able to interact with the Company due to
the third party's inability to resolve its own Year 2000 issues, including those
associated with its own external relationships. The Company, its affiliates and
the mutual funds that serve as investment options for the separate account also
have relationships with investment advisers, broker dealers, transfer agents,
custodians or other securities industry participants or other service providers
that are not affiliated with Aetna. The Company has completed its inventory of
external relationships and risk rated each external relationship based upon the
potential business impact, available alternatives and cost of substitution. In
the case of mission-critical suppliers such as certain banks, telecommunications
providers and other utilities, mutual fund companies, IT vendors and financial
market data providers, either Aetna or the Company is engaged in discussions
with the third parties and is attempting to obtain detailed information as to
those parties' Year 2000 plans and state of readiness. A significant portion of
the Company's critical external relationships have informed the Company that
they are not aware of any Year 2000 related reason that they will not be able to
perform their obligations to the Company in all material respects.


                                       33
<PAGE>


Contents of the Statement of Additional Information
- ---------------------------------------------------

The Statement of Additional Information contains more specific information on
the separate account and the contract, as well as the financial statements of
the separate account and the Company. A list of the contents of the SAI is set
forth below:

General Information and History

Variable Annuity Account I

Offering and Purchase of Contracts

Performance Data

   General

   Average Annual Total Return Quotations

   Income Phase Payments

   Sales Material and Advertising

   Independent Auditors

   Financial Statements of the Separate Account

   Financial Statements of the Company


                                       34
<PAGE>


                                   Appendix I
                               Fixed Plus Account
                               ------------------

The Fixed Plus Account is an investment option available during the accumulation
phase.

Amounts allocated to the Fixed Plus Account are held in the Company's general
account which supports insurance and annuity obligations.

Additional information about this option may be found in the contract.

General Disclosure. Interests in the Fixed Plus Account have not been registered
with the SEC in reliance on exemptions under the Securities Act of 1933, as
amended. Disclosure in this prospectus regarding the Fixed Plus Account may be
subject to certain generally applicable provisions of the federal securities
laws relating to the accuracy and completeness of the statements. Disclosure in
this Appendix regarding the Fixed Plus Account has not been reviewed by the SEC.

Certain Restrictions. We reserve the right to limit investment in or transfers
to the Fixed Plus Account. You may not elect certain withdrawal options,
including the systematic distribution option, if you have requested a Fixed Plus
Account transfer or withdrawal in the prior 12-month period. Under certain
emergency conditions, we may defer payment of a withdrawal from the Fixed Plus
Account for a period of up to six months or as provided by federal law.

Interest Rates. The Fixed Plus Account guarantees that amounts allocated to this
option will earn the minimum interest rate specified in the contract. We may
credit a higher interest rate from time to time, but the rate we credit will
never fall below the guaranteed minimum specified in the contract. Amounts
applied to the Fixed Plus Account will earn the interest rate in effect at the
time money is applied. Amounts in the Fixed Plus Account will reflect a compound
interest rate as credited by us. The rate we quote is an annual effective yield.

Our determination of interest rates reflects the investment income earned on
invested assets and the amortization of any capital gains and/or losses realized
on the sale of invested assets. Under this option, we assume the risk of
investment gain or loss by guaranteeing the amounts you allocate to this option
and promising a minimum interest rate and income phase payment.

Requests for Partial Withdrawals. The contract holder or you, if permitted by
the plan, may take up to 20% of the Fixed Plus Account value as a partial
withdrawal in each twelve (12) month period. We determine the amount eligible
for partial withdrawal as of the date we receive a request for partial
withdrawal in good order at our Service Office. The amount allowed for partial
withdrawal is reduced by any Fixed Plus Account withdrawals, transfers or
amounts applied to income phase payment options made in the prior 12 months. In
calculating the 20% limit, we reserve the right to include payments made due to
the election of a systematic distribution option.

Waiver of Partial Withdrawal Limits. We waive the 20% limit if the partial
withdrawal is due to the election of an income phase payment option. We also
waive the 20% limit for withdrawals due to your death before income phase
payments begin. The waiver upon death may only be exercised once, must occur
within six months after your date of death and must be made proportionally from
all subaccounts and the Fixed Plus Account in which the account was invested.

Additionally, we may allow other waivers of the percentage limit on partial
withdrawals to participants in certain plans. You can determine what additional
waivers, if any, apply to you by referring to the contract or certificate.

Requests for Full Withdrawals. If the contract holder or you, if allowed by the
plan, request a full withdrawal of your Fixed Plus Account value, we will pay
any amounts held in the Fixed Plus Account, with interest, in five annual
payments that will be equal to:

>One-fifth of the Fixed Plus Account value on the day the request is received in
good order, reduced by any Fixed Plus Account withdrawals, transfers or amounts
used to fund income phase payments made during the prior 12 months; >One-fourth
of the remaining Fixed Plus Account value 12 months later;

>One-third of the remaining Fixed Plus Account value 12 months later;

>One-half of the remaining Fixed Plus Account value 12 months later; and

>The balance of the Fixed Plus Account value 12 months later.

Once we receive a request for a full withdrawal, no further withdrawals or
transfers will be permitted from the Fixed Plus Account. A full withdrawal from
the Fixed Plus Account may be canceled at any time before the end of the
five-payment period.


                                       35
<PAGE>


Waiver of Full Withdrawal Provisions. We will waive the Fixed Plus Account
five-installment payout for full withdrawals made due to one or more of the
following:

     (a) Due to the election of an income phase payment option;
     (b) Due to your death during the accumulation phase; or
     (c) When the Fixed Plus Account value is $3,500 or less and no withdrawals,
     transfers or elections of income phase payment options have been made from
     the account within the prior 12 months.


Additionally, we will waive the five-payment full withdrawal provision due to
one or more of the following:

1. Due to hardship from an unforeseeable emergency, as defined by the Tax Code,
if all of the following conditions are met:

>The hardship is certified by the employer;

>The amount is paid directly to you; and

>The amount paid for all withdrawals due to hardship during the previous
12-month period does not exceed 10% of the average value of your account(s) and
all other accounts under the relevant contract during that same period.

2. Due to your separation from service with the employer, provided that all the
following apply:

>The withdrawal is due to your separation from service with your employer;

>The employer certifies that you have separated from service;

>The amount withdrawn is paid directly to you; and

> The amount paid for all partial and full withdrawals due to separation from
service during the previous 12-month period does not exceed 20% of the average
value of all your account(s) and all other accounts under the relevant contract
during that same period.

3. If we terminate your account based on our right to do so for accounts below
$3,500.

4. Additionally, we may allow other waivers of the five installment payout for
full withdrawals to participants in certain plans. You can determine what
additional waivers, if any, apply to you by referring to the contract or
certificate.

Charges. We do not make deductions from amounts in the Fixed Plus Account to
cover mortality and expense risks. We consider these risks when determining the
credited rate.

Transfers. The contract holder or you, if allowed by the plan, may transfer 20%
of your account value held in the Fixed Plus Account in each rolling 12-month
period. We determine the amount eligible for transfer on the day we receive a
transfer request in good order at our Service Office. We will reduce amounts
allowed for transfer by any Fixed Plus Account withdrawals, transfers or amounts
applied to income phase payment options during the prior 12 months. We also
reserve the right to include payments made due to the election of any of the
systematic distribution options. We will waive the percentage limit on transfers
when the value in the Fixed Plus Account is $1,000 or less.

Income Phase. Amounts accumulating under the Fixed Plus Account can be
transferred to subaccounts to fund variable payments during the income phase.
Availability of subaccounts may vary during the income phase. The contracts do
not permit Fixed Plus Account values to fund nonlifetime income options with
variable payments.

Transfer Credits. The Company provides a transfer credit in certain
circumstances. See "Contract Purchase and Participation--Transfer Credits." The
transfer credit is a specified percentage of the assets transferred to the
Company under a contract that remain in the accounts for the period of time
specified by the Company, plus the interest that would have been credited had
that amount been deposited in the Fixed Plus Account on the first business day
of the calendar month following its calculation. We apply the transfer credit to
the current value held in the Fixed Plus Account.


                                       36
<PAGE>


                                   Appendix II
                    Employee Appointment of Employer as Agent
                            Under an Annuity Contract
                            -------------------------
            For Plans under Section 403(b) or 401(a) of the Tax Code
                    (except voluntary Section 403(b) plans)

My employer has adopted a plan under Internal Revenue Tax Code Sections 403(b)
or 401(a) ("Plan") and has purchased an Aetna Insurance Company of America
("Company") group variable annuity contract ("Contract") as the funding vehicle.
Contributions under this Plan will be made by me through salary reduction to an
Employee Account, and by my employer to an Employer Account.

By electing to participate in my employer's Plan, I voluntarily appoint my
employer, who is the Contract Holder, as my agent for the purposes of all
transactions under the Contract in accordance with the terms of the Plan. The
Company is not a party to the Plan and does not interpret the Plan provisions.

As a Participant in the Plan, I understand and agree to the following terms and
conditions:

>I own the value of my Employee Account subject to the restrictions of Sections
403(b)or 401(a) and the terms of the Plan. Subject to the terms of the vesting
schedule in the Plan and the restrictions of Sections 403(b) or 403(a), I have
ownership in the value of my Employer Account.

>I understand that the Company will process transactions only with my employer's
written direction to the Company. I agree to be bound by my employer's
interpretation of the Plan provisions and its written direction to the Company.

>My employer may permit me to make investment selections under the Employee
Account and/or the Employer Account directly with the Company under the terms of
the Contract. Without my employer's written permission, I will be unable to make
any investment selections under the Contract.


>In the event of my death, my employer is the named Beneficiary under the terms
of the Contract. I have the right to name a personal Beneficiary as determined
under the terms of the Plan and file that Beneficiary election with my employer.
It is my employer's responsibility to direct the Company to properly pay any
death benefits.


                                       37
<PAGE>


                                  Appendix III
                                Fund Descriptions
                                -----------------
The investment results of the mutual funds (funds) are likely to differ
significantly and there is no assurance that any of the funds will achieve their
respective investment objectives. Shares of the funds will rise and fall in
value and you could lose money by investing in the funds. Shares of the funds
are not bank deposits and are not guaranteed, endorsed or insured by any
financial institution, the Federal Deposit Insurance Corporation or any other
government agency. Except as noted, all funds are diversified, as defined under
the Investment Company Act of 1940.

>Aetna Balanced VP, Inc. seeks to maximize investment return, consistent with
reasonable safety of principal by investing in a diversified portfolio of one or
more of the following asset classes: stocks, bonds, and cash equivalents, based
on the investment adviser's judgment of which of those sectors or mix thereof
offers the best investment prospects.(1)

>Aetna Income Shares d/b/a Aetna Bond VP seeks to maximize total return,
consistent with reasonable risk, through investments in a diversified portfolio
consisting primarily of debt securities. It is anticipated that capital
appreciation and investment income will both be major factors in achieving total
return.(1)

>Aetna Variable Fund d/b/a Aetna Growth and Income VP seeks to maximize total
return through investments in a diversified portfolio of common stocks and
securities convertible into common stock. It is anticipated that capital
appreciation and investment income will both be major factors in achieving total
return.(1)

>Aetna Variable Encore Fund d/b/a Aetna Money Market VP seeks to provide high
current return, consistent with preservation of capital and liquidity, through
investment in high-quality money market instruments. An investment in the fund
is neither insured nor guaranteed by the U.S. Government.(1)

>Aetna Generation Portfolios, Inc.--Aetna Ascent VP seeks to provide capital
appreciation. The Portfolio is designed for investors who generally have an
investment horizon exceeding 15 years and who have a high level of risk
tolerance.(1)

>Aetna Generation Portfolios, Inc.--Aetna Crossroads VP seeks to provide total
return (i.e., income and capital appreciation, both realized and unrealized).
The Portfolio is designed for investors who generally have an investment horizon
exceeding 10 years and who have a moderate level of risk tolerance.(1)

>Aetna Generation Portfolios, Inc.--Aetna Legacy VP seeks to provide total
return consistent with preservation of capital. The Portfolio is designed for
investors who generally have an investment horizon exceeding five years and who
have a low level of risk tolerance.(1)

>Aetna Variable Portfolios, Inc.--Aetna Growth VP seeks growth of capital
through investment in a diversified portfolio of common stocks and securities
convertible into common stocks believed to offer growth potential.(1)

>Aetna Variable Portfolios, Inc.--Aetna High Yield VP seeks high current income
and growth of capital primarily through investment in a diversified portfolio of
fixed-income securities rated lower than BBB- by Standard and Poor's Corporation
or lower than Baa3 by Moody's Investors Service, Inc.(1)

>Aetna Variable Portfolios, Inc.--Aetna Index Plus Large Cap VP seeks to
outperform the total return performance of the Standard & Poor's 500 Composite
Index (S&P 500), while maintaining a market level of risk.(1)

>Aetna Variable Portfolios, Inc.--Aetna Index Plus Mid Cap VP seeks to
outperform the total return performance of the Standard & Poor's MidCap 400
Index (S&P 400), while maintaining a market level of risk.(1)

>Aetna Variable Portfolios, Inc.--Aetna Index Plus Small Cap VP seeks to
outperform the total return performance of the Standard & Poor's SmallCap 600
Index (S&P 600), while maintaining a market level of risk.(1)

>Aetna Variable Portfolios, Inc.--Aetna International VP seeks long-term capital
growth primarily through investment in a diversified portfolio of common stocks
principally traded in countries outside of the U.S. Aetna International VP will
not target any given level of current income.(1)

>Aetna Variable Portfolios, Inc.--Aetna Real Estate Securities VP seeks maximum
total return primarily through investment in a diversified portfolio of equity
securities issued by real estate companies, the majority of which are real
estate investment trusts (REITs).(1)


                                       38
<PAGE>


>Aetna Variable Portfolios, Inc.--Aetna Small Company VP seeks growth of capital
primarily through investment in a diversified portfolio of common stocks and
securities convertible into common stocks of companies with smaller market
capitalizations.(1)

>Aetna Variable Portfolios, Inc.--Aetna Value Opportunity VP seeks growth of
capital primarily through investment in a diversified portfolio of common stocks
and securities convertible into common stocks.(1)(a)

>AIM V.I. Capital Appreciation Fund seeks growth of capital through investment
in common stocks, with emphasis on medium- and small-sized growth companies.(2)

>AIM V.I. Growth Fund seeks growth of capital primarily by investing in seasoned
and better capitalized companies considered to have strong earnings momentum.(2)

>AIM V.I. Growth and Income Fund seeks growth of capital with a secondary
objective of current income.(2)

>AIM V.I. Value Fund seeks to achieve long-term growth of capital by investing
primarily in equity securities judged by the fund's investment advisor to be
undervalued relative to the investment advisor's appraisal of the current or
projected earnings of the companies issuing the securities, or relative to
current market values of assets owned by the companies issuing the securities or
relative to the equity market generally. Income is a secondary objective.(2)

>Calvert Social Balanced Portfolio is a nondiversified portfolio that seeks to
achieve a competitive total return through an actively managed, nondiversified
portfolio of stocks, bonds, and money market instruments which offer income and
capital growth opportunity and which satisfy the investment and social criteria
established for the Portfolio.(3)

>Fidelity Variable Insurance Products Fund (VIP)--Equity-Income Portfolio seeks
reasonable income. The fund will also consider the potential for capital
appreciation. The fund seeks a yield which exceeds the composite yield on the
securities comprising the S&P 500.(4)

>Fidelity Variable Insurance Products Fund (VIP)--Growth Portfolio seeks capital
appreciation by investing primarily in common stocks of companies the investment
adviser believes have above-average growth potential.(4)

>Fidelity Variable Insurance Products Fund (VIP)--Overseas Portfolio seeks
long-term growth of capital by investing in foreign securities, primarily in
common stocks.(4)

>Fidelity Variable Insurance Products Fund II (VIP II)--Contrafund Portfolio
seeks long term capital appreciation by investing primarily in common stocks of
companies whose value the investment adviser believes is not fully recognized by
the public.(4)

>Janus Aspen Series--Aggressive Growth Portfolio is a nondiversified portfolio
that seeks long-term growth of capital. The Portfolio pursues its investment
objective by investing primarily in common stocks selected for their growth
potential, and normally invests at least 50% of its equity assets in
medium-sized companies. Medium-sized companies are those whose market
capitalizations at the time of investment fall within the range of companies in
the S&P MidCap 400 Index. Market capitalization is a commonly used measure of
the size and value of a company. The market capitalizations within the Index
will vary, but as of December 31, 1998, they ranged from approximately $142
million to $73 billion.(5)

>Janus Aspen Series--Balanced Portfolio seeks long-term capital growth,
consistent with preservation of capital and balanced by current income. The
Portfolio pursues its investment objective by normally investing 40%-60% of its
assets in securities selected primarily for their growth potential and 40%-60%
of its assets in securities selected primarily for their income potential. This
Portfolio normally invests at least 25% of its assets in fixed-income
securities.(5)

>Janus Aspen Series--Flexible Income Portfolio seeks to obtain maximum total
return, consistent with preservation of capital. The Portfolio pursues its
investment objective by primarily investing in a wide variety of
income-producing securities such as corporate bonds and notes, government
securities and preferred stock. As a fundamental policy, the Portfolio will
invest at least 80% of its assets in income-producing securities. The Portfolio
may own an unlimited amount of high-yield/high-risk securities, and these may be
a big part of the portfolio. This Portfolio generates total return from a
combination of current income and capital appreciation, but income is usually
the dominant portion.(5)

>Janus Aspen Series--Growth Portfolio seeks long-term growth of capital in a
manner consistent with the preservation of capital. The Portfolio pursues its
investment objective by investing primarily in common stocks selected for their
growth potential. Although the Portfolio can invest in companies of any size, it
generally invests in larger, more established issuers.(5)


                                       39
<PAGE>


>Janus Aspen Series--Worldwide Growth Portfolio seeks long-term growth of
capital in a manner consistent with the preservation of capital. The Portfolio
pursues its investment objective by investing primarily in common stocks of
companies of any size throughout the world. The Portfolio normally invests in
issuers from at least five different countries, including the United States. The
Portfolio may at times invest in fewer than five countries or even a single
country.(5)

>Oppenheimer Global Securities Fund/VA seeks long-term capital appreciation by
investing a substantial portion of its assets in securities of foreign issuers,
"growth-type" companies, cyclical industries and special situations which are
considered to have appreciation possibilities.(6)

>Oppenheimer Strategic Bond Fund/VA seeks a high level of current income
principally derived from interest on debt securities and seeks to enhance such
income by writing covered call options on debt securities.(6)

>Portfolio Partners, Inc.--MFS Emerging Equities Portfolio seeks long-term
growth of capital.(7)(a)

>Portfolio Partners, Inc.--MFS Research Growth Portfolio seeks long-term growth
of capital and future income.(7)(a)

>Portfolio Partners, Inc.--MFS Value Equity Portfolio seeks capital
appreciation.(7)(a)

>Portfolio Partners, Inc.--Scudder International Growth Portfolio seeks
long-term growth of capital.(7)(b)

>Portfolio Partners, Inc.--T. Rowe Price Growth Equity Portfolio seeks long-term
capital growth, and, secondarily, increasing dividend income.(7)(c)

Investment Advisers for each of the Funds:

     (1) Aeltus Investment Management, Inc.
         (a)  Bradley, Foster & Sargent, Inc. (subadviser)
     (2) AIM Advisors, Inc.
     (3) Calvert Asset Management Company, Inc.
     (4) Fidelity Management & Research Company
     (5) Janus Capital Corporation
     (6) OppenheimerFunds, Inc.
     (7) Aetna Life Insurance and Annuity Company (adviser);
         (a)  Massachusetts Financial Services Company (subadviser)
         (b)  Scudder Kemper Investments, Inc. (subadviser)
         (c)  T. Rowe Price Associates, Inc. (subadviser)


                                       40
<PAGE>


                          For Master Applications Only
                          ----------------------------

I hereby acknowledge receipt of an Account I prospectus dated [insert], as well
as all current prospectuses for the funds available under the Contracts.

________ Please send an Account I Statement of Additional Information (Form No.
SAI.[insert]) dated [insert].

                           CONTRACT HOLDER'S SIGNATURE

                                      DATE

PROS.[insert]-99


                                       41
<PAGE>


- --------------------------------------------------------------------------------
                           VARIABLE ANNUITY ACCOUNT I
                                       OF
                       AETNA INSURANCE COMPANY OF AMERICA
- --------------------------------------------------------------------------------

       Statement of Additional Information dated __________________, 1999

                  Retirement Plans for Educational Institutions

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the current prospectus for Variable Annuity Account I (the
"separate account") dated _________________, 1999.

A free prospectus is available upon request from the local Aetna Insurance
Company of America office or by writing to or calling:


                            Aetna Financial Services
                                Annuity Services
                              151 Farmington Avenue
                        Hartford, Connecticut 06156-1277
                                 1-800-531-4547


Read the prospectus before you invest. Unless otherwise indicated, terms used in
this Statement of Additional Information shall have the same meaning as in the
prospectus.



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                       Page
<S>                                                                                                     <C>
General Information and History..................................................................        2
Variable Annuity Account I.......................................................................        2
Offering and Purchase of Contracts...............................................................        3
Performance Data.................................................................................        3
      General....................................................................................        3
      Average Annual Total Return Quotations.....................................................        3
Income Phase Payments............................................................................        6
Sales Material and Advertising...................................................................        7
Independent Auditors.............................................................................        7
Financial Statements of the Separate Account.....................................................       S-1
Financial Statements of Aetna Insurance Company of America.......................................       F-1
</TABLE>
<PAGE>


                         GENERAL INFORMATION AND HISTORY

Aetna Insurance Company of America (the Company, we, us) issues the contracts
described in the prospectus and is responsible for providing each contract's
insurance and annuity benefits. We are a stock life insurance company which was
organized under the insurance laws of the State of Connecticut in 1990 and
redomesticated under the laws of the State of Florida in 1999. We are an
indirect wholly-owned subsidiary of Aetna Inc. Our Home Office is located at
5100 West Lemon Street, Suite 213, Tampa, Florida 33609.

Aetna Life Insurance and Annuity Company (ALIAC), a registered broker-dealer
under the Securities Exchange Act of 1934, serves as the principal underwriter
for the separate account. ALIAC is also a registered investment adviser under
the Investment Advisers Act of 1940.

Other than the mortality and expense risk charge and administrative expense
charge described in the prospectus, all expenses incurred in the operations of
the separate account are borne by the Company. See "Fees" in the prospectus. We
receive reimbursement for certain administrative costs from some advisers of the
funds used as funding options under the contract. These fees generally range up
to 0.425%. The assets of the separate account are held by the Company. The
separate account has no custodian. However, the funds in whose shares the assets
of the separate account are invested each have custodians, as discussed in their
respective prospectuses.

From this point forward, the term "contract(s)" refers only to those offered
through the prospectus.

                           VARIABLE ANNUITY ACCOUNT I

Variable Annuity Account I is a separate account established by the Company for
the purpose of funding variable annuity contracts issued by the Company. The
separate account is registered with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940, as amended.
Payments to accounts under the contract may be allocated to one or more of the
subaccounts. Each subaccount invests in the shares of only one of the funds
listed below. We may make additions to, deletions from or substitutions of
available investment options as permitted by law and subject to the conditions
of the contract. The availability of the funds is subject to applicable
regulatory authorization. Not all funds are available in all jurisdictions or
under all contracts. The funds currently available under the contracts are as
follows:

<TABLE>
     <S>                                                              <C>
     Aetna Ascent VP                                                  Fidelity Variable Insurance Products Fund (VIP) Equity-Income
     Aetna Balanced VP, Inc.                                            Portfolio
     Aetna Income Shares d/b/a Aetna Bond VP                          Fidelity Variable Insurance Products Fund (VIP) Growth
     Aetna Crossroads VP                                                Portfolio
     Aetna Growth VP                                                  Fidelity Variable Insurance Products Fund (VIP) Overseas
     Aetna Variable Fund d/b/a Aetna Growth and Income VP               Portfolio
     Aetna High Yield VP                                              Fidelity Variable Insurance Products Fund II (VIP II)
     Aetna Index Plus Large Cap VP                                      Contrafund Portfolio
     Aetna Index Plus Mid Cap VP                                      Janus Aspen Aggressive Growth Portfolio
     Aetna Index Plus Small Cap VP                                    Janus Aspen Balanced Portfolio
     Aetna International VP                                           Janus Aspen Flexible Income Portfolio
     Aetna Legacy VP                                                  Janus Aspen Growth Portfolio
     Aetna Variable Encore Fund d/b/a Aetna Money Market VP           Janus Aspen Worldwide Growth Portfolio
     Aetna Real Estate Securities VP                                  Oppenheimer Global Securities Fund/VA
     Aetna Small Company VP                                           Oppenheimer Strategic Bond Fund/VA
     Aetna Value Opportunity VP                                       Portfolio Partners MFS Emerging Equities Portfolio
     AIM V.I. Capital Appreciation Fund                               Portfolio Partners MFS Research Growth Portfolio
     AIM V.I. Growth Fund                                             Portfolio Partners MFS Value Equity Portfolio
     AIM V.I. Growth and Income Fund                                  Portfolio Partners Scudder International Growth Portfolio
     AIM V.I. Value Fund                                              Portfolio Partners T. Rowe Price Growth Equity Portfolio
     Calvert Social Balanced Portfolio
</TABLE>

Complete descriptions of each of the funds, including their investment
objectives, policies, risks and fees and expenses, are contained in the
prospectuses and statements of additional information for each of the funds.


                                       -2-
<PAGE>


                       OFFERING AND PURCHASE OF CONTRACTS

The Company is the depositor and ALIAC is the principal underwriter for the
securities sold under the prospectus. ALIAC offers the contracts through life
insurance agents licensed to sell variable annuities who are registered
representatives of ALIAC or of other registered broker-dealers who have sales
agreements with ALIAC. The offering of the contracts is continuous. A
description of the manner in which the contracts are purchased can be found in
the prospectus under the sections titled "Contract Purchase and Participation"
and "Your Account Value."

                                PERFORMANCE DATA

GENERAL

From time to time, we may advertise different types of historical performance
for the subaccounts of the separate account available under the contracts. We
may advertise the "standardized average annual total returns," calculated in a
manner prescribed by the Securities and Exchange Commission (the "standardized
total return"), as well as "non-standardized total returns," both of which are
described below.

The standardized and non-standardized total return figures are computed
according to a formula in which a hypothetical initial payment of $1,000 is
applied to the various subaccounts under the contract, and then related to the
ending redeemable values over one, five and ten year periods (or fractional
periods thereof). The redeemable value is then divided by the initial investment
and this quotient is taken to the Nth root (N represents the number of years in
the period) and 1 is subtracted from the result which is then expressed as a
percentage, carried to at least the nearest hundredth of a percent. The
standardized figures use the actual returns of the fund since the date
contributions were first received in the fund under the separate account,
adjusted to reflect the deduction of the maximum recurring charges under the
contracts during each period. These charges will be deducted on a pro rata basis
in the case of fractional periods.

The non-standardized figures will be calculated in a similar manner, except that
they may also include monthly, quarterly, year-to-date and three-year periods,
and may include returns calculated from the fund's inception date and/or the
date the fund was added to the separate account.

Investment results of the subaccounts will fluctuate over time, and any
presentation of the subaccounts' total return quotations for any prior period
should not be considered as a representation of how the subaccounts will perform
in any future period. Additionally, the contract value and/or account value upon
redemption may be more or less than your original cost.

AVERAGE ANNUAL TOTAL RETURN QUOTATIONS - Standardized and Non-Standardized

The tables below show the average annual standardized and non-standardized total
return quotation figures for the periods ended December 31, 1998 for the
subaccounts under the contract. Both sets of returns below reflect a mortality
and expense risk charge of 1.00% annually.

For the subaccounts funded by the Portfolio Partners portfolios, two sets of
performance returns are shown for each subaccount: one showing performance based
solely on the performance of the Portfolio Partners portfolio from November 28,
1997, the date the portfolio commenced operations; and one quotation based on
(a) performance through November 26, 1997 of the fund it replaced under many
contracts and; (b) after November 26, 1997, based on the performance of the
Portfolio Partners portfolio.

For those subaccounts where results are not available for the full calendar
period indicated, performance for such partial periods is shown in the column
labeled "Since Inception." For standardized performance, the "Since Inception"
column shows the average annual return since the date contributions were first
received in the fund under the separate account. For non-standardized
performance, the "Since Inception" column shows average annual total return
since the fund's inception date.


                                       -3-
<PAGE>

<TABLE>
<CAPTION>
                                                                     ---------------------------------------------------------------
                                                                                                                         Date
                                                                                                                    Contributions
                                                                                     STANDARDIZED                   First Received
                                                                                                                      Under the
                                                                                                                   Separate Account
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         Since
                             SUBACCOUNT                                 1 Year    5 Year    10 Year    Inception*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>       <C>       <C>         <C>           <C>
Aetna Ascent VP                                                          3.27%                           15.11%       07/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.                                                 15.77%                           17.17%       02/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP                                                            7.07%                            5.55%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP                                                      4.86%                           13.44%       07/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP                                                         36.31%                           35.70%       05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP                                              13.35%                           20.89%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP                                                                                      (7.44%)      05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP                                           30.29%                           31.42%       10/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP                                                                               7.93%       05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP                                                                           (11.67%)      05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP                                                                                   (3.63%)      05/05/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP                                                          5.88%                           10.56%       05/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)                                                 4.41%                            4.37%       02/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP                                                                         (12.14%)      05/05/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP                                                   0.09%                           12.72%       05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP                                              21.18%                           27.22%       05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio                                       15.12%                           15.23%       11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio                                    10.52%                           16.03%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio                                           38.10%                           24.39%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio                                         11.63%                           11.07%       03/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio                                    28.69%                           24.33%       03/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio                                 32.92%                           14.45%       03/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio                                          32.95%                           23.32%       03/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio                                    8.02%                           10.32%       04/30/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio                                            34.31%                           23.01%       03/29/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio                                  27.64%                           24.96%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA                                   12.97%                           13.63%       05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA                                       1.87%                            4.69%       05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio                      28.38%                           24.34%       11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(2)    28.38%                           13.00%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio                        21.78%                           17.70%       11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
  Research Growth(2)                                                    21.78%                            3.94%       03/30/1996
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio                           25.48%                           24.80%       11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio               17.91%                           17.67%      11/28/19997
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio                26.33%                           26.25%       11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth
  Equity(2)                                                             26.33%                           21.04%       01/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance. As of the date of this statement
of additional information, the AIM V.I. Capital Appreciation Fund, AIM V.I.
Growth Fund, AIM V.I. Growth and Income Fund, and the AIM V.I. Value Fund had
not been offered under this separate account. Therefore, no standardized
performance is presented for these funds.
*    Reflects performance from the date contributions were first received in the
fund under the separate account.
(1)  The current yield for the subaccount for the seven-day period ended
December 31, 1998 (on an annualized basis) was 4.02%. Current yield more closely
reflects current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above.
(2)  The fund first listed was replaced with the applicable Portfolio Partners
Portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners Portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Date Contributions First Received Under Separate Account" refers to the
applicable date for the replaced fund.


                                       -4-
<PAGE>


<TABLE>
<CAPTION>
                                                                     ---------------------------------------------------------------
                                                                                                                             Fund
                                                                                       NON-STANDARDIZED                   Inception
                                                                                                                             Date
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               Since
                             SUBACCOUNT                                1 Year   3 Years  5 Years   10 Years  Inception**
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>      <C>       <C>        <C>        <C>
Aetna Ascent VP                                                         3.27%    14.46%                         15.40%    07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.                                                15.77%    16.98%   14.75%                11.85%    04/03/1989
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1)                                                        7.07%     5.59%    5.58%     8.19%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP                                                     4.86%    12.81%                         13.62%    07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP                                                        36.31%                                   34.02%    12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1)                                          13.35%    21.55%   18.19%    15.46%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP                                                   (1.27%)                                    0.15%    12/10/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP                                          30.29%                                   32.00%    09/16/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP                                            23.06%                                   26.08%    12/16/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP                                         (2.34%)                                    1.77%    12/19/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Internatioanl VP                                                 17.74%                                   20.34%    12/22/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP                                                         5.88%    10.71%                         11.50%    07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2)                                             4.41%     4.38%    4.24%     4.70%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP                                       (13.71%)                                 (10.20%)   12/15/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP                                                  0.09%                                   16.05%    12/27/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP                                             21.18%                                   29.82%    12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund                                     18.13%    15.62%   16.08%                17.60%    05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund                                                   26.43%    23.18%                         21.29%    05/02/1994
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund                                        32.80%    24.95%   20.24%                19.68%    05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund                                                    31.10%    22.29%   20.51%                20.70%    05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1)                                   15.12%    15.12%   13.44%    11.76%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio(1)                                10.52%    16.62%   17.60%    14.48%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio(1)                                       38.10%    24.23%   20.53%    18.23%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio(1)                                     11.63%    11.36%    8.61%     8.99%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio                                   28.69%    23.81%                         27.37%    01/03/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio                                32.92%    16.58%   18.16%                20.71%    09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio                                         32.95%    22.73%   17.93%                18.31%    09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio                                   8.02%     8.92%    9.23%                 8.77%    09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio                                           34.31%    24.16%   20.21%                19.68%    09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio                                 27.64%    25.40%   20.11%                22.80%    09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA                                  12.97%    16.88%    8.57%                11.37%    11/12/1990
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA                                      1.87%     6.75%    5.76%                 5.72%    05/03/1993
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio                     28.38%                                             11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3)   28.38%    12.71%   14.14%    19.80%
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio                       21.78%                                             11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
  Research Growth(3)                                                   21.78%     3.48%    7.08%    10.15%
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio                          25.48%                                             11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger & Berman AMT Growth/Portfolio Partners MFS Value Equity(3)   25.48%    19.25%   15.78%    13.58%
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio              17.91%                                             11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
  International Growth(3)                                              17.91%    13.07%    9.32%    10.90%
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio               26.33%                                             11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth
  Equity(3)                                                            26.33%    21.64%   19.54%                19.28%    01/09/1989
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance.
**   Reflects performance from the fund's inception date.
(1)  These funds have been in operation for more than ten years.
(2)  The current yield for the subaccount for the seven-day period ended
December 31, 1998 (on an annualized basis) was 4.02%. Current yield more closely
reflects current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above.

(3)  The fund first listed was replaced with the applicable Portfolio Partners
Portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners Portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Fund Inception Date" refers to the applicable date for the replaced fund. If no
date is shown, the replaced fund has been in operation for more than ten years.


                                       -5-
<PAGE>


                              INCOME PHASE PAYMENTS

When you begin receiving payments under the contract during the income phase
(see "Income Phase" in the prospectus), the value of your account is determined
using accumulation unit values as of the tenth valuation before the first
payment is due. Such value (less any applicable premium tax) is applied to
provide  payments to you in accordance with the payment option and investment
options elected.

The annuity option tables found in the contract show, for each option, the
amount of the first payment for each $1,000 of value applied. Thereafter, the
variable payments fluctuate as the annuity unit value(s) fluctuates with the
investment experience of the selected investment option(s). The first payment
and subsequent payments also vary depending on the assumed net investment rate
selected (3.5% or 5% per annum). Selection of a 5% rate causes a higher first
payment, but payments will increase thereafter only to the extent that the net
investment rate increases by more than 5% on an annual basis. Payments would
decline if the rate failed to increase by 5%. Use of the 3.5% assumed rate
causes a lower first payment, but subsequent payments would increase more
rapidly or decline more slowly as changes occur in the net investment rate.

When the income phase begins, the annuitant is credited with a fixed number of
annuity units (which does not change thereafter) in each of the designated
investment options. This number is calculated by dividing (a) by (b), where (a)
is the amount of the first payment based on a particular investment option, and
(b) is the then current annuity unit value for that investment option. As noted,
annuity unit values fluctuate from one valuation to the next (see "Your Account
Value" in the prospectus); such fluctuations reflect changes in the net
investment factor for the appropriate subaccount(s) (with a ten valuation lag
which gives the Company time to process payments) and a mathematical adjustment
which offsets the assumed net investment rate of 3.5% or 5% per annum.

The operation of all these factors can be illustrated by the following
hypothetical example. These procedures will be performed separately for the
investment options selected during the income phase.

EXAMPLE:
- --------
Assume that, at the date payments are to begin, there are 3,000 accumulation
units credited under a particular contract or account and that the value of an
accumulation unit for the tenth valuation prior to retirement was $13.650000.
This produces a total value of $40,950.

Assume also that no premium tax is payable and that the annuity table in the
contract provides, for the payment option elected, a first monthly variable
payment of $6.68 per $1000 of value applied; the annuitant's first monthly
payment would thus be 40.950 multiplied by $6.68, or $273.55.

Assume then that the value of an annuity unit for the valuation on which the
first payment was due was $13.400000. When this value is divided into the first
monthly payment, the number of annuity units is determined to be 20.414. The
value of this number of annuity units will be paid in each subsequent month.

If the net investment factor with respect to the appropriate subaccount is
1.0015000 as of the tenth valuation preceding the due date of the second monthly
payment, multiplying this factor by .9999058* (to neutralize the assumed net
investment rate of 3.5% per annum built into the number of annuity units
determined above) produces a result of 1.0014057. This is then multiplied by the
annuity unit value for the prior valuation (assume such value to be $13.504376)
to produce an annuity unit value of $13.523359 for the valuation occurring when
the second payment is due.

The second monthly payment is then determined by multiplying the number of
annuity units by the current annuity unit value, or 20.414 times $13.523359,
which produces a payment of $276.07.

*If an assumed net investment rate of 5% is elected, the appropriate factor to
neutralize such assumed rate would be .9998663.


                                       -6-
<PAGE>


                         SALES MATERIAL AND ADVERTISING

We may include hypothetical illustrations in our sales literature that explain
the mathematical principles of dollar cost averaging, compounded interest, tax
deferred accumulation, and the mechanics of variable annuity contracts. We may
also discuss the difference between variable annuity contracts and other types
of savings or investment products such as personal savings accounts and
certificates of deposit.

We may distribute sales literature that compares the percentage change in
accumulation unit values for any of the subaccounts to established market
indices such as the Standard & Poor's 500 Stock Index and the Dow Jones
Industrial Average or to the percentage change in values of other management
investment companies that have investment objectives similar to the subaccount
being compared.

We may publish in advertisements and reports, the ratings and other information
assigned to us by one or more independent rating organizations such as A.M. Best
Company, Duff & Phelps, Standard & Poor's Corporation and Moody's Investors
Service, Inc. The purpose of the ratings is to reflect our financial strength
and/or claims-paying ability. We may also quote ranking services such as
Morningstar's Variable Annuity/Life Performance Report and Lipper's Variable
Insurance Products Performance Analysis Service (VIPPAS), which rank variable
annuity or life subaccounts or their underlying funds by performance and/or
investment objective. We may categorize the underlying funds in terms of the
assets classes they represent and use such categories in marketing materials for
the contracts. We may illustrate in advertisements the performance of the
underlying funds, if accompanied by performance which also shows the performance
of such funds reduced by applicable charges under the separate account. We may
also show in advertisements the portfolio holdings of the underlying funds,
updated at various intervals. From time to time, we will quote articles from
newspapers and magazines or other publications or reports such as The Wall
Street Journal, Money magazine, USA Today and The VARDS Report.

We may provide in advertising, sales literature, periodic publications or other
materials information on various topics of interest to current and prospective
contract holders. These topics may include the relationship between sectors of
the economy and the economy as a whole and its effect on various securities
markets, investment strategies and techniques (such as value investing, market
timing, dollar cost averaging, asset allocation, constant ratio transfer and
account rebalancing), the advantages and disadvantages of investing in
tax-deferred and taxable investments, customer profiles and hypothetical
purchase and investment scenarios, financial management and tax and retirement
planning, and investment alternatives to certificates of deposit and other
financial instruments, including comparison between the contracts and the
characteristics of and market for such financial instruments.

                              INDEPENDENT AUDITORS

KPMG LLP, CityPlace II, Hartford, Connecticut 06103-4103, are the independent
auditors for the separate account and for the Company. The services provided to
the separate account include primarily the examination of the separate account's
financial statements and review of filings made with the SEC.


                                       -7-
<PAGE>


                  FINANCIAL STATEMENTS OF THE SEPARATE ACCOUNT


                           VARIABLE ANNUITY ACCOUNT I

                                      Index


<TABLE>
<S>                                                                         <C>
Statement of Assets and Liabilities........................................ S-2
Statements of Operations and Changes in Net Assets......................... S-6
Condensed Financial Information............................................ S-8
Notes to Financial Statements.............................................. S-10
Independent Auditors' Report............................................... S-26
</TABLE>


                                       S-1
<PAGE>


Variable Annuity Account I

Statement of Assets and Liabilities - December 31, 1998


ASSETS:
Investments at net asset value: (Note 1)

<TABLE>
<CAPTION>
                                                                                                     Net
                                                                 Shares            Cost           Assets
                                                                 ------            ----           ------
<S>                                                           <C>           <C>              <C>
 Aetna Ascent VP:                                               104,739     $ 1,543,462      $ 1,468,439
 Aetna Balanced VP:                                             466,540       7,374,965        7,338,678
 Aetna Bond VP:                                                 628,747       8,330,232        8,211,438
 Aetna Crossroads VP:                                            58,972         785,680          785,501
 Aetna Growth and Income VP:                                    982,351      33,447,658       31,297,697
 Aetna Growth VP:                                               451,105       5,319,141        6,103,448
 Aetna Index Plus Large Cap VP:                                 849,667      13,688,423       14,945,637
 Aetna International VP:                                          3,797          41,261           44,011
 Aetna Legacy VP:                                               133,748       1,660,761        1,654,467
 Aetna Money Market VP:                                       1,975,904      26,236,238       26,452,214
 Aetna Real Estate Securities VP:                                 4,651          43,996           39,671
 Aetna Small Company VP:                                        294,544       3,279,774        3,767,223
 Aetna Value Opportunity VP:                                    434,406       5,636,469        6,259,793
 Alger American Funds:
  Balanced Portfolio:                                           108,171       1,100,460        1,404,059
  Income and Growth Portfolio:                                  310,627       3,299,115        4,075,424
  Leveraged AllCap Portfolio:                                   104,148       2,270,569        3,634,760
 American Century Investments:
  Balanced Fund:                                                 66,794         515,655          557,006
  International Fund:                                           243,103       1,624,446        1,852,446
 Calvert Social Balanced Portfolio:                             124,088         259,747          265,177
 Fidelity Investments Variable Insurance Product Fund:
  Equity-Income Portfolio:                                    2,013,434      47,204,298       51,181,501
  Growth Portfolio:                                             854,304      31,178,486       38,326,577
  High Income Portfolio:                                      1,512,768      19,151,904       17,442,220
  Overseas Portfolio:                                           206,337       4,004,605        4,136,808
 Fidelity Investments Variable Insurance Product Fund II:
  Asset Manager Portfolio:                                      447,745       7,570,709        8,131,050
  Contrafund Portfolio:                                       1,620,361      31,130,912       39,601,618
  Index 500 Portfolio:                                          326,815      38,214,324       46,168,328
  Investment Grade Bond Portfolio:                               94,123       1,128,605        1,219,839
 Insurance Management Series:
  American Leaders Fund II:                                   6,824,761     109,150,633      147,960,825
  Equity Income Fund II:                                      2,004,210      24,767,711       28,359,570
  Growth Strategies Fund II:                                  1,962,559      28,120,682       35,149,425
  High Income Bond Fund II:                                   2,717,067      28,282,860       29,670,377
  International Equity Fund II:                               1,796,331      21,260,207       27,645,530
  Prime Money Fund II:                                        4,666,589       4,665,273        4,666,589
  U.S. Government Securities Fund II:                           585,366       6,085,740        6,526,831
  Utility Fund II:                                            1,734,312      20,695,200       26,482,939
 Janus Aspen Series:
  Aggressive Growth Portfolio:                                  386,923       9,583,635       10,675,204
  Balanced Portfolio:                                           921,338      16,804,227       20,730,112
  Flexible Income Portfolio:                                    386,017       4,666,753        4,655,365
</TABLE>


                                      S-2
<PAGE>

Variable Annuity Account I

Statement of Assets and Liabilities - December 31, 1998 (continued):

<TABLE>
<CAPTION>
                                                                                                     Net
                                                                 Shares            Cost           Assets
                                                                 ------            ----           ------
<S>                                                           <C>          <C>              <C>
  Growth Portfolio:                                             774,377    $ 14,923,215     $ 18,228,835
  Worldwide Growth Portfolio:                                 2,418,350      60,413,840       70,349,793
 Lexington Emerging Markets Fund:                               110,605       1,133,387          627,133
 Lexington Natural Resources Trust Fund:                         78,858       1,151,725          869,806
 MFS Funds:
  Total Return Series:                                          904,731      15,015,459       16,393,724
  Worldwide Government Series:                                   70,397         727,002          765,918
 Oppenheimer Funds:
  Aggressive Growth Fund:                                        75,688       3,107,624        3,393,073
  Global Securities Fund:                                        93,561       1,992,083        2,064,889
  Growth & Income Fund:                                         561,831      11,689,993       11,506,303
  Strategic Bond Fund:                                          868,342       4,445,390        4,445,909
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:                          666,143      30,422,970       36,930,956
  PPI MFS Research Growth Portfolio:                          1,700,156      17,369,033       20,299,859
  PPI MFS Value Equity Portfolio:                               155,399       5,324,611        5,881,864
  PPI Scudder International Growth Portfolio:                    75,410       1,213,809        1,263,880
  PPI T. Rowe Price Growth Equity Portfolio:                    535,071      23,443,670       29,594,758
                                                                           ------------     ------------
NET ASSETS                                                                 $762,498,627     $891,504,497
                                                                           ============     ============
</TABLE>


Net assets represented by:

Reserves for annuity contracts in accumulation and payment period:
(Notes 1 and 5)

<TABLE>
<S>                                                                                         <C>
Aetna Ascent VP:
  Annuity contracts in accumulation ...................................................     $  1,468,439
Aetna Balanced VP:
  Annuity contracts in accumulation ...................................................        7,338,678
Aetna Bond VP:
  Annuity contracts in accumulation ...................................................        8,211,438
Aetna Crossroads VP:
  Annuity contracts in accumulation ...................................................          785,501
Aetna Growth and Income VP:
  Annuity contracts in accumulation ...................................................       31,263,322
  Annuity contracts in payment period .................................................           34,375
Aetna Growth VP:
  Annuity contracts in accumulation ...................................................        6,066,474
  Annuity contracts in payment period .................................................           36,974
Aetna Index Plus Large Cap VP:
  Annuity contracts in accumulation ...................................................       14,945,637
Aetna International VP:
  Annuity contracts in accumulation ...................................................           44,011
Aetna Legacy VP:
  Annuity contracts in accumulation ...................................................        1,628,799
  Annuity contracts in payment period .................................................           25,668
Aetna Money Market VP:
  Annuity contracts in accumulation ...................................................       26,452,214
Aetna Real Estate Securities VP:
  Annuity contracts in accumulation ...................................................           39,671
Aetna Small Company VP:
  Annuity contracts in accumulation ...................................................        3,767,223
</TABLE>


                                      S-3
<PAGE>

Variable Annuity Account I

Statement of Assets and Liabilities - December 31, 1998 (continued):


<TABLE>
<S>                                                        <C>
Aetna Value Opportunity VP:
  Annuity contracts in accumulation ..................     $ 6,259,793
Alger American Funds:
 Balanced Portfolio:
  Annuity contracts in accumulation ..................       1,404,059
 Income and Growth Portfolio:
  Annuity contracts in accumulation ..................       4,075,424
 Leveraged AllCap Portfolio:
  Annuity contracts in accumulation ..................       3,634,760
American Century Investments:
 Balanced Fund:
  Annuity contracts in accumulation ..................         557,006
 International Fund:
  Annuity contracts in accumulation ..................       1,852,446
Calvert Social Balanced Portfolio:
  Annuity contracts in accumulation ..................         265,177
Fidelity Investments Variable Insurance Product Fund:
 Equity-Income Portfolio:
  Annuity contracts in accumulation ..................      51,181,501
 Growth Portfolio:
  Annuity contracts in accumulation ..................      38,326,577
 High Income Portfolio:
  Annuity contracts in accumulation ..................      17,442,220
 Overseas Portfolio:
  Annuity contracts in accumulation ..................       4,136,808
Fidelity Investments Variable Insurance Product Fund II:
 Asset Manager Portfolio:
  Annuity contracts in accumulation ..................       8,131,050
 Contrafund Portfolio:
  Annuity contracts in accumulation ..................      39,601,618
 Index 500 Portfolio:
  Annuity contracts in accumulation ..................      46,168,328
 Investment Grade Bond Portfolio:
  Annuity contracts in accumulation ..................       1,219,839
Insurance Management Series:
 American Leaders Fund II:
  Annuity contracts in accumulation ..................     147,843,450
  Annuity contracts in payment period ................         117,375
 Equity Income Fund II:
  Annuity contracts in accumulation ..................      28,317,427
  Annuity contracts in payment period ................          42,143
 Growth Strategies Fund II:
  Annuity contracts in accumulation ..................      35,149,425
 High Income Bond Fund II:
  Annuity contracts in accumulation ..................      29,644,378
  Annuity contracts in payment period ................          25,999
 International Equity Fund II:
  Annuity contracts in accumulation ..................      27,616,968
  Annuity contracts in payment period ................          28,562
</TABLE>


                                      S-4
<PAGE>

Variable Annuity Account I

Statement of Assets and Liabilities - December 31, 1998 (continued):


<TABLE>
<S>                                                        <C>
 Prime Money Fund II:
  Annuity contracts in accumulation ..................     $  4,666,589
 U.S. Government Securities Fund II:
  Annuity contracts in accumulation ..................        6,526,831
 Utility Fund II:
  Annuity contracts in accumulation ..................       26,418,108
  Annuity contracts in payment period ................           64,831
Janus Aspen Series:
 Aggressive Growth Portfolio:
  Annuity contracts in accumulation ..................       10,675,204
 Balanced Portfolio:
  Annuity contracts in accumulation ..................       20,730,112
 Flexible Income Portfolio:
  Annuity contracts in accumulation ..................        4,655,365
 Growth Portfolio:
  Annuity contracts in accumulation ..................       18,191,718
  Annuity contracts in payment period ................           37,117
 Worldwide Growth Portfolio:
  Annuity contracts in accumulation ..................       70,349,793
Lexington Emerging Markets Fund:
  Annuity contracts in accumulation ..................          627,133
Lexington Natural Resources Trust Fund:
  Annuity contracts in accumulation ..................          869,806
MFS Funds:
 Total Return Series:
  Annuity contracts in accumulation ..................       16,393,724
 Worldwide Government Series:
  Annuity contracts in accumulation ..................          765,918
Oppenheimer Funds:
 Aggressive Growth Fund:
  Annuity contracts in accumulation ..................        3,393,073
 Global Securities Fund:
  Annuity contracts in accumulation ..................        2,064,889
 Growth & Income Fund:
  Annuity contracts in accumulation ..................       11,506,303
 Strategic Bond Fund:
  Annuity contracts in accumulation ..................        4,445,909
Portfolio Partners, Inc. (PPI):
 PPI MFS Emerging Equities Portfolio:
  Annuity contracts in accumulation ..................       36,930,956
 PPI MFS Research Growth Portfolio:
  Annuity contracts in accumulation ..................       20,299,859
 PPI MFS Value Equity Portfolio:
  Annuity contracts in accumulation ..................        5,846,092
  Annuity contracts in payment period ................           35,772
 PPI Scudder International Growth Portfolio:
  Annuity contracts in accumulation ..................        1,263,880
 PPI T. Rowe Price Growth Equity Portfolio:
  Annuity contracts in accumulation ..................       29,594,758
                                                           ------------
                                                           $891,504,497
                                                           ============

</TABLE>


See Notes to Financial Statements

                                      S-5
<PAGE>

Variable Annuity Account I

Statements of Operations and Changes in Net Assets


<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
                                                                              1998               1997
                                                                              ----               ----
<S>                                                                      <C>                <C>
INVESTMENT INCOME:
Income: (Notes 1, 3 and 5)
 Dividends ..........................................................    $  36,268,129      $  13,569,495
Expenses: (Notes 2 and 5)
 Valuation period deductions ........................................      (10,257,915)        (5,565,448)
                                                                         -------------      -------------
Net investment income ...............................................       26,010,214          8,004,047
                                                                         -------------      -------------
NET REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1, 4 and 5)
 Proceeds from sales ................................................      438,314,806        170,076,421
 Cost of investments sold ...........................................      412,797,023        157,030,583
                                                                         -------------      -------------
 Net realized gain ..................................................       25,517,783         13,045,838
Net unrealized gain on investments: (Note 5)
 Beginning of year ..................................................       62,528,168         13,871,018
 End of year ........................................................      129,005,870         62,528,168
                                                                         -------------      -------------
  Net change in unrealized gain .....................................       66,477,702         48,657,150
                                                                         -------------      -------------
Net realized and unrealized gain on investments .....................       91,995,485         61,702,988
                                                                         -------------      -------------
Net increase in net assets resulting from operations ................      118,005,699         69,707,035
                                                                         -------------      -------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments .........................      168,355,044        230,999,062
Transfers from the Company's fixed account options ..................       75,081,637         55,038,062
Redemptions by contract holders .....................................      (31,854,396)       (14,064,451)
Annuity payments ....................................................          (83,247)           (14,846)
Other ...............................................................        1,337,372             99,606
                                                                         -------------      -------------
 Net increase in net assets from unit transactions (Note 5) .........      212,836,410        272,057,433
                                                                         -------------      -------------
Change in net assets ................................................      330,842,109        341,764,468
NET ASSETS:
Beginning of year ...................................................      560,662,388        218,897,920
                                                                         -------------      -------------
End of year .........................................................    $ 891,504,497      $ 560,662,388
                                                                         =============      =============
</TABLE>


See Notes to Financial Statements

                                      S-6
<PAGE>


Variable Annuity Account I

Condensed Financial Information - Year Ended December 31, 1998

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                Value
                                              Per Unit          Increase (Decrease)                 Units
                                              --------              in Value of                  Outstanding      Reserves
                                       Beginning     End of         Accumulation                    at End         at End
                                        of Year       Year              Unit                       of Year        of Year
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>          <C>                   <C>       <C>             <C>
Aetna Ascent VP:
AICA I                                 $  14.983   $  15.409             2.84%                       83,798.0   $ 1,291,246
AICA II                                   10.694      10.059           ( 5.94%)           (1)        17,615.1       177,193
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP:
AICA I                                    14.228      16.405            15.30%                      369,651.5     6,063,987
AICA II                                   10.708      11.312             5.64%            (1)       112,689.3     1,274,691
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP:
AICA I                                    11.201      11.943             6.62%                      500,098.0     5,972,864
AICA II                                   10.118      10.606             4.82%            (1)       211,071.3     2,238,574
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP:
AICA I                                    14.054      14.676             4.43%                       40,711.8       597,491
AICA II                                   10.504      10.270           ( 2.23%)           (1)        18,307.3       188,010
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP:
AICA I                                    16.354      18.461            12.88%                    1,217,448.2    22,475,910
AICA II                                   11.063      11.063             0.00%            (1)       794,334.9     8,787,412
Annuity contracts in payment period                                                                                  34,375
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP:
AICA I                                    13.158      17.862            35.75%                      284,771.1     5,086,654
AICA II                                   11.455      12.977            13.29%            (1)        75,505.9       979,820
Annuity contracts in payment period                                                                                  36,974
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP:
AICA I                                    14.414      18.704            29.76%                      654,766.9    12,246,441
AICA II                                   11.157      12.535            12.35%            (1)       215,324.4     2,699,196
- ---------------------------------------------------------------------------------------------------------------------------
Aetna International VP:
AICA I                                    10.149       9.754           ( 3.89%)           (1)         1,816.4        17,717
AICA II                                    9.851       9.764           ( 0.88%)           (2)         2,693.0        26,294
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP:
AICA I                                    13.112      13.825             5.44%                       95,815.1     1,324,652
AICA II                                   10.404      10.380           ( 0.23%)           (1)        29,301.4       304,147
Annuity contracts in payment period                                                                                  25,668
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP:
AICA I                                    10.900      11.335             3.99%                    2,041,170.4    23,136,033
AICA II                                   10.097      10.371             2.71%            (1)       319,752.5     3,316,181
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP:
AICA I                                    10.115       8.863           (12.38%)           (1)         2,216.9        19,648
AICA II                                    9.918       8.872           (10.55%)           (1)         2,256.8        20,023
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP:
AICA I                                    13.638      13.595           ( 0.32%)                     225,981.5     3,072,277
AICA II                                   11.126       9.724           (12.60%)           (1)        71,464.8       694,946
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP:
AICA I                                    13.246      15.985            20.68%                      311,396.8     4,977,799
AICA II                                   11.097      11.644             4.93%            (1)       110,096.6     1,281,994
- ---------------------------------------------------------------------------------------------------------------------------
Alger American Funds:
Balanced Portfolio:
AICA I                                    12.657      16.412            29.67%                       85,549.6     1,404,059
- ---------------------------------------------------------------------------------------------------------------------------
Income and Growth Portfolio:
AICA I                                    15.229      19.880            30.54%                      205,001.6     4,075,424
- ---------------------------------------------------------------------------------------------------------------------------
Leveraged AllCap Portfolio:
AICA I                                    13.203      20.547            55.62%                      176,900.2     3,634,760
- ---------------------------------------------------------------------------------------------------------------------------
American Century Investments:
Balanced Fund:
AICA I                                    12.885      14.709            14.16%                       37,869.0       557,006
- ---------------------------------------------------------------------------------------------------------------------------
International Fund:
AICA I                                    13.538      15.853            17.10%                      116,852.2     1,852,446
- ---------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio:
AICA I                                     9.976      11.437            14.65%                       12,287.9       140,540
AICA II                                   10.596      11.208             5.78%            (1)        11,120.5       124,637
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      S-7
<PAGE>


Variable Annuity Account I

Condensed Financial Information - Year Ended December 31, 1998 (continued):

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                   Value
                                                 Per Unit          Increase (Decrease)               Units
                                                 --------              in Value of                Outstanding      Reserves
                                          Beginning     End of        Accumulation                  at End          at End
                                           of Year       Year             Unit                      of Year         of Year
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>          <C>                  <C>       <C>              <C>
Fidelity Investments Variable
Insurance Product Fund:
Equity-Income Portfolio:
AICA I                                    $  14.974   $  16.482           10.07%                  2,792,888.9   $ 46,031,203
AICA II                                      10.957      10.806          ( 1.38%)        (1)        476,634.1      5,150,298
- ----------------------------------------------------------------------------------------------------------------------------
Growth Portfolio:
AICA I                                       13.320      18.320           37.54%                  1,869,305.9     34,245,624
AICA II                                      11.094      13.253           19.46%         (1)        307,937.0      4,080,953
- ----------------------------------------------------------------------------------------------------------------------------
High Income Portfolio:
AICA I                                       13.238      12.488          ( 5.67%)                 1,196,921.6     14,946,591
AICA II                                      10.292       9.222          (10.40%)        (1)        270,626.6      2,495,629
- ----------------------------------------------------------------------------------------------------------------------------
Overseas Portfolio:
AICA I                                       12.590      13.997           11.18%                    261,377.1      3,658,529
AICA II                                      11.082      10.487          ( 5.37%)        (1)         45,606.3        478,279
Fidelity Investments Variable Insurance
- ----------------------------------------------------------------------------------------------------------------------------
Product Fund II:
Asset Manager Portfolio:
AICA I                                       13.888      15.754           13.44%                    408,018.8      6,428,060
AICA II                                      10.607      11.165            5.26%         (1)        152,533.0      1,702,990
- ----------------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio:
AICA I                                       14.802      18.970           28.16%                  1,853,911.1     35,169,124
AICA II                                      11.136      12.537           12.58%         (1)        353,547.6      4,432,494
- ----------------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio:
AICA I                                       16.646      21.063           26.53%                  1,953,506.1     41,145,842
AICA II                                      11.159      12.259            9.86%         (1)        409,684.6      5,022,486
- ----------------------------------------------------------------------------------------------------------------------------
Investment Grade Bond Portfolio:
AICA I                                       11.242      12.066            7.33%                    101,099.9      1,219,839
- ----------------------------------------------------------------------------------------------------------------------------
Insurance Management Series:
American Leaders Fund II:
AICA I                                       17.796      20.639           15.98%                  7,163,133.1    147,843,450
Annuity contracts in payment period                                                                                  117,375
- ----------------------------------------------------------------------------------------------------------------------------
Equity Income Fund II:
AICA I                                       12.305      14.022           13.95%                  2,019,440.7     28,317,427
Annuity contracts in payment period                                                                                   42,143
- ----------------------------------------------------------------------------------------------------------------------------
Growth Strategies Fund II:
AICA I                                       15.777      18.269           15.80%                  1,923,943.6     35,149,425
- ----------------------------------------------------------------------------------------------------------------------------
High Income Bond Fund II:
AICA I                                       13.379      13.547            1.26%                  2,188,220.6     29,644,378
Annuity contracts in payment period                                                                                   25,999
- ----------------------------------------------------------------------------------------------------------------------------
International Equity Fund II:
AICA I                                       11.858      14.682           23.82%                  1,881,029.6     27,616,968
Annuity contracts in payment period                                                                                   28,562
- ----------------------------------------------------------------------------------------------------------------------------
Prime Money Fund II:
AICA I                                       10.877      11.253            3.46%                    414,692.7      4,666,589
U.S. Government Securities Fund II:
AICA I                                       11.572      12.284            6.15%                    531,319.3      6,526,831
- ----------------------------------------------------------------------------------------------------------------------------
Utility Fund II:
AICA I                                       15.434      17.341           12.36%                  1,523,423.7     26,418,108
Annuity contracts in payment period                                                                                   64,831
- ----------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio:
AICA I                                       12.637      16.729           32.38%                    601,046.9     10,054,808
AICA II                                      11.125      13.003           16.88%         (1)         47,713.2        620,396
- ----------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio:
AICA I                                       14.492      19.189           32.41%                    927,778.7     17,802,853
AICA II                                      10.904      12.689           16.37%         (1)        230,692.8      2,927,259
- ----------------------------------------------------------------------------------------------------------------------------
Flexible Income Portfolio:
AICA I                                       12.272      13.202            7.58%                    267,030.6      3,525,265
AICA II                                      10.191      10.599            4.00%         (1)        106,625.5      1,130,100
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                      S-8
<PAGE>


Variable Annuity Account I

Condensed Financial Information - Year Ended December 31, 1998 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------
                                                       Value
                                                     Per Unit
                                                     --------
                                              Beginning     End of
                                               of Year       Year
- --------------------------------------------------------------------
<S>                                           <C>         <C>
Growth Portfolio:
AICA I                                        $  14.731   $  19.704
AICA II                                          11.091      12.784
Annuity contracts in payment period
- --------------------------------------------------------------------
Worldwide Growth Portfolio:
AICA I                                           16.131      20.506
AICA II                                          11.375      11.960
- --------------------------------------------------------------------
Lexington Emerging Markets Fund:
AICA I                                            9.007       6.399
- --------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
AICA I                                           13.939      11.047
- --------------------------------------------------------------------
MFS Funds:
Total Return Series:
AICA I                                           13.030      14.432
AICA II                                          10.639      10.942
- --------------------------------------------------------------------
Worldwide Government Series:
AICA I                                           10.207      10.860
AICA II                                          10.032      10.514
- --------------------------------------------------------------------
Oppenheimer Funds:
Aggressive Growth Fund:
AICA I                                           12.204      13.520
AICA II                                          11.304      10.886
- --------------------------------------------------------------------
Global Securities Fund:
AICA I                                           11.539      12.982
AICA II                                          10.941      10.949
- --------------------------------------------------------------------
Growth & Income Fund:
AICA I                                           12.785      13.199
AICA II                                          11.377      10.111
- --------------------------------------------------------------------
Strategic Bond Fund:
AICA I                                           10.764      10.921
AICA II                                          10.118      10.037
- --------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
AICA I                                           10.554      13.494
AICA II                                          11.104      11.797
- --------------------------------------------------------------------
PPI MFS Research Growth Portfolio:
AICA I                                            8.786      10.656
AICA II                                          11.178      11.634
- --------------------------------------------------------------------
PPI MFS Value Equity Portfolio:
AICA I                                           10.152      12.686
AICA II                                          11.503      12.005
Annuity contracts in payment period
- --------------------------------------------------------------------
PPI Scudder International Growth Portfolio:
AICA I                                            9.912      11.640
AICA II                                          11.145      10.995
- --------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio:
AICA I                                           13.834      17.406
AICA II                                          11.120      12.103
- --------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                              Increase (Decrease)            Units
                                                  in Value of             Outstanding      Reserves
                                                 Accumulation               at End         at End
                                                     Unit                   of Year        of Year
- ---------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>     <C>            <C>
Growth Portfolio:
AICA I                                               33.76%                 807,575.7   $15,912,701
AICA II                                              15.26%       (1)       178,276.3     2,279,017
Annuity contracts in payment period                                                          37,117
- ---------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio:
AICA I                                               27.12%               3,185,556.5    65,321,610
AICA II                                               5.14%       (1)       420,428.4     5,028,183
- ---------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:
AICA I                                              (28.96%)                 98,010.6       627,133
- ---------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
AICA I                                              (20.75%)                 78,736.7       869,806
- ---------------------------------------------------------------------------------------------------
MFS Funds:
Total Return Series:
AICA I                                               10.76%                 943,853.4    13,621,896
AICA II                                               2.85%       (1)       253,311.0     2,771,828
- ---------------------------------------------------------------------------------------------------
Worldwide Government Series:
AICA I                                                6.40%                  69,956.8       759,700
AICA II                                               4.80%       (2)           591.4         6,218
- ---------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Aggressive Growth Fund:
AICA I                                               10.78%                 179,860.9     2,431,715
AICA II                                              (3.70%)      (1)        88,309.9       961,358
- ---------------------------------------------------------------------------------------------------
Global Securities Fund:
AICA I                                               12.51%                 134,448.6     1,745,444
AICA II                                               0.07%       (1)        29,175.9       319,445
- ---------------------------------------------------------------------------------------------------
Growth & Income Fund:
AICA I                                                3.24%                 693,694.9     9,156,069
AICA II                                             (11.13%)      (1)       232,433.2     2,350,234
- ---------------------------------------------------------------------------------------------------
Strategic Bond Fund:
AICA I                                                1.46%                 328,545.6     3,588,020
AICA II                                              (0.80%)      (1)        85,476.9       857,889
- ---------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
AICA I                                               27.86%               2,557,154.8    34,505,993
AICA II                                               6.24%       (1)       205,549.0     2,424,963
- ---------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio:
AICA I                                               21.28%               1,761,234.3    18,766,935
AICA II                                               4.08%       (1)       131,760.5     1,532,924
- ---------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio:
AICA I                                               24.96%                 358,518.3     4,548,303
AICA II                                               4.36%       (1)       108,102.4     1,297,789
Annuity contracts in payment period                                                          35,772
- ---------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio:
AICA I                                               17.43%                  79,756.2       928,340
AICA II                                              (1.35%)      (1)        30,516.2       335,540
- ---------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio:
AICA I                                               25.82%               1,616,747.9    28,140,515
AICA II                                               8.84%       (1)       120,156.6     1,454,243
- ---------------------------------------------------------------------------------------------------
</TABLE>

AICA I - Certain individual and group contracts issued as non-qualified deferred
annuity contracts or Individual Retirement Annuity contracts issued since June
28, 1995.
AICA II - Certain individual and group contracts issued as
non-qualified deferred annuity contracts or Individual Retirement Annuity
contracts issued since May 1, 1998.

Notes to Condensed Financial Information:

(1) - Reflects less than a full year of performance activity. Funds were first
received in this option during May 1998.
(2) - Reflects less than a full year of
performance activity. Funds were first received in this option during June 1998.

See Notes to Financial Statements

                                      S-9
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998

1. Summary of Significant Accounting Policies


   Variable Annuity Account I (the "Account") is a separate account established
   by Aetna Insurance Company of America (the "Company") and is registered under
   the Investment Company Act of 1940 as a unit investment trust. The Account is
   sold exclusively for use with variable annuity contracts that may be entitled
   to tax-deferred treatment under specific sections of the Internal Revenue
   Code of 1986, as amended. The Account commenced operations on June, 1995.


   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect amounts reported therein. Although actual results could differ
   from these estimates, any such differences are expected to be immaterial to
   the net assets of the Account.


   a. Valuation of Investments

   Investments in the following Funds are stated at the closing net asset value
   per share as determined by each Fund on December 31, 1998:

      Aetna Ascent VP
      Aetna Balanced VP
      Aetna Bond VP
      Aetna Crossroads VP
      Aetna Growth and Income VP
      Aetna Growth VP
      Aetna Index Plus Large Cap VP
      Aetna International VP
      Aetna Legacy VP
      Aetna Money Market VP
      Aetna Real Estate Securities VP
      Aetna Small Company VP
      Aetna Value Opportunity VP
      Alger American Funds:
      o Balanced Portfolio
      o Income and Growth Portfolio
      o Leveraged AllCap Portfolio
      American Century Investments:
      o Balanced Fund
      o International Fund
      Calvert Social Balanced Portfolio
      Fidelity Investments Variable Insurance Products Fund:
      o Equity-Income Portfolio
      o Growth Portfolio
      o High Income Portfolio
      o Overseas Portfolio
      Fidelity Investments Variable Insurance Products Fund II:
      o Asset Manager Portfolio
      o Contrafund Portfolio
      o Index 500 Portfolio
      o Investment Grade Bond Portfolio
       Insurance Management Series:
      o American Leaders Fund II
      o Equity Income Fund II
      o Growth Strategies Fund II
      o High Income Bond Fund II
      o International Equity Fund II
      o Prime Money Fund II
      o U.S. Government Securities Fund II
      o Utility Fund II
      Janus Aspen Series:
      o Aggressive Growth Portfolio
      o Balanced Portfolio
      o Flexible Income Portfolio
      o Growth Portfolio
      o Worldwide Growth Portfolio
      Lexington Emerging Markets Fund
      Lexington Natural Resources Trust Fund
      MFS Funds:
      o Total Return Series
      o Worldwide Government Series
      Oppenheimer Funds:
      o Aggressive Growth Fund
      o Global Securities Fund
      o Growth & Income Fund
      o Strategic Bond Fund
      Portfolio Partners, Inc. (PPI):
      o PPI MFS Emerging Equities Portfolio
      o PPI MFS Research Growth Portfolio
      o PPI MFS Value Equity Portfolio
      o PPI Scudder International Growth Portfolio
      o PPI T. Rowe Price Growth Equity Portfolio

   b. Other

   Investment transactions are accounted for on a trade date basis and dividend
   income is recorded on the ex-dividend date. The cost of investments sold is
   determined by specific identification.

                                      S-10
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

   c. Federal Income Taxes

   The operations of the Account form a part of, and are taxed with, the total
   operations of the Company which is taxed as a life insurance company under
   the Internal Revenue Code of 1986, as amended.


   d. Annuity Reserves

   Annuity reserves held in the Separate Accounts are computed for currently
   payable contracts according to the 83a and 83GAM tables using various assumed
   interest rates. Mortality experience is monitored by the Company. Charges to
   annuity reserves for mortality experience are reimbursed to the Company if
   the reserves required are less than originally estimated. If additional
   reserves are required, the Company reimburses the Account.


2. Valuation Period Deductions


   Deductions by the Account for mortality and expense risk charges are made in
   accordance with the terms of the contracts and are paid to the Company.


3. Dividend Income


   On an annual basis, the Funds distribute substantially all of their taxable
   income and realized capital gains to their shareholders. Distributions to the
   Account are automatically reinvested in shares of the Funds. The Account's
   proportionate share of each Fund's undistributed net investment income
   (distributions in excess of net investment income) and accumulated net
   realized gain (loss) on investments is included in net unrealized gain (loss)
   in the Statements of Operations and Changes in Net Assets.


4. Purchases and Sales of Investments


   The cost of purchases and proceeds from sales of investments other than
   short-term investments for the years ended December 31, 1998 and 1997
   aggregated $677,161,429 and $438,314,806; $450,137,902 and $170,076,421,
   respectively.

                                      S-11
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental information to Statements of Operations and Changes in Net
   Assets

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
                                                              Valuation       Proceeds        Cost of           Net
                                                               Period           from        Investments      Realized
                                               Dividends     Deductions        Sales            Sold        Gain (Loss)
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>             <C>             <C>
   Aetna Ascent VP: (1)                       $   71,800       ($19,502)    $   673,031     $   668,648     $    4,383
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Balanced VP: (2)                        990,418        (80,461)      1,792,080       1,696,266         95,814
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Bond VP: (3)                            431,716        (72,965)      4,486,268       4,387,120         99,148
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Crossroads VP: (4)                       29,801         (8,675)        155,691         141,072         14,619
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Growth and Income VP: (5)             4,637,602       (297,037)     33,298,888      34,084,318       (785,430)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Growth VP: (6)                           11,767        (50,232)      2,569,530       2,639,070        (69,540)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Index Plus Large Cap VP: (7)            660,099       (124,498)      9,779,183       9,124,915        654,268
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna International VP: (8)                     2,114           (215)         38,105          39,540         (1,435)
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Legacy VP: (9)                           71,808        (17,570)        157,163         143,237         13,926
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Money Market VP: (10)                   821,419       (301,700)     85,211,294      84,897,725        313,569
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Real Estate Securities VP: (11)           1,888           (319)         19,063          21,385         (2,322)
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Small Company VP: (12)                   34,904        (47,717)      5,571,439       6,248,167       (676,728)
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Aetna Value Opportunity VP: (13)               61,137        (49,913)      1,542,126       1,589,981        (47,855)
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Alger American Funds:
   Balanced Portfolio:                           121,184        (20,212)        372,244         302,913         69,331
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Income and Growth Portfolio:
   Annuity contracts in accumulation             379,349        (53,943)        785,199         640,145        145,054
- -----------------------------------------------------------------------------------------------------------------------
   Leveraged AllCap Portfolio:
   Annuity contracts in accumulation             141,107        (43,691)        747,610         539,018        208,592
- -----------------------------------------------------------------------------------------------------------------------
   American Century Investments:
   Balanced Fund:                                 81,193         (8,558)        189,467         179,893          9,574
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   International Fund:                           127,270        (27,807)        562,465         470,481         91,984
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
   Calvert Social Balanced Portfolio:             19,179         (1,776)         24,753          27,598         (2,845)
   Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-12
<PAGE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
          Net Unrealized                                      Net
           Gain (Loss)                    Net          Increase (Decrease)              Net Assets
           -----------                 Change in          In Net Assets                 ----------
   Beginning            End            Unrealized           from Unit          Beginning          End
    of Year           of Year         Gain (Loss)         Transactions          of Year         of Year
- ---------------------------------------------------------------------------------------------------------
<S>                  <C>               <C>                <C>                 <C>             <C>
     ($42,941)         ($75,022)         ($32,081)           $359,326
                                                                               $1,084,513      $1,468,439
- ---------------------------------------------------------------------------------------------------------
       93,604           (36,287)         (129,891)          1,988,879
                                                                                4,473,919       7,338,678
- ---------------------------------------------------------------------------------------------------------
      (10,865)         (118,794)         (107,929)          4,840,848
                                                                                3,020,620       8,211,438
- ---------------------------------------------------------------------------------------------------------
        3,424              (178)           (3,602)            338,325
                                                                                  415,033         785,501
- ---------------------------------------------------------------------------------------------------------
   (1,131,268)       (2,149,960)       (1,018,692)         13,277,579
                                                                               15,483,675      31,263,322
                                                                                        0          34,375
- ---------------------------------------------------------------------------------------------------------
     (264,795)          784,306         1,049,101           4,256,569
                                                                                  905,783       6,066,474
                                                                                        0          36,974
- ---------------------------------------------------------------------------------------------------------
      106,638         1,257,214         1,150,576           8,689,925
                                                                                3,915,267      14,945,637
- ---------------------------------------------------------------------------------------------------------
            0             2,750             2,750              40,797
                                                                                        0          44,011
- ---------------------------------------------------------------------------------------------------------
        4,308            (6,294)          (10,602)            769,986
                                                                                  793,678       1,628,799
                                                                                   33,241          25,668
- ---------------------------------------------------------------------------------------------------------
      203,382           215,976            12,594          10,238,451
                                                                               15,367,881      26,452,214
- ---------------------------------------------------------------------------------------------------------
            0            (4,325)           (4,325)             44,749
                                                                                        0          39,671
- ---------------------------------------------------------------------------------------------------------
     (169,978)          487,449           657,427           1,224,164
                                                                                2,575,173       3,767,223
- ---------------------------------------------------------------------------------------------------------
     (130,696)          623,324           754,020           4,650,918
                                                                                  891,486       6,259,793
- ---------------------------------------------------------------------------------------------------------
      125,129           303,599           178,470            (345,746)
                                                                                1,401,032       1,404,059
- ---------------------------------------------------------------------------------------------------------
      245,881           776,309           530,428            (693,378)
                                                                                3,767,914       4,075,424
- ---------------------------------------------------------------------------------------------------------
      265,618         1,364,191         1,098,573            (689,303)
                                                                                2,919,482       3,634,760
- ---------------------------------------------------------------------------------------------------------
       44,098            41,409            (2,689)           (179,238)
                                                                                  656,724         557,006
- ---------------------------------------------------------------------------------------------------------
      108,904           228,000           119,096            (505,703)
                                                                                2,047,606       1,852,446
- ---------------------------------------------------------------------------------------------------------
       (5,832)            5,430            11,262             206,857
                                                                                   32,500         265,177
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-13
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5.  Supplemental Information to Statements of Operations and Changes in Net
    Assets (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
Year Ended December 31, 1998
                                                                              Valuation
                                                                                Period
                                                               Dividends      Deductions
- ------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>
   Fidelity Investments Variable Insurance Products Fund:
   Equity-Income Portfolio:                                   $2,271,527        ($618,549)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Growth Portfolio:                                           2,644,108         (381,295)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   High Income Portfolio:                                      1,474,357         (221,958)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Overseas Portfolio:                                           233,121          (53,772)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Product Fund II:
   Asset Manager Portfolio:                                      523,249          (84,936)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Contrafund Portfolio:                                       1,534,561         (426,807)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Index 500 Portfolio:                                          981,068         (488,490)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Investment Grade Bond Portfolio:                               73,857          (18,586)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Insurance Management Series:
   American Leaders Fund II:                                   8,099,929       (1,877,678)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------
   Equity Income Fund II:                                         91,670         (295,623)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------
   Growth Strategies Fund II:                                  1,646,118         (414,206)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   High Income Bond Fund II:                                     795,943         (408,858)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------
   International Equity Fund II:                                  28,894         (359,609)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------
   Prime Money Fund II:                                          211,667          (62,627)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   U.S. Government Securities Fund II:                            99,559          (83,453)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------
   Utility Fund II:                                            1,407,516         (327,505)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
                                                                Proceeds       Cost of          Net
                                                                  from       Investments     Realized
                                                                  Sales          Sold       Gain (Loss)
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>           <C>
   Fidelity Investments Variable Insurance Products Fund:
   Equity-Income Portfolio:                                   $15,606,753    $12,759,366    $2,847,387
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Growth Portfolio:                                           12,032,669      9,870,234     2,162,435
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   High Income Portfolio:                                       5,402,639      5,517,939      (115,300)
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Overseas Portfolio:                                         15,311,424     15,163,882       147,542
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Product Fund II:
   Asset Manager Portfolio:                                     1,323,072      1,302,771        20,301
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Contrafund Portfolio:                                        7,291,380      5,323,524     1,967,856
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Index 500 Portfolio:                                         8,828,912      6,299,987     2,528,925
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Investment Grade Bond Portfolio:                               375,674        366,141         9,533
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Insurance Management Series:
   American Leaders Fund II:                                    4,239,643      2,620,457     1,619,186
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------
   Equity Income Fund II:                                       1,065,676        844,287       221,389
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------
   Growth Strategies Fund II:                                   1,857,899      1,425,043       432,856
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   High Income Bond Fund II:                                    3,342,335      3,079,403       262,932
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------
   International Equity Fund II:                                1,808,323      1,321,140       487,183
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------
   Prime Money Fund II:                                         4,154,382      4,154,382             0
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   U.S. Government Securities Fund II:                          1,719,925      1,600,469       119,456
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------
   Utility Fund II:                                             1,448,374      1,070,900       377,474
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-14
<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
          Net Unrealized                                       Net
            Gain (Loss)                    Net          Increase (Decrease)               Net Assets
            -----------                Change in          In Net Assets                   ----------
   Beginning            End            Unrealized           from Unit           Beginning           End
    of Year           of Year         Gain (Loss)         Transactions           of Year          of Year
- -----------------------------------------------------------------------------------------------------------
<S>                  <C>              <C>                <C>                   <C>              <C>

   $4,573,383        $3,977,202         ($596,181)        $12,941,401
                                                                               $34,335,916      $51,181,501
- -----------------------------------------------------------------------------------------------------------
    2,613,104         7,153,104         4,540,000          10,721,202
                                                                                18,640,127       38,326,577
- -----------------------------------------------------------------------------------------------------------
      678,175        (1,709,684)       (2,387,859)          7,278,178
                                                                                11,414,802       17,442,220
- -----------------------------------------------------------------------------------------------------------
       83,223           131,756            48,533             772,708
                                                                                 2,988,676        4,136,808
- -----------------------------------------------------------------------------------------------------------
      247,841           560,341           312,500           3,571,525
                                                                                 3,788,411        8,131,050
- -----------------------------------------------------------------------------------------------------------
    3,303,522         8,470,707         5,167,185           6,461,571
                                                                                24,897,252       39,601,618
- -----------------------------------------------------------------------------------------------------------
    2,903,863         7,949,380         5,045,517          15,200,754
                                                                                22,900,554       46,168,328
- -----------------------------------------------------------------------------------------------------------
       63,100            91,234            28,134            (314,286)
                                                                                 1,441,187        1,219,839
- -----------------------------------------------------------------------------------------------------------
   27,572,894        38,810,192        11,237,298          14,814,848
                                                                               114,050,410      147,843,450
                                                                                    16,832          117,375
- -----------------------------------------------------------------------------------------------------------
      716,240         3,591,859         2,875,619          12,524,130
                                                                                12,942,385       28,317,427
                                                                                         0           42,143
- -----------------------------------------------------------------------------------------------------------
    4,379,010         7,028,743         2,649,733           6,249,006
                                                                                24,585,918       35,149,425
- -----------------------------------------------------------------------------------------------------------
    1,855,372         1,387,517          (467,855)          3,527,318
                                                                                25,944,158       29,644,378
                                                                                    16,739           25,999
- -----------------------------------------------------------------------------------------------------------
    1,842,212         6,385,323         4,543,111           2,840,676
                                                                                20,105,275       27,616,968
                                                                                         0           28,562
- -----------------------------------------------------------------------------------------------------------
            0             1,316             1,316             757,047
                                                                                 3,759,186        4,666,589
- -----------------------------------------------------------------------------------------------------------
      224,916           441,091           216,175             530,017
                                                                                 5,645,077        6,526,831
- -----------------------------------------------------------------------------------------------------------
    4,421,460         5,787,739         1,366,279           2,535,912
                                                                                21,104,322       26,418,108
                                                                                    18,941           64,831
- -----------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-15
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental Information to Statements of Operations and Changes in Net
   Assets (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
                                                                    Valuation        Proceeds        Cost of           Net
                                                                      Period           from        Investments      Realized
                                                    Dividends       Deductions         Sales           Sold        Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>               <C>            <C>            <C>             <C>
   Janus Aspen Series:
   Aggressive Growth Portfolio:                            $0         ($115,274)    $50,864,976    $48,298,175     $2,566,801
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Balanced Portfolio:                                595,970          (174,733)      2,029,779      1,535,395        494,384
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Flexible Income Portfolio:                         235,389           (45,468)      1,385,219      1,308,029         77,190
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Growth Portfolio:                                  870,829          (185,099)      5,214,196      4,131,907      1,082,289
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------------
   Worldwide Growth Portfolio:                      2,336,194          (835,432)     24,476,251     18,059,755      6,416,496
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Lexington Emerging Markets Fund:                    66,337           (11,442)        369,448        511,215       (141,767)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Lexington Natural Resources Trust Fund:             73,010           (15,445)        348,129        355,188         (7,059)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   MFS Funds:
   Total Return Series:                               295,218          (157,641)      1,431,298      1,180,363        250,935
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Worldwide Government Series:                         8,377            (9,148)        309,659        301,566          8,093
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Oppenheimer Funds:
   Aggressive Growth Fund:                             37,225           (35,416)     47,122,397     46,966,784        155,613
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Global Securities Fund:                            149,505           (24,845)        719,379        757,991        (38,612)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Growth & Income Fund:                              475,900          (140,773)      5,499,885      5,888,453       (388,568)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Strategic Bond Fund:                                65,788           (43,976)        704,382        714,269         (9,887)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   Portfolio Partners, Inc. (PPI):
   PPI MFS Emerging Equities Portfolio:                88,752          (435,112)     11,342,689     10,460,671        882,018
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   PPI MFS Research Growth Portfolio:                   4,104          (238,253)      4,855,332      4,530,115        325,217
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   PPI MFS Value Equity Portfolio:                      7,644           (70,872)      4,030,146      3,786,613        243,533
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------------
   PPI Scudder International Growth Portfolio:          4,297           (11,632)     40,667,463     40,626,409         41,054
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------
   PPI T. Rowe Price Growth Equity Portfolio:         140,691          (356,611)      3,159,498      2,822,708        336,790
   Annuity contracts in accumulation
   Total Variable Annuity Account I               $36,268,129     ($ 10,257,915)   $438,314,806   $412,797,023    $25,517,783
==============================================================================================================================
</TABLE>

 (1) Effective May 1, 1998, Aetna Ascent Variable Portfolio's name changed to
     Aetna Ascent VP.
 (2) Effective May 1, 1998, Aetna Investment Advisors Fund's name changed to
     Aetna Balanced VP.
 (3) Effective May 1, 1998, Aetna Income Shares' name changed to Aetna Bond Fund
     VP.
 (4) Effective May 1, 1998, Aetna Crossroads Variable Portfolio's name changed
     to Aetna Crossroads VP.
 (5) Effective May 1, 1998, Aetna Variable Fund's name changed to Aetna Growth
     and Income VP.
 (6) Effective May 1, 1998, Aetna Variable Growth Portfolio's name changed to
     Aetna Growth VP.
 (7) Effective May 1, 1998, Aetna Variable Index Plus Portfolio's name changed
     to Aetna Index Plus Large Cap VP.
 (8) Effective May 1, 1998, Aetna International Portfolio's name changed to
     Aetna International VP.
 (9) Effective May 1, 1998, Aetna Legacy Variable Portfolio's name changed to
     Aetna Legacy VP.
(10) Effective May 1, 1998, Aetna Variable Encore Fund's name changed to Aetna
     Money Market VP.
(11) Effective May 1, 1998, Aetna Real Estate Securities Portfolio's name
     changed to Aetna Real Estate Securities VP.
(12) Effective May 1, 1998, Aetna Variable Small Company Portfolio's name
     changed to Aetna Small Company VP.
(13) Effective May 1, 1998, Aetna Variable Capital Appreciation Portfolio's name
     changed to Aetna Value Opportunity VP.

                                      S-16
<PAGE>


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
          Net Unrealized                                        Net
            Gain (Loss)                    Net          Increase (Decrease)                Net Assets
            -----------                 Change in          In Net Assets                   ----------
   Beginning             End            Unrealized           from Unit           Beginning            End
    of Year            of Year         Gain (Loss)         Transactions           of Year           of Year
- -------------------------------------------------------------------------------------------------------------
<S>               <C>                <C>               <C>                    <C>               <C>

  $   685,946       $  1,091,568       $   405,622         $  1,263,440
                                                                               $  6,554,615      $ 10,675,204
- -------------------------------------------------------------------------------------------------------------
      746,135          3,925,885         3,179,750            8,908,355
                                                                                  7,726,386        20,730,112
- -------------------------------------------------------------------------------------------------------------
       32,134            (11,388)          (43,522)           2,430,909
                                                                                  2,000,867         4,655,365
- -------------------------------------------------------------------------------------------------------------
    1,026,518          3,305,620         2,279,102            4,104,069
                                                                                 10,077,645        18,191,718
                                                                                          0            37,117
- -------------------------------------------------------------------------------------------------------------
    4,733,621          9,935,954         5,202,333           12,501,656
                                                                                 44,728,546        70,349,793
- -------------------------------------------------------------------------------------------------------------
     (302,429)          (506,254)         (203,825)            (312,229)
                                                                                  1,230,059           627,133
- -------------------------------------------------------------------------------------------------------------
       11,212           (281,919)         (293,131)            (322,903)
                                                                                  1,435,334           869,806
- -------------------------------------------------------------------------------------------------------------
      595,567          1,378,265           782,698            8,404,056
                                                                                  6,818,458        16,393,724
- -------------------------------------------------------------------------------------------------------------
        4,445             38,917            34,472              190,257
                                                                                    533,867           765,918
- -------------------------------------------------------------------------------------------------------------
      (12,997)           285,448           298,445            2,135,488
                                                                                    801,718         3,393,073
- -------------------------------------------------------------------------------------------------------------
        6,826             72,806            65,980              902,520
                                                                                  1,010,341         2,064,889
- -------------------------------------------------------------------------------------------------------------
      136,910           (183,690)         (320,600)           7,350,914
                                                                                  4,529,430        11,506,303
- -------------------------------------------------------------------------------------------------------------
       (6,794)               519             7,313            3,041,102
                                                                                  1,385,569         4,445,909
- -------------------------------------------------------------------------------------------------------------
     (271,841)         6,507,986         6,779,827            4,339,155
                                                                                 25,276,316        36,930,956
- -------------------------------------------------------------------------------------------------------------
     (235,756)         2,930,826         3,166,582            2,849,219
                                                                                 14,192,990        20,299,859
- -------------------------------------------------------------------------------------------------------------
       24,196            557,253           533,057            2,972,891
                                                                                  2,195,611         5,846,092
                                                                                          0            35,772
- -------------------------------------------------------------------------------------------------------------
         (460)            50,071            50,531            1,154,164
                                                                                     25,466         1,263,880
- -------------------------------------------------------------------------------------------------------------
      432,009          6,151,086         5,719,077            1,997,336
                                                                                 21,757,475        29,594,758
- -------------------------------------------------------------------------------------------------------------
  $62,528,168       $129,005,870       $66,477,702         $212,836,410        $560,662,388      $891,504,497
=============================================================================================================
</TABLE>

                                      S-17
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental Information to Statements of Operations and Changes in Net
   Assets (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                                     Valuation      Proceeds      Cost of         Net
                                                                      Period          from      Investments    Realized
                                                      Dividends     Deductions       Sales          Sold      Gain (Loss)
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>            <C>           <C>           <C>
   Aetna Variable Fund:                              $2,917,442     ($ 125,993)   $   772,972   $   648,307   $  124,665
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Income Shares:                                 151,053        (26,889)       754,709       750,000        4,709
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Variable Encore Fund:                          322,525       (170,170)    19,808,667    19,627,696      180,971
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Investment Advisers Fund, Inc.:                443,088        (36,303)       411,120       371,132       39,988
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Ascent Variable Portfolio:                      66,289         (9,238)     1,580,817     1,443,402      137,415
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Crossroads Variable Portfolio:                  26,978         (2,883)         5,444         4,842          602
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Legacy Variable Portfolio:                      45,122         (6,136)       199,255       188,641       10,614
   Annuity contracts in accumulation
   Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Variable Portfolios, Inc.:
   Aetna Variable Capital Appreciation Portfolio:       141,848         (2,366)       140,737       134,978        5,759
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Variable Growth Portfolio:                     242,318         (2,483)       311,238       305,917        5,321
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Variable Index Plus Portfolio:                 156,860        (28,110)     1,772,894     1,552,332      220,562
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Aetna Variable Small Company Portfolio:              155,307         (7,993)       104,643        86,811       17,832
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Alger American Funds:
   Balanced Portfolio:                                   24,076        (13,590)       120,684        99,159       21,525
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Growth Portfolio: (1)                                 89,153       (132,536)    15,600,119    13,181,627    2,418,492
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Income and Growth Portfolio:                          65,111        (31,295)     1,374,610     1,109,169      265,441
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Leveraged AllCap Portfolio:                                0        (36,689)     1,293,544     1,102,668      190,876
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   MidCap Portfolio: (1)                                 80,363        (75,046)     9,541,316     8,551,109      990,207
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   Small Capitalization Portfolio: (2)                  338,930       (118,559)    12,725,130    12,057,293      667,837
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
   American Century Investments:
- -------------------------------------------------------------------------------------------------------------------------
   Balanced Fund:                                        29,309         (8,128)       203,349       186,540       16,809
   Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-18
<PAGE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
           Net Unrealized
            Gain (Loss)                    Net         Increase (Decrease)               Net Assets
            -----------                 Change in         In Net Assets                  ----------
    Beginning             End           Unrealized          from Unit          Beginning           End
     of Year            of Year        Gain (Loss)        Transactions          of Year          of Year
- ---------------------------------------------------------------------------------------------------------
<S>                   <C>               <C>                <C>                <C>             <C>
     ($143,001)       ($1,131,268)      ($988,267)          $9,726,519
                                                                              $3,829,309      $15,483,675
- ---------------------------------------------------------------------------------------------------------
       (21,783)           (10,865)         10,918            1,877,585
                                                                               1,003,244        3,020,620
- ---------------------------------------------------------------------------------------------------------
        61,606            203,382         141,776            6,513,403
                                                                               8,379,376       15,367,881
- ---------------------------------------------------------------------------------------------------------
        15,913             93,604          77,691            3,246,840
                                                                                 702,615        4,473,919
- ---------------------------------------------------------------------------------------------------------
        56,427            (42,941)        (99,368)            (175,693)
                                                                               1,165,108        1,084,513
- ---------------------------------------------------------------------------------------------------------
          (282)             3,424           3,706              309,890
                                                                                  76,740          415,033
- ---------------------------------------------------------------------------------------------------------
        (3,582)             4,308           7,890              669,065
                                                                                 100,364          793,678
                                                                                       0           33,241
- ---------------------------------------------------------------------------------------------------------
             0           (130,696)       (130,696)             876,941
                                                                                       0          891,486
- ---------------------------------------------------------------------------------------------------------
             0           (264,795)       (264,795)             925,422
                                                                                       0          905,783
- ---------------------------------------------------------------------------------------------------------
          (786)           106,638         107,424            3,426,210
                                                                                  32,321        3,915,267
- ---------------------------------------------------------------------------------------------------------
             0           (169,978)       (169,978)           2,580,005
                                                                                       0        2,575,173
- ---------------------------------------------------------------------------------------------------------
        19,051            125,129         106,078              755,128
                                                                                 507,815        1,401,032
- ---------------------------------------------------------------------------------------------------------
       331,002                  0        (331,002)          (8,508,847)
                                                                               6,464,740                0
- ---------------------------------------------------------------------------------------------------------
        43,184            245,881         202,697            2,618,690
                                                                                 647,270        3,767,914
- ---------------------------------------------------------------------------------------------------------
        53,728            265,618         211,890              540,838
                                                                               2,012,567        2,919,482
- ---------------------------------------------------------------------------------------------------------
       172,467                  0        (172,467)          (4,925,256)
                                                                               4,102,199                0
- ---------------------------------------------------------------------------------------------------------
       (40,650)                 0          40,650           (7,934,029)
                                                                               7,005,171                0
- ---------------------------------------------------------------------------------------------------------
        10,011             44,098          34,087              211,174
                                                                                 373,473          656,724
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-19
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental Information to Statements of Operations and Changes in Net
   Assets (continued):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                                                Valuation
                                                                                  Period
                                                                Dividends       Deductions
- ---------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>
   Capital Appreciation Fund: (3)                              $    13,359        ($10,581)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   International Fund:                                              43,440         (24,794)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Calvert Social Balanced Portfolio:                                    0              (2)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Products Fund:
   Equity-Income Portfolio:                                      1,381,407        (329,134)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Growth Portfolio:                                               387,748        (199,645)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   High Income Portfolio:                                          258,910         (88,291)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Overseas Portfolio:                                             123,104         (32,314)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Products Fund II:
   Asset Manager Portfolio:                                        167,003         (32,759)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Contrafund Portfolio:                                           273,634        (226,793)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Index 500 Portfolio:                                            198,117        (197,448)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Investment Grade Bond Portfolio:                                 34,282         (13,109)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Insurance Management Series:
   American Leaders Fund II:                                     2,021,951      (1,254,649)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------
   Equity Income Fund II:                                           42,089         (75,051)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Growth Strategies Fund II:                                       83,791        (249,588)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   High Income Bond Fund II:                                     1,053,521        (275,549)
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------
   International Equity Fund II:                                    15,632        (226,665)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Prime Money Fund II:                                            210,825         (62,256)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                                 Proceeds      Cost of         Net
                                                                   from      Investments    Realized
                                                                  Sales          Sold      Gain (Loss)
- ---------------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>            <C>
   Capital Appreciation Fund: (3)                              $1,483,901    $1,555,024      ($71,123)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   International Fund:                                            793,249       675,144       118,105
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Calvert Social Balanced Portfolio:                               6,738         7,426          (688)
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Products Fund:
   Equity-Income Portfolio:                                     1,006,879       870,117       136,762
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Growth Portfolio:                                            1,523,787     1,391,777       132,010
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   High Income Portfolio:                                       1,389,256     1,263,386       125,870
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Overseas Portfolio:                                            372,931       345,379        27,552
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Fidelity Investments Variable Insurance Products Fund II:
   Asset Manager Portfolio:                                        95,686        90,640         5,046
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Contrafund Portfolio:                                          624,535       485,003       139,532
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Index 500 Portfolio:                                         2,562,053     1,860,408       701,645
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Investment Grade Bond Portfolio:                               292,775       284,565         8,210
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Insurance Management Series:
   American Leaders Fund II:                                    3,672,802     2,283,020     1,389,782
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------
   Equity Income Fund II:                                         125,938       117,498         8,440
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Growth Strategies Fund II:                                     644,437       464,629       179,808
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   High Income Bond Fund II:                                    1,329,211     1,199,797       129,414
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------
   International Equity Fund II:                                  792,013       683,940       108,073
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
   Prime Money Fund II:                                         5,616,613     5,616,577            36
   Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-20
<PAGE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
         Net Unrealized                                    Net
          Gain (Loss)                  Net         Increase (Decrease)               Net Assets
          -----------               Change in         In Net Assets                  ----------
   Beginning           End          Unrealized          from Unit          Beginning           End
    of Year          of Year       Gain (Loss)        Transactions          of Year          of Year
- ---------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>                <C>                 <C>             <C>
     ($11,204)              $0         $11,204          ($403,000)
                                                                             $460,141               $0
- ---------------------------------------------------------------------------------------------------------
       47,176          108,904          61,728          1,023,868
                                                                              825,259        2,047,606
- ---------------------------------------------------------------------------------------------------------
            0           (5,832)         (5,832)            39,022
                                                                                    0           32,500
- ---------------------------------------------------------------------------------------------------------
      763,902        4,573,383       3,809,481         17,482,048
                                                                           11,855,352       34,335,916
- ---------------------------------------------------------------------------------------------------------
      339,925        2,613,104       2,273,179          6,518,902
                                                                            9,527,933       18,640,127
- ---------------------------------------------------------------------------------------------------------
       99,376          678,175         578,799          7,802,056
                                                                            2,737,458       11,414,802
- ---------------------------------------------------------------------------------------------------------
       66,703           83,223          16,520          1,531,886
                                                                            1,321,928        2,988,676
- ---------------------------------------------------------------------------------------------------------
       56,785          247,841         191,056          2,241,299
                                                                            1,216,766        3,788,411
- ---------------------------------------------------------------------------------------------------------
      438,859        3,303,522       2,864,663         15,304,885
                                                                            6,541,331       24,897,252
- ---------------------------------------------------------------------------------------------------------
      375,527        2,903,863       2,528,336         14,780,907
                                                                            4,888,997       22,900,554
- ---------------------------------------------------------------------------------------------------------
       10,325           63,100          52,775            910,396
                                                                              448,634        1,441,187
- ---------------------------------------------------------------------------------------------------------
    7,073,040       27,572,894      20,499,854         33,372,942
                                                                           58,037,362      114,050,410
                                                                                    0           16,832
- ---------------------------------------------------------------------------------------------------------
            0          716,240         716,240         12,250,666
                                                                                    0       12,942,385
- ---------------------------------------------------------------------------------------------------------
      890,268        4,379,010       3,488,742         11,282,487
                                                                            9,800,678       24,585,918
- ---------------------------------------------------------------------------------------------------------
      442,872        1,855,372       1,412,500         12,049,585
                                                                           11,591,426       25,944,158
                                                                                    0           16,739
- ---------------------------------------------------------------------------------------------------------
      599,852        1,842,212       1,242,360          7,630,546
                                                                           11,335,329       20,105,275
- ---------------------------------------------------------------------------------------------------------
            0                0               0            102,916
                                                                            3,507,665        3,759,186
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-21
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental Information to Statements of Operations and Changes in Net
   Assets (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                               Valuation       Proceeds        Cost of           Net
                                                                Period           from        Investments      Realized
                                                Dividends     Deductions        Sales            Sold        Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>             <C>             <C>

   U.S. Government Securities Fund II:          $136,009        ($57,878)       $815,197        $816,209        ($1,012)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Utility Fund II:                              698,490        (236,725)      1,251,178       1,013,333        237,845
   Annuity contracts in accumulation
   Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
   Janus Aspen Series:
   Aggressive Growth Portfolio:                        0         (64,625)      1,801,019       1,701,173         99,846
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Balanced Portfolio:                           181,361         (69,510)        417,457         346,860         70,597
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Flexible Income Portfolio:                     87,894         (14,471)        333,439         322,660         10,779
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Growth Portfolio:                             219,777         (99,435)        947,759         774,701        173,058
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Short-Term Bond Portfolio: (4)                 10,649          (6,397)      1,087,777       1,072,304         15,473
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Worldwide Growth Portfolio:                   522,386        (448,359)      2,135,232       1,701,774        433,458
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Lexington Emerging Markets Fund:                1,295         (21,167)      1,232,664       1,305,131        (72,467)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Lexington Natural Resources Trust Fund:        41,210         (18,555)      1,350,194       1,215,906        134,288
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   MFS Funds:
   Emerging Growth Series: (2)                         0        (116,977)     15,517,072      13,662,725      1,854,347
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Research Series: (3)                                0        (100,752)     13,471,461      12,125,968      1,345,493
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Total Return Series:                                0         (54,566)        831,314         702,549        128,765
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Value Series: (5)                                   0          (5,724)      1,671,063       1,502,195        168,868
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   World Government Series:                       15,615          (8,914)        711,009         723,530        (12,521)
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Oppenheimer Funds:
   Capital Appreciation Fund:                          0          (2,638)         62,476          58,435          4,041
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Global Securities Fund:                             0          (3,510)         38,265          35,536          2,729
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
   Growth and Income Fund:                        12,626         (13,385)        107,192          95,273         11,919
   Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-22
<PAGE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
        Net Unrealized                                  Net
         Gain (Loss)                 Net         Increase (Decrease)              Net Assets
         -----------              Change in         In Net Assets                 ----------
  Beginning          End          Unrealized          from Unit          Beginning          End
   of Year         of Year       Gain (Loss)        Transactions          of Year         of Year
- ---------------------------------------------------------------------------------------------------
<S>              <C>              <C>                 <C>                <C>             <C>
      ($201)       $224,916        $225,117           $2,886,389
                                                                         $2,456,452      $5,645,077
- ---------------------------------------------------------------------------------------------------
  1,106,478       4,421,460       3,314,982            3,773,450
                                                                         13,335,221      21,104,322
                                                                                  0          18,941
- ---------------------------------------------------------------------------------------------------
     17,905         685,946         668,041            3,097,139
                                                                          2,754,214       6,554,615
- ---------------------------------------------------------------------------------------------------
     46,718         746,135         699,417            4,857,371
                                                                          1,987,150       7,726,386
- ---------------------------------------------------------------------------------------------------
      5,974          32,134          26,160            1,497,111
                                                                            393,394       2,000,867
- ---------------------------------------------------------------------------------------------------
     90,906       1,026,518         935,612            5,734,794
                                                                          3,113,839      10,077,645
- ---------------------------------------------------------------------------------------------------
     (1,799)              0           1,799             (335,569)
                                                                            314,045               0
- ---------------------------------------------------------------------------------------------------
    658,071       4,733,621       4,075,550           26,343,094
                                                                         13,802,417      44,728,546
- ---------------------------------------------------------------------------------------------------
     (4,649)       (302,429)       (297,780)             854,308
                                                                            765,870       1,230,059
- ---------------------------------------------------------------------------------------------------
     98,720          11,212         (87,508)              36,049
                                                                          1,329,850       1,435,334
- ---------------------------------------------------------------------------------------------------
     13,628               0         (13,628)          (5,940,064)
                                                                          4,216,322               0
- ---------------------------------------------------------------------------------------------------
     66,161               0         (66,161)          (3,668,017)
                                                                          2,489,437               0
- ---------------------------------------------------------------------------------------------------
     22,362         595,567         573,205            4,989,205
                                                                          1,181,849       6,818,458
- ---------------------------------------------------------------------------------------------------
        156               0            (156)            (207,849)
                                                                             44,861               0
- ---------------------------------------------------------------------------------------------------
      3,877           4,445             568              324,691
                                                                            214,428         533,867
- ---------------------------------------------------------------------------------------------------
          0         (12,997)        (12,997)             813,312
                                                                                  0         801,718
- ---------------------------------------------------------------------------------------------------
          0           6,826           6,826            1,004,296
                                                                                  0       1,010,341
- ---------------------------------------------------------------------------------------------------
          0         136,910         136,910            4,381,360
                                                                                  0       4,529,430
- ---------------------------------------------------------------------------------------------------
</TABLE>

                                      S-23
<PAGE>


Variable Annuity Account I

Notes to Financial Statements - December 31, 1998 (continued):

5. Supplemental Information to Statements of Operations and Changes in Net
   Assets (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                                     Valuation
                                                                      Period
                                                    Dividends       Deductions
- --------------------------------------------------------------------------------
<S>                                               <C>              <C>
   Strategic Bond Fund:                               $37,598          ($5,530)
   Annuity contracts in accumulation
- --------------------------------------------------------------------------------
   Portfolio Partners, Inc.:
   PPI MFS Emerging Equities Portfolio:                     0          (33,567)
   Annuity contracts in accumulation
- --------------------------------------------------------------------------------
   PPI MFS Research Growth Portfolio:                       0          (18,615)
   Annuity contracts in accumulation
- --------------------------------------------------------------------------------
   PPI MFS Value Equity Portfolio:                          0           (2,523)
   Annuity contracts in accumulation
- --------------------------------------------------------------------------------
   PPI Scudder International Growth Portfolio:              0                 (5)
   Annuity contracts in accumulation
- --------------------------------------------------------------------------------
   PPI T. Rowe Price Growth Equity Portfolio:               0          (28,585)
   Annuity contracts in accumulation
   Total Variable Annuity Account I               $13,569,495      ($5,565,448)
================================================================================
</TABLE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
Year Ended December 31, 1997
                                                     Proceeds        Cost of           Net
                                                       from        Investments       Realized
                                                      Sales            Sold        Gain (Loss)
- ----------------------------------------------------------------------------------------------
<S>                                               <C>             <C>              <C>
   Strategic Bond Fund:                                $50,466         $49,763            $703
   Annuity contracts in accumulation
- ----------------------------------------------------------------------------------------------
   Portfolio Partners, Inc.:
   PPI MFS Emerging Equities Portfolio:             14,301,627      14,309,825          (8,198)
   Annuity contracts in accumulation
- ----------------------------------------------------------------------------------------------
   PPI MFS Research Growth Portfolio:               13,341,021      13,351,443         (10,422)
   Annuity contracts in accumulation
- ----------------------------------------------------------------------------------------------
   PPI MFS Value Equity Portfolio:                   1,560,760       1,560,280             480
   Annuity contracts in accumulation
- ----------------------------------------------------------------------------------------------
   PPI Scudder International Growth Portfolio:               4               4               0
   Annuity contracts in accumulation
- ----------------------------------------------------------------------------------------------
   PPI T. Rowe Price Growth Equity Portfolio:        7,986,723       7,987,053            (330)
   Annuity contracts in accumulation
   Total Variable Annuity Account I               $170,076,421    $157,030,583     $13,045,838
==============================================================================================
</TABLE>

(1) Effective November 28, 1997, assets from these funds were transferred to
    the PPI T. Rowe Price Growth Equity Portfolio.

(2) Effective November 28, 1997, assets from these funds were transferred to
    the PPI MFS Emerging Equities Portfolio.

(3) Effective November 28, 1997, assets from these funds were transferred to
    the PPI MFS Research Growth Portfolio.

(4) Effective November 28, 1997, assets from these funds were transferred to
    the Aetna Variable Encore Fund.

(5) Effective November 28, 1997, assets from these funds were transferred to
    the PPI MFS Value Equity Portfolio.

                                      S-24
<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
         Net Unrealized                                       Net
           Gain (Loss)                   Net          Increase (Decrease)                Net Assets
           -----------                Change in          In Net Assets                   ----------
   Beginning           End            Unrealized           from Unit           Beginning            End
    of Year          of Year         Gain (Loss)         Transactions           of Year           of Year
- -----------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                <C>                 <C>               <C>
          $0           ($6,794)          ($6,794)          $1,359,592
                                                                                       $0        $1,385,569
- -----------------------------------------------------------------------------------------------------------
           0          (271,841)         (271,841)          25,589,922
                                                                                        0        25,276,316
- -----------------------------------------------------------------------------------------------------------
           0          (235,756)         (235,756)          14,457,783
                                                                                        0        14,192,990
- -----------------------------------------------------------------------------------------------------------
           0            24,196            24,196            2,173,458
                                                                                        0         2,195,611
- -----------------------------------------------------------------------------------------------------------
           0              (460)             (460)              25,931
                                                                                        0            25,466
- -----------------------------------------------------------------------------------------------------------
           0           432,009           432,009           21,354,381
                                                                                        0        21,757,475
- -----------------------------------------------------------------------------------------------------------
 $13,871,018        $62,528,168       $48,657,150        $272,057,433        $218,897,920      $560,662,388
===========================================================================================================
</TABLE>

                                      S-25
<PAGE>


                         Independent Auditors' Report



The Board of Directors of Aetna Life Insurance and Annuity Company and Contract
 Owners of Variable Annuity Account I:




We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account I (the "Account") as
of December 31, 1998, and the related statements of operations and changes in
net assets for each of the years in the two-year period then ended and condensed
financial information for the year ended December 31, 1998. These financial
statements and condensed financial information are the responsibility of the
Account's management. Our responsibility is to express an opinion on these
financial statements and condensed financial information based on our audits.


We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements and condensed financial information. Our procedures
included confirmation of securities owned as of December 31, 1998, by
correspondence with the custodian. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.


In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial
position of Aetna Life Insurance and Annuity Company Variable Annuity Account I
as of December 31, 1998, the results of its operations and changes in its net
assets for each of the years in the two-year period then ended and condensed
financial information for the year ended December 31, 1998, in conformity with
generally accepted accounting principles.



                                      /s/ KPMG LLP


Hartford, Connecticut
February 26, 1999

                                      S-26
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA


                          Index to Financial Statements
                   ------------------------------------------


<TABLE>
<CAPTION>
                                                                      Page
                                                                      ----
<S>                                                                   <C>
Independent Auditors' Report                                          F-2

Financial Statements:

   Statements of Income for the Years Ended
     December 31, 1998, 1997 and 1996                                 F-3

   Balance Sheets as of December 31, 1998 and 1997                    F-4

   Statements of Changes in Shareholder's Equity
     For the Years Ended December 31, 1998, 1997 and 1996             F-5

   Statements of Cash Flows for the Years
     Ended December 31, 1998, 1997 and 1996                           F-6

   Notes to Financial Statements                                      F-7
</TABLE>


                                      F-1
<PAGE>


                         Independent Auditors' Report


The Shareholder and Board of Directors
Aetna Insurance Company of America:

We have audited the accompanying balance sheets of Aetna Insurance Company of
America as of December 31, 1998 and 1997, and the related statements of income,
changes in shareholder's equity, and cash flows for each of the years in the
three-year period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Aetna Insurance Company of
America at December 31, 1998 and 1997, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31,
1998, in conformity with generally accepted accounting principles.

As discussed in Note 1 to the financial statements, in 1997, the Company changed
its method for accounting for guaranty-fund and other insurance related
assessments.


                                      /s/ KPMG LLP


Hartford, Connecticut
March 24, 1999

                                      F-2
<PAGE>


                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                              Statements of Income
                                   (Millions)


<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                                        ----------------------------------
                                                          1998          1997         1996
                                                        --------      -------      -------
<S>                                                     <C>           <C>          <C>
Revenue:
 Charges assessed against policyholders                 $   11.5      $   6.1      $   1.3
 Net investment income                                      10.4          7.1          1.5
 Net realized capital gains (losses)                        (0.2)         0.1           --
 Other income                                                0.6          0.2          0.1
                                                        --------      -------      -------
  Total revenue                                             22.3         13.5          2.9

Benefits and expenses:
 Current and future benefits                                 9.0          6.5          1.7
 Operating expenses                                          6.2          3.7          2.4
 Amortization of deferred policy acquisition costs           3.9          0.8          0.2
                                                        --------      -------      -------
  Total benefits and expenses                               19.1         11.0          4.3

Income (loss) before income taxes (benefits)
  and cumulative effect adjustment                           3.2          2.5         (1.4)
Income taxes (benefits)                                      0.6          0.8         (0.7)
                                                        --------      -------      -------
Income (loss) before cumulative effect
  adjustments                                                2.6          1.7         (0.7)
Cumulative effect adjustment, net of tax                      --          0.5           --
                                                        --------      -------      -------
Net income (loss)                                       $    2.6      $   1.2     $   (0.7)
                                                        ========      =======     ========
</TABLE>

See Notes to Financial Statements.

                                      F-3
<PAGE>


                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                 Balance Sheets
                          (Millions, except share data)


<TABLE>
<CAPTION>
                                                                        December 31,        December 31,
                                                                            1998                1997
                                                                     -----------------   -----------------
<S>                                                                    <C>                 <C>
                               Assets
Investments:
 Debt securities, available for sale, at fair value
  (amortized cost: $138.2 and $135.8)                                  $     142.3          $    137.9
 Equity securities, available for sale
  Nonredeemable preferred stock (amortized cost: $3.1)                         3.0                  --
Cash and cash equivalents                                                     16.5                12.5
Deferred policy acquisition costs                                             59.9                45.4
Accrued investment income                                                      2.1                 2.0
Premiums due and other receivables                                            13.3                 1.6
Deferred tax asset                                                              --                 2.1
Income taxes receivable                                                         --                 1.4
Other assets                                                                   0.4                 2.5
Separate Accounts assets                                                   1,008.0               676.7
                                                                       -----------          ----------
    Total assets                                                       $   1,245.5          $    882.1
                                                                       ===========          ==========
                     Liabilities and Shareholder's Equity
Liabilities:
 Policyholders' funds left with the Company                            $     153.2          $    145.6
 Other liabilities                                                            13.3                 6.8
 Due to parent and affiliates                                                  0.9                 0.8
 Income taxes
  Current                                                                      0.1                  --
  Deferred                                                                     0.7                  --
 Separate Accounts liabilities                                             1,006.5               676.7
                                                                       -----------          ----------
     Total liabilities                                                     1,174.7               829.9
                                                                       -----------          ----------
Shareholder's equity:
 Common capital stock, par value $2,000 (1,275 shares authorized,
  issued and outstanding)                                                      2.5                 2.5
 Paid-in capital                                                              62.5                47.5
 Accumulated other comprehensive income                                        1.2                 0.2
 Retained earnings                                                             4.6                 2.0
                                                                       -----------          ----------
     Total shareholder's equity                                               70.8                52.2
                                                                       -----------          ----------
    Total liabilities and shareholder's equity                         $   1,245.5          $    882.1
                                                                       ===========          ==========
</TABLE>

See Notes to Financial Statements.

                                      F-4
<PAGE>


                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                 Statements of Changes in Shareholder's Equity
                                   (Millions)


<TABLE>
<CAPTION>
                                                               Years Ended December 31,
                                                   ------------------------------------------------
                                                        1998             1997             1996
                                                   --------------   --------------   --------------
<S>                                                <C>              <C>              <C>
Shareholder's equity, beginning of year            $      52.2      $      31.3      $      12.1

Comprehensive income:
 Net income (loss)                                         2.6              1.2             (0.7)
 Other comprehensive income (loss), net of tax
  Unrealized gains (losses), on securities
   ($1.5 million, $0.0 million and $(0.1)
   million, pretax)                                        1.0               --             (0.1)
                                                   -----------      -----------      -----------
    Total comprehensive income (loss)                      3.6              1.2             (0.8)
                                                   -----------      -----------      -----------

Capital contributions                                     15.0             20.0             20.0

Other changes                                               --             (0.3)              --
                                                   -----------      -----------      -----------

 Shareholder's equity, end of year                  $      70.8      $      52.2      $      31.3
                                                    ===========      ===========      ===========
</TABLE>

See Notes to Financial Statements.

                                      F-5
<PAGE>


                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                            Statements of Cash Flows
                                   (Millions)

<TABLE>
<CAPTION>
                                                                        Years Ended December 31,
                                                                  -------------------------------------
                                                                     1998         1997          1996
                                                                  ----------   ----------   -----------
<S>                                                                <C>          <C>          <C>
Cash Flows from Operating Activities:
Net income (loss)                                                  $   2.6      $    1.2     $   (0.7)
Adjustments to reconcile net income (loss) to net cash
 used for operating activities:
  Net amortization of discount on debt securities                     (0.1)         (0.4)        (0.1)
                                                                   -------      --------     --------
   Cash flows provided by (used for) operating activities
    and net realized capital (gains) losses before changes
    in assets and liabilities                                          2.5           0.8         (0.8)
  Net realized capital (gains) losses                                  0.2          (0.1)          --
                                                                   -------      --------     --------
   Cash flows provided by (used for) operating activities
    before changes in assets and liabilities                           2.7           0.7         (0.8)
     Changes in assets and liabilities:
      Increase in accrued investment income                           (0.1)         (1.7)        (0.2)
      Increase in deferred policy acquisition costs                  (14.5)        (24.3)       (19.0)
      Net change in amounts due to/from parent and affiliates          0.9           0.5          0.2
      Net (decrease) increase in other assets and liabilities         (2.2)          0.9           --
      Net change in income taxes                                       2.4          (1.4)        (2.7)
                                                                   -------      --------     --------
       Net cash used for operating activities                        (10.8)        (25.3)       (22.5)
                                                                   -------      --------     --------
Cash Flows from Investing Activities:
 Proceeds from sales of:
  Debt securities available for sale                                  27.8          16.6          2.5
 Investment maturities and repayments of:
  Debt securites available for sale                                    3.4           3.2           --
  Short-term investments                                                --           1.0           --
 Cost of investment purchases in:
  Debt securities available for sale                                 (36.8)       (132.8)       (16.7)
  Short-term investments                                                --          (1.0)          --
                                                                   -------      --------     --------
       Net cash used for investing activities                         (5.6)       (113.0)       (14.2)
                                                                   -------      --------     --------
Cash Flows from Financing Activities:
 Deposits and interest credited for investment contracts              19.7          84.7         65.0
 Withdrawals of investment contracts                                 (14.3)         (5.7)        (0.4)
 Capital contributions                                                15.0          20.0         20.0
                                                                   -------      --------     --------
       Net cash provided by financing activities                      20.4          99.0         84.6
                                                                   -------      --------     --------
Net increase (decrease) in cash and cash equivalents                   4.0         (39.3)        47.8
Cash and cash equivalents, beginning of year                          12.5          51.8          4.0
                                                                   -------      --------     --------
Cash and cash equivalents, end of year                             $  16.5      $   12.5     $   51.8
                                                                   =======      ========     ========
Supplemental cash flow information:
 Income taxes (received) paid, net                                 $  (3.3)     $    1.5     $    1.9
                                                                   =======      ========     ========
</TABLE>

See Notes to Financial Statements.

                                      F-6
<PAGE>


Notes to Financial Statements

1. Summary of Significant Accounting Policies

   Aetna Insurance Company of America (the "Company") is a provider of financial
   services in the United States. The Company is a wholly owned subsidiary of
   Aetna Life Insurance and Annuity Company ("ALIAC"). ALIAC is a wholly owned
   subsidiary of Aetna Retirement Holdings, Inc. ("HOLDCO"). HOLDCO is a wholly
   owned subsidiary of Aetna Retirement Services, Inc., whose ultimate parent is
   Aetna Inc. ("Aetna").


   Basis of Presentation

   These financial statements have been prepared in conformity with generally
   accepted accounting principles. Certain reclassifications have been made to
   1997 and 1996 financial information to conform to the 1998 presentation.


   New Accounting Standards


   Disclosures about Segments of an Enterprise and Related Information


   As of December 31, 1998, the Company adopted Financial Accounting Standard
   ("FAS") No. 131, Disclosures about Segments of an Enterprise and Related
   Information. This statement establishes standards for the reporting of
   information relating to operating segments. This statement supersedes FAS No.
   14, Financial Reporting for Segments of a Business Enterprise, which requires
   reporting segment information by industry and geographic area (industry
   approach). Under FAS No. 131, operating segments are defined as components of
   a company for which separate financial information is available and is used
   by management to allocate resources and assess performance (management
   approach). The adoption of this statement did not change the composition or
   the results of operations of the operating segment of the Company, which are
   consistent with the management approach.


   Accounting for the costs of Computer Software Developed and Obtained for
   Internal Use

   On January 1, 1998, the Company adopted Statement of Position ("SOP") 98-1,
   Accounting for the costs of Computer Software Developed or Obtained for
   Internal Use, issued by the American Institute of Certified Public
   Accountants ("AICPA"). This statement requires that certain costs incurred in
   developing internal-use computer software (in process at, and subsequent to
   the adoption date) be capitalized, and provides guidance for determining
   whether computer software is considered to be for internal use. The Company
   will amortize these costs over a period of 3 to 5 years. Previously, the
   Company expensed the cost of internal-use computer software as incurred. The
   Company did not receive any allocation of benefits due to the adoption of
   this statement.


   Accounting for Transfers and Servicing of Financial Assets and
   Extinguishments of Liabilities

   In June 1996, the Financial Accounting Standard Board ("FASB") issued No. 125
   , Accounting for Transfers and Servicing of Financial Assets and
   Extinguishments of Liabilities, that provides accounting and reporting
   standards for transfers of financial assets and extinguishments of
   liabilities. FAS No. 125 was effective for 1997 financial statements,
   however, certain provisions


                                      F-7
<PAGE>


Notes to Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

   relating to accounting for repurchase agreements and securities lending are
   not effective until January 1, 1998. The adoption of those provisions
   effective in 1998 did not have a material effect on the Company's financial
   position or results of operations.


   Accounting by Insurance and Other Enterprises for Insurance-Related
   Assessments

   In 1997, the Company adopted the AICPA's SOP 97-3, Accounting by Insurance
   and Other Enterprises for Insurance-Related Assessments, effective as of
   January 1, 1997. This statement required that the Company recognize a
   liability for guaranty-fund and other insurance related assessments when such
   assessments were probable and could not be reasonably estimated. A cumulative
   effect charge of $0.5 million, net of taxes of $0.3 million, related to the
   adoption of this statement is reflected in the 1997 Statements of Income.
   There was no after-tax charge to earnings for guaranty fund obligations for
   the year ended December 31, 1998.


   Future Application Accounting Standards


   Accounting for Derivative Instruments and Hedging Activities

   In June 1998, the Financial Accounting Standards Board issued FAS No. 133,
   Accounting for Derivative Instruments and Hedging Activities. This standard
   requires companies to record all derivatives on the balance sheet as either
   assets or liabilities and measure those instruments at fair value. The manner
   in which companies are to record gains or losses resulting from changes in
   the values of those derivatives depends on the use of the derivative and
   whether it qualifies for hedge accounting. This standard is effective for the
   Company's financial statements beginning January 1, 2000, with early adoption
   permitted. The Company is currently evaluating the impact of adoption of this
   statement and the potential effect on its financial position and results of
   operations.


   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the amounts reported in the financial statements and accompanying
   notes. Actual results could differ from reported results using those
   estimates.


   Cash and Cash Equivalents

   Cash and cash equivalents include cash on hand, money market instruments and
   other debt issues with a maturity of 90 days or less when purchased.


                                       F-8
<PAGE>


Notes to Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

   Investments

   Debt and equity securities are classified as available for sale and carried
   at fair value. These securities are written down (as realized capital losses)
   for other than temporary declines in value. Unrealized capital gains and
   losses related to available for sale investments, other than amounts
   allocable to experience-rated contractholders, are reflected in shareholder's
   equity, net of related taxes.

   Fair values for debt and equity securities are based on quoted market prices
   or dealer quotations. Where quoted market prices or dealer quotations are not
   available, fair values are measured utilizing quoted market prices for
   similar securities or by using discounted cash flow methods. Cost for
   mortgage-backed securities is adjusted for unamortized premiums and
   discounts, which are amortized using the interest method over the estimated
   remaining term of the securities, adjusted for anticipated prepayments.

   The Company engages in securities lending whereby certain securities from its
   portfolio are loaned to other institutions for short periods of time. Initial
   collateral, primarily cash, is required at a rate of 102% of the market value
   of a loaned domestic security and 105% of the market value of a loaned
   foreign security. The collateral is deposited by the borrower with a lending
   agent, and retained and invested by the lending agent according to the
   Company's guidelines to generate additional income. The market value of the
   loaned securities is monitored on a daily basis with additional collateral
   obtained or refunded as the market value of the loaned securities fluctuates.
   At December 31, 1998 and 1997, the Company had no securities out on loan.

   Purchases and sales of debt and equity securities are recorded on the trade
   date.

   Short-term investments, consisting primarily of money market instruments and
   other debt issues purchased with a maturity of 91 days to one year, are
   considered available for sale and are carried at fair value, which
   approximates amortized cost.


   Deferred Policy Acquisition Costs

   Certain costs of acquiring insurance business are deferred. These costs, all
   of which vary with and are primarily related to the production of new and
   renewal business, consist principally of commissions, certain expenses of
   underwriting and issuing contracts and certain agency expenses. Such costs
   are amortized in proportion to estimated gross profits and adjusted to
   reflect actual gross profits and are amortized over a period of up to twenty
   years. Deferred policy acquisition costs are written off to the extent that
   it is determined that future policy premiums and investment income or gross
   profits are not adequate to cover related losses and expenses.


   Reserves

   Policyholders' funds left with the Company include reserves for deferred
   annuity investment contracts and immediate annuities without life contingent
   payouts. Reserves on such contracts are


                                       F-9
<PAGE>


Notes to Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

   equal to cumulative deposits less charges and withdrawals plus credited
   interest thereon (rates range from 3.00% to 8.10% for all years presented),
   net of adjustments for investment experience that the Company is entitled to
   reflect in future credited interest. Reserves on contracts subject to
   experience rating reflect the rights of contractholders, plan participants
   and the Company. These reserves also include unrealized gains/losses related
   to FAS No. 115. Reserves on contracts subject to experience rating reflect
   the rights of contractholders, plan participants and the Company.


   Charges Assessed Against Policyholders and Other Income

   Charges assessed against policyholders' funds for surrender charges,
   actuarial margin and other fees are recorded as revenue when earned. Other
   amounts received for these contracts are reflected as deposits and are not
   recorded as revenue.


   Separate Accounts

   Assets held under variable annuity contracts are segregated in Separate
   Accounts and are invested, as designated by the contractholder (who bears the
   investment risk subject, in some cases, to minimum guarantee) in shares of
   mutual funds that are managed by Aeltus Investment Management, Inc.
   ("Aeltus") or other selected mutual funds not managed by Aeltus.

   As of December 31, 1998 Separate Accounts assets are carried at fair value.
   At December 31, 1998, unrealized gains of $1.0 million, after taxes, on
   assets supporting the guaranteed interest option are reflected in
   shareholder's equity. At December 31, 1997, Separate Accounts assets
   supporting the guaranteed interest option were carried at an amortized cost
   of $90.8 million (fair value $91.5 million). Separate Accounts liabilities
   are carried at fair value, except those relating to the guaranteed interest
   option. Reserves relating to the guaranteed interest option are maintained at
   fund value and reflect interest credited at rates ranging from 3.00% to 8.10%
   in 1998 and 4.10% to 8.00% in 1997.

   Separate Accounts assets and liabilities are shown as separate captions in
   the Balance Sheets. Deposits, investment income and net realized and
   unrealized capital gains and losses of the Separate Accounts are not
   reflected in the Financial Statements (with the exception of realized and
   unrealized capital gains and losses on the assets supporting the guaranteed
   interest option). The Statements of Cash Flows do not reflect investment
   activity of the Separate Accounts.


   Income Taxes

   The Company is included in the consolidated federal income tax return of
   Aetna. The Company is taxed at regular corporate rates after adjusting income
   reported for financial statement purposes for certain items. Deferred income
   tax expenses/benefits result from changes during the year in cumulative
   temporary differences between the tax basis and book basis of assets and
   liabilities.


                                      F-10
<PAGE>


Notes to Financial Statements (continued)

2. Investments

   Debt securities available for sale as of December 31, were as follows:


<TABLE>
<CAPTION>
                                                                    Gross          Gross
                                                   Amortized     Unrealized     Unrealized        Fair
1998 (Millions)                                       Cost          Gains         Losses          Value
- --------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>             <C>           <C>
 U.S. government and government
  agencies and authorities                         $    22.6     $     0.7       $    --       $    23.3
- --------------------------------------------------------------------------------------------------------
 U.S. corporate securities:
   Utilities                                             7.0           0.1            --             7.1
   Financial                                            37.9           1.2           0.1            39.0
   Transportation/capital goods                          8.6           0.3            --             8.9
   Health care/consumer products                        15.3           0.6            --            15.9
   Natural resources                                     8.6           0.3            --             8.9
   Other corporate securities                            0.7           0.2            --             0.9
- --------------------------------------------------------------------------------------------------------
 Total U.S. corporate securities                        78.1           2.7           0.1            80.7
- --------------------------------------------------------------------------------------------------------
 Foreign securities:
   Government                                            1.1            --            --             1.1
   Other                                                 8.0           0.2           0.3             7.9
- --------------------------------------------------------------------------------------------------------
 Total foreign securities                                9.1           0.2           0.3             9.0
- --------------------------------------------------------------------------------------------------------
 Residential mortgage-backed securities:
   Pass-throughs                                         0.7            --            --             0.7
   Collateralized mortgage obligations                   8.7           0.4            --             9.1
- --------------------------------------------------------------------------------------------------------
 Total residential mortgage-backed securities            9.4           0.4            --             9.8
- --------------------------------------------------------------------------------------------------------
 Commercial/multifamily mortgage-
  backed securities                                     10.3           0.3            --            10.6
- --------------------------------------------------------------------------------------------------------
 Other asset-backed securities                           8.7           0.2            --             8.9
- --------------------------------------------------------------------------------------------------------
 Total debt securities                             $   138.2     $     4.5       $   0.4       $   142.3
========================================================================================================
</TABLE>

                                      F-11
<PAGE>


Notes to Financial Statements (continued)

2. Investments (continued)

   Debt securities available for sale as of December 31, were as follows:


<TABLE>
<CAPTION>
                                                                    Gross          Gross
                                                   Amortized     Unrealized     Unrealized        Fair
1997 (Millions)                                       Cost          Gains         Losses          Value
- --------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>             <C>           <C>
 U.S. government and government
  agencies and authorities                         $    37.8     $     1.0       $    --       $    38.8
- --------------------------------------------------------------------------------------------------------
 U.S. corporate securities:
   Financial                                            31.3           0.7            --            32.0
   Healthcare & consumer products                        6.5           0.2            --             6.7
   Media & broadcast                                     1.0           0.1            --             1.1
   Natural resources                                     5.1           0.1            --             5.2
   Transportation & capital goods                        5.3           0.1            --             5.4
   Utilities                                             6.0           0.1            --             6.1
   Other corporate securities                            0.8            --            --             0.8
- --------------------------------------------------------------------------------------------------------
 Total U.S. corporate securities                        56.0           1.3            --            57.3
- --------------------------------------------------------------------------------------------------------
 Foreign securities:
   Government                                            1.0            --           0.3             0.7
   Other                                                12.2           0.2           0.8            11.6
- --------------------------------------------------------------------------------------------------------
 Total foreign securities                               13.2           0.2           1.1            12.3
- --------------------------------------------------------------------------------------------------------
 Residential mortgage-backed securities:
   Pass-throughs                                         1.2            --            --             1.2
   Collateralized mortgage obligations                   8.6           0.4            --             9.0
- --------------------------------------------------------------------------------------------------------
 Total residential mortgage-backed securities            9.8           0.4            --            10.2
- --------------------------------------------------------------------------------------------------------
 Commercial/multifamily mortgage
  backed securities                                      8.6           0.2            --             8.8
- --------------------------------------------------------------------------------------------------------
 Other asset-backed securities                          10.4           0.1            --            10.5
- --------------------------------------------------------------------------------------------------------
 Total Debt Securities                             $   135.8     $     3.2       $   1.1       $   137.9
========================================================================================================
</TABLE>

                                      F-12
<PAGE>


Notes to Financial Statements (continued)

2. Investments (continued)

   At December 31, 1998 and 1997 net unrealized appreciation of $4.1 million and
   $2.1 million respectively, on available-for-sale debt securities included
   unrealized gains of $3.8 million and $1.8 million, respectively, related to
   experience-rated contracts, which were not reflected in shareholder's equity
   but in policyholders' funds left with the Company.

   The amortized cost and fair value of debt securities for the year ended
   December 31, 1998 are shown below by contractual maturity. Actual maturities
   may differ from contractual maturities because securities may be
   restructured, called or prepaid.

<TABLE>
<CAPTION>
                                               December 31, 1998
   -----------------------------------------------------------------
                                             Amortized       Fair
    (Millions)                                  Cost         Value
   -----------------------------------------------------------------
   <S>                                       <C>           <C>
    Due to mature:
     One year or less                        $  12.0       $  12.0
     After one year through five years          53.2          54.4
     After five years through ten years         20.1          21.2
     After ten years                            24.5          25.4
     Mortgage-backed securities                 19.7          20.4
     Other asset-backed securities               8.7           8.9
   -----------------------------------------------------------------
     Total                                   $ 138.2       $ 142.3
   =================================================================
</TABLE>

   At December 31, 1998 and 1997, debt securities carried at $5.4 million and
   $5.0 million, respectively, were on deposit as required by various state
   regulatory agencies.

   Investments in equity securities available for sale as of December 31, were
   as follows:

<TABLE>
<CAPTION>
   (Millions)                     1998     1997
   --------------------------------------------
   <S>                          <C>         <C>
   Cost                         $  3.1      --
   Gross unrealized gains           --      --
   Gross unrealized losses        (0.1)     --
   --------------------------------------------
   Fair value                   $  3.0      --
  =============================================
</TABLE>

   The Company does not have any investments in a single issuer, other than
   obligations of the U.S. government, with a carrying value in excess of 10% of
   the Company's shareholder's equity at December 31, 1998.


                                      F-13
<PAGE>


Notes to Financial Statements (continued)

3. Financial Instruments

   Estimated Fair Value

   The carrying values and estimated fair values of certain of the Company's
   financial instruments at December 31, 1998 and 1997 were as follows:


<TABLE>
<CAPTION>
                                                  1998                       1997
                                        ------------------------   ------------------------
                                         Carrying        Fair       Carrying        Fair
   (Millions)                              Value        Value         Value        Value
   ----------------------------------------------------------------------------------------
   <S>                                 <C>           <C>          <C>           <C>
   Liabilities:
   Investment contract liabilities:
    With a fixed maturity              $    0.6      $    0.5     $    0.3      $    0.3
    Without a fixed maturity           $  152.6      $  143.8     $  145.3      $  134.8
   ----------------------------------------------------------------------------------------
</TABLE>

   Fair value estimates are made at a specific point in time, based on available
   market information and judgments about the financial instrument, such as
   estimates of timing and amount of future cash flows. Such estimates do not
   reflect any premium or discount that could result from offering for sale at
   one time the Company's entire holdings of a particular financial instrument,
   nor do they consider the tax impact of the realization of unrealized gains or
   losses. In many cases, the fair value estimates cannot be substantiated by
   comparison to independent markets, nor can the disclosed value be realized in
   immediate settlement of the instrument. In evaluating the Company's
   management of interest rate, price and liquidity risks, the fair values of
   all assets and liabilities should be taken into consideration, not only those
   presented above.

   The following valuation methods and assumptions were used by the Company in
   estimating the fair value of the above financial instruments:

   Investment contract liabilities (included in policyholders' funds left with
   the Company):

   With a fixed maturity: Fair value is estimated by discounting cash flows at
   interest rates currently being offered by, or available to, the Company for
   similar contracts.

   Without a fixed maturity: Fair value is estimated as the amount payable to
   the contractholder upon demand. However, the Company has the right under such
   contracts to delay payment of withdrawals which may ultimately result in
   paying an amount different than that determined to be payable.


   Off-Balance-Sheet and Other Financial Instruments

   The Company did not have transactions in off-balance-sheet instruments in
   1998 or 1997.

                                      F-14
<PAGE>


Notes to Financial Statements (continued)

4. Net Investment Income

   Sources of net investment income were as follows:


   <TABLE>
   <CAPTION>
   (Millions)                             1998          1997          1996
   ------------------------------------------------------------------------
   <S>                                 <C>           <C>           <C>
    Debt securities                    $    9.0      $    6.0      $    0.5
    Nonredeemable preferred stock           0.3            --            --
    Cash equivalents                        0.7           1.2           1.0
    Other                                   0.6            --            --
   ------------------------------------------------------------------------
    Gross investment income                10.6           7.2           1.5
    Less: investment expenses               0.2           0.1            --
   ------------------------------------------------------------------------
    Net investment income              $   10.4      $    7.1      $    1.5
   ========================================================================
   </TABLE>

   Net investment income includes amounts allocable to experience-rated
   contractholders of $8.9 million, $7.0 million and $0.9 million for the years
   ended December 31, 1998, 1997 and 1996, respectively. Interest credited to
   contractholders is included in current and future benefits.


5. Dividend Restrictions and Shareholder's Equity

   All dividends that may be paid to the shareholder in 1999 must have prior
   approval by the Insurance Commissioner of the State of Connecticut.

   The Insurance Department of the State of Connecticut (the "Department")
   recognizes as net income and shareholder's capital and surplus, those amounts
   determined in conformity with statutory accounting practices prescribed or
   permitted by the Department, which differ in certain respects from generally
   accepted accounting principles ("GAAP"). Statutory net income (loss) was
   $(5.2) million, $0.4 million and $(7.9) million for the years ended December
   31, 1998, 1997 and 1996, respectively. Statutory capital and surplus was
   $53.4 million and $43.4 million as of December 31, 1998 and 1997,
   respectively. The Company has entered into support agreements with ALIAC
   under which ALIAC has agreed to cause the Company to have sufficient capital
   to meet a certain capital and surplus level. The Company received capital
   contributions relating to these agreements of $15.0 million and $20.0 million
   from ALIAC in 1998 and 1997, respectively.

   As of December 31, 1998, the Company does not utilize any statutory
   accounting practices which are not prescribed by state regulatory authorities
   that, individually or in the aggregate, materially affect statutory capital
   and surplus.


6. Capital Gains and Losses on Investment Operations

   Realized capital gains or losses are the difference between the carrying
   value and sale proceeds of specific investments sold.

   Net realized capital gains (losses) on debt securities, as reflected in the
   Statements of Income for the years ended December 31, 1998 and 1997, were
   $(0.2) million and $0.1 million, respectively. Net realized capital gains
   (losses) on debt securities for 1996 were immaterial.


                                      F-15
<PAGE>


Notes to Financial Statements (continued)

6. Capital Gains and Losses on Investment Operations (continued)

   Net realized capital (losses) gains of $(0.2) million and $0.2 million
   allocable to experience-rated contracts, were deducted from net realized
   capital gains and an offsetting amount was reflected in policyholders' funds
   left with the Company in 1998 and 1997, respectively. Net unamortized gains
   were $0.2 million at December 31, 1997. The amounts in 1998 were immaterial.
   There were no such amounts for 1996.

   Proceeds from the sale of available-for-sale debt securities and the related
   gross gains and losses (excluding those related to experience rated
   contractholders in 1998 and 1997) were as follows:


<TABLE>
<CAPTION>
   (Millions)                1998         1997         1996
   ---------------------------------------------------------
   <S>                     <C>          <C>          <C>
   Proceeds on sales      $  27.8      $  16.6       $ 2.5
   Gross gains                0.6          0.1          --
   Gross losses               0.8           --          --
   ---------------------------------------------------------
</TABLE>

   Changes in shareholder's equity related to changes in accumulated other
   comprehensive income (unrealized capital gains and losses on securities),
   (excluding those related to experience-rated contractholders in 1998 and
   1997), were as follows:


<TABLE>
<CAPTION>
   (Millions)                                             1998      1997       1996
   ----------------------------------------------------------------------------------
   <S>                                                 <C>         <C>      <C>
   Debt securities                                     $  0.1      --        $ (0.1)
   Equity securities                                     (0.1)     --            --
   Other                                                  1.6                    --
   ----------------------------------------------------------------------------------
      Subtotal                                            1.6      --          (0.1)
   Increase in deferred income taxes (See Note 7)         0.6      --            --
   ----------------------------------------------------------------------------------
   Net change in accumulated other
    comprehensive income                               $  1.0      --        $ (0.1)
   ==================================================================================
</TABLE>

   Net unrealized capital gains (losses) allocable to experience-rated contracts
   of $3.8 million and $1.8 million at December 31, 1998 and 1997, respectively,
   are reflected on the Balance Sheets in policyholders' funds left with the
   Company and are not included in shareholder's equity.


                                      F-16
<PAGE>


Notes to Financial Statements (continued)

6. Capital Gains and Losses on Investment Operations (continued)

   Shareholder's equity included the following accumulated other comprehensive
   income, which is net of amounts allocable to experience rated contractholders
   in 1998 and 1997, at December 31:


<TABLE>
<CAPTION>
   (Millions)                                               1998        1997         1996
   ---------------------------------------------------------------------------------------
   <S>                                                    <C>         <C>          <C>
   Debt securities:
    Gross unrealized gains                               $  0.3      $   0.2      $   0.2
    Gross unrealized losses                                  --           --           --
   ---------------------------------------------------------------------------------------
                                                            0.3          0.2          0.2
   ---------------------------------------------------------------------------------------
   Equity securities:
    Gross unrealized gains                                   --           --           --
    Gross unrealized losses                                (0.1)          --           --
   ---------------------------------------------------------------------------------------
                                                           (0.1)          --           --
   ---------------------------------------------------------------------------------------
   Other:
    Gross unrealized gains                                  1.9           --           --
    Gross unrealized losses                                (0.3)          --           --
   ---------------------------------------------------------------------------------------
                                                            1.6           --           --
   ---------------------------------------------------------------------------------------
   Less: deferred federal income taxes (see Note 7)         0.6           --           --
   ---------------------------------------------------------------------------------------
   Net unrealized capital gains                          $  1.2      $   0.2      $   0.2
   =======================================================================================
</TABLE>

   Changes in accumulated other comprehensive income related to changes in
   unrealized gains (losses) on securities (excluding those related to
   experience-rated contractholders) were as follows:


<TABLE>
<CAPTION>
   (Millions)                                             1998        1997        1996
   ------------------------------------------------------------------------------------
   <S>                                                 <C>         <C>          <C>
   Unrealized holding gains (losses) arising
    during the period (1)                              $  0.9      $  0.3       $   --
   Less: reclassification adjustment for gains and
    other items included in net income (2)               (0.1)        0.3          0.1
   ------------------------------------------------------------------------------------
   Net unrealized gains (losses) on securities         $  1.0      $   --       $ (0.1)
   ====================================================================================
</TABLE>

   (1) Pretax unrealized holding gains (losses) arising during the period were
       $1.3 million and $0.4 million for 1998 and 1997, respectively. There were
       no unrealized holding gains (losses) arising in 1996.
   (2) Pretax reclassification adjustments for gains and other items included in
       net income were $(0.2) million, $0.4 million and $0.1 million for 1998,
       1997 and 1996, respectively.


                                      F-17
<PAGE>


Notes to Financial Statements (continued)

7. Income Taxes

   The Company is included in the consolidated federal income tax return of
   Aetna and combined Connecticut state income tax return of Aetna. Aetna
   allocates to each member an amount approximating the tax it would have
   incurred were it not a member of the consolidated group, and credits the
   member for the use of its tax saving attributes used in the consolidated
   returns.

   Income taxes for the years ended December 31, consist of:

<TABLE>
<CAPTION>
   (Millions)                                   1998         1997         1996
   ----------------------------------------------------------------------------
   <S>                                         <C>         <C>          <C>
   Current taxes (benefits):
    Federal                                   $ (1.7)     $  1.2       $   0.1
    State                                        0.1          --          (0.1)
    Net realized capital gains (losses)         (0.1)        0.1            --
   ----------------------------------------------------------------------------
                                                (1.7)        1.3            --
   ----------------------------------------------------------------------------
   Deferred taxes (benefits):
    Federal                                      2.3        (0.4)         (0.7)
    Net realized capital losses                   --        (0.1)           --
   ----------------------------------------------------------------------------
                                                 2.3        (0.5)         (0.7)
   ----------------------------------------------------------------------------
   Total                                      $  0.6      $  0.8       $  (0.7)
   ============================================================================
</TABLE>

   Income taxes were different from the amount computed by applying the federal
   income tax rate to income before income taxes for the following reasons:

<TABLE>
<CAPTION>
   (Millions)                                              1998        1997         1996
   ---------------------------------------------------------------------------------------
   <S>                                                   <C>         <C>            <C>
   Income (loss) before income taxes (benefits) and
    cumulative effect adjustment                        $ 3.2       $ 2.5          $ (1.4)
   Tax rate                                                35%         35%             35%
   ---------------------------------------------------------------------------------------
   Application of the tax rate                            1.1         0.9            (0.5)
   Tax effect of:
    Excludable dividends                                  (0.5)       (0.1)          (0.2)
   ---------------------------------------------------------------------------------------
   Income taxes (benefits)                              $ 0.6       $ 0.8          $ (0.7)
   =======================================================================================
</TABLE>

                                      F-18
<PAGE>


Notes to Financial Statements (continued)

7. Income Taxes (continued)

   The tax effects of temporary differences that give rise to deferred tax
   assets and deferred tax liabilities at December 31 are presented below:


<TABLE>
<CAPTION>
   (Millions)                                             1998         1997
   -------------------------------------------------------------------------
   <S>                                                 <C>          <C>
   Deferred tax assets:
    Policyholders' funds left with the Company         $  16.6       $ 14.3
    Unrealized gains allocable to experience-rated
     contracts                                             1.3          0.7
    Guaranty fund assessments                              0.1          0.1
    Pension                                                 --          0.2
    Other                                                  0.1           --
   -------------------------------------------------------------------------
       Total gross assets                                 18.1         15.3
   -------------------------------------------------------------------------
   Deferred tax liabilities:
    Deferred policy acquisition costs                     16.9         12.5
    Net unrealized capital gains                           1.9          0.7
   -------------------------------------------------------------------------
       Total gross liabilities                            18.8         13.2
   -------------------------------------------------------------------------
   Net deferred tax (asset) liability                  $   0.7      $  (2.1)
  =========================================================================
</TABLE>

   Net unrealized capital gains and losses are presented in shareholder's equity
   net of deferred taxes. As of December 31, 1998 and 1997, no valuation
   allowances were required for unrealized capital gains and losses.

   The Internal Revenue Service (the "Service") has completed examinations of
   the consolidated federal income tax returns of Aetna through 1990.
   Discussions are being held with the Service with respect to proposed
   adjustments. Management believes there are adequate defenses against, or
   sufficient reserves to provide for, any such adjustments. The Service has
   commenced its examinations for the years 1991 through 1994.


8. Benefit Plans

   The Company utilizes the employees of Aetna and its affiliates (primarily
   ALIAC). The benefit plan charges allocated to the Company were $0.2 million
   in 1998. In 1997 and 1996 the charges were immaterial.

   As of December 31, 1996, Aetna transferred to the Company approximately $0.1
   million of accrued liabilities, primarily related to the allocation of ALIAC
   pension and postretirement benefit plans that had been previously recorded by
   Aetna. The after-tax amount of this transfer (approximately $0.1 million) is
   reported as a reduction in retained earnings. In 1997, other changes in
   shareholder's equity includes an additional $0.3 million reduction reflecting
   revisions to the allocation of these accrued liabilities.


                                      F-19
<PAGE>


Notes to Financial Statements (continued)

9. Related Party Transactions

   Substantially all of the administrative and support functions of the Company
   are provided by Aetna and its affiliates. The financial statements reflect
   allocated charges, at cost, for these services based upon measures
   appropriate for the type and nature of service provided. Total charges
   allocated to the Company, including rent, salaries and other administrative
   expenses, were $10.5 million and $7.3 million for the years ended December
   31, 1998 and 1997, respectively, (of which $5.5 million and $4.5 million,
   respectively, were capitalized as deferred policy acquisition costs).

   The Company is compensated by the Separate Accounts for bearing mortality and
   expense risks pertaining to variable annuity contracts. Under the insurance
   contracts, the Separate Accounts pay the Company a daily fee which, on an
   annual basis, ranged from 1.25% to 1.40% of their average daily net assets.
   The amount of compensation and fees received from the Separate Accounts,
   included in charges assessed against policyholders, amounted to $10.3
   million, $5.6 million and $1.3 million for the years ended December 31, 1998,
   1997 and 1996, respectively.

   The Company received capital contributions of $15.0 million in cash from
   ALIAC in 1998 and $20.0 million in both 1997 and 1996.

   Since August 1996, Aeltus, an affiliate of the Company, has been acting as
   adviser for the general account assets. The Company pays Aeltus a fee which,
   on an annual basis, is .06% of the average daily net assets under management.
   The amount of such fees for the years ended December 31, 1998 and 1997
   amounted to $0.2 million and $0.1 million, respectively. The amount for such
   fees in 1996 was immaterial.


10. Commitments and Contingent Liabilities

   Commitments

   At December 31, 1998 and 1997 the Company had no commitments or contingent
   liabilities.

   Litigation

   The Company is not currently involved in any material litigation.


                                      F-20

<PAGE>


Form No. SAI.________-99                                 AICA Ed. _________ 1999
<PAGE>


                           VARIABLE ANNUITY ACCOUNT I
                           PART C - OTHER INFORMATION

Item 24. Financial Statements and Exhibits
- ------------------------------------------

   (a)      Financial Statements:
      (1)   Included in Part A:
            Condensed Financial Information
      (2)   Included in Part B:
            Financial Statements of Variable Annuity Account I:
            -  Statement of Assets and Liabilities as of December 31, 1998
            -  Statements of Operations and Changes in Net Assets for
               the years ended December 31, 1998 and 1997
            -  Condensed Financial Information for the year ended
               December 31, 1998
            -  Notes to Financial Statements
            -  Independent Auditors' Report
            Financial Statements of Depositor:
            -  Independent Auditors' Report
            -  Statements of Income for the years ended December 31,
               1998, 1997 and 1996
            -  Balance Sheets for the years ended December 31, 1998 and 1997
            -  Statements of Changes in Shareholder's Equity for the
               years ended December 31, 1998, 1997 and 1996
            -  Statements of Cash Flows for the years ended December
               31, 1998, 1997 and 1996
            -  Notes to Financial Statements

   (b)      Exhibits

      (1)    Resolution of the Board of Directors of Aetna Insurance Company of
             America establishing Variable Annuity Account I(1)
      (2)    Not Applicable
      (3.1)  Selling Agreement(1)
      (3.2)  Principal Underwriting Agreement(2)
      (3.3)  First Amendment dated January 11, 1996 to Principal Underwriting
             Agreement(2)
      (4.1)  Form of Variable Annuity Contract (G2-CDA-99(TORP)FL)
      (4.2)  Form of Variable Annuity Contract (G2-CDA-99(ORP)FL)*
      (4.3)  Form of Certificate (GTCC2-99(TORP)FL) (G2-CDA-99(TORP)FL)
      (4.4)  Form of Certificate (GTCC2-99(ORP)FL) to Variable Annuity Contract
             (G2-CDA-99(ORP)FL)*
      (5)    Variable Annuity Contract Application*
      (6.1)  Certificate of Incorporation of Aetna Insurance Company of
             America(1)
<PAGE>


      (6.2)  By-laws of Aetna Insurance Company of America(1)
      (7)    Not Applicable
      (8.1)  Fund Participation Agreement between Aetna Insurance Company of
             America and AIM*
      (8.2)  Service Agreement between Aetna Insurance Company of America and
             AIM*
      (8.3)  Fund Participation Agreement among Aetna Insurance Company of
             America, Alger American Fund and Fred Alger Management, Inc. dated
             August 30, 1995(3)
      (8.4)  Fund Participation Agreement among Calvert Responsibly Invested
             Balanced Portfolio, Calvert Asset Management Company, Inc. and
             Aetna Insurance Company of America dated December 1, 1997(4)
      (8.5)  Service Agreement between Calvert Asset Management Company, Inc.
             and Aetna Insurance Company of America dated December 1, 1997(4)
      (8.6)  Fund Participation Agreement by and among Insurance Management
             Series, Federated Advisers and Aetna Insurance Company of America
             dated July 1, 1994(5)
      (8.7)  Fund Participation Agreement among Aetna Insurance Company of
             America, Variable Insurance Products Fund and Fidelity Distributors
             Corporation dated October 20, 1995(3)
      (8.8)  Fund Participation Agreement among Aetna Insurance Company of
             America, Variable Insurance Products Fund II and Fidelity
             Distributors Corporation dated October 20, 1995(3)
      (8.9)  Fund Participation Agreement among Janus Capital Corporation, Aetna
             Insurance Company of America and Janus Aspen Series dated December
             8, 1997
      (8.10) Amendment to Fund Participation Agreement made as of October 12,
             1998 to Fund Participation Agreement among Janus Capital
             Corporation, Aetna Insurance Company of America and Janus Aspen
             Series dated December 8, 1997
      (8.11) Service Agreement between Janus Capital Corporation and Aetna
             Insurance Company of America dated as of December 8, 1997
      (8.12) Fund Participation Agreement among MFS Variable Insurance Trust,
             Aetna Insurance Company of America and Massachusetts Financial
             Services Company dated April 30, 1996(3)
      (8.13) First Amendment dated September 3, 1996 to Fund Participation
             Agreement among MFS Variable Insurance Trust, Aetna Insurance
             Company of America and Massachusetts Financial Services Company
             dated April 30, 1996(6)
      (8.14) Fund Participation Agreement between Aetna Insurance Company of
             America, Oppenheimer Variable Account Funds and Oppenheimer Fund,
             Inc. dated April 1, 1997(7)
<PAGE>


      (8.15) Service Agreement between Aetna Insurance Company of America and
             Oppenheimer Funds, Inc. dated April 1, 1997(7)
      (8.16) Fund Participation Agreement among Aetna Insurance Company of
             America, TCI Portfolios, Inc. and Investors Research Corporation
             dated October 9, 1995(3)
      (8.17) Administrative Service Agreement between Aetna Insurance Company of
             America and Agency, Inc.(3)
      (9)    Opinion and Consent of Counsel*
      (10)   Consent of Independent Auditors
      (11)   Not applicable
      (12)   Not applicable
      (13)   Schedule for Computation of Performance Data*
      (14)   Not applicable
      (15.1) Powers of Attorney(8)
      (15.2) Certificate of Resolution Authorizing Signatures(1)

*To be filed by Amendment

1. Incorporated by reference to Registration Statement on Form N-4 (File No.
   33-59749), as filed on June 1, 1995.
2. Incorporated by reference to Registration Statement on Form S-2 (File No.
   333-22723), as filed on March 4, 1997.
3. Incorporated by reference to Post-Effective Amendment No. 1 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on April 22, 1996.
4. Incorporated by reference to Post-Effective Amendment No. 7 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on February 13, 1998.
5. Incorporated by reference to Post-Effective Amendment No. 5 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on July 29, 1997.
6. Incorporated by reference to Post-Effective Amendment No. 3 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on September 16, 1996.
7. Incorporated by reference to Post-Effective Amendment No. 4 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on April 16, 1997.
8. Incorporated by reference to Post-Effective Amendment No. 9 to Registration
   Statement on Form N-4 (File No. 33-59749), as filed on April 9, 1999.
<PAGE>


Item 25. Directors and Officers of the Depositor
- ------------------------------------------------

<TABLE>
<CAPTION>
Name and Principal
Business Address*                    Positions and Offices with Depositor
- -----------------                    ------------------------------------
<S>                                  <C>
Thomas J. McInerney                  Director and President

Deborah Koltenuk                     Vice President, Corporate Controller,
                                     and Assistant Treasurer

Shaun P. Mathews                     Director and Senior Vice President

Steven A. Haxton                     Director

David W. O'Leary                     Director

Catherine H. Smith                   Director

Jane A. Boyle                        Corporate Secretary and Counsel

Therese A. Squillacote               Vice President and Chief Compliance
                                     Officer

Alastair G. Longley-Cook             Vice President and Corporate Actuary
</TABLE>

*   The principal business address of all directors and officers listed is 151
    Farmington Avenue, Hartford, Connecticut 06156.

Item 26. Persons Controlled by or Under Common Control with the Depositor
         or Registrant
- -------------------------------------------------------------------------

   Attached is a listing of all persons directly or indirectly controlled by or
under common control with the Registrant. The listing indicates (1) the state or
other sovereign power under the laws of which the entity is organized, (2) the
percentage of voting securities owned or other basis of control by the person,
if any, immediately controlling it (percentages are rounded to the nearest whole
percentage and are based on ownership of voting rights), and (3) its principal
business.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                             STATE             IMMEDIATE OWNER          OWNERSHIP      PRINCIPAL BUSINESS
                                                                               PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>               <C>                      <C>            <C>
Aetna Inc.                          CT (1)            Publicly Held                           Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Services, Inc.                CT (1) (*)        Aetna Inc.               100%           Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare Inc.          PA (1) (*)        Aetna Inc.               100%           Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Risk Indemnity
Company Limited                     Bermuda (1) (*)   Aetna Inc.               100%           Insurance
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Life Insurance Company        CT (1) (*)        Aetna Services, Inc.     100%           Life and Health Insurance and Related
                                                                                              Services
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Retirement Services, Inc.     CT (1) (*)        Aetna Services, Inc.     100%           Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna International, Inc.           CT (1) (*)        Aetna Services, Inc.     100%           Holding Company for
                                                                                              International Subsidiaries
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Health and Life
Company Insurance                   CT (1) (*)        Aetna Services, Inc.     100%           Life and Health Insurance
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Capital Trust I               DE (4) (*)        Aetna Services, Inc.     100%           Business Trust
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Capital Trust II              DE (4) (*)        Aetna Services, Inc.     100%           Business Trust
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Capital Trust III             DE (4) (*)        Aetna Services, Inc.     100%           Business Trust
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Capital Trust IV              DE (4) (*)        Aetna Services, Inc.     100%           Business Trust
- -----------------------------------------------------------------------------------------------------------------------------------
AUSHC Holdings, Inc.                CT (1) (*)        Aetna Services, Inc.     100%           Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------
(1) Corporation                     (*) Fully Consolidated
(2) Partnership                     (**) One Line Consolidation
(3) Joint Venture                   (***) Not Consolidated
(4) Trust
(5) Limited Liability Company

+ Percentages are rounded to the nearest whole percent and are based on
  ownership of voting rights.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Aetna Foundation, Inc.                CT (1) (***)     Aetna Services, Inc.           100%(a)      Supports Charitable Scientific,
                                                                                                   Literary and Educational
                                                                                                   Activities
- -----------------------------------------------------------------------------------------------------------------------------------
Imperial Fire & Marine                U.K. (1) (***)   Aetna Services, Inc.           10%          Reinsurance
Re-Insurance
Company Limited
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Business Resources, Inc.        CT (1) (*)       Aetna Services, Inc.           100%         Provides Business Services to
                                                                                                   External Clients
- -----------------------------------------------------------------------------------------------------------------------------------
AE Fifteen, Incorporated              CT (1) (*)       Aetna Services, Inc.           100%         Shell Corp. for Interest in
                                                                                                   Cogeneration
- -----------------------------------------------------------------------------------------------------------------------------------
Luettgens Limited                     CT (1) (*)       Aetna Services, Inc.           100%         Retail Specialty Store
- -----------------------------------------------------------------------------------------------------------------------------------
AE Housing Corp.                      CT (1) (*)       Aetna Services, Inc.           100%         Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Capital L.L.C.                  DE (5) (*)       Aetna Services, Inc.            95%(b)      Finance - Limited Liability
                                                                                                   Company
- -----------------------------------------------------------------------------------------------------------------------------------
A.S.I. Wings, L.L.C.                  DE (5)(*)        Aetna Services, Inc.           100%         General Business Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Realty Investments I, Inc.      CT (1) (*)       Aetna Services, Inc.           100%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Properties I Limited            CT (2) (***)     Aetna Realty Investments I,     84%(c)      Real Estate Investment
Partnership                                            Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
PHPSNE Parent Corporation             DE (1) (*)       AUSHC Holdings, Inc.            55%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Health Plans of Southern        CT (1)(*)        PHPSNE Parent Corporation      100%         Health Care
New England, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------
(a) Nonstock Corporation
(b) Aetna Capital Holdings, Inc. owns 5% of this Limited Liability Company.
(c) Aetna Realty Investments, I, Inc. is a 1% general partner and an 83%
    limited partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
CMBS Holdings, Inc.                   TX (1) (*)       Aetna Life Insurance Company   100%         Real Estate Investment and
                                                                                                   Management
- -----------------------------------------------------------------------------------------------------------------------------------
CMBS Holdings, Inc. - II              CT (1) (*)       Aetna Life Insurance Company   100%         Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
CMBS Holdings, L.L.C.                 CT (5) (*)       Aetna Life Insurance Company    99%(d)      Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Properties, Inc.    CT (1) (*)       Aetna Life Insurance Company   100%         Acquire, Develop and Lease
                                                                                                   Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
AE Fourteen, Inc.                     CT (1) (*)       Aetna Life Insurance Company   100%         Cogeneration
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Life Assignment Company         CT (1) (*)       Aetna Life Insurance Company   100%         Assignment Company for Structured
                                                                                                   Settlements
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna/Area Corporation                CT (1) (*)       Aetna Life Insurance Company   100%         Real Estate Investment
                                                                                                   and Management
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Institutional Investors I       CT (2) (**)      Aetna Life Insurance Company    13%(e)      Real Estate Investment
Limited Partnership
- -----------------------------------------------------------------------------------------------------------------------------------
Shadow Ridge At Oak Park              CA (2) (**)      Aetna Life Insurance Company    80%         Real Estate
Condominium Associates
- -----------------------------------------------------------------------------------------------------------------------------------
BPC Equity, Inc.                      DE (1) (*)       Aetna Life Insurance Company   100%         General Business Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
BPC Equity, L.L.C.                    DE (5) (**)      Aetna Life Insurance Company    99%(f)      General Business Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
85 L.L.C.                             DE (5)  (**)     Aetna Life Insurance Company   100%         General Business Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------
(d) CMBS Holdings, Inc.-II owns 1% of this Limited Liability Company.
(e) Aetna Real Estate Properties, Inc. is a 1% general partner.
(f) BPC Equity, Inc. owns 1% of this Limited Liability Company.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Aetna Affordable Housing, Inc.        CT (1) (*)       Aetna Life Insurance Company   100%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
AHP Holdings, Inc.                    CT (1) (*)       Aetna Life Insurance Company   100%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
ALEC Coinvestment Fund 1, L.L.C.      DE (5) (**)      Aetna Life Insurance Company   100%         Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
Bay Area Mall, Inc.                   DE (1) (*)       Aetna Life Insurance Company   100%         Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
455 Market Street                     CA (2) (**)      Aetna Life Insurance Company    90%(g)      Real Estate
- -----------------------------------------------------------------------------------------------------------------------------------
Circulation L.L.C.                    CT (5) (**)      Aetna Life Insurance Company   100%         General Business Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
Koll Center Newport A                 CA (2) (**)      Aetna Life Insurance Company    50%(h)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Koll Center Newport Number 8          CA (2) (**)      Aetna Life Insurance Company    50%(i)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Koll Center Newport Number 9          CA (2) (**)      Aetna Life Insurance Company    50%(j)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Koll Center Newport Number 10         CA (2) (**)      Aetna Life Insurance Company    50%(k)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Koll Center Newport Number 11         CA (2) (**)      Aetna Life Insurance Company    50%(l)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------
(g) 89% general partner and 1% limited partner.
(h) Aetna Life Insurance Company is a 49% general partner and a 1% limited
    partner.
(i) Aetna Life Insurance Company is a 49% general partner and a 1% limited
    partner.
(j) Aetna Life Insurance Company is a 49% general partner and a 1% limited
    partner.
(k) Aetna Life Insurance Company is a 49% general partner and a 1% limited
    partner.
(l) Aetna Life Insurance Company is a 49% general partner and a 1% limited
    partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                 OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                             <C>          <C>
Koll Center Newport Number 14         CA (3) (**)      Aetna Life Insurance Company     60%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Pinnacle McDowell Investors, L.L.C.   DE (5) (***      Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
1111 Pasquinelli Dr. L.L.C.           DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
1400 Busch Parkway, L.L.C.            DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Hayward Industrial Park Associates    CT (2) (**)      Aetna Life Insurance Company     99%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Hamilton Partnership            IL (2) (**)      Aetna Life Insurance Company     62%         Real Estate
- ------------------------------------------------------------------------------------------------------------------------------------
Waterloo Associates Limited           NC (2) (**)      Aetna Life Insurance Company     99%(m)      Real Estate Investment
Partnership
- ------------------------------------------------------------------------------------------------------------------------------------
Gables At Farmington Associates       CT (2) (**)      Aetna Life Insurance Company     60%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Country Club Heights at Woburn        MA (2) (**)      Aetna Life Insurance Company     60%         Real Estate Investment
Associates
- ------------------------------------------------------------------------------------------------------------------------------------
Carlyle Club Apartments Investors,    DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Citation Club Investors, L.L.C.       DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Birtcher Aetna-Laguna Hills           CA (2) (**)      Aetna Life Insurance Company     68%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Harbor Business Park                  CA (2) (**)      Aetna Life Insurance Company     99%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Ensenada De Las Colinas I Associates  TX (2) (**)      Aetna Life Insurance Company     99%(n)      Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------
(m) Aetna Life Insurance Company is a 99% general partner and Trumbull Three,
    Inc. is a 1% limited partner.
(n) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                 OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                             <C>          <C>
Trevose Hospitality, Inc.             CT (1) (**)      Aetna Life Insurance Company    100%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Oaks at Valley Ranch I                TX (2) (**)      Aetna Life Insurance Company     99%(o)      Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Oaks at Valley Ranch II               TX (2) (**)      Aetna Life Insurance Company     99%(p)      Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
KBC-RED Hill Limited Partnership      CA (2) (**)      Aetna Life Insurance Company     80%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
KBC-Eastside Limited Partnership      AZ (2) (**)      Aetna Life Insurance Company     80%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Sturbridge Square Apartments          DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
Investors LLC
- ------------------------------------------------------------------------------------------------------------------------------------
900 North Stuart Street Investors     DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Stuart Park Associates, L.L.C.        VA (5) (***)     900 North Stuart Street         50%          Real Estate Holding Company
                                                       Investors L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Trumbull One, Inc.                    CT (1) (*)       Aetna Life Insurance Company    100%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Trumbull Three, Inc.                  CT (1) (*)       Aetna Life Insurance Company    100%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Trumbull Four, Inc.                   CT (1) (*)       Aetna Life Insurance Company    100%         Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Southfield Partners                   MD (2) (**)      Aetna Life Insurance Company     99%(q)      Real Estate Investment
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------------
(o) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
(p) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
(q) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Lincoln Rancho Cucamonga Associates   CA (2) (**)      Aetna Life Insurance Company    60%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Metroplace Office Investors L.L.C.    DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
1010 Executive Court, L.L.C.          DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Becknell Properties                   IL (2) (**)      Aetna Life Insurance Company    75%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
3365 Enterprise Avenue Investors,     DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
Cherry Hill Investors L.L.C.          CT (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Evergreen Industrial Park             DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
Investors, L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
1135 Arbor Drive Investors L.L.C.     DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Centrum Associates                    CA (2) (**)      Aetna Life Insurance Company    65%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Tri-City Mall Associates              AZ (2) (**)      Aetna Life Insurance Company    50%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Southwest Financial Associates        AZ (2) (**)      Aetna Life Insurance Company    60%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
B&H Ventures IV Limited Partnership   CT (2) (**)      Aetna Life Insurance Company    75%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Champions Richland Northcourte        TX (2) (*)       Aetna Life Insurance Company    99%(r)      Real Estate Investment
Partnership
- -----------------------------------------------------------------------------------------------------------------------------------
Chris-Town Village Associates         AZ (2) (**)      Aetna Life Insurance Company    50%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------------
(r) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Arshaw Partners I                     TX (2) (**)      Aetna Life Insurance Company    50%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Arshaw Partners II                    TX (2) (**)      Aetna Life Insurance Company    50%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Assembly Square Mall LLC              DE (5) (**)      Aetna Life Insurance Company    99%(s)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Spectrum Fashion Center               AZ (2) (**)      Aetna Life Insurance Company    50%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Canyon Springs Investment Partners    TX (2) (**)      Aetna Life Insurance Company   100%(t)      Real Estate Holding Company
L.P.
- -----------------------------------------------------------------------------------------------------------------------------------
Cambridgeside Galleria                MA (2) (**)      Aetna Life Insurance Company    50%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Stamford Town Center Investors        DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
Rich-Taubman Associates               MA (2) (***)     Stamford Town Center            50%         Real Estate Holding Company
                                                       Investors L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
ADBI Partnership                      FL (2) (**)      Aetna Life Insurance Company    30%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Marriott Inner Harbor Hotel           MD (2) (*)       Aetna Life Insurance Company    99%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
737 North Michigan Avenue Investors   DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
Meridian Business Campus Investors    DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
I L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
1501 Fourth Ave. Limited              WA (2) (**)      Aetna Life Insurance Company    91%(v)      Real Estate Investment
Partnership
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------------
(s) Aetna Life Insurance Company is a 99% general partner and Bay Area Mall,
    Inc., is a 1% general partner.
(t) Aetna Life Insurance Company is a 99% general partner and Trumbull One, Inc.
    is a 1% limited partner.
(v) Aetna Life Insurance Company is a 99% general partner and a 1% limited
    partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Thace Associates                      MI (2) (**)      Aetna Life Insurance Company    25%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Eastmeadow Distribution Center        GA (2) (**)      Aetna Life Insurance Company    99%(w)      Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Limited Partnership
- -----------------------------------------------------------------------------------------------------------------------------------
Eastmeadow Distribution Center        GA (2) (**)      Aetna Life Insurance Company    99%(x)      Real Estate Investment
Phase II Limited Partnership
777 Oak Lane, L.L.C.                  DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Azalea Mall, L.L.C.                   DE (5) (**)      Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Southeast Second Avenue, Inc.         DE (1) (*)       Aetna Life Insurance Company   100%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
Central Trust Center Associates       OH (2) (**)      Aetna Life Insurance Company    15%         Real Estate Investment
- -----------------------------------------------------------------------------------------------------------------------------------
South Center I & II Investors L.L.C.  DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
South Center III & IV Investors       DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
3360 Enterprise Avenue Investors      DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
Corporate Center II Investors L.L.C.  DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Dakota McDowell Investors L.L.C.      DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Meridian Business Campus Investors    DE (5) (***)     Aetna Life Insurance Company   100%         Real Estate Holding Company
II L.L.C.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------------
(w) Aetna Life Insurance Company is a 98% general partner and a 1% limited
    partner.
(x) Aetna Life Insurance Company is a 98% general partner and a 1% limited
    partner.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                 OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                             <C>          <C>
Meridian Business Campus              DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
Investors III L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Mountain View Crossing Investors      DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Parcel 6 Meridian Parkway Investors   DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
The Vintage at Hyland Hills           DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
Investors L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Westlake Greens Apartments            DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
Investors, LLC
- ------------------------------------------------------------------------------------------------------------------------------------
Airport Square Holdings III, L.L.C.   DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Airport Square Holdings VI and VII    DE (5) (***)     Aetna Life Insurance Company    100%         Real Estate Holding Company
L.L.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Airport Square Holdings VIII, L.L.C.  DE (5)(***)      Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Airport Square Holdings IX, L.L.C.    DE (5)(***)      Aetna Life Insurance Company    100%         Real Estate Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Capitol District Energy Center        CT (2) (**)      AE Fourteen, Inc.                50%         Cogeneration of Electrical Power
Cogeneration Associates
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Company of            CT (1) (*)       AHP Holdings, Inc.              100%         Insurance
Connecticut
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Retirement Holdings, Inc.       CT (1) (*)       Aetna Retirement Services,      100%         Holding Company
                                                       Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Adviser Holding      CT (1)(*)        Aetna Retirement Holdings,      100%         Holding Company for Investment
Company, Inc.                                          Inc.                                         Adviser Companies
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                 OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                             <C>          <C>
Aetna Life Insurance and Annuity      CT (1) (*)       Aetna Retirement Holdings,      100%         Life Insurance, Pensions
Company                                                Inc.                                         And Annuities
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Retail Holding Company, Inc.    CT (1)(*)        Aetna Retirement Holdings,      100%         Holding Company for Retail
                                                       Inc.                                         Distribution Companies
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Services Holding Company, Inc.  CT (1)(*)        Aetna Retirement Holdings,      100%         Holding Company for Service
                                                       Inc.                                         Contract Companies
- ------------------------------------------------------------------------------------------------------------------------------------
Systematized Benefits                 CT (1) (*)       Aetna Services Holding          100%         Third Party Administrator
Administrators, Inc.                                   Company, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aeltus Investment Management, Inc.    CT (1) (*)       Aetna Investment Adviser        100%         Investment Advisor
                                                       holding Company, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Agency Holdings       CT (1) (*)       Aetna Retail Holding Company,   100%         Holding Company
Company, Inc.                                          Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Services, Inc.       CT (1) (*)       Aetna Retail Holding Company,   100%         Distribute Securities Products -
                                                       Inc.                                         ALIAC and Outside Funds
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Financial Services, Inc.        CT (1) (*)       Aetna Retirement Holdings,      100%         Broker-Dealer and Investment
                                                       Inc.                                         Advisor
- ------------------------------------------------------------------------------------------------------------------------------------
FNI International, Inc.               CA (1) (*)       Aetna Retail Holding Company,   100%         Holding Company
                                                       Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Company of America    CT (1) (*)       Aetna Life Insurance and        100%         Write/Reinsure Life and Annuity
                                                       Annuity Company                              Business
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna New Series Fund, Inc.           MD (1) (**)      Aetna Life Insurance and        100%         Regulated Investment Company
                                                       Annuity Company                              (Mutual Fund)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares                   MA (4) (**)      Aetna Life Insurance and         99%         Regulated Investment Company
                                                       Annuity Company                              (Mutual Fund)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund            MA (4) (**)      Aetna Life Insurance and        100%         Regulated Investment Company
                                                       Annuity Company                              (Mutual Fund)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE            IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>                            <C>          <C>
Aetna GET Fund                        MA (4) (**)      Aetna Life Insurance and       100%         Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Portfolios, Inc.       MD (1) (**)      Aetna Life Insurance and        99%(x)      Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Fund                   MA (4) (**)      Aetna Life Insurance and        98%         Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Generation Portfolios, Inc.     MD (1) (**)      Aetna Life Insurance and       100%         Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.               MD (1) (**)      Aetna Life Insurance and       100%         Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Series Fund, Inc.               MD (1) (**)      Aetna Life Insurance and        43%(y)      Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc.              MD (1) (**)      Aetna Life Insurance and        97%(z)      Regulated Investment Company
                                                       Annuity Company                             (Mutual Fund)
- -----------------------------------------------------------------------------------------------------------------------------------
Financial Network Investment          CA (1) (*)       FNI International, Inc.        100%         Broker/Dealer
Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
Financial Network Investment          HI (1) (*)       FNI International, Inc.        100%         Solicitation of Insurance
Corporation of Hilo, Inc.                                                                          Business
- -----------------------------------------------------------------------------------------------------------------------------------
Financial Network Investment          HI (1) (*)       FNI International, Inc.        100%         Solicitation of Insurance
Corporation of Kauai, Inc.                                                                         Business
- -----------------------------------------------------------------------------------------------------------------------------------
FN Insurance Agency of                MA (1) (*)       FNI International, Inc.        100%         Solicitation of Insurance
Massachusetts, Inc.                                                                                Business
- -----------------------------------------------------------------------------------------------------------------------------------
FN Insurance Services, Inc.           CA (1) (*)       FNI International, Inc.        100%         Solicitation of Insurance
                                                                                                   Business
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------------------
(x) Aetna Life Insurance Company owns 1% of these funds.
(y) Aetna Life Insurnace Company owns 2% of these funds.
(z) Aetna Life Insurance Company owns 3% of these funds.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
FN Insurance Services of Alabama,     AL (1)(*)         FNI International, Inc.        100%         Solicitation of Insurance
Inc.                                                                                                Business
- ------------------------------------------------------------------------------------------------------------------------------------
FN Insurance Services of Nevada,      NV (1)(*)         FNI International, Inc.        100%         Solicitation of Insurance
Inc.                                                                                                Business
- ------------------------------------------------------------------------------------------------------------------------------------
Financial Network Investment          HI (1)(*)         Financial Network Investment   100%         Solicitation of Insurance
Corporation of Hawaii                                   Corporation                                 Business
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Management           Bermuda (1)(*)    Aeltus Investment Management,  100%         Holding Company
(Bermuda) Holdings Limited                              Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aeltus Trust Company                  CT (1)(*)         Aeltus Investment Management,  100%         Fiduciary powers re banking
                                                        Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aeltus Capital, Inc.                  CT (1)(*)         Aeltus Investment Management,  100%         Broker-Dealer Related Functions
                                                        Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
China Dynamic Investment Management   Hong Kong (1)(**) Aetna Investment Management     50%         Establish and Manage Collective
(Hong Kong) Limited                                     (Bermuda) Holdings Limited                  Investment Scheme
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Agency, Inc.          CT (1)(*)         Aetna Insurance Agency         100%         Insurance agency for the
                                                        Holding Company, Inc.                       marketing of registered and
                                                                                                    nonregistered insurance products
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Agency of             MA (1)(*)         Aetna Insurance Agency         100%         Insurance agency for the
Massachusetts, Inc.                                     Holding Company, Inc.                       marketing of registered and
                                                                                                    nonregistered insurance products
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Agency of Alabama,    AL (1)(*)         Aetna Insurance Agency         100%         Insurance agency for the
Inc.                                                    Holding Company, Inc.                       marketing of registered and
                                                                                                    nonregistered insurance products
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Insurance Agency of Ohio,       Ohio (1)(*)       Aetna Insurance Agency          90%         Insurance agency for the
Inc.                                                    Holding Company, Inc.                       marketing of registered and
                                                                                                    nonregistered insurance products
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna International Holdings (Hong    Hong Kong (1) (*) Aetna International, Inc.      100%         Holding Company for Insurance
Kong) I Limited                                                                                     and Financial Services
- ------------------------------------------------------------------------------------------------------------------------------------
East Asia Aetna Insurance Company     Bermuda (1) (**)  Aetna International, Inc.       50%         Life Disability and Employee
(Bermuda) Ltd.                                                                                      Benefits Ins. in H.K.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International Fund Management   CT (1) (*)        Aetna International, Inc.      100%         Investment Management Services
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Information Technology          PRC (1) (*)       Aetna International, Inc.      100%         Information Services Company
(Guanghzou) Limited
- ------------------------------------------------------------------------------------------------------------------------------------
AII 1, L.L.C.                         CT (1) (**)       Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
AII 2, L.L.C.                         CT (1) (**)       Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
AII 3, L.L.C.                         CT (1) (**)       Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
AII 4, L.L.C.                         CT (1) (**)       Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Holdings (Cayman) Ltd.          Cayman (1) (**)   Aetna International, Inc.      100%         Insurance Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Argentina S.A.                  Argentina (1)(*)  Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
ALICA Holdings, Inc.                  CT (1) (*)        Aetna International, Inc.       80%         Dedicated Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life Insurance Company of       CT (1) (*)        Aetna International, Inc.      100%         Life Insurance
America
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International Holdings (Hong    Hong Kong (1)(*)  Aetna International, Inc.      100%         Holding Company
Kong) II Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Internacional y Compania, S.    Mexico (1) (*)    Aetna International, Inc.      64%cc        Holding Company
de R.L. de C.V.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna S.A.                            Chile (1) (*)     Aetna International, Inc.      100%         Holding Co.
- ------------------------------------------------------------------------------------------------------------------------------------
Arcella Limited                       Hong Kong (1)(*)  Aetna International, Inc.      100%         Investment & Holding Co. for
                                                                                                    Aetna's Asia Pacific Operations
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna Life & Casualty Bermuda         Bermuda (1) (*)   Aetna International, Inc.      100%         Insurance, Guaranteed and
Limited                                                                                             Indemnity Business
- ------------------------------------------------------------------------------------------------------------------------------------
Inversiones Mercantil Aetna, C.A.     Venezuela (1) (*) Aetna International, Inc.       50%         Insurance Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Heart Investment Holdings       Taiwan (1) (*)    Aetna International, Inc.       80%         Holding Company
Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life and Casualty               Netherlands       Aetna International, Inc.      100%         Finance Investment Company
International Finance N.V.            Antilles (1) (*)
- ------------------------------------------------------------------------------------------------------------------------------------
Sul America Aetna Seguros de          Brazil(1) (**)    Aetna International, Inc.       49%         Insurance
Previdencia S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Capital Holdings, Inc.          CT (1) (*)        Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Securities Investment           Taiwan (1) (*)    Aetna International, Inc.       80%         Securities Investment Advisor
Management (Taiwan) Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
AE Five Incorporated                  CT (1) (*)        Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Powszechne Towarzystwo Emerytalne     Poland (1) (*)    Aetna International, Inc.       40%         Insurance Joint Venture
PBK
- ------------------------------------------------------------------------------------------------------------------------------------
Pacific-Aetna Life Insurance Co.,     PRC (3) (**)      Aetna International, Inc.       50%(aa)     Life Insurance
LTD
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna MPF Limited                     Hong Kong (1) (*) Aetna International, Inc.      100%         Investment Management & Advisory
                                                                                                    Services for Individual Clients
                                                                                                    and Investment Funds
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Canada Holdings Limited         Canada (1) (*)    Aetna International, Inc.      100%         Investment Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------
(aa) Aetna Life Insurance Company owns 1% of Pacific -
     Aetna Life Insurance Co. Ltd.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna Investment Management           Taiwan (1) (*)    Aetna International, Inc.       80%         Provide Non-Security Business
(Taiwan) Limited                                                                                    and Investment Advice
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International (N.Z.) Limited    New Zealand(1)(*  Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Management (F.E.)    Hong Kong (1) (*) Aetna International, Inc.      100%         Investment Holding Company
Holdings Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Osatspa Insurance Co. Ltd.            Thailand (1) (**) Aetna International, Inc.       20%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Osatspa Life Insurance Co., Ltd.      Thailand (1) (**) Aetna International, Inc.       80%         Life Insurance
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Phillippine Ventures, Inc.      Phillippine(1)(*) Aetna International, Inc.      100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life Insurance Inc.             Philippines(1)(*) Aetna Philippine Ventures,     100%         Life Insurance
                                                        Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Healthcare, Inc.                Philippines(1)(*) Aetna Philippine Ventures,     100%         Insurance
                                                        Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Blue Cross (Asia Pacific) Insurance   Hong Kong(1)(**)  Aetna International Holdings    35%(bb)     Underwriter Casualty and
Ltd.                                                    (Hong Kong) I Limited                       General Insurance in Hong Kong
                                                                                                    and Macau
- ------------------------------------------------------------------------------------------------------------------------------------
East Asia Aetna Services Company      Hong Kong(1)(**)  East Asia Aetna Insurance      100%         Management services to associate
Limited                                                 Company (Bermuda) Ltd.                      companies
- ------------------------------------------------------------------------------------------------------------------------------------
PT Aetna Life Insurance Indonesia     Indonesia(1)(**)  Aetna Life Insurance Company    80%         Limited Liability Life Insurance
                                                        of America                                  Company
- ------------------------------------------------------------------------------------------------------------------------------------
Daya Aetna (Malaysia) SDN. BHD.       Malaysia (1) (*)  Aetna International Holdings    82%(cc)     Holding Company
                                                        (Hong Kong) II Limited
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------
(bb) East Asia Aetna Insurance Company (Bermuda) Ltd. Owns 30% of Blue Cross
     (Asia Pacific) Insurance Ltd.
(cc) Arcelia Limited owns 18% of Daya Aetna (Malaysia) SDN.BHD
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna Universal Insurance Berhad      Malaysia (1) (*)  Daya Aetna (Malaysia) SDN.     100%         Individual Life, Home Service,
                                                        BHD.                                        Group and General Insurance
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Heart Co., Ltd.                 Taiwan (1) (**)   Aetna Heart Investment         100%         Trading Company - Marketing of
                                                        Holdings Limited                            Gifts and Souvenirs
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna South Life Agency Co., Ltd.     Taiwan (1) (**)   Aetna Heart Investment         100%         Administrative Support
                                                        Holdings Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Huei Hong Securities Co., Ltd.        Taiwan (1) (*)    Aetna Heart Investment          20%         Securities Trading
                                                        Holdings Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Heart Publishing Company Ltd.   Taiwan (1) (*)    Aetna Heart Investment         100%         Trading Company
                                                        Holdings Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Dowszechne Towarzystwo Emerytaine     Poland (1) (*)    Aetna International, Inc.       40%          Pension Fund Corporation
PBK S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Seguros Mercantil, C.A.               Venezuela (1) (*) Inveriones Mercantil Aetna,    100%         Insurance Company
                                                        Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Inversiones Veninversa, C.A.          Venezuela (1) (*) Seguros Mercantil, C.A.        100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Estacionamiento Vence, C.A.           Venezuela (1) (*) Seguros Mercantil, C.A.        100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna (Netherlands) Holdings B.V.     Netherlands(1)(*) Aetna Life and Casualty        100%         Finance Company
                                                        International Finance N.V.
- ------------------------------------------------------------------------------------------------------------------------------------
Travelguard Limited                   Hong Kong (1) (*) Blue Cross (Asia Pacific)      100%         Insurance Agent
                                                        Insurance Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
Toursafe Limited                      Hong Kong (1) (*) Blue Cross (Asia Pacific)      100%         Insurance Agent
                                                        Insurance Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
Travelsafe Limited                    Hong Kong (1) (*) Blue Cross (Asia Pacific)      100%         Insurance Agent for its Ultimate
                                                        Insurance Ltd.                               Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Multiasistencia, S.A. de C.V.         Mexico (1) (**)   Seguros Bancomer, S.A. de C.V.  50%(dd)     Administrative Services in
                                                                                                    Connection with Insurance Claims
- ------------------------------------------------------------------------------------------------------------------------------------
Meximed, S.A. de C.V.                 Mexico (1) (**)   Seguros Bancomer, S.A. de C.V.  50%(dd)     Services for Insureds for
                                                                                                    Hospitals Admissions and Claims
                                                                                                    Processing
- ------------------------------------------------------------------------------------------------------------------------------------
Seguros Bancomer, S.A. de C.V.        Mexico (1) (**)   Aetna Internacional Compania    49%         Insurance and Reinsurance
                                                        S en N.C. de C.V.                           Company
- ------------------------------------------------------------------------------------------------------------------------------------
Pensiones Bancomer S.A. de C.V.       Mexico (1) (**)   Aetna Internacional Compania    49%         Insurance Company
                                                        S en N.C. de C.V.
- ------------------------------------------------------------------------------------------------------------------------------------
Seguros Monterrey Aetna, S.A.         Mexico (1) (**)   Aetna Internacional Compania    21%(ee)     Insurance and Reinsurance
                                                        S en N.C. de C.V.
- ------------------------------------------------------------------------------------------------------------------------------------
Fianzas Monterrey Aetna, S.A.         Mexico (1) (**)   Aetna Internacional Compania    21%(ee)     Issuance of Bonds
                                                        S en N.C. de C.V.
- ------------------------------------------------------------------------------------------------------------------------------------
Centro Nacional de Servicios Y        Mexico (1) (**)   Seguros Monterrey Aetna, S.A.   70%         Operation Support Services
Operaciones S.A. de C.V.                                                                            Company
- ------------------------------------------------------------------------------------------------------------------------------------
Centro de Capacitacion Monterrey,     Mexico (1) (**)   Seguros Monterrey Aetna, S.A.   99%         Trining Services Company
A.C.
- ------------------------------------------------------------------------------------------------------------------------------------
Futuro Familiar S.A. de C.V.          Mexico (1) (**)   Seguros Monterrey Aetna, S.A.   99%         Marketing of Financial Services
                                                                                                    & Products
- ------------------------------------------------------------------------------------------------------------------------------------
Corporativo Seguros S.A. de C.V.      Mexico (1) (**)   Seguros Monterrey Aetna, S.A.   40%         Corporate Services Company
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------------
(dd) Seguros Monterrey Aetna, S.A. owns 50% of the Multiasistencia, S.A. de C.V.
     and Meximed S.A. de C.V.
(ee) Aetna International, Inc. and AE Five, Inc. own 14% each of Seguros
     Monterrey Aetna S.A. and Fianzas Monterrey Aetna S.A.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Operadora FMA S.A. de C.V.            Mexico (1) (**)   Fianzas Monterrey Aetna, S.A.   99%         Corporate Services Company
- ------------------------------------------------------------------------------------------------------------------------------------
Administradora de Fondos Para el      Mexico (1) (**)   Aetna Internacional Compania    49%(ff)     Retirement Funds Management
Retiro Bancomer, S.A. de C.V.                           S en N.C. de C.V.                           Company
- ------------------------------------------------------------------------------------------------------------------------------------
Grupo Vamsa, S.A. de C.V.             Mexico (1) (**)   Aetna Internacional Compania    49%         Legal Administration and
                                                        S en N.C. de C.V.                           Financial Services
- ------------------------------------------------------------------------------------------------------------------------------------
Asesores en Promocion Segunomina      Mexico (1) (**)   Seguros Bancomer, S.A. de C.V.  33%(gg)     Marketing of Seguros Products/
S.A. de C.V.                                                                                        Payroll Discounts
- ------------------------------------------------------------------------------------------------------------------------------------
Inverval De Mexico S.A. de C.V.       Mexico (1) (*)    Aetna Internacional Compania   100%         Holding Company
                                                        S en N.C. de C.V.
- ------------------------------------------------------------------------------------------------------------------------------------
AE Five Compania S. de R.L. de C.V.   Mexico (1) (*)    Aetna Ninernacional Compania   100%         Limited Limitability Company
                                                        S en N.C. de C.V.                           formed under Mex. Law for the
                                                                                                    purpose of issuing CPOs in
                                                                                                    Mexico.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Salud S.A.                      Argentina (1) (*) Aetna Argentina, S.A.          100%         Managing of Health Services
- ------------------------------------------------------------------------------------------------------------------------------------
Assistencia Medica Social Argentina   Argentina (1) (*) Aetna Argentina, S.A.          100%         Healthcare Management
S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Vida S.A.                       Argentina (1) (*) Aetna Argentina, Inc..         100%         Health and Life Insurance
- ------------------------------------------------------------------------------------------------------------------------------------
Clinica Nabara S.A.                   Argentina (1) (*) Assistencia Medica Social      100%         Healthcare Management
                                                        Argentina S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
FE Productora S.A.                    Argentina (1) (*) Assistencia Medica Social      100%         Healthcare Management
                                                        Argentina S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Policlinica Privada de Medicina y     Argentina (1) (*) Assistencia Medica Social      100%         Healthcare Management
Cirugia S.A.                                            Argentina S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------------
(ff) Administradora de Fondos de Pensiones Santa Maria S.A. owns 16% of
     Administradora de Fondos Para el Retiro Bancomer, S.A. de C.V.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna Chile Seguros Generales S.A.    Chile (1) (*)     Aetna S.A.                      98%         Casualty Insurance Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Administradora de Fondos de     Chile (1) (*)     Aetna S.A.                     100%         Real Estate Investment Trust
Inversion S.A.                                                                                      Management Co.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Chile Seguros de Vida S.A.      Chile (1) (*)     Aetna S.A.                     100%         Life Insurance Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Pensiones S.A.                  Chile (1) (*)     Aetna S.A.                     100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Credito Hipotecario S.A.        Chile (1) (*)     Aetna S.A.                     100%         Mortgage Company
- ------------------------------------------------------------------------------------------------------------------------------------
Cruz-Blanca Isapre, S.A.              Chile (1) (*)     Aetna S.A.                      75%         Insurance Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International Peru S.A.         Peru (1) (*)      Aetna S.A.                      86%(hh)     Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Salud S.A.                      Chile (1) (*)     Aetna S.A.                      90%         Health Indemnity - Chile
- ------------------------------------------------------------------------------------------------------------------------------------
Servicios Corporativos Bancomer S.A.  Mexico (1) (**)   Aetna Administradora de         99%         Pension Administration
                                                        Fondos de Inversion S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Administradora de Fondos de           Chile (1) (*)     Aetna Pensiones S.A.            71%         Pension Funds Management Company
Pensiones Santa Maria S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Santa Maria Internacional S.A.        Chile (1) (*)     Administradora de Fondos de    100%         Pension Administration
                                                        Pensiones Santa Maria S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Pensiones Peru S.A.             Peru (1) (**)     Santa Maria Internacional S.A.  66%(ii)     Investment
- ------------------------------------------------------------------------------------------------------------------------------------
Administradora de Fondos de           Peru (1) (**)     Aetna Pensiones Peru S.A.       40%(jj)     Pension Funds Management Company
Pensiones Integra S.A.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ------------------------
(hh) Aetna Chile Seguros De Vida S.A. and Aetna Chile Seguros Generales S.A.
     have combined ownership of 14%.
(ii) Aetna S.A. owns 34% of this company.
(jj) Aetna Pensiones Peru S.A. owns 40% of this company.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER               OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                           <C>          <C>
Wiese Aetna Compania de Seguros       Peru (1) (**)     Aetna International Peru S.A.  34%         Insurance and Reinsurance
S.A.
- -----------------------------------------------------------------------------------------------------------------------------------
Novasalud Peru S.A. Entidad           Peru (1) (**)     Wiese Aetna Compania de       50%          Insurance subsidiary
Prestadora de Salud                                     Seguros S.A.
- -----------------------------------------------------------------------------------------------------------------------------------
Immobilaria Padre Marinano S.A.       Chile (1) (*)     Aetna Credito Hipotecario S.A. 99%(kk)     Real Estate Development
- -----------------------------------------------------------------------------------------------------------------------------------
Sul America Aetna Companhia           Brazil (1) (*)    Sul America Aetna Seguros de  100%         Pension
Nacional de Seguros e Previdencia                       Previdencia S.A.
Privada
- -----------------------------------------------------------------------------------------------------------------------------------
Sul America Servicos Medicos S.A.     Brazil (1) (*)    Sul America Aetna Seguros de  100%         Health Administrator
                                                        Previdencia S.A.
- -----------------------------------------------------------------------------------------------------------------------------------
Clube Dos Executivos, S.A.            Brazil (1) (*)    Sul American Aetna Seguros de 100%         Life insurance sponsor
                                                        Previdencia S.A.
- -----------------------------------------------------------------------------------------------------------------------------------
Executivos S/A Administracao e        Brazil (1) (*)    Clube Dos Executivos S.A.     99%          Administrative Services
Promocao de Seguros
- -----------------------------------------------------------------------------------------------------------------------------------
Executivos Corretorae                 Brazil (1) (*)    C;ibe Dps Execitovps S.A.     99%          Administrative Services
Administradora de Seguros S/C LTDA
- -----------------------------------------------------------------------------------------------------------------------------------
Sulalet Servisos Medicos              Brazil (1) (*)    Sul America Aetna Companhia   100%         Healthcare Services
                                                        Nacional de Seguros e
                                                        Previdencia Privada
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------------
(kk) Aetna S.A. owns 1% of this company.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Brasilprev Previdencia Privada S.A.   Brazil (1) (**)   Sul America Aetna Companhia     22%         Pension
                                                        Nacional de Seguros e
                                                        Previdencia Privada
- ------------------------------------------------------------------------------------------------------------------------------------
Brasilsaude Companhia de Segoros      Brazil (1) (*)    Sul America Aetna Companhia     51%         Insurance
                                                        Nacional de Seguros e
                                                        Previdencia Privada.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health Management Canada, Inc.  Ontario (1)(*)    Aetna Canada Holdings          100%         Managed Healthcare
                                                        Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life Acceptance Corporation     Ontario (1) (*)   Aetna Canada Holdings          100%         Provision of Financial
Limited                                                 Limited                                     Assistanceto Agents to Assist in
                                                                                                    Growth of Business
- ------------------------------------------------------------------------------------------------------------------------------------
Equinox Financial Group Inc.          Canada (1) (*)    Aetna Canada Holdings           92%(ll)     Distributor of Life Insurance,
                                                        Limited                                     Financial and Related  Products
- ------------------------------------------------------------------------------------------------------------------------------------
2733854 Canada Ltd.                   Canada (1) (*)    Aetna Canada Holdings           70%(mm)     Marketing of Life Ins. And
                                                        Limited                                     Related Products
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life Insurance Company of       Canada (1) (*)    Aetna Canada Holdings          100%         Life, Accident and Sickness
Canada                                                  Limited                                     Insurance
- ------------------------------------------------------------------------------------------------------------------------------------
Aynsley La Vergne Financial           Quebec (1) (*)    Equinox Financial Group Inc.   100%
Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
First Canadian Health Management      Canada (1) (**)   Aetna Health Management         49%         Managed Health Services
Corporation, Inc.                                       Canada, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Canadian Corporate Health Solutions   Canada (1) (*)    Aetna Health Management        100%         Managed Health Services
Inc.                                                    Canada, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------------
(ll) Aetna Life Insurance Company of Canada owns 8% of this corporation.
(mm) Equinox Financial Group, Inc. owns 30% of this corporation.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Equinox Investors Services Inc.       Canada(1)(*)      Equinox Financial Group Inc.    80%         Mutual Funds
- ------------------------------------------------------------------------------------------------------------------------------------
Landex Properties Ltd.                British           Aetna Life Insurance Company   100%         Real Estate Acquisitions
                                      Columbia(1)(*)    of Canada
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Benefits Management, Inc.       Canada(1)(*)      Aetna Life Insurance Company   100%         Claims Administration and
                                                        of Canada                                   Actuarial Services
- ------------------------------------------------------------------------------------------------------------------------------------
Mount-Batten Properties Limited       Ontario(1)(*)     Aetna Life Insurance Company   100%         Acquisition, Development and
                                                        of Canada                                   Management of Real Estate
- ------------------------------------------------------------------------------------------------------------------------------------
3158047 Canada Limited                Canada(1)(*)      Aetna Life Insurance Company   100%         Acquisition, Development and
                                                        of Canada                                   Management of Real Estate
- ------------------------------------------------------------------------------------------------------------------------------------
Financial Life Assurance Company of   Canada(1)(*)      Aetna Life Insurance Company   100%         Insurance company
Canada                                                  of Canada
- ------------------------------------------------------------------------------------------------------------------------------------
Eclipse Claims Services Inc.          Canada(1)(**)     Aetna Life Insurance Company    25%         Electronic Claims Adjudication
                                                        of Canada                                   Services
- ------------------------------------------------------------------------------------------------------------------------------------
PVS Preferred Vision Services Inc.    Canada(1)(**)     Aetna Benefits Management,      20%         Provider of Ophthalmic, Service
                                                        Inc.                                        for Four Major Shareholders
- ------------------------------------------------------------------------------------------------------------------------------------
Churchill Office Park Limited         Canada(1)(**)     Mount-Batten Properties         45%         Real Estate Development of
                                                        Limite                                      Ottawa Site
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health (N.Z.) Limited           New Zealand       Aetna International (N.Z)      100%         Health Insurance Underwriting
                                      (1)(**)           Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Life Insurance (N.Z.) Limited   New Zealand(1)(*) Aetna Health (N.Z.) Limited    100%         Group Benefits/Pension
                                                                                                    Management
- ------------------------------------------------------------------------------------------------------------------------------------
Human Affairs Limited (N.Z.)          New Zealand(1)(*) Aetna Health (N.Z.) Limited    100%         Indemnity Health Insurance
- ------------------------------------------------------------------------------------------------------------------------------------
First Health (New Zealand Limited)    New Zealand(1)(*) Aetna Health (N.Z.) Limited    100%         Super Annuitization/Long
                                                                                                    Term Care
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Prime Health Limited                  New Zealan (1)(*) First Health (New Zealand)      50%         Buying and Managing Risk for
                                                        Limited                                     Publicly Funded Health Services
                                                                                                    and Providing Management
                                                                                                    Services and Infrastructure To
                                                                                                    itsNetwork of Doctors
- ------------------------------------------------------------------------------------------------------------------------------------
Managed Care New Zealand Limited      New Zealand(1)(*) Human Affairs (NZ) Limited     100%         Long Term Care provider
- ------------------------------------------------------------------------------------------------------------------------------------
PLJ Holdings Limited                  Hong Kong(1)(*)   Aetna Investment Management    100%         Investment Management &
                                                        (F.E.) Holdings Limited                     Securities Trading
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Management (F.E.)    Hong Kong(1)(*)   Aetna Investment Management    100%         Nominee Services Holding Assets
Limited                                                 (F.E.) Holdings Limited                     of AIM F.E.'s Customers in
                                                                                                    Street Name
- ------------------------------------------------------------------------------------------------------------------------------------
Kwang HUA Securities Investment &     Taiwan(1)(***)    Aetna Investment Management     20%         Securities Investment & Trust
Trust Co. Ltd.                                          (F.E.) Holdings Limited
- ------------------------------------------------------------------------------------------------------------------------------------
Kwang Hua Investment & Trust (H.K.)   Hong Kong(1)(***) Kwang HUA Securities           100%         Investment Company
Co. Ltd                                                 Investment & Trust Co. Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
Kwang HUA Securities Investment       Taiwan(1)(***)    PLJ Holdings Limited            20%         Investment Consulting Company
Consultant Co. Ltd.
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare Financial Services,   DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         Holding Company
Inc.                                                    (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Primary Holdings, Inc.                DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         Holding Company
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health Management, Inc.         DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO Management Company
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans, Inc.            DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         Holding Company
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna U.S. Healthcare Dental Plan,    PA (1) (*)        Aetna U.S. Healthcare Inc.     100%         Dental
Inc.                                                    (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare Dental Plan, Inc.     NJ (1) (*)        Aetna U.S. Healthcare Inc.     100%         Dental
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare Dental Plan, Inc.     DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         Dental
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Health Insurance Company         NY (1) (*)        Aetna U.S. Healthcare Inc.     100%         Accident and Health Insurance
                                                        (PA)                                        Company
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate Health Insurance Company    PA (1) (*)        Aetna U.S. Healthcare Inc.     100%         Accident and Health Insurance
                                                        (PA)                                        Company
- ------------------------------------------------------------------------------------------------------------------------------------
U.S. Managed Care, Inc.               MD (1) (*)        Aetna U.S. Healthcare Inc.     100%         Utilization Review
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           NJ (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           NY (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           CT (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           MA (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc. (DE)      DE (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
                                                        (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of New          NH (1) (*)        Aetna U.S. Healthcare Inc.     100%         HMO
Hampshire, Inc.                                         (PA)
- ------------------------------------------------------------------------------------------------------------------------------------
Advent Investments, Inc.              DE (1) (*)        U.S. Healthcare Financial      100%         DE Holding Company
                                                        Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Independent Investments, Inc.         DE (1) (*)        U.S. Healthcare Financial      100%         DE Holding Company
                                                        Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
United States Physicians Care         PA (1) (*)        U.S. Healthcare Financial      100%         Financial Services to Physicians
Systems, Inc.                                           Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER               OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                           <C>          <C>
United States Home Health Care        PA (1) (*)        U.S. Healthcare Financial     100%         Inactive - other Medical Services
Systems, Inc.                                           Services, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Health Aviation Corp.            PA (1) (*)        U.S. Healthcare Financial     100%         Ownership and Operation of
                                                        Services, Inc.                             Airplanes
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare Properties, Inc.      PA (1) (*)        U.S. Healthcare Financial     100%         Holding Company for Real Estate
                                                        Services, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Intelihealth, Inc.                    DE (1) (*)        U.S. Healthcare Financial      98%         Software Development
                                                        Services, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
USHC Management Services              DE (1) (*)        U.S. Healthcare Financial     100%         Management and Financial Services
Corporation                                             Services, Inc.                             to Network Providers
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare Advantage, Inc.       DE (1) (*)        Advent Investments, Inc.      100%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Wissahickon Payment Administrators,   DE (1) (*)        Advent Investments, Inc.      100%         Third Party Administrator
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Advent Financial Services, Inc.       DE (1) (*)        U.S. Healthcare Advantage,    100%         Holding Company
                                                        Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Corporate Health Administrators,      PA (1) (*)        Advent Financial Services,    100%         Third Party Administrator for
Inc.                                                    Inc.                                       Self-Insured Plans
- -----------------------------------------------------------------------------------------------------------------------------------
Managed Care Coordinators, Inc.       DE (1) (*)        Advent Financial Services,    100%         Evaluation and Administration of
                                                        Inc.                                       Multiple Health Plans
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Phoenix Corporation              PA (1) (*)        Advent Financial Services,    100%         Shell
                                                        Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Quality Algorithms, Inc.         PA (1) (*)        Advent Financial Services,    100%         Services to Analyze the Quality
                                                        Inc.                                       and Effectiveness of Medical Care
- -----------------------------------------------------------------------------------------------------------------------------------
Workers Comp Advantage, Inc.          PA (1) (*)        Advent Financial Services,    100%         Case Management and other Medical
                                                        Inc.                                       Management Services for Employers
                                                                                                   on Costs Related to Workers'
                                                                                                   Compensation Claims
- -----------------------------------------------------------------------------------------------------------------------------------
Primary Investments, Inc.             DE (1) (*)        Primary Holdings, Inc.        100%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER               OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                           <C>          <C>
United States Health Care Systems     PA (1) (*)        Primary Investments, Inc.     100%         HMO
of Pennsylvania, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare Inc.            VA (1) (*)        Primary Investments, Inc.      26%(nn)     HMO
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare, Inc.                 OH (1) (*)        Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of the          NC (1) (*)        Primary Investments, Inc.     100%         HMO
Carolinas, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Chickering Claims Administrators,     MA (1) (**)       Primary Investments, Inc.      47%         Third Party Claims Administration
Inc.                                                                                               Business
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of Georgia,     GA (1) (*)        Primary Investments, Inc.      63%         HMO
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of Alabama,     AL (1) (*)        Primary Investments, Inc.     100%         HMO
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Health Insurance Company         CT (1) (*)        Primary Investments, Inc.     100%         Accident and Health Insurance
                                                                                                   Company
- -----------------------------------------------------------------------------------------------------------------------------------
AUSHC Inc.                            AL (1)(*)         Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           MI (1) (*)        Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           OK (1) (*)        Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
U.S. Healthcare, Inc.                 MO (1) (*)        Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare Holdings, Inc.  DE (1) (*)        Primary Investments, Inc.     100%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------
(nn) Aetna Health Management, Inc. owns 74% of Aetna U.S. Healthcare, Inc. (VA)
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER               OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                           <C>          <C>
Aetna U.S. Healthcare Inc.            WA (1) (*)        Primary Investments, Inc.     100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           CO (1) (*)        Aetna U.S. Healthcare         100%         HMO
                                                        Holdings, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare Dental Plan     CA (1) (*)        Aetna Health Management, Inc. 100%         Provide Pre-Paid Dental Services
of California Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           FL (1) (*)        Aetna Health Management, Inc. 100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Informed Health, Inc.                 DE (1) (*)        Aetna Health Management, Inc. 100%         Sponsors Health Information
                                                                                                   Service
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           TN (1) (*)        Aetna Health Management, Inc. 100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of Georgia,     GA (1) (*)        Aetna Health Management, Inc.  37%(oo)     HMO
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Dental Care of New Jersey,      NJ (1) (*)        Aetna Health Management, Inc. 100%         Dental Care
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
AUSHC Holdings, Inc.                  DE (1) (*)        Aetna Health Management, Inc. 100%         Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           VA (1) (*)        Aetna Health Management, Inc.  74%(pp)     HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           AZ (1) (*)        Aetna Health Management, Inc. 100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Dental Care of Texas, Inc.      TX (1)(*)         Aetna Health Management, Inc. 100%         HMO offering single health
                                                                                                   service plan - dental
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of Illinois,    IL (1) (*)        Aetna Health Management, Inc. 100%         HMO
Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------
(oo) Primary Investments, Inc. owns 63% of Aetna U.S. Healthcare of Georgia,
     Inc.
(pp) Primary Investments, Inc. owns 26% of Aetna U.S. Healthcare, Inc. (VA)
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
Aetna Dental Care of Kentucky, Inc.   KY (1) (*)        Aetna Health Management, Inc.  100%         Dental Plan Organization
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health Plans of Central and     PA (1) (*)        Aetna Health Management, Inc.  100%         HMO
Eastern Pennsylvania, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           TX (1) (*)        Aetna Health Management, Inc.  100%         HMO
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare, Inc.           LA (1) (*)        Aetna Health Management, Inc.  100%         HMO
- ------------------------------------------------------------------------------------------------------------------------------------
MED Southwest, Inc.                   TX (1) (*)        Aetna Health Management, Inc.   55%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Government Health Plans, Inc.   CA (1) (*)        Aetna Health Management, Inc.  100%         Sponsors Champus Business
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of              CA (1) (*)        Aetna Health Management, Inc.  100%         HMO
California, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health Plans of New York, Inc.  NY (1) (*)        AUSHC Holdings, Inc.           100%         HMO
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Health Plans of New Jersey,     NJ (1) (*)        AUSHC Holdings, Inc.           100%         HMO
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Southwest Physicians Life Insurance   TX (1) (*)        MED Southwest, Inc.            100%         Life and Health Insurer
Company
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna U.S. Healthcare of North        TX (1) (*)        MED Southwest, Inc.            100%         HMO
Texas Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of the           OK (1) (*)        NYLCare Health Plans, Inc.     100%         Holding Company
Southwest (Oklahoma), Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Lonestar Holding Co.                  DE (1) (*)        NYLCare Health Plans, Inc.     100%         Holding Company
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare of Texas, Inc.                TX (1) (*)        NYLCare Health Plans, Inc.     100%         Management Company for PPO
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>
NYLCare Health Plans of Louisiana,    LA (1) (*)        NYLCare Health Plans, Inc.     100%         HMO
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of               PA (1) (*)        NYLCare Health Plans, Inc.     100%         HMO
Pennsylvania, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
One Liberty Plaza Holdings, Inc.      DE (1) (*)        NYLCare Health Plans, Inc.     100%         Special Purpose Funding Entity
                                                                                                    for Industrial Development
                                                                                                    Agency Transaction
- ------------------------------------------------------------------------------------------------------------------------------------
Benefit Panel Services, Inc.          CA (1) (*)        NYLCare Health Plans, Inc.     50%          Manages HMOs
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Dental Plans of the           TX (1) (*)        NYLCare Health Plans, Inc.     100%         Dental HMO
Southwest, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Sanus Preferred Providers West, Inc.  CA (1) (*)        NYLCare Health Plans, Inc.     100%         PPO
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare of New England, Inc.          DE (1) (*)        NYLCare Health Plans, Inc.     100%         Management Company
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of New York,     NY (1) (*)        NYLCare Health Plans, Inc.     100%         HMO
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of New Jersey,   NJ (1) (*)        NYLCare Health Plans, Inc.     100%         HMO
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of               CT (1) (*)        NYLCare Health Plans, Inc.     100%         HMO
Connecticut, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
NYLCare Preferred Services, Inc.      MD (1) (*)        NYLCare Health Plans, Inc.     100%         PPO
- ------------------------------------------------------------------------------------------------------------------------------------
Sanus of New York and New Jersey,     NY (1) (*)        NYLCare Health Plans, Inc.     100%         PPO
Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Sanus Dental Plan of N.J., Inc.       NJ (1) (*)        NYLCare Health Plans, Inc.     100%         Dental HMO
- ------------------------------------------------------------------------------------------------------------------------------------
The Ethix Corporation                 DE (1) (*)        NYLCare Health Plans, Inc.     100%         Holding Company of PPO Network
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER               OWNERSHIP    PRINCIPAL BUSINESS
                                                                                      PERCENTAGE+
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                           <C>          <C>
Aetna US Healthcare, Inc.             ME (1) (*)        NYLCare Health Plans, Inc.    100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
New York Life and Health Insurance    DE (1) (*)        NYLCare Health Plans, Inc.    100%         Reinsurance
Company
- -----------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of the           MD (1) (*)        NYLCare Health Plans, Inc.     80%(qq)     HMO
Mid-Atlantic, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Physicians Health Services,           MD (1) (*)        NYLCare Health Plans of the   100%         Physicians Independent Practice
Foundation, Inc.                                        Mid-Atlantic, Inc.                         Association
- -----------------------------------------------------------------------------------------------------------------------------------
Lone star Health Plan, Inc.           TX (1) (*)        Lonestar Holding Co.           90%(rr)     Holding Company
- -----------------------------------------------------------------------------------------------------------------------------------
NYLCare Passport PPO of the           TX (1) (*)        NYLCare of Texas, Inc.        100%         PPO
Southwest, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
BPS Health Plan Administrators        CA (1) (*)        Benefit Panel Services, Inc.  100%         Third Party Administrator
- -----------------------------------------------------------------------------------------------------------------------------------
VivaHealth, Incorporated              CA (1) (*)        Benefit Panel Services, Inc.  100%         HMO
- -----------------------------------------------------------------------------------------------------------------------------------
NYLCare Health Plans of the Gulf      TX (1) (*)        Lonestar Health Plan, Inc.    100%         HMO
Coast, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Northwest, Inc.                 WA (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Northwest Public Services,      WA (1) (*)        The Ethix Corporation         100%         Managed Care Services to Medicaid
Inc.                                                                                               Recipients
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Pacific, Inc.                   OR (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Risk Management, Inc.           OR (1) (*)        The Ethix Corporation         100%         Inactive Shell Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Midlands, Inc.                  DE (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Great Lakes, Inc.               MI (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Mid-Rivers, Inc.                MO (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
Ethix Southwest, Inc.                 TX (1) (*)        The Ethix Corporation         100%         PPO
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------------
(qq) Physicians Health Services Foundation, Inc. owns 20% of this company.
(rr) NYLCare Health Plans, Inc. owns 10% of this company.
<PAGE>


June 30, 1999
                           COMPANY ORGANIZATION LIST

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
COMPANY                               STATE             IMMEDIATE OWNER                OWNERSHIP    PRINCIPAL BUSINESS
                                                                                       PERCENTAGE+
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>                            <C>          <C>

Aetna U.S. Healthcare of              WA (1) (*)        Ethix Northwest, Inc.          100%         HMO
Washington, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Item 27. Number of Contract Owners
- ----------------------------------

   As of July 31, 1999, there were 15,813 individuals holding interests in
variable annuity contracts funded through Variable Annuity Account I.

Item 28. Indemnification
- ------------------------

Section 21 of Public Act No. 97-246 of the Connecticut General Assembly (the
"Act") provides that a corporation may provide indemnification of or advance
expenses to a director, officer, employee or agent only as permitted by Sections
33-770 to 33-778, inclusive, of the Connecticut General Statutes, as amended by
Sections 12 to 20,
<PAGE>


inclusive, of this Act. Reference is hereby made to Section 33-771(e) of the
Connecticut General Statutes ("CGS") regarding indemnification of directors and
Section 33-776(d) of CGS regarding indemnification of officers, employees and
agents of Connecticut corporations. These statutes provide in general that
Connecticut corporations incorporated prior to January 1, 1997 shall, except to
the extent that their certificate of incorporation expressly provides otherwise,
indemnify their directors, officers, employees and agents against "liability"
(defined as the obligation to pay a judgment, settlement, penalty, fine,
including an excise tax assessed with respect to an employee benefit plan, or
reasonable expenses incurred with respect to a proceeding) when (1) a
determination is made pursuant to Section 33-775 that the party seeking
indemnification has met the standard of conduct set forth in Section 33-771 or
(2) a court has determined that indemnification is appropriate pursuant to
Section 33-774. Under Section 33-775, the determination of and the authorization
for indemnification are made (a) by the disinterested directors, as defined in
Section 33-770(3); (b) by special counsel; (c) by the shareholders; or (d) in
the case of indemnification of an officer, agent or employee of the corporation,
by the general counsel of the corporation or such other officer(s) as the board
of directors may specify. Also, Section 33-772 provides that a corporation shall
indemnify an individual who was wholly successful on the merits or otherwise
against reasonable expenses incurred by him in connection with a proceeding to
which he was a party because he was a director of the corporation. In the case
of a proceeding by or in the right of the corporation or with respect to conduct
for which the director, officer, agent or employee was adjudged liable on the
basis that he received a financial benefit to which he was not entitled,
indemnification is limited to reasonable expenses incurred in connection with
the proceeding against the corporation to which the individual was named a
party.

The statute does specifically authorize a corporation to procure indemnification
insurance on behalf of an individual who was a director, officer, employer or
agent of the corporation. Consistent with the statute, Aetna Inc. has procured
insurance from Lloyd's of London and several major United States excess insurers
for its directors and officers and the directors and officers of its
subsidiaries, including the Depositor.

Item 29. Principal Underwriter
- ------------------------------

      (a) In addition to serving as the principal underwriter for the
Registrant, Aetna Life Insurance and Annuity Company (Aetna) also acts as the
principal underwriter, only, for Aetna Variable Encore Fund, Aetna Variable
Fund, Aetna Generation Portfolios, Inc., Aetna Income Shares, Aetna Balanced VP,
Inc. (formerly Aetna Investment Advisers Fund, Inc.), Aetna GET Fund and Aetna
Variable Portfolios, Inc. and as the principal underwriter and investment
adviser for Portfolio Partners, Inc. (all management investment companies
registered under the Investment Company Act of 1940 (1940 Act)). Additionally,
Aetna also acts as the principal underwriter and depositor for Variable Life
Account B of Aetna, Variable Annuity Account B of Aetna, Variable Annuity
Account C of Aetna and Variable Annuity Account G of Aetna (separate accounts of
Aetna registered as unit investment trusts under the 1940 Act).
<PAGE>


   (b)      Directors and Officers of the Underwriter:
<PAGE>


<TABLE>
<CAPTION>
Name and Principal
Business Address*                    Positions and Offices with Depositor
- -----------------                    ------------------------------------
<S>                                  <C>
Thomas J. McInerney                  Director and President

Catherine H. Smith                   Director, Senior Vice President and
                                     Chief Financial Officer

Shaun P. Mathews                     Director and Senior Vice President

Deborah Koltenuk                     Vice President, Corporate Controller,
                                     and Assistant Treasurer

Therese M. Squillacote               Vice President and Chief Compliance
                                     Officer

Kirk P. Wickman                      Senior Vice President, General
                                     Counsel and Corporate Secretary
</TABLE>

*   The principal business address of all directors and officers listed is 151
    Farmington Avenue, Hartford, Connecticut 06156.

   (c)      Compensation as of December 31, 1998:

<TABLE>
<CAPTION>
      (1)               (2)              (3)               (4)           (5)
Name of          Net Underwriting  Compensation
Principal        Discounts and     on Redemption        Brokerage
Underwriter      Commissions       or Annuitization     Commissions  Compensation*
- -----------      -----------       ----------------     -----------  -------------
<S>                <C>                <C>                 <C>         <C>
Aetna Life                            $486,000                        $10,435,000
Insurance and
Annuity Company
</TABLE>

*    Compensation shown in column 5 includes deductions for mortality and
     expense risk guarantees and contract charges assessed to cover costs
     incurred in the sales and administration of the contracts issued under
     Variable Annuity Account I.

Item 30. Location of Accounts and Records
- -----------------------------------------

   All accounts, books and other documents required to be maintained by Section
31(a) of the 1940 Act and the rules under it relating to the securities
described in and issued under this Registration Statement are located at the
service office of the Depositor as follows:
<PAGE>


               Aetna Insurance Company of America
               151 Farmington Avenue
               Hartford, Connecticut  06156

Item 31. Management Services
- ----------------------------

     Not applicable

Item 32. Undertakings
- ---------------------

   Registrant hereby undertakes:

   (a) to file a post-effective amendment to this registration statement on Form
       N-4 as frequently as is necessary to ensure that the audited financial
       statements in the registration statement are never more than sixteen
       months old for as long as payments under the variable annuity contracts
       may be accepted;

   (b) to include as part of any application to purchase a contract offered by a
       prospectus which is part of this registration statement on Form N-4, a
       space that an applicant can check to request a Statement of Additional
       Information; and

   (c) to deliver any Statement of Additional Information and any financial
       statements required to be made available under this Form N-4 promptly
       upon written or oral request.

   (d) The Company hereby represents that it is relying upon and complies with
       the provisions of Paragraphs (1) through (4) of the SEC Staff's No-Action
       Letter dated November 28, 1988 with respect to language concerning
       withdrawal restrictions applicable to plans established pursuant to
       Section 403(b) of the Internal Revenue Code. See American Counsel of Life
       Insurance; SEC No-Action Letter, [1988 WL 235221 * 13 (S.E.C.)]

   (e) Insofar as indemnification for liability arising under the Securities Act
       of 1933 may be permitted to directors, officers and controlling persons
       of the Registrant pursuant to the foregoing provisions, or otherwise, the
       Registrant has been advised that in the opinion of the Securities and
       Exchange Commission such indemnification is against public policy as
       expressed in the Act and is, therefore, unenforceable. In the event that
       a claim for indemnification against such liabilities (other than the
       payment by the Registrant of expenses incurred or paid by a director,
       officer or controlling person of the Registrant in the successful defense
       of any action, suit or proceeding) is asserted by such director, officer
       or controlling person in connection with the securities being registered,
       the Registrant will, unless in the opinion of its counsel the matter has
       been settled by controlling precedent, submit to a court of appropriate
       jurisdiction the question of whether such indemnification by it is
       against public policy as expressed in the Act and will be governed by the
       final adjudication of such issue.
<PAGE>


   (f) Aetna Insurance Company of America represents that the fees and charges
       deducted under the contracts covered by this registration statement, in
       the aggregate, are reasonable in relation to the services rendered, the
       expenses expected to be incurred, and the risks assumed by the insurance
       company.
<PAGE>


                                   SIGNATURES

   As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Variable Annuity Account I of Aetna Insurance Company of
America, has duly caused this Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Hartford, State of
Connecticut, on the 15th day of September, 1999.

                                   VARIABLE ANNUITY ACCOUNT I OF AETNA
                                   INSURANCE COMPANY OF AMERICA
                                      (Registrant)

                              By:  AETNA INSURANCE COMPANY OF AMERICA
                                      (Depositor)

                                By:  /s/ Thomas J. McInerney
                                     ------------------------------------------
                                     Thomas J. McInerney
                                     President

   As required by the Securities Act of 1933 this Registration Statement has
been signed by the following persons in the capacities and on the dates
indicated. Each person whose signature appears below hereby constitutes and
appoints Kirk P. Wickman, Julie E. Rockmore and J. Neil McMurdie, and each of
them individually, such person's true and lawful attorneys, and agents with full
power of substitution and resubstitution, for him or her and in his or her name,
place and stead, in any and all capacities, to sign for such person and in such
persons' name and capacity indicated below, any and all amendments to this
Registration Statement, hereby ratifying and confirming such persons' signature
as it may be signed by said attorneys to any and all amendments.

<TABLE>
<CAPTION>
Signature                    Title                                                  Date
- ---------                    -----                                                  ----
<S>                          <C>                                                   <C>
/s/ Thomas J. McInerney      Director and President                            )
- -----------------------      (principal executive officer)                     )
Thomas J. McInerney                                                            )
                                                                               )
/s/ Deborah Koltenuk         Vice President, Corporate Controller,             )   September
- -----------------------      and Assistant Treasurer                           )   15, 1999
Deborah Koltenuk             (principal accounting and financial officer)      )
                                                                               )
/s/ Steven A. Haxton         Director                                          )
- -----------------------                                                        )
Steven A. Haxton                                                               )
                                                                               )
/s/ Shaun P. Mathews         Director                                          )
- -----------------------                                                        )
Shaun P. Mathews                                                               )
                                                                               )
/s/ David W. O'Leary         Director                                          )
- -----------------------                                                        )
David W. O'Leary                                                               )
                                                                               )
/s/ Catherine H. Smith       Director                                          )
- -----------------------                                                        )
Catherine H. Smith                                                             )
</TABLE>
<PAGE>


                           VARIABLE ANNUITY ACCOUNT I
                                  Exhibit Index

<TABLE>
<CAPTION>
Exhibit No.     Exhibit
- -----------     -------
<S>             <C>                                                   <C>
99-B.4.1        Form of Variable Annuity Contract
                (G2-CDA-99(TORP)FL)                                      -------------

99-B.4.2        Form of Variable Annuity Contract (G2-CDA-99(ORP)FL)            *
                                                                          -------------

99-B.4.3        Form of Certificate (GTCC2-99(TORP)FL) to Variable Annuity
                Contract (G2-CDA-99(TORP)FL)
                                                                          -------------

99-B.4.4        Form of Certificate (GTCC2-99(ORP)FL) to Variable Annuity
                Contract (G2-CDA-99(ORP)FL)                                     *
                                                                          -------------

99-B.8.1        Fund Participation Agreement between Aetna Insurance            *
                Company of America and AIM

99-B.8.2        Service Agreement between Aetna Insurance Company of            *
                America and AIM

99-B.8.9        Fund Participation Agreement among Janus Capital
                Corporation, Aetna Insurance Company of America and
                Janus Aspen Series dated December 8, 1997
                                                                          -------------

99-B.8.10       Amendment to Fund Participation Agreement made as of
                October 12, 1998 to Fund Participation Agreement
                among Janus Capital Corporation, Aetna Insurance
                Company of America and Janus Aspen Series dated
                December 8, 1997
                                                                          -------------

99-B.8.11       Service Agreement between Janus Capital Corporation
                and Aetna Insurance Company of America dated as of
                December 8, 1997

                                                                          -------------

99-B.9          Opinion and Consent of Counsel                                  *

99-B.10         Consent of Independent Auditors
                                                                          -------------

99-B.13         Schedule for Computation of Performance Data                    *
                                                                          -------------
- --------
</TABLE>

*To be filed by Amendment





                       Form of Contract G2-CDA-99(TORP)FL

                ---------------------------------------------------
                Aetna Insurance Company of America
                Home Office: 5100 West Lemon Street, Suite 213
                Hartford, Connecticut 06156 Tampa, Florida 33609
                (800) 525-4225

                This telephone number may be used to request information about
                this contract.

                Aetna Insurance Company of America, herein called Aetna, agrees
                to pay the benefits stated in this Contract.

Specifications
- --------------------------------------------------------------------------------
Plan
SPECIMEN

- --------------------------------------------------------------------------------
Type of Plan
SPECIMEN

- --------------------------------------------------------------------------------
Contract Holder
SPECIMEN

- --------------------------------------------------------------------------------
Contract No.
SPECIMEN

- --------------------------------------------------------------------------------
Effective Date
SPECIMEN

- --------------------------------------------------------------------------------
This Contract is Delivered in FLORIDA and is Subject to the Laws of that
Jurisdiction

THE VARIABLE FEATURES OF THE GROUP CONTRACT ARE DESCRIBED IN PARTS III AND V.


Right to Cancel
- --------------------------------------------------------------------------------

The Contract Holder may cancel this Contract within 10 days of receiving it by
returning this Contract along with a written notice to Aetna at the above
address or to the agent from whom it was purchased. Within 7 days after it
receives the notice of cancellation and this Contract at its Home Office, Aetna
will return the entire consideration paid plus any increase or minus any
decrease in the current value of any funds allocated to the Separate Account.

Signed at the Home Office on the Effective Date.






President                                                             Secretary


                       Group Combination Annuity Contract
                                Nonparticipating

ALL PAYMENTS AND VALUES PROVIDED BY THE GROUP CONTRACT, WHEN BASED ON INVESTMENT
EXPERIENCE OF A SEPARATE ACCOUNT, ARE VARIABLE AND ARE NOT GUARANTEED AS TO
FIXED DOLLAR AMOUNT.


G2-CDA-99(TORP)FL
<PAGE>


Specifications
- --------------------------------------------------------------------------------
Deductions from                  There will be deductions for mortality and
the Separate                     expense risks. There also may be deductions for
Account                          administrative charges and asset based sales
                                 charges. (See 3.06 and 5.06.)


- --------------------------------------------------------------------------------
Deductions from                  Contribution(s) are subject to a deduction for
Contribution(s)                  premium taxes, if any. (See 3.02.)


This Contract is a legal contract. This contract and any attached document and
subsequent endorsements constitutes the entire legal relationship between Aetna
and the Contract Holder.

This Contract sets forth, in detail, all of the rights and obligations of both
you and Aetna. IT IS, THEREFORE, IMPORTANT THAT YOU READ THIS CONTRACT
CAREFULLY.


G2-CDA-99(TORP)FL
<PAGE>


                               Contract Schedule I
                               Accumulation Period

Separate Account
- -------------------------------------------------------------------------------

Separate Account:

              Variable Annuity Account I

Charges to Separate Account:

              A daily charge is deducted from any portion of the Current Value
              allocated to the Separate Account. The daily charge is at an
              annual effective rate that will not exceed 1.00% for Annuity
              mortality and expense risks, 0.00% for asset based sales charge
              and a daily administrative charge which will not exceed 0.25% on
              an annual basis.


Fixed Plus Account                                                  Is Available
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:

              3% (effective annual rate of return).


Partial Withdrawal:

              The 20% limit applicable to partial withdrawal from the Fixed Plus
              Account will be waived when the withdrawal is:

                (a)   due to the Participant's death, (and made within six (6)
                      months of the Participant's date of death), before Annuity
                      payments begin. This partial withdrawal may only be
                      exercised once; or

                (b) used to purchase Annuity benefits.


G2-CDA-99(TORP)FL                             i
<PAGE>


                               Contract Schedule I
                          Accumulation Period (Cont'd)

Separate Account and Fixed Plus Account
- --------------------------------------------------------------------------------

Systematic Withdrawal Option (SWO):

              Is Available

              The Specified Payment may not be greater than 20% of the
              Individual Account's Current Value at the time of election.

              The Specified Period may not be less than five years.

              The Specified Percentage may not be greater than 20%.

Estate Conservation Option (ECO):

              Is Available

Life Expectancy Option (LEO):

              Is Available

See Section 1. - DEFINITIONS for explanations.


G2-CDA-99(TORP)FL                      ii
<PAGE>


                              Contract Schedule II
                                 Annuity Period

Separate Account
- --------------------------------------------------------------------------------

Fund Transfers:

              Maximum number of allowable transfers in the Annuity Period is 4.

Charges to Separate Account:

              A daily charge at an annual effective rate that will not
              exceed 1.25% for Annuity mortality and expense risks. The
              administrative charge is established upon election of an Annuity
              option. This charge will not exceed 0.25%.

Variable Annuity Assumed Annual Net Return Rate:

              If a Variable Annuity is chosen, an assumed annual net return rate
              of 5.0% may be elected. If 5.0% is not elected, Aetna will use an
              assumed annual net return rate of 3.5%.

              The assumed annual net return rate factor for 3.5% per year is
              0.9999058.

              The assumed annual net return rate factor for 5.0% per year is
              0.9998663.

              If the portion of a Variable Annuity payment for any Fund is not
              to decrease, the Annuity return factor under the Separate Account
              for that Fund must be:

                (a)   4.75% on an annual basis plus an annual return of up to
                      0.25% to offset the administrative charge set at the time
                      Annuity payments commence if an assumed annual net return
                      rate of 3.5% is chosen; or

                (b)   6.25% on an annual basis plus an annual return of up to
                      0.25% to offset the administrative charge set at the time
                      Annuity payments commence, if an assumed annual net return
                      rate of 5% is chosen.

Annuity Option:

              Under the option "Payments for a Stated Period of Time":

              For amounts invested in one or more of the Fund(s), the number of
              years must be at least five (5) and not more than thirty (30) and
              the Annuity may be a Fixed or Variable Annuity.

              For amounts invested in the Fixed Plus Account, the number of
              years must be at least five (5) and not more than thirty (30) and
              the Annuity must be a Fixed Annuity.

Fixed Annuity
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:

              3% (effective annual rate of return).

See Section 1. - DEFINITIONS for explanations.


G2-CDA-99(TORP)FL                 iii
<PAGE>


                          TABLE OF GUARANTEED VALUES -
                                   FIXED PLUS

<TABLE>
<CAPTION>
               -----------------------------------------------------------------------------------------------------------
                             End of                         Minimum Contract                       Withdrawal
                             Years                               Value                               Value
               -----------------------------------------------------------------------------------------------------------
<S>                            <C>                                <C>                                <C>
                               1                                  1,219.41                            1,219.41
                               2                                  2,475.41                            2,475.41
                               3                                  3,769.08                            3,769.08
                               4                                  5,101.56                            5,101.56
                               5                                  6,474.02                            6,474.02
                               6                                  7,887.66                            7,887.66
                               7                                  9,343.70                            9,343.70
                               8                                 10,843.42                           10,843.42
                               9                                 12,388.14                           12,388.14
                               10                                13,979.19                           13,979.19
                               11                                15,617.98                           15,617.98
                               12                                17,305.93                           17,305.93
                               13                                19,044.52                           19,044.52
                               14                                20,835.27                           20,835.27
                               15                                22,679.74                           22,679.74
                               16                                24,579.54                           24,579.54
                               17                                26,536.34                           26,536.34
                               18                                28,551.84                           28,551.84
                               19                                30,627.81                           30,627.81
                               20                                32,766.06                           32,766.06
                               21                                34,968.45                           34,968.45
                               22                                37,236.91                           37,236.91
                               23                                39,573.43                           39,573.43
                               24                                41,980.05                           41,980.05
                               25                                44,458.86                           44,458.86
                               30                                58,014.03                           58,014.03
                               35                                73,728.18                           73,728.18
                               40                                91,945.20                           91,945.20
                               45                               113,063.71                          113,063.71
                               50                               137,545.85                          137,545.85
                -----------------------------------------------------------------------------------------------------------
</TABLE>

Values illustrated are based on monthly purchase payments of $100 and a minimum
interest rate of 3%.

Full withdrawal is available in certain limited situations as described in the
contract. Otherwise, no full withdrawal is available under this option.

The payout schedule is as follows:

     1/5 of contract value at the time requested;
     1/4 of remaining current value 12 months later;
     1/3 of remaining current value 12 months later;
     1/2 of remaining current value 12 months later;
     and the balance of current value 12 months later.


G2-CDA-99(TORP)FL                         iv
<PAGE>


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
I.       DEFINITIONS
- ------------------------------------------------------------------------------------------------------------
                                                                                                        Page
<S>           <C>
1.01          Accumulation Period....................................................................
1.02          Adjusted Current Value.................................................................



1.03          Annuitant..............................................................................
1.04          Annuity................................................................................
1.05          Beneficiary............................................................................
1.06          Code...................................................................................
1.07          Contract Holder........................................................................
1.08         Contribution............................................................................
1.09          Current Value..........................................................................

1.10          Fixed Plus Account.....................................................................
1.11          Fixed Plus Account Guaranteed Interest Rate............................................
1.12          Fixed Annuity..........................................................................
1.13          Fund(s)................................................................................
1.14          Fund Transfer(s).......................................................................
1.15          General Account........................................................................



1.16          Individual Account.....................................................................








1.17          Net Contribution.......................................................................

1.18          Participant............................................................................
1.19          Plan...................................................................................

1.20          Separate Account.......................................................................
1.21          Valuation Date.........................................................................
1.22          Valuation Period.......................................................................
1.23          Variable Annuity.......................................................................

II.      GENERAL PROVISIONS
- -----------------------------------------------------------------------------------------------------

2.01          Change of Contract.....................................................................
2.02          Change of Fund.........................................................................
2.03          Nonparticipating Contract..............................................................
2.04          Payments...............................................................................
2.05          State Laws.............................................................................
</TABLE>


G2-CDA-99(TORP)FL
<PAGE>


<TABLE>
<CAPTION>
                                                                                                         Page
<S>           <C>
2.06          Control of Contract....................................................................
2.07          Designation of Beneficiary.............................................................
2.08          Misstatements and Adjustments..........................................................
2.09          Incontestability.......................................................................
2.10          Grace Period...........................................................................
2.11          Individual Certificates................................................................

III.     CONTRIBUTIONS, CURRENT VALUE, and WITHDRAWAL PROVISIONS
- -----------------------------------------------------------------------------------------------------

3.01          Limitations on Contributions...........................................................
3.02          Net Contribution(s)....................................................................
3.03          Experience Credits.....................................................................
3.04          Fund Record Units......................................................................
3.05          Fund Record Unit Value.................................................................
3.06          Fund Net Return Factors................................................................

3.07          Fund Transfer(s).......................................................................




3.08          Notice to the Participant..............................................................
3.09          Withdrawal Restrictions................................................................
3.10          Manner and Timing of Distributions.....................................................
3.11          Withdrawal.............................................................................
3.12          Partial Withdrawal from the Fixed Plus Account.........................................
3.13          Payment of Fixed Plus Account Full Withdrawal..........................................
3.14          Payment of Minimum Current Value.......................................................
3.15          Amount Payable at Death (Before Annuity Payments Start)................................
3.16          Reinstatement..........................................................................

IV.      NON-ANNUITY DISTRIBUTION OPTIONS
- -----------------------------------------------------------------------------------------------------

4.01          Distribution Options...................................................................
4.02          Estate Conservation Option.............................................................
4.03          Life Expectancy Option.................................................................
4.04          Systematic Withdrawal Option...........................................................

V.       ANNUITY PROVISIONS
- -----------------------------------------------------------------------------------------------------

5.01          General Provisions.....................................................................
5.02          Annuity Options........................................................................
5.03          Payments...............................................................................
5.04          Investment Option......................................................................
5.05          Fund Annuity Units.....................................................................
5.06          Fund Annuity Unit Value................................................................
5.07          Fund Annuity Net Return Factor.........................................................
5.08          Fund Transfers During the Annuity Period...............................................
5.09          Death Benefit..........................................................................
</TABLE>


G2-CDA-99(TORP)FL
<PAGE>

I.        DEFINITIONS
- --------------------------------------------------------------------------------

1.01      Accumulation Period:

              The period during which Net Contribution(s) are applied to an
              Individual Account.

1.02      Adjusted Current Value:

              The Current Value (See 1.09) of an Individual Account (See 1.16).


1.03      Annuitant:

              If an Annuity provides lifetime benefits, the person whose life
              expectancy determines the amount and/or duration of Annuity
              benefit payments.

1.04      Annuity:

              Payment of an income under the Annuity Provisions of Section V:

                (a)   For the life of one or two persons;

                (b)   For a stated period; or

                (c)   For some combination of (a) and (b).

1.05      Beneficiaries:

              The person(s) named to receive any benefits which remain under the
              Contract after the Participant's death. Participants designate a
              Beneficiary for their Individual Account(s). (See 2.07)

1.06      Code:

              The Internal Revenue Code of 1986, as amended.

1.07      Contract Holder:

              The entity, named on the cover of this Contract, to which the
              Contract is issued.

1.08      Contribution:

              A payment received at Aetna's Service Office and allocated to this
              Contract.

1.09      Current Value:

              For an Individual Account (See 1.16), the Current Value is the
              total of:

                (a) The amount, if any, in the Fixed Plus Account, with interest
                    earned to date and



                (b) The value of all Fund record units (See 3.05), if any, as of
                    the most recent Valuation Period.


1.10      Fixed Plus Account:

              If offered as an investment option under the Contract (see
              Contract Schedule I) the Fixed Plus Account is an accumulation
              option with a guaranteed minimum interest rate. Aetna may credit a
              higher rate which is not guaranteed. The portion that may be
              withdrawn or transferred in a 12 month period is restricted (See
              3.07, 3.12 and 3.13).

1.11      Fixed Plus Account Guaranteed Interest Rate:

              If the Fixed Plus Account is an investment option under the Plan
              (see Contract Schedule I) then Aetna will add interest at an
              annual rate no less than that shown on Contract Schedule I on any
              Net Contribution(s) to the Fixed Plus Account. Aetna may add
              interest at a higher rate determined by its Board of Directors.

1.12      Fixed Annuity:

              An Annuity with payments that do not vary in amount.
<PAGE>


1.13      Fund(s):

              The open-end registered management investment companies whose
              shares are purchased by the Separate Account to fund the benefits
              provided by the Contract.

1.14      Fund Transfers:

              The movement of invested amounts among the available Fund(s) and
              the Fixed Plus Account (if available).

1.15      General Account:

The account holding the assets of Aetna, other than those assets held in Aetna's
Separate Account(s) and Nonunitized Separate Account(s).


1.16      Individual Account:

              This Contract is issued to the Contract Holder. However, Aetna
              will maintain Individual Accounts for each Participant to keep a
              record of Current Value (See 1.09) and transactions. These may
              include:

                (a)   An Employer Account: This Individual Account will be
                      credited with employer Net Contribution(s) and transferred
                      amounts of 403(b) funds, attributable to employer
                      contributions; and

                (b)   An Employee Account: This Individual Account will be
                      credited with employee Net Contribution(s) and transferred
                      amounts of 403(b) funds, attributable to employee
                      contributions including after tax contributions.





1.17      Net Contribution:

              A Contribution less any applicable premium taxes.


1.18      Participant:

              A person who participates in the Plan named on the cover of this
              Contract.

1.19      Plan:

              The Plan named on the cover of this Contract and established under
              Section 403(b) of the Code. The Plan is not a part of the Contract
              and Aetna is not bound by its terms.


1.20      Separate Account:

              An account, established by Aetna under Florida Law, that buys and
              holds shares of the Fund(s) available under this Contract. Income,
              gains or losses, realized or unrealized are credited or charged to
              the Separate Account without regard to other income, gains or
              losses of Aetna. Aetna owns the assets held in the Separate
              Account and is not a trustee of such amounts. Amounts in the
              Separate Account are not generally guaranteed and are held at
              market value. The assets of the Separate Account, to the extent of
              reserves and other contract liabilities of the Account, cannot be
              charged with other Aetna liabilities.

1.21      Valuation Date:

              The date and time on which a Fund annuity unit value and a Fund
              record unit value are calculated. Currently, this calculation will
              be determined at the close of business of the New York Stock
              Exchange on any normal business day, Monday through Friday, that
              the New York Stock Exchange is open.

1.22      Valuation Period:

              The period of time commencing at the end of one Valuation Date and
              ending at the end of the next Valuation Date.
<PAGE>


1.23      Variable Annuity:

              An Annuity with payments that vary with the net investment results
              of the Funds available during the Annuity period.

II.       GENERAL PROVISIONS
- --------------------------------------------------------------------------------

2.01      Change of Contract:

              Only an authorized officer of Aetna may change the terms of this
              Contract. Aetna reserves the right to modify this Contract to meet
              the requirements of applicable state and federal laws or
              regulations. Aetna will notify the Contract Holder in writing of
              any changes.

              Aetna may change the tables for determining the amount of Annuity
              benefit payments attributable only to Contributions accepted after
              the effective date of change, without Contract Holder consent.
              Such a change will not become effective earlier than twelve months
              after (1) the effective date of the Contract, or (2) the effective
              date of a previous change. Aetna will notify the Contract Holder
              in writing at least thirty days before the effective date of the
              change. Aetna may not make Contract changes which adversely affect
              the Annuity benefits attributable to Contributions already made to
              the Contract.

2.02      Change of Fund:

              The assets of the Separate Account are segregated by Fund. If the
              shares of any Fund are no longer available for investment by the
              Separate Account or if in our judgment, further investment in such
              shares should become inappropriate in view of the purpose of the
              Contract, Aetna may cease to make such Fund shares available for
              investment under the Contract prospectively, or Aetna may
              substitute shares of another Fund for shares already acquired.
              Aetna may also, from time to time, add additional Funds. Any
              elimination, substitution or addition of Funds will be done in
              accordance with applicable state and federal securities laws.
              Aetna reserves the right to substitute shares of another Fund for
              shares already acquired without a proxy vote.

2.03      Nonparticipating Contract:

              The Contract Holder, Participants, or Beneficiaries will not have
              a right to share in the earnings of Aetna.

2.04      Payments:

                (a)   Aetna will make distributions as directed by the Contract
                      Holder. Aetna will determine the amount of payments based
                      on the Individual Account's Current Value as of the date
                      on which a request is received in good order at Aetna's
                      Service Office. Payments will be made within seven (7)
                      calendar days of receipt of a written request in good
                      order at Aetna's Service Office.

                (b)   Aetna may defer payments: (1) for a period of up to six
                      (6) months (unless not allowed by state law); and (2) as
                      allowed by federal law.

2.05      State Laws:

              This Contract complies with the laws of the state in which it is
              delivered. Any cash, death or Annuity payments are equal to or
              greater than the minimum required by such laws. Annuity tables for
              legal reserve valuation shall be as required by state law. Such
              tables may be different from Annuity tables used to determine
              Annuity payments.

2.06      Control of Contract:

              This Contract is designed to fund a plan which provides for
              retirement income.

              The Contract Holder may, by written direction to Aetna, allow
              Participants to select the investment options of their Employer
              and/or Employee Accounts. Choices made under this Contract must be
              in writing or in a form satisfactory to Aetna. Until receipt of
              such choices in its Service Office, Aetna may rely on any previous
              choices made. An in-service transfer pursuant to IRS Revenue
              Ruling 90-24, may be made only by written direction from the
              Contract Holder and Participant to Aetna. Checks for in-service
              transfers will be made payable only to the acquiring investment
              provider.

                (a)   Nontransferable and Nonassignable: This Contract and any
                      Individual Accounts are nontransferable and nonassignable,
                      except pursuant to a "qualified domestic relations order"
                      as set forth under the Internal Revenue Code of 1986, as
                      it may be amended from time to time.
<PAGE>


                (b)   Distributions: A Participant may apply for a distribution
                      from his or her Employee Account or Employer Account.
                      However, the Contract Holder must certify in writing that
                      the distribution is in accordance with the terms of the
                      Plan.

                (c)   Participant Rights/Employee Account: The Participant has a
                      nonforfeitable right to the value of his or her Employee
                      Account pursuant to the terms of the Plan as interpreted
                      by the Contract Holder.

                (d)   Participant Rights/Employer Account: The Participant has a
                      nonforfeitable right to the value of his or her Employer
                      Account pursuant to the terms of, and to the extent of his
                      or her vested percentage under, the Plan as interpreted by
                      the Contract Holder. It is the Contract Holder's
                      responsibility to maintain records of the Participant's
                      vesting percentages. Aetna will not maintain nor keep such
                      records.

2.07      Designation of Beneficiary:

              The Participant shall designate a Beneficiary.

2.08      Misstatements and Adjustments:

              If Aetna finds the age of any payee to be misstated, the correct
              facts will be used to adjust payments.

2.09      Incontestability:

              Aetna cannot cancel this Contract because of any error of fact.

2.10      Grace Period:

              This Contract will remain in effect even if Contributions are not
              continued except as provided in 3.14.

2.11      Individual Certificates:

              Aetna shall issue certificates to Participants as required by the
              state in which this Contract is delivered. The certificate will
              summarize certain provisions of the Contract. Certificates are for
              information only and are not a part of the Contract.

III.      CONTRIBUTIONS, CURRENT VALUE, AND WITHDRAWAL PROVISIONS
- --------------------------------------------------------------------------------

3.01      Limitations on Contributions:

              The Contribution(s) made to the Employee and Employer Account in
              any year, other than transferred amounts, cannot exceed the lesser
              of the amount determined under the exclusion allowance of Code
              Section 403(b)(2) or the annual additions limitation of Code
              Section 415(c)(1). In addition, in no event may the
              Contribution(s) attributable to elective deferrals as defined in
              Code Section 402(g) exceed $9,500 (or, such larger amount as
              adjusted by the Secretary of the Treasury) during any calendar
              year, unless the alternate limitation of Code Section 402(g)(8)
              applies.

3.02      Net Contribution(s):

              The Net Contribution equals the actual Contribution less any
              applicable premium tax. Generally, Aetna will deduct the premium
              tax when Annuity benefits are purchased (See Section V). If Aetna
              determines that under applicable state law, it must pay a premium
              tax when the Contribution is received, or at any other time, it
              may deduct the tax at that time. The Net Contribution(s) may be
              allocated among the following investment options:

                (a)   The Fixed Plus Account (if available); and



                (b    The Fund(s) in which the Separate Account invests.

              Aetna must be told the percentage of all Net Contributions to
              allocate to one or more of the investment options. Aetna reserves
              the right to require a minimum Contribution amount per Individual
              Account.

              Aetna reserves the right not to accept any Contribution.

3.03      Experience Credits:

              Aetna may apply experience credits under this Contract. Any such
              credits will be computed as decided by Aetna.
<PAGE>


3.04      Fund Record Units:

              The portion of the Net Contribution(s) applied to each Fund under
              the Separate Account will determine the number of Fund record
              units credited to the Individual Account for that Fund. This
              number is equal to the Net Contribution applied to the Fund
              divided by the Fund record unit value (See 3.05) for the Valuation
              Period in which the Contribution is received in good order.

3.05      Fund Record Unit Value:

              A Fund record unit value is computed by multiplying the net return
              factor (See 3.06) for the current Valuation Date by the Fund
              record unit value for the previous Date. The dollar value of a
              Fund record unit, Separate Account assets, and Variable Annuity
              payments may go up or down due to investment gain or loss.

3.06      Fund Net Return Factors:

              The net return factor(s) are used to compute all Separate Account
              record units for any Fund. The net return factor for each Fund is
              equal to 1.0000000 plus the net return rate.

              The net return rate is equal to:

                (a)   The value of the shares of the Fund held by the Separate
                      Account at the end of a Valuation Period, minus

                (b)   The value of the shares of the Fund held by the Separate
                      Account at the start of the Valuation Period, plus or
                      minus

                (c)   Taxes (or reserves for taxes) on the Separate Account (if
                      any); divided by

                (d)   The total value of the Fund record units and Fund annuity
                      units of the Separate Account at the start of the
                      Valuation Period; minus

                (e)   A Separate Account charge at an annual effective rate as
                      shown on Contract Schedule I for Annuity mortality and
                      expense risks, asset based sales charge, if any and a
                      daily administrative charge which will not exceed the
                      amount shown on Contract Schedule I on an annual basis.
                      The administrative charge may be changed annually except
                      for amounts which have been used to purchase an Annuity.



              A net return rate may be more or less than 0%.

              The value of a share of the Fund is equal to the net assets of the
              Fund divided by the number of shares outstanding.

3.07     Fund Transfers(s);

         All or any portion of the Adjusted Current Value of the Individual
         Account (subject to the limitations described below) many be
         transferred from any Fund or the Fixed Plus Account (if available).

                (a)   To any Fund; or

                (b)   To the Fixed Plus Account ( if available)


         Fund Transfers can be submitted as a percentage or as a dollar amount.
         Aetna may establish a minimum Fund Transfer amount.

         During each rolling twelve (12) month period, up to 20% of the Fixed
         Plus Account value may be transferred to one or more of the Fund(s).
         The 20% limit is reduced by any partial withdrawals, Fund Transfers or
         amounts taken to purchase an Annuity during the twelve(12) month
         period. Aetna reserves the right to include amounts paid under ECO, LEO
         and SWO for purposes of applying this 20% limit. This limit is waived
         when the balance in the Fixed Plus Account is $1,000 or less on the
         date the Fund Transfer request is received in good order at Aetna's
         Service Office.


3.08      Notice to the Participant:

              Each year, Aetna will notify the Participant of:
<PAGE>


                (a)   The value of any amounts held in:

                      (i)    The Fixed Plus Account (if available),



                      (ii)   The Fund(s) for the Separate Account;

                (b)   The number of any fund(s) record units;

                (c)   The fund(s) record unit value(s) and

                (d)   The amount available for withdrawal.



              This information will be as of a date no more than sixty (60) days
              before the date of the notice.

3.09      Withdrawal Restrictions:

              Limitations apply to withdrawals of any Restricted Amount from
              this Contract, as required by Code Section 403(b)(11). The
              Restricted Amount is the sum of:

                (a)   Net Contributions attributable to Participant salary
                      reduction contributions made on and after January 1, 1989
                      if any; plus

                (b)   The net increase, if any, in the Current Value of the
                      Employee Account after December 31, 1988 attributable to
                      investment gains and losses and credited interest.

              The Restricted Amount may be fully or partially surrendered only
              if one or more of the following conditions are met:

                (a)   The Participant has reached age 59 1/2;

                (b)   The Participant has separated from service;

                (c)   The Participant has died;

                (d)   The Participant has become disabled, totally and
                      permanently within the meaning of Code Section 72 (m)(7);
                      or

                (e)   The withdrawal is otherwise allowed by federal law,
                      regulations or rulings.

              A full or partial withdrawal is also allowed if the Participant
              incurs a "hardship" as that term is defined in the Code or
              regulations under Code Section 403(b).

              However, the amount available for hardship is limited to the
              lesser of the amount necessary to satisfy the need, or the Net
              Contributions attributable to Participant salary reduction
              contributions made on and after January 1, 1989.

              The Contract Holder must certify that one of these conditions has
              been met before a withdrawal request will be considered to be in
              good order. The Contract Holder must notify Aetna in writing when
              a lump sum payment is to be made or Annuity payments are to
              commence. Also, for all withdrawals, the Contract Holder must
              certify in writing that they are being made in accordance with the
              Plan.

              If, pursuant to IRS Revenue Ruling 90-24, Aetna agrees to accept
              under this Contract amounts transferred from a Code Section
              403(b)(7) custodial account, such amounts will be subject to the
              withdrawal restrictions set forth in Code Section
              403(b)(7)(A)(ii).

3.10      Manner and Timing of Distributions:

                (a)   As directed by the Contract Holder, a distribution to a
                      Participant or Beneficiary may be made in a lump sum, as
                      one of the Distribution Options described in Section IV,
                      or as one of the Annuity options in Section V. The
                      Participant or Beneficiary may elect the form of
                      distribution subject to certification in writing by the
                      Contract Holder that the Participant or Beneficiary is
                      eligible both as to the timing and form of distribution.
                      All distributions must satisfy the minimum distribution
                      rules set forth in Code Section 401(a)(9).

                (b)   The distribution of benefits from the Employee and
                      Employer Accounts must generally begin no later than April
                      1 of the calendar year following the calendar year in
                      which the Participant attains age 70 1/2 or in the case of
                      a governmental or church plan the calendar year in which
                      the Participant attains age 70 1/2 or retires, whichever
                      occurs later. For a Participant who attained age 70 1/2
                      before January 1, 1988, the distribution of such benefits
                      must be made or must begin not later than the April 1 of
                      the calendar
<PAGE>


                      year following the calendar year in which the Participant
                      retires.

                      The entire value of the Individual Account must be
                      distributed, or distribution must be made over the life of
                      the Participant, the joint lives of the Participant and
                      Beneficiary or over a period that does not extend beyond
                      the life expectancy of the Participant or the joint life
                      expectancies of the Participant and Beneficiary.

                (c)   If the Participant does not request commencement of
                      benefits from the Employee and Employer Accounts as
                      described above, Aetna will not be responsible for
                      compliance with the Code Section 401(a)(9) minimum
                      distribution requirements or for any adverse tax or other
                      consequences that may result.

                      If Aetna maintains separate records of the value as of
                      December 31, 1986, this value is not required to be taken
                      before the year the Participant attains age 75. Aetna will
                      maintain separate records provided the Participant does
                      not take any distribution other than the minimum
                      distribution required under Code Section 401(a)(9).

3.11      Withdrawal:

                (a)   The Participant may withdraw any portion or all of an
                      Individual Account Adjusted Current Value and transfer
                      such amount to another investment provider under the Plan.
                      The withdrawal and transfer request must be submitted in
                      writing to Aetna.

                (b)   Except as described in Section 3.12, unless the
                      Participant specifies otherwise, partial withdrawals are
                      satisfied by withdrawing amounts on a pro rata basis from
                      each of the investment options in which the Individual
                      Account is invested.

                (c)   Any amount withdrawn from the Fixed Plus Account will be
                      subject to the limitations in 3.12, 3.13 and 3.14.

3.12      Partial Withdrawal from the Fixed Plus Account:

              The amount eligible for partial withdrawal is 20% of the Current
              Value of the amount held in the Fixed Plus Account on the day
              Aetna's Service Office receives a written request, reduced by any
              previous Fund Transfer, partial withdrawal or amounts taken to
              purchase Annuity benefits during the prior 12 months. Aetna
              reserves the right to include amounts paid under ECO, LEO and SWO
              for purposes of applying this 20% limit. However, SWO and LEO are
              unavailable if a Fixed Plus Account Transfer or withdrawal is
              requested within the current 12 month period.

              The 20% limit applicable to partial withdrawals from the Fixed
              Plus Account will be waived under certain conditions and will
              apply when the partial withdrawal is made on a pro rata basis from
              all options used under the Participant's Individual Account. (See
              Contract Schedule I).

3.13      Payment of Fixed Plus Account Full Withdrawal:

              When Aetna receives a full withdrawal request, no additional
              partial withdrawals or Fund Transfers from the Fixed Plus Account
              are permitted during the payout period. If a full withdrawal is
              requested, Aetna will pay any Current Value from the Fixed Plus
              Account in five payments as follows:

                (a)   One-fifth of the Current Value on the day the request is
                      received in good order at Aetna's Service Office, reduced
                      by any amount from the Fixed Plus Account that was
                      transferred withdrawn or usedto purchase Annuity benefits
                      during the prior 12 months;

                (b)   One-fourth of the remaining Current Value 12 months later;

                (c)   One-third of the remaining Current Value 12 months later;

                (d)   One-half of the remaining Current Value 12 months later;
                      and

                (e)   The balance of the Current Value 12 months later.

              The Fixed Plus Account full withdrawal payment provision will be
              waived when a withdrawal is:

                (a)   Due to the Participant's death before Annuity benefit
                      payments begin;

                (b)   Used to purchase Annuity benefits;

                (c)   When the amount in the Fixed Plus Account is $3,500 or
                      less and no amount has been withdrawn, transferred, or
                      used to purchase Annuity benefits during the previous 12
                      months;
<PAGE>


                (d) Due to hardship when the following conditions are met:

                      (1)    the withdrawal is due to an employer certified
                             hardship;

                      (2)    the amount withdrawn is paid directly to the
                             Participant; and

                      (3)    the amount paid for all partial and full
                             withdrawals due to hardship during the previous
                             12-month period does not exceed 10% of the average
                             Current Value for all Individual Accounts during
                             the same period of time; or

                (e) Due to separation from service provided that:

                      (1)    the withdrawal is due to the Participant's
                             separation from service with the employer;

                      (2)    the employer certifies that the Participant has
                             separated from service;

                      (3)    the amount withdrawn is paid directly to the
                             Participant; and

                      (4)    the amount paid for all partial and full
                             withdrawals due to separation from service during
                             the previous 12-month period does not exceed 20% of
                             the average Current Value of all Individual
                             Accounts during that same period of time.

              Any full withdrawal from the Fixed Plus Account may be cancelled
              at any time before the end of the payment period.

3.14      Payment of Minimum Current Value:

              If the Individual Accounts Current Value is less than $3,500, and
              no Contributions have been received for three (3) years, Aetna may
              close the Account and pay the Current Value as directed by the
              Contract Holder in one lump sum.


3.15      Amount Payable at Death (Before Annuity Payments Start):

              Aetna will pay any portion of the Individual Account(s) Current
              Value, to the Beneficiary when:

                (a)   The Participant dies before Annuity payments start; and

                (b)   The certified copy of the death certificate is received by
                      Aetna; and

                (c)   A completed and signed election form is submitted to the
                      Service Office. The form must include Contract Holder
                      certification that the Beneficiary is eligible for a
                      distribution under the terms of the Plan.

              A guaranteed death benefit is available if the Beneficiary
              requests either a lump-sum payment or an Annuity option within six
              months of the Participant's death.

              For each Individual Account, the death benefit is guaranteed to be
              the greater of:

                (a)   The Current Value of the Individual Account on the date
                      the notice of death and the request for payment are
                      received in good order at Aetna's Service Office; or

                (b)   The total of Net Contribution(s) made to the Individual
                      Account minus the total of all partial withdrawals and
                      annuitizations made from the Individual Account.

              If the Participant dies before distributions begin in accordance
              with the provisions of Code Section 401(a)(9), the entire value of
              the Account must be distributed by December 31 of the calendar
              year containing the fifth anniversary of the date of the
              Participant's death. Alternatively, if the Participant has a
              designated Beneficiary, payments may be made over the life of the
              Beneficiary or over a period not extending beyond the life
              expectancy of the Beneficiary provided distribution to a
              non-spouse Beneficiary begins by December 31 of the calendar year
              following the calendar year of the Participant's death. For a
              spousal Beneficiary, such payments must begin by the later of
              December 31 of the calendar year following the calendar year of
              the Participant's death or December 31 of the calendar year in
              which the Participant would have attained age 70 1/2.

              If the Participant dies after distributions begin in accordance
              with the provisions of Code Section 401(a)(9), payments to the
              Beneficiary must be made at least as rapidly as the method of
              distribution in effect at the time of the Participant's death. If
              the minimum distribution requirements have been met by partial
              withdrawals based on the participant's life expectancy or the
              joint life expectancies of the Participant and Beneficiary, death
              benefit payments to the Beneficiary must also satisfy any
              additional requirements of Code Section 401(a)(9).


3.16      Reinstatement:
<PAGE>


              All or a portion of the proceeds of a full withdrawal of an
              Individual Account may be reinvested within 30 days after the
              surrender if allowed by law. Amounts will be reinstated among the
              Fixed Plus Accountand the Fund(s) in the same proportion as they
              were at the time of withdrawal. The number of record units
              reinstated will be based on the record unit value(s) next computed
              after receipt at Aetna's Service Office of the reinstatement
              request and the amount to be reinvested.



              Any Individual Account(s) closed because the Current Value was
              less than $3,500 may not be reinstated (see 3.14).

              A Reinstatement is permitted only once per Individual Account.

IV.       NON-ANNUITY DISTRIBUTION OPTIONS
- --------------------------------------------------------------------------------

4.01      Distribution Options:

              Distribution Options: ECO, LEO and SWO are distribution options
              under which a portion of the Individual Account Current Value will
              automatically be surrendered and distributed each calendar year.
              The distributed amount is withdrawn pro rata from each investment
              option under the Individual Account. The Contract Holder must
              certify in writing that distributions are being made in accordance
              with the Plan.



              Minimum Current Value: At its discretion, Aetna may require a
              minimum initial Current Value for election of a distribution
              option. If after election of the option the Current Value is
              insufficient to make a scheduled payment, Aetna will distribute
              the entire Individual Account balance.

              Reservations of Rights: Aetna reserves the right to change the
              terms of ECO, LEO or SWO for future elections, to discontinue the
              availability of these options after proper notification, or to
              make other distribution options available as allowed by the state
              in which this Contract is delivered. Aetna also reserves the right
              to allow ECO and LEO payments to be made more frequently than
              annually.

              Election and Revocation: The Participant or Beneficiary may elect
              a distribution option by submitting a completed and signed
              election form to Aetna's Service Office. However, the Contract
              Holder must certify in writing that the distribution option is in
              accordance with the terms of the Plan. If the Individual Account
              is subject to ERISA, the Contract Holder must certify in writing
              that the waiver and spousal consent requirements of ERISA Section
              205 have been satisfied.

              Once elected, the Participant or Beneficiary may revoke the option
              by submitting a written request to Aetna's Service Office. Any
              revocation will apply only to amounts not yet paid.

              Availability of ECO, LEO and SWO: The Participant may elect any
              one of the following three distribution options, if they are
              available as an option under the Contract (see Contract Schedule
              I) and if the Contract Holder certifies that the election is in
              accordance with the terms of the Plan. The Beneficiary may elect
              either ECO or SWO, if they are available as an option under the
              Contract (see Contract Schedule I) and if the Contract Holder
              certifies that the election is in accordance with the terms of the
              Plan.

              An individual who has revoked ECO, LEO or SWO may not subsequently
              elect that option again, nor may the individual elect another
              withdrawal option unless permitted under the Code minimum
              distribution rules.

              LEO and SWO are not available if a Fixed Plus Account transfer or
              surrender has occurred within the prior 12 month period.

              If LEO is in effect and the Participant dies, or if ECO or SWO is
              in effect and the Participant dies before the required beginning
              date for minimum distributions, payments will cease. A Beneficiary
              may elect ECO or SWO provided the election satisfies the Code
              minimum distribution rules.

              If ECO or SWO is in effect and the Participant dies after the
              required beginning date for minimum distributions, payments will
              continue as permitted under the Code minimum distribution rules,
              unless revoked.

4.02      Estate Conservation Option (ECO):

              Amount of Distribution: Each year that ECO is in effect, Aetna
              will calculate and distribute an amount equal to the minimum
              required distribution under the Code. The annual distribution will
              be determined by dividing the Individual Account Current Value as
              of December 31 of the year prior to the year for which payment is
              to be made by a life expectancy factor based on expected return
              multiples in Table V and VI of Section 1.72-9 of the Income Tax
              Regulations.
<PAGE>


              If Aetna maintains separate records of the value as of December
              31, 1986, payments made during or after the year in which the
              Participant attains age 70 1/2 and before the year the Participant
              attains age 75, will only be calculated on amounts contributed
              after December 31, 1986, plus all earnings on all amounts after
              that date. If age 70 1/2 was attained prior to 1988, the
              Participant must be retired in order to qualify for this
              exception.

              The Participant may elect either the single or joint life
              expectancy factor. If the joint life expectancy factor is elected,
              the second life must be the Beneficiary under the Plan. If the
              Beneficiary selects ECO after the Participant's death, only a
              single life expectancy factor may be used. The life expectancy or
              joint life expectancy factor will be recalculated each year in
              accordance with the rules under Code Section 401(a)(9).

              Date of Distribution: The Participant shall specify the initial
              distribution date. The earliest date is the first day of the
              calendar year in which the Participant attains age 70 1/2 or, for
              plans of government or church employers, the date the Participant
              retires, whichever is later. If a Beneficiary elects ECO, the
              earliest date is the date of the Participant's death. Subsequent
              distribution will be made annually on such date as Aetna may
              designate or allow.

4.03      Life Expectancy Option (LEO):

              Amount of Distribution: Each year that LEO is in effect, Aetna
              will calculate and distribute an amount determined by dividing the
              Individual Account Current Value as of December 31 of the year
              prior to the year for which payment is to be made by a life
              expectancy factor based on expected return multiples in Table V
              and VI of Section 1.72-9 of the Income Tax Regulations. Payments
              will be made each year until the year the Participant attains age
              70 1/2, or until the Participant dies, if earlier.

              The Participant may elect either the single or joint life
              expectancy factor. If the joint life expectancy factor is elected,
              the second life must be the Beneficiary under the Plan. The life
              expectancy or joint life expectancy factor will be recalculated
              each year in accordance with the rules under Code Section
              401(a)(9), or reduced by one for each calendar year which has
              elapsed since the life expectancy was first calculated, as elected
              by the Participant.

              Date of Distribution: The Participant shall specify the initial
              distribution date. The earliest date is the date on which the
              Participant separates from service with the employer. Subsequent
              distribution will be made annually on such date as Aetna may
              designate or allow.

4.04      Systematic Withdrawal Option (SWO):

              Amount of Distribution: The Participant may elect one of the three
              payment methods described below.

                (1)   Specified Payment: Payments of a designated dollar amount.
                      The annual amount may not be greater than the percentage
                      of the Current Value at time of election as shown in
                      Contract Schedule I. This annual dollar amount will remain
                      constant, unless a higher amount is required under Code
                      minimum distribution rules. At its discretion, Aetna may
                      require a minimum initial payment amount; or

                (2)   Specified Period: Payments which are made over a period of
                      time which must be at least the minimum number of years
                      shown in Contract Schedule I. The annual amount paid each
                      year is calculated by dividing the Current Value as of
                      December 31 of the prior year by the number of payment
                      years remaining; or

                (3)   Specified Percentage: Payment of a designated percentage
                      which cannot be greater than the percentage of the Current
                      Value at the time of election as shown in Contract
                      Schedule I. The percentage may be changed by written
                      request. Aetna reserves the right to limit the number of
                      times the percentage may be changed. The annual amount is
                      calculated by multiplying the Current Value as of December
                      31 of the year prior to the payment by the designated
                      percentage. Payments will be made each year until the year
                      the Participant attains age 70 1/2.

              Minimum Distribution Requirements: If distributions are made under
              SWO after payments are required to begin under the minimum
              distribution requirements of Code Section 401(a)(9), the amount
              distributed in any year will be increased if required under the
              Code minimum distribution rules.

              For this purpose, the minimum required distribution will be
              determined each year by dividing the Individual Account Current
              Value as of December 31 of the year prior to the year for which
              payment is to be made by a life expectancy factor, which for the
              initial distribution year shall be based on either the single life
              expectancy factor or joint life expectancy factor in Table V or VI
              of Section 1.72.9 of the Income Tax Regulations, as elected by the
              Participant. If the joint life expectancy factor is elected, the
              second life must be the Beneficiary under the Plan. If a
              Beneficiary elects SWO after the Participant's death, only a
              single life expectancy factor may be used. Minimum distributions
              for any subsequent year will be calculated based on such life
              expectancy factor reduced by one for each calendar year which has
              elapsed since the life expectancy was first calculated. If the
              specified period method is elected, the maximum specified period
              will be limited by the single life
<PAGE>


              expectancy factor or joint life expectancy factor in Table V or VI
              of Section 1.72-9 of the Income Tax Regulations, as elected by the
              Participant. If elected by a Beneficiary, only a single life
              expectancy may be used.

              Date of Distribution: The Participant shall specify the initial
              distribution date. The earliest date is the date on which the
              Participant attains age 59 1/2 or age 55, if separated from
              service with the employer at or after age 55. If a Beneficiary
              elects SWO, the earliest date is the date of the Participant's
              death.

              SWO payments will be made on a monthly, quarterly, semi-annual or
              annual basis, as elected by the Participant or Beneficiary. If SWO
              payments are made more frequently than annually, the designated
              annual amount is divided by the number of payments due each
              calendar year. Subsequent distribution will be made periodically
              on such date as Aetna may designate or allow.

V.        ANNUITY PROVISIONS
- --------------------------------------------------------------------------------

5.01      General Provisions:

                (a)   Upon certification by the Contract Holder of the
                      Participants' total disability, acceptance of retirement
                      or separation from service, the Participant has the right
                      to elect an Annuity option.

                (b)   The Participant may elect an Annuity option by telling
                      Aetna to pay all or any portion of the Individual
                      Account(s) Current Value (minus any applicable premium tax
                      if not previously deducted) as a premium for an Annuity
                      under Option 1, 2, or 3 (See 5.02).

                (c)   A completed and signed election form must be submitted to
                      the Service Office. The form must include Contract Holder
                      certification that the Participant is eligible for a
                      distribution under the terms of the Plan and that the
                      Annuity option chosen is permitted under the terms of the
                      Plan.

                (d)   Any election of an Annuity option must comply with the
                      minimum distribution requirements of Code Section
                      401(a)(9), including the incidental death benefit rule,
                      and the regulations thereunder. This restriction does not
                      apply if Option 3 is chosen and the second Annuitant is
                      the spouse of the Participant.

                (e)   Once elected, an Annuity option may not be revoked, except
                      for Option 1 when elected on a variable basis.

5.02      Annuity Options:

              Option 1 - Payments for a Stated Period of Time.
              An Annuity will be paid for the number of years chosen (See
              Contract Schedule II). If payments for this option are made under
              a Variable Annuity, the present value of any remaining payments
              may be withdrawn at any time.

              Option 2 - Life Income based on the life of the Annuitant.
              Payments will be made until the death of the Annuitant. When this
              option is chosen, a choice of the following must be made:

                (a)   Payments cease at the death of the Annuitant;

                (b)   Payments may be guaranteed for 5-30 years; or

                (c)   Payments may be guaranteed for the amount applied to the
                      Annuity option. If the Annuitant dies prior to the payment
                      of the amount applied to the Annuity option (less any
                      premium tax), any remaining balance will be paid in one
                      sum to the Beneficiary. This option is only available on a
                      fixed basis.

              Option 3 - Life Income based upon the lives of two Annuitants.
              An Annuity will be paid during the lives of the Annuitant and a
              second Annuitant. Payments will continue until both Annuitants
              have died. When this option is chosen, a choice of the following
              must be made:

                (a)   100% of the payment to continue after the first death;

                (b)   66 2/3% of the payment to continue after the first death;

                (c)   50% of the payment to continue after the first death;

                (d)   100% of the payment to continue after the first death with
                      a guarantee of 5-30 years;

                (e)   100% of the payment to continue at the death of the second
                      Annuitant and 50% of the payment to continue at the death
                      of the Annuitant; or
<PAGE>


                (f)   100% of the payment to continue after the first death.
                      Payments are guaranteed for the amount applied to the
                      Annuity option. If both Annuitants die prior to the total
                      payment of the amount applied to the Annuity option (less
                      any premium tax), any remaining balance will be paid in
                      one sum to the Beneficiary. This option is only available
                      on a fixed basis.

              If a Fixed Annuity option is chosen under Option 1, Option 2 (a)
              or (b) or Option 3 (a) or (d), then the Participant may elect a
              payment increase of 1, 2 or 3%, compounded annually. An election
              of such a payment increase will result in an adjustment of the
              policy guarantees by an actuarially equivalent payment factor.

              Other Options - Aetna may make other options available as allowed
              by the laws of the state in which this Contract is delivered.

5.03      Payments:

                (a)   Upon written direction from the Contract Holder, Aetna
                      will pay Annuity benefits directly to the Participant and
                      as payor, Aetna will be responsible for withholding any
                      applicable federal or state taxes and reporting such sums
                      and filing any related forms with the Internal Revenue
                      Service and/or to any applicable state taxing authorities.

                (b)   Generally, the first Annuity payment must be made by April
                      1 of the calendar year following the year in which the
                      Participant turns age 70 1/2, or in the case of a
                      governmental or church plan, the year in which the
                      Participant attains age 70 1/2 or retires, whichever
                      occurs later. For a Participant who attained age 70 1/2
                      before January 1, 1988, the distribution of such benefits
                      must be made or must begin not later than April 1 of the
                      calendar year following the calendar year in which the
                      Participant retires.

                (c)   Payments will be made on a monthly basis unless the
                      Participant requests otherwise. If payments are made on a
                      quarterly, semi-annual or annual basis, Aetna will
                      calculate an actuarially equivalent payment factor.

                (d)   No choice of any Annuity option may be made if the first
                      payment would be less than $50 per month or if the
                      total payments in a year would be less than $250.

                (e)   For purposes of calculating the first payment of a
                      Variable Annuity or the guaranteed payments for a Fixed
                      Annuity, the Annuitant's and second Annuitant's adjusted
                      age will be used. The Annuitant's and second Annuitant's
                      adjusted age is his or her age as of the birthday closest
                      to the Annuity commencement date reduced by one year for
                      Annuity commencement dates occurring during the period of
                      time from July 1, 1992 through December 31, 1999. The
                      Annuitant's and second Annuitant's age will be reduced by
                      two years for Annuity commencement dates occurring during
                      the period of time from January 1, 2000 through December
                      31, 2009. The Annuitant's and second Annuitant's age will
                      be reduced by one additional year for Annuity commencement
                      dates occurring in each succeeding decade.

                (f)   If a Fixed Annuity under Option 1, 2 or 3 is elected,
                      Aetna will use the applicable current settlement option
                      rates if these will provide higher Fixed Annuity payments.

5.04      Investment Option:

                (a)   When an Annuity option is chosen the Participant must
                      designate whether the Annuity will be fixed or variable
                      and whether the underlying investment will be:

                      (1)   The General Account;

                      (2)   One or more of the available Fund(s) ; or

                      (3)   A combination of (1) and (2).

              If a Fixed Annuity is chosen, the Annuity purchase rate for the
              option chosen reflects at least the Minimum Guaranteed Interest
              Rate (See Contract Schedule II), but may reflect a higher interest
              rate.

              If a Variable Annuity is chosen, the initial Annuity payment for
              the option chosen reflects the Assumed Annual Net Return Rate
              elected (See Contract Schedule II). The Assumed Annual Net Return
              Rate is the interest rate used to determine the amount of the
              first Annuity payment under a Variable Annuity. The Separate
              Account must earn this rate plus enough to cover the mortality and
              expense risks charges (which may include profit) (at the annual
              rate shown on Contract Schedule II) and a daily administrative
              charge if future Variable Annuity payments are to remain level.

5.05      Fund Annuity Units:
<PAGE>


              The number of Fund(s) annuity units is based on the amount of the
              first Variable Annuity payment which is equal to:

                (a)   The portion of the Current Value (minus any premium tax)
                      applied to pay a variable Annuity; divided by (b) 1,000;
                      multiplied by (c) the payment rate for the option chosen.

              Such amount, or portion, of the variable payment will be divided
              by the appropriate Fund(s) Annuity unit value (See 5.06) on the
              tenth Valuation Date before the due date of the first payment to
              determine the number of each Fund Annuity units. The number of
              each Fund Annuity units remains fixed. Each future payment is
              equal to the sum of the products of each Fund Annuity unit value
              multiplied by the appropriate number of Units. The Fund Annuity
              unit value on the tenth Valuation Date prior to the due date of
              the payment is used.

5.06      Fund Annuity Unit Value:

              For any Valuation Date, a Fund(s) Annuity unit value is equal to:

                (a)   The value for the previous Valuation Date; multiplied by

                (b)   The Annuity net return factor(s) (See 5.07) for the
                      Period; multiplied by

                (c)   A factor to reflect the assumed annual net return rate.
                      (See Contract Schedule II).

              The dollar value of a Fund Annuity unit and Annuity payments may
              go up or down due to investment gain or loss. Payments shall not
              be changed due to changes in the mortality or expense results or
              administrative charges.

5.07      Fund Annuity Net Return Factor:

              The Annuity net return factor(s) are used to compute all Separate
              Account Annuity payments for any Fund.

              The Annuity net return factor(s) for each Fund is equal to
              1.0000000 plus the net return rate.

              The net return rate is equal to:

                (a)   The value of the shares of the Fund held by the Separate
                      Account at the end of a Valuation Period, minus

                (b)   The value of the shares of the Fund held by the Separate
                      Account at the start of the Valuation Period, plus or
                      minus

                (c)   Taxes (or reserves for taxes) on the Separate Account (if
                      any); divided by

                (d)   The total value of the Fund(s) record units and Fund(s)
                      Annuity units of the Separate Account at the start of the
                      Valuation Period; minus

                (e)   A daily charge for Annuity mortality and expense risks,
                      which may include a profit, (at the annual rate as shown
                      on Contract Schedule II) and a daily administrative
                      charge.

              A net return rate may be more or less than 0%. The value of a
              share of the Fund is equal to the net assets of the Fund divided
              by the number of shares outstanding.

5.08      Fund Transfers During the Annuity Period:

              At the request of the Contract Holder or the Participant if the
              Contract Holder has directed Aetna to accept such a request from
              the Participant, all or any portion of the Current Value may be
              transferred from any variable Fund to any other allowable Fund.
              Aetna reserves the right to allow no more than four Funds to be
              selected at any one time. Fund Transfers will be processed as of
              the Valuation Date next following when a transfer request is
              received in good order at Aetna's Service Office. The maximum
              number of allowable transfers (during the Annuity period) in a
              calendar year is shown on Contract Schedule II.

              Fund Transfer requests must be expressed as a percentage of each
              Fund's allocation to the Annuity payment. Aetna may establish a
              minimum transfer amount.

5.09      Death Benefit:

              Upon the death of the Annuitant(s), any remaining guaranteed
              payments will continue to the Beneficiary unless the Beneficiary
              elects to receive the present value of any remaining guaranteed
              payments in a lump sum. Such payments will be paid at least as
              rapidly as under the method of distribution then in effect. If the
              Beneficiary dies while receiving payments, the present value of
              any remaining guaranteed payments will be paid in one sum to the
              Beneficiary's estate.
<PAGE>


              The interest rate used to determine the first Annuity payment will
              be used to calculate the present value. The present value will be
              determined as of the Valuation Period in which proof of death
              acceptable to Aetna and a request for payment is received at
              Aetna's Service Office.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 1

                      Payments for a Stated Period of Time

                    Amount of Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                  Monthly                                              Monthly
         Years                    Payment                     Years                    Payment
- --------------------------------------------------------------------------------------------------------
          <S>                        <C>                       <C>                         <C>
           5                         17.91                     18                          5.96
           6                         15.14                     19                          5.73
           7                         13.16                     20                          5.51
           8                         11.68                     21                          5.32
           9                         10.53                     22                          5.15
           10                         9.61                     23                          4.99
           11                         8.86                     24                          4.84
           12                         8.24                     25                          4.71
           13                         7.71                     26                          4.59
           14                         7.26                     27                          4.47
           15                         6.87                     28                          4.37
           16                         6.53                     29                          4.27
           17                         6.23                     30                          4.18
- --------------------------------------------------------------------------------------------------------
</TABLE>


        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                  Monthly                                              Monthly
         Years                    Payment                     Years                    Payment
- --------------------------------------------------------------------------------------------------------
          <S>                        <C>                       <C>                         <C>
           5                         18.12                     18                          6.20
           6                         15.35                     19                          5.97
           7                         13.38                     20                          5.75
           8                         11.90                     21                          5.56
           9                         10.75                     22                          5.39
           10                         9.83                     23                          5.24
           11                         9.09                     24                          5.09
           12                         8.46                     25                          4.96
           13                         7.94                     26                          4.84
           14                         7.49                     27                          4.73
           15                         7.10                     28                          4.63
           16                         6.76                     29                          4.53
           17                         6.47                     30                          4.45
- --------------------------------------------------------------------------------------------------------
</TABLE>


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 1

                      Payments for a Stated Period of Time

                    Amount of Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                  Monthly                                              Monthly
         Years                    Payment                     Years                    Payment
- --------------------------------------------------------------------------------------------------------
          <S>                        <C>                       <C>                         <C>
           5                         18.74                     18                          6.94
           6                         15.99                     19                          6.71
           7                         14.02                     20                          6.51
           8                         12.56                     21                          6.33
           9                         11.42                     22                          6.17
           10                        10.51                     23                          6.02
           11                         9.77                     24                          5.88
           12                         9.16                     25                          5.76
           13                         8.64                     26                          5.65
           14                         8.20                     27                          5.54
           15                         7.82                     28                          5.45
           16                         7.49                     29                          5.36
           17                         7.20                     30                          5.28
- --------------------------------------------------------------------------------------------------------
</TABLE>


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 2

                                   Life Income

                    Amount of Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

                Payments Guaranteed for a Stated Period of Years
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
  Adjusted
   Age of          None             5             10             15             20            Cash
  Annuitant                                                                                  Refund
- --------------------------------------------------------------------------------------------------------
     <S>               <C>            <C>            <C>            <C>            <C>            <C>
     50                $4.05          $4.05          $4.03          $3.99          $3.93          $3.89
     51                 4.12           4.11           4.09           4.05           3.99           3.94
     52                 4.19           4.19           4.16           4.11           4.04           4.00
     53                 4.27           4.26           4.23           4.18           4.10           4.06
     54                 4.35           4.34           4.31           4.25           4.16           4.12

     55                 4.44           4.42           4.39           4.32           4.22           4.19
     56                 4.53           4.51           4.47           4.40           4.29           4.26
     57                 4.62           4.61           4.56           4.48           4.35           4.33
     58                 4.72           4.71           4.65           4.56           4.42           4.41
     59                 4.83           4.81           4.75           4.64           4.49           4.49

     60                 4.95           4.93           4.86           4.73           4.55           4.57
     61                 5.07           5.05           4.97           4.83           4.62           4.66
     62                 5.20           5.17           5.08           4.92           4.69           4.76
     63                 5.34           5.31           5.20           5.02           4.76           4.85
     64                 5.49           5.45           5.33           5.12           4.83           4.96

     65                 5.65           5.61           5.47           5.22           4.89           5.06
     66                 5.82           5.77           5.61           5.33           4.96           5.18
     67                 6.01           5.94           5.75           5.44           5.02           5.30
     68                 6.20           6.13           5.91           5.54           5.08           5.42
     69                 6.41           6.33           6.07           5.65           5.14           5.56

     70                 6.64           6.54           6.23           5.76           5.19           5.70
     71                 6.88           6.76           6.41           5.86           5.24           5.84
     72                 7.14           7.00           6.59           5.97           5.28           6.00
     73                 7.43           7.26           6.77           6.06           5.32           6.16
     74                 7.73           7.53           6.96           6.16           5.35           6.33

     75                 8.06           7.82           7.14           6.25           5.38           6.51
- --------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 2

                                   Life Income

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%

                Payments Guaranteed for a Stated Period of Years
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
   Adjusted
    Age of             None               5                10               15                20
   Annuitant
- --------------------------------------------------------------------------------------------------------------
      <S>                   <C>              <C>               <C>              <C>               <C>
      50                    $4.34            $4.34             $4.31            $4.27             $4.22
      51                     4.41             4.40              4.38             4.33              4.27
      52                     4.48             4.47              4.45             4.40              4.32
      53                     4.56             4.55              4.52             4.46              4.38
      54                     4.64             4.63              4.59             4.53              4.44

      55                     4.72             4.71              4.67             4.60              4.50
      56                     4.81             4.80              4.75             4.67              4.56
      57                     4.91             4.89              4.84             4.75              4.62
      58                     5.01             4.99              4.93             4.83              4.69
      59                     5.12             5.10              5.03             4.92              4.75

      60                     5.23             5.21              5.13             5.00              4.82
      61                     5.36             5.33              5.24             5.09              4.88
      62                     5.49             5.45              5.35             5.19              4.95
      63                     5.63             5.59              5.47             5.28              5.02
      64                     5.78             5.73              5.60             5.38              5.08

      65                     5.94             5.89              5.73             5.48              5.15
      66                     6.11             6.05              5.87             5.58              5.21
      67                     6.29             6.22              6.02             5.69              5.27
      68                     6.49             6.41              6.17             5.79              5.33
      69                     6.70             6.60              6.33             5.90              5.38

      70                     6.92             6.81              6.49             6.00              5.43
      71                     7.17             7.04              6.66             6.10              5.48
      72                     7.43             7.27              6.84             6.20              5.52
      73                     7.71             7.53              7.02             6.30              5.55
      74                     8.02             7.80              7.20             6.39              5.59

      75                     8.35             8.08              7.38             6.48              5.62
- --------------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 2

                                   Life Income

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%

                Payments Guaranteed for a Stated Period of Years

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
   Adjusted
    Age of             None               5                10               15                20
   Annuitant
- --------------------------------------------------------------------------------------------------------------
<S>                   <C>              <C>               <C>              <C>               <C>
50                    $5.26            $5.25             $5.22            $5.17             $5.11
51                     5.33             5.32              5.28             5.23              5.15
52                     5.40             5.38              5.34             5.29              5.20
53                     5.47             5.45              5.41             5.35              5.26
54                     5.54             5.53              5.48             5.41              5.31

55                     5.63             5.61              5.56             5.47              5.36
56                     5.71             5.69              5.63             5.54              5.42
57                     5.80             5.78              5.72             5.61              5.47
58                     5.90             5.88              5.81             5.69              5.53
59                     6.01             5.98              5.90             5.77              5.59

60                     6.12             6.09              6.00             5.85              5.65
61                     6.24             6.21              6.10             5.93              5.71
62                     6.37             6.33              6.21             6.02              5.77
63                     6.51             6.46              6.33             6.11              5.83
64                     6.66             6.60              6.45             6.20              5.89

65                     6.82             6.75              6.57             6.30              5.95
66                     6.99             6.91              6.71             6.39              6.01
67                     7.17             7.08              6.85             6.49              6.06
68                     7.36             7.27              6.99             6.59              6.12
69                     7.57             7.46              7.15             6.69              6.17

70                     7.80             7.67              7.30             6.78              6.21
71                     8.05             7.89              7.47             6.88              6.25
72                     8.31             8.13              7.64             6.97              6.29
73                     8.59             8.38              7.81             7.06              6.33
74                     8.90             8.64              7.99             7.15              6.36

75                     9.23             8.93              8.16             7.23              6.38
- --------------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 3

                         Life Income for Two Annuitants

                    Amount of Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
         Adjusted Ages
- ------------------------------                                                        Option 3d
                      Second                                                          10 Years
   Annuitant        Annuitant       Option 3a        Option 3b        Option 3c      Guaranteed       Option 3e        Option 3f
- ------------------------------------------------------------------------------------------------------------------------------------
       <S>              <C>                <C>              <C>             <C>              <C>              <C>             <C>
       55               50                 $3.69            $4.05           $4.27            $3.69            $4.03           $3.69
       55               55                  3.88             4.25            4.47             3.87             4.14            3.87
       55               60                  3.99             4.44            4.71             3.98             4.20            3.98

       60               55                  3.99             4.44            4.71             3.98             4.42            3.98
       60               60                  4.24             4.71            4.99             4.23             4.57            4.23
       60               65                  4.38             4.97            5.32             4.38             4.65            4.38

       65               60                  4.38             4.97            5.32             4.38             4.93            4.38
       65               65                  4.72             5.33            5.70             4.71             5.14            4.72
       65               70                  4.93             5.68            6.15             4.91             5.27            4.91

       70               65                  4.93             5.68            6.15             4.91             5.66            4.91
       70               70                  5.40             6.21            6.70             5.36             5.96            5.38
       70               75                  5.69             6.68            7.32             5.62             6.13            5.66

       75               70                  5.69             6.68            7.32             5.62             6.67            5.66
       75               75                  6.37             7.45            8.15             6.23             7.12            6.33
       75               80                  6.78             8.11            8.99             6.54             7.36            6.71
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 3

                         Life Income for Two Annuitants

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
          Adjusted Ages
- ----------------------------------                                                         Option 3d
                      Second                                                               10 Years
   Annuitant        Annuitant         Option 3a        Option 3b         Option 3c        Guaranteed        Option 3e
- --------------------------------------------------------------------------------------------------------------------------
      <S>               <C>                  <C>               <C>               <C>              <C>               <C>
      55                50                   $3.97             $4.35             $4.56            $3.97             $4.31
      55                55                    4.16              4.54              4.76             4.15              4.42
      55                60                    4.27              4.73              5.00             4.26              4.48

      60                55                    4.27              4.73              5.00             4.26              4.70
      60                60                    4.51              4.99              5.27             4.50              4.84
      60                65                    4.66              5.25              5.61             4.65              4.93

      65                60                    4.66              5.25              5.61             4.65              5.22
      65                65                    4.99              5.61              5.99             4.98              5.42
      65                70                    5.19              5.97              6.44             5.17              5.54

      70                65                    5.19              5.97              6.44             5.17              5.93
      70                70                    5.67              6.49              6.99             5.62              6.23
      70                75                    5.95              6.96              7.61             5.87              6.40

      75                70                    5.95              6.96              7.61             5.87              6.95
      75                75                    6.64              7.73              8.43             6.48              7.40
      75                80                    7.04              8.39              9.29             6.79              7.64
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


                                    OPTION 3

                         Life Income for Two Annuitants

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
          Adjusted Ages
- --------------------------------                                                           Option 3d
                      Second                                                               10 Years
   Annuitant        Annuitant         Option 3a        Option 3b         Option 3c        Guaranteed        Option 3e
- --------------------------------------------------------------------------------------------------------------------------
      <S>               <C>                  <C>               <C>               <C>              <C>               <C>
      55                50                   $4.88             $5.26             $5.48            $4.88             $5.23
      55                55                    5.04              5.44              5.66             5.04              5.32
      55                60                    5.15              5.63              5.91             5.14              5.38

      60                55                    5.15              5.63              5.91             5.14              5.59
      60                60                    5.37              5.87              6.16             5.37              5.72
      60                65                    5.52              6.14              6.51             5.51              5.80

      65                60                    5.52              6.14              6.51             5.51              6.10
      65                65                    5.83              6.49              6.87             5.82              6.29
      65                70                    6.04              6.84              7.34             6.00              6.41

      70                65                    6.04              6.84              7.34             6.00              6.81
      70                70                    6.49              7.35              7.87             6.44              7.08
      70                75                    6.77              7.84              8.51             6.68              7.25

      75                70                    6.77              7.84              8.51             6.68              7.81
      75                75                    7.45              8.60              9.33             7.27              8.25
      75                80                    7.86              9.28             10.20             7.57              8.49
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
            on a basis consistent with the rates in the above tables.


G2-CDA-99(TORP)FL
<PAGE>


- --------------------------------------------------------------------------------


                       Aetna Insurance Company of America
                 Home Office: 5100 West Lemon Street, Suite 213
                              Tampa, Florida 33609
                                 (800) 525-4225

                       Group Combination Annuity Contract
                                Nonparticipating

- --------------------------------------------------------------------------------


ALL PAYMENTS AND VALUES PROVIDED BY THE GROUP CONTRACT, WHEN BASED ON INVESTMENT
EXPERIENCE OF A SEPARATE ACCOUNT, ARE VARIABLE AND ARE NOT GUARANTEED AS TO
FIXED DOLLAR AMOUNT.


G2-CDA-99(TORP)FL





                      Form of Certificate GTCC2-99(TORP)FL

                             ---------------------------------------------------
                             Aetna Insurance Company of America
                             Home Office:  5100 West Lemon Street, Suite 213
                             Tampa, Florida  33609
                             (800) 525-4225

                             This telephone number may be used to request
                             information about this certificate.

                             Aetna Insurance Company of America, herein called
                             Aetna, agrees to pay the benefits stated in this
                             Contract.

Certificate of Group Annuity Coverage
- --------------------------------------------------------------------------------

To the Certificate Holder:

Aetna certifies that coverage is in force for you under the stated Group Annuity
Contract and Certificate numbers. All data shown here is taken from Aetna
records and is based upon information furnished by you.

This Certificate is a summary of the Group Annuity Contract provisions. It
replaces any and all prior certificates, riders, or amendments issued to you
under the stated Contract and Certificate numbers. This Certificate is for
information only and is not a part of the Contract.

THE VARIABLE FEATURES OF THE GROUP CONTRACT ARE DESCRIBED IN PART III AND V.

Right to Cancel
- --------------------------------------------------------------------------------

You may cancel this Certificate within 10 days of receiving it by returning this
Certificate along with a written notice to Aetna at the above address or to the
agent from whom it was purchased. Within 7 days after it receives the notice of
cancellation and this Certificate at its Home Office, Aetna will return the
entire consideration paid plus any increase or minus any decrease in the current
value of any funds allocated to the Separate Account.






President                                       Secretary

- --------------------------------------------------------------------------------
Contract Holder                                       Group Annuity Contract No.
SPECIMEN                                              SPECIMEN

- --------------------------------------------------------------------------------
Your Name                                             Certificate No.
SPECIMEN                                              SPECIMEN

- --------------------------------------------------------------------------------
Type of Plan
SPECIMEN

- --------------------------------------------------------------------------------
The underlying group combination annuity contract is delivered in FLORIDA and is
subject to the laws of that jurisdiction.


ALL PAYMENTS AND VALUES PROVIDED BY THE GROUP CONTRACT, WHEN BASED ON INVESTMENT
EXPERIENCE OF A SEPARATE ACCOUNT, ARE VARIABLE AND ARE NOT GUARANTEED AS TO
FIXED DOLLAR AMOUNT.

GTCC2-99(TORP)FL
<PAGE>


Specifications

- --------------------------------------------------------------------------------
Guaranteed                       There is a guaranteed interest rate for
Interest Rate                    Contribution(s) held in the Fixed Plus Account


- --------------------------------------------------------------------------------
Deductions from                  There will be deductions for mortality and
the Separate                     expense risks. There also may be deductions for
Account                          administrative charges and asset based sales
                                 charges. (See 3.06 and 5.06.)


- --------------------------------------------------------------------------------
Deductions from                  Contribution(s) are subject to a deduction for
Contribution(s)                  premium taxes, if any. (See 3.02.)


GTCC2-99(TORP)FL
<PAGE>


                               Contract Schedule I
                               Accumulation Period

Separate Account
- --------------------------------------------------------------------------------

Separate Account:

              Variable Annuity Account I

Charges to Separate Account:

              A daily charge is deducted from any portion of the Current Value
              allocated to the Separate Account. The daily charge is at an
              annual effective rate that will not exceed 1.00% for Annuity
              mortality and expense risks, 0.00% for asset based sales charge
              and a daily administrative charge which will not exceed 0.25% on
              an annual basis.


Fixed Plus Account                                                  Is Available
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:

              3% (effective annual rate of return).

Partial Withdrawal:

              The 20% limit applicable to partial withdrawal from the Fixed Plus
              Account will be waived when the withdrawal is:

                (a)   due to the Participant's death, (and made within six (6)
                      months of the Participant's date of death), before Annuity
                      payments begin. This partial withdrawal may only be
                      exercised once; or

                (b)   used to purchase Annuity benefits.


GTCC2-99(TORP)FL                       i
<PAGE>


                               Contract Schedule I
                          Accumulation Period (Cont'd)

Separate Account and Fixed Plus Account
- --------------------------------------------------------------------------------


Systematic Withdrawal Option (SWO):

              Is Available

              The Specified Payment may not be greater than 20% of the
              Individual Account's Current Value at the time of election.

              The Specified Period may not be less than five years.

              The Specified Percentage may not be greater than 20%.

Estate Conservation Option (ECO):

              Is Available

Life Expectancy Option (LEO):

              Is Available

See Section 1. - DEFINITIONS for explanations.


GTCC2-99(TORP)FL                     ii
<PAGE>


                              Contract Schedule II
                                 Annuity Period

Separate Account
- --------------------------------------------------------------------------------

Fund Transfers:

              Maximum number of allowable transfers in the Annuity Period is 4.

Charges to Separate Account:

              A daily charge at an annual effective rate that will not exceed
              1.25% for Annuity mortality and expense risks. The administrative
              charge is established upon election of an Annuity option. This
              charge will not exceed 0.25%.

Variable Annuity Assumed Annual Net Return Rate:

              If a Variable Annuity is chosen, an assumed annual net return rate
              of 5.0% may be elected. If 5.0% is not elected, Aetna will use an
              assumed annual net return rate of 3.5%.

              The assumed annual net return rate factor for 3.5% per year is
              0.9999058.

              The assumed annual net return rate factor for 5.0% per year is
              0.9998663.

              If the portion of a Variable Annuity payment for any Fund is not
              to decrease, the Annuity return factor under the Separate Account
              for that Fund must be:

                (a)   4.75% on an annual basis plus an annual return of up to
                      0.25% to offset the administrative charge set at the time
                      Annuity payments commence if an assumed annual net return
                      rate of 3.5% is chosen; or

                (b)   6.25% on an annual basis plus an annual return of up to
                      0.25% to offset the administrative charge set at the time
                      Annuity payments commence, if an assumed annual net return
                      rate of 5% is chosen.

Annuity Option:

              Under the option "Payments for a Stated Period of Time":

              For amounts invested in one or more of the Fund(s), the number of
              years must be at least five (5) and not more than thirty (30) and
              the Annuity may be a Fixed or Variable Annuity.

              For amounts invested in the Fixed Plus Account, the number of
              years must be at least five (5) and not more than thirty (30) and
              the Annuity must be a Fixed Annuity.

Fixed Annuity
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:

              3% (effective annual rate of return).

See Section 1. - DEFINITIONS for explanations.


GTCC2-99(TORP)FL                     iii
<PAGE>


                          TABLE OF GUARANTEED VALUES -
                                   FIXED PLUS
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
              End of                         Minimum Contract                       Withdrawal
              Years                               Value                               Value
- -----------------------------------------------------------------------------------------------------------
                <S>                              <C>                                 <C>
                1                                  1,219.41                            1,219.41
                2                                  2,475.41                            2,475.41
                3                                  3,769.08                            3,769.08
                4                                  5,101.56                            5,101.56
                5                                  6,474.02                            6,474.02
                6                                  7,887.66                            7,887.66
                7                                  9,343.70                            9,343.70
                8                                 10,843.42                           10,843.42
                9                                 12,388.14                           12,388.14
                10                                13,979.19                           13,979.19
                11                                15,617.98                           15,617.98
                12                                17,305.93                           17,305.93
                13                                19,044.52                           19,044.52
                14                                20,835.27                           20,835.27
                15                                22,679.74                           22,679.74
                16                                24,579.54                           24,579.54
                17                                26,536.34                           26,536.34
                18                                28,551.84                           28,551.84
                19                                30,627.81                           30,627.81
                20                                32,766.06                           32,766.06
                21                                34,968.45                           34,968.45
                22                                37,236.91                           37,236.91
                23                                39,573.43                           39,573.43
                24                                41,980.05                           41,980.05
                25                                44,458.86                           44,458.86
                30                                58,014.03                           58,014.03
                35                                73,728.18                           73,728.18
                40                                91,945.20                           91,945.20
                45                               113,063.71                          113,063.71
                50                               137,545.85                          137,545.85

- -----------------------------------------------------------------------------------------------------------
</TABLE>

Values illustrated are based on monthly purchase payments of $100 and a minimum
interest rate of 3%.

Full withdrawal is available in certain limited situations as described in the
contract. Otherwise, no full withdrawal is available under this option.

The payout schedule is as follows:

     1/5 of contract value at the time requested;
     1/4 of remaining current value 12 months later;
     1/3 of remaining current value 12 months later;
     1/2 of remaining current value 12 months later;
     and the balance of current value 12 months later.


GTCC2-99(TORP)FL                        iv
<PAGE>


                                TABLE OF CONTENTS


- --------------------------------------------------------------------------------

                       Aetna Insurance Company of America
                  Home Office 5100 West Lemon Street, Suite 213
                              Tampa, Florida 33609
                                 (800) 525-4225

                      Certificate of Group Annuity Coverage

- --------------------------------------------------------------------------------


ALL PAYMENTS AND VALUES PROVIDED BY THE GROUP CONTRACT, WHEN BASED ON INVESTMENT
EXPERIENCE OF A SEPARATE ACCOUNT, ARE VARIABLE AND ARE NOT GUARANTEED AS TO
FIXED DOLLAR AMOUNT.


GTCC2-99(TORP)FL



                          FUND PARTICIPATION AGREEMENT

                                      Among

                               JANUS ASPEN SERIES

                                       and

                       AETNA INSURANCE COMPANY OF AMERICA

                                       and

                            JANUS CAPITAL CORPORATION


       Aetna Insurance Company of America (the "Company") Janus Aspen Series
(the "Fund") and Janus Capital Corporation (the "Adviser") hereby agree to an
arrangement whereby the Fund shall be made available to serve as underlying
investment media for Variable Annuity or Variable Life Contracts ("Contracts")
to be issued by the Company.

1.     Establishment of Accounts; Availability of Fund.

       (a)    The Company represents that it has established Variable Annuity
              Accounts I and II may establish such other accounts as may be set
              forth in Schedule A attached hereto and as may be amended from
              time to time with the mutual consent of the parties hereto (the
              "Accounts"), each of which is a separate account under Connecticut
              Insurance law, and has registered or will register each of the
              Accounts (except for such Accounts for which no such registration
              is required) as a unit investment trust under the Investment
              Company Act of 1940 (the "1940 Act"), to serve as an investment
              vehicle for the Contracts. Each Contract provides for the
              allocation of net amounts received by the Company to an Account
              for investment in the shares of one of more specified open-end
              management investment companies available through that Account as
              underlying investment media. Selection of a particular investment
              management company and changes therein from time to time are made
              by the participant or Contract owner (hereinafter "Participant" or
              "Contract Owner"), as applicable under a particular Contract.

              The Company represents and warrants that it is an insurance
              company duly organized and in good standing under the laws of the
              State of Connecticut and that it has legally and validly
              established each Account as a segregated asset account under such
              law.

              The Company represents and warrants that the Contracts or
              interests in the Accounts (1) are or, prior to issuance, will be
              registered as securities under the
<PAGE>


              1933 Act or, alternatively (2) are not registered because they
              are properly exempt from registration under the 1933 Act or will
              be offered exclusively in transactions that are properly exempt
              from registration under the 1933 Act. The Company further
              represents and warrants that the Contracts will be issued in
              compliance in all material respects with all applicable federal
              and state laws;

       (b)    The Fund and the Adviser represent and warrant that the
              investments of the series of the Fund (each designated a
              "Portfolio") specified in Schedule B attached hereto (as may be
              amended from time to time with the mutual consent of the parties
              hereto) will at all times be adequately diversified within the
              meaning of Section 817(h) of the Internal Revenue Service Code of
              1986, as amended (the "Code"), and the Regulations thereunder, and
              that at all times while this agreement is in effect, all
              beneficial interests will be owned by one or more insurance
              companies, qualified plans, or by any other party permitted under
              Section 1.817-5(f)(3) of the Regulations promulgated under the
              Code or by the successor thereto, or by any other party permitted
              under a Revenue Ruling or private letter ruling granted by the
              Internal Revenue Service.

2.     Pricing Information; Orders; Settlement.

       (a)    The Fund will make Fund shares available to be purchased by the
              Company, and will accept redemption orders from the Company, on
              behalf of each Account at the net asset value applicable to each
              order on those days on which the New York Stock Exchange (the
              "Exchange") is open and the Fund is obligated to calculate its net
              asset value (a "Business Day"). Fund shares shall be purchased and
              redeemed in such quantity and at such time determined by the
              Company to be necessary to meet the requirements of those
              Contracts for which the Fund serve as underlying investment media,
              provided, however, that the Board of Trustees of the Fund
              (hereinafter the "Trustees") may upon reasonable notice to the
              Company, refuse to sell shares of any Portfolio to any person, or
              suspend or terminate the offering of shares of any Portfolio if
              such action is required by law or by regulatory authorities having
              jurisdiction or is, in the sole discretion of the Trustees, acting
              in good faith and in the best interests of the shareholders of any
              Portfolio and in compliance with their fiduciary obligations under
              federal and/or any applicable state laws, necessary in the best
              interests of the shareholders of any Portfolio.

       (b)    The Fund will provide to the Company closing net asset value,
              dividend and capital gain information as soon as reasonably
              practical after the close of trading each Business Day but in no
              event later than 7:00 p.m. Eastern Standard Time on such Business
              Day. The Fund shall be liable to the Company for systems and out
              of pocket costs (as well as the cost to make the Accounts whole)
              incurred by the Company in making a Contract Owner's or
              Participant's Account whole if such costs or expenses are a result
              of the


                                       2
<PAGE>


              Fund's failure to provide timely or correct (as determined by the
              Fund) net asset values, dividend and capital gains information or
              if the Fund changes such information after the Company receives
              it. The Company will send via facsimile or electronic transmission
              to the Fund or its specified agent orders to purchase and/or
              redeem Fund shares by 10:00 a.m. Eastern Standard Time the
              following Business Day. Payment for net purchases will be wired by
              the Company to an account designated by the Fund to coincide with
              the order for shares of the Fund. The Company hereby elects to
              receive all such income dividends and capital gain distributions
              as are payable on a Portfolio's shares in additional shares of
              that Portfolio.

       (c)    The Fund hereby appoints the Company as its agent for the limited
              purpose of accepting purchase and redemption orders for Fund
              shares relating to the Contracts from Contract Owners or
              Participants. Orders from Contract Owners or Participants received
              from any distributor of the Contracts (including affiliates of the
              Company) by the Company, acting as agent for the Fund, prior to
              the close of the Exchange on any given Business Day will be
              executed by the Fund at the net asset value determined as of the
              close of the Exchange on such Business Day, provided that the Fund
              receives written (or facsimile) notice of such order by 10 a.m.
              Eastern Standard Time on the next following Business Day. Any
              orders received by the Company acting as agent on such day but
              after the close of the Exchange will be executed by the Fund at
              the net asset value determined as of the close of the Exchange on
              the next Business Day following the day of receipt of such order,
              provided that the Fund receives written (or facsimile) notice of
              such order by 10 a.m. Eastern Standard Time within two Business
              Days following the day of receipt of such order.

       (d)    Payments for net redemption's of shares of the Fund will be wired
              by the Fund to an account designated by the Company. Payments for
              net purchases of the Fund will be wired by the Company to an
              account designated by the Fund on the same Business Day the
              Company places an order to purchase Fund shares. Payments shall be
              in federal funds transmitted by wire.

       (e)    Each party has the right to rely on information or confirmations
              provided by the other party (or by any affiliate of the other
              party), and shall not be liable in the event that an error is a
              result of any misinformation supplied by the other party.

       (f)    The Company agrees to purchase and redeem the shares of the
              Portfolios named in Schedule B offered by the then current
              prospectus and statement of additional information of the Fund in
              accordance with the provisions of such prospectus and statement of
              additional information. The Company shall not permit any person
              other than a Contract owner or Participant to give instructions to
              the Company which would require the Company to redeem or


                                       3
<PAGE>


              exchange shares of the Fund. This provision shall not be construed
              to prohibit the Company from substituting shares of another fund,
              as permitted by law.

       (g)    Issuance and transfer of the Fund's shares will be by book entry
              only. Stock certificates will not be issued to the Company or the
              Accounts. Shares ordered from the Fund will be recorded in the
              appropriate tittle for each Account or the appropriate subaccount
              of each Account.

3.     Expenses.

       (a)    Except as otherwise provided in this Agreement, all expenses
              incident to the performance by the Fund under this Agreement shall
              be paid by the Fund, including the cost of registration of Fund
              shares with the Securities and Exchange Commission (the "SEC") and
              in states where required. The Fund and Adviser shall pay no fee or
              other compensation to the Company under this Agreement, and the
              Company shall pay no fee or other compensation to the Fund or
              Adviser, except as provided herein and in Schedule C attached
              hereto and made a part of this Agreement as may be amended from
              time to time with the mutual consent of the parties hereto. All
              expenses incident to performance by each party of its respective
              duties under this Agreement shall be paid by that party, unless
              otherwise specified in this Agreement.

       (b)    The Fund or the Adviser shall provide to the Company Post Script
              files of periodic fund reports to shareholders and other materials
              that are required by law to be sent to Contract Owners. In
              addition, the Fund or the Adviser shall provide the Company with a
              sufficient quantity of its prospectuses, statements of additional
              information and any supplements to any of these materials, to be
              used in connection with the offerings and transactions
              contemplated by this Agreement. In addition, the Fund shall
              provide the Company with a sufficient quantity of its proxy
              material that is required to be sent to Contract Owners. The
              Company shall be responsible for delivering such materials to
              Contract Owners in accordance with federal and state law, provided
              the Fund or Adviser provides such materials to the Company on a
              timely basis. The Adviser shall be permitted to review and approve
              the typeset form of such material prior to such printing provided
              such material has been provided by the Adviser to the Company
              within a reasonable period of time prior to typesetting and
              further provided that the Company's procedures provide for a
              reasonable amount of time for the Adviser to provide such
              materials. The Company shall be responsible for conforming
              information in the typeset form to the information provided in the
              post script files.

       (c)    In lieu of the Fund's or Adviser's providing printed copies of
              prospectuses, statements of additional information and any
              supplements to any of these materials, and periodic fund reports
              to shareholders, the Company shall have the right to request that
              the Fund transmit a copy of such materials in an


                                       4
<PAGE>


              electronic format (Post Script files), which the Company may use
              to have such materials printed together with similar materials of
              other Account funding media that the Company or any distributor
              will distribute to existing or prospective Contract Owners or
              Participants subject to the conditions set forth in (b) above.

4.     Representations.

       The Company agrees that it and its agents shall not, without the written
consent of the Fund or the Adviser, make representations concerning the Fund, or
its shares except those contained in the then current prospectuses and in
current printed sales literature approved by (or deemed approved by failure to
request changes within the expected time frame or because a form of such
materials has been approved or deemed approved) the Fund or the Adviser.

5.     Termination.

       This agreement shall terminate as to the sale and issuance of new
Contracts:

       (a)    at the option of either the Company, the Adviser or the Fund, upon
              sixty days advance written notice to the other parties;

       (b)    at the option of the Company, upon one week advance written notice
              to the Adviser and the Fund, if Fund shares are not available for
              any reason to meet the requirement of Contracts as determined by
              the Company. Reasonable advance notice of election to terminate
              shall be furnished by Company;

       (c)    at the option of either the Company, the Adviser or the Fund,
              immediately upon institution of formal proceedings against the
              broker-dealer or broker-dealers marketing the Contracts, the
              Account, the Company, the Fund or the Adviser by the National
              Association of Securities Dealers, Inc. (the "NASD"), the SEC or
              any other regulatory body;

       (d)    upon the determination of the Accounts to substitute for the
              Fund's shares the shares of another investment company in
              accordance with the terms of the applicable Contracts. The Company
              will give 60 days written notice to the Fund and the Adviser of
              any decision to replace the Fund's' shares;

       (e)    upon "assignment" of this Agreement as that term is defined in the
              1940 Act, unless made with the written consent of all other
              parties hereto;

       (f)    if Fund shares are not registered, issued or sold in conformance
              with Federal law or such law precludes the use of Fund shares as
              an underlying investment medium for Contracts issued or to be
              issued by the Company. Prompt notice shall be given by the
              appropriate party should such situation occur.


                                       5
<PAGE>


6.     Continuation of Agreement.

       Termination as the result of any cause listed in Section 5 shall not
affect the Fund's obligation to furnish its shares to Contracts then in force
for which its shares serve or may serve as the underlying medium unless such
further sale of Fund shares is prohibited by law or the SEC or other regulatory
body, or is determined by the Fund's Board to be necessary in the best interests
of the shareholders of any Portfolio.

7.     Advertising Materials; Filed Documents.

       (a)    Advertising and sales literature with respect to the Fund prepared
              by the Company or its agents for use in marketing its Contracts
              will be submitted to the Fund or its designee for review before
              such material is submitted to any regulatory body for review. No
              such material shall be used if the Fund or its designee reasonably
              object to such use in writing, transmitted by facsimile within
              three Business Days after receipt of such material.

       (b)    The Fund will provide additional copies of its financials as soon
              as available to the Company and at least one complete copy of all
              registration statements, prospectuses, statements of additional
              information, annual and semi-annual reports, proxy statements and
              all amendments or supplements to any of the above that relate to
              the Fund promptly after the filing of such document with the SEC
              or other regulatory authorities. At the Adviser's request, the
              Company will provide to the Adviser at least one complete copy of
              all registration statements, prospectuses, statements of
              additional information, annual and semi-annual reports, proxy
              statements, and all amendments or supplements to any of the above
              that relate to the Account promptly after the filing of such
              document with the SEC or other regulatory authority. The Fund and
              Adviser will not be responsible for any information contained in
              such materials that they have been given an opportunity to review
              before filing.

       (c)    The Fund or the Adviser will provide via Excel spreadsheet
              diskette format or in electronic transmission or other mutually
              agreeable format to the Company at least quarterly, portfolio
              information necessary to update Fund profiles within ten Business
              Days following the end of each quarter.

       (d)    The Fund will reimburse the Company for any incorrect information
              provided to the Company under this Section as provided for in
              Schedule C.

8.     Proxy Voting.

       (a)    The Company shall provide pass-through voting privileges on Fund
              shares held by registered separate accounts to all Contract
              Owner's and Participant's to the extent the SEC continues to
              interpret the 1940 Act as requiring such


                                       6
<PAGE>


              privileges. The Company shall provide pass-through voting
              privileges on Fund shares held by unregistered separate accounts
              to all Contract Owner's.

       (b)    The Company will distribute to Contract Owner's and Participant's,
              as appropriate, all proxy material furnished by the Fund and will
              vote Fund shares in accordance with instructions received from
              such Contract Owner's and Participant's. If and to the extent
              required by law, the Company, with respect to each group Contract
              and in each Account, shall vote Fund shares for which no
              instructions have been received in the same proportion as shares
              for which such instructions have been received. The Company and
              its agents shall not oppose or interfere with the solicitation of
              proxies for Fund shares held for such Contract Owner's and
              Participant's.

9.     Indemnification.

       (a)    The Company agrees to indemnify and hold harmless the Fund and the
              Adviser, and their trustees, directors, officers, employees,
              agents and each person, if any, who controls the Fund or its
              Adviser within the meaning of the Securities Act of 1933 (the
              "1933 Act") against any losses, claims, damages or liabilities to
              which the Fund or Adviser or any such trustee, director, officer,
              employee, agent, or controlling person may become subject, under
              the 1933 Act or otherwise, insofar as such losses, claims,
              damages, or liabilities (or actions in respect thereof) (i) arise
              out of or are based upon any untrue statement or alleged untrue
              statement of any material fact contained in the Registration
              Statement, prospectus or sales literature of the Company or arise
              out of or are based upon the omission or the alleged omission to
              state therein a material fact required to be stated therein or
              necessary to make the statements therein not misleading, (ii)
              arise out of or as a result of conduct, statements or
              representations (other than statements or representations
              contained in the prospectuses or sales literature of the Fund) of
              the Company or its agents, with respect to the sale and
              distribution of Contracts for which Fund shares are the underlying
              investment (iii) arise out of or result from any failure by the
              Company to provide the services or furnish the materials required
              under the terms of this Agreement; or (iv) arise out of or result
              from any material breach of any representation and/or warranty
              made by the Company in the Agreement or arise out of or result
              from any other material breach of this Agreement by the Company.
              The Company will reimburse any legal or other expenses reasonably
              incurred by the Fund or Adviser or any such trustee, director,
              officer, employee, agent, investment adviser, or controlling
              person in connection with investigating or defending any such
              loss, claim, damage, liability or action; provided, however, that
              the Company will not be liable in any such case to the extent that
              any such loss, claim, damage or liability arises out of or is
              based upon an untrue statement or omission or alleged omission
              made in such Registration Statement or prospectus in conformity
              with written materials furnished to the Company by the Fund
              specifically for use therein.


                                       7
<PAGE>


       (b)    The Fund and the Adviser agree to indemnify and hold harmless the
              Company and its directors, officers, employees, agents and each
              person, if any, who controls the Company within the meaning of the
              1933 Act against any losses, claims, damages or liabilities to
              which the Company or any such director, officer, employee, agent
              or controlling person may become subject, under the 1933 Act or
              otherwise, insofar as such losses, claims, damages or liabilities
              (or actions in respect thereof) (i) arise out of or are based upon
              any untrue statement or alleged untrue statement of any material
              fact contained in the Registration Statement, prospectuses or
              sales literature of the Fund or Adviser or arise out of or are
              based upon the omission or the alleged omission to state therein a
              material fact required to be stated therein or material fact
              required to be stated therein or necessary to make the statements
              therein not misleading, (ii) arise out of or result from any
              failure by the Fund and/or Adviser to provide the services or
              furnish the materials required under the terms of this Agreement;
              or (iii) arise out of or result from any material breach of any
              representation and/or warranty made by the Fund and/or Adviser in
              the Agreement or arise out of or result from any other material
              breach of this Agreement by the Fund and/or Adviser. The Fund will
              reimburse any legal or other expenses reasonably incurred by the
              Company or any such director, officer, employee, agent, or
              controlling person in connection with investigating or defending
              any such loss, claim, damage, liability or action; provided,
              however, that the Fund will not be liable in any such case to the
              extent that any such loss, claim, damage or liability arises out
              of or is based upon an untrue statement or omission or alleged
              omission made in such Registration Statement or prospectuses which
              are in conformity with written materials furnished to the Fund by
              the Company specifically for use therein.

       (c)    Promptly after receipt by an indemnified party hereunder of notice
              of the commencement of action, such indemnified party will, if a
              claim in respect thereof is to be made against the indemnifying
              party hereunder, notify the indemnifying party of the commencement
              thereof; but the omission to so notify the indemnifying party will
              not relieve it from any liability which it may have to any
              indemnified party otherwise than under this Section 10. In case
              any such action is brought against any indemnified party, and it
              notifies the indemnifying party of the commencement thereof, the
              indemnifying party will be entitled to participate therein and, to
              the extent that it may wish to, assume the defense thereof, with
              counsel satisfactory to such indemnified party, and after notice
              from the indemnifying party to such indemnified party of its
              election to assume the defense thereof, the indemnifying party
              will not be liable to such indemnified party under this Section 9
              for any legal or other expenses subsequently incurred by such
              indemnified party in connection with the defense thereof other
              than reasonable costs of investigation.

10.    Potential Conflicts.


                                       8
<PAGE>


       (a)    The Company has received a copy of an application for exemptive
              relief, as amended, filed by the Fund 5/21/93 on and on 12/9/93
              with the SEC and the order issued by the SEC dated 3/2/94 (File
              No. 812-8408) in response thereto (the "Shared Funding Exemptive
              Order"). The Company has reviewed the conditions to the requested
              relief set forth in such application for exemptive relief. As set
              forth in such application, the Board of Trustees of Fund (the
              "Board") will monitor the Fund for the existence of any material
              irreconcilable conflict between the interests of the Contract
              Owners of all separate accounts ("Participating Companies")
              investing in the Fund. An irreconcilable material conflict may
              arise for a variety of reasons, including: (i) an action by any
              state insurance regulatory authority; (ii) a change in applicable
              federal or state insurance, tax, or securities laws or
              regulations, or a public ruling, private letter ruling, no-action
              or interpretative letter, or any similar actions by insurance, tax
              or securities regulatory authorities; (iii) an administrative or
              judicial decision in any relevant proceeding; (iv) the manner in
              which the investments of any portfolio are being managed; (v) a
              difference in voting instructions given by variable annuity
              Contract Owners and variable life insurance Contract Owners; or
              (vi) a decision by an insurer to disregard the voting instructions
              of Contract Owners. The Board shall promptly inform the Company if
              it determines that an irreconcilable material conflict exists and
              the implications thereof.

       (b)    The Company will report any potential or existing conflicts of
              which it is aware to the Board. The Company will assist the Board
              in carrying out its responsibilities under the Shared Funding
              Exemptive Order by providing the Board with all information
              reasonably necessary for the Board to consider any issues raised.
              This includes, but is not limited to, an obligation by the Company
              to inform the Board whenever Contract Owner voting instructions
              are disregarded.

       (c)    If a majority of the Board, or a majority of its disinterested
              Board members, determines that a material irreconcilable conflict
              exists with regard to Contract Owner investments in a Fund, the
              Board shall give prompt notice to all Participating Companies and
              the Company shall, in cooperation with other Participating
              Companies whose Contract Owners are affected, and to the extent
              reasonably practicable (as determined by a majority of the
              disinterested Board members), take such action as is necessary to
              remedy or eliminate the irreconcilable material conflict. Such
              necessary action may include but shall not be limited to:

              (i)  withdrawing the assets allocable to the Account from the Fund
                   and reinvesting such assets in a different investment medium
                   or submitting the question of whether such segregation should
                   be implemented to a vote of all affected Contract Owners and
                   as appropriate, segregating the assets of


                                       9
<PAGE>


                   any appropriate group (i.e., annuity Contract Owners, life
                   insurance Contract Owners, or variable Contract Owners of
                   one or more Participating Companies) that votes in favor of
                   such segregation, or offering to the affected Contract
                   Owners the option of making such a change; and/or

              (ii) establishing a new registered management investment company
                   or managed separate account.

       (d)    If a material irreconcilable conflict arises as a result of a
              decision by the Company to disregard its Contract Owner voting
              instructions and said decision represents a minority position or
              would preclude a majority vote by all of its Contract Owners
              having an interest in the Fund, the Company at its sole cost, may
              be required, at the Board's election, to withdraw an Account's
              investment in the Fund and terminate this Agreement; provided,
              however, that such withdrawal and termination shall be limited to
              the extent required by the foregoing material irreconcilable
              conflict as determined by a majority of the disinterested members
              of the Board.

       (e)    For the purpose of this Section 10, a majority of the
              disinterested Board members shall determine whether or not any
              proposed action adequately remedies any irreconcilable material
              conflict, but in no event will the Fund be required to establish a
              new funding medium for any Contract. The Company shall not be
              required by this Section 11 to establish a new funding medium for
              any Contract if an offer to do so has been declined by vote of a
              majority of the Contract Owners or Participants materially
              adversely affected by the irreconcilable material conflict.

       (f)    If and to the extent that Rule 6e-2 and Rule 6e-3(T) are amended,
              or Rule 6e-3 is adopted, to provide exemptive relief from any
              provision of the 1940 Act or the rules promulgated thereunder with
              respect to mixed or shared funding (as defined in the Exemptive
              Order, then the Fund and/or the Participating Insurance Companies,
              as appropriate, shall take such steps as may be necessary to
              comply with Rules 6e-2 and 63-3(T), as amended, and Rule 6e-3, as
              adopted, to the extent such rules are applicable.

11.    Miscellaneous.

       (a)    Amendment and Waiver. Neither this Agreement, nor any provision
              hereof, may be amended, waived, discharged or terminated orally,
              but only by an instrument in writing signed by all parties hereto.


                                       10
<PAGE>


       (b)    Notices. All notices and other communications hereunder shall be
              given or made in writing and shall be delivered personally, or
              sent by telex, telecopier or registered or certified mail, postage
              prepaid, return receipt requested, to the party or parties to whom
              they are directed at the following addresses, or at such other
              addresses as may be designated by notice from such party to all
              other parties.

       To the Company:

                    Aetna Insurance Company of America
                    151 Farmington Avenue
                    Hartford, Connecticut  06156
                    Attention:  Julie E. Rockmore, Counsel

       To the Fund:

                    Janus Aspen Series
                    100 Fillmore Street
                    Denver, Colorado  80203
                    Attention:  General Counsel

       To the Advisor:

                    Janus Capital Corporation
                    100 Fillmore Street
                    Denver, Colorado  80203
                    Attention:  General Counsel

       Any notice, demand or other communication given in a manner prescribed in
       this subsection (b) shall be deemed to have been delivered on receipt.

       (c)    Successors and Assigns. This agreement shall be binding upon and
              inure to the benefit of the parties hereto and their respective
              permitted successors and assigns.

       (d)    Counterparts. This Agreement may be executed in any number of
              counterparts, all of which taken together shall constitute one
              agreement, and any party hereto may execute this Agreement by
              signing any such counterpart.

       (e)    Severability. In case any one or more of the provisions contained
              in this Agreement should be invalid, illegal or unenforceable in
              any respect, the validity, legality and enforceability of the
              remaining provisions contained herein shall not in any way be
              affected or impaired thereby.


                                       11
<PAGE>


       (f)    Entire Agreement. This Agreement constitutes the entire agreement
              and understanding between the parties hereto and supersedes all
              prior agreement and understandings relating to the subject matter
              hereof.

       (g)    Governing Law. This Agreement shall be governed and interpreted in
              accordance with the laws of the State of Connecticut.

       (h)    It is understood by the parties that this Agreement is not an
              exclusive arrangement in any respect.

       (i)    The terms of this Agreement and the Schedules thereto will be held
              confidential by each party except to the extent that either party
              or its counsel may deem it necessary to disclose such terms.

       (j)    Each party shall cooperate with each other party and all
              appropriate governmental authorities (including without limitation
              the Securities and Exchange Commission, the National Association
              of Securities Dealers, Inc., and state insurance regulators) and
              shall permit such authorities reasonable access to its books and
              records in connection with any investigation or inquiry relating
              to this Agreement or the transactions contemplated hereby.

       (k)    The Company agrees and acknowledges that the Adviser is the sole
              owner of the name and mark "Janus" and that all use of any
              designation comprised in whole or part of Janus (a "Janus Mark")
              under this Agreement shall inure to the benefit of Janus Capital.
              . Any use of a Janus Mark by the Company must be in a form
              approved by the Adviser. Upon termination of this Agreement for
              any reason, the Company shall cease all use of any Janus Mark(s)
              as soon as reasonably practicable.

12. Limitation on Liability of Trustees, etc.

       This agreement has been executed on behalf of the Fund by the undersigned
officer of the Fund in his or her capacity as an officer of the Fund. The
obligations of this agreement shall be binding upon the assets and property of
the Fund only and shall not be binding on any Trustee, officer or shareholder of
the Fund individually.


                                       12
<PAGE>


       IN WITNESS WHEREOF, the undersigned have executed this Agreement by their
duly authorized officers effective as of the 8th day of December, 1997.


       AETNA INSURANCE COMPANY OF AMERICA


       By:        /s/ Shaun P. Mathews
       -----------------------------------------
       Name:      Shaun P. Mathews
       -----------------------------------------
       Title:     Vice President
       -----------------------------------------
       Date:      12/8/97
       -----------------------------------------


       JANUS ASPEN SERIES


       By:        /s/ Bonnie Howe
       -----------------------------------------
       Name:      Bonnie M. Howe
       -----------------------------------------
       Title:     Assistant Vice President
       -----------------------------------------
       Date:      12/2/97
       -----------------------------------------


       JANUS CAPITAL CORPORATION


       By:        /s/ Stephen L. Stieneker
       -----------------------------------------
       Name:      Stephen L. Stieneker
       -----------------------------------------
       Title:     Vice President
       -----------------------------------------
       Date:      12/2/97
       -----------------------------------------


                                       13
<PAGE>


                                   Schedule A


                                       14
<PAGE>


                                   Schedule B




                          Janus Aspen Aggressive Growth

                               Janus Aspen Growth

                          Janus Aspen Worldwide Growth

                              Jaspen Aspen Balanced

                           Janus Aspen Flexible Income

                           Janus Aspen Short-Term Bond


                                       15
<PAGE>


                                   Schedule C

The following costs, expenses and reimbursements will be paid by the party
indicated:

1.   For purposes of Sections 2 and 7, the Fund or the Adviser shall be liable
     to the Company for systems and out of pocket costs incurred by the Company
     in making a Contract owner's or a participant's account whole, if such
     costs or expenses are a result of the Fund's failure to provide timely or
     correct (as determined by the Fund) net asset values, dividend and capital
     gains or financial information and if such information is not corrected by
     4pm EST of the next business day after releasing such incorrect information
     provided the incorrect NAV as well as the correct NAV for each day that the
     error occurred is provided. If a mistake is caused in supplying such
     information or confirmations, which results in a reconciliation with
     incorrect information, the amount required to make a Contract Owner's or a
     Participant's account whole shall be borne by the party providing the
     incorrect information, regardless of when the error is corrected.

2.   For purposes of Section 3, the Fund or the Adviser shall pay for the cost
     of typesetting, printing and distributing periodic fund reports to
     shareholders, prospectuses, prospectus supplements, statements of
     additional information, proxy materials and other materials that are
     required by law to be sent to existing Contract Owners or Participants and
     the Company shall pay for the cost of printing such materials for
     prospective Contract Owners or Participants and the cost of distributing
     such materials. Each party shall be provided with such supporting data as
     may reasonably be requested for determining expenses under this Section.

3.   The Fund shall pay all expenses in connection with the provision to the
     Company of a sufficient quantity of Fund initiated proxy material under
     Section 2. The cost associated with proxy preparation, group authorization
     letters, programming for tabulation and necessary materials (including
     postage) will be paid by the Fund.

Dated this 8th day of December, 1997.


       AETNA INSURANCE COMPANY OF AMERICA

       By:        /s/ Shaun P. Mathews
       -----------------------------------------
       Name:      Shaun P. Mathews
       -----------------------------------------
       Title:     Vice President
       -----------------------------------------

       JANUS ASPEN SERIES

       By:        /s/ Bonnie Howe
       -----------------------------------------
       Name:      Bonnie M. Howe
       -----------------------------------------
       Title:     Assistant Vice President
       -----------------------------------------


                                       16
<PAGE>


       JANUS CAPITAL CORPORATION

       By:        /s/ Stephen L. Stieneker
       -----------------------------------------
       Name:      Stephen L. Stieneker
       -----------------------------------------
       Title:     Vice President
       -----------------------------------------


                                       17



                    AMENDMENT TO FUND PARTICIPATION AGREEMENT


       This Amendment is made as of October 12, 1998, by and among JANUS ASPEN
SERIES (the "Fund"), AETNA INSURANCE COMPANY OF AMERICA (the "Company") and
JANUS CAPITAL CORPORATION (the "Adviser").

                                   BACKGROUND

       A. The Fund, the Company and the Adviser are parties to a Fund
Participation Agreement dated December 8, 1997 (the "Agreement").

       B. The parties wish to amend the Agreement as follows:

                                    AMENDMENT

       For good and valuable consideration, the receipt of which is
acknowledged, the parties agree:

       1.     That the first paragraph of 1.  (a) Establishment of Accounts;
Availability of Fund. shall be deleted in its entirety and replaced with the
following:

                    The Company represents that it has established Variable
              Annuity Accounts I and II and may establish such other accounts as
              may be set forth in Schedule A attached hereto and as may be
              amended from time to time with the mutual consent of the parties
              hereto (the "Accounts"), each of which is a separate account under
              Connecticut Insurance law, and (1) has been registered or, will be
              registered as a unit investment trust in accordance with the
              provisions of the Investment Company Act of 1940 (the "1940 Act")
              or, alternatively (2) has not been registered in proper reliance
              upon the exclusion from registration under Section 3(c)(11) of the
              1940 Act, to serve as an investment vehicle for the Contracts.
              Each Contract provides for the allocation of net amounts received
              by the Company to an Account for investment in the shares of one
              or more specified open-end management investment companies
              available through that Account as underlying investment media.
              Selection of a particular investment management company and
              changes therein from time to time are made by the participant or
              Contract owner (hereinafter "Participant" or "Contract Owner"), as
              available under a particular Contract.
<PAGE>


       2. The Agreement, as modified by this Amendment, is ratified and
confirmed.


AETNA INSURANCE COMPANY                     JANUS ASPEN SERIES
OF AMERICA

By:    /s/  Laurie M. LeBlanc               By:    /s/  Bonnie Howe
       ---------------------------------           ----------------------------
Name:       Laurie M. LeBlanc                      Bonnie M. Howe
Title:      For Shaun Mathews, Senior              Assistant Vice President
            Vice President pursuant to
            delegation of authority

                                            JANUS CAPITAL CORPORATION

                                            By:    /s/  Bonnie Howe
                                                   -------------------------
                                                   Bonnie M. Howe
                                                   Assistant Vice President


                                       2





                                SERVICE AGREEMENT
                                      WITH
                               INVESTMENT ADVISER

       AGREEMENT, effective as of December 8, 1997, between Janus Capital
Corporation (the "Adviser"), a Colorado corporation, and Aetna Insurance Company
of America (the "Company"), a Connecticut corporation, for the provision of
described administrative services by the Company in connection with the sale of
shares of Janus Aspen Series (the "Fund") as described in the Fund Participation
Agreement dated December 8, 1997 between the Company, the Fund and the Adviser
(the "Fund Participation Agreement").

In consideration of their mutual promises, the Adviser and the Company agree as
follows:

1.     The Company agrees to provide the following services to the Adviser and
       the Fund:

       a.     responding to inquiries from owners of or Participants in the
              Company variable annuity contracts and variable life insurance
              policies using the Funds as an investment vehicle ("Contract
              Owners") regarding the services performed by the Company that
              relate to the Funds;

       b.     providing information to Adviser and Contract Owners with respect
              to Fund shares attributable to Contract Owner accounts;

       c.     communicating directly with Contract Owners concerning the Funds'
              operations;

       d.     providing such other similar services as Adviser may reasonably
              request pursuant to Adviser's agreement with the Funds to the
              extent permitted under applicable federal and state requirements.

2.     (a)    Administrative services to Contract Owners and Participants shall
              be the responsibility of the Company and shall not be the
              responsibility of the Fund or the Adviser. The Adviser recognizes
              the Company as the sole shareholder of Fund shares issued under
              the Fund Participation Agreement, and that substantial savings
              will be derived in administrative expenses, such as significant
              reductions in postage expense and shareholder communications, by
              virtue of having a sole shareholder for each of the Accounts
              rather than multiple shareholders. In consideration of the savings
              resulting from such arrangement, and to compensate the Company for
              its costs, the Adviser agrees to pay to the Company and the
              Company agrees to accept as full compensation for all services
              rendered hereunder an amount described in Schedule A attached
              hereto and made a part of this Agreement as may be amended from
              time to time with the mutual consent of the parties hereto.
<PAGE>


       (b)    The Company represents and warrants that the Adviser's payments to
              the Company are for administrative services only and do not
              constitute payment in any manner for investment advisory services
              or for costs of distribution.

       (c)    For the purposes of computing the administrative fee reimbursement
              contemplated by this Section 2, the average aggregate amount
              invested by the Company over a one month period shall be computed
              by totaling the Company's aggregate investment (share net asset
              value multiplied by total number of shares held by the Company) on
              each business day during the month and dividing by the total
              number of business days during each month.

       (d)    The Adviser will calculate the reimbursement of administrative
              expenses at the end of each month and will make such reimbursement
              to the Company within 30 days thereafter. The reimbursement
              payment will be accompanied by a statement showing the calculation
              of the monthly amounts payable by the Adviser and such other
              supporting data as may be reasonably requested by the Company.
              Payment will be wired by the Adviser to an account designated by
              the Company.

3.     (a)    The Company represents and warrants that: (1) it and its employees
              meet and it will use its best efforts to assure that its agents
              meet the requirements of applicable law, including but not limited
              to federal and state securities law and state insurance law, for
              the performance of services contemplated herein; (2) the fee
              provided herein does not include any payment to the Company that
              is prohibited under the Employee Retirement Income Securities Act
              of 1974 ("ERISA") with respect to any assets of a Contract Owner
              invested in a Contract using the Funds as investment vehicles; and
              (3) the Company is (i) registered as a broker-dealer (ii) has
              entered into arrangements with an affiliate to act as its
              broker-dealer, or (iii) is not required to be registered as a
              broker-dealer pursuant to the Securities Exchange Act of 1934 (the
              "Exchange Act") or any applicable state securities laws in order
              to enter into and perform the services set forth in this
              Agreement.

       (b)    The Company represents, warrants and agrees that, if required by
              applicable law, as determined solely in discretion of the Company,
              the Company will disclose to each Contract Owner the existence of
              the fee received by the Company pursuant to this Agreement in a
              form consistent with the requirements of applicable law.

4.     The Company agrees to indemnify and hold harmless the Adviser and its
       directors, officers, and employees from any and all loss, liability and
       expense resulting from any gross negligence or willful wrongful act of
       the Company or its employees or agents under this Agreement or a breach
       of a material provision of this Agreement,


                                       2
<PAGE>


       except to the extent such loss, liability or expense is the result of
       the Adviser's misfeasance, bad faith or gross negligence in the
       performance of its duties.

5.     The Adviser agrees to indemnify and hold harmless the Company and its
       directors, officers, and employees from any and all loss, liability and
       expense resulting from any gross negligence or willful wrongful act of
       the Adviser or its employees or agents under this Agreement or a breach
       of a material provision under this Agreement, except to the extent such
       loss, liability or expense is the result of the Company's own
       misfeasance, bad faith or gross negligence in the performance of its
       duties.

6.     Either party may terminate this Agreement, without penalty, (i) on sixty
       (60) days written notice to the other party, for any cause or without
       cause, or (ii) on reasonable notice to the other party, if it is not
       permissible to continue the arrangement described herein under laws,
       rules or regulations applicable to either party or the Fund, or if the
       Participation Agreement is terminated.

       This Agreement may not be assigned (as that term is defined in the 1940
       Act) by either party without the prior written approval of the other
       party, which approval will not be unreasonably withheld, except that the
       Adviser may assign its obligations under this Agreement, including the
       payment of all or any portion of the fee, to the Fund upon one hundred
       and twenty (120) days' written notice to the Company if legally
       permissible to do so and provided Fund and/or Adviser agree to pay for
       any costs or expenses incurred with such charge (e.g. prospectuses, etc.)
       unless such change is able to be made in the ordinary course of updating
       the prospectus for its annual update.)

7.     The terms of this arrangement will be held confidential by each party
       except to the extent that either party or its counsel may deem it
       necessary under applicable law to disclose this arrangement.

8.     This Agreement together with the Fund Participation Agreement represents
       the entire Agreement of the parties on the subject matter hereof and it
       cannot be amended or modified except in writing, signed by the parties.
       This Agreement may be executed in one or more separate counterparts, all
       of which, when taken together, shall constitute one and the same
       Agreement.

9.     All notices and other communications hereunder shall be given or made in
       writing and shall be delivered personally, or sent by telex, telecopier
       or registered or certified mail, postage prepaid, return receipt
       requested, to the party to whom they are directed at the following
       addresses, or at such other addresses as may be designated by notice from
       such party to the other party.


                                       3
<PAGE>


       To Aetna:

         Aetna Insurance Company of America
         151 Farmington Avenue
         Hartford, Connecticut  06156
         Attention:  Julie E. Rockmore, Counsel

       To Adviser:

         Janus Capital Corporation
         100 Fillmore Street
         Denver, Colorado  80206
         Attention:  General Counsel


Any notice, demand or other communication given in a manner prescribed in this
Section 9 shall be deemed to have been delivered on receipt.

IN WITNESS WHEREOF, the parties to this Agreement have caused this Agreement to
be executed by their authorized officers as of the day and year first above
written.

                              JANUS CAPITAL CORPORATION

                              By:        /s/ Stephen L. Stieneker
                                         -----------------------------
                              Date:      12/2/97
                                         -----------------------------

                              AETNA INSURANCE COMPANY OF AMERICA

                              By:        /s/ Shaun P. Mathews
                                         -----------------------------
                              Date:      12/8/97
                                         -----------------------------


                                       4
<PAGE>


                                   Schedule A


In consideration of the services provided by the Company, the Adviser agrees to
pay the Company an amount equal to 20 basis points (0.20%) per annum on the
first $500 million of the average aggregate amount invested by the Company in
the Fund under the Fund Participation Agreement, and 25 basis points (0.25%) per
annum on the total average aggregate amount invested by the Company in the Fund
under the Fund Participation Agreement, in excess of $500 million after the
total aggregate assets invested by the Company in the Fund exceeds $1.25
billion.

Dated this 8th day of December, 1997.

                              JANUS CAPITAL CORPORATION



                              By:        /s/ Stephen L. Stieneker
                                         -----------------------------
                              Date:      12/2/97
                                         -----------------------------


                              AETNA INSURANCE COMPANY OF AMERICA

                              By:        /s/ Shaun P. Mathews
                                         -----------------------------
                              Date:      12/8/97
                                         -----------------------------


                                       5



                         Consent of Independent Auditors



The Board of Directors of Aetna Insurance Company of America
and Contractholders of Aetna Variable Annuity Account I:


We consent to the use in this prospectus constituting part of this Registration
Statement on Form N-4 (File No. 811-8582) of our report dated February 26, 1999,
relating to the financial statements of the Aetna Variable Annuity Account I and
our report dated March 24, 1999 relating to the consolidated financial
statements of Aetna Insurance Company of America, which are included in such
Registration Statement.

We consent to the references to our firm under the heading "Independent
Auditors" in the statement of additional information.




                                                       /s/ KPMG LLP



Hartford, Connecticut
September 15, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission